CORTLAND TRUST INC
N-30D, 1995-05-26
Previous: CORTLAND TRUST INC, NSAR-B, 1995-05-26
Next: CORTLAND TRUST INC, 24F-2NT, 1995-05-26




          
                                             ----------------------------------
                                             CORTLAND 
                                             TRUST, INC.
                                             ----------------------------------
                                             CORTLAND GENERAL
                                             MONEY MARKET
                                             FUND
                                             ----------------------------------
                                             U.S. GOVERNMENT
                                             FUND
                                             ----------------------------------
                                             MUNICIPAL MONEY     
                                             MARKET FUND
                                             ----------------------------------




                                             Annual Report
                                             March 31, 1995

                                             CORTLAND


                                             600 Fifth Avenue
                                             New York, NY 10020
                                             212-830-5200




<PAGE>
                                       1


- -------------------------------------------------------------------------------

CORTLAND                           600 Fifth Avenue
TRUST, INC.                        New York, NY 10020
                                   212-830-5200
===============================================================================





Dear Shareholder:


We are pleased to present the annual report of Cortland Trust, Inc. for the year
ended March 31, 1995.

Cortland  Trust,  Inc.'s Money Market Fund had net assets of  $993,853,961 as of
March 31,  1995.  Dividends  earned on a share of the General  Money Market Fund
held throughout the period were $0.038. When adjusted for the compounding effect
of the  reinvestment  dividends,  this  represents a yield of 3.91% on an annual
basis.

As of March 31, 1995, the U.S.  Government Fund had net assets of  $218,307,135.
Dividends  earned on a share of the U.S.  Government  Fund held  throughout  the
period were $0.038. When adjusted for the compounding effect of the reinvestment
dividends, this represents a yield of 3.84% on an annual basis.

As of March  31,  1995,  the  Municipal  Money  Market  Fund had net  assets  of
$224,040,960.  Dividends  earned on a share of the  Municipal  Money Market Fund
held throughout the period were $0.026. When adjusted for the compounding effect
of the  reinvestment  dividends,  this  represents a yield of 2.58% on an annual
basis.

We thank you for your  support of  Cortland  Trust,  Inc.,  and look  forward to
continuing to serve your cash management needs.


Sincerely,



/s/ Kenneth C. Ebbitt                              /s/ Dennis C. Borecki
KENNETH C. EBBITT                                  DENNIS C. BORECKI
Chairman                                           President

- -------------------------------------------------------------------------------
<PAGE>
                                       2

- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS
MARCH 31, 1995
===============================================================================
<TABLE>
<CAPTION>

                                                                                           Ratings (a)
                                                                                           --------------
    Face                                              Maturity                Value              Standard
   Amount                                               Date      Yield      (Note 2)      Moody's & Poor's
   ------                                               ----      -----      --------      -------   ------
                                                                                               (Unaudited) 
                                                                                               -----------
DOMESTIC SECURITIES (73.12%)
Commercial Paper (20.00%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                       <C>         <C>     <C>               <C>      <C>
$33,900,000  American Home Products, Inc. (b)          04/10/95    6.06%   $ 33,848,896      P1
 10,400,000  American Home Products, Inc. (b)          04/20/95    6.05      10,366,957      P1
 40,000,000  Ford Motor Credit Company                 05/02/95    6.08      39,792,644      P1       A1
 10,000,000  General Motors Acceptance Corp. (b)       04/04/95    6.03       9,995,000
 30,000,000  General Motors Acceptance Corp. (b)       04/24/95    6.10      29,883,658
 20,000,000  Pitney Bowes Credit Corp.                 06/08/95    6.17      19,770,689      P1       A1+
 10,000,000  Ranger Funding Corp.                      04/05/95    6.03       9,993,333      P1       A1
 10,000,000  Receivables Capital Corp.                 04/10/95    6.07       9,984,900
 25,228,000  Receivables Capital Corp.                 04/13/95    6.04      25,177,460
 10,000,000  Receivables Capital Corp.                 05/01/95    6.08       9,949,582
- -----------                                                                ------------
199,528,000  Total  Commercial  Paper                                       198,763,119
- -----------                                                                ------------
<CAPTION>
Certificates  of  Deposit (3.82%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                       <C>         <C>     <C>               <C>      <C>
$13,000,000  American Express Centurian Bank           04/06/95    6.05%   $ 13,000,000
 25,000,000  American Express Centurian Bank           04/18/95    6.03      24,999,883
- -----------                                                                ------------
 38,000,000  Total Certificates of Deposit                                   37,999,883
- -----------                                                                ------------
<CAPTION>
Letter of Credit Commercial Paper (12.15%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                       <C>         <C>     <C>               <C>      <C>
$10,000,000  Enterprise Funding
             LOC Bayerische Vereinsbank, A.G           04/18/95    6.06%   $  9,971,572      P1       A1
 25,500,000  James River Cogeneration Energy Co.
             LOC Banque Paribas                        04/11/95    6.03      25,457,500      P1       A1
 10,000,000  Konica U.S.A. Corporation
             LOC Mitsubishi Bank, Ltd.                 04/10/95    6.06       9,984,925      P1       A1+
 23,500,000  Multibanco Commermex Co.
             LOC Societe Generale                      04/21/95    6.24      23,418,794      P1       A1+
 20,000,000  Pemex Capital, Inc. 
             LOC Credit Suisse                         05/15/95    6.27      19,849,178      P1       A1+
 20,000,000  Queensland Alumina Ltd.
             LOC Credit Suisse                         04/13/95    6.03      19,960,000      P1       A1+
 12,100,000  Vehicle Services of America
             LOC NCNB                                  04/17/95    6.16      12,067,196      P1       A1
- -----------                                                                ------------
121,100,000  Total Letter of Credit Commercial Paper                        120,709,165
- -----------                                                                ------------
<CAPTION>
U.S. Government Agencies (2.16%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                       <C>         <C>     <C>               <C>      <C>
$ 2,000,000  Federal Home Loan Bank (c)                09/01/95    6.10%   $  1,980,199
  2,000,000  Federal Home Loan Bank (c)                09/11/95    6.42       1,978,027
  5,000,000  Federal Home Loan Bank (d)                11/18/97    6.50       5,000,000
 12,500,000  Federal National Mortgage Association     07/19/95    5.55      12,500,000
- -----------                                                                ------------
 21,500,000  Total U.S. Government Agencies                                  21,458,226
- -----------                                                                ------------
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       3
- -------------------------------------------------------------------------------



===============================================================================
<TABLE>
<CAPTION>

                                                                                                             Ratings (a)
                                                                                                             ----------------
    Face                                                                Maturity                Value              Standard
   Amount                                                                 Date      Yield      (Note 2)      Moody's & Poor's
   ------                                                                 ----      -----      --------      -------   ------
                                                                                                                  (Unaudited) 
                                                                                                                  -----------
Master Notes (8.05%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>         <C>     <C>                <C>     <C>    
$ 40,000,000  Donaldson, Lufkin & Jenrette, Inc. (e)                    06/23/95    6.35%   $ 40,000,000
  40,000,000  J.P. Morgan Securities Inc. (f)                           08/18/95    6.60      40,000,000
 -----------                                                                                 -----------  
  80,000,000  Total Master Notes                                                              80,000,000
 -----------                                                                                 -----------  
<CAPTION>
Medium Term Note (2.51%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>         <C>     <C>                <C>     <C>
$ 25,000,000  Bank One, Columbus (g)                                    03/20/96    6.23%   $ 25,000,000       P1      A1+
 -----------                                                                                 -----------
  25,000,000  Total Medium Term Note                                                          25,000,000
 -----------                                                                                 -----------
<CAPTION>
Repurchase Agreement, Overnight (17.68%)     
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>         <C>     <C>                <C>     <C>
$175,701,000  Donaldson, Lufkin & Jennette, Inc., dated 3/31/95
              (Collateralized by :
              $ 26,594,000   U.S. Treasury Notes, 5.875%, due 5/11/95
              $ 28,570,000   U.S Treasury Bill, due 6/8/95
              $105,407,000   U.S Treasury Bonds, 7.125% - 11.625%,
              due 11/15/04 - 2/15/23)                                   04/03/95    6.15%  $ 175,701,000
 -----------                                                                                 -----------                        
 175,701,000  Total Repurchase Agreement, Overnight                                          175,701,000
 -----------                                                                                 -----------  
<CAPTION>
Short Term Bank Note (3.12%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>         <C>     <C>                <C>     <C>
$ 31,000,000  Boatman's National Bank of St. Louis (h)                  08/17/95    6.12%   $ 31,000,000       P1      A1
 -----------                                                                                 -----------   
  31,000,000  Total Short Term Bank Note                                                      31,000,000
 -----------                                                                                 -----------        
<CAPTION>
U.S. Government Obligations  (3.63%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>         <C>     <C>                <C>     <C>
$ 1,166,635  Small Business Administration Variable Loan (i)            08/25/99    6.63%   $  1,166,635
    426,639  Small Business Administration Variable Loan (i)            09/25/99    7.13         426,639
  2,792,749  Small Business Administration Variable Loan (i)            09/25/02    6.63       2,792,749
    920,519  Small Business Administration Variable Loan (i)            10/25/02    7.13         920,519
  3,719,543  Small Business Administration Variable Loan (i)            12/25/09    6.63       3,719,543
 18,624,423  Small Business Administration Variable Loan (i)            03/25/17    6.47      18,840,764
  8,143,957  Small Business Administration Variable Loan (i)            09/25/17    6.58       8,162,268
- -----------                                                                                  -----------  
 35,794,465  Total U.S. Government Obligations                                                36,029,117
- -----------                                                                                  -----------        
             Total Domestic Securities                                                       726,660,510
                                                                                             -----------
<CAPTION>
FOREIGN SECURITIES (27.68%)
Foreign Commercial Paper (15.60%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>         <C>     <C>                <C>     <C>
$10,000,000  Barclay's Bank of Canada                                   05/10/95    6.10%    $ 9,934,567       P1      A1+
 15,000,000  Caisse Centrale Desjardin de Quebec                        06/06/95    6.22      14,831,700       P1      A1+
 10,000,000  Canadian Imperial Bank of Commerce                         04/17/95    6.01       9,973,422       P1      A1+
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       4

- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1995
===============================================================================
<TABLE>
<CAPTION>
                                                                                                             Ratings (a)
                                                                                                             ----------------
    Face                                                                Maturity                Value              Standard
   Amount                                                                 Date      Yield      (Note 2)      Moody's & Poor's
   ------                                                                 ----      -----      --------      -------   ------
                                                                                                                  (Unaudited) 
                                                                                                                           

Foreign Commercial Paper (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                        <C>          <C>     <C>                <C>   <C>
$ 20,000,000  Canadian Imperial Bank of Commerce                         04/25/95     6.02%   $ 19,920,133       P1    A1+
  20,000,000  Compagnie Bancaire USA Funding Corp.                       04/20/95     6.03      19,936,667       P1    A1  
   7,250,000  Compagnie Bancaire USA Funding Corp.                       05/15/95     6.12       7,196,302       P1    A1  
  20,000,000  Compagnie Bancaire USA Funding Corp.                       07/05/95     6.20      19,678,056       P1    A1  
   7,640,000  Kredietbank                                                04/18/95     6.22       7,617,632       P1    A1+
  46,000,000  Union Bank of Switzerland                                  04/03/95     6.34      45,983,900       P1    A1+
 -----------                                                                                  ------------
 155,890,000  Total Foreign Commercial Paper                                                   155,072,379
 -----------                                                                                  ------------
<CAPTION>
Japanese Eurodollar Certificate of Deposit (1.01%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                        <C>          <C>     <C>                <C>   <C>
$ 10,000,000  Sumitomo Bank                                              05/02/95     6.11%   $ 10,000,376       P1    A1
 -----------                                                                                  ------------   
  10,000,000  Total Japanese Eurodollar Certificate of Deposit                                  10,000,376
 -----------                                                                                  ------------            
<CAPTION>
Japanese Yankee Certificates of Deposit  (3.02%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                        <C>          <C>     <C>                <C>   <C>
$ 10,000,000  Mitsubishi Bank Ltd.                                       04/03/95     6.05%   $ 10,000,000       P1    A1+
  10,000,000  Sumitomo Bank                                              04/03/95     6.06      10,000,006       P1    A1  
  10,000,000  Fuji Bank, Ltd.                                            04/17/95     6.07      10,000,083       P1    A1  
 -----------                                                                                   -----------     
  30,000,000  Total Japanese Yankee Certificates of Deposit                                     30,000,089
 -----------                                                                                   -----------
<CAPTION>
Yankee Certificates of Deposit  (8.05%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                        <C>          <C>     <C>                <C>   <C>
$ 20,000,000  Bank of Montreal                                           04/06/95     6.01%   $ 20,000,028       P1    A1+
  10,000,000  Banque Indosuez                                            04/12/95     6.12      10,000,080       P1    A1
  10,000,000  Banque Nationale de Paris                                  05/02/95     6.04      10,000,086       P1    A1+
  10,000,000  Banque Nationale de Paris                                  05/08/95     6.10      10,000,304       P1    A1+
  20,000,000  Banque Nationale de Paris                                  05/09/95     6.08      20,000,750       P1    A1+
  10,000,000  Canadian Imperial Bank of Commerce                         04/04/95     6.02      10,000,000       P1    A1+
 -----------                                                                                --------------
  80,000,000  Total Yankee Certificates of Deposit                                              80,001,248
 -----------                                                                                --------------

              Total Foreign Securities                                                         275,074,092
                                                                                            --------------
              Total Investments(100.80%) (Cost $1,001,734,602+)                              1,001,734,602
              Liabilities, in Excess of Cash and Other Assets (.80%)                           ( 7,880,641)
                                                                                            --------------
              Net Assets (100.00%)                                                           $ 993,853,961
                                                                                            ============== 

             + Aggregate cost for federal income tax purposes is identical.
</TABLE>


- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>
                                       5

- -------------------------------------------------------------------------------




===============================================================================

FOOTNOTES:

(a) The ratings noted for instruments secured by a letter of credit are those of
    the  holding  company  of the bank  whose  letter  of  credit  secures  such
    instruments.  P1 and A1+ are  the  highest  ratings  for  commercial  paper.
    Securities  that are not rated have been  determined  by the Fund's Board of
    Directors to be of comparable quality to those rated securities in which the
    Fund may invest.

(b) These are split rated securities,  given the highest ratings by at least two
    of the four nationally recognized rating agencies.

(c) This is a variable  rate Federal Home Loan Bank Note.  The interest  rate is
    adjusted monthly based upon the 11th district COFFI index.

(d) This is a variable  rate Federal Home Loan Bank Note.  The interest  rate is
    adjusted  daily  based  upon the prime  rate  minus a fixed  number of basis
    points.

(e) This is a Master Note.  The interest rate is adjusted  weekly based upon the
    one week LIBOR rate.

(f) This is a Master Note.  The interest  rate is adjusted  daily based upon the
    federal  funds  rate.  

(g) This is a Medium Term Note.  The interest rate is adjusted  daily based upon
    the prime rate minus  2.77%.  

(h) This is a Short Term Bank Note.  The interest rate is adjusted  weekly based
    upon the federal funds rate.

(i) This is a Small  Business  Administration  variable  pool  certificate.  The
    interest rate is adjusted periodically based upon the prime rate.







- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>
                                       6




- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
U.S. GOVERNMENT FUND
STATEMENT OF INVESTMENTS
MARCH 31, 1995

===============================================================================
<TABLE>
<CAPTION>

     Face                                                               Maturity                  Value
    Amount                                                                Date      Yield       (Note 2)
    ------                                                                ----      -----       --------      
U.S. Government Agencies (93.77%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>          <C>     <C>        
$  5,000,000  Federal Farm Credit Bank                                  04/05/95     5.93%   $ 4,996,722
   5,000,000  Federal Home Loan Bank                                    04/06/95     5.95      4,995,903
   5,000,000  Federal Home Loan Bank                                    04/14/95     5.99      4,989,293
   5,000,000  Federal Home Loan Bank                                    04/24/95     5.94      4,981,217
   5,000,000  Federal Home Loan Mortgage Corp.                          04/03/95     5.94      4,998,355
  10,000,000  Federal Home Loan Mortgage Corp.                          04/04/95     5.95      9,995,083
   5,000,000  Federal Home Loan Mortgage Corp.                          04/04/95     5.96      4,997,538
   5,000,000  Federal Home Loan Mortgage Corp.                          05/02/95     6.08      4,974,210
   5,000,000  Federal Home Loan Mortgage Corp.                          09/07/95     5.60      4,996,211
   5,000,000  Federal Home Loan Mortgage Corp.                          04/05/95     5.91      4,996,728
   5,000,000  Federal Home Loan Mortgage Corp.                          04/20/95     5.94      4,984,404
   5,000,000  Federal Home Loan Mortgage Corp.                          04/24/95     5.96      4,981,057
   5,000,000  Federal National Mortgage Association                     04/07/95     5.93      4,995,083
   5,000,000  Federal National Mortgage Association                     04/18/95     5.94      4,986,046
   5,000,000  Federal National Mortgage Association                     06/12/95     6.10      4,940,000
 100,000,000  Student Loan Marketing Association Discount Note          04/03/95     6.17     99,965,722
   5,000,000  Student Loan Marketing Association Discount Note          05/15/95     5.99      4,963,822
   5,000,000  Student Loan Marketing Association Medium Term Note       06/30/95     5.32      5,000,000
   5,000,000  Student Loan Marketing Association Short Term Note (a)    09/14/95     6.00      5,000,000
   5,000,000  Student Loan Marketing Association Short Term Note (a)    08/20/98     6.01      5,000,000
   5,000,000  Tennessee Valley Authority                                05/10/95     6.02      4,967,771
 -----------                                                                                 -----------
 205,000,000  Total U.S. Government Agencies                                                 204,705,165
 -----------                                                                                 -----------
<CAPTION>
Repurchase Agreement, Overnight (6.37%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>          <C>     <C>        
$ 13,902,000  Morgan (J. P.) Securities, Inc., dated 3/31/95
              (Collateralized by $13,524,000
              U.S. Treasury Note, 11.25%, due 5/15/95)                  04/03/95     6.10%  $ 13,902,000
 -----------                                                                                 ----------- 
  13,902,000  Total Repurchase Agreement, Overnight                                           13,902,000
 -----------                                                                                 -----------  
             Total Investments (100.14%) (Cost $218,607,165+)                                218,607,165
             Liabilities, in Excess of Cash and Other Assets(.14%)                             ( 300,030)
                                                                                             -----------
             Net Assets (100.00%)                                                          $ 218,307,135
                                                                                             ===========
+   Aggregate cost for federal income tax purposes is identical.

FOOTNOTES:
(a) This is a variable rate Student Loan Marketing  Association Short Term Note.
    The Interest  rate is adjusted  weekly based upon the 3-month  Treasury Bill
    auction.
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>
                                       7


- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS
MARCH 31, 1995
===============================================================================
<TABLE>
<CAPTION>
                                                                                                             Ratings (a)
                                                                                                             ----------------
    Face                                                                Maturity                Value              Standard
   Amount                                                                 Date      Yield      (Note 2)      Moody's & Poor's
   ------                                                                 ----      -----      --------      -------   ------
                                                                                                                  (Unaudited)
                                                                                                                  ----------- 
Tax Exempt Commercial Paper (c) (5.22%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>          <C>     <C>              <C>       <C>       
$ 1,000,000  Beaver County, PA IDA PCRB (Duquesne Light Co.)
             Series 1990C
             LOC Barclays Bank PLC                                      06/06/95     3.90%   $ 1,000,000       P1        A1+
  2,000,000  Beaver County, PA IDA PCRB (Duquesne Light Co.)
             LOC Union Bank of Switzerland                              04/11/95     4.40      2,000,000      VMIG-1     A1+
  1,500,000  Burke County, GA (Oglethorpe Power Corp.)
             LOC Credit Suisse                                          05/10/95     4.20      1,500,000      VMIG-1     A1+
  2,200,000  Business Finance Authority, New Hampshire (NEPCO)          04/04/95     4.30      2,200,000      VMIG-1     A1
  3,000,000  Tooele County, UT
             Hazardous Waste Treatment RB (Union Pacific)               04/10/95     4.20      3,000,000        P1       A1
  2,000,000  Venango County, PA IDA Resource Recovery RB
             (Scrubgrass Project) 1990B 
             LOC National Westminster Bank PLC                          04/05/95     4.15      2,000,000        P1       A1+
- -----------                                                                                  -----------                 
 11,700,000  Total Tax Exempt Commercial Paper                                                11,700,000
- -----------                                                                                  ----------- 
<CAPTION>
Other Tax Exempt Investments (15.34%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>          <C>     <C>              <C>       <C>       
$ 4,000,000  Central Blair County, PA Sanitary Authority
             Sewer Project Revenue Notes                                05/15/95     4.19%   $ 4,003,004
  3,000,000  City of Jersey City, Hudson County, NJ, BAN                11/17/95     4.59      3,010,824                SP-1
  1,710,000  City of Wichita, Kansas GO Airport
             Renewal and Improvement Note (Series B94)                  11/30/95     4.73      1,714,785      VMIG-1    SP-1+
  3,670,000  County of Stark, Ohio GO Series 1994-3                     10/19/95     4.34      3,675,795
  2,000,000  Indiana Bond Bank Advanced Funding Program Notes           07/10/95     4.60      2,003,535                SP-1+
  2,000,000  Kenosha County, WI, Unified School District                08/25/95     4.34      2,004,615
  7,418,000  Kokomo Center Township Consolidated
             School Corp. Howard County, IN                             12/29/95     4.93      7,425,812
  2,000,000  Los Angeles County, CA, TAN                                06/30/95     3.80      2,003,086      MIG-1     SP-1+
  3,000,000  State of California RAN                                    06/28/95     4.13      3,005,673      MIG-1      A1+
  2,500,000  State of Maine General Obligation TAN                      06/30/95     3.65      2,504,753      MIG-1     SP-1+
  3,000,000  State of Michigan General Obligation Notes                 09/29/95     4.02      3,013,010      MIG-1     SP-1+
- -----------                                                                                  ----------- 
 34,298,000  Total Other Tax Exempt Investments                                               34,364,892
- -----------                                                                                  ----------- 
<CAPTION>
Variable Rate Demand Instruments - Participations (b) (2.30%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>         <C>        <C>             <C>       <C>       
  $ 626,258  Massachusetts State IDRB (Foil Properties Project)
             LOC Chemical Bank                                          12/01/00    5.85%      $ 626,258       P1        A1
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       8

- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1995
===============================================================================
<TABLE>
<CAPTION>

                                                                                                                       Ratings (a)
                                                                                                               ------------------- 
       Face                                                             Maturity                   Value                  Standard
      Amount                                                              Date         Yield      (Note 2)        Moody's & Poor's
      ------                                                              ----         -----      --------        -------   ------
                                                                                                                      (Unaudited) 
                                                                                                                      -----------
Variable Rate Demand Instruments - Participations (b) (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>             <C>     <C>                 <C>       <C> 
$ 1,000,000  New Jersey State EDA IDRB (Harrison Riverside Project)
             LOC Chemical Bank                                          01/01/02        5.85%   $ 1,000,000         P1        A1
  1,000,000  New Jersey State EDA IDRB
             (Hartz Mountain Industries Project)
             LOC Chemical Bank                                          01/01/02        5.85      1,000,000         P1        A1
    483,374  Northhampton County, PA IDA IDRB (Easton Ind. Affiliates)
             LOC Chemical Bank                                          01/01/00        5.85        483,374         P1        A1
  2,048,000  Pima County, AZ IDRB
             (Apex Microtechnology Expansion Project) - Series B
             LOC Citibank                                               11/01/09        6.03      2,048,000         P1        A1+
 ----------                                                                                      ----------             
  5,157,632  Total Variable Rate Demand Instruments - Participations                              5,157,632
 ----------                                                                                      ----------
<CAPTION>
Variable Rate Demand Instruments - Private Placements (b) (4.03%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>             <C>     <C>                 <C>       <C> 
$ 4,185,000  El Paso Housing Finance Corporation (c)
             Multifamily Housing Revenue Bonds 1993
             LOC GE Capital Corp.                                       09/01/95        4.38%   $ 4,185,000                   A1+
  1,170,000  Jefferson County, MO IDA IDRB (Holley Partnership)
             LOC Chemical Bank                                          12/01/04        5.85      1,170,000         P1        A1
  1,211,832  New Jersey State EDA IDRB (Heary Modelle & Co.)
             LOC Chemical Bank                                          09/01/00        5.85      1,211,832         P1        A1
  2,460,000  York County, PA IDA IDRB
             (Manor Care of Kingston Court Inc.)
             LOC Chemical Bank                                          12/01/08        5.85      2,460,000         P1        A1
 ----------                                                                                      ----------
  9,026,832  Total Variable Rate Demand Instruments - Private Placements                          9,026,832
 ----------                                                                                      ----------
<CAPTION>
Put Bonds (c) (11.19%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>             <C>     <C>                 <C>       <C> 
$ 2,000,000  Buffalo County, NE Sisters of Charity Health Care Systems
             MBIA Insured                                               05/01/95        3.60%   $ 2,000,000         VMIG-1    SP-1+
  3,000,000  California Higher Education Loan Authority
             LOC Student Loan Marketing Association                     07/01/95        4.00      3,000,000         VMIG-1      A1+
  1,285,000  California Housing Finance Agency Home Mortgage
             Revenue Bonds II 1994 Series 2 (AMT)
             GIC - Bayerische Landesbank                                05/01/95        4.30      1,285,000         MIG-1     SP-1+
  2,000,000  City of Dayton, Kentucky Industrial Building
             Revenue Bonds, Series 1994 (RADAC Corporation)
             LOC Fifth Third Bank                                       04/01/95        4.30      2,000,000
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       9
- -------------------------------------------------------------------------------


===============================================================================

<TABLE>
<CAPTION>

                                                                                                               Ratings (a)
                                                                                                            -----------------      
       Face                                                             Maturity             Value                   Standard
      Amount                                                              Date     Yield    (Note 2)         Moody's & Poor's
      ------                                                              ----     -----    --------         -------   ------ 
                                                                                                                 (Unaudited)
                                                                                                                 ----------- 
Put Bonds (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                       <C>        <C>      <C>                <C>        <C>      
$ 2,500,000  Greater East Texas Higher Education
             Student Loan Authority - Series 93B
             LOC Student Loan Marketing Association                     06/01/95   3.85%   $ 2,500,000      VMIG-1
  6,500,000  Harford County, MD IDRB (A.O. Smith)
             LOC Bank One Milwaukee, N.A.                               09/01/95   4.60      6,500,000
  1,200,000  Ohio Water Development Pollution
             LOC Barclays Bank PLC                                      09/01/95   4.25      1,200,000         P1         A1+
  1,500,000  Pennsylvania Higher Education Facility Agency
             Carnegie-Mellon                                            05/01/95   3.50      1,500,000                    A1+
  2,000,000  Pierce County EDC Series 1984
             (Sea-Land Corporation Project)
             LOC Deutsche Bank A.G.                                     11/01/95   4.55      2,000,000
  3,080,000  Vermont State Educational &
             Health Building Finance Agency (Middlebury College)        11/01/95   4.15      3,080,000                    A1+
 ----------                                                                                 ----------
 25,065,000  Total Put Bonds                                                                25,065,000
 ----------                                                                                 ----------
<CAPTION>
Revenue Bond (c) (1.34%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>        <C>     <C>                <C>        <C>     
$ 3,000,000  California Housing Finance Agency
             Home Mortgage Revenue Bonds 1995 Series E
             FGIC Insured                                               02/01/96   4.60%   $ 3,000,000       MIG-1      SP-1+
 ----------                                                                                 ----------   
  3,000,000  Total Revenue Bond                                                              3,000,000
 ----------                                                                                 ----------   
<CAPTION>
Other Variable Rate Demand Instruments (b) (59.51%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>        <C>     <C>                <C>        <C>     
$ 5,400,000  Arlington County, VA IDA (Air Force Assoc. Project)
             LOC Central Fidelity Bank                                  07/01/98   4.35%   $ 5,400,000
  1,330,000  Auburn, IN EDRB (R.J. Tower Corp.)
             LOC Old Kent Bank & Trust Co.                              09/01/00   4.60      1,330,000                   A1
    900,000  Buncombe County, NC PCRB (Ashville Inc. Project)
             LOC Nationsbank                                            06/01/07   4.45        900,000         P1        A1
  1,000,000  Carthage, MO Legget Platt
             LOC National Westminster Bank PLC                          09/01/30   4.50      1,000,000
  1,000,000  Chesapeake, VA Development Authority IDRB
             (Volvo Project)
             LOC Union Bank of Switzerland                              12/01/06   4.25      1,000,000
  3,000,000  City of Akron, Ohio Sanitary Sewer System
             (Revenue Bonds Series 1994)
             LOC Credit Suisse                                          12/01/14   4.15      3,000,000
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>
                                       10


- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1995
===============================================================================
<TABLE>
<CAPTION>

                                                                                                               Ratings (a) 
                                                                                                            ----------------- 
       Face                                                             Maturity                   Value             Standard
      Amount                                                              Date         Yield     (Note 2)    Moody's & Poor's
      ------                                                              ----         -----     --------    -------   ------- 
                                                                                                                  (Unaudited)
                                                                                                                   --------- 
Other Variable Rate Demand Instruments (b) (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>             <C>     <C>             <C>   <C> 
$ 4,000,000  City of Selma, AL, IDA Revenue Bonds
             (Specialty Minerals, Inc. Project)
             LOC Wachovia Bank & Trust Co., N.A.                        11/01/09        4.55%   $ 4,000,000     P1
  5,750,000  Columbus, IN EDRB (Rock-Tenn Co., Mill Division Inc.)
             LOC Trust Co. Bank of Atlanta                              10/01/98        4.35      5,750,000     P1    A1+
  2,000,000  County of Alameda, CA IDA
             (Scientific Technology Inc. Project)
             LOC Banque Nationale de Paris                              08/01/24        4.20      2,000,000           A1+
  1,500,000  Cullman, AL Industrial Development Board IDRB
             (Pressac Project)
             LOC National Bank of Detroit                               06/01/02        4.35      1,500,000           A1+
    200,000  DeKalb County, GA Developemt Authority IDRB
             (Joyce International Project)
             LOC Chemical Bank                                          11/01/00        4.00        200,000     P1    A1
  1,755,000  Elkhart, IN EDRB (Burger Diary Co. Project)
             LOC Old Kent Bank & Trust Co.                              12/01/11        4.80      1,755,000           A1
  1,000,000  Forsyth, MT Rosebud County PCRB (Pacificorp)
             LOC Deutsche Bank A.G.                                     12/01/16        4.55      1,000,000
  3,400,000  Franklin County, GA Industrial Building Authority(Ross)
             LOC Comerica Bank                                          01/01/07        4.60      3,400,000
  1,555,000  Fulton County GA Development Authority Revenue Bond
             (Darby Printing Co.)
             LOC Wachovia Bank & Trust Co., N.A.                        04/01/11        4.50      1,555,000
  3,500,000  Graves County, KY IDRB (Seaboard Farms)
             LOC Bank of New York                                       12/01/12        4.35      3,500,000           A1
  3,000,000  Greater East Texas Higher Education
             Student Loan Authority - Series 92B
             LOC Student Loan Marketing Association                     05/01/42        4.25      3,000,000   VMIG-1  A1+
  1,000,000  Greensville County, VA Development Authority IDRB
             (Perdue Farms Inc. Project)
             LOC Trust Co. Bank of Atlanta                              10/01/06        4.35      1,000,000
  4,120,000  Hamilton County, OH EDRB (Berman Printing Co.)
             LOC Fifth Third Bank                                       12/01/08        4.40      4,120,000
  1,000,000  Harris County, TX IDRB
             (Yokohama Tire Corp. Project) - Series 86
             LOC Industrial Bank of Japan, Ltd.                         12/01/96        4.60      1,000,000
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       11
- -------------------------------------------------------------------------------




===============================================================================
<TABLE>
<CAPTION>

                                                                                                               Ratings (a) 
                                                                                                            ----------------- 
       Face                                                             Maturity                   Value             Standard
      Amount                                                              Date         Yield     (Note 2)    Moody's & Poor's
      ------                                                              ----         -----     --------    -------   ------- 
                                                                                                                  (Unaudited)
                                                                                                                   --------- 
Other Variable Rate Demand Instruments (b) (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>          <C>                                                        <C>            <C>     <C>             <C>        <C>   
$ 2,005,000  Indiana Health Facility Finance Authority RB
             (Community Mental Health)
             LOC Toronto-Dominion Bank                                  11/01/20       4.35%   $ 2,005,000
  1,600,000  Indiana State EDC (Fischer Ent. Ltd. Project)
             LOC Citizen's Fidelity Bank & Trust Company                12/01/04       4.35      1,600,000
    558,000  Jefferson County, KY IDRB (Belknap Inc.)
             LOC Chemical Bank                                          12/01/14       4.00        558,000       P1       A1
  6,500,000  Kentucky State Pollution Abatement & Water Resources
             Finance Authority RB (Toyota Motor Manufacturing)
             LOC Toyota Motor Credit                                    08/13/06       4.55      6,500,000
  9,900,000  Lexington - Fayette Urban County Airport Corporation
             LOC Credit Locale de France                                04/01/24       4.60      9,900,000       P1       A1+
  3,000,000  Lockport, IL IDRB (Panduit Corp. Project)
             LOC Commerzbank A.G.                                       04/01/25       4.60      3,000,000     VMIG-1     A1+
  3,600,000  Massachusetts IFA (890 Commonwealth Realty Trust)
             LOC Bank of New York                                       12/01/11       4.45      3,600,000       P1       A1
    400,000  Meridian, MI EDC
             (Hannah Research & Technology Center)
             LOC Barclays Bank PLC                                      11/15/14       3.85        400,000                A1+
    920,000  Michigan State Strategic Fund (260 Brown Street)
             LOC Comerica Bank                                          10/01/15       3.75        920,000
  4,000,000  Mississippi Business Finance Corp.
             Revenue Bonds (ED Smith Gem Inc. Project)
             LOC Amsouth Bank N.A.                                      06/01/04       4.60      4,000,000       P1
  4,400,000  New Lenox, IL (Panduit Corp.)
             LOC Commerzbank A.G.                                       07/01/15       4.60      4,400,000     VMIG-1
  2,500,000  Ocean Highway & Port Authority, FL Revenue
             (Port, Airport & Marina Improvement)
             LOC ABN AMRO Bank N.V.                                     12/01/20       4.55      2,500,000     VMIG-1     A1+
  1,200,000  Orange County, FL IDRB
             (Orlando Int'l Drive Project)
             LOC PNC Bank                                               12/01/03       4.00      1,200,000

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       12



- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1995
===============================================================================
<TABLE>
<CAPTION>

                                                                                                               Ratings (a) 
                                                                                                            ----------------- 
       Face                                                             Maturity                   Value             Standard
      Amount                                                              Date         Yield     (Note 2)    Moody's & Poor's
      ------                                                              ----         -----     --------    -------   ------- 
                                                                                                                  (Unaudited)
                                                                                                                   --------- 
Other Variable Rate Demand Instruments (b) (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                                                        <C>        <C>     <C>             <C>           <C>
$ 2,115,000  Orrington, ME Resource Recovery RB
             (Penobscot Energy Recovery)
             LOC Banker's Trust/Canadian Imperial Bank of Commerce
             Bank of Nova Scotia/
             Toronto Dominion/Long Term Credit Bank                     05/01/03   5.25%   $ 2,115,000     VMIG-1   
  4,000,000  Palm Beach County, FL IDRB (Qo Chemicals Inc.)
             LOC Sanwa Bank, Ltd.                                       03/01/02   4.50      4,000,000
  1,020,000  Portland, OR IDRB (Oregon Transfer Company)
             LOC US National Bank of Oregon                             11/01/01   4.75      1,020,000                    A1
  2,400,000  Portsmouth, VA Redevelopment & Housing Authority
             (Chowan Partners)
             LOC Central Fidelity Bank                                  11/01/05   4.35      2,400,000
  3,200,000  Prentice, WI IDA Revenue Bonds
             (Blount Inc. Project)
             LOC Nationsbank                                            09/01/04   4.50      3,200,000                    A1
  2,450,000  Redmond, WA IDRB (Integrated Circuits Project)
             LOC Bank of America                                        07/01/03   4.20      2,450,000     VMIG-1
  4,000,000  Richmond, VA Redevelopment & Housing Authority
             (Tobacco Row)
             GIC Bayerische Landesbank Girozentrale                     10/01/24   4.85      4,000,000     VMIG-1
  3,000,000  Sacramento County, CA Multi-Family Housing RB
              (Shadowood Apartments Project)
             LOC GE Capital Corp.                                       12/01/22   4.30      3,000,000                    A1
  2,100,000  Savannah, GA Multi-Family HRB (Somerset Place)
             LOC Amsouth Bank N.A.                                      10/01/13   4.25      2,100,000                    A1+
    500,000  Shelby County, TN Health Educational & Housing
             (Rhodes College)
             LOC National Westminster Bank PLC                          08/01/10   4.05        500,000                    A1+
  7,400,000  St. Lucie County, FL Solid Waste Disposal Revenue Bonds
             (FL Power & Light Co. Project) Series 1993                 01/01/27   4.75      7,400,000     VMIG-1         A1
  2,200,000  State of Alabama IDA (Sunshine Homes)
             LOC Amsouth Bank N.A.                                      09/01/04   4.60      2,200,000       P1           A1
    955,000  Sterling Heights, MI EDC (Sterling Shopping Center)
             LOC National Bank of Detroit                               12/01/10   4.40        955,000                    A1+
  1,000,000  Texas Capital Health Facilities Development Corp.
             (Island of Lake Travis)
             LOC Credit Suisse                                          12/01/16   4.30      1,000,000                    A1+

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       13

- -------------------------------------------------------------------------------


===============================================================================
<TABLE>
<CAPTION>
                                                                                                               Ratings (a) 
                                                                                                            ----------------- 
       Face                                                             Maturity                   Value             Standard
      Amount                                                              Date         Yield     (Note 2)    Moody's & Poor's
      ------                                                              ----         -----     --------    -------   ------- 
                                                                                                                  (Unaudited)
                                                                                                                   --------- 
Other Variable Rate Demand Instruments (b) (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                       <C>            <C>      <C>           <C>        <C>
$  3,500,000  Town of Parish, AL PCRB
              Alabama Power Co. Project                                 06/01/15       4.45%    $ 3,500,000   VMIG-1     SP-1
   3,000,000  Vermont State IDA IDRB (Reygate Project)
              LOC ABN AMRO Bank N.V.                                    12/01/15       4.35       3,000,000   VMIG-1
   1,500,000  Village of Bolingbrook, IL, (Amberton Apartments)
              LOC LaSalle National Bank                                 11/01/19       4.35       1,500,000     P1        A1+
   2,000,000  Yakima County, WA, Public Corporation (Longview Fibre)
              LOC ABN AMRO Bank N.V.                                    01/01/18       4.50       2,000,000
- ------------                                                                                  -------------
 133,333,000  Total Other Variable Rate Demand Instruments                                      133,333,000
- ------------                                                                                  -------------
              Total Investment (98.93%)(Cost $221,647,356+)                                     221,647,356
              Cash and Other Assets, Net of Liabilities  (1.07%)                                  2,393,604
                                                                                              -------------
              Net Assets (100.00%)                                                            $ 224,040,960
                                                                                              =============

            + Aggregate cost for federal income tax purposes is identical.
</TABLE>

FOOTNOTES:
(a)  Unless the variable rate demand instruments are assigned their own ratings,
     the  ratings  noted  are  the  highest  ratings  assigned  for  tax  exempt
     commercial paper. Securities that are not rated have been determined by the
     Fund's  Board of  Directors  to be of  comparable  quality  to those  rated
     securities in which the Fund invests.

(b)  Securities  payable on demand at par including  accrued  interest  (usually
     with seven days notice) and where indicated are unconditionally  secured as
     to principal  and interest by a bank letter of credit.  The interest  rates
     are  adjustable  and are based on bank prime rates or other  interest  rate
     adjustment  indices.  The rate  shown is the rate in  effect at the date of
     this statement.

(c)  Maturity dates of these securities are the next available put dates.
<TABLE>
<CAPTION>

KEY:
   <S>  <C><C>                                      <C>  <C><C>  
   BAN  =  Bond Anticipation Note                   IDRB =  Industrial Development Revenue Bond

   EDA  =  Economic Development Authority           IFA  =  Industrial Finance Agency

   EDC  =  Economic Development Corporation         LOC  =  Letter of Credit

   EDRB =  Economic Development Revenue Bond        MBIA =  Municipal Bond Insurance Association

   FGIC =  Financial Guaranteed Insurance Company   CRB  =  Pollution Control Revenue Bond

   GIC  =  Guaranteed Investment Contract           RAN  =  Revenue Anticipation Note

   GO   =  General Obligation                       RB   =  Revenue Bond

   HRB  =  Hospital Revenue Bond                    TAN  = Tax Anticipation Note

   IDA  =  Industrial Development Authority

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes To Financial Statements.

<PAGE>
                                       14

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 1995

===============================================================================
<TABLE>
<CAPTION>




                                     Cortland General       U.S. Government       Municipal Money
                                     Money Market Fund             Fund              Market Fund 
                                     -----------------       ---------------       ---------------
ASSETS:

<S>                                   <C>                      <C>                 <C>          
 Investments in securities*.........  $ 1,001,734,602          $ 218,607,165       $ 221,647,356

 Cash...............................           24,311                 --                 911,765

 Interest receivable................        2,397,918                140,738           1,759,525

 Receivable for principal paydown...          832,155                  --                 --    
                                      ---------------          -------------       -------------
     Total Assets...................    1,004,988,986            218,747,903         224,318,646
                                      
<CAPTION>


LIABILITIES:

<S>                                   <C>                      <C>                 <C>   
 Dividends payable..................          140,964                 30,334              20,756

 Management fee payable.............          641,826                145,582             146,749

 Payable for securities purchased...       10,005,509                   --                  --

 Other accounts payable.............          346,726                264,852             110,181
                                      ---------------          -------------       -------------
     Total Liabilities..............       11,135,025                440,768             277,686
                                      ---------------          -------------       -------------
<CAPTION>
<S>                                     <C>                    <C>                  <C>         
NET ASSETS.......................       $ 993,853,961          $ 218,307,135        $224,040,960
<CAPTION>
                                      ===============          =============        ============
NET ASSET VALUE:

Offering and Redemption price per share:

  <S>                                        <C>                    <C>                 <C>   
 ($ 993,853,961 / 996,409,993 shares)        $   1.00
                                             ========
 ($ 218,307,135 / 218,984,180 shares)                               $   1.00
                                                                    ========            
 ($ 224,040,960 / 224,068,398 shares)                                                   $   1.00
                                                                                        ========

*    Including  repurchase  agreements amounting to $175,701,000 and $13,902,000
     for the  Cortland  General  Money  Market  Fund and U.S.  Government  Fund,
     respectively.
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>
                                       15


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
STATEMENTS OF OPERATIONS
YEAR ENDED MARCH 31, 1995

===============================================================================
<TABLE>
<CAPTION>



                                        Cortland General      U.S. Government     Municipal Money
                                        Money Market Fund          Fund            Market Fund
                                        -----------------     ---------------      -----------

INVESTMENT INCOME

<S>                                        <C>                    <C>                 <C>         
 Interest Income..................         $  45,166,079          $10,486,729         $  7,982,225
                                            ------------           ----------          ------------ 
 Expenses:

   Management fee--Note 3(a)......             7,188,114            1,704,092            1,755,183

   Distribution support and services
     ----Note 3(c)................             2,311,650              548,036              564,594

   Directors' fees and expenses

     ----Note 3(b)................                14,787               14,787               14,786

   Other expenses.................               160,143               38,394               38,489
                                            ------------           ----------          ------------  
       Total Expenses.............             9,674,694            2,305,309            2,373,052

 Expenses waived by
   Manager--Note 3(a) and (c).....          (    152,602)          (   17,874)         (   127,620)
                                            ------------           ----------          ------------ 
       Net Expenses...............             9,522,092            2,287,435            2,245,432
                                            ------------           ----------          ------------ 
 Net Investment Income............            35,643,987            8,199,294            5,736,793


<CAPTION>
NET REALIZED GAIN (LOSS)
   ON INVESTMENTS
 <S>                                        <C>                   <C>                   <C> 
 Net realized gain (loss) on investments    (  7,013,370)         ( 2,047,537)          (      754)
                                            ------------          ------------          ----------- 
 Increase in net assets from operations      $28,630,617          $ 6,151,757           $5,736,039
                                            ============          ============          ===========   
</TABLE>                                    
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       16

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
STATEMENTS OF CHANGES IN NET ASSETS

===============================================================================
<TABLE>
<CAPTION>
                                             Cortland General                U.S. Government               Municipal Money 
                                             Money Market Fund                    Fund                       Market Fund 
                                             -----------------                    ----                       -----------  

                                        For the Year Ended March 31,   For the Year Ended March 31,  For the Year Ended March 31,

                                           1995           1994            1995           1994             1995        1994 
                                       -----------    ------------     ----------    -----------      -----------  -----------  
<S>                                    <C>             <C>              <C>           <C>              <C>          <C>       
Operations:
Net investment income                  $35,643,987     $22,719,178      $8,199,294    $5,912,775       $5,736,793   $4,096,762

Net realized gain (loss) on
    investments......                  ( 7,013,370)        188,433     ( 2,047,537)      127,714        (     754)   (  14,143)
                                        ----------     -----------      ----------     ---------        ---------    ---------   
Increase in net assets
    from operations..                   28,630,617      22,907,611       6,151,757     6,040,489        5,736,039    4,082,619

Distributions
    to shareholders from:

Net investment income                 ( 35,628,040)   ( 22,719,178)    ( 8,199,294)  ( 5,912,775)     ( 5,736,793) ( 4,096,762)

Net realized gain
     on investments.                        --           ( 188,433)         --        (  127,714)           --          --     

Capital share
     transactions net (Note 4)          70,010,177      21,665,243     (15,098,141)  ( 8,116,951)     (16,528,510)  30,062,963

Contribution of capital from
      investment manager (Note 3d)       4,441,391          --           1,370,492         --               --           --    
                                       -----------     -----------    ------------   -----------     ------------  ----------- 
Total increase (decrease)               67,454,145      21,665,243     (15,775,186)  ( 8,116,951)     (16,529,264)  30,048,820

Net assets:
Beginning of year....                  926,399,816     904,734,573     234,082,321   242,199,272      240,570,224  210,521,404 
                                       -----------     -----------     -----------   -----------      -----------  -----------  
End of year*.........                 $993,853,961    $926,399,816    $218,307,135  $234,082,321     $224,040,960 $240,570,224  
                                       ===========     ===========     ===========   ===========      ===========  =========== 

*Includes  undistributed  net investment  income of $15,947 in Cortland  General
 Money Market Fund at March 31, 1995.
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
                                       17


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS

===============================================================================
Note 1-General:

Cortland Trust, Inc. (the "Company") is registered under the Investment  Company
Act of 1940,  as  amended  (the  "Act"),  as a  no-load,  diversified,  open-end
management  company.  The  Company  consists of three money  market  funds:  the
Cortland  General  Money  Market  Fund  ("Cortland   General  Fund"),  the  U.S.
Government  Fund, and the Municipal Money Market Fund  ("Municipal  Fund").  The
Company accounts  separately for the assets,  liabilities and operations of each
Fund.  Each  Fund's  fiscal  year ends March 31.

It is the Company's policy to maintain a continuous net asset value per share of
$1.00 for each Fund;  the  Company  has adopted  certain  investment,  portfolio
valuation  and  dividend  and  distribution  policies to enable it to do so. 

The Cortland  General Fund  includes the Pilgrim  Money Market Class of Shares (
the "Pilgrim  Shares").  Pilgrim Shares are identical to the other shares of the
Cortland General Fund with respect to investment  objectives,  voting rights and
yield,  but differ with respect to certain other matters  relating  primarily to
exchange  privileges.  At March 31, 1995,  there were 12,197,880  Pilgrim Shares
outstanding.

Note 2-Significant Accounting Policies:

   (a) Valuation of investments: Investments are valued at amortized cost, which
   approximates  market value and has been  determined by the Company's Board of
   Directors to represent the fair value of each Fund's investments.


   (b) Securities  transactions and investment income:  Securities  transactions
   are recorded on a trade date basis. Realized gains and losses from securities
   transactions  are recorded on the identified  cost basis.  Interest income is
   recognized on the accrual basis.

   The  Cortland  General and U.S.  Government  Funds may enter into  repurchase
   agreements  for securities  held by these Funds with  financial  institutions
   deemed to be  creditworthy  by the Funds'  Advisor,  subject to the  seller's
   agreement to repurchase and the Funds' agreement to resell such securities at
   a mutually  agreed upon price.  Securities  purchased  subject to  repurchase
   agreements are deposited with the Funds' custodian and must have an aggregate
   market  value  greater  than or equal to the  repurchase  price plus  accrued
   interest at all times. In the event that the seller of the agreement defaults
   on its  repurchase  obligation,  the  Fund  maintains  the  right to sell the
   underlying securities at market value.

   (c) Dividends to Shareholders:  It is the policy of the Company, with respect
   to each Fund, to declare  dividends from the net investment  income earned by
   each Fund daily;  such dividends are distributed to each Fund's  shareholders
   on the subsequent  business day.  Dividends from net realized  capital gains,
   offset by capital loss  carryovers,  if any, are generally  declared and paid
   when realized.

   (d)  Federal  income  taxes:  It is the  policy of each Fund to  continue  to
   qualify as a regulated  investment  company,  if such qualification is in the
   best interests of its shareholders by complying with the applicable  sections
   of the Internal Revenue Code, and to make  distributions of income (including
   net realized capital gains)  sufficient to relieve it from all Federal income
   taxes.  Accordingly,  no provision for Federal  income taxes is required.  At
   March 31, 1995,  Cortland  General Fund,  U.S.  Government Fund and Municipal
   Fund  had  unused  capital  loss  carryforwards  of  approximately  $784,749,
   $270,309 and $34,910, respectively, available for Federal Income Tax purposes
   to be applied against future securities profit, if any.

- -------------------------------------------------------------------------------
<PAGE>
                                       18


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

===============================================================================

Note 3-Management Fee and Other Transactions With Affiliates:

(a) Reich & Tang Asset Management, L.P. (the "Manager") serves as the manager of
the  Company and its three Funds  pursuant  to  agreements  with the Funds dated
September 14, 1993  ("Agreements").  Under the Agreements,  the Manager provides
directly, or indirectly through contracts with others, all services required for
the management of the Company. The Manager bears all ordinary operating expenses
associated with the Company's  operation  except:  (a) the fees of the directors
who are not "interested  persons" of the Company, as defined by the Act, and the
travel  and  related  expenses  of the  directors  incident  to their  attending
shareholder's,  director's  and  committee  meetings,  (b)  interest,  taxes and
brokerage  commissions,  (c) extraordinary  expenses, (d) shareholder service or
distribution  fees which together can represent up to 0.25% of the net assets of
each  Fund on an  annualized  basis,  and (e)  membership  dues of any  industry
association.  Additionally, the Manager has assumed all expenses associated with
organizing  the  Company and all  expenses  of  registering  or  qualifying  the
Company's  shares under  Federal and state  securities  laws.  The Funds pay the
Manager an annual fee,  calculated daily and paid monthly,  of .80% of the first
$500 million of the Company's  average daily net assets,  plus .775% of the next
$500 million of the Company's  average  daily net assets,  plus .75% of the next
$500  million  of the  Company's  average  daily net  assets,  plus .725% of the
Company's  average  daily net assets in excess of $1.5 billion.  The  management
fees are  allocated  pro-rata  to each  Fund  based on their  average  daily net
assets.  The  Manager  has  voluntarily  waived  $124,695  and  $17,874  of  the
management  fee charged to the  Cortland  General  Fund and the U.S.  Government
Fund, respectively, for the year ended March 31, 1995.

The  Manager has agreed to reduce its  aggregate  fees for any fiscal  year,  or
reimburse each of the Funds, to the extent  required,  so that the amount of the
ordinary   expenses   incurred  by  each  of  the  Funds  (excluding   brokerage
commissions,  interest,  taxes,  distribution  support and service  expenses and
extraordinary  expenses)  do not exceed the expense  limitations  imposed by the
securities  laws or  regulations of those states or  jurisdictions  in which the
Funds' shares are  registered or qualified  for sale.  Currently,  the only such
expense  limitation  requires that ordinary Fund expenses  (excluding  brokerage
commissions,  interest,  taxes,  distribution  support and service  expenses and
extraordinary  expenses) for any fiscal year do not exceed 2.5% of the first $30
million of each Fund's average daily net assets, plus 2% of the next $70 million
of each Fund's average daily net assets,  plus 1.5% of each Fund's average daily
net assets in excess of $100 million.  No reimbursement was required pursuant to
the expense limitation for the year ended March 31, 1995.

(b) Certain officers and directors of the Company are "affiliated  persons",  as
defined in the Act, of the  Manager.  Each  director  who is not an  "affiliated
person"  receives  from the  Company an annual fee of $5,000 for  services  as a
director and a fee of $1,250 for each Board of Directors' meeting attended.  All
directors fees and expenses are allocated equally to each Fund.

(c) Pursuant to a  Distribution  Plan ("Plan")  dated July 31, 1989,  subject to
each Fund's expense  limitation,  each Fund can make payments of up to 0.25% per
annum of it's  average  daily net  assets for  assistance  in  distributing  its
shares.  The Manager and/or its affiliates  have the ability to make  additional
payments  for  distribution  assistance.  The  Manager  and/or  affiliates  have
voluntarily waived $27,907 and $127,620 of the distribution support and services
fee charged to Cortland General and Municipal Funds, respectively,  for the year
ended March 31, 1995. The Manager and/or its affiliates  bear all other expenses
related to the distribution of the Company's shares.
- -------------------------------------------------------------------------------
<PAGE>
                                       19

- -------------------------------------------------------------------------------


===============================================================================
(d) On November 4,1994, in order to maintain the net asset value of the Cortland
General Fund and U.S.  Government Fund at $1.00 per share, the Manager purchased
U.S.  Government  Agency  Securities,  from the  Cortland  General Fund and U.S.
Government Fund for $67,861,655 and $22,920,464,  respectively,  which was equal
to the respective Portfolio's amortized cost or carrying value on that date. The
securities  had a fair value of  $63,420,264  and  $21,549,972  for the Cortland
General Fund and U.S.  Government Fund,  respectively,  on this date. The excess
over the fair value ($4,441,391 and $1,370,492 for the Cortland General Fund and
U.S.  Government  Fund,  respectively)  that  was paid by the  Manager  has been
classified by the Cortland  General Fund and U.S.  Government Fund as a realized
loss in the Statements of Operations and capital  contribution in the Statements
of Changes in Net Assets.  These amounts also were reclassified from accumulated
net realized loss to paid in capital due to a permanent book and tax difference.

Note 4-Capital Share Transactions:

At March 31,  1995,  3 billion  shares of $.001 par value  shares of the Company
were  authorized.  Transactions in the shares of each fund were all at $1.00 per
share and are summarized for the period as follows:
<TABLE>
<CAPTION>

                           Cortland General Money                                                    Municipal Money 
                                Market Fund                     U.S. Government Fund                   Market Fund 
                           ----------------------               --------------------                   ----------- 

                         For the Year Ended March 31,       For the Year Ended March 31,       For the Year Ended March 31,
                              1995           1994                1995           1994                1995            1994
                            --------       --------            --------       --------            --------        --------

<S>                      <C>             <C>                  <C>            <C>                 <C>            <C>        
Shares sold.........     3,635,190,794   3,433,411,553        896,820,365    893,714,453         885,996,924    937,271,323
Dividends reinvested        35,554,748      22,917,577          8,185,929      6,039,977           5,728,150      4,095,993
                         -------------   -------------        -----------    -----------         -----------    -----------
                         3,670,745,541   3,456,329,130        905,006,294    899,754,430         891,725,074    941,367,316
Shares redeemed.....    (3,600,735,365) (3,434,663,887)      (920,104,435)  (907,871,381)       (908,253,584)  (911,304,353)
                         -------------   -------------        -----------    -----------         -----------    -----------
Net increase (decrease)     70,010,177      21,665,243       ( 15,098,141)  (  8,116,951)       ( 16,528,510)    30,062,963
                         =============   =============        ===========    ===========         ===========    ===========
</TABLE>


The components of net assets for the years ended March 31, are as follows:
<TABLE>
<CAPTION>

                            Cortland General Money                                                    Municipal Money 
                                Market Fund                     U.S. Government Fund                   Market Fund 
                            ----------------------            -----------------------            ------------------------ 
                              1995          1994                1995           1994                1995            1994
                            --------      --------            --------       --------            --------        --------
<S>                       <C>             <C>                <C>            <C>                <C>             <C>        
Paid-in capital ......... 996,409,993     926,399,816        218,984,180    234,082,321        224,068,398     240,596,908
Undistributed realized
   capital losses ....... ( 2,571,979)         --            (   677,045)       --             (    27,438)       ( 26,684)
Undistributed net
   investment income ....      15,947          --                  --           --                 --               --  
                          -----------     -----------        -----------    -----------        -----------     -----------
Total net assets ........ 993,853,961     926,399,816        218,307,135    234,082,321        224,040,960     240,570,224
                          ===========     ===========        ===========    ===========        ===========     ===========
</TABLE>
- -------------------------------------------------------------------------------
<PAGE>
                                       20

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

===============================================================================
Note 5-Financial Highlights:
<TABLE>
<CAPTION>


                                                                        Cortland General Money Market Fund
                                                   ---------------------------------------------------------------------------- 
                                                                           For the Year Ended March 31, 
                                                   ----------------------------------------------------------------------------
                                                        1995            1994            1993             1992            1991 
                                                   -------------   -------------    -------------   -------------  -------------  
<S>                                                   <C>             <C>             <C>              <C>             <C>    
  Per Share Operating Performance:
  (for a share outstanding throughout the year)
  Net asset value, beginning of year...........       $1.0000         $1.0000         $1.0000          $1.0000         $ .9999
                                                      -------         -------         -------          -------         -------   
  Income from investment operations:
    Net investment income......................         .0384           .0250          0.0284           0.0470          0.0706
    Net realized and unrealized
      gain/(loss) on investments...............      (  .0026)+         .0001             --               --           0.0001
                                                     ---------      ---------       ---------        ---------       ---------  
  Total from investment operations                      .0358           .0251          0.0284           0.0470          0.0707

  Less distributions:
    Dividends from net investment income             (  .0384)      (   .0250)       ( 0.0284)        ( 0.0470)       ( 0.0706)
    Dividends from net realized gain
      on investments...........................          --         (   .0001)           --               --              -- 
                                                     ---------      ---------        ---------        ---------       --------- 
  Total distributions..........................      (  .0384)      (   .0251)       ( 0.0284)        ( 0.0470)       ( 0.0706)
                                                     ---------      ---------        ---------        ---------       ---------
  Net asset value, end of year.................       $0.9974         $1.0000         $1.0000          $1.0000         $1.0000
                                                     =========      =========        =========        =========       =========  
  Total Return.................................        3.91%+           2.53%           2.88%            4.81%           7.42% 

  Ratios/Supplemental Data
  Net assets, end of year (000's omitted)            $993,854        $926,400        $904,735         $906,662        $805,993

  Ratios to average net assets:
    Expenses*..................................        1.03%           1.02%           1.00%             1.01%          1.01% 
    Net investment income......................        3.84%           2.48%           2.84%             4.67%          7.06% 


* Management and distribution support and services fee of .02%, .02%, .04%, .04%
and .04% of average  net  assets,  respectively,  were  waived  during the year.

+ Includes the effect of a capital  contribution  from the Manager (see Note 3).
Without a capital  contribution the net realized loss on investments  would have
been $.0070 per share and the total return would have been 2.89%.
</TABLE>

- -------------------------------------------------------------------------------

<PAGE>
                                       21

- -------------------------------------------------------------------------------

Note 5-Financial Highlights: (Continued)
<TABLE>
<CAPTION>


                                                                              U.S. Government Fund
                                                   ---------------------------------------------------------------------------- 
                                                                           For the Year Ended March 31, 
                                                   ----------------------------------------------------------------------------
                                                        1995            1994            1993             1992            1991 
                                                   -------------   -------------    -------------   -------------  -------------  
<S>                                                    <C>             <C>             <C>              <C>            <C>     
 Per Share Operating Performance:
  (for a share outstanding throughout the year)
  Net asset value, beginning of year...........        $1.0000         $1.0000         $1.0000          $1.0000        $0.9998
                                                      --------        --------        --------         --------       --------   
  Income from investment operations:
    Net investment income......................          .0377           .0250          0.0290           0.0466         0.0676
    Net realized and unrealized
      gain/(loss) on investments...............       (  .0031)+         .0002             --            0.0004         0.0002
                                                      --------         -------        --------          -------        -------   
  Total from investment operations                       .0346           .0252          0.0290           0.0470         0.0678

  Less distributions:
    Dividends from net investment income              (  .0377)       (  .0250)       ( 0.0290)        ( 0.0466)      ( 0.0676)
    Dividends from net realized gain
      on investments...........................            --         (  .0002)           --           ( 0.0004)           --
                                                      --------        --------        --------         --------       --------    
  Total distributions..........................       (  .0377)       (  .0252)       ( 0.0290)        ( 0.0470)      ( 0.0676)
                                                      --------        --------        --------         --------       --------   
  Net asset value, end of year.................        $0.9969         $1.0000         $1.0000          $1.0000        $1.0000 
                                                      ========        ========        ========         ========       ========

  Total Return.................................         3.84%+           2.55%           2.94%            4.77%          6.94%

  Ratios/Supplemental Data
  Net assets, end of year (000's omitted)             $218,307        $234,082        $242,199         $230,778       $188,419

  Ratios to average net assets:
    Expenses*..................................         1.04%           1.04%            1.01%           1.00%          1.01%
    Net investment income......................         3.74%           2.47%            2.89%           4.63%          6.66%


*    Management and distribution  support and services fees of .01%, .01%, .04%,
     .045% and .045% of average net assets, respectively, were waived during the
     year.
+    Includes  the effect of a capital  contribution  from the Manager (see Note
     3).  Without a capital  contribution  the net realized loss on  investments
     would  have been  $.0094  per share and the total  return  would  have been
     2.81%.
</TABLE>

- -------------------------------------------------------------------------------

<PAGE>
                                       22

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

===============================================================================

Note 5-Financial Highlights: (Continued)
<TABLE>
<CAPTION>
                                                                           Municipal Money Market Fund
                                                   ----------------------------------------------------------------------------
                                                                           For the Year Ended March 31, 
                                                   ----------------------------------------------------------------------------
                                                        1995            1994            1993             1992            1991 
                                                   -------------   -------------    -------------   -------------  -------------
<S>                                                    <C>             <C>             <C>              <C>            <C>     
 Per Share Operating Performance:
  (for a share outstanding throughout the year)
  Net asset value, beginning of year...........        $ .9999         $0.9999         $1.0000          $0.9999        $0.9999
                                                       -------         -------         -------          -------        ------- 
  Income from investment operations:
    Net investment income......................          .0255           .0180          0.0224           0.0374         0.0502
    Net realized and unrealized
      gain/(loss) on investments...............           --              --          ( 0.0001)          0.0001            -- 
                                                       -------         -------         -------          -------        ------- 
  Total from investment operations                       .0255           .0180          0.0223           0.0375         0.0502

  Less distributions:
    Dividends from net investment income               ( .0255)        ( .0180)       ( 0.0224)        ( 0.0374)       (0.0502)
    Dividends from net realized gain
    on investments ............................           --               --             --               --             --   
                                                       -------         -------         -------          -------        ------- 
Total distributions ...........................        ( .0255)        ( .0180)        (0.0224)         (0.0374)       (0.0502)
                                                       -------         -------         -------          -------        ------- 
Net asset value, end of year                           $0.9999         $0.9999         $0.9999          $1.0000        $0.9999
                                                       =======         =======         =======          =======        =======
Total Return ..................................          2.58%           1.82%           2.26%            3.81%           5.22%

Ratios/Supplemental Data
  Net assets, end of year (000's omitted)             $224,041        $240,570        $210,521         $210,948        $166,770

  Ratios to average net assets:
    Expenses*..................................          .99%           .98%             .92%            .92%             .89% 
    Net investment income......................         2.54%          1.79%            2.22%           3.70%            5.00% 


*    Management and distribution  support and services fees of .06%, .07%, .13%,
     .13% and .13% of average net assets,  respectively,  were waived during the
     year.

</TABLE>
- -------------------------------------------------------------------------------
<PAGE>
                                       23


- -------------------------------------------------------------------------------

REPORT OF ERNST & YOUNG LLP
INDEPENDENT AUDITORS

===============================================================================

Shareholders and Board of Directors
Cortland Trust, Inc.
New York, NY



We have audited the accompanying statements of assets and liabilities, including
the  statements  of   investments,   of  Cortland   Trust,   Inc.   (comprising,
respectively,  the Cortland General Money Market Fund, the U.S.  Government Fund
and the  Municipal  Money  Market  Fund) as of March 31,  1995,  and the related
statements of operations  for the year then ended,  the statements of changes in
net assets for each of the two years in the period then ended, and the financial
highlights  (Note 5) for each of the years  indicated  therein.  These financial
statements  and financial  highlights  are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned as of March
31, 1995,  by  correspondence  with the  custodian  and  brokers.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the respective funds constituting Cortland Trust, Inc. at March 31, 1995, the
results of their  operations  for the year then ended,  the changes in their net
assets for each of the two years in the period  then  ended,  and the  financial
highlights  (Note  5) for  each  of the  indicated  years,  in  conformity  with
generally accepted accounting principles.





                                                        /s/Ernst & Young LLP

 May 8, 1995
 New York, New York


- -------------------------------------------------------------------------------

<PAGE>
                                      24



CORTLAND

600 Fifth Avenue
New York, NY 10020


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission