CORTLAND TRUST INC
N-30D, 1996-05-10
Previous: BNL FINANCIAL CORP, DEF 14C, 1996-05-10
Next: FIRST LIBERTY FINANCIAL CORP, 10-Q, 1996-05-10



- -------------------------------------------------------------------------------







                                        ---------------------------------------
                                        CORTLAND 
                                        TRUST, INC.
                                        ---------------------------------------
                                        CORTLAND GENERAL
                                        MONEY MARKET
                                        FUND
                                        ---------------------------------------
                                        U.S. GOVERNMENT
                                        FUND
                                        ---------------------------------------
                                        MUNICIPAL MONEY
                                        MARKET FUND
                                        ---------------------------------------


                                        ANNUAL REPORT
                                        MARCH 31, 1996


                                        CORTLAND
                                        600 Fifth Avenue
                                        New York, NY 10020
                                        212-830-5200
- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------

CORTLAND                           600 Fifth Avenue
TRUST, INC.                        New York, NY 10020
                                   212-830-5200

===============================================================================



Dear Shareholder:


We are pleased to present the annual report of Cortland Trust, Inc. for the year
ended March 31, 1996.

Cortland Trust,  Inc.'s Money Market Fund had 156,336  shareholder  accounts and
net assets of $1,510,203,194 as of March 31, 1996.

As of March 31, 1996, the U.S.  Government Fund had 14,283 shareholder  accounts
and net assets of $302,550,247.

As of March 31, 1996,  the  Municipal  Money  Market Fund had 9,290  shareholder
accounts and net assets of $266,119,367.

We thank you for your  support of  Cortland  Trust,  Inc.,  and look  forward to
continuing to serve your cash management needs.



Sincerely,

/s/ Steven W. Duff

Steven W. Duff
President



- -------------------------------------------------------------------------------





<PAGE>

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS
MARCH 31, 1996

===============================================================================

<TABLE>
<CAPTION>

                                                                                                                    Ratings (a) 
                                                                                                                 -----------------
       Face                                                              Maturity                   Value               Standard 
      Amount                                                               Date      Yield        (Note 2)       Moody's  & Poor's
      ------                                                               ----      -----        --------       -------    ------
Banker's Acceptance (2.29%)                                                                                                       
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                       <C>          <C>       <C>                  <C>      <C> 
$  35,085,839  Trust Company Bank of Atlanta                             06/28/96     5.34%     $ 34,633,855         P1       A1+ 
  -----------                                                                                    -----------                      
   35,085,839  Total Banker's Acceptance                                                          34,633,855                      
  -----------                                                                                    -----------                      

<CAPTION>
Commercial Paper (36.85%)                                                                                                         
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                       <C>          <C>       <C>                  <C>      <C>
$  16,000,000  Asset Securization Corporation                            04/18/96     5.20%     $ 15,961,089         P1       A1+ 
   10,000,000  Australia New Zealand Bank                                05/03/96     5.15         9,954,756         P1       A1  
   25,000,000  Banque International A Luxembourg (Oil International)     04/23/96     5.37        24,919,028         P1       A1+
   15,000,000  Banque International A Luxembourg (Oil International)     05/02/96     5.17        14,934,125         P1       A1+
   15,000,000  Banque Paribas                                            05/23/96     5.16        14,889,500         P1       A1  
   25,000,000  Bear Stearns Company, Incorporated                        05/16/96     5.16        24,841,250         P1       A1  
   10,000,000  Caisse Centrale Desjardins de Quebec                      04/24/96     5.76         9,964,222         P1       A1+ 
   10,000,000  Caisse Centrale Desjardins de Quebec                      04/24/96     5.79         9,964,094         P1       A1+ 
   10,000,000  Compagnie Bancaire                                        04/30/96     5.74         9,955,050         P1       A1  
   10,600,000  Compagnie Bancaire                                        05/02/96     5.18        10,553,266         P1       A1  
   15,000,000  Compagnie Bancaire                                        05/31/96     5.17        14,872,500         P1       A1  
   15,000,000  Compagnie Bancaire                                        05/31/96     5.16        14,872,500         P1       A1  
   15,000,000  Compagnie Bancaire                                        06/04/96     5.36        14,858,400         P1       A1  
   11,000,000  GTE (b)                                                   05/02/96     5.56        10,947,619                      
   20,000,000  General Motors Acceptance Corporation (b)                 05/01/96     5.41        19,910,333                      
   30,000,000  General Motors Acceptance Corporation (b)                 05/09/96     5.44        29,829,000                      
   15,000,000  International Lease Finance Corporation                   04/16/96     5.31        14,967,000         P1       A1  
   20,000,000  International Lease Finance Corporation                   04/26/96     5.38        19,925,694         P1       A1  
   10,000,000  Kingdom of Sweden                                         04/04/96     5.68         9,995,375         P1       A1+ 
   20,000,000  Kingdom of Sweden                                         05/01/96     5.33        19,912,500         P1       A1+ 
   45,000,000  Merrill Lynch & Company, Incorporated                     04/17/96     5.43        44,893,000         P1       A1+ 
   20,000,000  Merrill Lynch & Company, Incorporated                     04/29/96     5.38        19,916,778         P1       A1+ 
   30,000,000  Morgan Stanley Group Incorporated                         05/13/96     5.21        29,819,400         P1       A1+ 
   10,000,000  Ranger Funding Corporation                                04/22/96     5.43         9,968,792         P1       A1  
   20,000,000  Receivables Capital Corporation                           04/30/96     5.28        19,916,061         P1       A1  
   16,131,000  Receivables Capital Corporation                           05/16/96     5.23        16,026,753         P1       A1  
   10,000,000  Sherwood Medical Company                                                                                           
               (American Home Products) (b)                              05/10/96     5.25         9,943,667         P1           
   15,000,000  Svenska Handelsbanken                                     04/17/96     5.25        14,965,200         P1       A1  

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>

- -------------------------------------------------------------------------------




===============================================================================
<TABLE>
<CAPTION>

                                                                                                           Ratings (a)
                                                                                                       ----------------
     Face                                                      Maturity                   Value                Standard
    Amount                                                       Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                       ----      -----        --------       -------   ------
Commercial Paper (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>      <C>                   <C>      <C>
$  75,000,000  Union Bank of Switzerland Finance, Delaware    04/01/96     5.50%    $  75,000,000         P1       A1+
  -----------                                                                         -----------
  558,731,000  Total Commercial Paper                                                 556,476,952
  -----------                                                                         -----------

<CAPTION>
Letter of Credit Commercial Paper (24.58%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>      <C>                   <C>      <C>
$  11,000,000  Banco Boavista S.A.
               LOC Bayerische Vereinsbank, A.G.               04/24/96     5.30%    $  10,962,964         P1       A1+
   15,000,000  Banco Bradesco S.A. (Grand Cayman)
               LOC Barclays Bank PLC                          06/04/96     5.11        14,865,600         P1       A1+
   10,000,000  Banco Bradesco S.A. (Grand Cayman)
               LOC Barclays Bank PLC                          06/06/96     5.59         9,900,083         P1       A1+
   20,000,000  Banco Mercantil del Norte, S.A.
               LOC Bayerische Vereinsbank, A.G.               08/13/96     5.64        19,596,511         P1       A1+
   20,000,000  Banco Nacional de Comerico Exterior
               LOC Societe Generale                           07/12/96     5.37        19,703,633         P1       A1+
   20,000,000  Banco Rio de La Plata
               LOC Bayerische Vereinsbank, A.G.               08/23/96     5.03        19,608,000         P1       A1+
   10,000,000  Bancomer S.A.
               LOC Bank of Montreal                           08/13/96     5.65         9,798,255         P1       A1+
   10,000,000  Bancomer S.A.
               LOC Bank of Montreal                           09/30/96     5.37         9,739,133         P1       A1+
   15,000,000  Bancomer S.A.
               LOC Bank of Montreal                           09/30/96     5.38        14,607,563         P1       A1+
   20,000,000  Beal Cayman Limited
               LOC Westdeutsche Landesbank Girozentrale       06/06/96     5.20        19,812,083         P1       A1+
   10,000,000  Beal Cayman Limited
               LOC Westdeutsche Landesbank Girozentrale       06/13/96     5.18         9,896,381         P1       A1+
   10,000,000  Beal Cayman Limited
               LOC Westdeutsche Landesbank Girozentrale       07/03/96     5.38         9,863,083         P1       A1+
   20,000,000  Cemex, S.A.
               LOC Credit Suisse                              04/12/96     5.45        19,967,183         P1       A1+
   15,000,000  Cemex, S.A.
               LOC Credit Suisse                              04/26/96     5.23        14,946,042         P1       A1+
   10,000,000  Corporacion Andina de Fomento
               LOC Barclays Bank PLC                          04/25/96     5.40         9,964,200         P1       A1+
    5,000,000  Guangong Enterprise Limited
               LOC Credit Suisse                              05/29/96     5.32         4,957,950         P1       A1+
   15,000,000  Guangong Enterprise Limited
               LOC Credit Suisse                              08/30/96     5.15        14,684,158         P1       A1+

</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>

                                                                                                           Ratings (a)
                                                                                                       ----------------
     Face                                                      Maturity                   Value                Standard
    Amount                                                       Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                       ----      -----        --------       -------   ------
Letter of Credit Commercial Paper (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                                            <C>          <C>      <C>                   <C>      <C>
$  14,000,000  James River Cogeneration
               LOC Banque Paribas                             04/19/96     5.37%    $  13,962,550         P1       A1
   14,000,000  James River Cogeneration
               LOC Banque Paribas                             04/25/96     5.38        13,950,067         P1       A1
   15,000,000  Pemex Capital, Incorporated
               LOC Swiss Bank Corp.                           04/16/96     5.41        14,966,625         P1       A1+
   25,000,000  Petroleo Brasileiro S.A.
               LOC Barclays Bank PLC                          05/21/96     5.66        24,809,028         P1       A1+
   15,000,000  Petroleo Brasileiro S.A.
               LOC Barclays Bank PLC                          08/19/96     5.08        14,710,667         P1       A1+
   16,000,000  SCI Systems
               LOC ABN AMRO Bank N.V.                         04/25/96     5.39        15,942,827         P1       A1+
   10,000,000  Sinochem American Holdings Incorporated
               LOC Credit Suisse                              05/22/96     5.38         9,924,492         P1       A1+
   15,000,000  Unibanco - Uniao de Bancos Grand Cayman
               LOC Westdeutsche Landesbank Girozentrale       04/01/96     5.69        15,000,000         P1       A1+
   15,100,000  Vehicle Services of America
               LOC Nations Bank                               04/16/96     5.25        15,067,283         P1       A1
  -----------                                                                         -----------
  375,100,000  Total Letter of Credit Commercial Paper                                371,206,361
  -----------                                                                         -----------

<CAPTION>
U.S. Government Agency (0.33%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>       <C>         
$   5,000,000  Federal Home Loan Bank (c)                     11/18/97     5.75%     $  5,000,000
  -----------                                                                         -----------
    5,000,000  Total U.S. Government Agency                                             5,000,000
  -----------                                                                         -----------

<CAPTION>
Master Notes (3.64%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>       <C>         
$  25,000,000  Donaldson, Lufkin & Jenrette, Inc. (d)         02/06/97     5.36%     $ 25,000,000
   30,000,000  Morgan (J.P.) Securities Incorporated (e)      10/11/96     5.44        30,000,000
  -----------                                                                         -----------
   55,000,000  Total Master Notes                                                      55,000,000
  -----------                                                                         -----------

<CAPTION>
Medium Term Notes (4.64%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>       <C>                  <C>      <C>
$  50,000,000  First U.S.A.Credit Master Trust-Series 1995-96
               Class A (Steers) (f)                           12/10/96     5.33%     $ 50,000,000         Aaa      AAA
   20,000,000  Royal Bank of Canada (g)                       09/25/96     5.43        19,998,066         P1       A1+
  -----------                                                                         -----------
   70,000,000  Total Medium Term Notes                                                 69,998,066
  -----------                                                                         -----------

<CAPTION>
Other Notes (8.57%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>       <C>                          <C> 
$  10,000,000  City of New York GO Municipal,
               NY (Fiscal 1996) - Series A-2
               LOC Societe Generale                           08/21/96     5.35%     $ 10,000,000                 A1+

</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>



- -------------------------------------------------------------------------------




===============================================================================
<TABLE>
<CAPTION>


                                                                                                                        Ratings (a)
                                                                                                                    ---------------
     Face                                                                  Maturity                    Value               Standard
    Amount                                                                    Date      Yield        (Note 2)      Moody's & Poor's
    ------                                                                    ----      -----        --------      -------   ------
                                                                                                                                   
                                                                                                                                   
Other Notes (Continued)                                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                         <C>          <C>      <C>                   <C>      <C>
$  33,900,000  City of New York Taxable Municipal,                                                                                 
               NY (Fiscal 1996) - Series A-2                                                                                       
               LOC Societe Generale                                        08/14/96     5.20%    $  33,900,000                  A1+
   24,700,000  General Electric Engine Receivables 1995-1                                                                          
               Trust VR Guaranteed Notes (h)                                                                                       
               LOC General Electric Capital Corp.                          02/14/00     5.51        24,700,000         P1       A1+
    8,000,000  Mississippi Business Finance Corporation IDRB                                                                       
               (Howard Industries, Inc.) - Series 1995 (h)                                                                         
               LOC National Bank of Detroit                                06/01/10     5.65         8,000,000         P1          
   19,000,000  State of Missouri HEFA                                                                                              
               (SSM Health Care System) 1995 - Series D (h)                                                                        
               MBIA Insured                                                06/01/24     5.50        19,000,000         Aaa      AAA
   26,000,000  State of Oregon Taxable Economic Development RB                                                                     
               (Georgia-Pacific Corporation) - Series 1995B                                                                        
               LOC Commerzbank A.G.                                        04/15/96     5.38        26,000,000         P1       A1+
    7,800,000  Stone Creek, L.L.C. Taxable VR Securities - Series 1995 (h)                                                         
               LOC Columbus Bank & Trust Company                           08/01/20     5.65         7,800,000         P1          
  -----------                                                                                      -----------                     
  129,400,000  Total Other Notes                                                                   129,400,000                     
  -----------                                                                                      -----------                     
                                                                                                                                   
<CAPTION>                                                                                                                          
Repurchase Agreements, Overnight (5.50%)                                                                                           
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                         <C>          <C>       <C>     
$  83,000,000  Donaldson, Lufkin & Jenrette, Inc., dated 3/29/96                                                                   
               (Collateralized by:                                                                                                 
               $42,235,000 U.S.Treasury Bills,0.000%,due 4/18/96 to 6/13/96                                                        
               $42,654,000 U.S.Treasury Notes,5.625%,due 11/30/00                                                                  
               $   155,000 U.S.Treasury Bonds,12.000%,due 8/15/13);                                                              
               proceeds - $83,037,212                                      04/01/96     5.38%     $ 83,000,000                     
  -----------                                                                                      -----------                     
   83,000,000  Total Repurchase Agreements, Overnight                                               83,000,000                     
  -----------                                                                                      -----------                     

<CAPTION>
U.S. Government Obligations (0.27%)                                                                                                
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                         <C>          <C>       <C>     
$     803,981  Small Business Administration Variable Rate Loan            08/25/99     6.63%     $    803,981                     
      341,089  Small Business Administration Variable Rate Loan            09/25/99     6.38           341,089                     
    2,354,026  Small Business Administration Variable Rate Loan            09/25/02     6.63         2,354,026                     
      644,181  Small Business Administration Variable Rate Loan            10/25/02     6.38           644,181                     
  -----------                                                                                      -----------                     
    4,143,277  Total U.S. Government Obligations                                                     4,143,277                     
  -----------                                                                                      -----------                     

<CAPTION>
U.S. Treasury Bills (1.30%)                                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                         <C>          <C>       <C>     
$  10,000,000  U.S. Treasury Bills                                         08/08/96     4.89%     $  9,828,896                     
   10,000,000  U.S. Treasury Bills                                         07/11/96     5.04         9,861,966                     
  -----------                                                                                      -----------                     
   20,000,000  Total U.S. Treasury Bills                                                            19,690,862                     
  -----------                                                                                      -----------                     
                                                                               
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                                         
                                                                            

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
CORTLAND GENERAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996
===============================================================================
<TABLE>
<CAPTION>

                                                                                                           Ratings (a)
                                                                                                       ----------------
     Face                                                     Maturity                    Value                Standard
    Amount                                                       Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                       ----      -----        --------       -------   ------
Eurodollar Certificates of Deposit (5.30%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>      <C>                   <C>      <C>
$  15,000,000  Banque Nationale de Paris                      08/08/96     5.00%    $  15,002,097         P1       A1+
   30,000,000  Morgan Guaranty Trust Company, New York        07/15/96     5.33        30,001,704         P1       A1+
   20,000,000  Morgan Guaranty Trust Company, New York        08/20/96     5.00        20,000,764         P1       A1+
   15,000,000  Rabobank Nederland                             08/22/96     5.02        15,000,000         P1       A1+
  -----------                                                                         -----------
   80,000,000  Total Eurodollar Certificates of Deposit                                80,004,565
  -----------                                                                         -----------
Yankee Certificates of Deposit (7.61%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>     <C>                    <C>      <C>
$  25,000,000  American Express Centurian Bank                04/23/96     5.40%    $  24,999,154         P1       A1
   20,000,000  Bank of Nova Scotia                            08/06/96     4.97        20,001,734         P1       A1+
   20,000,000  Banque Nationale de Paris                      06/14/96     5.44        20,003,369         P1       A1+
   10,000,000  Canadian Imperial Bank of Commerce             04/04/96     5.35        10,000,000         P1       A1+
   20,000,000  Commerzbank A.G.                               04/30/96     5.26        20,000,159         P1       A1+
   20,000,000  Dresdner Bank A.G.                             11/22/96     5.15        19,997,406         P1       A1+
  -----------                                                                       -------------
  115,000,000  Total Yankee Certificates of Deposit                                   115,001,822
  -----------                                                                       -------------
               Total Investments (100.88%)(Cost $1,523,555,760+)                    1,523,555,760
               Liabilities in Excess of Cash and Other Assets (-.88%)                ( 13,352,566)
                                                                                    ------------- 
               Net Assets (100.00%)                                                $1,510,203,194
                                                                                    =============
               + Aggregate cost for federal income tax purpose is identical.


FOOTNOTES:

(a)  The ratings (which are unaudited) noted for instruments secured by a letter
     of credit are those of the  holding  company  of the bank  whose  letter of
     credit  secures such  instruments.  P1 and A1+ are the highest  ratings for
     commercial paper. Securities that are not rated have been determined by the
     Fund's  Board of  Directors  to be of  comparable  quality  to those  rated
     securities in which the Fund may invest.

(b)  These are split rated securities, given the highest ratings by at least two
     of the four nationally recognized rating agencies.

(c)  This is a variable  rate Federal Home Loan Bank Note.  The interest rate is
     adjusted daily based upon the prime rate minus 2.50 basis points.

(d)  This is a Master Note. The interest rate is adjusted monthly based upon the
     one month LIBOR rate plus 5 basis points, 30 day put option.

(e)  This is a Master Note. The interest rate is adjusted monthly based upon the
     one month LIBOR flat, daily put option.

(f)  This is a Medium Term Note.  The interest  rate is reset monthly based upon
     the one month LIBOR plus 2 basis points.

(g)  This is a Medium Term Note. The interest rate is reset daily based upon the
     Federal funds rate plus 10 basis points.

(h)  These  securities  have a 7 day put feature  exercisable by the Fund at par
     value.

</TABLE>
<TABLE>

KEY:

     <S>      <C>   <C>                                           <C>      <C>    <C>
     GO       =     General Obligations                           MBIA     =      Municipal Bond Insurance Association
     HEFA     =     Health and Education Facilities Authority     RB       =      Revenue Bond
     IDRB     =     Industrial Development Revenue Bond           VR       =      Variable Rate
     LOC      =     Letter of Credit
</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>


- -------------------------------------------------------------------------------
CORTLAND TRUST, INC.
U.S. GOVERNMENT FUND
STATEMENT OF INVESTMENTS
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>


      Face                                                    Maturity                   Value
     Amount                                                      Date      Yield       (Note 2)
     ------                                                      ----      -----       --------
U.S. Government Agencies (69.42%)
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                            <C>          <C>       <C>      
$   5,000,000  Federal Farm Credit Bank                       04/16/96     5.60%     $  4,988,646
    7,600,000  Federal Farm Credit Bank                       04/25/96     5.14         7,574,160
    5,000,000  Federal Farm Credit Bank                       04/29/96     5.13         4,980,205
   10,000,000  Federal Farm Credit Bank                       05/01/96     5.25        10,000,000
   10,000,000  Federal Farm Credit Bank                       03/14/97     5.30        10,000,000
   10,000,000  Federal Home Loan Bank                         05/06/96     5.04         9,951,583
    4,360,000  Federal Home Loan Bank                         05/06/96     5.06         4,338,763
   10,880,000  Federal Home Loan Bank                         05/09/96     5.23        10,820,855
   10,000,000  Federal Home Loan Bank                         06/12/96     4.96         9,902,400
    5,000,000  Federal Home Loan Bank                         06/19/96     5.29         4,943,493
    5,000,000  Federal Home Loan Bank                         07/08/96     5.22         4,930,856
    5,000,000  Federal Home Loan Bank                         07/12/96     5.13         4,929,025
   13,515,000  Federal Home Loan Bank                         07/17/96     5.13        13,314,152
    5,000,000  Federal Home Loan Bank                         02/07/97     5.18         4,999,334
    5,000,000  Federal Home Loan Mortgage Corporation         04/03/96     5.34         4,998,536
   10,000,000  Federal Home Loan Mortgage Corporation         04/22/96     5.30         9,969,258
    5,000,000  Federal Home Loan Mortgage Corporation         05/07/96     5.05         4,975,050
    5,000,000  Federal Home Loan Mortgage Corporation         06/05/96     5.11         4,954,500
    5,000,000  Federal Home Loan Mortgage Corporation         10/01/96     5.31         4,868,596
    5,000,000  Federal National Mortgage Association          04/04/96     5.37         4,997,796
    5,000,000  Federal National Mortgage Association          04/12/96     5.36         4,991,926
    5,000,000  Federal National Mortgage Association          05/24/96     5.31         4,961,796
    5,000,000  Federal National Mortgage Association          05/29/96     5.06         4,959,722
    5,000,000  Federal National Mortgage Association          06/07/96     5.11         4,953,100
    5,000,000  Federal National Mortgage Association          06/12/96     5.13         4,949,700
    5,000,000  Federal National Mortgage Association          06/25/96     5.13         4,940,736
    5,000,000  Federal National Mortgage Association          09/03/96     5.71         4,998,547
    5,000,000  Federal National Mortgage Association          09/20/96     5.28         4,876,972
    5,000,000  Federal National Mortgage Association          04/04/97     5.01         4,996,614
    5,000,000  Student Loan Marketing Association (a)         08/08/96     5.32         5,000,000
    5,000,000  Student Loan Marketing Association (a)         09/12/96     5.27         5,000,000
    5,000,000  Student Loan Marketing Association (a)         09/12/96     5.27         5,000,000
    5,000,000  Student Loan Marketing Association (a)         10/04/96     5.41         5,000,000
    5,000,000  Tennesse Valley Authority                      05/08/96     5.22         4,973,381
  -----------                                                                         -----------
  211,355,000  Total U.S. Government Agencies                                         210,039,702
  -----------                                                                         -----------

</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
U.S. GOVERNMENT FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>

      Face                                                                 Maturity                   Value                      
     Amount                                                                   Date      Yield       (Note 2)                     
     ------                                                                   ----      -----       --------                     
                                                                                                                                 
                                                                                                                                 
U.S. Treasury Bills (3.20%)                                                                                                      
- ---------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                         <C>          <C>       <C>                            
$  10,000,000  U.S. Treasury Bills                                         11/14/96     5.03%     $  9,694,180                   
  -----------                                                                                      -----------                   
   10,000,000  Total U.S. Treasury Bills                                                             9,694,180                   
  -----------                                                                                      -----------                   
                                                                                                                                 
<CAPTION>                                                                                                                        
Repurchase Agreement, Overnight (28.43%)                                                                                         
- ---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                                                         <C>          <C>       <C>                            
$  86,000,000  Morgan (J.P.) Securities, Inc., dated 3/31/96                                                                     
               (Collateralized by $90,010,000                                                                                    
               U.S. Treasury Bill, 0.00%, due 9/26/96);                                                                          
               proceeds - $86,038,700                                      04/01/96     5.40%     $ 86,000,000                   
  -----------                                                                                      -----------                   
   86,000,000  Total Repurchase Agreement, Overnight                                                86,000,000                   
  -----------                                                                                      -----------                   
               Total Investments (101.05%) (Cost $305,733,882+)                                    305,733,882                   
               Liabilities, in Excess of Cash and Other Assets(1.05%)                             (  3,183,635)                  
                                                                                                   -----------                   
               Net Assets (100.00%)                                                               $302,550,247          
                                                                                                   ===========
            +  Aggregate cost for federal income tax purposes is identical.
               
</TABLE>

FOOTNOTE:

(a)  This is a variable rate Student Loan Marketing Association Short Term Note.
     The interest rate is adjusted  weekly based upon the 3-month  Treasury Bill
     Auction.




- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>

                                                                                                                   Ratings (a)
                                                                                                                ----------------
    Face                                                               Maturity                    Value               Standard 
   Amount                                                                 Date      Yield        (Note 2)       Moody's & Poor's
   ------                                                                 ----      -----        --------       -------   ------
Tax Exempt Investments (14.46%)                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>          <C>       <C>                 <C>      <C>
$ 5,000,000   City of Houston, TX TRAN - Series 1995                    06/27/96     3.64%     $  5,009,174        MIG-1    SP-1+
  4,415,000   Commonwealth of Kentucky State                                                                                     
              Property & Building Commission RRB Project #59            11/01/96     3.88         4,428,673                  A+  
  2,000,000   County of Stark, OH GO                                    10/18/96     3.86         2,002,306                      
  4,000,000   Dorchester County, SC                                                                                              
              Waterworks & Sewer System RB BAN                          02/06/97     3.69         4,011,454                      
  1,000,000   Evanston, IL GO                                           12/01/96     3.13         1,003,543                      
  4,000,000   Greater Cleveland Regional Transit Authority                                                                       
              Capital Improvements BAN - Series 1995                    04/10/96     3.69         4,000,333        MIG-1         
  5,000,000   HEFA State of Missouri School District                                                                             
              GIC Bayerische Landesbank Girozentrale                    08/19/96     3.88         5,010,077                 SP-1+
  5,000,000   Illinois State Revenue Anticipation Certificates          05/10/96     3.75         5,003,630        MIG-1    SP-1+
  2,000,000   Michigan Municipal Bond Authority RN - Series 1995B       07/03/96     3.74         2,003,425                 SP-1+
  5,000,000   Pierce County, WA TAN                                     12/27/96     3.24         5,007,150                      
  1,000,000   Wapello County, IA Ottumwa Community                                                                               
              School District Anticipatory Note - Series 1995           08/08/96     4.37         1,000,566                      
  ---------                                                                                     -----------                      
  38,415,000  Total Tax Exempt Investments                                                       38,480,331                      
  ----------                                                                                    -----------                      

<CAPTION>
Variable Rate Demand Instruments (b) (63.47%)                                                                                    
- -----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                                                       <C>          <C>       <C>                <C>        <C>  
$ 5,010,000   Arlington County, VA IDA (Air Force Association Project)                                                          
              LOC Central Fidelity Bank                                 07/01/98     3.63%     $  5,010,000                      
  1,070,000   Auburn, IN EDRB (R.J. Tower Corporation)                                                                           
              LOC Old Kent Bank & Trust Co.                             09/01/00     3.70         1,070,000                  A1  
  1,300,000   Brazos River Authority Texas PCRB                                                                                  
              (Texas Utilities Electric Company) - Series B                                                                      
              LOC Union Bank of Switzerland                             06/01/30     3.85         1,300,000       VMIG-1     A1+ 
  2,200,000   Butler County, KS Texaco Solid Waste Disposal                                                                      
              Facilities Texaco Refining                                08/01/24     3.85         2,200,000       VMIG-1     A1  
  3,000,000   California Higher Education Loan Authority                                                                         
              LOC Student Loan Marketing Association                    07/01/02     3.45         3,000,000       VMIG-1     A1+ 
  1,000,000   Carthage, MO IDA IDRB (Leggett & Platt, Inc.)                                                                      
              LOC National Westminster Bank PLC                         09/01/30     3.90         1,000,000                      
  1,000,000   Chesapeake, VA Development Authority IDRB (Volvo Project)                                                         
              LOC Union Bank of Switzerland                             12/01/06     3.45         1,000,000                      
    800,000   City of Akron, OH Sanitary Sewer System RB -  Series 1994                                                         
              LOC Credit Suisse                                         12/01/14     3.50           800,000                      
                                                                                                                                 
</TABLE>
                                                                               
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                                         

- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.  
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>

                                                                                                                       Ratings (a) 
                                                                                                                   ----------------
     Face                                                                 Maturity                    Value               Standard 
    Amount                                                                   Date      Yield        (Note 2)       Moody's & Poor's
    ------                                                                   ----      -----        --------       -------   ------
                                                                                                                                   
Variable Rate Demand Instruments (b) (Continued)                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                         <C>          <C>       <C>                  <C>      <C> 
$ 4,000,000   City of Selma, AL IDA RB                                                                                             
              (Specialty Minerals, Incorporated Project)                                                                           
              LOC Wachovia Bank & Trust Co., N.A.                         11/01/09     3.60%     $  4,000,000         P1           
  6,000,000   City of Stevenson, AL IDRB Environmental Improvements Bds                                                    
              (Mead Corp Proj) - Series 1996                                                                                       
              LOC Societe Generale                                        01/01/31     3.95         6,000,000                  A1+ 
  2,000,000   County of Alameda, CA IDA (Scientific Technology Project)                                                    
              LOC Banque Nationale De Paris                               08/01/24     3.60         2,000,000                  A1+ 
  5,200,000   County of Dekalb, GA MHRB                                                                                            
              (Cedar Creek Apartments Project) - Series 1995                                                                       
              LOC GE Capital Corp.                                        12/01/20     3.85         5,200,000                      
  2,400,000   Cullman, AL Industrial Development Board IDRB                                                                        
              (Pressac Project)                                                                                                    
              LOC National Bank of Detroit                                06/01/02     3.70         2,400,000                      
  1,640,000   Elkhart County, IN EDRB                                                                                              
              (Burger Diary Corporation Project)                                                                                   
              LOC Old Kent Bank & Trust Co.                               12/01/11     3.70         1,640,000                  A1  
  3,120,000   Franklin County, GA Industrial Building Authority (Ross)                                                     
              LOC Comerica Bank                                           01/01/07     3.70         3,120,000                      
  2,000,000   Franklin County, IA EDRB (J & J Project) - Series 1995                                                       
              LOC Fifth Third Bank                                        05/01/10     3.70         2,000,000                      
  1,470,000   Fulton County, GA RDA (Darby Printing Company)                                                                       
              LOC Wachovia Bank & Trust Co., N.A.                         04/01/11     3.70         1,470,000                      
  3,500,000   Graves County, KY IDRB (Seaboard Farms)                                                                              
              LOC Bank of New York                                        12/01/12     3.60         3,500,000                  A1  
  3,000,000   Greater East, TX Higher Education                                                                                    
              Student Loan Authority - Series 1992B                                                                                
              LOC Student Loan Marketing Association                      05/01/42     3.45         3,000,000       VMIG-1     A1+ 
  1,000,000   Greensville County, VA Development Authority IDRB                                                            
              (Perdue Farms Incorporated Project)                                                                                  
              LOC Trust Co. Bank of Atlanta                               10/01/06     3.55         1,000,000         P1       A1+ 
  1,900,000   Gulf Coast IDA Solid Waste Disposal RB                                                                               
              (Citgo Petroleum Corporation Project) - Series 1995                                                          
              LOC Nations Bank                                            05/01/25     3.90         1,900,000       VMIG-1         
  3,735,000   Hamilton County, OH EDRB (Berman Printing Company)                                                           
              LOC Fifth Third Bank                                        12/01/08     3.70         3,735,000                      
                                                                               
                                                                               
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                                   

- -------------------------------------------------------------------------------




===============================================================================
<TABLE>
<CAPTION>

                                                                                                                      Ratings (a)  
                                                                                                                 ----------------  
     Face                                                               Maturity                    Value               Standard   
    Amount                                                                 Date      Yield        (Note 2)       Moody's & Poor's  
    ------                                                                 ----      -----        --------       -------   ------  
Variable Rate Demand Instruments (b) (Continued)                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                       <C>          <C>       <C>                <C>        <C>   
$ 1,900,000   Indiana HEFA RB (Community Mental Health)                                                                            
              LOC Marine Midland Bank, N.A.                                                                                        
              Wrapped by Hong Kong Shanghai                             11/01/20     3.75%     $  1,900,000                  A1    
  2,000,000   Indiana State EDC                                                                                                    
              (Fischer Enterprise Limited Project) - Series 1989                                                          
              LOC PNC Bank                                              12/01/04     3.60         2,000,000                        
    530,000   Jefferson County, KY IDRB (Belknap Incorporation)                                                           
              LOC Chemical Bank                                         12/01/14     3.55           530,000                  A1    
  2,500,000   Kentucky Pollution Abatement & Water                                                                                 
              Resources Finance Authority RB                                                                                       
              (Toyota Motor Manufacturing)                                                                                         
              LOC Toyota Motor Credit                                   08/13/06     3.95         2,500,000                        
  9,800,000   Lexington - Fayette Urban County Airport Corporation                                                        
              LOC Credit Locale de France                               04/01/24     4.05         9,800,000         P1       A1+   
  3,600,000   Massachusetts IFA (890 Commonwealth Realty Trust)                                                           
              LOC Bank of New York                                      12/01/11     3.70         3,600,000                        
    400,000   Meridian, MI EDC                                                                                                     
              (Hannah Research & Technology Center)                                                                                
              LOC Barclays Bank PLC                                     11/15/14     3.50           400,000                 A1+    
    870,000   Michigan State Strategic Fund (260 Brown Street)                                                            
              LOC Comerica Bank                                         10/01/15     3.35           870,000       VMIG-1           
  2,000,000   Michigan State Strategic Fund Long Term Obligation RB                                                       
              (B&G Realty Incorporate Project)                                                                                     
              LOC Bank One Milwaukee, N.A.                              10/01/01     3.55         2,000,000                        
  3,000,000   Michigan Strategic Fund                                                                                              
              (National Rubber Michigan Incorporated Project)                                                                      
              LOC National Bank of Canada                               09/01/11     3.60         3,000,000         P1             
  3,400,000   Mississippi Business Finance Corporation IDRB                                                                        
              (Schuller International, Inc. Project)                                                                               
              LOC Bank of New York                                      08/01/07     3.70         3,400,000         P1             
  4,000,000   Mississippi Business Finance Corporation RB                                                                          
              (ED Smith Gem Incorporation Project)                                                                                 
              LOC Amsouth Bank N.A.                                     06/01/04     3.70         4,000,000         P1             
  2,000,000   Montgomery County, PA Redevelopment Authority MHRB                                                          
              (Glenmore Associates Project)                                                                                        
              FNMA Collateralized                                       11/15/25     3.45         2,000,000                  A1+   


</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statments.
<PAGE>


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>
                                                                                                                                   
                                                                                                                        Ratings (a)
                                                                                                                    ---------------
     Face                                                                   Maturity                   Value               Standard
    Amount                                                                    Date      Yield        (Note 2)      Moody's & Poor's
    ------                                                                    ----      -----        --------      -------   ------
Variable Rate Demand Instruments (b) (Continued)                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                                                         <C>          <C>      <C>                 <C>        <C>
$   4,600,000  New Hampshire IDA                                                                                                   
               (Connecticut Light & Power Company Project) - Series 1986                                                        
               LOC Deutsche Bank A.G.                                      11/01/16     3.40%    $   4,600,000       VMIG-1        
    1,900,000  North Carolina Education Facilities                                                                                 
               (Guilford College Project)                                                                                          
               LOC Wachovia Bank & Trust Co., N.A.                         09/01/23     3.65         1,900,000       VMIG-1     A1+
    8,600,000  North Carolina Medical Care Commission (Carol Woods)                                                             
               LOC Bank of Scotland                                        04/01/21     3.85         8,600,000       VMIG-1        
    2,600,000  North Carolina Medical Care Commission HRB                                                                          
               (Pooled Finance Project) - Series 1991A                                                                             
               LOC Nations Bank                                            10/01/20     3.75         2,600,000       VMIG-1        
    1,500,000  Orange County, FL IDRB                                                                                              
               LOC PNC Bank                                                12/01/03     3.55         1,500,000                     
    1,900,000  Parish of Calcasieu IDRB RB                                                                                         
               (Citgo Petroleum Corporation) - Series 95                                                                           
               LOC Banque Nationale de Paris                               03/01/25     3.90         1,900,000       VMIG-1        
    3,495,000  PeachTree City Refunding RB                                                                                         
               (Equitable - PCDC Associates III Project) - Series 1988                                                          
               LOC Nations Bank                                            07/01/10     3.40         3,495,000         A1          
    1,000,000  Pleasant Prairie, WI IDRB (Nucon Corporation Project)                                                            
               LOC American National Bank & Trust                          02/01/22     3.60         1,000,000                  A1+
    2,200,000  Portland, OR IDRB (Oregon Transfer Company)                                                                         
               LOC US National Bank of Oregon                              11/01/01     3.93         2,200,000                  A1 
    2,340,000  Portsmouth, VA Redevelopment & Housing Authority                                                                 
               (Chowan Partners)                                                                                                   
               LOC Central Fidelity Bank                                   11/01/05     3.63         2,340,000                     
    3,200,000  Prentice, WI IDRB (Blount Incorporation Project)                                                                 
               LOC Nations Bank                                            09/01/04     3.70         3,200,000                  A1 
    2,250,000  Redmond, WA IDRB (Integrated Circuits Project)                                                                   
               LOC Security Pacific Bank Washington, N.A.                  07/01/03     3.45         2,250,000       VMIG-1        
    4,000,000  Richmond, VA Redevelopment & Housing Authority                                                                   
               (Tobacco Row)                                                                                                       
               LOC Bayerische Landesbank Girozentrale                      10/01/24     3.60         4,000,000       VMIG-1        
    2,500,000  Rosebud County, Forsyth, MT PCRB (Pacificorp)                                                                       
               LOC Deutsche Bank A.G.                                      12/01/16     3.95         2,500,000                     
    3,000,000  Sacramento County, CA MHRB                                                                                          
               (Shadowood Apartments Project)                                                                                      
               LOC GE Capital Corp.                                        12/01/22     3.55         3,000,000                  A1+
</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                                         
- -------------------------------------------------------------------------------
                                                                           



===============================================================================
<TABLE>
<CAPTION>

                                                                                                                    Ratings (a) 
                                                                                                                 ----------------
     Face                                                                 Maturity                    Value              Standard  
    Amount                                                                   Date      Yield        (Note 2)     Moody's & Poor's  
    ------                                                                   ----      -----        --------     -------   ------  
                                                                                                                                   
Variable Rate Demand Instruments (b) (Continued)                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                                                        <C>          <C>      <C>                 <C>        <C>
$   2,100,000  Savannah, GA MHRB (Somerset Place)                                                                                  
               LOC Amsouth Bank N.A.                                      10/01/13     3.50%    $   2,100,000                  A1+ 
    4,000,000  Schuylkill County, PA IDA RRB                                                                                       
               (Northeastern Power Company) - Series 1985                                                                          
               LOC Sumitomo Bank, Ltd.                                    12/01/11     3.90         4,000,000                  A1  
    1,350,000  Sewickley Valley Hospital Authority, PA RN                                                                          
               (D.T. Watson Rehabilitation Hospital)                                                                               
               LOC PNC Bank                                               10/01/97     4.13         1,350,000                      
      500,000  Shelby County, TN Health Educational & Housing                                                                      
               (Rhodes College)                                                                                                    
               LOC National Westminster Bank PLC                          08/01/10     3.55           500,000                  A1+ 
    1,980,000  State of Alabama IDA (Sunshine Homes)                                                                               
               LOC Amsouth Bank N.A.                                      09/01/04     3.70         1,980,000         P1           
     940,000   Sterling Heights, MI EDC (Sterling Shopping Center)                                                       
               LOC National Bank of Detroit                               12/01/10     3.50           940,000                  A1+ 
    5,750,000  The City of Columbus, IA EDRB                                                                                       
               (Rock-Tenn Company, Mill Division, Incorporated Project)                                                  
               LOC Trust Co. Bank of Atlanta                              05/01/15     3.55         5,750,000         P1       A1+ 
    6,000,000  Utah HFA Single Family Mortgage Series 4                                                                            
               GIC - Trinity                                              07/01/28     3.55         6,000,000       VMIG-1         
    3,000,000  Vermont State IDA IDRB (Reygate Project)                                                                            
               LOC ABN AMRO Bank N.V.                                     12/01/15     3.55         3,000,000       VMIG-1         
    1,500,000  Village of Bolingbrook                                                                                              
               LOC LaSalle National Bank                                  11/01/19     3.50         1,500,000                      
    2,350,000  Whitfield County AMC International                                                                                  
               (AMC International Incorporated)                                                                                    
               LOC Southtrust Bank of Alabama                             02/01/11     3.70         2,350,000                  A1  
    2,000,000  Yakima County, WA Public Corporation (Longview Fibre)                                                     
               LOC ABN AMRO Bank N.V.                                     01/01/18     3.70         2,000,000                      
  -----------                                                                                     -----------                      
  168,900,000  Total Variable Rate Demand Instruments                                             168,900,000                      
  -----------                                                                                     -----------                      

Put Bonds (c) (10.17%)                                                                                                             
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                        <C>          <C>      <C>
$   1,930,000  City of Dayton, KY Industrial Building RB                                                                           
               (RADAC Corporation) - Series 1994                                                                                   
               LOC Fifth Third Bank                                       04/01/96     4.20%    $   1,930,000                      
</TABLE>
                                                                               
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>                            




- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>
                                                                                                                     Ratings (a)
                                                                                                                 -----------------
     Face                                                                Maturity                    Value                Standard
    Amount                                                                 Date       Yield        (Note 2)       Moody's & Poor's
    ------                                                                 ----       -----        --------       -------   ------

Put Bonds (c) (Continued)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                                                        <C>          <C>      <C>                 <C>      <C>
$   2,500,000  Greater East, TX Higher Education
               Student Loan Authority - Series 1993B
               LOC Student Loan Marketing Association                     06/03/96     4.10%    $   2,500,000       VMIG-1         
    6,500,000  Hartford County, MD IDRB (A.O. Smith)                                                                               
               LOC Bank One Milwaukee, N.A.                               03/01/97     3.60         6,500,000                      
    4,000,000  New Mexico Mtge Finance Authority                                                                                   
               Single Family Mtge Program - Series 1996A                                                                           
               GIC Westdeutsche Landesbank Girozentrale                   12/31/96     3.25         4,000,000                SP-1+ 
    3,845,000  New Mexico Mtge Finance Authority                                                                                   
               Single Family Mtge Program -Series 1996B-2                                                                          
               FGIC Insured                                               02/28/97     3.25         3,845,000                SP-1+ 
    2,000,000  Pierce County, WA EDC                                                                                               
               (Sea-Land Corporation Project) - Series 1984                                                                        
               LOC Deutsche Bank A.G.                                     11/01/96     3.90         2,000,000                      
    2,000,000  Putnam County, FL Developement Authority                                                                            
               (Seminole Electric) - Series H-3                                                                                    
               LOC National Rural Utilities                               03/15/97     3.25         2,000,000       VMIG-1    A1+  
    3,060,000  Vermont State Educational & Health Building Finance Agency                                                         
               (Middlebury College)                                       11/01/96     3.80         3,060,000                 A1+  
    1,230,000  Washington State Housing Finance Commission                                                                         
               Single - Family Program Bonds - Series 1995A                                                                        
               FGIC Insured                                               06/01/96     4.10         1,230,000         P1      A1+  
  -----------                                                                                     -----------                      
   27,065,000  Total Put Bonds                                                                     27,065,000                      
  -----------                                                                                     -----------                      
<CAPTION>
Tax Exempt Commercial Paper (4.66%)                                                                                                
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                        <C>          <C>      <C>                 <C>       <C>  
$   1,200,000  Beaver County, PA IDA PCRB                                                                                          
               (Duquesne Light Company)                                                                                            
               LOC Union Bank of Switzerland                              06/27/96     3.30%    $   1,200,000       VMIG-1    A1+  
    1,000,000  Beaver County, PA IDA PCRB                                                                                          
               (Duquesne Light Company) - Series 1990C                                                                             
               LOC Union Bank of Switzerland                              05/15/96     3.15         1,000,000       VMIG-1    A1+  
    1,500,000  Burke County, GA                                                                                                    
               (Oglethorpe Power Corporation) Project A                                                                            
               LOC Credit Suisse                                          06/12/96     3.20         1,500,000       VMIG-1    A1+ 
    2,200,000  Business Finance Authority State of New Hampshire Bonds                                                           
               (New England Power Co. Project)                            05/15/96     3.35         2,200,000                 A1  
    3,000,000  Cook County, IL Health County Hospital                     04/03/96     3.20         3,000,000       VMIG-1   SP-1 


</TABLE>
- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.
<PAGE>                                                                    

- -------------------------------------------------------------------------------
                                                                 



===============================================================================
<TABLE>
<CAPTION>

                                                                                                                     Ratings (a)   
                                                                                                                  ---------------- 
     Face                                                                Maturity                    Value                Standard 
    Amount                                                                  Date      Yield        (Note 2)       Moody's & Poor's 
    ------                                                                  ----      -----        --------       -------   ------ 
                                                                                                                                   
Tax Exempt Commercial Paper (Continued)                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                       <C>          <C>       <C>                  <C>      <C>
$   1,500,000  Mashantucket (Western) Pequot Tribe - Series 1996                                                            
               LOC Bank of America                                       10/24/96     3.40%     $  1,500,000         P1       A1+  
    2,000,000  Venango County, PA IDA RRB                                                                                          
               (Scrubgrass Project) - Series A                                                                                     
               LOC National Westminster Bank PLC                         08/08/96     3.25         2,000,000         P1       A1+  
  -----------                                                                                    -----------                       
   12,400,000  Total Tax Exempt Commercial Paper                                                  12,400,000                       
  -----------                                                                                    -----------                       
<CAPTION>
Variable Rate Demand Instruments - Participations (b) (5.13%)                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<C>            <C>                                                       <C>          <C>       <C>                  <C>     <C>
$   5,185,000  El Paso Housing Finance Corporation MHRB 1993                                                                       
               LOC GE Capital Corp.                                      09/01/96     4.25%     $  5,185,000                 A1+   
    1,050,000  Jefferson County, MO IDA IDRB (Holley Partnership)                                                           
               LOC Chemical Bank                                         12/01/04     5.36         1,050,000         P1      A1   
    1,000,000  New Jersey State EDA IDRB                                                                                           
               (Hartz Mountain Industries Project)                                                                                 
               LOC Chemical Bank                                         01/01/02     5.36         1,000,000         P1      A1   
    1,000,000  New Jersey State EDA IDRB                                                                                           
               (Harrison Riverside)                                                                                                
               LOC Chemical Bank                                         01/01/02     5.36         1,000,000         P1      A1   
      991,493  New Jersey State EDA IDRB (Heary Modelle & Company)                                                          
               LOC Chemical Bank                                         09/01/00     5.36           991,493         P1      A1   
      383,378  Northhampton County, PA IDA IDRB                                                                                    
               (East Industrial Affiliates)                                                                                        
               LOC Chemical Bank                                         01/01/00     5.36           383,378         P1      A1   
    1,400,000  Tyler House Certificate Trust Variable Rate                                                                         
               Certificates of Participation - Series 1995A                                                                        
               LOC PNC Bank                                              08/01/25     3.70         1,400,000       VMIG-1          
    2,375,000  York County, PA IDA IDRB                                                                                            
               (Manor Care of Kingston Court Incorporated)                                                                         
               LOC Chemical Bank                                         12/01/08     5.36         2,375,000         P1      A1   
  -----------                                                                                    -----------                       
   13,384,871  Total Variable Rate Demand Instruments - Participations                            13,384,871                       
  -----------                                                                                    -----------                       
  260,164,871  Total Investments (97.79%) (Cost 260,230,202+)                                    260,230,202                       
  -----------                                                                                                                      
               Cash and Other Assets, Net of Liabilities (2.21%)                                   5,889,165                       
                                                                                                 -----------                       
               Net Assets (100.00%)                                                             $266,119,367                       
                                                                                                 ===========                       
                                                                                                                                   
             + Aggregate cost for federal income tax purpose is identical.


</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>



- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
MUNICIPAL MONEY MARKET FUND
STATEMENT OF INVESTMENTS (CONTINUED)
MARCH 31, 1996

===============================================================================

FOOTNOTES:

(a)  Unless the variable rate demand instruments are assigned their own ratings,
     the ratings  noted  (unaudited)  are the highest  ratings  assigned for tax
     exempt commercial paper. Securities that are not rated have been determined
     by the Fund's Board of Directors to be of comparable quality to those rated
     securities in which the Fund invests.

(b)  Securities  payable on demand at par including  accrued  interest  (usually
     with seven days notice) and where indicated are unconditionally  secured as
     to principal  and interest by a bank letter of credit.  The interest  rates
     are  adjustable  and are based on bank prime rates or other  interest  rate
     adjustment  indices.  The rate  shown is the rate in  effect at the date of
     this statement.

(c)  Maturity  dates  of these  securities  are the next  available  put  dates.
     Interest rates adjust periodically.


<TABLE>
KEY:
     <S>      <C> <C>                                            <C>       <C>  <C>
     BAN      =   Bond Anticipation Note                         IFA       =    Industrial Financing Authority
     EDA      =   Economic Development Authority                 LOC       =    Letter of Credit
     EDC      =   Economic Development Corporation               MHRB      =    Multi-Family Housing Revenue Bond
     EDRB     =   Economic Development Revenue Bond              PCRB      =    Pollution Control Revenue Bond
     FGIC     =   Financial Guaranteed Insurance Company         RB        =    Revenue Bond
     GIC      =   Guaranteed Investment Contract                 RDA       =    Revenue Development Authority
     GO       =   General Obligation                             RRB       =    Resource Recovery Bonds
     HRB      =   Hospital Revenue Bond                          RN        =    Revenue Note
     HEFA     =   Health Facility Finance Authority              TAN       =    Tax Anticipation Note
     IDA      =   Industrial Development Authority               TRAN      =    Tax and Revenue Anticipation Note
     IDRB     =   Industrial Development Revenue Bond

</TABLE>


- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>


                                          Cortland General             U.S. Government             Municipal Money
                                          Money Market Fund                  Fund                    Market Fund
                                          -----------------           ------------------        --------------------

ASSETS:
<S>                                      <C>                          <C>                       <C>                
  Investments in securities*...........  $     1,523,555,760          $      305,733,882        $       260,230,202
  Cash.................................               27,544                   1,826,808                    418,276
  Interest receivable..................            3,283,157                     421,489                  1,842,403
  Receivable for securities sold.......             --                           --                       4,002,705
  Receivable for principal paydown.....              112,558                     --                       --
                                          ------------------           -----------------         -------------------
      Total Assets.....................        1,526,979,019                 307,982,179                266,493,586

<CAPTION>
LIABILITIES:
<S>                                      <C>                          <C>                         <C>   
  Dividends payable....................              548,226                     106,908                     59,203
  Management fee payable...............              978,587                     189,874                    174,761
  Payable for securities purchased.....           14,858,400                   4,996,613                   --
  Other accounts payable...............              390,612                     138,537                    140,255
                                          ------------------           -----------------         ------------------
      Total Liabilities................           16,775,825                   5,431,932                    374,219
                                          ------------------           -----------------         ------------------

NET ASSETS.............................  $     1,510,203,194          $      302,550,247        $       266,119,367
                                          ==================           =================         ==================
<CAPTION>
NET ASSET VALUE:
<C>                                                 <C>                          <C>                       <C>
Offering and Redemption price per share:
Cortland Shares
   ($1,159,172,914 / 1,161,457,996 shares)          $   1.00
                                                    ========
   ($ 255,221,963 /    255,893,045 shares)                                       $  1.00
                                                                                 =======
   ($ 216,456,286  /   216,469,263 shares)                                                                 $   1.00
                                                                                                           ========
Live Oak Shares
   ($ 351,030,280  /   350,984,639 shares)          $   1.00
                                                    ========
   ($  47,328,284 /     47,325,295 shares)                                       $  1.00
                                                                                 =======
   ($  49,663,081  /    49,660,294 shares)                                                                 $   1.00
                                                                                                           ========

*    Including  repurchase  agreements  amounting to $83,000,000 and $86,000,000
     for the  Cortland  General  Money  Market  Fund and U.S.  Government  Fund,
     respectively.

</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.


<PAGE>



- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
STATEMENTS OF OPERATIONS
YEAR ENDED MARCH 31, 1996

===============================================================================
<TABLE>
<CAPTION>


                                             Cortland General           U.S. Government           Municipal Money
                                            Money Market Fund               Fund                   Market Fund
                                            -----------------           ---------------           ---------------

INVESTMENT INCOME


<S>                                         <C>                        <C>                       <C>              
 Interest Income.........................   $      75,588,025          $     14,707,862          $      10,442,208
                                             ----------------           ---------------           ----------------

 Expenses:

    Management fee--Note 3(a)............           9,878,992                 1,964,097                  1,981,507

    Distribution support and services 
    ----Note 3(c):

        Cortland shares..................           2,925,712                   599,069                    600,822

        Live Oak shares..................             237,121                    33,086                     36,175

    Directors' fees and expenses
    ----Note 3(b)........................              18,996                    18,996                     18,996

    Other expenses.......................             137,341                    31,133                     20,836
                                             ----------------           ---------------           ----------------

        Total Expenses...................          13,198,162                 2,646,381                  2,658,336

   Expenses waived by
     Manager--Note 3(a) and (c)..........   (          19,788)         (         17,756)         (           5,196)
                                             ----------------           ---------------           ----------------

        Net Expenses.....................          13,178,374                 2,628,625                  2,653,140
                                             ----------------           ---------------           ----------------

 Net Investment Income...................          62,409,651                12,079,237                  7,789,068


<CAPTION>
NET REALIZED GAIN (LOSS)
   ON INVESTMENTS

 <S>                                        <C>                        <C>                       <C>  
 Net realized gain (loss) on investments.             182,364          (         22,060)                     2,754
                                             ----------------           ---------------           ----------------

 Increase in net assets from operations..   $      62,592,015          $     12,057,177          $       7,791,822
                                             ================           ===============           ================

</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
- -------------------------------------------------------------------------------


CORTLAND TRUST, INC.
STATEMENTS OF CHANGES IN NET ASSETS

===============================================================================
<TABLE>
<CAPTION>

                                          Cortland General                    U.S. Government                 Municipal Money      
                                          Money Market Fund                        Fund                         Market Fund        
                                    ----------------------------       ----------------------------   ---------------------------- 
                                    For the Year Ended March 31,       For the Year Ended March 31,   For the Year Ended March 31, 
                                                                                                                                  
                                        1996            1995               1996            1995           1996           1995   
                                   ------------      -----------       ------------    ------------   -------------    ----------
 <S>                               <C>               <C>               <C>              <C>            <C>            <C>
 Operations:                                                                                                                   
 Net investment income...           $62,409,651      $35,643,987       $12,079,237      $8,199,294      $7,789,068    $5,736,792
                                                                                                                               
 Net realized gain (loss) on                                                                                                   
     investments.........               182,364       (7,013,370)       (   22,060)     (2,047,537)          2,754    (      754)
                                    -----------       ----------         ---------       ---------     -----------     ---------
 Increase in net assets                                                                                                        
     from operations.....            62,592,015       28,630,617        12,057,177       6,151,757       7,791,822     5,736,038
 Distributions                                                                                                                 
     to shareholders from:                                                                                                     
                                                                                                                               
 Net investment income:                                                                                                        
   Cortland shares.......           (56,739,267)     (35,628,040)      (11,281,834)    ( 8,199,294)     (7,250,573)+ ( 5,736,793)+
                                                                                                                               
   Live Oak shares.......            (5,536,157)          --            (  766,391)         --          (  524,001)+      --     
                                                                                                                               
 Capital share 
   transactions net (Note 4):                                                                                            
   Cortland shares.......           165,048,002       70,010,177        36,908,866     (15,098,141)     (7,599,135) ( 16,528,509)
   Live Oak shares.......           350,984,640           --            47,325,294          --          49,660,294        --     
                                                                                                                               
 Contribution of capital from                                                                                                  
     investment manager (Note 3d)      --              4,441,391            --           1,370,492           --           --     
                                    -----------       ----------        ----------     -----------     ------------   ---------- 
                                                                                                                               
             
 Total increase (decrease )         516,349,233       67,454,145        84,243,112     (15,775,186)      42,078,407  (16,529,264)
                                                                                                                               
 Net assets:                                                                                                                   
 Beginning of year.......           993,853,961      926,399,816       218,307,135     234,082,321      224,040,960  240,570,224  
                                  ------------       -----------       -----------     -----------      -----------  -----------  
 End of year*............        $1,510,203,194     $993,853,961      $302,550,247    $218,307,135     $266,119,367 $224,040,960  
                                  =============      ===========       ===========     ===========      ===========  ===========  
                                                                                                                               
                                                                                                                               

*    Includes  undistributed  net  investment  income of $150,174 and $15,947 in
     Cortland  General  Money  Market Fund at March 31, 1996 and March 31, 1995,
     respectively.  Includes  undistributed net investment income of $31,012 and
     $14,494 at March 31, 1996 for the U.S.  Government Fund and Municipal Money
     Market Fund, respectively.
+    Designated as exempt-interest dividends for federal income tax purposes.

</TABLE>

- -------------------------------------------------------------------------------
                       See Notes to Financial Statements.

<PAGE>
- -------------------------------------------------------------------------------


CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS


===============================================================================

Note 1-General:

Cortland Trust, Inc. (the "Company") is registered under the Investment  Company
Act of 1940,  as  amended  (the  "Act"),  as a  no-load,  diversified,  open-end
management  company.  The  Company  consists of three money  market  funds:  the
Cortland  General  Money  Market  Fund  ("Cortland   General  Fund"),  the  U.S.
Government  Fund, and the Municipal Money Market Fund ("Municipal  Fund").  Each
Fund has two classes of stock  authorized,  Cortland shares and Live Oak shares.
The  Cortland  shares are  subject to a service  fee of .25% of its  average net
assets pursuant to the  Distribution  Plan. The Live Oak shares are subject to a
service  fee of .20% of its  average  net  assets.  In all other  respects,  the
Cortland  shares and Live Oak shares  represent  the same interest in the income
and assets of the Fund.  Each class of shares have identical  voting,  dividend,
liquidation   and  other  rights,   except  that  each  class  bears   different
distribution  expenses  and has  exclusive  voting  rights  with  respect to its
distribution plan.  Distribution of Live Oak shares commenced November 16, 1995.
The Company  accounts  separately for the assets,  liabilities and operations of
each Fund. Each Fund's fiscal year ends on March 31.

It is the Company's policy to maintain a continuous net asset value per share of
$1.00 for each Fund;  the  Company  has adopted  certain  investment,  portfolio
valuation and dividend and distribution policies to enable it to do so.

The Cortland  General Fund  includes the Pilgrim  Money Market Class of Shares (
the "Pilgrim  Shares").  Pilgrim Shares are identical to the other shares of the
Cortland General Fund with respect to investment  objectives,  voting rights and
yield,  but differ with respect to certain other matters  relating  primarily to
exchange  privileges.  At March 31, 1996,  there were  5,823,789  Pilgrim Shares
outstanding.

Note  2-Significant Accounting Policies:
  
(a)  Valuation of investments:  Investments are valued at amortized cost,  which
     approximates market value and has been determined by the Company's Board of
     Directors to represent the fair value of each Fund's investments.

(b)  Securities transactions and investment income:  Securities transactions are
     recorded on a trade date basis.  Realized gains and losses from  securities
     transactions are recorded on the identified cost basis.  Interest income is
     recognized on the accrual basis. 

     The Cortland  General and U.S.  Government  Funds may enter into repurchase
     agreements for securities  held by these Funds with financial  institutions
     deemed to be creditworthy  by the Funds'  Advisor,  subject to the seller's
     agreement to repurchase and the Funds'  agreement to resell such securities
     at a mutually agreed upon price. Securities purchased subject to repurchase
     agreements  are  deposited  with the  Funds'  custodian  and  must  have an
     aggregate  market value greater than or equal to the repurchase  price plus
     accrued  interest  at all  times.  In the  event  that  the  seller  of the
     agreement  defaults on its  repurchase  obligation,  the Fund maintains the
     right to sell the underlying securities at market value.

(c)  Dividends to Shareholders: It is the policy of the Company, with respect to
     each Fund, to declare  dividends from the net  investment  income earned by
     each Fund daily; such dividends are distributed to each Fund's shareholders
     on the subsequent  business day. Dividends from net realized capital gains,
     offset by capital loss carryovers,  if any, are generally declared and paid
     when realized.

d)   Use of Estimates:  The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that effect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the reported  amounts of  increases  and
     decreases in net assets from operations during the reporting period. Actual
     results could differ from those estimates.

- -------------------------------------------------------------------------------
<PAGE>

- -------------------------------------------------------------------------------




===============================================================================

Note 2-Significant Accounting Policies: (Continued)

  (e) Federal income taxes: It is the policy of each Fund to continue to qualify
  as a  regulated  investment  company,  if such  qualification  is in the  best
  interests of its shareholders by complying with the applicable sections of the
  Internal  Revenue Code,  and to make  distributions  of income  (including net
  realized  capital  gains)  sufficient  to relieve it from all  Federal  income
  taxes.  Accordingly,  no provision  for Federal  income taxes is required.  At
  March 31, 1996, Cortland General Fund, U.S. Government Fund and Municipal Fund
  had unused capital loss  carryforwards of approximately  $2,389,615,  $699,105
  and $24,684,  respectively,  available  for Federal  income tax purposes to be
  applied against future securities profit, if any.

Note 3-Management Fee and Other Transactions With Affiliates:

(a) Reich & Tang Asset Management, L.P. (the "Manager") serves as the manager of
the  Company and its three Funds  pursuant  to  agreements  with the Funds dated
September 14, 1993  ("Agreements").  Under the Agreements,  the Manager provides
directly, or indirectly through contracts with others, all services required for
the management of the Company. The Manager bears all ordinary operating expenses
associated with the Company's  operation  except:  (a) the fees of the directors
who are not "interested  persons" of the Company, as defined by the Act, and the
travel  and  related  expenses  of the  directors  incident  to their  attending
shareholder's,  director's  and  committee  meetings,  (b)  interest,  taxes and
brokerage  commissions,  (c) extraordinary  expenses, (d) shareholder service or
distribution  fees which  together can represent up to 0.25% with respect to the
Cortland  shares and up to 0.20% with  respect to the Live Oak shares of the net
assets of each  Fund on an  annualized  basis,  and (e)  membership  dues of any
industry  association.  Additionally,  the  Manager  has  assumed  all  expenses
associated  with  organizing  the Company and all  expenses  of  registering  or
qualifying  the Company's  shares under Federal and state  securities  laws. The
Funds pay the Manager an annual fee,  calculated daily and paid monthly, of .80%
of the first $500 million of the Company's average daily net assets,  plus .775%
of the next $500 million of the Company's average daily net assets, plus .75% of
the next $500 million of the Company's  average daily net assets,  plus .725% of
the Company's average daily net assets in excess of $1.5 billion. The management
fees are  allocated  pro-rata  to each  Fund  based on their  average  daily net
assets.

The  Manager has agreed to reduce its  aggregate  fees for any fiscal  year,  or
reimburse each of the Funds, to the extent  required,  so that the amount of the
ordinary   expenses   incurred  by  each  of  the  Funds  (excluding   brokerage
commissions,  interest,  taxes,  distribution  support and service  expenses and
extraordinary  expenses)  do not exceed the expense  limitations  imposed by the
securities  laws or  regulations of those states or  jurisdictions  in which the
Funds' shares are  registered or qualified  for sale.  Currently,  the only such
expense  limitation  requires that ordinary Fund expenses  (excluding  brokerage
commissions,  interest,  taxes,  distribution  support and service  expenses and
extraordinary  expenses) for any fiscal year do not exceed 2.5% of the first $30
million of each Fund's average daily net assets, plus 2% of the next $70 million
of each Fund's average daily net assets,  plus 1.5% of each Fund's average daily
net assets in excess of $100 million.  No reimbursement was required pursuant to
the  expense  limitation  for the year ended  March 31,  1996.  

The Manager is a wholly-owned  subsidiary of New England  Investment  Companies,
L.P.  ("NEIC").  On August 16, 1995, New England  Mutual Life Insurance  Company
("The New England"), the owner of NEIC's general partner and a majority owner of
the limited  partnership  interest in NEIC,  entered  into an agreement to merge
with  Metropolitan Life Insurance  Company  ("MetLife"),  with MetLife to be the
survivor of the merger. The merger is subject to several  conditions,  including
the required approval, by shareholders of the

- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------


CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

===============================================================================

Note 3-Management Fee and Other Transactions with Affiliates: (Continued)

Fund of a proposed new investment advisory agreement, intended to take effect at
the time of the merger.  The new agreement will be substantially  similar to the
existing agreement.

(b) Certain officers and directors of the Company are "affiliated  persons",  as
defined in the Act, of the  Manager.  Each  director  who is not an  "affiliated
person"  receives  from the  Company an annual fee of $5,000 for  services  as a
director and a fee of $1,250 for each Board of Directors' meeting attended.  All
directors fees and expenses are allocated equally to each Fund.

(c) Pursuant to a Distribution  Plan ("Plan") dated July 31, 1989, each Fund can
make  payments  of up to 0.25% per annum of its  average  daily net assets  with
respect  to  Cortland  shares of the Fund for  assistance  in  distributing  its
shares.  The Manager and/or its affiliates  have the ability to make  additional
payments for distribution assistance. The Manager and/or its affiliates bear all
other expenses related to the distribution of the company's shares.

Pursuant to a Distribution  Plan approved by the Company's  Board on November 9,
1995, each Fund can make payments of up to 0.20% per annum of it's average daily
net assets  with  respect to the Live Oak shares of the Fund for  assistance  in
distributing its shares.

During  the year ended  March 31,  1996,  the  Distributor  waived  Distribution
support and services fees of $19,788, $17,756 and $5,196 for the Live Oak shares
of  the  Cortland  General  Fund,  U.S.  Government  Fund  and  Municipal  Fund,
respectively.

(d) On  November  4,  1994,  in order to  maintain  the net  asset  value of the
Cortland  General Fund and U.S.  Government Fund at $1.00 per share, the Manager
purchased U.S. Government Agency Securities,  from the Cortland General Fund and
U.S.  Government Fund for $67,861,655 and $22,920,464,  respectively,  which was
equal to the  respective  Portfolio's  amortized  cost or carrying value on that
date. The securities had a fair value of  $63,420,264  and  $21,549,972  for the
Cortland General Fund and U.S. Government Fund, respectively,  on this date. The
excess over the fair value  ($4,441,391 and $1,370,492 for the Cortland  General
Fund and U.S.  Government Fund,  respectively)  that was paid by the Manager has
been  classified  by the  Cortland  General Fund and U.S.  Government  Fund as a
realized loss in the  Statements of Operations and capital  contribution  in the
Statements of Changes in Net Assets.  The realized losses were reclassified from
accumulated net realized loss to paid in capital due to a permanent book and tax
difference.





- -------------------------------------------------------------------------------


<PAGE>


- -------------------------------------------------------------------------------




===============================================================================


Note 4-Capital Share Transactions:

At March 31,  1996,  3 billion  shares of $.001 par value  shares of the Company
were  authorized.  Transactions in the shares of each Fund were all at $1.00 per
share and are summarized for the period as follows:
<TABLE>
<CAPTION>

                                    Cortland General Money                                                  Municipal Money     
                                          Market Fund                    U.S. Government Fund                 Market Fund         
                                 ----------------------------      ----------------------------     --------------------------- 
                                 For the Year Ended March 31,      For the Year Ended March 31,     For the Year Ended March 31, 
                                      1996          1995               1996            1995              1996            1995     
                                 -------------   ------------      -------------   -----------       -----------     ----------   
                                                                                                                                  
Cortland Shares                                                                                                                   
<S>                             <C>            <C>                <C>             <C>             <C>               <C>          
Shares sold........              5,692,461,972  3,635,190,794      1,147,151,347   896,820,365     1,118,581,921     885,996,924  
Dividends reinvested                56,469,119     35,554,748         11,224,107     8,185,929         7,224,068       5,728,150  
                                --------------  -------------     --------------  ------------    --------------    ------------
                                 5,748,931,091  3,670,745,541      1,158,375,454   905,006,294     1,125,805,989     891,725,074  
Shares redeemed....             (5,583,883,089)(3,600,735,365)    (1,121,466,588) (920,104,435)   (1,133,405,124)   (908,253,583) 
                                --------------  -------------     --------------  ------------    --------------    ------------
                                                                                                                                  
Net increase (decrease)            165,048,002    70,010,177         36,908,866    (15,098,141)    (   7,599,135)   (16,528,509)
                                ==============  =============     ==============  ============    ===============   ============  
<CAPTION>
Live Oak Shares*                                                                                                     
<S>                             <C>                               <C>                             <C>                
Shares sold........                803,496,773                       107,188,689                     108,031,220     
Dividends reinvested                 5,399,043                           747,543                         512,060     
                                --------------                    --------------                  --------------     
                                   808,895,816                       107,936,232                     108,543,280     
Shares redeemed....             (  457,911,177)                    (  60,610,937)                   ( 58,882,986)    
                                --------------                    --------------                  --------------     
Net increase.......                350,984,639                        47,325,295                      49,660,294     
                                ==============                    ==============                  ==============     
                                                                                                                     
*Live Oak Shares commenced distribution on November 16, 1995.                                                        
</TABLE>
                                

The components of net assets at March 31, are as follows:
<TABLE>
<CAPTION>

                          Cortland General Money                                               Municipal Money
                                Market Fund                  U.S. Government Fund                Market Fund
                      -----------------------------        -------------------------      ---------------------------
                                 March 31,                         March 31,                       March 31,
                           1996           1995               1996             1995            1996           1995
                        -----------     -----------        -----------   -----------      -----------     -----------
<S>                  <C>               <C>                <C>           <C>              <C>             <C>         
Paid-in capital....  $1,512,442,635    $996,409,993       $303,218,340  $218,984,180     $266,129,557    $224,068,398
Accumulated net
   realized losses.    (  2,389,615)    ( 2,571,979)      (    699,105)   (  677,045)      (   24,684)    (   27,438)
Undistributed net
   investment income        150,174          15,947             31,012       --                14,494        --
                      -------------    ------------        -----------   -----------      -----------    -----------
Total net assets...  $1,510,203,194   $ 993,853,961      $ 302,550,247  $218,307,135     $266,119,367  $ 224,040,960
                      =============    ============        ===========   ===========      ===========    ===========


</TABLE>

- -------------------------------------------------------------------------------
<PAGE>


- -------------------------------------------------------------------------------

CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


===============================================================================

Note 5-Financial Highlights:
<TABLE>
<CAPTION>

                                                                                Cortland General Money Market Fund
                                                  -------------------------------------------------------------------------------
                                                  Live Oak Shares
                                                  November 16, 1995                                  Cortland Shares
                                          (Commencement of distribution)                  For the Year Ended March 31,
                                                                     ------------------------------------------------------------
                                                  to March 31, 1996    1996         1995          1994           1993        1992
                                                  -----------------  ---------      -----        -------      --------    -------
Per Share Operating Performance:
(for a share outstanding throughout the period)
<S>                                                 <C>            <C>            <C>          <C>           <C>          <C>     
Net asset value, beginning of period..               $1.0000          $ .9974      $1.0000       $1.0000      $1.0000      $1.0000 
                                                     -------          -------      -------       -------      -------      ------- 
                                                                                                                                   
Income from investment operations:                                                                                                 
  Net investment income...............                 .0175            .0485        .0384         .0250        .0284        .0470 
  Net realized and unrealized                                                                                                      
    gain/(loss) on investments........                 .0001            .0005     (  .0026)+       .0001         --          --    
                                                     -------          -------      -------       -------      --------     ------- 
Total from investment operations......                 .0176            .0490        .0358         .0251        .0284        .0470 
                                                                                                                                   
Less distributions:                                                                                                                
  Dividends from net investment income              (  .0175)        (  .0484)    (  .0384)      ( .0250)     ( .0284)      (.0470)
  Dividends from net realized gain                                                                                                 
    on investments....................                  --              --            --         ( .0001)        --          --    
                                                     ------           -----        -------       -------       ------      ------- 
Total distributions...................              (  .0175)        (  .0484)    (  .0384)     (  .0251)    (  .0284)   (   .0470)
                                                     -------          -------      -------       -------      -------     -------- 
Net asset value, end of period........               $1.0001          $ .9980      $ .9974       $1.0000      $1.0000      $1.0000 
                                                     =======          =======      =======       =======      =======      ======= 
                                                                                                                                   
Total Return..........................                4.78%++          4.95%        3.91%+        2.53%        2.88%        4.81%  
                                                                                                                                   
Ratios/Supplemental Data                                                                                                           
Net assets, end of period (000's omitted)            $351,030      $1,159,173     $993,854     $926,400      $904,735     $906,662
                                                                                                                                   
Ratios to average net assets:                                                                                                      
  Expenses............................                0.97%++*         1.03%        1.03%*        1.02%*       1.00%*       1.01%* 
  Net investment income...............                4.68%++          4.86%        3.85%         2.48%        2.84%        4.67%  
                                                                                                                                   
*    Management and  distribution  support and services fees of .02%, .02%, .04%
     and .04% of average net assets, respectively,  were waived during the years
     ended 1995, 1994, 1993 and 1992 for Cortland shares.  Distribution  support
     and service fee of .02% of average net assets was waived  during the period
     ended March 31, 1996 for Live Oak shares.
+    Includes  the effect of a capital  contribution  from the Manager of $.0044
     per share (see Note 3). Without a capital contribution the net realized and
     unrealized  loss on  investments  would have been  $.0070 per share and the
     total return would have been 2.89%. 
++   Annualized

</TABLE>
- -------------------------------------------------------------------------------

<PAGE>


- -------------------------------------------------------------------------------




===============================================================================
Note 5-Financial Highlights: (Continued)

<TABLE>
<CAPTION>

                                                                                            U.S. Government Fund
                                        -------------------------------------------------------------------------------------------
                                              Live Oak Shares
                                             November 16, 1995                                  Cortland Shares
                                        (Commencement of distribution)                   For the Year Ended March 31,
                                                                     --------------------------------------------------------------
                                             to March 31, 1996         1996          1995       1994           1993       1992
                                              -----------------      ---------      ------     -------      --------    -------
Per Share Operating Performance:
(for a share outstanding throughout the period)
<S>                                                <C>              <C>          <C>         <C>          <C>           <C>     
Net asset value, beginning of period..              $1.0000          $ .9969      $1.0000       $1.0000      $1.0000      $1.0000 
                                                    -------          -------      -------       -------      -------      ------- 
                                                                                                                                  
Income from investment operations:                                                                                                
  Net investment income...............                .0174            .0471        .0377         .0250        .0290        .0466 
  Net realized and unrealized                                                                                                     
    gain/(loss) on investments........                .0001            .0004     (  .0031)+       .0002         --          .0004 
                                                    -------          -------      -------       -------      --------    -------- 
Total from investment operations......                .0175            .0475        .0346         .0252        .0290        .0470 
                                                                                                                                  
Less distributions:                                                                                                               
  Dividends from net investment income             (  .0174)        (  .0470)    (  .0377)      ( .0250)    (  .0290 )   (  .0466)
  Dividends from net realized gain                                                                                                
    on investments....................                 --              --           --          ( .0002)        --       (  .0004)
                                                    ------           -------      -------       -------      --------    -------- 
Total distributions...................             (  .0174)        (  .0470)    (  .0377)     (  .0252)    (  .0290)   (   .0470)
                                                    -------          -------      -------       -------      -------     -------- 
Net asset value, end of period........              $1.0001          $ .9974      $ .9969       $1.0000      $1.0000      $1.0000 
                                                    =======          =======       =======      =======      =======     ======== 
                                                                                                                                  
Total Return..........................               4.74%++          4.80%        3.84%+        2.55%        2.94%        4.77%  
                                                                                                                                  
Ratios/Supplemental Data                                                                                                          
Net assets, end of period (000's omitted)           $47,328         $255,222      $218,307     $234,082     $242,199     $230,778 
                                                                                                                                  
Ratios to average net assets:                                                                                                     
  Expenses............................                .89%++*         1.04%        1.04%*        1.04%*       1.01%*       1.00%* 
  Net investment income...............               4.64%++          4.72%        3.74%         2.47%        2.89%        4.63%  
                                                                                                                                  
*    Management and  distribution  support and services fees of .01%, .01%, .04%
     and .045% of average net assets, respectively, were waived during the years
     ended 1995, 1994, 1993 and 1992 for Cortland shares.  Distribution  support
     and  service  fee of .11% of average  net net assets was waived  during the
     period ended March 31, 1996 for Live Oak shares.

+    Includes  the effect of a capital  contribution  from the Manager of $.0063
     per share (see Note 3). Without a capital contribution the net realized and
     unrealized  loss on  investments  would have been  $.0094 per share and the
     total return would have been 2.81%. 

++   Annualized
</TABLE>


- -------------------------------------------------------------------------------

<PAGE>


- -------------------------------------------------------------------------------


CORTLAND TRUST, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


===============================================================================
Note 5-Financial Highlights: (Continued)
<TABLE>
<CAPTION>



                                                                       Municipal Money Market Fund
                                        -------------------------------------------------------------------------------------------
                                              Live Oak Shares
                                            November 16, 1995                              Cortland Shares
                                        (Commencement of distribution)                For the Year Ended March 31,
                                                                      -------------------------------------------------------------
                                              to March 31, 1996       1996         1995       1994           1993        1992      
                                              -----------------       -----       -----     -------        --------    -------     
Per Share Operating Performance:                                                                                                   
(for a share outstanding throughout the period)                                                                                    
<S>                                              <C>              <C>            <C>          <C>        <C>           <C>        
Net asset value, beginning of period..            $1.0000          $ .9999        $ .9999      $ .9999    $1.0000       $ .9999    
                                                  -------          -------        -------      -------    -------       -------    
                                                                                                                                   
Income from investment operations:                                                                                                 
  Net investment income...............              .0110            .0303          .0255       0.0180     0.0224        0.0374    
  Net realized and unrealized                                                                                                      
    gain/(loss) on investments........           (  .0001)             --            --           --     (  .0001)        .0001    
                                                  -------           -------       -------      -------    --------     --------    
Total from investment operations......              .0109            .0303          .0255        .0180     0.0223        0.0375    
                                                                                                                                   
Less distributions:                                                                                                                
  Dividends from net investment income           (  .0109)        (  .0302)      (  .0255)     ( .0180)  (  .0224)     (  .0374)   
  Dividends from net realized gain                                                                                                 
    on investments....................               --              --             --            --         --           --       
                                                  -------           -----         -------      -------    -------      --------    
Total distributions...................           (  .0109)        (  .0302)      (  .0255)    (  .0180)  (  .0224)     (  .0374)   
                                                  -------          -------        -------      -------    -------      --------    
Net asset value, end of period........            $1.0000          $1.0000        $0.9999      $0.9999    $0.9999       $1.0000    
                                                  =======          =======        =======      =======    =======      ========    
                                                                                                                                   
Total Return..........................             2.96%++          3.06%          2.58%        1.82%      2.26%         3.81%     
                                                                                                                                   
Ratios/Supplemental Data                                                                                                           
Net assets, end of period (000's omitted)         $49,663         $216,456      $224,041     $240,570     $210,521    $210,948
                                                                                                                                   
Ratios to average net assets:                                                                                                      
  Expenses............................              .96%++*         1.03%           .99%*        .98%*      .92%*         .92%*    
  Net investment income...............             2.91%++          3.02%          2.54%        1.79%      2.22%         3.70%     
                                                                                                                                   
* Management and distribution  support and services fees of .06%, .07%, .13% and
 .13% of average net  assets,  respectively,  were waived  during the years ended
1995, 1994, 1993 and 1992 for Cortland shares.  Distribution support and service
fee of .03% of average net assets was waived  during the period  ended March 31,
1996 for Live Oak shares. 

++ Annualized

</TABLE>

- -------------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------


REPORT OF ERNST & YOUNG LLP
INDEPENDENT AUDITORS

===============================================================================


Shareholders and Board of Directors
Cortland Trust, Inc.


We have audited the accompanying statements of assets and liabilities, including
the  statements  of   investments,   of  Cortland   Trust,   Inc.   (comprising,
respectively,  the Cortland General Money Market Fund, the U.S.  Government Fund
and the  Municipal  Money  Market  Fund) as of March 31,  1996,  and the related
statements of operations  for the year then ended,  the statements of changes in
net assets for each of the two years in the period then ended, and the financial
highlights  (Note 5) for each of the years  indicated  therein.  These financial
statements  and financial  highlights  are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned as of March
31, 1996,  by  correspondence  with the  custodian  and  brokers.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the respective funds constituting Cortland Trust, Inc. at March 31, 1996, the
results of their  operations  for the year then ended,  the changes in their net
assets for each of the two years in the period  then  ended,  and the  financial
highlights  (Note  5) for  each  of the  indicated  years,  in  conformity  with
generally accepted accounting principles.

/s/ Ernst & Young LLP


April 25, 1996
New York, New York

- -------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission