CORTLAND TRUST INC
N-30D, 1995-11-27
Previous: SELIGMAN FRONTIER FUND INC, NSAR-B, 1995-11-27
Next: RSI RETIREMENT TRUST, 24F-2NT, 1995-11-27





- -------------------------------------------------------------------------------

CORTLAND                                600 Fifth Avenue
TRUST, INC.                             New York, NY 10020
                                        212-830-5200

===============================================================================

Dear Shareholder:


We are pleased to present the semi-annual report of Cortland Trust, Inc. for the
period April 1, 1995 through  September 30, 1995.

Cortland Trust,  Inc.'s Money Market Fund had net assets of $1,288,531,056 as of
September 30, 1995. Dividends earned on a share of the General Money Market Fund
held throughout the period were $0.025. When adjusted for the compounding effect
of the  reinvestment  dividends,  this  represents a yield of 5.12% on an annual
basis.

As  of  September  30,  1995,  the  U.S.  Government  Fund  had  net  assets  of
$257,301,580.  Dividends  earned  on a share of the U.S.  Government  Fund  held
throughout the period were $.024.  When adjusted for the  compounding  effect of
the reinvestment dividends, this represents a yield of 4.96% on an annual basis.

As of September  30,  1995,  the  Municipal  Money Market Fund had net assets of
$248,610,476.  Dividends  earned on a share of the  Municipal  Money Market Fund
held throughout the period were $.016. When adjusted for the compounding  effect
of the  reinvestment  dividends,  this  represents a yield of 3.19% on an annual
basis.

We thank you for your  support of  Cortland  Trust,  Inc.,  and look  forward to
continuing to serve your cash management needs.


Sincerely,


/s/ Steven W.Duff


Steven W. Duff
President

- -------------------------------------------------------------------------------



<PAGE>


- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>



                                                                                                           Ratings (a)
                                                                                                       ----------------
     Face                                                      Maturity                   Value                Standard
    Amount                                                       Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                       ----      -----        --------       -------   ------
DOMESTIC SECURITIES (74.07%)
Commercial Paper (26.05%)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                                           <C>          <C>      <C>                   <C>      <C>
$   25,000,000  American Home Products Incorporated (b)       10/12/95     5.82%    $  24,959,931         P1
    15,000,000  Bear Stearns Companies Incorporated           11/10/95     5.80        14,906,562         P1       A1
    40,000,000  Ford Motor Credit Company                     10/02/95     5.73        40,000,000         P1       A1
    20,000,000  Ford Motor Credit Company                     12/08/95     5.75        19,788,950         P1       A1
    10,000,000  GTE Corporation (b)                           10/25/95     5.81         9,963,072
    26,000,000  GTE Corporation (b)                           11/02/95     5.88        25,869,025
    30,000,000  General Motors Acceptance Corporation (b)     10/30/95     5.83        29,864,667
    45,000,000  Merrill Lynch & Company Incorporated          10/18/95     5.78        44,885,400         P1       A1+
    20,000,000  Merrill Lynch & Company Incorporated          12/07/95     5.72        19,792,833         P1       A1+
    20,000,000  New Center Asset Trust                        10/11/95     5.79        19,971,200         P1       A1+
    20,000,000  New Center Asset Trust                        10/12/95     5.80        19,967,944         P1       A1+
    25,000,000  Ranger Funding Corporation                    10/19/95     5.78        24,932,708         P1       A1
    16,000,000  Ranger Funding Corporation                    11/09/95     5.78        15,903,227         P1       A1
    10,000,000  Ranger Funding Corporation                    11/16/95     5.81         9,928,250         P1       A1
    15,000,000  Receivables Capital Corporation               10/20/95     5.78        14,956,875         P1       A1
  ------------                                                                       ------------
   337,000,000  Total Commercial Paper                                                335,690,644
  ------------                                                                       ------------
<CAPTION>
Bankers' Acceptance (1.84%)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                                           <C>          <C>      <C>                   <C>      <C>
$   24,000,000  Trust Company Bank of Atlanta                 12/29/95     5.78%    $  23,665,600         P1       A1+
   -----------                                                                       ------------
    24,000,000  Total Bankers' Acceptance                                              23,665,600
   -----------                                                                       ------------
<CAPTION>
Certificates of Deposit (0.78%)
- ----------------------------------------------------------------------------------------------------------------------
<S>             <C>                                           <C>          <C>      <C>                   <C>      <C>
$   10,000,000  American Express Centurian Bank               10/23/95     5.75%    $  10,000,000         P1       A1
   -----------                                                                       ------------
    10,000,000  Total Certificates of Deposit                                          10,000,000
   -----------                                                                       ------------
<CAPTION>
Letter of Credit Commercial Paper (22.08%)
- ----------------------------------------------------------------------------------------------------------------------
<S>             <C>                                           <C>          <C>      <C>                   <C>      <C>
$   10,000,000  AES Barbers Point, Incorporated
                LOC Bank of America                           10/05/95     5.78%    $   9,995,208                  A1
    13,000,000  Banco Bradesco S.A. (Grand Cayman)
                LOC Barclays Bank PLC                         12/20/95     5.87        12,836,536         P1       A1+
    15,000,000  Banco Bradesco S.A. (Grand Cayman)
                LOC Barclays Bank PLC                         02/23/96     5.79        14,661,000         P1       A1+
    19,000,000  Banco Mercantile
                LOC Bayerische Vereinsbank, A.G.              11/29/95     5.80        18,824,904         P1       A1+
    10,000,000  Beal Cayman Limited
                LOC Westdeutsche Landesbank Girozentrale      03/06/96     5.80         9,755,600         P1       A1+
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>

- -------------------------------------------------------------------------------





===============================================================================
<TABLE>
<CAPTION>


                                                                                                           Ratings (a)
                                                                                                       ----------------
     Face                                                     Maturity                    Value                Standard
    Amount                                                       Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                       ----      -----        --------       -------   ------
Letter of Credit Commercial Paper (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                                           <C>          <C>      <C>                   <C>      <C>
$   15,000,000  Beal Cayman Limited
                LOC Westdeutsche Landesbank Girozentrale      03/14/96     5.75%    $  14,618,017         P1       A1+
    15,000,000  Cemex S.A.
                LOC Credit Suisse                             11/20/95     5.76        14,883,625         P1       A1+
    20,000,000  Cemex S.A.
                LOC Credit Suisse                             01/10/96     5.77        19,685,556         P1       A1+
    15,000,000  Cofco Capital Corporation
                LOC Credit Suisse                             10/10/95     5.77        14,981,033         P1       A1+
    20,000,000  Galicia Funding Corporation
                LOC Bayerische Vereinsbank, A.G.              01/17/96     5.85        19,662,355         P1       A1+
     5,000,000  Guangdong Enterprises Limited
                LOC Credit Suisse                             01/25/96     5.72         4,910,396         P1       A1
    25,500,000  James River Cogeneration Energy Company
                LOC Banque Paribas                            10/19/95     5.77        25,430,881         P1       A1
    10,000,000  Pemex Capital, Incorporated
                LOC Credit Suisse                             10/25/95     5.79         9,963,328         P1       A1+
    20,000,000  Petroleo Brasileiro S.A.
                LOC Barclays Bank PLC                         12/11/95     5.86        19,776,389         P1       A1+
    15,000,000  Petroleo Brasileiro S.A.
                LOC Barclays Bank PLC                         02/27/96     5.90        14,647,267         P1       A1+
    15,000,000  SCI Systems Incorporation
                LOC ABN AMRO Bank N.V.                        10/20/95     5.75        14,957,100         P1       A1+
    30,000,000  Unibanco Brasilieros
                LOC Westdeutsche Landesbank Girozentrale      10/04/95     5.89        29,990,333         P1       A1+
    15,100,000  Vehicle Services of America
                LOC Nations Bank                              11/17/95     5.76        14,989,829         P1       A1
  ------------                                                                        -----------
   287,600,000  Total Letter of Credit Commercial Paper                               284,569,357
  ------------                                                                        -----------

<CAPTION>
U.S. Government Agency (.39%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                           <C>          <C>      <C>          
$    5,000,000  Federal Home Loan Bank (c)                    11/18/97     6.25%    $   5,000,000
    ----------                                                                         ----------
     5,000,000  Total U.S. Government Agency                                            5,000,000
    ----------                                                                         ----------
<CAPTION>
Master Note (1.55%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                           <C>          <C>      <C>          
$   20,000,000  Donaldson, Lufkin & Jenrette, Inc. (d)        06/21/96     6.20%    $  20,000,000
   -----------                                                                        -----------
    20,000,000  Total Master Note                                                      20,000,000
   -----------                                                                        -----------

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>


- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>

                                                                                                                   Ratings (a)
                                                                                                                ----------------
     Face                                                              Maturity                    Value                Standard   
    Amount                                                                Date      Yield        (Note 2)       Moody's & Poor's   
    ------                                                                ----      -----        --------       -------   ------   
Medium Term Note (3.49%)                                                                                                           
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                    <C>          <C>      <C>                   <C>      <C>    
$   25,000,000  Bank One (Columbus) (e)                                03/20/96     5.98%    $  25,000,000         P1       A1     
    20,000,000  Royal Bank of Canada (f)                               09/25/96     6.17        19,996,077         P1       A1+    
 -------------                                                                                ------------                         
    45,000,000  Total Medium Term Note                                                          44,996,077                         
 -------------                                                                                ------------                         
<CAPTION>                                                                                                                          
Other Notes (5.57%)                                                                                                                
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                    <C>         <C>       <C>                 <C>        <C>    
$   10,000,000  City of New York, NY                                                                                               
                GO Bonds (Fiscal 1996) - Series A-2                                                                                
                LOC Societe Generale                                   08/01/25     5.95%    $  10,000,000       VMIG-1     A1+    
    27,000,000  City of New York, NY                                                                                               
                Taxable Municipal Commerical Paper                                                                                 
                (Fiscal 1996) - Series A-2                                                                                         
                LOC Societe Generale                                   01/18/96     5.87        27,000,000                         
     8,000,000  Mississippi Business Finance Corporation IDRB                                                                      
                (Howard Industries, Inc.) - Series 1995                                                                            
                LOC National Bank of Detroit                           06/01/10     6.00         8,000,000         P1              
    19,000,000  State of Missouri HEFA                                                                                             
                (SSM Health Care System) 1995 - Series D                                                                           
                MBIA Insured                                           06/01/24     5.95        19,000,000         Aaa      AAA    
     7,800,000  Stone Creek, L.L.C.                                                                                                
                Taxable Variable Rate Securities - Series 1995                                                                     
                LOC Columbus Bank & Trust Company                      08/01/20     6.00         7,800,000         P1              
- --------------                                                                             ---------------                         
    71,800,000  Total Other Notes                                                               71,800,000                         
- --------------                                                                             ---------------                         
<CAPTION>                                                                                                                          
Repurchase Agreements, Overnight (5.94%)                                                                                           
- -----------------------------------------------------------------------------------------------------------------------------------
$   76,578,000  Donaldson, Lufkin & Jennette, Inc., dated 9/29/95                                                                  
                (Collateralized by $76,578,231 U.S. Treasury Notes,                                                                
                7.875% to 8.250%, due 04/15/98 to 07/15/98)            10/02/95     6.20% $     76,578,000                         
- --------------                                                                             ---------------                         
     76,578,000 Total Repurchase Agreements, Overnight                                          76,578,000                         
- ---------------                                                                            ---------------                         
<CAPTION>                                                                                                                          
Short Term Bank Notes (4.35%)                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
$   31,000,000  Boatmen's National Bank of St. Louis (g)               02/28/96     5.85%    $  31,000,000         P1       A1     
    25,000,000  First Bank System                                      10/16/95     5.75        25,000,000         P1       A1     
   -----------                                                                                 -----------                         
    56,000,000  Total Short Term Bank Notes                                                     56,000,000                         
   -----------                                                                                 -----------                         
<CAPTION>                                                                                                                          
U.S. Government Obligations (2.03%)                                                                                                
- -----------------------------------------------------------------------------------------------------------------------------------
$      946,931  Small Business Administration Variable Loan (h)        08/25/99    7.13%    $     946,931                          
       384,746  Small Business Administration Variable Loan (h)        09/25/99    6.88           384,746                          
     2,625,314  Small Business Administration Variable Loan (h)        09/25/02    7.13         2,625,315                          
       683,026  Small Business Administration Variable Loan (h)        10/25/02    6.88           683,026                          
     3,645,724  Small Business Administration Variable Loan (h)        12/25/09    7.13         3,645,724                          
    17,636,738  Small Business Administration Variable Loan (h)        03/25/17    6.73        17,836,912                          
   -----------                                                                                -----------                          
    25,922,479  Total U.S. Government Obligations                                              26,122,654                          
   -----------                                                                                -----------                          
                Total Domestic Securities                                                     954,422,332                          
                                                                                             ------------                          
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                               
                                                                       
- -------------------------------------------------------------------------------





===============================================================================
<TABLE>
<CAPTION>
                                                                                                                     Ratings (a)  
                                                                                                                 ---------------- 
     Face                                                               Maturity                    Value                Standard 
    Amount                                                                 Date      Yield        (Note 2)       Moody's & Poor's 
    ------                                                                 ----      -----        --------       -------   ------ 
                                                                                                                                  
FOREIGN SECURITIES (25.88%)                                                                                                       
Eurodollar Certificates of Deposit (1.55%)                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                     <C>          <C>      <C>                   <C>      <C>  
$   20,000,000  Bank of Nova Scotia                                     11/14/95     5.82%    $  19,998,433                       
   -----------                                                                                  -----------                       
    20,000,000  Total Eurodollar Certificates of Deposit                                         19,998,433                       
   -----------                                                                                  -----------                       
Foreign Commercial Paper (20.83%)                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
<C>                                                                     <C>          <C>      <C>                   <C>      <C> 
$   10,000,000  ABN-AMRO Canadian Schedule B                            12/01/95     5.72%    $   9,905,833         P1       A1+  
    25,000,000  Banque International A Luxembourg (Oil International)   12/28/95     5.82        24,653,208         P1       A1+
    13,000,000  Banque Paribas                                          11/08/95     5.78        12,923,842         P1       A1   
    20,000,000  Banque Paribas                                          12/14/95     5.73        19,770,861         P1       A1   
    25,000,000  Caisse Centrale Desjardins de Quebec                    03/01/96     5.76        24,412,778         P1       A1+  
    10,000,000  Canadian Imperial Bank of Commerce                      10/16/95     5.75         9,977,950         P1       A1+  
    25,000,000  Cheltenham & Gloucester Building Society                12/22/95     5.70        24,683,875         P1       A1   
    15,000,000  Commerzbank A.G.                                        10/25/95     5.75        14,945,183         P1       A1+  
    12,500,000  Compagnie Bancaire                                      12/21/95     5.80        12,341,111         P1       A1   
    20,000,000  Sanwa Business Credit Corporation                       10/16/95     5.84        19,954,889         P1       A1   
    10,000,000  Sanwa Business Credit Corporation                       10/16/95     5.85         9,977,406         P1       A1   
    20,000,000  Sanwa Business Credit Corporation                       10/31/95     5.81        19,907,039         P1       A1   
    65,000,000  Union Bank of Switzerland                               10/02/95     6.40        65,000,000         P1       A1+  
   -----------                                                                                  -----------                       
   270,500,000  Total Foreign Commercial Paper                                                  268,453,975                       
  ------------                                                                                 ------------                       
<CAPTION>
Japanese Eurodollar Certificates of Deposit (1.56%)                                                                               
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                     <C>          <C>      <C>                                 
$   20,000,000  Norinchukin Bank Ltd.                                   10/31/95     6.17%    $  20,000,160                       
   -----------                                                                                  -----------                       
    20,000,000  Total Japanese Eurodollar Certificates of Deposit                                20,000,160                       
   -----------                                                                                  -----------                       
<CAPTION>
Yankee Certificates of Deposit (1.94%)                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                     <C>          <C>      <C>                   <C>      <C> 
$   15,000,000  Banque Nationale de Paris                               10/18/95     5.79%    $  15,000,114         P1       A1+  
    10,000,000  National Westminster Bank PLC                           10/24/95     5.73        10,002,463         P1       A1+  
   -----------                                                                                -------------                       
    25,000,000  Total Yankee Certificates of Deposit                                             25,002,577                       
   -----------                                                                                -------------                       
                Total Foreign Securities                                                        333,455,145
                                                                                              -------------
                Total Investments(99.95%)(Cost $1,287,877,477+)                               1,287,877,477                       
                Cash and Other Assets, Net of Liabilities(.05%)                                     653,579                       
                                                                                              -------------                       
                Net Assets(100.00%)                                                         $ 1,288,531,056                       
                                                                                              =============                       
                                                                                                                                  
               + Aggregate cost for federal income tax purpose is identical.                                     
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>

- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================


FOOTNOTES:

(a)  The ratings noted for  instruments  secured by a letter of credit are those
     of the  holding  company of the bank whose  letter of credit  secures  such
     instruments.  P1 and A1+ are the  highest  ratings  for  commercial  paper.
     Securities  that are not rated have been  determined by the Fund's Board of
     Directors to be of  comparable  quality to those rated  securities in which
     the Fund may invest.

(b)  These are split rated securities, given the highest ratings by at least two
     of the four nationally recognized rating agencies.

(c)  This is a variable  rate Federal Home Loan Bank Note.  The interest rate is
     adjusted  monthly  based upon the prime rate minus a fixed  number of basis
     points.

(d)  This is a Master Note. The interest rate is adjusted  weekly based upon the
     one week LIBOR rate.

(e)  This is a Medium Term Note.  The interest rate is adjusted daily based upon
     the prime rate minus 2.77%.

(f)  This is a Medium Term Note.  The interest rate is adjusted daily based upon
     the federal funds effective plus 10 basis point.

(g)  This is a Short Term Bank Note. The interest rate is adjusted  weekly based
     upon the federal funds rate.

(h)  This is a Small  Business  Administration  variable pool  certificate.  The
     interest rate is adjusted periodically based upon the prime rate.

<TABLE>
<CAPTION>

KEY
     <S>              <C>      <C>
     GO               =        Government Obligations
     HEFA             =        Health and Education Facilities Authority
     IDRB             =        Industrial Development Revenue Bond
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>

- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
U.S. GOVERNMENT FUND
STATEMENT OF INVESTMENTS
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>

      Face                                                                      Maturity                 Value           
     Amount                                                                       Date     Yield       (Note 2)          
     ------                                                                       ----     -----       --------          
U.S. Government Agencies (62.17%)                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                             <C>          <C>     <C>               
$    5,000,000  Federal Farm Credit Bank                                        11/01/95     5.73%   $ 5,000,000         
     5,000,000  Federal Home Loan Bank                                          10/18/95     5.68      4,987,544         
     5,000,000  Federal Home Loan Bank                                          12/27/95     5.66      4,933,350         
     5,000,000  Federal Home Loan Bank                                          02/12/96     5.76      4,896,556         
     5,000,000  Federal Home Loan Mortgage Corporation                          10/12/95     5.67      4,992,236         
     5,000,000  Federal Home Loan Mortgage Corporation                          10/16/95     5.72      4,988,975         
     5,000,000  Federal Home Loan Mortgage Corporation                          11/01/95     5.68      4,976,667         
     5,000,000  Federal Home Loan Mortgage Corporation                          11/06/95     5.67      4,972,681         
     5,000,000  Federal Home Loan Mortgage Corporation                          11/20/95     5.66      4,961,889         
     5,000,000  Federal Home Loan Mortgage Corporation                          12/01/95     5.65      4,953,583         
     5,000,000  Federal Home Loan Mortgage Corporation                          12/05/95     5.65      4,950,443         
     5,000,000  Federal National Mortgage Association                           10/05/95     5.84      4,997,604         
    10,000,000  Federal National Mortgage Association                           10/10/95     5.79      9,987,333         
     5,000,000  Federal National Mortgage Association                           10/27/95     5.69      4,980,556         
    10,000,000  Federal National Mortgage Association                           11/15/95     5.72     10,000,000         
    10,000,000  Federal National Mortgage Association                           11/15/95     5.72     10,000,000         
     5,000,000  Federal National Mortgage Association                           11/29/95     5.63      4,955,292         
     5,000,000  Federal National Mortgage Association                           12/07/95     5.65      4,949,125         
     5,885,000  Federal National Mortgage Association                           12/12/95     5.62      5,820,700         
     5,000,000  Federal National Mortgage Association                           12/13/95     5.65      4,944,250         
     5,000,000  Federal National Mortgage Association                           12/21/95     5.61      4,938,556         
     5,000,000  Federal National Mortgage Association                           12/22/95     5.66      4,937,225         
     5,000,000  Federal National Mortgage Association                           12/28/95     5.68      4,932,696         
     5,000,000  Federal National Mortgage Association                           01/29/96     5.65      4,908,767         
     5,000,000  Federal National Mortgage Association                           09/03/96     5.83      4,996,841         
     5,000,000  Student Loan Marketing Association                              10/12/95     5.37      5,000,000         
     5,000,000  Student Loan Marketing Association                              02/08/96     5.46      5,000,000         
     5,000,000  Student Loan Marketing Association                              03/14/96     5.49      5,000,000         
     5,000,000  Student Loan Marketing Association                              10/04/96     5.97      5,000,000         
   -----------                                                                                       -----------         
   160,885,000  Total U.S. Government Agencies                                                       159,962,869         
   -----------                                                                                       -----------         
<CAPTION>                                                                                                                
Repurchase Agreement, Overnight (39.72%)                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                                                             <C>          <C>    <C>                  
$  102,198,000  Morgan (J.P.) Securities, Inc., dated 9/29/95 (Collateralized                              
                by $104,242,768 U.S. Treasury Notes, 5.625% to 5.875%,                                     
                due 06/30/97 to 07/31/97)                                       10/02/95     6.35%  $102,198,000         
   -----------                                                                                       -----------         
   102,198,000  Total Repurchase Agreement, Overnight                                                102,198,000         
   -----------                                                                                       -----------         
                Total Investments(101.89%)(Cost $262,160,869+)                                       262,160,869         
                Liabilities, in Excess of Cash and Other Assets(1.89%)                               ( 4,859,289)        
                                                                                                      ----------         
                Net Assets (100.00%)                                                               $ 257,301,580         
                                                                                                     ===========         
                                                                              
                + Aggregate cost for federal income tax purposes is identical.
</TABLE>
                                                                               
                                                                              
- -------------------------------------------------------------------------------
<PAGE> 
- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>
                                                                                                                       Ratings (a)
                                                                                                                   ---------------
     Face                                                                 Maturity                    Value               Standard 
    Amount                                                                  Date      Yield        (Note 2)       Moody's & Poor's 
    ------                                                                  ----      -----        --------       --------  ------ 
Other Tax Exempt Investments (17.72%)                                                                                              
- -----------------------------------------------------------------------------------------------------------------------------------
$    5,000,000  City of Houston, TX TRAN - Series 1995                   06/27/96     3.64%    $   5,028,365        MIG-1    SP-1+ 
     3,000,000  City of Jersey City, Hudson County, NJ BAN               11/17/95     4.59         3,002,165                 SP-1  
     1,710,000  City of Wichita, KS GO                                                                                             
                Airport Renewal and Improvement - Series 1994B           11/30/95     4.73         1,711,162       VMIG-1    SP-1+ 
     3,670,000  County of Stark, OH GO - Series 1994-3                   10/19/95     4.34         3,670,490                       
     2,000,000  Davis County, UT TAN                                     12/29/95     3.49         2,003,307                       
     2,500,000  Dayton, OH Limited GO Airport Improvement BAN            12/29/95     3.89         2,500,294                       
     4,000,000  Greater Cleveland Regional Transit Authority                                                                       
                Capital Improvements BAN - Series 1995                   04/10/96     3.69         4,007,072        MIG-1          
     5,000,000  HEFA State of Missouri School District                                                                             
                LOC Bayerische Landesbank Girozentrale                   08/19/96     3.88         5,023,177                 SP-1+ 
     7,418,000  Howard County, IN Kokomo Center Township                                                                           
                Consolidated School Corporation                          12/29/95     4.93         7,420,528                       
     5,000,000  Illinois State Revenue Anticipation Certificates         05/10/96     3.75         5,020,568        MIG-1    SP-1+ 
     2,000,000  Michigan Municipal Bond Authority RN - Series 1995B      07/03/96     3.74         2,010,128                 SP-1+ 
     1,600,000  Pennsylvania State University                            03/01/96     3.64         1,656,464         P1            
     1,000,000  Wapello County, IA Ottumwa Community                                                                               
                School District Anticipatory Note - Series 1995          08/08/96     4.37         1,001,366                       
    ----------                                                                                   -----------                       
    43,898,000  Total Tax Exempt Investments                                                      44,055,086                       
    ----------                                                                                   -----------                       
<CAPTION>
Other Variable Rate Demand Instruments (b) (62.30%)                                                                                
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                      <C>          <C>      <C>                 <C>        <C>
$    5,010,000  Arlington County, VA IDA (Air Force Association Project)                                                    
                LOC Central Fidelity Bank                                07/01/98     3.95%    $   5,010,000                       
     1,070,000  Auburn, IN EDRB (R.J. Tower Corporation)                                                                           
                LOC Old Kent Bank & Trust Co.                            09/01/00     4.65         1,070,000                  A1+  
     1,975,000  Buffalo County, NE                                                                                                 
                (Sisters of Charity Health Care Systems)                                                                           
                MBIA Insured                                             05/01/18     4.35         1,975,000       VMIG-1     A1+  
       800,000  Buncombe County, NC PCRB                                                                                           
                (Ashville Incorporate Project)                                                                                     
                LOC Nations Bank                                         06/01/07     4.60           800,000         P1       A1   
     3,000,000  California Higher Education Loan Authority                                                                         
                LOC Student Loan Marketing Association                   07/01/02     4.50         3,000,000       VMIG-1     A1+  
     1,000,000  Carthage, MO IDA IDRB (Legget & Platt, Incorporated)                                                        
                LOC National Westminster Bank PLC                        09/01/30     5.05         1,000,000                       

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>                                                                     

- -------------------------------------------------------------------------------





===============================================================================
<TABLE>
<CAPTION>
                                                                                                                       Ratings (a) 
                                                                                                                   ----------------
     Face                                                                   Maturity                   Value               Standard
    Amount                                                                    Date      Yield        (Note 2)      Moody's & Poor's
    ------                                                                    ----      -----        --------      --------  ------
Other Variable Rate Demand Instruments (b) (Continued)                                                                             
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                        <C>          <C>      <C>                 <C>        <C>
$    4,700,000  Charita Bulls Illinois Development Finance Authority                                                   
                (James Jordan Boys & Girls Club)                                                                                   
                LOC American National Bank & Trust Co. of Chicago,                                                     
                LaSalle National Bank                                      08/01/30     4.30%    $   4,700,000                  A1 
     1,000,000  Chesapeake, VA Development Authority IDRB                                                                          
                (Volvo Project)                                                                                                    
                LOC Union Bank of Switzerland                              12/01/06     4.35         1,000,000                     
       800,000  City of Akron, OH                                                                                                  
                (Sanitary Sewer System RB) -  Series 1994                                                                          
                LOC Credit Suisse                                          12/01/14     4.40           800,000                     
     4,000,000  City of Selma, AL IDA RB                                                                                           
                (Specialty Minerals, Incorporated Project)                                                                         
                LOC Wachovia Bank & Trust Co., N.A.                        11/01/09     4.65         4,000,000         P1          
     2,000,000  County of Alameda, CA IDA                                                                                          
                (Scientific Technology Project)                                                                                    
                LOC Banque Nationale de Paris                              08/01/24     4.55         2,000,000                  A1+
     2,400,000  Cullman, AL Industrial Development Board IDRB                                                                      
                (Pressac Project)                                                                                                  
                LOC National Bank of Detroit                               06/01/02     4.75         2,400,000                  A1+
     1,755,000  Elkhart County, IN EDRB                                                                                            
                (Burger Diary Corporation Project)                                                                                 
                LOC Old Kent Bank & Trust Co.                              12/01/11     4.75         1,755,000                  A1 
     2,500,000  Forsyth, MT PCRB                                                                                                   
                (Portland General Electric Company)                                                                                
                LOC Banque Nationale de Paris                              12/01/16     4.90         2,500,000       VMIG-1        
     3,400,000  Franklin County, GA Industrial Building Authority (Ross)                                               
                LOC Comerica Bank                                          01/01/07     4.75         3,400,000                     
     2,000,000  Franklin County, IA EDRB (J & J Project) - Series 1995                                                 
                LOC Fifth Third Bank                                       05/01/10     4.60         2,000,000                     
     1,470,000  Fulton County, GA RDA (Darby Printing Company)                                                                     
                LOC Wachovia Bank & Trust Co., N.A.                        04/01/11     4.65         1,470,000                     
     3,500,000  Graves County, KY IDRB (Seaboard Farms)                                                                            
                LOC Bank of New York                                       12/01/12     4.60         3,500,000                  A1 
     3,000,000  Greater East, TX Higher Education                                                                                  
                Student Loan Authority - Series 1992B                                                                              
                LOC Student Loan Marketing Association                     05/01/42     4.45         3,000,000       VMIG-1     A1+
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                                        
- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>
                                                                                                                      Ratings (a) 
                                                                                                                  ----------------
     Face                                                                  Maturity                    Value              Standard
    Amount                                                                    Date      Yield        (Note 2)     Moody's & Poor's
    ------                                                                    ----      -----        --------     --------  ------
Other Variable Rate Demand Instruments (b) (Continued)                                                                             
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                        <C>          <C>      <C>                 <C>        <C>
$    1,000,000  Greensville County, VA Development Authority IDRB                                                      
                (Perdue Farms Incorporated Project)                                                                                
                LOC Trust Co. Bank of Atlanta                              10/01/06     4.55%    $   1,000,000                     
     4,120,000  Hamilton County, OH EDRB (Berman Printing Company)                                                     
                LOC Fifth Third Bank                                       12/01/08     4.60         4,120,000                     
     1,000,000  Harris County, TX IDRB                                                                                             
                (Yokohama Tire Corporation Project) - Series 1986                                                      
                LOC Industrial Bank of Japan, Ltd.                         12/01/96     5.00         1,000,000                     
     5,100,000  Illinois Health Facilities Revolving FD Pooled - Series C                                              
                LOC First National Bank                                    08/01/15     4.40         5,100,000       VMIG-1        
     2,005,000  Indiana HFFA RB (Community Mental Health)                                                                          
                LOC Toronto-Dominion Bank                                  11/01/20     4.40         2,005,000                     
     1,600,000  Indiana State EDC                                                                                                  
                (Fischer Enterprise Limited Project) - Series 1989                                                    
                LOC Citizen's Fidelity Bank & Trust Company                12/01/04     4.65         1,600,000                     
       558,000  Jefferson County, KY IDRB (Belknap Incorporation)                                                     
                LOC Chemical Bank                                          12/01/14     3.85           558,000         P1       A1 
     2,500,000  Kentucky Pollution Abatement & Water Res. Fin. Auth. RB                                                
                (Toyota Motor Manufacturing)                                                                                       
                LOC Toyota Motor Credit                                    08/13/06     5.00         2,500,000                     
     9,900,000  Lexington - Fayette Urban County Airport Corporation                                                   
                LOC Credit Locale de France                                04/01/24     5.00         9,900,000         P1       A1+
     3,000,000  Lockport, IL IDRB (Panduit Corporation Project)                                                        
                LOC Commerzbank A.G.                                       04/01/25     4.30         3,000,000       VMIG-1     A1+
     3,600,000  Massachusetts IFA (890 Commonwealth Realty Trust)                                                      
                LOC Bank of New York                                       12/01/11     4.70         3,600,000         P1       A1 
       400,000  Meridian, MI EDC                                                                                                   
                (Hannah Research & Technology Center)                                                                              
                LOC Barclays Bank PLC                                      11/15/14     4.05           400,000                  A1+
       920,000  Michigan State Strategic Fund (260 Brown Street)                                                      
                LOC Comerica Bank                                          10/01/15     3.75           920,000                     
     2,000,000  Michigan State Strategic Fund Long Term Obligation RB                                                 
                (Beg. Realty Incorporated Project)                                                                                 
                LOC Bank One Milwaukee, N.A.                               10/01/01     4.63         2,000,000                     
     3,400,000  Mississippi Business Finance Corporation IDRB                                                                      
                (Schuller International, Incorporated Project)                                                                     
                LOC Bank of New York                                       08/01/07     4.75         3,400,000         P1          

</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                     Ratings (a)  
                                                                                                                 ---------------- 
     Face                                                               Maturity                    Value                Standard 
    Amount                                                                 Date      Yield        (Note 2)       Moody's & Poor's 
    ------                                                                 ----      -----        --------       --------  ------ 
<CAPTION>                                                                                                                         
Other Variable Rate Demand Instruments (b) (Continued)                                                                            
- ----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                     <C>          <C>      <C>                 <C>        <C>  
$    4,000,000  Mississippi Business Finance Corporation RB                                                                       
                (ED Smith Gem Incorporated Project)                                                                               
                LOC Amsouth Bank N.A.                                   06/01/04     4.75%    $   4,000,000         P1            
       500,000  Monroe County, MI EDC (Detroit Edison) - Series CC                                                       
                LOC Barclays Bank PLC                                   10/01/24     4.75           500,000       VMIG-1          
     4,400,000  New Lenox, IL (Panduit Corporation)                                                                               
                LOC Commerzbank A.G.                                    07/01/15     4.30         4,400,000       VMIG-1          
     2,500,000  Ocean Highway & Port Authority, FL RB                                                                           
                (Port, Airport & Marina Improvement)                                                                              
                LOC ABN AMRO Bank N.V.                                  12/01/20     4.40         2,500,000       VMIG-1     A1+  
     1,200,000  Orange County, FL IDRB                                                                                            
                LOC PNC Bank                                            12/01/03     3.85         1,200,000                       
     4,000,000  Palm Beach County, FL IDRB                                                                                        
                (Qo Chemicals Incorporated)                                                                                       
                LOC Sanwa Bank, Ltd.                                    03/01/02     4.65         4,000,000                       
     1,350,000  Parish of St. Charles State of L.A.                                                                               
                (Shell Oil Company Project) - Series 1992 B             11/01/21     4.40         1,350,000       VMIG-1     A1+  
     1,160,000  PeachTree City Refunding RB                                                                                       
                (Equitable - PCDC Associates III Project) - Series 1988                                                  
                LOC Nations Bank                                        07/01/10     4.30         1,160,000         A1            
     1,900,000  Pitkin County, CO (Aspen Skiing Project) - Series B                                                      
                LOC First Chicago                                       04/01/14     4.95         1,900,000                  A1   
     2,500,000  Portland, OR IDRB (Oregon Transfer Company)                                                                       
                LOC US National Bank of Oregon                          11/01/01     5.03         2,500,000                  A1   
     2,400,000  Portsmouth, VA Redevelopment & Housing Authority                                                         
                (Chowan Partners)                                                                                                 
                LOC Central Fidelity Bank                               11/01/05     4.50         2,400,000                       
     3,200,000  Prentice, WI IDRB (Blount Incorporated Project)                                                          
                LOC Nations Bank                                        09/01/04     4.65         3,200,000                  A1   
     2,250,000  Redmond, WA IDRB (Integrated Circuits Project)                                                                    
                LOC Bank of America                                     07/01/03     4.35         2,250,000       VMIG-1          
     4,000,000  Richmond, VA Redevelopment & Housing Authority                                                                    
                (Tobacco Row)                                                                                                     
                LOC Bayerische Landesbank Girozentrale                  10/01/24     4.55         4,000,000       VMIG-1          
     2,500,000  Rosebud County, Forsyth, MT PCRB (Pacificorp)                                                                     
                LOC Deutsche Bank A.G.                                  12/01/16     5.00         2,500,000                       
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>
- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>
                                                                                                                       Ratings (a)
                                                                                                                    --------------
     Face                                                                Maturity                    Value                Standard
    Amount                                                                  Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                                  ----      -----        --------       --------  ------
Other Variable Rate Demand Instruments (b) (Continued)                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                      <C>          <C>      <C>                 <C>        <C> 
                                                                                                                                  
$    3,000,000  Sacramento County, CA MHRB                                                                                        
                (Shadowood Apartments Project)                                                                                    
                LOC GE Capital Corp.                                     12/01/22     4.40%    $   3,000,000                  A1+ 
     2,100,000  Savannah, GA MHRB (Somerset Place)                                                                                
                LOC Amsouth Bank N.A.                                    10/01/13     4.50         2,100,000                  A1+ 
     1,350,000  Sewickley Valley Hospital Authority, PA RN                                                                        
                (D.T. Watson Rehab. Hospital)                                                                                     
                LOC PNC Bank                                             10/01/97     4.38         1,350,000                      
       500,000  Shelby County, TN Health Educational & Housing                                                                    
                (Rhodes College)                                                                                                  
                LOC National Westminster Bank PLC                        08/01/10     3.90           500,000                  A1+ 
     7,400,000  St. Lucie County, FL Solid Waste Disposal RB                                                                      
                (FL Power & Light Co. Project) - Series 1993             01/01/27     4.60         7,400,000       VMIG-1     A1  
     1,980,000  State of Alabama IDA (Sunshine Homes)                                                                             
                LOC Amsouth Bank N.A.                                    09/01/04     4.75         1,980,000         P1       A1  
       955,000  Sterling Heights, MI EDC (Sterling Shopping Center)                                                    
                LOC National Bank of Detroit                             12/01/10     4.35           955,000                  A1+ 
     1,000,000  Texas Capital Health Facilities Development Corporation                                                
                (Island of Lake Travis)                                                                                           
                LOC Credit Suisse                                        12/01/16     4.45         1,000,000                  A1+ 
     5,750,000  The City of Columbus, IA EDRB                                                                                     
                (Rock-Tenn Company, Mill Division, Incorporated Project)                                               
                LOC Trust Co. Bank of Atlanta                            05/01/15     4.55         5,750,000        P1       A1+  
     3,000,000  Vermont State IDA IDRB (Reygate Project)                                                                          
                LOC ABN AMRO Bank N.V.                                   12/01/15     4.50         3,000,000       VMIG-1         
     1,500,000  Village of Bolingbrook                                                                                            
                LOC LaSalle National Bank                                11/01/19     4.55         1,500,000         P1       A1+ 
     2,000,000  Yakima County, WA Public Corporation (Longview Fibre)                                                  
                LOC ABN AMRO Bank N.V.                                   01/01/18     4.65         2,000,000                      
   -----------                                                                                    ----------                      
   154,878,000  Total Other Variable Rate Demand Instruments                                     154,878,000                      
   -----------                                                                                   -----------                      
<CAPTION>
Put Bonds (c) (9.09%)                                                                                                             
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                      <C>          <C>      <C>                 <C>           
$    1,930,000  City of Dayton, KY Industrial Building RB                                                                         
                (RADAC Corporation) - Series 1994                                                                                 
                LOC Fifth Third Bank                                     10/02/95     4.95%    $   1,930,000                      
     2,500,000  Greater East, TX Higher Education                                                                                 
                Student Loan Authority - Series 1993B                                                                             
                LOC Student Loan Marketing Association                   06/03/96     4.10         2,500,000       VMIG-1         
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE> 
- -------------------------------------------------------------------------------





===============================================================================
<TABLE>
<CAPTION>
                                                                                                                   Ratings (a)    
                                                                                                                 ----------------  
     Face                                                                 Maturity                    Value              Standard  
    Amount                                                                   Date      Yield        (Note 2)     Moody's & Poor's  
    ------                                                                   ----      -----        --------     --------  ------  
Put Bonds (c) (Continued)                                                                                                          
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                       <C>          <C>      <C>                 <C>       <C>  
$    6,500,000  Hartford County, MD IDRB (A.O. Smith)                                                                              
                LOC Bank One Milwaukee, N.A.                              03/01/96     4.10%    $   6,500,000                      
     1,500,000  Pennsylvania Higher Education Facilities Authority RB                                                       
                (Carnegie-Mellon University)                              05/01/96     4.50         1,500,000                 A1+  
     2,000,000  Pierce County, WA EDC                                                                                              
                (Sea-Land Corporation Project) - Series 1984                                                                       
                LOC Deutsche Bank A.G.                                    11/01/95     4.55         2,000,000                      
     2,500,000  Putnam County, FL Developement Authority                                                                           
                (Seminole Electric) - Series H-3                                                                                   
                LOC National Rural Utilities                              03/15/96     3.75         2,500,000       VMIG-1    A1+  
       600,000  Rhode Island Housing and Mortgage Finance Co.                                                                      
                (Home Ownership Opportunity Bonds) - Series 17C                                                             
                LOC Bayerische Landesbank Girozentrale                    02/01/96     4.40           600,000                      
     3,080,000  Vermont State Educational & Health Building Finance Agency                                                  
                (Middlebury College)                                      11/01/95     4.15         3,080,000                  A1+ 
     2,000,000  Washington State Housing Finance Commission                                                                        
                Single - Family Program Bonds - Series 1995A                                                                       
                FGIC Insured                                              06/01/96     4.10         2,000,000         P1       A1+ 
    ----------                                                                                     ----------                      
    22,610,000  Total Put Bonds                                                                    22,610,000                      
    ----------                                                                                     ----------                      
<CAPTION>
Revenue Bond (c) (1.41%)                                                                                                           
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                       <C>          <C>      <C>                  <C>      <C>
$    1,500,000  California HFA Housing Mortgage RB -  Series 1995E        02/01/96     4.60%    $   1,500,000        MIG-1    SP-1+
     2,000,000  South Texas Higher Education Authority RB                                                  
                Series 1993A-1                                            12/01/95     3.62         1,999,628         Aaa          
    ----------                                                                                     ----------                      
     3,500,000  Total Revenue Bond                                                                  3,499,628                      
    ----------                                                                                     ----------                      
<CAPTION>
Tax Exempt Commercial Paper (c) (3.50%)                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                       <C>          <C>      <C>                 <C>        <C>
$    2,000,000  Beaver County, PA IDA PCRB                                                                                         
                (Duquesne Light Company)                                                                                           
                LOC Union Bank of Switzerland                             10/12/95     3.80%    $   2,000,000         P1       A1+ 
     1,000,000  Beaver County, PA IDA PCRB                                                                                         
                (Duquesne Light Company) - Series 1990C                                                                            
                LOC Barclays Bank PLC                                     12/14/95     3.75         1,000,000         P1       A1+ 
     1,500,000  Burke County, GA                                                                                                   
                (Oglethorpe Power Corporation) Project A                                                                           
                LOC Credit Suisse                                         10/23/95     3.00         1,500,000       VMIG-1     A1+ 
     2,200,000  Business Finance Authority of the State of New Hampshire                                               
                (NEPCO)                                                   11/08/95     3.75         2,200,000       VMIG-1     A1  

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>  

- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>
                                                                                                                        Ratings (a)
                                                                                                                   ----------------
     Face                                                                  Maturity                    Value               Standard
    Amount                                                                   Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                                   ----      -----        --------       --------  ------
Tax Exempt Commercial Paper (c) (Continued)                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                        <C>          <C>       <C>                  <C>      <C>
$    2,000,000  Venango County, PA IDA RRB                                                                                         
                (Scrubgrass Project) - Series A                                                                                    
                LOC National Westminster Bank PLC                          11/30/95     3.80%    $   2,000,000         P1       A1+
    ----------                                                                                      ----------                     
     8,700,000  Total Tax Exempt Commercial Paper                                                    8,700,000                     
    ----------                                                                                      ----------                     
<CAPTION>                                                                                                                          
Variable Rate Demand Instruments - Participations (b) (0.98%)                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<C>             <C>                                                        <C>          <C>      <C>                   <C>      <C>
$    1,000,000  New Jersey State EDA IDRB                                                                                          
                (Hartz Mountain Industries Project)                                                                                
                LOC Chemical Bank                                          01/01/02     5.69%    $   1,000,000         P1       A1 
     1,000,000  New Jersey State EDA IDRB                                                                                          
                (Hartz Mountain Industries Project)                                                                                
                LOC Chemical Bank                                          01/01/02     5.69         1,000,000         P1       A1 
       433,376  Northhampton County, PA IDA IDRB                                                                                   
                (East Industrial Affiliates)                                                                                       
                LOC Chemical Bank                                          01/01/00     5.69           433,376         P1       A1 
    ----------                                                                                      ----------                     
     2,433,376  Total Variable Rate Demand Instruments - Participations                              2,433,376                     
    ----------                                                                                      ----------                     
<CAPTION>
Variable Rate Demand Instruments - Private Placements (b) (4.53%)                                                     
- -----------------------------------------------------------------------------------------------------------------------------------
$    5,185,000  El Paso Housing Finance Corporation MHRB 1993                                                                      
                LOC GE Capital Corp.                                       09/01/96     4.25%    $   5,185,000                  A1+
     1,110,000  Jefferson County, MO IDA IDRB (Holley Partnership)                                                    
                LOC Chemical Bank                                          12/01/04     5.69         1,110,000         P1       A1 
     1,101,663  New Jersey State EDA IDRB (Heary Modelle & Company)                                                   
                LOC Chemical Bank                                          09/01/00     5.69         1,101,663         P1       A1 
     1,400,000  Tyler House Certificate Trust Variable Rate                                                                        
                Certificates of Participation - Series 1995A                                                                       
                LOC PNC Bank                                               08/01/25     4.90         1,400,000       VMIG-1        
     2,460,000  York County, PA IDA IDRB                                                                                           
                (Manor Care of Kingston Court Incorporated)                                                                        
                LOC Chemical Bank                                          12/01/08     5.69         2,460,000         P1       A1 
   -----------                                                                                    ------------                     
    11,256,663  Total Variable Rate Demand Instruments - Private Placements                         11,256,663                     
   -----------                                                                                    ------------                     
                Total Investments (99.53%)(Cost $247,432,753+)                                     247,432,753                     
                Cash and Other Assets, Net of Liabilities (0.47%)                                    1,177,723                     
                                                                                                  ------------                     
                Net Assets (100.00%)                                                            $  248,610,476                     
                                                                                                  ============                     
              + Aggregate cost for federal income tax purpose is identical.

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>

- -------------------------------------------------------------------------------





===============================================================================


FOOTNOTES:

(a)  Unless the variable rate demand instruments are assigned their own ratings,
     the  ratings  noted  are  the  highest  ratings  assigned  for  tax  exempt
     commercial paper. Securities that are not rated have been determined by the
     Fund's  Board of  Directors  to be of  comparable  quality  to those  rated
     securities in which the Fund invests.

(b)  Securities  payable on demand at par including  accrued  interest  (usually
     with seven days notice) and where indicated are unconditionally  secured as
     to principal  and interest by a bank letter of credit.  The interest  rates
     are  adjustable  and are based on bank prime rates or other  interest  rate
     adjustment  indices.  The rate  shown is the rate in  effect at the date of
     this statement.

(c)  Maturity dates of these securities are the next available put dates.

<TABLE>
<CAPTION>

KEY:
     <S>      <C> <C>                                            <C>       <C>  <C>
     BAN      =   Bond Anticipation Note                         IDRB      =    Industrial Development Revenue Bond
     EDA      =   Economic Development Authority                 IFA       =    Industrial Finance Agency
     EDC      =   Economic Development Corporation               LOC       =    Letter of Credit
     EDRB     =   Economic Development Revenue Bond              MBIA      =    Municipal Bond Insurance Association
     FGIC     =   Financial Guaranteed Insurance Company         PCRB      =    Pollution Control Revenue Bond
     GIC      =   Guaranteed Investment Contract                 RAN       =    Revenue Anticipation Note
     GO       =   General Obligation                             RB        =    Revenue Bond
     HRB      =   Hospital Revenue Bond                          TAN       =    Tax Anticipation Note
     IDA      =   Industrial Development Authority
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>
- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
STATEMENTS OF ASSETS AND LIABILITIES
SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>
                                           Cortland General            U.S. Government            Municipal Money
                                           Money Market Fund                Fund                   Market Fund
                                           -----------------           ---------------            ---------------
ASSETS:

<S>                                        <C>                          <C>                       <C>          
  Investments in securities*............     $ 1,287,877,477              $ 262,160,869            $ 247,432,753

  Cash..................................                 --                      63,957                    --

  Interest receivable...................           1,820,351                    466,156                1,994,423

  Receivable for principal paydown......             741,460                        --                    18,362

  Other assets..........................                 --                       3,778                    --
                                           -----------------            ---------------           --------------

      Total Assets......................       1,290,439,288                262,694,760              249,445,538
                              


<CAPTION>
LIABILITIES:

<S>                                        <C>                          <C>                      <C>   
  Dividends payable.....................             521,440                    104,246                   69,712

  Management fee payable................             841,275                    165,316                  169,385

  Payable for securities purchased......                 --                   5,000,000                      --

  Other accounts payable................             545,517                    123,618                  595,965
                                           -----------------            ---------------          ---------------

      Total Liabilities.................           1,908,232                  5,393,180                  835,062
                                           -----------------            ---------------          ---------------



NET ASSETS..............................   $   1,288,531,056            $   257,301,580          $   248,610,476
                                           =================            ===============          ===============

NET ASSET VALUE:

Offering and Redemption price per share:

  ($ 1,288,531,056 / 1,291,062,614 shares)        $     1.00
                                                  ==========

  ($   257,301,580 / 258,007,927 shares)                                   $      1.00
                                                                            ===========

  ($   248,610,476 / 248,637,407 shares)                                                              $    1.00
                                                                                                       =========


*    Including  repurchase  agreements amounting to $76,578,000 and $102,198,000
     for the  Cortland  General  Money  Market  Fund and U.S.  Government  Fund,
     respectively.
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
STATEMENTS OF OPERATIONS
SIX MONTHS ENDED SEPTEMBER 30, 1995
(UNAUDITED)
===============================================================================
<TABLE>
<CAPTION>
                                              Cortland General            U.S. Government         Municipal Money
                                              Money Market Fund                Fund                  Market Fund
                                              -----------------           ---------------         ---------------

INVESTMENT INCOME

<S>                                           <C>                        <C>                      <C>             
 Interest Income............................  $     35,129,216           $     7,134,832          $      5,223,376
                                               ---------------            --------------           ---------------

 Expenses:

    Management fee--Note 3(a)................        4,517,657                   939,866                   973,495

    Distribution support and services
      ----Note 3(c)..........................        1,466,621                   304,517                   315,995

    Directors' fees and expenses

      ----Note 3(b)..........................            7,465                     7,465                     7,464

    Other expenses...........................           40,632                     8,651                     8,396
                                               ---------------           ---------------           ---------------

        Total Expenses.......................        6,032,375                 1,260,499                 1,305,350
                                               ---------------           ---------------           ---------------

 Net Investment Income.......................       29,096,841                 5,874,333                 3,918,026


<CAPTION>

NET REALIZED GAIN (LOSS)
   ON INVESTMENTS

<S>                                           <C>                        <C>                       <C> 
 Net realized gain (loss) on investments....            14,662           (        29,302)                      507
                                               ---------------            --------------           ---------------

 Increase in net assets from operations.....  $     29,111,503           $     5,845,031          $      3,918,533
                                               ===============            ==============           ===============
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>

- -------------------------------------------------------------------------------


CORTLAND TRUST, INC.
STATEMENTS OF CHANGES IN NET ASSETS


===============================================================================
<TABLE>
<CAPTION>


                                             Cortland General              U.S. Government                  Municipal Money      
                                            Money Market Fund                   Fund                          Market Fund        
                                       ---------------------------     ------------------------      --------------------------  
                                                                                                                                 
                                          For the                         For the                       For the                  
                                         Six Months        For the      Six Months       For the      Six Months       For the   
                                           Ended            Year           Ended          Year          Ended            Year    
                                       September 30,        Ended      September 30,      Ended      September 30,      Ended    
                                           1995           March 31,        1995         March 31,        1995         March 31,  
                                        (Unaudited)         1995        (Unaudited)       1995        (Unaudited)       1995     
                                         ---------        --------       ---------      --------       ---------      --------   
                                                                                                                                 
 Operations:                                                                                                                     
                                                                                                                                 
<S>                                   <C>             <C>             <C>            <C>              <C>          <C>          
 Net investment income....             $ 29,096,841   $ 35,643,987    $ 5,874,333     $ 8,199,294     $ 3,918,026   $ 5,736,793  
                                                                                                                                 
 Net realized gain (loss) on                                                                                     
     investments..........                   14,662    ( 7,013,370)   (    29,302)    ( 2,047,537)            507    (     754) 
                                        -----------     ----------     ----------      ----------       ---------     ---------  
 Increase in net assets                                                                                                          
     from operations......               29,111,503     28,630,617      5,845,031       6,151,757       3,918,533     5,736,039  
                                                                                                                                 
 Distributions                                                                                                                   
     to shareholders from:                                                                                                       
                                                                                                                                 
 Net investment income...             (  29,087,029)  ( 35,628,040)   ( 5,874,333)    ( 8,199,294)    ( 3,918,026)  ( 5,736,793)
                                                                                                                                 
                                                                                                                                 
 Capital share                                                                                                                   
      transactions net (Note 4)         294,652,621     70,010,177     39,023,747    ( 15,098,141)     24,569,009  ( 16,528,510)  
                                                                                                                                 
 Contribution of capital from                                                                                    
      investment manager (Note 3d)          --           4,441,391          --          1,370,492          --           --       
                                        -----------     ----------     ----------     -----------     -----------   -----------  
                                                                                                                                 
 Total increase (decrease)              294,677,095     67,454,145     38,994,445    ( 15,775,186)     24,569,516  ( 16,529,264)
                                                                                                                                 
 Net assets:                                                                                                                     
 Beginning of period.....               993,853,961    926,399,816     218,307,135    234,082,321     224,040,960   240,570,224  
                                      -------------    -----------     -----------    -----------     -----------   -----------  
                                                                                                                                 
 End of period*..........            $1,288,531,056   $993,853,961    $257,301,580   $218,307,135    $248,610,476  $224,040,960  
                                      =============    ===========     ===========    ===========     ===========   ===========  
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
*    Includes  undistributed  net  investment  income of $25,759  and $15,947 in
     Cortland  General  Money  Market Fund at  September  30, 1995 and March 31,
     1995, respectively.
                                                                                                                                   
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

===============================================================================
Note 1-General:

Cortland Trust, Inc. (the "Company") is registered under the Investment  Company
Act of 1940,  as  amended  (the  "Act"),  as a  no-load,  diversified,  open-end
management  company.  The  Company  consists of three money  market  funds:  the
Cortland  General  Money  Market  Fund  ("Cortland   General  Fund"),  the  U.S.
Government  Fund, and the Municipal Money Market Fund  ("Municipal  Fund").  The
Company accounts  separately for the assets,  liabilities and operations of each
Fund. Each Fund's fiscal year ends March 31.

It is the Company's policy to maintain a continuous net asset value per share of
$1.00 for each Fund;  the  Company  has adopted  certain  investment,  portfolio
valuation and dividend and distribution policies to enable it to do so.

The Cortland  General Fund  includes the Pilgrim  Money Market Class of Shares (
the "Pilgrim  Shares").  Pilgrim Shares are identical to the other shares of the
Cortland General Fund with respect to investment  objectives,  voting rights and
yield,  but differ with respect to certain other matters  relating  primarily to
exchange privileges.  At September 30, 1995, there were 7,571,706 Pilgrim Shares
outstanding.

Note 2-Significant Accounting Policies:

     (a) Valuation of  investments:  Investments  are valued at amortized  cost,
     which  approximates  market value and has been  determined by the Company's
     Board of Directors to represent the fair value of each Fund's investments.

     (b) Securities transactions and investment income:  Securities transactions
     are  recorded  on a trade  date  basis.  Realized  gains  and  losses  from
     securities transactions are recorded on the identified cost basis. Interest
     income is recognized on the accrual basis.

     The Cortland  General and U.S.  Government  Funds may enter into repurchase
     agreements for securities  held by these Funds with financial  institutions
     deemed to be creditworthy  by the Funds'  Advisor,  subject to the seller's
     agreement to repurchase and the Funds'  agreement to resell such securities
     at a mutually agreed upon price. Securities purchased subject to repurchase
     agreements  are  deposited  with the  Funds'  custodian  and  must  have an
     aggregate  market value greater than or equal to the repurchase  price plus
     accrued  interest  at all  times.  In the  event  that  the  seller  of the
     agreement  defaults on its  repurchase  obligation,  the Fund maintains the
     right to sell the underlying  securities at market value.

     (c)  Dividends  to  Shareholders:  It is the  policy of the  Company,  with
     respect to each Fund, to declare  dividends from the net investment  income
     earned by each Fund daily;  such  dividends are  distributed to each Fund's
     shareholders  on the subsequent  business day.  Dividends from net realized
     capital  gains,  offset by capital loss  carryovers,  if any, are generally
     declared and paid when realized.

     (d)  Federal  income  taxes:  It is the policy of each Fund to  continue to
     qualify as a regulated  investment company, if such qualification is in the
     best  interests  of its  shareholders  by  complying  with  the  applicable
     sections of the Internal Revenue Code, and to make  distributions of income
     (including net realized  capital  gains)  sufficient to relieve it from all
     Federal income taxes. Accordingly, no provision for Federal income taxes is
     required.  At September 30, 1995,  Cortland  General Fund, U.S.  Government
     Fund  and  Municipal  Fund  had  unused  capital  loss   carryforwards   of
     approximately $784,749, $270,309 and $34,910,  respectively,  available for
     Federal Income Tax purposes to be applied against future securities profit,
     if any.
- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
===============================================================================
Note 3-Management Fee and Other Transactions With Affiliates:

(a) Reich & Tang Asset Management, L.P. (the "Manager") serves as the manager of
the  Company and its three Funds  pursuant  to  agreements  with the Funds dated
September 14, 1993  ("Agreements").  Under the Agreements,  the Manager provides
directly, or indirectly through contracts with others, all services required for
the management of the Company. The Manager bears all ordinary operating expenses
associated with the Company's  operation  except:  (a) the fees of the directors
who are not "interested  persons" of the Company, as defined by the Act, and the
travel  and  related  expenses  of the  directors  incident  to their  attending
shareholder's,  director's  and  committee  meetings,  (b)  interest,  taxes and
brokerage  commissions,  (c) extraordinary  expenses, (d) shareholder service or
distribution  fees which together can represent up to 0.25% of the net assets of
each  Fund on an  annualized  basis,  and (e)  membership  dues of any  industry
association.  Additionally, the Manager has assumed all expenses associated with
organizing  the  Company and all  expenses  of  registering  or  qualifying  the
Company's  shares under  Federal and state  securities  laws.  The Funds pay the
Manager an annual fee,  calculated daily and paid monthly,  of .80% of the first
$500 million of the Company's  average daily net assets,  plus .775% of the next
$500 million of the Company's  average  daily net assets,  plus .75% of the next
$500  million  of the  Company's  average  daily net  assets,  plus .725% of the
Company's  average  daily net assets in excess of $1.5 billion.  The  management
fees are  allocated  pro-rata  to each  Fund  based on their  average  daily net
assets.

The  Manager has agreed to reduce its  aggregate  fees for any fiscal  year,  or
reimburse each of the Funds, to the extent  required,  so that the amount of the
ordinary   expenses   incurred  by  each  of  the  Funds  (excluding   brokerage
commissions,  interest,  taxes,  distribution  support and service  expenses and
extraordinary  expenses)  do not exceed the expense  limitations  imposed by the
securities  laws or  regulations of those states or  jurisdictions  in which the
Funds' shares are  registered or qualified  for sale.  Currently,  the only such
expense  limitation  requires that ordinary Fund expenses  (excluding  brokerage
commissions,  interest,  taxes,  distribution  support and service  expenses and
extraordinary  expenses) for any fiscal year do not exceed 2.5% of the first $30
million of each Fund's average daily net assets, plus 2% of the next $70 million
of each Fund's average daily net assets,  plus 1.5% of each Fund's average daily
net assets in excess of $100 million.  No reimbursement was required pursuant to
the expense limitation for the period ended September 30, 1995. 

The Manager is a wholly-owned  subsidiary of New England  Investment  Companies,
L.P.  ("NEIC").  On August 16, 1995, New England  Mutual Life Insurance  Company
("The New England"), the owner of NEIC's general partner and a majority owner of
the limited  partnership  interest in NEIC,  entered  into an agreement to merge
with  Metropolitan Life Insurance  Company  ("MetLife"),  with MetLife to be the
survivor of the merger. The merger is subject to several  conditions,  including
the required approval,  by shareholders of the Fund of a proposed new investment
advisory  agreement,  intended to take effect at the time of the merger. The new
agreement will be substantially  similar to the existing agreement.

(b) Certain officers and directors of the Company are "affiliated  persons",  as
defined in the Act, of the  Manager.  Each  director  who is not an  "affiliated
person"  receives  from the  Company an annual fee of $5,000 for  services  as a
director and a fee of $1,250 for each Board of Directors' meeting attended.  All
directors fees and expenses are allocated equally to each Fund.

(c) Pursuant to a  Distribution  Plan ("Plan")  dated July 31, 1989,  subject to
each Fund's expense  limitation,  each Fund can make payments of up to 0.25% per
annum of it's  average  daily net  assets for  assistance  in  distributing  its
shares.  The Manager and/or its affiliates  have the ability to make  additional
payments for distribution assistance. The Manager and/or its affiliates bear all
other expenses related to the distribution of company's shares.

(d) On November 4,1994, in order to maintain the net asset value of the Cortland
General Fund and U.S.  Government Fund at $1.00 per share, the Manager purchased
U.S.  Government  Agency  Securities,  from the  Cortland  General Fund and U.S.
Government Fund for $67,861,655 and $22,920,464,  respectively,  which was equal
to  the  respective  Portfolio's  amortized  cost  or  carrying  value  on  that
- -------------------------------------------------------------------------------
<PAGE>
- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)

===============================================================================

Note 3-Management Fee and Other Transactions With Affiliates (Continued):

date. The securities had a fair value of  $63,420,264  and  $21,549,972  for the
Cortland General Fund and U.S. Government Fund, respectively,  on this date. The
excess over the fair value  ($4,441,391 and $1,370,492 for the Cortland  General
Fund and U.S.  Government Fund,  respectively)  that was paid by the Manager has
been  classified  by the  Cortland  General Fund and U.S.  Government  Fund as a
realized loss in the  Statements of Operations and capital  contribution  in the
Statements of Changes in Net Assets.  These amounts also were  reclassified from
accumulated net realized loss to paid in capital due to a permanent book and tax
difference.

Note 4-Capital Share Transactions:

At September 30, 1995, 3 billion shares of $.001 par value shares of the Company
were  authorized.  Transactions in the shares of each fund were all at $1.00 per
share and are summarized for the period as follows:

<TABLE>
<CAPTION>

                         Cortland General Money                                                   Municipal Money
                                Market Fund                   U.S. Government Fund                   Market Fund
                        ----------------------------       ---------------------------     -----------------------------
                           For the      For the Year          For the     For the Year         For the      For the Year
                             Six            Ended               Six          Ended               Six            Ended
                        Months Ended      March 31,        Months Ended     March 31,       Months Ended      March 31,
                        September 30,       1995           September 30,       1995         September 30,        1995
                            1995         (Audited)             1995        (Audited)            1995         (Audited)
                        -------------     -------           ------------    -------         -------------    -----------

<S>                     <C>            <C>                  <C>            <C>               <C>             <C>        
Shares sold........     2,992,006,946   3,635,190,794        586,913,942    896,820,365       581,768,730     885,996,924
Dividends reinvested       28,988,350      35,554,748          5,861,120      8,185,929         3,910,442       5,728,150
                        -------------   -------------        -----------    -----------       -----------     -----------
                        3,020,995,296   3,670,745,542        592,775,062    905,006,294       585,679,172     891,725,074

Shares redeemed....    (2,726,342,675) (3,600,735,365)      (553,751,315)  (920,104,435)     (561,110,163)   (908,253,584)
                        -------------   -------------        -----------    -----------       -----------     ----------- 
Net increase (decrease)   294,652,621      70,010,177         39,023,747   ( 15,098,141)       24,569,009    ( 16,528,510)
                        =============   =============        ===========    ===========       ===========     ===========
</TABLE>

The components of net assets for the period ended September 30, are as follows:
<TABLE>
<CAPTION>

                          Cortland General Money                                                    Municipal Money
                                Market Fund                  U.S. Government Fund                    Market Fund
                         ---------------------------      ---------------------------      -----------------------------

                            For the      For the Year         For the     For the Year         For the      For the Year
                              Six            Ended              Six          Ended               Six            Ended
                         Months Ended      March 31,        Months Ended    March 31,        Months Ended     March 31,
                          September 30,      1995           September 30,     1995           September 30,      1995
                              1995         (Audited)            1995        (Audited)            1995         (Audited)
                         --------------  ------------       ------------- ------------       -------------  ------------
<S>                     <C>              <C>                 <C>          <C>                 <C>           <C>        
Paid-in capital....      1,291,062,614    996,409,993         258,007,927  218,984,180         248,637,407   224,068,398
Undistributed realized
   capital losses..     (    2,557,317)  (  2,571,979)       (    706,347)(    677,045)       (     26,931) (     27,438)
Undistributed net
   investment income            25,759         15,947              --          --                  --              --    
                         -------------    -----------         -----------   -----------        -----------    -----------
Total net assets...      1,288,531,056    993,853,961         257,301,580   218,307,135        248,610,476    224,040,960
                         =============    ===========         ===========   ===========        ===========    ===========
</TABLE>

- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)

===============================================================================

Note 5-Financial Highlights:
<TABLE>
<CAPTION>


                                                                   Cortland General Money Market Fund
                                            ---------------------------------------------------------------------------------------
                                            Six Months Ended
                                            September 30, 1995               For the Year Ended March 31,
                                                              ---------------------------------------------------------------------
                                                (Unaudited)      1995            1994         1993         1992        1991
                                                 ---------      ------          ------       ------       ------      ------
Per Share Operating Performance:
(for a share outstanding throughout the period)
<S>                                            <C>             <C>           <C>          <C>          <C>           <C>    
Net asset value, beginning of period.....         $ .9974        $1.0000       $1.0000      $1.0000      $1.0000      $ .9999
                                                  -------        -------       -------      -------      -------      -------

Income from investment operations:
  Net investment income..................           .0252          .0384         .0250        .0284        .0470        .0706
  Net realized and unrealized
    gain/(loss) on investments...........           .0006      (   .0026)+       .0001          --           --         .0001
                                                   ------      ---------     ---------     --------     --------     --------
Total from investment operations.........           .0258          .0358         .0251        .0284        .0470        .0707

Less distributions:
  Dividends from net investment income..          ( .0252)     (   .0384)    (   .0250)   (   .0284)   (   .0470)    (  .0706)
  Dividends from net realized gain
    on investments.......................             --              --       ( .0001)         --           --           --
                                                  -------      ---------     ---------     --------     --------     --------
Total distributions......................         ( .0252)       ( .0384)    (   .0251)    (  .0284)    (  .0470)    (  .0706)
                                                  -------      ---------     ---------     --------     --------     --------
Net asset value, end of period...........         $ .9980        $ .9974       $1.0000      $1.0000      $1.0000      $1.0000
                                                  =======      =========     =========     ========     ========     ========

Total Return.............................          5.12%++        3.91%+        2.53%        2.88%        4.81%        7.42%

Ratios/Supplemental Data
Net assets, end of period (000's omitted)      $1,288,531       $993,854      $926,400     $904,735     $906,662     $805,993

Ratios to average net assets:
  Expenses...............................          1.03%++        1.03%*        1.02%*       1.00%*       1.01%*       1.01%*
  Net investment income..................          4.95%++        3.84%         2.48%        2.84%        4.67%        7.06%


*    Management and  distribution  support and services fee of .02%, .02%, .04%,
     .04% and .04% of average net assets,  respectively,  were waived during the
     years ended 1995, 1994, 1993, 1992 and 1991.
+    Includes  the effect of a capital  contribution  from the Manager (see Note
     3).  Without a capital  contribution  the net realized loss on  investments
     would  have been  $.0070  per share and the total  return  would  have been
     2.89%.
++   Annualized
</TABLE>

- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------




===============================================================================

Note 5-Financial Highlights: (Continued)

<TABLE>
<CAPTION>


                                                                          U.S. Government Fund
                                           ----------------------------------------------------------------------------------------
                                           Six Months Ended
                                           September 30, 1995               For the Year Ended March 31,
                                                          -------------------------------------------------------------------------
                                               (Unaudited)          1995         1994         1993         1992          1991
                                                ---------          ------       ------       ------       ------        ------
Per Share Operating Performance:
(for a share outstanding throughout the period)
<S>                                               <C>            <C>          <C>           <C>          <C>          <C>    
Net asset value, beginning of period.....         $ .9969         $1.0000       $1.0000      $1.0000      $1.0000      $ .9998
                                                  -------         -------       -------      -------      -------      -------

Income from investment operations:
  Net investment income..................           .0241           .0377         .0250        .0290        .0466        .0676


  Page 23
  Net realized and unrealized
    gain/(loss) on investments...........           .0004        (  .0031)+       .0002        --           .0004        .0002
                                                  -------         --------    ---------     --------     --------     --------
Total from investment operations.........           .0245           .0346         .0252        .0290        .0470        .0678

Less distributions:
  Dividends from net investment income..          ( .0241)       (  .0377)    (   .0250)    (  .0290)    (  .0466)    (  .0676)
  Dividends from net realized gain
    on investments.......................            --             --        (   .0002)         --      (  .0004)       --
                                                  -------        --------     ---------     --------     --------     --------
Total distributions......................         ( .0241)       (  .0377)    (   .0252)    (  .0290)    (  .0470)    (  .0676)
                                                  -------        --------     ---------     --------     --------     --------
Net asset value, end of period...........         $ .9973        $  .9969       $1.0000      $1.0000      $1.0000      $1.0000
                                                  =======        ========     =========     ========     ========     ========

Total Return.............................          4.96%++         3.84%+        2.55%        2.94%         4.77%       6.94%

Ratios/Supplemental Data
Net assets, end of period (000's omitted)         $257,302       $218,307      $234,082     $242,199      $230,778    $188,419

Ratios to average net assets:
  Expenses...............................          1.03%++         1.04%*        1.04%*       1.01%*        1.00%*      1.01%*
  Net investment income..................          4.80%++         3.74%         2.47%        2.89%         4.63%       6.66%

*    Management and  distribution  support and services fee of .01%, .01%, .04%,
     .045% and .045% of average net assets, respectively, were waived during the
     years ended 1995, 1994, 1993, 1992 and 1991.
+    Includes  the effect of a capital  contribution  from the Manager (see Note
     3).  Without a capital  contribution  the net realized loss on  investments
     would  have been  $.0094  per share and the total  return  would  have been
     2.81%.
++   Annualized

</TABLE>

- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)

===============================================================================
Note 5-Financial Highlights: (Continued)

<TABLE>
<CAPTION>

                                                                       Municipal Money Market Fund
                                       --------------------------------------------------------------------------------------------
                                        Six Months Ended
                                       September 30, 1995               For the Year Ended March 31,
                                                          -------------------------------------------------------------------------
                                           (Unaudited)       1995         1994         1993         1992         1991 
                                            ---------       ------       ------       ------       -----        -----
                                 
Per Share Operating Performance:
(for a share outstanding throughout the period)
<S>                                        <C>            <C>          <C>           <C>          <C>          <C>     
Net asset value, beginning of period...      $ .9999        $ .9999       $ .9999      $1.0000     $  .9999     $  .9999
                                             -------        -------       -------      -------     --------     --------

Income from investment operations:
  Net investment income................        .0158          .0255         .0180        .0224        .0374        .0502


  Page 24
  Net realized and unrealized
    gain/(loss) on investments.........         --             --            --      (  .0001)       .0001        --
                                             -------       -------       -------     --------      -------     --------
Total from investment operations.......       .0158          .0255         .0180        .0223        .0375        .0502

Less distributions:
  Dividends from net investment income      ( .0158)      (  .0255)     (  .0180)    (  .0224)    (  .0374)    (  .0502)
  Dividends from net realized gain
    on investments.....................        --              --          --           --           --           --
                                             ------        -------      --------      -------     --------      -------
Total distributions....................       .0158        ( .0255)    (   .0180)    (  .0224)    (  .0374)    (  .0502)
                                             ------        -------      --------      -------     --------      -------
Net asset value, end of period.........     $ .9999        $ .9999       $ .9999      $ .9999      $1.0000      $ .9999
                                            =======        =======      ========      =======      =======      =======

Total Return...........................      3.19%+         2.58%         1.82%        2.26%        3.81%        5.22%

Ratios/Supplemental Data
Net assets, end of year (000's omitted)    $248,610       $224,041      $240,570     $210,521     $210,948     $166,770

Ratios to average net assets:
  Expenses.............................      1.03%+          .99%*         .98%*        .92%*        .92%*        .89%*
  Net investment income................      3.09%+         2.54%         1.79%        2.22%        3.70%        5.00%


*    Management and  distribution  support and services fee of .02%, .02%, .04%,
     .04% and .04% of average net assets,  respectively,  were waived during the
     years ended 1995, 1994, 1993, 1992 and 1991.
+    Annualized


</TABLE>
- -------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission