WINTHROP FINANCIAL ASSOCIATES
PREM14C, 1996-08-30
REAL ESTATE
Previous: PARACELSUS HEALTHCARE CORP, 8-K, 1996-08-30
Next: WINTHROP FINANCIAL ASSOCIATES, SC 13E3/A, 1996-08-30




                                        August 30, 1996

          Securities and Exchange Commission
          450 Fifth Street, N.W.
          Washington, D.C.  20549

                    Re:  Winthrop Financial Associates,
                         A Limited Partnership
                            Schedule 14C filed June 19, 1996
                            File no. 0-14568                     

          Ladies and Gentlemen:

                    In accordance with the terms of a Stipulation
          of Settlement entered into as of March 20, 1996, in the
          matter of Albert Friedman, individually and as
          representative of a class of similarly situated persons,
          v. Linnaeus Associates Limited Partnership et al.,
          Winthrop Financial Associates, A Limited Partnership, a
          Maryland limited partnership (the "Partnership"), and
          Londonderry Acquisition Limited Partnership, a Delaware
          limited partnership ("Londonderry"), intend to effect the
          merger (the "Merger") of Londonderry with and into the
          Partnership pursuant to an Agreement and Plan of Merger,
          dated June 17, 1996 (the "Merger Agreement"), by and
          between the Partnership and Londonderry.  Pursuant to the
          Merger:  (i) each issued and outstanding Assignee Limited
          Partnership Unit ("Assignee Unit") sold to the public
          pursuant to an offering registered with the Securities
          and Exchange Commission on Form S-11 (the "Public
          Units"), other than those held by Londonderry and other
          than Public Units ("Dissenting Units") held by holders
          ("Dissenting Unitholders") desiring to exercise their
          appraisal rights under the Maryland General Corporate Law
          (the "MGCL"), will be converted into the right to receive
          $10.50 in cash, without interest; (ii) each issued and
          outstanding Public Unit, other than Dissenting Units,
          shall cease to be outstanding and shall automatically be
          cancelled and retired and shall cease to exist; (iii)
          Londonderry Holdings LLC, the current holder of the
          entire limited partnership interest of Londonderry, will
          be issued 1,000 Assignee Units of the Partnership in
          consideration of the transfer of Londonderry's assets to
          the Partnership and the cancellation of such limited
          partnership interest; (iv) Londonderry, shall cease to
          exist; and (v) all Dissenting Units shall not be
          converted into the right to receive $10.50 in cash.  Each
          Dissenting Unitholder shall be entitled to receive
          payment of the appraised value of his or her Dissenting
          Units in accordance with the provisions of Section 3-202
          of the MGCL, except that any Dissenting Units held by a
          holder who shall thereafter withdraw his or her demand
          for appraisal of such Dissenting Units as provided in
          Section 3-205 of the MGCL or lose his or her right to
          such payment as provided in Sections 3-203 and 3-205 of
          the MGCL shall be deemed converted, as of the effective
          time of the Merger, into the amount of cash such holder
          would otherwise have been entitled to receive as a result
          of the Merger.  On June 17, 1996, Linnaeus Associates
          Limited Partnership, a Maryland limited partnership
          ("Linnaeus"), in its capacity as the sole general partner
          of the Partnership, and Linnaeus and Londonderry, as
          limited partners of the Partnership holding a majority in
          interest of the Assignee Units, signed a written consent
          adopting the Merger Agreement and approving the Merger. 
          On June 17, 1996, LDY-GP Partners, L.P., in its capacity
          as the sole general partner of Londonderry, and Apollo
          Real Estate Investment Fund, L.P., in its capacity as the
          sole limited partner of Londonderry, signed written
          approvals adopting the Merger Agreement and approving the
          Merger.

                    On June 19, 1996, the Partnership and
          Londonderry filed a Rule 13e-3 Transaction Statement with
          the Securities and Exchange Commission (the
          "Commission").  Also on such date, the Partnership filed
          preliminary information statement materials with the
          Commission.  

                    On August 6, 1996, the Partnership, Londonderry
          and Linnaeus filed Amendment No. 1 to the Rule 13E-3
          Transaction Statement with the Commission.  Also on such
          date, the Partnership filed revised preliminary
          information statement materials with the Commission.

                    In connection with the Merger, on behalf of the
          Partnership, Linnaeus and Londonderry, enclosed for
          filing with the Commission please find:

                    Pursuant to Rule 101(a) of the Commission's
          Regulation S-T, revised preliminary information statement
          materials, including a letter to holders of Assignee
          Units and an information statement, notice of action
          taken without a meeting and notice of appraisal rights
          with respect to the Merger, marked to show the changes
          thereto from the preliminary information statement
          materials filed on August 6, 1996.

                    It is contemplated that the definitive
          information materials of the Partnership relating to the
          Merger will be mailed to holders of Assignee Units in the
          second week of September 1996.  Accordingly, we
          respectfully request that any Staff comments relating to
          the enclosed material be given in time to permit the
          Partnership to meet this mailing schedule.  Londonderry
          and the Partnership are aware of and will comply with the
          20 day waiting period set forth in Rule 14c-2 and Rule
          13e-3(f)(i).

                    We would appreciate your calling the
          undersigned at (212) 735-2274 or David Jacoby at (212)
          735-3157 in the first instance with any questions or oral
          comments regarding the enclosed materials.

                    Kindly stamp and return to our messenger the
          enclosed copy of this letter to acknowledge receipt.

                                        Very truly yours,

                                        /s/ Patrick J. Foye
                                        ________________________
                                        Patrick J. Foye




                                        August 23, 1996

          Mail Stop 7-2

          Mr. Richard J. McCready
          Chief Operating Officer
          Winthrop Financial Associates,
          A Limited Partnership
          One International Place
          Boston, Massachusetts  02110

                         Re:  Winthrop Financial Associates,
                              A Limited Partnership 
                              Revised Schedule 13E-3 
                              Filed August 6, 1996
                              File no. 5-37467                      

          Dear Mr. McCready:

               The staff has reviewed the above referenced filing
          and has the following comments.

          GENERAL

          1.   The Schedule 14C information must be filed sparately
          even though it is an exhibit to the Schedule 14E-3. 
          Please file accordingly.

          DOCUMENTS INCORPORATED BY REFERENCE

          2.   Please specifically incorporate by reference the
          Company's Form 10-Q for the quarter ended June 30, 1996.

          SPECIAL FACTORS

               POSITION OF LONDONDERRY REGARDING FAIRNESS OF THE
               MERGER, PAGE 22

          3.   We note that Londonderry relied upon the factors
          considered by the General Partner and the General
          Partner's determination that the Merger is fair. 
          Londonderry should provide its own Item 8(b) analysis or
          adopt the analyses of the General Partner and Bear
          Stearns as its own.

               OPINION OF FINANCIAL ADVISOR, PAGE 23

          4.   Clarify the sentence regarding the availability of
          any limitation of liability.  Specifically, disclose that
          the availability of any limitation of liability under
          state law will be resolved by a court of competent
          jurisdiction, and that the availability of such a state-
          law defense to Bear Stearns would have no effect on the
          rights and responsibilities of Bear Stearns under the
          federal securities laws.

          OPINION OF INDEPENDENT ADVISOR, PAGE 33

          5.   Clarify the sentence regarding the availability of
          any limitation of liability.   Specifically, disclose
          that the availability of any limitation of liability
          under state law will be resolved by a court of competent
          jurisdiction, and that the availability of such a state-
          law defense to Valuation Research would have no effect on
          the rights and responsibilities of Valuation Research
          under the federal securities laws.

          OPINION OF FINANCIAL ADVISOR, PAGES 23-28

          6.   The staff notes the response to Comment 11.  Delete
          the word "certain" in the second full paragraph on page
          24 and disclose that the summary of the analyses
          conducted by Bear Stearns is complete in all material
          respects.

          7.   The staff notes the responses to Comments 12 and 16. 
          Disclose in the Information Statement that Bear Stearns
          has consented to the inclusion of its opinion and the
          reference to it therein.

          8.   The staff notes the responses to Comments 12 and
          [19].  The consent of Valuation Research Corporation is
          not unconditional because it includes the phrase "subject
          to VRC's final review and approval of such specific
          reference."  Revise appropriately.

          9.   Disclose in the Information Statement that Valuation
          Research Corporation has consented to the inclusion of
          its opinion and the reference to it therein.

          GENERAL

               A revised Schedule 13E-3 and Schedule 14C should be
          filed in response to these comments.  We may have
          additional comments upon receipt of such material.  A
          cover letter should be furnished which keys the
          registrant's responses to the above comments and  which
          provides any supplemental information requested by the
          staff.  In the event that the registrant believes that
          compliance with any of the above comments is
          inappropriate, the basis therefor should be provided to
          the staff in the letter.

               Questions regarding the accounting comments may be
          directed to Donna Di Silvio at (202) 942-1852 or Hugh
          Miller, the Assistant Chief Accountant at (202) 942-1962
          and questions on other disclosure issues may be directed
          to Josh Wechsler, Staff Attorney, at (202) 942-1878.  In
          this regard, please do not hesitate to contact the
          undersigned or Paula Dubberly, the Assistant Director,
          both at (202) 942-1960, each of whom supervised the
          review of your filing.

               Also, members of the Division's senior management
          are always available to discuss issues relating to your
          filing in the event you would like to request further
          consideration.  Please do not hesitate to contact Wayne
          Carnall, Associate Director (Accounting Operations) at
          (202) 942-2860, Howard Morin, Associate Director
          (Operations) at (202) 942-2830 and Abbie Arms, Senior
          Associate Director at (202) 942-2890.

                                        Sincerely,

                                        Edward Kelly

          cc:  Patrick J. Foye, Esq.




                                        August 30, 1996

          Securities and Exchange Commission
          450 Fifth Street, N.W.
          Washington, DC  20549

          Attention:  Mr. Edward Kelly

                         Re:  Winthrop Financial Associates, 
                              A Limited Partnership
           
                              Revised Schedule 13E-3 filed August
                              6, 1996 File no. 5-37467 (the
                              "Schedule 13E-3")

                              Schedule 14C filed August 6, 1996, 
                              File no. 0-14568 (the "Prelimi-  
                              nary Schedule 14C")             

          Dear Mr. Kelly:

                       Set forth below are the responses of
          Winthrop Financial Associates, A Limited Partnership (the
          "Partnership") and Londonderry Acquisition Limited
          Partnership ("Londonderry") to the comments of the staff
          of the Securities and Exchange Commission (the "Staff")
          contained in the letter to Mr. Richard McCready, the
          Chief Operating Officer of the Partnership, dated August
          23, 1996 (the "Comment Letter"), with respect to the
          Schedule 13E-3 and the Schedule 14C.  Enclosed herewith
          is a copy of Amendment No. 2 to the Schedule 13E-3 and a
          revised Preliminary Schedule 14C (the "Revised
          Preliminary Schedule 14C").  The Revised Preliminary
          Schedule 14C has been marked to indicate the changes from
          the Schedule 14C filed on August 6, 1996.

                      The paragraph numbers set forth below
          correspond to the paragraph numbers set forth in the
          enclosed copy of the Comment Letter.  Capitalized terms
          used but not otherwise defined herein shall have the
          meanings ascribed in the Revised Preliminary Schedule
          14C.  Page numbers referenced herein refer to the Revised
          Preliminary Schedule 14C.

          GENERAL

          1.   The Schedule 14C information has been filed
               separately.

          DOCUMENTS INCORPORATED BY REFERENCE

          2.   The Partnership's Form 10-Q for the quarter ended
               June 30, 1996, has been specifically incorporated by
               reference under the caption "Documents Incorporated
               by Reference."

          SPECIAL FACTORS

               POSITION OF LONDONDERRY REGARDING FAIRNESS OF THE
               MERGER

          3.   The disclosure on page 23 has been revised to
               indicate that Londonderry has adopted the analyses
               of the General Partner as its own.

               OPINION OF FINANCIAL ADVISOR

          4.   The sentence regarding the availability of any
               limitation of liability on page 28 has been revised
               to clarify that the availability of any limitation
               of liability under state law will be resolved by a
               court of competent jurisdiction, and that the
               availability of such a state-law defense to Bear
               Stearns would have no effect on the rights and
               responsibilities of Bear Stearns under the federal
               securities laws.
           
               OPINION OF INDEPENDENT ADVISOR

          5.   The sentence regarding the availability of any
               limitation of liability on page 36 has been revised
               to clarify that the availability of any limitation
               of liability under state law will be resolved by a
               court of competent jurisdiction, and that the
               availability of such a state-law defense to
               Valuation Research would have no effect on the
               rights and responsibilities of Valuation Research
               under the federal securities laws.

          OPINION OF FINANCIAL ADVISOR

          6.   The word "certain" has been deleted from the final
               paragraph on page 24 and such paragraph has been
               revised to indicate that the summary of the analyses
               conducted by Bear Stearns is complete in all
               material respects.

          7.   The disclosure on page 23 has been revised to
               disclose that Bear Stearns has consented to the
               inclusion of its opinion and the reference to it
               therein.

          8.   A revised consent of Valuation Research is being
               filed herewith as a supplemental submission.  Such
               revised consent omits the phrase "subject to VRC's
               final review and approval of such specific
               reference."

          9.   The disclosure on page 33 has been revised to
               disclose that Valuation Research has consented to
               the inclusion of its opinion and the reference to it
               therein.

                      Please do not hesitate to contact the
          undersigned at (212) 735-2274 or David Jacoby at (212)
          735-3157 with any questions or comments regarding any of
          the foregoing.

                                             Very truly yours,

                                             /s/ Patrick J. Foye

                                             Patrick J. Foye

          cc:  Josh Wechsler, Esq. 
               Richard McCready, Esq.


                  CONSENT OF VALUATION RESEARCH CORPORATION

          Valuation Research Corporation ("VRC"), an independent
          appraisal firm, hereby consents to the reference to VRC
          and the opinion of VRC with respect to the value of the
          Residual Certificates to be contained in the:

                              Winthrop Financial Associates
                              A Limited Partnership
                              Schedule 13E-3 Filed August 30, 1996

                              Schedule 14c Filed August 30, 1996
                              File No: 0-14568

          VALUATION RESEARCH CORPORATION

          By:  /s/ Dennis Valerio                 

          August 27, 1996



                            SCHEDULE 14C INFORMATION

                Information Statement Pursuant to Section 14(c)
                    of the Securities Exchange Act of 1934 

<TABLE>
<CAPTION>
    Check the appropriate box:

    <S>                                     <C>
    (X)  Preliminary information statement  ( ) Confidential, for Use of the Commission 
                                                (as permitted by Rule 14-c-5(d)(2)) 

    ( )  Definitive information statement

                  WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP                     
                    (Name of Registrant as Specified in Charter)

    Payment of Filing Fee (Check the appropriate box):

    ( )  $125 per Exchange Act Rules 0-11(c)(1)(ii), or 14c-5(g).

    (X)  Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-11.

         (1) Title of each class of securities to which transaction applies:

                     Assignee Limited Partnership Units      
                                                   
         (2) Aggregate number of securities to which transaction applies:

                                     1,354,837                
                                                          
       (3) Per unit price or other underlying value of transaction computed
    pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
    filing fee is calculated and state how it was determined):

              $10.50 in cash per Assignee Limited Partnership Unit 
                                  
       (4) Proposed maximum aggregate value of transaction:

                           $ 14,255,788.50           
                                                        
       (5) Total fee paid:

                           $ 2,845.16             
                                                         
       ( ) Fee paid previously with preliminary materials.
                                                                            
                                                             
    (X)   Check box if any part of the fee is offset as provided by
    Exchange Act Rule 0-11(a)(2) and identify the filing for which the
    offsetting fee was paid previously.  Identify the previous filing by
    registration statement number, or the Form or Schedule and the date of
    its filing.

       (1) Amount Previously Paid:

                             $ 2,845.16            
                                                          


       (2) Form, Schedule or Registration Statement No.:

                               5-37467
                                                           
       (3) Filing Parties:

        Winthrop Financial Associates, A Limited Partnership and            
        Londonderry Acquisition Limited Partnership
                   
       (4) Date Filed:

                       June 19, 1996                                        
                                                        
                                                        
</TABLE>


     PRELIMINARY MATERIAL                                             

                       WINTHROP FINANCIAL ASSOCIATES,
                           A LIMITED PARTNERSHIP

                          One International Place
                        Boston, Massachusetts  02110
                               (617) 330-8600

                                                        September __, 1996 
    
     Dear Unitholder:

          On behalf of the General Partner of Winthrop Financial
     Associates, A Limited Partnership (the "Partnership"), enclosed
     is an Information Statement, Notice of Action Taken Without a
     Meeting and Notice of Appraisal Rights ("Information Statement")
     concerning the upcoming merger of Londonderry Acquisition Limited
     Partnership ("Londonderry") with and into the Partnership.  In
     the merger, each outstanding Public Unit (as defined in the
     Information Statement enclosed herein) of the Partnership (other
     than Public Units owned by Londonderry and those Public
     Unitholders who perfect their statutory appraisal rights) will be
     converted into the right to receive $10.50 in cash.

          The merger is being undertaken in accordance with the terms
     of the settlement of a lawsuit initiated by a Public Unitholder
     as a class action suit against, among others, Linnaeus Associates
     Limited Partnership, the general partner of the Partnership (the
     "General Partner"), and certain former and current members of the
     Partnership's management.  Notice of the settlement was mailed to
     Public Unitholders on or about April 5, 1996.  At a hearing held
     on May 23, 1996, the settlement received final approval from the
     Circuit Court of Cook County, Illinois County Department,
     Chancery Division.  At the hearing, the Circuit Court of Cook
     County determined that the terms and conditions of the proposed
     settlement, taken as a whole, are fair, reasonable and adequate
     (including the requirements that the merger consideration paid to
     Public Unitholders would not be less than $10.50 per Public Unit
     and that the proposed merger consideration must be opined upon as
     fair, from a financial point of view, by an independent,
     nationally-recognized investment banking firm).  Since the price
     of $10.50 per Public Unit, ultimately established as the merger
     consideration by Londonderry and the General Partner, had not
     been determined at the time of the hearing, the court was not
     asked to specifically determine that this price was fair or
     adequate as consideration for the public units.

          Apollo Real Estate Advisors, L.P., through its affiliates,
     including Londonderry, controls the entire general partnership
     interest in the Partnership and an aggregate 91.13% of the
     assignee limited partnership units of the Partnership. 
     Accordingly, on June 17, 1996, the General Partner, in its
     capacity as the sole general partner of the Partnership, and the
     General Partner and Londonderry, as limited partners holding a
     majority in interest of the limited partnership interest of the
     Partnership, signed a written consent adopting the merger
     agreement between the Partnership and Londonderry and approving
     the merger, as permitted by applicable law and the partnership
     agreement of the Partnership.  NO MEETING OF PUBLIC UNITHOLDERS


     WILL BE CALLED AND NO PROXIES WILL BE SOLICITED IN CONNECTION
     WITH THE MERGER.

          The enclosed Information Statement contains important
     information concerning the background of the merger, the reasons
     why the General Partner approved it, the provisions of the
     agreement with Londonderry and other matters, including a
     detailed description of statutory appraisal rights available to
     Public Unitholders.  The Information Statement constitutes notice
     to Public Unitholders of appraisal rights pursuant to Title 3,
     Subtitle 2 of the Maryland General Corporation Law.   

          The General Partner has determined that the merger is fair
     to, and in the best interests of, the Partnership and its Public
     Unitholders.  In approving the merger, the General Partner gave
     careful consideration to a number of factors described in this
     Information Statement, including the opinion of Bear Stearns &
     Co. Inc. that, as of June  13, 1996, subject to the assumptions
     set forth therein, $10.50 in cash per Public Unit is fair from a
     financial point of view as consideration for Public Units held by
     holders other than Londonderry, and the availability of appraisal
     rights under the Maryland General Corporation Law.  The full text
     of the opinion of Bear Stearns & Co. Inc. is attached as Annex D
     to the Information Statement.  Public Unitholders are urged to,
     and should, read the opinion of Bear Stearns & Co. Inc. carefully
     in its entirety in conjunction with the Information Statement for
     the assumptions made, the matters considered and the limits of
     the review of Bear Stearns & Co. Inc. 

          In connection with the Merger, the Partnership will, on
     September __, 1996, redeem all of the residual certificates,
     issued by the Partnership from 1987 to 1992, evidencing a
     participation in the Partnership's interest in residual proceeds,
     if any, from certain limited partnerships previously syndicated
     by the Partnership.
    

          WE URGE YOU TO GIVE THE INFORMATION STATEMENT YOUR PROMPT
     AND CAREFUL CONSIDERATION.  PLEASE DO NOT SEND US ANY DOCUMENTS
     AT THIS TIME.  ONCE THE MERGER BECOMES EFFECTIVE, YOU WILL BE
     ADVISED OF THE PROCEDURE FOR RECEIVING THE $10.50 IN CASH PER
     PUBLIC UNIT, WITHOUT INTEREST.

          If you have any questions, you may call Beverly L. Bergman
     at (617) 330-8600.

                                                   LINNAEUS ASSOCIATES
                                                     LIMITED
     PARTNERSHIP

                                                   By:

                                                   [________________]


             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP
                            ONE INTERNATIONAL PLACE
                         BOSTON, MASSACHUSETTS  02110
                                (617) 330-8600
                           _______________________

                             INFORMATION STATEMENT
                   NOTICE OF ACTION TAKEN WITHOUT A MEETING
                                      AND
                          NOTICE OF APPRAISAL RIGHTS
                          _______________________

                                 INTRODUCTION

          This Information Statement, Notice of Action Taken Without a
     Meeting and Notice of Appraisal Rights (collectively, the
     "Information Statement") is being furnished to holders
     ("Unitholders") of record of the outstanding Assignee Units (as
     herein defined) in Winthrop Financial Associates, A Limited
     Partnership, a Maryland limited partnership (the "Partnership"). 
     This Information Statement is being furnished in connection with
     the proposed merger of Londonderry Acquisition Limited
     Partnership, a Delaware limited partnership ("Londonderry") with
     and into the Partnership (the "Merger") pursuant to the terms and
     provisions of the Agreement and Plan of Merger dated as of June
     17, 1996 (the "Merger Agreement") by and between Londonderry and
     the Partnership.  A COPY OF THE MERGER AGREEMENT IS ATTACHED
     HERETO AS ANNEX A.

   
          The Merger Agreement provides that, among other things, as
     soon as practicable, Londonderry will be merged with and into the
     Partnership, with the Partnership continuing as the surviving
     partnership.  At the effective time of the Merger (the "Effective
     Time"), (i) each issued and outstanding Public Unit, other than
     those held by Londonderry and other than Public Units
     ("Dissenting Units") held by Public Unitholders desiring to
     exercise their appraisal rights under the Maryland General
     Corporate Law ("Dissenting Unitholders"), will be converted into
     the right to receive $10.50 in cash, without interest, (ii) each
     issued and outstanding Public Unit, other than Dissenting Units,
     shall cease to be outstanding and shall automatically be
     cancelled and retired and shall cease to exist, (iii) Londonderry
     Holdings LLC, the current holder of the entire limited
     partnership interest of Londonderry, will be issued 1,000
     Assignee Limited Partnership Units of the Partnership in
     consideration of the transfer of Londonderry's assets to the
     Partnership and the cancellation of such limited partnership
     interest, (iv) Londonderry shall cease to exist and (v) all
     Dissenting Units shall not be converted into the right to receive
     $10.50 in cash.  Each Dissenting Unitholder shall be entitled to
     receive payment of the appraised value of his or her Dissenting
     Units in accordance with the provisions of Section 3-202 of the
     MGCL, except that any Dissenting Unitholder who shall thereafter
     withdraw his or her demand for appraisal of such Dissenting Units
     as provided in Section 3-205 of the MGCL or lose his or her right
     to such payment as provided in Sections 3-203 and 3-205 of the
     MGCL shall be deemed converted, as of the Effective Time, into
     the amount of cash such holder would otherwise have been entitled
     to receive as a result of the Merger.  See "The Merger Agreement"
     for a description of the Merger and the Merger Agreement.  The
     Partnership and Londonderry currently anticipate that the
     Effective Time will occur on September ___, 1996.
    

          As of the date of this Information Statement, the
     Partnership has issued 15,284,243 Assignee Limited Partnership
     Units (the "Assignee Units").  Linnaeus Associates Limited
     Partnership, a Maryland limited partnership that serves as the
     general partner of the Partnership ("Linnaeus" or the "General
     Partner"), controls the entire general partnership interest in
     the partnership, representing approximately a 13.01% ownership
     interest in the Partnership, and also owns 12,571,429 Assignee
     Units, representing approximately 82.25% of the Assignee Units
     and a 71.55% ownership interest in the Partnership.  The
     remaining 2,712,814 Assignee Units were sold to the public
     pursuant to an offering registered with the Securities and
     Exchange Commission on Form S-11 (the "Public Units").  As of the
     date of this Information Statement, 825 of the Public Units have
     been abandoned by the holders thereof and have been cancelled and
     retired by the Partnership and are no longer outstanding.  The
     Public Units represent approximately 17.75% of the Assignee Units
     and a 15.44% ownership interest in the Partnership.  As of the
     date of this Information Statement, there are 2,711,989 issued
     and outstanding Public Units, 1,357,152 of which are owned by
     Londonderry (representing 50.04% of the total Public Units
     outstanding).  See "Special Factors   Background of the Merger   
     December 1994 Tender Offer" and  "Special Factors   Background of
     the Merger   Londonderry Transaction."  Therefore, Londonderry
     and Linnaeus collectively own approximately 91.13% of the
     Assignee Units and an approximate 92.28% ownership interest in
     the Partnership and, accordingly, have the voting power to
     determine the outcome of each matter submitted to a vote of
     holders of Assignee Units.

   
          This Information Statement is first being mailed to holders
     of Public Units ("Public Unitholders") of the Partnership on
     September ___, 1996 and constitutes notice to Public Unitholders
     of appraisal rights pursuant to Title 10, Subtitle 2 of the
     Maryland Revised Uniform Limited Partnership Act (the "MRULPA")
     and Title 3, Subtitle 2 of the MGCL.  See "Appraisal Rights of
     Public Unitholders."
    

          PUBLIC UNITHOLDERS OF THE PARTNERSHIP WHO DEMAND APPRAISAL
     OF THEIR PUBLIC UNITS MAY BE ENTITLED TO HAVE THE "FAIR VALUE" OF
     THEIR PUBLIC UNITS JUDICIALLY DETERMINED AND PAID TO THEM IN
     CASH.  THE TEXT OF MGCL TITLE 3, SUBTITLE 2 IS ATTACHED HERETO AS
     ANNEX D.  THE PROCEDURES SET FORTH IN MGCL TITLE 3, SUBTITLE 2,
     MUST BE FOLLOWED CAREFULLY TO PERFECT APPRAISAL RIGHTS.  SEE
     "APPRAISAL RIGHTS OF PUBLIC UNITHOLDERS."

          THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE
     SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED
     UPON THE FAIRNESS OR MERITS OF SUCH TRANSACTION NOR UPON THE
     ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED IN THIS
     INFORMATION STATEMENT.  ANY REPRESENTATION TO THE CONTRARY IS A
     CRIMINAL OFFENSE.

          WE ARE NOT ASKING YOU FOR A PROXY OR CONSENT AND YOU ARE
     REQUESTED NOT TO SEND US A PROXY OR CONSENT.


                           AVAILABLE INFORMATION

          The Partnership is subject to the informational reporting
     requirements of the Securities Exchange Act of 1934, as amended
     (the "Exchange Act"), and, in accordance therewith, files
     reports, proxy statements and other information with the
     Securities and Exchange Commission (the "Commission").  Such
     reports, proxy statements and other information may be inspected
     and copied at the Commission's office at 450 Fifth Street, N.W.,
     Washington, D.C.  20549 and at the Commission's regional offices
     located at 7 World Trade Center, Suite 1300, New York, New York 
     10048 and at Northwestern Atrium Center, Suite 1400, 500 West
     Madison Street, Chicago, Illinois  60661.  Copies of this
     material may also be obtained by mail, upon payment of the
     Commission's customary fees, from the Commission's principal
     offices at 450 Fifth Street, N.W., Washington, D.C.  20549.

          The Partnership, Linnaeus and Londonderry have jointly filed
     with the Commission a Schedule 13E-3 Transaction Statement (the
     "Schedule 13E-3") and Amendments No. 1 and No. 2 thereto pursuant
     to the Exchange Act, furnishing certain information with respect
     to the Merger, in addition to the information contained in this
     Information Statement, and they may file further amendments to
     the Schedule 13E-3. As permitted by the rules and regulations of
     the Commission, this Information Statement omits certain
     information contained in the Schedule 13E-3. For further
     information pertaining to the Partnership, Linnaeus and
     Londonderry reference is made to the Schedule 13E-3 and the
     exhibits and amendments thereto.  Statements contained herein
     concerning such documents are not necessarily complete and, in
     each instance, reference is made to the copy of such documents
     filed as an exhibit to the Schedule 13E-3.  Each such statement
     is qualified in its entirety by such reference.
    

   
          The Schedule 13E-3 and any such further amendments,
     including exhibits, may be inspected and copies may be obtained
     in the same manner as set forth in the preceding paragraph except
     that they will not be available at the regional offices of the
     Commission.  The Schedule 13E-3, the Partnership's Annual Report
     on Form 10-K for the year ended December 31, 1995,  the
     Partnership's Quarterly Report on Form 10-Q for the quarters
     ended March 31 and June 30, 1996, in each case including the
     exhibits thereto, as filed with the Commission pursuant to the
     Exchange Act, are hereby incorporated by reference as if set
     forth herein.
    

                    DOCUMENTS INCORPORATED BY REFERENCE

          The following documents filed by the Partnership with the
     Commission pursuant to the Exchange Act (Commission File No. 0-
     14568) are incorporated by reference herein:

               1.   Annual Report on Form 10-K for the year ended
     December 31, 1995.

               2.   Quarterly Report on Form 10-Q for the quarter
     ended March 31, 1996.

   
               3.   Quarterly Report on Form 10-Q for the quarter
     ended June 30, 1996.
    


          THIS INFORMATION STATEMENT INCORPORATES BY REFERENCE
     DOCUMENTS RELATING TO THE PARTNERSHIP WHICH ARE NOT PRESENTED
     HEREIN OR DELIVERED HEREWITH.  DOCUMENTS RELATING TO THE
     PARTNERSHIP (OTHER THAN EXHIBITS TO SUCH DOCUMENTS UNLESS SUCH
     EXHIBITS ARE SPECIFICALLY INCORPORATED BY REFERENCE) ARE
     AVAILABLE TO ANY PERSON, INCLUDING ANY BENEFICIAL OWNER, TO WHOM
     THIS INFORMATION STATEMENT IS DELIVERED, ON WRITTEN OR ORAL
     REQUEST, WITHOUT CHARGE, FROM WINTHROP FINANCIAL ASSOCIATES, A
     LIMITED PARTNERSHIP, ONE INTERNATIONAL PLACE, BOSTON,
     MASSACHUSETTS 02110, ATTENTION: BEVERLY L. BERGMAN, TELEPHONE:
     (617) 330-8600.  COPIES OF DOCUMENTS SO REQUESTED WILL BE SENT BY
     FIRST CLASS MAIL, POSTAGE PAID, WITHIN ONE BUSINESS DAY OF THE
     RECEIPT OF SUCH REQUEST.

          All documents filed by the Partnership with the Commission
     pursuant to Sections 13(a), 13(c), 14 and 15(d) of the Exchange
     Act after the date hereof and prior to the date of the Merger
     shall be deemed to be incorporated by reference herein and shall
     be a part hereof from the date of filing such documents.  Any
     statements contained in a document incorporated by reference
     herein or contained in this Information Statement shall be deemed
     to be modified or superseded for purposes hereof to the extent
     that a statement contained herein (or in any other subsequently
     filed document which also is incorporated by reference herein)
     modifies or supersedes such statement.  Any statement so modified
     or superseded shall not be deemed to constitute a part hereof
     except as so modified or superseded.

          NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE
     ANY REPRESENTATION NOT CONTAINED IN THIS INFORMATION STATEMENT
     AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION SHOULD
     NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.


                             TABLE OF CONTENTS
                                                                  Page
   
     SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
          The Merger . . . . . . . . . . . . . . . . . . . . . . .   1
          The Parties  . . . . . . . . . . . . . . . . . . . . . .   2
          Approval of the Merger . . . . . . . . . . . . . . . . .   5
          Effective Time of the Merger . . . . . . . . . . . . . .   5
          Opinion of Financial Advisor . . . . . . . . . . . . . .   6
          Appraisal Rights of Dissenting Unitholders . . . . . . .   6
          Effects of the Merger  . . . . . . . . . . . . . . . . .   6
          Residual Certificates  . . . . . . . . . . . . . . . . .   7
          Sources of Funds; Financing of the Merger  . . . . . . .   7
          Interests of Certain Persons in the Merger; Conflicts
               of Interest . . . . . . . . . . . . . . . . . . . .   7
          Conditions to the Merger; Termination  . . . . . . . . .   7
          Summary of Federal Income Tax
          Consequences of the Merger . . . . . . . . . . . . . . .   8
          Accounting Treatment of the Merger . . . . . . . . . . .   8

     SPECIAL FACTORS . . . . . . . . . . . . . . . . . . . . . . .   9
          Background of the Merger . . . . . . . . . . . . . . . .   9
          Fairness of the Merger . . . . . . . . . . . . . . . . .  19
          Position of Londonderry Regarding Fairness of the
               Merger  . . . . . . . . . . . . . . . . . . . . . .  23
          Opinion of Financial Advisor . . . . . . . . . . . . . .  23
          Purpose and Structure of the Merger  . . . . . . . . . .  29
          Interests of Certain Persons in the Merger; Conflicts
               of Interest . . . . . . . . . . . . . . . . . . . .  30
          Relationships between the Parties  . . . . . . . . . . .  31
          Plans for the Partnership after the Merger . . . . . . .  31
          Certain Effects of the Merger  . . . . . . . . . . . . .  32
          Residual Certificates  . . . . . . . . . . . . . . . . .  32
          Opinion of Independent Appraiser . . . . . . . . . . . .  34
          Income Tax Consequences  . . . . . . . . . . . . . . . .  36
          Accounting Treatment of the Merger . . . . . . . . . . .  38
          Regulatory Approvals and Filings . . . . . . . . . . . .  38

     CERTAIN PROJECTIONS OF THE PARTNERSHIP  . . . . . . . . . . .  39

     APPRAISAL RIGHTS OF PUBLIC UNITHOLDERS  . . . . . . . . . . .  43

     THE MERGER AGREEMENT  . . . . . . . . . . . . . . . . . . . .  45
          General  . . . . . . . . . . . . . . . . . . . . . . . .  45
          Effective Time . . . . . . . . . . . . . . . . . . . . .  46
          Payment for Public Units . . . . . . . . . . . . . . . .  46
          Conditions to the Merger . . . . . . . . . . . . . . . .  47
          Termination  . . . . . . . . . . . . . . . . . . . . . .  47

     FINANCING OF THE TRANSACTION  . . . . . . . . . . . . . . . .  47

     BUSINESS OF THE PARTNERSHIP . . . . . . . . . . . . . . . . .  49
          General  . . . . . . . . . . . . . . . . . . . . . . . .  49
          Description of Business  . . . . . . . . . . . . . . . .  51
          Properties . . . . . . . . . . . . . . . . . . . . . . .  56
          Litigation . . . . . . . . . . . . . . . . . . . . . . .  56

     SUMMARY FINANCIAL DATA  . . . . . . . . . . . . . . . . . . .  60

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
     FINANCIAL CONDITION . . . . . . . . . . . . . . . . . . . . .  63
          Liquidity and Capital Resources  . . . . . . . . . . . .  63
          Results of Operations  . . . . . . . . . . . . . . . . .  64


                                                                  Page

     DISTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . .  69

     BENEFICIAL OWNERSHIP OF ASSIGNEE AND PUBLIC UNITS AND
     TRANSACTIONS IN ASSIGNEE AND PUBLIC UNITS BY CERTAIN PERSONS   71
          Beneficial Ownership of Assignee and Public Units  . . .  71

     EXPENSES OF THE MERGER  . . . . . . . . . . . . . . . . . . .  73

     SCHEDULE 1
    


                                  SUMMARY

          The following is a summary of certain information contained
     elsewhere in this Information Statement.  This summary is
     qualified in its entirety by the more detailed information
     contained, or incorporated by reference, in this Information
     Statement and the Annexes hereto.  Public Unitholders are urged
     to read this Information Statement and the Annexes hereto in
     their entirety.  Unless otherwise defined herein, capitalized
     terms used in this summary have the respective meanings ascribed
     to them elsewhere in this Information Statement.  The information
     in this Information Statement concerning the Partnership has been
     provided by the Partnership and the information concerning
     Londonderry has been provided by Londonderry.

     THE MERGER

          The Merger is being undertaken in accordance with the terms
     of a Stipulation of Settlement (the "Friedman Settlement")
     entered into as of March 20, 1996, in the matter of Albert
     Friedman, individually and as representative of a class of
     similarly situated persons, v. Linnaeus Associates Limited
     Partnership, et al., No. 94 CH 11524, Cir. Ct. of Cook County,
     Ill. (the "Friedman Action").  A copy of the Friedman Settlement
     is attached hereto as Annex B.  The Friedman Action was a lawsuit
     initiated by a Public Unitholder as a class action suit against,
     among others, the General Partner and certain former and current
     members of the Partnership's management.  See "Business of the
     Partnership   Litigation." The Friedman Settlement releases the
     General Partner and the other defendants, including certain
     current members of the Partnership's management, from liability
     in the Friedman Action in consideration of the agreement of an
     affiliate of the General Partner to provide liquidity to the
     Public Unitholders through the Merger.  The Friedman Settlement
     provides, among other things, (a) that Londonderry will undertake
     to liquidate the investment of the Public Unitholders by
     effecting a merger of the Partnership and Londonderry or an
     affiliate in which each Public Unit is acquired for no less than
     $10.50 per Public Unit (the "Merger Consideration"), (b) the
     fairness of the Merger Consideration from a financial point of
     view will be opined upon by a nationally recognized independent
     investment banking firm as fair, from a financial point of view
     and (c) each Public Unitholder, as an alternative to accepting
     the Merger Consideration, will have the option of seeking
     appraisal of the fair value of his or her Public Units pursuant
     to Maryland law.  The Friedman Settlement received final approval
     from the Circuit Court of Cook County, Illinois County
     Department, Chancery Division (the "Cook County Circuit Court")
     at a hearing held on May 23, 1996.  A copy of the Final Order and
     Judgment issued by the Cook County Circuit Court is attached
     hereto as Annex C.  At the hearing, the Circuit Court of Cook
     County determined that the terms and conditions of the proposed
     settlement, taken as a whole, are fair, reasonable and adequate
     (including the requirements that the merger consideration paid to
     Public Unitholders would not be less than $10.50 per Public Unit
     and that the proposed merger consideration must be opined upon as
     fair, from a financial point of view, by an independent,
     nationally-recognized investment banking firm).  Since the price
     of $10.50 per Public Unit, ultimately established as the merger
     consideration by Londonderry and the General Partner, had not
     been determined at the time of the hearing, the court was not
     asked to specifically determine that this price was fair or
     adequate as consideration for the public units.

     THE PARTIES

          The parties to the Merger are the Partnership and
     Londonderry.  The Partnership is a real estate investment and
     management firm. As a limited partnership, the actions and
     determinations of the Partnership are made on behalf of the
     Partnership by Linnaeus, in its capacity as the sole general
     partner of the Partnership.  Linnaeus is solely engaged in the
     management of the Partnership.   The principal office of the
     Partnership and the General Partner is located at One
     International Place, Boston, Massachusetts 02110, and their
     telephone number is (617) 330-8600. 

          W.L. Realty, L.P., a Delaware limited partnership ("WLR") is
     the sole general partner of Linnaeus.  WLR is solely engaged in
     the management of Linnaeus.  The Partnership has a limited
     partnership interest in WLR that represents a 35% ownership
     interest therein.  Londonderry Acquisition II Limited
     Partnership, a Delaware limited partnership ("Londonderry II"),
     is the sole general partner of WLR.  Londonderry II is solely
     engaged in the management of WLR.  The general partner of
     Londonderry II is LDY-GP Partners II, L.P, a Delaware limited
     partnership ("LDY-GP II").  LDY-GP II is solely engaged in the
     management of Londonderry II.  The general partner of LDY-GP II
     is Londonderry Acquisition Corporation II, Inc., a Delaware
     corporation ("LAC II General Partner").  LAC II General Partner
     is solely engaged in the management of LDY-GP II.  

          LAC II General Partner is wholly owned by Apollo Real Estate
     Advisors, L.P. ("Apollo"), a Delaware limited partnership. 
     Apollo is the general partner of Apollo Real Estate Investment
     Fund, L.P. ("AREIF"), the limited partner of Londonderry II and,
     prior to June 28, 1996, the limited partner of Londonderry.  The
     managing general partner of Apollo is Apollo Real Estate
     Management, Inc., a Delaware corporation ("AREM").  Attached as
     Schedule 1 is information concerning the directors and executive
     officers of AREM and its affiliates.

          Londonderry is a Delaware limited partnership engaged in the
     business of acquiring investment interests in limited
     partnerships involved in the ownership or management of real
     estate.  The general partner of Londonderry is LDY-GP Partners,
     L.P., a Delaware limited partnership ("LDY-GP").  LDY-GP is
     solely engaged in the management of Londonderry.  The general
     partner of LDY-GP is Londonderry Acquisition Corporation, Inc., a
     Delaware corporation ("LAC General Partner").  LAC General
     Partner is solely engaged in the management of LDY-GP. LAC
     General Partner is wholly-owned by Apollo.  On June 28, 1996,
     Londonderry Holdings LLC, a Delaware limited liability company
     ("Londonderry Holdings") was formed and acquired the limited
     partnership interest of AREIF in Londonderry.  See "Special
     Factors   Background of the Merger."

          The principal business address of WLR is One International
     Place, Boston, Massachusetts 02110, and its telephone number is
     (617) 330-8600.  The principal business address of Londonderry
     II, LDY-GP II, LAC II General Partner, Londonderry, LDY-GP, LAC
     General Partner and AREM is 2 Manhattanville Road, Purchase, New
     York 10577.  The principal office of Apollo is located at 1301
     Avenue of the Americas, New York, New York  10019.

          Set forth below is a chart which illustrates the
     organizational structure of Apollo and its affiliates including
     Londonderry, Londonderry II, Linnaeus, WLR and the Partnership.



                      Apollo Real Estate Management, Inc.
                                      |
                               General Partner
                                      |
                       Apollo Real Estate Advisors, L.P.
                                      |
             ------------------------------------------------------
             |                                                     |
        100% Shareholder                                           |
             |                                                     |
  Londonderry Acquisistion                                  100% Shareholder
    Corporation II, Inc.                                           |
             |                                                     |
      General Partner                                              |
             |                                                     |
  LDY-GP Partners II, L.P.                                         |
             |                                                     |
      General Partner                                              |
             |                                                     |
 Londonderry Acquisiiton II,                           Londonderry Acquisition
    Limited Partnership                                    Corporation, Inc.
             |                                                     |
      General Partner                                        General Partner
             |                                                     |
     W. L. Realty, L.P.                                   LDY-GP Partners, L.P.
             |                                                     |
      General Partner                                        General Partner
             |                                                     |
    Linnaeus Associates        Public Unitholders        Londonderry Acquisition
    Limited Partnership       other than Londonderry       Limited Partnership
             |                          |                          |
             -----------------7.72% as Limited Partner--------------
   13.01% as General Partner            |               7.72% as Limited Partner
   71.55% as Limited Partner            |
                                        |
                          Winthrop Financial Associates,
                             A Limited Partnership


     APPROVAL OF THE MERGER

          On June 17, 1996, Linnaeus, in its capacity as the sole
     general partner of the Partnership and Linnaeus and Londonderry,
     as limited partners of the Partnership holding a majority in
     interest of the Assignee Units, signed a written consent adopting
     the Merger Agreement and approving the Merger, as permitted by
     the MRULPA and the Partnership's Agreement and Certificate of
     Limited Partnership, as amended (the "Partnership Agreement"). 
     On June 17, 1996, LDY-GP, in its capacity as the sole general
     partner of Londonderry, and AREIF, the sole limited partner of
     Londonderry at the time, signed written approvals adopting the
     Merger Agreement and approving the Merger pursuant to Section 17-
     211 of the Delaware Revised Uniform Limited Partnership Act, as
     amended.  The written consent of Linnaeus and Londonderry and the
     written approvals of LDY-GP and AREIF direct the officers of the
     Partnership and Londonderry, respectively, to record articles of
     merger with the State Department of Assessments and Taxation of
     the State of Maryland (the "Department") and to file a
     certificate of merger with the Secretary of State of the State of
     Delaware, and thereby consummate the Merger, as soon as
     practicable after satisfaction or, if permissible, waiver of all
     conditions to the Merger set forth in the Merger Agreement.  See
     "The Merger Agreement   Effective Time; Conditions to the
     Merger."

     EFFECTIVE TIME OF THE MERGER

   
          The Merger Agreement provides that, among other things, as
     soon as practicable, Londonderry will be merged with and into the
     Partnership, with the Partnership continuing as the surviving
     partnership.  At the Effective Time, (i) each issued and
     outstanding Public Unit, other than Public Units held by
     Londonderry and Dissenting Units held by Dissenting Unitholders
     (as defined under the caption "Appraisal Rights of Dissenting
     Unitholders"), will be converted into the right to receive $10.50
     in cash, without interest, (ii) each issued and outstanding
     Public Unit, other than Dissenting Units, shall cease to be
     outstanding and shall automatically be cancelled and retired and
     shall cease to exist, (iii) Londonderry Holdings will be issued
     1,000 Assignee Limited Partnership Units of the Partnership in
     consideration of the transfer of Londonderry's assets to the
     Partnership and the cancellation of such limited partnership
     interest, (iv) Londonderry shall cease to exist and (v) all
     Dissenting Units shall not be converted into the right to receive
     $10.50 in cash.  Each Dissenting Unitholder shall be entitled to
     receive payment of the appraised value of such Dissenting Units
     in accordance with the provisions of Section 3-202 of the MGCL,
     except that any Dissenting Units held by a Public Unitholder who
     shall thereafter withdraw his or her demand for appraisal of his
     or her Dissenting Units as provided in Section 3-205 of the MGCL
     or lose his or her right to such payment as provided in Sections
     3-203 and 3-205 of the MGCL shall be deemed converted, as of the
     Effective Time, into the amount of cash such Public Unitholder
     would otherwise have been entitled to receive as a result of the
     Merger.  See "The Merger Agreement" for a description of the
     Merger and the Merger Agreement.  The Partnership and Londonderry
     currently anticipate that the Effective Time will occur on
     September __, 1996.  Accordingly, this Information Statement is
     being furnished to all Public Unitholders of record to provide
     information with respect to the Merger and such Public
     Unitholders' appraisal rights.  On June 17, 1996, the date of the
     written consents of Linnaeus and Londonderry, 2,711,989 Public
     Units were outstanding, and there were approximately 1,407
     holders of record, excluding Londonderry.  No further notice of
     the occurrence of the Effective Time will be given to Public
     Unitholders before the Effective Time.
    

     OPINION OF FINANCIAL ADVISOR

          Bear Stearns & Co. Inc. ("Bear Stearns"), a nationally
     recognized investment banking firm, has rendered its written
     opinion that, as of June 13, 1996, subject to the assumptions set
     forth therein, $10.50 in cash per Public Unit is fair from a
     financial point of view as consideration for Public Units held by
     Public Unitholders other than Londonderry.  The full text of the
     opinion of Bear Stearns is attached as Annex D to this
     Information Statement.  Public Unitholders are urged to, and
     should, read the opinion of Bear Stearns carefully in its
     entirety in conjunction with this Information Statement for the
     assumptions made, the matters considered and the limits of the
     review of Bear Stearns.  See "Opinion of Financial Advisor."

     APPRAISAL RIGHTS OF DISSENTING UNITHOLDERS

          Dissenting Unitholders who properly perfect appraisal rights
     under the MGCL will be entitled to receive fair value for their
     Public Units as determined under the MGCL.  In order to comply
     with the requirements of the MGCL, among other things, a Public
     Unitholder must (i) prior to or on the date of the Effective
     Time, file with the Partnership a written objection to the
     Merger, (ii) not vote in favor of the Merger (no vote of Public
     Unitholders is being taken in connection with the Merger) and
     (iii) within 20 days after Articles of Merger have been accepted
     for recordation by the Department, make a written demand on the
     Partnership for payment of his Public Units, stating the number
     of Public Units for which payment is demanded.  In addition,
     within 50 days after acceptance of the Articles of Merger for
     recordation by the Department and the filing of the certificate
     of merger with the Secretary of State of Delaware, either the
     Partnership or any Dissenting Unitholder who has not received
     payment for his Public Units may petition a court of equity in
     the Circuit Court for the City of Baltimore, Maryland, for an
     appraisal to determine the fair value of such Public Units.  The
     Partnership has no present intention to file such a petition. 
     Accordingly, it is the obligation of the Public Unitholders to
     initiate all necessary action to perfect their dissenters'
     appraisal rights within the time prescribed by the MGCL.  Any
     Public Unitholder who fails to comply with the requirements of
     the MGCL will be bound by the terms of the Merger.  See
     "Appraisal Rights of Dissenting Unitholders."  Title 3, Subtitle
     2, of the MGCL relating to appraisal rights is reproduced in its
     entirety as Annex F to this Information Statement.

     EFFECTS OF THE MERGER

          Upon consummation of the Merger, Linnaeus and Londonderry
     Holdings will hold the entire limited partnership interest of the
     Partnership and will not have any rights to the Public Unitholder
     Priority or the Capital Priority (each as defined under the
     caption "Distributions").  The Public Unitholders will have no
     ownership interest in or control over the Partnership.  In
     addition, the Partnership's registration of the Public Units
     under the Exchange Act will be terminated and the Partnership
     will not be required to continue its periodic reporting
     requirements under the Exchange Act.  See "Special Factors  
     Certain Effects of the Merger" and "Distributions."

     RESIDUAL CERTIFICATES

   
          From 1987 to 1992, the Partnership, unilaterally and for no
     consideration, issued to the Public Unitholders certificates (the
     "Residual Certificates") evidencing a participation in the
     Partnership's interest in residual proceeds, if any, from certain
     limited partnerships previously syndicated by the Partnership
     (the "Residual Interests").  Residual Certificates with respect
     to 19 partnerships have been distributed to the Public
     Unitholders.  In connection with the Merger, the Partnership
     will, on September __, 1996, redeem all of the Residual
     Certificates.  Valuation Research Corporation ("Valuation
     Research"), a nationally recognized independent appraisal firm
     has furnished its opinion to the Partnership that the Residual
     Certificates have no value.  Accordingly, the Residual
     Certificates are being redeemed by the Partnership for no
     consideration.
    

     SOURCES OF FUNDS; FINANCING OF THE MERGER

          Approximately $15.5 million will be required to consummate
     the Merger and to pay related fees and expenses.  The necessary
     funds are expected to be provided by Londonderry.  Such funds
     will be advanced to Londonderry from general funds of Apollo or
     from the proceeds of borrowings by Apollo or one of its
     affiliates.  See "Financing of the Transaction" and "Expenses of
     the Merger."

     INTERESTS OF CERTAIN PERSONS IN THE MERGER; CONFLICTS OF INTEREST

          The General Partner and the senior management of the
     Partnership have certain interests that may present them with
     actual or potential conflicts of interest.  Among these are that
     (i) the Merger is being undertaken in accordance with and as
     consideration for the settlement of the Friedman Action, a
     lawsuit in which the General Partner and certain of the
     Partnership's senior management were named defendants, (ii) the
     General Partner is controlled by Londonderry II, an affiliate of
     Londonderry, (iii) the current General Partner is expected to
     remain in its current role subsequent to the Merger and (iv) the
     current senior management of the Partnership and the General
     Partner are expected to remain in their positions following the
     Merger.  See "Special Factors   Interests of Certain Persons in
     the Merger; Conflicts of Interest."  The Partnership, the General
     Partner and Londonderry did not have independent legal counsel in
     connection with the Merger.

     CONDITIONS TO THE MERGER; TERMINATION

          Closing of the Merger is subject to:  (i) no statute, rule,
     regulation, executive order, decree or injunction having been
     enacted, entered, promulgated or enforced by any court or
     governmental authority which prohibits, restrains, enjoins or
     restricts the consummation or the Merger; and (ii) no filing of a
     proceeding that seeks to enjoin or restrict the Merger having
     been made. 

     SUMMARY OF FEDERAL INCOME TAX
       CONSEQUENCES OF THE MERGER

          The receipt of cash in exchange for Public Units pursuant to
     the Merger, and the receipt of cash by Public Unitholders who
     exercise statutory appraisal rights, will be a taxable
     transaction for federal income tax purposes and may also be a
     taxable transaction under applicable state, local and foreign tax
     laws.  Accordingly, a Public Unitholder will recognize gain or
     loss on the conversion of Public Units in the Merger to the
     extent of the difference between the amount realized and his or
     her adjusted tax basis in the Public Units sold.  In addition,
     upon the sale by a Public Unitholder of all his or her Public
     Units in the Merger, any net losses of the Partnership that were
     suspended under the passive loss rules of the Internal Revenue
     Code of 1986, as amended, may be used to offset income and gain
     on such sale.

          The foregoing summary is for general information of Public
     Unitholders only as to their tax consequences and does not
     purport to be complete.  For a more extensive discussion of
     Federal income tax consequences, see "Special Factors   Federal
     Income Tax Consequences" below.  The consequences to any
     particular Public Unitholder may differ depending upon that
     Public Unitholder's own circumstances and tax position.  Certain
     types of Public Unitholders (including, but not necessarily
     limited to, financial institutions, tax-exempt organizations and
     foreign persons) may be subject to special rules.  This
     discussion does not consider the effect of any applicable
     foreign, state or local tax laws.  Each Public Unitholder is
     urged to consult his tax advisor as to the particular tax
     consequences of the Merger or the exercise of statutory appraisal
     rights to such Public Unitholder, including the application of
     state, local and foreign tax laws.  For purposes of this summary,
     Public Unitholders are assumed to hold their Public Units as
     capital assets (generally, property held for investment).

     ACCOUNTING TREATMENT OF THE MERGER

          The Merger will be accounted for similar to a pooling of
     interests, since Londonderry and the Partnership are under common
     control.  The acquisition by Londonderry of the Public Units will
     be accounted for under the "purchase method of accounting." 
     Accordingly, a determination of the fair value of the
     Partnership's assets and liabilities has been made in order to
     allocate the purchase price to the assets acquired and the
     liabilities assumed. 


                              SPECIAL FACTORS

     BACKGROUND OF THE MERGER

          Formation of the Partnership.  The Partnership was formed in
     1985 as the successor to First Winthrop Corporation, a Delaware
     corporation ("FWC"), for the purpose of continuing FWC's real
     estate syndication business.  At that time, the Partnership's
     revenues consisted primarily of fees paid by partnerships
     previously organized by the Partnership and entities controlled
     or managed by the Partnership (the "Affiliated Partnerships") for
     various services rendered at the time of the formation of such
     Affiliated Partnerships.

          During 1985, the Partnership conducted a public offering in
     which it raised approximately $68 million from the sale to the
     public of Public Units.  The investment objectives presented to
     the Public Unitholders were (i) to build additional equity
     through the development of the business of the Partnership and
     through continuing investments in syndicating partnerships, (ii)
     to provide quarterly cash distributions and (iii) to recognize
     deductions which might be used to offset a portion of the
     Partnership's taxable income.

          The proceeds of the public offering were intended to be, and
     have been, used to provide "inventory capital" for the
     Partnership's real estate limited partnership syndication
     activities (inventory capital is invested in real estate, and
     recovered at such time as the syndication of such real estate is
     completed).  The capital raised by the Partnership has been
     turned over in this way many times since 1985.

          In the years 1987 through 1990 inclusive, the Partnership
     made aggregate cash distributions of approximately $27.2 million
     to the Public Unitholders.  The Partnership was, however,
     affected by the recession felt by the United States real estate
     industry during the late 1980's and early 1990's.  This real
     estate recession was caused by such factors as the general
     economic recession which occurred in the United States during
     this period, the overbuilding of real estate which took place
     during the 1980's, changes in federal income tax law and the real
     estate credit crunch.  All of these factors contributed to a
     reduction of demand for rental real estate, a broad and
     significant decline in rental rates and an even greater decline
     in the values of real property.  The Partnership was not immune
     to these effects and recognized, during 1991 and 1992, aggregate
     pre-tax losses of approximately $70 million.  These losses had
     the effect of reducing the Partnership's net worth, as of the end
     of 1992, to approximately $32 million,  reducing the likelihood
     that distributions to Public Unitholders would be resumed.

          Efforts to Raise Additional Capital; Alternative Liquidity
     Options Considered.  Beginning in 1993, the Partnership
     discontinued its syndication activities and began making
     leveraged investments in multi-family apartment properties for
     its own account.  In order to raise additional investment capital
     for this purpose, the prior management of the Partnership
     explored the desirability of converting the Partnership to a
     publicly-traded real estate investment trust.  By June 1993,
     prior management of the Partnership had retained an investment
     banker and believed that such a conversion was both desirable and
     feasible.  They, along with their investment banker, developed a
     plan (the "REIT Plan") to implement a series of transactions that
     was intended to culminate in an initial public offering of public
     stock in a newly formed real estate investment trust that would
     hold the Partnership's real estate interests.  It was
     contemplated that Public Unitholders would exchange their Public
     Units for interests in the real estate investment trust which was
     to have been listed on a national securities exchange.

          In the first half of 1994, the confidence of the
     Partnership's prior management in the feasibility of consummating
     the REIT Plan declined, largely as a result of the time and
     complexity involved in organizing the proposed REIT at the time
     of a weakening market for initial public offerings of REIT
     securities.  Prior management then began to explore opportunities
     to raise capital from private sources, through asset sales and
     other transactions.  During the second quarter of 1994, prior
     management concluded that the Partnership should direct its
     efforts primarily to raising private capital, and therefore,
     suspended the REIT Plan.  Accordingly, commencing in April 1994,
     and continuing through October 1994 the Partnership sought to
     raise capital from private sources.

          During April through July of 1994, the Partnership's prior
     management held conversations with MC Group.  Prior management
     proposed a purchase of a substantial portion of Linnaeus'
     interest in the Partnership for a price in excess of $22 million,
     and the investment by MC Group of an additional $20 million in
     the Partnership, of which $16 million was to be distributed to
     the Public Unitholders ($5.90 per Public Unit).  MC Group
     conducted limited due diligence and negotiations for a short
     period of time but eventually they were discontinued.

          In May, June and July of 1994, the prior management of the
     Partnership held discussions with Lincoln Property Company
     ("Lincoln Properties"), and developed a plan to merge the
     residential property management division of the Partnership with
     Lincoln Properties' residential operations for the eastern region
     of the United States.  The merger was to be simultaneous with,
     and contingent on, an initial public offering of common shares of
     a real estate investment trust which would own the combined
     operations.  The consideration to the Partnership was to be
     securities in the amount of $125 million (subject to adjustment
     if dividend yield requirements in the combined public offering
     exceeded 7.5%).  This would have resulted in the receipt by
     Public Unitholders of securities estimated to be equal in value
     to the redemption price of their Public Units ($31.00 per Public
     Unit at December 31, 1994).  The securities would have been
     subject to a one year lock-up during which holders would not be
     able to sell such securities.  After substantial discussions, due
     diligence and the preparation of an initial draft of a
     registration statement, the arrangement was terminated by Lincoln
     Properties.  Lincoln Properties informed the prior management of
     the Partnership that such termination was a result of delays
     anticipated by the combined offering in comparison to Lincoln
     Properties' schedule for conducting a Lincoln-only initial public
     offering.

          During July through October of 1994, the prior management of
     the Partnership held conversations with Kidder, Peabody Mortgage
     Capital Corporation ("Kidder, Peabody") concerning their
     interest, as principal, in the Partnership.  During this time,
     the prior management of the Partnership became aware of Kidder,
     Peabody's internal valuation of the Partnership's assets at $74
     million.  Kidder, Peabody made an offer (subject to various
     conditions) to purchase Linnaeus' interest in the Partnership. 
     The Kidder, Peabody offer contemplated various consulting
     payments to the prior management of the Partnership and the LALP
     Redeeming Limited Partners of Linnaeus (a class of limited
     partnership interest of Linnaeus) in an aggregate amount
     exceeding $33 million.  Its offer also contemplated an
     approximately $16 million distribution to the Public Unitholders
     ($5.90 per Public Unit).  Kidder, Peabody withdrew its offer
     shortly before the announced sale of Kidder, Peabody to Paine
     Webber Incorporated.

          Offers for Public Units.  In early August 1994, Apollo
     became aware through industry sources that the Partnership was
     seeking to raise investor capital and contacted the Partnership's
     Chairman at the time, Arthur J. Halleran, Jr., to inquire about
     the terms of a proposed investment.  On or about August 11, 1994,
     Mr. Halleran met with a representative of Apollo and provided
     Apollo with a copy of the Partnership's written proposal seeking
     capital to recapitalize the Partnership and Linnaeus.  At this
     meeting and on subsequent occasions, Apollo's representatives
     requested certain additional information regarding the
     businesses, financial condition and operations of the Partnership
     and Linnaeus.  As a precondition to the receipt of such
     information, the Partnership requested that Apollo enter into a
     confidentiality agreement (the "Confidentiality Agreement") with
     the Partnership.  The Confidentiality Agreement executed by
     Apollo prohibited Apollo and its affiliates from, among other
     things, purchasing any securities or assets of the Partnership
     and its affiliates or seeking to influence or control the
     management of the Partnership or its affiliates (collectively,
     the "Standstill Restrictions") until February 12, 1996, without
     the prior written consent of the Partnership.

          Beginning in late August 1994, Apollo began conducting legal
     and financial due diligence with respect to the Partnership and
     its subsidiaries and affiliates (including Linnaeus). 
     Concurrently with the commencement of this due diligence review,
     representatives of Apollo and its affiliates, Mr. Halleran and
     the Partnership's Vice Chairman, Jonathan W. Wexler, commenced a
     dialogue regarding the structure of a potential investment by
     Apollo in the Partnership and Linnaeus.  On August 24, 1994, the
     prior management of the Partnership distributed a term sheet that
     described in general a potential Apollo investment in Linnaeus. 
     Beginning in mid-September 1994, Apollo and Mr. Halleran
     commenced negotiations regarding the terms of the proposed
     investment by Apollo in Linnaeus.

          In October 1994, Gerschel & Co. made an offer, conditioned
     on its satisfactory due diligence review of the Partnership's
     capital structure, assets, liabilities and business operations,
     to purchase Linnaeus' interest in the Partnership and acquire
     control of several Partnership related entities in exchange for
     $20 million (subject to increase to a maximum of $30 million
     based on a formula).  This initial offer made no explicit
     provision for distributions to Public Unitholders.  Conversations
     with Gerschel & Co. were indefinitely suspended following the
     commencement of the Claremont-Beal Tender Offer (as defined
     below).

          Negotiations between Apollo and the Partnership continued
     periodically from mid-September 1994 until October 19, 1994. 
     Following the announcement of a tender offer for 90% of the
     Public Units at a purchase price of $6.00 per Public Unit by
     Claremont-Beal Acquisition Limited Partnership (the "Claremont-
     Beal Tender Offer"), Apollo and Linnaeus suspended further
     negotiations pending an evaluation of the impact of the
     Claremont-Beal Tender Offer on any proposed transaction between
     them.

          On October 25, 1994, representatives of Apollo, its
     affiliates and their legal representatives met with Mr. Halleran,
     certain other representatives of the Partnership and the
     Partnership's legal representatives.  At this meeting, Apollo
     advised the Partnership that it was considering making a
     competing tender offer for the Public Units.  In addition, at
     this meeting Apollo requested that the Partnership release Apollo
     and its affiliates from the Standstill Restrictions and certain
     other restrictions in the Confidentiality Agreement in order to
     permit Apollo to commence a tender offer, if Apollo were to
     determine to do so.  At that meeting, the Partnership confirmed
     to Apollo that negotiations had ceased and agreed in principal to
     a partial release of Apollo from the Standstill Restrictions and
     certain other restrictions included in the Confidentiality
     Agreement.  In a letter to Apollo dated October 31, 1994 (the
     "Release Letter"), the Partnership confirmed its agreement to
     release Apollo and its affiliates from the Standstill
     Restrictions and certain other restrictions included in the
     Confidentiality Agreement in order to permit Apollo to commence a
     tender offer for the Public Units.  The Partnership also offered
     to provide similar release letters to other parties who had
     executed similar confidentiality and "standstill" letters with
     the Partnership.

          On November 9, 1994, Londonderry was organized by Apollo and
     commenced a tender offer for all of the outstanding Public Units,
     at a price of $10.00 per Public Unit, net to the seller in cash
     without interest thereon (the "Londonderry Tender Offer").  The
     Londonderry Tender Offer price represented an increase of $4.00
     per Public Unit (66 %) over the price offered in the Claremont-
     Beal Tender Offer.  The Londonderry Tender Offer was to remain
     open until 12:00 midnight, Eastern Standard time, on Thursday,
     December 8, 1994 (the "Expiration Date").  The Londonderry Tender
     Offer was conditioned, among other things, on Londonderry
     receiving valid tenders for a majority of the Public Units before
     the Expiration Date (the "Londonderry Tender Offer Minimum
     Condition").  On November 28, 1994, Claremont-Beal Acquisition
     Limited Partnership terminated the Claremont-Beal Tender Offer in
     the face of Londonderry's higher tender offer price.

          On December 8, 1994 (the day following public announcement
     of the Nomura transaction described below), Londonderry extended
     the Londonderry Tender Offer, until midnight, Wednesday, December
     14, 1994.  In addition, on December 8, 1994, Londonderry waived
     the Londonderry Tender Offer Minimum Condition, agreeing to
     purchase every Public Unit duly tendered at $10.00 per Public
     Unit.  Pursuant to the Londonderry Tender Offer, Londonderry
     purchased 1,108,468 Public Units, representing approximately
     7.25% of the outstanding Assignee Units.

          Nomura Transaction.  As of December 3, 1994, Nomura Asset
     Capital Corporation, a Delaware corporation ("Nomura"), entered
     into an Investment Agreement (the "Investment Agreement") with
     Linnaeus, Arthur J. Halleran, Jr., who controlled the Partnership
     through his control of Linnaeus, Jonathan Wexler, Jeffrey Furber,
     F.X. Jacoby, Stephen Kasnet and Richard McCready who comprised
     the senior management of the Partnership (collectively, the
     "Management Investors").  The agreement between Nomura and the
     Management Investors was announced on December 7, 1994.

          The Investment Agreement contemplated the formation of a new
     limited partnership, WLR, to acquire all of the general
     partnership and substantially all of the limited partnership
     interests in Linnaeus, which were then owned by former officers
     and employees of the Partnership.  The Investment Agreement also
     contemplated further investment by Nomura in the Partnership and
     that certain investment opportunities would be made available by
     Nomura and its affiliates to the Partnership.  The Investment
     Agreement provided that if Nomura or its affiliates entered into
     certain financing or acquisition transactions involving entities
     in which the Partnership had a direct or indirect controlling
     interest, the Partnership would be entitled to receive 25% of the
     residual equity value deriving directly from such transaction
     (after recoupment of invested capital of Nomura and its
     affiliates with an assumed interest factor and after recoupment
     of all transaction costs).

          On December 22, 1994, substantially all the acquisition
     transactions contemplated by the Investment Agreement were
     consummated.  On that date, all of the general partnership
     interests and substantially all of the limited partnership
     interests in Linnaeus were transferred to WLR.  The general
     partner of WLR was A.I. Realty Company, LLC, a newly organized
     New York  limited liability company controlled by Nomura ("A.I.
     Realty").  The limited partners of WLR were Nomura and the
     Management Investors.  Under the Investment Agreement, among
     other things, (i) in consideration of $10,115,260, Mr. Halleran
     transferred to WLR his general partnership interest and certain
     classes of his limited partnership interest in Linnaeus and
     agreed to transfer to Nomura voting and control rights in certain
     entities affiliated with the Partnership, (ii) in consideration
     of $1,273,615, Mr. Wexler transferred to WLR his redeeming
     limited partnership interest in WLR and agreed to transfer to
     Nomura voting and control rights in certain entities affiliated
     with the Partnership and (iii) Nomura and the Management
     Investors agreed to the employment of the Management Investors by
     the Partnership.

          The partnership interests of WLR were initially divided into
     a 1% general partnership interest held by A.I. Realty, a 64%
     limited partnership interest held by Nomura and a 35% limited
     partnership interest, in the aggregate, held by the Management
     Investors.

          On December 22, 1994, the Friedman Action was commenced. 
     See "Business of the Partnership Litigation."

          One Houston Settlement.  Less than two months after
     consummation of the Nomura transaction, the Partnership suffered
     an unfavorable verdict in a court action resulting in an award of
     damages in excess of $30 million.  On February 1, 1995, the
     verdict was entered in a Texas state court against a number of
     parties, including FWC, the Partnership and Messrs. Halleran and
     Wexler.  The plaintiffs were the investor limited partners in One
     Houston Limited Partnership ("One Houston"), an investment
     partnership organized by FWC in 1981.  On March 3, 1995, the
     Partnership and FWC agreed to settle the case by paying the
     plaintiffs the sum of $17.0 million on or before June 1, 1995. 
     As a result, as of March 31, 1995, the Partnership's current
     liabilities exceeded its current assets by approximately $34.8
     million.  The settlement was approved by the State District Court
     of Harris County, Texas on May 12, 1995.  To pay the settlement,
     the Partnership borrowed $17.8 million from Nomura and issued an
     unsecured promissory note to Nomura in the amount of $17.8
     million.  On July 14, 1996, Nomura contributed the note to
     Winthrop Southwest Holdings Limited Partnership, a newly-formed
     limited partnership ("Winthrop Southwest"), in exchange for
     preferred equity (the "Nomura Preferred Equity Interest") in
     Winthrop Southwest, which provides Nomura with certain
     preferences of cash flow from the revenues from the properties
     owned by Winthrop Southwest.  Payment of the settlement amount
     increased the Partnership's indebtedness, decreased its liquidity
     and decreased the value of the partners' capital of the
     Partnership.  See "Business of the Partnership   Litigation."

          Londonderry Transaction.  In February 1995, Apollo became
     aware of Nomura's interest in selling its equity interest in WLR. 
     In February and March 1995, Nomura held discussions with Apollo
     and other third parties concerning the acquisition of an interest
     in the Partnership or investment of debt or equity capital in the
     Partnership or one or more of its assets or subsidiaries.

          On March 31, 1995, Apollo, Londonderry and the Management
     Investors entered into an agreement (the "Apollo/WFA Management
     Agreement") which, subject to consummation of the transactions
     set forth in the Summary of Terms (as defined below) and certain
     other conditions, contemplated, among other things, the sale of
     the Management Investors' equity interests in WLR and its
     affiliates to Apollo or its designee.  The consummation of the
     transactions contemplated in the Apollo/WFA Management Agreement
     was subject, among other things, to Apollo's purchase of the
     interests of Nomura and A.I. Realty in WLR.

          On April 20, 1995, Apollo executed a summary of terms
     ("Summary of Terms") with Nomura.  The Summary of Terms
     contemplated, among other things, the purchase by Apollo of the
     entire equity interest in WLR owned by Nomura and A.I. Realty
     pursuant to a definitive agreement to be negotiated with Nomura.

          On July 14, 1995, Londonderry II, a newly formed limited
     partnership, executed a purchase agreement (the "Purchase
     Agreement") with Nomura and its affiliates A.I. Realty,
     Partnership Acquisition Trust I, a Delaware business trust, and
     Property Acquisition Trust I, a Delaware business trust. 
     Pursuant to the Purchase Agreement, Londonderry II purchased for
     total consideration of $32 million (i) Nomura's sixty-four
     percent (64%) limited partnership interest in WLR, (ii) A.I.
     Realty's one percent (1%) general partnership interest in WLR,
     (iii) all of Nomura's right, title and interest in and to, and
     the indebtedness evidenced by, that certain acquisition loan
     agreement, dated as of December 22, 1994, with WLR, as borrower,
     pursuant to which Nomura made loans to WLR to finance WLR's
     acquisition of general and limited partnership interests in
     Linnaeus, (iv) all of Nomura's right, title and interest pursuant
     to the Investment Agreement and (v) certain indebtedness owed to
     Nomura by other partnerships affiliated with the Partnership and
     certain interests owned by Nomura in other partnerships
     affiliated with the Partnership (collectively, the "Nomura
     Transaction").  Londonderry II paid to Nomura and its affiliates
     $10 million in cash and issued a $22 million non-recourse
     purchase money note, $18 million of which is due in 1998 and the
     balance of which is due in 2010 (the "Londonderry II Note").  The
     purchase money note is secured by, among other things, (i) a
     pledge of Londonderry II's interests in WLR, (ii) a pledge by
     Londonderry of its Public Units and (iii) a pledge of the WLR
     partnership interests in Linnaeus (the "Londonderry II Note
     Security").  Londonderry II also indemnified Nomura against
     certain liabilities, including those arising out of the Friedman
     Action.  The parties allocated $8 million of the total
     consideration of $32 million to the purchase of limited
     partnership units in Springhill Lake Limited Partnership.  See
     "Business of the Partnership   Litigation."  As a result of the
     acquisition of WLR, Londonderry II acquired a majority interest
     in the general partnership interest of WLR, the sole general
     partner of Linnaeus and thus acquired control of the Partnership.

          Pursuant to the Apollo/WFA Management Agreement, dated as of
     July 14, 1995, Apollo, Londonderry, the Partnership and the
     Management Investors executed an agreement (the "Management
     Agreement") which, for an aggregate consideration of
     approximately $10 million in cash effected (i) the sale to the
     Partnership of the equity interests in WLR and certain of its
     affiliates held by the members of the Management Investors, (ii)
     the release of the Management Investors by Londonderry, Apollo
     and the Partnership from all claims other than those arising out
     of the Management Agreement and the indemnification of the
     Management Investors as to any such claims, (iii) the release of
     Londonderry, Apollo and the Partnership by the Management
     Investors from all claims other than those arising out of the
     Management Agreement and (iv) certain matters with respect to the
     employment of the Management Investors, including the resignation
     of Messrs. Halleran and Wexler from all of their positions as
     officers, employees and directors of the Partnership and its
     affiliates and affirmation of certain non-solicitation covenants
     and other non-compete restrictions.  

          In consideration of the sale of their partnership interests
     in WLR, Messrs. Halleran, Wexler, Furber, Jacoby, Kasnet and
     McCready received $3,351,358, $852,202, $10,000, $10,000, $10,000
     and $10,000, respectively.  As part of the overall transaction in
     which their partnership interests were purchased, Messrs. Furber,
     Kasnet, Jacoby and McCready received $782,836, $719,638, $478,341
     and $478,341 as inducement bonuses to continue their employment
     with the Partnership and affirm certain non-solicitation
     covenants and other non-compete restrictions and in consideration
     of release of their respective rights to terminate their
     employment agreements as a result of the purchase of WLR by
     Londonderry II.  Such members of the Partnership's management
     agreed that their employment agreements would be extended and
     would include confidentiality, no-solicitation and standstill
     provisions, which provisions, at the time, had durations ranging
     from one to five years.  As part of the same transaction, Messrs.
     Halleran and Wexler received (i) $250,000 and $2,068,537,
     respectively, in consideration of the termination of their
     employment with the Partnership and each of its affiliates and
     (ii) $1,049,764 and $262,441, respectively, in consideration of
     the release of certain claims and rights with respect to Nomura
     and Linnaeus, and their affiliates.

          Other Purchases of Public Units.  In an amendment to its
     Schedule 13D, filed on July 28, 1995, Londonderry disclosed that
     it and Londonderry II may consider, among other things, a tender
     offer, a merger of a subsidiary partnership with and into the
     Partnership, an exchange offer, open market purchases of Public
     Units and one or more other transactions, although there could be
     no assurance that any such transaction would be proposed or, if
     proposed, consummated.  In this regard, from time to time
     following these transactions, Londonderry and its affiliates have
     received unsolicited offers from Public Unitholders interested in
     selling their Public Units at prices ranging from $8.50 to $10.50
     per Public Unit and have purchased an additional 247,284 Public
     Units at prices ranging from $8.50 to $10.50 per Public Unit.  In
     one such transaction, Londonderry acquired 200,000 Public Units
     representing approximately 1.31% of the outstanding Assignee
     Units and approximately 7.37% of the outstanding Public Units
     (including those held by Londonderry).  The individual investor
     (the "Seller") that owned these Public Units contacted the
     Partnership in February 1996, and expressed his desire to sell
     his Public Units and all of his interests and the interests held
     by his family and certain of his affiliates in various limited
     partnerships affiliated with the Partnership.  The Partnership
     informed Londonderry of the Seller's desire to sell such limited
     partnership interests.  After discussions held over the course of
     several weeks, (i) the Seller sold to Londonderry his 200,000
     Public Units for $10.00 per Public Unit, (ii) the Seller and
     certain of his affiliated entities sold, for $200,000, each of
     their limited partnership interests in various limited
     partnerships affiliated with the Partnership to Londonderry/WFA
     Joint Venture, a newly organized joint venture between
     Londonderry and the Partnership and (iii) the Seller and certain
     of his affiliated entities released the Partnership and its
     affiliates from all claims that the Seller or his affiliated
     entities may have or ever had against the Partnership or any of
     its affiliates, in consideration of the payment by the
     Partnership of $400,000 in cash.

          As a result of the consummation of the Londonderry Tender
     Offer, the Nomura Transaction and the subsequent Public Unit
     purchases, Londonderry II indirectly acquired control of the
     entire general partnership interest in the Partnership,
     representing a 13.01% ownership interest in the Partnership, and
     Londonderry and Londonderry II collectively acquired direct and
     indirect control of 91.13% of the Assignee Units, representing an
     additional 79.27% ownership interest in the Partnership.

          Friedman Settlement.  During the time period from July 1995
     to March 1996, the General Partner periodically engaged in
     settlement discussions with class counsel in the Friedman Action. 
     In the course of these settlement discussions, the General
     Partner proposed the merger transaction as a means of settling
     the Friedman Action and providing liquidity to the Public
     Unitholders other than Londonderry.  The parties reached an
     agreement as of March 20, 1996 and executed the Friedman
     Settlement.  On April 4, 1996, the Cook County Circuit Court
     issued a preliminary approval order with respect to the Friedman
     Settlement.  On or about April 5, 1996, notice of the Friedman
     Settlement was sent to all Public Unitholders.  The Friedman
     Settlement provides, among other things, (a) that Londonderry
     will undertake to liquidate the investment of the Public
     Unitholders by effecting a merger of the Partnership and
     Londonderry or an affiliate in which each Public Unit is acquired
     for no less than the Merger Consideration, (b) the fairness of
     the Merger Consideration from a financial point of view will be
     opined upon  by a nationally recognized independent investment banking
     firm and (c) each Public Unitholder, as an alternative to accepting
     the Merger Consideration, will have the option of seeking
     appraisal of the fair value of his or her Public Units pursuant
     to Maryland law.  The Friedman Settlement received final approval
     from the Cook County Circuit Court at a hearing held on May 23,
     1996.  At the hearing, the Circuit Court of Cook County
     determined that the terms and conditions of the proposed
     settlement, taken as a whole, are fair, reasonable and adequate
     (including the requirements that the merger consideration paid to
     Public Unitholders would not be less than $10.50 per Public Unit
     and that the proposed merger consideration must be opined upon as
     fair, from a financial point of view, by an independent,
     nationally-recognized investment banking firm).  Since the price
     of $10.50 per Public Unit, ultimately established as the merger
     consideration by Londonderry and the General Partner, had not
     been determined at the time of the hearing, the court was not
     asked to specifically determine that this price was fair or
     adequate as consideration for the public units.  See "Business of
     the Partnership   Litigation."

          On June 13, 1996, in accordance with the requirements of the
     Friedman Settlement, the General Partner and Londonderry
     determined the consideration of $10.50 per Public Unit.  On June
     13, 1996, Bear Stearns delivered its opinion that, as of such
     date, subject to the assumptions set forth therein, $10.50 in
     cash per Public Unit is fair from a financial point of view as
     consideration for Public Units held by Public Unitholders other
     than Londonderry.  See "  Opinion of Financial Advisor."  The
     full text of the opinion of Bear Stearns is attached as Annex D
     to the Information Statement.  Public Unitholders are urged to,
     and should read the opinion of Bear Stearns carefully in its
     entirety in conjunction with the Information Statement for the
     assumptions made, the matters considered and the limits of the
     review of Bear Stearns. 

          On June 17, 1996, the General Partner in its capacity as the
     sole general partner of the Partnership and Linnaeus and
     Londonderry, as limited partners of the Partnership holding a
     majority in interest of the Assignee Units, signed a written
     consent adopting the Merger Agreement and approving the Merger.

          Recent Developments.  On June 28, 1996, AREIF assigned its
     limited partnership interest in Londonderry to Londonderry
     Holdings in consideration of a member interest in Londonderry
     Holdings.  The managing member of Londonderry Holdings is LDY-GP.

   
          In July 1996, Londonderry II and Nomura executed an
     agreement (the "Modification Agreement") that contemplates the
     restructuring of the payments and a possible reduction of the
     principal amount due under the Londonderry II Note, and the
     purchase by Londonderry II of the Nomura Preferred Equity
     Interest.  As of July 1, 1996, the principal balance of the
     Londonderry II Note was $22,000,000.  Upon the execution of the
     Modification Agreement, Londonderry II paid $1,000,000 to Nomura
     (the "Initial Payment") which was applied to the principal amount
     due under the Londonderry II Note.  On August 19, 1996,
     Londonderry II paid an additional $1,000,000 to Nomura that was
     applied to the principal amount under the Londonderry II Note.
     Pursuant to the Modification Agreement, as modified, on September
     15, 1996, Londonderry II is obligated to pay approximately $18.3
     million, together with interest thereon from July 1, 1996 (the
     "Additional Payment"), to Nomura to be applied against the
     balance of the Londonderry II Note.  On or before November 30,
     1996, Londonderry II shall purchase from Nomura the Nomura
     Preferred Equity Interest for an amount equal to Nomura's
     unrecouped equity investment plus any preferred equity
     distributions which, under the terms of the Winthrop Southwest
     partnership agreement, Nomura would be entitled to receive prior
     to the date of the purchase (the "Final Equity Payment").  As of
     July 1, 1996, Nomura's unrecouped preferred equity contribution
     aggregated approximately $16.5 million.  In the event that the
     Final Equity Payment is timely made, then, simultaneously with
     the Final Equity Payment, all amounts remaining under the
     Londonderry II Note shall be deemed satisfied, Nomura shall
     release its liens on the Londonderry II Note Security and Nomura
     shall assign the Nomura Preferred Equity Interest to Londonderry
     II.  There can be no assurance that the transactions contemplated
     by the Modification Agreement will be consummated.  
    

   
          Pursuant to a Commitment Letter dated August 8, 1996, and
     subject to certain conditions (including the consummation of the
     Merger), The First National Bank of Boston has committed to lend
     (a) up to $13 million to Winthrop Management GP, a Massachusetts
     general partnership that is a wholly owned subsidiary of the
     Partnership and (b) up to $14 million to an entity to be formed
     by the Partnership to purchase the Nomura Preferred Equity
     Interest ("Newco") pursuant to the terms of the modification
     agreement.  It is contemplated that Newco will contribute at
     least $2 million to purchase the Nomura Preferred Equity Interest
     and that Newco will pledge all of its interest in Winthrop
     Southwest to secure the loan.  The Commitment Letter is filed as
     an exhibit to Amendment No. 2 of the Schedule 13E-3 and is
     available for inspection and copying by any Public Unitholder or
     representative of such person who has been so designated in
     writing, at the principal executive offices of the Partnership. 
     The definitive loan agreement has not yet been fully negotiated
     and may contain more or less restrictive provisions than are
     contained in the Commitment Letter.  For a summary of the loan to
     Winthrop Management GP, see "Financing of the Transaction."
    

          In July 1996, FWC and class counsel in Gray, et al. v. First
     Winthrop Corporation, et al., (No. C-90-2600-JPV), filed on
     September 10, 1990 (the "Gray Action"), reached an agreement to
     settle the Gray Action for a payment of approximately $1.85
     million to the plaintiffs in the Gray litigation (the "Gray
     Settlement").  In order for the Gray Settlement to be
     implemented, FWC and class counsel in the Gray Action must enter
     into and file a stipulation of settlement with the United States
     District Court, Northern District of California, the federal
     district court involved in the litigation (the "U.S. District
     Court").  If the U.S. District Court preliminarily approves the
     stipulation of settlement, FWC and class counsel must send a
     notice of settlement to the class involved in the Gray Action,
     which notice is also subject to the approval of the U.S. District
     Court.  After the class members have had not less than 30 days to
     review the notice of settlement and object to the terms of the
     settlement, there shall be a final hearing at which the U.S.
     District Court will finally approve or reject the stipulation of
     settlement.  If there are plaintiffs who object to the
     settlement, they will have an opportunity to be heard by the U.S.
     District Court at this time.  Subsequent to such final hearing,
     if the settlement is finally approved, there is a 30 day appeal
     period during which class members may appeal such final approval,
     provided that they had previously objected to the terms of the
     settlement.  The stipulation of settlement setting forth all the
     terms and conditions of the Gray Settlement has not yet been
     prepared.  Therefore, a final resolution of the Gray Action is
     not expected to occur, if at all, earlier than 90 days from the
     date of this Information Statement.  There is no assurance that
     the settlement approved by class counsel will be approved by the
     U.S. District Court or the class members.  See "Business of the
     Partnership   Litigation."

          The General Partner believes that neither of the
     transactions contemplated by the Modification Agreement nor the
     settlement of the Gray Action, if consummated, will have a
     material effect upon the current financial condition, results of
     operations or financial prospects of the Partnership.

     FAIRNESS OF THE MERGER

          THE GENERAL PARTNER BELIEVES THAT THE MERGER IS FAIR TO THE
     PUBLIC UNITHOLDERS. THE GENERAL PARTNER IS NOT SOLICITING PROXIES
     OR CONSENTS IN RESPECT OF THE MERGER.  IN ADDITION, THE GENERAL
     PARTNER MAKES NO RECOMMENDATION TO ANY PUBLIC UNITHOLDER AS TO
     WHETHER TO ACCEPT THE MERGER CONSIDERATION OR SEEK AN APPRAISAL
     UNDER THE MGCL.  EACH PUBLIC UNITHOLDER SHOULD MAKE HIS OR HER
     OWN DECISION WHETHER TO ACCEPT THE MERGER CONSIDERATION OR SEEK
     AN APPRAISAL UNDER THE MGCL, AFTER READING THIS INFORMATION
     STATEMENT AND CONSULTING WITH HIS OR HER ADVISORS.

          In reaching its determination that the Merger is fair to the
     Public Unitholders, the General Partner considered a number of
     factors, including the following:

               (i)  the Merger is being undertaken in accordance with
          the terms of the Friedman Settlement.  The Friedman
          Settlement received final approval from the Cook County
          Circuit Court at a hearing held on May 23, 1996. At the
          hearing, the Circuit Court of Cook County determined that
          the terms and conditions of the proposed settlement, taken
          as a whole, are fair, reasonable and adequate (including the
          requirements that the merger consideration paid to Public
          Unitholders would not be less than $10.50 per Public Unit
          and that the proposed merger consideration must be opined
          upon as fair, from a financial point of view, by an
          independent, nationally-recognized investment banking firm). 
          Since the price of $10.50 per Public Unit, ultimately
          established as the merger consideration by Londonderry and
          the General Partner, had not been determined at the time of
          the hearing, the court was not asked to specifically
          determine that this price was fair or adequate as
          consideration for the public units; See "Business of the
          Partnership   Litigation;"

               (ii) the opinion furnished by Bear Stearns to the
          General Partner that, as of  June 13, 1996, subject to the
          assumptions set forth therein, $10.50 in cash per Public
          Unit is fair from a financial point of view as consideration
          for Public Units held by Public Unitholders other than
          Londonderry.  The full text of the opinion of Bear Stearns &
          Co. Inc. is attached as Annex D to this Information
          Statement.  Public Unitholders are urged to, and should,
          read the opinion of Bear Stearns & Co. Inc. carefully in its
          entirety in conjunction with this Information Statement for
          the assumptions made, the matters considered and the limits
          of the review of Bear Stearns;  See "  Opinion of Financial
          Advisor;"

               (iii)     Public Unitholders are entitled to pursue
          appraisal rights in connection with the Merger;

               (iv) the opportunity the Merger offers the Public
          Unitholders to liquidate their holdings in the Partnership;

               (v)  the Partnership's prior attempts to consummate
          transactions which would have resulted in liquidity for the
          Public Unitholders;

               (vi) the business, financial condition, results of
          operations, current business strategy, competitive position
          in its industry and prospects of the Partnership and general
          economic conditions;

               (vii)     the Partnership's high level of indebtedness
          ($196.3 million at March 31, 1996) and relatively low level
          of partners' capital ($5.7 million at March 31, 1996) which
          increase the risk in the Partnership's business and decrease
          its financial and operating flexibility;

               (viii)    the Partnership has incurred net losses
          giving effect to losses from discontinued operations in each
          year from 1991 through 1995, inclusive;

               (ix) the lack of an established public trading market
          for the Public Units;

               (x)  the Partnership's existing equity capital
          structure, including (a) a capital priority which causes all
          capital distributions to the Partnership to be received by
          the Public Unitholders until they have received a return of
          the capital they originally invested in the Partnership and
          (b) an operating priority which causes all operating
          distributions to be received by the Public Unitholders until
          they have received, in respect of each calendar year, a base
          amount of operating distributions equal to 6% of the capital
          priority outstanding for such year; as of December 31, 1995,
          the accrued aggregate operating priority amounted to
          approximately $20.3 million, or $7.50 per Public Unit.  See
          "Distributions;"

               (xi) the all-cash nature of the $10.50 per Public Unit
          consideration;

               (xii)     the fact that Londonderry purchased 1,108,468
          Public Units, representing approximately 7.25% of the
          outstanding Assignee Units and approximately 41% of the
          Public Units, at $10.00 per Public Unit in December 1994,
          pursuant to the Londonderry Tender Offer;

               (xiii)    the Partnership's contingent liabilities,
          including certain litigation claims brought against the
          Partnership and certain of its affiliates, which if decided
          against the Partnership and its affiliates could have a
          material adverse impact on the financial condition of the
          Partnership (see "Business of the Partnership -
          Litigation");

               (xiv)     that no vote of unaffiliated Public
          Unitholders is required in connection with the Merger and no
          vote or proxy is being solicited, therefore, the Partnership
          did not structure the Merger to require approval of a
          majority of unaffiliated Public Unitholders;

               (xv) the possible alternatives to the Merger, including
          the prospects of continuing to operate as an independent
          entity and the possible values to the Public Unitholders of
          such alternatives;

               (xvi)     the determinations by Londonderry and
          Londonderry II, which collectively control 91.13% of the
          Assignee Units (and thus have the ability to determine each
          matter submitted to a vote of limited partners) that a
          partial or total liquidation of the Partnership in the
          foreseeable future would neither maximize the value of the
          assets of the Partnership nor their investment in the
          Partnership's securities and that they intend to vote the
          Assignee Units controlled by them against any proposal to
          liquidate the assets of the Partnership made in the
          foreseeable future;

               (xvii)    the absence of any contractual obligation on
          the part of the General Partner to distribute cash flow, the
          lack of cash distributions to Public Unitholders since
          December 1990, and the possibility that Public Unitholders
          may not receive any distributions of operating cash flow in
          the future;

               (xviii)   the opportunity for Public Unitholders to
          transfer Public Units without the cost and commissions
          normally associated with a transfer; 

               (xix)     the elimination of the costs to the
          Partnership of being a Public Partnership, including the
          Partnership's reporting obligations as a reporting entity
          under the Exchange Act and the costs and potential
          liabilities associated therewith which are not justified by
          the benefits to the Partnership or its Public Unitholders;

               (xx) general disenchantment with long-term real estate
          investments, particularly long-term investments in limited
          partnerships that do not provide current distributions to
          limited partners or a liquid trading market for investments; 

               (xxi)     the terms and conditions of the Merger
          Agreement, taken as a whole; and

               (xxii)    the lack of independent legal representation
          of the Partnership, the General Partner and Londonderry in
          connection with the Merger.

          In view of the wide variety of factors considered in
     connection with its evaluation of the Merger, the General Partner
     has not found it practicable to, and did not, quantify or
     otherwise attempt to assign relative weights to the specific
     factors it considered in reaching its determinations, although
     the General Partner did place special emphasis on the judicially
     approved Friedman Settlement and the fairness opinion of Bear
     Stearns.  The General Partner believes that, other than the
     factors described in (xiv) and (xxii) above, the factors
     described above are favorable to its determination of fairness. 
     The General Partner views the factors described in (xiv) and
     (xxii) as negative to its determination of fairness.  Because of
     the engagement of Bear Stearns to deliver an opinion with respect
     to the fairness from a financial point of view of the
     consideration for Public Units held by Public Unitholders other
     than Londonderry, and the availability of appraisal rights under
     the MGCL, the General Partner did not consider it necessary to
     retain representatives to act on behalf of the Public Unitholders
     for the purpose of negotiating the terms of the Merger.

          As stated above, the Merger is not structured to require the
     approval of a majority of unaffiliated Public Unitholders.  While
     this factor could be viewed as unfavorable to a determination of
     fairness, the Partnership believes, notwithstanding this factor,
     that the terms of the Merger are fair to the Public Unitholders
     other than Londonderry because the consideration of $10.50 per
     Public Unit pursuant to the Merger is higher than the $10.00 per
     Public Unit accepted in the Londonderry Tender Offer by the
     holders of approximately 41% of the Public Units and, since the
     Londonderry Tender Offer, Londonderry and its affiliates have
     received, from time to time, unsolicited offers from Public
     Unitholders interested in selling their Public Units at prices
     ranging from $8.50 to $10.50 per Public Unit.

   
          As of March 31, 1996, the book value of the Partnership was
     $5,751,000 which, if allocated entirely to the Public Units,
     yields a book value per Public Unit of approximately $2.12.  The
     General Partner does not believe that the current net book value
     per Public Unit is an accurate indication of value.  The General
     Partner does not consider liquidation value to be relevant to its
     determination of fairness because the Partnership intends to
     continue to operate the business currently conducted by the
     Partnership as a going concern.  The Partnership has been
     informed by Londonderry and Londonderry II, which collectively
     control 91.13% of the Assignee Units (and thus have the ability
     to determine each matter submitted to a vote of limited partners)
     that they intend to vote the Assignee Units controlled by them
     against any proposal to liquidate the assets of the Partnership
     made in the foreseeable future.  Therefore the General Partner
     evaluated the Partnership on a going concern basis, although the
     General Partner believed that estimates of future net revenue,
     information concerning historical operations, current operations
     and the future prospects of the investment properties held by the
     Partnership (the "Properties") and general economic and market
     conditions, which were given considerable weight by it in its
     determination of fairness, would also be taken into account in
     determining liquidation value.  A liquidation of the Partnership
     requires the approval of the affirmative vote of the holders of a
     majority of the Assignee Units. 
    

     POSITION OF LONDONDERRY REGARDING FAIRNESS OF THE MERGER

   
          Londonderry has concluded that the Merger is fair to the
     Public Unitholders based on the factors set forth in "Fairness of
     the Merger" and the General Partner's determination that the
     Merger is fair to the Public Unitholders.  Londonderry has
     adopted the analyses of the General Partner as its own.  Although
     Londonderry has not quantified, or assigned specific relative
     weights to any of the factors considered by the General Partner,
     Londonderry did place special emphasis on the consideration of
     $10.50 per Public Unit pursuant to the Merger being higher than
     the $10.00 per Public Unit accepted in the Londonderry Tender
     Offer by the holders of approximately 41% of the Public Units and
     the unsolicited offers that Londonderry and its affiliates have
     received, from time to time since the Londonderry Tender Offer,
     from Public Unitholders interested in selling their Public Units
     at prices ranging from $8.50 to $10.50 per Public Unit.
    


     OPINION OF FINANCIAL ADVISOR

          On June 13, 1996, at the request of the General Partner,
     Bear Stearns delivered its written opinion to the General Partner
     to the effect that, as of such date, $10.50 in cash per Public
     Unit was fair from a financial point of view as consideration for
     Public Units held by Public Unitholders other than Londonderry
     (the "Bear Stearns Opinion").

          THE FULL TEXT OF THE BEAR STEARNS OPINION IS ATTACHED AS
     ANNEX D TO THIS INFORMATION STATEMENT.  PUBLIC UNITHOLDERS ARE
     URGED TO, AND SHOULD, READ THE BEAR STEARNS OPINION CAREFULLY IN
     ITS ENTIRETY IN CONJUNCTION WITH THIS INFORMATION STATEMENT FOR
     THE ASSUMPTIONS MADE, THE MATTERS CONSIDERED AND THE LIMITS OF
     THE REVIEW OF BEAR STEARNS.

   
          The Bear Stearns Opinion addresses only the fairness from a
     financial point of view of $10.50 in cash per Public Unit as
     consideration for Public Units held by Public Unitholders other
     than Londonderry.  It does not constitute a recommendation to any
     Public Unitholder as to whether such Public Unitholder should
     accept $10.50 in cash per Public Unit as consideration for their
     Public Units or seek an appraisal under the MRULPA and the MGCL. 
     The summary of the Bear Stearns Opinion set forth in this
     Information Statement is qualified in its entirety by reference
     to the full text of such opinion.  Bear Stearns has consented to
     the inclusion of its opinion and the references to it herein. 
     Bear Stearns was not requested to solicit and did not solicit
     indications of interest from third parties with respect to offers
     for the acquisition of the Partnership.
    

          In rendering the Bear Stearns Opinion, Bear Stearns, among
     other things:  (i) reviewed drafts of the Merger Agreement and
     the Information Statement in substantially final form; (ii)
     reviewed the Partnership's Annual Report on Form 10-K for the
     fiscal year ended December 31, 1995, and its Quarterly Report on
     Form 10-Q for the period ended March 31, 1996; (iii) reviewed the
     Partnership Agreement; (iv) reviewed certain operating and
     financial information  provided to Bear Stearns by the
     Partnership relating to the Partnership's business and prospects
     including projections described in "Certain Projections of the
     Partnership"; (v) met with certain members of the General
     Partner's senior management to discuss the Partnership's
     operations, historical financial statements and future prospects;
     (vi) reviewed the historical prices at and amounts in which
     Public Units have been traded, as reported by the Chicago
     Partnership Board, and purchased by Londonderry and its
     affiliates since December 1994;  (vii) reviewed the substantially
     final form of the opinion of Maryland counsel to be delivered to
     the General Partner; and (viii) conducted such other studies,
     analyses, inquiries and investigations as Bear Stearns deemed
     appropriate.  In connection with its activities on behalf of the
     General Partner, Bear Stearns relied upon and assumed, without
     independent verification, the accuracy and completeness of the
     financial and other information provided to it by the
     Partnership.  With respect to the Partnership's projected
     financial results, Bear Stearns assumed that they were reasonably
     prepared on bases reflecting the best currently available
     estimates and judgments of the General Partner and its management
     as to the expected future performance of the Partnership.  Bear
     Stearns did not assume any responsibility for the information and
     projections provided to it and further relied upon the assurances
     of the General Partner and its management that they were unaware
     of any facts that would make the information and projections
     provided to Bear Stearns incomplete or misleading.  The Bear
     Stearns Opinion does not relate to, and Bear Stearns did not
     attempt to value, the Residual Certificates.

   
          In arriving at its opinion, Bear Stearns did not perform or
     obtain any independent appraisal of the assets or liabilities
     (contingent or otherwise) of the Partnership.  Bear Stearns
     assumed that all material liabilities (contingent or otherwise)
     were as set forth on the consolidated financial statements of the
     Partnership or as estimated by the Partnership and disclosed in
     the draft of the Information Statement provided to Bear Stearns. 
     Bear Stearns did not undertake any independent legal analysis of
     the Merger, any related transactions, the Partnership Agreement
     or any legal or regulatory proceedings pending or threatened
     relating to the Partnership. Bear Stearns noted its understanding
     that, prior to the expiration of the term of the Partnership
     Agreement, the assets of the Partnership cannot be liquidated
     without action by the majority in interest of the holders of
     Assignee Units.  Bear Stearns also noted its understanding that
     the Partnership has been informed that Londonderry and
     Londonderry II, which collectively control 91.13% of the Assignee
     Units (and thus have the ability to determine each matter
     submitted to a vote of limited partners), intend to vote the
     Assignee Units controlled by them against any proposal to
     liquidate the assets of the Partnership made in the foreseeable
     future.  Therefore, Bear Stearns stated that it assumed that such
     a liquidation will not occur in the foreseeable future, and
     accordingly, did not give weight in formulating its opinion to
     the value of the Public Units in the event of an immediate
     liquidation and distribution of the assets of the Partnership.
     Finally, the Bear Stearns Opinion was based on economic, market
     and other conditions, and the information made available to it,
     as of June 13, 1996.
    

   
          The following is a brief summary, complete in all material
     respects, of the financial analyses used by Bear Stearns in
     connection with providing its opinion to the General Partner.
    

          Bear Stearns noted that the Partnership has not made cash
     distributions since 1990 and that, based upon the Partnership's
     projected cash flows, such distributions would not be anticipated
     prior to 2000.  In general, Bear Stearns viewed the market for
     the Public Units as highly illiquid.  Bear Stearns found that the
     Chicago Partnership Board, the principal secondary market for
     limited partnership units, reported only two trades of Public
     Units for a total of 1,200 Public Units from the Chicago
     Partnership Board's founding in 1988 to December 31, 1995.  Both
     of these trades, one in October 1994 and one in October 1995,
     were at $8.00 per Public Unit.  Bear Stearns also noted that
     since December 1994, Londonderry has acquired 1,357,152 Public
     Units (approximately 50% of all Public Units) at prices ranging
     from $8.50 to $10.50 per Public Unit, including 1,108,468 Public
     Units acquired by Londonderry pursuant to the Londonderry Tender
     Offer.  Furthermore, Bear Stearns' analysis took into account the
     distribution provisions of the Partnership Agreement, including
     the accrued and unpaid Public Unitholder Priority (as defined in
     "Distributions") to the date of the analysis.  In its analysis,
     Bear Stearns did not apply a minority discount to the value of
     the Public Units to reflect the fact that they represent a
     minority of the Assignee Units.  

          Going Concern Valuation.  The principal basis of the Bear
     Stearns Opinion was Bear Stearns' analysis of the going concern
     value of the Public Units. Bear Stearns reviewed the
     Partnership's projected cash flows for 20 years, 1996 through
     2015.  See "Certain Projections of the Partnership."  To
     determine the Public Units' going concern value, all cash flow
     available for distribution during the 20 year period was assumed
     to be distributed to the partners in accordance with the
     Partnership Agreement.  For valuation purposes, a residual value
     was calculated at the end of the twentieth year based upon an
     assumed liquidation.  The proceeds from the liquidation were also
     assumed to be distributed to the partners in accordance with the
     terms of the Partnership Agreement.

          The present value of the total cash flow projected to be
     received by the Public Unitholders over the 20 year holding
     period, including the Public Unitholders' share of such
     liquidation proceeds, was calculated to determine the going
     concern value of the Public Units.  Bear Stearns determined that
     a 15.2% discount rate was appropriate given the investment
     characteristics of the Public Units and the overall leverage of
     the Partnership, which was estimated by the Partnership to be
     78.6% of gross asset value at December 31, 1995, including the
     Nomura Preferred Equity Interest.

          In order to arrive at an appropriate discount rate to be
     used in its going concern valuation, Bear Stearns first
     considered what the appropriate unleveraged internal rate of
     return ("IRR") would be for an investment in multi-family
     properties of age and quality comparable to those in the
     Partnership's portfolio.  Bear Stearns used IRRs for multi-family
     properties because such properties represent the primary assets
     of the Partnership.  Based on its review of the market, Bear
     Stearns concluded that such rate was 12% to 13%.  This range
     corresponds to investment rate trends for discount rates as
     reported by CB Commercial National Investment Survey.  For the
     first quarter of 1996, this source reported discount rates as
     ranging from 11% to 16% with an average of 12.6% for class B
     properties (defined by the survey as "average quality,
     noninstitutional-grade property").  Such rates were reported to
     range from 13% to 17% with an average of 14% for class C
     properties (defined as "low quality, developer/speculator type
     property").  Bear Stearns noted the belief of the General Partner
     that the Partnership's portfolio would be classified as B- or C+. 

          In light of such ranges, Bear Stearns used a 12.75%
     unleveraged IRR to determine the appropriate leveraged IRR for
     the Partnership.  Bear Stearns arrived at a leveraged IRR for the
     Partnership by calculating the impact of the Partnership's
     leverage (estimated at 78.6% of gross asset value at December 31,
     1995) on an unleveraged investment with a 12.75% IRR over a 20
     year holding period.  Such calculation assumed a 9.75% return on
     equity (the same as the capitalization rate discussed below), a
     3% growth rate (as used in the Partnership's cash flow
     projections) and estimated market terms for first mortgage debt
     including an interest rate of 9.09% per annum and a 25 year
     amortization schedule. Based upon the foregoing, Bear Stearns
     determined that an appropriate leveraged IRR would be 15.2%. 
     Applying such discount rate to the cash flow and liquidation
     amounts projected by the Partnership in accordance with the
     foregoing yielded a going concern value of $8.66 per Public Unit. 

          Market Valuation.  Another basis of the Bear Stearns Opinion
     was Bear Stearns' estimate of the market value of the Public
     Units.  To estimate the market value of the Public Units, Bear
     Stearns assessed the secondary market for public real estate
     limited partnership units.  Bear Stearns noted that this market
     is established although not highly liquid but that such units
     generally trade at a substantial discount to value upon a
     liquidation of assets.

          For the purpose of estimating the market value of the Public
     Units, Bear Stearns considered the value of the Public Units upon
     a liquidation of the assets of the Partnership based upon
     information as to the Partnership's assets and liabilities
     provided to it by the Partnership.  The principal asset
     considered was the Partnership's portfolio of multi-family
     properties, which was valued by capitalizing 1995 net operating
     income after deduction for replacement reserves as estimated by
     the Partnership using a capitalization rate of 9.75%.  Bear
     Stearns noted that this rate was consistent with rates implied by
     sales of multi-family properties in the Texas and Arizona
     markets, where a significant portion of the Partnership's
     properties are located.  Bear Stearns examined prices in over 50
     such sales during 1995 which indicated weighted average
     capitalization rates of 10.10% for Texas and 9.72% for Arizona. 
     This rate was also consistent with capitalization rates reported
     by CB Commercial National Investment Survey for apartment
     properties in the first quarter of 1996.  Such rates were
     reported to range from 9% to 14% with an average of 9.8% for
     class B properties and from 9.5% to 14% with an average of 10.9%
     for class C properties.

          Bear Stearns also considered the value of the Partnership's
     real estate management operations, taking into account the
     Partnership's analysis of the likelihood of termination of such
     contracts.  In considering the value of the Public Units upon a
     liquidation of the assets of the Partnership, contracts for
     management of the Partnership's wholly-owned multi-family
     properties were not considered because the analysis assumed that
     such a portfolio would be sold free of management contracts. 
     Contracts that the Partnership considered likely to remain in
     place indefinitely were valued based on a multiple of cash flow. 
     Contracts which the Partnership considered to have a low,
     moderate or high likelihood of termination were valued based on
     fees projected by the Partnership to be received prior to
     termination, discounted to present value and multiplied by
     historical profit margins.  In addition, Bear Stearns considered
     the value of fees receivable by the Partnership, based on the
     present value of the fees projected by the Partnership to be
     received.  Bear Stearns also considered the value of other assets
     identified by the Partnership by capitalizing such assets' 1995
     cash flow.  Bear Stearns subtracted from the gross value of the
     Partnership's assets the Partnership's estimate of its
     obligations in a liquidation, consisting primarily of its
     outstanding debt and the Nomura Preferred Equity Interest.  Bear
     Stearns also subtracted the Partnership's estimate of its
     contingent liabilities in a liquidation in respect of guarantees,
     indemnities and litigation, resolution of contractual and lease
     obligations, employee severance payments and legal and accounting
     costs associated with winding up the business of the Partnership;
     the Partnership's estimate of such contingent liabilities
     aggregated less than 10% of the total assets of the Partnership,
     as set forth on the consolidated balance sheet of the Partnership
     as of December 31, 1995.  Bear Stearns' analysis resulted in an
     estimated value available for distribution to the Public
     Unitholders upon a liquidation of the assets of the Partnership
     of $10.68 per Public Unit.

          Bear Stearns noted that the extent of the discount from
     value upon a liquidation of assets at which public real estate
     partnership units trade generally corresponds to several factors,
     the most important being whether the partnership currently pays
     cash distributions.  Additional relevant factors are the amount
     of leverage, whether the partnerships hold equity or mortgage
     interests and the type of real estate assets.  Bear Stearns noted
     that a report of Partnership Profiles, Inc., a leading source of
     market information concerning the secondary market for real
     estate partnership units, dated May/June 1995, indicated that the
     applicable discount from such value for a limited partnership
     unit in a partnership with equity interests which was not making
     distributions was 64%; the corresponding discount for such a
     partnership which did make distributions was 41%.  Application of
     these discounts to the estimated value of the Public Units upon a
     liquidation of assets of the Partnership described above yielded
     estimated market values ranging from $3.84 (using a 64% discount)
     to $6.30 (using a 41% discount) per Public Unit.  Given the
     characteristics of the Public Units, Bear Stearns determined that
     a 64% discount was more appropriate.  Bear Stearns also noted
     that the Partnership Profiles, Inc. report indicated that units
     of limited partnerships with moderate to high debt and
     residential properties generally trade at a discount of 49% from
     value upon a liquidation of assets.

          The preparation of a fairness opinion is a complex process
     and is not necessarily susceptible to partial analysis or summary
     description.  Selecting portions of the analyses or of the
     summary set forth above, without considering the analyses as a
     whole, could create an incomplete view of the processes
     underlying Bear Stearns' opinion.  In arriving at its opinion,
     Bear Stearns considered the results of all such analyses.  The
     analyses were prepared solely for purposes of providing its
     opinion as to the fairness from a financial point of view of
     $10.50 in cash per Public Unit as consideration for Public Units
     held by Public Unitholders other than Londonderry and do not
     purport to be appraisals or necessarily reflect the price at
     which businesses or securities actually may be sold.  Analyses
     based upon forecasts of future results are not necessarily
     indicative of actual future results, which may be significantly
     more or less favorable than suggested by such analyses.  As
     described above, the Bear Stearns Opinion was one of many factors
     taken into consideration by the General Partner in making its
     determination that the Merger is fair to, and in the best
     interests of, the Partnership and its Public Unitholders.  The
     foregoing is a summary and does not purport to be a complete
     description of the analysis performed by Bear Stearns.

          The General Partner selected Bear Stearns as the General
     Partner's financial advisor in connection with the Merger and to
     render its opinion in connection with the Merger.  The General
     Partner selected Bear Stearns based on Bear Stearns'
     qualifications, expertise, and reputation in providing advice to
     companies in the real estate syndication business and its 
     familiarity with the Partnership as a result of its engagement in
     connection with the REIT plan, as well as Bear Stearns'
     reputation as an internationally recognized investment banking
     firm and its reputation and experience in rendering fairness
     opinions.

   
          Pursuant to a letter agreement dated September 12, 1995, as
     amended, the Partnership has paid Bear Stearns an aggregate cash
     fee of $350,000 for rendering its opinion in connection with the
     Merger.  The General Partner has also agreed to reimburse Bear
     Stearns for reasonable out-of-pocket expenses incurred by Bear
     Stearns, including the reasonable fees and expenses of counsel
     and other consultants and advisors retained by Bear Stearns, and
     to indemnify Bear Stearns and certain related persons against
     certain liabilities in connection with the engagement of Bear
     Stearns, including certain liabilities under the federal
     securities laws.  In 1993, Bear Stearns was engaged to provide a
     fairness opinion in connection with the REIT plan.  Subsequent to
     such engagement, the Partnership determined that it would not
     proceed with the REIT plan and consequently, Bear Stearns was not
     asked to deliver an opinion.  Bear Stearns provides and is
     expected to continue to provide a wide range of financial
     services to Apollo and its affiliates from time to time at its
     customary fees.  During the last two years these services have
     included acting as underwriter for public offerings of debt and
     equity securities and acting as financial advisor and exclusive
     sales agent in connection with certain of Apollo's acquisitions
     and dispositions of companies and securities, including issuing
     fairness opinions in connection with such transactions. Bear
     Stearns has invested in a real estate investment fund sponsored
     by an affiliate of Apollo on the same terms as other investors
     unaffiliated with Apollo.  While such real estate investment fund
     has not been requested to provide a  financing commitment for 
     the Merger, such real estate investment fund may provide such
     financing.  In such event,  Bear  Stearns will  not have an
     economic interest in such financing.  
    

   
          Consistent with the letter agreement engaging Bear Stearns
     to render an opinion to the General Partner, which provides that
     Bear Stearns will not have any duties or liabilities to the
     equity holders of the Partnership, the Bear Stearns Opinion
     states that it is for the benefit and use of the General Partner
     and may not be used for any other purpose or relied upon by any
     other person without Bear Stearns' written consent.  The
     availability of any limitation of liability of Bear Stearns would
     be a matter of state law, to be resolved by a court of competent
     jurisdiction, and, as to duties under the federal securities
     laws, federal law, to be resolved by a court of competent
     jurisdiction.  The General Partner believes that the availability
     of any limitation of liability of Bear Stearns under state law
     would have no effect on the rights and responsibilities of Bear
     Stearns under the federal securities laws.  The General Partner
     believes that the resolution of the question of the availability
     of such a limitation on liability would have no effect on the
     responsibilities of the General Partner under state law or
     federal securities law.
    

     PURPOSE AND STRUCTURE OF THE MERGER

          The Merger is being undertaken in accordance with the terms
     of the Friedman Settlement of the Friedman Action.  The Friedman
     Settlement received final approval from the Cook County Circuit
     Court at a hearing held on May 23, 1996.  At the hearing, the
     Circuit Court of Cook County determined that the terms and
     conditions of the proposed settlement, taken as a whole, are
     fair, reasonable and adequate (including the requirements that
     the merger consideration paid to Public Unitholders would not be
     less than $10.50 per Public Unit and that the proposed merger
     consideration must be opined upon as fair, from a financial point
     of view, by an independent, nationally-recognized investment
     banking firm).  Since the price of $10.50 per Public Unit,
     ultimately established as the merger consideration by Londonderry
     and the General Partner, had not been determined at the time of
     the hearing, the court was not asked to specifically determine
     that this price was fair or adequate as consideration for the
     public units.  The Friedman Settlement provides, among other
     things, (a) that Londonderry will undertake to liquidate the
     investment of the Public Unitholders by effecting a merger of the
     Partnership and Londonderry or an affiliate in which each Public
     Unit is acquired for no less than the Merger Consideration, (b)
     the fairness of the Merger Consideration from a financial point
     of view will be opined upon by a nationally recognized
     independent investment banking firm and (c) each Public
     Unitholder, as an alternative to accepting the Merger
     Consideration, will have the option of seeking appraisal of the
     fair value of his or her Public Units pursuant to Maryland law.

          The holders of the equity interest of Londonderry have
     agreed to approve the Merger because, after the Merger,
     affiliates of Londonderry will own all of the equity interest of
     the Partnership.  

          At the Effective Time, (i) each issued and outstanding
     Public Unit, other than those held by Londonderry and Dissenting
     Units, will be converted into the right to receive $10.50 in
     cash, without interest, (ii) each issued and outstanding Public
     Unit, other than Dissenting Units, shall cease to be outstanding
     and shall automatically be cancelled and retired and shall cease
     to exist, (iii) Londonderry Holdings will be issued 1,000
     Assignee Limited Partnership Units of the Partnership in
     consideration of the transfer of Londonderry's assets to the
     Partnership and the cancellation of such limited partnership
     interest, (iv) Londonderry shall cease to exist and (v) all
     Dissenting Units shall not be converted into the right to receive
     $10.50 in cash.  Each Dissenting Unitholder shall be entitled to
     receive payment of the appraised value of his or her Dissenting
     Units in accordance with the provisions of Section 3-202 of the
     MGCL, except that any Dissenting Units held by a Public
     Unitholder who shall thereafter withdraw his or her demand for
     appraisal of such Dissenting Units as provided in Section 3-205
     of the MGCL or lose his or her right to such payment as provided
     in Sections 3-203 and 3-205 of the MGCL shall be deemed
     converted, as of the Effective Time, into the amount of cash such
     Public Unitholder would otherwise have been entitled to receive
     as a result of the Merger.  The Partnership has been informed by
     Londonderry II that, following the Merger, it intends to retain
     the Partnership's current management and continue to manage the
     Partnership as an ongoing business in the same general manner as
     it is now being conducted.

   
          Without the solicitation of votes or consents from any
     unaffiliated Public Unitholders of the Partnership, Linnaeus, in
     its capacity as the sole general partner of the Partnership and
     Linnaeus and Londonderry, as limited partners of the Partnership
     holding a majority in interest of the Assignee Units, signed a
     written consent adopting the Merger Agreement and approving the
     Merger, as permitted by the MRULPA and the Partnership Agreement.
     The purpose of such consent is to assure the consummation of the
     Merger in the most expeditious manner.  Under applicable federal
     securities laws, the Merger cannot be effected until at least 20
     calendar days after this Information Statement has been sent or
     given to Public Unitholders.  The Partnership expects that the
     Merger will be consummated on September __, 1996, or as promptly
     as practicable thereafter, assuming that the conditions to the
     Merger set forth in the Merger Agreement have been satisfied or,
     if permissible, waived.  See "The Merger Agreement   Conditions
     to the Merger."
    

     INTERESTS OF CERTAIN PERSONS IN THE MERGER; CONFLICTS OF INTEREST

          Public Unitholders should be aware that management and
     certain persons associated with the General Partner have certain
     interests which may present them with actual or potential
     conflicts of interest in connection with the Merger.  Certain
     current members of the Partnership's senior management, as well
     as the General Partner, are defendants in the Friedman Action. 
     In consideration of Londonderry providing liquidity through the
     Merger in accordance with the Friedman Settlement, the defendants
     have been released from liability with respect to the claims
     asserted in the Friedman Action.

          The Partnership and Londonderry are each indirectly
     controlled by Apollo and, although the Merger is being completed
     in accordance with the terms of the Friedman Settlement and Bear
     Stearns has rendered its opinion that, as of June 13, 1996,
     subject to the assumptions set forth therein, $10.50 in cash per
     Public Unit as consideration for Public Units held by Public
     Unitholders other than Londonderry is fair from a financial point
     of view, the terms of the Merger are not the result of an arms-
     length negotiation between the Partnership and Londonderry.  The
     full text of the opinion of Bear Stearns is attached as Annex D
     to the Information Statement.  Public Unitholders are urged to,
     and should, read the opinion of Bear Stearns carefully in its
     entirety in conjunction with the Information Statement for the
     assumptions made, the matters considered and the limits of the
     review of Bear Stearns.  See "  Opinion of Financial Advisor."

          It is expected that certain of the current officers and key
     employees of the Partnership will continue as officers and
     employees of the Partnership after the Merger.  None of the
     current officers and key employees of the Partnership
     beneficially own any Public Units.  No executive officer or key
     employee of the Partnership owns any equity interest in Apollo or
     Londonderry.

          The Partnership, the General Partner and Londonderry did not
     have independent legal representation in connection with the
     Merger.

     RELATIONSHIPS BETWEEN THE PARTIES

          Except as set forth in this Information Statement there are
     no past, present or proposed material contracts, arrangements,
     understandings, relationships, negotiations or transactions
     between the Partnership, on the one hand, and Londonderry and its
     affiliates on the other hand, concerning a merger, consolidation
     or acquisition, a tender offer or other acquisition of
     securities, or sale or other transfer of a material amount of
     assets of the Partnership.  However, in the future, the
     Partnership's management may review additional information about
     the Partnership and, upon completion of any such review, may
     propose or develop additional or new plans or proposals or may
     propose the acquisition, disposition or refinancing of assets or
     other changes in the Partnership's business, structure,
     capitalization, management or distribution policy which they
     consider to be in the best interests of the Partnership and its
     partners.

     PLANS FOR THE PARTNERSHIP AFTER THE MERGER

          The Partnership has been informed by Londonderry II that,
     following the Merger, Londonderry II intends to cause the
     business and operations of the Partnership to continue to be
     conducted by the Partnership substantially as they are currently
     being conducted.  Londonderry II will, however, continue to
     evaluate the business and operations of the Partnership after the
     consummation of the Merger and will continue to take such actions
     as are deemed appropriate by Londonderry II, under the
     circumstances then existing, to maximize the profitability of the
     Partnership.  The Partnership has also been informed by
     Londonderry and Londonderry II, which collectively control 91.13%
     of the Assignee Units (and thus have the ability to determine
     each matter submitted to a vote of limited partners) that they
     intend to vote the Assignee Units controlled by them against any
     proposal to liquidate the assets of the Partnership made in the
     foreseeable future.

          Except for the Merger and as otherwise described in this
     Information Statement, Londonderry II has informed the
     Partnership that it does not have any present plans or proposals
     which relate to or would result in an extraordinary transaction,
     such as a merger, reorganization, liquidation, relocation of any
     operations of the Partnership or sale or transfer of a material
     amount of assets involving the Partnership or any other change in
     the Partnership's structure or business or the composition of its
     management.  However, in the future, Londonderry II, Linnaeus and
     the Partnership's management will continually review additional
     information about the Partnership and, upon completion of any
     such review, may propose or develop additional or new plans or
     proposals or may propose the acquisition, disposition or
     refinancing of assets (including, without limitation, general or
     limited partnership interests in one or more partnership
     subsidiaries of the Partnership, real estate assets held by one
     or more of such partnership subsidiaries and property management
     or asset management and related contracts in respect of
     properties controlled by the Partnership, one of its partnership
     subsidiaries or an affiliate of the Partnership) or other changes
     in the Partnership's business, structure, capitalization,
     management or distribution policy which they consider to be in
     the best interests of the Partnership and its partners.

     CERTAIN EFFECTS OF THE MERGER

   
          In the Merger, all of the Public Units outstanding
     immediately prior to the Effective Time (other than Public Units
     held by Londonderry and Dissenting Units) will be converted into
     the right to receive $10.50 in cash per Public Unit and the
     Public Unitholders will cease to have any interest in the
     Partnership and will therefore not share in future earnings and
     growth of the Partnership, if any.  As a result of the Merger,
     Linnaeus and Londonderry Holdings will hold the entire equity
     interest in the Partnership, including the entire interest in the
     Partnership's net earnings and book value, except with respect to
     earnings and equity interests associated with the Nomura
     Preferred Equity Interest.
    

          The Public Units are currently registered under the Exchange
     Act.  Registration of the Public Units under the Exchange Act may
     be terminated upon application of the Partnership to the
     Commission if the Public Units are neither listed on a national
     securities exchange nor held by more than 300 holders of record. 
     Termination of registration of the Public Units under the
     Exchange Act would substantially reduce the information required
     to be furnished by the Partnership to Public Unitholders and to
     the Commission and would make certain provisions of the Exchange
     Act, such as the short-swing profit recovery provisions of
     Section 16(b), the requirement of furnishing a proxy statement
     pursuant to Section 14(a) in connection with annual and special
     meetings and the related requirement of an annual report to
     Public Unitholders and the requirements of Rule 13e-3 under the
     Exchange Act with respect to "going private" transactions, no
     longer applicable to the Partnership.  Furthermore, the ability
     of "affiliates" of the Partnership and persons holding
     "restricted securities" of the Partnership to dispose of such
     securities pursuant to Rule 144 under the Securities Act of 1933,
     as amended, may be impaired or eliminated.  Londonderry II
     presently intends to cause the Partnership to apply for
     termination of registration of the Public Units under the
     Exchange Act as soon as the requirements for such termination are
     met and to take all permitted actions to make the Partnership
     eligible for such termination.

     RESIDUAL CERTIFICATES 

          From 1987 to 1992, the Partnership, unilaterally and for no
     consideration, issued to the Public Unitholders the Residual
     Certificates evidencing the Residual Interests.  Residual
     Certificates with respect to 19 partnerships (the "Investment
     Partnerships") have been distributed to the Public Unitholders. 

          Each Residual Certificate entitles its holder, in the event
     that all the Public Units owned by such holder are redeemed
     pursuant to the Partnership Agreement, to his Percentage Interest
     (as defined below) of any Net Proceeds (as defined below)
     received by the Partnership directly from the Investment
     Partnership associated with such Residual Certificate.  Each of
     the partnership agreements of the Investment Partnerships
     contains provisions granting such Investment Partnership's
     limited partners a priority return of their capital.  The
     Partnership's equity interest in each Investment Partnership is
     generally 1% until such Investment Partnership's limited partners
     receive distributions equal to their entire capital contribution
     plus a specified return on such contribution.  Consequently, the
     Residual Interests represent deeply subordinated interests in the
     Investment Partnerships.

          With respect to the Residual Interests:  (a) "Percentage
     Interest" means the product of the number of Public Units owned
     by a Public Unitholder multiplied by .0000057%; and (b) "Net
     Proceeds" means any cash distribution received by the Partnership
     directly from the Investment Partnership associated with such
     Residual Interest solely in respect of the Partnership's general
     partnership interest therein, which proceeds are attributable to
     a sale or refinancing of the real property owned or invested by
     such Residual Partnership less the aggregate of (i) all expenses
     and liabilities incurred by the Partnership directly or
     indirectly in connection with such distribution and all events
     and transactions related thereto or to which such distribution is
     attributable, (ii) the then outstanding balance of all loans made
     by the Partnership or any of its affiliates to such Investment
     Partnership or its subsidiary partnerships, plus all accrued and
     unpaid interest thereon and any expenses incurred in connection
     therewith, (iii) all outstanding fees or other accounts payable
     to the Partnership or any of its affiliates, (iv) the aggregate
     amount of all equity invested in such Investment Partnership or
     any of is subsidiary partnerships by the Partnership or any of
     its affiliates plus a return thereon at the annual compounded
     rate of 10%, to the extent not received by the Partnership from
     previous cash distributions attributable to sales or refinancings
     and (v) amounts payable to the Partnership's employees from cash
     distributions pursuant to any employee benefits program then in
     existence, including without limitation, the Partnership's
     employee residual program put into effect in 1987.

   
          Pursuant to the terms and conditions of each Residual
     Certificate, the Partnership may, at the election of the General
     Partner exercisable in the General Partner's sole and absolute
     discretion, purchase the Residual Interest evidenced by such
     Residual Certificate at a price equal to the fair market value
     thereof determined by an independent appraiser or investment
     banking firm selected by the General Partner in its sole
     discretion.  The Partnership engaged Valuation Research to
     furnish its opinion as to the fair market value of the Residual
     Certificates.  Pursuant to such engagement, Valuation Research
     issued its opinion, dated June 17, 1996, that the Residual
     Interests have no Fair Market Value (as defined in "Opinion of
     Independent Appraiser").  See "Opinion of Independent Appraiser." 
     THE FULL TEXT OF THE OPINION OF VALUATION RESEARCH, DATED JUNE
     17, 1996, IS ATTACHED AS ANNEX E TO THE INFORMATION STATEMENT. 
     PUBLIC UNITHOLDERS ARE URGED TO, AND SHOULD, READ THE VALUATION
     RESEARCH OPINION IN ITS ENTIRETY FOR THE ASSUMPTIONS MADE, THE
     MATTERS CONSIDERED AND THE LIMITS OF THE REVIEW OF VALUATION
     RESEARCH.  Valuation Research has consented to the inclusion of
     its opinion and the references to it herein.
    

   
          In accordance with the opinion of Valuation Research that
     the Residual Interests have no Fair Market Value, the Partnership
     will redeem the Residual Interests for no consideration on
     September __, 1996.  As a result of such redemption, (i) the
     Public Unitholders will have no interest in the Residual
     Interests in the Investment Partnerships, (ii) the Residual
     Interests will, without further action, be automatically
     cancelled and retired and shall cease to exist and (iii) the
     Residual Certificates will not evidence the Residual Interests.
    

     OPINION OF INDEPENDENT APPRAISER

          Valuation Research has provided its opinion to the
     Partnership (the "Valuation Research Opinion") that as of June
     17, 1996, the Residual Certificates have no Fair Market Value. 
     For purposes of its opinion, Valuation Research defined Fair
     Market Value as the most probable amount that may be equitably
     realized if the subject Residual Certificates were sold with
     reasonable promptness, in an arms' length transaction to an
     interested purchaser aware of relevant information, by a seller
     equally informed and interested in disposing of the subject
     Residual Certificates.

          The basis of Valuation Research's opinion that the Residual
     Certificates have no Fair Market Value is that no cash
     distribution would flow to a Public Unitholder upon the sale or
     refinancing of the real property owned or invested in by the
     Investment Partnerships (the "Subject Properties").

          To determine the value of the Subject Properties, an income
     capitalization appraisal technique known as the direct
     capitalization income approach was used.  The basic premise of
     the direct capitalization income approach is that the earning
     power of a real estate investment is the critical element
     affecting its value, and value is often defined as the present
     worth of anticipated future income.

          The first step in the direct capitalization income approach
     is the determination of a proper rental or revenue value that one
     would expect to be able to obtain for each Subject Property based
     on actual historical operations and a study of comparable leased
     properties.  A similar analysis of typical operating expenses
     along with expected vacancy and collection losses aids in
     constructing an operating statement that results in a net
     operating income ("NOI") for the first year.  This estimated
     first year NOI can then be converted into an indicated property
     value through the overall direct capitalization process.

          First, Valuation Research estimated each Subject Property's
     market rent potential based on an analysis of comparable
     properties which have recently been leased and an analysis of the
     actual leases in place with each Subject Property.  Using this
     information, a potential gross income estimate was made.

          Second, Valuation Research allowed for vacancy and
     collection losses based on market surveys in each Subject
     Property's area and actual historical performance of each Subject
     Property.

          The result of subtracting the vacancy and collection loss
     estimate from the estimated gross income is the effective gross
     income.  It is this effective gross income that is used to pay
     for any operating expenses associated with the operation of the
     Subject Property.

          The estimate of the operating expenses was based on a
     combination of historical expenses of each Subject Property and
     published market surveys.  In addition to the normal operating
     expenses, an estimate of the cost and timing of major capital
     improvements was made and a sinking fund factor was determined
     and used as an added expense.

          The NOI is the cash flow which accrues to the owner of a
     Subject Property after deductions for the above expenditures and
     allowances.  It is this NOI that was converted into an estimate
     of value.

          The relationship between NOI and value is expressed in the
     overall rate of return, or capitalization rate.  The
     capitalization rates used in this analysis were abstracted from
     market surveys conducted by reputable national firms and in
     surveys of local bankers and real estate investors in each
     Subject Property's market.

          Using the data compiled above, the market value for each of
     the Subject Properties, which constitute the underlying assets of
     the various Investment Partnerships, was determined.  This in
     turn served as the basis for the valuation of the Residual
     Certificates associated with these partnerships.

          Finally, the potential cash distribution to a holder of a
     Residual Certificate was determined based on the market value of
     the real estate and the terms of the limited partnership
     agreements and Residual Certificates associated with each
     respective Investment Partnership.

          The General Partner selected Valuation Research to provide
     an appraisal of the fair market value of the Residual Interests
     based on Valuation Research's qualifications as a nationally-
     recognized independent valuation specialist and its reputation
     and expertise in providing appraisals and valuations of real
     estate and securities, particularly in the context of mergers,
     acquisitions and divestitures.

          Pursuant to a letter agreement dated June 10, 1996, the
     Partnership has paid Valuation Research an aggregate cash fee of
     $35,000 for rendering its opinion as to the value of the Residual
     Certificates.  The Partnership has also agreed to reimburse
     Valuation Research for reasonable out-of-pocket expenses incurred
     by Valuation Research, and to indemnify Valuation Research
     against certain liabilities in connection with the engagement of
     Valuation Research.  Valuation Research has no affiliation with
     the Partnership, the General Partner, Londonderry or their
     respective affiliates.  Valuation Research has not been
     previously engaged by the Partnership to perform services for it
     or its affiliates.

   
          The Valuation Research Opinion states that it is solely for
     the information of, and assistance to, the parties to whom it is
     addressed and may not be used for any other purpose without the
     written consent of Valuation Research.  The availability of any
     limitation of liability of Valuation Research would be a matter
     of state law, to be resolved by a court of competent
     jurisdiction, and, as to duties under the federal securities
     laws, federal law, to be resolved by a court of competent
     jurisdiction.  The availability of any limitation of liability of
     Valuation Research under state law would have no effect on the
     rights and responsibilities of Valuation Research under the
     federal securities laws.  The General Partner believes that the
     resolution of the question of the availability of such a
     limitation on liability would have no effect on the
     responsibilities of the General Partner under state law or
     federal securities law.
    

     INCOME TAX CONSEQUENCES

          The following is a brief summary of the material federal
     income tax rules applicable to a sale of Public Units in the
     Merger and the redemption of the Residual Certificates.  The
     summary is for general information only and does not discuss all
     of the federal income tax consequences that may be relevant to a
     particular Public Unitholder or to certain Public Unitholders
     subject to special treatment under the federal income tax laws
     (for example, foreign persons, tax-exempt entities, life
     insurance companies or S corporations).  The discussion set forth
     below is based upon the Internal Revenue Code of 1986, as amended
     (the "Code"), regulations and announcements promulgated
     thereunder and published rulings and court decisions, all as in
     effect on the date hereof and without giving effect to changes to
     the federal tax laws, if any, enacted after the date hereof.  DUE
     TO THE INDIVIDUAL NATURE OF TAX CONSEQUENCES, EACH PUBLIC
     UNITHOLDER IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR TO
     DETERMINE THE SPECIFIC FEDERAL INCOME TAX CONSEQUENCES OF SELLING
     PUBLIC UNITS IN THE MERGER, AS WELL AS THE EFFECTS OF STATE,
     LOCAL, FOREIGN AND OTHER TAX LAWS.

          Gain or Loss. A Public Unitholder will recognize gain or
     loss on the sale of Public Units in the Merger to the extent of
     the difference between the amount realized and his or her
     adjusted tax basis in the Public Units sold.  The amount realized
     will equal the amount of cash received plus the Public
     Unitholder's share of the Partnership's liabilities (including
     the Partnership's share of the liabilities of partnerships in
     which the Partnership is a partner) (determined under Section 752
     of the Code and the regulations promulgated thereunder). 
     Generally, the adjusted tax basis of a Public Unitholder's Public
     Units will be equal to the cost of the Public Units to such
     Public Unitholder, decreased by the Public Unitholder's share of
     Partnership distributions and losses, and increased by the Public
     Unitholder's share of Partnership income and Partnership
     liabilities (including the Partnership's share of the liabilities
     of partnerships in which the Partnership is a partner) (as
     determined under Section 752 of the Code and the regulations
     promulgated thereunder).  Set forth below is a summary of certain
     information provided to Public Unitholders by the Partnership
     that is relevant to the calculation of a Public Unitholder's
     adjusted tax basis in its Public Units.  THIS SUMMARY IS PROVIDED
     FOR GENERAL INFORMATION ONLY, AND IS NOT A SUBSTITUTE FOR
     INDIVIDUAL TAX ADVICE.  ACCORDINGLY, PUBLIC UNITHOLDERS ARE URGED
     TO CONSULT THEIR OWN TAX ADVISORS AS TO THE CORRECT DETERMINATION
     OF THE ADJUSTED TAX BASIS OF THEIR PUBLIC UNITS.

                        Summary of Income (Loss) and
                  Distributions  Per Public Unit 1985-1995

                        Income (Loss)   Distributions
                        Per  Public Unit  Per Public Unit

                   1985 $ (2.95)             $  0
                   1986 $ ( .16)             $  0
                   1987 $   .03              $ 4.37
                   1988 $ ( .30)             $ 1.80
                   1989 $ ( .50)             $ 1.90
                   1990 $ ( .03)             $ 1.96
                   1991 $ ( .09)             $  0
                   1992 $ ( .68)             $  0
                   1993 $   .04              $  0
                   1994 $ ( .55)             $  0
                   1995 $ ( .91)             $  0

     If a Public Unitholder's adjusted tax basis for his Public Units
     (inclusive of his share of the Partnership's liabilities) is less
     than his share of the Partnership's liabilities, such Public
     Unitholder's gain realized (and, in certain cases, the taxes
     payable with respect to such gain) would exceed the cash proceeds
     received upon a sale of Public Units in the Merger.  Assuming
     that a Public Unitholder takes the position that the Residual
     Certificates were received in a tax free distribution and have no
     tax basis independent of the Public Unitholder's basis in his
     Public Units, the redemption of the Residual Certificates for no
     consideration should not have any additional tax consequences to
     a selling Public Unitholder.

   
          Except as described below, gain or loss realized by a Public
     Unitholder who has held the Public Units as capital assets will
     be capital gain or loss and will be long-term capital gain or
     loss if such Public Units have been held for more than one year. 
     Capital losses generally are deductible only to the extent of
     capital gains plus, in the case of non-corporate Public
     Unitholders, up to $3,000 of ordinary income.  Capital losses
     realized upon the sale of Public Units may be utilized to offset
     capital gains from other sources and may be carried forward,
     subject to applicable limitations.
    

          Notwithstanding the foregoing, under Section 751 of the
     Code, Public Unitholders will recognize ordinary income to the
     extent that the amount realized on the sale of the Public Units
     attributable to a Public Unitholder's share of certain
     partnership items, including unpaid fees earned by the
     Partnership and recapture of certain depreciation ("Section 751
     Property"), exceeds the Public Unitholder's allocable share of
     the Partnership's basis in the Section 751 Property.  Under the
     Code's partnership rules, if ordinary income attributable to
     Section 751 Property were to exceed the gain realized upon the
     sale of Public Units, the Public Unitholder would recognize an
     offsetting capital loss in an amount equal to such excess.

          Effect of Passive Loss Rules.  Upon the sale by a Public
     Unitholder of all his Public Units in the Merger, any net losses
     of the Partnership that were suspended under the passive loss
     rules of Section 469 of the Code may be used to offset income and
     gain on such sale.  If a Public Unitholder's suspended
     Partnership losses exceed the gain on the sale of Public Units,
     such loss may be applied against any income or gain of the
     Partnership for the current year and thereafter may be applied
     against any other passive activity income of such Public
     Unitholder in the current year.  Thereafter, any excess suspended
     losses from prior years will be available to offset income and
     gain from any other sources.

          In the absence of a complete disposition of all the Public
     Units by a Public Unitholder, suspended losses of such Public
     Unitholder generally will not be deductible.  However, such
     suspended losses will be allowed to the extent that any gain
     recognized on the transaction, together with other income from
     Partnership activities for the Public Unitholder's taxable year,
     exceeds losses from the Partnership's activities for such year.  

     ACCOUNTING TREATMENT OF THE MERGER

          The Merger will be accounted for similar to a pooling of
     interests, since Londonderry and the partnership are under common
     control.  The acquisition by Londonderry of the Public Units will
     be accounted for under the "purchase" method of accounting. 
     Accordingly, a determination of the fair value of the
     Partnership's assets and liabilities will be made in order to
     allocate the purchase price to the assets acquired and the
     liabilities assumed.  

     REGULATORY APPROVALS AND FILINGS

          Except as set forth in this Information Statement, the
     Partnership is not aware of any licenses or regulatory permits
     that would be material to the business of the Partnership, taken
     as a whole, and that might be adversely affected by the Merger as
     contemplated herein, or any filings, approvals or other actions
     by or with any domestic (federal or state), foreign governmental,
     administrative or regulatory agency that would be required prior
     to the Merger as contemplated herein.  Should any such approval
     or other action be required, it is the Partnership's present
     intention to seek such approval or action.  The Partnership does
     not presently intend, however, to delay the Merger pending the
     outcome of any such action or the receipt of such approval
     (subject to the conditions in "The Merger Agreement   Conditions
     to the Merger").  There can be no assurance that any such
     additional approval or action, if needed, would be obtained
     without substantial conditions or that adverse consequences might
     not result to the Partnership's business, or that certain parts
     of the Partnership's business might not have to be disposed of or
     held separate or other substantial conditions complied with in
     order to obtain such approval or action or in the event that such
     approvals were not obtained or such actions were not taken, any
     of which would cause Londonderry to elect to terminate the
     Merger, without conversion of the Public Units thereunder.

          State Takeover Laws.  Certain states, including Maryland,
     where the Partnership is organized, and Massachusetts, where the
     Partnership maintains its principal executive offices, have
     adopted statutes and regulations applicable to attempts to
     acquire securities of entities which are organized in such states
     or which have assets, security holders, principal executive
     offices, or principal places of business therein ("anti-takeover"
     statutes).  The Partnership believes that, to the extent the
     Maryland anti-takeover statutes and the Massachusetts anti-
     takeover statutes apply to the Merger or purport to apply to the
     Merger, the statutes are either invalid or have no material
     impact on the Merger and there are no current statutory
     requirements with which Londonderry or the Partnership must
     comply.

          Neither Londonderry nor the Partnership have attempted to
     comply with any state anti-takeover statutes in connection with
     the Merger.  Londonderry and the Partnership reserve the right to
     challenge the validity or applicability of any state statute
     allegedly applicable to the Merger and nothing in the Merger, nor
     any action taken in connection herewith, is intended as a waiver
     of that right.  In the event that any state anti-takeover statute
     is found applicable to the Merger, the Merger may be terminated
     or delayed.  Should any person seek to apply any state anti-
     takeover statute to the Merger, Londonderry and the Partnership
     will take such action as then appears desirable, which may
     include contesting the validity of such statute in appropriate
     court proceedings.  If it is asserted that one or more state
     anti-takeover statute applies to the Merger, Londonderry and the
     Partnership might be required to file certain information with,
     or receive approvals from, the relevant state authorities.  In
     addition, if enjoined, the Merger may be terminated or delayed.

   
          Regulatory Filings.  The Partnership and Londonderry have
     filed with the Commission a Schedule 13E-3 and Amendments No. 1
     and No. 2 thereto pursuant to the Exchange Act, furnishing
     certain information with respect to the Merger, in addition to
     the information contained in this Information Statement, and they
     may file further amendments to the Schedule 13E-3.  As permitted
     by the rules and regulations of the Commission, this Information
     Statement omits certain information contained in the Schedule
     13E-3.  For further information pertaining to the Partnership,
     reference is made to the Schedule 13E-3 and the exhibits and
     amendments thereto.  See "Available Information."
    

                            CERTAIN PROJECTIONS
                             OF THE PARTNERSHIP

          The Partnership provided Bear Stearns with certain projected
     financial data for the years 1995 through 2015, inclusive.  The
     projected financial data were not prepared with a view to public
     disclosure or compliance with published guidelines of the
     Commission or the guidelines established by the American
     Institute of Certified Public Accountants regarding projections
     and is included in this Information Statement only because it is
     available to Bear Stearns, the Partnership, the General Partner,
     Londonderry and their affiliates.  Neither Bear Stearns',
     Apollo's, Londonderry's, the General Partner's nor the
     Partnership's independent auditors examined, compiled or applied
     any procedures with respect to the projected financial data and
     express no opinion or any kind of assurance thereon.  Neither
     Bear Stearns, Apollo, the Partnership, the General Partner,
     Londonderry nor any of their respective affiliates or advisors
     assumes any responsibility for the validity, reasonableness,
     accuracy or completeness of the projected financial data.  While
     presented with numerical specificity, the projected financial
     data are based on a variety of assumptions relating to the
     business of the Partnership (some of which are listed below)
     that, although considered appropriate by the Partnership at one
     time, may not be realized.  Moreover, the projected financial
     data, and the assumptions upon which they are based, are subject
     to significant uncertainties and contingencies, many of which are
     beyond the control of the Partnership.  Consequently, the
     projected financial data and the underlying assumptions are
     necessarily speculative in nature and inherently imprecise, and
     there can be no assurance that projected financial results will
     be realized.  It is expected that there will be differences
     between actual and projected results and actual results may vary
     materially from those shown.  Neither Bear Stearns, Apollo, the
     Partnership, the General Partner, Londonderry nor any of their
     respective affiliates or advisors intends to update or otherwise
     revise the projected financial data.  The inclusion of the
     projected financial data herein should not be regarded as an
     indication that Bear Stearns, Apollo, the Partnership, the
     General Partner, Londonderry or any of their respective
     affiliates or advisors considers it an accurate prediction of
     future results.  Public Unitholders are cautioned not to place
     undue reliance on the projections, which should be read together
     with the information relating to the business, assets and
     financial condition of the Partnership, included herein.  See
     "Business of the Partnership," "Summary Financial Data,"
     "Management's Discussion and Analysis of Financial Condition and
     Results of Operations" and "Index to Financial Statements."

          Set forth below is a summary of the projected financial data
     prepared by the Partnership and provided to Bear Stearns.

<TABLE>
<CAPTION>

<S>                                        <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>      <C> 
                                            1996     1997     1998     1999     2000   2001     2002    2003    2004     2005
                                            ----     ----     ----     ----     ----   ----     ----    ----    ----     ----

                                                         ($'s in 000, except for per Public Unit amount)
   Wholly Owned Multi-family Portfolio 
     Revenues                              49,033   50,504   52,020   53,580   55,188  56,843  58,548  60,305  62,114   63,978
   Operating Business Revenues             15,159   14,718   15,160   13,288   13,687  10,492  10,807  11,131  11,465   11,809
   Total Revenues                          66,811   69,337   71,962   71,735   73,919  72,455  74,514  77,735  79,919   82,168

   Total Expenses                          64,187   64,273   66,848   66,561   68,504  67,419  68,791  67,200  66,288   67,763

Operating Income Before Extraordinary 
  Items and Capital Expenditures            2,624    5,064    5,114    5,174    5,415   5,036   5,723  10,535  13,631   14,405

Capital Expenditures and Extraordinary 
  Income/(Expense)                         (1,369)  (4,615)  (4,554)  (3,629)  (3,723)  3,421   3,446   7,692   7,923    3,765

Cash Flow From Operations                   1,255      449      560    1,545    1,692   1,616   2,277   2,843   5,708   10,639

Additions to Working Capital                1,255      449      560    1,545      944       0      35       0       0        0

Cash Flow Available for Distribution            0        0        0        0      748   1,616   2,241   2,843   5,708   10,639

Cash Flow Available for Distribution
 per Public Unit                                0        0        0        0      .26     .60     .83    1.05    2.10     3.92

Net Working Capital

  Beginning Balance                         3,691    4,946    5,396    5,956    7,501   8,446   8,446   8,481   8,481    8,481
  Additions from Operations                 1,255      449      560    1,545      944       0      35       0       0        0
  Ending Balance                            4,946    5,396    5,956    7,501    8,446   8,446   8,481   8,481   8,481    8,481
  Target Net Working Capital                7,913    7,924    8,242    8,206    8,446   8,312   8,481   8,285   8,172    8,354


                                            2006     2007     2008    2009    2010    2011    2012     2013     2014     2015
                                            ----     ----     ----    ----    ----    ----    ----     ----     ----     ----

                                                         ($'s in 000, except for per Public Unit amount)
   Wholly Owned Multi-family Portfolio
     Revenues                              65,897   67,874   69,910  72,007  74,167  76,393  78,684   81,045   83,476   85,980
   Operating Business Revenues             12,163   12,528   12,904  13,291  13,690  14,100  14,523   14,959   15,408   15,870
   Total Revenues                          84,544   87,802   89,667  91,988  94,982  97,709  97,922  100,134  103,113  106,182

   Total Expenses                          68,888   70,442   72,042  73,690  75,388  77,137  78,933   80,776   82,687   84,656

Operating Income Before Extraordinary 
  Items and Capital Expenditures           15,656   17,361   17,625  18,298  19,594  20,572  18,989   19,358   20,426   21,527

Capital Expenditures and Extraordinary                                                                                      
  Income/(Expense)                          3,878    3,995    4,115   4,238   4,365   4,496   9,819   10,114    4,913    5,060

Cash Flow From Operations                  11,778   13,366   13,511  14,060  15,228  16,076   9,170    9,244   15,513   16,466

Additions to Working Capital                   12      192      197     203     209     216     221      227      236      243

Cash Flow Available for Distribution       11,766   13,174   13,313  13,857  15,019  15,860   8,948    9,017   15,277   16,223

Cash Flow Available for Distribution                                                                                        
 per Public Unit                             4.34     4.86     4.91    5.11    5.54    5.85    3.30     3.32     5.63     5.98

Net Working Capital                                                                                                         

  Beginning Balance                         8,481    8,493    8,685   8,882   9,085   9,294   9,510    9,731    9,959   10,194
  Additions from Operations                    12      192      197     203     209     216     221      227      236      243
  Ending Balance                            8,493    8,685    8,882   9,085   9,294   9,510   9,731    9,959   10,194   10,437
  Target Net Working Capital                8,493    8,685    8,882   9,085   9,294   9,510   9,731    9,959   10,194   10,437
</TABLE>


     Outlined below is a description of the assumptions used in the
     Partnership's projections for each business and the assumptions
     and methodology used for the residual valuation in year 20.  

     1. Wholly Owned Multifamily Portfolio - The portfolio's 1995
     actual operating results were the basis for the projection.  The
     1995 revenues and expenses were escalated by a 3% growth rate
     throughout the projection period.  The 1995 vacancy rate for the
     portfolio of 6.6% was assumed to remain constant over the
     projection period.  A management fee of 4% of total income was
     assumed to reflect a market management fee.  Capital expenditures
     were also escalated at a 3% growth rate.

     2. Operating Businesses - The projections for the residential,
     commercial and asset management divisions were based on each
     division's actual 1995 revenues and expenses and a risk
     categorization of the contracts within each division.  The
     contracts in each division were categorized into four risk
     classes based on the likelihood of termination.  In addition,
     adjustments were made to reflect contracts that have terminated
     or are known to be terminating.  The following chart summarizes
     the assumptions pertaining to each risk class. 

               Risk      Likelihood       No. Years in   Growth 
               Class     of Termination   Projection     Rate 

               1         Stable           20             3% 

               2         Low              5              3% 

               3         Moderate         3              3% 

               4         High             1              3% 

     Expenses throughout the projection are based on the 1995 profit
     margins and fluctuate with the level of revenues.  As revenues
     decline over the projection period as a result of contracts
     terminating, so do expenses.  The 1995 profit margins for the
     three divisions are as follows:  residential 38.6%, commercial
     7.8% and asset management 44.5%.

     3. Fees Receivable - The projection of contractual and residual
     receipts was based on deferred fee agreements between the
     Partnership and certain syndicated investment partnerships.  The
     projected contractual receipts are expected to be paid from
     rental revenue under the existing leases in place.   The residual
     receipts are contingent upon the releasing or sale of the
     property.  For purposes of the projections, the residual receipts
     are assumed to be paid pursuant to the deferred fee agreements.

     4. Equity Interest in Affiliated Partnerships - The 1995 cash
     distributions from the partnerships are assumed to escalate at a
     3% growth rate throughout the projection period.  

     5.  Corporate Assumptions - The Partnership's net working capital
     was $3.7 million as of December 31, 1995.  The Partnership
     believes that its existing level of net working capital is low
     and has targeted a net working capital balance of one and half
     months of total expenses, which based on 1995 expenses would be
     $8 million.  For purposes of the projections, all cash flow from
     operations will first go to build up the Partnership's net
     working capital balance and then is assumed to be distributed
     pursuant to the partnership agreement.  The Partnership has
     assumed that it will earn 4% interest on its cash balances. 

     6.  Refinancing of Debt - The projections assume that the debt of
     the Partnership will be refinanced at 9% interest per annum, will
     involve a 2.5% refinancing cost and a 25 year amortization
     schedule.

          The Partnership's 1995 corporate overhead totaled $14.7
     million, which included $7.4 million of non-recurring expenses. 
     For projection purposes, the Partnership's 1995 corporate
     overhead less the non-recurring expenses is assumed to escalate
     at a 3% growth rate.  

                   APPRAISAL RIGHTS OF PUBLIC UNITHOLDERS

          The following is a summary of the provisions of Title 3,
     Subtitle 2 of the MGCL relating to appraisal rights.  Title 3,
     Subtitle 2 of the MGCL is reproduced in its entirety as Annex F
     to this Information Statement and this summary is qualified in
     its entirety by reference to Annex F.  PUBLIC UNITHOLDERS SHOULD
     READ CAREFULLY ANNEX F AND, IF THEY WISH TO EXERCISE THEIR RIGHTS
     TO APPRAISAL, FOLLOW CAREFULLY THE PROCEDURES SET FORTH THEREIN. 
     ANY PUBLIC UNITHOLDER CONSIDERING DEMANDING HIS OR HER APPRAISAL
     RIGHTS IS ADVISED TO CONSULT LEGAL COUNSEL.

          Under Title 3, Subtitle 2 of the MGCL, which pursuant to the
     MRULPA governs the appraisal rights of holders of limited
     partnership units, holders of record of Public Units who do not
     wish to accept $10.50 in cash per Public Unit have the right to
     seek an appraisal of the fair value of their Public Units in a
     court of equity in the Circuit Court for the City of Baltimore,
     Maryland.  Each Public Unitholder is urged to read carefully this
     Information Statement and the materials incorporated herein in
     making a determination whether to accept $10.50 in cash per
     Public Unit or to seek an appraisal pursuant to the MGCL.  

          Under the MGCL, each Public Unitholder will be entitled to
     demand and receive payment of the fair value of his Public Units
     in cash, if he (i) prior to or on the date of the Effective Time,
     files with the Partnership a written objection to the Merger,
     (ii) does not vote in favor of the Merger (no vote of Public
     Unitholders is being taken in connection with the Merger) and
     (iii) within 20 days after Articles of Merger have been accepted
     for recordation by the Department, makes a written demand on the
     Partnership for payment of his Public Units, stating the number
     of Public Units for which payment is demanded.  All
     correspondence pursuant to the above should be sent to the
     Partnership at One International Place, Boston, Massachusetts
     02110, Attention: Richard J. McCready, Chief Operating Officer. 
     A written demand for payment should be sent to the Partnership at
     One International Place, Boston, Massachusetts  02110, Attention:
     Richard J. McCready, Chief Operating Officer.  Any Public
     Unitholder who fails to comply with the requirements described
     above will be bound by the terms of the Merger.  A demand for
     payment may be withdrawn only with the consent of the
     Partnership.  Fair value will be determined as of the close of
     business on June 17, 1996, the date on which Linnaeus, in its
     capacity as the sole general partner of the Partnership and
     Linnaeus and Londonderry, as limited partners of the Partnership
     holding a majority in interest of the Assignee Units, signed a
     written consent adopting the Merger Agreement and approving the
     Merger. 

          The Partnership will promptly deliver or mail to each
     Dissenting Unitholder written notice of the date of acceptance of
     the Articles of Merger for recordation by the Department and the
     filing of the certificate of merger with the Secretary of State
     of Delaware.  The Partnership may also deliver or mail to each
     Dissenting Unitholder a written offer to pay for his Public Units
     at a price deemed by the Partnership to be the fair value
     thereof.  Within 50 days after acceptance of the Articles of
     Merger for recordation by the Department and the filing of the
     certificate of merger with the Secretary of State of Delaware,
     either the Partnership or any Dissenting Unitholder who has not
     received payment for his Public Units may petition a court of
     equity in the Circuit Court for the City of Baltimore, Maryland,
     for an appraisal to determine the fair value of such Public
     Units.  If the court finds that a Dissenting Unitholder is
     entitled to appraisal of his Public Units, the court will appoint
     three disinterested appraisers to determine the fair value of
     such Public Units on terms and conditions the court determines
     proper and the appraisers will, within 60 days after appointment
     (or such longer period as the court may direct) file with the
     court and mail to each party to the proceeding their report
     stating their conclusion as to the fair value of the Public
     Units.  Within 15 days after the filing of the report, any party
     may object to the report and request a hearing thereon.  The
     court will, upon motion of any party, enter an order either
     confirming, modifying or rejecting the report and, if confirmed
     or modified enter judgment directing the time within which
     payment must be made.  If the appraisers' report is rejected, the
     court may determine the fair value of the Public Units of the
     Dissenting Unitholder or may remit the proceeding to the same or
     other appraisers.  Any judgment entered pursuant to a court
     proceeding will include interest from the date of the consent to
     the Merger by holders of a majority in interest of the Assignee
     Units, unless the court finds that the Dissenting Unitholder's
     refusal to accept a written offer made by the Partnership to
     purchase the Public Units as described above to be arbitrary and
     vexatious or not in good faith.  Costs of the proceeding (not
     including attorneys' fees) will be determined by the court and
     will be assessed against the Partnership or, if the court
     determines that the Dissenting Unitholder's refusal to accept the
     Partnership's written offer as described above to be arbitrary
     and vexatious or not in good faith, against a Dissenting
     Unitholder.

          At any time after the filing of a petition for appraisal,
     the court may require any Dissenting Unitholder to submit his
     Public Units to the clerk of the court of notation during the
     pendency of the appraisal proceedings.  In order to receive
     payment, whether by agreement with the Partnership or pursuant to
     a judgment, the Dissenting Unitholder must surrender the Public
     Unit certificates indorsed in blank and in proper form for
     transfer or, alternatively, a book-entry confirmation.  A
     Dissenting Unitholder demanding payment for Public Units will not
     have the right to receive any distributions payable to Public
     Unitholders of record after the close of business on June 17,
     1996, the date on which Linnaeus, in its capacity as the sole
     general partner of the Partnership and Linnaeus and Londonderry,
     as limited partners of the Partnership holding a majority in
     interest of the Assignee Units, signed a written consent adopting
     the Merger Agreement and approving the Merger and shall cease to
     have any rights as a Public Unitholder with respect to the Public
     Units except the right to receive payment of the fair value
     thereof.  The Dissenting Unitholders' rights may be restored only
     upon the withdrawal, with the consent of the Partnership, of the
     demand for payment, failure of either party to file a petition
     for appraisal within the time required, a determination of the
     court that the Dissenting Unitholder is not entitled to an
     appraisal or the abandonment or rescission of the Merger.

          The foregoing summary of the rights of Dissenting
     Unitholders does not purport to be a complete statement of the
     procedures to be followed by Public Unitholders desiring to
     exercise their dissenters' rights.  The preservation and exercise
     of dissenters' rights are conditioned on strict adherence to the
     applicable provisions of the MRULPA and MGCL.  Each Public
     Unitholder desiring to exercise dissenters' rights should refer
     to Title 10 of the MRULPA, entitled "Rights of Objector" and
     Title 3, Subtitle 2 of the MGCL, entitled "Rights of Objecting
     Stockholders," a copy of which is attached as Annex F to this
     Information Statement, for a complete statement of the Public
     Unitholders' rights and the steps which must be followed in
     connection with the exercise of those rights.

                            THE MERGER AGREEMENT

          The following is a summary of certain provisions of the
     Merger Agreement, which is attached as Annex A to this
     Information Statement.  Such summary is qualified in its entirety
     by reference to the Merger Agreement.

     GENERAL

          The Merger Agreement provides that, at the Effective Time
     and subject to the satisfaction of certain other conditions,
     Londonderry will be merged with and into the Partnership. 
     Following the Merger, the Partnership will continue as the
     surviving partnership and the separate existence of Londonderry
     shall cease.  In the Merger, (i) each issued and outstanding
     Public Unit, other than those held by Londonderry and Dissenting
     Units, will be converted into the right to receive $10.50 in
     cash, without interest, (ii) each issued and outstanding Public
     Unit, other than Dissenting Units, shall cease to be outstanding
     and shall automatically be cancelled and retired and shall cease
     to exist, (iii) Londonderry Holdings will be issued 1,000
     Assignee Units of the Partnership in consideration of the
     transfer of Londonderry's assets to the Partnership and the
     cancellation of such limited partnership interest, (iv)
     Londonderry shall cease to exist and (v) all Dissenting Units
     shall not be converted into the right to receive $10.50 in cash. 
     Each Dissenting Unitholder shall be entitled to receive payment
     of the appraised value of his or her Dissenting Units in
     accordance with the provisions of Section 3-202 of the MGCL,
     except that any Dissenting Units held by a Public Unitholder who
     shall thereafter withdraw his or her demand for appraisal of such
     Dissenting Units as provided in Section 3-205 of the MGCL or lose
     his or her right to such payment as provided in Sections 3-203
     and 3-205 of the MGCL shall be deemed converted, as of the
     Effective Time, into the amount of cash such Unitholder would
     otherwise have been entitled to receive as a result of the
     Merger.


     EFFECTIVE TIME

   
          The Merger will become effective at the time of the filing
     by the Partnership with the Secretary of State of the State of
     Delaware of a certificate of merger in accordance with the
     Delaware Revised Uniform Limited Partnership Act and the
     acceptance for record by the Department of articles of merger
     with respect to the merger in accordance with the relevant
     provisions of the MRULPA and MGCL.  It is presently anticipated
     that such filings will be made on September __, 1996.  Such
     filings will be made, however, only upon satisfaction or waiver,
     where permissible, of the conditions set forth in the Merger
     Agreement.  See "  Conditions to the Merger."
    

     PAYMENT FOR PUBLIC UNITS

          At or prior to the Effective Time, Londonderry will deposit
     or cause to be deposited in trust with           (the "Paying
     Agent"), as agent for each holder of record of Public Units, the
     cash to which such holders will be entitled at the Effective
     Time.  As soon as practicable after the Effective Time, the
     Paying Agent will mail to each such holder of record a letter of
     transmittal (which will specify that delivery shall be effected,
     and risk of loss and title to the Public Units shall pass, only
     upon receipt by the Paying Agent of confirmation of a book-entry
     transfer of Public Units into the Paying Agent's account at The
     Depository Trust Company of New York) to be returned to the
     Paying Agent and instructions for effecting the surrender of
     Public Units in exchange for $10.50 in cash per Public Unit
     (without interest).  All Public Units so surrendered will be
     cancelled.

          Upon surrender of a duly executed letter of transmittal, the
     holder thereof will receive $10.50 in cash per Public Unit
     (without interest) in exchange for each Public Unit.  Any cash
     held by the Paying Agent that remains unclaimed by Public
     Unitholders six months after the Effective Time will be delivered
     to the Partnership, after which time persons entitled thereto may
     look, subject to applicable escheat and other similar laws, only
     to the Partnership for payment thereof.

     CONDITIONS TO THE MERGER

          The respective obligations of the Partnership and
     Londonderry to effect the Merger are subject to the satisfaction
     at or prior to the Effective Time of the following conditions: 
     (i) no statute, rule, regulation, executive order, decree or
     injunction having been enacted, entered, promulgated or enforced
     by any court or governmental authority which prohibits,
     restrains, enjoins or restricts the consummation of the Merger;
     and (ii) no filing of a proceeding that seeks to enjoin or
     restrict the Merger having been made. 

     TERMINATION

          The Merger Agreement may be terminated and the Merger may be
     abandoned notwithstanding approval thereof by the General Partner
     and holders of a majority in interest of the limited partnership
     interest in the Partnership, at any time prior to the Effective
     Time if any court of competent jurisdiction in the United States
     or other United States governmental body shall have issued an
     order, decree or ruling or taken any other action restraining,
     enjoining or otherwise prohibiting the Merger and such order,
     decree, ruling or other action shall have become final and
     nonappealable.

                        FINANCING OF THE TRANSACTION

          Approximately $15.5 million will be required to consummate
     the Merger and to pay related fees and expenses (see "Expenses Of
     The Merger").  The necessary funds are expected to be provided by
     Londonderry.  Such funds will be advanced to Londonderry from
     general funds of Apollo or from the proceeds of borrowings by
     Apollo or one of its affiliates.

   
          Pursuant to a commitment letter, dated August 8, 1996 (the
     "Commitment Letter"), and subject to certain conditions
     (including consummation the Merger), The First National Bank of
     Boston (the "Lender") has committed to lend to Winthrop
     Management GP, a Massachusetts general partnership that is a
     wholly owned subsidiary of the Partnership ("Winthrop
     Management"), up to $13,000,000 following the consummation of the
     Merger (the "Loan").  Under certain circumstances, the Lender may
     require that additional parties be named as borrowers of the
     Loan.  The Commitment Letter is filed as an exhibit to Amendment
     No. 2 of the Schedule 13E-3 and is available for inspection and
     copying by any Public Unitholder or representative of such person
     who has been so designated in writing, at the principal executive
     offices of the Partnership.  The definitive Loan Agreement (the
     "Loan Agreement") has not yet been fully negotiated and may
     contain more or less restrictive provisions than are contained in
     the Commitment Letter.
    

   
          Interest on the Loan shall be a floating rate either equal
     to (i) the Lender's base rate of interest plus 1% or (ii) the
     Euro-dollar rate plus 3%, paid monthly in arrears.  The
     Commitment Letter provides for a commitment fee of 1% of the
     Loan.  One-half of the commitment fee ($65,000) was paid on
     August   , 1996, and the other half of the commitment fee is
     expected to be paid at the time that the Loan is made.  Winthrop
     Management will be required to make quarterly amortization
     payments in arrears ($450,000 based on a $9,000,000 term loan),
     with a payment equal to the difference between the aggregate
     amount of the Loan and $9,000,000 due at the end of the five year
     term.
    

   
          Pursuant to the Commitment Letter, the Partnership, FWC and
     Three Winthrop Properties Limited Partnership, a wholly owned
     subsidiary of the Partnership ("3WP"), shall provide a guaranty
     of full payment of the Loan.  Under certain circumstances, the
     Lender may require that additional parties provide a guaranty of
     the Loan.  The Loan will have a 5 year term and will be secured
     by: (i) a perfected, first priority security interest in all of
     FWC's, Winthrop Management's and 3WP's assets and, with respect
     to certain assets that FWC is contractually restricted from
     pledging, a pledge from FWC not to further pledge such assets to
     a party other than the Lender; (ii) a perfected, first priority
     interest in all management fees paid to and controlled by the
     Partnership and its subsidiaries or affiliates, including,
     property management fees, asset management, overhead
     reimbursements, incentive management and investor service fees,
     and allocated expense recoveries associated therewith; (iii) if
     not restricted in the underlying partnership agreements, a
     perfected, first priority pledge of 100% of the ownership
     interests of all borrowers and guarantors with respect to the
     Loan and any rights to distributions and payments that are
     derivative of such ownership interests; and (iv) a negative
     pledge by Londonderry II (subject to Nomura's existing pledge)
     relating to its indirect controlling ownership interest in the
     Partnership.
    

   
          The Commitment Letter conditions the Loan upon, among other
     things, (i) the lack of a material adverse change in the
     business, assets or financial condition of the Partnership, (ii)
     the execution and delivery of definitive loan agreements
     consistent with the Commitment Letter, (iii) receipt by the
     Lender of certain opinions, certificates, documents, government
     and regulatory approvals, financial statements and other
     information and (iv) the Lender's satisfaction with respect to
     operating costs and revenues of the Partnership and its
     subsidiaries.  
    

   
          The Commitment Letter provides for certain customary
     affirmative and negative covenants to be included in the
     definitive loan documentation, including but not limited to
     covenants regarding the Partnership's consolidated interest
     coverage, debt coverage, loss variance, distributions, other
     indebtedness, net worth, contingent liabilities and liquidity. 
     The Commitment Letter also contains covenants restricting a
     modification of the Partnership's business lines and a change in
     control of the Partnership or the Partnership's subsidiaries.
    

                        BUSINESS OF THE PARTNERSHIP

     GENERAL

          The Partnership was organized as a Maryland limited
     partnership under the MRULPA on December 4, 1984.  The
     Partnership is a real estate investment and management firm,
     primarily engaged, through entities which it controls, in the
     acquisition and operation of real estate for its own account and
     in the business of providing property management, asset
     management and investor services to affiliated investment
     partnerships and unaffiliated owners of developed real estate.

          At the time of its formation, the Partnership's principal
     business and revenue source was its real estate syndication
     operation.  This operation was the mechanism by which the
     Partnership increased the portfolio of real estate assets under
     its control and management.  By the end of 1993, the Partnership
     decided to discontinue financing its investment activities
     through the syndication process.  The Partnership continues to
     provide asset management, investor services and, in many
     instances, property management services to investment
     partnerships previously syndicated by the Partnership, or
     currently controlled by the Partnership or its affiliates.

          The Partnership's business has recently been focused on
     strategic investment acquisitions of improved real estate for its
     own account and the growth of its asset and property management-
     related service operations.  The following is a list of the
     apartment units owned by the Partnership and/or its wholly owned
     subsidiaries, the acquisition costs associated with such
     properties, the cost capitalized subsequent to acquisition of the
     properties, the gross balance of land and buildings and
     improvements at December 31, 1995, the accumulated depreciation
     of the properties, the date of construction of the properties and
     their date of acquisition.


<TABLE>
<CAPTION>
                                                                                             Cost capitalized subsequent to    
                                                               Acquisition Cost                        acquisition             
                                                  ---------------------------------------- ----------------------------------  
                                          Apart-
                  Real                     ment                           Buildings &                         Buildings &     
                Property                  Units            Land           Improvement           Land          Improvement     
- ---------------------------------------- ---------   ----------------- ------------------- --------------- ------------------  

<S>                                       <C>                  <C>               <C>                     <C>          <C>      
Beacon Hill Apts, Chambles, GA            120                  655,108           3,520,283               0            214,888  
 Blossomtree Apts, Scottsdale, AZ         125                  362,134           1,964,236               0            232,527  
 Ferntree III Apts, Phoenix, AZ           197                  445,946           2,397,000               0            214,729  
 Foothills Apts, Tucson, AZ               270                  804,081           6,296,430               0             62,375  
Fox Bay Apartments, Tucson, AZ            232                  724,139           3,638,748               0            152,250  
Foxtree Apts, Tempe, AZ                   487                  950,671           5,113,536               0            788,892  
Grovetree Apartments, Tempe, AZ           200                  621,544           3,324,781               0            125,285  
Hazeltree Apts, Phoenix, AZ               310                  181,804           1,002,426               0            361,241  
Hiddentree Apts, E. Lansing, MI           261                  567,852           4,998,541               0            979,445  
Islandtree Apts, Savannah, GA             216                1,097,172           5,852,607               0            110,844  
Orchidtree Apts, Scottsdale, AZ           278                1,441,057           7,709,577               0            467,745  
Pine Creek Apts, Pine Creek, MI           233                  329,332           1,823,779               0            466,855  
Polo Park Apts, Midland, TX               184                  447,980           2,979,650               0            106,427  
Quailtree Apts, Phoenix, AZ               184                  441,855           2,373,552               0            215,026  
Rivercrest Apts, Tucson, AZ               210                  576,873           2,267,180               0             73,871  
Sand Pebble Apts, El Paso, TX             208                  754,565           5,015,097               0            123,993  
Shadetree Apts, Tempe, AZ                 123                  287,774           1,549,185               0            153,922  
Silktree Apts, Phoenix, AZ                86                   205,395           1,104,863               0             71,132  
 Timbertree Apts, Phoenix, AZ             387                1,263,962           6,752,145               0            491,336  
 Twinbridge Apts, Tucson, AZ              104                  124,654             625,458               0             36,133  
Village Park Apts, North Miami, FL        871                2,325,130          14,371,343               0            961,808  
 Wickertree Apts, Phoenix, AZ             226                  590,218           2,959,563               0            173,049  
Wildflower Apts, Midland, TX              264                  363,341           2,642,526               0            223,840  
Wydewood Apts, Midland, TX                218                  323,230           2,149,165               0             79,680  
Yorktree Apts, Carol Stream, IL           293                  605,045           7,820,340       (200,153)          2,110,395  
Brant Rock Apts, Houston, TX              84                   169,000           1,606,000               0            253,820  
Freedom Place Apts, Jacksonville, FL      352                1,443,278          11,181,721               0             83,385  
Olmos Club Apts, San Antonio, TX          134                  304,425           2,170,575               0             38,107  
Sandcastles Apts, League City, TX         138                  624,000           4,576,000               0             75,305  
Shadow Lake Apts, Greensboro, NC          136                  850,000           4,130,000               0            118,607  
Surrey Oaks Apts, Bedford, TX             152                  574,000           3,426,000               0            110,226  
Tall Timbers Apts, Houston, TX            256                1,299,300           4,800,700          23,434            844,641  
Windsor Landing Apts, Morrow, GA          200                1,660,000           6,291,000               0             59,808  
Woodhollow Apts, Austin, TX               450                  972,000           2,403,000         (3,744)            190,153  
Benjamin Franklin Land, Phil, PA          N/A                1,712,365                   0               0                  0  
Marlboro Unimp Land, Various Loc.         N/A                   89,743                   0               0                  0  
Northwood Land, Various Locations         N/A                1,457,504                   0               0                  0  
Linnaeus Unimp Land, Manchester, CT       N/A                  160,000                   0               0                  0  
Linnaeus Building, Manchester, CT         N/A                        0             642,329               0                  0  
 Clarendon Land, Irving, CA               N/A                  302,411                   0               0                  0  
The Hills Apts, Austin, TX                336                2,798,623           8,307,025               0            113,243  
        Totals                                              30,907,511         149,786,361       (180,463)         10,884,983  


</TABLE>



<TABLE>
<CAPTION>

                                                                                                              
                                                      Gross Balance at 12/31/95                               
                                         ---------------------------------------------------                  
                                                                                                              
                  Real                                      Buildings &                   Accumulated        Date of        Date 
                Property                      Land          Improvement       Total       Appreciation    Construction    Acquired
- ---------------------------------------- -------------- ------------------ ------------ ---------------  ---------------  --------
                                                      
<S>                                           <C>            <C>             <C>            <C>                 <C>         <C> 
Beacon Hill Apts, Chambles, GA                655,108        3,735,171       4,390,279      317,019             1978        1993
 Blossomtree Apts, Scottsdale, AZ             362,134        2,196,763       2,558,897      192,498             1970        1993
 Ferntree III Apts, Phoenix, AZ               445,946        2,611,729       3,057,675      221,632             1973        1993
 Foothills Apts, Tucson, AZ                   804,081        6,358,805       7,162,886      496,052             1982        1993
Fox Bay Apartments, Tucson, AZ                724,139        3,790,998       4,515,137      493,986             1983        1993
Foxtree Apts, Tempe, AZ                       950,671        5,902,428       6,853,099      331,974             1972        1993
Grovetree Apartments, Tempe, AZ               621,544        3,450,066       4,071,610      279,098             1959        1993
Hazeltree Apts, Phoenix, AZ                   181,804        1,363,667       1,545,471      135,509             1959        1993
Hiddentree Apts, E. Lansing, MI               567,852        5,977,986       6,545,838      554,382             1969        1993
Islandtree Apts, Savannah, GA               1,097,172        5,963,451       7,060,623      468,724             1985        1993
Orchidtree Apts, Scottsdale, AZ             1,441,057        8,177,322       9,618,379      655,368             1972        1993
Pine Creek Apts, Pine Creek, MI               329,332        2,290,634       2,619,966      221,041             1976        1993
Polo Park Apts, Midland, TX                   447,980        3,086,077       3,534,057      249,021             1982        1993
Quailtree Apts, Phoenix, AZ                   441,855        2,588,578       3,030,433      213,327             1976        1993
Rivercrest Apts, Tucson, AZ                   576,873        2,341,051       2,917,924      191,966             1984        1993
Sand Pebble Apts, El Paso, TX                 754,565        5,139,090       5,893,655      407,374             1983        1993
Shadetree Apts, Tempe, AZ                     287,774        1,703,107       1,990,881      144,656             1965        1993
Silktree Apts, Phoenix, AZ                    205,395        1,175,995       1,381,390       98,791             1980        1993
 Timbertree Apts, Phoenix, AZ               1,263,962        7,243,481       8,507,443      577,426             1980        1993
 Twinbridge Apts, Tucson, AZ                  124,654          661,591         786,245       55,997             1982        1993
Village Park Apts, North Miami, FL          2,325,130       15,333,151      17,658,281    1,296,400        1974-1981        1993
 Wickertree Apts, Phoenix, AZ                 590,218        3,132,612       3,722,830      254,985             1983        1993
Wildflower Apts, Midland, TX                  363,341        2,866,366       3,229,707      240,175             1982        1993
Wydewood Apts, Midland, TX                    323,230        2,228,845       2,552,075      178,651             1981        1993
Yorktree Apts, Carol Stream, IL               404,892        9,930,735      10,335,627      808,188             1970        1993
Brant Rock Apts, Houston, TX                  169,000        1,859,820       2,028,820      208,998             1983        1993
Freedom Place Apts, Jacksonville, FL        1,443,278       11,265,106      12,708,384      490,785             1989        1994
Olmos Club Apts, San Antonio, TX              304,425        2,208,682       2,513,107       91,315             1983        1994
Sandcastles Apts, League City, TX             624,000        4,651,305       5,275,305      193,174             1987        1994
Shadow Lake Apts, Greensboro, NC              850,000        4,248,607       5,098,607      385,723             1986        1993
Surrey Oaks Apts, Bedford, TX                 574,000        3,536,226       4,110,226      330,050             1984        1993
Tall Timbers Apts, Houston, TX              1,322,734        5,645,341       6,968,075      508,004             1983        1993
Windsor Landing Apts, Morrow, GA            1,660,000        6,350,808       8,010,808      543,018             1990        1993
Woodhollow Apts, Austin, TX                   968,256        2,593,153       3,561,409      260,286             1974        1993
Benjamin Franklin Land, Phil, PA            1,712,365                0       1,712,365            0              n/a        1985
Marlboro Unimp Land, Various Loc.              89,743                0          89,743            0              n/a        1994
Northwood Land, Various Locations           1,457,504                0       1,457,504            0              n/a        1977
Linnaeus Unimp Land, Manchester, CT           160,000                0         160,000            0              n/a        1994
Linnaeus Building, Manchester, CT                   0          642,329         642,329      208,017             1976        1994
 Clarendon Land, Irving, CA                   302,411                0         302,411            0              n/a        1994
The Hills Apts, Austin, TX                  2,798,623        8,420,268      11,218,891      307,792        1980-1982        1995
        Totals                             30,727,048      160,671,344     191,398,392   12,611,402                             

</TABLE>



     DESCRIPTION OF BUSINESS

     Investment Acquisitions

          During 1993, 1994 and 1995 the Partnership and its
     affiliates acquired the fee interest in 35 apartment properties. 
     As of December 31, 1995, the Partnership and its affiliates owned
     a total of 35 apartment properties with a total of 8,176
     apartment units.  Rental income derived from the Partnership's
     wholly-owned real estate represents approximately 66% of the
     company's total revenue for 1995.  The Partnership has no current
     intention to syndicate its wholly-owned apartment properties and
     is presently holding these properties for investment purposes.
     Significant property acquisitions and financing activities
     completed in 1995, 1994 and 1993 are summarized below.

          Springhill Lake Limited Partnership ("Springhill Lake").  On
     February 1, 1995, Aquarius Acquisition, L.P., a Delaware limited
     partnership, the general partner of which is Londonderry II and
     the limited partner of which is the Partnership ("Aquarius"),
     offered to purchase outstanding limited partner interests
     ("Springhill Units") in Springhill Lake.  Springhill Lake was
     organized in 1984 to invest in ten operating partnerships formed
     to own and operate a garden apartment complex containing 2,899
     apartment units located in Greenbelt, Maryland (the "Project"). 
     On March 21, 1995, Aquarius' offer to purchase Springhill Units
     for cash consideration of $36,400 concluded.  Aquarius purchased
     216.65 Springhill Units (approximately 33.4% of the total
     Springhill Units outstanding).  Subsequently, a number of limited
     partners in Springhill Lake requested that Aquarius purchase
     their units for the price specified in the tender offer.  As of
     March 1, 1996, Aquarius owns a total of 234.65 Springhill Units
     (approximately 36.16% of the total Springhill Units outstanding).

          The tender offer was commenced shortly following the mailing
     on January 19, 1995, of a consent solicitation to the limited
     partners of Springhill Lake by Greenbelt Residential Limited
     Partnership ("Greenbelt"), an affiliate of Theodore N. Lerner
     ("Lerner").  Lerner negotiated the purchase of Springhill Lake's
     90% interest in the Project in the mid-1980's and holds a 10%
     limited partnership interest in each of the ten operating
     partnerships.  An affiliate of Lerner ("Lerner Management") had
     performed property management services at the Project for the 10
     years prior to May 1995.  In October 1994, Springhill Lake
     notified Lerner Management of its intention to terminate the
     property management contract with Lerner Management.  Greenbelt
     thereafter made an offer to purchase the Project and
     approximately six weeks later began soliciting the consent of a
     majority in interest of the limited partners of Springhill Lake
     to a dissolution of Springhill Lake, with the stated goal of
     forcing a sale of the Project.  The termination of Lerner
     Management as property manager, the engagement of Winthrop
     Management as the new property manager and the tender offer have
     given rise to a series of lawsuits.  See "  Litigation." 
     Effective May 1, 1995, Winthrop Management executed a property
     management agreement and assumed responsibility for on-site
     management of the Project.

          Winthrop-Austin Holdings, LP ("Winthrop-Austin").  Winthrop-
     Austin, a Delaware limited partnership, was formed in 1995 for
     the purpose of acquiring in April 1995 the fee interest in a 329
     unit garden style apartment complex located in Austin, Texas,
     known as "The Hills" and "The Hills West."  Fifteen Winthrop
     Properties, Inc. is the sole general partner of Winthrop-Austin
     and the Partnership's the sole limited partner of Winthrop-
     Austin.  Winthrop-Austin acquired The Hills for a total purchase
     price of $11,050,000 (approximately $33,587 per apartment unit)
     of which $1,000,000 was provided in seller financing and
     $8,470,000 was provided through a mortgage loan from Nomura.  At
     the time of acquisition, Winthrop Management assumed property
     management and asset management functions.

          Southwestern Properties.  In July 1993, two wholly-owned
     subsidiaries of the Partnership acquired a general partnership
     interest and approximately 11% of the total equity interest in a
     portfolio of 25 apartment properties (containing 6,287 units)
     located primarily in Texas and Arizona (the "Southwestern
     Properties").  The Partnership paid approximately $5.2 million
     (excluding brokerage fees) for these interests and the management
     rights associated with these properties.  In January 1994, the
     Partnership acquired the balance of the general partnership
     interest and control of the partnerships owning these properties,
     together with a 30% equity interest held by affiliates of an
     investment banking firm which had arranged debt financing for the
     properties, for approximately $3.9 million.  On May 31, 1994, the
     Partnership acquired the balance of the equity interests held by
     the seller and its affiliates for approximately $10.4 million.

          As part of the transaction in which the Partnership acquired
     its general partnership interest in the Southwestern Properties,
     the partnerships owning these properties incurred an aggregate of
     $106.3 million of non-recourse mortgage financing.  The loans are
     generally payable, interest only at 9% per annum until July 2000. 
     A senior portion of the debt, in the approximate amount of $93
     million, matures in July 2000.  A junior portion of the debt, in
     the approximate amount of $13.3 million, matures in July 2018,
     but the annual rate of interest payable on the principal balance
     and accrued interest after July 2000, is 11%.

          In July 1995, the Partnership contributed to Winthrop
     Southwest all of its right, title and interest in and to the
     Southwestern Properties and Nomura contributed to Winthrop
     Southwest a $17,800,000 note receivable from the Partnership and
     FWC.  Pursuant to the terms of Winthrop Southwest's partnership
     agreement, Nomura is entitled to receive the first $17,800,000 in
     distributions from such partnership together with a priority
     return of LIBOR plus 6.5% on such contribution.  The $17,800,000
     note was the note made in connection with the settlement of Fred
     Rosen, et al. v. First Winthrop Corporation, et al.  See " 
     Litigation."

          Winthrop Florida Apartments Limited Partnership ("Winthrop
     Florida").  Winthrop Florida is a Maryland limited partnership
     which owns nine apartment complexes (the "Winthrop Florida
     Properties") consisting of 1,560 units in the aggregate.  The
     general partner of Winthrop Florida is Fourteen Winthrop
     Properties, Inc. ("14 Winthrop") and the Partnership is the
     limited partner.  The properties owned by Winthrop Florida are
     all managed by Winthrop Management.

          Of the nine properties, two garden style apartment complexes
     containing 486 units were acquired in 1994.  These properties are
     located in Jacksonville, Florida and San Antonio, Texas.  The
     aggregate acquisition price for these properties was $15.1
     million (averaging approximately $31,100 per apartment unit)
     which was originally funded from advances from the Partnership's
     cash resources, advances under the Partnership's credit
     facilities and the assumption of $9.4 million of mortgage debt. 
     The average age of these properties is 8 years.

          In connection with the refinancing of the Winthrop Florida
     Properties described below:

          (i)  Sandcastles Associates Limited Partnership
     ("Sandcastles"), a limited partnership, the general partner of
     which was 14 Winthrop and the limited partner of which was the
     Partnership, transferred its interest in its 138 unit garden
     style apartment complex located in Houston, Texas which it had
     acquired in 1994.  Sandcastles acquisition price for this
     property was $5.2 million (approximately $37,700 per apartment
     unit) which was originally funded from advances from the
     Partnership's cash resources, advances under the Partnership's
     credit facilities and the assumption of $3.9 million of mortgage
     debt.   The age of the property is 8 years; and

          (ii)  Winthrop Multi-Family Limited Partnership transferred
     its interest in six properties containing 936 units in the
     aggregate.  Of the six properties, two are located in Houston,
     Texas, and one property is located in each of Morrow, Georgia,
     Greensboro, North Carolina, Bedford, Texas and Austin, Texas. 
     These properties were encumbered by $15,000,000 of first mortgage
     debt.

          In July 1995, Winthrop Florida obtained a loan from a third
     party lender in order to refinance the existing mortgages on all
     of the Winthrop Florida Properties.  The principal amount of the
     mortgage loan was $42,000,000.  It bears interest at LIBOR plus
     3%, with an overall interest rate cap of 10.19%, and matures on
     June 30, 1998.

     Service Business

          Approximately 27% of the Partnership's revenue in 1995 was
     derived from its property management-related service operations. 
     The Partnership, through its subsidiary partnerships, performs
     on-site property management, leasing, asset management, insurance
     brokerage and certain tenant-related services (collectively, the
     "Service Business").  During 1995 and the first quarter of 1996,
     management determined to outsource certain services which it had
     historically performed such as building security and cleaning
     services.  The Service Business provides management and related
     services to many of the investment partnerships organized or
     controlled by the Partnership.  Most of the revenue earned by the
     Partnership's Service Business is derived from contractual
     relationships with investment partnerships organized by the
     Partnership.

          The Partnership's Service Business is conducted primarily
     through Winthrop Management, a general partnership consisting of
     wholly-owned corporate subsidiaries of the Partnership.  The
     Service Business is organized functionally into three principal
     divisions which are described below.

          Apartment Division.  The Apartment Division of Winthrop
     Management is responsible for property management (as well as
     acquisitions) with respect to the portion of the Partnership's
     portfolio comprised of multi-family apartment properties.  This
     division also provides strategic direction, performance
     evaluation and advisory services to certain investment
     partnerships organized or controlled by the Partnership which own
     apartment properties.  This division employs a total of
     approximately 912 people, which total includes acquisitions
     officers, national property management staff (including
     accounting functions), regional property management staff and on-
     site management personnel.  The division maintains its
     headquarters in Boston and maintains regional offices at property
     locations throughout the United States.  As of January 1, 1996,
     the division managed a total of approximately 30,287 apartment
     units, making the Partnership the 19th largest apartment manager
     in the U.S., based on a ranking compiled by the National Multi-
     Housing Council as of January 1, 1996.  All but one of the
     apartment properties under management at December 31, 1995, were
     owned either by investment partnerships organized by the
     Partnership or by partnerships in which a subsidiary of the
     Partnership has acquired control through purchase of the general
     partnership interest.

          In addition to the new management assignments described in
     "  Description of Business-Investment Acquisitions," during the
     second quarter of 1995 the Apartment Division assumed management
     of an apartment complex owned by a third party consisting of 643
     units.

          Commercial Division.  During 1995 the Commercial Division
     provided property management, leasing, consulting and tenant
     services to commercial office, retail and industrial facilities
     owned by both Winthrop-syndicated partnerships and unaffiliated
     third parties.  Revenues for 1995 earned under contracts with
     non-affiliates represented approximately 23.8% of the total
     revenues earned for 1995 from the operations of the Commercial
     Division.  The decline in revenues derived from non-affiliates
     compared to prior years is principally attributable to the
     termination in August 1995, of Winthrop Management's management
     and leasing assignment at One Federal Street, a 1.1 million
     square foot office tower located in Boston, Massachusetts.

          Following the loss of the One Federal Street assignment, the
     Partnership evaluated the staffing requirements and profitability
     of its remaining third party management and advisory service
     assignments and its tenant services business, as well.  As a
     result of this evaluation, the Partnership made the decision to
     downsize its Commercial Division and to terminate the remainder
     of its existing third party assignments.  In the first quarter of
     1996, the Partnership outsourced to third party operators all of
     its tenant service functions, including construction services and
     building cleaning and security.  In addition, in connection with
     the sale by the holder of the debt encumbering the properties
     owned by Nineteen New York Properties Limited Partnership, an
     affiliate of the Partnership, the Partnership and its affiliates
     no longer provide property management or leasing services for
     these properties.  

          Until December 1995, the Commercial Division also provided
     advisory services to Pioneer Winthrop Real Estate Investment Fund
     (the "Fund"), an open-ended mutual fund which is a member of the
     Pioneer Group of Funds.  The Fund was organized in 1993 to invest
     in securities of real estate investment trusts and other real
     estate-related companies.  A registered Investment Advisor, which
     is wholly-owned by the Partnership, had been engaged to provide
     advisory services to the Fund's manager, including evaluating and
     selecting securities of real estate investment trusts and other
     real estate-related companies for the Fund.

          As a result of the placement of a number of services
     previously performed by the Commercial Division with third
     parties, the number of employees employed by the Commercial
     Division has been reduced from approximately 414 people in 1994
     to 97 people at April 1, 1996.  The Commercial Division employees
     are located either in the Boston headquarters office or at the
     individual properties.

          As of March 1, 1996, Winthrop Management continues to
     provide management, consulting, leasing, construction and
     supervisory services to three office towers, five industrial
     properties and one mixed-use property, consisting principally of
     retail shops.  The division currently manages and/or leases
     approximately 3.4 million square feet of commercial space, all of
     which is owned by investment partnerships organized or
     controlled, directly or indirectly, by the Partnership, of which
     2,726,000 square feet consists of office space, 546,000 square
     feet consists of industrial space and 143,000 square feet
     consists of retail shops.

          Revenue from the operations of the Commercial Division
     represented 3.7% of the Partnership's annual revenue for 1995. 
     As a result of the significant changes made in the Commercial
     Division during 1995 and the first quarter of 1996, it is
     expected that the percentage of the Partnership's total revenues
     earned from the activities of the Commercial Division will be
     substantially less in 1996.  Similarly, the expenses attributable
     to the Commercial Division are expected to be substantially
     reduced.

          Asset Management Division.  This division provides strategic
     direction, performance evaluation and advisory services
     principally to 226 existing investment partnerships sponsored by
     the Partnership and its affiliates.  The division also handles
     relations and communications with investor limited partners in
     these partnerships.  These investors consist of approximately
     40,000 individuals and fiduciaries.

          Hotel Division.  In July 1994, the Partnership sold its
     hotel management operations to an unaffiliated party for $1.5
     million.  The Partnership and its affiliates, however, retain
     their ownership interests in the related hotel properties.  See
     "Management's Discussion and Analysis of Results of Operations
     and Financial Condition."

          Employees.  As of March 1, 1996, the Partnership and its
     affiliates employed approximately 1,050 individuals down from
     1,245 at March 21, 1995, with approximately 1,010 employed in the
     investment acquisition and Service Business and approximately 40
     employed in corporate administration and support functions.

          Competition.  The performance of the Partnership's wholly-
     owned apartment properties is impacted by a number of competitive
     factors, including (i) the relative age and quality of the
     Partnership's properties in comparison to other apartment
     properties in the same market, (ii) rental concessions offered at
     properties of similar quality in similar locations in response to
     fluctuations in consumer demand and (iii) the types and quality
     of amenities and services provided by properties in the markets
     in which the Partnership's properties are located.

          Competition for property management-related service
     contracts tends to be dominated by regionally-based firms.  The
     Partnership possesses industry knowledge, relationships and
     operating efficiencies that come from being a large, well-
     established organization.  Because the company's operational
     activities are conducted through a network of regional and local
     operating offices, the Partnership has first-hand knowledge about
     the various economic, governmental and other important factors
     affecting its markets.

          Both the Commercial Division and the Apartment Division
     provide services primarily to properties which are either wholly-
     owned by, or controlled by, the Partnership and its affiliates
     and is therefore not at significant risk of losing property
     management-related business to competitors.

          Environmental Regulations.  Under various Federal and state
     environmental laws and regulations, a current or previous owner
     or operator of real estate may be required to investigate and
     clean up certain hazardous or toxic substances or petroleum
     product releases at a property, and may be held liable to a
     governmental entity or to third parties for property damage and
     for investigation and cleanup costs incurred by such parties in
     connection with contamination.  The owner or operator of a site
     may be liable under common law to third parties for damages and
     injuries resulting from environmental contamination emanating
     from the site.  Management is not currently aware of any
     environmental liabilities which are expected to have a material
     adverse effect on the Partnership's operations or financial
     condition.

     PROPERTIES

          The Partnership currently rents its principal executive
     offices consisting of (i) approximately 31,450 square feet in
     Boston, Massachusetts, and (ii) approximately 4,800 square feet
     in Jericho, New York of which approximately 3,000 square feet is
     subleased to non-affiliated third parties.

          In addition to the apartment properties referenced above
     under "Investment Acquisitions," the Partnership and its
     affiliates also own (i) certain retail properties containing
     17,240 square feet and other real estate assets on the island of
     Nantucket, Massachusetts, and (ii) six parcels of land subject to
     long-term ground leases to investment partnerships organized by
     the Partnership.

     LITIGATION

          The Partnership, its affiliates and subsidiaries are parties
     to routine litigation arising in the ordinary course of business,
     in respect of which any liability is expected to be covered by
     liability insurance.  In addition, the Partnership, certain of
     its affiliates and subsidiaries and various former and current
     officers of the Partnership are or were defendants in the
     following legal proceedings:

           In the matter of Albert Friedman, Individually and as
     representative of a class of similarly situated persons, v.
     Linnaeus Associates Limited Partnership, et al., No. 94 CH 11524,
     Cir. Ct. of Cook County, Ill., a Public Unitholder brought a
     lawsuit initiated as a class action suit in December 1994, on
     behalf of all holders of Public Units against Linnaeus, certain
     former and current members of the Partnership's management and
     Nomura.

          In the Friedman Litigation, the complaint, as amended,
     alleged that the defendants' actions in connection with the
     Nomura agreement constituted a breach of fiduciary duty,
     participation in a breach of fiduciary duty, an improper taking
     of a partnership opportunity and inequity.  The complaint was
     filed on behalf of the class comprised of the Public Unitholders
     of the Partnership (other than Londonderry) and did not assert
     any derivative claims on behalf of the Partnership.  The
     plaintiff in the Friedman Action sought certain equitable relief;
     an unspecified amount in damages and such other relief as the
     Cook County Circuit Court may deem just and proper.  While the
     Partnership is not a defendant in the Friedman Litigation, the
     Partnership could have been contingently liable to some or all of
     the defendants in the Friedman Litigation based on contractual
     obligations of the Partnership to indemnify the defendants
     against certain liabilities.  

          Following periodic settlement discussions, on March 20,
     1996, the parties entered into the Friedman Settlement.  On April
     4, 1996, the Cook County Circuit Court issued a preliminary
     approval order with respect to the Friedman Settlement.  On or
     about April 5, 1996, notice of the Friedman Settlement was sent
     to Public Unitholders.  The Friedman Settlement provides, among
     other things, (a) that Londonderry will undertake to liquidate
     the investment of the Public Unitholders by effecting a merger of
     the Partnership and Londonderry or an affiliate in which each
     Public Unit is acquired for no less than the Merger
     Consideration, (b) the fairness of the Merger Consideration from
     a financial point of view will be opined upon by a nationally
     recognized independent investment banking firm and (c) each
     Public Unitholder, as an alternative to accepting the Merger
     Consideration, will have the option of seeking appraisal of the
     fair value of his or her Public Units pursuant to Maryland law. 
     The Friedman Settlement also released the defendants in the
     Friedman Action from the claims asserted in the case.  The
     Friedman Settlement received final approval from the Cook County
     Circuit Court at a hearing held on May 23, 1996.  At the hearing,
     the Circuit Court of Cook County determined that the terms and
     conditions of the proposed settlement, taken as a whole, are
     fair, reasonable and adequate (including the requirements that
     the merger consideration paid to Public Unitholders would not be
     less than $10.50 per Public Unit and that the proposed merger
     consideration must be opined upon as fair, from a financial point
     of view, by an independent, nationally-recognized investment
     banking firm).  Since the price of $10.50 per Public Unit,
     ultimately established as the merger consideration by Londonderry
     and the General Partner, had not been determined at the time of
     the hearing, the court was not asked to specifically determine
     that this price was fair or adequate as consideration for the
     public units.

          On February 2, 1995, in Fred Rosen, et al. v. First Winthrop
     Corporation, et al., filed in December 1988 in the State District
     Court of Harris County, Texas (the "One Houston Litigation"), a
     jury returned a verdict for the plaintiffs against FWC, the
     Partnership and Messrs. Halleran and Wexler and awarded damages
     of at least $30 million.  The plaintiffs in the One Houston
     Litigation were the investor limited partners in One Houston
     Associates Limited Partnership ("One Houston").  The complaint
     alleged gross negligence and breach of fiduciary duties.

          On March 3, 1995, the Partnership and FWC entered into a
     memorandum of agreement with One Houston in which the Partnership
     and FWC agreed to settle the case by paying them the sum of $17.0
     million on or before June 1, 1995.  The settlement was approved
     by the court on May 12, 1995, and payment was made by the
     Partnership to the plaintiffs in June 1995.  To pay the
     settlement, the Partnership conveyed a note to Nomura in the
     amount of $17.8 million.  On July 14, 1995, Nomura contributed
     the note to Winthrop Southwest in exchange for the Nomura
     Preferred Equity Interest, which provides Nomura with certain
     preferences of cash flow from the revenues from the properties
     owned by Winthrop Southwest.

          Gray, et al. v. First Winthrop Corporation, et al., (No. C-
     90-2600-JPV), filed on September 10, 1990 (the "Gray Action"), in
     the United States District Court, Northern District of California
     (the "U.S. District Court") was brought by a class of limited
     partners in 353 San Francisco Associates Limited Partnership
     ("353"), a real estate investment partnership organized in 1984. 
     353 owned an office building in San Francisco which was
     foreclosed upon by the first mortgage lender in April 1990.  The
     plaintiffs allege violations of common law and securities law
     fraud in the conduct of the original offering of investment
     interests and seek rescission of their investment, totaling $28
     million, together with interest thereon from the date of their
     investment.

          In September 1994, summary judgment was entered against the
     plaintiffs and in favor of FWC on all claims asserted by the
     plaintiffs.  The plaintiffs appealed to the United States Court
     of Appeals for the Ninth Circuit (the "Court of Appeals") and
     oral arguments were heard on January 6, 1996.  On May 2, 1996,
     the Partnership was informed that the summary judgment granted by
     the District Court had been reversed by the Court of Appeals and
     that the case was remanded for trial.  An unfavorable decision at
     trial would have a significant adverse impact on the
     Partnership's ability to continue its operations.  In July 1996,
     subsequent to periodic discussions with counsel to the plaintiffs
     in the Gray Action regarding a negotiated settlement of the
     action, FWC and class counsel to the plaintiffs in the Gray
     Action reached an agreement to settle the Gray Action for a
     payment of approximately $1.85 million to the plaintiffs in the
     Gray litigation (the "Gray Settlement").  In order for the Gray
     Settlement to be implemented, the FWC and class counsel in the
     Gray Action must enter into and file a stipulation of settlement
     with the United States District Court, Northern District of
     California, the federal district court involved in the litigation
     (the "U.S. District Court").  If the U.S. District Court
     preliminarily approves the stipulation of settlement, FWC and
     class counsel must send a notice of settlement to the class
     involved in the Gray Action, which notice is also subject to the
     approval of the U.S. District Court.  After the class members
     have had not less than 30 days to review the notice of settlement
     and object to the terms of the settlement, there shall be a final
     hearing at which the U.S. District Court will finally approve or
     reject the stipulation of settlement.  If there are plaintiffs
     who object to the settlement, they will have an opportunity to be
     heard by the U.S. District Court at this time.  Subsequent to
     such final hearing, if the settlement is finally approved, there
     is a 30 day appeal period during which class members may appeal
     such final approval, provided that they had previously objected
     to the terms of the settlement.  The stipulation of settlement
     setting forth all the terms and conditions of the Gray Settlement
     has not yet been prepared.  Therefore, a final resolution of the
     Gray Action is not expected to occur, if at all, earlier than 90
     days from the date of this Information Statement.  There is no
     assurance that the settlement approved by class counsel will be
     approved by the U.S. District Court or the class members. 

               In connection with the tender offer made by Aquarius for
          units of the limited partnership interest in Springhill Lake and
          the termination of Lerner Management and the appointment of
          Winthrop Management as the property manager at the Springhill
          Lake property, a number of lawsuits were commenced against Three
          Winthrop Properties, Inc., the managing general partner of
          Springhill Lake, Nomura and certain of their affiliates.  These
          lawsuits, to the extent they involve damage claims against the
          Partnership, its subsidiaries and affiliates are described below.

               Theodore N. Lerner v. Three Winthrop Properties, Inc., (Case
          No. DKC-3601) was filed on December 27, 1994, in United States
          District Court for the District of Maryland, Southern District. 
          The plaintiff (Lerner) is a limited partner in the Springhill
          Operating Partnerships.  The claims against Three Winthrop are
          for an accounting and breach of fiduciary duty.  The plaintiff
          contends that Three Winthrop as managing general partner of the
          general partner of the Springhill Operating Partnerships has
          failed to make certain distributions to which he claims an
          entitlement.  Plaintiff has not specified a particular monetary
          amount which he seeks, but does claim that more than $50,000 is
          involved.  Three Winthrop acknowledges that the plaintiff is
          entitled to approximately $200,000 in distributions for the 1994
          calendar year, but has denied that he is owed any other amount. 
          Discovery is ongoing and it is not possible to predict the likely
          outcome of the litigation at this time.

   
               Mitchell R. Montgomery, et al. v. Three Winthrop Properties,
          Inc. (Case No. 132222-V) was filed on February 7, 1995, in
          Circuit Court of Montgomery County, Maryland.  The plaintiffs are
          two limited partners in Springhill Lake and the limited partner
          in the Springhill Operating Partnerships (Lerner).  Plaintiffs
          allege that Three Winthrop has breached its fiduciary duty by
          attempting to discharge the current property management agent for
          the project and replace it with an affiliate of Three Winthrop. 
          Plaintiffs seek equitable relief and damages in an unspecified
          amount.  During the pendency of the Montgomery Action, one of the
          plaintiffs sold his interest in Springhill Lake and ceased to be
          a plaintiff.  On January 22, 1996, the court granted the
          defendant's motion for partial summary judgment on all individual
          claims as well as the claims of another of the plaintiffs.  A
          bench trial was held in June 1996 and the judge entered a
          directed finding in favor of Three Winthrop on all remaining
          claims.
    

               LER 8 v. Three Winthrop Properties, Inc., et al. (Case No.
          DKC-95-555) was filed in United States District Court for the
          District of Maryland, Southern District, on February 27, 1995.  A
          limited partner filed the lawsuit on its own behalf and
          derivatively on behalf of Springhill Lake, alleging that Three
          Winthrop is in violation of Rule 13e-3 promulgated under the
          Securities Exchange Act of 1934 and that Three Winthrop has
          breached its fiduciary duty to limited partners.  LER 8 also
          moved to preliminarily enjoin the tender offer commenced by
          Aquarius.  Plaintiff has not articulated a claim for any damages. 
          On February 27, 1995, Greenbelt Residential Limited Partnership
          ("Greenbelt"), an affiliate of Lerner, filed a motion to
          intervene as a plaintiff in the above action.  On March 7, 1995,
          the court held a hearing on a motion to preliminarily enjoin the
          tender offer of Aquarius.  Counsel for LER 8 and Greenbelt
          appeared and argued in support of the preliminary injunction.  At
          the conclusion of the hearing, the court denied the motion for
          the preliminary injunction, as well as an application for a
          temporary restraining order pursuant to an amended complaint
          filed the day of the hearing.  The Court based its decision on
          the grounds that no irreparable injury would be suffered by
          limited partners of Springhill Lake if Aquarius' offer to
          purchase limited partner interests were allowed to proceed.

               Other Developments.  A significant amount of revenue of the
          Partnership and its affiliates is derived from management fees
          collected from real estate portfolio partnerships with which they
          are affiliated (the "Partnership Portfolio Partnerships").  Since
          January 1995, there have been four consent and proxy
          solicitations initiated by third parties against the Partnership
          and its affiliates seeking to remove the Partnership as general
          partner of four of the Partnership Portfolio Partnerships.  While
          none of these hostile solicitations have been successful to date,
          the Partnership Portfolio Partnerships have paid in excess of an
          aggregate of $1,500,000 to defend the Partnership's interests. 
          In the event additional consent and proxy solicitations were to
          be launched against the Partnership Portfolio Partnerships and
          were successful, management fee contracts with the Partnership
          and its affiliates would likely be terminated and the loss of
          such management fees could have a material adverse effect upon
          the revenues of the Partnership and its affiliates.

                            SUMMARY FINANCIAL DATA

   
               Set forth below is a summary of certain combined financial
          information with respect to the Partnership, excerpted from the
          information in the Partnership's Annual Reports on Form 10-K for
          the years ended December 31, 1994 and December 31, 1995 and the
          Partnership's Quarterly Reports on Form 10-Q for the quarters
          ended June 30, 1995 and June 30, 1996.  More comprehensive
          financial information is included in such reports and other
          documents filed by the Partnership with the Commission and the
          following summary is qualified in its entirety by reference to
          such reports and other documents and all of the financial
          information (including any related notes) contained therein.
          These reports and other documents should be available for
          inspection at the Commission's principal office at 450 Fifth
          Street, N.W., Washington, D.C. 20549 and also should be available
          for inspection and copying at the regional offices of the
          Commission located at 7 World Trade Center, 13th Floor, New York,
          NY 10048 and Northwestern Atrium Center, 500 West Madison Street,
          Suite 1400, Chicago, Illinois 60661.  Copies of the material may
          also be obtained by mail, upon payment of the Commission's
          customary fees, from the Commission's principal office.
    


             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP
                      Summary Consolidated Financial Data
            (Dollars in thousands, except per Public Unit Amounts)

   
                                 Six Months ended     Year ended December 31,
                                    June 30,
                                   (unaudited)

                                  1996(1)    1995(2)   1995(3)    1994(4) 

           BALANCE SHEET DATA
             Total Assets        $236,222   $235,294  $230,901   $231,204

             Total Current                                  
               Liabilities         17,552     57,639    15,637     64,339

             Total Long Term
               Liabilities        196,423    159,012   193,752    148,990

             Partners' Capital      5,713     18,643     4,661     17,815

           INCOME STATEMENT
             DATA

             Total Revenues        37,576     35,332    71,471     71,007

             Net Income (Loss)      1,052        828    (8,352)   (13,265)
            Public Unitholders
               net income
               (loss) per
               Public Unit            .39     $  .31      (.48)   $  (.75)

           MISCELLANEOUS                                   
             Ratio of Earnings                                 
             to Fixed Charges        1.30       1.17       .73       (.06)
            Book Value Per
            Public Unit(5)        $  2.11     $ 6.87    $ 1.72    $  6.52
    

                              
          1    Cumulative unpaid preferred distribution, assuming 2,711,989
               Public Units outstanding, was $22,374,000, $8.25 per Public
               Unit.

          2    Cumulative unpaid preferred distribution, assuming 2,711,989
               Public Units outstanding, was $17,628,000, $6.75 per Public
               Unit.

          3    Cumulative unpaid preferred distribution, assuming 2,711,989
               Public Units outstanding, was $20,340,000, $7.50 per Public
               Unit.

          4    Cumulative unpaid preferred distribution, assuming 2,711,989
               Public Units outstanding, was $16,272,000, $6.00 per Public
               Unit.

          5    Assuming allocation of entire book value of the Partnership
               to the Public Units.


       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                              FINANCIAL CONDITION

               The following discussion should be read in conjunction with
          the other financial information contained in this Information
          Statement.  The Partnership and its consolidated subsidiaries
          (including, but not limited to, FWC and Winthrop Management) are
          sometimes referred to herein together as the "Partnership."

          LIQUIDITY AND CAPITAL RESOURCES

   
               The Partnership generates substantially all of its income
          from rental revenues received at its properties and management
          fees and tenant service fees received by its apartment,
          commercial and asset management divisions and is responsible for
          costs associated with the ownership and maintenance of its assets
          as well as general and administrative costs.  At June 30, 1996,
          the Partnership had cash resources available to it of $23,558,000
          of which $14,000,000 was unrestricted as compared to $12,362,000
          of cash at December  31, 1995 of which $3,834,000 was
          unrestricted.  The Partnership invests its working capital in
          money market accounts or repurchase agreements secured by United
          States Treasury obligations.
    

   
                The Partnership generated $9,615,000 of cash from 
          operating activities and $3,227,000  of cash from investing
          activities while utilizing $1,646,000 in financing activities
          during the six months ended June 30, 1996   The significant cash
          provided from operations is primarily the result of a collection
          of significant amounts previously advanced to partnerships and
          fees receivable.
    

               The Partnership used $16,782,000 in operating activities and
          $5,807,000 in investing activities during 1995 which exceeded the
          Partnership's cash flow from financing activities of $16,053,000
          during 1995.  The shortfall is principally attributable to the
          payment of the One Houston settlement and the associated legal
          costs.  See "Business of the Partnership   Litigation"  The
          $16,053,000 of cash flow from financing activities is net of
          $4,244,000 used in connection with the purchase of the Management
          Investor's equity interests in WLR.  The cash requirements of the
          Partnership were satisfied by:  (i) approximately $6,536,000 of
          the Partnership's reserves and (ii) the proceeds from a series of
          financing transactions consummated in the second and third
          quarters, described below.

               In July 1995, the Partnership entered into a financing
          arrangement, whereby the Partnership borrowed approximately
          $42,000,000.  The loan accrues interest at LIBOR plus 3%, with an
          overall interest rate cap of 10.19% and matures in 1998.  The
          proceeds of this loan were used to:  (i) fund severance and
          equity repurchase costs associated with the change in control of
          the general partner of the Partnership; (ii) repay approximately
          $9,400,000 of mortgage indebtedness due August 15, 1995, which
          was secured by a Partnership owned apartment property; (iii)
          repay approximately $3,400,000 of mortgage indebtedness due
          October 31, 1996, secured by certain Partnership owned
          properties; (iv) repay approximately $15,000,000 of mortgage
          indebtedness secured by certain Partnership owned properties and
          was classified as a current liability due to a breach of certain
          financial covenants provided for in the loan documents; and (iv)
          repay $6,382,000 relating a revolving credit facility.

               In July 1995, the Partnership contributed the Southwestern
          Properties to Winthrop Southwest and Nomura contributed to
          Winthrop Southwest a $17,800,000 note receivable from the
          Partnership and FWC in exchange for preferred equity, which
          provides Nomura with certain preferences of cash flow from
          operations.  The proceeds of the $17,800,000 note were used to
          fund the settlement of the Rosen litigation referred to above and
          to pay expenses associated with the litigation and the loan
          transactions.

               In April 1995, the Partnership obtained approximately
          $9,470,000 in financing in connection with the acquisition of a
          329 unit apartment complex.

               In February 1996, the Partnership contributed approximately
          $36.6 million of receivables to Nineteen New York Properties
          Limited Partnership ("19NY") in connection with a loan
          restructuring transaction pursuant to which an affiliate of
          Apollo acquired the existing debt on certain of 19NY's
          properties.  The remaining $10 million of receivables owed by
          19NY and 1626 New York Associates Limited Partnership, a general
          partner of 19NY, were evidenced by a promissory note which the
          Partnership sold to an affiliate of Apollo for $6,000,000.  

               At this time, the Partnership believes that its cash
          reserves and cash flow from operations will be sufficient to
          satisfy future working capital requirements.  It appears,
          however, that the original investment objectives of capital
          growth and quarterly distributions will not be attained in the
          foreseeable future and that limited partners are unlikely to
          receive a return of all of their invested capital.  During 1995,
          distributions to the Partnership's partners remained suspended
          and it is anticipated that distributions will continue to be
          suspended for the foreseeable future.  

               In March 1995, the FASB issued SFAS No. 121, "Accounting for
          the Impairment of Long-Lived Assets and for Long-Lived Assets to
          be Disposed Of."  SFAS No. 121 is effective for financial
          statements issued for fiscal years beginning after December 15,
          1995, with earlier application permitted.  SFAS No. 121 addresses
          the intangibles to be held and used by an entity to be reviewed
          for impairment whenever events or changes in circumstances
          indicate that the carrying amount of an asset may not be
          recoverable.  The Partnership has adopted SFAS No. 121 on January
          1, 1996, as required.  Adopting SFAS No. 121 did not have a
          significant effect on the Partnership's consolidated financial
          statements.

          RESULTS OF OPERATIONS

   
               Six Months Ended June 30, 1995 and 1996. 
    

   
               Operating income improved by $3,038,000 and $1,021,000 for
          the six months and three months ended June 30, 1996 as compared
          to the same periods in 1995, due to an increase in revenues of
          $2,244,000 and $421,000, respectively, as well as a decrease in
          expenses of $794,000 and $600,000 respectively.
    

   
               The increase in revenues for the six months ended June 30,
          1996 as compared to 1995 is due to increases in rental revenue of
          $1,818,000, management fees of $611,000, interest income of
          $694,000 and other income of  $2,160,000.  These increases were
          partially offset by decreases in leasing commissions of $530,000,
          investment   services revenue of $553,000 and tenant service
          revenue  of $1,956,000.  Revenues for the three month period 
          ended  June 30, 1996 were $19,120,000 compared to  $18,699,000 or
          a 2.2% increase from the three month period in 1995.
    

   
               The increase in rental revenue is primarily attributable to
          the acquisition in April 1995 of a 329 unit  apartment complex
          located in Austin, Texas and overall  improved operations at the
          Partnership's properties.  The  increase in management fees was
          primarily attributable  to the improved revenues at the
          properties the Partnership manages which were partially offset by
          lost contract charges and the elimination of construction
          management  fees due to the outsourcing of these services. 
          Interest income increased as a result of higher cash balances and
          the increase in other income is attributable to non-recurring
          recoveries of previously reserved fees receivable, cash
          distributions received from investment programs and fees received
          for arranging financings.
    

   
               Tenant service revenue decreased due to the outsourcing of
          building cleaning, security and construction services.  The
          decrease in leasing commissions is attributable to both timing
          and the outsourcing of leasing functions at certain of the
          Partnership's properties.
    

   
               Operating expenses decreased by 2.4% for the six month
          period ended June 30, 1996 when compared to the six month period
          ended June 30, 1995 due to a decrease in tenant service expense
          of $2,121,000 which was partially offset by increases in
          management, general and administrative expense of $375,000,
          rental expense of $415,000, depreciation and amortization of
          $409,000 and interest expense of $128,000.  Operating expenses
          decreased by 3.4% for the quarter ended June 30, 1996 compared to
          the quarter  ended June 30, 1995.  Savings were recognized in
          tenant service expense, interest expense and rental property
          expense which were offset by increases in management, general &
          administrative and depreciation and amortization expense.
    

   
               The increase in management, general and administrative 
          expenses is attributable to an increase in legal and 
          professional fees partially offset by savings due to a reduction
          in the number of employees of the Partnership as well as other
          cost cutting measures.  The decrease in tenant service expense is
          the result of the outsourcing of these functions.  The increases
          for the six month period ended June 30, 1996 in rental expense,
          depreciation and amortization are primarily attributable to the
          acquisition of the Austin, property. The increase in interest
          expense for the six month period ended June 30, 1996 is
          attributed to the additional $42 million financing secured by
          certain of the Partnership's residential apartment properties
          which closed in July 1995.
    

   
               The legal settlement expense of $1,850,000 relates to the
          proposed settlement of the Gray Action.
    

               Year Ended December 31, 1995 Compared to Year Ended December
          31, 1994.  The Partnership's operating income for 1995 and 1994
          was $1,689,000 and $3,471,000, respectively.  The decrease is, as
          explained in more detail below, principally the result of non-
          recurring recoveries of previously reserved for accounts
          receivable recognized in 1994.  Operating income generated in
          1995 by the Partnership's service business and the Partnership's
          property investments remained consistent with 1994.  The
          Partnership's total net loss for 1995 and 1994 was $8,352,000 and
          $13,765,000, respectively.  The decreased total net loss is
          attributable to the accrual in 1994 of a $17,500,000 legal
          settlement discussed below.

               A principal component of the Partnership's revenues in 1995
          was rental revenue which constitutes approximately 66% of the
          Partnership's total revenues.  The Partnership earns rental
          revenue primarily from the residential properties it owns. 
          Rental revenue in 1995 was $47,388,000, representing a $5,017,000
          or 11.8% increase over 1994.  This increase is attributable to: 
          (i) the April 1995, acquisition of a 329 unit apartment complex
          located in Austin, Texas; (ii) a full year of operations
          recognized for three apartment complexes acquired during 1994
          containing 624 apartment units; and (iii) improved operations at
          properties acquired previously.  Correspondingly, these
          acquisitions resulted in increased rental operating expense,
          depreciation and amortization expense and interest expense.

               Revenue from the Partnership's service business is comprised
          of property and asset management fees and fees earned in
          connection with tenant services, leasing and property
          acquisition.  Management fees, the largest component of the
          service business revenue, decreased by $345,000 (2.4%) compared
          to 1994.  Management fees represent fees earned in connection
          with property management, asset management and administrative
          services provided primarily to investment programs the
          Partnership has sponsored or controls.  In July 1994, the
          Partnership, in its effort to focus the service business on
          apartment and commercial properties, sold its hotel division. 
          The sale resulted in a $1,188,000 reduction of management fees
          from 1994.  Accordingly, as discussed below, this transaction
          resulted in decreased management, general and administrative
          expenses.  The reduction in the Partnership's management fee
          revenue from the sale was offset by: (i) an increase in apartment
          division management fees of approximately $432,000 attributable
          to an additional property management contract for an apartment
          property containing 2,899 apartment units, along with improved
          operations at existing apartment properties under management and
          (ii) an increase of approximately $320,000 recorded by the
          Partnership's asset management division relating primarily to
          prior years' services.  Property management fees earned in 1995
          by the Partnership's commercial division increased by $52,000 or
          (2%) over 1994.  Other fees associated with administrative
          services increased by approximately $39,000.

               The Partnership earned tenant service revenue for providing
          commercial cleaning, building security and construction
          management to properties and to the tenants of properties it
          manages.  Tenant service revenue decreased by $80,000 or (1.9%)
          over 1994 as the result of a $55,000 decrease in cleaning
          revenues and a $19,000 decrease in security revenues.  A $450,000
          reduction in the Partnership's tenant service expense was
          recognized in 1995 as a result of management's efforts to control
          costs.  The Partnership elected to cease providing such services
          during 1996.  

               The Partnership earns leasing commissions from certain of
          the properties it manages for brokering or co-brokering leases
          for space therein.  Leasing commissions fluctuate in any given
          period depending on market conditions in the geographical areas
          where the property operates and the amount of space available to
          rent at the properties.  Leasing commissions decreased by
          $1,230,000 or (55%) in 1995.  This is primarily attributable to a
          $1,100,000 non-recurring 1994 leasing commission earned by the
          Partnership in connection with the lease renewal of a major
          tenant at One Federal Street, Boston, Massachusetts.  

               Property acquisition and related fee income represents
          transactional fees earned through structuring net lease
          arrangements and the institutional placement of debt and equity
          associated with such arrangements.  Fees earned from these
          transactions were $670,000 in 1995, representing a $311,000
          decline over 1994.

               Interest income is generated on the Partnership's cash
          equivalents and long-term accounts receivable.  Interest income
          decreased by $27,000 in 1995 over 1994 as the result of lower
          cash reserves held by the Partnership.

               Other income for 1995 was $1,442,000, which represents a
          $2,560,000 decrease from 1994.  This decrease is attributable to
          approximately $2,619,000 of non-recurring recoveries of
          previously recorded accounts receivable recognized in 1994.

               The principal component of management, general and
          administrative expense is operating overhead costs relating to
          the Partnership's service business (excluding tenant service),
          such as payroll, rent and other related costs.  Management,
          general and administrative expense decreased by $1,603,000 or
          8.33% in 1995 as compared to 1994.  This is due largely to the
          1994 sale of the hotel division as well as management's efforts
          to reduce overhead costs.

               Rental operating expenses reflect costs incurred in
          connection with the operation of the Partnership's property
          investments, such as repairs and maintenance, leasing, and
          payroll.  As noted above, these costs and depreciation and
          amortization increased in 1995 as compared to 1994, by $1,432,000
          (6.5%) and $1,531,000 (20.6%), respectively, as a result of the
          acquisition of a 329 unit apartment complex located in Austin,
          Texas, and a full year of operations recognized for three
          apartment complexes acquired during 1994.

               Interest expense increased by $1,336,000 or 9.2% as compared
          to 1994.  This increase is primarily the result of additional
          financing obtained during 1995 in connection with the acquisition
          of the property investments discussed above and additional
          financing obtained by the Partnership during 1995 which is
          secured by certain of the Partnership's apartment projects.

               The 1994 legal settlement expense represents an accrued
          settlement and associated legal costs resulting from the
          settlement of a lawsuit.  The settlement was paid in 1995.

               Non-recurring organizational costs of $7,355,000 incurred in
          1995 are principally related to: (i) severance and costs
          associated with the change in control of the Partnership and (ii)
          the costs associated with several proxy solicitations and the
          settlement of related legal costs with The Alternative Group
          which had sought to replace the Partnership as the general
          partner of certain investment partnerships.  Non-recurring
          organizational costs incurred in 1994 are ascribed to the
          Partnership's decision to postpone the formation of a real estate
          investment trust.

               Minority interest expense represents Nomura's preferred
          equity in the Southwest Properties.

               Year Ended December 31, 1994 Compared to Year Ended December
          31, 1993.  The Partnership's revenues and expenses for the year
          ended December 31, 1994, increased by more than 100% over the
          revenues and expenses recognized in 1993 and 1992.  This is
          attributable to the significant change in the contributing
          components of the Partnership's revenues and expenses in 1994, as
          compared to prior years, resulting from the continued shift in
          the direction of the Partnership's operations away from
          transactional syndication activities to recurring revenues
          derived from the Partnership's property investments and service
          business.

               A principal component of the Partnership's revenues in 1994
          is rental revenue.  Rental revenue constituted approximately 60%
          of the Partnership's revenue for 1994 compared to approximately
          9% in 1993. This increase is attributable to the Partnership's
          acquisition of 34 apartment properties (containing 7,847 units)
          during 1993 and 1994 for its own account.  This substantial
          increase in the Partnership's wholly-owned portfolio of real
          property has correspondingly resulted in significant increases in
          depreciation and amortization expense, rental operating expense
          and interest expense.  In 1994 these wholly-owned properties
          generated approximately $40,587,000 of rental revenue,
          $20,024,000 of rental operating expenses, approximately $810,000
          of additional management, general, and administrative expenses,
          $5,814,000 of depreciation and amortization and $12,949,000 of
          interest expense (yielding $990,000 of operating income).  The
          corresponding operating income for 1993 was $163,000.

               Through these property acquisitions, the Partnership has
          expanded its apartment property management operations in a number
          of regional markets in the southeast and southwest regions of the
          country.  However, because of the 1994 consolidation of the
          Southwestern Properties which requires an elimination of inter-
          company revenues and expenses (under Generally Accepted
          Accounting Principles), the management fees reported by the
          Partnership relating to these properties decreased by $638,000
          over 1993.  Offsetting this decrease was an increase of
          approximately $350,000 resulting from additional management
          contracts and improved operations at existing properties under
          management.

               In 1994, the Partnership's commercial division property
          management fees decreased by approximately $800,000 (or 21.4%)
          compared to 1993.  This decrease was due to:  (i) a $600,000
          decrease in the amount of fees that the Partnership accrues with
          respect to one investment partnership owning commercial property
          in New York City (see Note 4 to the accompanying Consolidated
          Financial Statements); (ii) a $225,000 reduction in incentive
          management fees earned by the Partnership with respect to One
          Federal Street, and (iii) a $100,000 reduction in fees resulting
          from the foreclosure of one property.  These reductions in fees
          earned were offset in some part by additional third-party
          management and consulting engagements obtained by the commercial
          division during 1994.

               Leasing commissions earned by the Partnership's commercial
          division in 1994 increased by $577,000 (or 34.8%) over 1993, due
          to an approximately $1,100,000 commission earned with respect to
          a 580,000 square foot lease extension agreement executed at One
          Federal Street.  Tenant service revenue increased by $1,115,000
          (or 37.1%) in 1994 over 1993, as a result of obtaining additional
          third-party security service agreements and entering into a
          contract to provide security services to an office building
          located in Miami, Florida, which is owned by an affiliated
          investment partnership.  The corresponding tenant service expense
          increased by $1,537,000 (or 55.9%) in 1994 over 1993, due to the
          additional payroll costs incurred in connection with these new
          contracts.

               Asset management fees earned by the Partnership increased by
          approximately $600,000 (or 18.8%) in 1994 over 1993, primarily as
          a result of the acquisition of general partnership interests in
          two investment partnerships owning apartment complexes.  Under
          the terms of these partnership agreements the general partner
          earns asset management fees equal to 1% of the assets (as
          defined).  These fees amounted to $589,000 for 1994.

               In early 1994, the Partnership decided to focus its service
          business on apartment and commercial properties.  Accordingly, in
          July 1994, the Partnership sold its hotel division for $1,500,000
          to an unaffiliated party.  In conjunction with this sale, the
          Partnership incurred $844,000 of severance and other non-
          recurring costs during 1994.  The sale price, net of the costs
          incurred, are treated as deferred income, as portions of these
          proceeds are refundable in the event of termination prior to the
          sixth anniversary of the sale.  The deferred income will be
          recognized over such six year period.  The Partnership and its
          affiliates, however, retain their ownership interests in the
          related hotel properties.  The hotel management fees recognized
          in 1994 were $1,188,000, representing a $201,000 decrease over
          the full year 1993 revenues of $1,389,000.

               Property acquisition and related fee income continued to
          decline in 1994 due to the discontinuation of the Partnership's
          syndication activities.  The Partnership recorded $981,000 of
          revenue in this category, only $124,000 (12.6%) of which was
          earned in connection with syndicated investment partnerships. 
          The remainder was attributable to fees earned through structuring
          net lease arrangements.

               Other income for 1994 was $4,002,000, which represents a
          $2,916,000 increase over 1993.  The predominant elements of this
          increase are:  (i) approximately $2,619,000 of recoveries of
          previously reserved receivables and (ii) $131,650 in insurance
          commissions resulting from the additional apartment properties
          under management.

               Interest income decreased by $2,972 000 or 49.5% over 1993. 
          This is due principally to a non-recurring 1993 prepayment of
          accrued interest on a deferred fee paid in connection with the
          sale of a property owned by an investment partnership previously
          organized by the Partnership.  The remainder of the decrease is
          the result of lower cash reserves held by the Partnership.

               Management, general and administrative expenses increased by
          $1,545,000 or 8.7%.  This is due largely to increased management
          costs resulting from the property acquisitions described above.

               The Partnership estimates that approximately $500,000 of
          additional costs were incurred during 1994 in connection with the
          management of these properties.  In addition to these costs, the
          Partnership expended approximately $1,000,000 relating to the
          restructuring and refocusing of the Partnership's business
          (primarily severance costs and consulting fees).

               Interest expense increased by $11,395,000 or 357% over 1993. 
          This increase is due to debt incurred or assumed in connection
          with the acquisition of apartment properties.  These obligations
          are described in Note 9 to the accompanying Consolidated
          Financial Statements.

               Equity in loss of investment partnerships decreased by
          $582,000 (41.6%) as the result of a decreased loss in one
          investment partnership.

                                    DISTRIBUTIONS

               The Partnership does not pay dividends.  Instead, if and to
          the extent the Partnership has cash available, the Partnership
          may, in its sole and absolute discretion, make distributions of
          such cash to the Partnership's partners.  Under the terms of the
          Twelfth Amendment to the Partnership Agreement, adopted in
          September 1986 (the "Twelfth Amendment"), the Public Unitholders
          have a preferential right each year to the first cash available
          from any non-liquidating distributions.  If the non-liquidating
          distribution is treated as an "Operating Distribution" under the
          terms of the Partnership Agreement, the Public Unitholders are
          entitled to a preferential right to distributions equal to 6% of
          the adjusted purchase price per Public Unit (the original
          purchase price of $25.00 per Public Unit reduced by any prior
          Capital Distributions received by the holder of such Public Unit)
          (the "Public Unitholder Priority").  To the extent the entire
          Public Unitholder Priority is not distributed in any year, the
          shortfall amount is added to the preferential Public Unitholder
          Priority to which the Public Unitholders are entitled in the
          following year.  Any Operating Distributions in excess of the
          Public Unitholder Priority are distributed in proportion to the
          General Partner's and Unitholders' percentage interests in the
          Partnership (currently approximately 92.28% to the General
          Partner and Londonderry and 7.72% to the Public Unitholders other
          than Londonderry).  If the non-liquidating distribution is
          treated as a "Capital Distribution" under the terms of the
          Partnership Agreement, the Public Unitholders are entitled to a
          preferential right to distributions equal to the original
          purchase price of $25.00 per Public Unit until the entire
          original purchase price is repaid (the "Capital Priority").  Any
          Capital Distributions in excess of the Capital Priority are
          distributed in proportion to the General Partner's and
          Unitholders' percentage interests in the Partnership (currently
          approximately 92.28% to Linnaeus and its affiliates and 7.72% to
          the Public Unitholders other than Londonderry).  Upon liquidation
          of the Partnership while the Public Unitholders are not entitled
          to a preferential right to liquidating distributions, the
          Partnership believes that the provisions of the Partnership
          Agreement which control the distribution of net liquidation
          proceeds would result in the Public Unitholders receiving either
          (i) any unpaid preference amounts (i.e., an amount equal to the
          unpaid Public Unitholder Priority plus the unpaid Capital
          Priority) or (ii) the total net liquidation proceeds if such
          proceeds are less than the amount in clause (i).

               There is no established public trading market for the Public
          Units.  The Public Units are not listed on any securities
          exchange and are not quoted on the National Association of
          Securities Dealers Automated Quotation System. Any transfer of
          the Public Units is subject to the approval of the General
          Partner.

   
               From 1987 to 1990, the Partnership distributed, in the
          aggregate, $10.03 per Public Unit to the Public Unitholders. 
          Such distribution amounts were treated as distributions from
          operations and not as a return of Public Unitholders' capital. 
          The Partnership has failed to pay current Public Unitholders any
          Operating Distributions since 1990.  The unpaid Public Unitholder
          Priority amounted to an aggregate of approximately $[22,374,000],
          $[8.25] per Public Unit held by a Public Unitholder ($1.50 per
          Public Unit per year) at June 30, 1996.  There are no legal or
          contractual restrictions on the Partnership's present or future
          ability to make cash distributions.  It is unclear, however, if
          and when another cash distribution will be made.
    

               No Capital Distributions have been made to Public
          Unitholders.  Thus, as of the date of this Information Statement,
          the entire Capital Priority ($25.00 per Public Unit held by
          Public Unitholders) remains unpaid.

               The Partnership Agreement contains provisions which permit
          the redemption of the Public Units in the discretion of the
          General Partner.  The Public Units are subject to redemption by
          the Partnership at a price equal to the Public Unitholder
          Priority, which will be approximately (i) $20.3  million
          (approximately $7.50 per Public Unit) as of December 31, 1995,
          plus (ii) the greater of unreturned capital or the Public Units'
          fair market value reduced by all prior capital distributions.

               From 1987 to 1992, the Partnership issued without
          consideration the Residual Interests to the Public Unitholders. 
          See "Special Factors   Residual Interests."



                BENEFICIAL OWNERSHIP OF ASSIGNEE AND PUBLIC UNITS AND
             TRANSACTIONS IN ASSIGNEE AND PUBLIC UNITS BY CERTAIN PERSONS

          BENEFICIAL OWNERSHIP OF ASSIGNEE AND PUBLIC UNITS

               The Public Units represent a derivative interest in the
          limited partnership interest in the Partnership.  Under the
          Partnership Agreement, as amended, there is only one limited
          partner, WFA Nominee Co., Inc., that acquired 15,284,243 Assignee
          Units, all of which Assignee Units were transferred to all
          Unitholders (before abandonment of 825 units).  See "Special
          Factors   Background of the Merger" for additional information.

   
               The following table sets forth information as of June 30,
          1996, regarding ownership of Assignee Units by each person who is
          known by the Partnership to own beneficially more than 5% of the
          Assignee Units and Public Units.
    

          NAME AND ADDRESS        AMOUNT AND NATURE    PERCENT OF
          OF BENEFICIAL OWNER     OF BENEFICIAL        INTEREST     LIMITED
                                  INTEREST1            GEN.         PARTNER
                                                       PARTNER1
          Linnaeus Associates     General Partner       13.01%
          Limited Partnership     Interest                           71.55%
          One International       12,571,429                          
          Place                   Assignee Units      
          Boston, MA  02110                           
                                                      
          Apollo Real Estate      General Partner       13.01%
          Advisors, L.P. (2)      Interest                           71.55%
          1301 Avenue of the      12,571,429                          7.72%
          Americas                Assignee Units      
          New York, NY  10019     1,357,152 Public    
                                  Units               
                                                      
          W.L. Realty, L.P. (3)   General Partner       13.01%
          One International       Interest                           71.55%
          Place                   12,571,429                          
          Boston, MA  02110       Assignee Units      
                                                      
          Londonderry             General Partner       13.01%
          Acquisition II (4)      Interest                           71.55%
          Limited Partnership     12,571,429                           
          2 Manhattanville Road   Assignee Units      
          Purchase, NY  10577                       

          Londonderry             General Partner     
          Acquisition             Interest
          Limited Partnership     1,357,152 Public                    7.72%
          2 Manhattanville Road   Units                              
          Purchase, NY  10577

          1    Each of the entities listed has shared voting investment and
               voting power with respect to the Assignee Units listed.

          2    As the sole shareholder of Londonderry Acquisition
               Corporation II, Inc., the sole general partner of LDY-GP
               Partners II, L.P., which in turn is the sole general partner
               of Londonderry II, Apollo beneficially owns the 12,571,429
               Assignee Units beneficially owned by Londonderry II.  In
               addition, as the sole shareholder of Londonderry Acquisition
               Corporation, Inc., the sole general partner of LDY-GP
               Partners II, L.P., which in turn is the sole general partner
               of Londonderry, Apollo beneficially owns the 1,357,152
               Public Units beneficially owned by Londonderry.

          3    W.L. Realty, L.P. beneficially owns its Assignee Units as
               the sole general partner of the General Partner.
          4    Londonderry II beneficially owns its Assignee Units as the
               sole general partner of W.L. Realty, L.P., which is the sole
               general partner of the General Partner.

               The Partnership has no board of directors.  The
          Partnership's senior management, who serve as officers appointed
          by the General Partner consists of individuals who are appointed
          by Londonderry II, the general partner of WLR.



                                EXPENSES OF THE MERGER

               It is estimated that the expenses incurred in connection
          with the Merger will be approximately as set forth below:
               Financing fees and expenses (1)  . . .     $                
               Investment banking fees and expenses (2)         420,000    
               Legal fees and expenses (3)  . . . . .                      
               Accounting fees and expenses . . . . .                      
               Filing fees  . . . . . . . . . . . . .                      
               Printing and mailing fees  . . . . . .                      
               Miscellaneous  . . . . . . . . . . . .
               Appraisal fees and expenses(4) . . . .            35,000    
                                                                           
                                                          $                
               
          __________
          (1)  Represents the commitment fee payable to ____________.  See
               "Financing Of The Transaction."
          (2)  Includes the fees and estimated expenses of Bear Stearns
               (see "Special Factors   Opinion of Financial Advisor").
          (3)  Includes the fees and estimated expenses of counsel to the
               General Partner (see "Special Factors   Background of the
               Merger") and counsel to Londonderry.  Does not include fees
               and disbursements in connection with ongoing services which
               one of the firms that acts as counsel to the General Partner
               is continuing to perform as general outside counsel to the
               Partnership.
          (4)  Includes the fees and estimated expenses of Valuation
               Research (see "Special Factors   Residual Certificates").

               Except as otherwise provided in the Merger Agreement with
          respect to indemnification, each party thereto has agreed to bear
          its own expenses in connection with the Merger Agreement and the
          transactions contemplated thereby and none of the expenses of the
          other parties to the Merger Agreement is expected to be paid by
          the Partnership (although, Londonderry II and its other
          affiliates are in a position to recover their transaction
          expenses from the funds of the Partnership).  See "The Merger
          Agreement."


                                      SCHEDULE 1

                   Directors and Executive Officers of Londonderry
                Acquisition Corporation, Inc., Londonderry Acquisition
             Corporation II, Inc. and Apollo Real Estate Management, Inc.

               Set forth below is the name, current business address,
          present principal occupation, and employment history for at least
          the past five years of each director and executive officer of
          Londonderry Acquisition Corporation, Inc. ("LAC General
          Partner"), Londonderry Acquisition Corporation II, Inc. ("LAC II
          General Partner") and Apollo Real Estate Management, Inc.
          ("AREM")  all of whom are citizens of the United States. 

          LAC  General Partner and LAC II General Partner

               The following listed persons are the officers of LAC General
          Partner and LAC II General Partner since November 1994.  In
          addition to being officers of LAC General Partner and LAC II
          General Partner, Mr. W. Edward Scheetz and Mr. Michael D. Weiner
          are directors of such corporations.

   
          LEE S. NEIBART.  Since 1993, Mr. Neibart has been an associate of
          Apollo Real Estate Advisors, L.P.  ("Apollo"), which acts as
          managing general partner of Apollo Real Estate Investment Fund,
          L.P. (the "Apollo Fund"),  a private investment fund with
          investment parameters ranging from direct and indirect real
          property interests, to public and private debt securities and
          bank and mortgage debt to public and private equity investments. 
          Prior to 1993, Mr. Neibart was Executive Vice President and Chief
          Operating Officer of the Robert Martin Company, a private real
          estate development and management firm based in Westchester
          County, New York.  Mr. Neibart received his MBA from New York
          University.  Mr. Neibart is a director of Roland International,
          Inc. and  Capital  Apartment  Properties,  Inc., and  a past
          President of the NAIOP in New York.  Mr.  Neibart's business
          address is 1301 Avenue of the Americas, New York, New York 
          10019.
    

   
          W. EDWARD SCHEETZ.  Since May 1993, Mr. Scheetz has been a
          limited partner of Apollo.  Since that time, he has directed the
          investment activities of the Apollo Fund.  Prior to May 1993, Mr.
          Scheetz was a principal of Trammel Crow Ventures, a national real
          estate investment firm.  Mr. Scheetz is a director of Roland
          International, Inc.,  and  Capital Apartment Properties, Inc.  
          Mr. Scheetz' business address is 1301 Avenue of the Americas,
          38th floor, New York, New York 10019.
    

          MICHAEL D. WEINER.  Mr. Weiner has been an officer since 1992 of
          Apollo Capital Management, Inc. which acts as general partner of
          Apollo Advisors, L.P., the managing general partner of each of
          Apollo Investment Fund, L.P., AIF II, L.P. and Apollo Investment
          Fund III, L.P., private securities investment funds.  In
          addition, Mr. Weiner has been an officer since 1993 of AREM,
          which acts as general partner of  Apollo.  From 1987 to 1992, Mr.
          Weiner was a partner of the national law firm of Morgan, Lewis &
          Bockius focusing on securities transactions, corporate and real
          estate financings, acquisitions and restructurings.  Mr. Weiner
          is a director of Continental Graphics Holdings, Inc., Converse,
          Inc., The Florsheim Shoe Company, Inc., Furniture Brands
          International, Inc. and Capital Apartment Properties, Inc.  Mr.
          Weiner's business address is 1999 Avenue of the Stars,  Los
          Angeles, California 90067-6048.

          Apollo Real Estate Management, Inc.

               AREM acts as the general partner of Apollo.  The following
          individuals are the directors of AREM.

          LEON D. BLACK - Mr. Black is one of the founding principals of
          (i) Apollo Advisors, L.P., which acts as the managing general
          partner of each of Apollo Investment Fund, L.P. AIF II. L.P. and
          Apollo Investment Fund III, L.P., private securities investment
          funds, (ii) Apollo and (iii) of Leon Advisors, L.P., which
          provides advisory services with respect to securities
          investments.  Mr. Black is a director of Big Flower Press, Inc.,
          Converse, Inc., Culligan Water Technologies, Inc., Furniture
          Brands International, Inc., Gillett Holdings, Inc., Samsonite
          Corporation and Telemundo Group, Inc.  Mr. Black's business
          address is 1301 Avenue of the Americas, 38th floor, New York, New
          York 10019.

          JOHN J. HANNAN - Mr. Hannan is one of the founding principals of
          Apollo Advisors, L.P., which acts as the managing general partner
          of Apollo Investment Fund, L.P., AIF II, L.P. and Apollo
          Investment Fund III, L.P., private securities investment funds. 
          Mr. Hannan is a director of Aris Industries, Inc., Converse,
          Inc., The Florsheim Shoe Company, Inc. and Furniture Brands
          International, Inc.  Mr. Hannan's business address is 1301 Avenue
          of the Americas, 38th floor, New York, New York 10019.

                        INDEX TO FINANCIAL STATEMENTS

             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP

          Consent of Independent Public Accountants

          FISCAL YEARS 1995 AND 1994

          Report of Independent Public Accountants

          Consolidated Balance Sheets as of December 31, 1995
             and 1994

          Consolidated Statements of Operations for the years
             ended December 31, 1995, 1994 and 1993

          Consolidated Statements of Partners' Capital as of
             December 31, 1995, 1994 and 1993

          Consolidated Statements of Cash Flows for the years
             ended December 31, 1995, 1994 and 1993

          Notes to Consolidated Financial Statements

          SIX MONTHS ENDED JUNE 30, 1996 (unaudited)

          Consolidated Statements of Operations for the six
             months ended June 30, 1996 and 1995

          Consolidated Balance Sheets as of June 30, 1996 and 
             December 31, 1995 

          Consolidated Statements of Cash Flows for the six
             months ended June 30, 1996 and 1995

          Notes to Consolidated Financial Statements

          FINANCIAL STATEMENT SCHEDULES

          Schedule II - Valuation and Qualifying Accounts

          Schedule III - Real Estate Owned




                                     ARTHUR
                                    ANDERSON
                                     [logo]

                                                 Arthur Anderson LLP

                                                 One International Place
                                                 Boston, MA 02110-2604
                                                 617 330 4000

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

        As independent public accountants, we hereby consent to the
        incorporation by reference in this Information Statement, Notice
        of Action Taken Without a Meeting and Notice of Appraisal Rights
        of our report dated March 29, 1996, included in Winthrop Finan-
        cial Associates, a Limited Partnership's Form 10-K for the year
        ended December 31, 1995 and to all references to our Firm in-
        cluded in this statement.

                                            /s/  Arthur Anderson LLP

        Boston, Massachusetts
        June 17, 1996 



                         WINTHROP FINANCIAL ASSOCIATES,
                              A LIMITED PARTNERSHIP

                              FINANCIAL STATEMENTS
                        AS OF DECEMBER 31, 1995 AND 1994
                         TOGETHER WITH AUDITORS' REPORT


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Winthrop Financial Associates, A Limited Partnership:

We have  audited  the  accompanying  consolidated  balance  sheets  of  
Winthrop Financial Associates, A Limited Partnership (a Maryland limited 
partnership) and subsidiaries  as of  December  31, 1995 and 1994,  and the 
related  consolidated statements of operations, partners' capital and cash 
flows for each of the three years in the period  ended  December  31,  1995.
These  consolidated  financial statements  and the schedules  referred to 
below are the  responsibility  of the Partnership's  management.  Our 
responsibility is to express an opinion on these consolidated financial 
statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and signi- ficant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a rea- sonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Win-
throp Financial Associates, A Limited Partnership, and subsidiaries as of
December 31, 1995 and 1994, and the results of their operations and their
cash flows for each of the three years in the period ended December 31,
1995, in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. Schedules II and III
are presented for purposes of complying with the Securities and Exchange
Commission's rules and are not part of the basic con- solidated financial
statements. These schedules have been subjected to the auditing procedures
applied in the audits of the basic consolidated finan- cial statements and,
in our opinion, fairly state, in all material respects, the financial data
required to be set forth therein, in relation to the basic consolidated
financial statements taken as a whole.



                                                           ARTHUR ANDERSEN LLP



Boston, Massachusetts
March 29, 1996



                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEETS

                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>

                                     ASSETS
                                                                                                December 31,   
                                                                                            1995             1994
CURRENT ASSETS:
   <S>                                                                                  <C>              <C>
   Cash and cash equivalents (of which $3,484 and $7,726
     is unrestricted at December 31, 1995 and 1994, respectively)                       $     12,362     $     18,898
   Current portion of receivables-
     Fees, commissions and reimbursements, including accrued interest                          5,488            5,575
     Related party receivables (Note 6)                                                          234                -
     Loans                                                                                         -              310
   Earnest money deposit                                                                           -            2,300
   Other current assets                                                                        1,244              279
                                                                                     ---------------  ---------------
         Total current assets                                                                 19,328           27,362
                                                                                     ---------------  ---------------

LONG-TERM RECEIVABLES (Notes 3 and 4):
   Fees, net of reserves of $16,879  and $16,639 at
     December 31, 1995 and 1994, respectively                                                  9,678            8,921
   Loans, net of reserves of $16,888 and $16,908 at
     December 31, 1995 and 1994, respectively                                                  3,200            3,050
                                                                                     ---------------  ---------------
         Total long-term receivables                                                          12,878           11,971
                                                                                     ---------------  ---------------

REAL ESTATE, AT COST:
   Buildings (net of accumulated depreciation of $12,611 and
     $6,930 at December 31, 1995 and 1994, respectively)                                     148,307          141,661
   Land                                                                                       30,727           28,061

   Furniture, fixtures and equipment (net of accumulated depreciation of
     $4,065 and $2,961 at December 31, 1995 and 1994, respectively)                            3,190            3,559
                                                                                     ---------------  ---------------
         Total real estate                                                                   182,224          173,281
                                                                                     ---------------  ---------------


OTHER ASSETS:
   Equity interests in and advances to investment programs,
     net (Notes 4 and 12)                                                                      4,973            5,933
   Deferred costs (net of accumulated amortization of $3,837
     and $2,869 at December 31, 1995 and 1994, respectively)                                  11,317           11,343
   Other                                                                                         181            1,314
                                                                                     ---------------  ---------------

         Total other assets                                                                   16,471           18,590
                                                                                     ---------------  ---------------

                                                                                        $    230,901     $    231,204
                                                                                        ============     ============
</TABLE>

<TABLE>
<CAPTION>

                        LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
   Notes payable (Note 9)                                                               $      2,059     $     32,708
   Accounts payable                                                                            2,819            2,989
   Other (Note 12)                                                                            10,759           28,702
                                                                                     ---------------  ---------------
         Total current liabilities                                                            15,637           64,399
                                                                                     ---------------  ---------------

LONG-TERM LIABILITIES:
   <S>                                                                                  <C>                   <C>
   Notes payable (Notes 7 and 9)                                                             175,521          130,615
   Deferred taxes, net (Note 10)                                                              13,372           11,926
   Other (Note 12)                                                                             4,859            6,449
                                                                                     ---------------  ---------------
         Total long-term liabilities                                                         193,752          148,990
                                                                                     ---------------  ---------------

COMMITMENTS AND CONTINGENCIES (Note 12)

MINORITY INTEREST (Notes 2 and 3)                                                             16,851                -

PARTNERS' CAPITAL:
   Limited Partners, $25 stated value per unit-
     Authorized--21,249,942 units
     Issued and outstanding--15,284,243 units-
       Public unitholders--2,712,814 units with preferential rights                           40,906           42,282
       General Partners--12,571,429 units without preferential rights                        (26,636)         (20,262)
   General Partner                                                                            (5,365)          (4,205)
   Investment in W.L. Realty Limited Partnership                                              (4,244)               -
                                                                                     ---------------  ---------------
         Total partners' capital                                                               4,661           17,815
                                                                                     ---------------  ---------------

                                                                                        $    230,901     $    231,204
                                                                                        ============     ============
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                    (AMOUNTS IN THOUSANDS, EXCEPT UNIT DATA)

                                                                              For the Years Ended December 31,
                                                                           1995            1994             1993
REVENUES:
  <S>                                                                  <C>            <C>                <C>
  Rent                                                                 $      47,388  $     42,371       $    3,190
   Management fees                                                            13,924        14,269           14,949
   Property acquisition and related fee income                                   670           981            3,348
   Leasing commissions                                                         1,007         2,237            1,660
   Tenant service revenue                                                      4,038         4,118            3,003


   Interest                                                                    3,002         3,029            6,001

   Other                                                                       1,442         4,002            1,086
                                                                       -------------  ------------    -------------
         Total revenues                                                       71,471        71,007           33,237
                                                                       -------------  ------------    -------------
EXPENSES:
   Management, general and administrative                                     17,630        19,233           17,688
   Depreciation and amortization                                               8,974         7,443            1,503
   Tenant service expense                                                      3,839         4,289            2,752
   Interest (Notes 7 and 9)                                                   15,918        14,582            3,187
   Rental operating expenses                                                  23,421        21,989            1,481
                                                                       -------------  ------------    -------------
         Total expenses                                                       69,782        67,536           26,611
                                                                       -------------  ------------    -------------
                                                                               1,689         3,471            6,626
EQUITY IN LOSS OF INVESTMENT PROGRAMS (Note 7)                                   (22)         (816)          (1,398)
NONRECURRING ORGANIZATIONAL COSTS (Note 5)                                    (7,355)       (6,643)               -
LEGAL SETTLEMENT EXPENSE (Note 2)                                                  -       (17,500)               -
                                                                       -------------  ------------    -------------

         (Loss) income from continuing operations before minority
         interest and provision (credit) for income taxes                     (5,688)      (21,488)           5,228
MINORITY INTEREST EXPENSE                                                      1,134            92                -
PROVISION (CREDIT) FOR INCOME TAXES (Note 10)                                  1,530        (8,315)           2,609
                                                                       -------------  ------------    -------------
         Net (loss) income from continuing operations                         (8,352)      (13,265)           2,619

LOSS FROM OPERATIONS OF DISCONTINUED BUSINESS SEGMENTS (NET OF APPLICABLE INCOME
TAX BENEFITS OF $0, $0 AND $742 FOR THE YEARS ENDED DECEMBER 31, 1995,  1994 AND
1993, RESPECTIVELY) (Note 8)
                                                                                   -             -           (2,206)


LOSS FROM DISPOSAL OF DISCONTINUED BUSINESS SEGMENTS (NET OF INCOME TAX BENEFITS
OF $0, $0 AND $424 AT DECEMBER 31, 1995, 1994 AND 1993,

RESPECTIVELY) (Note 8)                                                             -             -           (1,403)
                                                                       -------------  ------------    -------------
         Net loss from discontinued operations                                     -             -           (3,609)
                                                                       -------------  ------------    -------------
         Net loss                                                      $      (8,352) $    (13,265)      $     (990)
                                                                       =============  ============       ==========
NET (LOSS) INCOME ALLOCATED TO:
   General Partner (Note 6)-
     Continuing operations                                             $      (1,087) $     (1,726)      $      341
                                                                       =============  ============       ==========
     Discontinued operations                                           $           -  $          -       $     (470)
                                                                       =============  ============       ==========
   Unitholders-
     General Partner (Note 6)-
       Continuing operations                                           $      (5,975) $     (9,491)      $    1,874
                                                                       =============  ============       ==========
       Discontinued operations                                         $           -  $          -       $   (2,582)
                                                                       =============  ============       ==========
     Public Unitholders-
       Continuing operations                                           $      (1,290) $     (2,048)      $      404
                                                                       =============  ============       ==========
       Discontinued operations                                         $           -  $          -       $     (557)
                                                                       =============  ============       ==========

PUBLIC  UNITHOLDERS  NET (LOSS)  INCOME PER UNIT BASED UPON  2,712,814  WEIGHTED
AVERAGE UNITS OUTSTANDING:

   Continuing operations                                                   $  (.48)     $  (.75)          $   .15
                                                                           =======      =======           =======
   Discontinued operations                                                 $     -      $      -          $  (.21)
                                                                           =======      ========          =======
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

<TABLE>
<CAPTION>

                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                             (AMOUNTS IN THOUSANDS)


                                                Investment     Limited Partnership Units     General         Total
                                                  in W.L.         Public       General      Partners'      Partners'
                                                Realty L.P.        Units       Partner       Deficit        Capital
                                                 (Note 1)

<S>                                             <C>           <C>           <C>            <C>           <C>
BALANCE, DECEMBER 31, 1992                      $        -    $    44,483   $    (10,063)  $   (2,350)   $     32,070

   Net loss                                              -           (153)          (708)        (129)           (990)
                                               -----------    -----------   ------------   ----------    ------------

BALANCE, DECEMBER 31, 1993                               -         44,330        (10,771)      (2,479)         31,080

   Net loss                                              -         (2,048)        (9,491)      (1,726)        (13,265)
                                               -----------    -----------   ------------   ----------    ------------

BALANCE, DECEMBER 31, 1994                               -         42,282        (20,262)      (4,205)         17,815

   Purchase of WFA units (Note 1)                   (4,244)             -              -            -          (4,244)

   Costs associated with preferred capital               -            (86)          (399)         (73)           (558)

   Net loss                                              -         (1,290)        (5,975)      (1,087)         (8,352)
                                               -----------    -----------   ------------   ----------    ------------

BALANCE, DECEMBER 31, 1995                      $   (4,244)   $    40,906   $    (26,636)  $   (5,365)   $      4,661
                                                ==========    ===========   ============   ==========    ============
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

                             (AMOUNTS IN THOUSANDS)

                                                                              For the Years Ended December 31,
                                                                           1995             1994            1993
CASH FLOWS FROM OPERATING ACTIVITIES:
   <S>                                                                 <C>              <C>             <C>
   Net loss                                                            $      (8,352)   $   (13,265)    $      (990)
   Adjustments to reconcile net loss to net cash provided by (used
   in) operating activities-
     Noncash portion of nonrecurring organizational costs                          -          4,848               -
     Loss from discontinued operations                                             -              -           3,609
     Cash flow from discontinued operations                                        -              -          (3,678)
     Depreciation and amortization                                             8,974          7,443           1,503
     Minority interest expense                                                 1,134             92               -
     Equity in loss of investment programs                                        22            816           1,398
     Deferred interest added to notes payable                                    727              -              81
     Increase (decrease) in cash as a result of changes in
       operating assets and liabilities-
         Fees receivable                                                         (87)         7,060          (8,494)
         Long-term fees receivable                                              (757)             -               -
         Tax refund receivable                                                     -              -             977
         Other current assets                                                   (462)         7,867             597
         Other noncurrent assets                                                 886              -               -
         Accounts payable                                                       (170)        (6,736)          3,441
         Accrued expenses (including accrued legal
           settlement expense)                                                     -         23,266          (2,661)
         Other current liabilities                                           (17,826)             -               -
         Deferred taxes                                                        1,446         (7,789)          1,571
         Accrued contingencies                                                     -              -             698
         Other long-term liabilities                                          (2,317)        (2,206)              -
                                                                       -------------  -------------   -------------
              Net cash provided by (used in) operating activities            (16,782)        21,396          (1,948)
                                                                       -------------  -------------   -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of real estate and other capital expenditures,
     net of cash acquired                                                     (8,456)       (40,177)        (34,782)
   Contributions to investment programs                                            -           (150)         (1,266)
   Distributions from investment programs                                        423              -             457
   Decrease in advances to investment programs                                     -          3,253           2,202
   Advances to a related party                                                  (234)             -               -
   (Increase) decrease in other assets                                         2,300         (1,947)          1,946
   (Increase) decrease in loans receivable                                       160         (1,007)            (46)
                                                                       -------------  -------------   -------------
              Net cash used in investing activities                           (5,807)       (40,028)        (31,489)
                                                                       -------------  -------------   -------------
CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowings of notes payable                                                41,959         19,759          19,604
   Proceeds of NACC financing                                                 17,800              -               -
   Repayments of notes payable                                               (28,587)          (421)         (5,900)
   Net borrowings (repayments) under line of credit                           (6,382)        (7,251)         13,618
   (Increase) decrease in deferred costs                                      (1,852)          (563)        (14,058)
   Distributions to minority interest                                         (2,083)             -               -
   Purchase of treasury stock                                                 (4,244)             -               -
   Costs associated with NACC preferred equity                                  (558)             -               -
                                                                       -------------  -------------   -------------
              Net cash provided by financing activities                       16,053         11,524          13,264
                                                                       -------------  -------------   -------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                                     (6,536)        (7,108)        (20,173)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                  18,898         26,006          46,179
                                                                       -------------  -------------   -------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                 $      12,362    $    18,898     $    26,006
                                                                       =============    ===========     ===========


</TABLE>

SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:

On January 13, 1994, a subsidiary of WFA acquired the controlling interest
in partnerships that wholly own certain real estate properties. The assets
and liabilities acquired consisted primarily of real estate assets of
approximately $105 million and related mortgage notes payable of
approximately $106 million, as well as several operating assets and
liabilities.

In conjunction with the Company's 1994 purchase of a real estate asset, a
note in the amount of $604,000 was assumed by the Company. The principal
balance was paid in full during 1995.

In April 1995, the Company purchased, from an unaffiliated party, an
apartment complex (the Hills Apartments) in Austin, Texas. In con- junction
therewith, the Company obtained $1,000,000 in seller financing and a
mortgage loan from a related party of $8,470,000.

In July 1995, Nomura Asset Capital Corp. (NACC) contributed $17.7 million
of notes payable by the Company in exchange for a preferred equity interest
(see Note 2).

In October 1995, $2,108,000 in debt of a wholly owned property was forgiven
in exchange for real estate of approximately the same amount.

During 1995, the Company obtained debt from an affiliate and purchased
$8,000,000 of units in a limited partnership which had been previously
syndicated by the Company.

The  accompanying  notes are an integral  part of these  consolidated  
financial statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


(1)    ORGANIZATION

       Winthrop Financial Associates,  A Limited Partnership (WFA), is
       organized under  the  Revised  Uniform  Limited  Partnership  Act of 
       the  State  of Maryland.  The primary operating  companies in the WFA
       consolidated group (the  Company)  are  First  Winthrop  Corporation  
       (First  Winthrop)  and Winthrop  Management.  Also included in the 
       financial  statements are the assets,  liabilities  and  operating  
       results of 35  majority-owned  real estate  properties.  (See Note 
       8 for discussion of  discontinuance of the operations of Winthrop 
       Securities.)

       The general  partner of WFA is Linnaeus  Associates  Limited  
       Partnership (Linnaeus),  a Maryland limited partnership.  Prior to 
       December 22, 1994, Mr. Arthur J. Halleran, Jr., was the sole general
       partner of Linnaeus. On December 22, 1994,  pursuant to an Investment  
       Agreement (the  Investment Agreement) entered into among Nomura Asset
       Capital  Corporation (NACC), a Delaware  corporation,  Mr.  Halleran 
       and certain other  individuals  who comprised the senior management 
       of WFA, the general partnership  interest in Linnaeus was transferred
       to W.L. Realty, L.P. (W.L. Realty). NACC is a subsidiary of Nomura
       America Holding Inc., a Delaware corporation,  which is a wholly 
       owned  subsidiary  of Nomura  Securities  Company,  Ltd.,  a Japanese
       corporation with worldwide  investment banking,  securities and
       commodities  operations.  W.L. Realty is a Delaware limited  
       partnership, the general partner of which was A.I. Realty Company, 
       LLC (Realtyco),  a New York limited liability company, prior to 
       July 14, 1995.

       On  July  18,  1995,  Londonderry   Acquisition  II  Limited  
       Partnership (Londonderry II), a Delaware limited  partnership and af-
       filiate of Apollo Real Estate Advisors,  L.P.  (Apollo),  a Delaware 
       limited  partnership, executed  a  purchase  agreement,  dated  as of
       July 14,  1995  (Purchase Agreement),  by and among  Londonderry  II,
       NACC,  Realtyco,  Partnership Acquisition  Trust I (PATI),  a Delaware
       business  trust,  and  Property Acquisition  Trust I (PAT), a Dela-
       ware business  trust.  Pursuant to the Purchase  Agreement,  London-
       derry  II  purchased  NACC's  and  Realtyco's interests in W.L.  
       Realty,  and as a result,  Londonderry  II is the sole general  part-
       ner  of W.L.  Realty  which is the sole  general  partner of
       Linnaeus, and which in turn is the sole general partner of WFA.

       In addition to the foregoing,  Apollo and its affiliates, WFA and 
       certain executives  of WFA  (the  Management  Investors)  executed 
       an  agreement whereby the  Management  Investors  sold to WFA their 
       respective  equity interests in W.L. Realty,  and certain executives 
       resigned.  The Company has recorded the purchase of the  interests
       in W.L.  Realty as a treasury stock  transaction  and,  thus,  has 
       reduced equity by the purchase price ($4,244,000).  In  addition, 
       the  Company has  recorded a provision  for Nonrecurring  Organiza-
       tional  Costs in 1995 in the  amount of  $5,689,000 related to the
       settlement  of  certain  employment  contracts  and other
       transaction-related costs (see Note 6 for further discussion).

       The  Partnership  Agreement  of the Company  provides  that  interests
       of Public  Unitholders  are  redeemable  by the Company at the option 
       of the General  Partner and that  Unitholders  are  entitled to a 6%  
       cumulative noncompounded  preferred  priority  return  payable  from  
       cash  flow (as defined in the Partnership Agreement) on the Public 
       Unitholders' original investment,  reduced from time to time by any 
       capital distributions,  and priority allocation from all nonoperating
       distributions.

       The Company made no distributions to its Partners during 1995, 1994 or
        1993. The cumulative unpaid preferred priority is $20,346,000, or
       17.50 perunit, at December 31, 1995.

       On March 4,  1995,  an  Information  Statement  was  mailed to the 
       Public Unitholders  by  the  General  Partner  in  connection  with  
       a  proposed amendment (the Amendment) to WFA's Partnership  Agreement.
       The Amendment modified the previous  prohibition  against the General
       Partner  entering into certain agreements,  contracts or arrangements
       on behalf of WFA with the General  Partner,  partners of the General
       Partner or an affiliate of the  General  Partner.  Under  the  Amend-
       ment,  the  General  Partner  is authorized to enter into transactions
       with affiliates  provided that the transactions  are  of  the  nature
       contemplated  under  the  Investment Agreement or the General Partner
       reasonably believes that the transaction is on terms no less  favor-
       able  to WFA than those which could be obtained from an unaffiliated
       third party. The Amendment was filed April 4, 1995, and was operative,
       by its terms, as of December 22, 1994.

       See Note 13,  for  discussion  of a  proposed  settlement  related  
       to interests of the Public Unitholders.

(2)    FINANCIAL CONDITION

       In 1988, the investor limited partners of One Houston  Associates 
       Limited Partnership  (One  Houston),  an  investment  program  organ-
       ized  by  the Company,  brought suit against WFA,  First  Winthrop,  
       Linnaeus-Hawthorne Associates (the general partner of One Houston), 
       Arthur J. Halleran, Jr., Jonathan W. Wexler,  George J. Carter, David
       C. Hewitt, John V. McMannon, Jr., and John M. Nelson, IV (each 
       general partners of  Linnaeus-Hawthorne Associates).  The case was 
       tried to a jury,  and on February 2, 1995, the jury  returned  a  
       verdict  for the  plaintiffs  against  First  Winthrop Corporation
       and found damages of at least $30 million.

       On March 3, 1995,  WFA and First  Winthrop  entered into a memorandum
       of agreement with the  plaintiffs in which WFA and First Winthrop 
       agreed to settle the case by paying One Houston the sum of $17
       million.

       A trial court hearing announcing the terms of the proposed
       settlement was held on March 13, 1995. At the hearing, the parties
       filed a conditional agreed judgment for $20 million, plus
       postjudgment interest and costs, which was to only become effective
       if First Winthrop defaulted on its undertaking to fund the
       settlement payment of $17 million by June 1, 1995. The Company
       funded this settlement with interim financing provided by NACC and,
       upon payment, was released from any prior or future claims related
       to this lawsuit.

       In July 1995, the Company contributed certain assets and liabilities
       to a newly formed partnership owned by the Company (WSWH), and NACC
       contributed its $17,800,000 note receivable (the interim financing
       provided by NACC to the Company in order to settle the legal matter
       discussed above) to WSWH in exchange for preferred equity which
       provides NACC with certain preferences of cash flow from WSWH.

       NACC's equity in WSWH has been recorded in the accompanying
       financial statements as a Minority Interest Liability. In addition,
       NACC receives a return on its equity, as defined, of LIBOR plus
       6.5%. Such amounts have been recorded as Minority Interest Expense
       in the accompanying consolidated statements of operations.

       Given the above transactions, as well as the financing arrangement
       with General Electric Capital Corp. entered into July 1995 (see Note
       9), management believes the Company has sufficient working capital
       which, when combined with cash flow from operations, will permit the
       Company to continue its current operations for the foreseeable
       future.

(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Basis of Consolidation

       The accompanying consolidated financial statements reflect the
       accounts of WFA and its controlled subsidiaries (the Company). All
       significant intercompany accounts and transactions have been
       eliminated in consolidation.

       Loans Receivable

       The Company has made loans to certain investment programs it has
       organized in order to provide the investment programs with working
       capital to fund operations and other cash requirements. Such loans
       are generally to be repaid from future operating cash flow of the
       programs.

       Land, Buildings, Furniture, Fixtures and Equipment and Depreciation

       Land and buildings, furniture, fixtures and equipment are carried at
       cost. Expenditures for replacements are capitalized; repairs and
       maintenance are charged to operations, as incurred.

       The Company provides for depreciation of buildings and furniture,
       fixtures and equipment on the straight-line method using the assets'
       estimated useful lives, ranging from 5 to 27.5 years.

       Equity Interests in and Advances to Investment Programs

       As of December 31, 1995, the Company had sponsored a total of 266
       publicly and privately placed investment programs organized to own
       various types of real estate projects, federally insured mortgages
       or agricultural enterprises.

       The Company acts as a general or limited partner in the majority of
       investment programs that it has organized. The Company accounts for
       its interests in investment programs in which it exercises
       significant influence on the equity method. The Company accounts for
       all of its other interests in investment programs on the cost
       method.

       The Company has made both interest and noninterest-bearing advances
       to certain investment programs, generally for operating purposes,
       debt negotiation requirements or to satisfy partnership agreements.
       Such advances are to be repaid from future sales of assets or equity
       interests.

       Long-term Fees Receivable

       Long-term fees receivable consist primarily of the long-term portion
       of fees due from 10 investment programs in fixed annual or
       semiannual installments which began in 1995.

       Deferred Costs

       Deferred costs consist of expenses incurred in connection with the
       acquisition of management contracts, properties and financings.
       These costs are amortized over their estimated useful lives.
       Amortization related to these costs was $1,888,000, $1,687,000 and
       $765,000 for the years ended December 31, 1995, 1994 and 1993,
       respectively (see Note 5 for further discussion).

       Minority Interest

       Minority interest included in the accompanying balance sheet
       represents NACC's preferred equity in WSWH of $17,800,000 as
       increased by LIBOR plus 6.5% per annum, and reduced by any payments.

       Property Acquisition and Related Fee Income

       For accounting purposes, the Company's property acquisition and
       related fee income includes acquisition fees and certain interest
       guarantee fees, which are considered to be components of the
       Company's fees for providing financial services to the investment
       programs organized by the Company.

       The primary source of the Company's revenues in this category was
       comprised of fees associated with the structuring of net lease
       arrangements and the institutional placement of debt and equity
       associated with such transactions.

       Leasing Commissions

       The Company earns leasing commissions from certain of the properties
       it manages for brokering or co-brokering leases for space therein.
       Leasing commissions fluctuate in any given period depending on
       market conditions in the geographical areas where the Company
       operates and the amount of space available to rent at the
       properties. Historically, a substantial portion of the leasing
       commission revenue has been earned from one investment partnership
       sponsored by the Company. As discussed further in Note 4, the
       Company will no longer provide lease brokerage services to this
       partnership.

       Tenant Service Revenue

       The Company earns tenant service revenue for providing commercial
       cleaning, building security, construction management and other
       related services to properties and to the tenants of properties it
       manages. The fees are paid out of the properties' operating cash
       flow or directly by the tenants and are recognized by the Company in
       the period the services are performed. The Company has ceased
       providing such services in 1996.

       Management Fees

       The Company earns management fees from most of the investment
       programs it has organized, as well as from third parties. The
       Company provides general property management, asset management,
       consulting and administrative services for these investment programs
       and third parties.

       Interest Income

       Interest income is generated on the Company's cash equivalents and
       long-term receivables.

       Rental Revenue

       The Company earns rental revenue from the various commercial and
       residential properties it owns. The leases are generally for a term
       of one year and are accounted for as operating leases in accordance
       with Statement of Financial Accounting Standards (SFAS) No. 13,
       Accounting for Leases.

       Income Taxes

       Taxes with respect to the portion of the net income or loss of the
       Company attributable to its corporate subsidiaries are reflected in
       the consolidated financial statements of the Company. The balance of
       the net income or net loss is reflected on the tax returns of the
       partners of WFA. The Company adopted SFAS No. 109, Accounting for
       Income Taxes, in the first quarter of 1993. The adoption did not
       have a material impact on reported results of operations.

       Allocation of Income (Loss) to Partners

       Allocations of income (loss) among the Partners for financial
       statement and tax reporting purposes are made in accordance with
       WFA's Partnership Agreement, assuming the continuing operations of
       the Partnership. Thus, the related Partners' capital accounts do not
       represent amounts that would be received upon liquidation of the
       Partnership.

       Consolidated Statements of Cash Flows

       For purposes of the consolidated statements of cash flows, cash
       equivalents are defined by the Company as investments consisting of
       certificates of deposit, money market funds, commercial paper and
       other instruments with original maturities of less than 90 days. The
       Company made interest and income tax payments (receipts) during the
       three years in the period ended December 31 as follows:

                                    Interest         Taxes
                                     (Amounts in thousands)
        Year Ended
           1993                   $      2,202   $     (4,710)
           1994                         13,870            412
           1995                         14,818             83

       Financial Instruments

       SFAS No. 105, Disclosure of Information about Financial Instruments,
       requires disclosure of the off-balance-sheet credit risk and
       concentrations of credit risk associated with financial instruments.
       The Company satisfies the disclosure requirements related to its
       financial instruments with off-balance-sheet credit risk in Note 12.
       The Company's receivables are predominantly from real estate
       investment programs organized by the Company, and as such, the
       Company's receivables may be exposed to the inherent risks
       associated with the ownership and operation of real estate (see Note
       4). The viability of certain investment programs is contingent on
       receipt of rents from one major national retail chain. The Company
       has no other significant concentration of credit risk.

       Reclassification

       Certain reclassifications have been made to the prior years'
       financial statements to conform to the 1995 presentation.

       Use of Estimates

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates
       and assumptions that affect the reported amounts of assets and
       liabilities and disclosure of contingent assets and liabilities at
       the date of the financial statements and the reported amounts of
       revenues and expenses during the reporting period. Actual results
       could differ from those estimates.

       Impairment of Long-Lived Assets

       In March 1995, the Financial Accounting Standards Board issued SFAS
       No. 121, Accounting for the Impairment of Long-Lived Assets and for
       Long-Lived Assets To Be Disposed Of, which requires impairment
       losses to be recorded on long-lived assets used in operations when
       indicators of impairment are present and the undiscounted cash flows
       estimated to be generated by those assets are less than the assets'
       carrying amount. SFAS No. 121 also addresses the accounting for
       long-lived assets and identifiable intangibles that are expected to
       be disposed of. The Company intends to adopt SFAS No. 121 in the
       first quarter of 1996, as required. Management does not expect that
       the effects of SFAS No. 121 will have a material impact on its
       financial position.

       Fair Value of Financial Instruments

       SFAS No. 107, Disclosures About the Fair Value of Financial
       Instruments, which was adopted by the Company effective January 1,
       1995, requires that the Company disclose estimates of the fair value
       of all classes of financial instruments.

       The carrying amounts reported on the consolidated balance sheets for
       cash, receivables, other current assets, accounts payable, accrued
       expenses and current notes payable approximate fair value, due to
       the short-term nature of these investments. All long-term
       receivables are recorded net, at realizable value, which management
       believes approximates fair value at December 31, 1995. Based on
       current market conditions, management believes that the carrying
       value of its debt approximates fair value at December 31, 1995.


(4)    1626 NEW YORK ASSOCIATES LIMITED PARTNERSHIP

       1626 New York Associates Limited Partnership (1626) is an investment
       program sponsored by the Company in 1984 which owns a portfolio of
       office buildings in New York City. 1626 had defaulted on certain
       receivables payable to the Company, and in 1991, the Company wrote
       down the receivables from 1626, which totaled $29,000,000. 1626's
       only source of funds to pay the Company's receivables was the net
       proceeds from the future distributable cash flow, sales or
       refinancing of the investment program's properties.

       During 1991 and 1992, Nineteen New York Properties Limited
       Partnership (19NY), a subsidiary of 1626, defaulted on certain of
       its mortgage loans. During the third quarter of 1992 through the
       first quarter of 1993, the Company, 19NY and 19NY's lenders executed
       agreements to restructure certain of the lenders' mortgage notes.
       Pursuant to the restructuring agreements, the terms of the mortgages
       were modified to include a reduction in the original principal due
       from 19NY, extensions of maturity dates and reduction in the pay
       rates.

       The agreements required the Company to provide, in September 1992,
       to 19NY, a $10,800,000 loan and, in January 1993, a $1,500,000 loan,
       both of which accrued interest at prime plus .75%. Collection of
       these loans and accrued interest was payable from proceeds available
       to 19NY from future distributable cash flow, property sales and
       refinancings. During 1993, 1994 and 1995, the Company advanced
       additional funds and deferred certain fees payable to the Company by
       1626. This enabled 1626 to pay certain interest and fees and comply
       with the loan restructuring in 1992, and 1993. On February 28, 1996,
       an affiliate of Apollo purchased the 19NY lenders' mortgage notes
       and, WFA and certain of its affiliates entered into an agreement
       with 1626, 19NY and the Apollo affiliate (the Agreement).

       In conjunction with the Agreement, WFA and its affiliates
       contributed approximately $36.6 million of receivables to 19NY
       (which included deferred syndication, property management and tenant
       service fees; such amounts had been previously reserved, for
       financial reporting purposes). In addition, WFA sold its remaining
       $10 million note to an affiliate of Apollo in exchange for $6
       million in cash, which management believes represented the fair
       value of the note. This amount was greater than the net carrying
       value of the Company's assets related to 1626 and 19NY included in
       the accompanying balance sheet at December 31, 1995. Subsequent to
       execution of the Agreement, the Company will not hold receivables or
       other assets related to 1626 or 19NY.

       In addition, the Agreement provided for a change in the property
       manager of the 19NY properties and thus, beginning in 1996, the
       Company will no longer provide property management services,
       including leasing brokerage services, to 19NY.

       As a result of a legal case settlement in 1994, the Company forgave
       $10 million plus interest accrued from December 1, 1992 through
       August 2, 1994. For financial reporting purposes, this amount was
       previously reserved. The Company also subordinated the collection of
       an additional $10 million (sold in 1996 to an Apollo affiliate),
       plus interest accrued thereon since December 1, 1992 until the
       Limited Partners of 1626 receive a distribution equal to a stated
       amount.

(5)    NONRECURRING ORGANIZATIONAL COSTS

       During the first quarter of 1993, the Company began to explore the
       desirability of converting WFA to a publicly traded real estate
       investment trust. By June 1993, the Company had retained an
       investment banker and decided that such a conversion was both
       desirable and feasible. The Company developed a plan (the REIT Plan)
       to implement a series of transactions expected to culminate in an
       initial public offering of common stock in a newly formed real
       estate investment trust.

       In the first half of 1994, the Company's confidence in the
       feasibility of the REIT Plan declined, and during the third quarter
       of 1994, the Company concluded that WFA should primarily direct its
       efforts to finding private capital, and that WFA should postpone the
       REIT Plan. In accordance with this decision, WFA's financial
       statements reflect a pretax provision of $6,643,000 to write off
       costs related to the REIT Plan.

       See the Company's November 2, 1994 filing on Form 14D-9 for further
       information concerning Management's capital-raising activities.

       In conjunction with the organizational restructurings, certain
       departments were eliminated and employees were severed, resulting in
       severance costs of $519,500 for the year ended December 31, 1995.

       WFA with certain affiliates and The Alternative Group Limited
       Partnership (TAG), Beal Investment Group, Inc., Beal Companies,
       Steven R. Bodi, Bruce A. Beal, Robert L. Beal and George L.
       McGoldrick, Jr. agreed on December 28, 1995 to settle all existing
       disputes between them. Each of the disputes arose out of a consent
       solicitation initiated by TAG to unseat WFA or its affiliates as the
       general partner of an investment limited partnership. TAG was not
       successful in any of those solicitations, and the parties agreed to
       resolve their disputes arising in connection with the solicitations.
       The Company has included the proxy solicitation, legal and
       settlement costs related to these disputes as a component of its
       1995 Nonrecurring Organizational Costs.

       See Note 6 for a discussion of the additional 1995 provision related
       to Nonrecurring Organizational Costs.

(6)    CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES

       On December 22, 1994, all the general partnership interests and
       substantially all of the limited partnership interests in the
       General Partner were transferred to W.L. Realty pursuant to the
       Investment Agreement dated as of December 3, 1994. The general
       partner of W.L. Realty prior to July 14, 1995 was Realtyco which
       held a 1% interest in W.L. Realty. The partners of W.L. Realty prior
       to July 14, 1995 in addition to Realtyco, were (i) NACC, which held
       a 64% limited partnership interest and (ii) each of the following
       individuals (who held limited partnership interests in the specified
       percentages): Arthur J. Halleran, Jr. (17.5%), Jonathan W. Wexler
       (4.45%), Jeffrey Furber (4.14%), Stephen G. Kasnet (3.81%), F.X.
       Jacoby (2.55%) and Richard J. McCready (2.55%) (collectively
       referred to as the Management Investors). Under the limited
       partnership agreement of W.L. Realty, NACC and Realtyco had the
       right, at the election of either of them, to purchase at any time
       all (but not less than all) of the limited partnership interests
       held by the Management Investors for a price equal to the greater of
       (i) the fair market value of such interests, as determined by
       specified appraisal procedures, or (ii) $8,000,000, if the purchase
       occurred on or before December 22, 1995, $6,500,000, if the purchase
       occurred after December 22, 1995 but on or before December 22, 1996,
       and $4,000,000, if the purchase occurred after December 22, 1996 but
       on or before December 22, 1999 (there was no minimum purchase price
       thereafter). As further discussed in Note 1, pursuant to the
       Purchase Agreement, Londonderry II purchased NACC's and Realtyco's
       interest in W.L. Realty. In addition, the Management Investors sold
       to the Company their respective equity interests in W.L. Realty, and
       certain Management Investors resigned. The acquisition of the
       Management Investors' equity interests was recorded as a reduction
       in equity, classified as Investment in W.L.

       Realty Limited Partnership.

       In connection with the December 22, 1994 transaction, the Management
       Investors entered into employment contracts with WFA, guaranteeing
       employment for terms ranging from three to five years, commencing on
       January 1, 1995. Two of the executives had five-year contracts
       guaranteeing base salaries of $250,000, with guaranteed annual
       bonuses of $150,000 and $450,000 for each year. In conjunction with
       the July 18, 1995 transaction described in Note 1 (the transfer of
       the G.P. interest from NACC to Londonderry II), the Chairman and the
       Vice Chairman resigned and $2,318,537 was paid to these executives
       in settlement of their employment contracts. Each of the other four
       executives executed a three-year contract, with guaranteed annual
       salaries of $250,000, $250,000, $190,000 and $180,000, respectively.
       One of these four executives has a guaranteed annual bonus of
       $250,000 for each year. During 1995, two of the remaining four
       executives resigned, and therefore, the Company is no longer
       obligated under the respective employment contracts.

       In addition, also in conjunction with the July 18, 1995 transaction
       described in Note 1, payments were made to obtain releases from
       certain liabilities from the Chairman and Vice Chairman and bonuses
       were paid to the remaining Management Investors to induce them to
       continue their employment with the Company. Such payments amounted
       to $3,371,360. The payments related to settlement of certain
       employment agreements, the release of certain liabilities, and
       bonuses to certain members of management to continue their
       employment with the Company have been recorded as Nonrecurring
       Organizational Costs in the accompanying Statement of Operations in
       the amount of $5,689,897, for the year ended December 31, 1995.

       As a result of its general partnership interest and its ownership of
       12,571,429 units, the General Partner is entitled to allocations of
       WFA's profits, losses and cash distributions as specified in WFA's
       Partnership Agreement.

       The previous General Partner and certain of the previous partners of
       W.L. Realty were officers, directors or employees of WFA or First
       Winthrop and received compensation in connection with such
       employment.

       Partnerships composed of various combinations of current and former
       officers of WFA have retained an equity interest in some of the
       investment programs organized by the Company prior to the formation
       of WFA. Certain current and former employees own equity interests in
       some of the investment programs organized by the Company.

       In December 1994 and in January 1995, WFA purchased from various
       current and former officers of the Company an 89.47% interest in
       Clarendon Land Company, Inc., an 82.61% interest in Marlboro Land
       Company, Inc., and a 63.63% interest in Linnaeus San Francisco
       Associates, Limited Partnership. Marlboro Land Company, Inc. and
       Clarendon Land Company, Inc. own residual interests in the land
       underlying properties owned by certain of the Company's previous
       syndications. Linnaeus-San Francisco owns a small, freestanding
       retail store. The Company paid an aggregate of $935,926 to acquire
       these interests. The Company believed it to be the fair market value
       of such interests.

       During 1995, the Company made advances of $234,000 to certain
       affiliates of Apollo. Such amounts bear interest at prime plus 1%
       and are due on demand..

       In April 1995, the Company purchased, from an unaffiliated party, an
       apartment complex for approximately $11.3 million (the Hills
       Apartments) in Austin, Texas. In conjunction therewith, the Company
       obtained $1,000,000 in seller financing and obtained a mortgage loan
       from a related party of $8,470,000.

       During 1995, the Company obtained debt from Londonderry II and
       purchased $8,000,000 of units in a limited partnership which had
       been previously syndicated by the Company. These units and the
       related debt were subsequently transferred from the Company to
       Londonderry II and, therefore, are not included in the financial
       statements of the Company at December 31, 1995.

      
       See Notes 2 and 4 for additional discussion of related party
       transactions.

(7)    ACCOUNTING FOR EQUITY INTERESTS IN INVESTMENT PROGRAMS
       AND UNCONSOLIDATED SUBSIDIARY

       The Company accounts for its interests in investment programs in
       which it exercises significant influence using the equity method.
       Upon completion of the offering of limited partnership interests,
       the Company's remaining interest in the investment programs is
       generally less than 5%. The following is an unaudited, combined
       summary of financial data for these investment programs (including
       Winthrop California Investors, L.P., as discussed below):

<TABLE>
<CAPTION>

                                                                        December 31,
                                                                  1995              1994
                                                                  (Amounts in thousands)
                                                                        (Unaudited)

        <S>                                                  <C>              <C>
        Real estate, net of accumulated depreciation         $       869,916  $     1,032,269
        Investments in partnerships (a)                              (17,826)           5,771
        Cash and short-term investments                              107,130           99,220
        Other assets                                                 144,995          145,470
                                                             ---------------  ---------------

                                                                   1,104,215        1,282,730

        Mortgage notes payable                                     1,268,198        1,302,741
        Other liabilities                                            228,703          235,051
                                                             ---------------  ---------------

                                                                   1,496,901        1,537,792

                 Net liabilities                             $      (392,686) $      (255,062)
                                                             ===============  ===============
</TABLE>


(7)    ACCOUNTING FOR EQUITY INTERESTS IN INVESTMENT PROGRAMS
       AND UNCONSOLIDATED SUBSIDIARY (Continued)

<TABLE>
<CAPTION>

                                                                           For the Year Ended December 31,
                                                                          1995            1994             1993

                                                                                  (Amounts in thousands)
                                                                                       (Unaudited)

        <S>                                                          <C>             <C>               <C>
        Rental income                                                $     274,988   $     274,562     $    295,308
        Gain on property transfer                                               11             650           41,495
        Interest income                                                     20,713          17,918           16,374
                                                                     -------------   -------------   --------------


                                                                           295,712         293,130          353,177
                                                                     -------------   -------------   --------------

        Equity in loss of partnership investment (a)                         3,596            (421)             124
        Depreciation and amortization                                       75,852          77,065           81,569
        Other expenses                                                     346,690         276,163          298,683
                                                                     -------------   -------------   --------------

                                                                           426,138         352,807          380,376
                                                                     -------------   -------------   --------------

                 Net loss                                            $    (130,426)  $     (59,677)    $    (27,199)
                                                                     =============   =============     ============
</TABLE>


       (a) Thirteen investment programs own interests in 58 partnerships or
       joint ventures that own and operate commercial properties or
       residential housing developments.


       The Company typically held a substantial equity interest in the
       investment programs it organized during the investment programs'
       syndication period. The Company accounted for its interest in these
       investment programs, during the syndication period, on the same
       basis as the basis used on final admission of investor limited
       partners.

       In May 1986, the Company acquired, through a wholly owned
       partnership (consolidated with the Company through 1990), 1,000
       units (Units) of limited partnership interest in Winthrop California
       Investors, L.P. (WCI), an investment program organized by the
       Company, for an aggregate cost of $54,000,000 funded with
       $29,500,000 of working capital provided by the Company and a
       $24,500,000 loan. The loan is nonrecourse except to such Units (and
       cash held in escrow as described below) and bears interest until
       December 31, 1998 at 10.75% per annum. During this period, interest
       only is payable on the loan in annual amounts equal to the cash flow
       received in respect to the Units, subject to specified minimum and
       maximum interest payments. Interest not paid currently will be added
       to principal and accrue interest at 10.75% per annum.

       The outstanding balance of this loan at December 31, 1995 is
       $52,282,000, including unpaid interest that has been added to
       principal. The lender has the option to acquire, on December 31,
       1998, a 45% interest in the WCI Units at a price equal to the lesser
       of (a) all accrued and unpaid interest on the loan or (b) 45% of the
       fair market value of the Units subject to the loan (excluding
       accrued and unpaid interests). The Company has received a capital
       distribution of $3,373,000 in connection with its investment in the
       Units. In accordance with the original terms of the loan, these
       funds will remain in escrow until the lender's option to acquire an
       interest in the Units is exercised or expires.

       As of April 1991, the Company had stopped making the annual interest
       payments and has since determined that it does not intend to invest
       or commit significant further resources to maintain ownership of the
       WCI Units. As a result, the Company, for financial reporting
       purposes, has deconsolidated this wholly owned partnership and
       reflected the net carrying value at December 31, 1995 and 1994
       (which is accounted for on the cost method beginning October 1,
       1991) as an offset against equity interests in and advances to
       investment programs, net, in the accompanying consolidated balance
       sheets.

       The following are the condensed balance sheets and statements of
       operations and cash flows of this wholly owned partnership (amounts
       in thousands):

<TABLE>
<CAPTION>

                                  BALANCE SHEET


                                                                         December 31,  
                                                                  1995                1994
        Assets:
           <S>                                               <C>                  <C>
           Restricted cash and cash equivalents              $            13      $     4,002
           Investments in WCI                                              -           16,385
                                                             ---------------  ---------------

                                                             $            13      $    20,387
                                                             ===============      ===========

        Liabilities:
           Mortgage notes payable                            $        47,422      $    43,002
           Accrued interest                                            4,860            4,420
                                                             ---------------  ---------------

                                                                      52,282           47,422
                                                             ---------------  ---------------


        Partners' Capital                                            (52,269)         (27,035)
                                                             ---------------  ---------------


                                                             $            13      $    20,387
                                                             ===============      ===========
</TABLE>


<TABLE>
<CAPTION>

                            STATEMENTS OF OPERATIONS
                                                                                      For the Year
                                                                                         Ended
                                                                                      December 31,
                                                                          1995             1994            1993

        <S>                                                          <C>               <C>             <C>
        Interest income                                              $         171     $       153     $       117
        Interest expense                                                    (4,860)         (4,420)         (3,779)
        Equity in loss of investment program                               (16,385)         (4,790)         (4,412)
                                                                     -------------   -------------   -------------

                 Net loss                                            $     (21,074)    $    (9,057)    $    (8,074)
                                                                     =============     ===========     ===========
</TABLE>


       The wholly owned partnership accounts for its investment in the WCI
       units on the equity method. Therefore, the significant loss recorded
       in 1995 is directly attributable to the significant loss recorded by
       WCI, primarily as a result of a provision to write down its real
       estate to net realizable value. Since the wholly owned partnership
       owns limited partner Units, it has not written its investment below
       zero.


 <TABLE>
<CAPTION>

                           STATEMENTS OF CASH FLOWS
                                                                                       For the Year
                                                                                           Ended
                                                                                        December 31,
                                                                          1995             1994            1993

        <S>                                                          <C>               <C>             <C>
        Net loss                                                     $     (21,074)    $    (9,057)    $    (8,074)
        Adjustments to reconcile net loss to net cash provided by
        operating activities:
           Equity in loss of investment program                             16,385           4,790           4,412
           Changes in assets and liabilities-
             Increase in accrued interest                                    4,860           4,420           3,779
             Return of restricted cash to lender                            (4,160)              -               -
                                                                     -------------   -------------   -------------

        Net increase (decrease) in cash and cash equivalents                (3,989)            153             117

        Cash and cash equivalents, beginning of year                         4,002           3,849           3,732
                                                                     -------------   -------------   -------------

        Cash and cash equivalents, end of year                       $          13     $     4,002     $     3,849
                                                                     =============     ===========     ===========
</TABLE>


(8)    DISCONTINUED OPERATIONS

       In the fourth quarter of 1993, the Company decided to discontinue
       its investment-sales related operations and to terminate the
       business operations of Winthrop Securities, the Company's securities
       brokerage subsidiary. This decision completed the Company's decision
       to terminate all fee-based activity related to raising investment
       capital.


       Accordingly, this business segment was presented as a discontinued
       operation in 1993. The estimated loss on the disposal was $1,403,000
       net of tax benefit of $424,000, consisting of a provision for
       severance, losses through disposal, etc.


       Summary operating results of the discontinued operation for the year
       ended December 31, 1993 are as follows:

        Revenues                                                $    1,868
        Expenses                                                     4,816
                                                             -------------
                 Loss before tax                                    (2,948)

        Tax benefit                                                    742
                 Loss from discontinued operations                  (2,206)

        Loss on disposition                                         (1,403)
                                                             -------------
                 Net loss from discontinued operations          $   (3,609)
                                                                ==========


(9)    NOTES PAYABLE

       The Company's notes payable for 1995 and 1994 are summarized as
       follows:

<TABLE>
<CAPTION>
<S>                                                                                        <C>              <C>
                                                                                          1995              1994  
        Mutual of Omaha notes payable,  interest at 7.67% payable  semiannually.       
        Represents two separate notes.  Interest  payable only in the first five
        years,  maturing  in 2000  and  2005,  respectively.  Collateralized  by
        certain receivables of the Company as well as by certain restricted cash 
        reserves                                                                    $     9,250   $       9,250

        Note payable to a bank.  Interest payable monthly at rates from 7% to
        8.5%.  The note is secured by and has recourse solely against certain
        assets of the Company and matures in 2001                                         1,161           1,161

        Revolving credit facility with a bank, with a $20,000,000 line of credit
        bearing  interest at the lenders'  base rate plus 1%,  expired May 1994.
        The  balance  as of  December  31,  1994 was the  remaining  outstanding
        balance, with interest payable at 9.5%, repaid in full in 1995                        -           6,382

        Loan payable to a bank, secured by certain assets of the Company.  Bore
        a variable interest rate (8.125% at December 31, 1994) and was
        scheduled to mature in November 1996, repaid in full in 1995                          -          14,985

        Mortgage notes payable to unrelated third parties, bearing interest from
        8.75% to 9.625%, principal and interest paid monthly out of
        property cash flow, maturing in 2002 and 2003                                       867             930

        Mortgage notes payable to an insurance company, bearing interest at
        9.875%, maturing in November 2000                                                 1,655           1,670

        Senior and Junior mortgage notes payable to a trust, bearing interest
        at 9%, maturing in 2000 and 2018, respectively                                  106,326         106,326

        Notes payable to a related party, bearing interest at 1% above the prime
        rate of Bank of Boston, 9.5% at December 31, 1995, due in 1998                    7,375           6,810

        Note payable to a bank, bearing interest of 9%, scheduled to mature 
        in 2002, paid in full in 1995                                                         -           2,123

        Mortgage notes payable to an insurance company, bearing interest at
        9.75% matured in 1995                                                                 -           9,999

        Mortgage  notes  payable  to General  Electric  Capital  Corp.,  bearing
        interest at LIBOR plus 3%, 8.72% at December 31, 1995, due on June 30,
        1998                                                                             41,177               -

        Mortgage note payable to Nomura Asset Capital Corporation, bearing
        interest at 10.04%, due on May 1, 2002                                            8,424               -

        Installment note payable to a limited  partnership,  bearing interest at
        9.5%. Any remaining amounts owing under this note will be due on
        January 31, 2000                                                                  1,000               -

        Note payable to a bank, interest and principal payable monthly,  bearing
        interest at the prime rate plus 1.5%, scheduled to mature in 1996,
        paid in full in 1995                                                                  -           3,557

        Other notes payable, varying interest rates and maturities                          345             130
                                                                                  -------------   -------------

                                                                                        177,580         163,323
        Less--Current portion                                                             2,059          32,708
                                                                                   -------------   -------------
                                                                                  $     175,521   $     130,615
                                                                                  =============   =============
</TABLE>

       Principal payments are due as follows:

        1996                      $      2,059
        1997                               724
        1998                            49,559
        1999                             2,060
        2000                            96,332
        Thereafter                      26,846
                                  ------------

                                  $    177,580


       The Company is currently in default on a mortgage payable of
       $1,161,000, secured solely by specific assets of the Company. The
       Company is currently negotiating with the lender of the note. The
       Company does not expect a material adverse or significant impact on
       the Company's results of operations or financial position, as a
       result of the current default.

       As of December 31, 1995, substantially all of the Company's real
       estate assets had been pledged as collateral for various notes
       payable.

       Winthrop Florida Apartments, L.P. (Winthrop Florida), a wholly owned
       entity of the Company, entered into an interest rate protection
       agreement with Morgan Guaranty Trust Company of New York (MGT) in
       July 1995. The agreement expires on July 1, 1998. Under the
       agreement, Winthrop Florida paid MGT a transaction fee of $302,400
       in exchange for an interest rate cap of 10.19%, with a floating rate
       option on the notional principal amount of $33,600,000. The original
       note rate was LIBOR plus three percent. In the event of
       nonperformance by the counterparty, Winthrop Florida would be
       exposed to interest rate risk if LIBOR plus three percent rate were
       to exceed the cap rate. As of December 31, 1995, LIBOR plus three
       percent did not exceed the cap rate. Winthrop Florida recorded
       $50,400 of amortization expense during 1995 related to the interest
       rate protection agreement.


(10)   INCOME TAXES

       Effective the beginning of fiscal 1993, the Company adopted SFAS No.
       109, Accounting for Income Taxes. Taxes in respect of the portion of
       the net income or loss of the Company attributable to its corporate
       subsidiaries is reflected in the statements of the Company. The
       balance of the net income or loss is reflected on the tax returns of
       the partners of WFA. SFAS No. 109 requires recognition of deferred
       tax liabilities and assets for the expected future tax consequences
       of events that have been included in the financial statements and
       tax returns. Under this method, deferred tax liabilities and assets
       are determined based on the difference between the financial
       statement and tax basis of assets and liabilities using enacted tax
       rates in effect for the year in which the differences are expected
       to reverse.

       The components of the net deferred tax liability as of December 31,
       1995 and 1994 are as follows:

<TABLE>
                                                         1995              1994

        <S>                                         <C>              <C>
        Total deferred tax liabilities              $ 44,306,000     $    44,113,000
        Total deferred tax assets                     30,394,000          32,187,000
                                                    ---------------  ---------------


                                                    $ 13,372,000  $       11,926,000
                                                    ===============  ===============
</TABLE>

       The Company's deferred tax assets are expected to be realized
       through the reversal of the deferred tax liabilities.

       Significant items making up the deferred tax liabilities and
       deferred tax assets as of December 31, 1995 and 1994 are as follows:

<TABLE>
                                                                         1995             1994
        Assets:

           <S>                                                       <C>               <C>
           Reserves not currently deductible for tax purposes        $    13,085,000   $    20,757,000
           Revenues recognized for tax purposes in advance of
             financial statements                                          5,534,000         5,534,000
                                                                               -----
           Net operating loss carryforward                                12,315,000         5,896,000
                                                                     ---------------   ---------------

                                                                     $    30,934,000   $    32,187,000
                                                                     ===============   ===============


        Liabilities:

           Equity in investment programs' tax basis loss             $    32,849,000   $    33,012,000
           Revenues recognized for financial statements in advance
             of tax purposes                                              11,457,000        11,101,000
                                                                     ---------------   ---------------

                                                                     $    44,306,000   $    44,113,000
                                                                     ===============   ===============
</TABLE>

       As of January 1, 1996, the Company has net operating loss
       carryforwards which are available to offset future taxable income.
       These carryforwards, which are expected to be fully utilized, expire
       in the year 2010.

       WFA's taxable income (loss) differs from its net loss for financial
       statement purposes due primarily to differences in the recognition
       of WFA's share of First Winthrop's and certain investment programs'
       results of operations for financial statement and tax reporting
       purposes.

       WFA's taxable income is estimated as follows:

<TABLE>
<CAPTION>

                                                                                 For the Year
                                                                                    Ended
                                                                                  December 31
                                                                      1995           1994           1993
                                                                           (Amounts in Thousands)

        <S>                                                  <C>              <C>             <C>
        Net loss for financial statement purposes            $      (8,352)   $   (13,265)    $      (990)
        Equity in investment programs' tax basis loss in

           excess of financial statement loss                       (4,969)       (10,195)          6,935
        Income not included for financial statement
           purposes                                                      -              -           5,280
        Investment programs' distributions not included in
           taxable income                                             (338)          (537)            (66)
        Expenses previously included for financial
           statement purposes                                            -              -          (9,263)
        First Winthrop's net (income) loss for financial
           statement purposes                                       (2,226)        14,041          (2,262)
        Charges related to real estate                                                  -               -

        Net expenses not deductible for tax reporting

           purposes                                                      -            189           1,546
                                                             -------------  -------------   -------------

                 WFA estimated taxable income (loss)         $     (15,885)   $    (9,767)    $     1,180
                                                             ==============   ===========     ===========
</TABLE>


       First Winthrop's total provision (credit) for income taxes differs
       from that which would have been calculated using the statutory
       federal income tax rate, due primarily to the net effect of the
       provision (credit) for state income taxes. Deferred income taxes
       result from temporary differences in the recognition of revenues and
       expenses for tax and financial reporting purposes, primarily related
       to the excess, in respect of various investment programs, of tax
       losses over losses reported for financial statement purposes.

       Significant components of the provision (credit) for income taxes
       from continuing operations are as follows:

<TABLE>
<CAPTION>

                                                            For the Years Ended December 31,
                                                         1995            1994             1993
                                                                  (Amounts in Thousands)


        <S>                                         <C>               <C>            <C>
        Deferred tax (credit) liability             $       1,530     $    (8,315)   $    (2,609)
                                                    --------          -----------    -----------

                                                    $       1,530     $    (8,315)   $    (2,609)
                                                    =============     ===========    ===========
</TABLE>


(11)   PENSION AND PROFIT-SHARING PLANS

       The Company has two contributory 401(k) plans (the Plans) covering
       most of its employees meeting certain age and service criteria. The
       first plan is for office employees and the second is for field
       employees. Under both Plans, participants may make pretax
       contributions of up to 15% of their salary. Under the office
       employees' plan, the Company will match employee contributions up to
       3.5% of the employees' salary. The Company's contribution may be
       reduced as a result of forfeiture of unvested account balances by
       terminated employees. The employee contributions will be 100%
       vested, and the Company's matching contributions to the Plan, as
       well as all prior account balances, will vest 50% upon completion of
       three years of services and 100% upon completion of four years of
       service.

       The Company recognized expenses relating to the Plans of $98,000,
       $599,000 and $290,000 for the years ended December 31, 1995, 1994
       and 1993, respectively. The Company currently funds amount accrued
       under the Plans.

       The Company does not provide any other postretirement benefits in
       addition to the benefits discussed above.

(12)   COMMITMENTS AND CONTINGENCIES

       (a)    Guarantees of Syndicated Investment Programs' Obligations

              As of December 31, 1995, the Company has agreed to fund up to
              $3,179,000 of potential operating deficits that may be
              incurred by three investment programs. In general, the
              Company will not be liable under these commitments until the
              investment programs' reserves to fund operating deficits are
              exhausted.

              As of December 31, 1995, the Company has guaranteed
              $45,700,000 of seven investment programs' mortgage financing.
              The Company's liability is for only the most senior portion
              of the mortgages, and in none of the cases is this guaranteed
              portion more than 50% of the mortgage financing. The Company
              will only be liable under these guarantees to the extent that
              the potential sale or refinancing of properties held by the
              investment programs do not provide sufficient funds to
              satisfy the guaranteed portions of the investment programs'
              obligations. In addition, the Company has guaranteed
              $10,000,000 of one investment program's mortgage financing in
              the event of environmental liability or fraud.

              The Company has guaranteed a minimum return to the limited
              partners of one investment program organized by the Company.
              In another investment program organized by the Company, a
              partnership is required to purchase those units tendered by
              the investor limited partners, including a cumulative 10%
              annually compounded return on the basic capital contribution,
              less any cash flow previously distributed (the net amount so
              calculated being referred to as the Put Payment). If the
              partnership does not have sufficient funds to make all
              required Put Payments, then the general partner, a subsidiary
              of First Winthrop, shall contribute to the partnership, as an
              additional capital contribution, such funds as are required
              to allow the partnership to complete the Put Payments.

              Liabilities related to the above commmmitments as of December
              31, 1995 and December 31, 1994 are reflected in accrued
              expenses ($823,000 and $600,000, respectively) and other
              long-term liabilities ($1,274,000 and $3,070,000,
              respectively). Management believes that these amounts are
              adequate to cover the Company's exposure on these guarantees.

       (b)    Leases

              Subsidiaries of the Company are leasing real properties on a
              completely net basis under lease agreements (the Master
              Leases) from two investment programs organized by the
              Company. The subsidiaries are, in turn, leasing the real
              properties on a completely net basis under separate lease
              agreements (the Subleases) to unaffiliated corporate tenants.
              The Master Leases have primary terms of 30 years while the
              Subleases have primary terms of 25 years, both having several
              five-year renewal options. The Company expects that the
              corporate tenants will exercise their first five-year renewal
              options under the Subleases. Lease payments due to the
              subsidiaries during the primary and renewal periods of the
              Subleases are adequate to meet their obligations under
              corresponding periods of the Master Leases.

              The following is a summary of the average payments due during
              the primary terms of the Master and Subleases, which are
              accounted for as operating leases:

                                                Master
            Years                               Leases        Subleases
                                                 (Amounts in Thousands)

        1996-2008                            $    10,587     $    10,656
        2009-2013                                  3,895               -

              The Company's liability under the Master Leases is limited to
              $2,000,000 with respect to any one investment program,
              subject to an overall $5,000,000 limitation.

              The Company leases office space and office equipment. The
              Company incurred rental expense of approximately $1,993,000,
              $1,933,000 and $2,658,000 for the years ended December 31,
              1995, 1994 and 1993, respectively.

              The following is a summary of the Company's approximate
              minimum rental commitments under the noncancelable portion of
              long-term operating leases (in thousands):

        Year Ended December 31,

           1996                                     $      1,830
           1997                                            1,487
           1998                                              308
           1999                                              140
           2000                                              140
           Thereafter                                        350

       (c)    Litigation

              As a result of actions brought by investors, the Company is a
              party to litigation involving certain investment programs it
              has organized. Each of these programs has experienced
              financial difficulties due to market conditions. In general,
              the actions brought against the Company allege that the
              Company, as general partner or sponsor, acted improperly in
              the organization, syndication or operation of the investment
              programs. In each pending case, the Company believes that the
              allegations are without merit and intends to vigorously
              defend itself. The Company does not expect that the outcome
              of any of these suits or any other suits will have a material
              adverse effect on its financial condition or results of
              operations.

              During 1995, the Company settled lawsuits initiated by the
              limited partners of Sixty-Six Associates Limited Partnership,
              Park Towne Place Associates Limited Partnership, and
              Parsippany Commerce Associates Limited Partnership for an
              aggregate amount of $1,216,000. These amounts had been
              previously reserved for by the Company, and thus, the
              settlements had no impact on the Company's 1995 results of
              operations.

              As discussed in Note 2, as a result of a legal case
              settlement, First Winthrop paid One Houston the sum of $17
              million.

              In addition, as discussed in Note 4, as a result of a legal
              case settlement, the Company forgave $10 million plus accrued
              interest owed by an investment program.

       (d)    Letters of Credit

              In conjunction with WFA's acquisition of the Hills
              Apartments, WFA executed two letters of credit, $100,000 and
              $900,000, respectively, to collateralize notes retained by
              the seller, Carwin, Ltd. These letters of credit have initial
              terms ending January 3, 1997, and August 1, 1996,
              respectively.

       (e)    Employment Arrangements

              On January 15, 1996, the Company entered into an employment
              agreement with its newly hired Chief Executive Officer. Under
              the terms of this three-year agreement, the Chief Executive
              Officer will receive an annual salary of $360,000 per year,
              subject to increase based upon the U.S. Consumer Price Index,
              and a bonus, based upon the improved financial performance or

       (e)    Employment Arrangements (Continued)

              condition of the Company or its direct or indirect
              subsidiaries. In addition, the Chief Executive Officer is
              entitled to a monthly car allowance, as well as participation
              in all employee health and benefit plans. This employment
              agreement will terminate immediately upon the employee's
              death, disability, or for cause. Upon the termination of the
              Chief Executive Officer's employment agreement for any reason
              other than cause, the Company will continue to be obligated
              to make payments in accordance with the agreement for the
              remainder of the term, unless termination is a result of the
              officer's death or disability, in which case the amount to be
              paid will the lesser of one year's salary, or the salary due
              over the remaining term of the agreement.

              See Note 6 for discussion of additional employment contracts.

(13)   SUBSEQUENT EVENTS


              On December 22, 1994, a class action suit was brought against
              WFA, Linnaeus Associates Limited Partnership (Linnaeus), a
              Maryland limited partnership and sole general partner of WFA,
              former and current members of WFA's senior management
              (collectively, the WFA Defendants) and Nomura Asset Capital
              Corporation, by those individuals who owned units of limited
              partnership interest in WFA known as preferred units
              (Preferred Unitholders and Class Members). The suit alleges
              in the first amended complaint, filed February 28, 1995,
              that, among other things, the WFA Defendants breached their
              fiduciary duties by improperly selling their interest in
              Linnaeus to NACC, while failing to obtain a similar buyout
              opportunity for the Preferred Unitholders.

              On March 8, 1996, a second amended complaint was filed which
              contained the class claims asserted in the previous complaint
              and, in addition, that the defendants breached the twelfth
              amendment to the Partnership Agreement by failing to make a
              capital distribution as a result of the Investment Agreement
              and by failing to effect a redemption of the Preferred Units.

              A Stipulation for Settlement, dated as of March 20, 1996 (the
              Stipulation), provides that Londonderry Acquisition Corp.,
              Inc. or its affiliate (Londonderry), an affiliate of Apollo,
              will undertake to liquidate the investment of Class Members
              by effecting a merger (the Merger Transaction) pursuant to
              Maryland law which will provide Class Members (regardless
              whether such Class Members opt out of the Class) with the
              right to receive cash consideration per Preferred Unit in an
              amount to be opined by a nationally recognized, independent
              investment banking firm as fair from a financial point of
              view, but in no event less than ten dollars and fifty cents
              ($10.50) per Preferred Unit (the Offered Price). Class
              Members will retain their rights under Maryland law to pursue
              an appraisal of the value of their units and receive an
              amount determined pursuant to their appraisal rights under
              Maryland law (the Appraised Price).

              Londonderry has indicated that it is willing to purchase the
              Preferred Units at the offered price only if the proposed
              settlement, pursuant to the Stipulation, is approved and the
              class action is dismissed with prejudice. If the proposed
              settlement is not approved, Londonderry may not make an offer
              to liquidate the Class Members' investment in WFA. The final
              approval hearing will be held May 23, 1996 in Chicago,
              Illinois. If a significant number of Class Members opt out of
              the proposed settlement, Londonderry and Linnaeus have the
              right to declare the Stipulation null and void.


<TABLE>
<CAPTION>

Consolidated Statements of Operations

- --------------------------------------------------------------------------------------------------------------------------------


                                                                              For the Three Months            For the Six Months
                                                                                 Ended June 30,                 Ended June 30,
(Amounts in thousands except unit data)(Unaudited)                              1996           1995           1996         1995
- -------------------------------------------------------------------------------------------------------------------------------


<S>                                                                     <C>             <C>            <C>             <C>
Revenues:
Rent..............................................................      $     12,088    $    11,548    $    24,566     $ 22,748
Management fees...................................................             3,985          3,677          7,589        6,978
Leasing commissions...............................................                23            404            155          685
Tenant service revenue............................................                 -            917              -        1,956
Investment services...............................................                 -            553              -          553
Interest..........................................................             1,297          1,061          2,405        1,711
Other.............................................................             1,727            539          2,861          701
                                                                        ------------    -----------    -----------   ----------
      Total Revenues..............................................            19,120         18,699         37,576       35,332
                                                                        ------------    -----------    -----------  ------------

Expenses:
Management, general and administrative............................             4,847          4,526          9,108        8,733
Depreciation and amortization.....................................             2,229          1,988          4,273        3,864
Tenant service expense............................................                 -            943              -        2,121
Interest. . . . ..................................................             3,938          4,115          7,884        7,756
Rental properties expense.........................................             5,865          5,907         11,492       11,077
                                                                        ------------    -----------    -----------  -----------
      Total Expenses..............................................            16,879         17,479         32,757       33,551
                                                                        ------------    -----------    ----------- ------------

      Operating Income ...........................................             2,241          1,220          4,819        1,781

Equity in income (loss) of investment programs                                   75              71            114           (4)
Legal settlement expense..........................................           (1,850)              -         (1,850)           -
                                                                        -----------     ------------   ----------- ------------
      Operating income before minority interest and
       provision for income taxes.................................               466          1,291          3,083        1,777

Minority Interest.................................................               504              -          1,005            -
                                                                        ------------    -----------    ------------ -----------
      Income before provision for income taxes                                   (38)         1,291          2,078        1,777
                                                                        ------------    -----------    ------------------------

Provision for income taxes........................................                 -            509          1,026          949
                                                                        ------------    -----------    -----------  -----------

      Net income .................................................              (38)            782          1,052          828
                                                                        ============    ===========    ===========  ===========

Net Income allocated to:
      General Partner.............................................                 -              -              -            -
                                                                        ============    ===========    ===========  ===========

      Unitholders:
       General Partner ...........................................      $          -    $         -    $         -  $         -
                                                                        ============    ===========    ===========  ===========

      Public Unitholders..........................................      $       (38)    $       782    $     1,052  $       828
                                                                        ============    ===========    ===========  ===========

Public Unitholders Net Income Per Unit/based upon the weighted  
      average number of Units outstanding - 2,712,814 for the three 
      and six months ended June 30, 1995 and 1995 ................      $      (.01)    $       .29   $       .39   $       .31
                                                                        ============    ============   ===========  ===========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<TABLE>
<CAPTION>

Consolidated Balance Sheets

- -------------------------------------------------------------------------------------------------------------------

                                                                              June 30, 1996          Dec. 31, 1995
(Amounts in thousands)                                                          (Unaudited)
- -------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                                             <C>                   <C>        
Current Assets:
 Cash and cash  equivalents (of which $14,000 and $3,834 is unrestricted at June
   30, 1996 and December 31, 1995,
   respectively)..........................................................      $     23,558          $    12,362
 Current portion of receivables:
  Fees, commissions and reimbursements, including accrued interest                     4,940                5,488
  Related party receivables...............................................               149                  234
Other current assets......................................................               551                1,244
                                                                                ------------          -----------
      Total current assets................................................            29,198               19,328
                                                                                ------------          -----------
Long-term Receivables:
 Fees, net of reserves of $8,778 and $16,879 at June 30, 1996
   and December 31, 1995..................................................            10,707                9,678
 Loans, net of reserves of $6,532 and $16,888 at June 30, 1996 and
  December 31, 1995.......................................................             3,132                3,200
                                                                                ------------          -----------
      Total long-term receivables.........................................            13,839               12,878
                                                                                ------------          -----------
Real Estate Assets:
 Land.....................................................................            30,727               30,727
 Buildings................................................................           164,338              160,918
 Furniture, fixtures, equipment...........................................             7,629                7,255
 Accumulated depreciation.................................................           (20,027)             (16,676)
                                                                                -------------         ------------
      Total real estate assets............................................           182,667              182,224
                                                                                ------------          -----------
Other Assets:
 Equity interests in and advances to investment programs                                                    4,973
 Deferred costs (net of accumulated amortization of $4,759  and
   $3,837 at June 30, 1996 and December 31, 1995, respectively)                       10,423               11,317
 Other assets.............................................................                95                  181
                                                                                ------------          -----------
      Total other assets..................................................            10,518               16,471
                                                                                ------------          -----------
                                                                                $     236,222         $   230,901
                                                                                =============         ===========
LIABILITIES AND PARTNERS' CAPITAL
Current Liabilities:
 Notes payable............................................................      $      2,047          $     2,059
 Accounts payable.........................................................             2,722                2,819
 Accrued expenses and other...............................................            12,783               10,759
                                                                                ------------          -----------
      Total current liabilities...........................................            17,552               15,637
                                                                                ------------          -----------
Long-term Liabilities:
 Notes payable............................................................           175,237              175,521
 Deferred taxes...........................................................            14,398               13,372
 Equity interests in and advances to investment programs                               1,781                    -
 Other long-term liabilities..............................................             5,007                4,859
                                                                                ------------          -----------
      Total long-term liabilities.........................................           196,423              193,752
                                                                                ------------          -----------
Commitments and Contingencies
Minority Interest.........................................................             16,534               16,851
   Partners' Capital:
   Limited Partners,  $25 stated value per Unit;  authorized - 21,249,942 Units;
     issued and outstanding - 15,284,243 Units:
     Public Unitholders, 2,712,814 Units with preferential rights                     41,958               40,906
     General Partner, 12,571,429 Units without preferential rights                   (26,636)             (26,636)
   General Partner........................................................            (5,365)              (5,365)
   Investment in W.L. Realty Limited Partnership                                      (4,244)              (4,244)
                                                                                 ------------     ---------------
      Total partners' capital.............................................             5,713                4,661
                                                                                ------------          -----------
                                                                                $    236,222          $   230,901
                                                                                ============          ===========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



<TABLE>
Consolidated Statements of Cash Flows

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                          For the Six Months
                                                                                             Ended June 30
(Amounts in thousands)(Unaudited)                                                     1996               1995
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                             <C>                   <C>       
Cash flows from operating activities:
Net Income ...............................................................      $     1,052           $      828
Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
    Minority Interest expense.............................................            1,005                    -
    Depreciation and amortization.........................................            4,273                3,864
    Equity in income (loss) of investment programs                                     (114)                   4
    Increases (decreases) in cash as a result of changes in 
     operating assets and liabilities:
      Fees receivable.....................................................              548                  236
      Other current assets................................................              693                  758
      Long-term receivable ...............................................           (1,029)                   -
      Other non-current assets............................................               86                    -
      Accounts payable....................................................              (97)                (899)
      Accrued expenses....................................................            2,024              (16,753)
      Accrued deferred taxes..............................................            1,026                  865
      Other liabilities...................................................              148                (794)
                                                                                -----------           ----------
        Net cash provided by (used in) operating activities                           9,615             (11,891)
                                                                                    -------    -----------------
Cash flows from investing activities:
  Capital expenditures....................................................          (3,794)               (2,550)
  Contributions to investment programs....................................            (100)                  (14)
  Distributions from investment programs..................................            968                    350
  Proceeds from sale of promissory note...................................            6,000                     -
  Decrease in earnest  money deposit......................................                -                 2,200
  Repayment of related party receivables..................................               85                     -
  Decrease (increase) in loans receivable.................................               68                 (340)
                                                                                -----------           ----------
        Net cash provided by (used in) investing activities                           3,227                 (354)
                                                                                    -------        -------------

Cash flows from financing activities:
  Increase in deferred costs..............................................             (28)                 (379)
  Borrowings of notes payable.............................................                -               17,621
  Distributions to minority interest......................................          (1,322)                     -
  Repayments of notes payable.............................................            (296)               (7,724)
                                                                                -----------           ----------
        Net cash provided by (used in) financing activities                         (1,646)                9,518
                                                                                 ---------        --------------
Net Increase (decrease) in cash and cash equivalents                                11,196                (2,727)
                                                                                  --------       ---------------

Cash and cash equivalents at beginning of period                                    12,362               18,898
                                                                                -----------      --------------
Cash and cash equivalents at end of period                                      $   23,558            $  16,171
                                                                                ==========       ==============
</TABLE>

       Supplemental disclosure of Non Cash Investing and Financing
       Activities: In April 1995, the Company purchased, from an
       unaffiliated party, an apartment complex in Austin, Texas. In
       conjunction therewith, the Company obtained $1,000,000 in seller
       financing and assumed a mortgage from a related party of $9,945,974.

       The accompanying notes are an integral part of these consolidated
       financial statements.



Notes to Consolidated Financial Statements                         June 30, 1996


- --------------------------------------------------------------------------------



1.  BASIS OF PRESENTATION

       1. The accompanying condensed consolidated financial statements
       reflect the accounts of Winthrop Financial Associates ("WFA") and
       its subsidiaries including First Winthrop (collectively referred to
       as the "Company"). All significant intercompany accounts and
       transactions have been eliminated in consolidation.

       The consolidated financial statements were prepared on the accrual
       basis of accounting and reflect the Company's results of operations
       for an interim period which may not necessarily be indicative of the
       results of operations for the year ending December 31, 1996. In the
       opinion of management, all adjustments considered necessary for a
       fair presentation of the results of operations for an interim period
       have been made in the accompanying consolidated financial
       statements. These condensed consolidated financial statements should
       be read in conjunction with the financial statements and notes
       thereto included in the Partnership's latest annual report on Form
       10-K.

       Public Unitholders are entitled to a 6% per annum cumulative
       priority distribution from all operating cash flow. At June 30,
       1996, this unpaid accumulated preference amounted to $22,380,000 or
       $8.25 per unit.

       The net income of the Company is first allocated to Public
       Unitholders up to the amount of the 6% per annum cumulative priority
       distribution and then any remaining income is allocated to all
       partners in accordance with their percentage interests. Net loss for
       financial statement purposes is allocated to all partners in
       accordance with their percentage interests as outlined in the
       partnership agreement. The Company made interest and income tax
       payments during the three months ended March 31, 1996 and 1996 as
       follows:

2.  STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                       <S>                                   <C>            <C>    
                                       (Amounts in thousands)                  1996           1995
                                       -----------------------------------------------------------
                                       Interest......................        $ 7,507        $ 6,941
                                       Income Taxes..................              -             84
</TABLE>

3.    RELATED PARTY TRANSACTIONS

       During the six months ended June 30, 1996 the Company was repaid
       advances of $85,000 from certain affiliates of Apollo. Such advances
       bear interest at prime plus 1% and are due on demand. The balance
       due from related parties at June 30, 1996, waas $149,000.


                         WINTHROP FINANCIAL ASSOCIATES
                             (A Limited Partnership)

                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS
                                DECEMBER 31, 1995



<TABLE>
<CAPTION>

- ------------------------------- --------------- -------------------------------- ------------------ ---------------
              Column A                    Column B                Column C                  Column D          Column E
- -------------------------------------- --------------- -------------------------------- ------------------ ---------------
                                          Balance,      Charged to                                            Balance,
                                         Beginning      Costs and       Charged to         (Additions)          End
             Description                 of Period       Expenses     Other Accounts       Deductions        of Period
- -------------------------------------- --------------- ------------- ------------------ ------------------ ---------------

<S>                                    <C>             <C>           <C>                <C>                <C>
PERIOD ENDED, DECEMBER 31, 1995:
   Deducted from asset accounts-
     Allowance for doubtful accounts   $   16,639,000  $    240,000  $          -       $          -       $  16,879,000
     Loan reserves                         16,908,000       (20,000)            -                  -          16,888,000
                                       --------------  ------------  ------------       ------------       -------------

         Total                         $   33,547,000  $    220,000  $          -       $          -       $  33,767,000
                                       ==============  ============  ============       ============       =============

         General partner liability     $    4,777,000  $          -  $  1,121,000       $ (2,611,000)      $   3,287,000
                                       ==============  ============  ============       ============       =============

YEAR ENDED DECEMBER 31, 1994
   Deducted from asset accounts-
     Allowance for doubtful accounts   $   26,614,000  $     25,000  $          -       $ 10,000,000       $  16,639,000
                                                                                                  (1)
     Loan reserves                         17,538,000        75,000             -            705,000          16,908,000
                                       --------------  ------------  ------------       ------------       -------------
                                                                                                  (1)

         Total                         $   44,152,000  $    100,000  $          -       $ 10,705,000       $  33,547,000
                                       ==============  ============  ============       ============       =============

         General partner liability     $    8,304,000  $          -  $   (171,000)      $  3,356,000       $   4,777,000
                                       ==============  ============  ============       ============       =============
                                                                                                  (2)

YEAR ENDED DECEMBER 31, 1993
   Deducted from asset accounts-
     Allowance for doubtful accounts   $   27,870,000  $    130,000                     $  1,386,000       $  26,614,000
                                                                                                  (1)
     Loan reserves                         25,107,000       137,000                        7,706,000          17,538,000
                                       --------------  ------------                     ------------       -------------
                                                                                                  (1)

         Total                         $   52,977,000  $    267,000                     $  9,092,000       $  44,152,000
                                       ==============  ============                     ============       =============

         General partner liability     $    9,844,000                                   $  1,540,000       $   8,304,000
                                       ==============                                   ============       =============
                                                                                                  (2)

YEAR ENDED DECEMBER 31, 1992
   Deducted from asset accounts-
     Allowance for doubtful accounts   $  222,652,000  $    901,000  $  4,845,000  (3)  $    528,000       $  27,870,000
                                                                                                  (1)
     Loan reserves                         24,739,000       619,000     4,221,000  (3)     4,472,000          25,107,000
                                       --------------  ------------  ------------       ------------       -------------
                                                                                                  (1)

         Total                         $   47,391,000  $  1,520,000  $  9,066,000       $  5,000,000       $  52,977,000
                                       ==============  ============  ============       ============       =============

         General partner liability     $    9,850,000  $    900,000                     $    906,000       $   9,844,000
                                       ==============  ============                     ============       =============
                                                                                                  (2)
</TABLE>
(1)  Uncollectible accounts written off.
(2)  Payments.
(3)  These amounts represented deferred revenue.


                          WINTHROP FINANCIAL ASSOCIATES

                                  SCHEDULE III
                                  SCHEDULE 3-A
                                DECEMBER 31, 1995


<TABLE>
<CAPTION>


                                                                                            Cost Capitalized Subsequent
                                                (A)               Acquisition Costs                to Acquisition
              Description                    Mortgage                        Buildings and                 Buildings and
             Real Property                     Notes            Land         Improvements        Land      Improvements

<S>                                       <C>              <C>             <C>              <C>            <C>
Beacon Hill Apts., Chambles, GA           $     3,701,986  $     655,108   $     3,520,283  $          -   $     214,888
Blossomtree Apts., Scottsdale, AZ               2,251,638        362,134         1,964,236             -         232,527
Ferntree III Apts., Phoenix, AZ                 2,587,193        445,946         2,397,000             -         214,729
Foothils Apts., Tucson, AZ                      6,043,093        804,081         6,296,430             -          62,375
Fox Bay Apts., Tucson, AZ                       3,925,497        724,139         3,638,748             -         152,250
Foxtree Apts., Tempe, AZ                        5,575,592        950,671         5,113,536             -         788,892
Grovetree Apts., Tempe, AZ                      3,620,626        621,544         3,324,781             -         125,285
Hazeltree Apts., Phoenix, AZ                    1,236,970        181,804         1,002,426             -         361,241
Hiddentree Apts., E. Lansing, MI                5,306,793        567,852         4,998,541             -         979,445
Islandtree Apts., Savannah, GA                  6,047,438      1,097,172         5,852,607             -         110,844
Orchidtree Apts., Scottsdale, AZ                8,239,302      1,441,057         7,709,577             -         467,745
Pine Creek Apts., Pine Creek, MI                2,136,961        329,332         1,823,779             -         466,855
Polo Park Apts., Midland, TX                    3,074,131        447,980         2,979,650             -         106,427
Quailtree Apts., Phoenix, AZ                    2,629,152        441,855         2,373,552             -         215,026
Rivercrest Apts., Tucson, AZ                    2,678,712        576,873         2,267,180             -          73,871
Sand Pebble Apts., El Paso, TX                  5,007,302        754,565         5,015,097             -         123,993
Shadetree Apts., Tempe, AZ                      1,724,979        287,774         1,549,185             -         153,922
Silktree Apts., Phoenix, AZ                     1,292,390        205,395         1,104,863             -          71,132
Timbertree Apts., Phoenix, AZ                   7,033,923      1,263,962         6,752,145             -         491,336
Twinbridge Apts., Tucson, AZ                      763,274        124,654           625,458             -          36,133
Village Park Apts., North Miami, FL            14,755,882      2,325,130        14,371,343             -         961,808
Wickertree Apts., Phoenix, AZ                   3,183,166        590,218         2,959,563             -         173,049
Wildflower Apts., Midland, TX                   2,641,832        363,341         2,642,526             -         223,840
Wydewood Apts., Midland, TX                     2,218,304        323,230         2,149,165             -          79,680
Yorktree Apts., Carol Stream, IL                8,649,878        605,045         7,820,340      (200,153)      2,110,395
Brant Rock Apts., Houston, TX                   1,533,139        169,000         1,606,000             -         253,820
Freedom Place Apts., Jacksonville, FL          10,904,723      1,443,278        11,181,721             -          83,385
Olmos Club Apts., San Antonio, TX               2,137,758        304,425         2,170,575             -          38,107
Sandcastles Apts., League City, TX              4,491,450        624,000         4,576,000             -          75,305
Shadow Lake Apts., Greensboro, NC               4,301,427        850,000         4,130,000             -         118,607
Surrey Oaks Apts., Bedford, TX                  3,454,962        574,000         3,426,000             -         110,226
Tall Timbers Apts., Houston, TX                 5,268,817      1,299,300         4,800,700        23,434         844,641
Windsor Landing Apts., Morrow, GA               6,867,600      1,660,000         6,291,000             -          59,808
Woodhollow Apts., Austin, TX                    2,915,124        972,000         2,403,000        (3,744)        190,153
Benjamin Franklin Land, Philedelphia, PA        1,655,088      1,712,365                 -             -               -
Marlboro Unimp. Land, Various Loc.                      -         89,743                 -             -               -
Northwood Land, Various Loc.                      866,704      1,457,504                 -             -               -
Linnaeus Unimp. Land, Manchester, CT                    -        160,000                 -             -               -
Linnaeus Building, Manchester, CT                       -              -           642,329             -               -
Clarendon Land, Irving, CA                              -        302,411                 -             -               -
The Hills Apts., Austin, TX                     9,424,488      2,798,623         8,307,025             -         113,243
                                          ---------------  -------------   ---------------  ------------   -------------

                                          $   160,147,294  $  30,907,511   $   149,786,361  $   (180,463)  $  10,884,983
                                          ===============  =============   ===============  ============   =============

</TABLE>




                          WINTHROP FINANCIAL ASSOCIATES

                                10-K SCHEDULE III
                                DECEMBER 31, 1995


<TABLE>
<CAPTION>

                                                           Gross Balance,
                                                         December 31, 1995                                     (C)
                  Description                                         Buildings and         (B)            Accumulated
                 Real Property                         Land           Improvements         Total          Depreciation

<S>                                              <C>              <C>                <C>                 <C>
Beacon Hill Apts., Chambles, GA                  $       655,108  $       3,735,171  $       4,390,279   $       317,019
Blossomtree Apts., Scottsdale, AZ                        362,134          2,196,763          2,558,897           192,498
Ferntree III Apts., Phoenix, AZ                          445,946          2,611,729          3,057,675           221,632
Foothils Apts., Tucson, AZ                               804,081          6,358,805          7,162,886           496,052
Fox Bay Apts., Tucson, AZ                                724,139          3,790,998          4,515,137           493,986
Foxtree Apts., Tempe, AZ                                 950,671          5,902,428          6,853,099           331,974
Grovetree Apts., Tempe, AZ                               621,544          3,450,066          4,071,610           279,098
Hazeltree Apts., Phoenix, AZ                             181,804          1,363,667          1,545,471           135,509
Hiddentree Apts., E. Lansing, MI                         567,852          5,977,986          6,545,838           554,382
Islandtree Apts., Savannah, GA                         1,097,172          5,963,451          7,060,623           468,724
Orchidtree Apts., Scottsdale, AZ                       1,441,057          8,177,322          9,618,379           655,368
Pine Creek Apts., Pine Creek, MI                         329,332          2,290,634          2,619,966           221,041
Polo Park Apts., Midland, TX                             447,980          3,086,077          3,534,057           249,021
Quailtree Apts., Phoenix, AZ                             441,855          2,588,578          3,030,433           213,327
Rivercrest Apts., Tucson, AZ                             576,873          2,341,051          2,917,924           191,966
Sand Pebble Apts., El Paso, TX                           754,565          5,139,090          5,893,655           407,374
Shadetree Apts., Tempe, AZ                               287,774          1,703,107          1,990,881           144,656
Silktree Apts., Phoenix, AZ                              205,395          1,175,995          1,381,390            98,791
Timbertree Apts., Phoenix, AZ                          1,263,962          7,243,481          8,507,443           577,426
Twinbridge Apts., Tucson, AZ                             124,654            661,591            786,245            55,997
Village Park Apts., North Miami, FL                    2,325,130         15,333,151         17,658,281         1,296,400
Wickertree Apts., Phoenix, AZ                            590,218          3,132,612          3,722,830           254,985
Wildflower Apts., Midland, TX                            363,341          2,866,366          3,229,707           240,175
Wydewood Apts., Midland, TX                              323,230          2,228,845          2,552,075           178,651
Yorktree Apts., Carol Stream, IL                         404,892          9,930,735         10,335,627           808,188
Brant Rock Apts., Houston, TX                            169,000          1,859,820          2,028,820           208,998
Freedom Place Apts., Jacksonville, FL                  1,443,278         11,265,106         12,708,384           490,785
Olmos Club Apts., San Antonio, TX                        304,425          2,208,682          2,513,107            91,315
Sandcastles Apts., League City, TX                       624,000          4,651,305          5,275,305           193,174
Shadow Lake Apts., Greensboro, NC                        850,000          4,248,607          5,098,607           385,723
Surrey Oaks Apts., Bedford, TX                           574,000          3,536,226          4,110,226           330,050
Tall Timbers Apts., Houston, TX                        1,322,734          5,645,341          6,968,075           508,004
Windsor Landing Apts., Morrow, GA                      1,660,000          6,350,808          8,010,808           543,018
Woodhollow Apts., Austin, TX                             968,256          2,593,153          3,561,409           260,286
Benjamin Franklin Land, Philedelphia, PA               1,712,365                  -          1,712,365                 -
Marlboro Unimp. Land, Various Loc.                        89,743                  -             89,743                 -
Northwood Land, Various Loc.                           1,457,504                  -          1,457,504                 -
Linnaeus Unimp. Land, Manchester, CT                     160,000                  -            160,000                 -
Linnaeus Building, Manchester, CT                              -            642,329            642,329           208,017
Clarendon Land, Irving, CA                               302,411                  -            302,411                 -
The Hills Apts., Austin, TX                            2,798,623          8,420,268         11,218,891           307,792
                                                 ---------------  -----------------  -----------------   ---------------

                                                 $    30,727,048  $     160,671,344  $     191,398,392   $    12,611,402
                                                 ===============  =================  =================   ===============
</TABLE>


                          WINTHROP FINANCIAL ASSOCIATES

                                10-K SCHEDULE III
                                DECEMBER 31, 1995


<TABLE>
<CAPTION>

                                                                                                          Life on which
                                                                                                          Depreciation
                              Description                                    Date of           Date        Expense is
                             Real Property                                 Construction      Acquired       Computed

<S>                                                                               <C>          <C>          <C>
Beacon Hill Apts., Chambles, GA                                                   1978         1993         5-27.5 years
Blossomtree Apts., Scottsdale, AZ                                                 1970         1993         5-27.5 years
Ferntree III Apts., Phoenix, AZ                                                   1973         1993         5-27.5 years
Foothils Apts., Tucson, AZ                                                        1982         1993         5-27.5 years
Fox Bay Apts., Tucson, AZ                                                         1983         1993         5-27.5 years
Foxtree Apts., Tempe, AZ                                                          1972         1993         5-27.5 years
Grovetree Apts., Tempe, AZ                                                        1959         1993         5-27.5 years
Hazeltree Apts., Phoenix, AZ                                                      1959         1993         5-27.5 years
Hiddentree Apts., E. Lansing, MI                                                  1969         1993         5-27.5 years
Islandtree Apts., Savannah, GA                                                    1985         1993         5-27.5 years
Orchidtree Apts., Scottsdale, AZ                                                  1972         1993         5-27.5 years
Pine Creek Apts., Pine Creek, MI                                                  1976         1993         5-27.5 years
Polo Park Apts., Midland, TX                                                      1982         1993         5-27.5 years
Quailtree Apts., Phoenix, AZ                                                      1976         1993         5-27.5 years
Rivercrest Apts., Tucson, AZ                                                      1984         1993         5-27.5 years
Sand Pebble Apts., El Paso, TX                                                    1983         1993         5-27.5 years
Shadetree Apts., Tempe, AZ                                                        1965         1993         5-27.5 years
Silktree Apts., Phoenix, AZ                                                       1980         1993         5-27.5 years
Timbertree Apts., Phoenix, AZ                                                     1980         1993         5-27.5 years
Twinbridge Apts., Tucson, AZ                                                      1982         1993         5-27.5 years
Village Park Apts., North Miami, FL                                          1974-1981         1993         5-27.5 years
Wickertree Apts., Phoenix, AZ                                                     1983         1993         5-27.5 years
Wildflower Apts., Midland, TX                                                     1982         1993         5-27.5 years
Wydewood Apts., Midland, TX                                                       1981         1993         5-27.5 years
Yorktree Apts., Carol Stream, IL                                                  1970         1993         5-27.5 years
Brant Rock Apts., Houston, TX                                                     1983         1993         5-27.5 years
Freedom Place Apts., Jacksonville, FL                                             1989         1994         5-27.5 years
Olmos Club Apts., San Antonio, TX                                                 1983         1994         5-27.5 years
Sandcastles Apts., League City, TX                                                1987         1994         5-27.5 years
Shadow Lake Apts., Greensboro, NC                                                 1986         1993         5-27.5 years
Surrey Oaks Apts., Bedford, TX                                                    1984         1993         5-27.5 years
Tall Timbers Apts., Houston, TX                                                   1983         1993         5-27.5 years
Windsor Landing Apts., Morrow, GA                                                 1990         1993         5-27.5 years
Woodhollow Apts., Austin, TX                                                      1974         1993         5-27.5 years
Benjamin Franklin Land, Philadelphia, PA                                           N/A         1985                  N/A
Marlboro Unimp. Land, Various Loc.                                                 N/A         1994                  N/A
Northwood Land, Various Loc.                                                       N/A         1977                  N/A
Linnaeus Unimp. Land, Manchester, CT                                               N/A         1994                  N/A
Linnaeus Building, Manchester, CT                                                 1976         1994         5-27.5 years
Clarendon Land, Irving, CA                                                         N/A         1994                  N/A
The Hills Apts., Austin, TX                                                  1980-1982         1995         5-27.5 years
</TABLE>


                                                       ANNEX A

                    AGREEMENT AND PLAN OF MERGER

                           by and between

                   WINTHROP FINANCIAL ASSOCIATES,
                       A LIMITED PARTNERSHIP,

                                AND

            LONDONDERRY ACQUISITION LIMITED PARTNERSHIP

                        Dated June 17, 1996


                         TABLE OF CONTENTS
                                                          Page

     BACKGROUND  . . . . . . . . . . . . . . . . . . . .   A-2

     ARTICLE I  THE MERGER
          SECTION 1.1  The Merger  . . . . . . . . . . .   A-2
          SECTION 1.2  Effective Time  . . . . . . . . . . A-3
          SECTION 1.3  Agreement and Certificate of Lim-
               ited Partnership  . . . . . . . . . . . .   A-3
          SECTION 1.4  General Partner . . . . . . . . .   A-3
          SECTION 1.5  Conversion of Units . . . . . . .   A-4

     ARTICLE II  EXCHANGE OF UNITS
          SECTION 2.1  No Further Transfers  . . . . . .   A-5
          SECTION 2.2  Payment . . . . . . . . . . . . .   A-5

     ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE
          PARTNERSHIP
          SECTION 3.1  Organization of the Partnership .   A-6
          SECTION 3.2  Authority of the Partnership  . .   A-6
          SECTION 3.3  No Defaults . . . . . . . . . . .   A-7
          SECTION 3.4  Financial Statements  . . . . . .   A-7

     ARTICLE IV  REPRESENTATIONS AND WARRANTIES OF
          LONDONDERRY
          SECTION 4.1  Organization of Londonderry . . .   A-8
          SECTION 4.2  Authority of Londonderry  . . . .   A-8

     ARTICLE V  COVENANTS OF THE PARTNERSHIP
          SECTION 5.1  Regulatory and Other Approvals  .   A-8
          SECTION 5.2  Investigation by Londonderry  . .   A-9

     ARTICLE VI  COVENANTS OF LONDONDERRY
          SECTION 6.1  Regulatory and Other Approvals  .   A-9

     ARTICLE VII  LONDONDERRY'S CONDITIONS TO
                    CONSUMMATION OF THE MERGER
          SECTION 7.1  No Injunction . . . . . . . . . .  A-10
          SECTION 7.2  No Proceeding . . . . . . . . . .  A-10
          SECTION 7.3  No Appeal . . . . . . . . . . . .  A-10
          SECTION 7.4  Consent, Authorization, etc.  . .  A-10

     ARTICLE VIII  THE PARTNERSHIP'S CONDITIONS TO
                    CONSUMMATION OF THE MERGER
          SECTION 8.1  No Injunction . . . . . . . . . .  A-11
          SECTION 8.2  No Proceeding . . . . . . . . . .  A-11
          SECTION 8.3  No Appeal . . . . . . . . . . . .  A-11
          SECTION 8.4  Consent, Authorization, etc.  . .  A-11

     ARTICLE IX  SURVIVAL OF REPRESENTATIONS; INDEMNIFI-
          CATION
          SECTION 9.1  Survival of Representations . . .  A-11
          SECTION 9.2  General Indemnity . . . . . . . .  A-12
          SECTION 9.3  Defense of Claims . . . . . . . .  A-12

     ARTICLE X  TERMINATION
          SECTION 10.1  Termination  . . . . . . . . . .  A-14
          SECTION 10.2  Effect of Termination  . . . . .  A-14

     ARTICLE XI  MISCELLANEOUS
          SECTION 11.1  Amendment  . . . . . . . . . . .  A-15
          SECTION 11.2  Entire Agreement; Assignment . .  A-15
          SECTION 11.3  Notices  . . . . . . . . . . . .  A-15
          SECTION 11.4  Assignment . . . . . . . . . . .  A-16
          SECTION 11.5  Press Releases . . . . . . . . .  A-16
          SECTION 11.6  Validity . . . . . . . . . . . .  A-17
          SECTION 11.7  Governing Law  . . . . . . . . .  A-17
          SECTION 11.8  Descriptive Headings . . . . . .  A-17
          SECTION 11.9  Parties in Interest  . . . . . .  A-17
          SECTION 11.10  Counterparts  . . . . . . . . .  A-17

     ARTICLE XII  CERTAIN DEFINITIONS  . . . . . . . . .  A-17



                    AGREEMENT AND PLAN OF MERGER

          AGREEMENT AND PLAN OF MERGER dated as of June 17,
     1996 (the "Merger Agreement"), by and between WINTHROP
     FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP, a Maryland
     limited partnership (the "Partnership") and LONDONDERRY
     ACQUISITION LIMITED PARTNERSHIP, a Delaware limited
     partnership ("Londonderry").

                             BACKGROUND

          WHEREAS, the general partners of the Partnership and
     Londonderry have approved, upon the terms and subject to
     the conditions set forth in this Merger Agreement, the
     merger of Londonderry with and into the Partnership (the
     "Merger");

          WHEREAS, as a result of the Merger (i) each issued
     and outstanding assignee unit of limited partnership
     interest of the Partnership ("Assignee Unit") not owned
     by Londonderry or Linnaeus Associates Limited Partner-
     ship, a Maryland limited partnership and the general
     partner of the Partnership ("Linnaeus") will be converted
     into the right to receive the Merger Consideration (as
     hereinafter defined) and all of the Surviving
     Partnership's (as hereinafter defined) outstanding As-
     signee Units will thereafter be owned by Linnaeus and the
     holder of the limited partnership interest in
     Londonderry.

          Now, therefore, the Partnership and Londonderry 
     hereby agree as follows:

                             ARTICLE I

                             THE MERGER

          SECTION 1.1  The Merger.  Upon the terms and subject
     to the conditions hereof, and in accordance with the
     relevant provisions of the Maryland General Corporation
     Law (the "MGCL"), the Maryland Revised Uniform Limited
     Partnership Act (the "MRULPA") and the Delaware Revised
     Uniform Limited Partnership Act, Londonderry shall be
     merged with and into the Partnership as soon as practica-
     ble following the satisfaction or waiver, if permissible,
     of the conditions set forth in Articles VII and VIII
     hereof.  Following the Merger, the Partnership shall
     continue as the surviving partnership (the "Surviving
     Partnership") and shall continue its existence under the
     laws of the State of Maryland, and the separate existence
     of Londonderry shall cease.

          SECTION 1.2  Effective Time.  As soon as practicable
     following the satisfaction or waiver of the conditions
     set forth in Articles VII and VIII, (i) articles of
     merger (the "Articles of Merger") shall be recorded with
     the State Department of Assessments and Taxation of the
     State of Maryland in accordance with the MGCL and the
     MRULPA and (ii) a certificate of Merger shall be filed in
     the Office of the Secretary of State of the State of
     Delaware (the "Certificate of Merger").  The Merger shall
     become effective at such time as the Articles of Merger
     are duly recorded and the Certificate of Merger is duly
     filed, or at such other time as the Partnership and
     Londonderry shall specify in the Articles of Merger and
     the Certificate of Merger (the time the Merger and the
     Certificate of Merger becomes effective being the "Effec-
     tive Time").

          SECTION 1.3  Agreement and Certificate of Limited
     Partnership.  The Partnership's Agreement and Certificate
     of Limited Partnership, dated as of December 4, 1984, as
     amended and restated through February 15, 1985, and as
     amended pursuant to Amendments No. 1 through 15 thereto,
     and as in effect immediately prior to the Effective Time,
     shall be the agreement and certificate of limited part-
     nership of the Surviving Partnership until thereafter
     altered, amended or repealed as provided therein or by
     applicable law.

          SECTION 1.4  General Partner.  Linnaeus shall be the
     general partner of the Surviving Partnership until the
     earlier of its resignation or removal or until its suc-
     cessor is duly qualified.

          SECTION 1.5  Conversion of Units.  At the Effective
     Time, by virtue of the Merger and without any action on
     the part of the Partnership, Londonderry or the holders
     of any Assignee Units (the "Unitholders"):

               (a)  each issued and outstanding Assign-
          ee Unit, other than Assignee Units held by
          Londonderry, Linnaeus or Dissenting Assignee
          Units (as defined below), shall be converted
          into the right to receive from the Surviving
          Partnership an amount in cash, without inter-
          est, equal to $10.50 per Assignee Unit (the
          "Merger Consideration") and all such Assign-
          ee Units shall cease to be outstanding and
          shall automatically be cancelled and retired
          and shall cease to exist, and each holder of a
          certificate representing any such Assignee Unit
          shall cease to have any rights with respect
          thereto, except the right to receive the Merger
          Consideration, without interest; 

               (b)  each issued and outstanding Assignee
          Unit held by Londonderry shall cease to be
          outstanding and shall automatically be cancel-
          led and retired and shall cease to exist, and
          Londonderry shall cease to have any rights with
          respect thereto;

               (c)  the holder of the limited partnership
          interests of Londonderry will be issued 1,000
          Assignee Units of the Surviving Partnership in
          exchange for the cancellation of all the issued
          and outstanding partnership units of
          Londonderry; and

               (d)  all outstanding Assignee Units held
          by Unitholders who shall have properly exer-
          cised appraisal rights, if any, with respect
          thereto under Sections 10-208(f) of the MRULPA
          and 3-203 of the MGCL ("Dissenting Assignee
          Units") shall not be converted into the right
          to receive the Merger Consideration, but shall
          be entitled to receive payment of the appraised
          value of such Assignee Units in accordance with
          the provisions of Section 3-202 of the MGCL,
          except that any Dissenting Assignee Units held
          by a Unitholder who shall thereafter withdraw
          his or her demand for appraisal of such Assign-
          ee Units as provided in Section 3-205 of the
          MGCL or lose his or her right to such payment
          as provided in Sections 3-203 and 3-205 of the
          MGCL shall be deemed converted, as of the Ef-
          fective Time, into the amount of cash such
          Unitholder would otherwise have been entitled
          to receive as a result of the Merger.

                            ARTICLE II
                         EXCHANGE OF UNITS

          SECTION 2.1  No Further Transfers.  From and after
     the Effective Time, (i) further transfers of issued and
     outstanding Assignee Units, other than Assignee Units
     issued to the holder of the limited partnership interest
     of Londonderry or held by Linnaeus, shall not be recorded
     by the Partnership and (ii) each issued and outstanding
     Assignee Unit held other than by Londonderry or Linnaeus
     shall thereafter represent only the right to receive the
     Merger Consideration in cash or the right to receive
     payment of the appraised value of such Assignee Unit in
     accordance with the provisions of Section 3-202 of the
     MGCL. 

          SECTION 2.2  Payment.  (a)  Prior to the Effective
     Time, the Partnership will appoint a bank or trust compa-
     ny to act as disbursing agent (the "Disbursing Agent")
     for the payment of the Merger Consideration upon the
     delivery of a letter of transmittal describing the As-
     signee Units (the "Letter of Transmittal").  Promptly
     after the Effective Time, the Surviving Partnership will
     cause the Disbursing Agent to mail to each Person who was
     a record holder, as of the Effective Time, of an out-
     standing Assignee Unit, a form of the Letter of Transmit-
     tal (which shall specify that delivery shall be effected,
     and risk of loss and title to the Assignee Unit shall
     pass, only upon proper delivery of the Letter of Trans-
     mittal to the Disbursing Agent) and instructions for use
     in effecting the surrender of the Assignee Unit in ex-
     change for payment of the Merger Consideration.  Upon
     surrender to the Disbursing Agent of a Letter of Trans-
     mittal duly executed and such other documents as may be
     reasonably required by the Disbursing Agent, the holder
     of such Assignee Unit will be paid in exchange therefor
     cash in an amount equal to the product of the number of
     Assignee Units held multiplied by the Merger Consider-
     ation, and such Assignee Units shall forthwith be cancel-
     led.  No interest will be paid or accrued on the cash
     payable upon the delivery of the Letter of Transmittal.

               (b)  At any time more than one year after the
     Effective Time, the Surviving Partnership will be enti-
     tled to require the Disbursing Agent to deliver to it any
     funds made available to the Disbursing Agent and not
     disbursed in exchange for Assignee Units.  Thereafter,
     Unitholders will be entitled to look only to the Surviv-
     ing Partnership (subject to abandoned property, escheat
     and other similar laws) as general creditors thereof with
     respect to any Merger Consideration that may be payable
     upon delivery of a Letter of Transmittal.  Neither the
     Surviving Partnership nor the Disbursing Agent will be
     liable to any holder of an Assignee Unit for any Merger
     Consideration delivered to a public official pursuant to
     any abandoned property, escheat or other similar law.

                            ARTICLE III

                   REPRESENTATIONS AND WARRANTIES
                         OF THE PARTNERSHIP

          The Partnership hereby represents and warrants to
     Londonderry as follows:

          SECTION 3.1  Organization of the Partnership.  The
     Partnership is a limited partnership duly organized,
     validly existing, and in good standing under the laws of
     Maryland and the Partnership has the requisite partner-
     ship power and authority to enter into this Merger Agree-
     ment and to perform its obligations under this Merger
     Agreement (other than, with respect to the Merger, the
     approval and adoption of this Merger Agreement by a
     majority of the outstanding Assignee Units entitled to
     vote thereon and filing and recordation of the appropri-
     ate documents under the MGCL and the MRULPA).

          SECTION 3.2  Authority of the Partnership.  The
     general partner of the Partnership has duly and validly
     approved this Merger Agreement and the transactions
     contemplated hereby.  The execution and delivery of this
     Merger Agreement by the Partnership and the performance
     by the Partnership of its obligations under this Merger
     Agreement have been duly and validly advised, authorized
     and approved by all necessary partnership action on the
     part of the Partnership (other than, with respect to the
     Merger, the approval and adoption of this Merger Agree-
     ment by a majority of the Assignee Units entitled to vote
     thereon and filing and recordation of the appropriate
     documents under the MGCL and the MRULPA).  This Merger
     Agreement constitutes a valid and binding obligation of
     the Partnership and is enforceable against the Partner-
     ship in accordance with its terms, except to the extent
     that (a) enforcement may be limited by or subject to any
     bankruptcy, insolvency, reorganization, moratorium, or
     similar laws now or hereafter in effect relating to or
     limiting creditors' rights generally and (b) the remedy
     of specific performance and injunctive and other forms of
     equitable relief are subject to certain equitable defens-
     es and to the discretion of the court or other similar
     entity before which any proceeding therefor may be
     brought.

          SECTION 3.3  No Defaults.  As of the date hereof,
     neither the Partnership nor any of its Affiliates or
     subsidiaries was in material violation (i) of any materi-
     al agreement governing or relating to any indebtedness of
     the Partnership or any of its Affiliates or subsidiaries
     or (ii) any management, partnership, mortgage or other
     agreement to which the Partnership or any of its Affili-
     ates or subsidiaries is a party or by which any of their
     respective properties is bound, except for violations,
     breaches of, or defaults under, such other agreements
     which, individually or in the aggregate, would not have a
     Material Adverse Effect.

          SECTION 3.4  Financial Statements.  The Partnership
     has delivered to Londonderry true and complete copies of
     the Partnership's Annual Report on Form 10-K for the
     years ended December 31, 1993, 1994 and 1995 and the
     Partnership's Quarterly Report on Form 10-Q for the
     quarter ended March 31, 1996 (together, the "Financial
     Statements").  Except as otherwise noted in such Finan-
     cial Statements, the Financial Statements were prepared
     in accordance with generally accepted accounting princi-
     ples as in effect from time to time applied on a consis-
     tent basis throughout the periods indicated ("GAAP"),
     present fairly, in all material respects, the financial
     condition of the Partnership and do not contain any
     misstatement of any material fact or omit to state any
     fact which is necessary to make the statements therein
     not misleading.

                             ARTICLE IV

                   REPRESENTATIONS AND WARRANTIES
                           OF LONDONDERRY

          Londonderry hereby represents and warrants to the
     Partnership as follows:

          SECTION 4.1  Organization of Londonderry. 
     Londonderry is duly organized, validly existing, and in
     good standing under the laws of the State of Delaware and
     has the requisite partnership power and authority to
     enter into this Merger Agreement and to perform its
     obligations under this Merger Agreement.  

          SECTION 4.2  Authority of Londonderry.  The general
     partner of Londonderry has duly and validly approved this
     Merger Agreement and the transactions contemplated here-
     by.  The execution and delivery of this Merger Agreement
     and the performance by Londonderry of its obligations
     under this Merger Agreement has been duly and validly
     advised, authorized and approved by all necessary part-
     nership action on the part of Londonderry.  This Merger
     Agreement constitutes a valid, and binding obligation of
     Londonderry and is enforceable against Londonderry in
     accordance with its terms, except to the extent that (a)
     enforcement may be limited by or subject to any bankrupt-
     cy, insolvency, reorganization, moratorium, or similar
     laws now or hereafter in effect relating to or limiting
     creditors' rights generally and (b) the remedy of specif-
     ic performance and injunctive and other forms of equita-
     ble relief are subject to certain equitable defenses and
     to the discretion of the court or other similar entity
     before which any proceeding therefor may be brought.

                             ARTICLE V

                    COVENANTS OF THE PARTNERSHIP

          The Partnership covenants and agrees with
     Londonderry that the Partnership will comply with all
     covenants and provisions of this Article V, except to the
     extent Londonderry may otherwise consent in writing.

          SECTION 5.1  Regulatory and Other Approvals.  Sub-
     ject to the terms and conditions herein provided, the
     Partnership will, (a) take all reasonable steps necessary
     or desirable, and proceed diligently and in good faith
     and use all reasonable efforts to obtain all approvals
     required by any applicable contract of the Partnership to
     consummate the transactions contemplated hereby, (b) take
     all reasonable efforts to obtain all approvals, authori-
     zations, and clearances of governmental and regulatory
     authorities required of the Partnership to permit the
     Partnership to consummate the transactions contemplated
     hereby, (c) provide such other information and communica-
     tions to such governmental and regulatory authorities as
     Londonderry or such authorities may reasonably request,
     and (d) cooperate with Londonderry in obtaining all
     approvals, authorizations, and clearances of governmental
     or regulatory authorities and others required of
     Londonderry to consummate the transactions contemplated
     hereby.

          SECTION 5.2  Investigation by Londonderry.  Subject
     to any currently existing contractual and legal restric-
     tions applicable to the Partnership, the Partnership will
     provide Londonderry, its lenders, and its counsel, ac-
     countants, actuaries, and other representatives (collec-
     tively, "Representatives") with reasonable access, upon
     reasonable notice and during normal business hours, to
     all facilities, officers, employees, accountants, actuar-
     ies, assets and properties, and books and records of the
     Partnership and will furnish Londonderry and such Repre-
     sentatives during such period with all such information
     and data (including without limitation copies of con-
     tracts, benefits plans, and other books and records)
     concerning the business, operations, and affairs of the
     Partnership as Londonderry or any such Representatives
     may reasonably request.


                                                              

                             ARTICLE VI

                      COVENANTS OF LONDONDERRY

          Londonderry covenants and agrees with the Partner-
     ship that Londonderry will comply with all covenants and
     provisions of this Article VI, except to the extent the
     Partnership may otherwise consent in writing.

          SECTION 6.1  Regulatory and Other Approvals.  Sub-
     ject to the terms and conditions herein provided,
     Londonderry will (a) take all reasonable steps necessary
     or desirable, and proceed diligently and in good faith
     and use all reasonable efforts to obtain, all approvals,
     authorizations, and clearances of governmental and regu-
     latory authorities required of Londonderry to consummate
     the transactions contemplated hereby, (b) provide such
     other information and communications to such governmental
     and regulatory authorities as the Partnership or such
     authorities may reasonably request, and (c) cooperate
     with the Partnership in obtaining all approvals, authori-
     zations, and clearances of governmental or regulatory
     authorities required of the Partnership to consummate the
     transactions contemplated hereby.

                            ARTICLE VII

     LONDONDERRY'S CONDITIONS TO CONSUMMATION OF THE MERGER

          The respective obligations of Londonderry to effect
     the Merger are subject to the satisfaction or waiver,
     where permissible, prior to the Effective Time, of the
     following conditions:

          SECTION 7.1  No Injunction.  No statute, rule,
     regulation, executive order, decree, injunction or other
     order (whether temporary, preliminary or permanent),
     shall have been enacted, entered, promulgated or enforced
     by any court or governmental authority which is in effect
     and has the effect of prohibiting the consummation of the
     Merger; 

          SECTION 7.2  No Proceeding.  No filing of a proceed-
     ing seeking to enjoin or restrict the Merger shall have
     been made.

          SECTION 7.3  No Appeal.  No appeal of Albert Fried-
     man, individually and as representative of a class of
     similarly situated persons, v. Linnaeus Associates Limit-
     ed Partnership, et al., No. 94 CH 11524, Cir. Ct. of Cook
     County, Ill. shall have been made.

          SECTION 7.4  Consent, Authorization, etc.  This
     Merger Agreement shall have been approved and adopted by
     the affirmative vote of a majority in interest of the
     Assignee Units entitled to vote thereon in accordance
     with the MRULPA and the Partnership's Agreement and
     Amended Certificate of Limited Partnership, as amended.


                                                              

                            ARTICLE VIII

           THE PARTNERSHIP'S CONDITIONS TO CONSUMMATION
                            OF THE MERGER

          The obligations of the Partnership to effect the
     Merger are subject to the satisfaction or waiver, where
     permissible, prior to the Effective Time, of the follow-
     ing conditions:

          SECTION 8.1  No Injunction.  No statute, rule,
     regulation, executive order, decree, injunction or other
     order (whether temporary, preliminary or permanent),
     shall have been enacted, entered, promulgated or enforced
     by any court or governmental authority which is in effect
     and has the effect of prohibiting the consummation of the
     Merger; 

          SECTION 8.2  No Proceeding.  No filing of a proceed-
     ing seeking to enjoin or restrict the Merger shall have
     been made.

          SECTION 8.3  No Appeal.  No appeal of Albert Fried-
     man, individually and as representative of a class of
     similarly situated persons, v. Linnaeus Associates Limit-
     ed Partnership, et al., No. 94 CH 11524, Cir. Ct. of Cook
     County, Ill. shall have been made.

          SECTION 8.4  Consent, Authorization, etc.  This
     Merger Agreement shall have been approved and adopted by
     the affirmative vote of a majority of the Assignee Units
     entitled to vote thereon in accordance with the MRULPA
     and the Partnership's Agreement and Amended Certificate
     of Limited Partnership, as amended.

                            ARTICLE IX

            SURVIVAL OF REPRESENTATIONS; INDEMNIFICATION

          SECTION 9.1  Survival of Representations.  All
     representations, warranties and agreements made by any
     Party pursuant hereto shall survive the Effective Time
     and any investigation at any time made by or on behalf of
     any Party for a period of two years after the date of the
     Effective Time.

          SECTION 9.2  General Indemnity.  (a)  Subject to the
     terms and conditions of Section 9.1 hereof, the Partner-
     ship agrees to, indemnify, defend and hold harmless
     Londonderry and all its Affiliates (the "Londonderry
     Group") from and after the Effective Time, from and
     against any and all claims, demands, actions or causes of
     action, and all claims, demands, liabilities, costs and
     expenses, including, without limitation, interest, penal-
     ties and reasonable attorneys' fees and expenses (indi-
     vidually and collectively "Indemnifiable Losses"), as-
     serted against, resulting to, imposed upon or incurred by
     any member of the Londonderry Group, directly or indi-
     rectly, by reason of or resulting from a breach of any
     representation or warranty of the Partnership contained
     in or made pursuant to this Merger Agreement, or any
     facts or circumstances constituting such a breach of
     which the Londonderry Group did not have actual knowledge
     prior to the Effective Time; and 

               (b)  Subject to the terms and conditions of
     Section 9.1 hereof, Londonderry hereby agrees to indemni-
     fy, defend and hold harmless the Partnership, from and
     after the Effective Time, from and against any and all
     Indemnifiable Losses asserted against, resulting to,
     imposed upon or incurred by the Partnership, directly or
     indirectly, by reason of or resulting from any breach of
     any representation or warranty of Londonderry contained
     herein, of which the Partnership did not have actual
     knowledge prior to the Effective Time. 

          SECTION 9.3  Defense of Claims.

               (a)  If an Indemnitee receives notice of the
     assertion of any claim or of the commencement of any
     action or proceeding by any Person or group who is not a
     Party or who is not an Indemnitee hereunder (a "Third
     Party Claim") against such Indemnitee, with respect to
     which any Indemnifying Party is obligated to provide
     indemnification under Section 9.2 hereof, the Indemnitee
     will give each such Indemnifying Party prompt written
     notice thereof.  Such notice will describe the Third
     Party Claim in reasonable detail, and will indicate the
     estimated amount, if practicable, of the Indemnifiable
     Loss that has been or may be sustained by the Indemnitee. 
     Each Indemnifying Party will have the right to partici-
     pate in or, by giving written notice to the Indemnitee,
     to elect to assume the defense of any Third Party Claim
     at such Indemnifying Party's own expense and by such
     Indemnifying Party's own counsel, which counsel will be
     reasonably satisfactory to the Indemnitee, and the Indem-
     nitee will, to the extent requested, cooperate in good
     faith in such defense; provided, however, that the Indem-
     nitee may at its own expense retain separate counsel to
     participate in such defense.

               (b)  If within 10 calendar days after an Indem-
     nitee receives written notice from an Indemnifying Party
     that such Indemnifying Party has elected to assume the
     defense of any Third Party Claim, the Indemnifying Party
     will not be liable for any legal expenses subsequently
     incurred by the Indemnitee in connection with the defense
     thereof; provided, however, that if the Indemnifying
     Party fails to take reasonable steps necessary to defend
     such Third Party Claim within 30 calendar days after
     receiving notice from the Indemnitee that the Indemnitee
     believes the Indemnifying Party has failed to take such
     steps, the Indemnitee may assume its own defense, and the
     Indemnifying Party will be liable for any reasonable
     expenses therefor.  Notwithstanding anything contained
     herein to the contrary, the Indemnitee will have the
     right to employ separate counsel at the Indemnifying
     Party's expense and to control its own defense of such
     action or proceeding if (i) there are or may be legal
     defenses available to the Indemnitee that are different
     from or additional to those available to the Indemnifying
     Party, or (ii) in the reasonable opinion of counsel to
     the Indemnitee, a conflict or potential conflict exists
     between the Indemnifying Party and the Indemnitee that
     would make such separate representation advisable. 
     Without obtaining a complete and unconditional release of
     the Indemnitee from any further liability in respect of
     such claim, the Indemnifying Party will not enter into
     any settlement of any Third Party Claim without the
     consent of the Indemnitee, which will not be unreasonably
     withheld.  In the event that any Indemnifying Party does
     not elect to assume the defense of any Third Party Claim
     in accordance with this Section 9.3, such Indemnifying
     Party will be obligated for all costs of defense of the
     Indemnitee.

               (c)  Any claim by an Indemnitee on account of
     an Indemnifiable Loss which does not result from a Third
     Party Claim (a "Direct Claim") will be asserted by giving
     each Indemnifying Party prompt written notice thereof,
     and each Indemnifying Party will have a period of 30
     calendar days within which to respond to such Direct
     Claim.  If any Indemnifying Party does not so respond
     within such 30 calendar day period, such Indemnifying
     Party will be deemed to have rejected such claim, in
     which event the Indemnitee will be free to pursue such
     remedies as may be available to the Indemnitee under any
     applicable laws, subject to the terms of this Merger
     Agreement, including, without limitation, the enforcement
     of the Indemnitee's rights under this Merger Agreement.

               (d)  A failure to give timely notice as provid-
     ed in this Section 9.3 will not affect the rights or
     obligations of any Party except and only to the extent
     that, as a result of such failure, any Party which was
     entitled to receive such notice was deprived of its right
     to recover any payment under its applicable insurance
     coverage or incurred a significant obligation or liabili-
     ty which otherwise would have been avoided.

               (e)  Upon making any Indemnity Payment, the
     Indemnifying Party will, to the extent of such Indemnity
     Payment, be subrogated to all rights of the Indemnitee
     against any third party in respect of the Indemnifiable
     Loss to which the Indemnity Payment relates; provided,
     however, that (i) the Indemnifying Party will then be in
     compliance with its obligations under this Merger Agree-
     ment in respect of such Indemnifiable Loss, and (ii)
     until the Indemnitee recovers full payment of its
     Indemnifiable Loss, any and all claims of the Indemnify-
     ing Party against any such third party on account of said
     Indemnity Payment is hereby made expressly subordinated
     and subjected in right of payment to the Indemnitee's
     rights against such third party.  Without limiting the
     generality of any other provision hereof, each such
     Indemnitee and Indemnifying Party will duly execute upon
     request all instruments reasonably necessary to evidence
     and perfect the above-described subrogation and subordi-
     nation rights.


                            ARTICLE X

                           TERMINATION

          SECTION 10.1  Termination.  This Merger Agreement
     may be terminated, and the transactions contemplated
     hereby may be abandoned, upon notice by the terminating
     Party to the other Parties at any time before the Effec-
     tive Time, by mutual written agreement of the Partnership
     and Londonderry.

          SECTION 10.2  Effect of Termination.  If this Merger
     Agreement is validly terminated pursuant to Section 10.1
     hereof, this Merger Agreement will thereupon become null
     and void, and there will be no liability on the part of
     the Partnership or Londonderry (or any of their respec-
     tive officers, directors, employees, agents, consultants,
     or other representatives), except that any such termina-
     tion shall be without prejudice to any claim which each
     Party may have against the others for willful breach of
     this Merger Agreement (or any representation, warranty,
     covenant, or agreement included herein). 


                           ARTICLE XI
                         MISCELLANEOUS

          SECTION 11.1  Amendment.  This Merger Agreement may
     not be amended except by an instrument in writing signed
     on behalf of all the Parties.

          SECTION 11.2  Entire Agreement; Assignment.  This
     Merger Agreement constitutes the entire agreement and
     supersedes all prior agreements and understandings, both
     written and oral, among the Parties with respect to the
     subject matter hereof.  Neither this Merger Agreement nor
     any right, interest or obligation under this Merger
     Agreement shall be assigned, in whole or in part, by
     operation of law or otherwise without the prior written
     consent of the Parties.

          SECTION 11.3  Notices.  All notices, requests,
     demands and other communications made under or by reason
     of the provisions of this Merger Agreement will be in
     writing and will be given by hand-delivery, certified or
     registered mail, return receipt requested, telex,
     telecopier (with a copy also sent by hand delivery or air
     courier, which shall not alter the time at which the
     telecopier notice is deemed received), or air courier to
     the Parties at the addresses set forth below.  Such
     notices shall be deemed given: (i) at the time personally
     delivered, if delivered by hand with receipt acknowl-
     edged; (ii) at the time received if sent certified or
     registered mail; (iii) when answered back, if telexed;
     (iv) upon transmission thereof by the sender and issuance
     by the transmitting machine of a confirmation slip that
     the number of pages constituting the notice have been
     transmitted without error, if telecopied; or (v) the
     first Business Day after timely delivery to the courier,
     if sent by air courier.

               If to the Partnership:

               Winthrop Financial Associates, 
               A Limited Partnership
               One International Place
               Boston, Massachusetts  02110

               If to Londonderry:

               Londonderry Acquisition Limited Partnership
               1301 Avenue of the Americas
               38th Floor
               New York, New York  10019

               With a copy (which shall not constitute notice)
               given in the manner prescribed above, to:

               Skadden, Arps, Slate, Meagher & Flom
               919 Third Avenue
               New York, New York  10022
               Attention:  Patrick J. Foye
               Telephone: (212) 735-3000
               Fax:       (212) 735-2000

          SECTION 11.4  Assignment.  Notwithstanding anything
     to the contrary herein, Londonderry shall have the right
     at any time or from time to time to assign its rights and
     delegate its obligations, under this Merger Agreement to
     one or more of its Affiliates.

          SECTION 11.5  Press Releases.  All press releases or
     other public communications of any sort relating to the
     subject matter of this Merger Agreement and the method of
     the release for publication thereof will be subject to
     the approval of each Party, which approval shall not be
     unreasonably withheld.  Notwithstanding the foregoing,
     any Party may make any public disclosure that their
     counsel shall advise is required by law; provided, howev-
     er, that a copy of any such disclosure shall be sent to
     each other Party hereto at a reasonable time prior to
     dissemination thereof and the disclosing Party shall
     consider in good faith any comments of the other Parties
     with respect thereto. 

          SECTION 11.6  Validity.  In the event any one or
     more of the provisions contained in this Merger Agreement
     should be invalid, illegal or unenforceable in any re-
     spect, the validity, legality and enforceability of the
     remaining provisions contained herein and therein shall
     not in any way be affected or impaired thereby.

          SECTION 11.7  Governing Law.  This Merger Agreement
     shall be governed by and construed in accordance with the
     substantive laws of the State of Maryland regardless of
     the laws that might otherwise govern under principles of
     conflicts of laws applicable thereto.

          SECTION 11.8  Descriptive Headings.  The descriptive
     headings herein are inserted for convenience of reference
     only and are not intended to be part of, or to affect the
     meaning or interpretation of, this Merger Agreement.

          SECTION 11.9  Parties in Interest.  Nothing in this
     Merger Agreement, express or implied, is intended to
     confer upon any Person not a Party to this Merger Agree-
     ment any rights or remedies of any nature whatsoever
     under or by reason of this Merger Agreement.

          SECTION 11.10  Counterparts.  This Merger Agreement
     may be executed in one or more counterparts, each of
     which shall be deemed to be an original, but all of which
     shall constitute one and the same agreement, and shall
     become effective when one or more counterparts have been
     signed by each of the Parties and delivered to the other
     Parties.

                            ARTICLE XII

                        CERTAIN DEFINITIONS

               "Affiliate"  has the meaning defined in the
     rules and regulations of the Securities and Exchange
     Commission under the Securities Act of 1933, as amended,
     to the extent that such meaning does not include
     Londonderry.

               "Business Day"  means any day (other than a
     Saturday or Sunday) on which banks are permitted to be
     open and transact business in the City of New York.

               "Indemnitee" means any Person or group entitled
     to indemnification under this Merger Agreement.

               "Indemnifying Party" means any Person or group
     required to provide indemnification under this Merger
     Agreement.

               "Material Adverse Effect" means a material
     adverse effect on or change in, directly or indirectly,
     (i) the business, property, condition, financial posi-
     tion, prospects or operations of the Partnership or its
     subsidiaries or Affiliates or (ii) on the ability of any
     of the Partnership or its subsidiaries or Affiliates to
     perform their obligations under this Merger Agreement or
     to consummate the transactions contemplated by this
     Merger Agreement.

               "Person" means any corporation, individual,
     joint stock company, joint venture, partnership, unincor-
     porated association, governmental regulatory entity,
     country, state or political subdivision thereof, trust or
     other entity.

          IN WITNESS WHEREOF, each of the Parties has caused
     this Merger Agreement to be executed on its behalf by its
     respective officers thereunto duly authorized, all as of
     the day and year first above written.

                         WINTHROP FINANCIAL ASSOCIATES, 
                           A LIMITED PARTNERSHIP

                         By:   LINNAEUS ASSOCIATES 
                                 LIMITED PARTNERSHIP,
                                 general partner

                         By:   W.L. REALTY, L.P.,
                                 general partner

                         By:   LONDONDERRY ACQUISITION II
                                 LIMITED PARTNERSHIP,
                                 general partner

                         By:   LDY-GP PARTNERS II, L.P.,
                                 general partner

                         By:   LONDONDERRY ACQUISITION
                                 CORPORATION II, INC.,
                                 general partner

                         By   /s/  Edward Scheetz          
                             Name:  Edward Scheetz
                             Title:    Vice President

     LONDONDERRY ACQUISITION LIMITED PARTNERSHIP

          By:  LDY-GP PARTNERS, L.P.,
                 general partner

          By:  LONDONDERRY ACQUISITION 
                 CORPORATION, INC., 
                 general partner

          By:   /s/  Edward Scheetz                 
               Name:  Edward Scheetz
               Title:    Vice President


                                                              

                                                             ANNEX B

           IN THE CIRCUIT COURT OF COOK COUNTY, ILLINOIS
                COUNTY DEPARTMENT, CHANCERY DIVISION

ALBERT FRIEDMAN, Individually and  )
as representative of a class of    )
similarly situated persons,        )     No. 94 CH 11524
                    Plaintiff      )
                                   )
          v.                       )
                                   )
LINNAEUS ASSOCIATES LIMITED        )
PARTNERSHIP, et al.,               )
                    Defendants     )
___________________________________)

                     STIPULATION OF SETTLEMENT

          The parties to the above-captioned action, by their
undersigned attorneys, hereby enter into this Stipulation of
Settlement ["Stipulation"] made as of March 20, 1996, providing for
a full and final settlement of the above-captioned action ["the
Action"] on the following terms and subject to the terms and
conditions set forth below and the final approval of the Court
["the Settlement"].

                BACKGROUND AND NATURE OF THE ACTION

          Plaintiff Albert Friedman ["Friedman"] is an investor and
holder of Preferred Units (defined below) in nominal defendant
Winthrop Financial Associates, A Limited Partnership ["WFA"]. 
Friedman seeks to represent a Class (defined below) of all other
holders of Preferred Units, and to assert claims on behalf of the
Class.

          On December 22, 1994, Friedman commenced this Action
challenging the actions taken by the Defendants in connection with
an investment agreement dated December 3, 1994 among the Defendants
["the Investment Agreement"] for the sale of certain partnership
interests in WFA.  On February 28, 1995, Friedman filed the first
amended complaint against the Defendants herein alleging various
state law claims including breach of fiduciary duty, participation
in a breach of fiduciary duty, improper taking of a partnership
opportunity and inequity.

          On March 8, 1996, Friedman filed the Second Amended Class
Action Complaint ["the Complaint"], which asserts claims against
Linnaeus Associates Limited Partnership ["Linnaeus"], a Maryland
limited partnership that is the sole general partner of WFA, Arthur
J. Halleran, Jr., Jonathan W. Wexler, F.X. Jacoby, Richard J.
McCready, Jeffrey Furber and Stephen G. Kasnet, all of whom are
former or current members of the senior management of WFA ["the WFA
Defendants"] and Nomura Asset Capital Corporation ["Nomura"], a
subsidiary of the American division of the Nomura Securities
Company, a global investment banking, securities and commodity
operation based in Japan.  The Complaint asserts, in substance, the
claims asserted in the first amended complaint along with a breach
of contract claim.

          In or about July, 1995, an affiliate of Londonderry
Acquisition Corp., Inc. ["Londonderry"] purchased all of the
general partnership interest in Linnaeus, along with all assignee
units held by Linnaeus, and has agreed to indemnify the Defendants
and settle the claims against the Defendants asserted in this
action on behalf of the Class.  Friedman, on behalf of the Class,
the Defendants, and Londonderry wish to settle and finally dispose
of claims in this Action.

                 PROCEDURAL HISTORY, DISCOVERY AND
                     ARM'S LENGTH NEGOTIATIONS

          The parties have engaged in substantial discovery includ-
ing the production by the WFA Defendants of hundreds of pages of
documents, expert analysis, and the oral examinations of defendant
Richard J. McCready, the chief operating officer of WFA, and
Michael L. Ashner, WFA's chief executive officer.  Class counsel
and counsel for the Defendants have also engaged in arm's length
negotiations with respect to the terms of the Settlement.  Class
counsel recognize and acknowledge the expense and length of contin-
ued proceedings necessary to prosecute the Action against the
Defendants through trial and through appeals.  Class counsel also
have taken into account the applicable law, the uncertain outcome
and the risk of any litigation, especially in complex actions such
as this Action, as well as the difficulties and delays inherent in
such litigation.  Class counsel have further taken into account the
strengths and uncertainties of the claims asserted in this Action,
the possible defenses to the claims asserted and the substantial
benefits of the settlement for the Class as set forth in this
Stipulation.  Based upon the results of discovery, their analysis
of the relevant law, and significant negotiations, Class counsel
have therefore determined that the Settlement is fair, reasonable,
adequate and in the best interests of the Class.

          The Defendants deny any fault, wrongdoing, or liability
arising out of or relating in any way to matters, acts and/or
omissions of the Defendants: 1) in connection with the management
and/or operation of WFA; and 2) in connection with the events or
transactions which underlie, are set forth in, described in,
included within, encompassed within, or otherwise referred to,
directly or indirectly, in the class action complaint (filed on or
about December 22, 1994) or in the first amended class action
complaint (filed on or about February 28, 1995) or the second
amended complaint (filed on March 8, 1996); and 3) the acquisition
by Londonderry's affiliate of defendant Nomura's interest in WFA or
its affiliates.  In the absence of this Stipulation, Defendants
would vigorously assert and pursue several defenses as a complete
bar to recovery in this Action and would oppose the maintenance of
this Action as a class action.  Neither this Stipulation nor any
document referred to herein nor any action taken to carry out this
Stipulation, is, may be construed as, or may be used as an admis-
sion by or against the Defendants, or any of them, of any fault,
wrongdoing or liability whatsoever.  Entering into or carrying out
this Stipulation (or the Exhibits hereto) and any negotiations or
proceedings related thereto shall not in any event be construed as,
or be deemed to be evidence of, an admission or concession with
regard to the denials or defenses of any of the Defendants and
shall not be offered or received in evidence in any action or
proceeding in any court, administrative agency or other tribunal
for any purpose whatsoever other than to enforce the provisions of
this Stipulation (and the Exhibits hereto), or the provisions of
any related agreement or release; except that this Stipulation and
the Exhibits hereto may be filed in this Action or related litiga-
tion as evidence of this Settlement, or in any subsequent action
against or by any or all of the Defendants to support a defense of
res judicata, collateral estoppel, release, or other theory of
claim or issue preclusion or similar defense.

                    THE TERMS OF THE SETTLEMENT

          NOW, THEREFORE, IT IS HEREBY STIPULATED AND AGREED by and
among the plaintiff Albert Friedman, on behalf of himself and the
Class, and the Defendants, by and through their respective attor-
neys or counsel of record, that, subject to all of the terms and
conditions set forth herein and to the approval of the Court, this
Action and all claims that have been asserted in the Second Amended
Class Action Complaint, or could have been asserted therein shall
be finally and fully compromised and settled as to all Defendants,
and the Action shall be dismissed on the merits and with prejudice
as to all Defendants, upon and subject to the terms and conditions
of the Stipulation and for the consideration described as follows:

12.1 DEFINITIONS

          As used in this Stipulation, the following terms shall
have the defined meanings set forth below:

               Action.  "Action" shall mean the case entitled
Albert Friedman, individually and as representative of a class of
similarly situated persons v. Linnaeus Associates Limited Partner-
ship, et al., No. 94 CH 11524, filed in the Circuit Court of Cook
County, Illinois, in December 1994.

               Claimant.  "Claimant" shall include all Class
Members, defined below, who do not timely and validly exercise
their right to exclude themselves from the Class as described in
this Stipulation.

               Claims.  "Claims" means all demands, actions, causes
of action, suits, controversies, rights of whatever nature, charac-
ter or description, and any and all other claims of every kind,
nature and description whatsoever, both in law and equity, whether
individual, class, derivative or representative in nature, whether
known or unknown, foreseen or unforeseen, accrued or unaccrued,
which have been, could have been or might in the future be asserted
by the Plaintiff and/or Class Members, and/or their respective
agents, heirs, executors, administrators, successors or assigns or
any of them, against any and/or all Defendants, as defined in
Paragraph III(A)(7), in connection with, arising out of or relating
in any way to any acts, failures to act, breaches of duty, fees,
payments, omissions, misrepresentations, statements, misstatements,
predictions, estimates, projections, forecasts, facts, events,
transactions or occurrences: (i) in connection with the management
and/or operation of Linnaeus and/or WFA; (ii) in connection with
any of the events or transactions which underlie, are set forth in,
described in, included within, encompassed within or otherwise
referred to, directly or indirectly, in the Second Amended Class
Action Complaint, or any prior complaint filed in this action; and
(iii) the acquisition by Londonderry's affiliate of Nomura's
interest in WFA.  This release shall not encompass or preclude any
rights of appraisal under the appropriate appraisal statute.

               Class and Class Members.  "Class" and "Class Mem-
bers" shall mean all holders of Preferred Units (as defined below)
of record as of December 22, 1994, or their successors in interest,
except for persons and entities who are affiliated with Londonderry
or Apollo Real Estate Advisors Limited Partnership or any of the
Defendants (as defined in paragraph III(A)(7) below).

               Class Counsel.  "Class Counsel" shall mean the law
firms of Block & Landsman and Goodkind Labaton Rudoff & Sucharow,
LLP, counsel for the Plaintiff and the Class in the Action.

               Court.  The "Court" shall mean the Circuit Court of
Cook County, Illinois, before which this Action is pending.

               Defendants.  "Defendants" shall mean LINNAEUS
ASSOCIATES LIMITED PARTNERSHIP; ARTHUR J. HALLERAN, JR.; JONATHAN
W. WEXLER; FRANCIS X. JACOBY; RICHARD J. McCREADY; JEFFREY D.
FURBER; STEPHEN G. KASNET; and NOMURA ASSET CAPITAL CORPORATION; in
each and every capacity in which each such entity and/or person has
acted, may have acted, or might be alleged to have acted in this
Action, together with any and all of their present or former
partners or affiliates, specifically including Winthrop Financial
Associates, A Limited Partnership, and any and all predecessor or
successor corporations, trusts, or partnerships, any and all
wholly- or partly-owned subsidiary corporations, trusts, or part-
nerships, and any and all present and former directors, trustees,
officers, shareholders, employees, insurers, personal representa-
tives, heirs, executors, administrators, spouses, agents or attor-
neys and their predecessors, successors or assigns.

               Effective Date.  "Effective Date" shall mean the
date on which each and all of the following conditions has been
satisfied, unless one or more of such conditions is expressly
waived in writing by Defendants and Plaintiff:

               Granting of Preliminary Certification of the Class,
               Approval of the form of Notice and the Settlement by
               the Court and the entry of an order substantially in
               the form attached hereto as Exhibit A;

               The requisite number of opt outs under the Blow-Up
               Provision (as defined below) has not occurred, or,
               if it has occurred, the Settlement Parties (as de-
               fined below) have agreed to continue with this Stip-
               ulation and the Settlement proposed herein and as
               provided for in Paragraph III, F;

               Entry of a Final order and Judgment substantially in
               the form attached hereto as Exhibit B in which the
               Court grants final approval of the Settlement con-
               templated by this Stipulation as fair, reasonable,
               adequate, and in the best interests of the Class,
               under the requirements of all applicable rules, and
               dismissing the Action on the merits, with prejudice;
               and

               The expiration of the time in which to seek review
               of or appeal from the Final Order and Judgment,
               without any review or appeal having been taken, or
               such review or appeal shall have been finally deter-
               mined (subject to no right of further review or
               appeal) by the highest court before which such re-
               view or appeal is sought and allowed, and such re-
               view or appeal shall have been resolved in such a
               manner as to permit the consummation of the settle-
               ment contemplated by this Stipulation in accordance
               with all of its terms and conditions.

               Final order and Judgment.  "Final Order and Judg-
ment" refers to the Court's order and Judgment finally approving
the Settlement contemplated by this Stipulation.  The Final Order
and Judgment shall be substantially in the form attached hereto as
Exhibit B.

               Hearing.  "Hearing" shall mean the proceedings
before the Court to determine whether the Court should finally
approve the Settlement as fair, reasonable, adequate, and in the
best interests of the Class; whether the Class should be finally
certified and the Plaintiff approved as representative of the
Class; whether the attorneys' application for fees and expenses to
be awarded to Class Counsel and the Incentive Fee Award should be
approved; and whether final judgment should be entered thereon.

               The Merger Transaction.  "The Merger Transaction"
refers to the acquisition by Londonderry Acquisition Corp., Inc. or
its affiliate of the Preferred Units in WFA held by Class Members,
which will provide the Class Members with cash consideration in an
amount to be opined upon by a nationally recognized, independent
investment banking firm as being fair to the Class Members, from a
financial point of view, but in no event less than ten dollars and
fifty cents ($10.50) per Preferred Unit, or for an appraised price,
at the option of each Class Member.

               Notice.  "Notice" shall refer to the Notice of
Pendency of Class Action, Proposed Settlement and Hearing Thereon,
substantially in the form of Exhibit 1 to Exhibit A, which explains
in greater detail the Merger Transaction.

               Person.  "Person" means any individual, corporation,
partnership, association, joint stock company, trust, unincorporat-
ed association, entity, government or any political subdivision
thereof, or any other type of legal entity.

               Plaintiff.  "Plaintiff" shall refer to the represen-
tative plaintiff, Albert Friedman.

               Preferred Unitholders.  "Preferred Unitholders" are
holders of limited partnership interests in WFA known as Assignee
Units including the associated residual certificates, which are
together known as Preferred Units, which holders have been granted
preferred distribution rights to distributions from WFA pursuant to
the Twelfth Amendment to the WFA Partnership Agreement.

               Preliminary Approval.  "Preliminary Approval" refers
to the Court's preliminary determination that the Settlement
contemplated by this Stipulation is reasonable and that therefore
notice, in the form approved by the Court, should be sent to the
Class and a hearing should be held with respect to final approval
of the Settlement pursuant to the applicable rules.  The Prelimi-
nary Approval Order shall be substantially in the form attached
hereto as Exhibit A.  The "Preliminary Approval Date" shall be the
date on which the order granting Preliminary Approval is entered.

               Settlement.  "Settlement" means the settlement of
the Action in accordance with the terms of this Stipulation of
Settlement.

               Settlement Costs.  "Settlement Costs" means the
costs necessarily incurred in administering the Settlement, includ-
ing the cost of Notice.

               Settlement Party or Settlement Parties.  "Settlement
Party" or "Settlement Parties" means Plaintiff, Claimants, and
Defendants.

               Stipulation.  "Stipulation" refers to this entire
Stipulation, including the Definitions and Recitals and all attach-
ments hereto.

          Other terms may be defined in the body of this Stipula-
tion and not contained in this "Definition" section.  Regardless of
where a term is defined in this Stipulation, its definition shall
apply to the entire Stipulation.

12.2.     TERMS OF THE SETTLEMENT

          In full and final disposition, settlement, discharge,
release, and satisfaction of any and all Claims, the Settling
Parties agree, subject to the terms and conditions of this Stipula-
tion:

          (a)  Upon the Effective Date, Londonderry or its affili-
ate will undertake to liquidate the investment of Class Members in
Preferred Units by effecting the Merger Transaction pursuant to the
WFA Partnership Agreement and Maryland law which will provide Class
Members with cash consideration;

          (b)  Pursuant to the Merger Transaction, all Class
Members will have the right to receive from Londonderry or its
affiliate cash consideration in an amount to be opined upon by a
nationally, recognized independent investment banking firm as being
fair to the Class from a financial point of view, but in no event
less than ten dollars and fifty cents ($10.50) per Preferred Unit
["the Offered Price"] (Class Counsel not having independently
valued the Preferred Units);

          (c)  At the option of each Class Member, he or she may
elect instead to seek appraisal of the fair value of his or her
Preferred Units pursuant to Maryland law, and the Merger Transac-
tion will acknowledge and preserve such appraisal rights;

          (d)  Linnaeus will provide notice to the Class Members at
its own expense.

12.3 THE PRELIMINARY APPROVAL ORDER

          Promptly after execution of this Stipulation, Plaintiff,
through Class Counsel, shall apply to the Court for a Preliminary
Approval order substantially in the form of Exhibit "A" hereto,
preliminarily approving the Settlement, conditionally certifying
the Class, preliminarily approving the Plaintiff as representative
of the Class and providing for notice to the Class of the Hearing. 
The Preliminary Approval Order shall specifically include provi-
sions which, among other things:

          (a)  Preliminarily approve the Settlement as fair,
reasonable and adequate;

          (b)  Conditionally certify the Class for Settlement
purposes and preliminarily approve the Plaintiff as representative
of the Class;

          (c)  Approve a form and method of mailing Notice to Class
Members to notify them of the Hearing as consistent with due
process requirements;

          (d)  Direct Defendants to mail or cause to be mailed the
Notice to Class Members who can be identified through reasonable
effort;

          (e)  Direct counsel for Defendants to serve on Class
Counsel and file with the Court proof, by affidavit or declaration,
of the mailing of the Notice;

          (f)  Find that the mailing pursuant to paragraph III.C.4.
constitutes the best and most practicable notice to Class Members
who can be identified through reasonable effort, and is due and
sufficient notice to all Class Members of the Hearing, proposed
Settlement, application for an award of attorneys' fees and expens-
es, and other matters set forth in the Notice and that the Notice
fully satisfies the requirements of due process, Illinois law and
any other applicable law;

          (g)  Schedule the Hearing at which the Court will consid-
er and determine: (1) whether the proposed Settlement should be
finally approved as fair, reasonable and adequate; (2) whether an
order approving the Settlement and Final Judgment should be entered
thereon dismissing this Action on the merits and with prejudice;
(3) whether the application of Class Counsel for an award of
attorneys' fees and expenses is reasonable and should be approved;
and (4) whether the payment of a $5,000 incentive award to Plain-
tiff Friedman should be approved;

          (h)  Provide that any objections to: (i) the proposed
Settlement and the entry of the Final Order and Judgment approving
the Settlement; (ii) the application of Class Counsel for an award
of attorneys' fees and expenses; or (iii) the Incentive Fee Award
shall be heard and any papers submitted in support of said objec-
tions shall be received and considered by the Court at the hearing
(unless, in its discretion, the Court shall direct otherwise) only
if, on or before the date specified in the Preliminary Approval
Order, persons making objections file notice of their intention to
appear, copies of any papers in support of their position with the
Clerk of the Court and an affidavit of service on the below coun-
sel, and prior to filing these papers with the Court, have served
such notice and papers on:

     Lawrence A. Sucharow, Esq.    Barbara L. Moore, Esq.
     Lynda J. Grant, Esq.          Cooley, Manion, Moore
     Goodkind Labaton Rudoff &       & Jones, P.C.
       Sucharow LLP                21 Custom House Street
     100 Park Avenue               Boston, MA 02110
     New York, NY 10017-5563
                                   and
     Class Counsel
                                   Laurence A. Silverman, Esq.
                                   Judith A. Archer, Esq.
                                   Cahill Gordon & Reindel
                                   80 Pine Street
                                   New York, NY 10005

                                   Counsel for Defendants

          (i)  Provide that, upon the Effective Date, all Claim-
ants, as such term is defined in paragraph III(A)(2), shall be
barred from asserting any Claims, as such term is defined in
Paragraph III(A)(3), against any Defendants, as such term is
defined in paragraph III(A)(7), and shall be conclusively deemed to
have released any and all such Claims;

          (j)  Provide that the Hearing may, from time to time, and
without further notice to the Class, be continued or adjourned by
Order of the Court;

          (k)  Provide that Class Members shall have the option to
be excluded from the Class (and thereby elect not to participate in
the Settlement and retain all rights and causes of action against
the Defendants) by mailing to Class Counsel a timely and valid
Request for Exclusion so that it is postmarked at least 10 days
before the Hearing to Class Counsel pursuant to the instructions
set forth in the Notice;

          (l)  Provide that Class Counsel shall notify counsel for
Defendants of each request for exclusion within three business days
of receipt; and

          (m)  Provide that if the Court does not approve the
Settlement, or if the Settlement does not become final for any
reason whatsoever (including but not limited to the event that
Class Members who own an amount equal to or greater than a thresh-
old amount set forth in a separate agreement [the "Blow-Up Provi-
sion"] of the Preferred Units elect to exclude themselves from the
Class), the Defendants shall have the right to move to strike the
Second Amended Complaint and this Action shall proceed without
prejudice to any party as to any matter of law or fact, including
the right of any person or entity entering a future appearance to
contest personal jurisdiction, as if the Stipulation had not been
made or submitted to the Court.

12.4 FINAL JUDGMENT TO BE ENTERED BY THE COURT
     APPROVING THE SETTLEMENT                 

          Upon approval by the Court of the Settlement, a Final
Judgment shall be entered, which shall:

          (a)  Finally approve the Settlement as fair, reasonable
and adequate to the Class;

          (b)  Find the Class properly constituted, find that due
and adequate Notice has been given to the Class Members, and
identify persons excluded from the Class;

          (c)  Dismiss the action in its entirety as against all
Defendants with prejudice and without costs to any party as against
any other party except the cost of Notice and Settlement Costs to
be borne by Linnaeus;

          (d)  Adjudge that the Claimants shall conclusively be
deemed to have released any and all Claims, as such term is defined
in paragraph III(A)(3), and bar and permanently enjoin Claimants
from prosecuting any and all Claims against any and all Defendants;

          (e)  Determine the application of Class Counsel for an
award of attorneys' fees and expenses as is reasonable;

          (f)  Determine the application for an incentive award of
$5,000 to be paid to Plaintiff Friedman;

          (g)  Reserve jurisdiction, without affecting the finality
of the Final Judgment entered, over:

               Implementation of this Settlement;

               Enforcing and administering this Stipulation and
     Settlement including any Exhibits in connection therewith;

               Other matters related or ancillary to the foregoing.

12.5 RELEASES AND BARS

          The Settling Parties agree that upon the Effective Date
as defined in Paragraph III(A)(8), all Claimants, as such term is
defined in paragraph III(A)(2), shall be barred from asserting and
shall be deemed to have conclusively released any Claims, as such
term is defined in paragraph III(A)(3), against any Defendants, as
such term is defined in paragraph III(A)(7).

12.6 EFFECT OF DISAPPROVAL, CANCELLATION OR TERMINATION

          (a)  If the Effective Date does not occur because of the
invocation of the Blow-Up Provision or a material modification of
the terms of the Settlement by the Court, the Settlement Parties
shall have the option of continuing with this Stipulation and the
Settlement proposed herein (as modified) if counsel for each of the
Settlement Parties, within five (5) days from the receipt of notice
that the Blow-Up Provision is invoked or such ruling materially
modifying the Settlement, agrees in writing to proceed with this
Stipulation and Settlement with the Court's material modifications,
if any.  For purposes of this paragraph, an intent to proceed shall
not be valid unless it is signed by: (a) Class Counsel; and (b)
counsel for the Defendants providing consideration for the Settle-
ment.  Such notice shall be provided on behalf of the Settlement
Parties only by their counsel.  Neither a modification nor reversal
on appeal of any amount of fees, costs and expenses and interest
awarded by the Court to Class Counsel or the Incentive Award shall
be deemed a material modification of or a part of the material
terms of the Final Order and Judgment or of this Stipulation.

          (b)  If the Effective Date does not occur, or if this
Stipulation is disapproved, terminated or canceled pursuant to its
terms, neither Plaintiff nor Class Counsel shall have any obliga-
tion to repay any amounts actually and properly disbursed for costs
of the Notice which are to be paid and be the obligation of
Linnaeus.  In addition, any expenses already incurred and properly
chargeable to the costs of the Notice at the time of such termina-
tion or cancellation, but which have not been paid, shall be paid
by Linnaeus.

          (c)  At least seven (7) days before the date of the
Hearing, Class Counsel shall provide counsel for Defendants with
copies of all Requests for Exclusion.  In the event it was timely
sent and fully completed, all valid requests for exclusion shall be
granted.  In the event that the Blow-Up Provision is effective due
to the requisite number of opt-outs having been validly made and
timely filed, Defendants may exercise such right of termination or
cancellation of this Stipulation at any time no later than five (5)
days after notice by Class Counsel of the Blow-Up Provision having
been satisfied, unless the Settlement Parties shall otherwise agree
as described in paragraph III(F)(1) above.

          (d)  Any dispute as to whether a proper or timely elec-
tion to cancel or terminate this Stipulation has occurred shall be
submitted to the Court for resolution.

          (e)  The Settlement Parties agree that any activity
undertaken by any of the Defendants or their affiliates in the
Action in furtherance of efforts to settle the Action neither
constitutes nor shall be considered as evidence of Defendants,
submission to the jurisdiction of the Court.

12.7 ADMINISTRATION OF MERGER TRANSACTION

          (a)  After the Effective Date and the dissemination of
appropriate information describing the Merger Transaction, all
Class Members will be entitled to participate in the Merger Trans-
action or, alternatively, to seek their appraisal rights under
applicable Maryland law.  A list of all Claimants shall be made
available to Class Counsel upon request within ten (10) days after
the Effective Date.

          (b)  As soon as practicable after the Effective Date,
Londonderry or its affiliate will use its best efforts to cause the
filing of the appropriate documents with the United States Securi-
ties and Exchange Commission ("SEC") with respect to the Merger
Transaction, and the appropriate disclosure documents in accordance
with SEC rules and regulations will be mailed to Class Members as
soon as practicable in order to effectuate the Merger Transaction.

12.8 REQUEST FOR AWARD OF ATTORNEYS' FEES AND
     REIMBURSEMENT OF EXPENSES AND FOR INCENTIVE AWARD

          (a)  If this Settlement is approved, Class Counsel will
apply to the Court for an award of attorneys' fees of $275,000 plus
reimbursement of actual out-of-pocket expenses and for an Incentive
Award for the Plaintiff Friedman in an amount not to exceed $5,000.

          (b)  To the extent awarded by the Court, Class Counsel's
Attorneys' Fees and Expenses and the Incentive Award shall be paid
by Linnaeus within ten (10) business days after the Effective Date. 
The Court's determination of the Attorney's Fee Application and
Incentive Fee Award are not contingent upon approval of one anoth-
er.

          (c)  Any order relating to the Attorneys' Fees and
Expenses or the Incentive Award, or a reversal or modification
thereof, shall not operate to affect or delay the Final Order and
Judgment entered by the Court.

12.9 MISCELLANEOUS PROVISIONS

          (a)  The Settlement Parties: (a) acknowledge that it is
their intent to consummate the Settlement contemplated by this
Stipulation; (b) agree to cooperate to the extent necessary to
effectuate and implement all terms and conditions of this Stipula-
tion and to exercise their best efforts to accomplish the foregoing
terms and conditions of the Stipulation.

          (b)  All of the exhibits attached hereto are hereby
incorporated by reference as though fully set forth herein.

          (c)  This Stipulation may be amended or modified only by
a written instrument signed by counsel for all Settlement Parties
or their successors in interest.

          (d)  This Stipulation, exhibits, and the Blow-Up Agree-
ment together constitute the entire agreement among the Settlement
Parties and no representation, warranties or inducements have been
made to any Settlement Party concerning this Stipulation or its
exhibits other than the representations, warranties and covenants
contained and memorialized in such documents.  Except as otherwise
provided herein, each party shall bear its own costs.

          (e)  Subject to the Court's entry of the Preliminary
Approval Order, Class Counsel on behalf of the Class are expressly
authorized to take all appropriate actions required or permitted to
be taken by the Class pursuant to this Stipulation to effectuate
its terms and are also expressly authorized to enter into any
modifications or amendments to this Stipulation on behalf of the
Class.

          (f)  This Stipulation may be executed in one or more
original, photocopied or telecopied counterparts.  All executed
counterparts and each of them shall be deemed to be one and the
same instrument.  Counsel for the Settlement Parties shall exchange
among themselves original signed counterparts, and a conformed set
of original executed counterparts shall be filed with the Court.

          (g)  This Stipulation shall be binding upon, and inure to
the benefit of, the successors, assigns, and heirs of the Settle-
ment Parties hereto.

          (h)  All terms of this Stipulation and the exhibits
hereto shall be governed by and interpreted in accordance with the
laws of the State of Illinois and in accordance with the laws of
the United States.

          IN WITNESS THEREOF, the Settlement Parties hereto have
caused this Stipulation to be executed, as of the date and year
first above written,

                                   Plaintiff Albert Friedman
                                   By his attorneys

                                                          *            
                
                                   Goodkind Labaton Rudoff &
                                        Sucharow LLP
                                   100 Park Avenue
                                   New York, NY  10017-5563
                                   Counsel for Plaintiff and the Class

                                                           *           
                
                                   Linnaeus Associates Limited
                                        Partnership
                                   By W.L. Realty, L.P.
                                   Its General Partner

                                   By Ronald J. Kravit
                                   Its authorized agent

                                                            *          
                
                                   Londonderry Acquisition Corp., Inc.

                                   By Ronald J. Kravit
                                   Its authorized agent

                                                           *           
                
                                   Nomura Asset Capital Corporation

                                   By Daniel S. Abrams
                                   Its Director

     *   Signature on file


                                                              

     APPROVED AS TO FORM:

                      *                                               
     *                           
     Laurence Landsman             Barbara L. Moore
     Block and Landsman            Cooley, Manion, Moore & Jones, P.C.
     180 North LaSalle             21 Custom House Street
     Chicago, IL  60601            Boston, MA
     Class Counsel                 Counsel for WFA Defendants

                      *                                              
     *                          
     Lawrence A. Sucharow          Alan S. Rutkoff
     Lynda J. Grant                McDermott, Will & Emery
     Goodkind Labaton Rudoff &     227 W. Monroe Street
       Sucharow LLP                Chicago, IL  60606
     100 Park Avenue               Counsel for WFA Defendants
     New York, NY  10017-5563
     Class Counsel

                                                           *           
                  
                                   Laurence A. Silverman
                                   Judith A. Archer
                                   Cahill Gordon & Reindel
                                   80 Pine Street
                                   New York, NY  10005
                                   Counsel for Nomura

     * Signature on file


                                                              

                                                               ANNEX C

                                 EXHIBIT B

               IN THE CIRCUIT COURT OF COOK COUNTY, ILLINOIS
                    COUNTY DEPARTMENT, CHANCERY DIVISION

     ALBERT FRIEDMAN, Individually and as      )
     representative of a class of similarly    )
     situated persons,                         )
          Plaintiff                            )  No. 94 CH 11524
                                               )
     v.                                        )
                                               )
     LINNAEUS ASSOCIATES LIMITED PARTNERSHIP,  )
     et al.,                                      )
          Defendants                           )
                                               )

                          FINAL ORDER AND JUDGMENT

          This cause coming to be heard by application of the Settling
     Parties (as defined in the Stipulation of Settlement) pursuant to
     the Stipulation of Settlement (the "Stipulation"), after due
     notice to the Class, and opportunity to be heard, and the Court
     finding that the Settling Parties have appeared with respect to
     the settlement of this action; the Court being fully advised of
     the premises, and the Settling Parties requesting that a Final
     Order and Judgment be rendered;

          It is hereby ORDERED and ADJUDGED that the motion relating
     to the Settlement of this action has been heard and:

            The proposed settlement contained in the Stipulation is
     hereby approved by this Court as fair, reasonable, and adequate
     including those terms and conditions contained in the attached
     affidavit of Michael Ashner;

            The Settlement, which provides that Londonderry Acquisi-
     tion Corp., Inc. or its affiliate will undertake to liquidate the
     investment of Class Members by effecting a merger pursuant to the
     Partnership agreement and Maryland law ["the Merger Transaction"]
     providing Class Members with cash consideration in an amount to
     be opined upon by an independent, nationally recognized invest-
     ment banking firm as fair, from a financial point of view, to the
     public Preferred Unitholders, plaintiff's counsel not having
     independently valued the Preferred Units, or else the right to
     exercise their appraisal rights under Maryland law;

            The parties are hereby ordered and directed to consummate
     the Settlement according to the terms and conditions of the
     Stipulation.

            The plaintiff is a proper party to assert any and all
     claims in the Second Amended Class Action Complaint, and is an
     adequate class representative.

            The Plaintiff Class is defined as "All persons who owned
     Preferred Units in Winthrop Financial Associates, A Limited
     Partnership as of December 22, 1994, or their successors in
     interest, except for Londonderry Acquisition Limited Partnership,
     Apollo Real Estate Advisors, L.P., the Defendants herein, and any
     of their affiliates, agents, assignees, heirs and family mem-
     bers."

            This Court finds that the form and method of notice which
     was used in this Action was the best notice practicable, consti-
     tuted due and sufficient notice of the Hearing to all persons
     entitled to receive such notice; and fully satisfied the require-
     ments of due process, Illinois law, and the United States Consti-
     tution.

            The Action is dismissed in its entirety, on the merits,
     with prejudice and without costs to any party (except for the
     cost of Notice and Settlement which will be borne by Linnaeus
     Associates Limited Partnership ["Linnaeus"]) as against any other
     party, as to Linnaeus, a Maryland limited partnership and the
     sole general partner of the Partnership, Arthur J. Halleran, Jr.,
     Jonathan W. Wexler, Francis X. Jacoby, Richard J. McCready,
     Jeffrey D. Furber, Stephen G. Kasnet and Nomura Asset Capital
     Corporation (collectively, "Defendants").

            The Plaintiff and each member of the Plaintiff Class who
     has not timely and validly requested exclusion from the Class are
     conclusively deemed to have released any and all Claims, as such
     term is defined in Paragraph III(A)(4) of the Stipulation and are
     barred and permanently enjoined from prosecuting any and all
     Claims against any and all of the Defendants in each and every
     capacity in which they acted, may have been alleged to have
     acted, or might be alleged to have acted in this Action, and any
     and all of their present or former affiliates and any and all of
     their predecessor or successor corporations, trusts or partner-
     ships, any and all of their parent corporations, trusts, or
     partnerships, any and all of their wholly-or partly-owned subsid-
     iary corporations, trusts, or partnerships, any and all of their
     present and former directors, trustees, officers, shareholders,
     employees, insurers, personal representatives, heirs, executors,
     administrators, spouses, agents or attorneys and their predeces-
     sors, successors, or assigns.

            There is no just reason for delaying either enforcement or
     appeal or both.  Without affecting the finality of the judgment
     entered with respect to the foregoing matters, this Court re-
     serves jurisdiction over: (a) implementation of this Settlement;
     (b) enforcing and administering the Stipulation and this Settle-
     ment including any Exhibits in connection therewith; and (c) all
     other matters related or ancillary to the foregoing.

     Dated:  __________, 1996   ENTER:    [Date Stamped May 23, 1996]

                              /s/ Stephen A. Schiller                 
                              Judge of the Circuit Court


                                                              

                                                               ANNEX D

                                              BEAR, STEARNS & CO. INC.

     [Logo] BEAR STEARNS                               245 PARK AVENUE
                                              NEW YORK, NEW YORK 10167
                                                        (212) 272-2000

                                   June 13, 1996

     Linnaeus Associates Limited Partnership,
       as General Partner of Winthrop
         Financial Associates, a Limited Partnership
     One International Place
     Boston, MA 02110

     Attention: Richard J. McCready, Chief Operating Officer

     Dear Ladies and Gentlemen:

     We understand that Linnaeus Associates Limited Partnership, a
     Maryland limited partnership (the "General Partner") as general
     partner of Winthrop Financial Associates, a Maryland limited
     partnership (the "Partnership"), is contemplating a proposed
     merger (the "Merger") of Londonderry Acquisition Limited Partner-
     ship, a Delaware limited partnership ("Londonderry"), with and
     into the Partnership, with the Partnership as the surviving
     partnership.  As of the effective time of the Merger, each
     outstanding Public Unit, other than Public Units held by
     Londonderry and other than Dissenting Units, will be converted
     into the right to receive $10.50 in cash.  You have provided us
     with a draft Agreement and Plan of Merger, dated June 11, 1996
     (the "Merger Agreement"), by and between the Partnership and
     Londonderry and a draft Information Statement, dated June 12,
     1996 (the "Information Statement"), in connection with the
     Merger, each of which you have informed us is in substantially
     final form.  Capitalized terms used herein and not otherwise
     defined have the meanings ascribed thereto in the Information
     Statement.

     You have asked us to render our opinion as to whether $10.50 in
     cash per Public Unit is fair from a financial point of view as
     consideration for Public Units held by holders other than
     Londonderry.

     In the course of our analyses for rendering this opinion, we
     have:

               (i)  reviewed the Merger Agreement and the Information
                    Statement;

               (j)  reviewed the Partnership's Annual Report on Form
                    10-K for the fiscal year ended December 31, 1995
                    and its Quarterly Report on Form 10-Q for the
                    period ended March 31, 1996;

               (k)  reviewed the Agreement and Certificate of Limited
                    Partnership of the Partnership as amended by 15
                    amendments thereto through December 22, 1994;

               (l)  reviewed certain operating and financial informa-
                    tion provided to us by the Partnership relating to
                    the Partnership's business and prospects including
                    projections;

               (m)  met with certain members of the General Partner's
                    senior management to discuss the Partnership's
                    operations, historical financial statements and
                    future prospects;

               (n)  reviewed the historical prices at and amounts in
                    which Public Units have been traded, as reported
                    by the Chicago Partnership Board, and purchased by
                    Londonderry and its affiliates since December
                    1994;

               (o)  reviewed the form of opinion of Peabody & Brown to
                    the Partnership; and

               (p)  conducted such other studies, analyses, inquiries
                    and investigations as we deemed appropriate.

     In the course of our review, we have relied upon and assumed,
     without independent verification, the accuracy and completeness
     of the financial and other information provided to us by the
     Partnership.  With respect to the Partnership's projected finan-
     cial results, we have assumed that they have been reasonably
     prepared on bases reflecting the best currently available esti-
     mates and judgments of the General Partner and its management as
     to the expected future performance of the Partnership.  We have
     not assumed any responsibility for the information or projections
     provided to us, and we have further relied upon the assurances of
     the General Partner and its management that they are unaware of
     any facts that would make the information or projections provided
     to us incomplete or misleading.  In arriving at our opinion, we
     have not performed or obtained any independent appraisal of the
     assets or liabilities (contingent or otherwise) of the Partner-
     ship.  We have assumed that all material liabilities (contingent
     or otherwise) are as set forth on the consolidated financial
     statements of the Partnership or as estimated by the Partnership
     and disclosed in the Information Statement.  We have not under-
     taken any independent legal analysis of the Merger, any related
     transactions, the Partnership Agreement or any legal or regulato-
     ry proceedings pending or threatened relating to the Partnership. 
     Our opinion does not relate to, and we did not attempt to value,
     the Residual Certificates.

     We understand that, prior to the expiration of the term of the
     Partnership Agreement, the assets of the Partnership cannot be
     liquidated without action by the majority in interest of the
     holders of Assignee Units.  We also understand that the Partner-
     ship has been informed that Londonderry and Londonderry II, which
     collectively control 91.13% of the Assignee Units, and thus have
     the ability to determine each matter submitted to a vote of
     limited partners, have determined, for reasons set forth in the
     Information Statement, to vote the Assignee Units controlled by
     them against any proposal to liquidate the assets of the Partner-
     ship made in the foreseeable future.  Therefore, we assumed that
     such a liquidation will not occur in the foreseeable future, and,
     accordingly, did not give weight in formulating our opinion to
     the value of the Public Units in the event of an immediate
     liquidation and distribution of the assets of the Partnership. 
     Finally, our opinion is necessarily based on economic, market and
     other conditions, and the information made available to us, as of
     the date hereof.  Our opinion is conditioned on our receipt of an
     executed copy of the opinion of Peabody & Brown in the form
     previously provided to us prior to the execution of the Merger
     Agreement.

     Based on the foregoing, it is our opinion that $10.50 in cash per
     Public Unit is fair from a financial point of view as consider-
     ation for Public Units held by holders other than Londonderry.

     We have been engaged to render this opinion pursuant to an
     engagement letter which provides that we are entitled to a fee,
     the reimbursement of certain expenses and indemnification for
     certain liabilities in connection with such engagement.

     This letter is intended solely for the benefit and use of the
     General Partner and is not to be used for any other purpose,
     relied upon by any other person, or reproduced, disseminated,
     quoted or referred to at any time, in whole or in part, in any
     manner or for any purpose without our prior written consent.

                                   Very truly yours,

                                   BEAR, STEARNS & CO. INC.

                                   By:/s/ Thomas Flexner              
                                      Thomas Flexner
                                      Senior Managing Director


                                                               ANNEX E

     [Logo] 
     VALUATION RESEARCH CORPORATION

                                   411 East Wisconsin Avenue
                                   Milwaukee, WI  53202-4495
                                   Fax 414 271-2294
                                   414 271-8662

     June 17, 1996

     Winthrop Financial Associates L.P.
     One International Place
     Boston, MA 02110

     Ladies and Gentlemen:

     This letter is provided by Valuation Research Corporation ("Valu-
     ation") at the request of Winthrop Financial Associates, a
     Limited Partnership (the "Partnership") in connection with the
     merger of Londonderry Acquisition Limited Partnership
     ("Londonderry") with and into the Partnership.  In the merger,
     each outstanding Public Unit of the Partnership (other than
     Public Units owned by Londonderry and those Public Unitholders
     who perfect their statutory appraisal rights) will be converted
     into the right to receive a cash settlement.

     It is our understanding that the merger is being undertaken in
     accordance with the terms of the settlement of a lawsuit initiat-
     ed by a Public Unitholder as a class action suit against, among
     others, Linnaeus Associates Limited Partnership, the general
     partner of the Partnership (the "General Partner"), and certain
     former and current members of the Partnership's management.  At a
     hearing held on May 23, 1996, the settlement received final
     approval from the Circuit Court of Cook County, Illinois County
     Department, Chancery Division.

     Pursuant to our understanding of the transaction described above,
     Valuation has been asked to provide its opinion as of June 17,
     1996 of the fair market value of certain certificates associated
     with the Public Units (the "Residual Certificates") which have
     the potential to provide to the holders of these certificates,
     under certain circumstances, a share of the Partnership's share
     of the sales proceeds of certain properties it syndicated since
     1984.

     In connection with the Merger, Londonderry and the Partnership
     wish to purchase these Residual Certificates at their current
     fair market value.

     According to the terms of the Residual Ownership Program, the
     Partnership may,

          "at the election of the General Partner exercisable in
          the General Partner's sole and absolute discretion,
          purchase from the Holder on a date set by the General
          Partner (the "Purchase Date") all rights evidenced by
          this Certificate (the "Residual Interest") at a price
          equal to the fair market value of the Residual Interest
          determined by an independent appraiser or investment
          banking firm selected by the General Partner in its
          sole discretion (the "Purchase Price").

     For purposes of this opinion letter, Fair Market Value is defined
     as follows:

          The most probable amount that may be equitably realized
          if the subject Residual Certificates were sold with
          reasonable promptness, in an arms' length transaction
          to an interested purchaser aware of relevant informa-
          tion, by a seller equally informed and interested in
          disposing of the subject Residual Certificates.

     No representation is made herein as to the sufficiency of the
     above definition for any purpose; such definition is used solely
     for setting forth the scope of this opinion.

     In expressing its opinion, Valuation has reviewed information and
     analyses furnished by and has held discussions with the
     Partnership's financial and other management personnel ("Manage-
     ment").  Valuation does not assume any responsibility for the
     accuracy of such information, analyses, or the matters which have
     been the subject of such discussion.  All such data have been
     accepted as reasonably reflecting the actual financial conditions
     of the various limited partnerships which impact the value of the
     subject Residual Certificates.  We have reviewed audited finan-
     cial statements for the year ending December 31, 1995 and other
     unaudited financial and operating information of a more current
     nature of the 19 Limited Partnerships that are associated with
     the subject Residual Certificates.  In addition, recently com-
     pleted appraisals of some of the underlying assets which make up
     the portfolio of the subject Limited Partnerships were also
     reviewed.  Nothing came to our attention, for purposes of this
     opinion, which causes us to question their accuracy or their
     representation of the operations and underlying value of the
     assets under review.

     Valuation has performed certain analyses, studies, and investiga-
     tions more fully described herein in support of its opinion. 
     Further, the opinion expressed herein is subject to the Limiting
     Factors and Assumptions stated in Exhibit A attached hereto.

     In the course of its review, Valuation has examined extensive
     data provided by the Partnership and its Management.  This
     includes, but is not limited to, the following:

          (q)  Reviewed drafts of the Merger Agreement and the Infor-
               mation Statement

          (r)  Reviewed audited financial statements for each of the
               19 Limited Partnerships which are one of the bases for
               the value of the subject Residual Certificates.

          (s)  Reviewed and analyzed recently completed appraisals of
               certain underlying assets which are part of the portfo-
               lio of the various subject Limited Partnerships.

          (t)  Met with certain members of the Partnership's senior
               management to discuss the operations of the various
               subject Limited Partnerships for which the Partnership
               is the General Partner.

          (u)  Conducted market studies of the various locations where
               the underlying assets composing the portfolios of the
               subject Limited Partnerships are located.

          (v)  Reviewed and analyzed the terms of any cash distribu-
               tions for each of the subject Limited Partnerships.

          (w)  Reviewed and analyzed the terms of cash distributions
               to each of the Residual Certificate Holders.

     Valuation does not assume any responsibility for the information
     and accuracy of the financial and operating data presented to it
     by Management.

     Valuation has, to the extent necessary, discussed the financial
     and operating matters of the various Limited Partnerships which
     give rise to the Residual Certificates which are the subject of
     this opinion of value.  In addition, Valuation has conducted
     limited market studies of the various markets in which the
     underlying assets of the subject Limited Partnerships are located
     to determine the current strength and future trends of the local
     real estate markets.  This information was then used as the basis
     for estimating a current fair market value of the underlying
     assets, which values serve as a basis for the valuation of the
     Residual Certificates associated with each of the 19 Limited
     Partnerships.

     The basis of our opinion of value for the Residual Certificates
     is the cash distribution which would flow to the certificate
     holder upon a sale or refinancing of the real property owned or
     invested in by the 19 Limited Partnerships.

     To determine the underlying assets' value, an income capitaliza-
     tion appraisal technique known as the income approach was used. 
     The basic premise of the income approach is that the earning
     power of a real estate investment is the critical element affect-
     ing its value.  Value is often defined as the present worth of
     anticipated future income.  All income capitalization methods,
     techniques, and procedures represent attempts to quantify expect-
     ed future benefits.

     One of the most widely accepted method of applying the income
     approach to income producing property is defined below:

          DIRECT CAPITALIZATION - A method used to convert an
          estimate of a single year's income expectancy into an
          indication of value by one direct step, either by
          dividing the income estimate by an appropriate rate or
          by multiplying the income estimate by an appropriate
          factor.

          Source:  The Dictionary of Real Estate Appraisal, Third
          Edition, Page 100, Published by the Appraisal Insti-
          tute, 1993.

     The principle of anticipation has a crucial role in this ap-
     proach.  This principle states that value is created by the
     expectation of benefits to be derived in the future.  The rele-
     vance of anticipation to the approach cannot be overstated. 
     Value is created by the expectation of benefits to be derived in
     the future, and value may be defined as the present worth of all
     rights to future benefits.

     The first step in the direct capitalization approach is the
     determination of a proper rental or revenue value that one would
     expect to be able to obtain for the subject property based on
     actual historical operations and a study of comparable leased
     properties with respect to rent levels, location, and amenities
     offered.  Adjustments based on differences between the comparable
     rentals and the subject can be established.  A similar analysis
     of operating expenses further aids in constructing an operating
     statement by providing an allowance for vacancy and collection
     loss, and deductions for all operating expenses.  The end result
     is a net operating income (NOI) for the first year income that
     can be converted into an indicated property value through the
     overall capitalization process.

     Our analysis began with an estimate of the subject's market rent
     potential based on an analysis of comparable properties which
     have recently been leased and an analysis of the actual leases in
     place with the subject property.

     Our survey encompassed properties which we selected as the most
     similar, and therefore, most indicative of the subject.  The
     comparable leases researched reflect current actual lease rates
     and terms.  We inquired as to the type and the duration of the
     lease and spoke to leasing agents to get a feel for the factors
     affecting demand for space, lease rates and durations, vacancies,
     absorption periods and rental concessions.  Based on these
     discussions and the actual experience of the subject properties,
     a potential gross income estimate was made.

     An allowance for vacancy and collection loss was made to reflect
     all income losses which could be reasonably expected due to
     vacancy, turnover, and non-payment of the rental obligation by
     the tenant.  Normally this is estimated as a percentage of the
     potential gross income and then converted into a dollar amount. 
     The selection of the applicable vacancy and collection loss was
     dependent on an estimate of the quality and durability of the
     income stream forecasted for the subject property.  This, in
     turn, was based on a combination of the subject's history and
     typical vacancy levels within its area as revealed by surveys of
     similar properties.

     The effective gross income is the cash flow available to pay for
     operating expenses.  This cash flow is the result of subtracting
     the vacancy and collection loss estimate from the estimated gross
     income.

     Operating expenses are the periodic expenditures necessary to
     maintain the real property operating and to continue the produc-
     tion of the potential gross income.  The items included in these
     operating expense estimates are:

                    1.   Fixed Expenses
                    2.   Variable Expenses
                    3.   Replacement Reserves

     Typically this estimate is based on a combination of the history
     of the subject and what is typical of the marketplace for similar
     properties.  Expense information for the subject properties was
     provided for this analysis by Management.  We have verified the
     reasonableness of these expenses by researching the subject's
     market to obtain typical similar expenses.  Combining this
     information allowed us to estimate an operating expense for each
     subject property.

     Finally, an estimate of a replacement reserve was made.  This
     reserve for replacement estimate was based on the cost to replace
     major structural items such as the roof and HVAC units such as
     compressors, etc.  Based on the current replacement costs for
     such items, estimated duration before replacement is required, an
     estimated inflation rate, and the current cost of funds, a
     sinking fund factor was determined and used in this exercise.

     The net operating income (NOI) is that cash flow which accrues to
     the owner of the property after deductions for the above expendi-
     tures and allowances.  It is this net operating income (NOI) that
     was converted into an estimate of value in the income approach
     appraisal technique used in this opinion.

     Capitalization is the process of translating net operating income
     into a market value indication.  The overall capitalization rate
     represents the rate of return that a "typical" investor would
     expect in the marketplace on his/her investment at the time of
     the valuation.

     The relationship between net operating income and value can be
     expressed in its overall rate of return (OAR), or capitalization
     rate.  Capitalization rates were abstracted from market surveys
     conducted by reputable national firms and in surveys of local
     appraisers, bankers, and real estate investors.  An attempt was
     made to use rates that would be appropriate for the local market
     conditions and the subject property.

     Using the data compiled above, the market value for each of the
     subject properties was determined.  This in turn served as the
     basis for the valuation of the Residual Certificates associated
     with these properties.

     Finally, the potential cash distribution to the Residual Certifi-
     cate Holders was determined based on the value of the properties,
     the terms of the Limited Partnership Agreement and the Residual
     Certificate.

     On the basis of such review, procedures, and analyses and with
     reference to Exhibit A, Limiting Factors and Assumptions, we
     express the following opinion as of June 17, 1996, with respect
     to the value of the Residual Certificates of the 19 subject
     Limited Partnerships.

          The Fair Market Value of the Residual Certificates,
          individually and in the aggregate, as of June 17, 1996,
          is equitably stated as:

                                  NO VALUE

     This letter is solely for the information of and assistance to
     the parties to whom it is addressed in conducting their investi-
     gation with regard to the upcoming merger of Londonderry Acquisi-
     tion Limited Partnership with and into Winthrop Financial Associ-
     ates, A Limited Partnership.  The Partnership may include this
     letter as a part of the information statement filed with the
     Security and Exchange Commission.  Any other uses are expressly
     prohibited and neither this letter nor any of its parts may be
     circulated, quoted, or otherwise referred to for any other
     purpose without the written consent of Valuation, the exercise of
     which will be at the sole discretion of Valuation, not unreason-
     ably withheld.  If given, such consent shall not be without
     sufficient review by Valuation as to the precise language of such
     disclosure and the time and place of its potential release.

     The above limitations do not apply to interested parties as
     defined herein.  However, in such instances, this opinion must be
     provided to such parties in its entirety.  The term "interested
     parties" shall include the Partnership's auditors and attorneys,
     participants and assignees, regulators, or appropriate parties
     involved in this transaction.

     Valuation has no responsibility to update the opinion stated
     herein for events and circumstances occurring after the date of
     this letter.

     Sincerely,

     VALUATION RESEARCH CORPORATION

     /s/ VALUATION RESEARCH CORPORATION

     Attachment

     Engagement Number:  04-2622-00


                                 EXHIBIT A

                      LIMITING FACTORS AND ASSUMPTIONS

     In accordance with recognized professional ethics, the profes-
     sional fee for this service is not contingent upon our conclusion
     of value, and neither Valuation Research Corporation nor any of
     its employees have a present or intended material financial
     interest in any of the entities or assets valued.

     The opinion of value expressed herein is valid only for the
     stated purpose as of the date of the valuation.

     Financial statements and other related information provided by
     the Partnership or its representatives in the course of this
     investigation have been accepted, without further verification,
     as fully and correctly reflecting the Partnership's business
     conditions and operating results for the respective periods,
     except as specifically noted herein.

     Public information and industry and statistical information has
     been obtained from sources we deem to be reliable; however, we
     make no representation as to the accuracy or completeness of such
     information, and have accepted the information without further
     verification.

     The conclusions of value are based upon the assumption that the
     current level of management expertise and effectiveness would
     continue to be maintained.

     This report and the conclusions arrived at herein are for the
     exclusive use of our client for the sole and specific purposes as
     noted herein.  Furthermore, the opinion and its conclusions are
     not intended by the author, and should not be construed by the
     reader, to be investment advice in any manner whatsoever.  The
     conclusions reached herein represent the considered opinion of
     Valuation Research Corporation, based upon information furnished
     to them by the Partnership, its Management, and other sources.

     Neither all nor any part of the contents of this report (espe-
     cially any conclusions as to value, the identity of any appraiser
     or appraisers, or the firm with which such appraisers are con-
     nected, or any reference to any of their professional designa-
     tions) should be disseminated to the public through advertising
     media, public relations, news media, sales media, mail, direct
     transmittal, or any other public means of communication, without
     the prior written consent and approval of Valuation Research
     Corporation.

     Valuation Research Corporation is not an environmental consultant
     or auditor, and it takes no responsibility for any actual or
     potential environmental liabilities.  Any person entitled to rely
     on this report wishing to know whether such liabilities exist, or
     their scope, and the effect on the value of the property is
     encouraged to obtain a professional environmental assessment. 
     Valuation Research Corporation does not conduct or provide
     environmental assessments and has not performed one in connection
     with this engagement.

     Valuation Research Corporation has asked Winthrop Financial
     Associates whether it is subject to any present or future liabil-
     ity relating to environmental matters (including but not limited
     to CERCLA/Superfund liability).  Valuation Research Corporation
     has not determined independently whether Winthrop Financial
     Associates is subject to any such liabilities, nor the scope of
     any such liabilities.  Valuation Research Corporation's appraisal
     takes no such liabilities into account except as they have been
     reported expressly to Valuation Research Corporation by Winthrop
     Financial Associates, or by an environmental consultant working
     for Winthrop Financial Associates, and then only to the extent
     that the liability was reported to us in an actual or estimated
     dollar amount.  To the extent such information has been reported
     to us, Valuation Research Corporation has relied on it without
     verification and offers no warranty or representation as to its
     accuracy or completeness.

     We have not made a specific compliance survey or analysis of the
     underlying properties to determine whether they are subject to or
     in compliance with the Americans with Disabilities Act of 1990
     (ADA) and this opinion does not consider the impact, if any, of
     noncompliance in estimating the value of the property.


                                                               ANNEX F

            MARYLAND GENERAL CORPORATION LAW TITLE 3, SUBTITLE 2

          3-201  DEFINITION. (a)  In this subtitle, except as provided
     in subsection (b) of this section, "successor" includes a corpo-
     ration which amends its charter in a way which alters the con-
     tract rights, as expressly set forth in the charter, of any
     outstanding stock, unless the right to do so is reserved by the
     charter of the corporation.

          (b)  stock of which was acquired in the share exchange.

          3-202  RIGHT TO FAIR VALUE OF STOCK. (a)  Except as provided
     in subsection (c) of this section, a stockholder of a Maryland
     corporation has the right to demand and receive payment of the
     fair value of the stockholder's stock from the successor if:
          (1)  The corporation consolidates or merges with another
     corporation;
          (2)  The stockholder's stock is to be acquired in a share
     exchange;
          (3)  The corporation transfers its assets in a manner
     requiring corporate action under SECTION 3-105 of this title;
          (4)  The corporation amends its charter in a way which
     alters the contract rights, as expressly set forth in the char-
     ter, of any outstanding stock and substantially adversely affects
     the stockholder's rights, unless the right to do so is reserved
     by the charter of the corporation; or
          (5)  The transaction is governed by SECTION 3-602 of this
     title or exempted by SECTION 3-603(b) of this title.
          (b)(1)  Fair value is determined as of the close of busi-
     ness:
          (i)  With respect to a merger under SECTION 3-106 of this title of
     a 90 percent or more owned subsidiary into its parent, on the day
     notice is given or waived under SECTION 3-106; or
          (ii)  with respect to any other transaction, on the day the
     stockholders voted on the transaction objected to.
          (2)  Except as provided in paragraph (3) of this subsection,
     fair value may not include any appreciation or depreciation which
     directly or indirectly results from the transaction objected to
     or from its proposal.
          (3)  In any transaction governed by SECTION 3-602 of this title or
     exempted by SECTION 3-603(b) of this title, fair value shall be value
     determined in accordance with the requirements of SECTION 3-603(b) of
     this title.
          (c)  Unless the transaction is governed by SECTION 3-602 of this
     title or is exempted by SECTION 3-603(b) of this title, a stockholder
     may not demand the fair value of his stock and is bound by the
     terms of the transaction if:
          (1)  The stock is listed on a national securities exchange
     or is designated as a national market system security on an
     interdealer quotation system by the National Association of
     Securities Dealers, Inc.:
          (i)  With respect to a merger under SECTION 3-106 of this title of
     a 90 percent or more owned subsidiary into its parent, on the
     date notice is given or waived under SECTION 3-106; or
          (ii)  With respect to any other transaction, on the record
     date for determining stockholders entitled to vote on the trans-
     action object to;
          (2)  The stock is that of the successor in a merger; unless:
          (i)  The merger alters the contract rights of the stock as
     expressly set forth in the charter, and the charter does not
     reserve the right to do so; or
          (ii)  the stock is to be changed or converted in whole or in
     part in the merger into something other than either stock in the
     successor or cash, scrip, or other rights or interests arising
     out of provisions for the treatment of fractional shares of stock
     in the successor; or
          (3)  The stock is that of an open-end investment company
     registered with the Securities and Exchange Commission under the
     Investment Company Act of 1940 and the value placed on the stock
     in the transaction is its net asset value.

          3-203  PROCEDURE BY STOCKHOLDER. (a)  A stockholder of a
     corporation who desires to receive payment of the fair value of
     his stock under this subtitle:
          (1)  Shall file with the corporation a written objection to
     the proposed transaction:
          (i)  With respect to a merger under SECTION 3-106 of this title of
     a 90 percent or more owned subsidiary into its parent, within 30
     days after notice is given or waived under SECTION 3-106; or
          (ii)  With respect to any other transaction, at or before
     the stockholders' meeting at which the transaction will be
     considered;
          (2)  May not vote in favor of the transaction; and
          (3)  Within 20 days after the Department accepts the arti-
     cles for record, shall make a written demand on the successor for
     payment for his stock, stating the number and class of shares for
     which he demands payment.
          (b)  A stockholder who fails to comply with this section is
     bound by the terms of the consolidation, merger, share exchange,
     transfer of assets, or charter amendment.

          3-204  EFFECT OF DEMAND ON DIVIDEND AND OTHER RIGHTS. A
     stockholder who demands payment for his stock under this subti-
     tle;
          (1)  Has no right to receive any dividends or distributions
     payable to holders of record of that stock on a record date after
     the close of business on the day as at which fair value is to be
     determined under SECTION 3-202 of this subtitle; and
          (2)  Ceases to have any rights of a stockholder with respect
     to that stock, except the right to receive payment of its fair
     value.

          3-205  WITHDRAWAL OF DEMAND. A demand for payment may be
     withdrawn only with the consent of the successor.

          3-206  RESTORATION OF DIVIDEND AND OTHER RIGHTS. (a)  The
     rights of a stockholder who demands payment are restored in full,
     if:
          (1)  The demand for payment is withdrawn;
          (2)  A petition for an appraisal is not filed within the
     time required by this subtitle;
          (3)  A court determines that the stockholder is not entitled
     to relief; or
          (4)  The transaction objected to is abandoned or rescinded.
          (b)  The restoration of a stockholder's rights entitles him
     to receive the dividends, distributions, and other rights he
     would have received if he had not demanded payment for his stock. 
     However, the restoration does not prejudice any corporate pro-
     ceedings taken before the restoration.

          3-207  PROCEDURE BY SUCCESSOR. (a)(1)  The successor prompt-
     ly shall notify each objecting stockholder in writing of the date
     the articles are accepted for record by the Department.

          (2)  The successor also may send a written offer to pay the
     objecting stockholder what it considers to be the fair value of
     his stock.  Each offer shall be accompanied by the following
     information relating to the corporation which issued the stock:
          (i)  A balance sheet as of a date not more than six months
     before the date of the offer;
          (ii)  A profit and loss statement for the 12 months ending
     on the date of the balance sheet; and
          (iii)  Any other information the successor considers perti-
     nent.
          (b)  The successor shall deliver the notice and offer to
     each objecting stockholder personally or mail them to him by
     registered mail at the address he gives the successor in writing,
     or, if none, at his address as it appears on the records of the
     corporation which issued the stock.

          3-208  PETITION FOR APPRAISAL; CONSOLIDATION OF PROCEEDINGS;
     JOINDER OF OBJECTORS. (a)  Within 50 days after the Department
     accepts the articles for record, the successor or an objecting
     stockholder who has not received payment for his stock may
     petition a court of equity in the county where the principal
     office of the successor is located or, if it does not have a
     principal office in this State, where the resident agent of the
     successor is located, for an appraisal to determine the fair
     value of the stock.
          (b)(1)  If more than one appraisal proceeding is instituted,
     the court shall direct the consolidation of all the proceedings
     on terms and conditions it considers proper.
          (2)  Two or more objecting stockholders may join or be
     joined in an appraisal proceeding.

          3-209  CERTIFICATE MAY BE NOTED. (a)  At any time after a
     petition for appraisal is filed, the court may require the
     objecting stockholders parties to the proceeding to submit their
     stock certificates to the clerk of the court for notation on them
     that the appraisal proceeding is pending.  If a stockholder fails
     to comply with the order, the court may dismiss the proceeding as
     to him or grant other appropriate relief.
          (b)  If any stock represented by a certificate which bears a
     notation is subsequently transferred, the new certificate issued
     for the stock shall bear a similar notation and the name of the
     original objecting stockholder.  The transferee of this stock
     does not acquire rights of any character with respect to the
     stock other than the rights of the original objecting stockhold-
     er.

          3-210  APPRAISAL OF FAIR VALUE. (a)  If the court finds that
     the objecting stockholder is entitled to an appraisal of his
     stock, it shall appoint three disinterested appraisers to deter-
     mine the fair value of the stock on terms and conditions the
     court considers proper.  Each appraiser shall take an oath to
     discharge his duties honestly and faithfully.
          (b)  Within 60 days after their appointment, unless the
     court sets a longer time, the appraisers shall determine the fair
     value of the stock as of the appropriate date and file a report
     stating the conclusion of the majority as to the fair value of
     the stock.
          (c)  The report shall state the reasons for the conclusion
     and shall include a transcript of all testimony and exhibits
     offered.
          (d)(1)  On the same day that the report is filed, the
     appraisers shall mail a copy of it to each party to the proceed-
     ings.

          (2)  Within 15 days after the report is filed, any party may
     object to it and request a hearing.

          3-211  CONSIDERATION BY COURT OF APPRAISERS' RE-
     PORT. (a)  The court shall consider the report and, on motion of
     any party to the proceeding, enter an order which:
          (1)  Confirms, modifies, or rejects it; and
          (2)  If appropriate, sets the time for payment to the
     stockholder.
          (b)(1)  If the appraisers' report is confirmed or modified
     by the order, judgment shall be entered against the successor and
     in favor of each objecting stockholder party to the proceeding
     for the appraised fair value of his stock.
          (2)  If the appraisers' report is rejected, the court may:
          (i)  Determine the fair value of the stock and enter judg-
     ment for the stockholder; or
          (ii)  Remit the proceedings to the same or other appraisers
     on terms and conditions it considers proper.
          (c)(1)  Except as provided in paragraph (2) of this subsec-
     tion, a judgment for the stockholder shall award the value of the
     stock and interest from the date as to which fair value is to be
     determined under SECTION 3-202 of this subtitle; and
          (2)  The court may not allow interest if it finds that the
     failure of the stockholder to accept an offer for the stock made
     under SECTION 3-207 of this subtitle was arbitrary and vexatious or not
     in good faith.  In making this finding, the court shall consider:
          (i)  The price which the successor offered for the stock;
          (ii)  The financial statements and other information fur-
     nished to the stockholder; and
          (iii)  Any other circumstances it considers relevant.
          (d)(1)  The costs of the proceedings, including reasonable
     compensation and expenses of the appraisers, shall be set by the
     court and assessed against the successor.  However, the court may
     direct the costs to be apportioned and assessed against any
     objecting stockholder if the court finds that the failure of the
     stockholder to accept an offer for the stock made under SECTION 3-207
     of this subtitle was arbitrary and vexatious or not in good
     faith.  In making this finding, the court shall consider:
          (i)  The price which the successor offered for the stock;
          (ii)  the financial statements and other information fur-
     nished to the stockholder; and
          (iii)  Any other circumstances it considers relevant.
          (2)  Costs may not include attorney's fees or expenses.  The
     reasonable fees and expenses of experts may be included only if:
          (i)  The successor did not make an offer for the stock under
     SECTION 3-207 of this subtitle; or
          (ii)  The value of the stock determined in the proceeding
     materially exceeds the amount offered by the successor.
          (e)  The judgment is final and conclusive on all parties and
     has the same force and effect as other decrees in equity.  The
     judgment constitutes a lien on the assets of the successor with
     priority over any mortgage or other lien attaching on the after
     the effective date of the consolidation, merger, transfer, or
     charter amendment.

          3-212  SURRENDER OF STOCK. The successor is not required to
     pay for the stock of an objecting stockholder or to pay a judg-
     ment rendered against it in a proceeding for an appraisal unless,
     simultaneously with payment:
          (1)  The certificates representing the stock are surrendered
     to it, indorsed in blank, and in proper form for transfer; or
          (2)  Satisfactory evidence of the loss or destruction of the
     certificates and sufficient indemnity bond are furnished.

          3-213  RIGHTS OF SUCCESSOR WITH RESPECT TO STOCK. (a)  A
     successor which acquires the stock of an objecting stockholder is
     entitled to any dividends or distributions payable to holders of
     record of that stock on a record date after the close of business
     on the day as at which fair value is to be determined under
     SECTION 3-202 of this subtitle.
          (b)  After acquiring the stock of an objecting stockholder,
     a successor in a transfer of assets may exercise all the rights
     of an owner of the stock.
          (c)  Unless the articles provide otherwise stock in the
     successor of a consolidation merger, or share exchange otherwise
     deliverable in exchange for the stock of an objecting stockholder
     has the status of authorized but unissued stock of the successor. 
     However, a proceeding for reduction of the capital of the succes-
     sor is not necessary to retire the stock or to reduce the capital
     of the successor represented by the stock.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission