ENVIRONMENTAL PLUS INC /TX/
10QSB, 1998-05-05
OIL & GAS FIELD EXPLORATION SERVICES
Previous: VININGS INVESTMENT PROPERTIES TRUST/GA, 4, 1998-05-05
Next: WLR FOODS INC, 4, 1998-05-05



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-QSB
(Mark One)

     [ X ]          QUARTERLY REPORT UNDER SECTIONS 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                    QUARTERLY PERIOD ENDED FEBRUARY 28, 1998.

     [   ]          TRANSITION REPORT PURSUANT TO SECTIONS 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE TRANSITION PERIOD FROM _____________
                    TO _____________.

Commission File Number:  0-13041
                         -------

                ENVIRONMENTAL PLUS, INCORPORATED
- -----------------------------------------------------------------
     (Exact name of registrant as specified in its charter)


     Texas                                        75-1939021
- -----------------------------------------------------------------
  (State or other jurisdiction                  (IRS Employer
of incorporation or organization)             Identification No.)


Route 1, Box 41, Overton, Texas                          75684
- -----------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)


                         (903)  834-6965
- -----------------------------------------------------------------
      (Registrant's telephone number, including area code)


- -----------------------------------------------------------------
                (Former name, former address and
        former fiscal year, if changed since last report)


     Check whether the issuer (1) filed all reports required to be
filed by Sections 13 or 15(d) of the Securities Exchange Act during
the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.

     Yes  [ X ]          No   [   ]

              APPLICABLE ONLY TO CORPORATE ISSUERS:

         40,371,873 shares of Common Stock, no par value
- -----------------------------------------------------------------
    (The number of shares outstanding of each of the issuer's
    classes of common stock, as of the last practicable date)


<PAGE>

                 PART I - FINANCIAL INFORMATION


Item 1.   Financial Statements:


               ENVIRONMENTAL PLUS, INCORPORATED
                      AND SUBSIDIARIES
            Consolidated Balance Sheets
            February 28, 1998 (Unaudited) and August 31, 1997

<TABLE>
<CAPTION>
                                                    February 28,        August 31,
                                                       1998                1997
- -----------------------------------------------------------------------------------
<S>                                                <C>                 <C>
ASSETS
CURRENT
   Cash                                             $   7,388           $  19,226
   Accounts receivable - trade                          3,718              12,880
   Note receivable                                     29,412              55,210
   Inventory                                           53,375              53,128
   Other                                               24,810               9,495
                                                    ---------            --------
Total current assets                                  118,703             149,939

NOTE RECEIVABLE                                       156,343             195,184

PROPERTY, PLANT AND EQUIPMENT - NET                   129,634             136,059
OTHER
   Goodwill and organization costs- net                    --                  --
                                                    ---------           ---------
                                                    $ 404,680           $ 481,182
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable                                 $  90,719              71,083
   Accrued expenses                                     1,643               5,605
   Line of credit and term notes                       57,234              60,240
   Notes payable and due to related parties             1,030              37,809
                                                    ---------           ---------
Total Current Liabilities                           $ 150,626           $ 174,737

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
   Preferred stock, (100,000,000 authorized;
     $1.00 par, 1,024,000 shares issued and 
     outstanding, respectively)                      466,600              466,600
   Common stock (100,000,000 shares
     authorized, $.001 par, 40,371,873 
     shares issued and outstanding)                   40,328               40,328
   Paid-in Capital                                   644,084              644,084
   Accumulated deficit                              (896,958)            (844,567)
                                                   ---------            ---------
   Total Stockholders' Equity                        254,054              306,445
                                                   ---------            ---------
                                                   $ 404,680              481,182
                                                   =========            =========

</TABLE>


<PAGE>

                 ENVIRONMENTAL PLUS, INCORPORATED
                        AND SUBSIDIARIES
               Consolidated Statements of Operations


<TABLE>
<CAPTION>                        Three months ended                    Six months ended
                             February 1998  February 1997          February 1998  February 1997
- ----------------------------------------------------------------------------------------------------------------
<S>                          <C>            <C>                    <C>            <C>

REVENUES:
   Sales                     $      569     $   20,054             $   18,272     $  241,807
   Interest                       7,507          8,611                 16,075         16,111
                             ----------     ----------              ---------      ---------
Total                             8,076         28,665                 34,347        257,918

COST OF SALES                       -           (4,616)                10,522        205,860

GENERAL AND ADMINISTRATIVE
   Depreciation and amortization  3,212          4,670                  6,425          9,154
   Payroll taxes                      -              -                    338              -
   Interest and bank charges      1,745          2,120                  4,567          3,143
   Supplies                         512             80                    699            684
   Professional fees             41,422         53,943                 44,982         54,843
   Taxes and licenses                 -              9                    530              -
   Utilities and telephone          151            465                  1,343          1,840
   Salaries and benefits              -         37,500                 10,806         75,000
   Travel                             -              -                    650            683
   Insurance                      1,252              -                  5,107              -
   Other Administrative
     Expenses                         -              -                    769          1,146
                             ----------      ---------             ----------      ---------
Total General and
  Administrative                 48,294         98,767                 76,216        146,493

NET INCOME (LOSS) BEFORE INCOME
 TAXES AND EXTRAORDINARY ITEM  (40,218)       (65,506)                (52,391)       (94,435)

INCOME TAXES                         -              -                       -              -

NET INCOME (LOSS) BEFORE
EXTRAORDINARY ITEM             (40,218)       (65,506)                (52,391)       (94,435)

EXTRAORDINARY ITEM -
FORGIVENESS OF DEBT                  -              -                       -              -
NET INCOME (LOSS)              (40,218)       (65,506)                (52,391)       (94,435)

PER SHARE DATA:
   Net income (loss)
     per share                       -              -                       -              -
   Weighted Average shares
     outstanding             40,371,873     40,371,873             40,329,136     40,329,136

</TABLE>


<PAGE>

                   ENVIRONMENTAL PLUS, INCORPORATED
                          AND SUBSIDIARIES
                Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                 Three Months ended                  Six Months ended
                                             February 1997  February 1996       February 1998  February 1997
- --------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>                 <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Income (loss) from operations             $ (40,218)     $ (65,506)          $ (52,391)     $ (94,435)
   Adjustments to reconcile income (loss)
     from operations to cash provided by
     (used in) operating activities:
     Depreciation and amortization                3,212         4,669               6,425         9,153
     Imputed officers' salaries                       -        19,162                   -        56,662
     Change in assets and liabilities:
       Increase in accounts receivable - trade   15,860       204,416               9,162         5,550
       (Increase) decrease in inventory               -       (21,777)               (247)       21,479
       Decrease in other assets                 (18,875)       11,872             (15,315)       14,372
       Increase (Decrease) in accounts payable
         and accrued expenses                    39,965      (138,472)             15,674         1,460
                                              ---------      ---------          ---------      --------
Net cash flows used in operating activities        (156)       14,364             (36,692)       14,241

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of capital assets                         -             -                   -             -

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from line of credit and 
    notes payable                                     -             -                  -              -
   Retirement of debt                           (18,125)            -             (39,785)            -
   Collection of note receivable                 23,113         2,433              64,639         2,433
   Loan on note receivable                            -       (10,000)                  -       (10,000)

Net cash flows provided by financing activities   4,988        (7,567)             24,854        (7,567)

Increase (Decrease) in Cash                       4,832         6,797             (11,838)        6,674
Cash, beginning of period                         2,556        10,438              19,226        10,561
                                              ---------     ---------           ---------     ---------
Cash, end of period                           $   7,388     $  17,235           $   7,388     $  17,235

</TABLE>


<PAGE>

                ENVIRONMENTAL PLUS, INCORPORATED
                       AND SUBSIDIARIES
                 Notes to Financial Statements
                      November 30, 1997
- -------------------------------------------------------------------------


NOTE 1 - STATEMENT BY MANAGEMENT CONCERNING INTERIM FINANCIAL
         INFORMATION

The financial information for February 28, 1998, included 
herein is unaudited and does not include all information and 
footnotes required by generally accepted accounting principles 
for complete financial statements; however, such information 
reflects all adjustments (consisting solely of normal recurring
adjustments), which are, in the opinion of management, 
necessary to a fair statement of the results for the interim 
period.  It is suggested, however, that the accompanying 
financial statements be read in conjunction with the financial 
statements and notes thereto incorporated by reference in the 
Company's August 31, 1997 Annual Report on Form 10-K.

NOTE 2 - SUPPLEMENTAL CASH FLOW INFORMATION

During the six months ended February 28, 1998, the Company used 
cash to pay interest expense in the amount of $5,766.  No cash 
was paid for income taxes.



<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF 
          OPERATIONS:

GENERAL
- -------

     The Company's results of operations for the quarter ended
February 28, 1998 and the six months ended February 28, 1998
were significantly affected by the Company's acquisition in 
July, 1996 of substantially all of the assets of Gulf Coast 
Cooling Tower Services, Inc. ("GCCST"), a company engaged in 
the industrial cooling tower services business.  Virtually all 
of the Company's revenues for the quarter and six months ended
February 28, 1998 were derived from operations resulting from 
the GCCST acquisition.

     Gulf Coast Cooling Towers, Inc., a wholly owned subsidiary 
of the Company ("GCCT"), undertakes the Company's business of 
construction and repair of industrial cooling towers, primarily 
in Texas, Louisiana and Arkansas.  GCCT entered into a 
maintenance contract with a Texas public utility company which 
contract continued through December 31, 1997.  This contract 
did not provide sufficient revenue to GCCT during the quarter 
or six months ended February 28, 1998 to service all debt and
pay all expenses related to GCCT's business.  GCCT is engaged 
in active bidding for similar contracts with other utility and 
petro chemical companies.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The Company's working capital deficit at February 28, 1998 
was $<31,923> compared to $207,878 at February 28, 1997 and
$(24,798) at August 31, 1997.  Cash and cash equivalent decreased
to $7,338 at February 28, 1998 as compared to $17,235 at February
28, 1997 and $19,226 at August 31, 1997.  The decrease in cash
and cash equivalents for the quarter ended February 28, 1998 was
primarily the result of reduced revenue. The decrease in cash and
cash equivalent for the six months ended February 28, 1998 was
the result of the decrease in revenues and a reduction in trade
accounts payable during that period.  During the quarter ended
February 28, 1998, cash was used to fund normal working capital
requirements, including efforts to market GCCT business. The
trade accounts receivable at February 28, 1998 was $3,718 compared
to $41,700 at February 28, 1997 and $12,880 at August 31, 1997.

     The Company's inventory levels were at $53,375 at February
28, 1998 an increase from $21,777 at February 28, 1997 and $53,128
at August 31, 1997, respectively.

     Trade accounts payable at February 28, 1998 increased to
$90,719 compared to $ 31,615 at February 28, 1997 and $71,083 
at August 31, 1997 as a result of decreased sales and payments
made during the quarter and the six-month period.

     The Company made no capital acquisitions or improvement 
expenditures during the six-month period ended February 28, 
1998.  While the Company is not anticipating any capital 
expenditures over the next two quarters with respect to its
present operations, any funding for unexpected capital 
expenditures or improvements will be paid from cash flows 
generated through operating activities or additional sources
of financing, if available.  See "Subsequent Event."

     No significant disposition of equipment occurred during 
the six-month period ended February 28, 1998. The Company 
plans to sell substantially all of it assets during the next
three months.  See "Subsequent Event."
 

     Based upon current operations and internally generated cash 
flows, management believes that adequate resources will be 
available to meet current and future requirements.


<PAGE>

RESULTS OF OPERATIONS
- ---------------------

     As discussed above, GCCT has utilized the assets acquired 
from GCCST to continue the Company's business.  GCCT generated 
revenues during the quarter ended February 28, 1998 pursuant to 
the maintenance contract with a Texas public utility company. 
As discussed above, the maintenance contract continued through 
December 31, 1997.  

     FZI experienced virtually no activity in the quarter and six
month period ended February 28, 1998, and contributed virtually
no income towards the Company's revenues for the quarter.

     Revenue from sales and other sources for the quarter ended
February 29, 1998 was $569 and $7,507, respectively compared to 
$20,054 and $8,611 in the same period of fiscal 1997.  Revenues
from sales and other sources for the six-months ended February 
28, 1998 was $18,272 and $16,075, respectively, compared to
$241,807 and $16,111, respectively for the six months ended
February 28, 1997.  The decrease in sales revenue reflects a 
decline in the business operations of GCCT.

     The costs of sales for the quarter ended February 28, 1998
was -0- as compared to $(4,616) during the same period of fiscal
1997.  The costs of sales for the six months ended February 28,
1998 was $10,522 as compared to $205,860 for the same period in
fiscal 1997.  The decrease in costs of sales is attributable to
the decrease in revenues during such periods.


     During 1996, the officers of the Company determined that 
they would not take a salary until cash flow from operations 
permitted them to pay each of the three officers $50,000.  
Salaries and benefits for the quarter ended February 28, 1998 
was -0- as compared to an imputed $37,500 for the three 
months ended February 28, 1997. The SEC staff has determined 
that the historical statement of operations should reflect all 
costs of doing business. Accordingly, officers' salaries for 
1996 were imputed based on the actual number of months in 
operation in 1996. No officers' salaries were paid during the 
quarter ended February 28, 1998.

     General and Administrative expenses, which includes 
salaries and benefits discussed above, decreased during the 
quarter ended February 28, 1998 to $48,294 from $98,787 
during the quarter ended February 28, 1997.  This decrease is 
attributable to decreased sales activities during such periods.

     The Company has no material commitments for capital
expenditures as of the end of its latest fiscal period.  As 
further discussed below, the Company intends to change the
focus of its operations.


<PAGE>

SUBSEQUENT EVENT
- ----------------

     The Company has incurred operating losses over the last
two years which raised substantial doubt about the Company's
ability to continue as a going concern.  Effective January 15, 
1998, and as part of management's plan to have the Company 
continue to operate in the foreseeable future, a Stock Purchase 
Agreement was entered into among Terminator Technologies, Inc. 
("TTI"), a Texas corporation, the Company and various shareholders
of the Company (the "Agreement").  According to the Agreement, 
TTI or its designee will become the new controlling shareholder(s) 
and control group of the Company, through the purchase of the 
majority shares of the Company from certain shareholders, 
including present management shareholders.  The Agreement is 
subject to completion and satisfaction of several covenants and 
conditions as more fully set out in the Agreement.  As part of 
the conditions, among other things, the Company will be required 
to consummate a reverse stock split of its shares on the bases of 
1-for-10.  The Company currently has 40,433,549 ($.001 par value) 
shares of common stock and 749,000 ($1.00 par value) shares of 
preferred stock issued and outstanding. After the reverse stock 
split and as part of the Agreement, the Company will have zero 
(0) issued and outstanding shares of preferred stock and 4,043,354 
($.01 par value) shares of common stock issued and outstanding.
TTI or its designee will own approximately 2,362,282 shares (58%)
of the issued and outstanding common stock.  The selling
shareholders and the Company will receive $105,003 and $20,000,
respectively, in proceeds from the sale of shares and a 
warrant to TTI.

     In addition, pursuant to the Agreement, and subject to 
shareholder approval, the Company will sell substantially all
of its assets to Mr. George Davis in exchange for Mr. Davis' 
transfer to the Company of 599,000 shares of preferred ($1.00
par value) stock presently owned by Mr. Davis.  Additionally, 
TTI will purchase from the Company a warrant to purchase up to 
1,500,000 additional common shares at $.04445 per share.

     TTI, a Texas corporation, has virtually no business 
operations.  TTI plans to operate as a holding company and
through subsidiaries, none of which have yet been formed,
acquire rights to develop and market inventions, none of which
have yet been acquired.

     While TTI or its designees would become controlling
shareholders of the Company upon completion and closing of
the Agreement with the Company, and while it is not obligated
by the Agreement to do so, the Company believes that TTI 
intends to conduct its own ongoing operations through the 
Company.

     A copy of the Agreement between TTI, the Company and
certain of its shareholders has been filed with the Company's
Annual Report on Form 10-KSB and is specifically incorporated
herein by reference.


<PAGE>

      The transaction which is the subject of the Agreement
between TTI, the Company and certain of its shareholders is 
scheduled to close between April 30, 1998 and May 5, 1998.

      At a duly noticed and conducted special meeting of the 
shareholders of the Company held on April 17, 1998, the 
shareholders approved the following proposals by an 
affirmative vote of 33,842,837 and 32,701,991, respectively:

      1.   A proposal to approve and adopt amendments to the
           Articles of Incorporation of the Company to effect
           a reverse stock split in which each share of common
           stock of the Company currently issued and outstanding
           or held in the treasury would be reclassified and 
           exchanged into one-tenth (1/10) of a share of new
           Common Stock of the Company thereby reducing the 
           number of issued and outstanding shares of Common
           Stock of the Company from 40,433,459 to 4,043,354
           (adjusted for the rounding of any fractional shares
           up to the nearest whole share), and the par value of
           each share of the Company's Common Stock would be 
           increased from $0.001 to $0.01 per share, and (ii)
           change the name of the Company to "TTI Industries,
           Incorporated."; and

      2.   A proposal to approve the Company's sale of 
           substantially all of its assets resulting from the 
           sale of the capital stock of (a) Gulf Coast Towers,
           Inc., a wholly owned subsidiary of the Company, to 
           George Davis, Chairman of the Board of the Company,
           in exchange for all of his outstanding shares (599,000)
           of the Company's Series A convertible preferred stock,
           $1.00 par value per share, which were issued in 
           connection with the Company's acquisition of the assets
           currently operated by GCT from Mr. Davis, and 
           (b) FireZap, Inc., a wholly owned subsidiary of the
           Company, to H. Wayne Franklin in exchange for all of 
           his outstanding shares (150,000) of Company Preferred
           Stock which were issued in connection with the Company's
           acquisition of FZI from Mr. Franklin.

On April 30, 1998, the Company completed the transactions regarding
FZI and GCT as referenced in Proposal 2 adopted by the shareholders
on April 17, 1998.  Effective May 1, 1998 the Company changed its
name to TTI Industries, Incorporated, effected the 10 to 1 reverse
stock split, and changed its trading symbol to TTIA.  

<PAGE>

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995.
- ----------------------------------------------------

     Forward-looking statements in this report, including 
without limitation, statements relating to the adequacy of the
Company's resources and any anticipated changes on the Company's
business following the consummation (if any) of the Stock
Purchase Agreement, are made pursuant to the safe harbor 
provisions of the Private Securities Litigation Reform Act of
1995.  Investors are cautioned that such forward-looking 
statements involve risks and uncertainties, including without
limitation, potential quarterly fluctuation in sales; risks
associated with acquisitions and expansion, and other risks
and uncertainties indicated from time to time in the Company's
filings with the Securities and Exchange Commission.

YEAR 2000 COMPLIANCE
- --------------------

     The Company is aware of the issues associated with the 
programming code in existing computer systems and software as
the millennium (year 2000) approaches.  The Company intends 
to address problems with the "year 2000" issue during the
fiscal year ending August 31, 1998.  Management has not yet 
assessed the "year 2000" compliance expense and related 
potential effect on the Company's earnings.






<PAGE>


                             PART II
Items 1. - 5.

     No "other" information required.

Item 6. Exhibits and Reports on Form 8-K.

       (a)  Exhibits

            27.1    Financial Data Schedule (filed herewith)


       (b)  Reports on Form 8-K.

            No Reports on Form 8-K were filed by the Company during 
            the quarter ended November 30, 1997.


<PAGE>


                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              ENVIRONMENTAL PLUS, INCORPORATED



April 28, 1998                  /s/ GEORGE DAVIS
                              ------------------------------------
                              George Davis, Chairman of the Board
                              of Directors




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF ENVIRONMENTAL PLUS, INCORPORATED FOR THE QUARTER ENDED
FEBRUARY 28, 1998, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-START>                             DEC-01-1997
<PERIOD-END>                               FEB-28-1998
<CASH>                                           7,388
<SECURITIES>                                         0
<RECEIVABLES>                                    3,718
<ALLOWANCES>                                         0
<INVENTORY>                                     53,375
<CURRENT-ASSETS>                               118,703
<PP&E>                                         129,634
<DEPRECIATION>                                   3,212
<TOTAL-ASSETS>                                 404,680
<CURRENT-LIABILITIES>                          150,626
<BONDS>                                              0
                                0
                                    466,600
<COMMON>                                        40,328
<OTHER-SE>                                    (254,054)
<TOTAL-LIABILITY-AND-EQUITY>                   404,680
<SALES>                                            569
<TOTAL-REVENUES>                                 8,076
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                48,294
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,766
<INCOME-PRETAX>                                (40,218)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (40,218)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (40,218)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission