FIRST CENTRAL FINANCIAL CORP
10-K, 1996-04-01
FIRE, MARINE & CASUALTY INSURANCE
Previous: WINTHROP FINANCIAL ASSOCIATES, NT 10-K, 1996-04-01
Next: DREYFUS CASH MANAGEMENT, N-30D, 1996-04-01





<PAGE>
<PAGE>

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   -----------

                                    FORM 10-K
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For the Fiscal year ended December 31, 1995
                                       or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 [NO FEE REQUIRED]
                         For the transition period from
                                       to

                                   -----------

                          Commission File Number 1-9138

                       FIRST CENTRAL FINANCIAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

           New York                                        11-2648222
 (State or other jurisdiction                           (I.R.S. Employer
of incorporation or organization)                    Identification Number)


                   266 Merrick Road, Lynbrook, New York       11563
                  (Address of principal executives office)  (Zip Code)


       Registrant's telephone number, including area code: (516) 593-7070
           Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of each exchange
          Title of each class                         on which registered
$.10 Par Value Common Stock                         American Stock Exchange
9% Convertible Subordinated Debentures due 2000     American Stock Exchange


        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark  whether the  Registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports) and (2) has been subject to such filing  requirements  for
the past 90 days. X Yes ___ No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part II of this Form 10-K. [ ]

At March 29,  1996,  5,988,608  shares of the  Registrant's  Common  Stock  were
outstanding and the aggregate market value (based upon the last reported sale of
the Common  Stock on the  American  Stock  Exchange on said date) of such shares
held by  non-affiliates  of the Registrant was  approximately  $29,304,173  (for
purposes of  calculating the preceding  amount only, all directors and executive
officers of the Registrant are assumed to be affiliates).

                                   -----------

                       DOCUMENTS INCORPORATED BY REFERENCE

The information required by Items 10 (except for the information with respect to
Registrant's  executive officers which is set forth at Item 4A in Part I of this
Report under the caption "Executive Officers of the Registrant"),  11, 12 and 13
of Part III of this Report is  incorporated  herein by reference to Registrant's
definitive  Proxy  Statement  to be filed on or before May 1, 1996  pursuant  to
Regulation 14A.

================================================================================




<PAGE>
<PAGE>


                       FIRST CENTRAL FINANCIAL CORPORATION
                          1995 Form 10-K Annual Report


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                Page
                                                                                                ----
<S>               <C>                                                                           <C>
                                     PART I

ITEM  1.          BUSINESS   .................................................................     1

ITEM  2.          PROPERTIES .................................................................    13

ITEM  3.          LEGAL PROCEEDINGS...........................................................    13

ITEM  4.          SUBMISSION OF MATTERS TO A VOTE OF SECURITY
                    HOLDERS ..................................................................    13

ITEM  4A.         EXECUTIVE OFFICERS OF THE REGISTRANT........................................    13


                                     PART II

ITEM  5.          MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                    STOCKHOLDER MATTERS ......................................................    15

ITEM  6.          SELECTED FINANCIAL DATA ....................................................    16

ITEM  7.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS.......................................    18

ITEM  8.          FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.................................    25

                  Independent Auditor's Report................................................    35

                  Consolidated Balance Sheets at December 31, 1995
                    and 1994  ................................................................    36

                  Consolidated Statements of Income for the Years Ended
                    December 31, 1995, 1994, and 1993 ........................................    37

                  Consolidated Statements of Shareholders' Equity for
                    the Years Ended December 31, 1995, 1994, and 1993.........................    38

                  Consolidated Statements of Cash Flows for the Years
                    Ended December 31, 1995, 1994, and 1993...................................    39

                  Notes to Consolidated Financial Statements..................................    40

                  Supplementary Data -- Quarterly Financial Data
                    (Unaudited)...............................................................    61

ITEM  9.          CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                    ACCOUNTING AND FINANCIAL DISCLOSURES......................................    25
</TABLE>

                                        i

<PAGE>
<PAGE>

<TABLE>
<S>               <C>                                                                           <C>
                                                 PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE
                    REGISTRANT ...............................................................    25

ITEM 11.          EXECUTIVE COMPENSATION .....................................................    26

ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                    AND MANAGEMENT............................................................    26

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED
                    TRANSACTIONS .............................................................    26


                                                  PART IV

ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
                    REPORTS ON FORM 8-K ......................................................    26
</TABLE>



                                       ii

<PAGE>
<PAGE>

                                     PART I


ITEM 1.        BUSINESS.

General

                First  Central  Financial  Corporation  (referred  to  herein as
"First Central" or  the  "Registrant"),  a corporation  incorporated  under  the
laws of the State of New York on May 18 1983,  is the  parent  company  of First
Central Insurance Company ("First Central  Insurance"),  and Mercury  Adjustment
Bureau,  Inc.  ("Mercury").  First Central  Insurance  writes  multiple lines of
property and casualty insurance including  Commercial  Multiple Peril,  Workers'
Compensation,  General  Liability,  Automobile  Liability  and Physical  Damage,
Products Liability,  Fire, Allied Lines, Boiler and Machinery,  Glass,  Burglary
and Theft,  and Inland  Marine.  Mercury is a licensed  insurance  adjuster  and
represents  the  interests  of a number of property  and  casualty  insurers and
self-insurers  who conduct  insurance  business in the State of New York. Unless
otherwise indicated, references to First Central include its subsidiaries.

               In June 1995, First Central Insurance was rated A- (Excellent) by
A.M. Best & Co., Inc. ("Best"),  one of the predominant  services engaged in the
industry-wide rating of insurers and reinsurers.  Best's ratings are based on an
analysis of the financial  condition and operating  performance  of an insurance
company. The ratings are classified in fifteen levels: A++ and A+ (Superior),  A
and A-  (Excellent),  B++ and B+ (Very Good),  B and B-  (Adequate),  C++ and C+
(Fair), C and C- (Marginal), D (Very Vulnerable), E (Under State Supervision), F
(In  Liquidation).  According to Best, the ratings  constitute Best's opinion of
the relative financial strength of insurance companies in comparison to industry
performance   and  the   ability   of  such   companies   to   discharge   their
responsibilities  to  policyholders,  and are based upon twelve  factors,  i.e.,
profitability,  leverage/capitalization,  liquidity, spread of risk, quality and
appropriateness  of the  reinsurance  program,  quality and  diversification  of
assets,  adequacy  of  policy/loss  reserves,   adequacy  of  surplus,   capital
structure,   management's   experience  and  objectives,   market  presence  and
policyholder's confidence.  Best does not rate securities issued by insurers and
insurance holding companies.  The ratings assigned by Best are not indicative of
any  determination  by Best  concerning the relative value or performance of the
rated company's securities.

               According  to Best's  1995  Insurance  Reports for  Property  and
Casualty Insurers, the A- (Excellent) rating received by First Central Insurance
is  assigned  to  those  insurers  who  have   demonstrated   excellent  overall
performance  when  compared  to the  standards  established  by the A.  M.  Best
Company.  A-  companies  have  a  strong  ability  to  meet  their  policyholder
obligations over a long period of time.

Lines of Business

               The lines of insurance written by First Central Insurance are:

               Commercial  Multiple Peril:  This line represented 53.4% of total
direct premiums written in 1995 (50.1% in 1994) and 50.7% of net premiums earned
(46.0% in 1994). Losses incurred  represented 70.2% of premiums earned (43.1% in
1994) for this line of business.

               Workers'  Compensation:  This  line  represented  12.5%  of total
direct premiums written in 1995 (16.1% in 1994) and 13.8% of net premiums earned
(18.5% in 1994). Losses incurred  represented 50.9% of premiums earned (41.6% in
1994) for this line of business.

               General  Liability:  This line represented  23.2% of total direct
premiums written in 1995 (21.1% in 1994) and 23.5% of net premiums earned (21.4%
in 1994).  Losses incurred  represented 62.0% of premiums earned (47.6% in 1994)
for this line of business.

                                        1



<PAGE>
<PAGE>

               Automobile Liability:  This line represented 7.7% of total direct
premiums written in 1995 (8.5% in 1994) and 8.5% of net premiums earned (9.7% in
1994). Losses incurred  represented 80.7% of premiums earned (77.8% in 1994) for
this line of business.

               Automobile  Physical Damage:  This line represented 2.2% of total
direct  premiums  written in 1995 (3.2% in 1994) and 2.6% of net premiums earned
(3.7% in 1994).  Losses incurred  represented 47.7% of premiums earned (50.4% in
1994) for this line of business.

               Other Lines:  Products liability,  fire, allied lines, boiler and
machinery,  glass,  burglary and theft,  and inland  marine were the other lines
written in 1995. They represented 1.0% of total direct premiums written (1.0% in
1994)  and  0.9%  of  net  premiums  earned  (0.7%  in  1994).  Losses  incurred
represented  26.6% of  premiums  earned  (22.8%  in  1994)  for  these  lines of
business.

               In lines  written as a  percentage  of direct  premiums  written,
i.e., increases in commercial multiple peril, general liability and decreases in
workers'  compensation,  automobile  liability,  and automobile physical damage,
First Central  Insurance did not effect any material  changes in the location of
business,  the  geographic  mix  thereof  or the  types  of risks  insured.  the
geographic  mix  thereof or the types of risks  insured. 

Insurance Risk Rating

               First Central  Insurance's  minimum  premium rates for commercial
multiple peril, workers' compensation,  general liability, automobile liability,
automobile  physical damage,  products  liability,  fire,  allied lines,  glass,
burglary and theft, and inland marine insurance heretofore have been established
in accordance with rates recommended by the Insurance Services Office ("ISO"), a
bureau engaged in the nationwide  publication of premium rates  recommended  for
use by property  and casualty  insurers.  Management  believes  that by strictly
adhering  to a policy of  charging  minimum  rates  which did not fall below ISO
recommendations,  it maximized First Central Insurance's potential for achieving
profits from underwriting  operations.  ISO has, however, begun to phase out the
publication  of such rates and instead has begun to publish  certain  other data
that may assist insurance companies in establishing rates. Management intends to
continue to set its rates based,  in part,  on ISO rate  recommendations  for as
long as such recommendations are disseminated,  and thereafter, to set its rates
based on data provided by ISO.

Premiums Written, Reinsurance Ceded and Premiums Earned

               The  following   table  sets  forth  direct   premiums   written,
reinsurance  ceded,  net  premiums  written,  decrease  (increase)  in  unearned
premiums,  and net premiums  earned by First  Central  Insurance  for five years
ended December 31, 1995.  Direct premiums written are the total premiums written
less  cancellations.  Reinsurance  ceded is the premiums  written  applicable to
reinsured risks which First Central  Insurance has ceded to other insurers.  Net
premiums  written are the direct premiums  written less all premiums ceded.  Net
premiums earned are the net premiums  written  attributable to those portions of
the policies expiring within the accounting period.  The decrease  (increase) in
unearned  premiums  represents the deficiency  (excess) of net premiums  written
over net premiums earned during the accounting period.

                                        2


<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                    Years Ended December 31
                                  ---------------------------------------------------------
                                    1995        1994         1993       1992        1991
                                    ----        ----         ----       ----        ----
                                                       (Dollars in Thousands)
<S>                               <C>         <C>         <C>         <C>         <C>
Direct premiums written           $ 72,294    $ 65,593    $ 53,023    $ 39,189    $ 31,437

Reinsurance ceded                  (21,726)    (10,163)     (6,531)     (4,151)     (2,941)
                                  --------    --------    --------    --------    --------
Net premiums written                50,568      55,430      46,492      35,038      28,496

Decrease (increase) in unearned
 premiums                            2,466      (5,369)     (3,678)     (5,582)       (424)
                                  --------    --------    --------    --------    --------
Net premiums earned               $ 53,034    $ 50,061    $ 42,814    $ 29,456    $ 28,072
                                  ========    ========    ========    ========    ========
</TABLE>



Premiums Written, Premiums Earned and Losses Experienced

               One means of measuring the underwriting  experience of a property
and casualty  insurer is by its  "combined  ratio." This ratio is the sum of (1)
the ratio of losses incurred to net premiums earned (the "loss ratio"),  (2) the
ratio of loss  adjustment  expenses  incurred to net premiums  earned (the "loss
adjustment expense ratio"),  (3) the ratio of underwriting  expenses incurred to
net premiums written (the "underwriting  expense ratio"). The Insurance industry
attains the combined  ratio of an insurance  company based on ("SAP")  Statutory
Accounting  Principles,  the combined ratio for First Central  Insurance for the
year  ended  1995 is  110.6%  based on SAP.  The  combined  ratio  reflects  the
underwriting  experience  of an  insurer  but does not  reflect  loss of premium
balances, federal or state income taxes nor income from investments.  The actual
profitability of property and casualty  insurers also depends on net income from
investments.  The Insurance  industry  considers a combined  ratio under 100% to
indicate  underwriting  profitability and a combined ratio over 100% to indicate
an  underwriting  loss.  This  consideration  is based on industry  data and not
accounting  principles since a combined ratio under 100% can mathematically show
an  underwriting  loss due to the fact that the  underwriting  expense  ratio is
based on net written  premiums and the loss and loss  adjustment  expense ratios
are based on net earned premiums.

               The  following  table shows for First Central  Insurance,  on the
basis  of  Generally  Accepted  Accounting  Principles  ("GAAP"),  net  premiums
written, net premiums earned, losses incurred and the loss ratio for each of the
five years ended December 31, 1995, by line of business written.  The table also
includes,   on  a  GAAP  basis,  loss  ratio,  loss  adjustment  expense  ratio,
underwriting  expense  ratio and  combined  ratio  information  as reported on a
consolidated basis by First Central.


                                        3

<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                              Years Ended December 31
                                              ---------------------------------------------------------
                                                 1995        1994         1993       1992        1991
                                                 ----        ----         ----       ----        ----
                                                                (Dollars in Thousands)
<S>                                             <C>         <C>        <C>        <C>         <C>
Commercial Multiple Peril:
 Net Premiums Written .......................   $ 24,973    $ 26,405   $ 23,176   $ 17,526    $ 13,460
 Net Premiums Earned ........................     26,870      23,024     21,202     14,329      12,634
 Losses Incurred ............................     18,873       9,927      7,075      5,960       5,187
 Loss Ratio .................................       70.2        43.1       33.4       41.6        41.1
Workers' Compensation:
 Net Premiums Written .......................   $  6,843    $  9,457   $  8,461   $  6,549    $  4,469
 Net Premiums Earned ........................      7,299       9,263      8,273      5,202       4,302
 Losses Incurred ............................      3,712       3,857      4,809      2,908       1,550
 Loss Ratio .................................       50.9        41.6       58.1       55.9        36.0
General Liability:
 Net Premiums Written .......................   $ 12,879    $ 12,467   $  7,045   $  3,693    $  4,794
 Net Premiums Earned ........................     12,469      10,733      5,727      3,611       4,883
 Losses Incurred ............................      7,726       5,109      1,825        831         933
 Loss Ratio .................................       62.0        47.6       31.9       23.0        19.1
Automobile Liability:
 Net Premiums Written .......................   $  4,242    $  4,973   $  5,357   $  4,788    $  3,456
 Net Premiums Earned ........................      4,487       4,838      5,114      3,943       3,563
 Losses Incurred ............................      3,619       3,762      4,493      3,093       2,393
 Loss Ratio .................................       80.7        77.8       87.9       78.4        67.2
Automobile Physical Damage:
 Net Premiums Written .......................   $  1,092    $  1,677   $  2,111   $  2,148    $  2,013
 Net Premiums Earned ........................      1,355       1,857      2,123      2,066       2,205
 Losses Incurred ............................        647         936      1,411      1,153       1,645
 Loss Ratio .................................       47.7        50.4       66.5       55.8        74.6
All Categories (including
above categories and all
 others):
 Net Premiums Written .......................   $ 50,568    $ 55,430   $ 46,492   $ 35,038    $ 28,496
 Net Premiums Earned ........................     53,034      50,061     42,814     29,456      28,072
 Losses Incurred ............................     34,724      23,514     20,061     14,130      11,925
 Loss Ratio .................................       65.5        47.0       46.9       48.0        42.5
 Loss Adjustment Expenses
  Incurred ..................................   $  7,337    $  6,110   $  5,714   $  2,680    $  3,869
 Loss Adjustment Expenses
  Ratio .....................................       13.8        12.2       13.3        9.1        13.8
 Expenses Incurred ..........................   $ 17,129    $ 17,283   $ 16,352   $ 13,215    $ 11,953
 Expenses Ratio .............................       33.9        31.2       35.2       37.7        41.9
 GAAP Ratio .................................      113.2        90.4       95.4       94.8        98.2
 Operating (Loss) Income ....................   $ (6,156)   $  3,154   $    687   $   (569)   $    324
</TABLE>


Relationship Between Net Premiums and Surplus

               Insurance industry practices  generally suggest that property and
casualty  insurance  companies  maintain net premiums written at a level no more
than 300% of  "surplus  to  policyholders"  as  calculated  in  accordance  with
Statutory Accounting Principles. See "Business - Regulation." For the five years
ended December 31, 1995, First Central  Insurance's  percentages of net premiums
written to statutory surplus,  based upon the annual statements filed by it with
the Insurance Department of the State of New York (the "Insurance  Department"),
were as follows:
<TABLE>
<CAPTION>
                           Years Ended December 31
                    --------------------------------------
                     1995    1994    1993    1992    1991
                     ----    ----    ----    ----    ----
                      <S>     <C>     <C>     <C>     <C>
                      192%    272%    211%    194%    161%

</TABLE>

                                        4

<PAGE>
<PAGE>

Loss and Loss Adjustment Expense Reserves

         First Central Insurance maintains reserves for unpaid losses and unpaid
loss adjustment expenses for all lines of insurance written.  These reserves are
intended to cover the probable ultimate cost of settling all losses incurred and
unpaid,  including those not yet reported.  First Central Insurance  establishes
reserves on a case by case basis by  evaluating  reported  claims based upon the
type of risk involved,  knowledge of the  circumstances  surrounding each claim,
the severity of injury or damage and the  potential for ultimate  exposure,  the
policy  provisions  relating to the type of loss,  and by estimating  unreported
claims on the basis of  statistical  information  with  respect to the  probable
number and nature of claims  arising  from  occurrences  which have not yet been
reported.  Reserves are monitored  using a variety of  techniques  for analyzing
actual claim frequency  data. In addition to case basis reserves,  loss and loss
adjustment  expense  reserves  also include  Incurred-but-not-reported  ("IBNR")
reserves.  IBNR reserves are reserves for insured  losses that have occurred but
have not been reported to the insurance company.

         Loss reserves are  estimates  only at a given point in time of what the
insurer expects to pay on losses,  based on facts and circumstances  then known,
and it is possible  that the ultimate  liability may exceed or be less than such
estimates.  The estimates are not precise inasmuch as, among other things,  they
are based on predictions  of future events,  estimates of future trends in claim
severity and frequency and other variable  factors.  During the loss  settlement
period,  which may be as long as several  years,  it often becomes  necessary to
refine  and  adjust the  estimates  of  liability  on a claim  either  upward or
downward,  and even then the ultimate  liability  may exceed or be less than the
estimates.  Inflationary  pressures and  escalations  of repair  costs,  medical
expenses  and the sizes of  injury  awards  have  necessitated  periodic  upward
adjustments  in reserves over the loss  settlement  periods by most casualty and
property insurers.

         Loss  adjustment  expense  reserves  to  cover  the  ultimate  cost  of
investigating  all losses and  defending  lawsuits  arising from such losses are
established  each  year  based  on  historical  data  such as the  ratio of loss
expenses  paid to  claims  paid  over the  preceding  years  and on the basis of
currently available  information.  Adjustments required to be made in the amount
of outstanding loss reserves each year may require  corresponding changes in the
loss adjustment expense reserves.

         The  following  factors  are taken into  consideration  in  determining
current year adjustments to loss and loss adjustment  expense reserves  recorded
in prior years;  (1) the  accumulation  of individual  case estimates for losses
reported  prior  to the  close  of the  accounting  period;  (2)  estimates  for
unreported losses based on past experience  modified for current trends; and (3)
estimates of expenses for  investigating  and  adjusting  claims based upon past
experience. First Central Insurance makes implicit provisions for the effects of
inflation  and for the  combined  effects  of a  number  of  factors  (including
inflation) which may cause future changes in severities.  It does not,  however,
employ any  significant  reserving  assumptions in determining its loss reserves
other than the foregoing  developed  facts. The Insurance  Department  requires,
pursuant to  Statutory  Accounting  Principles,  that loss ratios in each of the
three most recent  years be not less than 60% of its annual net earned  premiums
for  general  liability  line  of  business,   (65%  in  the  case  of  workers'
compensation  line of  business),  and to  establish,  to the extent  necessary,
reserves which conform to such assumptions ("Excess Statutory  Reserves").  That
assumption  is only  employed by First  Central  Insurance  with  respect to the
filing of such annual  statements.  It is not  utilized in  connection  with the
development of loss reserves  employed in the actual  operation of First Central
Insurance's  business  nor are such  Excess  Statutory  Reserves  required to be
established under GAAP.

         The  year  to year  estimation  and  re-estimation  of  loss  and  loss
adjustment expense reserve requirement is an inexact science. To the extent that
future changes in known data do not take place  precisely in accordance  with an
insurer's historically developed loss reserving assumptions, such reserves, when

                                       5


<PAGE>
<PAGE>

viewed as of a particular  point in time, most likely will be either  deficient,
i.e.,  lower than the  amount  needed to cover  known  loss and loss  adjustment
expenses,  or  redundant,  i.e.,  greater than the amount  required with respect
thereto.

         The  following   table  presents  the   development  of  First  Central
Insurance's reserves for losses and loss adjustment expenses (net of reinsurance
receivables)  of its  underwriting  activities  for the years ended December 31,
1985 through December 31, 1995:

<TABLE>
<CAPTION>
                                                                Years Ended December 31
                      -----------------------------------------------------------------------------------------------------------
                        1985      1986   1987       1988      1989      1990     1991       1992       1993      1994      1995
                        ----      ----   ----       ----      ----      ----     ----       ----       ----      ----      ----
                                                          (Dollars in Thousands)
<S>                    <C>       <C>    <C>        <C>       <C>       <C>      <C>        <C>       <C>        <C>       <C>
Net Reserves for
Losses and Loss
Adjustment
Expenses(1)..........  $4,643    $8,910 $14,897    $18,067   $21,632   $22,702  $25,874    $28,703   $38,074    $48,928   $67,095

Reserves Re-estimated
As of:

One Year Later........  4,695     9,105  15,109     17,685    20,461    23,172   26,985     32,902    43,957     61,923

Two Years Later.......  4,828     8,722  14,106     16,078    20,214    23,705   29,831     36,980    52,224

Three Years Later.....  4,623     8,481  12,694     15,719    19,081    24,914   29,860     42,351

Four Years Later......  4,872     8,207  12,751     14,839    20,367    26,253   32,785

Five Years Later......  4,691     8,094  12,270     15,289    20,388    27,098

Six Years Later.......  4,520     7,733  12,475     14,831    20,739

Seven Years Later.....  4,376     7,731  11,892     15,008

Eight Years Later.....  4,302     7,272  11,841

Nine Years Later......  4,058     7,143

Ten Years Later.......  3,968

Cumulative Redundancy
(Deficiency)..........    675     1,767   3,056      3,059       893    (4,396)  (6,911)   (13,648)  (14,150)   (12,995)


Cumulative Amount of
Liability Paid:

One Year Later........  1,301     1,501   3,078      3,870     6,653     7,496    8,494     10,259    13,806     37,472

Two Years Later.......  1,873     2,730   4,950      7,225    10,452    12,310   14,565     18,785    27,693

Three Years Later.....  2,540     4,084   7,212      9,747    13,121    16,927   19,816     28,340

Four Years Later......  3,180     5,426   8,713     11,567    15,913    20,167   25,568

Five Years Later......  3,819     6,205   9,661     12,899    17,522    22,963

Six Years Later.......  4,149     6,667  10,597     13,196    18,559

Seven Years Later.....  4,351     7,134  10,654     13,662

Eight Years Later.....  4,495     7,052  10,888

Nine Years Later......  4,360     7,122

Ten Years Later.......  4,360
</TABLE>



   (1) Includes reserves for loss adjustment  expenses with respect to estimates
of losses  sustained and reported in the subject year,  but not reported until a
subsequent year net of reinsurance recoverables.

   Management  is unaware of any unusual  circumstances  that might  distort the
data presented in the foregoing table.


                                        6

<PAGE>
<PAGE>

               The amounts of First Central Insurance's  reserves for losses and
loss adjustment expenses for the year ended December 31, 1995, determined on the
basis of GAAP,  were  less  than the  amounts  of such  reserves  determined  in
accordance with Statutory Accounting  Principles ("SAP"). Such variance resulted
from the following  fundamental  differences in the manner in which reserves are
determined  under  GAAP and SAP:  (a)  First  Central  Insurance  recorded  as a
separate line item a $24,272  "Special  Reserve" on its 1995 SAP based financial
statements  (said  amount was  classified  as, and included in, the reserves for
losses and loss  adjustment  disclosed in First  Central's GAAP based  financial
statements);  (b) as a  result  of  adjustments  for  intercompany  eliminations
required  in  connection  with the  preparation  of First  Central's  GAAP based
financial  statements,  the GAAP basis  reserves  for expected  loss  adjustment
expenses payable to Mercury were reduced by $258,023;  and (c) conforming to the
Insurance Department statutory  accounting  principles,  First Central Insurance
did not have an "Excess Statutory Reserve" in 1995.

               First  Central  Insurance  does  not  discount  its loss and loss
adjustment expense reserves for financial reporting purposes.

Reconciliation of Loss Reserves

               First Central Insurance's aggregate reserves for insurance losses
and loss  adjustment  expenses as of December  31,  1995,  1994 and 1993 and the
changes made therein during such years were as follows:

<TABLE>
<CAPTION>
                                                                 December 31
                                            -----------------------------------------------------
                                               1995                 1994                 1993*
                                               ----                 ----                 ----
                                                           (Dollars in Thousands)
<S>                                          <C>                  <C>                 <C>
Reserves at Beginning of Year:
Losses ................................      $  42,048            $   31,832          $   24,054
Loss Adjustment Expenses                         6,880                 6,242               4,649
                                            -----------          ------------        ------------
                                                48,928                38,074              28,703
Increase in Loss and Loss
 Adjustment Expense Reserves
 Insured Events of Current Year........         29,066                23,741              21,575
 Insured Events of prior Years.........         12,995                 5,883               4,199
                                            -----------          ------------        ------------
                                                42,061                29,624              25,774
                                            -----------          ------------        ------------
Payments of Losses and Loss
 Adjustment Expenses Insured Events
 of Current Year.......................          5,057                 4,964               6,144
Insured Events of Prior Years..........         18,837                13,806              10,259
                                            -----------          ------------        ------------
                                                23,894                18,770              16,403
                                            -----------          ------------        ------------
Reserves at End of Year................      $  67,095            $   48,928          $   38,074
                                            ===========          ============        ============
</TABLE>

* Restated to conform to the 1995 and 1994 presentation

               The  reserves  at the  end of  1995,  1994  and  1993  are net of
reinsurance recoverables of $19,541, $24,589, and $6,732, respectively.

               Management believes that First Central  Insurance's  reserves are
adequate to cover the ultimate net cost of losses and loss  adjustment  expenses
on reported and  unreported  claims with respect to its existing  business.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Loss and Loss Adjustment Expense Reserves."

                                        7

<PAGE>
<PAGE>

               First Central  Insurance is a member of certain  "assigned  risk"
reinsurance  pools,  mainly for automobile  insurance,  under which all insurers
doing business in a particular state provide coverage for insureds who could not
otherwise secure  insurance in the open market.  Participation in such pools (or
direct  writing of insurance  for assigned  risks) is a condition to writing the
applicable lines of insurance in New York. Pool participants issue insurance for
assigned risks on a pro rata basis which compares the volume of their  voluntary
insurance written in a state to all voluntary  insurance  written therein.  Such
assigned  risk  writings are made as and when  requests are made for the same by
the Insurance  Department.  First Central Insurance became a pool participant in
1981.  First Central  Insurance  wrote  approximately  $1,411,000,  $412,000 and
$330,000 of assigned risk business in 1995, 1994 and 1993, respectively.

Geographical Distribution

               First Central Insurance is licensed to conduct insurance business
in Connecticut,  Delaware, Maryland, New York and Pennsylvania.  However, all of
the business  previously  conducted by First  Central  Insurance  and the income
derived therefrom,  except for approximately  $183,000,  $300,000 and $41,000 of
premiums  written  in  Pennsylvania  and  Connecticut  in 1995,  1994 and  1993,
respectively, has resulted from policies issued in New York.

Reinsurance Ceded

               A reinsurance  transaction  takes place when an insurance company
transfers (cedes) a portion or all of its exposure on insurance directly written
by it to another  insurer  which assumes the exposure in return for a portion or
all of the premium.  Insurance is ceded  principally (a) to reduce net liability
on  individual  risks,  (b) to protect  against  catastrophic  losses and (c) to
maintain  desired  ratios of net  premiums  written to statutory  surplus.  Most
reinsurance  is written  under  contracts  (treaties)  in which the  coverage is
either on a "quota share" basis,  where the reinsurer shares  proportionately in
premiums  and losses,  or on an "excess"  basis where only losses  above a fixed
point  (retention)  are  reinsured.  First  Central  Insurance  is  a  party  to
reinsurance  contracts  under which certain types of policies are  automatically
reinsured  without the need for further  approval of the  reinsurers  which have
agreed  to cover  the  types of risks  involved  ("treaty"  reinsurance).  First
Central  Insurance  also is a party from time to time to  reinsurance  contracts
which  relate to an  individual  policy or type of risk and require the specific
agreement of the reinsurer as to each risk with respect to which  reinsurance is
assumed ("facultative" reinsurance).

               The ceding of reinsurance does not discharge the original insurer
from its  primary  liability  to the  policyholder  and the  ceding  company  is
required to pay the loss if the assuming  company fails to meet its  obligations
under the reinsurance agreement.  The practice of insurers,  however, subject to
certain statutory limitations and as permitted by regulatory authorities,  is to
account for  reinsured  risks to the extent of the  reinsurance  ceded as though
they were not  risks  for which the  original  insurer  is  liable.  While  this
practice is acceptable  for  regulatory  purposes,  it is not  acceptable  under
generally  accepted  accounting  principles  due  to  FASB  Statement  No.  113,
"Accounting and Reporting for Reinsurance of  Short-Duration  and  Long-Duration
Contracts."  Statement  No. 113,  which First  Central was  required to adopt on
January 1, 1993, requires reporting of estimated reinsurance receivables arising
from  reinsurance  contracts and amounts paid to the  reinsurer  relating to the
unexpired  portion  of  reinsured  contracts  (prepaid   reinsurance   premiums)
separately as assets.

                                        8

<PAGE>
<PAGE>

               The  following  table  shows the amount of  reinsurance  premiums
ceded by First Central Insurance for five years ended December 31, 1995:

               The 113.8% increase in reinsurance premiums in 1995 when compared
to 1994 was a result of an change in accounting for reinsurance premiums whereby
the  premiums  are based on a  percentage  of  written  premiums  rather  than a
percentage of earned premiums as was calculated in 1994, 1993, 1992 and 1991.

<TABLE>
<CAPTION>
                             Years Ended December 31
- --------------------------------------------------------------------------------
    1995             1994            1993             1992             1991
- -----------      -----------      ----------      ----------        ----------
<S>              <C>              <C>             <C>               <C>
$21,726,000      $10,163,000      $6,531,000      $4,151,000        $2,941,000
</TABLE>

               Since  July,  1988,  National  Reinsurance  Corp.  ("Nat Re") has
reinsured  a portion  of every risk  underwritten  by First  Central  Insurance.
During the time periods of July 1, 1988 to June 30, 1989,  and from July 1, 1989
to May 31, 1990, First Central  Insurance's  retention per loss for all lines of
property and casualty coverage was fixed at $100,000 and $150,000, respectively.
Pursuant to a reinsurance  treaty  entered into between First Central  Insurance
and Nat Re effective  June 1, 1990,  with  endorsement  No. 1 dated July 1, 1991
through  endorsement  No. 6 dated  January 1, 1994,  First  Central  Insurance's
retention  is fixed at $200,000  per loss for all lines of property and casualty
insurance.  As of January  1, 1994,  a new  agreement  went into  effect and the
retention  remained  fixed at $200,000.  Under the terms of said treaty,  Nat Re
will assume up to $800,000  of any loss in excess of First  Central  Insurance's
retention  on  any  one  loss  not  exceeding  $1,000,000.  In  addition  to the
$1,000,000 limit, as of January 1, 1994, First Central Insurance, pursuant to an
excess  agreement with Nat Re is reinsured for an additional  $1,000,000  (for a
total of $2,000,000) for workers compensation coverage only and as of January 1,
1992, First Central Insurance,  pursuant to an automatic facultative arrangement
with Munich American Reinsurance Company ("Munich  American"),  is reinsured for
an additional  $1,500,000  (for a total of  $2,500,000)  on a pro rata basis for
property coverage only. In addition to Nat Re and Munich American, First Central
Insurance has an automatic facultative arrangement with North American Re (North
American),  for an  additional  $2,000,000  (for a total  of  $4,500,000)  as of
January 1, 1993, on a pro rata basis for property  coverage only.  Additionally,
there are other  reinsurance  companies  with which First Central  Insurance has
facultative arrangements on an individual risk basis.

               First  Central   Insurance  has  not  effected  any   significant
additions to or changes in its  reinsurance  programs  other than as hereinabove
described.

Investments and Investment Portfolio

               As is customary in the  insurance  industry,  an insurer seeks to
derive income from  underwriting  and  investments,  with most of its net income
attributable to investment income.

               New York law regulates the types,  quality and  concentration  of
investments that may be made by First Central Insurance. First Central Insurance
is generally permitted to invest, within specified limits and subject to certain
qualifications,  in federal, state and municipal  obligations,  corporate bonds,
preferred stocks and common stocks, real estate mortgages and real estate.

               First Central Insurance has not heretofore realized any unusually
large gains,  nor has it suffered any unusually large losses with respect to the
disposition of its investments.  As of January 1, 1994, the Company adopted FASB
Statement No. 115 which  requires that  management  classify its  investments in
debt and marketable  equity  securities.  In accordance  with FASB Statement No.
115, except for securities  classified as "held to maturity,"  unrealized  gains
and losses may, depending on their

                                       9

<PAGE>
<PAGE>

character,  affect the Company's  statement of income or  shareholders'  equity.
Realized and unrealized  gains and losses on securities  classified as "held for
trading" are recognized in the Company's income statement.  Unrealized gains and
losses on securities classified as "available for sale" are reported, net of the
related deferred tax effect,  as increases or decreases in shareholders'  equity
and  realized  gains and losses on such  securities  are  included in  earnings.
Insurance  industry  practices  oblige First  Central  Insurance to maintain net
premiums written at a level of no more than 300% of "surplus to  policyholders".
See "Business - Regulation."  Accordingly,  First Central Insurance's ability to
write additional  premiums is subject to increases and decreases in such surplus
which  is  significantly   dependent  upon  investment  results.  First  Central
Insurance's  investments  in fixed income  securities  are of  investment  grade
quality and their value is affected by the  fluctuation of interest  rates.  The
value of First Central Insurance's equity investments are affected by conditions
prevailing in equity markets from time to time.

               The following  tables  summarize First Central's  investments and
the results therefore during the five years ended December 31, 1995:

<TABLE>
<CAPTION>
                                                                       December 31
                                     -----------------------------------------------------------------------------------------------
                                        1995                1994             1993               1992                 1991
                                       Amount       %      Amount     %     Amount       %     Amount        %      Amount       %
                                       ------      ---     ------    ---    ------      ---    ------       ---     ------      ---
                                                                 (Dollars in Thousands)
<S>                                    <C>        <C>      <C>       <C>      <C>       <C>      <C>        <C>      <C>       <C>
Fixed Maturities:
  U.S. Government Notes and
   Securities                        $ 33,670     33.4    $ 9,486    11.6    $ 9,196    12.4    $ 5,649      9.6    $ 5,307    10.2
  Municipal Bonds..................    30,397     30.2     19,926    24.3     19,756    26.7     21,158     36.1     21,179    40.6
  Corporate Bonds..................     4,293      4.3     10,419    12.7     14,068    19.1     10,036     17.1      4,080     7.8
  Foreign Bonds....................       696      0.7        681     0.8        631      .9        581      1.0        531     1.0
                                     --------    -----    -------   -----    -------   -----    -------    -----    -------   -----
     Total Fixed Maturities........    69,056     68.6     40,512    49.4     43,651    59.1     37,424     63.8     31,097    59.6
                                     --------    -----    -------   -----    -------   -----    -------    -----    -------   -----
Equity Securities:
  Adjustable Rate Preferred........     6,633      6.6     16,990    20.7     15,743    21.3      7,309     12.5        804     1.6
  Common Stock, including Limited
   Partnerships and Mutual Funds...    22,072     21.9     15,812    19.3      9,732    13.2      9,103     15.5     11,156    21.4
                                     --------    -----    -------   -----    -------   -----    -------    -----    -------   -----
     Total Equity Securities.......    28,705     28.5     32,802    40.0     25,475    34.5     16,412     28.0     11,960    23.0
                                     --------    -----    -------   -----    -------   -----    -------    -----    -------   -----
Short-Term Investments:
  Money Market Accounts,
   Certificates of Deposit and
   U.S. Treasury  Bills............     2,918      2.9      8,759    10.6      4,753     6.4      4,808      8.2      9,056    17.4
                                     --------    -----    -------   -----    -------   -----    -------    -----    -------   -----
Total Investments..................  $100,679    100.0    $82,073   100.0    $73,879   100.0    $58,644    100.0    $52,112   100.0
                                     ========    =====    =======   =====    =======   =====    =======    =====    =======   =====
</TABLE>


<TABLE>
<CAPTION>

                                                                       December 31
                                     ------------------------------------------------------------------------------------
                                       1995              1994               1993                 1992               1991
                                       ----              -----              ----                 ----               ----
                                                                  (Dollars in Thousands)
<S>                                   <C>                <C>                <C>                <C>                <C>
Average investments (1)............   $91,376            $77,976            $66,262            $55,378            $49,729
Change in unrealized (losses) gains
 on equity investments.............     6,590             (5,877)              (983)              (188)               672
Net investment income (2)..........     4,905              4,784              3,979              3,417              3,164
Realized gains (losses)............     1,100                951              2,114              1,192              1,134
Net investment income as a
percentage   of total average
investments........................      5.4%                6.1%              6.0%               6.2%               6.3%
Realized gains (losses) as a
 percentage of total ave.
investments........................      1.2%                1.2%              3.2%               2.2%               2.3%
</TABLE>


   (1)   Investments based on average of beginning and ending period balances.

   (2)   After deduction of investment expenses and before federal income taxes.


                                        10

<PAGE>
<PAGE>

Regulation

               First Central  Insurance is subject to regulation and supervision
by the Connecticut,  Delaware,  Maryland,  New York and  Pennsylvania  Insurance
Departments and by the insurance commissioners or similar officials in any other
jurisdiction in which it will be licensed to transact business.  Such regulation
and  supervision  includes,  among  other  things,  requirements  of capital and
surplus, solvency standards, granting and revoking licenses to transact business
and the licensing of agents, approval of policy forms and rates, restrictions on
the amount of risks  assumed,  deposits  of  securities,  methods  of  computing
reserves and the types and concentration of investment permitted.  First Central
Insurance is required to file detailed annual and other reports on its financial
condition,  affairs and management with such regulatory  agencies and is subject
to periodic examinations.

               First  Central  Insurance  is  subject  to  regulation  under the
insurance holding company statutes of Connecticut, Delaware, Maryland, New York,
and Pennsylvania.  These regulations generally require subsidiaries of insurance
holding  companies and insurers which are  subsidiaries of holding  companies to
register and file certain reports,  and require prior regulatory agency approval
of changes in control of an insurer and of  intercorporate  transfers  of assets
within the holding company structure. In many states,  including New York, where
First Central  Insurance is incorporated,  "control" is presumed to exist if 10%
or more of the voting  securities  of the insurer are owned or  controlled  by a
party, although the regulatory authority may find that "control" in fact does or
does not exist where a person either owns or controls a lesser or greater amount
of securities.  The New York Insurance Law provides that no corporation or other
person,  except an insurer  already  licensed by the Insurance  Department,  may
acquire  control of First  Central,  unless it has given notice to First Central
Insurance and obtained  prior written  approval of the Insurance  Department for
such acquisition.

               Most  states  require  insurers   licensed  by  their  respective
insurance   regulatory   authorities  to   participate  in  insurance   guaranty
associations.  These  associations  assess  insurance  companies a percentage of
premiums  written  for  the  relevant  line  of  insurance  to  fund  claims  of
policyholders  of insolvent  insurance  companies.  First  Central  Insurance is
required to pay to the New York  Property/Casualty  Insurance Security Fund (the
"Guaranty  Fund") one half of one percent of its net direct written  premiums on
policies  insuring  property  or  risks  located  in  New  York.   However,   no
contributions  are  required to be made  whenever  the net value of the Guaranty
Fund is at least  $150,000,000.  In 1995, 1994 and 1993 First Central  Insurance
contributed  $0, $0, and  $17,659,  respectively,  to the Guaranty  Fund.  As of
December 31, 1992 the Guaranty Fund's net value exceeded $150,000,000 therefore,
no contributions were required after February 15, 1993.

               As of December 31, 1995 in accordance with regulatory guidelines,
a  $300,000  par  value  U.S.  Treasury  Note,  was held on  deposit  by the NYS
Insurance Department.

Investigation and Settlement of Claims

               Upon the  reporting  of claims  by  policyholders  First  Central
Insurance  first  verifies  coverage  and then  the  claim  is  investigated  by
adjusters  retained by First Central  Insurance.  These  adjusters  estimate the
initial  reserves for the claim and issue a report.  The report is then reviewed
by First Central Insurance's Claims Department. First Central Insurance's policy
is to  attempt  to  settle  all  claims  as  quickly  as  possible.  All  claims
settlements  are reviewed and approved by the Vice  President of Claims.  If the
claim cannot be settled and results in litigation,  First Central  Insurance may
retain outside legal counsel.  Legal defense law firms are assigned on the basis
of venue and  severity of the case.  Presently,  First  Central  Insurance  uses
approximately thirty law firms. Since the inception of First Central Insurance's
business  operations,  the law  firm of  Simon,  Drabkin  &  Margulies  ("Simon,
Drabkin")  has  performed  subrogation  and defense  services  required by First
Central Insurance.  Martin J. Simon, President and Director of First Central and
Ralph  Drabkin,  a Director  of First  Central,  are senior  partners

                                       11

<PAGE>
<PAGE>

of Simon,  Drabkin.  During each of the years ended  December 31, 1995 and 1994,
approximately 23.1% and 28.4%,  respectively,  of all litigation assigned by the
Company to legal defense firms were defended by Simon, Drabkin.

               In  September  1988,  First  Central  acquired  Mercury,  a claim
adjustment and investigation company.  Mercury represents the interests of First
Central  Insurance and a number of other  casualty  insurers and self  insurers.
First  Central  Insurance  employs  the  services  of other  adjusters  and will
continue  to employ the  services  of other  adjusters  in  addition to Mercury.
During each of the years ended December 31, 1995 and 1994,  approximately  79.1%
and  94.1%,  respectively,  of all claim  adjustments  and  investigations  were
assigned to Mercury.

               No changes have been effected in First Central  Insurance's claim
payment patterns due to portfolio loss transfers,  structured settlements or any
other transactions or circumstances.

Marketing

               First Central  Insurance's  programs are marketed  solely through
its approximately 50 general agents. Management believes that by adhering to the
agency concept of marketing,  First Central Insurance has been able to limit its
marketing  costs to a predictable  percentage of premium  receipts which is only
incurred  when a  policy  is  actually  issued.  First  Central  Insurance  pays
competitive  commission rates to its general agents and has entered into written
general agency agreements with them.

               During  each of the  years  ended  December  31,  1995 and  1994,
approximately  12.7% and 12.5%  respectively,  of all insurance written by First
Central Insurance was sold through Simon General Agency,  Inc. ("Simon General")
a  licensed  general  insurance  agency,  the  stock  of  which is owned by Joan
Dollinger and Audrey Goodman (the  respective  wives of Joel Dollinger and Allan
Goodman,  Vice  Presidents and Directors of First Central) and Sheryle  Harwood,
who are Mr. Simon's three daughters.

               First Central  Insurance  believes  that its  relations  with its
agents are  satisfactory.  The loss of Simon  General  could  have a  materially
adverse effect on the business of First Central Insurance.

Competition

               The  insurance  industry  is highly  competitive.  First  Central
Insurance is subject to intense  competition  from insurers  offering  insurance
programs  similar to those  offered by First  Central  Insurance,  from insurers
offering  other  types of  insurance  programs  and from other  segments  of the
financial services industry. To compete effectively, First Central Insurance has
adopted  ISO Rates (see  "Business-  Insurance  Risk  Rating"),  and markets its
insurance  programs solely through its approximately 50 general agents.  Many of
First Central  Insurance's  competitors have well established  agency systems or
numerous  sales agents which afford them a  competitive  advantage  over smaller
companies  possessing  limited resources,  such as First Central  Insurance.  At
present, First Central Insurance is a minor factor in the insurance industry and
is more  vulnerable  than its larger  competitors  due to its  relatively  small
capital and surplus.

Employees

               At  December  31,  1995,   First   Central   Insurance   employed
approximately 116 people, of whom six were executive personnel.  At December 31,
1995, First Central had 6 employees,  all of whom were executive  personnel.  At
December 31, 1995, Mercury employed approximately 27 people. Management believes
that its relationship with its employees is satisfactory.



                                       12

<PAGE>
<PAGE>

ITEM 2.        PROPERTIES.

               On January 17, 1995, First Central  Insurance  purchased its home
office  building,  located  at  266  Merrick  Road,  Lynbrook,  New  York,  (the
"Building")  for  $4,000,000  in cash.  The Building  consists of  approximately
30,000  square feet of office space and 2,000 square feet of retail  space.  The
approval  to acquire  real estate  required  by the State of New York  Insurance
Department was obtained on December 27, 1994. The Company has assumed the leases
of the  tenants  of the  Building.  Management  believes  that the  Building  is
suitable for First Central's purposes for the foreseeable future.

               Approximately  9,600  square  feet of office and retail  space is
leased to eight unaffiliated tenants who paid $204,690 in rent during 1995.

               First Central Insurance subleased 3,900 square feet of its leased
office space to Simon General under a sublease  agreement that expired  November
30, 1995.  During  1995,  Simon  General  paid $88,323 in rent to First  Central
Insurance.  Effective  December 1, 1995 Simon  General  entered into a lease for
3,900 square feet, which provides for an annual rent of $78,000. Simon General's
rent under the lease is  comparable to that paid by other tenants who occupy the
building.

ITEM 3.        LEGAL PROCEEDINGS.

               There are no material  pending legal  proceedings  to which First
Central,  First Central Insurance or Mercury is a party or of which any of their
property is the subject,  except for claims  arising in the  ordinary  course of
business of First Central  Insurance.  First Central  Insurance has  established
reserves with respect to such claims in  accordance  with  Insurance  Department
regulations.


ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

               No matters were  submitted to a vote of security  holders  during
the fourth quarter of 1995.


ITEM 4A.       EXECUTIVE OFFICERS OF THE REGISTRANT.

               The following table sets forth certain information concerning all
executive officers of First Central. Executive officers are elected by the Board
of Directors to serve at the pleasure of the Board.


<TABLE>
<CAPTION>
Name                                 Age        Position
- ----                                 ---        --------
<S>                                  <C>     <C>
Martin J. Simon                      76      Chairman of the Board and President
Joel I. Dollinger                    53      Executive Vice President
Harvey Mass                          59      Senior Vice President
Joan M. Locascio                     38      Treasurer, Vice President, and CFO
Raymond F. Brancaccio                68      Vice President and Secretary
Allan R. Goodman                     48      Vice President


               Martin J. Simon has served as the  President  and Chairman of the
Board  of  Directors  of First  Central  Insurance  since  August  1980,  and as
President  and Chairman of the Board of Directors  of First  Central  since June
1983.  From  1943  through  1967,  Mr.  Simon  practiced  law  as an  individual
practitioner.  Since  1968 he has been the  senior  partner  of Simon,  Drabkin.
Between  1947 and 1955,  Mr. Simon  co-owned  and  operated a New York  licensed
insurance  agency.  Since 1955, Mr. Simon has

                                       13

<PAGE>
<PAGE>

solely owned and operated several  insurance  agencies  licensed by the State of
New York.  Included among them are: Simon General  Agency,  Inc., a property and
casualty  insurance agency (see  "Marketing"  above);  Simon  Commercial  Corp.,
another  property and casualty agency which is the largest  shareholder of First
Central and wrote  business for First  Central  Insurance  prior to 1994;  Simon
Agency  International,  Ltd., an excess and surplus lines insurance agency;  and
Simon Life Agency,  Inc., a life insurance agency.  Mr. Simon has also served on
the Board of Directors of Continental Bank since approximately November 1983 and
on the Board of Directors of Winston  Resources  Inc.  since March 18, 1992. Mr.
Simon is Allan R. Goodman's and Joel I. Dollinger's father-in-law.

               Joel I. Dollinger became a director of First Central Insurance in
August 1980,  and of First Central in June 1983. On October 11, 1985 he became a
Vice President of First Central and First Central Insurance.  On June 8, 1988 he
was elected Executive Vice President of First Central. From 1975 to December 31,
1991, he served as Vice President of Simon General Agency.  Mr. Dollinger is Mr.
Simon's son-in-law, and Mr. Goodman's brother-in-law.

               Harvey Mass has been a director of First Central  Insurance since
August 1980 and a director of First  Central  since June,  1983.  On October 11,
1985 he was elected as a Vice  President of both First Central and First Central
Insurance. From 1973 to December 31, 1991, Mr. Mass served as Vice President and
production manager of Simon General Agency, Inc.

               Joan M.  Locascio  served as both First Central  Insurance's  and
First Central's  Controller from October 1986 to November 1993. On June 12, 1990
she was  elected  Treasurer  and a Director of First  Central and First  Central
Insurance.  On April 10, 1992 she became  Vice  President  of First  Central and
First  Central  Insurance.  Mrs.  Locascio  oversees  the  financial  accounting
operations of First Central and is First Central's Chief Financial Officer.

               Raymond  F.  Brancaccio  has been a  director  of  First  Central
Insurance  since June 1989.  He was elected Vice  President of First  Central on
March 18, 1992, and of First Central  Insurance in January 1988. Mr.  Brancaccio
has been  Secretary  of First  Central  Insurance  since  June 1990 and of First
Central since February 1992. Mr. Brancaccio  oversees First Central  Insurance's
Underwriting and Processing sections.

               Allan R. Goodman became a director of First Central  Insurance in
August 1980 and a Director of First Central in June 1983. He served as Treasurer
of First  Central  from  June  1983  through  October  1985.  He  served as Vice
President of First Central and Secretary of First Central Insurance from 1985 to
1991 and as Vice  President of both First  Central and First  Central  Insurance
since 1993. Mr. Goodman oversees First Central  Insurance's  Claims  Department.
Mr. Goodman is Mr. Simon's son- in-law, and Mr. Dollinger's brother-in-law.

                                              14

<PAGE>
<PAGE>

                                     Part II



ITEM 5.        MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS.

               First Central's common stock, par value,  $.10 per share ("Common
Stock"), is listed on the American Stock Exchange. The high and low sales prices
of the Common Stock,  presented on a quarterly  basis during 1995 and 1994,  are
shown below.


</TABLE>
<TABLE>
<CAPTION>
                                                       High      Low
                                                       ----      ---
<S>                                                   <C>       <C>
1995
      First Quarter............................       7 3/8     5 3/4
      Second Quarter...........................       7 3/4     6 5/8
      Third Quarter............................       7 3/4     6 1/2
      Fourth Quarter...........................       7         6 1/8

1994
      First Quarter............................       7 3/4     5 5/8
      Second Quarter...........................       7 1/4     5 1/2
      Third Quarter............................       7 1/4     6 1/2
      Fourth Quarter...........................       7 1/4     6 1/4
</TABLE>

               As of December 31, 1995, there were  approximately 284 holders of
record of First Central's Common Stock.

Dividends

               As the principal asset of First Central,  First Central Insurance
provides the only material source for the payment of dividends by First Central.
Under  the  insurance  laws  of  the  State  of  New  York,  cash  dividends  to
shareholders may be declared or distributed by First Central Insurance only from
earned surplus. In addition,  among other statutory restrictions,  dividends are
limited  in  any  twelve   month   period  to  the  lesser  of  ten  percent  of
policyholders'  surplus as shown in the insurer's last annual  statement on file
with the Insurance Department, or one hundred percent of adjusted net investment
income during such twelve month period,  unless the Superintendent  authorizes a
greater dividend. First Central Insurance's total Surplus to Policyholders as of
December  31,  1995  amounted  to  $26,350,816  (computed  on the basis of SAP).
However, by reason of the foregoing statutory  restrictions,  $2,635,082 thereof
is available for distribution as a dividend by First Central  Insurance to First
Central.

               Any payment of  dividends  by First  Central  Insurance  to First
Central would result in a reduction in its capacity to write new premiums, since
the  volume of  insurance  that can be written is  determined  by the  available
surplus of First  Central  Insurance.  Any payment of dividends by First Central
Insurance may be further  limited to maintain the acceptable  industry  standard
relationship of net premiums written not to exceed three times surplus.

               First Central declared  dividends of $0.12,  $0.105 and $0.10 per
share  respectively  in 1995,  1994 and 1993.  The  declaration  and  payment of
dividends in the future will depend,  subject to the  discretion of the Board of
Directors,   upon  First  Central's  and  First  Central  Insurance's  earnings,
financial  condition,   business  needs,   capital  and  surplus   requirements,
government regulations, and other relevant factors.


                                       15

<PAGE>
<PAGE>


ITEM 6.        SELECTED FINANCIAL DATA.

               The  following   selected   financial  data  should  be  read  in
conjunction  with the  consolidated  financial  statements  of First Central and
related  footnotes  appearing  elsewhere herein and Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations.  The  selected
financial data, with the exception of the ratio of earnings to fixed charges for
each of the five years in the period ended  December 31, 1995,  are derived from
First Central's audited consolidated financial statements for such years.

<TABLE>
<CAPTION>
                                                        Income Statement Data
                                                       Years Ended December 31
                                    --------------------------------------------------------
                                       1995         1994       1993       1992         1991
                                       ----         ----       ----       ----         ----
                                           (Dollars in Thousands, except per share data)
<S>                                  <C>          <C>        <C>       <C>          <C>
Net Premiums Earned ...............   $ 53,034    $ 50,061   $ 42,814   $ 29,456   $ 28,072
Net Investment Income .............      4,905       4,784      3,979      3,417      3,164
Realized Gains ....................      1,100         951      2,114      1,192      1,134
Total Premiums and Other
 Revenues .........................     59,897      56,265     49,447     34,622     32,722
Losses ............................     34,724      23,514     20,061     14,130     11,925
Loss Adjustment Expenses ..........      7,337       6,110      5,714      2,680      3,869
Interest Expense ..................        607         642        827      1,053      1,148
Total Expenses ....................     60,493      48,605     43,496     31,178     30,163
Income (Loss) Before Income Taxes .       (595)      7,660      5,952      3,444      2,559
Income Taxes ......................       (956)      1,944      1,450        512        452
Income Before Extraordinary Item ..        361       5,716      4,502      2,932      2,107
Extraordinary Item ................          0           0          0          0        419
Net Income ........................   $    361    $  5,716   $  4,502   $  2,932   $  2,526

Per Share Data:
 Primary:
  Income Before Extraordinary Item.   $   0.06    $   0.97   $   0.80   $   0.53   $   0.38
  Extraordinary Item ..............   $   0.00    $   0.00   $   0.00   $   0.00   $   0.08
                                      --------    --------   --------   --------   --------
  Net Income ......................   $   0.06    $   0.97   $   0.80   $   0.53   $   0.46
                                      ========    ========   ========   ========   ========

 Fully Diluted:
  Income Before Extraordinary Item.   $   0.06    $   0.90   $   0.75   $   0.53   $   0.38
  Extraordinary Item ..............   $   0.00    $   0.00   $   0.00   $   0.00   $   0.08
                                      --------    --------   --------   --------   --------
  Net Income ......................   $   0.06    $   0.90   $   0.75   $   0.53   $   0.46
                                      ========    ========   ========   ========   ========
 Cash Dividends Declared ..........   $   0.12    $  0.105   $   0.10   $   0.10   $   0.10
                                      ========    ========   ========   ========   ========
 Ratio of Earnings to Fixed
  Charges .........................      0.2:1       9.3:1      5.9:1      3.4:1      2.9:1
                                      ========    ========   ========   ========   ========
</TABLE>


                                              16

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                              Balance Sheet Data
                                                                  December 31
                                       ----------------------------------------------------------------
                                           1995          1994         1993          1992 *       1991 *
                                           ----          ----         ----          ----         ----
                                                (Dollars in Thousands, except per share data)
<S>                                     <C>            <C>           <C>            <C>         <C>
ASSETS:
 Fixed Maturities...................    $  69,056      $  40,512     $  43,651      $37,424     $ 31,097
 Equity Securities..................       28,705         32,802        25,475       16,412       11,960
 Short-Term Investments.............        2,918          8,759         4,753        4,808        9,056
                                       -----------    -----------   -----------    ---------   ----------
 Total Investments..................      100,679         82,073        73,879       58,644       52,113
 Other Assets.......................       67,781         59,656        34,043       28,375       23,080
                                       -----------    -----------   -----------    ---------   ----------
 Total Assets.......................    $ 168,460      $ 141,729     $ 107,922      $87,019     $ 75,193
                                       ===========    ===========   ===========    =========   ==========

POLICY LIABILITIES & ACCRUALS:
 Losses.............................    $  78,887      $  66,500     $  38,392      $27,865     $ 23,139
 Loss Adjustment Expenses...........        7,749          7,017         6,414        4,715        4,865
 Unearned Premium...................       36,296         32,529        26,451       22,523       16,389
                                       -----------    -----------   -----------    ---------   ----------
                                          122,932        106,046        71,257       55,103       44,393

 Convertible Subordinated
  Debentures........................        6,330          6,755         7,815        9,815       11,865
 Other Liabilities..................        5,860          1,690         2,096        1,850        1,240
                                       -----------    -----------   -----------    ---------   ----------
 Total Liabilities..................      135,122        114,491        81,168       66,768       57,498
                                       -----------    -----------   -----------    ---------   ----------

 Total Shareholders' Equity.........       33,338         27,238        26,754       20,251       17,695
                                       -----------    -----------   -----------    ---------   ----------
 Total Liabilities and Shareholders'
  Equity............................    $ 168,460      $ 141,729     $ 107,922      $87,019     $ 75,193
                                       ===========    ===========   ===========    =========   ==========

 Book Value per Share...............        $5.57          $4.54         $4.60        $3.65        $3.21
                                            =====          =====         =====        =====        =====
</TABLE>



* Restated to conform to the 1995, 1994 and 1993  presentation  as a  result  of
adopting Statement of Financial Accounting Standards No. 113.

                                       17

<PAGE>
<PAGE>
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Premiums Written and Earned

               The following table illustrates First Central  Insurance's direct
premiums  written and net premiums  earned on a  category-by-category  basis for
1995, 1994, and 1993.

<TABLE>
<CAPTION>
                                          1995                  1994                  1993
                                          ----                  ----                  ----
                                                      (Dollars in Thousands)
<S>                                       <C>                  <C>                    <C>
Commercial Multiple Peril:
 Direct Premiums Written. . . .           $38,619              $32,862                $27,739
 Net Premiums Earned. . . . . .            26,870               23,024                 21,202

Workers' Compensation:
 Direct Premiums Written. . . .           $ 9,013              $10,557                $ 9,057
 Net Premiums Earned. . . . . .             7,299                9,263                  8,273

General Liability:
 Direct Premiums Written. . . .           $16,757              $13,821                $ 7,542
 Net Premiums Earned. . . . . .            12,469               10,733                  5,727

Automobile Liability:
 Direct Premiums Written. . . .           $ 5,531              $ 5,595                $ 5,753
 Net Premiums Earned. . . . . .             4,487                4,838                  5,114

Automobile Physical Damage:
 Direct Premiums Written. . . .           $ 1,606              $ 2,118                $ 2,512
 Net Premiums Earned. . . . . .             1,355                1,857                  2,123

All Categories (including those
 set forth above and others):
 Direct Premiums Written. . . .           $72,294              $65,593                $53,024
 Net Premiums Earned. . . . . .            53,034               50,061                 42,814
</TABLE>


               Direct premiums written increased from 1994 to 1995 and from 1993
to 1994, by 10.2% and 23.7%,  respectively.  Such increases,  were  attributable
principally  to  the  expansion  of  First  Central   Insurance's   markets  and
concentrated efforts by First Central Insurance's marketing department.

               Net premiums earned  increased from 1994 to 1995 and from 1993 to
1994, by 5.9% and 16.9%, respectively.  These increases, are attributable to the
increases in premiums  written due to an expansion of First Central  Insurance's
markets.

               Net premium written decreased 8.8% or approximately $4,900,000 in
1995 when compared to 1994.  Ceded premiums  increased  113.8% or  approximately
$11,600,000  in 1995  when  compared  to 1994 due to a change  in the  company's
reinsurance  treaty as of April 1,  1995.  The  endorsement  to the  reinsurance
treaty  changed the  calculation  of  reinsurance  premium from a percentage  of
earned  premiums  to a  percentage  of  written  premiums  although  reinsurance
premiums will continue to be paid when earned. The effect of this endorsement is
a change in the  manner by which the  Company

                                       18

<PAGE>
<PAGE>

accounts for reinsurance  ceded resulting in a decrease in net premiums  written
and a decrease in unearned premiums.  The endorsement also produces a liability;
Funds held for reinsurance treaty of $3,704,947 at December 31, 1995.

Net Investment Income; Realized Gains

               During 1995 First Central Insurance,  in an effort to upgrade its
investment  portfolio,  sold  approximately  $16,400,000 of preferred  stock and
corporate  notes and  purchased  government  securities,  therefore  showing  an
increase  in  interest  received on  government  securities  while a decrease in
corporate  bond  interest  and  dividends  on  preferred  stock.  In  1995,  net
investment income increased 2.5% when compared to 1994. This increase was due to
the 22.7% (approximately  $18,600,000)  increase in invested assets during 1995.
First Central Insurance  recognized a net realized gain of $1,100,200 in 1995 as
compared to the net  realized  gain of $950,898 in 1994.  The 15.7%  increase in
realized gains in 1995 was principally due to an increase in the market value of
First Central  Insurance's  investment  portfolio resulting from favorable stock
and bond market conditions evident in 1995.

               In 1994 net investment  income  increased  20.2% when compared to
1993. This increase was due to the 11.1% (approximately  $8,000,000) increase in
invested  assets  during  1994.  During  1994,  First  Central  recognized a net
realized gain of $950,898 as compared to $2,114,412 in 1993.  The 55.0% decrease
in  realized  gains in 1994 was a result of a decrease  in the  market  value of
First Central's  investment portfolio due to the decline of bond prices and weak
stock market  conditions  evident in 1994.  The 77.4% increase in realized gains
for 1993 was due primarily to the sales of fixed  maturity  investments  after a
period of declining  interest rates which had the effect of increasing the value
of the First Central's portfolio.

               GAAP and SEC Staff Accounting Bulletin No. 59 require the portion
of the unrealized loss of an individual  security to be recognized as a realized
loss in the accounting  period when the holder  determines  that such portion of
the decline in the market value is other than temporary.  Temporary  declines in
the market  value of First  Central's  debt  securities  held to maturity do not
affect First Central's  carrying value of such  securities,  since First Central
has the ability and the intent to hold these  investments to maturity,  at which
time  their  full face  value is  expected  to be  received  at no loss to First
Central.  Temporary  fluctuations  in the  market  value of  available  for sale
securities are reflected in shareholders'  equity as unrealized  appreciation or
depreciation  net of applicable  deferred  federal  income taxes;  however,  any
decline in the value of the security below its cost considered to be "other than
temporary" is reflected as a realized loss in First Central's income  statement.
Once an investment is written down to reflect an other than  temporary  decline,
the writedown, which is charged against operations, establishes a new cost basis
for the security.

               During 1995,  one security was deemed to have a decline in market
value other than temporary.  As a result of a recent public announcement stating
that  Discovery  Zone Inc.  filed for Chapter 11  bankruptcy  protection,  First
Central  Insurance  wrote down the cost of the Discovery Zone Inc.  subordinated
Notes due 2000 held in First Central  Insurance's  investment  portfolio.  As of
December 31, 1995,  First Central  Insurance  held  $3,000,000 par value of this
security  with a market value of $772,500.  First Central  Insurance  realized a
loss of $555,281 on this security  lowering the  amortized  cost to the December
31, 1995 market value of $772,500.

               At December 31, 1995, the total net unrealized gain applicable to
First  Central's   available-for-sale   securities  amounted  to  $759,806.  The
unrealized  gain  is net  of  deferred  taxes  of  $392,000  for a  total  gross
unrealized  gain of  $1,151,806.  At December 31, 1994, the total net unrealized
loss applicable to First  Central's  available-for-sale  securities  amounted to
$5,829,873,  net of deferred  taxes of $3,003,000  for a total gross  unrealized
loss of $8,832,873.  The  unrealized  gain in 1995 was a result of a increase in
the market value of First Central Insurance's  investment portfolio in 1995. The


                                       19

<PAGE>
<PAGE>

1994  increase  in  unrealized  losses  when  compared to 1993 was a result of a
decline in bond prices and weak stock market conditions evident in 1994.

Losses and Loss Adjustment Expense Reserves

               The amount of losses and the related loss adjustment expenses are
dependent upon a number of factors,  including  claims  frequency and the number
and type of policies written. These factors may fluctuate from year to year, and
not necessarily in any relationship to the amount of premiums written or earned.

               First  Central  Insurance  periodically  reviews its programs and
reevaluates classes of insurance which it writes.

               As claims are incurred, provisions are made for unpaid losses and
loss adjustment expenses,  less related reinsurance by: accumulating  individual
case estimates for losses  reported prior to the close of an accounting  period;
estimating  unreported  losses based upon past  experience  modified for current
trends;  and estimating  expenses for  investigating  and adjusting claims based
upon past experience.  Such liabilities are necessarily subject to the impact of
future changes in claims severity.  Notwithstanding the variability  inherent in
such  estimates,   First  Central  Insurance's   management  believes  that  the
provisions  made for unpaid  losses and loss  adjustment  expenses are adequate.
Such  estimates are  continually  reviewed,  and as  adjustments  thereto become
necessary, such adjustments are reflected in current operations. As of September
1991, First Central  Insurance  retained an actuarial firm,  Stergiou and Gruber
Risk  Consultants,  on a  retainer,  which  reviews  First  Central  Insurance's
reserves quarterly and is available on a daily basis for consultation.

               Estimated  salvage and subrogation  recoveries are recorded after
considering the effect of payments to reinsurers based on Management's  estimate
of the future recoveries applicable to claims incurred prior to December 31.

               In 1995 incurred losses increased by 47.7% when compared to 1994.
This  increase  was due  primarily  to an  approximate  $7,400,000  increase  in
incurred-but-not-reported   ("IBNR")  reserves  and   approximately   $3,800,000
increase in paid losses during the 1995 year when compared to 1994. During 1995,
an  extensive  review  of the  Company's  loss  reserves  was  conducted  by the
Company's  independent  actuary.  As a result of this review IBNR  reserves were
increased  $8,400,000 in the fourth quarter of 1995 for a total annual  increase
of  approximately  $11,300,000.  In 1994 and 1993 incurred  losses  increased by
17.2% and 42.0%, respectively,  when compared to the previous year. The increase
in incurred losses was attributable to the  strengthening of the case and "IBNR"
reserves and due to increases in premiums written.

               In 1995 incurred loss  adjustment  expenses  increased 20.1% over
the corresponding period in 1994. This increase was due primarily to an increase
in paid loss  adjustment  expenses.  In 1994 incurred loss  adjustment  expenses
increased by 6.9%, in  comparison to 1993.  This increase was due to an increase
in paid allocated and unallocated loss adjustment expenses.

               First Central  Insurance's loss ratio on its commercial  multiple
peril line of insurance increased to 70.2% in 1995 compared to 43.1% in 1994 and
33.4% in 1993.  The  increased  loss ratio in the 1995 year was due primarily to
approximately $6,800,000 increase in "IBNR" reserves when compared to 1994.

               In 1995 First  Central's loss ratio on its workers'  compensation
line of  business  increased  to 50.9% in 1995  primarily  due to  approximately
$1,600,000  increase in "IBNR"  reserves when  compared to 1994. In 1994,  First
Central  Insurance's  loss ratio on its workers'  compensation  line of

                                       20

<PAGE>
<PAGE>

business  decreased to 41.6% compared to 58.1% in 1993. This decrease was due to
less losses incurred and an increase in premiums earned.

               In 1995, 1994 and 1993,  First Central  Insurance's loss ratio on
its general  liability  line of insurance  increased in  comparison to its prior
year's  loss  ratio;  the 1995 ratio of 62.0%,  1994 ratio of 47.6% and the 1993
ratio of 31.9%. The loss ratio in 1995 increased primarily due to an increase in
IBNR reserves of approximately $2,400,000 when compared to 1994.

               First Central Insurance's loss ratio on its automobile  liability
line of  insurance  increased  to 80.7% in 1995 from  77.8% in 1994 and 87.9% in
1993, primarily due to the private passenger portion of the automobile liability
line of  business.  Due to the  historically  increasing  loss ratios on private
passenger automobile  liability insurance,  First Central Insurance reviews this
line and limits  writings to the amount  necessary  to satisfy  state  insurance
regulations.  Additionally, First Central Insurance received permission from NYS
Insurance Department to increase rates on private passenger automobile liability
insurance which was implemented in December 1993.

               In 1995,  First  Central  Insurance's  loss  ratio on  automobile
physical  damage line of business  decreased to 47.7% when  compared to 50.4% in
1994 and 66.5% in 1993 due to the  continuing  review and limitation of writings
on this line of business.  First Central  Insurance has implemented  restrictive
guidelines in respect of the underwriting of this line of business.

Underwriting Expenses and Underwriting Expense Ratio

               Underwriting  Expenses are a  combination  of Policy  Acquisition
Costs and Other Operating Expenses as shown on the statement of income.

               In 1995 First Central's underwriting expenses decreased 0.9% when
compared  to 1994.  This  was a  result  of  First  Central  Insurance's  policy
acquisition costs decreasing 1.0% and other operating  expenses  decreasing 0.7%
when compared to the same period in 1994. The decrease in underwriting  expenses
was  primarily  due to an increase in ceded  commissions  and a decrease in rent
offset by increases in commissions, premium taxes, real estate expenses, payroll
and depreciation.

               In 1994 First Central's  underwriting  expense  increased by 5.7%
over such expenses for 1993 while the underwriting  expense ratio decreased from
35.2% in 1993 to 31.2% in 1994. The underwriting expenses in 1994 exceeded prior
year amounts  primarily  due to  additional  premium tax  expenses  incurred and
additional  employee  staffing,  both as a  result  of an  increase  in  premium
writing, offset in part by a decrease in amortization expense.

Interest Expense

               First  Central's  interest  expense  in  1995,  1994 and 1993 was
approximately  $607,000,  $642,000  and  $827,000,  respectively.  The  interest
expenses were attributable primarily to interest paid under the Debentures which
were sold between  September  1988 and January  1989.  The  interest  expense is
decreasing due primarily to First Central's purchase, retirement and conversions
of an  aggregate of  $5,920,000  principal  amount of the  original  $12,250,000
aggregate principal amount of the Debentures.  In 1995, 1994 and 1993, $425,000,
$1,060,000 and $2,000,000 principal amount of the Debentures, respectively, were
purchased and retired.

Provision for Doubtful Accounts

               The provision for doubtful  accounts during 1995,  1994, and 1993
was $695,865,  $1,056,557 and $542,730,  respectively.  The 1995 decrease in the
provision was due to a smaller

                                       21

<PAGE>
<PAGE>

percentage of auditable  policies issued during the 1995 year. The 1994 and 1993
increases  in the  provision  for doubtful  accounts is directly  related to the
increase in premium writing and the resulting increase in agents' balances.

Other Operating Expenses

               Operating expenses remained  consistant for 1995 when compared to
1994.  Operating  expenses increased by 8.3% in 1994 when compared to 1993. This
increase was due to  additional  personnel  and the related  increase in payroll
expenses in 1994.

Net Income

               Net income  decreased  93.7% in 1995 when compared to 1994.  This
was a result of an increase in IBNR  reserves  and paid losses (see  "Losses and
Loss  Adjustment  Expense  Reserves"  above) as offset  by  increases  in earned
premiums,  net investment  income,  realized gains, and claims adjusting revenue
and a decrease in interest expense,  underwriting expenses and doubtful accounts
and income taxes.

               Net income  increased  27.0% in 1994 when compared to 1993.  This
was a result of increases  in earned  premiums,  net  investment  income,  and a
decrease in  interest  expense  offset in part by an  increase  in losses,  loss
adjustment  expenses,   underwriting  expenses,   doubtful  accounts  and  other
operating  expenses,  and a decrease in claims  adjusting  revenues and realized
gains.

Reinsurance
               First Central Insurance  reinsures a portion of substantially all
of the risks which it  underwrites.  First  Central  Insurance  has entered into
reinsurance  treaties  with Nat Re  covering  all  risks  underwritten  by First
Central   Insurance.   First  Central  Insurance  also  maintains  an  automatic
facultative  property loss  reinsurance  facility with Munich American and Swiss
Re.  See  "Business  --  Reinsurance  Ceded"  and  Note 4 of the  Notes to First
Central's Consolidated Financial Statements for a discussion of those treaties.

               In  1995,   the  First  Central   Insurance   ceded  premiums  of
approximately $21,726,000 on approximately $72,294,000 of direct written premium
whereas,  in  1994,   premiums  of  approximately   $10,163,000  were  ceded  on
approximately  $65,593,000  of direct  written  premium.  The  increase in ceded
premiums for 1995 was due to an increase in reinsurance  rates and also a change
in  accounting  procedures  (see"Premiums  Written  and  Earned").  Paid  losses
recovered by First Central  Insurance in 1995 and 1994 amounted to approximately
$6,592,000 and $2,967,000, respectively.

               A contingent  commission  from Swiss Re,  based on First  Central
Insurance's  1994 loss ratio with them, in the amount of $91,226 was received in
February 1995. For the year ended December 31, 1995 a contingent commission,  in
the amount of $62,110, was due to First Central Insurance.

               As a result of the actuarial report performed on the December 31,
1994 loss and loss  adjustment  expense  reserves,  the ceded IBNR was increased
$10,000,000.  The effect of this  increase was offset by the  additional  direct
IBNR of $13,900,000 .

               Although  First  Central  Insurance  believes  it will be able to
maintain its heretofore satisfactory relations with its reinsurers,  the ability
of First Central Insurance to directly underwrite increased volumes of insurance
could be  materially  adversely  affected  in the event  that one or more of its
reinsuring  arrangements is terminated and First Central  Insurance is unable to
replace or increase its reinsurance coverage.


                                       22

<PAGE>
<PAGE>

Liquidity and Capital Resources

               The  business  capacity of an  insurance  company is based on its
liquidity and capital resources.  Insurance statutes and regulations which apply
to insurers require  maintenance of prescribed amounts in capital and surplus as
well as statutory  deposits with insurance  authorities.  The assets of insurers
are maintained in statutorily prescribed investments. Insurers are also required
to  set  up  and  have  reserves  for  losses  and  loss  adjustment   expenses.
Furthermore,  substantial statutory and regulatory restrictions are imposed upon
an insurer's  ability to declare and pay cash dividends.  See  "Investments  and
Investment Portfolio", "Regulation", "Dividends" and "Losses and Loss Adjustment
Expense  Reserves" for a discussion  of the foregoing  factors as they relate to
First Central Insurance. See also "Reinsurance".

               First Central and First Central Insurance's capital resources and
liquidity  relative  to their  assets have  increased  during the past number of
years  as a  result  of the  infusion  of $3.9  million  net  proceeds  of First
Central's  initial public offering in 1985, $5.1 million net proceeds derived by
First  Central  from the  exercise of  warrants in 1990 and the net  proceeds of
approximately $10.7 million derived by First Central from a private placement of
its Debentures in 1988 and 1989.

               During 1992,  114,286 units each  consisting of a share of common
stock and a three year  warrant  exercisable  at $7.00 per share were  privately
placed with one institutional  investor at a price of $7.00 per unit for a total
purchase price of $800,002.  In March 1993,  153,846 units each  consisting of a
share of common stock,  a two year warrant  exercisable at $7.00 per share and a
three year warrant  exercisable at $7.50 per share were privately  placed with a
second institutional  investor at a price of $6.50 per unit for a total purchase
price of $1,000,000.  The first placement was rescinded and replaced with a sale
of  123,077  units  to the  same  investor  on terms  conforming  to the  second
placement.  $1,000,000  principal  amount  of  First  Central's  9%  Convertible
Subordinated  Debentures due 2000 were purchased at par from the investor in the
first placement.  $1,500,000  principal amount of such debentures were purchased
at par from the  investor in the second  placement.  In December  1993,  153,846
units each  consisting of a share of common stock and a warrant  exercisable  at
$7.50 per share on or prior to March 19,  1996 were  privately  placed  with the
investor  in the  second  placement  at a price  of  $6.50  per unit for a total
purchase price of $1,000,000.  During 1994,  192,307 units each  consisting of a
share of common stock and a warrant  exercisable at $7.50 per share on or before
August 31, 1996, were privately  placed with two  institutional  investors and a
reinsurance company at $6.50 per unit for a total purchase price of $1,250,000.

               Management is unaware of any trend which is reasonably  likely to
result in a further  increase or decrease in First  Central's  or First  Central
Insurance's  liquidity or capital resources except, as First Central Insurance's
assets and investments have increased, the availability of investable funds have
resulted in increased  investment  income and improved cash flow, and hence some
increased liquidity of First Central Insurance.  However, First Central may from
time to time repurchase shares of its common stock if the appropriate conditions
exist.  In addition,  the liquidity of the investment  portfolio of an insurance
company is  important  to its ability to maximize  investment  return which is a
significant component of overall  profitability.  The portfolio of First Central
Insurance included holdings of short- term investments with a maturity period of
one year or less  equal to 2.9%,  10.7%  and,  6.4% in  1995,  1994,  and  1993,
respectively, of the total investments.

               First Central  intends to fund its interest  payment  obligations
(currently  $569,700  per  year)  under  its  outstanding  Debentures  from  the
dividends it receives or may receive from First  Central  Insurance.  Currently,
the maximum  amount  which may be  distributed  as  dividends  by First  Central
Insurance is approximately $2,635,000.


                                       23

<PAGE>
<PAGE>

                In accordance with FASB Statement No. 115,  unrealized  gains or
losses on securities are  classified as available for sale are reported,  net of
the related  deferred tax effect,  as  increases  or decreases in  shareholders'
equity.  At December 31, 1995, the total net unrealized gain applicable to First
Central's  available for sale securities  amounted to $759,806,  net of deferred
taxes of  $359,000.  During  1994,  First  Central  Insurance  hired  additional
investment   advisors  who  continually   analyze  First  Central's   investment
portfolio.

Income Taxes

               The Tax Reform Act of 1986 (the "1986 Tax Act"),  and the Revenue
Reconciliation  Act of 1990  (the  "1990 Tax  Act"),  contain  provisions  which
significantly  affect the  taxation of  insurance  companies.  Some of the major
provisions of the 1986 Tax Act and the 1990 Tax Act are summarized below.

               The  1986  Tax  Act  contained   provisions  which  significantly
increased the federal income tax liabilities of property and casualty  insurance
companies,  including  First  Central  Insurance.  Under  the 1986 Tax Act,  the
reserve deduction for unpaid losses previously  allowed to property and casualty
insurance  companies was modified in a manner which has resulted in increases in
First Central Insurance's taxable income. Although First Central Insurance still
is able to establish  reserves for the estimated amount of losses incurred,  the
amount of such  reserves  must be discounted to reflect the present value of its
liability  to pay  anticipated  claims  (using  a  discount  rate of 100% of the
average of the applicable federal mid-term rates). Furthermore,  with respect to
investments  acquired  after  August 7, 1986,  the 1986 Tax Act reduced the loss
reserve  deduction of property  and casualty  companies by 15% of any tax exempt
interest income and the deductible portion of dividends  received.  The 1986 Tax
Act also  requires  property  and  casualty  companies  to reduce  their  annual
deduction for unearned premiums by 20% and requires the inclusion in income over
a six-year  period of 20% of their unearned  premium  reserve  outstanding as of
December 31, 1986.

               For First Central  Insurance,  taxes  payable  increased due to a
requirement of the 1990 Tax Act to reduce  deductions for paid and unpaid losses
by the estimated  salvage and  subrogation  recoverable  on those  losses.  That
change was effective for First Central  Insurance's  1990 tax year, but the 1990
Tax Act provided a  fresh-start  adjustment  that  permits 87% of the  estimated
salvage and subrogation  recoverable as of December 31, 1990 to be excluded from
taxable income.

               In addition to the  foregoing  provisions of the 1986 Tax Act and
the 1990 Tax Act, which  specifically  affects the tax treatment of property and
casualty  insurance  companies,  both Acts  also  contain  provisions  which are
applicable  to  corporations  generally,  including  First  Central.  Among such
provisions  are  (1) a  decrease  of the  maximum  federal  income  tax  rate on
corporations  to 34%;  (2) a decline of the  dividends  received  deduction  for
corporations to 70%; (3) a repeal of the investment tax credit;  (4) a change in
the depreciation  rules; and (5) replacement of the 15% corporate add-on minimum
tax with an  expanded  alternative  minimum  tax  (imposed  at a 20% rate) under
which, among other items, (a) tax-exempt interest earned on certain newly issued
bonds  and (b) for  years  1987  through  1989,  50% of the  amount  by  which a
corporation's  pre-tax financial statement income (and for years after 1989, 75%
of the adjusted  current  earnings and profits of the  corporation)  exceeds the
alternative minimum taxable income are treated as tax preference items.

               Management does not believe that the provisions of either of such
Acts have  materially  affected First  Central's  future  liquidity.  Management
further believes that increases in First Central's  federal income tax liability
occasioned by reason of the Acts'  provisions have not materially  impacted upon
First  Central's  future results of operations or its sources or uses of capital
resources.


                                       24

<PAGE>
<PAGE>

               In  February  1992,  the  Financial  Accounting  Standards  Board
("FASB")  issued  Statement No. 109,  "Accounting for Income Taxes," which First
Central  was  required  to adopt on January 1, 1993.  The  adoption  changed the
method of accounting for deferred  income taxes from the deferred  method to the
liability method. Under the deferred method, First Central deferred the past tax
effects of timing  differences  between financial  reporting and taxable income.
The  liability  method  requires  the  recognition  of  deferred  tax assets and
liabilities  for the expected future tax  consequences of temporary  differences
between the reported amounts of assets and liabilities and their tax bases.

               The  adoption  of  Statement  No. 109 did not have a  significant
effect on the January 1, 1993 balance sheet or on the results of operations  for
the year ended December 31, 1993.

               First  Central  had gross  deferred  tax assets of  approximately
$7,115,000 and gross deferred tax liabilities of approximately  $2,650,000 as of
December 31, 1995. A valuation  allowance has not been  established with respect
to the  deferred tax asset at December 31, 1995 since it is more likely than not
that the deferred tax asset will be fully  realized,  primarily  because  future
reversals of existing taxable temporary  differences and taxable income in prior
carryback years are sufficient to realize a substantial  portion of the deferred
tax assets. In addition,  based on the strong earnings history of First Central,
future taxable income is expected to be sufficient to realize the benefit of the
deferred tax assets.

Capital Commitments

               On  January  17,  1995  First  Central  Insurance  purchased  the
premises in which it's  corporate  offices  are located for a purchase  price of
$4,000,000 in cash.  Prior to purchasing the Building,  management  analyzed the
relative  benefits and costs of the purchase  verses,  among other  things,  the
renewal of (i) First Central  Insurance's  lease which was to expire on November
30, 1995 and (ii)  Mercury's  lease in the same building  which was to expire on
March 31, 1995 (See "Item 2 Properties").

               Except for the purchase of the premises described above,  neither
First Central, First Central Insurance, nor Mercury made any material commitment
for capital for 1995 and, does not anticipate any for 1996.

ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               Information required by this item is submitted on pages 35 to 61.


ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURES.

               There have been no changes or disagreements with accountants.

                                    PART III

                                   MANAGEMENT

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

               The information required by Item 10 with respect to the directors
and  nominees  for  election  to the  Board of  Directors  of First  Central  is
incorporated  by  reference  to the  information  set  forth in First  Central's
definitive  proxy  statement to be filed on or before April 29, 1996 pursuant to
Regulation 14A.  Information with respect to executive officers of First Central
is set forth in Part I hereof at Item 4A.

                                       25

<PAGE>
<PAGE>

ITEM 11.       EXECUTIVE COMPENSATION.

               The information  required by Item 11 is incorporated by reference
to the information set forth in First Central's definitive proxy statement to be
filed on or before April 29, 1996 pursuant to Regulation 14A.

ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                MANAGEMENT.

               The information  required by Item 12 is incorporated by reference
to the information set forth in First Central's definitive proxy statement to be
filed on or before April 29, 1996 pursuant to Regulation 14A.

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

               The information  required by Item 13 is incorporated by reference
to the information set forth in First Central's definitive proxy statement to be
filed on or before April 29, 1996 pursuant to Regulation 14A.

                                     PART IV

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
               FORM 8-K.

               (a)    The following documents are filed as part of this report:

                      (1)    Financial Statements:

                             Independent Auditor's Report

                             Consolidated  Balance  Sheets at December  31, 1995
                             and 1994

                             Consolidated  Statements  of  Income  for the Years
                             Ended December 31, 1995, 1994 and 1993

                             Consolidated Statements of Shareholders' Equity for
                             the Years Ended December 31, 1995, 1994 and 1993

                             Consolidated Statements of Cash Flows for the Years
                             Ended December 31, 1995, 1994 and 1993

                             Notes to Consolidated Financial Statements

                      (2)    Financial Statement Schedules:

                             The financial  statement schedules filed as part of
                             this report are as follows:

                             Independent Auditor's Report on Financial Statement
                             Schedules

                             Schedule I      Summary of Investments - Other than
                                             Investments in Related Parties


                                       26

<PAGE>
<PAGE>

                             Schedule II     Condensed Financial  Information of
                                             Registrant

                             Schedule III    Supplementary Insurance Information

                             Schedule IV     Reinsurance

                             Schedule V      Valuation and Qualifying Accounts

                             Schedule VI     Supplemental Information Concerning
                                             Property-Casualty         Insurance
                                             Operations


                                       27

<PAGE>
<PAGE>


               (3)    Exhibits:

Exhibit
  No.                                        Description

  3.1    Certificate of  Incorporation  of First Central  Financial  Corporation
         ("First  Central")  a copy of which was filed  with the  Commission  on
         December  6,  1984  as  Exhibit  3.1 to  First  Central's  Registration
         Statement on Form S-18 (Reg. No. 2-94804-NY) and is hereby incorporated
         herein by this reference).

  3.2    Certificate  of  Amendment of  Certificate  of  Incorporation  of First
         Central  dated the 30th day of November 1984 (a copy of which was filed
         with the  Commission  on  December  10,  1984 as  Exhibit  3.2 to First
         Central's Registration Statement on Form S-18 (Reg. No. 2-94804-NY) and
         is hereby incorporated herein by this reference).

  3.3    Certificate  of  Amendment of  Certificate  of  Incorporation  of First
         Central  dated  July  23,  1993 (a copy of  which  was  filed  with the
         Commission  on  August  15,  1994 as  Exhibit  3.1 to  First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  3.4    Amended and Restated By-Laws of First Central, dated as of May 18, 1994
         (a copy of which was filed with the  Commission  on August 15,  1994 as
         Exhibit  3.2 to First  Central's  Quarterly  Report on Form 10-Q and is
         hereby incorporated by this reference).

  4.1    Specimen copy of First  Central's  common stock  certificate (a copy of
         which was filed with the Commission on December 10, 1984 as Exhibit 4.1
         to  First  Central's  Registration  Statement  on Form  S-1  (Reg.  No.
         2-94804-NY), and is hereby incorporated herein by this reference).

  4.2    Specimen copy of First Central's 9% Convertible  Subordinated Debenture
         Due 2000 (a copy of which  was  filed as  Exhibit  4.2 to  Registrant's
         Amendment  No. 1 to its  Registration  Statement on Form S-1,  Reg. No.
         33-25264, and is hereby incorporated herein by this reference).

  4.3    Indenture  dated as of  September  1, 1988  between  First  Central and
         United States Trust Company of New York as Trustee (a copy of which was
         filed with the  Commission  on October 31, 1988 as Exhibit 4.3 to First
         Central's Registration  Statement on Form S-1 (Reg. No. 33-25264),  and
         is hereby incorporated herein by this reference).

  4.4    Form of Common Stock  Purchase  Warrant (a copy of which was filed with
         the  Commission  on August 15, 1994 as Exhibit  4.4 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

 10.1    Facultative  Reinsurance  Agreement  dated  September  25, 1987 between
         Munich American Reinsurance Company and First Central Insurance (a copy
         of which was filed with the  Commission  on August 15,  1994 as Exhibit
         10.8 to First  Central's  Quarterly  Report  on Form 10-Q and is hereby
         incorporated by this reference).

  10.2   Addendum  No. 1 to the  Reinsurance  Agreement  between  First  Central
         Insurance and Munich American Reinsurance Company,  dated July 28, 1988
         (a copy of which was filed with the  Commission  on August 15,  1994 as
         Exhibit 10.9 to First  Central's  Quarterly  Report on Form 10-Q and is
         hereby incorporated by this reference).


                                       28

<PAGE>
<PAGE>

  10.3   Addendum  No. 2 to the  Reinsurance  Agreement  between  First  Central
         Insurance and Munich  American  Reinsurance  Company,  dated January 1,
         1989 (a copy of which was filed with the  Commission on August 15, 1994
         as Exhibit 10.10 to First Central's  Quarterly  Report on Form 10-Q and
         is hereby incorporated by this reference).

  10.4   Addendum  No. 3 to the  Reinsurance  Agreement  between  First  Central
         Insurance and Munich  American  Reinsurance  Company,  dated January 1,
         1992 (a copy of which was filed with the  Commission on August 15, 1994
         as Exhibit 10.11 to First Central's  Quarterly  Report on Form 10-Q and
         is hereby incorporated by this reference).

  10.5   Addendum  No. 4 to the  Reinsurance  Agreement  between  First  Central
         Insurance and Munich American Reinsurance Company,  dated June 18, 1993
         (a copy of which was filed with the  Commission  on August 15,  1994 as
         Exhibit 10.12 to First Central's  Quarterly  Report on Form 10-Q and is
         hereby incorporated by this reference).

  10.8   License  Agreement dated September 30, 1989,  between Policy Management
         Systems  Corporation  and First Central (a copy of which was filed with
         the  Commission on August 15, 1994 as Exhibit 10.15 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.9   Sublease  Agreement  dated  December  15, 1988  between  First  Central
         Insurance  and  Simon  General  (incorporated  herein by  reference  to
         Exhibit 10.9 in First  Central's  Amendment  No. 1 to its  Registration
         Statement on Form S-1, Reg. No. 33-25264).

  10.10  Addendum  to  Sublease  dated  October 1, 1993  between  First  Central
         Insurance  and  Simon  General  (a copy of  which  was  filed  with the
         Commission  on August  15,  1994 as  Exhibit  10.17 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

 *10.11  Agreement to Extend Lease dated  October 12, 1995 between First Central
         Insurance and Simon General.

  10.12  Form of  Indemnity  Agreement  (a copy of  which  was  filed  with  the
         Commission  on August  15,  1994 as  Exhibit  10.20 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.13  Agreement of Tax  Allocation  between  First  Central and First Central
         Insurance (a copy of which was filed with the  Commission on August 15,
         1994 as Exhibit 10.21 to First Central's  Quarterly Report on Form 10-Q
         and is hereby incorporated by this reference).

  10.14  Property  Facultative  Automatic  Reinsurance  Agreement  between First
         Central  Insurance  and North  American  Reinsurance  Corp.,  effective
         January  1,  1993 (a copy of which  was filed  with the  Commission  on
         August 15, 1994 as Exhibit 10.22 to First Central's Quarterly Report on
         Form 10-Q and is hereby incorporated by this reference).

  10.15  Subscription  Agreement  between  First  Central  and The  Trustees  of
         General Electric  Pension Trust ("G.E."),  dated March 19, 1993 (a copy
         of which was filed with the  Commission  on August 15,  1994 as Exhibit
         10.23 to First  Central's  Quarterly  Report on Form 10-Q and is hereby
         incorporated by this reference).

- -----------------
*   Filed herewith

                                       29

<PAGE>
<PAGE>

  10.16  Common Stock  Purchase  Warrant  (Series B) issued by First  Central to
         G.E.,  dated  March  19,  1993 (a copy of  which  was  filed  with  the
         Commission  on August  15,  1994 as  Exhibit  10.25 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.17  Subscription Agreement,  dated April 16, 1993 between First Central and
         SBSF  Funds,  Inc.  (a copy of which was filed with the  Commission  on
         August 15, 1994 as Exhibit 10.26 to First Central's Quarterly Report on
         Form 10-Q and is hereby incorporated by this reference).

  10.18  Common Stock  Purchase  Warrant  (Series B) issued by First  Central to
         Atwell  dated  April  16,  1993 (a copy of  which  was  filed  with the
         Commission  on August  15,  1994 as  Exhibit  10.28 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.19  Subscription  Agreement,  dated  December 3, 1993 between First Central
         and GE (a copy of which was filed  with the  Commission  on August  15,
         1994 as Exhibit 10.29 to First Central's  Quarterly Report on Form 10-Q
         and is hereby incorporated by this reference).

  10.20  Common Stock Purchase Warrant (Series B) issued by First Central to GE,
         dated  December 3, 1993 (a copy of which was filed with the  Commission
         on August 15, 1994 as Exhibit 10.30 to First Central's Quarterly Report
         on Form 10-Q and is hereby incorporated by this reference).

  10.21  Stock Option,  dated September 10, 1993,  granted to Martin J. Simon by
         First Central (a copy of which was filed with the  Commission on August
         15, 1994 as Exhibit 10.31 to First Central's  Quarterly  Report on Form
         10-Q and is hereby incorporated by this reference).

  10.22  Employment Agreement,  dated as of March 18, 1994, by and between First
         Central  and  Martin  J.  Simon (a copy of  which  was  filed  with the
         Commission  on August  15,  1994 as  Exhibit  10.32 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.23  Software  License  Agreement,  dated May 4, 1994,  between the Wheatley
         Group, Ltd. and First Central Insurance (a copy of which was filed with
         the  Commission on August 15, 1994 as Exhibit 10.33 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.24  Multiple  Line  Excess  of Loss  Reinsurance  Agreement  between  First
         Central Insurance and National Reinsurance  Corporation,  dated January
         1, 1994 (a copy of which was filed  with the  Commission  on August 15,
         1994 as Exhibit 10.34 to First Central's  Quarterly Report on Form 10-Q
         and is hereby incorporated by this reference).

  10.25  Endorsement No. 1 of Agreement No.  3522-01002  Multiple Line Excess of
         Loss Reinsurance Agreement between First Central Insurance and National
         Reinsurance  Corporation,  dated  January  1, 1994 (a copy of which was
         filed with the  Commission on August 15, 1994 as Exhibit 10.35 to First
         Central's  Quarterly Report on Form 10-Q and is hereby  incorporated by
         this reference).

  10.26  Investment  Advisory  Agreement,  dated  June 30,  1994  between  First
         Central Insurance and Cramer Rosenthal  McGlynn,  Inc. (a copy of which
         was filed with the  Commission  on August 15, 1994 as Exhibit  10.36 to
         First   Central's   Quarterly   Report  on  Form  10-Q  and  is  hereby
         incorporated by this reference).

  10.27  Contract  of Sale,  dated  October  18,  1994  between  Lynbrook  Court
         Associates and First Central  Insurance (a copy of which was filed with
         the  Commission on March 31, 1994 as Exhibit  10.37 to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

                                       30

<PAGE>
<PAGE>


  10.28  Subscription  Agreement,  dated August 19, 1994,  between First Central
         and CRM Retirement  Partners,  L.P.  ("CRM") (a copy of which was filed
         with  the  Commission  on  March  31,  1994 as  Exhibit  10.38 to First
         Central's  Quarterly Report on Form 10-Q and is hereby  incorporated by
         this reference).

  10.29  Common Stock  Purchase  Warrant  (Series C) issued by First  Central to
         CRM,  dated  August  19,  1994 (a copy of  which  was  filed  with  the
         Commission  on March  31,  1994 as  Exhibit  10.39  to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.30  Subscription  Agreement,  dated August 19, 1994,  between First Central
         and CRM (a copy of which was  filed  with the  Commission  on March 31,
         1994 as Exhibit 10.40 to First Central's  Quarterly Report on Form 10-Q
         and is hereby incorporated by this reference).

  10.31  Common Stock  Purchase  Warrant  (Series C) issued by First  Central to
         CRM,  dated  August  19,  1994 (a copy of  which  was  filed  with  the
         Commission  on March  31,  1994 as  Exhibit  10.41  to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.32  Subscription Agreement,  dated September 2, 1994, between First Central
         and  National  Reinsurance  Corp.  (a copy of which was filed  with the
         Commission  on March  31,  1994 as  Exhibit  10.42  to First  Central's
         Quarterly  Report  on Form  10-Q  and is  hereby  incorporated  by this
         reference).

  10.33  Common Stock  Purchase  Warrant  (Series C) issued by First  Central to
         National  Reinsurance  Corp,  dated August 2, 1994 (a copy of which was
         filed with the  Commission  on March 31, 1994 as Exhibit 10.43 to First
         Central's  Quarterly Report on Form 10-Q and is hereby  incorporated by
         this reference).

 *11     Computation of Per Share Earnings.

 *12     Computation of Ratio of Earnings to Fixed Charges.

  21     List of  Subsidiaries  (incorporated  by reference to Exhibit 22 to the
         Registrant's  Amendment No. 1 to its Registration Statement on Form S-1
         Reg. No. 33-25264).

 *23     Consent of McGladrey & Pullen, LLP.

 +28     Schedule P to the Annual Statement  provided by First Central Insurance
         to the New York  Insurance  Department  for the year ended December 31,
         1995.

- -------------------------
* filed herewith
+ filed pursuant to Item 304 of Regulation S-T under cover of Form SE.

  (b)    Reports on Form 8-K.

         There  were no reports  filed on Form 8-K  during  the last  quarter of
fiscal 1995.


                                       31

<PAGE>
<PAGE>

                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          FIRST CENTRAL FINANCIAL CORPORATION

                                           By:    /s/ MARTIN J. SIMON
                                             -----------------------------------
March 29, 1996                                    Martin J. Simon, President
                                                  (Principal Executive Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
           SIGNATURE                                      TITLE                         DATE
           ---------                                      -----                         ----

<S>                                     <C>                                       <C>
/s/ Martin J. Simon                     President (Principal                      March 29, 1996
- -------------------------------         Executive Officer
Martin J. Simon                          and Director

/s/ Joel I. Dollinger                   Executive Vice President                  March 29, 1996
- -------------------------------         and Director
Joel I. Dollinger

/s/ Harvey Mass                         Senior Vice President and                 March 29, 1996
- -------------------------------         Director
Harvey Mass

/s/ Joan M. Locascio                    Treasurer, Vice President                 March 29, 1996
- -------------------------------         (Chief Financial
Joan M. Locascio                         and Accounting Officer)
                                        and Director

/s/ Raymond F. Brancaccio               Vice President and                        March 29, 1996
- -------------------------------         Secretary
Raymond F. Brancaccio

/s/ Allan R. Goodman                    Vice President and Director               March 29, 1996
- -------------------------------
Allan R. Goodman

/s/ Joseph P. Ciorciari                 Director                                  March 29, 1996
- -------------------------------
Joseph P. Ciorciari

/s/ Ralph J. Drabkin                    Director                                  March 29, 1996
- -------------------------------
Ralph J. Drabkin

/s/ Saul Erdman                         Director                                  March 29, 1996
- -------------------------------
Saul Erdman

</TABLE>



                                       32

<PAGE>
<PAGE>


<TABLE>
<S>                                     <C>                                       <C>
                                      Director
- ----------------------------
Herbert V. Friedman

/s/ Louis Gottlieb                    Director                                    March 29, 1996
- ----------------------------
Louis Gottlieb

/s/ Louis V. Siracusano               Director                                    March 29, 1996
- ----------------------------
Louis V. Siracusano

/s/ Seymour D. Uslan                  Director                                    March 29, 1996
- ----------------------------
Seymour D. Uslan
</TABLE>



                                       33

<PAGE>
<PAGE>

INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Shareholders
First Central Financial Corporation
Lynbrook, New York


We have audited the  accompanying  consolidated  balance sheets of First Central
Financial Corporation and subsidiaries as of December 31, 1995 and 1994, and the
related consolidated statements of income,  shareholders' equity, and cash flows
for each of the  three  years in the  period  ended  December  31,  1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of First  Central
Financial Corporation and subsidiaries as of December 31, 1995 and 1994, and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1995,  in  conformity  with  generally  accepted
accounting principles.

As discussed in Note 3, the Company  adopted  Statement of Financial  Accounting
Standards  No. 115 on January 1, 1994 and changed its method of  accounting  for
certain investments in debt and equity securities.




McGladrey & Pullen, LLP
New Haven, Connecticut
March 6, 1996



<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION and SUBSIDIARIES
Consolidated Balance Sheets


<TABLE>
<CAPTION>
                                                             December 31         December 31
                                                                 1995                1994
                                                            -----------------------------------
<S>                                                          <C>                 <C>       
ASSETS
Investments (Note 3)
 Securities available-for-sale, at market value:
   Fixed maturities (amortized cost 1995 - $35,181,479;
   1994 - $33,426,715)                                       $   35,640,019     $   30,574,904
   Equity securities (cost; 1995 - $28,011,278; 1994 -
   $38,782,895)                                                  28,704,546         32,801,833
 Fixed maturity securities held-to-maturity at amortized
   cost (market 1995 - $33,693,837; 1994 - $9,896,497)           33,415,757          9,937,037
 Short-term investments, at cost, which approximates market       2,918,369          8,759,364
                                                            -----------------------------------
    Total Investments                                           100,678,691         82,073,138

Cash                                                              1,499,829            409,612
Accrued investment income                                           835,720            944,470
Agents' balances, less allowance for doubtful accounts
 (1995 - $1,554,074; 1994 - $1,321,936) (Note 7)                 17,871,850         15,202,267
Reinsurance receivables on unpaid losses                         19,541,811         24,589,577
Reinsurance receivables on paid losses                              817,681            243,504
Prepaid reinsurance premiums                                      8,206,455          1,973,997
Federal income taxes recoverable                                  2,467,225            154,262
Other receivables                                                   333,234            139,444
Deferred policy acquisition costs (Note 5)                        6,351,976          7,339,084
Deferred debenture costs                                            438,603            541,696
Deferred income taxes (Note 6)                                    4,465,000          6,280,000
Property and equipment less accumulated depreciation
 (1995 - $1,639,866; 1994 - $1,562,814) (Note 13)                 4,523,949          1,045,799
Other assets                                                        428,325            791,730
                                                            -----------------------------------
                                                            $  168,460,349        $141,728,580
                                                            ===================================

LIABILITIES AND SHAREHOLDERS' EQUITY 
Policy Liabilities (Note 8)
  Unpaid losses                                             $   78,887,340       $  66,499,524
  Unpaid loss adjustment expenses                                7,749,141           7,016,895
  Unearned premiums                                             36,295,661          32,529,415
                                                            -----------------------------------
    Total Policy Liabilities                                   122,932,142         106,045,834

Funds held for reinsurance treaty                                3,704,947             -
Reinsurance payable (Note 4)                                     1,393,663             503,684
Obligation under capital leases (Note 16)                          -                    84,744
Convertible subordinated debentures (Note 12)                    6,330,000           6,755,000
Other liabilities                                                  761,988           1,101,335
                                                            -----------------------------------
     Total Liabilities                                          135,122,740        114,490,597
                                                            -----------------------------------


Commitments and contingencies (Notes 4, 13 and 16)

Shareholders'  Equity (Notes 3, 9, 10, 12, and 14) 
 Common Stock,  par value $.10 per share authorized -
  20,000,000 shares; issued (1995 - 6,589,012 shares;
  1994 - 6,576,512 shares)                                          658,902            657,652
 Additional paid-in capital                                      13,209,395         13,139,551
 Net unrealized appreciation (depreciation) on securities
  available for sale, net of deferred taxes of
  (1995 - $392,000; 1994 - $3,003,000)                              759,806         (5,829,873)
 Retained earnings                                               22,826,898         23,189,795
                                                            -----------------------------------
                                                                 37,455,001         31,157,125
Less treasury stock, at cost (1995 - 600,404 shares;
 1994 - 572,404 shares)                                          (4,117,392)        (3,919,142)
                                                            -----------------------------------
    Total Shareholders' Equity                                   33,337,609         27,237,983
                                                            -----------------------------------
                                                             $  168,460,349       $141,728,580
                                                            ===================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                       34

<PAGE>
<PAGE>



FIRST CENTRAL FINANCIAL CORPORATION and SUBSIDIARIES
Consolidated Statements of Income

<TABLE>
<CAPTION>
                                                                Years Ended December 31
                                                     --------------------------------------------
                                                          1995           1994          1993
                                                     --------------------------------------------
<S>                                                  <C>            <C>           <C>          
REVENUES
Premiums written - Direct (Note 7)                   $   72,293,513  $ 65,592,939  $  53,023,533
Reinsurance ceded (Note 4)                              (21,725,782)  (10,162,490)    (6,531,054)
                                                     --------------------------------------------
      Net Premiums Written                               50,567,731    55,430,449     46,492,479
Decrease (increase) in unearned premiums                  2,466,212    (5,369,722)    (3,678,385)
                                                     --------------------------------------------
      Net Premiums Earned                                53,033,943    50,060,727     42,814,094
Net investment income (Note 3)                            4,904,755     4,783,872      3,978,630
Realized gain on investments (Note 3)                     1,100,200       950,898      2,114,412
Claims adjusting revenues                                   653,714       469,228        540,324
Rental income                                               204,690         -             -
                                                     --------------------------------------------
      Total Revenues                                     59,897,302    56,264,725     49,447,460
                                                     --------------------------------------------

EXPENSES
Losses                                                   34,724,208    23,514,168     20,060,511
Loss adjustment expense (Notes 7, 8)                      7,337,057     6,109,775      5,713,571
Policy acquisition costs (Note 5)                        12,691,206    12,813,100     12,223,041
Interest expense                                            606,619       641,696        826,688
Provision for doubtful accounts                             695,865     1,056,557        542,730
Other operating expenses                                  4,437,794     4,469,784      4,129,030
                                                     --------------------------------------------
      Total Expenses                                     60,492,749    48,605,080     43,495,571
                                                     --------------------------------------------

Income (Loss) Before Income Taxes                          (595,447)    7,659,645      5,951,889

Income Taxes (Note 6)                                      (956,000)    1,943,500      1,450,000
                                                     --------------------------------------------
          Net Income                                  $     360,553  $  5,716,145  $   4,501,889
                                                     ============================================
Per Share Data:
 Primary:
  Net Income                                                  $0.06         $0.97          $0.80
                                                              =====         =====          =====

 Fully Diluted:
  Net Income                                                  $0.06         $0.90          $0.75
                                                              =====         =====          =====

 Cash Dividends Declared                                      $0.12        $0.105          $0.10
                                                              =====        ======          =====
</TABLE>






See Notes to Consolidated Financial Statements.

                                       35

<PAGE>
<PAGE>


              FIRST CENTRAL FINANCIAL CORPORATION and SUBSIDIARIES
                Consolidated Statements of Shareholders' Equity
                  Years Ended December 31, 1995, 1994, and 1993

<TABLE>
<CAPTION>
                                                                        Net Unrealized
                                                                       Depreciation on
                                           Additional   Net Unrealized   Securities
                         Common Stock       Paid-In     Depreciation on   Available  Retained      Treasury Stock
                      Shares      Amount    Capital    Equity Securities  For Sale   Earnings     Shares     Amount        Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>         <C>       <C>           <C>           <C>         <C>           <C>      <C>           <C>       
Balances at 
 December 31, 1992   6,067,773   $606,777  $10,238,432   $(1,087,063)   $    -     $14,175,155   521,556  $(3,681,868)  $20,251,433

Add (deduct):
 Net income                                                                          4,501,889                            4,501,889
 Cash dividends 
  declared (.10 
  per share)                                                                          (568,220)                            (568,220)
 Purchase shares
  of treasury stock                                                                               44,648     (196,636)     (196,636)
 Decrease in 
  unrealized 
  depreciation                                               983,351                                                        983,351
 Issuance of 
  additional shares    316,432     31,644    1,750,355                                                                    1,781,999

- -----------------------------------------------------------------------------------------------------------------------------------
Balances at 
 December 31, 1993   6,384,205    638,421   11,988,787      (103,712)               18,108,824   566,204   (3,878,504)   26,753,816

Add(deduct):
 Net income                                                                          5,716,145                            5,716,145
 Cash dividends 
  declared (.105 
  per share)                                                                          (635,174)                            (635,174)
 Purchase shares 
  of treasury stock                                                                                6,200      (40,638)      (40,638)
 Increase in 
  unrealized 
  depreciation on 
  securities 
  available for 
  sale net of 
  deferred taxes                                                        (5,741,161)                                      (5,741,161)
 Issuance of 
  additional shares    192,307     19,231    1,150,764                                                                    1,169,995
 Adoption of SFAS 
  No. 115 (Note 3)                                           103,712        88,712                                           15,000

- -----------------------------------------------------------------------------------------------------------------------------------
Balances at 
 December 31, 1994   6,576,512     657,652  13,139,551          -       (5,829,873) 23,189,795   572,404   (3,919,142)   27,237,983

Add(deduct):
 Net income                                                                            360,553                              360,533
 Cash dividends 
  declared (.12
  per share)                                                                          (723,450)                            (723,450)
 Purchase shares 
  of treasury stock                                                                                28,000    (198,250)     (198,250)
 Decrease in 
  unrealized 
  depreciation on
  securities 
  available for 
  sale net of 
  deferred taxes                                                         6,589,679                                        6,589,679 
 Issuance of 
  additional shares     12,500       1,250      69,844                                                                       71,094

- -----------------------------------------------------------------------------------------------------------------------------------
Balances at 
 December 31, 1995   6,589,012    $658,902 $13,209,395            -     $  759,806 $22,826,898   600,404  $(4,117,392)  $33,337,609
===================================================================================================================================
</TABLE>







See Notes to Consolidated Financial Statements.

                                       36

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION and SUBSIDIARIES
Consolidated Statements of Cash Flows



<TABLE>
<CAPTION>
                                                                        Years Ended December 31
                                                              ------------------------------------------
                                                                  1995           1994          1993
                                                              -------------- ------------- -------------
<S>                                                          <C>            <C>           <C>         
OPERATING ACTIVITIES

Net Income                                                   $    360,553   $  5,716,145  $  4,501,889
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Amortization of deferred policy acquisition costs             7,339,084      6,451,030     6,022,404
  Provision for depreciation and amortization                     609,227        518,419       612,573
  Provision for losses on uncollectible receivables               695,865        318,356       557,355
  Net realized investment gains                                (1,100,200)      (950,898)   (2,114,412)
  Provision for deferred federal income taxes                  (1,580,000)    (1,002,000)     (658,000)
  Change in operating assets and liabilities:
    Decrease (increase) in accrued investment income              108,750       (102,492)       37,115
   Change in agents' balances and unearned premiums            (2,126,712)     1,198,641     2,291,072
   Change in unpaid losses, unpaid loss adjustment
    expenses, and reinsurance recoverable                      17,593,650     11,423,279     8,610,445
   Deferred policy acquisition costs                           (6,351,976)    (7,339,084)   (6,451,030)
   Other items, net                                            (2,029,992)       704,574       701,579

                                                             -------------------------------------------
    NET CASH PROVIDED BY OPERATING ACTIVITIES                  13,518,249     16,935,970    14,110,990
                                                             -------------------------------------------
INVESTING ACTIVITIES

Purchases of fixed maturities                                 (80,118,996)   (18,183,594)  (62,835,833)
Sales and maturities of fixed maturities                       54,768,768     18,452,975    57,695,963
Purchases of equity securities                                (17,574,355)   (34,367,822)  (50,017,400)
Sales of equity securities                                     29,587,427     22,148,307    42,858,408
Net sales (purchases) of short-term investments                 5,840,995     (4,006,878)       55,315
Purchases of property and equipment                            (3,571,521)      (542,577)      (72,678)
Deposit on purchase of building                                     -           (401,000)        -

                                                             -------------------------------------------
    NET CASH USED IN INVESTING ACTIVITIES                     (11,067,682)   (16,900,589)  (12,316,225)
                                                             -------------------------------------------
FINANCING ACTIVITIES

Principal payments on convertible subordinated debentures        (425,000)    (1,060,000)   (2,000,000)
Principal payments on capital lease obligations                   (84,744)      (159,681)     (208,427)
Cash dividend paid                                               (723,450)      (635,174)     (568,220)
Proceeds from issuance of shares of common stock                   71,094      1,169,995     1,781,999
Purchase of shares of common stock for the treasury              (198,250)       (40,638)     (196,636)

                                                             -------------------------------------------
    NET CASH USED IN FINANCING ACTIVITIES                      (1,360,350)      (725,498)   (1,191,284)
                                                             -------------------------------------------

 INCREASE (DECREASE) IN CASH                                    1,090,217       (690,117)      603,481

CASH AT BEGINNING OF YEAR                                         409,612      1,099,729       496,248
                                                             -------------------------------------------
CASH AT END OF YEAR                                          $  1,499,829   $    409,612  $  1,099,729
                                                             ===========================================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
      Cash payments for:

        Interest                                             $    624,000   $    681,000  $    901,000
                                                             ===========================================
        Income Taxes                                         $  2,934,000   $  2,102,000  $  2,612,000
                                                             ===========================================

</TABLE>



See Notes to Consolidated Financial Statements.

                                       37

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1--ORGANIZATION

First Central Financial  Corporation ("First Central" or the "Company") is a New
York State  corporation.  First Central's  wholly-owned  subsidiaries  are First
Central  Insurance  Company ("First  Central  Insurance"),  a  property/casualty
insurance  company,  and Mercury Adjustment Bureau,  Inc.  ("Mercury"),  a claim
adjustment and investigation company.

Revenues are derived  principally  through  First  Central  Insurance,  which is
engaged in insuring property and casualty risks (principally commercial multiple
peril,  workers'  compensation,  general  liability,  automobile  liability  and
physical  damage in the state of New York).  First  Central  Insurance  cedes to
reinsurers  a certain  portion of its  coverages to limit its share of potential
losses on individual claims (see Note 4).

First Central  Insurance  receives a significant  portion of its business from a
general  agent who is  deemed  to be a related  party and one other who is not a
related  party (see Note 7). The loss of the  business  relationship  that First
Central  Insurance  has with  either of these two  general  agents  could have a
materially adverse effect upon its future operations.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant  accounting  policies applied in the preparation of
the accompanying consolidated financial statements,  which have been prepared in
accordance with Generally  Accepted  Accounting  Principles  ("GAAP") and which,
with  respect  to First  Central  Insurance,  differ in some  respects  from the
Statutory   Accounting   Principles  ("SAP")  prescribed  or  permitted  by  the
regulatory authorities, follows:

Principles of Consolidation:  The accompanying consolidated financial statements
include the accounts and  operations of First Central,  First Central  Insurance
and  Mercury  after  eliminating  all  significant   intercompany  balances  and
transactions.

Accounting  Estimates:  Managements  considers  available facts and knowledge of
existing  circumstances  when  establishing  estimated  amounts  included in the
financial  statements.  While it does not generally expect significant near-term
changes  in  estimated  amounts  reflected  in  the  accompanying   consolidated
financial statements, operating in the insurance industry requires management to
utilize   historical   experience  and  assumptions   about  future  events  and
circumstances  in order to develop  estimates of material  reported  amounts and
disclosures.  Included  among the material (or  potentially  material)  reported
amounts and disclosures that require  extensive use of estimates are (1) salvage
and  subrogation,  (2) fair  values  of  investments  in  securities  and  other
financial   instruments,   (3)  policy   liabilities  and  (4)  deferred  policy
acquisition  costs.  Estimates  regarding all of the  preceding  are  inherently
subject to change and are reassessed by management as of each reporting date.

Recognition of Premium Revenues: Premiums are recognized as revenue ratably over
the terms of the  related  insurance  policies  (generally  one year).  Unearned
premiums are calculated using the daily pro-rata basis.

Investment in Debt and Marketable Equity Securities and Accounting Change: First
Central  has  investments  in  debt  and  marketable  equity  securities.   Debt
securities consist primarily of obligations of

                                       38

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--Continued

the U.S.  government,  state governments and domestic  corporations.  Marketable
equity  securities  consist  primarily of common and  preferred  stocks that are
traded or listed on national exchanges.

First Central adopted the provisions of FASB Statement No. 115,  "Accounting for
Certain  Investments  in Debt and  Equity  Securities",  as of  January 1, 1994.
Statement 115 requires that management determine the appropriate  classification
of securities  at the date of adoption,  and  thereafter at the date  individual
investment  securities  are  acquired,  and  that  the  appropriateness  of such
classification  be reassessed at each balance sheet date. The  classification of
these securities and the related accounting policies are as follows:

Securities held-to-maturity: Securities classified as held to maturity are those
debt  securities  First  Central  has both the  intent  and  ability  to hold to
maturity regardless of changes in market conditions,  liquidity needs or changes
in general  economic  conditions.  These securities are carried at cost adjusted
for amortization of premiums or discounts and  other-than-temporary  declines in
fair value.

Securities  available-for-sale:  Securities classified as available for sale are
those debt  securities  that  First  Central  intends to hold for an  indefinite
period  of time but not  necessarily  to  maturity  and  equity  securities  not
classified  as held for trading.  Any decision to sell a security  classified as
available  for sale would be based on  various  factors,  including  significant
movements in interest rates,  changes in the maturity mix of the First Central's
assets and liabilities,  liquidity needs, regulatory capital considerations, and
other similar factors.  Securities available for sale are reported at fair value
adjusted for  other-than-temporary  declines in fair value.  Unrealized gains or
losses are reported as increases or decreases in  shareholders'  equity,  net of
the related  deferred tax effect.  Realized  gains or losses,  determined on the
first-in, first-out method, are included in earnings.

Securities  held for trading:  Trading  securities,  if any, which are generally
held for the short term in anticipation  of market gains,  are recorded at their
fair value.  Realized and unrealized  gains and losses on trading account assets
are recognized in the income statement.

Prior to the adoption of Statement 115, First Central stated its debt securities
at amortized cost. The marketable equity securities were stated at market value,
with unrealized losses charged to a separate component of shareholders'  equity.
Under  both the newly  adopted  accounting  standard  and the  Company's  former
accounting  practices,  premiums and discounts on investments in debt securities
are  amortized  over their  contractual  lives.  Interest on debt  securities is
recognized in income as accrued,  and dividends on marketable  equity securities
are  recognized in income when  declared.  Realized  gains and losses  including
losses from declines in value of specific securities determined by management to
be  other-than-temporary,  are included in income. Realized gains and losses are
determined  on  the  basis  of  the  first-in,   first-out  method.   Short-term
investments are stated at cost, which appropriates market.

Note 3 to the financial statements provides further information about the effect
of adopting Statement 115.

Policy Acquisition Costs: Commissions,  premium taxes, and other costs that vary
with and are primarily related to the production of new and renewal business are
deferred and amortized over the terms of the policies or reinsurance treaties to
which they relate.  Deferred policy acquisition costs are limited to the amounts
estimated to be  recoverable  from the related  unearned  premiums  after giving
effect to anticipated losses, loss adjustment  expenses,  and expenses necessary
to maintain the premiums in force, which are

                                       39

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--Continued

based on  reasonable  groupings  of  business,  consistent  with the  manner  of
acquiring, servicing, and measuring the profitability of such business. When the
anticipated losses, loss adjustment  expenses,  and policy maintenance  expenses
exceed the related  unearned  premiums,  and anticipated  investment  income,  a
provision for the indicated deficiency is recorded.

Insurance  Liabilities:  The  liabilities  for unpaid losses and loss adjustment
expenses represent estimated amounts determined from loss reports and individual
cases and an amount,  based on past  experience of First Central and  comparable
industry experience,  for losses incurred but not reported. Such liabilities are
necessarily  based on estimates and, while management  believes that the amounts
included in the  accompanying  financial  statements are adequate,  the ultimate
liabilities may vary from the estimated amounts provided. The methods for making
such estimates and for  establishing  the resulting  liabilities are continually
reviewed by the claims department, and any adjustments are reflected in earnings
currently.  As of September 1991, First Central Insurance  retained an actuarial
firm, Stergiou and Gruber Risk Consultants, who on a quarterly basis, prepares a
review of loss  reserves and with the  exception of September  1995,  prepares a
quarterly report. The liabilities for unpaid losses and loss adjustment expenses
are  reported  net  of  estimated   salvage  and   subrogation   recoverable  of
approximately  $1,663,000  and  $1,060,000 at December 31, 1995 and December 31,
1994, respectively.

Reinsurance:  In the normal course of business, First Central Insurance seeks to
reduce the losses  arising from insured  claims by reinsuring  certain levels of
risk among the various lines of business with  reinsurers.  Amounts  recoverable
from  reinsurers are estimated in a manner  consistent  with the claim liability
associated with the reinsured policy.  The effects of subsequent  changes to the
estimates are recognized into earnings in the year of change.

Income  Taxes:  First  Central,  First  Central  Insurance,  and Mercury  file a
consolidated federal income tax return.

As discussed in Note 6, First Central adopted Statement of Financial  Accounting
Standards No. 109 "Accounting for Income Taxes"  effective  January 1, 1993. The
adoption  changed the method of  accounting  for deferred  income taxes from the
deferred method to the liability  method.  In accordance with Statement No. 109,
deferred taxes are provided on a liability  method  whereby  deferred tax assets
are recognized for deductible  temporary  differences and operating loss and tax
credit carry  forwards and deferred tax  liabilities  are recognized for taxable
temporary  differences.  Temporary  differences are the differences  between the
reported  amounts of assets and  liabilities  and their tax bases.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  Deferred tax assets and  liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment.

Amortization  and  Depreciation:  Goodwill,  included in other assets,  is being
amortized on a  straight-line  basis over a period of 40 years.  Amortization of
the  costs  associated  with  the  issuance  of  the  convertible   subordinated
debentures  is  provided  using the  effective  interest  method  (see Note 12).
Equipment is recorded at cost and is being  depreciated  using the straight-line
method over periods ranging from five to seven years.

Building  including related equipment and improvements are also recorded at cost
and are being depreciated using that  straight-line  method over periods ranging
from five to thirty-nine years.

                                       40

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--Continued

Income Per Share  Data:  Primary  net income per share is based on the  weighted
average number of shares of common stock and common stock equivalents  (warrants
and options)  outstanding  during each year.  Fully diluted net income per share
assumes,  beginning  in  September  l988,  the  conversion  of  the  convertible
subordinated  debentures  (date of issue September l, l988). For the years ended
December 3l, 1995,  1994, and l993 the weighted average number of shares used in
the primary  earnings  per share  computation  were  6,037,606,  5,926,401,  and
5,649,207  respectively.  For the years ended  December 31, 1995,  1994 and 1993
weighted  average number of shares used in the fully diluted  earnings per share
computation were 6,037,606, 6,836,758 and 6,692,975 respectively.

As discussed in Note 2, the Company adopted FASB Statement No. 115 as of January
1, 1994.  In  accordance  with  Statement  115, the 1993  comparative  financial
statements  have not been restated for the change in accounting  principle.  The
adoption  of  Statement  115 had no effect on net  income.  The  January 1, 1994
balance of shareholders' equity was increased by $15,000, net of deferred taxes,
to recognize the net unrealized holding gain on securities at that date.


                                       41

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE 3--INVESTMENTS

At December 31, 1995 and 1994,  the amortized  cost,  gross  unrealized  holding
gains,   gross  unrealized   holding  losses  and  estimated  market  values  of
investments in available-for-sale securities and held-to-maturity securities are
summarized as follows:

<TABLE>
<CAPTION>
                                                     Gross          Gross        Estimated
                                    Amortized     Unrealized     Unrealized       Market
                                      Cost           Gains         Losses          Value
                                  -----------     ----------    -----------    -----------
<S>                               <C>             <C>           <C>            <C>        
Available-for-sale securities at 
 December 31, 1995:

Fixed maturity securities:
 U.S. government securities      $10,184,178      $195,333      $    5,530     $10,373,981
 Mortgage backed securities        3,075,406        29,483            -          3,104,889
 Obligations of states and
  political subdivisions          17,572,941       343,054          47,652      17,868,343
 Corporate Obligations             4,348,954        82,178         138,326       4,292,806
                                 -----------    ----------     -----------     -----------
    Total Fixed Maturities        35,181,479       650,048         191,508      35,640,019

Equity securities                 28,011,278     2,355,147       1,661,879      28,704,546
                                 -----------    ----------     -----------     -----------
    Total                        $63,192,757    $3,005,195      $1,853,387     $64,344,565
                                 ===========    ==========     ===========     ===========
Held-to-maturity securities at
 December 31, 1995:

Fixed maturity securities:
 U.S. government securities       $20,191,262     $ 60,742      $      126     $20,251,878
 Obligations of states and
  political subdivisions           12,528,495      246,918          11,704      12,763,709
 Debt securities issued by a
  foreign government                  696,000           -           17,750         678,250
                                  -----------     ---------     -----------    -----------
    Total                         $33,415,757     $307,660      $   29,580     $33,693,837
                                  ===========     =========     ===========    ===========
</TABLE>


                                       42

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 3--INVESTMENTS--Continued

<TABLE>
<CAPTION>
                                                       Gross           Gross          Estimated
                                    Amortized       Unrealized      Unrealized         Market
                                      Cost             Gains          Losses            Value
                                  -------------    ------------    -------------    -------------
<S>                               <C>              <C>             <C>              <C>         
Available-for-sale securities at
 December 31, 1994:

Fixed maturity securities:
 U.S. government securities       $  8,553,618     $    17,907     $   170,293      $  8,401,232
 Obligations of states and
  political subdivisions            12,528,753          17,158         840,982        11,704,929
 Debt securities issued by a
  foreign government                    50,000           -               -                50,000
 Corporate Obligations              12,294,344          11,116       1,886,717        10,418,743
                                  -------------    ------------    -------------    -------------
    Total Fixed Maturities          33,426,715          46,181       2,897,992        30,574,904
Equity securities                   38,782,895         112,266       6,093,328        32,801,833
                                  -------------    ------------    -------------    -------------
    Total                         $ 72,209,610     $   158,447     $ 8,991,320      $ 63,376,737
                                  =============    ============    =============    =============
Held-to-maturity securities at
 December 31, 1994:

Fixed maturity securities:
 U.S. government securities       $  5,870,050     $     -         $    17,595      $  5,852,455
 Obligations of states and
  political subdivisions             8,221,563         123,194         127,139         8,217,618
 Debt securities issued by a
  foreign government                   631,000           -              19,000           612,000
                                  -------------    ------------    -------------    -------------
    Total                         $ 14,722,613     $   123,194     $   163,734      $ 14,682,073
                                  =============    ============    =============    =============
</TABLE>

Held-to-maturity  securities  were  classified  in the  following  balance sheet
captions as of December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                             1995                1994
                                          ------------      -------------
<S>                                       <C>               <C>         
Short-term investments                    $      -          $  4,785,576
Investment in held-to-maturity securities  33,415,757          9,937,037
                                          ------------      -------------
                                          $33,415,757       $ 14,722,613
                                          ============      =============
</TABLE>

                                       43

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 3--INVESTMENTS--Continued

The amortized  cost and estimated  market value of fixed  maturities at December
31, 1995, by  contractual  maturity are shown below.  Actual  maturities  may be
different  because  borrowers  may have the right to call or prepay  obligations
with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                             Available-for-Sale             Held-to-Maturity
                                         -------------------------     --------------------------
                                           Amortized                     Amortized
                                             Cost     Market Value         Cost     Market Value
                                         -------------------------     --------------------------
<S>                                      <C>          <C>              <C>           <C>        
Due in one year or less                  $1,018,921   $ 1,013,416      $20,148,468   $20,193,262
Due after one year through five years     7,994,518     8,124,138        2,950,128     3,004,849
Due after five years through ten years    9,098,216     9,185,017        6,312,582     6,392,596
Due after ten years through twenty years 11,151,976    11,333,749        3,230,309     3,307,103
Due after twenty years                    5,917,848     5,983,699          774,270       796,027
                                         -----------  -----------      -----------   -----------
                                         $35,181,479  $35,640,019      $33,415,757   $33,693,837
                                         ===========  ===========      ===========   ===========
</TABLE>

At December 31, 1995 and 1994,  investments in fixed maturity securities carried
at an amortized cost of  approximately  $300,000 were on deposit with regulatory
authorities as required by law.

The change in the difference  between cost (principally  amortized cost of bonds
and notes) and market  values for fixed  maturities  and equity  securities  for
1995, 1994 and 1993 is summarized below:

<TABLE>
<CAPTION>
                                                1995               1994             1993
                                                ----               ----             ----
<S>                                        <C>                <C>              <C>         
Fixed maturities:
 Market value                              $ 69,333,856       $ 40,471,401     $ 44,170,255
 Amortized cost                              68,597,236         43,363,752       43,651,214
                                           --------------     --------------   --------------
Unrealized appreciation (depreciation)
 at end of year                                 736,620         (2,892,351)         519,041

Unrealized (depreciation) appreciation at
 beginning of year                           (2,892,351)           519,041          207,722
                                           --------------     --------------   --------------
Change in unrealized (depreciation)
 appreciation                              $  3,628,971       $ (3,411,392)    $    311,319
                                           ==============     ==============   ==============
Equity securities:
 Market value                              $ 28,704,546       $ 32,801,833     $ 25,475,072
 Cost                                        28,011,278         38,782,895       25,578,784
                                           --------------     --------------   --------------

Unrealized appreciation (depreciation) at
 end of year                                    693,268         (5,981,062)        (103,712)
Unrealized depreciation at beginning
  of year                                    (5,981,062)          (103,712)      (1,087,063)
                                           --------------     --------------   --------------
Change in unrealized
  appreciation (depreciation)              $  6,674,330       $ (5,877,350)    $    983,351
                                           ==============     ==============   ==============
</TABLE>

                                       44

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 3--INVESTMENTS--Continued

The major categories of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                    Years Ended December 31
                                     ---------------------------------------------------
                                         1995                1994               1993
                                     ---------------------------------------------------
Interest and dividends:
<S>                                  <C>                 <C>                <C>        
 Fixed maturities                    $ 3,261,685         $2,513,033         $ 2,671,088
 Equity securities                     1,696,494          2,083,238           1,374,114
 Short-term investments                  413,103            342,688             119,815
                                     ------------        ------------       ------------
 Total interest and dividends          5,371,282          4,938,959           4,165,017
 Less investment expenses                466,527            155,087             186,387
                                     ------------        ------------       ------------

NET INVESTMENT INCOME                $ 4,904,755         $4,783,872         $ 3,978,630
                                     ============        ============       ============
</TABLE>

Proceeds from sales and redemptions of investment securities, and gross realized
gains and losses on sales of investment  securities during 1995 and 1994 were as
follows:


<TABLE>
<CAPTION>
                                                         Proceeds on     Gross         Gross
                                            Proceeds   Maturities and  Realized      Realized
                             Purchases      on Sales     Redemptions     Gains        Losses
                           --------------------------------------------------------------------
<S>                        <C>            <C>            <C>          <C>           <C>       
1995:
Securities
available-for-sale:
  Fixed maturities         $48,221,637    $50,341,365    $  927,968   $  890,797     $1,038,856
  Equities                  17,574,355     29,587,427         -        2,404,760      1,163,302
                           ------------   ------------   ----------   ----------     ---------
                            65,795,992     79,928,792       927,968    3,295,557      2,202,158
Fixed maturities
classified   
  as held-to-maturity       31,897,359          -         3,499,435        6,801          -
                           ------------   ------------   ----------   ----------     ----------
                           $97,693,351    $79,928,792    $4,427,403   $3,302,358     $2,202,158
                           ============   ============   ==========   ==========     ==========
</TABLE>

Included  in the  gross  realized  losses  for 1995 is  $600,281  in other  than
temporary write-down of securities.

<TABLE>
<CAPTION>
                                                         Proceeds on     Gross          Gross
                                            Proceeds   Maturities and  Realized      Realized
                             Purchases      on Sales     Redemptions     Gains         Losses
                           --------------------------------------------------------------------
<S>                        <C>            <C>            <C>          <C>            <C>      
1994:
Securities
available-for-sale:        
  Fixed maturities         $16,651,037    $11,718,678    $2,203,636   $  152,103      $ 293,309
  Equities                  34,367,822     22,148,307         -        1,306,050        321,454
                           ------------   ------------   ----------   ----------      ---------
                            51,018,859     33,866,985     2,203,636    1,458,153        614,763
Fixed maturities
  classified 
  as held-to-maturity        1,532,557          -         4,530,661      109,468          1,960
                           ------------   ------------   ----------   ----------      ---------
                           $52,551,416    $33,866,985    $6,734,297   $1,567,621      $ 616,723
                           ============   ============   ==========   ==========      =========
</TABLE>


                                       45

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 3--INVESTMENTS--Continued

Gross  realized gains and losses on sales of investment  securities  during 1993
were as follows:

<TABLE>
<CAPTION>
                                                              1993
                                                          ------------
<S>                                                       <C>        
Realized gains net of losses on sales of investments:
  Fixed maturities                                        $ 1,193,631
  Equity securities                                           920,781
                                                          ------------
                                                          $ 2,114,412
                                                          ============
</TABLE>

For fixed maturities, there were no realized losses for 1993.

In December 1995, a One-Time  Reassessment of the  Classification  of Securities
under  FAS  115  was  implemented,   allowing  an  enterprise  to  reassess  the
appropriateness  of the  classifications of all securities held at that time and
account for any resulting  reclassification at fair value. This reclassification
must have been  completed no later than December 31, 1995.  In  accordance  with
this reclassification,  on December 4, 1995, First Central Insurance transferred
$10,391,000 par value of held-to-maturity  securities to the  available-for-sale
category.

For the years  ended  December  31,  1995 and  December  31,  1994 there were no
transfers of securities  from the  available-for-sale  category into the trading
category,  and  except  for  the  above  mentioned,  there  were  no  securities
classified   as   held-to-maturity    that   were   sold   or   transferred   to
available-for-sale or trading categories.

NOTE 4--REINSURANCE

During 1993,  First  Central  adopted FASB  Statement  No. 113,  Accounting  and
Reporting for Reinsurance of  Short-Duration  and Long-Duration  Contracts.  The
adoption of Statement 113 requires First Central to report estimated reinsurance
receivables arising from reinsurance contracts and amounts paid to the reinsurer
relating to the unexpired portion of reinsured  contracts  (prepaid  reinsurance
premiums)  separately  as  assets.  Prior  to the  adoption  of  Statement  113,
estimated  reinsurance  receivables and prepaid reinsurance premiums were netted
against policy liabilities.

The assets for future policy  benefits and losses,  claims,  and loss adjustment
expenses  were  $19,541,811  and  $24,589,577  at  December  31,  1995 and 1994,
respectively,  for estimated recoveries under reinsurance treaties.  Reinsurance
recoverable  on unearned  premium  reserves were  approximately  $8,206,000  and
$1,974,000  at December 31,  1995,  and 1994,  respectively.  As a result of the
actuarial  study  performed on the  December  31, 1994 loss and loss  adjustment
expense reserves, the ceded IBNR was increased  $10,000,000.  The effect of this
increase was offset by the additional direct IBNR of $13,900,000 .

Ceded  reinsurance  premiums were  approximately  $21,726,000,  $10,163,000  and
$6,531,000 in 1995,  1994 and 1993,  respectively.  Ceded  reinsurance  premiums
earned were approximately  $15,493,000,  $9,454,000 and $6,281,000 for the years
ended 1995,  1994, and 1993,  respectively.  Reinsurance  recoveries on loss and
loss adjustment expenses incurred were approximately $1,824,000, $21,067,000 and
$5,344,000 for 1995, 1994, and 1993, respectively.

                                       46

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 4--REINSURANCE--Continued

Effective  January  1, 1993,  First  Central  Insurance  continues  to  reinsure
business with limits up to
$1,000,000, its retention level is at $200,000. First Central Insurance also has
an excess agreement to reinsure  worker's  compensation  coverage for a total of
$2,000,000 and automatic  facultative  arrangements  to reinsure  property for a
total of $4,500,000.

At  December  31,  1995 and 1994,  a loss  contingency  (after  deducting  funds
deposited  by or due to such  reinsurers)  exists  with  respect to  reinsurance
receivables and prepaid reinsurance premiums,  part or all of which would become
an actual loss in the event any of the reinsuring  companies are unable, at some
later date,  to meet their  obligations  to First  Central  Insurance  under the
existing reinsurance agreements.

At December 31, 1995 and 1994,  under the terms of a reinsurance  treaty,  First
Central  Insurance  was  holding  escrow  trust  funds of  $13,374  and  $13,016
respectively,  which are included in short-term  investments  and are to be used
for the payment of all applicable reinsured losses and loss adjustment expenses.

At December  31,  1995 and 1994  reinsurance  payable  totaling  $1,393,663  and
$503,684,  respectively,  principally  represents  premiums  due to  reinsurance
companies in connection with the treaties described above.

During 1995 an endorsement to the reinsurance  treaty changed the calculation of
reinsurance  premiums.  The result of this  endorsement  was a  decrease  in net
premiums written, a decrease in unearned premiums and a liability for funds held
for reinsurance treaty of $3,704,947 at December 31, 1995.

A contingent  commission from Swiss Re, based on First Central  Insurance's 1994
loss ratio with them,  in the amount of $91,226 was  received in February  1995.
For the year ended December 31, 1995 a contingent  commission,  in the amount of
$62,110, was due to First Central Insurance.

NOTE 5--POLICY ACQUISITION COSTS

The major  components of policy  acquisition  costs  charged to  operations  are
summarized as follows:

<TABLE>
<CAPTION>
                                                                   Years Ended December 31
                                                         -----------------------------------------
                                                             1995           1994           1993
                                                         -----------    -----------    -----------
<S>                                                      <C>            <C>            <C>       
Amortization of deferred acquisition costs               $ 7,339,084    $ 6,451,030    $ 6,022,404
Other (Commissions, payroll fees, premium taxes, and
 other costs directly related to production 
 of premiums--see                                          5,352,122      6,362,070      6,200,637
Note 7)
                                                         -----------    -----------    -----------
                                                         $12,691,206    $12,813,100    $12,223,041
                                                         ===========    ===========    ===========

</TABLE>


NOTE 6--INCOME TAXES

Effective  January  1,  1993,  First  Central  adopted  FASB  Statement  No. 109
"Accounting  for Income  Taxes".  The  adoption of Statement  109 changes  First
Central's method of accounting for income taxes from the


                                       47

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 6--INCOME TAXES--Continued

deferred method to a liability method.  Under the deferred method, First Central
deferred the past tax effects of timing differences  between financial reporting
and taxable  income.  As explained in Note 2, the liability  method requires the
recognition of deferred tax assets and  liabilities  for the expected future tax
consequences of temporary differences between the reported amounts of assets and
liabilities and their tax bases.

The adoption of Statement 109 did not have a  significant  effect on the January
1,  1993  balance  sheet or on the  results  of  operations  for the year  ended
December 31, 1993.

Income tax expense consists of the following components:

<TABLE>
<CAPTION>
                                                            Years Ended December 31
                                               -----------------------------------------------
                                                    1995             1994             1993
                                               -------------    -------------    ------------
<S>                                            <C>              <C>              <C>       
Current:
 U.S. federal                                  $   540,000      $ 2,862,500      $2,004,000
 State and local                                    84,000           83,000         104,000
                                               -------------    -------------    ------------
                                                   624,000        2,945,500       2,108,000
Deferred, U.S. federal                          (1,580,000)      (1,002,000)       (658,000)
                                               -------------    -------------    ------------
                                               $  (956,000)     $ 1,943,500      $1,450,000
                                               =============    =============    ============
</TABLE>

The  tax  effects  of  temporary  differences  that  give  rise  to  significant
components of the net deferred tax assets at December 31, are presented below:


<TABLE>
<CAPTION>
                                                           Years Ended December 31
                                               -----------------------------------------------
                                                    1995            1994              1993
                                               -------------    -------------    ------------
<S>                                            <C>              <C>              <C>        
Deferred Tax Assets:
 Loss reserve discounting                      $  4,669,000     $  3,489,000     $ 2,725,700
 Net unrealized depreciation on securities
  available-for-sale                                  -            3,003,000            -
 Unearned premium reserve                         1,910,000        2,078,000       1,712,600
 Allowance for bad debts                            534,000          454,000         335,600
 Other                                                2,000            -                -
                                               -------------    -------------    ------------
   Deferred Tax Assets                            7,115,000        9,024,000       4,773,900
                                               -------------    -------------    ------------
Deferred Tax Liabilities:
 Deferred policy acquisition costs                2,159,000        2,495,000       2,193,400
 Net unrealized appreciation on securities
  available-for-sale                                392,000            -                -
 Salvage and subrogation receivable                  99,000           60,000          55,300
 Fixed assets                                         -               12,000          12,900
 Investment discount amortization                     -                -              48,900
 Other                                                -              177,000         188,400
                                               -------------    -------------    ------------
   Deferred Tax Liabilities                       2,650,000        2,744,000       2,498,900
                                               -------------    -------------    ------------
   Net Deferred Tax Assets                     $  4,465,000     $  6,280,000     $ 2,275,000
                                               =============    =============    ============
</TABLE>

                                       48

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 6--INCOME TAXES--Continued

The following table  reconciles the federal  statutory  income tax rate to First
Central's effective income tax rate on income before income taxes:

<TABLE>
<CAPTION>
                                       1995                    1994                   1993
                                 ----------------       -----------------       -----------------
                                   Amount      %           Amount      %          Amount     %
                                 ----------------       -----------------       -----------------
<S>                              <C>          <C>        <C>          <C>       <C>          <C>
Income tax computed at
statutory tax rate               $(201,000)   34         2,604,000    34        $2,024,000   34

Add (deduct):
State tax, net of federal 
 benefit                            55,000    (9)           55,000     1            69,000    1
Tax exempt interest               (477,000)   81          (420,000)   (6)         (449,000)  (8)
Dividend exclusion                (363,000)   61          (459,000)   (6)         (305,000)  (5)
Other                               30,000    (5)          163,500     2          (111,000)   2
                                -----------  ---       ------------ ------    ------------  ---

INCOME TAXES                     $(956,000)  162        $1,943,500    25        $1,450,000   24
                                 =========   ===        ==========   ====       ==========  ===

</TABLE>


NOTE 7--RELATED PARTY AND OTHER SIGNIFICANT TRANSACTIONS

During each of the years ended December 31, 1995 and 1994,  approximately  12.7%
and 12.5% respectively,  of all insurance written by First Central Insurance was
sold through Simon General Agency,  Inc.  ("Simon  General") a licensed  general
insurance  agency,  which also writes  insurance for other  unrelated  insurance
companies, the stock of which is owned by Joan Dollinger and Audrey Goodman (the
respective  wives of Joel  Dollinger  and Allan  Goodman,  Vice  Presidents  and
Directors  of First  Central)  and Sheryl  Harwood,  who are Mr.  Simon's  three
daughters.  At December  31, 1995 and 1994 the  premiums  receivable  from Simon
General were  approximately  $3.3 million and $2.9 million  respectively.  Simon
General is paid commissions  ranging from 15% to 22.5% on the different lines of
business  produced.  These  commissions  are  comparable  to those paid by First
Central  Insurance to unrelated  agents.  In accordance with the general agents'
agreements  with  their  subagents  and  brokers,  approximately  75%  of  these
commissions  are  paid to the  subagents  and  brokers.  Prior  to  1994,  Simon
Commercial Corp. ("Simon  Commercial"),  a general insurance agency owned by the
President of First Central,  also wrote business for First Central. A summary of
the transactions with Simon General and Simon Commercial is presented below:

                                       49

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 7--RELATED PARTY AND OTHER SIGNIFICANT TRANSACTIONS--Continued

<TABLE>
<CAPTION>
                                                             Years Ended December 31
                                                   ------------------------------------------
                                                      1995             1994            1993
                                                   ----------       ----------      ---------
<S>                                                <C>              <C>             <C>       
Premiums written                                   $9,202,000       $8,230,000      $8,212,000
                                                   ==========       ==========      ==========

Commissions (policy acquisition costs)             $1,805,000       $1,581,000      $1,409,000
                                                   ==========       ==========      ==========
</TABLE>

          Claims  settlement  legal  services are provided by several law firms.
The  president and a director of First Central are partners in one of the firms;
fees paid to this firm for 1995,  1994,  and 1993 were  approximately  $798,000,
$722,000, and $678,000 respectively. Another director is a partner in a law firm
providing  claim  services;  fees paid to this firm for 1995, 1994 and 1993 were
$323,000, $341,000 and $189,000 respectively.

                                       50

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 8--LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSES

Activity in the  liability for unpaid  claims and claim  adjustment  expenses is
summarized as follows:


<TABLE>
<CAPTION>
                                                       1995          1994          1993
                                                    ---------     ----------    ----------
                                                           (Dollars in Thousands)
<S>                                                   <C>             <C>           <C>  
Balance at January 1                                $ 73,516      $  44,806     $  32,580
 Less reinsurance recoverables                        24,588          6,732         3,877
                                                    ---------     ----------    ----------
Net Balance at January 1                              48,928         38,074        28,703
                                                    ---------     ----------    ----------
Incurred related to:
 Current year                                         29,066         23,741        21,575
 Prior years                                          12,995          5,883         4,199
                                                    ---------     ----------    ----------
Total incurred                                        42,061         29,624        25,774
                                                    ---------     ----------    ----------
Paid related to:
 Current year                                          5,057          4,964         6,144
 Prior years                                          18,837         13,806        10,259
                                                    ---------     ----------    ----------
Total paid                                            23,894         18,770        16,403
                                                    ---------     ----------    ----------
Net Balance at December 31                            67,095         48,928        38,074
 Plus reinsurance recoverables                        19,541         24,589         6,732
                                                    ---------     ----------    ----------
Balance at December 31                              $ 86,636      $  73,516     $  44,806
                                                    =========     ==========    ==========
</TABLE>


As a result of  changes  in  estimates  of insured  events in prior  years,  the
provision for claims and claim adjustment expenses increased by $12,995,  $5,883
and  $4,199  in  1995,  1994  and  1993,  respectively.  This is a  result  of a
refinement of estimates  for losses which  occurred in prior years and an effort
to strengthen reserves.

In establishing  the liability for unpaid claims and claim  adjustment  expenses
related to environmental  claims management  considers facts currently known and
the current state of the law and coverage litigation, liabilities are recognized
for known claims  (including  the cost of related  litigation)  when  sufficient
information  has been  developed  to  indicate  the  involvement  of a  specific
insurance  policy,  and  management  can  reasonably   estimate  its  liability.
Estimates of the liabilities are reviewed and updated continually.

                                       51

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 9--SHAREHOLDERS' EQUITY AND RESTRICTIONS

In June 1990, First Central's Board of Directors  awarded a five-year warrant to
an investment advisor, to purchase 50,000 shares of First Central's Common Stock
at an exercise  price of $6.97 per share.  In  conjunction  with the issuance of
this warrant,  50,000 shares of First  Central's  Common Stock were reserved for
future issuance. This warrant expired in June of 1995.

In June 1990, First Central's shareholders approved a proposal authorizing First
Central to issue warrants to non-employee directors of First Central to purchase
an aggregate of not more than 250,000  shares of First  Central's  Common Stock.
The Board of Directors is to determine the terms and conditions of the warrants,
as well as the  recipients,  subject to the  limitations  that: (i) the exercise
price of the warrants is not to be less than the market value of First Central's
Common Stock at the date of Grant,  (ii) the expiration  date of the warrants is
not to be more than five  years  from the date of grant,  and (iii) the  maximum
number of shares of First  Central's  Common Stock issuable upon exercise of any
warrant is not to exceed 10,000 shares. On March 18, 1992, the Committee awarded
warrants to purchase up to an aggregate of 160,000  shares of Common Stock at an
exercise  price of  $5.6875  per share to the  non-employee  Directors  of First
Central and First  Central  Insurance as a group.  No warrants have been awarded
since 1992. 12,500 and 0 warrants were exercised in 1995 and 1994 respectively.

During  1992,  in  connection  with the private  placement of common stock to an
institutional  investor,  First Central  issued a three year warrant to purchase
114,286 shares of common stock at an exercise price of $7.00 per share. In March
1993, in connection with another  private  placement of common stock to a second
institutional  investor,  First  Central  issued a two year  warrant  ("Series A
Warrant") to purchase  153,846  shares of common  stock at an exercise  price of
$7.00 per share,  and a three year  warrant  ("Series B Warrant") at an exercise
price of $7.50 per share.  In March 1993,  the first  placement  was modified to
conform to the terms of the second  placement  which resulted in cancellation of
the  warrant  for  114,286  shares and  issuance of one Series A Warrant and one
Series B Warrant for 123,077 shares of common stock each. In December,  1993, in
connection with a second private placement to the second institutional investor,
First  Central  issued one Series B  Three-Year  Warrant for  153,846  shares of
common  stock.  During  1994,  in  connection  with  private  placements  to two
institutional  investors and a reinsurance  company,  First Central issued a two
year  Series C common  stock  purchase  warrant  to each of these  investors  to
purchase a total of 192,307  shares of common stock at an  exercisable  price of
$7.50 per share.  The Series A Warrant for 153,846 and 114,286  shares of common
stock expired in March of 1995.

In  connection  with the Series B  Warrant,  430,769  shares of First  Central's
common stock have been reserved for future issuance.

At December 31, 1995,  approximately  $23,715,735 of consolidated  shareholders'
equity  represents  net  assets  of  First  Central  Insurance  that  cannot  be
transferred  in the form of  dividends,  loans,  or  advanced  to First  Central
without prior approval from the New York State Insurance Department.  Generally,
the net  assets of First  Central  Insurance  available  for  transfer  to First
Central are limited to the amounts that its net assets exceed minimum  statutory
requirements  (approximately $2,635,000 at December 31, 1995), however, payments
of such amounts as dividends  must be paid out of earned  surplus (as  defined),
are  subject to  statutory  restriction,  and may be subject to  approval by the
insurance regulatory authorities.

                                       52

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 10--STATUTORY-BASIS NET INCOME AND SHAREHOLDERS' EQUITY

The following is a reconciliation of the net income and shareholders' equity, as
determined  in  accordance  with  Statutory   Accounting   Principles,   to  the
corresponding GAAP amounts included in the accompanying financial statements:

<TABLE>
<CAPTION>
                                                                     Net Income
                                                 ----------------------------------------------
                                                              Years Ended December 31
                                                 ----------------------------------------------
                                                      1995               1994           1993
                                                 ----------------------------------------------
<S>                                              <C>               <C>             <C>       
Net Income of First Central
 Insurance--Statutory basis, as reported         $ 1,065,475       $ 4,681,606     $4,578,354
 Statutory audit adjustments                         686,000             -            377,000
                                                 -------------     -------------   ------------

  NET INCOME--STATUTORY BASIS, AS ADJUSTED           379,475         4,681,606      4,955,354
                                                 -------------     -------------   ------------

Adjustments to convert from statutory basis
 to GAAP
  Change in deferred policy acquisition costs       (987,108)          888,054        428,626
  Deferred income taxes                            1,580,000         1,002,000        658,000
  Bad debt provision                                (232,138)         (399,611)       (93,894)
  Decrease in salvage/subrogation
   recoverable                                         -                 -           (858,000)
  Write-down of investments                         (555,281)            -               -
                                                 -------------     -------------   ------------
                                                    (194,527)        1,490,443        134,732
                                                 -------------     -------------   ------------

Net income (loss) -- GAAP
 First Central Insurance                             870,948         6,172,049      5,090,086
 First Central                                      (779,989)         (674,587)      (829,844)
 Mercury                                             269,594           218,683        241,647
                                                 -------------     -------------   ------------

  CONSOLIDATED NET INCOME--GAAP BASIS            $   360,553       $ 5,716,145     $4,501,889
                                                 =============     =============   ============
</TABLE>

                                       53

<PAGE>
<PAGE>


FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 10--STATUTORY-BASIS NET INCOME AND SHAREHOLDERS' EQUITY--Continued


<TABLE>
<CAPTION>

                                                                    Shareholders' Equity
                                                             --------------------------------
                                                                        December 31
                                                             --------------------------------
                                                                  1995             1994
                                                             --------------------------------
<S>                                                          <C>                <C>        
Shareholders' equity of First Central
 Insurance--statutory basis as reported                       $26,350,816       $20,345,966
Statutory audit adjustments                                      (686,000)              -
                                                             -------------      -------------
 SHAREHOLDERS' EQUITY--STATUTORY BASIS, AS ADJUSTED            25,664,816        20,345,966
                                                             -------------      -------------
Adjustments to convert from statutory basis to GAAP:
 Add (deduct):
   Deferral of policy acquisition costs                         6,351,976         7,339,084
   Restoration of nonadmitted assets                            2,001,754         2,080,801
   Deferred income tax assets                                   4,465,000         6,280,000
   Allowance for doubtful accounts                             (1,554,074)       (1,321,936)
   Unrealized gain or (loss) on fixed maturities classified
    as available-for-sale                                         458,540        (2,851,811)
   Write-down of security                                         130,719              -
                                                             -------------      -------------
                                                               11,853,915        11,526,138
                                                             -------------      -------------

Shareholders' equity (deficit) -- GAAP
 First Central Insurance                                       37,518,731         31,872,104
 First Central                                                    218,845           (164,560)
 Mercury                                                          650,033            580,439
 Portion of convertible subordinated debenture proceeds
  contributed to First Central Insurance                       (5,050,000)        (5,050,000)
                                                             -------------      -------------

  CONSOLIDATED SHAREHOLDERS' EQUITY--GAAP BASIS               $33,337,609        $27,237,983
                                                             =============      =============

</TABLE>

                                       54






<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATIONS AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 11--PRINCIPAL LINES OF BUSINESS

First Central Insurance offers various types of property and casualty  insurance
to its policyholders.  The risks are geographically  located  principally in the
State of New York.  Revenues and earnings from operations,  by principal line of
business, are as follows:
<TABLE>
<CAPTION>
                                    Commercial                                           Automobile
                                     Multiple      Workers'     General     Automobile    Physical
                                      Peril     Compensation   Liability    Liability      Damage      Other      Total  
                                    ----------  ------------   ---------    -----------  ----------    -----     -------
<S>                                 <C>           <C>         <C>          <C>         <C>          <C>       <C>        
1995:
Earned premium and other revenues   $29,854,226   $8,180,270  $15,395,998  $5,071,389  $1,305,534   $645,166  $60,452,583
Loss from operations before 
income taxes                           (294,059)     (80,574)    (151,648)    (49,952)    (12,859)    (6,355)    (595,447)
                             
1994:
Earned premium and other revenues   $26,802,088   $9,599,684  $12,654,761  $5,048,164  $1,701,861   $458,167  $56,264,725
Income from operations before
income taxes                          3,648,724    1,306,861    1,722,766     687,236     231,684     62,374    7,659,645
 

1993:
Earned premium and other revenues   $24,649,068   $8,998,840  $ 7,492,601  $5,697,851  $2,244,945   $364,155  $49,447,460
Income from operations before
income taxes                          2,966,958    1,083,172      901,869     685,839     270,219     43,832    5,951,889
</TABLE>


In determining  other revenues and income from  operations  before income taxes,
certain  significant  items not directly  associated with a line of business are
allocated.  Net  investment  income  including  realized  gains and  losses  are
allocated  to lines of  business  on the basis of a  formula.  Claims  Adjusting
Reserves are also allocated on the basis of the same formula.  Certain operating
expenses are  allocated on the basis of premiums  written.  Assets are generally
not  identifiable  as  to  line  of  business.  Periodically,  the  methods  and
allocation  formulas are revised to more closely approximate the results of each
principal line of business.

NOTE 12--CONVERTIBLE SUBORDINATED DEBENTURES

In  1988,  First  Central  privately  placed   $10,300,000  of  its  convertible
subordinated debentures and, in conjunction therewith,  received net proceeds of
approximately  $9,111,000,  of which $5,050,000 was contributed by First Central
to the capital of First Central Insurance.  In 1989, an additional $1,950,000 of
convertible   subordinated   debentures   were   issued  and  net   proceeds  of
approximately $1,600,000 were received by First Central.

The debentures  were issued  pursuant to a trust  indenture,  dated September 1,
1988,  between First Central and United States Trust  Company,  as trustee.  The
debentures bear annual interest of 9%, payable semiannually, commencing February
1, 1989. In each of the years ended 1995, 1994 and 1993,  interest paid amounted
to approximately $603,000, $677,000 and $862,000, respectively.

                                       55

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATIONS AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE 12--CONVERTIBLE SUBORDINATED DEBENTURES--Continued

The debentures are convertible at any time prior to maturity,  unless previously
redeemed,  into shares of First Central's  Common Stock at a conversion price of
$6.50 per share prior to August 1, 1991,  and at $7.50 per share  thereafter and
prior to August 1, 2000, subject to adjustment under certain  conditions.  Prior
to August 1, 1991,  $385,000 of the debentures were converted into 59,228 shares
of First Central's  Common Stock. At December 31, 1995,  844,000 shares of First
Central's Common Stock remain reserved for future issuance upon conversion.  The
debentures are redeemable, at any time, at the option of First Central.

Commencing August 1, 1993,  mandatory annual sinking fund payments of 15% of the
original  principal  amount plus  accrued  interest to maturity  must be made to
retire at least 75% of the debentures prior to maturity. Through August 1, 1997,
the annual principal amount payable to the Trustee is $1,837,500.  First Central
may  credit  other  redemptions  of the  debentures  against  the  sinking  fund
requirements.  As  of  December  31,  1995,  First  Central  has  satisfied  its
requirements through other redemptions of approximately  $5,535,000 in principal
and $385,000 in conversions. The debentures are subordinated to all existing and
future senior  indebtedness  of First Central (none was  outstanding at December
31, 1995 and 1994), as provided in the indenture.

NOTE 13--BUILDING PURCHASE AND OPERATING LEASES

On January 17, 1995, First Central Insurance purchased its home office building,
located at 266 Merrick Road, Lynbrook, New York, (the "Building") for $4,000,000
in cash.  The Building  consists of  approximately  30,000 square feet of office
space and 2,000 square feet of retail space. The approval to acquire real estate
required by the State of New York Insurance  Department was obtained on December
27,  1994.  The Company  has assumed the leases of the tenants of the  Building.
Management  believes that the Building is suitable for First Central's  purposes
for the foreseeable future.

Approximately  9,600  square feet of office and retail  space is leased to eight
unaffiliated tenants who have paid $204,690 in rent during 1995.

First Central  Insurance  subleased 3,900 square feet of its leased office space
to Simon  General  under a sublease  agreement  that expired  November 30, 1995.
During 1995,  Simon General paid $88,323 to First Central  Insurance.  Effective
December 1, 1995 Simon General entered into a lease for 3,900 square feet, which
provides for an annul rent of $78,000.  Simon  General's rent under the lease is
comparable to that paid by other tenants who occupy the building.

NOTE 14--STOCK OPTIONS

During 1990,  First Central adopted the 1990 Stock Incentive Plan ("Plan").  The
plan  expired by its terms  during  1995.  The plan  provided  for up to 250,000
shares of First  Central's  common stock to be awarded and issued and/or for the
award of options or stock  appreciation  rights.  In 1992,  options to  purchase
125,000  shares of common  stock at an exercise  price of $5.6875 per share were
awarded under the plan. The options are  exercisable  with respect to 25% of the
shares covered by such options each year  commencing in 1994 and expire in March
1997.  During  1995  options  to  purchase  12,500  shares of common  stock were
exercised.  During 1994,  options to purchase  5,000 shares of common stock were
cancelled and no options exercised. No common stock or stock appreciation rights
were issued under the plan.

                                       56

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATIONS AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 14--STOCK OPTIONS--Continued

In September  1993 First Central  issued to its  President  and Chief  Executive
Officer an option to purchase up to 50,000 shares of common stock at an exercise
price of $5.31 per share.  Such option is exercisable with respect to 25% of the
shares  covered by the option each year  commencing in 1994 and expires in 1998.
No options were exercised in 1995 or 1994.

NOTE 15--PROFIT SHARING AND 401(k) PLANS

Profit Sharing Plan: The Company has a  profit-sharing  plan for those employees
who meet the  eligibility  requirements  set forth in the plan.  The plan covers
substantially all of the Company's full-time employees. The amount of the annual
expense  attributable to the plan is at the discretion of the Company's Board of
Directors. The Company expensed $62,800, $90,000 and $75,000 to the plan for the
years ended December 31, 1995, 1994 and 1993, respectively.

401(k) Plan: In 1993, the Company established a defined contribution 401(k) plan
for its employees which generally  allows  participants who meet the eligibility
requirements set forth in the plan to make contributions by salary deductions up
to allowable IRS limits on a  tax-deferred  basis.  The Company does not make or
match contributions to the plan.

NOTE 16--COMMITMENTS AND CONTINGENCIES

During 1994,  employment  agreements were entered into with seven  executives of
the Company.  The  agreements  are for terms ranging from three to six years and
provide for a base  salary  which is  specified  in each of the  agreements  and
benefit  payments  in the event of death or  disability  during  the term of the
agreement.  The  minimum  annual  commitments  under the  agreements  are 1996 -
$950,006; 1997 - $451,926; 1998 - $190,000; and 1999 - $190,000.

At December 31, 1994, computer equipment with an amortized cost of $423,110, was
acquired under a capital lease which transfers ownership at the end of the lease
term.  As of  December  31,  1995,  the  commitment  under  the  lease  has been
satisfied.

NOTE 17--DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair values of cash,  short-term  investments,  balances due on account from
agents,  reinsurers and others, and accounts payable  approximate their carrying
amounts as reflected in the consolidated  balance sheets due to their short-term
availability  or  maturity.  Assets and  liabilities  related  to the  Company's
separate  accounts are reported at fair value in the  accompanying  consolidated
balance sheets.

The  fair  values  of debt and  equity  securities  have  been  determined  from
nationally  quoted  market  prices and by using values  supplied by  independent
pricing services. These fair values are disclosed together with carrying amounts
in Note 3.

The fair value of the Company's  convertible  debentures  approximate its stated
amount of $6,330,000  based on current  interest rates and the Company's  common
stock price.



                                       57

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATIONS AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued


NOTE 18--EMERGING ACCOUNTING PRONOUNCEMENTS

In March 1995,  Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of" was issued.  This statement is required to be adopted by the Company for its
fiscal year beginning  January 1, 1996.  This statement  provides broad criteria
for  determining  when assets  should be  considered  potentially  impaired  and
provides guidance as to the measurement  methods of recording the amount of loss
to be recognized for impaired assets.  Although management has not completed its
assessment  of the  impact of this  statement,  management  does not  expect the
impact of this statement to be material to the Company's  financial  position or
results of operations.

In October  1995,  the FASB  issued FAS No.  123,  "Accounting  for  Stock-Based
Compensation".   This  statement  addressed  the  accounting  for  the  cost  of
stock-based  compensation,  such as stock  options.  FAS No. 123 permits  either
expensing  the cost of  stock-based  compensation  over the  vesting  period  or
disclosing in the  financial  statement  footnotes  what this expense would have
been.  This cost would be measured at the grant date based upon  estimated  fair
values, using option pricing models. The Company expects to adopt the disclosure
alternative of this statement in 1996.

                                       58

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION

SUPPLEMENTARY DATA

QUARTERLY FINANCIAL DATA (UNAUDITED)


The following is a summary of unaudited  quarterly  financial  data for 1995 and
1994:
<TABLE>
<CAPTION>

                                               1995                               1994
                               ------------------------------------  ------------------------------
                                              (Dollars in Thousands, except share data)
                                   1st       2nd      3rd       4th      1st      2nd      3rd      4th
                                   ---       ---      ---       ---      ---      ---      ---      ---
<S>                             <C>       <C>       <C>      <C>      <C>      <C>      <C>       <C>
Net premiums written             $14,569   $10,824  $12,451  $12,724  $ 14,674  $15,726  $10,601  $14,429

Net premiums earned               12,824    13,338   13,851   13,021    12,413   12,095   12,466   13,085

Net investment
income and realized
 gains                             1,431     1,671    1,606    1,297     1,609    1,495    1,287    1,344
                
Claims adjusting
revenues                             149       155      166      184       165      126      111       67

Rental income                        129       158     (133)      50      -        -        -        -

Total revenues                    14,533    15,322   15,490   14,552    14,187   13,716   13,864   14,496

Total expenses                    12,692    12,879   13,373   21,549    12,408   11,716   11,497   12,984

Net income (loss)                $ 1,473   $ 1,812  $ 1,519  $(4,443) $  1,241  $ 1,631  $ 1,482  $ 1,362
Net income (loss) per
common share:
 Primary:
  Net Income (loss)                $0.25     $0.30    $0.25   $(0.74)    $0.22    $0.28    $0.25    $0.22

 Fully diluted:
  Net Income (loss)                $0.23     $0.27    $0.24   $(0.68)    $0.20    $0.26    $0.23    $0.21
</TABLE>


Primary net income per common share is based on the weighted  average  number of
shares of Common  Stock and common  stock  equivalents  (warrants  and  options)
outstanding  during  each  period.  Fully  diluted  net income per common  share
assumes the conversion of the convertible subordinated debentures,  common stock
equivalents   (warrants  and  options),   outstanding   during  each  period  if
applicable.

                                       59

 
<PAGE>
<PAGE>


INDEPENDENT AUDITOR'S REPORT
ON THE SUPPLEMENTARY SCHEDULES


To the Board of Directors and Shareholders
First Central Financial Corporation
Lynbrook, New York





Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated   financial   statements   taken  as  a  whole.   The  consolidated
supplementary  schedules I, II, III, IV, V and VI are  presented for purposes of
complying with the Securities and Exchange Commission's rules and are not a part
of the  basic  consolidated  financial  statements.  These  schedules  have been
subjected  to the  auditing  procedures  applied  in  our  audits  of the  basic
consolidated  financial statements and, in our opinion, are fairly stated in all
material  respects in relation to the basic  consolidated  financial  statements
taken as a whole.



McGladrey & Pullen, LLP
New Haven, Connecticut
March 6, 1996



<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

Schedule I - Summary of investments Other Than Investments in Related Parties.


December 31, 1995
<TABLE>
<CAPTION>

Column A                                                Column B            Column C            Column D
- ---------------------------------------------------------------------------------------------------------------
                                                                                                 Amount at
                                                                                                 Which Shown
                                                                                                 in Balance
TYPE OF INVESTMENT                                        COST                 VALUE                Sheet
- -----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>                   <C>
Fixed maturities securities, available-for-sale:
 Bonds:
  United States Government and government
    agencies & authorities                          $ 10,184,178        $  10,373,981          $ 10,373,981
  States, municipalities, and political
   subdivisions                                       17,572,941           17,868,343            17,868,343
  Mortgage backed securities                           3,075,406            3,104,889             3,104,889
  All other corporate bonds                            4,348,954            4,292,806             4,292,806
                                                   -------------------------------------------------------------
Total                                                 35,181,479           35,640,019            35,640,019
                                                   -------------------------------------------------------------
Equity securities,
available-for-sale:
 Common Stocks:    
  Public utilities                                     1,190,607            1,353,250             1,353,250
  Bank, trust, and insurance companies                 1,513,607            1,737,756             1,737,756
 Industrial, miscellaneous, and all other             18,404,296           18,980,440            18,980,440
 Nonredeemable preferred stocks                        6,902,768            6,633,100             6,633,100
                                                   -------------------------------------------------------------
 Total                                                28,011,278           28,704,546            28,704,546
                                                   -------------------------------------------------------------
Fixed maturity securities, held-to-maturity:
 Bonds:
  United States Government and  
   government agencies and authorities                20,191,262           20,251,878            20,191,262
  States, municipalities, and
   political subdivisions                             12,528,495           12,763,709            12,528,495
  Foreign governments                                    696,000              678,250               696,000
                                                   -------------------------------------------------------------
 Total                                                33,415,757           33,693,837            33,415,757
                                                   -------------------------------------------------------------
Short-term Investments                                 2,918,369            2,918,369             2,918,369
                                                   -------------------------------------------------------------
Total investments                                   $ 99,526,883        $ 100,956,771          $100,678,691
                                                   =============================================================
</TABLE>


                                       60

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION
(Parent Company)

SCHEDULE II


CONDENSED FINANCIAL INFORMATION OF REGISTRANT

BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                December 31
                                                                    ---------------------------------------
                                                                          1995                     1994
                                                                    --------------            -------------
<S>                                                               <C>                       <C>
ASSETS

 Cash                                                                $     8,708              $     8,374
 Securities available-for-sale at market value:
 Equity securities (cost; 1995 - $352,000)                               166,000                        -
 Short term investments, at cost                                         612,826                  534,497
 Investment in subsidiaries, at equity                                38,474,024               32,767,127
 Due from subsidiary                                                     292,573                  192,240
 Deferred debenture costs                                                438,603                  541,696
 Equipment less accumulated depreciation
  (1995 - $1,080,988; 1994 - $1,169,000)                                   5,204                  393,048
 Other assets                                                             98,733                   98,384
                                                                    ---------------------------------------
                                                                     $40,096,671              $34,535,366
                                                                    =======================================
LIABILITIES AND STOCKHOLDERS' EQUITY

 Obligation under capital lease                                      $    -                   $    84,744
 Convertible subordinated debentures                                   6,330,000                6,755,000
 Other liabilities                                                       429,062                  457,639
                                                                    ---------------------------------------
                                                                       6,759,062                7,297,383
                                                                    ---------------------------------------
 Shareholders' equity:
  Common Stock - par value $.10 per share;
   authorized shares; issued (1995 - 6,589,012                      
    shares; 1994 - 6,576,512                                             658,902                  657,652
  Additional paid in capital                                          13,209,395               13,139,551
  Net unrealized appreciation (depreciation)
   on securities available
   for sale, net of deferred taxes                                       759,806               (5,829,873)
  Retained earnings                                                   22,826,898               23,189,795
                                                                    ---------------------------------------
                                                                      37,455,001               31,157,125
  Less treasury stock, at cost
   (1995 - 600,404 shares, 1994 - 572,404 shares)                     (4,117,392)              (3,919,142)
                                                                    ---------------------------------------
                                                                      33,337,609               27,237,983
                                                                    ---------------------------------------
                                                                     $40,096,671              $34,535,366
                                                                    =======================================

</TABLE>

See Note to Condensed Financial Statements

                                       61

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION
(Parent Company)

SCHEDULE II CONTINUED

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                                                      Years Ended December 31
                                                    ------------------------------------------------------
                                                         1995                  1994                  1993
                                                    ---------------      ----------------      ----------------
<S>                                                  <C>                  <C>                   <C>           
REVENUES
 Cash dividend from subsidiaries                     $  2,200,000         $    1,565,000        $    1,833,000
 Investment (loss) income                                 (34,823)                14,684                 7,103
 Equipment rental income from subsidiary                   84,744                159,681               147,443
                                                    -----------------------------------------------------------
TOTAL REVENUES                                          2,249,921              1,739,365             1,987,546
                                                    -----------------------------------------------------------

EXPENSES
 Interest expense                                         594,763                636,975               787,135
 Operating expenses--net                                  614,654                542,977               623,255
                                                    -----------------------------------------------------------
TOTAL EXPENSES                                          1,209,417              1,179,952             1,410,390
                                                    -----------------------------------------------------------

 Income before intercompany tax
  allocation and                                        
  equity in undistributed net
  income of subsidiaries                                1,040,504                559,413               577,156
 Intercompany tax credit                                  379,507                331,000               426,000
                                                    -----------------------------------------------------------
 Income before equity in
  undistributed net income of                             
  net income of subsidiaries                            1,420,011                890,413             1,003,156
 Equity in undistributed net
  (loss) income of  subsidiaries                        1,059,458              4,825,732             3,498,733
                                                    -----------------------------------------------------------
NET INCOME                                           $    360,553         $    5,716,145        $    4,501,889
                                                    ===========================================================

</TABLE>






See Note to Condensed Financial Statements

                                       62

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION
(Parent Company)

SCHEDULE II--Continued

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                      Years Ended December 31
                                                        --------------------------------------------------
                                                             1995                1994                 1993
                                                        --------------      ---------------      --------------
<S>                                                      <C>                 <C>                  <C>        
OPERATING ACTIVITIES

 Net income                                              $   360,553         $  5,716,145         $ 4,501,889
 Adjustments to reconcile net income
  to net cash provided by operating activities:
 Undistributed net loss (income) of subsidiaries (net
  of dividends from subsidiaries of $2,200,000 in    
  1995; $1,565,000 in 1994; and $1,833,000 in 1993)        1,059,458           (4,825,732)         (3,498,733)
 Provisions for depreciation and  amortization               502,700              432,445             542,552
 Net realized investment loss                                 45,000                 -                  -
 (Increase) decrease in due from subsidiaries               (100,333)            (126,781)            484,186
 Changes in other assets and other liabilities               (31,365)             (83,247)            (26,557)
 Other                                                         -                   56,000               -
                                                        -------------------------------------------------------
NET CASH PROVIDED BY OPERATING                             1,836,013            1,168,830           2,003,337
ACTIVITIES
                                                        -------------------------------------------------------
INVESTING ACTIVITIES

 Purchases of equity securities                             (397,000)              -                    -
 Net (purchases) sales of short-term investments             (78,329)             481,613            (935,030)
                                                        -------------------------------------------------------
NET CASH (USED IN) PROVIDED BY  INVESTING ACTIVITIES        (475,329)             481,613            (935,030)
                                                        -------------------------------------------------------

FINANCING ACTIVITIES
 Principal payments on convertible subordinated debenture   (425,000)          (1,060,000)         (2,000,000)
 Principal payments on capital lease obligations             (84,744)            (159,681)           (147,443)
 Cash dividends paid                                        (723,450)            (635,174)           (568,220)
 Proceeds from issuance of shares of common stock              -                 (920,000)               -
 Purchases of shares of common stock for treasury             71,094            1,169,995           1,781,999
 Cash contributed to insurance subsidiary                   (198,250)             (39,223)           (134,697)
                                                        -------------------------------------------------------
NET CASH USED IN FINANCING ACTIVITIES                     (1,360,350)          (1,644,083)         (1,068,361)
                                                        -------------------------------------------------------
INCREASE (DECREASE) IN CASH                                      334                6,360                 (54)

CASH AT BEGINNING OF YEAR                                      8,374                2,014               2,068
                                                        -------------------------------------------------------
CASH AT END OF YEAR                                      $     8,708         $      8,374         $     2,014
                                                        =======================================================
</TABLE>



See Note to Condensed Financial Statements

                                       63

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION
(Parent Company)

SCHEDULE II-Continued

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

NOTES TO CONDENSED FINANCIAL STATEMENTS


The accompanying  condensed  financial  statements should be read in conjunction
with the  consolidated  financial  statements  and the related  notes thereto of
First Central Financial Corporation and Subsidiaries.


                                       64

<PAGE>
<PAGE>
FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES
 
SCHEDULE III
 
SUPPLEMENTARY INSURANCE INFORMATION
<TABLE>
<CAPTION>
                                                           DECEMBER 31
                                       ----------------------------------------------------
                                                     RESERVES FOR                   OTHER
                                        DEFERRED     UNPAID CLAIMS                  CLAIMS
                                         POLICY        AND LOSS                      AND
                                       ACQUISITION    ADJUSTMENT      UNEARNED     BENEFITS
                                          COSTS        EXPENSES       PREMIUMS     PAYABLE
                                       -----------   -------------   -----------   --------
 
<S>                                    <C>           <C>             <C>           <C>
1995:
   Commercial multiple peril          $3,480,511      $40,250,608   $19,887,898     $--
   Workers' Compensation                 759,233       16,469,019     4,338,316      --
   General liability                   1,338,871       22,219,793     7,650,409      --
   Automobile liability                  549,904        7,211,450     3,142,192      --
   Automobile physical damage            156 671           87,069       895,231      --
   Other                                  66,786          398,542       381,615      --
                                     -----------    -------------   -----------    ----
                                      $6,351,976      $86,636,481   $36,295,661     $--
                                     -----------    -------------   -----------    ----
                                     -----------    -------------   -----------    ----
1994:
   Commercial multiple peril          $4,068,600      $34,711,740   $18,033,472     $--
   Workers' Compensation                 934,097       13,943,931     4,140,247      --
   General liability                   1,363,878       17,898,339     6,045,188      --
   Automobile liability                  657,171        6,318,412     2,912,816      --
   Automobile physical damage            237,047          145,713     1,050,675      --
   Other                                  78,291          498,284       347,017      --
                                      ----------    -------------   -----------    ----
                                      $7,339,084      $73,516,419   $32,529,415     $--
                                      ----------    -------------   -----------    ----
                                      ----------    -------------   -----------    ----
1993:
   Commercial multiple peril          $3,299,280      $14,912,343   $14,028,177     $--
   Workers' Compensation               1,010,623       11,453,859     3,945,608      --
   General liability                   1,096,519       10,803,276     4,294,336      --
   Automobile liability                  706,013        6,484,103     2,756,416      --
   Automobile physical damage            286,217          349,383     1,203,453      --
   Other                                  52,378          802,993       222,838      --
                                      ----------    -------------   -----------     ----
                                      $6,451,030      $44,805,957   $26,450,828     $--
                                      ----------    -------------   -----------    ----
                                      ----------    -------------   -----------    ----
 
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31
                                     --------------------------------------------------------------------------------
                                                                BENEFITS     AMORTIZATION
                                                                 CLAIMS       OF DEFERRED
                                                     NET       LOSSES AND       POLICY         OTHER          NET
                                       PREMIUM    INVESTMENT   SETTLEMENT    ACQUISITIONS    OPERATING     PREMIUMS
                                       REVENUE      INCOME      EXPENSES         COSTS        EXPENSES      WRITTEN
                                     -----------  ----------   -----------   -------------   ----------   -----------
<S>                                    <C>        <C>          <C>           <C>             <C>          <C>
1995:
   Commercial multiple peril        $26,869,904   $2,422,190    $22,666,218     $ 4,068,600    $2,248,633   $24,972,635
   Workers' Compensation              7,298,994      663,697      4,403,050         934,097       610,823     6,842,680
   General liability                 12,469,204    1,249,138      9,462,259       1,363,878     1,043,497    12,878,535
   Automobile liability               4,486,743      411,462      4,607,670         657,171       375,477     4,242,145
   Automobile physical damage         1,354,661      105,923        732,518         237,047       113,366     1,092,060
   Other                                554,437       52,345        189,550          78,291        46,400       539,676
                                     ----------   ----------    -----------   -------------    ----------   -----------
                                    $53,033,943   $4,904,755    $42,061,265     $ 7,339 084    $4,438,196   $50,567,731
                                    -----------   ----------    -----------   -------------    ----------   -----------
                                    -----------   ----------    -----------   -------------    ----------   -----------
1994:
   Commercial multiple peril        $23,023,758   $2,278,830    $13,170,288     $ 3,299,280    $2,055,728   $26,404,675
   Workers' Compensation              9,262,704      816,207      4,143,022       1,010,623       827,041     9,457,343
   General liability                 10,732,899    1,075,963      6,577,404       1,096,519       958,311    12,467,120
   Automobile liability               4,837,692      429,217      4,682,543         706,013       431,944     4,973,311
   Automobile physical damage         1,857,186      144,700      1,092,327         286,217       165,823     1,676 626
   Other                                346,488       38,955        (41,641)         52,378        30,937       451,374
                                    -----------   ----------    -----------   -------------    ----------   -----------
                                    $50,060,727   $4,783,872    $29,623,943     $ 6,451,030    $4,469,784   $55,430,449
                                    -----------   ----------    -----------   -------------    ----------   -----------
                                    -----------   ----------    -----------   -------------    ----------   -----------
1993:
   Commercial multiple peril        $21,201,693   $1,983,308     $9,290,404     $ 3,053,998    $2,044,710   $23,176,040
   Workers' Compensation              8,273,431      724,062      5,641,950       1,052,294       797,897     8,461,068
   General liability                  5,726,864      602,868      3,264,441         829,684       552,304     7,044,843
   Automobile liability               5,114,134      458,459      5,521,276         703,726       493,212     5,357,347
   Automobile physical damage         2,121,970      180,632      1,554,142         316,031       204,645     2,110,787
   Other                                376,002       29,301        501,869          66,671        36,262       342,394
                                    -----------   ----------    -----------   -------------    ----------   -----------
                                    $42,814,094   $3,978,630    $25,774,082     $ 6,022,404    $4,129,030   $46,492,479
                                    -----------   ----------    -----------   -------------    ----------   -----------
                                    -----------   ----------    -----------   -------------    ----------   -----------
</TABLE>





                                       65

<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

SCHEDULE IV

REINSURANCE

<TABLE>
<CAPTION>

COLUMN A                                      COLUMN B         COLUMN C          COLUMN D      COLUMN E        COLUMN F
- -----------------------------------           --------         ---------        ---------      ---------     ----------------
                                                              Ceded to          Assumed                       Percentage
                                               Gross            other          From Other                      of Amount
                                               Amount         Companies        Companies       Net Amount      Assumed to Net
                                              -------         ---------        ----------      ----------     ---------------
<S>                                        <C>              <C>               <C>              <C>             <C>      
Year ended December 31, 1995:
Property and liability insurance premiums   $72,293,513      $21,725,782       $   --           $50,567,731         --
                                            ===========      ==========        ===========      ===========    ===========

Year ended December 31, 1994:
Property and liability insurance premiums   $65,592,939      $10,162,490           --           $55,430,449         --
                                            ===========      ===========       ===========      ===========    ===========

Year ended December 31, 1993:
Property and liability insurance premiums   $53,023,533       $6,531,054            --           $46,492,479         --
                                            ===========      ===========       ===========      ===========    ===========

</TABLE>




FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

SCHEDULE V

VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
COLUMN A                              COLUMN B               COLUMN C                          COLUMN D                 COLUMN E
- -----------------------------------  ------------     --------------------------------     --------------------        ------------
                                                             ADDITIONS                
                                                      ------------------------------- 
                                      Balance at      Charged to                                                        Balance
                                      Beginning       Costs and   Charged to Other                                      at End
                                      of Period       Expenses    Accounts--Describe       Deductions--Describe         of Period
                                      -----------     ----------------------------------   ---------------------      -------------
Allowance for doubtful accounts--
Premiums receivable and agents'  
 balances: 
<S>                                   <C>             <C>                                   <C>                         <C>
            1995                      $1,322,000      $232,000                              $                           $1,554,000
                                      ==========      ===================================   ====================       =============
            1994                        $987,000      $335,000                                        -                 $1,322,000
                                      ==========      ===================================   ====================       =============

            1993                      $1,017,000      $  -                                  $   30,000 Write Off          $987,000
                                      ==========      ===================================   ====================       =============
</TABLE>
                                       66



<PAGE>
<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES

SCHEDULE VI

SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS


<TABLE>
<CAPTION>
                                                            Years Ended December 31
                        -------------------------------------------------------------------------------------------------------

    Column A               Column B           Column C              Column D                 Column E               Column F
   ------------         ------------      ------------------      -----------              ------------          -------------
                                           Net Reserves for        Discount 
                         Deferred          Unpaid Claims            if any 
   Affiliation           Policy             and Claims             Deducted                                        Net
      With             Acquisitions        Adjustment                 in                   Net Unearned          Premiums
    Registrant            Costs             Expenses               Column C                  Premiums             Earned
- -----------------     --------------      --------------          -----------             ---------------       -------------
<S>                     <C>                <C>                    <C>                      <C>                   <C> 
1995 Consolidated       $6,351,976         $67,094,670               --                    $28,089,206           $53,033,943

1994 Consolidated        7,339,084          48,926,842               --                     30,555,418            50,060,727
  

1993 Consolidated        6,451,030          38,073,603               --                     25,185,698            42,814,095

</TABLE>

<TABLE>
<CAPTION>

 
                                                                      Years Ended December 31
                       --------------------------------------------------------------------------------------------------------

Column A Cont...            Column G                      Column H               Column I          Column J          Column K
- ----------------        ------------       ----------------------------------   ------------     ------------     ------------
                                                       Claims and Claim
                                                     Adjustment Expenses
                                                      Incurred Related to      Amortization 
                                                     -----------------------    of Deferred        Paid Claims    
 Affiliation                Net                                                   Policy            and Claim         Net
   with                  Investment           (1)                    (2)         Acquisition       Adjustment       Premiums
 Registrant                Income         Current Year             Prior Years    Costs            Expenses        Written
- -----------------        -----------      -----------            ------------    ----------        -----------     -----------
<S>                      <C>             <C>                     <C>             <C>              <C>              <C>         
1995 Consolidated        $4,904,755       $29,066,000            $12,995,000      $7,339,084       $23,894,000     $50,567,731

1994 Consolidated         4,783,872        23,741,000              5,883,000       6,451,030        18,770,000      55,430,449

1993 Consolidated         3,978,630        21,575,000              4,199,000       6,022,404        16,403,000      46,492,479

</TABLE>

                                       67

<PAGE>








<PAGE>

                                                                   EXHIBIT 10.11

                                     AGREEMENT TO EXTEND LEASE

     Agreement that the lease dated November 15, 1998 and extensions thereof, if
any,  between First  Central  Insurance  Company as Landlord,  and Simon General
Agency,  Inc. as Tenant for 3rd Fl. 3900 sq. ft. at 266 Merrick Road,  Lynbrook,
New York 11563 shall be  extended  for a term of one (1) year,  which  extension
shall  commence  December 1, 1995 and shall  terminate  November  30, 1996 at an
amended  rental,  payable in monthly  installments of $ (see below) on the first
day of each month in advance.

     The  additional  amount of security to be deposited with the Landlord shall
be $0 which when added to the security  previously  depostied  with the Landlord
shall total $0.

     All  other  tems of the above  lease and  extension  thereof,  if any,  not
amended by this  agreement  shall  remain in full  force and  effect  under this
extension, except as follows:

                 RENT SHALL BE AS FOLLOWS:

                 12/1/95 - 11/30/95  $20.00 sq.ft. - $78,000.00 $6,500.00/Month




                                          FIRST CENTRAL INSURANCE COMPANY
                                          -------------------------------
                                             Landlord

Dated:    October 12, 1995           By:  /s/ Joel I.  Dollinger
                                          --------------------------------

                                          Simon  General Agency, Inc.     (L.S.)
                                          --------------------------------
                                              Tenant

                                     By:  /s/ Jeffrey Berkowitz           (L.S.)
                                          --------------------------------------
                                              Tenant

<PAGE>






<PAGE>

FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES                  EXHIBIT 11
COMPUTATION OF PER COMMON SHARE EARNINGS




<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                           1995           1994             1993
                                                           ----           ----             ----
<S>                                                    <C>             <C>            <C>         
Primary
 Net income applicable to common shares...........     $   360,553     $ 5,716,145    $  4,501,889
                                                      =============   =============  ==============

 Weighted average number of
  primary common shares: 
  Outstanding.....................................       5,986,127       5,883,261       5,648,175
 Issuable upon assumed exercise
  of dilutive warrants............................          51,479          43,140           1,032
                                                      -------------   -------------  --------------
    TOTAL.........................................       6,037,606       5,926,401       5,649,207
                                                      =============   =============  ==============

 Primary earnings per common share                         0.060           0.965           0.797
                                                           =====           =====           =====
Fully Diluted
 Net income applicable to common shares...........     $   360,553     $ 5,716,145    $  4,501,889
 Add interest and amortization of  
  debentures (net of tax) ........................         386,768         420,404         523,116
                                                      -------------   -------------  --------------
    TOTAL.........................................     $   747,321     $ 6,136,549    $  5,025,005
                                                      =============   =============  ==============
 Weighted average number of
  primary common shares...........................       5,986,127       5,883,261       5,648,175
 Increase to assumed exercise of stock options and
  conversion of convertible debt to reflect 
  maximum dilution effect.........................         886,108         953,497       1,044,800
                                                      -------------   -------------  --------------


    TOTAL.........................................       6,872,235       6,836,758       6,692,975
                                                      =============   =============  ==============
 Fully diluted earnings per common share                 0.060 *          0.898           0.751
                                                         ======           =====           ====== 
</TABLE>



* In  computing  fully  diluted  earnings  per  share  for  1995,  interest  and
amortization of debentures, assumed exercise of stock options and the conversion
of convertible debt is excluded as conversion would increase earnings per share.

<PAGE>






<PAGE>
FIRST CENTRAL FINANCIAL CORPORATION AND SUBSIDIARIES                  EXHIBIT 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


<TABLE>
<CAPTION>
                                           1995          1994           1993          1992           1991
                                           ----          ----           -----         ----           -----
<S>                                     <C>           <C>            <C>           <C>            <C>        
Income Before Income
 Taxes and                               
 Taxes on Realized Gains............    $(595,447)    $ 7,659,645    $5,951,889    $ 3,443,824    $ 2,558,624

Fixed Charges                                
 Interest Expense on EDP
 Equipment..........................        6,510          13,783        35,651         38,868         40,789

Interest Expense on Debt............      594,763         626,475       786,819      1,012,730      1,087,014

Interest Component of                     
 Rent Expense.......................            0         112,000       112,000        112,000        112,000

Amortization Debt Issue
 Costs..............................      103,093         170,044       268,389        283,384        111,830
                                       ------------  -------------  ------------  -------------  -------------


Total Fixed Charges.................      704,366         922,302     1,202,859      1,446,982      1,351,633
                                       ============  =============  ============  =============  =============


Total Earnings (See Note)...........    $ 108,919     $ 8,581,947    $7,154,748    $ 4,890,806    $ 3,910,257
                                       ============  =============  ============  =============  =============
Ratio of Earnings to                       
 Fixed Charges......................       0.2:1         9.3:1          5.9:1         3.4:1          2.9:1
                                           -----         -----          -----         -----          -----

</TABLE>


NOTE:  For the purpose of computing  the ratio of earnings to fixed  charges (i)
earnings  represent  net  income,  plus  income  taxes and any taxes on realized
investment  gains plus fixed charges and (ii) fixed charges  represent  interest
expense,  plus  amortization  of capitalized  debenture  costs plus the interest
components of rent expense under operating leases.


<PAGE>



[LETTERHEAD OF McGLADREY & PULLEN, LLP]

CONSENT OF INDEPENDENT AUDITORS

We  hereby  consent  to  the  incorporation by  reference  in  the  Registration
Statement on Form S-8,  filed with  the Securities  and Exchange Commission (the
"Commission") on September 16, 1994  (Reg. No. 33-84082)  and  the  Registration
Statement on Form S-8 filed  with  the Commission  on  April 17, 1992  (Reg. No.
33-47296) of our report,  dated March 6, 1996,  which  appears on page 34 of the
annual report on Form 10-K of  First Central Financial  Corporation for the year
ended December 31, 1995.

                                                  McGLADREY & PULLEN, LLP

McGladrey & Pullen, LLP
New Haven, Connecticut
March 29, 1996

<PAGE>



<TABLE> <S> <C>

<ARTICLE>                              7
       
<S>                                  <C>     
<PERIOD-TYPE>                       YEAR     
<FISCAL-YEAR-END>                DEC-31-1995
<PERIOD-START>                   JAN-01-1995
<PERIOD-END>                     DEC-31-1995
<DEBT-HELD-FOR-SALE>              35,640,019 
<DEBT-CARRYING-VALUE>             33,415,757 
<DEBT-MARKET-VALUE>               33,693,837 
<EQUITIES>                        28,704,546 
<MORTGAGE>                                 0 
<REAL-ESTATE>                      3,999,404 
<TOTAL-INVEST>                   100,678,691 
<CASH>                             1,499,829 
<RECOVER-REINSURE>                   817,681 
<DEFERRED-ACQUISITION>             6,351,976 
<TOTAL-ASSETS>                   168,460,349 
<POLICY-LOSSES>                   86,636,481 
<UNEARNED-PREMIUMS>               36,295,661 
<POLICY-OTHER>                             0 
<POLICY-HOLDER-FUNDS>                      0
<NOTES-PAYABLE>                    6,330,000 
<COMMON>                             658,902 
                      0
                                0
<OTHER-SE>                                 0
<TOTAL-LIABILITY-AND-EQUITY>     168,460,349 
                        72,293,513 
<INVESTMENT-INCOME>                4,904,755 
<INVESTMENT-GAINS>                 1,100,200 
<OTHER-INCOME>                       858,404 
<BENEFITS>                        42,061,265 
<UNDERWRITING-AMORTIZATION>       12,691,206 
<UNDERWRITING-OTHER>               4,437,794 
<INCOME-PRETAX>                     (595,447)
<INCOME-TAX>                        (956,000)
<INCOME-CONTINUING>                  360,553 
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                         360,553 
<EPS-PRIMARY>                            .06 
<EPS-DILUTED>                            .06 
<RESERVE-OPEN>                    48,928,000 
<PROVISION-CURRENT>               29,066,000 
<PROVISION-PRIOR>                 12,995,000 
<PAYMENTS-CURRENT>                 5,057,000 
<PAYMENTS-PRIOR>                  18,837,000 
<RESERVE-CLOSE>                   67,095,000 
<CUMULATIVE-DEFICIENCY>                    0
        

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission