AEI REAL ESTATE FUND 85-A LTD PARTNERSHIP
10KSB, 1999-03-26
REAL ESTATE
Previous: WARBURG PINCUS NEW YORK TAX EXEMPT FUND, DEFR14A, 1999-03-26
Next: SUN LIFE N Y VARIABLE ACCOUNT A, 24F-2NT, 1999-03-26



                          
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                           FORM 10-KSB
                                
             Annual Report Under Section 13 or 15(d)
             Of The Securities Exchange Act Of 1934
                                
          For the Fiscal Year Ended:  December 31, 1998
                                
                Commission file number:  0-14263
                                
          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
         (Name of Small Business Issuer in its Charter)

        State of Minnesota                41-1511293
(State or other Jurisdiction of     (I.R.S. Employer)
Incorporation or Organization)     Identification No.)

     1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                           (651) 227-7333
                   (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
                                 Name of each exchange on
     Title of each class             which registered
             None                          None

Securities registered pursuant to Section 12(g) of the Act:

                      Limited Partnership Units
                        (Title of class)
                                
Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the past 12 months (or for such shorter period  that
the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                         Yes  [X]        No

Check if disclosure of delinquent filers in response to Rule  405
of  Regulation  S-B  is  not  contained  in  this  Form,  and  no
disclosure  will  be contained, to the best of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form 10-KSB or  any
amendment to this Form 10-KSB.  [X]

The  Issuer's  revenues  for year ended December  31,  1998  were
$549,406.

As  of  February 28, 1999, there were 7,065.128 Units of  limited
partnership interest in the registrant outstanding and  owned  by
nonaffiliates  of  the registrant, which Units had  an  aggregate
market  value (based solely on the price at which they were  sold
since there is no ready market for such Units) of $7,065,128.

               DOCUMENTS INCORPORATED BY REFERENCE

 The registrant has not incorporated any documents by reference
                        into this report.
                                
         Transitional Small Business Disclosure Format:
                                
                         Yes         No   [X]


                             PART I

ITEM 1.   DESCRIPTION OF BUSINESS.

        AEI  Real  Estate  Fund  85-A  Limited  Partnership  (the
"Partnership" or the "Registrant") is a limited partnership which
was  organized pursuant to the laws of the State of Minnesota  on
April  15,  1985.   The  registrant is  comprised  of  Net  Lease
Management  85-A, Inc. (NLM) as Managing General Partner,  Robert
P.  Johnson as the Individual General Partner, and purchasers  of
partnership  units as Limited Partners.  The Partnership  offered
for  sale up to $7,500,000 of limited partnership interests  (the
"Units")  (7,500  Units  at  $1,000  per  Unit)  pursuant  to   a
registration   statement  effective  February   8,   1985.    The
Partnership  commenced operations on April 15, 1985 when  minimum
subscriptions  of  1,300 Limited Partnership  Units  ($1,300,000)
were  accepted.  The Partnership's offering terminated  June  20,
1985  when  the  maximum  subscription  limit  of  7,500  Limited
Partnership Units ($7,500,000) was reached.

        The Partnership was organized to acquire, initially on  a
debt-free   basis,  existing  and  newly  constructed  commercial
properties located in the United States, to lease such properties
to  tenants under triple net leases, to hold such properties  and
to  eventually sell such properties.  From subscription proceeds,
the  Partnership  purchased eight properties,  including  partial
interests in two properties, totaling $6,103,065.  The balance of
the   subscription  proceeds  was  applied  to  organization  and
syndication  costs,  working capital reserves and  distributions,
which  represented a return of capital.  The properties  are  all
commercial,  single  tenant buildings  leased  under  triple  net
leases.

       The Partnership will hold its properties until the General
Partners  determine  that the sale or other  disposition  of  the
properties   is   advantageous  in  view  of  the   Partnership's
investment  objectives.  In deciding whether to sell  properties,
the  General  Partners will consider factors  such  as  potential
appreciation,  net  cash flow and income tax considerations.   In
addition,  certain lessees have been granted options to  purchase
properties  after  a  specified portion of  the  lease  term  has
elapsed.   It is anticipated that the Partnership will  sell  its
properties  within  twelve  years after  acquisition.   Prior  to
commencing  the  liquidation  of  the  Partnership,  the  General
Partners may reinvest the proceeds from the sale of properties in
additional  properties,  provided that  sufficient  proceeds  are
distributed  to  the Limited Partners to pay  federal  and  state
income  taxes related to any taxable gain recognized as a  result
of  the  sale.  At any time prior to selling the properties,  the
Partnership may mortgage one or more of its properties in amounts
not exceeding 50% of the fair market value of the property.

Leases

       Although there are variations in the specific terms of the
leases,  the following is a summary of the general terms  of  the
Partnership's  leases.   The properties  are  leased  to  various
tenants  under  triple  net  leases,  which  are  classified   as
operating  leases.   Under  a triple net  lease,  the  lessee  is
responsible  for  all real estate taxes, insurance,  maintenance,
repairs  and  operating expenses for the property.   The  initial
lease  terms are for 5 to 20 years.  The leases provide for  base
annual  rental  payments,  payable in monthly  installments,  and
contain  rent  clauses which entitle the Partnership  to  receive
additional rent in future years based on stated rent increases or
if  gross  receipts  for  the property exceed  certain  specified
amounts, among other conditions.  The leases provide for  one  to
four  five-year  renewal options subject to the  same  terms  and
conditions as the initial lease.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        On  February 14, 1996, the Partnership purchased  an  80%
interest   in  a  Tractor  Supply  Company  store  in  Maryville,
Tennessee for $837,058.  The property is leased to Tractor Supply
Company  under a Lease Agreement with a primary term of 14  years
and annual rental payments of $90,300.  The remaining interest in
the  property  was purchased by AEI Real Estate Fund  XV  Limited
Partnership, an affiliate of the Partnership.

        On  July  31, 1998, the Partnership sold 9.1266%  of  its
interest  in  the  Tractor Supply Company store to  an  unrelated
third  party.   The  Partnership received net  sale  proceeds  of
$133,251 which resulted in a net gain of $44,686.  At the time of
sale,  the  cost  and  related accumulated  depreciation  of  the
interest sold was $95,494 and $6,929, respectively.

       During 1998, the Partnership sold 37.3518% of its interest
in  the  Rio Bravo restaurant, in four separate transactions,  to
unrelated third parties.  The Partnership received total net sale
proceeds  of  $585,789 which resulted in  a  total  net  gain  of
$172,422.  The total cost and related accumulated depreciation of
the interests sold was $660,597 and $247,230, respectively.

        On December 30, 1998, the Partnership sold the Applebee's
restaurant  in  Harlingen, Texas to the lessee.  The  Partnership
received net sales proceeds of $1,858,837 which resulted in a net
gain  of  $580,055.  At the time of sale, the  cost  and  related
accumulated  depreciation  of  the property  was  $1,393,470  and
$114,688, respectively.

        On  December  17, 1998, the Partnership purchased  a  60%
interest  in  a  parcel  of  land in  Hudsonville,  Michigan  for
$198,600.   The  land  is leased to RTM Mid-America,  Inc.  (RTM)
under  a  Lease  Agreement with a primary term of  20  years  and
annual  rental  payments  of $16,881.   Simultaneously  with  the
purchase  of the land, the Partnership entered into a Development
Financing  Agreement  under which the  Partnership  will  advance
funds to RTM for the construction of an Arby's restaurant on  the
site.   Through December 31, 1998, the Partnership  had  advanced
$16,981  for  the construction of the property and  was  charging
interest  on  the  advance at a rate of 8.5%.  The  Partnership's
share  of  the total purchase price, including the  cost  of  the
land, will be approximately $714,600.  After the construction  is
complete,  the Lease Agreement will be amended to require  annual
rental  payments  of approximately $46,000.  The Partnership  has
incurred  net costs of $1,885 related to the acquisition  of  the
property.   The costs have been capitalized and will be allocated
to  land, building and equipment.  The remaining interest in  the
property is owned by Net Lease Income & Growth Fund 84-A  Limited
Partnership, an affiliate of the Partnership.

Major Tenants

        During  1998,  five  of  the Partnership's  lessees  each
contributed  more  than  ten percent of the  Partnership's  total
rental revenue.  The major tenants in aggregate contributed  100%
of  the  Partnership's  total rental  revenue  in  1998.   It  is
anticipated  that, based on the minimum rental payments  required
under  the  leases, each major tenant will continue to contribute
more  than ten percent of the Partnership's total rental  revenue
in  1999 and future years.  The exceptions are the tenants in the
Rio  Bravo  and  Applebee's restaurants will not continue  to  be
major  tenants  due to property sales in 1998.   Any  failure  of
these  major tenants or business concepts could materially affect
the Partnership's net income and cash distributions.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

Competition

        The  Partnership is a minor factor in the commercial real
estate  business.   There are numerous entities  engaged  in  the
commercial  real  estate  business which have  greater  financial
resources  than  the  Partnership.  At the time  the  Partnership
elects to dispose of its properties, the Partnership will  be  in
competition  with other persons and entities to find  buyers  for
its properties.

Employees

        The  Partnership  has  no direct  employees.   Management
services   are  performed  for  the  Partnership  by   AEI   Fund
Management, Inc., an affiliate of NLM.

Year 2000 Compliance

       The Year 2000 issue is the result of computer systems that
use  two  digits rather than four to define the applicable  year,
which  may prevent such systems from accurately processing  dates
ending  in  the  Year  2000 and beyond.   This  could  result  in
computer  system failures or disruption of operations, including,
but not limited to, an inability to process transactions, to send
or  receive  electronic data, or to engage  in  routine  business
activities.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the  Partnership.   In  1998,  AEI  completed   an
assessment of its computer hardware and software systems and  has
replaced or upgraded certain computer hardware and software using
the  assistance  of  outside vendors.  AEI has  received  written
assurance  from  the equipment and software manufacturers  as  to
Year  2000  compliance.   The  costs associated  with  Year  2000
compliance have not been, and are not expected to be, material.

        The  Partnership intends to monitor and communicate  with
tenants regarding Year 2000 compliance, although there can be  no
assurance  that the systems of the various tenants will  be  Year
2000 compliant.

ITEM 2.   DESCRIPTION OF PROPERTIES.

Investment Objectives

        The  Partnership's investment objectives were to  acquire
existing or newly-developed commercial properties throughout  the
United  States that offer the potential for (i) preservation  and
protection  of  the  Partnership's capital; (ii)  partially  tax-
deferred  cash distributions from operations which  may  increase
through  rent  participation clauses or mandated rent  increases;
and  (iii) long-term capital gains through appreciation in  value
of   the  Partnership's  properties  realized  upon  sale.    The
Partnership  does not have a policy, and there is no  limitation,
as  to the amount or percentage of assets that may be invested in
any  one  property.  However, to the extent possible, the General
Partners  attempt  to  diversify the type  and  location  of  the
Partnership's properties.

Description of Properties

        The  Partnership's properties are all commercial,  single
tenant  buildings.  All the properties were acquired on  a  debt-
free  basis  and are leased to various tenants under  triple  net
leases, which are classified as operating leases. The Partnership
holds an undivided fee simple interest in the properties.  At any
time  prior  to  selling  the  properties,  the  Partnership  may
mortgage  one or more of its properties in amounts not  exceeding
50% of the fair market value of the property.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

        The  Partnership's properties are subject to the  general
competitive conditions incident to the ownership of single tenant
investment  real estate.  Since each property is leased  under  a
long-term   lease,   there  is  little  competition   until   the
Partnership  decides to sell the property.   At  this  time,  the
Partnership will be competing with other real estate  owners,  on
both a national and local level, in attempting to find buyers for
the   properties.   In  the  event  of  a  tenant  default,   the
Partnership would be competing with other real estate owners, who
have  property vacancies, to attract a new tenant  to  lease  the
property.   The Partnership's tenants operate in industries  that
are  very  competitive and can be affected  by  factors  such  as
changes  in regional or local economies, seasonality and  changes
in consumer preference.

        The  following table is a summary of the properties  that
the Partnership acquired and owned as of December 31, 1998.
<TABLE>
<CAPTION>
  
                                        Total Property
                           Purchase       Acquisition                Annual Lease   Annual Rent
Property                     Date            Costs      Lessee          Payment     Per Sq. Ft.
<S>                        <C>       <C>           <C>               <C>            <C> 
Rio Bravo Restaurant                                  Innovative
 St. Paul, MN                                         Restaurant
 (7.6482%)                  12/13/85   $   135,265    Concepts, Inc.   $  11,168     $ 12.81

Jack-In-The-Box Restaurant                                CKE
 Fort Worth, TX             12/19/85   $ 1,005,586   Restaurants, Inc. $ 135,582     $ 34.71

Hops Grill & Bar Restaurant                            Hops Grill
 Palm Harbor, FL             3/21/86   $ 1,094,373     & Bar, Inc.     $  85,105     $ 16.60

Tractor Supply
Company Store
 Maryville, TN                                        Tractor Supply
 (70.8734%)                  2/14/96   $   741,564     Company, Inc.   $  81,538     $  6.04

Arby's Restaurant
 Hudsonville, MI
 (60%)                                                    RTM
 (land only) (1)            12/17/98   $   198,600   Mid-America, Inc. $  16,881     $  8.51

(1)  Restaurant is under construction as of December 31, 1998.
</TABLE>

        The  properties  listed above with  a  partial  ownership
percentage  are  owned with affiliates of the Partnership  and/or
unrelated  third  parties.  The remaining interests  in  the  Rio
Bravo  restaurant  are  owned by unrelated  third  parties.   The
remaining interests in the Tractor Supply Company store are owned
by  AEI  Real Estate Fund XV Limited Partnership and an unrelated
third party.  The remaining interest in the Arby's restaurant  is
owned by Net Lease Income & Growth Fund 84-A Limited Partnership.

        The Partnership accounts for properties owned as tenants-
in-common  with  affiliated Partnerships and/or  unrelated  third
parties  using  the  proportionate  consolidation  method.   Each
tenant-in-common  owns  a  separate, undivided  interest  in  the
properties.   Any  tenant-in-common that holds more  than  a  50%
interest  does  not control decisions over the  other  tenant-in-
common  interests.   The financial statements reflect  only  this
Partnership's percentage share of the properties' land,  building
and equipment, liabilities, revenues and expenses.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

        The initial Lease terms are for 20 years, except for  the
Hops  Grill  &  Bar restaurant which is 5 years and  the  Tractor
Supply  Company store which is 14 years.  The Leases have renewal
options  which may extend the Lease term an additional  5  to  20
years.  The Hops Grill & Bar Lease has been extended to April 30,
2002.

       Pursuant to the Lease Agreements, the tenants are required
to provide proof of adequate insurance coverage on the properties
they  occupy.   The General Partners believe the  properties  are
adequately covered by insurance and consider the properties to be
well-maintained and sufficient for the Partnership's operations.

         For  tax  purposes,  the  Partnership's  properties  are
depreciated  under  either the Accelerated Cost  Recovery  System
(ACRS)  or the Modified Accelerated Cost Recovery System (MACRS),
depending on the date when it was placed in service.  The largest
depreciable  component  of a property is the  building  which  is
depreciated, using the straight-line method, over either 19 years
(ACRS)  or 31.5 years or 40 years (MACRS) depending on  the  date
when  it  was  placed  in  service.   The  remaining  depreciable
components  of  a  property  are  personal  property   and   land
improvements which are depreciated, using an accelerated  method,
over 5 and 15 years, respectively.  Since the Partnership has tax-
exempt  Partners,  the Partnership is subject  to  the  rules  of
Section  168(h)(6) of the Internal Revenue Code which requires  a
percentage  of  the  properties'  depreciable  components  to  be
depreciated over longer lives using the straight-line method.  In
general  the  federal  tax  basis  of  the  properties  for   tax
depreciation  purposes  is  the  same  as  the  basis  for   book
depreciation purposes.

       During the last five years or since the date of purchase,
if purchased after December 31, 1993, all properties were 100
percent occupied by the lessees.

ITEM 3.   LEGAL PROCEEDINGS.

       None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

       None.


                             PART II
                                
ITEM 5.   MARKET FOR THE REGISTRANT'S PARTNERSHIP UNITS AND
       RELATED SECURITY HOLDER MATTERS.

        As of December 31, 1998, there were 695 holders of record
of the registrant's Limited Partnership Units.  There is no other
class  of  security outstanding or authorized.  The  registrant's
Units  are  not  a traded security in any market.   However,  the
Partnership  may  purchase Units from Limited Partners  who  have
tendered  their  Units to the Partnership.   Such  Units  may  be
acquired  at  a  discount.  The Partnership is not  obligated  to
purchase  in any year more than 5% of the total number  of  Units
originally sold.  In no event shall the Partnership be  obligated
to  purchase  Units if, in the sole discretion  of  the  Managing
General  Partner,  such  purchase would  impair  the  capital  or
operation of the Partnership.

       During 1998, the Partnership did not redeem any Units from
the  Limited  Partners.  In prior years, a total  of  fifty-three
Limited  Partners redeemed 420.37 Partnership Units for $315,321.
The   redemptions   increase  the  remaining  Limited   Partners'
ownership interest in the Partnership.

ITEM 5.   MARKET FOR THE REGISTRANT'S PARTNERSHIP UNITS AND
       RELATED SECURITY HOLDER MATTERS. (Continued)

        Cash distributions of $4,212 and $4,025 were made to  the
General  Partners  and $417,001 and $396,299  were  made  to  the
Limited   Partners   in   1998  and  1997,   respectively.    The
distributions  were made on a quarterly basis and  represent  Net
Cash  Flow,  as  defined.   These  distributions  should  not  be
compared with dividends paid on capital stock by corporations.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.

Results of Operations

        For  the  years  ended December 31, 1998  and  1997,  the
Partnership  recognized rental income of $532,564  and  $532,076,
respectively.   During the same periods, the  Partnership  earned
investment  income  of  $16,842 and  $7,253,  respectively.   The
increase  in investment income earned was due to interest  earned
on the cash generated from the sale of property.

        During  the years ended December 31, 1998 and  1997,  the
Partnership   paid   Partnership   administration   expenses   to
affiliated  parties of $92,895 and $89,979, respectively.   These
administration  expenses  include  costs  associated   with   the
management of the properties, processing distributions, reporting
requirements  and correspondence to the Limited Partners.  During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $10,768 and $13,355, respectively.   These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs, taxes, insurance and other property costs.

       As of December 31, 1998, the Partnership's annualized cash
distribution  rate  was  6.50%, based  on  the  Adjusted  Capital
Contribution.   Distributions of Net Cash  Flow  to  the  General
Partners were subordinated to the Limited Partners as required in
the Partnership Agreement.  As a result, 99% of distributions and
income  were allocated to Limited Partners and 1% to the  General
Partners.

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   It is expected that increases in sales  volumes  of
the  tenants, due to inflation and real sales growth, will result
in  an  increase  in rental income over the term of  the  leases.
Inflation  also  may  cause  the  Partnership's  real  estate  to
appreciate in value.  However, inflation and changing prices  may
also  have  an  adverse impact on the operating  margins  of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.

       The Year 2000 issue is the result of computer systems that
use  two  digits rather than four to define the applicable  year,
which  may prevent such systems from accurately processing  dates
ending  in  the  Year  2000 and beyond.   This  could  result  in
computer  system failures or disruption of operations, including,
but not limited to, an inability to process transactions, to send
or  receive  electronic data, or to engage  in  routine  business
activities.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the  Partnership.   In  1998,  AEI  completed   an
assessment of its computer hardware and software systems and  has
replaced or upgraded certain computer hardware and software using
the  assistance  of  outside vendors.  AEI has  received  written
assurance  from  the equipment and software manufacturers  as  to
Year  2000  compliance.   The  costs associated  with  Year  2000
compliance have not been, and are not expected to be, material.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        The  Partnership intends to monitor and communicate  with
tenants regarding Year 2000 compliance, although there can be  no
assurance  that the systems of the various tenants will  be  Year
2000 compliant.

Liquidity and Capital Resources

        During  1998,  the Partnership's cash balances  increased
$2,397,566 mainly as a result of cash generated from the sale  of
property.   Net  cash provided by operating activities  increased
from  $431,734  in 1997 to $456,896 in 1998 as  a  result  of  an
increase  in  income  in 1998 and net timing differences  in  the
collection  of  payments  from the lessees  and  the  payment  of
expenses.

        The  major components of the Partnership's cash flow from
investing activities are investments in real estate and  proceeds
from the sale of real estate.  In 1998, the Partnership generated
cash flow from the sale of real estate of $2,577,877.  During the
same  period, the Partnership expended $217,466 to invest in real
properties (inclusive of acquisition expenses) as the Partnership
reinvested the cash generated from the property sales.

        On  July  31, 1998, the Partnership sold 9.1266%  of  its
interest  in  the  Tractor Supply Company store to  an  unrelated
third  party.   The  Partnership received net  sale  proceeds  of
$133,251 which resulted in a net gain of $44,686.  At the time of
sale,  the  cost  and  related accumulated  depreciation  of  the
interest sold was $95,494 and $6,929, respectively.

       During 1998, the Partnership sold 37.3518% of its interest
in  the  Rio Bravo restaurant, in four separate transactions,  to
unrelated third parties.  The Partnership received total net sale
proceeds  of  $585,789 which resulted in  a  total  net  gain  of
$172,422.  The total cost and related accumulated depreciation of
the interests sold was $660,597 and $247,230, respectively.

        On December 30, 1998, the Partnership sold the Applebee's
restaurant  in  Harlingen, Texas to the lessee.  The  Partnership
received net sales proceeds of $1,858,837 which resulted in a net
gain  of  $580,055.  At the time of sale, the  cost  and  related
accumulated  depreciation  of  the property  was  $1,393,470  and
$114,688, respectively.

        On  December  17, 1998, the Partnership purchased  a  60%
interest  in  a  parcel  of  land in  Hudsonville,  Michigan  for
$198,600.   The  land  is leased to RTM Mid-America,  Inc.  (RTM)
under  a  Lease  Agreement with a primary term of  20  years  and
annual  rental  payments  of $16,881.   Simultaneously  with  the
purchase  of the land, the Partnership entered into a Development
Financing  Agreement  under which the  Partnership  will  advance
funds to RTM for the construction of an Arby's restaurant on  the
site.   Through December 31, 1998, the Partnership  had  advanced
$16,981  for  the construction of the property and  was  charging
interest  on  the  advance at a rate of 8.5%.  The  Partnership's
share  of  the total purchase price, including the  cost  of  the
land, will be approximately $714,600.  After the construction  is
complete,  the Lease Agreement will be amended to require  annual
rental  payments  of approximately $46,000.  The Partnership  has
incurred  net costs of $1,885 related to the acquisition  of  the
property.   The costs have been capitalized and will be allocated
to  land, building and equipment.  The remaining interest in  the
property is owned by Net Lease Income & Growth Fund 84-A  Limited
Partnership, an affiliate of the Partnership.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

       The Partnership's primary use of cash flow is distribution
and  redemption  payments to Partners.  The Partnership  declares
its  regular  quarterly  distributions before  the  end  of  each
quarter and pays the distribution in the first week after the end
of  each quarter.  The Partnership attempts to maintain a  stable
distribution  rate from quarter to quarter.  Redemption  payments
are  paid  to  redeeming Partners in the fourth quarter  of  each
year.   Effective  July  1, 1997, the Partnership's  distribution
rate   was   increased  from  5.85%  to  6.50%.   As  a   result,
distributions during 1998 were higher when compared to 1997.

        The  Partnership may acquire Units from Limited  Partners
who have tendered their Units to the Partnership.  Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in any year more than 5% of the total number  of  Units
originally sold.  In no event shall the Partnership be  obligated
to  purchase  Units if, in the sole discretion  of  the  Managing
General  Partner,  such  purchase would  impair  the  capital  or
operation of the Partnership.

       During 1998, the Partnership did not redeem any Units from
the  Limited  Partners.  In prior years, a total  of  fifty-three
Limited  Partners redeemed 420.37 Partnership Units for $315,321.
The   redemptions   increase  the  remaining  Limited   Partners'
ownership interest in the Partnership.

       The continuing rent payments from the properties, together
with  cash generated from the property sales, should be  adequate
to  fund  continuing  distributions and  meet  other  Partnership
obligations on both a short-term and long-term basis.

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

    <BULLET>  Market  and economic conditions which  affect
              the  value of the properties the Partnership  owns  and
              the cash from rental income such properties generate;
       
    <BULLET>  the federal income tax consequences of rental
              income,  deductions, gain on sales and other items  and
              the affects of these consequences for investors;
       
    <BULLET>  resolution  by  the  General   Partners   of
              conflicts with which they may be confronted;
       
    <BULLET>  the  success  of  the  General  Partners   of
              locating   properties   with  favorable   risk   return
              characteristics;
       
    <BULLET>  the effect of tenant defaults; and
       
    <BULLET>  the condition of the industries in which  the
              tenants of properties owned by the Partnership operate.

ITEM 7.   FINANCIAL STATEMENTS.

       See accompanying index to financial statements.
                                
          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP

                  INDEX TO FINANCIAL STATEMENTS




                                                       

Report of Independent Auditors                          

Balance Sheet as of December 31, 1998 and 1997          

Statements for the Years Ended December 31, 1998 and 1997:

     Income                                             

     Cash Flows                                         

     Changes in Partners' Capital                       

Notes to Financial Statements                      

                                
                                
                                
                 REPORT OF INDEPENDENT AUDITORS





To the Partners:
AEI Real Estate Fund 85-A Limited Partnership
St. Paul, Minnesota





      We  have audited the accompanying balance sheet of AEI REAL
ESTATE   FUND  85-A  LIMITED  PARTNERSHIP  (a  Minnesota  limited
partnership)  as  of December 31, 1998 and 1997 and  the  related
statements of income, cash flows and changes in partners' capital
for  the  years then ended.  These financial statements  are  the
responsibility    of   the   Partnership's    management.     Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.

      We  conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards  require  that  we
plan  and perform the audit to obtain reasonable assurance  about
whether   the   financial  statements  are   free   of   material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial
statements.   An  audit  also includes assessing  the  accounting
principles used and significant estimates made by management,  as
well  as evaluating the overall financial statement presentation.
We  believe  that our audits provide a reasonable basis  for  our
opinion.

      In  our opinion, the financial statements referred to above
present  fairly, in all material respects, the financial position
of  AEI  Real Estate Fund 85-A Limited Partnership as of December
31, 1998 and 1997, and the results of its operations and its cash
flows  for  the  years then ended, in conformity  with  generally
accepted accounting principles.




                            /s/ Boulay, Heutmaker, Zibell & Co. P.L.L.P.
Minneapolis,  Minnesota         Boulay, Heutmaker, Zibell & Co. P.L.L.P.
January 27, 1999                Certified Public Accountants


<PAGE>                                
          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                          BALANCE SHEET
                                
                           DECEMBER 31
                                
                             ASSETS
                                
                                
                                                      1998           1997

CURRENT ASSETS:
  Cash and Cash Equivalents                       $ 2,572,249   $   174,683
  Receivables                                          12,721             0
                                                   -----------   -----------
          Total Current Assets                      2,584,970       174,683
                                                   -----------   -----------
INVESTMENTS IN REAL ESTATE:
  Land                                              1,367,380     1,877,226
  Buildings and Equipment                           1,808,008     3,249,122
  Construction in Progress                             16,981             0
  Property Acquisition Costs                            1,885             0
  Accumulated Depreciation                           (731,538)     (999,929)
                                                   -----------   -----------
      Net Investments in Real Estate                2,462,716     4,126,419
                                                   -----------   -----------
        Total Assets                              $ 5,047,686   $ 4,301,102
                                                   ===========   ===========


                      LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.            $    36,593   $    12,719
  Distributions Payable                                94,365        92,893
                                                   -----------   -----------
      Total Current Liabilities                       130,958       105,612
                                                   -----------   -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                    (28,931)      (36,144)
  Limited Partners, $1,000 Unit value;
   7,500 Units authorized and issued;
   7,080 outstanding in 1998 and 1997               4,945,659     4,231,634
                                                   -----------   -----------
      Total Partners' Capital                       4,916,728     4,195,490
                                                   -----------   -----------
        Total Liabilities and Partners' Capital   $ 5,047,686   $ 4,301,102
                                                   ===========   ===========


 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                       STATEMENT OF INCOME
                                
                 FOR THE YEARS ENDED DECEMBER 31


                                                    1998            1997

INCOME:
  Rent                                         $   532,564      $   532,076
  Investment Income                                 16,842            7,253
                                                -----------      -----------
      Total Income                                 549,406          539,329
                                                -----------      -----------
  
EXPENSES:
  Partnership Administration - Affiliates           92,895           89,979
  Partnership Administration and Property
    Management - Unrelated Parties                  10,768           13,355
  Depreciation                                     100,455          103,758
                                                -----------      -----------
      Total Expenses                               204,118          207,092
                                                -----------      -----------

OPERATING INCOME                                   345,288          332,237

GAIN ON SALE OF REAL ESTATE                        797,163                0
                                                -----------      -----------
NET INCOME                                     $ 1,142,451      $   332,237
                                                ===========      ===========

NET INCOME ALLOCATED:
  General Partners                             $    11,425      $     3,322
  Limited Partners                               1,131,026          328,915
                                                -----------      -----------
                                               $ 1,142,451      $   332,237
                                                ===========      ===========

NET INCOME PER LIMITED PARTNERSHIP UNIT
(7,080 and 7,083 weighted average Units outstanding
in 1998 and 1997, respectively)                $    159.75      $     46.44
                                                ===========      ===========


 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                     STATEMENT OF CASH FLOWS
                                
                 FOR THE YEARS ENDED DECEMBER 31


                                                      1998           1997

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income                                        $ 1,142,451    $   332,237

 Adjustments To Reconcile Net Income
 To Net Cash Provided By Operating Activities:
     Depreciation                                      100,455        103,758
     Gain on Sale of Real Estate                      (797,163)             0
     Increase in Receivables                           (12,721)             0
     Increase (Decrease) in Payable to
        AEI Fund Management, Inc.                       23,874         (4,261)
                                                    -----------    -----------
       Total Adjustments                              (685,555)        99,497
                                                    -----------    -----------
       Net Cash Provided By
           Operating Activities                        456,896        431,734
                                                    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments in Real Estate                          (217,466)             0
  Proceeds from Sale of Real Estate                  2,577,877              0
                                                    -----------    -----------
       Net Cash Provided By
           Investing Activities                      2,360,411              0
                                                    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase in Distributions Payable                      1,472          8,331
  Distributions to Partners                           (421,213)      (400,302)
  Redemption Payments                                        0         (2,221)
                                                    -----------    -----------
       Net Cash Used For
           Financing Activities                       (419,741)      (394,192)
                                                    -----------    ----------
NET INCREASE IN CASH
    AND CASH EQUIVALENTS                             2,397,566         37,542

CASH AND CASH EQUIVALENTS, beginning of period         174,683        137,141
                                                    -----------    -----------
CASH AND CASH EQUIVALENTS, end of period           $ 2,572,249    $   174,683
                                                    ===========    ===========


 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
            STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                                
                 FOR THE YEARS ENDED DECEMBER 31


                                                                     Limited
                                                                   Partnership
                               General      Limited                   Units
                               Partners     Partners     Total     Outstanding


BALANCE, December 31, 1996  $ (35,441)   $ 4,301,217   $ 4,265,776    7,084.63

  Distributions                (4,003)      (396,299)     (400,302)

  Redemption Payments             (22)        (2,199)       (2,221)      (5.00)

  Net Income                    3,322        328,915       332,237
                             ---------    -----------   -----------  ----------
BALANCE, December 31, 1997    (36,144)     4,231,634     4,195,490    7,079.63

  Distributions                (4,212)      (417,001)     (421,213)  

  Net Income                   11,425      1,131,026     1,142,451
                             ---------    -----------   -----------  ----------
BALANCE, December 31, 1998  $ (28,931)   $ 4,945,659   $ 4,916,728    7,079.63
                             =========    ===========   ===========  ==========



 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997


(1)  Organization -

     AEI  Real Estate Fund 85-A Limited Partnership (Partnership)
     was  formed  to  acquire and lease commercial properties  to
     operating tenants.  The Partnership's operations are managed
     by  Net  Lease  Management 85-A, Inc.  (NLM),  the  Managing
     General Partner of the Partnership.  Robert P. Johnson,  the
     President  and  sole  shareholder  of  NLM,  serves  as  the
     Individual General Partner of the Partnership. An  affiliate
     of  NLM,  AEI  Fund  Management,  Inc.  (AEI)  performs  the
     administrative and operating functions for the Partnership.
     
     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced   operations  on  April  15,  1985  when   minimum
     subscriptions    of   1,300   Limited   Partnership    Units
     ($1,300,000)  were  accepted.   The  Partnership's  offering
     terminated  on  June 20, 1985 when the maximum  subscription
     limit  of  7,500 Limited Partnership Units ($7,500,000)  was
     reached.
     
     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $7,500,000  and $1,000, respectively.  During the  operation
     of the Partnership, any Net Cash Flow, as defined, which the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum.  Distributions to Limited Partners will be  made
     pro rata by Units.
     
     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following  manner:  (i)
     first,  99%  to the Limited Partners and 1% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 6% of their Adjusted Capital  Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously distributed from Net Cash Flow; (ii) next, 99% to
     the  Limited  Partners and 1% to the General Partners  until
     the Limited Partners receive an amount equal to 14% of their
     Adjusted Capital Contribution per annum, cumulative but  not
     compounded, to the extent not previously distributed;  (iii)
     next, to the General Partners until cumulative distributions
     to the General Partners under Items (ii) and (iii) equal 15%
     of cumulative distributions to all Partners under Items (ii)
     and (iii).  Any remaining balance will be distributed 85% to
     the  Limited  Partners  and  15% to  the  General  Partners.
     Distributions to the Limited Partners will be made pro  rata
     by Units.

          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997


(1)  Organization - (Continued)
     
     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated 90% to the Limited Partners and 10% to the General
     Partners.   In the event no Net Cash Flow is distributed  to
     the  Limited  Partners,  90% of  each  item  of  Partnership
     income,  gain  or credit for each respective year  shall  be
     allocated to the Limited Partners, and 10% of each such item
     shall be allocated to the General Partners.  Net losses from
     operations will be allocated 98% to the Limited Partners and
     2% to the General Partners.
     
     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those Partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to 14% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not previously allocated; (iii) third,  to  the
     General Partners until cumulative allocations to the General
     Partners equal 15% of cumulative allocations.  Any remaining
     balance  will  be allocated 85% to the Limited Partners  and
     15%  to the General Partners.  Losses will be allocated  98%
     to the Limited Partners and 2% to the General Partners.
     
     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.
     
(2)  Summary of Significant Accounting Policies -

     Financial Statement Presentation

       The  accounts  of  the Partnership are maintained  on  the
       accrual  basis of accounting for both federal  income  tax
       purposes and financial reporting purposes.
       
     Accounting Estimates
     
       Management  uses  estimates and assumptions  in  preparing
       these  financial statements in accordance  with  generally
       accepted  accounting  principles.   Those  estimates   and
       assumptions may affect the reported amounts of assets  and
       liabilities,  the  disclosure  of  contingent  assets  and
       liabilities,  and  the  reported  revenues  and  expenses.
       Actual results could differ from those estimates.
       

          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997

(2)  Summary of Significant Accounting Policies - (Continued)

       The  Partnership regularly assesses whether market  events
       and conditions indicate that it is reasonably possible  to
       recover  the carrying amounts of its investments  in  real
       estate  from  future operations and sales.   A  change  in
       those  market events and conditions could have a  material
       effect on the carrying amount of its real estate
       
     Cash Concentrations of Credit Risk
     
       At  times  throughout  the year,  the  Partnership's  cash
       deposited  in  financial  institutions  may  exceed   FDIC
       insurance limits.
       
     Statement of Cash Flows
     
       For  purposes  of  reporting cash  flows,  cash  and  cash
       equivalents  may include cash in checking,  cash  invested
       in   money   market  accounts,  certificates  of  deposit,
       federal  agency notes and commercial paper with a term  of
       three months or less.
     
     Income Taxes
     
       The  income or loss of the Partnership for federal  income
       tax  reporting  purposes is includable in the  income  tax
       returns of the partners.  Accordingly, no recognition  has
       been  given to income taxes in the accompanying  financial
       statements.
       
       The  tax  return, the qualification of the Partnership  as
       such  for  tax  purposes, and the amount of  distributable
       Partnership  income or loss are subject to examination  by
       federal   and  state  taxing  authorities.   If  such   an
       examination  results  in  changes  with  respect  to   the
       Partnership  qualification or in changes to  distributable
       Partnership  income  or loss, the taxable  income  of  the
       partners would be adjusted accordingly.

     Real Estate

       The  Partnership's real estate is leased under triple  net
       leases  classified as operating leases.   The  Partnership
       recognizes  rental revenue on the accrual basis  according
       to  the terms of the individual leases.  For leases  which
       contain  cost  of  living  increases,  the  increases  are
       recognized in the year in which they are effective.
       

          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997

(2)  Summary of Significant Accounting Policies - (Continued)

       Real  estate is recorded at the lower of cost or estimated
       net   realizable  value.   The  Partnership  compares  the
       carrying amount of its properties to the estimated  future
       cash  flows expected to result from the property  and  its
       eventual  disposition.  If the sum of the expected  future
       cash  flows  is  less  than the  carrying  amount  of  the
       property,  the  Partnership recognizes an impairment  loss
       by  the  amount  by  which  the  carrying  amount  of  the
       property exceeds the fair value of the property.
       
       The  Partnership  has capitalized as Investments  in  Real
       Estate   certain   costs  incurred  in  the   review   and
       acquisition  of the properties.  The costs were  allocated
       to the land, buildings and equipment.
       
       The   buildings  and  equipment  of  the  Partnership  are
       depreciated  using the straight-line method for  financial
       reporting purposes based on estimated useful lives  of  30
       years and 10 years respectively.
       
       The  Partnership accounts for properties owned as tenants-
       in-common  with  affiliated Partnerships and/or  unrelated
       third   parties   using  the  proportionate  consolidation
       method.   Each tenant-in-common owns a separate, undivided
       interest  in  the  properties.  Any tenant-in-common  that
       holds  more than a 50% interest does not control decisions
       over  the other tenant-in-common interests.  The financial
       statements  reflect  only  this  Partnership's  percentage
       share  of  the  properties' land, building and  equipment,
       liabilities, revenues and expenses.

(3)  Related Party Transactions -

     As  of  December  31, 1998, the Partnership owns  a  7.6482%
     interest   in  the  Rio  Bravo  restaurant.   The  remaining
     interests  in  this  property are owned by  unrelated  third
     parties.   Net  Lease  Income &  Growth  Fund  84-A  Limited
     Partnership, an affiliate of the Partnership,  owned  a  55%
     interest in this property until the interest was sold  in  a
     series of transactions in 1997 and 1998.  As of December 31,
     1998,  the  Partnership  owns a  70.8734%  interest  in  the
     Tractor  Supply Company store.  The remaining  interests  in
     this  property are owned by AEI Real Estate Fund XV  Limited
     Partnership,  an  affiliate  of  the  Partnership   and   an
     unrelated third party.  The Partnership owns a 60%  interest
     in  the  Arby's restaurant.  The remaining interest in  this
     property  is  owned by Net Lease Income & Growth  Fund  84-A
     Limited Partnership.


          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997

(3)  Related Party Transactions - (Continued)

     AEI   and  NLM  received  the  following  compensation   and
     reimbursements for costs and expenses from the Partnership:


                                        Total Incurred by the Partnership
                                         for the Years Ended December 31

                                                     1998        1997

a.AEI and NLM are reimbursed for all costs
  incurred in connection with managing the
  Partnership's operations, maintaining the
  Partnership's books and communicating
  the results of operations to the Limited
  Partners.                                      $  92,895    $  89,979
                                                  ========     ========

b.AEI and NLM are reimbursed for all direct
  expenses they have paid on the Partnership's
  behalf to third parties.  These expenses 
  included printing costs, interest, legal 
  and filing fees, direct administrative costs, 
  outside audit and accounting costs, taxes, 
  insurance and other property costs.            $  10,768    $  13,355
                                                  ========     ========

c.AEI is reimbursed for all property acquisition
  costs incurred by it in acquiring properties on
  behalf of the Partnership.  The amounts are net
  of financing and commitment fees and expense
  reimbursements received by the Partnership 
  from the lessees in the amount of $13,292 
  for 1998.                                      $   1,885    $       0
                                                  ========     ========


     The  payable  to  AEI Fund Management, Inc.  represents  the
     balance due for the services described in 3a, b and c.  This
     balance is non-interest bearing and unsecured and is  to  be
     paid in the normal course of business.


          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997

(4)  Investments in Real Estate -

     The  Partnership  leases its properties to  various  tenants
     through  triple  net leases, which have been  classified  as
     operating  leases.  Under a triple net lease, the lessee  is
     responsible   for   all   real  estate   taxes,   insurance,
     maintenance, repairs and operating expenses of the property.
     The  initial  Lease terms are for 20 years, except  for  the
     Hops Grill & Bar restaurant which is 5 years and the Tractor
     Supply  Company  store which is 14 years.  The  Leases  have
     renewal   options  which  may  extend  the  Lease  term   an
     additional  5 to 20 years.  The Hops Grill & Bar  Lease  has
     been extended to April 30, 2002.  The Leases contain clauses
     which entitle the Partnership to receive additional rent  in
     future  years, based on stated rent increases  or  if  gross
     receipts  for the property exceed certain specified amounts,
     among other conditions.
     
     The  Partnership's  properties are all  commercial,  single-
     tenant buildings.  The Rio Bravo was constructed in 1984 and
     acquired  in 1985.  The Jack-In-The-Box was constructed  and
     acquired  in  1985.   The Hops Grill &  Bar  restaurant  was
     constructed  and  acquired  in  1986.   The  Tractor  Supply
     Company  store was constructed and acquired  in  1996.   The
     land  for  the Arby's restaurant was acquired  in  1998  and
     construction  of the restaurant will be completed  in  1999.
     There   have  been  no  costs  capitalized  as  improvements
     subsequent to the acquisitions.

     The  cost  of  the  properties and the  related  accumulated
     depreciation at December 31, 1998 are as follows:

                                        Buildings and              Accumulated
Property                         Land     Equipment      Total     Depreciation

Rio Bravo, St. Paul, MN   $    49,251  $    86,014   $   135,265   $   51,059
Jack-In-The-Box,
 Fort Worth, TX               498,862      506,724     1,005,586      280,580
Hops Grill & Bar,
 Palm Harbor, FL              484,570      609,803     1,094,373      336,969
Tractor Supply Company,
 Maryville, TN                136,097      605,467       741,564       62,930
Arby's Restaurant,
 Hudsonville, MI              198,600            0       198,600            0
                           -----------  -----------   -----------   -----------
                          $ 1,367,380  $ 1,808,008   $ 3,175,388   $  731,538
                           ===========  ===========   ===========   ===========


          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997

(4)  Investments in Real Estate - (Continued)

     On  July  31,  1998,  the Partnership sold  9.1266%  of  its
     interest in the Tractor Supply Company store to an unrelated
     third party.  The Partnership received net sale proceeds  of
     $133,251  which resulted in a net gain of $44,686.   At  the
     time   of   the  sale,  the  cost  and  related  accumulated
     depreciation  of the interest sold was $95,494  and  $6,929,
     respectively.
     
     During  1998, the Partnership sold 37.3518% of its  interest
     in  the Rio Bravo restaurant, in four separate transactions,
     to  unrelated third parties.  The Partnership received total
     net  sale proceeds of $585,789 which resulted in a total net
     gain  of  $172,422.  The total cost and related  accumulated
     depreciation   of  the  interests  sold  was  $660,597   and
     $247,230, respectively.
     
     On  December  30, 1998, the Partnership sold the  Applebee's
     restaurant   in  Harlingen,  Texas  to  the   lessee.    The
     Partnership received net sales proceeds of $1,858,837  which
     resulted  in a net gain of $580,055.  At the time  of  sale,
     the   cost  and  related  accumulated  depreciation  of  the
     property was $1,393,470 and $114,688, respectively.
     
     On  December  17,  1998,  the Partnership  purchased  a  60%
     interest  in  a parcel of land in Hudsonville, Michigan  for
     $198,600.  The land is leased to RTM Mid-America, Inc. (RTM)
     under a Lease Agreement with a primary term of 20 years  and
     annual rental payments of $16,881.  Simultaneously with  the
     purchase  of  the  land,  the  Partnership  entered  into  a
     Development  Financing Agreement under which the Partnership
     will  advance funds to RTM for the construction of an Arby's
     restaurant  on  the site.  Through December  31,  1998,  the
     Partnership had advanced $16,981 for the construction of the
     property and was charging interest on the advance at a  rate
     of  8.5%.   The  Partnership's share of the  total  purchase
     price, including the cost of the land, will be approximately
     $714,600.   After  the construction is complete,  the  Lease
     Agreement will be amended to require annual rental  payments
     of  approximately $46,000.  The Partnership has incurred net
     costs  of $1,885 related to the acquisition of the property.
     The  costs  have been capitalized and will be  allocated  to
     land, building and equipment.
     
     The   minimum  future  rentals  on  the  Leases  for   years
     subsequent to December 31, 1998 are as follows:

                       1999          $   331,976
                       2000              336,151
                       2001              340,433
                       2002              282,087
                       2003              252,749
                       Thereafter      1,284,631
                                      -----------
                                     $ 2,828,027
                                      ===========

     In  1998  and  1997,  the Partnership recognized  contingent
     rents of $14,896 and $2,259, respectively.


          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1998 AND 1997

(5)  Major Tenants -

     The following schedule presents rent revenue from individual
     tenants,   or  affiliated  groups  of  tenants,   who   each
     contributed more than ten percent of the Partnership's total
     rent revenue for the years ended December 31:
     
                                                        1998         1997
      Tenants                         Industry

     Renaissant Development Corp.  Restaurant       $  155,979    $  156,400
     CKE Restaurants, Inc.         Restaurant          150,478       137,841
     Tractor Supply Company, Inc.  Retail               87,345        90,300
     Hops Grill & Bar, Inc.        Restaurant           84,279        81,824
     Innovative Restaurant
        Concepts, Inc.             Restaurant           53,802        65,711
                                                     ----------    ----------

     Aggregate rent revenue of major tenants        $  531,883    $  532,076
                                                     ==========    ==========

     Aggregate rent revenue of major tenants as
     a percentage of total rent revenue                   100%          100%
                                                     ==========    ==========

(6) Partners' Capital-

     Cash  distributions of $4,212 and $4,025 were  made  to  the
     General Partners and $417,001 and $396,299 were made to  the
     Limited  Partners for the years ended December 31, 1998  and
     1997,  respectively.   The  Limited Partners'  distributions
     represent  $58.90  and $55.95 per Limited  Partnership  Unit
     outstanding using 7,080 and 7,083 weighted average Units  in
     1998  and  1997, respectively.  The distributions  represent
     $58.90 and $46.13 per Unit of Net Income and $-0- and  $9.82
     per  Unit of return of contributed capital in 1998 and 1997,
     respectively.
     
     Distributions  of  Net  Cash Flow to  the  General  Partners
     during  1998  and  1997  were subordinated  to  the  Limited
     Partners  as  required in the Partnership Agreement.   As  a
     result,  99%  of distributions and income were allocated  to
     the Limited Partners and 1% to the General Partners.
     
          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997

(6) Partners' Capital- (Continued)

     The  Partnership may acquire Units from Limited Partners who
     have  tendered their Units to the Partnership.   Such  Units
     may  be  acquired  at  a discount.  The Partnership  is  not
     obligated to purchase in any year more than 5% of the  total
     number  of  Units  originally sold.  In no event  shall  the
     Partnership be obligated to purchase Units if, in  the  sole
     discretion  of  the Managing General Partner, such  purchase
     would impair the capital or operation of the Partnership.
     
     During  1998, the Partnership did not redeem any Units  from
     the Limited Partners.  In 1997, one Limited Partner redeemed
     a  total of 5 Partnership Units for $2,199.  The Partnership
     acquired  these  Units using Net Cash Flow from  operations.
     The  redemptions  increase the remaining  Limited  Partners'
     ownership interest in the Partnership.
     
     After  the  effect of redemptions and the return of  capital
     from   the   sale   of   property,  the   Adjusted   Capital
     Contribution,  as defined in the Partnership  Agreement,  is
     $905.95 per original $1,000 invested.
     
(7)  Income Taxes -

     The   following  is  a  reconciliation  of  net  income  for
     financial reporting purposes to income reported for  federal
     income tax purposes for the years ended December 31:
     
                                                    1998          1997
     
     Net Income For Financial
      Reporting Purposes                         $1,142,451     $  332,237
     
     Depreciation for Tax Purposes
      Over Depreciation For Financial
      Reporting Purposes                            (10,467)       (25,844)
     
     Gain on Sale of Real Estate For
      Tax Purposes Over Gain For
      Financial Reporting Purposes                   52,969              0
                                                  ----------     ----------
           Taxable Income to Partners            $1,184,953     $  306,393
                                                  ==========     ==========
     

          AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997

(7)  Income Taxes - (Continued)

     The  following is a reconciliation of Partners' capital  for
     financial  reporting purposes to Partners' capital  reported
     for federal income tax purposes for the years ended December
     31:
     
                                                   1998         1997
     
     Partners' Capital For
      Financial Reporting Purposes              $4,916,728    $4,195,490
     
     Adjusted Tax Basis of Investments
      In Real Estate Under Net Investments
      In Real Estate for Financial
      Reporting Purposes                          (138,883)     (181,386)
     
     Syndication Costs Treated as
      Reduction of Capital For
      Financial Reporting Purposes                 978,377       978,377
                                                 ----------    ----------
           Partners' Capital For
              Tax Reporting Purposes            $5,756,222    $4,992,481
                                                 ==========    ==========

(8)  Fair Value of Financial Instruments -

     The estimated fair values of the financial instruments, none
     of  which  are held for trading purposes, are as follows  at
     December 31:
     
                                        1998                    1997
                               Carrying       Fair      Carrying     Fair
                                Amount        Value      Amount      Value
     
     Cash                   $      317   $      317    $     171   $     171
     Money Market Funds      2,571,932    2,571,932      174,512     174,512
                             ----------   ----------    ---------   ---------
        Total Cash and
           Cash Equivalents $2,572,249   $2,572,249    $ 174,683   $ 174,683
                             ==========   ==========    =========   =========
     

ITEM 8.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
       ACCOUNTING AND FINANCIAL DISCLOSURE.

       None.

                                
                            PART III
                                
ITEM 9.DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
       PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
       ACT.

        The  registrant  is  a  limited partnership  and  has  no
officers,  directors, or direct employees.  The General  Partners
of  the  registrant are Robert P. Johnson and NLM.   The  General
Partners  manage and control the Partnership's affairs  and  have
general  responsibility and the ultimate authority in all matters
affecting the Partnership's business.  The director and  officers
of NLM are as follows:

        Robert  P.  Johnson, age 54, is Chief Executive  Officer,
President  and  Director and has held these positions  since  the
formation  of  NLM  in November, 1984, and has  been  elected  to
continue in these positions until December, 1999.  From  1970  to
the  present, he has been employed exclusively in the  investment
industry,  specializing  in  tax-advantaged  limited  partnership
investments.   In  that  capacity, he has been  involved  in  the
development,  analysis, marketing and management  of  public  and
private investment programs investing in net lease properties  as
well  as  public  and  private investment programs  investing  in
energy  development.   Since  1971,  Mr.  Johnson  has  been  the
president,  a  director  and  a  registered  principal   of   AEI
Securities, Inc. (formerly AEI Incorporated), which is registered
with  the  Securities  and Exchange Commission  as  a  securities
broker-dealer,  is  a  member  of  the  National  Association  of
Securities  Dealers, Inc. (NASD) and is a member of the  Security
Investors  Protection Corporation (SIPC).  Mr. Johnson  has  been
president, a director and the principal shareholder of  AEI  Fund
Management,  Inc.,  a real estate management company  founded  by
him,  since 1978.  Mr. Johnson is currently a general partner  or
principal  of  the  general partner in  seventeen  other  limited
partnerships.

        Mark  E.  Larson,  age 46, is Executive  Vice  President,
Treasurer  and  Chief Financial Officer and has been  elected  to
continue in these positions until December, 1999.  Mr. Larson has
been  Treasurer and Executive Vice President since December, 1987
and  Chief  Financial Officer since January, 1990.   In  January,
1993,  Mr.  Larson was elected to serve as Secretary of  NLM  and
will continue to serve until December, 1999.  Mr. Larson has been
employed  by  AEI  Fund Management, Inc. and affiliated  entities
since  1985.   From  1979  to 1985, Mr. Larson  was  with  Apache
Corporation as manager of Program Accounting responsible for  the
accounting  and reports for approximately 45 public partnerships.
Mr.   Larson   is  responsible  for  supervising  the  accounting
functions of NLM and the registrant.

ITEM 10.    EXECUTIVE COMPENSATION.

        The General Partner and affiliates are reimbursed at cost
for  all  services performed on behalf of the registrant and  for
all  third party expenses paid on behalf of the registrant.   The
cost for services performed on behalf of the registrant is actual
time  spent  performing such services plus  an  overhead  burden.
These  services include organizing the registrant  and  arranging
for  the  offer  and  sale  of Units,  reviewing  properties  for
acquisition and rendering administrative and management services.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

        The following table sets forth information pertaining  to
the   ownership  of  the  Units  by  each  person  known  by  the
Partnership to beneficially own 5% or more of the Units, by  each
General  Partner, and by each officer or director of the Managing
General Partner as of February 28, 1999:

     Name and Address                             Number of     Percent
   of Beneficial Owner                            Units Held    of Class

   Net Lease Management 85-A, Inc.                    14.5          *
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Robert P. Johnson                                     0          0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Mark E. Larson                                        0          0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   * Less than 1%
   
The  persons  set forth in the preceding table hold  sole  voting
power  and power of disposition with respect to all of the  Units
set forth opposite their names.  The General Partners know of  no
holders of more than 5% of the outstanding Units.

ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The  registrant,  NLM  and  its  affiliates  have  common
management and utilize the same facilities.  As a result, certain
administrative  expenses  are  allocated  among   these   related
entities.   All  of  such activities and any  other  transactions
involving the affiliates of the General Partner of the registrant
are  governed  by,  and  are conducted in  conformity  with,  the
limitations set forth in the Limited Partnership Agreement of the
registrant.  Reference is made to Note 3 on Page 19 and  20,  and
is incorporated herein by reference, for details of Related Party
Transactions.


                             PART IV

ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.

            A.   Exhibits -
                                Description

               10.1  Purchase Agreement dated September  9,
                     1998  between  the Partnership  and  Tom  S.
                     Obata,   Trustee  of  That  Certain  "Living
                     Trust"  relating to the property at  389  N.
                     Hamline Avenue, St. Paul, Minnesota.

                   PART II - OTHER INFORMATION
                           (Continued)
                                
ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K  (Continued)

            A. Exhibits -
                                Description

               10.2  Purchase Agreement dated September  10,
                     1998  between the Partnership  and  Jack  S.
                     Obata and Atsuko Obata, Trustee of the  Jack
                     S.  and  Atsuko Obata Revocable Trust  dated
                     12/30/74 relating to the property at 389  N.
                     Hamline Avenue, St. Paul, Minnesota.

               10.3  Property    Co-Tenancy    Ownership
                     Agreement  dated September 16, 1998  between
                     the  Partnership and Tom S.  Obata,  Trustee
                     of  That Certain "Living Trust" relating  to
                     the  property at 389 N. Hamline Avenue,  St.
                     Paul, Minnesota.

               10.4  Property    Co-Tenancy    Ownership
                     Agreement  dated September 16, 1998  between
                     the   Partnership  and  Jack  S.  Obata  and
                     Atsuko  Obata, Trustee of the  Jack  S.  and
                     Atsuko  Obata Revocable Trust dated 12/30/74
                     relating  to the property at 389 N.  Hamline
                     Avenue, St. Paul, Minnesota.

               10.5  Purchase  Agreement  dated
                     October  27,  1998 between  the  Partnership
                     and  Jean Ann Morrison, Trustee of The  Jean
                     Morrison  Trust, dated 4/26/85  relating  to
                     the  property at 389 N. Hamline Avenue,  St.
                     Paul, Minnesota.

               10.6  Property    Co-Tenancy
                     Ownership Agreement dated October  29,  1998
                     between   the  Partnership  and   Jean   Ann
                     Morrison,  Trustee  of  The  Jean   Morrison
                     Trust,   dated  4/26/85  relating   to   the
                     property  at  389  N.  Hamline  Avenue,  St.
                     Paul, Minnesota.

               10.7  Purchase Agreement dated November  10,
                     1998  between the Partnership and Renaissant
                     Development  Corporation  relating  to   the
                     property  at  1519  W. Harrison,  Harlingen,
                     Texas  (incorporated by reference to Exhibit
                     10.1  of  Form 8-K filed with the Commission
                     on January 5, 1999).

               10.8  Purchase  Agreement  dated
                     November  19,  1998 between the  Partnership
                     and  Joan G. Cairns relating to the property
                     at   389   N.  Hamline  Avenue,  St.   Paul,
                     Minnesota.

               10.9  Property    Co-Tenancy
                     Ownership Agreement dated November 25,  1998
                     between  the Partnership and Joan G.  Cairns
                     relating  to the property at 389 N.  Hamline
                     Avenue, St. Paul, Minnesota.

              10.10  Development  Financing
                     Agreement  dated December 17,  1998  between
                     the  Partnership, Net Lease Income &  Growth
                     Fund  84-A Limited Partnership and RTM  Mid-
                     America,  Inc. relating to the  property  at
                     4633 32nd Avenue, Hudsonville, Michigan.

                   PART II - OTHER INFORMATION
                           (Continued)
                                
ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K  (Continued)

            A. Exhibits -
                              Description

              10.11  Net  Lease  Agreement
                     dated   December   17,  1998   between   the
                     Partnership, Net Lease Income & Growth  Fund
                     84-A   Limited  Partnership  and  RTM   Mid-
                     America,  Inc. relating to the  property  at
                     4633 32nd Avenue, Hudsonville, Michigan.

                27   Financial Data Schedule for
                     year ended December 31, 1998.

            B.   Reports on Form 8-K and 8-K/A - None.


                           SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                            AEI REAL ESTATE FUND 85-A
                            Limited Partnership
                            By: Net Lease Management 85-A, Inc.
                            Its Managing General Partner


March 12, 1999              By: /s/ Robert P. Johnson
                                    Robert P. Johnson, President and Director
                                    (Principal Executive Officer)


        Pursuant  to the requirements of the Securities  Exchange
Act  of  1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.

 Name                                    Title                        Date


/s/ Robert P. Johnson   President (Principal Executive Officer)  March 12, 1999
    Robert P. Johnson   and Sole Director of Managing General
                        Partner

/s/ Mark E. Larson      Executive Vice President, Treasurer      March 12, 1999
    Mark E. Larson      and Chief Financial Officer
                        (Principal Accounting Officer)



                       PURCHASE AGREEMENT
                Rio Bravo Cantina - St. Paul, MN

This  AGREEMENT, entered into effective as of the  9th  of  Sept,
1998.

l. PARTIES. Seller is Net Lease Income & Growth Fund 84-A Limited
Partnership  which owns an undivided 13.8274%  interest  and  AEI
Real Estate Fund 85-A Limited Partnership which owns an undivided
45.00%  interest in the fee title to that certain  real  property
legally  described  in  the  attached Exhibit  "A"  (the  "Entire
Property")   Buyer  is  Tom  S. Obata, Trustee  of  That  Certain
"Living  Trust", dated 12/30/74 ("Buyer"). Seller wishes to  sell
and Buyer wishes to buy a portion as Tenant in Common of Seller's
interest in the Entire Property.

2. PROPERTY. The Property to be sold to Buyer in this transaction
consists  of an undivided 16.0589 percentage interest (Fund  84-A
selling  13.8274%  and  Fund 85-A selling 2.2315%)  (hereinafter,
simply  the  "Property")  as  Tenant  in  Common  in  the  Entire
Property.

3.  PURCHASE  PRICE  .  The purchase price  for  this  percentage
interest in the Entire Property is $280,000 all cash. (241,092.00
payable to Fund 84-A and 38,908.00 payable to Fund 85-A)

4.  TERMS.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $275,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  CLOSING DATE.  Escrow shall close on or before September  30,
1998.

6.  DUE  DILIGENCE. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     
     
     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed  by Buyer and AEI Real  Estate  Fund  85-A
Limited Partnership and dated on escrow closing date be delivered
to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  ESCROW. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   TITLE.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections, if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections, and within ten (10) days after written


     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN




notice  of  satisfaction of Buyer's objections to the Buyer,  the
parties shall perform this Agreement according to its terms.

9.   CLOSING COSTS.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND PRORATIONS.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  SELLER'S REPRESENTATION AND AGREEMENTS.

     (a)  Seller represents and warrants as of this date that:

     (i)    Except  for  the  Lease  Modification  and  Extension
     Agreement  in  existence between Net Lease Income  &  Growth
     Fund  84-A Limited Partnership and AEI Real Estate Fund 85-A
     Limited   Partnership   (as   "Landlord")   and   Innovative
     Restaurant  Concepts, Inc.("Tenant"),  dated  May  8,  1996,
     Seller  is  not  aware of any leases of the  Property.   The
     above  referenced lease agreement has an option to  purchase
     in  favor of the Tenant as set forth in paragraph 13 of said
     lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both
     
     
     
     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     prior  to and after the Closing Date to freely transfer  all
     or a portion of Seller's remaining undivided interest in the
     Entire  Property, provided such sale shall not encumber  the
     Property being purchased by Buyer in violation of the  terms
     hereof or the contemplated Co-Tenancy Agreement.
     
12.  DISCLOSURES.

     (a)   Seller has received no notice that there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   Seller  has  received  no  notice  that  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant from using and operating  the  Property
     after  the  Closing in the manner in which the Property  has
     been used and operated prior to the date of this Agreement.
     
     (d)  Seller has received no notice that the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising out of Seller's negligence or  intentional
     misconduct  in violation of applicable state or federal  law
     or regulation.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer   or   its  advisors  shall  request  if  in  Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller  or to be provided except as set forth herein.  Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property and  to  the
     Lessee  and Guarantors of Lease was obtained from a  variety
     of  sources  and  Seller neither (a)  has  made  independent
     investigation  or verification of such information,  or  (b)
     makes any representations as to the accuracy or completeness
     of  such  information.  The sale of the Property as provided
     for  herein is made on an "AS IS" basis, and Buyer expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein,  except  as otherwise  specified  herein  in
     paragraph  11(a) and (b) above, Seller makes no Warranty  or
     representation, Express or Implied, or arising by  operation
     of law, including, but not
     
     
     
     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     
     limited   to,   any  warranty  or  condition,  habitability,
     tenantability,   suitability   for   commercial    purposes,
     merchantability,  or  fitness for a particular  purpose,  in
     respect of the Property.
     
     The  representations of Seller above shall  survive  Closing
     for  a  period  of one year after Closing.   Similarly,  the
     representations and agreements of Buyer in provision  (d)  -
     (f) above shall survive Closing for a period of one year.
     
13.  CLOSING.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against  lawful  claims by, through, or under  a  conveyance
     from   Seller,  but  not  further  or  otherwise,  conveying
     insurable  title of the Property to Buyer,  subject  to  the
     exceptions contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   DEFAULTS.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  BUYER'S REPRESENTATIONS AND WARRANTIES.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     
     
     
     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  DAMAGES, DESTRUCTION AND EMINENT DOMAIN.

     (a)   If, prior to closing, the Property or any part thereof
     be  destroyed  or further damaged by fire, the elements,  or
     any cause, due to events occurring subsequent to the date of
     this Agreement to the extent that the cost of repair exceeds
     $10,000.00,  this Agreement shall become null and  void,  at
     Buyer's  option exercised, if at all, by written  notice  to
     Seller within ten (10) days after Buyer has received written
     notice  from Seller of said destruction or damage.   Seller,
     however,  shall  have  the right to  adjust  or  settle  any
     insured  loss  until  (i)  all contingencies  set  forth  in
     Paragraph 6 hereof have been satisfied, or waived; and  (ii)
     any  ten-day  period provided for above in this Subparagraph
     16a  for  Buyer  to  elect to terminate this  Agreement  has
     expired  or  Buyer has, by written notice to Seller,  waived
     Buyer's right to terminate this Agreement.  If Buyer  elects
     to  proceed  and  to  consummate the purchase  despite  said
     damage  or  destruction, there shall be no reduction  in  or
     abatement of the purchase price, and Seller shall assign  to
     Buyer the Seller's right, title, and interest in and to  all
     insurance  proceeds  (pro-rata in  relation  to  the  Entire
     Property) resulting from said damage or destruction  to  the
     extent  that the same are payable with respect to damage  to
     the  Property, subject to rights of any Tenant of the Entire
     Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  BUYER'S 1031 TAX FREE EXCHANGE.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to accomplish a tax-deferred
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.



     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN




      Buyer  intends that this transaction qualify as an exchange
under  Section  1031 of the Internal Revenue  Code  of  1986  and
regulations  thereunder.   Buyer  intends  to  perfect  the  1031
exchange by way of a simultaneous exchange of properties  through
concurrently  conditional closing escrows conducted under  escrow
instruction that will qualify the transaction under Section 1031.

18.  CANCELLATION

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  MISCELLANEOUS.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this escrow has not closed by September 30,  1998,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     
     
     
     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          Net Lease Income & Growth Fund 84-A Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     and
          Attention:  Robert P. Johnson
          AEI Real Estate Fund 85-A Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     If to Buyer:
     
          Tom S. Obata, Trustee
          2395 Ric Drive
          Unit B
          Gilroy, CA  95020
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:   TOM S. OBATA, TRUSTEE OF THAT CERTAIN "LIVING  TRUST"
         DATED 12/30/74

         By: /s/ Tom S. Obata, Trustee
                 Tom S. Obata, Trustee





     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN



SELLER:  NET LEASE INCOME & GROWTH FUND 84-A LIMITED PARTNERSHIP, 
         a Minnesota limited partnership

         By: Net Lease Management 84-A Inc.,  
             its corporate general partner

         By:/s/ Robert P Johnson
                Robert P. Johnson, President

and:
     
         AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP,  
         a Minnesota limited partnership
     
         By: Net Lease Management 85-A Inc.,  
             its  corporate general partner

         By:/s/ Robert P Johnson
                Robert P. Johnson, President
     
     
     
     
     
     
     Buyer Initial: /s/ TSO
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     
    
     
                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.
     


                       PURCHASE AGREEMENT
                Rio Bravo Cantina - St. Paul, MN

This  AGREEMENT,  entered into effective as of the  10  of  Sept,
1998.

l.   PARTIES.  Seller  is  AEI  Real  Estate  Fund  85-A  Limited
Partnership which owns an undivided 45.00% interest  in  the  fee
title  to  that  certain real property legally described  in  the
attached  Exhibit "A" (the "Entire Property")  Buyer is  Jack  S.
Obata  and Atsuko Obata, Trustees of The Jack S. and Atsuko Obata
Revocable Trust, dated 12/30/74 ("Buyer"). Seller wishes to  sell
and Buyer wishes to buy a portion as Tenant in Common of Seller's
interest in the Entire Property.

2. PROPERTY. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   16.0589   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  PURCHASE  PRICE  .  The purchase price  for  this  percentage
interest in the Entire Property is $280,000 all cash.

4.  TERMS.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $275,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  CLOSING DATE.  Escrow shall close on or before September  30,
1998.

6.  DUE  DILIGENCE. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     Buyer Initial:
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed  by Buyer and AEI Real  Estate  Fund  85-A
Limited Partnership and dated on escrow closing date be delivered
to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  ESCROW. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   TITLE.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections, if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections, and within ten (10) days after written


     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN




notice  of  satisfaction of Buyer's objections to the Buyer,  the
parties shall perform this Agreement according to its terms.

9.   CLOSING COSTS.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND PRORATIONS

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  SELLER'S REPRESENTATION AND AGREEMENTS.

     (a)  Seller represents and warrants as of this date that:

     (i)    Except  for  the  Lease  Modification  and  Extension
     Agreement  in  existence between Net Lease Income  &  Growth
     Fund  84-A Limited Partnership and AEI Real Estate Fund 85-A
     Limited   Partnership   (as   "Landlord")   and   Innovative
     Restaurant  Concepts, Inc.("Tenant"),  dated  May  8,  1996,
     Seller  is  not  aware of any leases of the  Property.   The
     above  referenced lease agreement has an option to  purchase
     in  favor of the Tenant as set forth in paragraph 13 of said
     lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both
     
     
     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN

     
     
     
     
     prior  to and after the Closing Date to freely transfer  all
     or a portion of Seller's remaining undivided interest in the
     Entire  Property, provided such sale shall not encumber  the
     Property being purchased by Buyer in violation of the  terms
     hereof or the contemplated Co-Tenancy Agreement.
     
12.  DISCLOSURES.

     (a)   Seller has received no notice that there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   Seller  has  received  no  notice  that  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant from using and operating  the  Property
     after  the  Closing in the manner in which the Property  has
     been used and operated prior to the date of this Agreement.
     
     (d)  Seller has received no notice that the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising out of Seller's negligence or  intentional
     misconduct  in violation of applicable state or federal  law
     or regulation.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer   or   its  advisors  shall  request  if  in  Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller  or to be provided except as set forth herein.  Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property and  to  the
     Lessee  and Guarantors of Lease was obtained from a  variety
     of  sources  and  Seller neither (a)  has  made  independent
     investigation  or verification of such information,  or  (b)
     makes any representations as to the accuracy or completeness
     of  such  information.  The sale of the Property as provided
     for  herein is made on an "AS IS" basis, and Buyer expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein,  except  as otherwise  specified  herein  in
     paragraph  11(a) and (b) above, Seller makes no Warranty  or
     representation, Express or Implied, or arising by  operation
     of law, including, but not
     
     
     
     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN

     
     
     
     
     
     limited   to,   any  warranty  or  condition,  habitability,
     tenantability,   suitability   for   commercial    purposes,
     merchantability,  or  fitness for a particular  purpose,  in
     respect of the Property.
     
     The  representations of Seller above shall  survive  Closing
     for  a  period  of one year after Closing.   Similarly,  the
     representations and agreements of Buyer in provision  (d)  -
     (f) above shall survive Closing for a period of one year.
     
13.  CLOSING.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against  lawful  claims by, through, or under  a  conveyance
     from   Seller,  but  not  further  or  otherwise,  conveying
     insurable  title of the Property to Buyer,  subject  to  the
     exceptions contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   DEFAULTS.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  BUYER'S REPRESENTATIONS AND WARRANTIES.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     
     
     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN

     
     
     
     
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  DAMAGES, DESTRUCTION AND EMINENT DOMAIN.

     (a)   If, prior to closing, the Property or any part thereof
     be  destroyed  or further damaged by fire, the elements,  or
     any cause, due to events occurring subsequent to the date of
     this Agreement to the extent that the cost of repair exceeds
     $10,000.00,  this Agreement shall become null and  void,  at
     Buyer's  option exercised, if at all, by written  notice  to
     Seller within ten (10) days after Buyer has received written
     notice  from Seller of said destruction or damage.   Seller,
     however,  shall  have  the right to  adjust  or  settle  any
     insured  loss  until  (i)  all contingencies  set  forth  in
     Paragraph 6 hereof have been satisfied, or waived; and  (ii)
     any  ten-day  period provided for above in this Subparagraph
     16a  for  Buyer  to  elect to terminate this  Agreement  has
     expired  or  Buyer has, by written notice to Seller,  waived
     Buyer's right to terminate this Agreement.  If Buyer  elects
     to  proceed  and  to  consummate the purchase  despite  said
     damage  or  destruction, there shall be no reduction  in  or
     abatement of the purchase price, and Seller shall assign  to
     Buyer the Seller's right, title, and interest in and to  all
     insurance  proceeds  (pro-rata in  relation  to  the  Entire
     Property) resulting from said damage or destruction  to  the
     extent  that the same are payable with respect to damage  to
     the  Property, subject to rights of any Tenant of the Entire
     Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  BUYER'S 1031 TAX FREE EXCHANGE.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to accomplish a tax-deferred
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.



     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN




      Buyer  intends that this transaction qualify as an exchange
under  Section  1031 of the Internal Revenue  Code  of  1986  and
regulations  thereunder.   Buyer  intends  to  perfect  the  1031
exchange by way of a simultaneous exchange of properties  through
concurrently  conditional closing escrows conducted under  escrow
instruction that will qualify the transaction under Section 1031.

18.  CANCELLATION

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  MISCELLANEOUS.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this escrow has not closed by September 30,  1998,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     
     
     
     
     
     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN

     
     
     
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          Net Lease Income & Growth Fund 84-A Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     and
          Attention:  Robert P. Johnson
          AEI Real Estate Fund 85-A Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     If to Buyer:
     
          Jack S. Obata and Atsuko Obata, Trustees
          740 Eschenburg Drive
          Gilroy, CA  95020
     
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER: JACK S. OBATA AND ATSUKO OBATA, TRUSTEES OF THE JACK S.
       AND ATSUKO OBATA TRUST DATED 12/30/74

          By: /s/ Jack S. Obata, Trustee
                  Jack S. Obata, Trustee

          By:/s/ Atsuko Obata, Trustee
                 Atsuko Obata, Trustee




     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN





SELLER: AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP,   
        a Minnesota limited partnership
     
        By: Net Lease Management 85-A Inc.,  
            its  corporate general partner

        By: /s/ Robert P Johnson
                Robert P. Johnson, President
     
     
     
     
     
     
     
     
     
     Buyer Initial: /s/ JSO /s/ AO
     Purchase Agreement for Rio Bravo-St. Paul, MN

     
     
     
     
     
     
     
                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.
     


                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
                    (Rio Bravo-St. Paul, MN)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and entered into as of the 16th day of Sept, 1998,  by  and
between  Tom  S.  Obata, Trustee of That Certain "Living  Trust",
dated  12/30/74 (hereinafter called "Obata"), and AEI Real Estate
Fund  85-A  Limited Partnership (hereinafter called "Fund  85-A")
(Obata,  Fund 85-A (and any other Owner in Fee where the  context
so indicates) being hereinafter sometimes collectively called "Co-
Tenants" and referred to in the neuter gender).

WITNESSETH:

WHEREAS,  Fund 85-A presently owns an undivided 42.7685% interest
in  and  to,  and  Obata  presently owns  an  undivided  16.0589%
interest  in and to, and W.E. Mason and Hazel Mason, Trustees  of
the  Mason  Living  Trust presently owns  an  undivided  12.5821%
interest  in  and  to, and Marvin L. Webb Family Trust  presently
owns  an  undivided 17.1199% interest in and to, and Nick DeVito,
Inc. presently owns an undivided 11.4706% interest in and to  the
land,  situated  in the City of St. Paul, County of  Ramsey,  and
State  of  MN, (legally described upon Exhibit A attached  hereto
and  hereby  made  a part hereof) and in and to the  improvements
located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Obata's interest  by
Fund  85-A;  the continued leasing of space within the  Premises;
for  the distribution of income from and the pro-rata sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Obata  of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund 85-A, or its designated agent, successors  or
assigns.  Provided, however, if Fund 85-A shall sell all  of  its
interest in the Premises, the duties and obligations of Fund 85-A
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund  85-A  with  respect  to  all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby designate Fund 85-A  as  their  sole  and
exclusive  agent  to deal with, and Fund 85-A  retains  the  sole
right to deal with, any property agent or tenant and to negotiate
and  enter into, on terms and provisions satisfactory to Fund 85-
A,  monitor,  execute and enforce the terms of  leases  of  space
within the Premises, including but not limited to any amendments,
consents  to  assignment, sublet, releases  or  modifications  to
leases  or  guarantees  of  lease  or  easements  affecting   the
Premises,  on  behalf  of Obata. As long as  Fund  85-A  owns  an
interest in the Premises, only Fund 85-A may obligate Obata  with
respect to any expense for the Premises.


As  further set forth in paragraph 2 hereof, Fund 85-A agrees  to
require any lessee of the Premises to name Obata as an insured or
additional insured in all insurance policies provided for, or


Co-Tenant Initial: /s/ TSO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


contemplated by, any lease on the Premises. Fund 85-A  shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies  from  lessee  within 30 days of  commencement  of  this
agreement. In any event, Fund 85-A shall distribute any insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included within the term of this Agreement. Fund 85-A may  offset
against,  pay to itself and deduct from any payment due to  Obata
under this Agreement, and may pay to itself the amount of Obata's
share  of any reasonable expenses of the Premises which  are  not
paid  by Obata to Fund 85-A or its assigns, within ten (10)  days
after  demand  by  Fund 85-A. In the event there is  insufficient
operating  income from which to deduct Obata's  unpaid  share  of
operating  expenses,  Fund  85-A may pursue  any  and  all  legal
remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
tenant under terms of any lease agreement of the Premises.

Obata  has  no  requirement to, but has, nonetheless  elected  to
retain, and agrees to annually reimburse, Fund 85-A in the amount
of  $821 for the expenses, direct and indirect, incurred by  Fund
85-A   in   providing   Obata  with  quarterly   accounting   and
distributions  of Obata's share of net income and  for  tracking,
reporting  and  assessing the calculation  of  Obata's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount  shall be pro-rated for partial years and Obata authorizes
Fund  85-A  to deduct such amount from Obata's share  of  revenue
from  the  Premises. Obata may terminate this agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains the sole right of Fund 85-A pursuant to Section 1 hereof.
Fund  85-A may terminate its obligation under this paragraph upon
30  days  notice  to Obata prior to the end of  each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  85-A's  principal  office, and each  Co-Tenant  shall  have
access  to  such books and may inspect and copy any part  thereof
during  normal business hours. Within ninety (90) days after  the
end of each calendar year during the term hereof, Fund 85-A shall
prepare  an  accurate income statement for the ownership  of  the
Premises for said calendar year and shall furnish copies  of  the
same  to all Co-Tenants. Quarterly, as its share, Obata shall  be
entitled  to receive 16.0589% of all items of income and  expense
generated  by the Premises.  Upon receipt of said accounting,  if
the   payments  received  by  each  Co-Tenant  pursuant  to  this
Paragraph  3  do not equal, in the aggregate, the  amounts  which
each  are  entitled  to  receive proportional  to  its  share  of
ownership  with  respect  to  said  calendar  year  pursuant   to
Paragraph  2 hereof, an appropriate adjustment shall be  made  so
that each Co-Tenant receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt  of  a  written request therefor from Fund  85-A,  shall,
within  fifteen (15) business days after receipt of notice,  make
payment to Fund 85-A sufficient to pay said net operating  losses
and to provide necessary operating capital



Co-Tenant Initial: /s/ TSO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN




for  the  premises  and  to  pay for said  capital  improvements,
repairs and/or replacements, all in proportion to their undivided
interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This Co-Tenancy agreement shall continue in full force  and
effect  and shall bind and inure to the benefit of the  Co-Tenant
and  their respective heirs, executors, administrators,  personal
representatives, successors and permitted assigns until  December
31,  2026  or upon the sale of the entire Premises in  accordance
with  the  terms hereof and proper disbursement of  the  proceeds
thereof,   whichever  shall  first  occur.   Unless  specifically
identified  as  a  personal contract right or obligation  herein,
this  agreement shall run with any interest in the  Property  and
with  the  title thereto. Once any person, party  or  entity  has
ceased  to  have an interest in fee in any portion of the  Entire
Property,  it  shall not be bound by, subject to or benefit  from
the  terms  hereof;  but  its  heirs, executors,  administrators,
personal representatives, successors or assigns, as the case  may
be, shall be substituted for it hereunder.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be  given
to  all known Co-Tenants and deemed given or served in accordance
with  the  provisions  of  this  Agreement,  if  said  notice  or
elections addressed as follows;

If to Fund 85-A:

AEI Real Estate Fund 85-A Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Obata:

Tom S. Obata, Trustee
2395 Ric Drive
Unit B
Gilroy, CA  95020

If to Mason:

Mason Living Trust
136 Baltusrol Road
Franklin, TN  37069




Co-Tenant Initial: /s/ TSO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN




If to Webb

Marvin L. Webb Family Trust
3306 Palmetto Trail
Amarillo, TX  79109-1738

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





Co-Tenant Initial: /s/ TSO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
                            written.

OBATA   TOM S. OBATA, TRUSTEE OF THAT CERTAIN "LIVING  TRUST",
        DATED 12/30/74

        By:/s/ Tom S Obata, Trustee
               Tom S. Obata, Trustee

STATE OF CALIFORNIA)
                              ) ss
COUNTY OF SANTA CLARA)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there  appeared  before  me  this  9th  day   of
September,  1998,  Tom  S.  Obata,  Trustee,  who  executed   the
foregoing instrument in said capacity.

                              /s/ A Monk
                                  Notary Public

[notary seal]





Co-Tenant Initial: /s/ TSO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


Fund 85-A  AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP, a Minnesota
           limited partnership

           By: Net Lease Management 85-A,  Inc.,  
               its  corporate general partner

           By:/s/ Robert P Johnson
                  Robert P. Johnson, President

State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 16th day  of  Sept,
1998,  Robert P. Johnson, President of Net Lease Management 85-A,
Inc.,  corporate  general partner of AEI Real  Estate  Fund  85-A
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

                              /s/ Laura M Steidl
                                  Notary Public

[notary seal]





Co-Tenant Initial: /s/ TSO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN







                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.






                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
                    (Rio Bravo-St. Paul, MN)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and entered into as of the 16th day of Sept, 1998,  by  and
between  Jack S. Obata and Atsuko Obata, Trustees of The Jack  S.
and  Atsuko  Revocable Trust, dated 12/30/74 (hereinafter  called
"Obata"),  and  AEI  Real  Estate Fund 85-A  Limited  Partnership
(hereinafter called "Fund 85-A") (Obata, Fund 85-A (and any other
Owner  in  Fee where the context so indicates) being  hereinafter
sometimes collectively called "Co-Tenants" and referred to in the
neuter gender).

WITNESSETH:

WHEREAS,  Fund 85-A presently owns an undivided 26.7096% interest
in  and  to,  and  Obata  presently owns  an  undivided  16.0589%
interest  in  and to, and Tom S. Obata, Trustee of  That  Certain
"Living  Trust" presently owns an undivided 16.0589% interest  in
and  to,  and W.E. Mason and Hazel Mason, Trustees of  the  Mason
Living Trust presently owns an undivided 12.5821% interest in and
to,  and  Marvin L. Webb Family Trust presently owns an undivided
17.1199% interest in and to, and Nick DeVito, Inc. presently owns
an  undivided 11.4706% interest in and to the land,  situated  in
the City of St. Paul, County of Ramsey, and State of MN, (legally
described upon Exhibit A attached hereto and hereby made  a  part
hereof)   and   in  and  to  the  improvements  located   thereon
(hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Obata's interest  by
Fund  85-A;  the continued leasing of space within the  Premises;
for  the distribution of income from and the pro-rata sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Obata  of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund 85-A, or its designated agent, successors  or
assigns.  Provided, however, if Fund 85-A shall sell all  of  its
interest in the Premises, the duties and obligations of Fund 85-A
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund  85-A  with  respect  to  all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby designate Fund 85-A  as  their  sole  and
exclusive  agent  to deal with, and Fund 85-A  retains  the  sole
right to deal with, any property agent or tenant and to negotiate
and  enter into, on terms and provisions satisfactory to Fund 85-
A,  monitor,  execute and enforce the terms of  leases  of  space
within the Premises, including but not limited to any amendments,
consents  to  assignment, sublet, releases  or  modifications  to
leases  or  guarantees  of  lease  or  easements  affecting   the
Premises,  on  behalf  of Obata. As long as  Fund  85-A  owns  an
interest in the Premises, only Fund 85-A may obligate Obata  with
respect to any expense for the Premises.



Co-Tenant Initial: /s/ JSO /s/ AO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


As  further set forth in paragraph 2 hereof, Fund 85-A agrees  to
require any lessee of the Premises to name Obata as an insured or
additional  insured in all insurance policies  provided  for,  or
contemplated by, any lease on the Premises. Fund 85-A  shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies  from  lessee  within 30 days of  commencement  of  this
agreement. In any event, Fund 85-A shall distribute any insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included within the term of this Agreement. Fund 85-A may  offset
against,  pay to itself and deduct from any payment due to  Obata
under this Agreement, and may pay to itself the amount of Obata's
share  of any reasonable expenses of the Premises which  are  not
paid  by Obata to Fund 85-A or its assigns, within ten (10)  days
after  demand  by  Fund 85-A. In the event there is  insufficient
operating  income from which to deduct Obata's  unpaid  share  of
operating  expenses,  Fund  85-A may pursue  any  and  all  legal
remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
tenant under terms of any lease agreement of the Premises.

Obata  has  no  requirement to, but has, nonetheless  elected  to
retain, and agrees to annually reimburse, Fund 85-A in the amount
of  $821 for the expenses, direct and indirect, incurred by  Fund
85-A   in   providing   Obata  with  quarterly   accounting   and
distributions  of Obata's share of net income and  for  tracking,
reporting  and  assessing the calculation  of  Obata's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount  shall be pro-rated for partial years and Obata authorizes
Fund  85-A  to deduct such amount from Obata's share  of  revenue
from  the  Premises. Obata may terminate this agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains the sole right of Fund 85-A pursuant to Section 1 hereof.
Fund  85-A may terminate its obligation under this paragraph upon
30  days  notice  to Obata prior to the end of  each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  85-A's  principal  office, and each  Co-Tenant  shall  have
access  to  such books and may inspect and copy any part  thereof
during  normal business hours. Within ninety (90) days after  the
end of each calendar year during the term hereof, Fund 85-A shall
prepare  an  accurate income statement for the ownership  of  the
Premises for said calendar year and shall furnish copies  of  the
same  to all Co-Tenants. Quarterly, as its share, Obata shall  be
entitled  to receive 16.0589% of all items of income and  expense
generated  by the Premises.  Upon receipt of said accounting,  if
the   payments  received  by  each  Co-Tenant  pursuant  to  this
Paragraph  3  do not equal, in the aggregate, the  amounts  which
each  are  entitled  to  receive proportional  to  its  share  of
ownership  with  respect  to  said  calendar  year  pursuant   to
Paragraph  2 hereof, an appropriate adjustment shall be  made  so
that each Co-Tenant receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt of a written request therefor



Co-Tenant Initial: /s/ JSO /s/ AO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN




from  Fund  85-A, shall, within fifteen (15) business days  after
receipt  of notice, make payment to Fund 85-A sufficient  to  pay
said  net  operating  losses and to provide  necessary  operating
capital   for   the  premises  and  to  pay  for   said   capital
improvements,  repairs and/or replacements, all in proportion  to
their undivided interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This Co-Tenancy agreement shall continue in full force  and
effect  and shall bind and inure to the benefit of the  Co-Tenant
and  their respective heirs, executors, administrators,  personal
representatives, successors and permitted assigns until  December
31,  2026  or upon the sale of the entire Premises in  accordance
with  the  terms hereof and proper disbursement of  the  proceeds
thereof,   whichever  shall  first  occur.   Unless  specifically
identified  as  a  personal contract right or obligation  herein,
this  agreement shall run with any interest in the  Property  and
with  the  title thereto. Once any person, party  or  entity  has
ceased  to  have an interest in fee in any portion of the  Entire
Property,  it  shall not be bound by, subject to or benefit  from
the  terms  hereof;  but  its  heirs, executors,  administrators,
personal representatives, successors or assigns, as the case  may
be, shall be substituted for it hereunder.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be  given
to  all known Co-Tenants and deemed given or served in accordance
with  the  provisions  of  this  Agreement,  if  said  notice  or
elections addressed as follows;

If to Fund 85-A:

AEI Real Estate Fund 85-A Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Obata:

Jack S. and Atsuko Obata, Trustees
740 Eschenburg
Gilroy, CA  95020

If to Obata:

Tom S. Obata, Trustee
2395 Ric Drive
Unit B
Gilroy, CA  95020



Co-Tenant Initial: /s/ JSO /s/ AO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


If to Mason:

Mason Living Trust
136 Baltusrol Road
Franklin, TN  37069

If to Webb

Marvin L. Webb Family Trust
3306 Palmetto Trail
Amarillo, TX  79109-1738

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





Co-Tenant Initial: /s/ JSO /s/ AO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
                            written.

OBATA  JACK S OBATA AND ATSUKO OBATA, TRUSTEES OF THE JACK  S.
       AND ATSUKO OBATA REVOCABLE TRUST, DATED 12/30/74

          By:/s/ Jack S. Obata Trustee
                 Jack S. Obata, Trustee

          By:/s/ Atsuko Obata Trustee
                 Atsuko Obata, Trustee

STATE OF CA)
                              ) ss
COUNTY OF SANTA CLARA)

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 10 day of September,
1998,  Jack S.Obata and Atsuko Obata, Trustees, who executed  the
foregoing instrument in said capacity.

                              /s/ A Monk
                                  Notary Public

[notary seal]





Co-Tenant Initial: /s/ JSO /s/ AO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


Fund 85-A  AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP, a Minnesota
           limited partnership

           By: Net Lease Management 85-A,  Inc.,  
               its  corporate general partner

           By:/s/ Robert P Johnson
                  Robert P. Johnson, President

State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 16th day  of  Sept,
1998,  Robert P. Johnson, President of Net Lease Management 85-A,
Inc.,  corporate  general partner of AEI Real  Estate  Fund  85-A
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

                              /s/ Laura M Steidl
                                  Notary Public


[notary seal]




Co-Tenant Initial: /s/ JSO /s/ AO
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN







                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.





                       PURCHASE AGREEMENT
                Rio Bravo Cantina - St. Paul, MN

This  AGREEMENT, entered into effective as of the  27th  of  Oct,
1998.

l.   PARTIES.  Seller  is  AEI  Real  Estate  Fund  85-A  Limited
Partnership which owns an undivided 26.7096% interest in the  fee
title  to  that  certain real property legally described  in  the
attached  Exhibit "A" (the "Entire Property")  Buyer is Jean  Ann
Morrison,  Trustee  of  The Jean Morrison  Trust,  dated  4/26/85
("Buyer").  Seller  wishes to sell and  Buyer  wishes  to  buy  a
portion  as  Tenant in Common of Seller's interest in the  Entire
Property.

2. PROPERTY. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   11.5653   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  PURCHASE  PRICE  .  The purchase price  for  this  percentage
interest in the Entire Property is $201,650 all cash.

4.  TERMS.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $196,650  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  CLOSING  DATE.  Escrow shall close on or before  October  30,
1998.

6.  DUE  DILIGENCE. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed  by Buyer and AEI Real  Estate  Fund  85-A
Limited Partnership and dated on escrow closing date be delivered
to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  ESCROW. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   TITLE.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections, if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections, and within ten (10) days after written notice
of  satisfaction of Buyer's objections to the Buyer, the  parties
shall perform this Agreement according to its terms.


     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN




9.   CLOSING COSTS.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND PRORATIONS.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  SELLER'S REPRESENTATION AND AGREEMENTS.

     (a)  Seller represents and warrants as of this date that:

     (i)    Except  for  the  Lease  Modification  and  Extension
     Agreement  in  existence between Net Lease Income  &  Growth
     Fund  84-A Limited Partnership and AEI Real Estate Fund 85-A
     Limited   Partnership   (as   "Landlord")   and   Innovative
     Restaurant  Concepts, Inc.("Tenant"),  dated  May  8,  1996,
     Seller  is  not  aware of any leases of the  Property.   The
     above  referenced lease agreement has an option to  purchase
     in  favor of the Tenant as set forth in paragraph 13 of said
     lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the
     
     
     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     Property being purchased by Buyer in violation of the  terms
     hereof or the contemplated Co-Tenancy Agreement.
     
12.  DISCLOSURES.

     (a)   Seller has received no notice that there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   Seller  has  received  no  notice  that  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant from using and operating  the  Property
     after  the  Closing in the manner in which the Property  has
     been used and operated prior to the date of this Agreement.
     
     (d)  Seller has received no notice that the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising out of Seller's negligence or  intentional
     misconduct  in violation of applicable state or federal  law
     or regulation.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer   or   its  advisors  shall  request  if  in  Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller  or to be provided except as set forth herein.  Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property and  to  the
     Lessee  and Guarantors of Lease was obtained from a  variety
     of  sources  and  Seller neither (a)  has  made  independent
     investigation  or verification of such information,  or  (b)
     makes any representations as to the accuracy or completeness
     of  such  information.  The sale of the Property as provided
     for  herein is made on an "AS IS" basis, and Buyer expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein,  except  as otherwise  specified  herein  in
     paragraph  11(a) and (b) above, Seller makes no Warranty  or
     representation, Express or Implied, or arising by  operation
     of  law,  including,  but not limited to,  any  warranty  or
     condition,  habitability,  tenantability,  suitability   for
     commercial  purposes,  merchantability,  or  fitness  for  a
     particular purpose, in respect of the Property.
     
     
     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     The provisions (d) - (f) above shall survive Closing.
     
13.  CLOSING.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against  lawful  claims by, through, or under  a  conveyance
     from   Seller,  but  not  further  or  otherwise,  conveying
     insurable  title of the Property to Buyer,  subject  to  the
     exceptions contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   DEFAULTS.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  BUYER'S REPRESENTATIONS AND WARRANTIES.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     
     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  DAMAGES, DESTRUCTION AND EMINENT DOMAIN.

     (a)   If, prior to closing, the Property or any part thereof
     be  destroyed  or further damaged by fire, the elements,  or
     any cause, due to events occurring subsequent to the date of
     this Agreement to the extent that the cost of repair exceeds
     $10,000.00,  this Agreement shall become null and  void,  at
     Buyer's  option exercised, if at all, by written  notice  to
     Seller within ten (10) days after Buyer has received written
     notice  from Seller of said destruction or damage.   Seller,
     however,  shall  have  the right to  adjust  or  settle  any
     insured  loss  until  (i)  all contingencies  set  forth  in
     Paragraph 6 hereof have been satisfied, or waived; and  (ii)
     any  ten-day  period provided for above in this Subparagraph
     16a  for  Buyer  to  elect to terminate this  Agreement  has
     expired  or  Buyer has, by written notice to Seller,  waived
     Buyer's right to terminate this Agreement.  If Buyer  elects
     to  proceed  and  to  consummate the purchase  despite  said
     damage  or  destruction, there shall be no reduction  in  or
     abatement of the purchase price, and Seller shall assign  to
     Buyer the Seller's right, title, and interest in and to  all
     insurance  proceeds  (pro-rata in  relation  to  the  Entire
     Property) resulting from said damage or destruction  to  the
     extent  that the same are payable with respect to damage  to
     the  Property, subject to rights of any Tenant of the Entire
     Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  BUYER'S 1031 TAX FREE EXCHANGE.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  intends that this transaction qualify as an exchange
under  Section  1031 of the Internal Revenue  Code  of  1986  and
regulations  thereunder.   Buyer  intends  to  perfect  the  1031
exchange by way of a simultaneous exchange of properties  through
concurrently conditional


     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN



closing  escrows  conducted under escrow  instruction  that  will
qualify the transaction under Section 1031.

18.  CANCELLATION

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  MISCELLANEOUS.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this  escrow has not closed by October  15,  1998,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     
     
     
     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Real Estate Fund 85-A Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     If to Buyer:
     
          Jean Ann Morrison
          11368 Thurston Place
          Los Angeles, CA  90049
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:   JEAN ANN MORRISON, TRUSTEE OF THE JEAN MORRISON  TRUST
         DATED 4/26/85

         By:/s/ Jean Ann Morrison, Trustee
                Jean Ann Morrison, Trustee






     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN



SELLER:   AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP,  
          a Minnesota limited partnership
     
          By: Net Lease Management 85-A Inc.,  
              its  corporate general partner

          By:/s/ Robert P Johnson
                 Robert P. Johnson, President
     
     
     
     
     
     
     
     Buyer Initial: /s/ JAM
     Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     
     
     
     
     
                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.

     


                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
                    (Rio Bravo-St. Paul, MN)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and  entered into as of the 29th day of Oct, 1998,  by  and
between  Jean  Ann Morrison, Trustee of The Jean Morrison  Trust,
dated  4/26/85  (hereinafter called  "Morrison"),  and  AEI  Real
Estate Fund 85-A Limited Partnership (hereinafter called "Fund 85-
A")  (Morrison, Fund 85-A (and any other Owner in Fee  where  the
context  so  indicates) being hereinafter sometimes  collectively
called "Co-Tenants" and referred to in the neuter gender).

WITNESSETH:

WHEREAS,  Fund 85-A presently owns an undivided 15.1443% interest
in  and  to,  and  Morrison presently owns an undivided  11.5653%
interest  in and to, and Jack S. Obata and Atsuka Obata, Trustees
of the Jack S. and Atsuka Obata Revocable Trust presently owns an
undivided 16.0589% interest in and to, and Tom S. Obata,  Trustee
of  That  Certain  "Living  Trust" presently  owns  an  undivided
16.0589%  interest  in and to, and W.E. Mason  and  Hazel  Mason,
Trustees  of  the Mason Living Trust presently owns an  undivided
12.5821%  interest  in and to, and Marvin L.  Webb  Family  Trust
presently owns an undivided 17.1199% interest in and to, and Nick
DeVito, Inc. presently owns an undivided 11.4706% interest in and
to  the land, situated in the City of St. Paul, County of Ramsey,
and  State  of  MN,  (legally described upon Exhibit  A  attached
hereto  and  hereby  made  a  part hereof)  and  in  and  to  the
improvements located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Morrison's  interest
by Fund 85-A; the continued leasing of space within the Premises;
for  the distribution of income from and the pro-rata sharing  in
expenses of the Premises.

NOW THEREFORE, in consideration of the purchase by Morrison of an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund 85-A, or its designated agent, successors  or
assigns.  Provided, however, if Fund 85-A shall sell all  of  its
interest in the Premises, the duties and obligations of Fund 85-A
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund  85-A  with  respect  to  all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby designate Fund 85-A  as  their  sole  and
exclusive  agent  to deal with, and Fund 85-A  retains  the  sole
right to deal with, any property agent or tenant and to negotiate
and  enter into, on terms and provisions satisfactory to Fund 85-
A,  monitor,  execute and enforce the terms of  leases  of  space
within the Premises, including but not limited to any amendments,
consents  to  assignment, sublet, releases  or  modifications  to
leases  or  guarantees  of  lease  or  easements  affecting   the
Premises,  on  behalf of Morrison. As long as Fund 85-A  owns  an
interest  in  the Premises, only Fund 85-A may obligate  Morrison
with respect to any expense for the Premises.



Co-Tenanct Initial: /s/ JAM
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN

As  further set forth in paragraph 2 hereof, Fund 85-A agrees  to
require any lessee of the Premises to name Morrison as an insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund 85-A  shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies  from  lessee  within 30 days of  commencement  of  this
agreement. In any event, Fund 85-A shall distribute any insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included within the term of this Agreement. Fund 85-A may  offset
against,  pay  to  itself  and deduct from  any  payment  due  to
Morrison  under this Agreement, and may pay to itself the  amount
of  Morrison's share of any reasonable expenses of  the  Premises
which  are  not  paid by Morrison to Fund 85-A  or  its  assigns,
within  ten  (10) days after demand by Fund 85-A.  In  the  event
there  is  insufficient operating income  from  which  to  deduct
Morrison's  unpaid  share of operating expenses,  Fund  85-A  may
pursue any and all legal remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
tenant under terms of any lease agreement of the Premises.

Morrison  has no requirement to, but has, nonetheless elected  to
retain, and agrees to annually reimburse, Fund 85-A in the amount
of  $591 for the expenses, direct and indirect, incurred by  Fund
85-A   in  providing  Morrison  with  quarterly  accounting   and
distributions of Morrison's share of net income and for tracking,
reporting  and assessing the calculation of Morrison's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount   shall  be  pro-rated  for  partial  years  and  Morrison
authorizes Fund 85-A to deduct such amount from Morrison's  share
of  revenue  from  the  Premises.  Morrison  may  terminate  this
agreement   in   this   paragraph   respecting   accounting   and
distributions  at any time and attempt to collect  its  share  of
rental  income directly from the tenant; however, enforcement  of
all  other provisions of the lease remains the sole right of Fund
85-A  pursuant to Section 1 hereof.  Fund 85-A may terminate  its
obligation  under this paragraph upon 30 days notice to  Morrison
prior  to  the end of each anniversary hereof, unless  agreed  in
writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  85-A's  principal  office, and each  Co-Tenant  shall  have
access  to  such books and may inspect and copy any part  thereof
during  normal business hours. Within ninety (90) days after  the
end of each calendar year during the term hereof, Fund 85-A shall
prepare  an  accurate income statement for the ownership  of  the
Premises for said calendar year and shall furnish copies  of  the
same  to all Co-Tenants. Quarterly, as its share, Morrison  shall
be  entitled  to  receive 11.5653% of all  items  of  income  and
expense  generated  by  the  Premises.   Upon  receipt  of   said
accounting,  if the payments received by each Co-Tenant  pursuant
to  this  Paragraph 3 do not equal, in the aggregate, the amounts
which  each are entitled to receive proportional to its share  of
ownership  with  respect  to  said  calendar  year  pursuant   to
Paragraph  2 hereof, an appropriate adjustment shall be  made  so
that each Co-Tenant receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do not



Co-Tenanct Initial: /s/ JAM
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN





exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt  of  a  written request therefor from Fund  85-A,  shall,
within  fifteen (15) business days after receipt of notice,  make
payment to Fund 85-A sufficient to pay said net operating  losses
and  to provide necessary operating capital for the premises  and
to   pay   for   said   capital  improvements,   repairs   and/or
replacements, all in proportion to their undivided  interests  in
and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This Co-Tenancy agreement shall continue in full force  and
effect  and shall bind and inure to the benefit of the  Co-Tenant
and  their respective heirs, executors, administrators,  personal
representatives, successors and permitted assigns until  December
31,  2026  or upon the sale of the entire Premises in  accordance
with  the  terms hereof and proper disbursement of  the  proceeds
thereof,   whichever  shall  first  occur.   Unless  specifically
identified  as  a  personal contract right or obligation  herein,
this  agreement shall run with any interest in the  Property  and
with  the  title thereto. Once any person, party  or  entity  has
ceased  to  have an interest in fee in any portion of the  Entire
Property,  it  shall not be bound by, subject to or benefit  from
the  terms  hereof;  but  its  heirs, executors,  administrators,
personal representatives, successors or assigns, as the case  may
be,  shall  be substituted for it hereunder.  Morrison agrees  to
notify  Fund 85-A upon the appointment of any successor  trustee,
or  any  amendment of the Morrison Trust affecting the powers  of
the  Trustees  to  manage  or dispose  of  the  Morrison  Trust's
interest in the Premises.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be  given
to  all known Co-Tenants and deemed given or served in accordance
with  the  provisions  of  this  Agreement,  if  said  notice  or
elections addressed as follows;

If to Fund 85-A:

AEI Real Estate Fund 85-A Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Morrison:

Jean Ann Morrison
11368 Thurston Place
Los Angeles, CA  90049

If to Obata:

Jack S. and Atsuko Obata, Trustees
740 Eschenburg
Gilroy, CA  95020



Co-Tenanct Initial: /s/ JAM
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


If to Obata:

Tom S. Obata, Trustee
2395 Ric Drive
Unit B
Gilroy, CA  95020

If to Mason:

Mason Living Trust
136 Baltusrol Road
Franklin, TN  37069

If to Webb

Marvin L. Webb Family Trust
3306 Palmetto Trail
Amarillo, TX  79106

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





Co-Tenanct Initial: /s/ JAM
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
                            written.

MORRISON  JEAN ANN MORRISON, TRUSTEE OF THE JEAN MORRISON  TRUST,
          DATED 4/26/85

          By:/s/ Jean Ann Morrison
                 Jean Ann Morrison, Trustee

STATE OF CALIFORNIA)
                              ) ss
COUNTY OF LOS ANGELES)

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 27th day of October,
1998, Jean Ann Morrison, Trustee of The Jean Morrison Trust,  who
executed the foregoing instrument in said capacity.

                              /s/ Donna Schiller
                                  Notary Public


[notary seal]




Co-Tenanct Initial: /s/ JAM
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN


Fund 85-A  AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP, a Minnesota
           limited partnership

           By: Net Lease Management 85-A,  Inc.,  
               its corporate  general partner

           By: /s/ Robert P Johnson
                   Robert P. Johnson, President

State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 29th day of October,
1998,  Robert P. Johnson, President of Net Lease Management 85-A,
Inc.,  corporate  general partner of AEI Real  Estate  Fund  85-A
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

                              /s/ Laura M Steidl
                                  Notary Public

[notary seal]






Co-Tenanct Initial: /s/ JAM
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN





                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.







                       PURCHASE AGREEMENT
                Rio Bravo Cantina - St. Paul, MN

This  AGREEMENT, entered into effective as of the  19th  of  Nov,
1998.

l.   PARTIES.  Seller  is  AEI  Real  Estate  Fund  85-A  Limited
Partnership which owns an undivided 15.239% interest in  the  fee
title  to  that  certain real property legally described  in  the
attached  Exhibit "A" (the "Entire Property")  Buyer is  Joan  G.
Cairns,  Individually ("Buyer"). Seller wishes to sell and  Buyer
wishes  to buy a portion as Tenant in Common of Seller's interest
in the Entire Property.

2. PROPERTY. The Property to be sold to Buyer in this transaction
consists of an undivided 7.4961 percentage interest (hereinafter,
simply  the  "Property")  as  Tenant  in  Common  in  the  Entire
Property.

3.  PURCHASE  PRICE  .  The purchase price  for  this  percentage
interest in the Entire Property is $124,165 all cash.

4.  TERMS.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $119,165  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  CLOSING  DATE.  Escrow shall close on or before November  30,
1998.

6.  DUE  DILIGENCE. Buyer will have until the expiration  of  the
tenth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed  by Buyer and AEI Real  Estate  Fund  85-A
Limited Partnership and dated on escrow closing date be delivered
to the Seller on the closing date.



Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN


      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  Buyer  (after  execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  ESCROW. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   TITLE.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments; the rights of parties in possession pursuant to  the
lease  defined in paragraph 11 below; and other items  of  record
disclosed to Buyer during the Review Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections, if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections, and within ten (10) days after written notice
of  satisfaction of Buyer's objections to the Buyer, the  parties
shall perform this Agreement according to its terms.


Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN



9.   CLOSING COSTS.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND PRORATIONS.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  SELLER'S REPRESENTATION AND AGREEMENTS.

     (a)  Seller represents and warrants as of this date that:

     (i)    Except  for  the  Lease  Modification  and  Extension
     Agreement  in  existence between Net Lease Income  &  Growth
     Fund  84-A Limited Partnership and AEI Real Estate Fund 85-A
     Limited   Partnership   (as   "Landlord")   and   Innovative
     Restaurant  Concepts, Inc.("Tenant"),  dated  May  8,  1996,
     Seller  is  not  aware of any leases of the  Property.   The
     above  referenced lease agreement has an option to  purchase
     in  favor of the Tenant as set forth in paragraph 13 of said
     lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (iv)   Seller  is not aware of any circumstances  or  claims
     which  would  have  an adverse impact  upon  the  Survey  in
     Seller's possession.
     
     (v)   Seller is not aware of any unpaid, levied and  pending
     special assessments against the Property except, none.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
     
     
Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
12.  DISCLOSURES.

     (a)   Seller has received no notice that there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   Seller  has  received  no  notice  that  the  use  and
     operation of the Property now is, and at the time of Closing
     will  not  be,  in full compliance with applicable  building
     codes,  safety, fire, zoning, and land use laws,  and  other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant from using and operating  the  Property
     after  the  Closing in the manner in which the Property  has
     been used and operated prior to the date of this Agreement.
     
     (d)  Seller has received no notice that the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising out of Seller's negligence or  intentional
     misconduct  in violation of applicable state or federal  law
     or regulation.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer   or   its  advisors  shall  request  if  in  Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller  or to be provided except as set forth herein.  Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property and  to  the
     Lessee  and Guarantors of Lease was obtained from a  variety
     of  sources  and  Seller neither (a)  has  made  independent
     investigation  or verification of such information,  or  (b)
     makes any representations as to the accuracy or completeness
     of  such  information.  The sale of the Property as provided
     for herein is made on an "AS IS"
     
     
     
Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
        basis,   and  Buyer  expressly  acknowledges   that,   in
     consideration of the agreements of Seller herein, except  as
     otherwise specified herein in paragraph 11(a) and (b) above,
     Seller  makes  no  Warranty  or representation,  Express  or
     Implied, or arising by operation of law, including, but  not
     limited   to,   any  warranty  or  condition,  habitability,
     tenantability,   suitability   for   commercial    purposes,
     merchantability,  or  fitness for a particular  purpose,  in
     respect of the Property.
     
     The provisions (d) - (f) above shall survive Closing.
     
13.  CLOSING.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against  lawful  claims by, through, or under  a  conveyance
     from   Seller,  but  not  further  or  otherwise,  conveying
     insurable  title of the Property to Buyer,  subject  to  the
     exceptions contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   DEFAULTS.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer  as liquidated damages in full satisfaction of all Seller's
claims.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement.   Provided,
however,  that  in  no  event shall  Seller  be  liable  for  any
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  BUYER'S REPRESENTATIONS AND WARRANTIES.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     
     
Buyer Initial:
Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  DAMAGES, DESTRUCTION AND EMINENT DOMAIN.

     (a)   If, prior to closing, the Property or any part thereof
     be  destroyed  or further damaged by fire, the elements,  or
     any cause, due to events occurring subsequent to the date of
     this Agreement to the extent that the cost of repair exceeds
     $10,000.00,  this Agreement shall become null and  void,  at
     Buyer's  option exercised, if at all, by written  notice  to
     Seller within ten (10) days after Buyer has received written
     notice  from Seller of said destruction or damage.   Seller,
     however,  shall  have  the right to  adjust  or  settle  any
     insured  loss  until  (i)  all contingencies  set  forth  in
     Paragraph 6 hereof have been satisfied, or waived; and  (ii)
     any  ten-day  period provided for above in this Subparagraph
     16a  for  Buyer  to  elect to terminate this  Agreement  has
     expired  or  Buyer has, by written notice to Seller,  waived
     Buyer's right to terminate this Agreement.  If Buyer  elects
     to  proceed  and  to  consummate the purchase  despite  said
     damage  or  destruction, there shall be no reduction  in  or
     abatement of the purchase price, and Seller shall assign  to
     Buyer the Seller's right, title, and interest in and to  all
     insurance  proceeds  (pro-rata in  relation  to  the  Entire
     Property) resulting from said damage or destruction  to  the
     extent  that the same are payable with respect to damage  to
     the  Property, subject to rights of any Tenant of the Entire
     Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  BUYER'S 1031 TAX FREE EXCHANGE.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.



Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN



      Buyer  wishes  to  novate/assign the ownership  rights  and
interest  of this Purchase Agreement to Eagle Exchange Corp.  who
will  act  as  Accommodator  to  perfect  the  1031  exchange  by
preparing an agreement of exchange of Real Property whereby Eagle
Exchange Corp. will be an independent third party purchasing  the
ownership  interest in subject property from Seller  and  selling
the  ownership  interest in subject property to Buyer  under  the
same   terms  and  conditions  as  documented  in  this  Purchase
Agreement.  Buyer asks the Seller, and Seller agrees to cooperate
in the perfection of such an exchange if at no additional cost or
expense to Seller or delay in time.  Buyer hereby indemnifies and
holds  Seller  harmless from any claims and/or actions  resulting
from  said exchange.  Pursuant to the direction of Eagle Exchange
Corp., Seller will deed the property to Buyer.

18.  CANCELLATION

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  MISCELLANEOUS.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this escrow has not closed by November  30,  1998,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     
     
Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Real Estate Fund 85-A Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     If to Buyer:
     
          Joan G. Cairns
          24600 SW Ladd Hill Road
          Sherwood, OR  97140
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    JOAN G. CAIRNS

          By: /s/ Joan G Cairns
                  Joan G. Cairns







Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN


SELLER:   AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP,  a
          Minnesota limited  partnership
     
          By: Net Lease Management 85-A Inc.,  
              its corporate general partner

          By: /s/ Robert P Johnson
                  Robert P. Johnson, President
     
     
     
     
     
     
Buyer Initial: /s/ JC
Purchase Agreement for Rio Bravo-St. Paul, MN
     
     
     
     
                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.

     
     
     


                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
                    (Rio Bravo-St. Paul, MN)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and  entered into as of the 25th day of Nov, 1998,  by  and
between  Joan  G. Cairns (hereinafter called "Cairns"),  and  AEI
Real  Estate  Fund  85-A Limited Partnership (hereinafter  called
"Fund 85-A") (Cairns, Fund 85-A (and any other Owner in Fee where
the   context   so   indicates)   being   hereinafter   sometimes
collectively  called "Co-Tenants" and referred to in  the  neuter
gender).

WITNESSETH:

WHEREAS,  Fund 85-A presently owns an undivided 7.6482%  interest
in  and  to,  and  Cairns  presently owns  an  undivided  7.4961%
interest  in  and  to,  and Jean A. Morrison  presently  owns  an
undivided  11.5653% interest in and to, and  Jack  S.  Obata  and
Atsuka  Obata, Trustees of the Jack S. and Atsuka Obata Revocable
Trust  presently owns an undivided 16.0589% interest in  and  to,
and  Tom  S.  Obata,  Trustee  of  That  Certain  "Living  Trust"
presently owns an undivided 16.0589% interest in and to, and W.E.
Mason  and  Hazel  Mason,  Trustees of  the  Mason  Living  Trust
presently  owns  an undivided 12.5821% interest in  and  to,  and
Marvin  L. Webb Family Trust presently owns an undivided 17.1199%
interest  in  and  to, and Nick DeVito, Inc.  presently  owns  an
undivided 11.4706% interest in and to the land, situated  in  the
City  of  St.  Paul, County of Ramsey, and State of MN,  (legally
described upon Exhibit A attached hereto and hereby made  a  part
hereof)   and   in  and  to  the  improvements  located   thereon
(hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Cairn's interest  by
Fund  85-A;  the continued leasing of space within the  Premises;
for  the distribution of income from and the pro-rata sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Cairns of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund 85-A, or its designated agent, successors  or
assigns.  Provided, however, if Fund 85-A shall sell all  of  its
interest in the Premises, the duties and obligations of Fund 85-A
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund  85-A  with  respect  to  all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby designate Fund 85-A  as  their  sole  and
exclusive  agent  to deal with, and Fund 85-A  retains  the  sole
right to deal with, any property agent or tenant and to negotiate
and  enter into, on terms and provisions satisfactory to Fund 85-
A,  monitor,  execute and enforce the terms of  leases  of  space
within the Premises, including but not limited to any amendments,
consents  to  assignment, sublet, releases  or  modifications  to
leases  or  guarantees  of  lease  or  easements  affecting   the
Premises,  on  behalf of Cairns. As long as  Fund  85-A  owns  an
interest in the Premises, only Fund 85-A may obligate Cairns with
respect to any expense for the Premises.


Co-Tenant Initial:
Co-Tenancy Agreement for Rio-Bravo-St. Paul, MN


As  further set forth in paragraph 2 hereof, Fund 85-A agrees  to
require  any lessee of the Premises to name Cairns as an  insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund 85-A  shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies  from  lessee  within 30 days of  commencement  of  this
agreement. In any event, Fund 85-A shall distribute any insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included within the term of this Agreement. Fund 85-A may  offset
against, pay to itself and deduct from any payment due to  Cairns
under  this  Agreement,  and may pay  to  itself  the  amount  of
Cairns's  share of any reasonable expenses of the Premises  which
are  not  paid by Cairns to Fund 85-A or its assigns, within  ten
(10)  days  after  demand by Fund 85-A. In  the  event  there  is
insufficient  operating  income from  which  to  deduct  Cairns's
unpaid share of operating expenses, Fund 85-A may pursue any  and
all legal remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
tenant under terms of any lease agreement of the Premises.

Cairns  has  no requirement to, but has, nonetheless  elected  to
retain, and agrees to annually reimburse, Fund 85-A in the amount
of  $383 for the expenses, direct and indirect, incurred by  Fund
85-A   in   providing  Cairns  with  quarterly   accounting   and
distributions  of Cairns's share of net income and for  tracking,
reporting  and  assessing the calculation of  Cairns's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount shall be pro-rated for partial years and Cairns authorizes
Fund  85-A  to deduct such amount from Cairns's share of  revenue
from  the Premises. Cairns may terminate this agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains the sole right of Fund 85-A pursuant to Section 1 hereof.
Fund  85-A may terminate its obligation under this paragraph upon
30  days  notice  to Cairns prior to the end of each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  85-A's  principal  office, and each  Co-Tenant  shall  have
access  to  such books and may inspect and copy any part  thereof
during  normal business hours. Within ninety (90) days after  the
end of each calendar year during the term hereof, Fund 85-A shall
prepare  an  accurate income statement for the ownership  of  the
Premises for said calendar year and shall furnish copies  of  the
same to all Co-Tenants. Quarterly, as its share, Cairns shall  be
entitled  to  receive 7.4961% of all items of income and  expense
generated  by the Premises.  Upon receipt of said accounting,  if
the   payments  received  by  each  Co-Tenant  pursuant  to  this
Paragraph  3  do not equal, in the aggregate, the  amounts  which
each  are  entitled  to  receive proportional  to  its  share  of
ownership  with  respect  to  said  calendar  year  pursuant   to
Paragraph  2 hereof, an appropriate adjustment shall be  made  so
that each Co-Tenant receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do not


Co-Tenant Initial: /s/ JC
Co-Tenancy Agreement for Rio-Bravo-St. Paul, MN



exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt  of  a  written request therefor from Fund  85-A,  shall,
within  fifteen (15) business days after receipt of notice,  make
payment to Fund 85-A sufficient to pay said net operating  losses
and  to provide necessary operating capital for the premises  and
to   pay   for   said   capital  improvements,   repairs   and/or
replacements, all in proportion to their undivided  interests  in
and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This Co-Tenancy agreement shall continue in full force  and
effect  and shall bind and inure to the benefit of the  Co-Tenant
and  their respective heirs, executors, administrators,  personal
representatives, successors and permitted assigns until  December
31,  2026  or upon the sale of the entire Premises in  accordance
with  the  terms hereof and proper disbursement of  the  proceeds
thereof,   whichever  shall  first  occur.   Unless  specifically
identified  as  a  personal contract right or obligation  herein,
this  agreement shall run with any interest in the  Property  and
with  the  title thereto. Once any person, party  or  entity  has
ceased  to  have an interest in fee in any portion of the  Entire
Property,  it  shall not be bound by, subject to or benefit  from
the  terms  hereof;  but  its  heirs, executors,  administrators,
personal representatives, successors or assigns, as the case  may
be, shall be substituted for it hereunder.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be  given
to  all known Co-Tenants and deemed given or served in accordance
with  the  provisions  of  this  Agreement,  if  said  notice  or
elections addressed as follows;

If to Fund 85-A:

AEI Real Estate Fund 85-A Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Cairns:

Joan G. Cairns
24600 SW Ladd Hill Road
Sherwood, OR  97140

If to Morrison:

Jean A. Morrison
11368 Thurston Place
Los Angeles, CA  90049






Co-Tenant Initial: /s/ JC
Co-Tenancy Agreement for Rio-Bravo-St. Paul, MN

If to Obata:

Jack S. and Atsuko Obata, Trustees
740 Eschenburg
Gilroy, CA  95020

If to Obata:

Tom S. Obata, Trustee
2395 Ric Drive
Unit B
Gilroy, CA  95020

If to Mason:

Mason Living Trust
136 Baltusrol Road
Franklin, TN  37069

If to Webb

Marvin L. Webb Family Trust
3306 Palmetto Trail
Amarillo, TX  79106

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.



Co-Tenant Initial: /s/ JC
Co-Tenancy Agreement for Rio-Bravo-St. Paul, MN


IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
                            written.

CAIRNS    JOAN G. CAIRNS

          By: /s/ Joan G Carins
                  Joan G. Cairns

STATE OF OREGON)
                              ) ss
COUNTY OF MULTNOMAH)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 19 day of November,
1998,  Joan  G. Cairns, who executed the foregoing instrument  in
said capacity.

                                   [Notary seal]


                              /S/ Fred C Scheller
                                   Notary Public






Co-Tenant Initial: /s /JC
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN

Fund 85-A  AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP, 
           a Minnesota limited partnership

           By: Net Lease Management 85-A,  Inc.,  
               its corporate general partner

           By: /s/ Robert P Johnson
                   Robert P. Johnson, President

State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 25th  day  of  Nov,
1998,  Robert P. Johnson, President of Net Lease Management 85-A,
Inc.,  corporate  general partner of AEI Real  Estate  Fund  85-A
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

                              /s/ Laura M Steidl
                                   Notary Public

[notary seal]







Co-Tenant Initial: /s /JC
Co-Tenancy Agreement for Rio Bravo-St. Paul, MN








                              EXHIBIT "A"
     
     Those  parts of Lots 5,6 and 7 and Lots B, I and J,  all  in
     Bohn's  Rearrangement,  St. Paul, Minn.,  according  to  the
     recorded  Partnership  thereof,  Ramsey  County,  Minnesota,
     described as beginning at the Northwest corner of  the  East
     10.00  feet  of said Lot 5; thence on an assumed bearing  of
     South, along the West line of said East 10.00 feet of Lot 5,
     a  distance of 336.83 feet, thence on a bearing  of  West  a
     distance  of  281.00 feet; thence on a bearing  of  South  a
     distance  of 178.96 feet to the Northerly right-of-way  line
     of  Interstate  Highway No. 94; thence South 89  degrees  53
     minutes  38  seconds West along said Northerly  right-of-way
     line  of Interstate Highway No. 94 a distance of 20.00 feet;
     thence  on  a  bearing of North a distance of  153.00  feet;
     thence on a bearing of West a distance of 182.64 feet  to  a
     line  of 135.00 feet Easterly of and parallel with the  most
     Westerly  line  of said  Lot 6 and its Northerly  extension;
     thence North 0 degrees 02 minutes 00 seconds East along said
     parallel line a distance of 79.54 feet, to the Northwesterly
     line  of  said  Lot  65;  thence  Northeasterly,  along  the
     Northwesterly lines of said Lots 6, I, J and 5 to the  point
     of beginning.
     
     Except the following described parcel:
     
     That  part of Lot 5, Bohn's Rearrangement, St. Paul,  Minn.,
     according to the plat thereof described as follows:
     
          Beginning at the Northeast corner of said Lot 5; thence
     on  an  assumed  bearing of South 0 degrees  06  minutes  40
     seconds  East, along the East line of said Lot 5, a distance
     of 13.16 feet; thence South 89 degrees 53 minutes 20 seconds
     West a distance of 26.46 feet, to the Northwesterly line  of
     said  Lot  5; thence Northeasterly, along said Northwesterly
     line  a  distance  of 29.55 feet to the point  of  beginning
     except the East 10 feet thereof.



                    DEVELOPMENT FINANCING AGREEMENT

THIS  AGREEMENT, made and entered into effective as of  this
17th  day of December, 1998, by and between RTM Mid-America,
Inc.  ("Lessee"),  whose  address  is  5995  Barfield  Road,
Atlanta,  Georgia  30328,  and AEI  Real  Estate  Fund  85-A
Limited Partnership and Net Lease Income & Growth Fund  84-A
Limited  Partnership (together, "Lessor"), whose address  is
Suite 1300, World Trade Center, Saint Paul, Minnesota 55102.


W I T N E S E T H, that:

WHEREAS,  Lessee is contemplating building on  the  premises
described  in  Exhibit  "A" attached  hereto  the  following
Improvements :

Construction of a building and improvements to be used as  a
Arby's Restaurant.

WHEREAS,   Lessee  has  made  application  to   Lessor   for
development  financing to defray the costs  of  constructing
such Improvements;

WHEREAS,   Lessor's  Assignor  has  issued  to  Lessee   its
Development  Financing  and Leasing  Commitment  to  advance
funds  in  the  amount  hereinafter  specified,  subject  to
compliance with the terms and conditions of this Development
Financing  Agreement  and  the  Net  Lease  Agreement   (the
"Lease") of even date herewith;

NOW,  THEREFORE, in consideration of entering into the Lease
and  other  good and valuable consideration, the receipt  of
which  is  hereby  acknowledged by the parties  hereto,  the
parties hereto agree as follows:

                           ARTICLE I
                          DEFINITIONS

For  purposes of this Agreement, the following  terms  shall
have the following meanings:

1.    "Application" shall mean Lessee's application  to  the
Lessor   for  the  Development  Financing  the   terms   and
conditions of which are incorporated herein by reference.

2.    "Architect's  Contract" shall mean  Lessee's  contract
with  the  Project  Architect for the  modification  of  the
prototype  Plans  and Specifications to meet  jurisdictional
requirements,  but  shall  not include  the  requirement  of
interim inspections of the Project by such Architect.

3.    "Commitment" shall mean Lessor's Commitment to  Lessee
agreeing   to   provide  the  Development  Financing.   (The
"Development   Financing  and  Leasing   Commitment"   dated
December 17th , 1998.)

4.    "Completion Date" shall mean the earlier  of  60  days
after  the  issuance  of the Certificate  of  Occupancy  for
contemplated   Improvements  on  the  Leased   Premises   or
midnight,  November 15, 1999, subject to Force  Majeure,  as
defined herein.

5.    "Construction Costs" shall mean land costs, all  costs
paid   to  construct  and  complete  the  Improvements,   as
specified on the Budget shown on Exhibit "B" attached hereto
and made a part hereof.

6.    "Construction  Contracts"  shall  mean  the  contracts
between Lessee and Contractors for the furnishing of  labor,
services  or materials to the Leased Premises in  connection
with the construction of the Improvements.

7.    "Contractors" shall mean those firms directly  engaged
by  Lessee  to  construct the Improvements, whether  one  or
more.

8.   "Contract Documents" shall mean the Project Architect's
Contract, Plans and Specifications and the contract with the
Contractor.

9.   "Development Financing" shall mean the funds to be made
available  pursuant to the Commitment and not to exceed  the
lesser  of the Construction Costs or the maximum loan amount
of  One  Million  One  Hundred Fifty Five  Thousand  Dollars
($1,155,000) as specified in the Commitment.

10.  "Development Financing and Carrying Charges" shall mean
all  fees,  taxes and charges incurred under the Development
Financing  and  in  the  construction  of  the  Improvements
including,  but  not  limited to, non-refundable  commitment
fees;   interest  charges,  service  and  inspection   fees,
Lessee's  attorney's fees, title insurance fees and charges,
recording fees and insurance premiums.

11.   "Development  Financing  Documents"  shall  mean  this
Agreement,   the   Lease,  Assignment  of   Architects   and
Construction Contracts, Guarantees, and such other documents
given   to  the  Lessor  as  security  for  the  Development
Financing.

12.    "LTIC-CDD"   shall  mean  Lawyers   Title   Insurance
Corporation, Construction Disbursement Department, or  other
nationally  recognized title insurer approved by  Lessor  in
its   reasonable  discretion,  to  be  LTIC-CDD  under   the
Development Financing Disbursement Agreement executed by and
between the parties of even date herewith.

13.   "Final Disbursement Date" shall mean the date  of  the
final  disbursement  of the Development  Financing  provided
hereunder.

14.   "Improvements"  shall mean the  structures  and  other
improvements  to  be constructed on the Leased  Premises  in
accordance with the Plans and Specifications.

15.   "Initial  Disbursed  Funds"  shall  mean  those  funds
disbursed  on  the  Closing Date for  land  acquisition  and
related  soft costs upon Lessor's acquisition of the  Leased
Premises.

16.   "Inspecting  Architect" shall mean the  architect,  if
any, hired by Lessor to perform inspections of the premises.
An Inspecting Architect may only be engaged by Lessor in the
event   of  a  default  relating  to  construction  of   the
Improvements under the Development Financing Documents.

17.    "Leased  Premises"  shall  mean  the  real   property
described  in  the Exhibit "A" attached to  this  Agreement,
together  with  all  Improvements,  equipment  and  fixtures
thereon.

18.  "Lessee Equity" shall mean the final Construction Costs
less the amount of the Development Financing.

19.   "Plans  and Specifications" shall mean the  plans  and
specifications prepared by the Project Architect  who  shall
be  licensed in the jurisdiction of the Leased Premises  and
selected by Lessee.

20.    "Project"   shall  mean  the  construction   of   the
Improvements on the Leased Premises.

21.   "Project Architect" shall mean the architect  retained
by   Lessee   to   conform   to  applicable   jurisdictional
requirements the prototype Plans and Specifications for  the
construction of the Improvements.

22.   "Sub-Contractors" shall mean those persons  furnishing
labor  or  materials for the Project pursuant  to  the  Sub-
Contracts.

23.   "Sub-Contracts" shall mean the contracts  between  the
Contractor  and  its  materialmen  and  mechanics   in   the
furnishing of labor or materials for the Project.

24.   "Title"  shall  mean  the title  company  issuing  the
Lessor's fee owner's title insurance policy.




                           ARTICLE II
                   THE DEVELOPMENT FINANCING

Subject to compliance with the provisions of this Agreement,
Lessor  agrees  to advance to Lessee, and Lessee  agrees  to
request   from  Lessor,  the  Development  Financing.    The
Development Financing shall be advanced in stages by  Lessor
to  LTIC-CDD  and  disbursed by  LTIC-CDD  pursuant  to  the
provisions   of   Article  VIII  hereof.   The   Development
Financing,   or  so  much  thereof  as  has  been   advanced
hereunder,  shall  bear interest at the rate  and  shall  be
repaid  in  accordance with the terms hereof and the  Lease.
The  proceeds  of the Development Financing  shall  be  used
exclusively  for  the  purposes  of  defraying  Construction
Costs.


                          ARTICLE III

                              N/A

                           ARTICLE IV
                  CONSTRUCTION OF IMPROVEMENTS

  After  commencement of construction of  any  Improvements,
Lessee  agrees  to  diligently pursue said  construction  to
completion,  and to supply such moneys and to  perform  such
duties  as may be necessary to complete the construction  of
said  Improvements pursuant to the Plans and  Specifications
and in full compliance with all terms and conditions of this
Agreement  and the Development Financing Documents,  all  of
which  shall  be  accomplished on or before  the  Completion
Date, subject to Force Majeure and without liens, claims  or
assessments  (actual  or contingent)  asserted  against  the
Leased  Premises  for  any material, labor  or  other  items
furnished in connection therewith, subject to Lessee's right
to  contest such liens, claims, or assessments provided  the
same are removed as a lien upon the Leased Premises prior to
foreclosure  of  such lien, and all in full compliance  with
all  construction, use, building, zoning and  other  similar
requirements  of  any  pertinent governmental  jurisdiction.
Lessee  will  provide to Lessor, upon request,  evidence  of
satisfactory compliance with all the above requirements.

                           ARTICLE V
          REPRESENTATIONS AND WARRANTIES OF THE LESSEE

Lessee  hereby represents and warrants to the Lessor,  which
representations  and  warranties  shall  be  deemed  to   be
restated by Lessee each time Lessor makes an advance of  the
Development Financing, that:

1.    VALIDITY  OF  DEVELOPMENT FINANCING  DOCUMENTS  -  The
Development  Financing Documents are in all respects  legal,
valid and binding according to their terms.

2.    NO PRIOR LIEN ON FIXTURES - No mortgage, bill of sale,
security  agreement,  financing statement,  or  other  title
retention  agreement  (except those  executed  in  favor  of
Lessor) has been, or will be, executed with respect  to  any
fixture  (except Lessee's trade fixtures not  financed  with
this  Development  Financing) used in conjunction  with  the
construction, operation or maintenance of the improvements.

3.   CONFLICTING TRANSACTION OF LESSEE - The consummation of
the transactions hereby contemplated and the performance  of
the  obligations  of  Lessee under  and  by  virtue  of  the
Development  Financing  Documents will  not  result  in  any
breach  of,  or  constitute a default under,  any  mortgage,
lease, bank loan or credit agreement, corporate charter, by-
laws,  partnership agreement, or other instrument  to  which
Lessee  is  a party or by which it may be bound or affected,
the breach of which would materially affect Lessee's ability
to perform its obligations hereunder.

4.    PENDING  LITIGATION - There are no actions,  suits  or
proceedings   pending,  or  to  the  knowledge   of   Lessee
threatened, against or affecting it or the Leased  Premises,
or  involving the validity or enforce ability of any of  the
Development  Financing Documents, at law or  in  equity,  or
before  or  by  any governmental authority, except  actions,
suits and proceedings that are fully covered by insurance or
which,  if  adversely  determined  would  not  substantially
impair  the ability of Lessee to perform each and every  one
of  its  obligations under and by virtue of the  Development
Financing Documents; and to the Lessee's knowledge it is not
in  default  with  respect to any order,  writ,  injunction,
decree or demand of any court or any governmental authority.

5.     VIOLATIONS   OF  GOVERNMENTAL  LAW,   ORDINANCES   OR
REGULATIONS  -  To the best knowledge of Lessee,  there  are
no  violations  or notices of violations of any  federal  or
state law or municipal ordinance or order or requirement  of
the  State in which the Leased Premises are located  or  any
municipal department or other governmental authority  having
jurisdiction affecting the Leased Premises, which violations
in  any  way  have a material adverse affect on  the  Leased
Premises  and  which  remain uncured after  notice  by  such
governmental authority or department (if notice is required)
and  the expiration of the time within which Lessee may cure
such  violation,  or  if  no time limitation  is  specified,
within a reasonable time after notice to cure such violation
 .

6.   COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - To
the  best  knowledge of Lessee, the Plans and Specifications
and  construction pursuant thereto and the use of the Leased
Premises  contemplated thereby comply and will  comply  with
all   present   governmental  laws   and   regulations   and
requirements, zoning ordinances, standards, and  regulations
of  all governmental bodies exercising jurisdiction over the
Leased  Premises.   Lessee agrees  to  provide  the  Project
Architect's  certification  to  such  effect  prior  to  the
funding  of  the  first disbursement under  the  Development
Financing.

7.    LESSEE'S  STATUS AND AUTHORITY - If the  Lessee  be  a
corporation,   limited  liability  company,   trust   or   a
partnership, Lessee warrants and represents that (I)  it  is
duly organized, existing and in good standing under the laws
of the state in which it is incorporated or created; (ii) it
is  duly qualified to do business and is in good standing in
the state in which the Leased Premises are located; (iii) it
has  the corporate or other power, authority and legal right
to  carry on the business now being conducted by it  and  to
engage  in  the transactions contemplated by this  Agreement
and  the  Development  Financing  Documents;  and  (iv)  the
execution and delivery of this Agreement and the Development
Financing  Documents and the performance and  observance  of
the  provisions hereof and thereof have been (or future acts
will   be)   duly   authorized  by  all   necessary   trust,
partnership,  or corporate actions of Lessee.   Lessee  will
furnish such resolutions, affidavits and opinions of counsel
to such effect as Lessor may reasonably require.

8.    AVAILABILITY  OF  UTILITIES  -  All  utility  services
necessary for the construction of the Improvements  will  be
available prior to the commencement of construction, and all
utility services necessary for the proper operation  of  the
Improvements  for their intended purposes are  available  at
the  Leased  Premises  or will be available  at  the  Leased
Premises   prior   to  the  Final  Disbursement   Date,   at
commercially  comparable utility rates and  hook-up  charges
for the vicinity, including water supply, storm and sanitary
sewer facilities, gas, electricity and telephone facilities.
Lessee  shall  furnish  evidence  of  such  availability  of
utilities from time to time at Lessor's request.

9.    BUILDING  PERMITS - All building permits required  for
the construction of the Improvements will have been obtained
prior  to  the  commencement  of  the  construction  of  the
Improvements and copies of same will be delivered to Lessor.

10.   CONDITION OF LEASED PREMISES - The Leased Premises are
not  now  damaged  or  injured as  a  result  of  any  fire,
explosion,  accident, flood or other casualty,  nor  to  the
best of Lessee's knowledge, subject to any action in eminent
domain.

11.   APPROVAL  OF PLANS AND SPECIFICATIONS -  To  the  best
knowledge of Lessee in reliance upon the Project Architect's
certification  to such effect, the Plans and  Specifications
conform  to  the  requirements and  conditions  set  out  by
applicable law or any effective restrictive covenant, to all
governmental  authorities which exercise  jurisdiction  over
the  Leased  Premises or the construction  thereon,  and  no
construction  will  be commenced upon  the  Leased  Premises
until said Plans and Specifications shall have been approved
by  Lessor, which consent shall not be unreasonably withheld
or  delayed  and  shall  be given  or  withheld  within  ten
business  days after written request therefor.   Subject  to
Article VI, paragraph 14, no material changes are to be made
in the Plans and Specifications as approved without Lessor's
prior  consent,  which  consent shall  not  be  unreasonably
withheld  or  delayed and shall be given or withheld  within
ten  business  days after written request  therefor.   After
prior  written  notice to Lessor, provided  the  Development
Financing  shall remain in balance as set forth  in  Article
VII,   paragraph   3   herein,  Lessor  shall   consent   to
reallocation  among line items, or use of  the  Construction
Contingency  in  the aggregate of not more than  the  amount
budgeted   as  set  forth  on  Exhibit  B  for  Construction
Contingency.    Otherwise,  Lessee  shall   demonstrate   to
Lessor's  reasonable  satisfaction  the  application  of  or
Lessee's reasonable access to sufficient Owner Equity in the
amount of such excess over the budgeted amount.

12.   CONSTRUCTION  CONTRACTS  -  Lessee  has  entered  into
contracts  with  the Contractors or separate contracts  with
materialmen  and laborers providing for the construction  of
the  Improvements.   Lessee will cause  the  Contractors  to
promptly  furnish Lessor with the complete list of all  Sub-
contractors  or  entities as and when under contract,  which
Contractors  propose  to  engage  to  furnish  labor  and/or
materials  in  constructing  the  Improvements  (such   list
containing  the names, addresses, and amounts of  such  sub-
contracts  as written in excess individually of $5,000,  and
prior to disbursement of funds to or for the benefit of such
Subcontractors, affidavits of authorized signatory and other
documents  commercially  reasonably  required  by  Title  to
insure  that the Leased Premises remain lien free) and  will
from  time to time furnish Lessor or Title with true  copies
of  all Contracts entered into by Lessee and with the  terms
of  all  verbal  agreements therefor,  if  any,  and  as  to
subcontractors,  letters  signed  by  sub-contractors  whose
contracts are in excess of $5,000 setting forth the  present
amount  of  their contract and the amounts remaining  to  be
paid  under  that contract, if the same information  is  not
stated  on  a  lien  waiver reflecting  the  most  currently
requested payment to such subcontractor.

13.   BROKERAGE  COMMISSIONS - No brokerage commissions  are
due  in  connection with the transaction contemplated hereby
or  if there are commissions due or payable the same will be
paid by Lessee.  Lessee agrees to and shall indemnify Lessor
from  any  liability, claims or losses arising by reason  of
any   such  brokerage  commissions.   This  provision  shall
survive the repayment of the Development Financing and shall
continue in full force and effect so long as the possibility
of such liability, claims or losses exists.

14.   NO  PRIOR WORK - Except as may have been permitted  by
Lessor,  no work or construction has been commenced or  will
be  commenced  by  or  on behalf of  Lessee  on  the  Leased
Premises,  nor  has  Lessee entered into  any  contracts  or
agreements for such work or construction which could  result
in  the imposition of a mechanic's or materialmen's lien  on
the  Leased  Premises or the Improvements  prior  to  or  on
parity with the interest of Lessor.

15.    ENVIRONMENTAL  IMPACT  STATEMENT   -   All   required
environmental   impact  statements  as   required   by   any
governmental authority having jurisdiction over  the  Leased
Premises  or the construction of the Improvements have  been
duly filed and approved.

16.   ACCESS  -  The  Leased Premises front  on  a  publicly
maintained road or street or have access to such a  road  or
street  under  an  easement or private  way,  which  is  not
subject to a reversion in favor of any party.

17.    FINANCIAL  INFORMATION  -  Any  financial  statements
heretofore delivered to Lessor are true and correct  in  all
respects,  have  been prepared in accordance with  generally
accepted   accounting  practice,  and  fairly  present   the
respective financial conditions of the subject thereof as of
the  respective  dates  thereof and  no  materially  adverse
change  has  occurred in the financial conditions  reflected
therein since the respective dates thereof.



                           ARTICLE VI
                      COVENANTS OF LESSEE

Lessee hereby covenants and agrees with Lessor as follows:

1.    SURVEYS  -  Prior  to  execution  of  any  Development
Financing Documents and prior to the initial request  for  a
Disbursement (as defined in Article VIII hereof), Lessee has
furnished to Lessor three copies of a current perimeter land
survey,  in  form  and  substance  satisfactory  to  Lessor,
certified  to  Lessor, giving a description  of  the  Leased
Premises  and  showing all encroachments onto  or  from  the
Leased   Premises,  currently  certified  by  a   registered
surveyor and bearing his registry number and showing  access
rights,  easements, or utilities, rights of way, all setback
requirements upon the Leased Premises, improvements, matters
affecting   title  and  such  other  items  as  Lessor   may
reasonably request.

2.    TITLE  INSURANCE  - Prior to the initial  request  for
Disbursement  the Lessee has furnished Lessor with  an  ALTA
policy  of  title  insurance, and prior  to  any  subsequent
request for Disbursement such ALTA policy of title insurance
shall  be  brought  down  to the  date  of  Disbursement  by
endorsement,  all  in  form  and substance  satisfactory  to
Lessor  issued at the Lessee's expense and written by  Title
insuring  the  Leased Premises to be marketable,  free  from
exceptions for mechanic's and materialmen's liens  and  free
from other exceptions not previously approved by the Lessor,
naming Lessor as fee owner insured to the extent of advances
made  hereunder subject only to such exceptions  as  may  be
reasonably approved by Lessor.

3.    RESTRICTIONS  ON CONVEYANCE OR SECONDARY  FINANCING  -
Lessee  will  not  transfer, sell, convey  or  encumber  the
Leased  Premises  or  subject the  Leased  Premises  to  any
secondary  financing in any way without the written  consent
of the Lessor, except as permitted in Article V, paragraph 2
relating to trade fixture financing sources or suppliers.

4.   INSURANCE - To obtain or cause Contractor to obtain and
maintain  such insurance or evidence of insurance as  Lessor
may  reasonably  require, including but not limited  to  the
following:

(a)   BUILDER'S  RISK INSURANCE - Builder's  Risk  Insurance
written  on  the  so-called "Builder's Risk-Completed  Value
Basis"  in an amount equal to the full replacement  cost  of
the  Improvements  at the date of completion  with  coverage
available  on the so-called multiple peril form  of  policy,
including coverage against collapse and water damage, naming
Lessor as additional named insured, such insurance to be  in
such amounts and form and written by such companies as shall
be  reasonably approved by Lessor, and the originals of such
policies  (together  with appropriate  endorsement  thereto,
evidence   of  payment  of  premiums  thereon  and   written
agreements by the insurer or insurers therein to give Lessor
ten  (10)  days'  prior written notice of any  intention  to
cancel)   shall  be  promptly  delivered  to  Lessor,   said
insurance  coverage to be kept in full force and  effect  at
all  times  until  the  completion of  construction  of  the
Improvements.

(b)    HAZARD   INSURANCE  -  Fire  and  Extended   Coverage
Insurance,  and such other hazard insurance  as  Lessor  may
require and as called for in the Lease in an amount equal to
the  full replacement cost of the Improvements naming Lessor
as an additional named insured, such insurance to be in such
amounts  and form and written by such companies as shall  be
reasonably  approved by Lessor, and the  originals  of  such
policies  (together  with appropriate endorsements  thereto,
evidence   of  payment  of  premiums  thereon  and   written
agreement by the insurer or insurers therein to give  Lessor
ten  (10)  days'  prior written notice of any  intention  to
cancel)  shall be promptly obtained and delivered to  Lessor
immediately  upon  completion of  the  construction  of  the
Improvements and before any portion is occupied by Lessee or
any  tenant of Lessee with such insurance to be kept in full
force and effect at all times thereafter.

(c)   PUBLIC  LIABILITY  -  Comprehensive  public  liability
insurance   (including   operations,  contingent   liability
operations,   operations  of  sub-  contractors,   completed
operations and contractual liability insurance) in limits of
coverage as set forth in the Lease.

(d)    WORKMEN'S  COMPENSATION  INSURANCE  -   Evidence   of
compliance  with  the  required  coverage  under   statutory
workmen's compensation requirements.

5.    COLLECTION  OF INSURANCE PROCEEDS - To cooperate  with
Lessor in obtaining for Lessor the benefits of any insurance
or  other  proceeds lawfully or equitably payable to  it  in
connection with the transaction contemplated hereby and  the
collection  of any indebtedness or obligation of the  Lessee
to  Lessor  incurred  hereunder (including  the  payment  by
Lessee  of the expense of an independent appraisal on behalf
of  Lessor in case of a fire or other casualty affecting the
Leased Premises).

6.    APPLICATION OF DEVELOPMENT FINANCING PROCEEDS - To use
the  proceeds  of the Development Financing solely  for  the
purpose of paying for Construction Costs and such incidental
costs  relative  to  the construction as may  be  reasonably
approved from time to time in writing by Lessor, and  in  no
event  to use any of the Development Financing proceeds  for
personal, corporate or other purposes.

7.    EXPENSES - To pay all costs of closing the Development
Financing  and all expenses of Lessor with respect  thereto,
including,  but  not  limited to, (if Lessee  shall  default
hereunder,  legal  fees by Lessor's counsel  and  all  other
reasonable  attorney's  fees  incurred  in  connection  with
enforcement of the terms hereof (limited as set forth in the
Commitment)),  costs  of  title insurance,  transfer  taxes,
license   and  permit  fees,  recording  expenses,  surveys,
intangible taxes, appraisal fees, Inspecting Architect fees,
expenses  of  retaking  possession upon  default  by  Lessee
hereunder   or   other   costs  of  enforcement   (including
reasonable attorney's fees) and similar items.

8.   LAWS, ORDINANCES AND ETC. - To comply promptly with any
law, ordinance, order, rule or regulation of all authorities
exercising  jurisdiction over the  Leased  Premises  or  the
construction  thereon,  including  appropriate   supervising
boards  of  fire underwriters and similar agencies  and  the
requirements of any insurer issuing coverage on the Project.

9.    RIGHT OF LESSOR TO INSPECT LEASED PREMISES -  Upon  48
hours  notice, except in cases which Lessor reasonably deems
to  be  an emergency, in which event upon reasonable  notice
under  the  circumstances, to permit Lessor  and  Title  and
their  representatives and agents to enter upon  the  Leased
Premises  and to inspect the Improvements and all  materials
to  be  used  in  construction thereof and to cooperate  and
cause Contractor to cooperate with Lessor or Title and their
representatives and agents during such inspections, provided
that   such   is   accomplished  without  interrupting   the
construction process.  Provided, further, however, that this
provision shall not be deemed to impose upon Lessor or Title
any   duty  or  obligation  whatsoever  to  undertake   such
inspections,  to correct any defects in the Improvements  or
to notify any person with respect thereto.

10.  BOOKS AND RECORDS - To set up and maintain accurate and
complete  books,  accounts  and records  pertaining  to  the
Project   including  the  working  drawings  in   a   manner
reasonably  acceptable  to Lessor.  The  Lessor,  Title  and
Inspecting  Architect shall have the right at all reasonable
times  and upon reasonable prior notice to inspect,  examine
and  copy  all books and records of Lessee relating  to  the
Project,  and  to enter and have free access to  the  Leased
Premises  and  Improvements and to inspect  all  work  done,
labor  performed  and material furnished  in  or  about  the
Project,   provided   that  such  is  accomplished   without
interrupting the construction process.  Notwithstanding  the
foregoing,   Lessee   shall  be   responsible   for   making
inspections  as  to the Improvements during  the  course  of
construction  and  shall determine to its  own  satisfaction
that  the work done or materials supplied by the Contractors
and all Subcontractors has been properly supplied or done in
accordance with the applicable contracts.  Lessee will  hold
Lessor  and  Title harmless from and Lessor and Title  shall
have  and  have no liability or obligation of  any  kind  to
Lessee  or  creditors  of  Lessee  in  connection  with  any
defective,  improper or inadequate workmanship or  materials
brought  in  or  related to the Improvements or  the  Leased
Premises,  or any mechanic's liens arising as  a  result  of
such  workmanship  or  materials.   Upon  Lessor's  request,
Lessee  shall replace or cause to be replaced any such  work
or   material  found  to  be  materially  deficient  by  the
Independent  Architect.  Lessor shall cooperate with  Lessee
in  obtaining any rights under any applicable warranties  to
accomplish  such work.  Any inspections made  by  Inspecting
Architect,  Title  or  Lessor are for the  sole  benefit  of
Lessor and neither Lessee nor any creditor, tenant or vendee
of  Lessee  shall  be entitled to rely on  such  inspection.
Lessee  shall  obtain for Lessor coincident rights  to  rely
upon any warranties obtain by Lessee from its Contractors or
subcontractors.

11.   CORRECTION  OF  DEFECTS  -  To  promptly  correct  any
structural  defects  in  the Improvements  or  any  material
departure  from the Plans and Specifications not  previously
approved   by   Lessor.   The  advance  of  any  Development
Financing proceeds shall not constitute a waiver of Lessor's
right to require compliance with this covenant.

12.   SIGN REGARDING DEVELOPMENT FINANCING - To allow Lessor
to  erect  and  maintain at a suitable site  on  the  Leased
Premises,  at  a  location to be chosen  by  Lessee  in  its
reasonable  discretion, a sign indicating  that  Development
Financing  is  being  provided  by  Lessor,  to  the  extent
permitted   by  law  or  private  covenant,  condition,   or
agreement affecting the Project.

13.   ADDITIONAL  DOCUMENTS  -  To  furnish  to  Lessor  all
instruments,   documents,  initial   surveys,   footing   or
foundation  surveys, if conducted, certificates,  plans  and
specifications, appraisals, financial statements, title  and
other  insurance reports and agreements and each  and  every
other  document and instrument required to be  furnished  by
the  terms  hereof, all at Lessee's expense; to  assign  and
deliver  to  Lessor such documents, instruments, assignments
and  other writings, and to do such other acts necessary  or
desirable  to  preserve and protect the Leased Premises,  as
Lessor  may  require;  and to do and execute  all  and  such
further   lawful   and  reasonable  acts,  conveyances   and
assurances for the carrying out of the intents and  purposes
of  this Agreement, the Lease, or the Commitment, as  Lessor
shall reasonably require from time to time.

14.   ARCHITECTS AND CONSTRUCTION CONTRACTS - To  commit  no
default  nor knowingly permit a default under the  terms  of
the  Architects or Construction Contracts; To waive none nor
knowingly permit a waiver of the obligations of the  parties
thereunder;  To do no act which would relieve  such  parties
from their obligations thereunder; To make no amendments  to
such contracts, without the prior written consent of Lessor;
To  enter  into  no  change orders or extras  that  cause  a
reallocation  among  budgeted line items,  or  that  in  the
aggregate  or singularly result in a net increase in  excess
of  10%  of  the  original contract amount without  Lessor's
prior   written  consent,  which  consent   shall   not   be
unreasonably withheld or delayed; provided, however,  Lessor
shall  be  given  written notice and copies  of  all  change
orders;  provided, further, however, with written notice  to
Lessor prior to any request for funds subsequent to any such
change order or reallocation, the Lessee shall be allowed to
enter into any change order or extra which is accounted  for
by use of any reallocation among line items or any remaining
budgeted  Contingency line item, or if  the  same  has  been
exhausted, Lessee shall be allowed increases in the original
contract amount without Lessor's consent if Lessee has, upon
the  execution of said change order, deposited  with  Lessor
the  amount by which such change order increases  the  total
Construction Cost; To allow all such contracts to be subject
to  the  approval of Lessor for its loan purposes; To  allow
Lessor  to take advantage of all the rights and benefits  of
the  contracts  upon any default by Lessee;  and  to  submit
evidence  to  Lessor  that  both  the  Architect   and   the
Contractors will permit Lessor to acquire Lessee's  interest
under  their respective contracts and the Contract Documents
without  additional charge or fee should an event of default
occur   hereunder,  which  default  is  not   cured   within
applicable notice and cure periods.

15.   ENFORCE PERFORMANCE OF SUB-CONTRACTS - To enforce,  or
cause  to  be enforced, the prompt performance of  the  Sub-
Contracts in accordance with their terms and not to  approve
any  changes in the same that in the aggregate or singularly
result  in  a net increase in excess of 10% of the  original
General Contractor's contract amount without Lessor's  prior
written  consent,  which consent shall not  be  unreasonably
withheld  or delayed, provided Lessee's right to enter  into
any  such change order shall be on the same terms set  forth
in Section 14 above.

16.   COMPLIANCE WITH RULES - To comply with, and to require
the  Contractors  to  comply with, all  rules,  regulations,
ordinances  and laws bearing on the conduct of the  work  on
the  Improvements, including the requirements of any insurer
issuing coverage on the Project and the requirements of  any
applicable supervising boards of fire underwriters.

17.   OPINIONS  OF  COUNSEL - To furnish  such  opinions  of
counsel  as  may be reasonably requested of  the  Lessee  in
connection with the matters contemplated by this Agreement.

18.   SOIL TESTS - To provide the Lessor with a soil  report
prepared  by  an acceptable engineer certifying  as  to  the
status  of  the soil conditions on the Leased Premises,  the
need or lack of need for special pilings and foundations and
that  either any pilings and foundation necessary to support
the  Improvements have been placed in a manner and  quantity
sufficient to provide the required support or that  no  such
pilings  and  foundations are necessary for the support  and
construction of the Improvements.

19.   MARKETABLE TITLE - To execute and deliver or cause  to
be  executed  and  delivered  such  instruments  as  may  be
required  by the Lessor and Title to provide Lessor  with  a
marketable, valid title to the Leased Premises subject  only
to such exceptions to title as may be reasonably approved by
Lessor.

20.    VIOLATIONS   OF  GOVERNMENTAL  LAW,   ORDINANCES   OR
REGULATIONS  - Lessee will permit no violations  nor  commit
the same, of any federal or state law or municipal ordinance
or  order  or requirement of the State in which  the  Leased
Premises  are located or any municipal department  or  other
governmental  authority  having jurisdiction  affecting  the
Leased Premises, which violations in any way have a material
adverse  affect  on  the Leased Premises  and  which  remain
uncured  after  notice  by  such governmental  authority  or
department (if notice is required) and the expiration of the
time  within which Lessee may cure such violation, or if  no
time limitation is specified, within a reasonable time after
notice to cure such violation .

21.   COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR  LAWS  -
The  Plans  and  Specifications  and  construction  pursuant
thereto  and  the  use  of the Leased Premises  contemplated
thereby   will  comply  with  all  governmental   laws   and
regulations and requirements, zoning ordinances,  standards,
and   regulations  of  all  governmental  bodies  exercising
jurisdiction    over   the   Leased   Premises,    including
environmental  protection and equal employment  regulations,
and  appropriate supervising boards of fire underwriters and
similar agencies.

22.   APPROVAL OF PLANS AND SPECIFICATIONS - The  Plans  and
Specifications   will  conform  to  the   requirements   and
conditions  set  out  by applicable  law  or  any  effective
restrictive  covenant,  and to all governmental  authorities
which exercise jurisdiction over the Leased Premises or  the
construction thereon.

23.  NOTICE  OF COMMENCEMENT\FURNISHING - To provide  Lessor
prior to the initial request for a Disbursement, with a copy
of  the  Notice  of Commencement and any amendments  thereto
prepared  in  accordance with Michigan  Statute  and  to  be
recorded with the County Recorder's Office where the  Leased
Premises are situate immediately following the recording  of
the  Memorandum of Lease between the parties hereto.  Lessee
represents  and  warrants that a Notice of Commencement  has
not been and will not be recorded prior to the recording  of
the  Memorandum of Lease.  Lessee shall post and keep posted
the  Notice of Commencement and all amendments thereto in  a
conspicuous place on the Leased Premises during  the  course
of  construction of the Project.  Lessee further  represents
and  warrants  to  timely  comply  with  all  provisions  of
Michigan Statute respecting keeping the Leased Premises free
of  mechanic's liens and failure to do so shall be deemed an
Event  of  Default as defined under the Net Lease  Agreement
and this Agreement.  Lessee shall provide Lessor with a copy
of  each  Notice  of  Furnishing  (as  defined  in  Michigan
Statute)   received   by  Lessee  during   the   course   of
construction of any Improvements on the Leased Premises.

                          ARTICLE VII
             CONDITIONS PRECEDENT TO A DISBURSEMENT

It shall be a condition precedent to each Disbursement under
this Development Financing Agreement that:

1.    DEVELOPMENT  FINANCING  DOCUMENTS  -  The  Development
Financing  Documents  shall  have  been  duly  executed  and
delivered to Lessor and shall be in full force and effect.

2.    LESSEE  EQUITY - Lessee shall have  paid  all  of  the
Lessee Equity funds, if any shall then be required or  known
to  be  required prior to the First Disbursement,  into  the
Project  before  the first Disbursement (or  any  subsequent
Disbursement if additional Lessee Equity should be required)
and Lessee shall deliver evidence of such payment reasonably
satisfactory to Lessor.

3.     DEVELOPMENT  FINANCING  BALANCE  -  As  of  the  date
immediately  prior to any Disbursement, Lessee=s  acceptance
of  such  Disbursement shall be deemed to  be  certification
that  the  total  amount  of  unadvanced  proceeds  of   the
Development  Financing shall be sufficient to  complete  the
Improvements free of liens.  To the extent the total of  the
unadvanced  proceeds of the Development Financing  shall  be
insufficient,  at  any time, in the commercially  reasonable
opinion  of  Lessor (the opinion of Lessor being based  upon
affidavit   of   the  General  Contractor,  the   Inspecting
Architect (if applicable), or other reliable licensed  third
party contractor)  to complete the Improvements, or be  less
than  the total Construction Costs not yet paid for  or  not
yet  incurred (including interest accruing for the remainder
of the term or extensions thereof, if any), the Lessee shall
demonstrate   to   Lessor's  reasonable   satisfaction   the
application  of or Lessee's reasonable access to  sufficient
Owner  Equity in the amount of such excess over the budgeted
amount..

4.   NO DEFAULT - No event of default, which remains uncured
after the expiration of applicable cure periods, shall exist
under this Agreement or the Development Financing Documents.

5.    REPRESENTATIONS  AND WARRANTIES - The  representations
and warranties in Article V hereof shall be true and correct
on and as of the date of each Disbursement.

6.    COVENANTS - Lessee shall have complied with all of the
covenants made by it in Article VI hereof.

7.    SWORN  CONSTRUCTION STATEMENT - Prior to  the  initial
disbursement  hereunder, the Lessee shall have submitted  to
Lessor  and  Title  a  Construction Cost  Statement  or  the
Construction  Contract  (if such  information  is  contained
therein)  sworn to by Lessee and Contractors reflecting  all
major  Sub-Contractors  or materialmen  who  shall  then  be
engaged  in furnishing labor, materials or supplies for  the
Improvements.   The list should show the name  of  each  and
every  Contractor,  Sub-Contractor and  materialman  (or  at
least  such  entities or individuals whose  contract  is  in
excess of $5,000), its address and an estimate of the dollar
value  of  the  work,  labor and materials  to  be  done  or
supplied  and a general statement of the nature of the  work
to  be  done or materials to be supplied by each Contractor.
Thereafter, if such list should change or new subcontractors
shall execute contracts not reflected on the above list, the
Lessee  shall  furnish  to  the  Lessor  any  amendments  or
additions to the original statement as so submitted.

8.   APPLICATION FOR PAYMENT - Lessor shall have received an
Application for Payment pursuant to Article VIII hereof.

9.    TITLE - Title shall issue its endorsement to the title
policy insuring the Lessor as fee owner under the policy  in
the  aggregate  amounts of all prior Disbursements  and  the
requested Disbursement.

10.   WORK  IN  PLACE - All work or materials  for  which  a
Disbursement is requested shall be in place and incorporated
into the Improvements.

11.  AMENDED  NOTICE OF COMMENCEMENT - Lessee shall  provide
Lessor  with  any  amended Notice of Commencement  filed  in
accordance  with  Michigan  Statute,  and  any   Notice   of
Furnishing  (as  defined in Michigan  Statute)  received  by
Lessee during the course of construction of any Improvements
on the Leased Premises.

                          ARTICLE VIII
   METHODS OF DISBURSEMENTS OF DEVELOPMENT FINANCING PROCEEDS

The   Development   Financing   shall   be   disbursed    (a
"Disbursement") as follows:

1.    PROCEDURE  - Not more often than monthly,  Lessee  may
submit  an  Application for Payment  in  the  form  attached
hereto  as  Exhibit  "C"  requesting  the  Disbursement   of
proceeds  under  the  Development Financing,  which  request
shall  be submitted to Lessor and to LTIC-CDD at least  five
(5)  business days prior to the date on which a Disbursement
is  requested.  Provided the conditions of this  Development
Financing Agreement are met on the date requested  for  such
advance,  Lessor shall advance to LTIC-CDD amounts certified
to  be  currently payable by Lessee (excluding the retainage
hereinafter  specified)  for the then  incurred  portion  of
Total  Construction  Costs pursuant to the  Application  for
Payment.   All costs shall have been approved in writing  by
the  Lessee, Contractor, and if required by Lessor,  by  the
Inspecting  Architect, if any.  All interest  accruing  need
not  be  disbursed to LTIC-CDD, but may be  immediately  and
automatically   credited  by  Lessor  to   the   Development
Financing  account.   LTIC-CDD  shall  disburse  all   funds
advanced  to it by Lessor in accordance with the  terms  and
provisions   of  this  Agreement  and  any  special   escrow
requirements  imposed  by LTIC-CDD as  a  condition  to  its
acting  as  the  disbursing agent hereunder.  The  disbursed
proceeds  of  the Development Financing shall bear  interest
from  and including the date of disbursement to LTIC-CDD  or
the date of credit by Lessor provided that in the event LTIC-
CDD  shall  fail  to disburse any advances within  five  (5)
business  days  after the date set for an advance,  LTIC-CDD
shall  return  said advance to Lessor and interest  on  such
advance  shall abate from and after the date of such return.
Any  amounts disbursed to LTIC-CDD and returned by  LTIC-CDD
to  the Lessor shall not be deemed to be advanced under  the
Development  Financing  Documents.   Each  Application   for
Payment  shall clearly set forth the amounts due  to  Lessee
and  to  each  Contractor out of the  requested  Development
Financing and shall be accompanied by the following:

a.    An Application for Payment in the form attached hereto
as   Exhibit   "C"  certifying  that  each   contractor   or
materialman  for which payment is requested in the  relevant
Application  for  Payment has satisfactorily  completed  the
work  or  furnished  the  materials  for  which  payment  is
requested  in accordance with the applicable contract;  that
all  work  for  which  an Application for  Payment  is  made
substantially  conforms to the Contract  Documents  and  any
approved changes, and is in place; and that sufficient funds
remain of the undisbursed Development Financing proceeds  to
complete the Project and that all funds previously disbursed
have  been  applied  as  per  the previous  Application  for
Payment.

b.    Waivers  of  Mechanics' Liens and Materialmen's  Liens
executed  by  all  Contractors for all  work  done  and  all
materials  furnished to the Leased Premises and included  in
such current Application for Payment, or evidence reasonably
required  by  Title  to  insure over  the  same  by  special
specific  endorsement,  or  such  other  releases  or   lien
pursuant to bonding or otherwise to prevent such liens  from
attaching to the Leased Premises.

c.    Waivers  of  Mechanics' Liens and Materialmen's  Liens
executed  by all Sub-Contractors and workmen and materialmen
for  all work done and all materials furnished to the Leased
Premises   and   included   in  the  immediately   preceding
Application for Payment, or evidence reasonably required  by
Title   to   insure  over  the  same  by  special   specific
endorsement,  or  such other releases or  lien  pursuant  to
bonding or otherwise to prevent such liens from attaching to
the Leased Premises.

d.    Such other supporting evidence, including invoices and
receipts  as  may  be  requested by Lessor  or  LTIC-CDD  to
substantiate all payments which are to be made  out  of  the
Disbursement  or to substantiate all payments then  made  in
respect to the Project.

2.    INTEREST  ADVANCE - If interest  has  accrued  on  the
Development Financing and is unpaid or fees are  payable  to
the  Lessor  hereunder,  Lessor shall  be,  and  hereby  is,
authorized  at  any  time  to advance  to  itself  from  the
proceeds  of the Development Financing the total  amount  of
such   accrued  interest  and  fees,  whether  or   not   an
Application for Payment has been submitted by the Lessee and
the same shall be deemed to be an advance of the proceeds of
the  Development Financing under this Agreement in the  same
manner  and  with the same effect as if advanced  under  the
provisions above.  It is understood Lessor may establish  an
automatic interest reserve whereby Lessor may withdraw  from
the  Development  Financing account on a regular  basis  the
accrued interest on the Development Financing and credit the
Development Financing balance with the same.

3.    ASSESSMENT AND TAX ADVANCE - As taxes and  assessments
become  due  on  the Leased Premises, Lessor shall  be,  and
hereby  is,  authorized to advance to  itself  automatically
from  the  proceeds of the Development Financing, the  total
amount  of such taxes and assessments and the same shall  be
deemed  to  be an advance of the proceeds of the Development
Financing under this Agreement in the same manner  and  with
the  same effect as if advances under the provisions  above,
if  not  previously  paid before due  pursuant  to  Lessee's
obligations under the Lease.

4.    DISBURSE  UNDER DEVELOPMENT FINANCING DOCUMENT  -  All
sums  advanced  and disbursed hereunder shall  be  disbursed
under  and  shall  be  secured by the Development  Financing
Documents.

5.     PAYMENTS  TO  SUBCONTRACTORS  -  In  its   reasonable
discretion  LTIC-CDD  may  make  payments  directly  to  any
subcontractor or materialman.

6.    RETAINAGE - Each Disbursement shall be limited  to  an
amount equal to ninety percent (90%) of the value, exclusive
of  Contractor's profit and overhead, of the  materials  and
labor  furnished  to  the Leased Premises  and  the  balance
(herein  called the Retainage) shall be retained by  Lessor,
provided  that  thirty (30) days after  completion  by  each
subcontractor or materialman of his subcontract Lessor  will
disburse  to such party, or to the Contractor on  behalf  of
such  party the Retainage withheld from said party, provided
that as a condition to such disbursement the Lessee and  the
Inspecting Architect (if applicable) shall certify to Lessor
the  date  that such Party's subcontract has been fully  and
satisfactorily   completed   and   the   subcontractor    or
materialmen  shall  have  supplied Title  with  satisfactory
final lien waivers, including final lien waivers for any  of
its  submaterialmen or sub- contractors and the requirements
of  any  bonding company issuing the Bonds shall  have  been
fulfilled.   Any  Retainage  due  the  Contractor  for  work
performed or materials furnished by the Contractor  and  the
final  balance of Contractor's profit and overhead shall  be
disbursed on the Final Disbursement Date pursuant to Article
IX  hereof.   Contractor's  profit  and  overhead  shall  be
disbursed based upon and in proportion to the percentage  of
completion  of  the  Project, or amounts payable  under  the
Construction Contract for work actually performed, whichever
is less, as certified by the Lessor.

                           ARTICLE IX
              FINAL DEVELOPMENT FINANCING BALANCE

Unless  and  until  Lessor and Lessee have  entered  into  a
mutually   satisfactory  escrow  holdback  and   undertaking
agreement  to,  inter  alia, complete the  Improvements  and
otherwise satisfy the requirements of this Article IX, at no
time  and  in no event shall Lessor be obligated to disburse
the  balance  of the proceeds of the Development  Financing,
including  any  Retainage until the date the following  have
been satisfied (the "Final Disbursement Date"):

1.    Lessor  shall  have  received reasonably  satisfactory
evidence  of  the  final completion of the  Improvements  in
substantial accordance with the Contract Documents  and  the
Certificate  of  Final Completion from  the  Contractor  and
Lessee.

2.     Lessor  shall  have  received  satisfactory  as-built
surveys reflecting the final location of the Improvements as
fully  completed  on the Leased Premises in accordance  with
the  Contract  Documents, said survey to be  prepared  by  a
registered or licensed surveyor bearing his registry number,
certifying  to  Lessor as to the legal  description  of  the
Leased Premises and showing all Improvements located on  the
Leased  Premises and indicating the street  address  of  the
Improvements,  absence of any encroachments  on  the  Leased
Premises  or  from the Leased Premises onto  adjacent  land,
showing  all access points, and showing conformance  to  all
set  back requirements and delineating all utility easements
that  are specifically legally described, rights of way  and
other  matters affecting the Leased Premises, and certifying
as to the total acreage of the land, the exterior dimensions
of  the  Improvements, and the number of parking spaces,  if
any,  and  such  other  matters  as  Lessor  may  reasonably
request.

3.   Lessor shall have received a requisite affidavit of the
Lessee  and  Contractor,  and  approved  by  the  Inspecting
Architect (if applicable) certifying as to the final cost of
the Improvements.

4.    Title  shall have been furnished with such final  lien
waivers  sufficient in the opinion of Title to dissolve  any
possible Mechanic's and Materialman's Liens affecting  title
to  the Leased Premises or Lessee shall have provided a bond
or  other  security  sufficient to remove  the  lien  as  an
encumbrance  upon  title to the Leased  Premises  and  Title
shall  have  issued  its endorsements to  the  title  policy
increasing  the insured coverage to the full amount  of  all
sums disbursed under this Development Financing Agreement.

5.    Lessor  shall have received evidence that all  of  the
terms,  provisions and conditions on the part of the  Lessee
to  be  performed  or caused to be performed  hereunder  and
under  the  Lease,  including but not limited  to  obtaining
casualty  insurance  for  the full insurable  value  of  the
Improvements,  have  been fulfilled to the  satisfaction  of
Lessor.

6.    Lessor  shall  have  received a Final  Certificate  of
Occupancy  issued by the appropriate governmental  authority
covering  the Improvements and a Certificate of  Substantial
Completion  from  the Lessee and Contractor indicating  that
the Improvements as built comply with all building codes and
zoning  ordinances,  including  any  plat  requirements   or
requirements  of recorded operating covenants or  agreements
affecting the Leased Premises.

7.   All remaining uncompleted "punch list" items shall have
been satisfactorily completed.

8.   The requirements of all bonding companies, if any, with
respect to release of retainage shall have been met.

9.   An amendment (the "First Lease Amendment") to the Lease
shall  be  executed by Lessee and Lessor setting  forth  the
date  the first Lease Year and the initial term of the Lease
shall  end  and the Rent for the balance of the first  Lease
Year,  and  evidencing the satisfaction and  termination  of
this Agreement.

                           ARTICLE X
                       EVENTS OF DEFAULT

An  "event  of  default" shall be deemed  to  have  occurred
hereunder and under the Lease, if:

1.    DEFAULT  UNDER DEVELOPMENT FINANCING DOCUMENTS  -  Any
default  or  event of default occurs (which remains  uncured
after the expiration of any applicable cure period as may be
set  forth in any Development Financing Document) under  any
of  the  Development Financing Documents as defined therein;
or

2.    FAILURE  TO COMPLETE CONSTRUCTION - Lessee shall  fail
for any reason, except Lessor's wrongful refusal to fund the
Development  Financing  pursuant to  the  terms  hereof,  to
substantially complete the construction of the  Improvements
by the Completion Date; or

3.    BREACH  OF  AGREEMENT - Lessee breaches  or  fails  to
perform, observe or meet any covenant or condition  of  this
Agreement,  provided,  however,  with  respect  to  monetary
defaults  hereunder Lessee shall have five  (5)  days  after
notice from Lessor to cure such monetary defaults, and  with
respect  to  non-monetary defaults hereunder,  Lessee  shall
have  twenty days after notice from Lessor to cure such non-
monetary default, or if such default (but for the payment of
monies) cannot be cured within twenty days, such longer time
as may be reasonably necessary to effect a cure if Lessee is
diligently pursuing a course of conduct reasonably  designed
to cure the default.; or

4.    BREACH OF WARRANTY - Any warranties made or agreed  to
be  made  in  any of the Development Financing Documents  or
this Agreement shall be breached by Lessee or shall prove to
be  false or misleading, and the same shall not be cured  or
made  to  be  true  and correct within the  applicable  cure
periods; or

5.    FILING OF LIENS AGAINST THE LEASED PREMISES - Any lien
for  labor,  material,  taxes or otherwise  shall  be  filed
against  the  Leased Premises and such  lien  shall  not  be
promptly paid, released, contested in an appropriate  forum,
or  bonded  over to Lessor's reasonable satisfaction  before
the lien shall materially adversely affect Lessor's interest
in the Premises; or

6.    LITIGATION  AGAINST LESSEE - Any suit shall  be  filed
against  Lessee, and is not resolved within  120  days  and,
which  if  adversely determined, could substantially  impair
the  ability of Lessee to perform each and every one of  its
obligations under and by virtue of the Development Financing
Documents; or

7.    LEVY  UPON THE LEASED PREMISES - A levy be made  under
any  process on the Leased Premises and such levy shall  not
be promptly Bonded over prior to the execution of such levy;
or

8.    TRANSFER OF LEASED PREMISES - Lessee shall without the
prior written consent of Lessor, voluntarily or by operation
of  law, sell, transfer, convey or encumber all or any  part
of  its  interest in the Leased Premises or in  any  of  the
personalty owned by Lessor located thereon; or

9.    ABANDONMENT - Lessee abandons the project or delays or
ceases work thereon for a period of fifteen consecutive (l5)
days,  or delays construction or suffers construction to  be
delayed for any period of time for any reason whatsoever  so
that  completion  of Improvements cannot be accomplished  in
the  judgment  of  Lessor on or before the Completion  Date,
subject to force majeure; or

10.   BANKRUPTCY - Lessee shall make an assignment  for  the
benefit  of  its  creditors or shall admit  in  writing  its
inability to pay its debts as they become due or shall  file
a  petition in bankruptcy or shall be adjudicated a bankrupt
or   insolvent  or  shall  file  a  petition   seeking   any
reorganization,   dissolution,   liquidation,   arrangement,
composition,  readjustment,  or  similar  relief  under  any
present or future bankruptcy or insolvency statute,  law  or
regulation,  or  shall file an answer admitting  to  or  not
contesting  the  material allegations of  a  petition  filed
against  it in any such proceedings, or shall not  have  the
same  dismissed  or  vacated, or shall seek  or  consent  or
acquiesce  in  the appointment of any trustee,  receiver  or
liquidator  of a material part of its properties,  or  shall
not   after   the   appointment  without  the   consent   or
acquiescence of it of a trustee, receiver, or liquidator  of
any  material  part  of its properties have  such  receiver,
liquidator or appointment vacated; or

11.   EXECUTION  LEVY  - Execution shall  have  been  levied
against  the Leased Premises or any lien creditors  commence
suit  to enforce a judgment lien against the Leased Premises
or such action or suit shall have been brought and shall not
be  immediately bonded over and shall continue unstayed  and
in effect for a period of more than 120 consecutive days; or

12.   ATTACHMENT  - Any part of the Lessor's  commitment  to
make the advances hereunder shall at any time be subject  or
liable to attachment or levy at the suit of any creditor  of
the  Lessee or at the suit of any subcontractor or  creditor
of  the  Contractor and shall remain unstayed prior  to  the
time Lessor shall be obligated to comply with the same; or

                           ARTICLE XI
                       REMEDIES OF LESSOR

Lessee hereby agrees that the occurrence of any one or  more
of  the events of default set out in Article X hereof, shall
also  constitute  an  event of default  under  each  of  the
Development  Financing documents, thereby entitling  Lessor,
after  the expiration of any applicable cure period, at  its
option,  to proceed to exercise any or all of the  following
remedies:

1.    EXERCISE OF REMEDIES - To exercise any of the  various
remedies  provided  in  any  of  the  Development  Financing
Documents,  including the acceleration of the Put  described
in Articles XIV hereof;

2.    CUMULATIVE RIGHTS - Cumulatively to exercise all other
rights, options and privileges provided by law;

3.    CEASE  MAKING  ADVANCES - To refrain from  making  any
advances  under this Agreement but Lessor may make  advances
after  the  happening  of  any such  event  without  thereby
waiving  the  right  to  refrain from making  other  further
advances  or to exercise any of the other rights Lessor  may
have.

4.    RIGHTS  TO  ENTER - To require Lessee  to  vacate  the
Leased  Premises  and permit Lessor (whether  prior  to  the
exercise  of  the  Put  or during any period  prior  to  the
closing of the sale pursuant to the Put);

(a)  To enter into possession;

(b)   To  perform or cause to be performed any and all  work
and   labor  necessary  to  complete  the  Improvements   in
accordance with the Plans and Specifications;

(c)   To  employ  security watchmen to  protect  the  Leased
Premises; and

(d)   To  disburse that portion of the Development Financing
Proceeds  not previously disbursed (including any Retainage)
to  the extent necessary to complete the construction of the
Improvements  in accordance with the Contract Documents  and
if  the  completion requires a larger sum than the remaining
undisbursed   portion  of  the  Development  Financing,   to
disburse  such  additional funds,  all  of  which  funds  so
disbursed  by Lessor shall be deemed to have been  disbursed
to  Lessee.  For this purpose, Lessee hereby consents   upon
an  uncured  default by Lessee after the expiration  of  any
applicable notice and cure period, to the Lessor taking  the
following   actions,   or   not,  in   Lessor's   reasonable
discretion: to complete the construction of the Improvements
in  the  name of the Lessee, and hereby empowers  Lessor  to
take all actions necessary in connection therewith including
but  not limited to using any funds of Lessee including  any
balance which may be held in escrow and any funds which  may
remain  unadvanced hereunder for the purpose  of  completing
the  said  portion of the Improvements in the manner  called
for  by  the Contract Documents; to make such additions  and
changes  and  corrections  in the Contract  Documents  which
shall be necessary or desirable to complete the said portion
of the Improvements in substantially the manner contemplated
by  the  Contract  Documents; to  employ  such  contractors,
subcontractors, agents, architects, and inspectors as  shall
be  required for said purposes; to pay, settle or compromise
all existing or future bills and claims which are or may  be
liens  against said Leased Premises, or may be necessary  or
desirable  for  the completion of the said  portion  of  the
Improvements  or  the  clearance  of  title  to  the  Leased
Premises;  to  execute all applications and certificates  in
the name of Lessee which may be required by any construction
contract  and  to do any and every act with respect  to  the
construction  of the said portion of the Improvements  which
Lessee  may  do  in its own behalf. Lessor shall  also  have
power to prosecute and defend all actions and proceedings in
connection with the construction of the said portion of  the
Improvements  and  to  take such  action  and  require  such
performance as it deems necessary.  In accordance therewith,
Lessee hereby assigns and quitclaims unto Lessor all sums to
be  advanced  hereunder including Retainage.  Any  funds  so
disbursed  or fees or charges so incurred shall be  included
in  any  amount necessary for the Lessee to pay pursuant  to
the Put.

(e)   To discontinue making advances hereunder to the Lessee
and to terminate Lessor's obligations under this Agreement.

5.    RIGHTS  NON  CUMULATIVE - No right or remedy  by  this
Agreement  or  by  any  Development  Financing  Document  or
instrument   delivered  by  the  Lessee   pursuant   hereto,
conferred  upon  or reserved to the Lessor shall  be  or  is
intended  to be exclusive of any other right or  remedy  and
each  and every right and remedy shall be cumulative and  in
addition  to  any other right or remedy or now or  hereafter
arising  at  a  law or in equity or by statute.   Except  as
Lessor  may hereafter otherwise agree in writing, no  waiver
by  Lessor or any breach by or default of Lessee of  any  of
its   obligations,  agreements,  or  covenants  under   this
Agreement  shall be deemed to be a waiver of any  subsequent
breach  of  the same or any other obligation,  agreement  or
covenant,  nor  shall any forbearance by Lessor  to  seek  a
remedy for such breach be deemed a waiver of its rights  and
remedies with respect to such a breach, nor shall Lessor  be
deemed  to have waived any of its rights and remedies unless
it  be  in  writing and executed with the same formality  as
this Agreement.

6.   EXPENSES - The Development Financing and this Agreement
and  the  performance  by  the Lessor  or  Lessee  of  their
obligations hereunder shall be without cost and  expense  to
the  Lessor, except as otherwise set forth herein or in  the
Commitment,   all  of  which costs and expenses  the  Lessee
agrees  to  pay and hold Lessor harmless of and  payment  of
which   shall  be  secured  by  the  Development   Financing
Documents.   Specifically, Lessee agrees to  pay  all  title
charges,  surveyor's fees,  and costs and the like  incurred
in  connection with this Agreement, and Lessor=s  attorney=s
fees  and  costs incurred in connection with the enforcement
hereof, if necessary.

                          ARTICLE XII
              GENERAL CONDITIONS AND MISCELLANEOUS

The  following conditions shall be applicable throughout the
term of this Agreement:

1.    RIGHTS  OF  THIRD  PARTIES -  All  conditions  of  the
obligations of Lessor hereunder, including the obligation to
make  disbursements are imposed solely and  exclusively  for
the  benefit  of  Lessee,  and no other  person  shall  have
standing  to  require  satisfaction of  such  conditions  in
accordance  with their terms or be entitled to  assume  that
Lessor will refuse to make advances in the absence of strict
compliance  with  any or all thereof, and  no  other  person
shall,   under  any  circumstances,  be  deemed  to   be   a
beneficiary of such conditions, any and all of which may  be
freely  waived in whole or in part by Lessor at any time  if
in  its sole discretion it deems it desirable to do so.   In
particular, Lessor makes no representations and  assumes  no
duties  or  obligations as to third parties  concerning  the
quality  of  the  construction of the  Improvements  or  the
absence  therefrom  of defects.  In this connection,  Lessee
agrees  to  and  shall indemnify Lessor from any  liability,
claims  or  losses  resulting from the disbursement  of  the
Development Financing proceeds or from the condition of  the
Leased   Premises  whether  related  to   the   quality   of
construction  or  otherwise and whether  arising  during  or
after  the term of the Development Financing made by  Lessor
to Lessee in connection therewith, except for Lessor's gross
negligence  or  willful misconduct.   This  provision  shall
survive the termination of this Agreement and shall continue
in  full force and effect so long as the possibility of  any
such liability, claims or losses exists.

2.    EVIDENCE OF SATISFACTION OF CONDITIONS - Any condition
of  this Agreement which requires the submission of evidence
of  the  existence or non- existence of a specified fact  or
facts   implies  as  a  condition  the  existence  or   non-
existence,  as the case may be, of such fact or  facts,  and
Lessor  shall,  at  all  times,  be  free  independently  to
establish  to its reasonable satisfaction such existence  or
non-existence.

3.    ASSIGNMENT  -  Lessee may not assign this  Development
Financing  Agreement  or any of its  rights  or  obligations
hereunder without the prior written consent of Lessor.

4.   SUCCESSORS AND ASSIGNS - Whenever in this Agreement one
of  the  parties hereto is named or referred to, the  heirs,
legal  representatives,  successors  and  assigns  of   such
parties  shall be included and all covenants and  agreements
contained in this Agreement by or on behalf of the Lessee or
by  or  on behalf of the Lessor shall bind and inure to  the
benefit  of  their  respective heirs, legal representatives,
successors and assigns, whether so expressed or not.

5.   HEADINGS - The headings of the sections, paragraphs and
subdivisions  of this Agreement are for the  convenience  of
reference  only, and are not to be considered a part  hereof
and  shall  not limit or otherwise affect any of  the  terms
hereof.

6.   INVALID PROVISIONS TO AFFECT NO OTHERS - If fulfillment
of  any provision hereof, or any transaction related thereto
at  the time performance of any such provision shall be due,
shall  involve transcending the limit of validity prescribed
by  law,  then, ipso facto, the obligation to  be  fulfilled
shall  be  reduced to the limit of such validity;  and  such
clause  or  provision shall be deemed invalid as though  not
herein contained, and the remainder of this Agreement  shall
remain operative in full force and effect.

7.    NUMBER  AND GENDER - Whenever the singular  or  plural
number,  masculine  or  feminine or neuter  gender  is  used
herein, it shall equally include the other.

8.    AMENDMENTS - Neither this Agreement nor any  provision
hereof  may  be  changed, waived, discharged  or  terminated
orally, but only by an instrument in writing signed  by  the
party  against  whom  enforcement  of  the  change,  waiver,
discharge or termination is sought.

9.    NOTICES - Any notice which any party hereto may desire
or may be required to give to any of the parties shall be in
writing  and  the  mailing thereof  by  certified  mail,  or
equivalent, to the respective parties' addresses  set  forth
hereinabove or to such other place such party may by  notice
in writing designate as its address shall constitute service
of notice hereunder.

10.  GOVERNING LAW - This Development Financing Agreement is
made and executed pursuant to and is intended to be governed
by  the  laws  of  the State where the Leased  Premises  are
located.

11.  FORCE  MAJEURE  -  Anything in this  Agreement  to  the
contrary  notwithstanding, Lessee shall  not  be  deemed  in
default with respect to the performance of any of the terms,
provisions,  covenants,  and conditions  of  this  Agreement
(except  for the payment of all other monetary sums  payable
hereunder, to which the provisions of this Section shall not
apply),  if  the  same shall be due to any strike,  lockout,
civil  commotion,  warlike operations, invasion,  rebellion,
hostilities, sabotage, governmental regulations or controls,
impracticability of obtaining any materials or labor (except
due to the payment of monies), shortage or unavailability of
a source of energy or utility service, Act of God, casualty,
adverse   weather  conditions,  or  any  cause  beyond   the
reasonable  control of Lessee (except due to the payment  of
monies).    Provided,  however,  in  order  to  invoke   the
extension  of the Completion Date afforded by this  section,
Lessee  shall notify Lessor in writing within five  days  of
the  occurrence of such force majeure, and in any event  the
Completion  Date  shall be extended  as  a  result  of  such
occurrence no more than reasonably necessary and in no event
no more than 90 days.

12.   BROKERAGE  COMMISSIONS - Lessor represents  to  Lessee
that   on   account  of  or  through  Lessor  no   brokerage
commissions  are  due  in connection  with  the  transaction
contemplated hereby or if there are such commissions due  or
payable  on  account of or through Lessor the same  will  be
paid by Lessor.  Lessor agrees to and shall indemnify Lessee
from  any  liability, claims or losses arising by reason  of
any   such  brokerage  commissions.   This  provision  shall
survive the repayment of the Development Financing and shall
continue in full force and effect so long as the possibility
of such liability, claims or losses exists

                          ARTICLE XIII
  DAMAGE, DESTRUCTION, CONDEMNATION, USE OF INSURANCE PROCEEDS

1.   DAMAGE  OR DESTRUCTION OF THE LEASED PREMISES.   Lessee
will  give  the  Lessor prompt notice of any  damage  to  or
destruction  of  the Leased Premises and  in  case  of  loss
covered by policies of insurance the Lessor (whether  before
or  after  the exercise of the Put if Lessee be  in  default
hereof)  is  hereby authorized at its option to  settle  and
adjust  any  claim arising out of such policies and  collect
and  receipt  for the proceeds payable therefrom,  provided,
that the Lessee may itself adjust and collect for any losses
arising out of a single occurrence aggregating not in excess
of  $50,000.00.  Any expense incurred by the Lessor  in  the
adjustment  and collection of insurance proceeds  (including
the  cost of any independent appraisal of the loss or damage
on behalf of Lessor) shall be reimbursed to the Lessor first
out of any proceeds.  The proceeds or any part thereof shall
be applied to reduction of the Put Price, which Put may then
be  exercised  by  Lessor, without the  application  of  any
prepayment premium, or to the restoration or repair  of  the
Leased  Premises, the choice of application to be solely  at
the discretion of Lessor.

2.  CONDEMNATION.  Lessee will give the Lessor prompt notice
of  any  action,  actual or threatened, in  condemnation  or
eminent  domain  affecting the Leased  Premises  and  hereby
assigns,  transfers, and sets over to the Lessor the  entire
proceeds  of any award or claim for damages for all  or  any
part of the Leased Premises taken or damaged under the power
of  eminent domain or condemnation, the Lessor being  hereby
authorized  to intervene in any such action and  to  collect
and  receive from the condemning authorities and give proper
receipts  and acquittances for such proceeds.   Lessee  will
not  enter into any agreements with the condemning authority
permitting  or  consenting  to  the  taking  of  the  Leased
Premises unless prior written consent of Lessor is obtained.
Any  expenses incurred by the Lessor in intervening in  such
action  or  collecting such proceeds shall be reimbursed  to
the  Lessor first out of the proceeds.  The proceeds or  any
part thereof shall be applied to reduction of the Put Price,
which  Put  may  then  be exercised by Lessor,  without  the
application of any prepayment premium, or to the restoration
or  repair of the Leased Premises, the choice of application
to be solely at the discretion of Lessor.

3.   DISBURSEMENT  OF  INSURANCE AND CONDEMNATION  PROCEEDS.
Any   restoration  or  repair  shall  be  done   under   the
supervision  of  an  architect  acceptable  to  Lessor   and
pursuant to plans and specifications approved by the Lessor.
Subject  to paragraph 4 below, in any case where Lessor  may
elect  to  apply  the proceeds to repair or  restoration  or
permit  the  Lessee to so apply the proceeds they  shall  be
held  by Lessor for such purposes and will from time to time
be   disbursed  by  Lessor  to  defray  the  costs  of  such
restoration or repair under such safeguards and controls  as
Lessor  may  reasonably  require  to  assure  completion  in
accordance  with  the approved plans and specifications  and
free  of  liens  or claims.  Lessee shall on demand  deposit
with  Lessor  any  sums necessary to make  up  any  deficits
between  the  actual cost of the work and the  proceeds  and
provide such lien waivers and completion bonds as Lessor may
reasonably  require.   Any surplus which  may  remain  after
payment  of  all  costs of restoration or  repair  shall  be
applied  against  the rent then most remotely  to  be  paid,
whether  due  or not, without application of any  prepayment
premium or credit.

4.   LESSOR  TO  MAKE PROCEEDS AVAILABLE.  In the  event  of
insured  damage  to the improvements or in the  event  of  a
taking by condemnation of only a portion of the improvements
or  land  area  of  the Leased Premises, and  provided,  the
portion remaining can with restoration or repair continue to
be  operated for the purposes utilized immediately prior  to
such  damage  or taking, and if the appraised value  of  the
Leased  Premises after such restoration or repair shall  not
have been reduced, and provided further, no event of default
exists  under  this  Agreement after the expiration  of  any
applicable cure periods and Lessee is diligently pursuing  a
course  of conduct reasonably designed to cure such default,
and the Lessee certified to Lessor their intention to remain
in  possession of the Leased Premises without any  abatement
or  adjustment of rental payments, the Lessor agrees to make
the  proceeds available to the restoration or repair of  the
improvements on the Leased Premises in accordance  with  the
provisions of paragraph 3 hereof.

                          ARTICLE XIV
                   MANDATORY PUT UPON DEFAULT

Should  Lessee  commit  an  event  of  Default  under   this
Agreement  or any Development Financing Document (after  the
expiration  of  any  applicable  notice  and  cure   period)
("Uncured Default"), Lessor shall have the following rights:

Upon  an  Uncured  Default,  or  damage  or  destruction  or
condemnation  of  the  Leased  Premises  not  addressed   by
paragraph  XIII  (4),  if  Lessor  elects  to  exercise  the
following option, Lessee shall purchase the Leased  Premises
from Lessor subject to the following terms and conditions:

A.    The  purchase  price at which Lessor  shall  sell  the
Leased  Premises  to Lessee, shall be the  total  amount  of
Initial  Disbursed Funds disbursed by Lessor to acquire  the
Leased  Premises  at  the Closing Date (as  defined  in  the
Commitment),  plus  the  total  amount  of  funds  disbursed
pursuant  to  this Agreement, plus all accrued interest  and
incurred  expenses  of  Lessor  fundable  pursuant  to  this
Agreement,  plus  all  reasonable costs  of  collection  and
enforcement of the terms hereof.

B.    At  such time as Lessor shall elect to sell the Leased
Premises,  Lessor shall give Lessee written  notice  of  its
intent to exercise its option to sell the Leased Premises to
Lessee, including in such notice Lessor's calculation of the
Purchase Price through the actual closing of the sale of the
Leased Premises to Lessee pursuant to the terms hereof  (the
"Sale Date"), which shall be sixty days from such notice  by
Lessor.  Lessee shall on or before the Sale Date deliver the
purchase  price  as set forth in subparagraph  (A)  of  this
Article  to  Lessor.   Upon such delivery,  which  shall  be
preceded  by  ten (10) days notice to Lessor,  Lessor  shall
deliver to Lessee a warranty deed and appropriate affidavits
evidencing  that  Lessor transfers the  Leased  Premises  to
Lessee   subject   to  restrictions,  easements   or   other
encumbrances upon title existing as of the date of delivery,
if  any,  except to the extent, if any, placed of record  or
caused  by Lessor.  The purchase price to be paid to  Lessor
shall be a net amount.  All expenses in connection with  the
transfer of the Leased Premises, including, but not  limited
to   appraisal   fees,  title  insurance,  recording   fees,
documentary stamps, conveyance tax, title evidence, and  all
other  closing  costs, shall be paid  by  the  Lessee.   The
purchase  price  shall be paid by Lessee in cash  to  Lessor
concurrently with the conveyance of the Leased  Premises  by
the  Lessor  to the Lessee.  If Lessor elects  to  sell  the
Leased Premises to Lessee pursuant to the terms hereof,  the
Leased  Premises  shall be conveyed by  the  Lessor  to  the
Lessee "As Is".

      If  Lessee shall fail to pay the Purchase Price on  or
before  the  Sale Date, Lessor may terminate the Lease,  and
sell  the  Leased  Premises to any  third  party  purchaser.
Lessor  may  then send Lessee notice of the  shortfall  (the
"Deficiency"),  if  any,  between  the  amount  of  the  net
proceeds  received  by Lessor in such sale,  and  the  total
amount  of  Initial Disbursed Funds disbursed by  Lessor  to
acquire  the Parcel at the Closing Date (as defined  in  the
Commitment),  plus  the  total  amount  of  funds  disbursed
pursuant  to  this Agreement, plus all accrued interest  and
incurred  expenses  of  Lessor  fundable  pursuant  to  this
Agreement,  plus  all  reasonable costs  of  collection  and
enforcement  of the terms hereof.  Lessee shall  immediately
upon  receipt of such notice of Deficiency remit the  amount
of the Deficiency in good funds to Lessor.

      Lessor's  rights under this Put shall  expire  on  the
Final Disbursement Date when the amendment to the Lease  has
been  executed  by all parties as set forth  in  Article  IX
hereof.

                           ARTICLE XV
             RENT, INTEREST, AND FINAL DISBURSEMENT

1.    Rent  shall  be  payable by Lessee and  calculated  as
follows, on the funds advanced by Lessor on the Closing Date
for  the purchase of the land and related closing costs (the
"Initial  Disbursed Funds"): Rent until and including  April
15th, 1999 shall accrue in the amount of $2,344.58 per month
(prorata for the period of April 1st through April 15th) and
be  payable in advance on the first day of the month.  After
and  including  April 16th, 1999, through the  date  of  the
First  Lease Amendment,  Rent shall accrue in the amount  of
$1,861.88  per month (prorata for the period of  April  15th
through  April 30th) and be payable in advance on the  first
day of the month .

  On the Final Disbursement Date, absent an Uncured Default,
Rent  shall be adjusted as set forth in Article  IV  of  the
Lease   and   documented  by  the  First   Lease   Amendment
contemplated in Article IX hereof.

2.    Disbursed proceeds of the Development Financing  shall
accrue  interest  at  a rate of Eight and  One-Half  percent
(8.5%)  per  annum until April 15, 1999, and at  a  rate  of
Seven  percent (7%) from and including April 16, 1999  until
the Final Disbursement Date, and shall be paid out of pocket
by  Lessee, within 5 days after invoice from Lessor.  On the
Final Disbursement Date, Lessee shall be reimbursed for such
interest paid up to the amount of construction interest  set
forth  in  the attached Budget shown on Exhibit  C  attached
hereto.

3.    Upon  the  occurrence  of an event  of  default  which
remains  uncured  after the expiration of applicable  notice
and cure periods, or the Completion Date, disbursed proceeds
of the Development Financing shall accrue interest at a rate
of  Fifteen  Percent (15.0%) per annum, or the highest  rate
allowed  by law, whichever is less, and the rental  rate  on
the  Initial  Disbursed  funds  shall  increase  to  Fifteen
Percent  (15.0%)  per  annum, or  the  highest  rental  rate
allowed by law, whichever is less.

4.      On  the  Final  Disbursement Date, Lessee  shall  be
entitled to receive the Parcel Development Fee of  $5,800.



                          ARTICLE XVI
                     COUNTERPART EXECUTION

Counterpart  Execution.  This Agreement may be  executed  in
multiple  counterparts, each of which  shall  be  deemed  an
original and all of which shall constitute one and the  same
instrument.

IN  WITNESS WHEREOF, Lessee and Lessor have hereunto  caused
these  presents  to  be  executed on the  date  first  above
written.

                            RTM,  Inc.,  a  Georgia corporation

                            By: /s/ Philip G Skinner
                            Its:  Senior Vice President

                            By: /s/ Robert S Stallings
                            Its: V.P. Asst. Secretary


        [Lessor's Signature appears on following page.]

NET LEASE INCOME & GROWTH FUND 84-A LIMITED PARTNERSHIP

By: Net Lease Management 84-A, Inc.

By:  /s/ Robert P Johnson
         Robert P. Johnson, President

AEI REAL ESTATE FUND 85-A LIMITED PARTNERSHIP

By: Net Lease Management 85-A, Inc.

By: /s/ Robert P Johnson
        Robert P. Johnson, President







Development Financing Agreement
Hudsonville, Michigan Arby's


                                EXHIBIT A

                         Hudsonville, Michigan


Part  of the Northeast fractional 1/4 of Section 5,  Town  5
North,   Range  13  West,  City  of  Hudsonville,  Michigan,
described as:

COMMENCING  at the Northeast corner of said Section,  thence
south  02  degrees  21 minutes 30 seconds West  995.20  feet
along  the  East  line  of said Section;   thence  North  89
degrees 26 minutes 38 seconds West 33.02 feet; thence  South
02  degrees  21 minutes 30 seconds West 28.51  feet;  thence
North  87 degrees 28 minutes 30 seconds West 17.00  feet  to
the  PLACE OF BEGINNING; thence South 02 degrees 21  minutes
30 seconds West 147.02 feet along the West right-of-way line
of  32nd  Avenue;  thence North 89  degrees  26  minutes  38
seconds West 250.00 feet; thence North 02 degrees 21 minutes
30  seconds  East 175.00 feet; thence South  89  degrees  26
minutes 28 seconds East 250.00 feet; thence south 02 degrees
21  minutes  30  seconds West 27.908 feet to  the  PLACE  OF
BEGINNING.

SUBJECT  TO  AND TOGETHER WITH an easement for  ingress  and
egress over part of the Northeast fractional 1/4, Section 5,
Town  5  North,  Range 13 West, City of Hudsonville,  Ottawa
County, Michigan, described as:

COMMENCING  at the Northeast corner of said Section,  thence
South  02  degrees 21 minutes 30 seconds West  1170.20  feet
along the East line of said Section; thence North 89 degrees
26  minutes  38  seconds West 93.88 feet  to  the  POINT  OF
BEGINNING;  thence South 00 degrees, 33 minutes  22  seconds
West  10.52  feet;  thence South 88 degrees  27  minutes  06
seconds  East 43.52 feet; thence South 02 degrees 21 minutes
30  seconds West 26.00 feet along the West Right-of Way line
of  32nd  Avenue;  thence North 88  degrees  27  minutes  06
seconds  West 42.86 feet; thence South 02 degrees 21 minutes
20  seconds  West 136.00 feet; thence North  87  degrees  38
minutes  05 seconds West 76.54 feet; thence south 47 degrees
38  minutes  40  seconds West 14.21 feet;  thence  south  02
degrees 55 minutes 25 seconds West 20.20 feet; thence  North
89  degrees 26 minutes 38 seconds West 16.01 feet along  the
North  Right-of-Way line of Highland Drive; thence North  02
degrees 55 minutes 25 seconds East 30.70 feet; thence  North
87  degrees  38  minutes 05 seconds West 9.00  feet;  thence
south  47  degrees  38 minutes 40 seconds  West  7.11  feet;
thence  South  02 degrees 55 minutes 25 seconds  East  55.65
feet;  thence  South 87 degrees 38 minutes 05  seconds  East
106.31  feet; thence North 02 degrees 21 minutes 20  seconds
East  116.81  feet; thence North 00 degrees  33  minutes  22
seconds  East 30.90 feet; thence South 89 degrees 26 minutes
38 seconds East 26.00 feet to the POINT OF BEGINNING.

SUBJECT  TO AND TOGETHER WITH an easement over part  of  the
Northeast  fractional 1/4 of Section 5, town 5 North,  Range
13  West,  City  of  Hudsonville, Ottawa  County,  Michigan,
described  as:  COMMENCING at the Northeast corner  of  said
Section; thence South 02 degrees 21 minutes 30 seconds  West
929.17  feet  along  the East line of said  Section;  thence
North  89 degrees 26 minutes 38 seconds West 50.03  feet  to
the  POINT OF BEGINNING; thence North 89 degrees 26  minutes
38  seconds  West 115.00 feet; thence South  02  degrees  21
minutes  30 seconds East 66.03 feet; thence South 89 degrees
26  minutes  38  seconds East 115.00 feet; thence  North  02
degrees  21 minutes 30 seconds East 66.03 feet to the  POINT
OF BEGINNING.








                     NET LEASE AGREEMENT


      THIS LEASE, made and entered into effective as of this
17th  day of December, 1998, by and between NET LEASE INCOME
&  GROWTH  FUND  84-A LIMITED PARTNERSHIP ("Fund  84-A"),  a
Minnesota   limited  partnership  whose  corporate   general
partner  is  Net  Lease Management 84-A, Inc.,  a  Minnesota
corporation,   and  AEI  REAL  ESTATE  FUND   85-A   LIMITED
PARTNERSHIP  ("Fund 85-A"), a Minnesota limited  partnership
whose corporate general partner is Net Lease Management  85-
A,  Inc., a Minnesota corporation, both of whose address  is
1300  Minnesota World Trade Center, 30 East Seventh  Street,
St.  Paul,  Minnesota 55101 ("Lessor"), and RTM Mid-America,
Inc., an Indiana corporation, whose address is 5995 Barfield
Road, Atlanta, Georgia 30328 ("Lessee");

WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of
real  property  and  improvements  located  at  Hudsonville,
Michigan,  and  legally described in Exhibit "A",  which  is
attached  hereto and incorporated herein by reference; and

       WHEREAS,   Lessee   constructed  the   building   and
improvements (together the "Building") on the real  property
described in Exhibit "A", which Building is described in the
plans and specifications heretofore submitted to Lessor; and

     WHEREAS, Lessee desires to lease said real property and
Building   (said  real  property  and  Building  hereinafter
referred to as the "Leased Premises"), from Lessor upon  the
terms and conditions hereinafter provided;

      NOW,  THEREFORE, in consideration of the Rents, terms,
covenants, conditions, and agreements hereinafter  described
to  be  paid,  kept,  and performed by Lessee,  Lessor  does
hereby grant, demise, lease, and let unto Lessee, and Lessee
does  hereby  take  and  hire from Lessor  and  does  hereby
covenant, promise, and agree as  follows:

ARTICLE 1.LEASED PREMISES

      Lessor hereby leases to Lessee, and Lessee leases  and
takes  from  Lessor,  the  Leased Premises  subject  to  the
conditions of this Lease.

ARTICLE 2.  TERM

(A)    The  Term  of this Lease shall commence  on  December
17th,  1998 ("Occupancy Date"), and shall include the period
from  the  Occupancy Date until the date of the First  Lease
Amendment   contemplated  under  the  Development  Financing
Agreement between Lessor and Lessee of even date herewith as
further  set  forth in Article 35 hereof.   Thereafter,  the
Lease  shall  continue  for a period of  Twenty  consecutive
Lease Years, as hereinafter defined.


(B)  If the date the First Lease Amendment is executed shall
not  be  the  first day of a calendar month, the first  full
"Lease  Year"  shall be the period from the date  the  First
Lease Amendment is fully executed to the end of the calendar
month  in which the First Lease Amendment is fully executed,
plus  the following twelve (l2) calendar months.  Each Lease
Year  after  the  first Lease Year shall be each  successive
period of twelve (l2) calendar months thereafter.

      (C)  The parties agree that upon the request of either
party,  a  short form or memorandum of this Lease  (prepared
and recorded at the expense of the requesting party) will be
executed  for  recording  purposes.   That  short  form   or
memorandum of this Lease will be amended as of the  date  of
the First Lease Amendment to set forth the termination dates
of  the  Term  and  optional Renewal Terms,  as  defined  in
Article  28  hereof,  and the existence  of  any  option  to
purchase or right of first refusal, and that said option  or
right of first refusal shall terminate when the Lessee shall
lose  right  to  possession  or this  Lease  is  terminated,
whichever occurs first.

ARTICLE 3.  CONSTRUCTION OF IMPROVEMENTS

      (A)  Lessee warrants and agrees that the Building will
be  constructed  on  the  Leased  Premises,  and  all  other
improvements  to  the  land,  including  the  parking   lot,
approaches,  and service areas, will be constructed  in  all
material respects by Lessee substantially in accordance with
the plot, plans, and specifications heretofore submitted  to
Lessor.

      (B)   Lessee warrants that the Building and all  other
improvements to the land contemplated shall comply with  the
laws,  ordinances, rules, and regulations of all  state  and
local governments.

     (C)  Lessee agrees to pay, if not already paid in full,
for  all  architectural fees and actual  construction  costs
relating  to the Building and other related improvements  on
the  Leased Premises, in the past, present or future,  which
shall   include,   but  not  be  limited   to,   plans   and
specifications, general construction, carpentry, electrical,
plumbing,    heating,   ventilating,    air    conditioning,
decorating,   equipment  installation,   outside   lighting,
curbing, landscaping, blacktopping, electrical sign  hookup,
conduit  and  wiring  from building,  fencing,  and  parking
curbs,  and builder's risk insurance (naming Lessor, Lessee,
and  contractor as co-insured), for improvements made by  or
at the direction of Lessee.

      (D)   Opening for business in the Leased  Premises  by
Lessee shall constitute an acceptance of the Leased Premises
and an acknowledgment by Lessee that the Leased Premises are
in the condition described under this Lease.

ARTICLE 4.  RENT PAYMENTS

(A)   Annual  Rent  Payable from the  Occupancy  Date  until
execution  of the First Lease Amendment (wherein  the  Lease
shall  be  amended  as  contemplated under  the  Development
Financing  Agreement as defined in Article 35 hereof):  Rent
until  and including April 15th, 1999 (unless this provision
shall  be  superceded  by the First Lease  Amendment)  shall
accrue in the amount of $2,344.58 per month (prorata for the
period  of  April 1st through April 15th) and be payable  in
advance  on  the  first day of the month  in  equal  monthly
installments of $1,406.75 to Fund 85-A, and shall be payable
in  advance on the first day of each month in equal  monthly
installments of $937.83 to Fund 84-A.   If the first day  of
the  Lease  Term  is not the first day of a calendar  month,
then  the monthly Rent payable for that partial month  shall
be  a  prorated portion of the equal monthly installment  of
Base Rent.

After  and including April 16th, 1999,(unless this provision
shall  be superceded by the First Lease Amendment)   through
the date of the First Lease Amendment,  Rent shall accrue in
the amount of $1,861.88 per month (prorata for the period of
April 16th through April 30th) and be payable in advance  on
the first day of the month in equal monthly installments  of
$1,117.13  to Fund 85-A, and shall be payable in advance  on
the first day of each month in equal monthly installments of
$744.75 to Fund 84-A.

      (B)   Rent for the first six months of the first  full
Lease  Year after the execution of the First Lease Amendment
(which includes any stub period from the end of the calendar
month  in which the First Lease Amendment is executed) shall
be  Six  and One-Half Percent and in the next six months  of
the  first  full  Lease Year, Rent shall  increase  to  Nine
Percent  of  the  Total  Project Cost,  as  defined  in  the
Development  Financing  Agreement  of  even  date   herewith
between  Lessor and Lessee to be set forth pursuant  to  the
First  Lease Amendment, and shall remain at such level until
the beginning of the Third Lease Year.

      (C)  Annual Rent Payable beginning with the Third  and
subsequent Lease Years:

      The annual Base Rent due and payable shall increase in
each  of the Lease Years beginning with the Third Lease Year
by an amount equal to One and One-Eighth Percent (1.125%) of
the  Base  Rent  payable  for the prior  Lease  Year.   Such
increased Base Rent shall be payable in advance of the first
day of each month in equal monthly installments.

     (D)  Overdue Payments.

Lessee shall pay interest on all overdue payments of Rent or
other  monetary amounts due hereunder at lesser of the  rate
of  fifteen  percent  (15%) per annum or  the  highest  rate
allowed  by  law  accruing  after  the  expiration  of   any
applicable cure period.

ARTICLE 5. INSURANCE AND INDEMNITY

      (A)   Lessee  shall, throughout the  Term  or  Renewal
Terms,  if any, of this Lease, at its own cost and  expense,
procure  and  maintain  insurance which  covers  the  Leased
Premises  and  improvements against fire,  wind,  and  storm
damage (including flood insurance if the Leased Premises  is
in  a  federally designated flood prone area) and such other
risks  as  may be included in the broadest form of  extended
coverage  insurance as may, from time to time, be  available
in  amounts  sufficient  to prevent Lessor  or  Lessee  from
becoming  a  co-insurer within the terms of  the  applicable
policies.   In any event, the insurance shall  not  be  less
than one hundred percent (100%) of the then insurable value,
with such commercially reasonable deductibles as Lessor  may
reasonably   require  from  time  to  time.    Additionally,
replacement cost endorsements, inflation guard endorsements,
vandalism   endorsement,  malicious  mischief   endorsement,
waiver of subrogation endorsement, waiver of co-insurance or
agreed  amount  endorsement  (if  available),  and  Building
Ordinance   Compliance  endorsement.  Business  Interruption
Insurance endorsement (for a period covering at least  three
months of interruption) must be obtained.

     (B)  Lessee agrees to place and maintain throughout the
Term  or  Renewal Terms, if any, of this Lease, at  Lessee's
own  expense,  public liability insurance  with  respect  to
Lessee's  use  and occupancy of said Leased  Premises,  with
initial    limits    of    at    least    $1,000,000     per
occurrence/$3,000,000 general aggregate, or such  additional
amounts as Lessor shall reasonably require from time to time
with limits in amounts acceptable to Lessor.

     (C)  N/A

      (D)   Lessee  agrees to notify Lessor  in  writing  if
Lessee  is  unable  to  procure all  or  some  part  of  the
aforesaid  insurance.  In the event Lessee fails to  provide
all  insurance required under this Lease, Lessor shall  have
the right, but not the obligation, to procure such insurance
on Lessee's behalf, following five (5) business days written
notice  to  Lessee  of  Lessor's intent  to  do  so  (unless
insurance then in place would during such period, or already
has,  lapsed,  in which case no notice need  be  given)  and
Lessee may obtain such insurance during said five day period
and not then be in default hereunder. If Lessor shall obtain
such  insurance,  Lessee will then, within five (5) business
days  from  receiving written notice, either  provide  proof
that  such  coverages are in full force and  effect  or  pay
Lessor the amount of the premiums due or paid, together with
interest  thereon  at the lesser of 15%  per  annum  or  the
highest  rate  allowable  by  law,  which  amount  shall  be
considered  Rent payable by Lessee in addition to  the  Rent
defined at Article 4 hereof.

       (E)   All  policies  of  insurance  provided  for  or
contemplated  by this Article can be under Lessee's  blanket
insurance  coverage  and shall cover  Lessor(s),  Net  Lease
Management 84-A, Inc., Net Lease Management 85-A, Inc.,  and
Robert  P.  Johnson, as the general partners of  Lessor,  as
additional  insured  and  loss payee,  as  their  respective
interests (as landlord and lessee, respectively) may appear,
and  Lessee as insured.  The policies shall provide that the
policies   cannot  be  canceled,  terminated,  changed,   or
modified  without  thirty (30) days written  notice  to  the
insured and additional insured parties.  In addition, all of
such  policies shall contain endorsements by the  respective
insurance  companies waiving all rights of  subrogation,  if
any,  against  Lessor.   All insurance  companies  providing
coverages  must be rated "A" or better by Best's Key  Rating
Guide (the most current edition), or similar quality under a
successor  guide  if Best's Key Rating  shall  cease  to  be
published.   Lessee  shall provide  Lessor  certificates  of
insurance  on  or before the Occupancy Date.  No  less  than
fifteen  (15)  business  days prior to  expiration  of  such
policies, Lessee shall provide Lessor with legible copies of
any  and  all  renewal  Certificates of  Insurance.   Lessee
agrees that it will not settle any property insurance claims
affecting  the Leased Premises (exclusive of any  claims  by
Lessee  for  damages  to  Personalty  or  Lessee's  loss  or
interruption  of  business)  in excess  of  $50,000  without
Lessor's  prior  written consent, such  consent  not  to  be
unreasonably withheld or delayed.  Lessor shall  consent  to
any  settlement of an insurance claim wherein  Lessee  shall
confirm in writing with evidence reasonably satisfactory  to
Lessor  that  Lessee  has  sufficient  funds  available   to
complete  the  rebuilding  of  the  Leased  Premises.    Any
insurance  proceeds for the Personalty or Trade Fixtures  of
Lessee or its equipment lessors or lenders shall be paid  to
the Lessee and shall not be considered part of the insurance
for the building and improvements to the Leased Premises.

      (F)   Lessee shall defend, indemnify, and hold  Lessor
harmless  against any and all claims, damages, and  lawsuits
arising  after  the  Occupancy Date of this  Lease  and  any
orders,  decrees or judgments which may be entered  therein,
brought  for damages or alleged damages resulting  from  any
injury  to person or property or from loss of life sustained
in  or  about  the Leased Premises, unless  such  damage  or
injury results from the intentional misconduct or the  gross
negligence  of  Lessor  and Lessee  agrees  to  save  Lessor
harmless  from, and indemnify Lessor against,  any  and  all
injury,  loss, or damage, of whatever nature, to any  person
or  property caused by, or resulting from any act, omission,
or  negligence of Lessee or any employee or agent of Lessee.
In  addition, Lessee hereby releases Lessor from any and all
liability  for any loss or damage caused by fire or  any  of
the  extended  coverage casualties, except if such  fire  or
other  casualty  shall be brought about by  the  intentional
misconduct or gross negligence of Lessor.  In the  event  of
any  loss,  damage, or injury caused by the joint negligence
or  willful misconduct of Lessor and Lessee, they  shall  be
liable  therefor in accordance with their respective degrees
of fault.

      (G)   Lessor hereby waives any and all rights that  it
may  have  to  recover  from Lessee  damages  for  any  loss
occurring  to the Leased Premises by reason of  any  act  or
omission  of Lessee; provided, however, that this waiver  is
limited  to those losses for which Lessor is compensated  by
its  insurers,  if the insurance required by this  Lease  is
maintained.  Lessee hereby waives any and all right that  it
may  have  to  recover  from Lessor  damages  for  any  loss
occurring  to the Leased Premises by reason of  any  act  or
omission  of Lessor; provided, however, that this waiver  is
limited to those losses for which Lessee is, or should be if
the insurance required herein is maintained, compensated  by
its insurers.

ARTICLE 6.  TAXES, ASSESSMENTS AND UTILITIES

      (A)   Lessee  shall be liable and agrees  to  pay  the
charges   for  all  public  utility  services  rendered   or
furnished  to  the Leased Premises, including  heat,  water,
gas, electricity, sewer, sewage treatment facilities and the
like,  all  personal  property  taxes,  real  estate  taxes,
special  assessments, and municipal or  government  charges,
general,  ordinary  and extraordinary,  of  every  kind  and
nature whatsoever, which may be levied, imposed, or assessed
against  the  Leased  Premises,  or  upon  any  improvements
thereon, at any time after the Occupancy Date of this  Lease
and  prior  to  the expiration of the term  hereof,  or  any
Renewal Term.

       (B)    Lessee  shall  pay  all  real  estate   taxes,
assessments for public improvements or benefits,  and  other
governmental impositions, duties, and charges of every  kind
and nature whatsoever which shall or may, during the term of
this  Lease, be charged, laid, levied, assessed, or  imposed
upon, or become a lien or liens upon the Leased Premises  or
any  part thereof or upon the Rents payable hereunder.  Such
payments  shall  be  considered as Rent paid  by  Lessee  in
addition to the Rent defined at Article 4 hereof.  If due to
a  change  in the method of taxation, a franchise tax,  Rent
tax,  or income or profit tax shall be levied against Lessor
in  substitution  for  or in lieu of  any  tax  which  would
otherwise  constitute a real estate tax, such tax  shall  be
deemed  a real estate tax for the purposes herein and  shall
be  paid by Lessee; otherwise Lessee shall not be liable for
any  such  tax  levied against Lessor.  In  no  event  shall
Lessee  be  liable  for any payment required  of  Lessor  to
qualify  to  do  business  in the  state  where  the  Leased
Premises are situate.

(C)    All   real  estate  taxes,  assessments  for   public
improvements  or  benefits, water rates and  charges,  sewer
rents,  and  other  governmental  impositions,  duties,  and
charges  which shall become payable for the first  and  last
tax  years of the term hereof shall be apportioned pro  rata
between  Lessor and Lessee in accordance with the respective
number  of  months  during which  each  party  shall  be  in
possession of the Leased Premises (or through the expiration
of the term hereof, if longer) in said respective tax years.
For  the  purposes of this provision, all personal  property
taxes,  real estate taxes and special assessments  shall  be
deemed  to  have  been assessed in the year that  the  first
payment  or any installment thereof is due (presumed  to  be
paid in arrears for purposes of such proration).

(D)   Lessee  shall have the right to contest or  review  by
legal  proceedings or in such other manner as may  be  legal
(which, if instituted, shall be conducted solely at Lessee's
own expense) any tax, assessment for public improvements  or
benefits,  or  other governmental imposition aforementioned,
upon  condition  that,  before instituting  such  proceeding
Lessee shall pay (under protest) such tax or assessments for
public  improvements  or  benefits,  or  other  governmental
imposition, duties and charges aforementioned,  unless  such
payment  would  act  as a bar to such contest  or  interfere
materially  with the prosecution thereof and in  such  event
Lessee   shall   post   with  Lessor  alternative   security
satisfactory to Lessor.  All such proceedings shall be begun
as  soon  as  reasonably possible after  the  imposition  or
assessment of any contested items and shall be prosecuted to
final  adjudication with reasonable dispatch.  In the  event
of  any reduction, cancellation, or discharge, Lessee  shall
pay  the  amount  that shall be finally levied  or  assessed
against  the Leased Premises or adjudicated to  be  due  and
payable,  and, if there shall be any refund payable  by  the
governmental authority with respect thereto, Lessee shall be
entitled  to receive and retain the same, subject,  however,
to apportionment as provided during the first and last years
of the term of this Lease.

      (E)   Lessor, within sixty (60) days after  notice  to
Lessee  if  Lessee fails to commence such proceedings,  may,
but  shall not be obligated to, contest or review  by  legal
proceedings, or in such other manner as may be legal, and at
Lessor's  own  expense,  any  tax,  assessments  for  public
improvements and benefits, or other governmental  imposition
aforementioned, which shall not be contested or reviewed, as
aforesaid, by Lessee, and unless Lessee shall promptly  join
with  Lessor  in  such contest or review,  Lessor  shall  be
entitled  to  receive and retain any refund payable  by  the
governmental authority with respect thereto.

      (F)   Lessor  shall not be required  to  join  in  any
proceeding  referred to in this Article, unless in  Lessee's
reasonable  opinion, the provisions of  any  law,  rule,  or
regulation at the time in effect shall require that  such  a
proceeding  be brought by and/or in the name of  Lessor,  in
which event Lessor shall upon written request, join in  such
proceedings or permit the same to be brought in its name.

      (G)   Within  thirty (30) days after  Lessor  notifies
Lessee  in writing that Lessor has paid such amount,  Lessee
shall also pay to Lessor, as additional Rent, the amount  of
any  sales tax imposed on Rent by the then current sales tax
law,  where  the Leased Premises are located.   At  Lessor's
option, Lessee shall deposit with Lessor on the first day of
each and every month during the term hereof, an amount equal
to  one-twelfth (1/12) of any sales tax payable to the State
in  which  the  property is situated for  Rent  received  by
Lessor hereunder ("Deposit").  From time to time out of such
Deposit Lessor will pay the sales tax to the State in  which
the  property is situated as required by law.  In the  event
the  Deposit on hand shall not be sufficient to pay said tax
when  the  same shall become due from time to time,  or  the
prior  payments  shall  be less than the  current  estimated
monthly  amounts, then Lessee shall pay to Lessor on  demand
any  amount necessary to make up the deficiency.  The excess
of any such Deposit shall be credited to subsequent payments
to  be  made  for such items.  If a default or an  event  of
default  shall  occur under the terms of this Lease,  Lessor
may,  at its option, without being required so to do,  apply
any  Deposit on hand to cure such default, in such order and
manner  as Lessor may elect.  Lessee shall be entitled  upon
written  request  to copies of sales tax returns  of  Lessor
showing such tax was paid.

ARTICLE  7.PROHIBITION ON ASSIGNMENTS AND SUBLETTING;  TAKE-
BACK
RIGHTS

      (A)   Lessee, without the consent of Lessor, but after
prior  written notice to Lessor, and at any time during  the
term  of  this  Lease, or any renewal or  extension  hereof,
shall  have  the right to assign this Lease, or  its  rights
hereunder,  and/or to sublet all or any part of  the  Leased
Premises to RTM, Inc, or any RTM subsidiary or affiliate  or
any  other  licensed  and  approved  Arby's  or  Arby's\Mrs.
Winner's  (dual  concept) operator, or Lee's  Famous  Recipe
operator.   Lessee  and Guarantor(s), if any,   will  remain
liable  for  Rent, performance of the terms, covenants,  and
conditions of Lessee hereunder, and shall sign a consent and
estoppel  evidencing their continued liability in  form  and
substance  satisfactory  to  Lessor,  concurrent  with   the
effective date of any such assignment or sublet.  Any  other
assignment  or  sublease to an entity other than  those  set
forth  in  the  preceding sentence shall require  the  prior
written consent of Lessor, which consent is conditioned upon
Lessee  and  any  guarantor signing a consent  and  estoppel
evidencing  their continued liability in form and  substance
satisfactory  to Lessor, concurrent with the effective  date
of  any  such  assignment or sublet, and Lessor's  approval,
which  approval  shall  not  be  unreasonably  withheld   or
delayed.

      (B)   Except as otherwise expressly provided  in  this
Article,  Lessee  shall  not, without  obtaining  the  prior
written  consent  of  Lessor, which  consent  shall  not  be
unreasonably withheld or delayed, in each instance:

1.assign  or otherwise transfer this Lease, or any  part  of
Lessee's right, title or interest therein;

2.sublet all or any part of the Leased Premises or allow all
or any part of the Leased Premises to be used or occupied by
any  other  Persons (herein defined as a  Party  other  than
Lessee, be it a corporation, a partnership, an individual or
other entity); or

3.mortgage, pledge or otherwise encumber this Lease, or  the
Leased Premises.

     (C)  For the purposes of this Article:

1.an  agreement by any other Person, directly or indirectly,
to  assume  Lessee's obligations under this Lease  shall  be
deemed an assignment;

2.any  Person  to  whom Lessee's interest under  this  Lease
passes by operation of law, or otherwise, shall be bound  by
the provisions of this Article;

3.each  modification, amendment or extension or any sublease
to  which Lessor has previously consented shall be deemed  a
new sublease; and

4.Lessee shall present the signed consent to such assignment
and/or  subletting from any guarantors of this  Lease,  such
consent to be in form and substance satisfactory to Lessor.

      Lessee agrees to furnish to Lessor upon demand at  any
time   such   information  and  assurances  as  Lessor   may
reasonably  request that neither Lessee, nor any  previously
permitted  sublessee, has violated the  provisions  of  this
Article.

      (D)  Except as set forth in subparagraph (A) above, if
Lessee  agrees to assign this Lease or to sublet all or  any
portion of the Leased Premises, Lessee shall, prior  to  the
effective  date thereof (the "Effective Date"),  deliver  to
Lessor  executed counterparts of any such agreement  and  of
all  ancillary  agreements  with the  proposed  assignee  or
sublessee, as applicable.

      (E)  If Lessee shall fail to comply with the terms  of
subparagraph (A) or (B) above,  Lessor shall then  have  all
of the following rights, any of which Lessor may exercise by
written notice to Lessee given within thirty (30) days after
Lessor receives the aforementioned documents:

1.    With  respect to a proposed assignment of this  Lease,
the  right to terminate this Lease on the Effective Date  as
if it were the Expiration Date of this Lease;

2.    With  respect to a proposed subletting of  the  entire
Leased  Premises, the right to terminate this Lease  on  the
Effective Date as if it were the Expiration Date; or

3.    With respect to a proposed subletting of less than the
entire Leased Premises, the right to terminate this Lease as
to  the  portion  of the Leased Premises  affected  by  such
subletting  on  the  Effective  Date,  as  if  it  were  the
Expiration Date, in which case Lessee shall promptly execute
and  deliver to Lessor an appropriate modification  of  this
Lease in form satisfactory to Lessor in all respects.

      (F)   If  Lessor  exercises any of its  options  under
Article  7(E)  above,  Lessor  may  then  lease  the  Leased
Premises   or  any  portion  thereof  to  Lessee's  proposed
assignee or sublessee, as the case may be, without liability
whatsoever to Lessee.

      (G)   Notwithstanding anything above to the  contrary,
the  Lessee's interest herein shall not be assignable in any
manner in accordance with the terms hereof unless and  until
the  termination of the Development Financing  Agreement  as
set forth in Article 35 hereof.

ARTICLE 8.  REPAIRS AND MAINTENANCE

      (A)   Lessee covenants and agrees to keep and maintain
in  good  order,  condition  and  repair  the  interior  and
exterior  of  the  Leased Premises during the  term  of  the
Lease,  or any renewal terms, and further agrees that Lessor
shall  be under no obligation to make any repairs or perform
any  maintenance to  the Leased Premises.  Lessee  covenants
and  agrees  that it shall be responsible for  all  repairs,
alterations, replacements, or maintenance of, including  but
without limitation to or of:  interior and exterior portions
of  all  doors;  door checks and operators;  windows;  plate
glass;  plumbing;  water  and sewage  facilities;  fixtures;
electrical equipment; interior walls; ceilings; signs; roof;
structure;   interior   building  appliances   and   similar
equipment;  heating  and  air  conditioning  equipment;  and
further  agrees  to  replace  any  of  said  equipment  when
necessary.  Lessee further agrees to be responsible for,  at
its   own   expense,   snow   removal,   lawn   maintenance,
landscaping,  maintenance  of  the  parking  lot  (including
parking  lines,  seal coating, and blacktop surfacing),  and
other similar items.

      (B)   If  Lessee  refuses or neglects to  commence  or
complete repairs promptly and adequately,  after receipt  of
five  (5  )  days prior written notice (except in  cases  of
emergency  to  prevent  waste or  preserve  the  safety  and
integrity  of the Leased Premises, in which case  no  notice
need  be  given), Lessor may cause such repairs to be  made,
but shall not be required to do so, and Lessee shall pay the
cost  thereof  to  Lessor  within  five  (5)  business  days
following receipt of written demand.  It is understood  that
Lessee  shall  pay all expenses and maintenance  and  repair
during  the  term of this Lease.  If Lessee is not  then  in
default  hereunder,  Lessee shall have  the  right  to  make
repairs and improvements to the Leased Premises without  the
consent  of Lessor if such repairs and improvements  do  not
exceed  Fifty  Thousand Dollars ($50,000.00), provided  such
repairs   or  improvements  do  not  affect  the  structural
integrity   of   the  Leased  Premises.   Any   repairs   or
improvements   in   excess   of   Fifty   Thousand   Dollars
($50,000.00)  or affecting the structural integrity  of  the
Leased  Premises  may be done only with  the  prior  written
consent  of  Lessor,  such consent not  to  be  unreasonably
withheld or delayed.  All alterations and additions  to  the
Leased  Premises  shall  be  made  in  accordance  with  all
applicable laws and shall remain for the benefit of  Lessor,
except  for  Lessee's  moveable Trade  Fixtures.   The  term
"Trade  Fixtures"  shall  not include  oven  hoods,  Walk-in
coolers   or  freezers,  or  the  Leased  Premises  exterior
lighting,  which  shall be owned by Lessor and  leased  from
Lessor by Lessee according to the terms hereof, but the term
shall  otherwise  mean all other Trade Fixtures,  equipment,
supplies, books, records, or other personalty, including but
not  limited to those items set forth on Exhibit C  attached
hereto  (hereinafter  referred to  as  "Trade  Fixtures"  or
"Personalty")  placed  on  the Leased  Premises  by  Lessee.
Lessor shall execute any instrument that any lien holder  or
party  with  a security interest in Lessee's Trade  Fixtures
may request acknowledging that (a) the Lessee has a right to
install such Personalty on the Leased Premises; (b) the lien
holder  or  secured party may maintain an  interest  in  the
Personalty  superior to any interest in the same by  Lessor;
and  (c)  such lien holder or secured party shall  have  the
right to remove any and all such Personalty in the event  of
a  default  in  any  instrument establishing  such  lien  or
security  interest,  subject to 10 days  advance  notice  to
Lessor  and making reasonable repairs to the Leased Premises
for  any injury caused to the Leased Premises caused by  the
removal of the Personalty, except diminution in value caused
by  the absence of the Personalty, nor shall the lien holder
or  secured  party have to replace the Personalty.   In  the
event  of making such alterations as herein provided, Lessee
further  agrees to indemnify and save harmless  Lessor  from
all  expense, liens, claims or damages to either persons  or
property  or the Leased Premises which may arise out  of  or
result  from  the  undertaking or making  of  said  repairs,
improvements, alterations or additions, or Lessee's  failure
to   make   said   repairs,  improvements,  alterations   or
additions.

ARTICLE 9.  COMPLIANCE WITH LAWS AND REGULATIONS

      Lessee  will  comply  with all  statutes,  ordinances,
rules,  orders, regulations and requirements of all federal,
state,  city  and  local governments, and  with  all  rules,
orders  and  regulations  of the applicable  Board  of  Fire
Underwriters  which  affect the  use  of  the  improvements.
Lessee  will  comply with all easements,  restrictions,  and
covenants of record against or affecting the Leased Premises
or   required  for  operation  of  the  Leased  Premises  in
accordance with Article 14 hereof.

ARTICLE l0.  SIGNS

      Lessee shall have the right to install and maintain  a
sign  or signs advertising Lessee's business, provided  that
the signs conform to law, and further provided that the sign
or signs conform specifically to the written requirements of
the appropriate governmental authorities.

ARTICLE ll.  SUBORDINATION

     (A)  Lessor reserves the right and privilege to subject
and  subordinate this Lease at all times to the lien of  any
mortgage  or mortgages now or hereafter placed upon Lessor's
interest  in  the  Leased  Premises  and  on  the  land  and
buildings of which said Leased Premises are a part, or  upon
any  buildings hereafter placed upon the land of  which  the
Leased  Premises  are a part, provided such mortgagee  shall
execute   its   standard   form,   commercially   reasonable
subordination,  attornment  and  non-disturbance  agreement.
Lessor also reserves the right and privilege to subject  and
subordinate this Lease at all times to any and all  advances
to   be   made  under  such  mortgages,  and  all  renewals,
modifications, extensions, consolidations, and  replacements
thereof;  provided,  however,  that  such  mortgagee   shall
execute  an appropriate subordination, attornment  and  non-
disturbance   agreement  respecting   Lessee's   rights   to
possession  under  this  Lease if Lessee  shall  not  be  in
default hereunder.

      (B)   Lessee  covenants  and  agrees  to  execute  and
deliver, upon demand, such further instrument or instruments
subordinating this Lease on the foregoing basis to the  lien
of  any  such mortgage or mortgages as shall be  desired  by
Lessor  and  any proposed mortgagee or proposed  mortgagees,
provided  such  mortgagee shall execute its  standard  form,
commercially reasonable subordination, attornment  and  non-
disturbance agreement.

ARTICLE l2.  CONDEMNATION OR EMINENT DOMAIN

      (A)  If the whole of the Leased Premises are taken  by
any  public authority under the power of eminent domain,  or
by  private purchase in lieu thereof, then this Lease  shall
automatically   terminate  upon  the  date   possession   is
surrendered,  and Rent shall be paid up to  that  day.   Any
such  termination  of  this  Lease  shall  not  preclude  or
restrict Lessee's rights to any claim or award for claims it
may  have  as set forth in Article 12, paragraph (C)  below.
If  any  part of the Leased Premises shall be so taken as to
render  the  remainder thereof materially unusable  for  the
purposes  for  which  the Leased Premises were leased,  then
Lessor  and  Lessee shall each have the right  to  terminate
this  Lease  on thirty  (30) days notice to the other  given
within ninety (90) days  after the date of such taking.   In
the  event that this Lease shall terminate or be terminated,
the  Rent shall, if and as necessary, be paid up to the  day
that possession was surrendered.

      (B)   If any part of the Leased Premises shall  be  so
taken  such that it does not interfere with the business  of
Lessee, then Lessee shall, at Lessor's cost and expense (and
Lessor   hereby  covenants  to  make  condemnation  proceeds
available  to  Lessee  consistent with  the  terms  hereof),
restore the remaining portion of the Leased Premises to  the
extent  necessary to render it reasonably suitable  for  the
purposes  for  which it was leased.  Lessee shall  make  all
repairs  to  the  building in which the Leased  Premises  is
located to the extent necessary to constitute the building a
complete  architectural unit.  Provided, however, that  such
work  shall not exceed the scope of the work required to  be
done  by  Lessee in originally constructing such  building..
Provided,  further,  the cost thereof to  Lessor  shall  not
exceed  the proceeds of its condemnation award,  all  to  be
done  without any adjustments in Rent to be paid by  Lessee.
This lease shall be deemed amended to reflect the taking  in
the legal description of the Leased Premises.

      (C)   All compensation awarded or paid upon such total
or   partial   taking  of  the  Leased  Premises  (expressly
excluding  any Lessee's Award as hereinafter defined)  shall
belong  to  and  be  the  property  of  Lessor  without  any
participation  by  Lessee, whether  such  damages  shall  be
awarded  as  compensation for diminution  in  value  to  the
leasehold  or  to  the   fee of the Leased  Premises  herein
leased.   Nothing  contained herein shall  be  construed  to
preclude Lessee from prosecuting any claim directly  against
the  condemning authority in such proceedings for:  Loss  of
business  and or destruction of its business; damage  to  or
loss  of  value  or  cost  of removal  of  inventory,  Trade
Fixtures, furniture, Personalty, and other personal property
belonging  to  Lessee (any and all such  award  collectively
referred  to  supra  and hereinafter as  "Lessee's  Award");
provided,  however,  that no such claim  shall  diminish  or
otherwise  adversely affect Lessor's award or the  award  of
any fee mortgagee.  Lessor and Lessee agree to cooperate  to
maximize the amount of any such claim or award and agree  to
minimize the interference with the other party's prosecution
of its claims.

ARTICLE l3.  RIGHT TO INSPECT

      Lessor reserves the right to enter the Leased Premises
on  a  non  emergency basis and to inspect and  examine  the
Leased Premises after reasonable 48 hours written notice  to
Lessee  at any time during business hours. and Lessee agrees
to  allow Lessor free access to the Leased Premises to  show
the  Leased  Premises upon an uncured event  of  default  by
Lessee.   At  any  time  within  Ninety  (90)  days  of  the
expiration  or  termination of the Lease, Lessee  agrees  to
allow Lessor to then place "For Sale" or "For Rent" signs on
the  Leased  Premises and to show the Leased Premises  after
reasonable  48 hours written notice to Lessee  at  any  time
during  non peak business hours, and Lessor agrees to  cause
minimal disruption to Lessee's business during such showings
of the Leased Premises.

ARTICLE l4.  EXCLUSIVE USE

      (A)  After the Occupancy Date, Lessee expressly agrees
and   warrants  that  the  Leased  Premises  will  be   used
exclusively  as  a  restaurant  and  other  ancillary  uses.
Lessee  acknowledges and agrees that any other  use  without
the  prior  written  consent of  Lessor  will  constitute  a
default  under  and a violation and breach  of  this  Lease.
Lessee  agrees to conduct its business in a first class  and
reputable  manner  consistent with its  operation  of  other
restaurants in the same market area.  If Lessee  closes  the
Leased  Premises  and  it remains closed  for  ninety  days,
Lessor  may  terminate  this Lease and  release  Lessee  and
Guarantor of all liability.  However, so long as the  Lessor
does  not terminate the Lease, Lessee must continue  to  pay
rent and perform all covenants under the Lease.



ARTICLE l5.  DESTRUCTION OF PREMISES

      (A)   If,  during the term of this Lease,  the  Leased
Premises are totally or partially destroyed by fire  or  the
elements,  so as to render the Leased Premises wholly  unfit
for occupancy, or make it impossible to conduct the business
of  Lessee  thereon, and if in the opinion of a third  party
arbitrator  reasonably acceptable to Lessee and  Lessor  the
Leased Premises cannot be repaired within one hundred eighty
(l80)  days  from  the date of the damage,  then  Lessor  or
Lessee  in  the last two years of the Lease Term shall  have
the  right  to  terminate this Lease from the date  of  such
damage  or  destruction  by giving  Lessee  written  notice.
Lessor's  option to so terminate shall not apply if  Lessee,
within  30  days after receipt of the notice of termination,
exercises  any  remaining Option to Renew  the  Lease  Term.
Upon  the  giving of such termination notice by  Lessor,  if
Lessee  shall  not so extend the term hereof,  Lessee  shall
immediately  surrender the Leased Premises and all  interest
therein  to  Lessor, and in case  of any  such  termination,
Lessor  may  re-enter and repossess the Leased Premises  and
may  dispossess  all  parties then  in  possession  thereof.
Otherwise, the Leased Premises shall be repaired,  restored,
and   rebuilt  by  Lessee  out  of  any  insurance  proceeds
received, within one hundred eighty (180) days from the date
of   destruction.  The  insurance  proceeds  designated  for
building  and improvements or the items of personalty  owned
by the  Lessor and leased to Lessee hereunder under shall be
used  to  reimburse  Lessee for the cost  of  rebuilding  or
restoration of the Leased Premises and replacement  of  such
personalty leased to Lessee from Lessor.  Insurance proceeds
designated for the loss or damage of Lessee's Personalty  or
Trade  Fixtures  shall  not belong  to  the  Lessor.   Rents
payable  by Lessee shall not be abated during the period  of
repair   and  restoration.   Except  as  otherwise  provided
herein,  Lessee  shall be required to  repair,  rebuild  and
restore  the  Leased  Premises, but  Lessor  shall  only  be
obligated to contribute the net proceeds of monies  received
from  insurance  policy or policies covering  such  loss  or
damages.   Lessee shall repair the Leased Premises with  all
reasonable  speed. If the insurance proceeds are  less  than
Fifty  Thousand  Dollars ($50,000), they shall  be  paid  to
Lessee  for  such repair and restoration.  If the  insurance
proceeds are greater than or equal to Fifty Thousand Dollars
($50,000), they shall be deposited by Lessee and Lessor into
a  customary construction escrow at a nationally  recognized
title  insurance company, or at Lessee's option, with Lessor
("Escrowee") and shall be made available from time  to  time
to  Lessee  for such repair and restoration.  Such  proceeds
shall  be  disbursed  in  conformity  with  the  terms   and
conditions  of  a commercially reasonable construction  loan
agreement.   Lessee  shall, in either instance,  deliver  to
Lessor  or  Escrowee  (as  the  case  may  be)  satisfactory
evidence  of the estimated cost of completion together  with
such architect's certificates, waivers of lien, contractor's
sworn  statements and other evidence of cost and of payments
as  the  Lessor  or  Escrowee  may  reasonably  require  and
approve.   If  the  estimated cost of the work  exceeds  One
Hundred   Thousand  Dollars  ($100,000),   all   plans   and
specifications for such rebuilding or restoration  shall  be
subject    to    the   reasonable   approval   of    Lessor.
Notwithstanding  anything above to the contrary,  except  in
the last year of the Lease Term as aforesaid, whether in the
event  of  a  partial  or total destruction  of  the  Leased
Premises, Lessor shall make insurance proceeds available  to
Lessee  to  rebuild  the  Leased Premises,  provided  Lessee
shall,  either  through Business Interruption  Insurance  or
otherwise, continue to pay Rent during the period of  repair
and  restoration,  and Lessee and any guarantor  confirm  in
writing  their  continued liability for the  obligations  of
Lessee hereunder.

      (B)  If the damage does not render the Leased Premises
unfit  for occupancy, then Lessor and Lessee agree that  the
damage  shall  be repaired by Lessee as soon as  practicable
out  of insurance proceeds when received.  All Rents payable
by   Lessee  shall  not  be  abated  during  the  period  of
restoration  and repair.  All repairs shall be paid  for  by
Lessor  out of any insurance proceeds received, but  if  the
insurance proceeds are insufficient to rebuild or repair the
Leased   Premises  according  to  the  original  plans   and
specifications, whether repair or restoration  is  commenced
pursuant to Article 15(A) or (B) hereof, then Lessee  agrees
to  pay  all additional amounts that are required to rebuild
the  building  in   accordance with the original  plans  and
specifications.   If  the proceeds from  the  insurance  are
insufficient,  after review of the bids  for  completion  of
such improvements, or should become insufficient during  the
course  of construction, to pay for the total cost of repair
or restoration, Lessee shall, prior to commencement of work,
demonstrate    to    Escrowee   and   Lessor's    reasonable
satisfaction,  the availability of such funds  necessary  to
completion  construction and Lessee shall deposit  the  same
with Escrowee for disbursement under the construction escrow
agreement.  All improvements or betterments placed by Lessee
on the demised Leased Premises shall, however, in any event,
be  repaired  and replaced by Lessee at its own expense  and
not  at the  expense of Lessor.  The purpose of this Article
is  to  require  Lessee to carry insurance coverage  on  the
Leased  Premises  sufficient to rebuild the improvements  in
the  event of damage or destruction.  Lessor shall be  under
no  obligation  to make insurance proceeds available  during
the  last  year  of  the Lease Term, and  this  Lease  shall
terminate  upon  notice  of  Lessor's  intent  to  not  make
insurance proceeds available, unless Lessee shall, within 30
days  of  notice  of Lessor's intent not to  make  insurance
proceeds  available  in the last year  of  the  Lease  Term,
exercise any remaining Option to Renew the Lease Term.

ARTICLE l6.  ACTS OF DEFAULT

     (A)  Each of the following shall be deemed a default by
Lessee and a breach of this Lease:

      1.Failure  to pay the Rent or any monetary  obligation
herein reserved, or any part thereof when the same shall  be
due and payable and which failure continues for a period  of
five  business days after Lessee has received written notice
of  said failure.  Interest and late charges for failure  to
pay  Rent  when  due shall accrue from the  date  after  the
expiration of the five day cure period.

      2.Failure to do, observe, keep and perform any of  the
terms,  covenants, conditions, agreements and provisions  in
this  Lease  to  be  done, observed, kept and  performed  by
Lessee  and which failure continues for a period  of  thirty
(30)  days after Lessee has received said notice of failure,
or  if  such  default is incapable of cure  within  30  days
(except  for the payment of monies, which shall  not  excuse
failure  to  cure within the 30 day period), and  Lessee  is
diligently pursuing a course of conduct reasonably  designed
to  cure the default, then Lessee shall have up to 120  days
after receipt of said notice to cure said default.

      3.The adjudication of Lessee as a bankrupt, the making
by  Lessee  of  a  general assignment  for  the  benefit  of
creditors,  the  taking by Lessee  of  the  benefit  of  any
insolvency  act  or  law,  the appointment  of  a  permanent
receiver  or  trustee in bankruptcy for Lessee property,  or
the appointment of a temporary receiver which is not vacated
or  set  aside within sixty (60) days from the date of  such
appointment.



ARTICLE 17.  TERMINATION FOR DEFAULT

      In  the event of any uncured default by Lessee and  at
any  time thereafter, Lessor may serve a written notice upon
Lessee  that  Lessor elects to terminate this Lease  upon  a
specified date not less than thirty (30) days after the date
of  serving such notice of termination, and this Lease shall
then terminate on the date so specified as if that date  had
been  originally fixed as the expiration date  of  the  term
herein  granted, provided, however, that Lessee  shall  have
continuing  liability for future rents for the remainder  of
the  original  term and any exercised renewal  term  as  set
forth in Article 19, notwithstanding any earlier termination
of  the  Lease hereunder, preserving unto Lessor the benefit
of   its   bargained-for  rental  payments.   Lessor   shall
undertake  reasonable efforts to mitigate Lessee's  damages,
but  the  parties  agree  that  Lessor  shall  be  under  no
obligation  to  expend  its own funds  for  refurbishing  or
remodeling  in  connection with any attempts  to  relet  the
Leased Premises.

ARTICLE 18.  LESSOR'S RIGHT OF RE-ENTRY

      In  the  event that this Lease shall be terminated  as
hereinbefore  provided,  or  if  possession  of  the  Leased
Premises  shall be obtained by Lessor by summary proceedings
or  otherwise,  or  in  the  event  of  an  uncured  default
hereunder  by  Lessee,  or  in the  event  that  the  Leased
Premises or any part thereof, shall be abandoned by  Lessee,
then Lessor or its agents, servants or representatives,  may
immediately or at any time thereafter, re-enter  and  resume
possession  of the Leased Premises or any part thereof,  and
remove all persons and property therefrom, either by summary
dispossess   proceedings  or  by  a   suitable   action   or
proceeding  at  law, or by force or otherwise without  being
liable for any damages therefor.

ARTICLE 19.  LESSEE'S CONTINUING LIABILITY

      (A)   Should  Lessor elect to re-enter as provided  in
this  Lease or should it take possession pursuant  to  legal
proceedings or pursuant to any notice provided for  by  law,
it  may either (i) terminate this Lease or (ii) it may  from
time  to time (but shall be under not obligation to do  so),
without terminating the contractual obligation of Lessee  to
pay  Rent  under  this Lease, terminate Lessee's  rights  to
possession,  make  such alterations and repairs  as  may  be
necessary  to relet the Leased Premises or any part  thereof
for  such Term or Renewal Terms, at such Rent or Rents,  and
upon  such other terms and conditions as Lessor in its  sole
discretion may deem advisable.

      (B)  Upon each such reletting, without termination  of
the  contractual obligation of Lessee to pay Rent under this
Lease,  all  Rents received by Lessor shall  be  applied  as
follows:

      1.First, to the payment of any indebtedness other than
Rent due hereunder from Lessee to Lessor;

      2.Second, to the payment of any costs and expenses  of
such reletting, including brokerage fees and attorney's fees
and of costs of such alterations and repairs;

      3.Third,  to  the payment of Rent and  other  monetary
obligations due and unpaid hereunder;

     4.Finally, the residue, if any, shall be held by Lessor
and applied in payment of future Rent as the same may become
due and payable hereunder.

      If  such Rents received from such reletting during any
month  are  less than that to be paid during that  month  by
Lessee  hereunder, Lessee shall pay any such  deficiency  to
Lessor.   Such  deficiency  shall  be  calculated  and  paid
monthly.   No  such  re-entry or taking possession  of  such
Leased  Premises by Lessor shall be construed as an election
on  its  part  to terminate Lessee's continuing  contractual
obligation  to  pay rent under this Lease unless  a  written
notice of such intention be given to Lessee.

       (C)    Notwithstanding  any  such  reletting  without
termination,  Lessor  may at any time  thereafter  elect  to
terminate this Lease for any breach.

      (D)  If Lessee, after the expiration of any applicable
notice  and  cure  period, is in default  under  a  monetary
obligation under this Lease, then and only then may  Lessor,
in  addition to any other remedies Lessor may have with this
Article 19, recover from Lessee all damages it may incur  by
reason of any breach, including:  The cost of recovering and
reletting  the Leased Premises; reasonable attorney's  fees;
and,  the  present value (discounted at a  rate  of  8%  per
annum)  of  the  excess of the amount of  Rent  and  charges
equivalent to Rent reserved in this Lease for the  remainder
of  the  Term  over the then reasonable Rent  value  of  the
Leased  Premises (or the actual Rents receivable by  Lessor,
if  relet)  for  the  remainder of the Term,  all  of  which
amounts shall be immediately due and payable from Lessee  to
Lessor  in  full.  In the event that the Rent obtained  from
such  alternative or substitute tenant is more than the Rent
which Lessee is obligated to pay under this Lease, then such
excess  shall  be paid to Lessor provided that Lessor  shall
credit  such  excess against the outstanding obligations  of
Lessee due pursuant hereto, if any.

      (E)   It is the object and purpose of this Article  19
that  Lessor shall be kept whole and shall suffer no  damage
by  way  of  non-payment of Rent or by way of diminution  in
Rent.   Lessee waives and will waive all rights to trial  by
jury in any summary proceedings or in any action brought  to
recover  Rent  herein which may hereafter be  instituted  by
Lessor  against  Lessee in respect to the  Leased  Premises.
Lessee  hereby waives any rights of re-entry it may have  or
any rights of redemption or rights to redeem this Lease upon
a termination of this Lease.

ARTICLE 20.  PERSONALTY, FIXTURES AND EQUIPMENT

      (A)   All  building fixtures, building machinery,  and
building equipment used in connection with the operation  of
the  Leased Premises including, but not limited to, heating,
electrical wiring, lighting, ventilating, plumbing, and  air
conditioning systems shall be the property of  Lessor.   All
Trade  Fixtures and Personalty (as defined in  Article  8(B)
above)  owned by Lessee shall remain the property of Lessee,
including  but  not  limited to those  items  set  forth  on
Exhibit C attached hereto.

      (B)   Lessee  shall furnish and pay for  any  and  all
Personalty,  except  for such items, if  any,  described  in
Article 8(B) above, as owned by Lessor.  Lessor acknowledges
that  it  does  not  have a lien on all Lessee's  equipment,
furniture, Trade Fixtures, furnishings, and agrees  to  sign
an  equipment lien waiver subject to the rights of any bona-
fide  third  party security interest in such property  in  a
form  substantially similar to Exhibit D attached hereto  or
its commercially reasonable equivalent.  Provided Lessee  is
not  in  default  hereunder,  Lessor  will  agree  that  its
interest,  if any,  in the personal property of Lessee  will
be subordinated to financing which may exist or which Lessee
may  cause  to  exist  in the future on that  same  personal
property.

     (C)  At the end of the term of this Lease, the property
described  at Article 20(B) above, after written  notice  to
Lessor  given at least ten (10) days prior thereto,  may  be
removed  from  the Leased Premises by Lessee  regardless  of
whether  or  not  such property is attached  to  the  Leased
Premises so as to constitute a "fixture" within the  meaning
of  the  law; however, all damages and repairs to the Leased
Premises which may be caused by the removal of such property
shall be paid for by Lessee.

ARTICLE 2l.  LIENS

      Lessee  shall  not  do or cause anything  to  be  done
whereby  the  Leased  Premises  may  be  encumbered  by  any
mechanic's  or other liens.  Whenever and as  often  as  any
mechanic's  or   other  lien is filed  against  said  Leased
Premises  purporting to be for labor or materials  furnished
or  to be furnished to Lessee, Lessee shall remove the  lien
of  record  by  payment or by bonding with a surety  company
authorized to do business in the state in which the property
is  located,  within twenty (20) days from the date  of  the
filing  of  said  mechanic's or other lien and  delivery  of
notice  thereof to Lessee of Lessee's obligation under  this
Lease.   Should  Lessee  fail to take  the  foregoing  steps
within  said twenty (20) day period, Lessor shall  have  the
right,   among  other  things,  to  pay  said  lien  without
inquiring  into  the  validity  thereof,  and  Lessee  shall
forthwith reimburse Lessor for the total expense incurred by
it in discharging said lien as additional Rent hereunder.

ARTICLE 22.  NO WAIVER BY LESSOR EXCEPT IN WRITING

      No  agreement  to  accept a surrender  of  the  Leased
Premises or termination of this Lease shall be valid  unless
in  writing signed by Lessor.  The delivery of keys  to  any
employee of Lessor or Lessor's agents shall not operate as a
termination  of  the   Lease or a surrender  of  the  Leased
Premises.   The  failure  of  Lessor  to  seek  redress  for
violation  of  any rule or regulation, shall not  prevent  a
subsequent  act, which would have originally  constituted  a
violation,  from  having  all the force  and  effect  of  an
original violation.  Neither payment by Lessee or receipt by
Lessor  of  a lesser amount than the Rent herein  stipulated
shall  be deemed to be other than on account of the earliest
stipulated Rent.  Nor shall any endorsement or statement  on
any  check nor any letter accompanying any check or  payment
as  Rent  be deemed an accord and satisfaction.  Lessor  may
accept  such check or payment without prejudice to  Lessor's
right  to  recover the balance of such Rent  or  pursue  any
other  remedy  provided in this Lease.  This Lease  contains
the  entire agreement between the parties, and any executory
agreement hereafter made shall be ineffective to change  it,
modify it or discharge it, in whole or in part, unless  such
executory  agreement is in writing and signed by  the  party
against  whom  enforcement of the  change,  modification  or
discharge is sought.

ARTICLE 23.  QUIET ENJOYMENT

      Lessor covenants that Lessee, upon paying the Rent set
forth  in  Article 4 and all other sums herein  reserved  as
Rent  and  upon  the  due  performance  of  all  the  terms,
covenants,  conditions and agreements  herein  contained  on
Lessee's part to be kept and performed, shall have, hold and
enjoy  the  Leased Premises free from molestation, eviction,
or  disturbance by Lessor, or by any other person or persons
lawfully  claiming the same, and that Lessor has good  right
to   make  this  Lease for the full term granted,  including
renewal periods.

ARTICLE 24.BREACH - PAYMENT OF COSTS AND ATTORNEYS' FEES

      Each  party agrees to pay and discharge all reasonable
costs, and actual attorneys' fees, including but not limited
to  attorney's fees incurred at the trial level and  in  any
appellate or bankruptcy proceeding, and expenses that  shall
be  incurred  by  the  prevailing  party  in  enforcing  the
covenants,  conditions and terms of this Lease or  defending
against an alleged breach, including the costs of reletting.
Such  costs,  attorneys fees, and expenses  if  incurred  by
Lessor  shall  be  considered as Rent as due  and  owing  in
addition to any Rent defined in Article 4 hereof.

ARTICLE 25.  ESTOPPEL CERTIFICATES

      Either party to this Lease will, at any time, upon not
less than ten (l0) days after receipt of  written request by
the  other  party, execute, acknowledge and deliver  to  the
requesting  party  a statement in writing,  executed  by  an
executive officer of such party, certifying that:  (a)  this
Lease is unmodified (or if modified then disclosure of  such
modification shall be made); (b) this Lease is in full force
and effect; (c) the date to which the Rent and other charges
have  been  paid; and (d) to the knowledge of the signer  of
such  certificate that the other party is not in default  in
the  performance  of  any covenant, agreement  or  condition
contained  in  this  Lease,  or if  a  default  does  exist,
specifying  each such default of which the signer  may  have
knowledge.  It is intended that any such statement delivered
pursuant  to  this  Article  may  be  relied  upon  by   any
prospective purchaser or mortgagee of the Leased Premises or
any  assignee  of  such mortgagee or  a   purchaser  of  the
leasehold estate.

ARTICLE 26.  FINANCIAL STATEMENTS

      During the term of this Lease, Lessee will, within one
hundred  twenty (120) days after the end of Lessee's  fiscal
year, furnish to Lessor its financial statements including a
profit and loss statement and a store level operating profit
and  loss  statement for the Leased Premises.  Lessee  shall
furnish  to  the Lessor throughout the term  of  the  Lease,
including  any option periods,  its balance sheet  upon  the
reasonable request of Lessor but in no event not  more  than
twice during any Lease Year.  Lessee shall within forty-five
(45)  days  after the end of each fiscal quarter and  within
one  hundred  twenty (120) days after the  end  of  Lessee's
fiscal  year,  furnish  financial  statements  including   a
balance  sheet,  profit  and loss  statement,  statement  of
changes  in  financial  conditions  and  all  other  related
schedules of the Guarantor.  All financial statements  shall
be prepared in accordance with generally accepted accounting
principles  consistently  applied  from  period  to  period.
Financial  statements  submitted by  Lessee,  on  behalf  of
Lessee,  shall  be  certified to be  true  and  correct  and
complete   by  Lessee  or  Lessee's  Treasurer,   or   other
appropriate  officer,  and  if  audited  by  an  independent
certified public accountant.  Financial statements submitted
by  Lessee on behalf of Guarantor shall be certified  to  be
true  and  correct and complete by Guarantor or  guarantor's
Treasurer,  or other appropriate officer, and if audited  by
an independent certified public accountant.


ARTICLE 27.  MORTGAGE

       Lessee   does   hereby  agree  to   make   reasonable
modifications  of this Lease requested by any  Mortgagee  of
record from time to time provided such modifications are not
substantial  and  do  not  increase  any  of  the  Rents  or
substantially  modify any of the business elements  of  this
Lease.

ARTICLE 28.  OPTION TO RENEW

      If this Lease is not previously canceled or terminated
and  if  Lessee is not in uncured default under any  of  the
covenants  and conditions in this Lease, then  Lessee  shall
have the option to renew this Lease upon the same conditions
and   covenants  contained  in  this  Lease  for   Two   (2)
consecutive  periods  of  Five (5)  years  each  (singularly
"Renewal Term").  Rent during the Renewal Term shall  be  as
set forth in Article 4 hereof.  Lessee must give one hundred
eighty (l80) days written notice to Lessor of its intent  to
exercise this option prior to the expiration of the original
Term of this Lease or any Renewal Term, as the case may be.

ARTICLE 29.  MISCELLANEOUS PROVISIONS

      (A)   All written notices shall be given to Lessor  by
certified  mail.  Notices to either party shall be addressed
to  the  person and address given on the first page  hereof.
Lessor  and  Lessee  may, from time to  time,  change  these
addresses by notifying each other of this change in writing.
Notices  of overdue Rent may be sent to Lessee by nationally
recognized overnight mail.  Notice shall be deemed  received
upon actual signed receipt or rejection of the said notice.

      (B)  The terms, conditions and covenants contained  in
this  Lease  and any riders and plans attached hereto  shall
bind and inure to the benefit of Lessor and Lessee and their
respective  successors,  heirs, legal  representatives,  and
assigns.

      (C)   This  Lease shall be governed by  and  construed
under the laws of the State in which the Leased Premises are
located.

      (D)   In  the event that any provision of  this  Lease
shall  be held invalid or unenforceable, no other provisions
of  this Lease shall be affected by such holding, and all of
the  remaining  provisions of this Lease shall  continue  in
full force and effect pursuant to the terms hereof.

      (E)   The  Article  captions  are  inserted  only  for
convenience and reference, and are not intended, in any way,
to  define, limit, describe the scope, intent, and  language
of this Lease or its provisions.

      (F)  In the event Lessee remains in possession of  the
Leased  Premises herein leased after the expiration of  this
Lease and without the execution of a new lease, it shall  be
deemed to be occupying said Leased Premises as a tenant from
month-to-month,  subject to all the conditions,  provisions,
and  obligations of this Lease insofar as the  same  can  be
applicable  to  a  month-to-month tenancy  except  that  the
monthly installment of Rent shall be increased 200% from the
amount due on the last month prior to such expiration.

      (G)   If  any installment of Rent (whether  lump  sum,
monthly installments, or any other monetary amounts required
by  this Lease to be paid by Lessee and deemed to constitute
Rent  hereunder)  shall not be paid when due,  Lessor  shall
have the right to charge Lessee a late charge of $250.00 per
month for unpaid Rent for each month that any amount of Rent
installment remains unpaid.  Said late charge shall commence
after  the  expiration  of any applicable  cure  period  and
continue  until said installment, interest and  all  accrued
late charges are paid in full.

     (H)  Any part of the Leased Premises may be conveyed by
Lessor  for private easement purposes at any time,  provided
such  easement  does  not interfere  with  the  business  of
Lessee.   In  such event Lessor shall, at its own  cost  and
expense,  restore  the  remaining  portion  of  the   Leased
Premises  to  the extent necessary to render  it  reasonably
suitable for the purposes for which it was leased, all to be
done without adjustments in Rent to be paid by Lessee.   All
proceeds  from  any conveyance of a private  easement  shall
belong solely to Lessor.

      (I)   For  the purpose of this Lease, the term  "Rent"
shall  be  defined as Rent under Article 4,  and  any  other
monetary  amounts  required by this  Lease  to  be  paid  by
Lessee.

ARTICLE 30.  REMEDIES\NON-EXCLUSIVITY.

      Notwithstanding anything contained herein  it  is  the
intent of the parties that the rights and remedies contained
herein shall not be exclusive but rather shall be cumulative
along  with  all of the rights and remedies of  the  parties
which they may have at law or equity.

ARTICLE 31.  HAZARDOUS MATERIALS INDEMNITY

      Lessee  covenants, represents and warrants to  Lessor,
its  successors  and assigns, (i) that it has  not  used  or
permitted and will not use or permit the Leased Premises  to
be  used, whether directly or through contractors, agents or
tenants, and to the best of Lessee's knowledge and except as
disclosed to Lessor in writing, the Leased Premises has  not
at  any  time  been  used for the generating,  transporting,
treating, storage, manufacture, emission of, or disposal  of
any  dangerous,  toxic  or hazardous pollutants,  chemicals,
wastes or substances as defined in the Federal Comprehensive
Environmental  Response Compensation and  Liability  Act  of
1980  ("CERCLA"),  the  Federal  Resource  Conservation  and
Recovery  Act of 1976 ("RCRA"), or any other federal,  state
or   local   environmental   laws,  statutes,   regulations,
requirements  and  ordinances ("Hazardous Materials");  (ii)
that  there have been no investigations or reports involving
Lessee,  or  to the best of Lessee's knowledge,  the  Leased
Premises  by  any governmental authority which  in  any  way
pertain  to  Hazardous Materials (iii) that to the  best  of
Lessee's knowledge, the operation of the Leased Premises has
not  violated  and is not currently violating  any  federal,
state  or  local  law, regulation, ordinance or  requirement
governing Hazardous Materials; (iv) that the Leased Premises
is  not listed in the United States Environmental Protection
Agency's  National Priorities List of Hazardous Waste  Sites
nor  any  other list, schedule, log, inventory or record  of
Hazardous  Materials  or  hazardous  waste  sites,   whether
maintained by the United States Government or any  state  or
local  agency;  and  (v) that the Leased Premises  will  not
contain  any formaldehyde, urea or asbestos, except  as  may
have  been disclosed in writing to Lessor by Lessee  at  the
time of execution and delivery of this Lease.  Lessee agrees
to  indemnify  and  reimburse  Lessor,  its  successors  and
assigns, for:

(a)any breach of these representations and warranties, and

(b)any  loss,  damage, expense or cost  arising  out  of  or
incurred  by  Lessor which is the result  of  a  breach  of,
misstatement of or misrepresentation of the above covenants,
representations and warranties, and

(c)any and all liability of any kind whatsoever which Lessor
may,  for  any cause and at any time, sustain  or  incur  by
reason  of  Hazardous Materials on the Leased  Premises,  if
such liability shall arise during Lessee's occupancy of  the
Leased  Premises  or as a result of a release  of  Hazardous
Materials  on the Leased Premises during Lessee's  occupancy
of  the  Leased Premises. Lessor agrees to assign to  Lessor
and  to subrogate Lessor's claims against any and all  third
parties  for damages, costs, expenses, or liability incurred
by  Lessor for which Lessee is required to indemnify Lessor.
Lessee's  liability hereunder shall expire five years  after
the termination of this Lease.

together  with  all attorneys' fees, costs and disbursements
incurred  in  connection  with the  defense  of  any  action
against  Lessor arising out of the above.  These  covenants,
representations  and warranties shall be  deemed  continuing
covenants, representations and warranties for the benefit of
Lessor,  and any successors and assigns of Lessor and  shall
survive expiration or sooner termination of this Lease.  The
amount  of  all  such indemnified loss, damage,  expense  or
cost,  shall  bear interest thereon at the highest  rate  of
interest allowed by law and shall become immediately due and
payable  in  full  on demand of Lessor, its  successors  and
assigns.

ARTICLE 32.  ESCROWS

      Upon  written  request of Lessor, after  two  or  more
occurrences  during any Lease Year, of a monetary  or  other
material  event of default, cured or uncured,  Lessee  shall
deposit  with  Lessor on the first day  of  each  and  every
month,  an  amount  equal  to one-twelfth  (1/12th)  of  the
estimated   annual  real  estate  taxes,   assessments   and
insurance  ("Charges") due on the Leased Premises,  or  such
higher  amounts reasonably determined by Lessor as necessary
to  accumulate  such amounts to enable  Lessor  to  pay  all
charges due and owing at least thirty (30) days prior to the
date  such amounts are due and payable.  From time  to  time
out  of such deposits Lessor will, upon the presentation  to
Lessor  by Lessee of the bills therefor, pay the Charges  or
will   upon   presentation  of  receipted  bills   therefor,
reimburse Lessee for such payments made by Lessee.   In  the
event  the deposits on hand shall not be sufficient  to  pay
all  of the estimated Charges when the same shall become due
from  time to time or the prior payments shall be less  than
the  currently estimated monthly amounts, then Lessee  shall
pay  to Lessor on demand any amount necessary to make up the
deficiency.   The  excess  of any  such  deposits  shall  be
credited  to subsequent payments to be made for such  items.
If  a  default or an event of default shall occur under  the
terms  of  this  Lease, Lessor may, at its  option,  without
being  required so to do, apply any Deposit on hand to  cure
the default, in such order and manner as Lessor may elect.

ARTICLE 33.  NET LEASE

       Notwithstanding  anything  contained  herein  to  the
contrary  it is the intent of the parties hereto  that  this
Lease  shall  be  a  net  lease and that  the  Rent  defined
pursuant  to Article 4 should be a net Rent paid to  Lessor.
Any  and  all  other expenses including but not limited  to,
maintenance,  repair,  insurance,  taxes,  and  assessments,
shall be paid by Lessee.

ARTICLE 34.  RIGHT OF FIRST REFUSAL

      Lessor, for itself, its successors and assigns, hereby
gives  and  grants to Lessee a right of first  refusal  (the
"Right  of  First Refusal") to purchase the Leased Premises,
subject to the following terms and conditions:

      (A)  DURATION OF RIGHT OF FIRST REFUSAL.  The Right of
First  Refusal  and  all  rights and  privileges  of  Lessee
hereunder shall be in force for the term of this Lease until
the expiration of Lessee's right to possession.

      (B)  MANNER OF EXERCISING RIGHT OF FIRST REFUSAL.   If
Lessor  ("Selling Lessor") shall desire to sell all  or  any
portion  of its interest in the Leased Premises (subject  to
the  terms of this Lease), Selling Lessor shall give  Lessee
written notice of Selling Lessor's intention to sell Selling
Lessor's  interest (partial or whole) in the Leased Premises
to   a   bona  fide  third  party  purchaser.   Such  notice
("Lessor's  Notice") shall give Selling  Lessor's  name  and
address and state a price at which Selling Lessor intends to
sell  and  will  sell  a specified portion  or  all  of  its
interest in the fee simple to the Leased Premises to a  bona
fide  third  party  purchaser.   If  Lessee  shall  fail  to
exercise its Right of First Refusal as set forth herein, the
terms  of  Article  34(E)  shall  apply.   For  twenty  (20)
business  days  following the giving of such notice,  Lessee
shall  have the option to purchase such portion of  the  fee
interest  of  the  Selling Lessor as set forth  in  Lessor's
Notice  at the price in cash stated in the Lessor's  Notice.
A  written  notice  in  substantially  the  following  form,
addressed to Selling Lessor and signed by Lessee and  given,
in  accordance with the provisions of Article 29(A)  hereof,
within the period for exercising the Right of First Refusal,
submitted with a bank cashier's check or money order payable
to  the  order of Selling Lessor in the amount of  $5,000.00
(the  "Earnest  Money")  shall be an effective  exercise  of
Lessee's Right of First Refusal, to wit:

                             (date)

"We  hereby exercise the Right of First Refusal to  purchase
such  portion of the fee interest of the Selling Lessor  (as
set forth in Lessor's Notice) in the property commonly known
as  Arby's, Hudsonville, Michigan, pursuant to the Right  of
First  Refusal contained in that certain Net Lease Agreement
between us pertaining to said Leased Premises."

     (C)  TERMS OF SALE IF RIGHT OF FIRST REFUSAL EXERCISED.
Upon  Lessee's  exercise of the Right of  First  Refusal  in
accordance  with the provisions of subparagraph (B)  hereof,
Selling  Lessor  shall be obligated to sell  and  convey  by
recordable  general  warranty deed,  good  and  indefeasible
title  to  its  interest  in the Leased  Premises  (or  such
portion  thereof  as set forth in Lessor's  Notice)  subject
only to the matters affecting title which were of record  at
the  time  Selling  Lessor came into  title  to  the  Leased
Premises and those matters which Lessee created, suffered or
permitted to accrue during the term hereof, and Lessee shall
be  obligated  to purchase such Lessor's interest  upon  the
following terms and conditions:

      (i)   PRICE.   The  price "Purchase  Price"  at  which
Selling  Lessor  shall sell and Lessee  shall  purchase  the
Leased  Premises  shall  be  the price  stated  in  Lessor's
Notice.

      (ii)  CLOSING.  Closing shall be sixty (60) days after
the  expiration of the twenty days within which  Lessee  may
exercise  its  Right  of First Refusal, unless  the  parties
mutually  agree otherwise.  The Purchase Price  less  credit
for  the Earnest Money and any other credits to which Lessee
is  entitled  hereunder shall be tendered in cash  or  other
certified funds by Lessee at Closing.

      (iii)      EVIDENCE OF TITLE.  Not less than ten  (10)
days  prior  to  closing,  Selling  Lessor  shall  obtain  a
commitment  for  an ALTA owner's policy of  title  insurance
dated within thirty (30) days of the closing date, issued by
a  nationally recognized title insurance company selected by
Selling  Lessor (the "Title Company") in the amount  of  the
Purchase  Price  determined pursuant to subparagraph  (C)(i)
above,  naming Lessee as the proposed insured, and  covering
the  fee  simple title to the Leased Premises,  and  showing
Selling  Lessor  vested with good title to  portion  of  the
Leased  Premises  being sold, subject only  to  the  matters
affecting  title  which were of record at the  time  Selling
Lessor  came  into  title to the Leased Premises  and  those
matters  which  Lessee  created, suffered  or  permitted  to
accrue during the term hereof.  Such title commitment  shall
be  conclusive evidence of good title.  If Lessee shall make
objection  to  the  marketability of title,  Selling  Lessor
shall  have no obligation to make title marketable, but  may
withdraw  Lessor's  notice of intent to  market  the  Leased
Premises.

      (iv) PRORATIONS.  Selling Lessor shall pay the cost of
the  aforesaid  title  policy and  any  and  all  state  and
municipal taxes imposed by law on the transfer of the  title
to the Leased Premises, or the transaction pursuant to which
such  transfer  occurs.   Water,  sewer  and  other  utility
charges,  if  any,  which are not metered,  driveway  permit
charges,  if  any,  general real  estate  taxes,  and  other
similar  items, shall be adjusted ratably as of the Closing,
except  to the extent otherwise settled between the  parties
pursuant  to  other  provisions of this Lease.   A  prorated
portion  of  the  Rent prepaid by Lessee for  the  month  of
closing  shall  be  credited toward the Purchase  Price  and
Lessee  shall  be  given a credit for rent prepaid  for  any
period   after  the  month  in  which  the  Closing  occurs.
Otherwise,  Lessee  shall not receive a credit  against  the
Purchase Price for Rent paid hereunder.

     (v)  ESCROW CLOSING.  At the election of Selling Lessor
or  Lessee upon notice to the other party not less than five
(5)  days  prior to the Closing, this sale shall  be  closed
through an escrow with the Title Company, in accordance with
the  general provisions of the usual form of Deed and  Money
Escrow  Agreement  then is use by said  company,  with  such
special provisions inserted in the escrow agreement  as  may
be  required  to  conform  with this  agreement.   Upon  the
creation  of such an escrow, anything herein to the contrary
notwithstanding, paying of the purchase price  and  delivery
of  the deed shall be made through the escrow.  The cost  of
the  escrow  shall  be divided equally between  the  Selling
Lessor  and  Lessee.  If for any reason other than  Lessee's
default,  the transaction fails to close, the Earnest  Money
shall be returned to Lessee forthwith.

     (vi) REMEDIES ON DEFAULT.  If Lessee defaults under the
provisions of this subparagraph 34(C), Selling Lessor  shall
have the right to annul the provisions of this paragraph  34
by  giving  Lessee  notice of such election,  provided  that
Selling Lessor has first notified Lessee of such default and
Lessee  has  failed to cure the same within  ten  (10)  days
after   such  notice.   Upon  Selling  Lessor's  notice   of
annulment in accordance herewith, the Earnest Money shall be
forfeited and paid to Selling Lessor as liquidated  damages,
which  shall be Selling Lessor's sole and exclusive  remedy.
If  Selling  Lessor  defaults under the provisions  of  this
subparagraph 34(C) and fails to cure such default within ten
(10)  days after being notified of the same by Lessee,  then
in  such  event, (i) the Earnest Money at Lessee's  election
and immediately upon its demand shall be returned to Lessee,
which  return  shall  not, however, in any  way  release  or
absolve  Selling Lessor from its obligations  hereunder  and
(ii)  Lessee  shall be entitled to all remedies (both  legal
and  equitable)  the law (both statutory and decisional)  of
the state in which the Leased Premises are situated provides
without  first having to tender the balance of the  purchase
price as a condition precedent thereof and without having to
make any election of such remedies.

     (D)  EFFECT OF RIGHT OF FIRST REFUSAL ON LEASE.  If the
Right  of  First  Refusal  is exercised  by  Lessee  and  is
exercisable in Lessor's Notice as to the entire fee  simple,
this Lease shall continue in full force and effect until the
Closing  herein  above specified.  If  the  Right  of  First
Refusal  is exercised only as to all of an undivided portion
of  the  fee simple to the Leased Premises, the Lease  shall
remain   in   full  force  and  effect  without  merger   or
termination of this Lease because of such purchase.  If  for
any  reason  such Closing fails to occur, this  Lease  shall
continue  in  full  force and effect,  except  that  if  the
provisions  of  this  paragraph 34 are annulled  by  Selling
Lessor, in accordance with subparagraph 34(C)(vi), by reason
of  a  default  by  Lessee, this Lease  shall  continue  but
without  the  provisions of this paragraph 34 being  a  part
hereof.

      (E)   If  Lessee fails to exercise its Right of  First
Refusal,  Selling Lessor shall be free to sell  all  or  any
portion of its interest in the Leased Premises to bona  fide
third   party  purchasers  for  six  months  following   the
expiration  of  the  twenty days  within  which  Lessee  may
exercise  its  Right  of First Refusal,  provided  that  the
Selling  Lessor giving such Lessor's Notice shall  sell  its
interest  (or  a portion thereof) for a price  equal  to  or
greater than the price (or the pro-rata portion thereof if a
portion  of  the  Selling Lessor's interest  in  the  Leased
Premises is sold) set forth in Lessor's Notice.  This  Right
of  First  Refusal  shall survive any  sale  of  the  Leased
Premises and shall apply to any subsequent sale or potential
sale by Lessor or its successors and assigns.

Nothing  herein shall give Lessee the right of first refusal
over  transfers  between affiliates of  Lessor  at  Lessor's
cost.

ARTICLE 35.  DEVELOPMENT FINANCING AGREEMENT

      The  parties hereto hereby acknowledge that the  terms
hereof are subject to and shall in the event of conflicts be
controlled  by that certain Development Financing  Agreement
of even date herewith, until such Agreement is terminated in
accordance with its terms.


ARTICLE 36.  COUNTERPART EXECUTION

       This   Agreement   may   be  executed   in   multiple
counterparts, each of which shall be deemed an original  and
all of which shall constitute one and the same instrument

     IN WITNESS WHEREOF, Lessor and Lessee have respectively
signed  and  sealed this Lease as of the day and year  first
above written.

LESSEE:                  RTM MID-AMERICA, INC.
                         By: /s/ Philip G Skinner
                              Its: Senior Vice President
                         By: /s/ Robert S Stallings
                              Its: V.P. Asst. Secretary

STATE OF GEORGIA}
                    }
COUNTY OF FULTON}

      I,  the undersigned authority, a Notary Public in  and
for said County in said State, hereby certify that Philip  G
Skinner  and  Robert S Stallings, whose name as Senior  V.P.
and Asst. Secretary, respectively, of RTM MID-AMERICA, Inc.,
are signed to the foregoing instrument, and who are known to
me,  acknowledged before me on this day that being  informed
of  the  contents of said instrument, they as such  officers
and  with  full authority executed the same voluntarily  for
and as the Sr. V.P. and Asst. Secretary of said corporation.
      Given under my hand and official seal this 23rd day of
November, 1998.

                         /S/ Jeryl M McIntyre
                              Notary Public

                              My Commission expires:
                                   [notary seal]


LESSOR:  NET LEASE INCOME &  GROWTH  FUND  84-A
         LIMITED PARTNERSHIP, a Minnesota limited partnership

         By: NET LEASE MANAGEMENT 84-A, INC.,  a  Minnesota
             corporation


         By: /s/ Robert P Johnson
                 Robert P. Johnson, President

STATE OF MINNESOTA}
                         }
COUNTY OF RAMSEY}

      I,  the undersigned authority, a Notary Public in  and
for said County in said State, hereby certify that Robert P.
Johnson, whose name as President of Net Lease Management 84-
A, Inc., as corporate general partner of Net Lease Income  &
Growth  Fund  84-A  Limited Partnership  is  signed  to  the
foregoing  instrument, and who is known to me,  acknowledged
before me on this day that being informed of the contents of
said  instrument, he as such officer and with full authority
executed  the  same voluntarily for and as the President  of
Net  Lease  Management 84-A, Inc., for and as the  corporate
general  partner  of  Net Lease Income &  Growth  Fund  84-A
Limited Partnership.

      Given  under my hand and official seal this 17 day  of
December, 1998.

                         /S/ Ann McCrea
                              Notary Public

          [notary seal]  My Commission expires:1-31-00



LESSOR:  AEI REAL ESTATE  FUND  85-A  LIMITED
         PARTNERSHIP, a Minnesota limited partnership

         By: NET LEASE MANAGEMENT 85-A, INC.,  a  Minnesota
             corporation


         By: /s/ Robert P Johnson
                 Robert P. Johnson, President







STATE OF MINNESOTA}
                         }
COUNTY OF RAMSEY}

      I,  the undersigned authority, a Notary Public in  and
for said County in said State, hereby certify that Robert P.
Johnson, whose name as President of Net Lease Management 85-
A,  Inc.,  as  corporate general partner of AEI Real  Estate
Fund  85-A  Limited Partnership is signed to  the  foregoing
instrument, and who is known to me, acknowledged  before  me
on  this  day  that being informed of the contents  of  said
instrument,  he  as  such officer and  with  full  authority
executed  the  same voluntarily for and as the President  of
Net  Lease  Management 85-A, Inc., for and as the  corporate
general  partner  of  AEI  Real  Estate  Fund  85-A  Limited
Partnership.

      Given  under my hand and official seal this 17 day  of
December, 1998.

                         /S/ Ann M McCrea
                              Notary Public
[notary seal]
                              My Commission expires:1-31-00




                                EXHIBIT A

                         Hudsonville, Michigan


Part  of the Northeast fractional 1/4 of Section 5,  Town  5
North,   Range  13  West,  City  of  Hudsonville,  Michigan,
described as:

COMMENCING  at the Northeast corner of said Section,  thence
south  02  degrees  21 minutes 30 seconds West  995.20  feet
along  the  East  line  of said Section;   thence  North  89
degrees 26 minutes 38 seconds West 33.02 feet; thence  South
02  degrees  21 minutes 30 seconds West 28.51  feet;  thence
North  87 degrees 28 minutes 30 seconds West 17.00  feet  to
the  PLACE OF BEGINNING; thence South 02 degrees 21  minutes
30 seconds West 147.02 feet along the West right-of-way line
of  32nd  Avenue;  thence North 89  degrees  26  minutes  38
seconds West 250.00 feet; thence North 02 degrees 21 minutes
30  seconds  East 175.00 feet; thence South  89  degrees  26
minutes 28 seconds East 250.00 feet; thence south 02 degrees
21  minutes  30  seconds West 27.908 feet to  the  PLACE  OF
BEGINNING.

SUBJECT  TO  AND TOGETHER WITH an easement for  ingress  and
egress over part of the Northeast fractional 1/4, Section 5,
Town  5  North,  Range 13 West, City of Hudsonville,  Ottawa
County, Michigan, described as:

COMMENCING  at the Northeast corner of said Section,  thence
South  02  degrees 21 minutes 30 seconds West  1170.20  feet
along the East line of said Section; thence North 89 degrees
26  minutes  38  seconds West 93.88 feet  to  the  POINT  OF
BEGINNING;  thence South 00 degrees, 33 minutes  22  seconds
West  10.52  feet;  thence South 88 degrees  27  minutes  06
seconds  East 43.52 feet; thence South 02 degrees 21 minutes
30  seconds West 26.00 feet along the West Right-of Way line
of  32nd  Avenue;  thence North 88  degrees  27  minutes  06
seconds  West 42.86 feet; thence South 02 degrees 21 minutes
20  seconds  West 136.00 feet; thence North  87  degrees  38
minutes  05 seconds West 76.54 feet; thence south 47 degrees
38  minutes  40  seconds West 14.21 feet;  thence  south  02
degrees 55 minutes 25 seconds West 20.20 feet; thence  North
89  degrees 26 minutes 38 seconds West 16.01 feet along  the
North  Right-of-Way line of Highland Drive; thence North  02
degrees 55 minutes 25 seconds East 30.70 feet; thence  North
87  degrees  38  minutes 05 seconds West 9.00  feet;  thence
south  47  degrees  38 minutes 40 seconds  West  7.11  feet;
thence  South  02 degrees 55 minutes 25 seconds  East  55.65
feet;  thence  South 87 degrees 38 minutes 05  seconds  East
106.31  feet; thence North 02 degrees 21 minutes 20  seconds
East  116.81  feet; thence North 00 degrees  33  minutes  22
seconds  East 30.90 feet; thence South 89 degrees 26 minutes
38 seconds East 26.00 feet to the POINT OF BEGINNING.



SUBJECT  TO AND TOGETHER WITH an easement over part  of  the
Northeast  fractional 1/4 of Section 5, town 5 North,  Range
13  West,  City  of  Hudsonville, Ottawa  County,  Michigan,
described  as:  COMMENCING at the Northeast corner  of  said
Section; thence South 02 degrees 21 minutes 30 seconds  West
929.17  feet  along  the East line of said  Section;  thence
North  89 degrees 26 minutes 38 seconds West 50.03  feet  to
the  POINT OF BEGINNING; thence North 89 degrees 26  minutes
38  seconds  West 115.00 feet; thence South  02  degrees  21
minutes  30 seconds East 66.03 feet; thence South 89 degrees
26  minutes  38  seconds East 115.00 feet; thence  North  02
degrees  21 minutes 30 seconds East 66.03 feet to the  POINT
OF BEGINNING.




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000759641
<NAME> AEI REAL ESTATE FUND 85-A LTD PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                       2,572,249
<SECURITIES>                                         0
<RECEIVABLES>                                   12,721
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,584,970
<PP&E>                                       3,194,254
<DEPRECIATION>                               (731,538)
<TOTAL-ASSETS>                               5,047,686
<CURRENT-LIABILITIES>                          130,958
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   4,916,728
<TOTAL-LIABILITY-AND-EQUITY>                 5,047,686
<SALES>                                              0
<TOTAL-REVENUES>                               549,406
<CGS>                                                0
<TOTAL-COSTS>                                  204,118
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,142,451
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,142,451
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,142,451
<EPS-PRIMARY>                                   159.75
<EPS-DILUTED>                                   159.75
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission