PRUDENTIAL BACHE WATSON & TAYLOR LTD 3
PRE 14A, 1996-07-03
REAL ESTATE
Previous: WARBURG PINCUS NEW YORK TAX EXEMPT FUND, 497, 1996-07-03
Next: BANCFIRST CORP /OK/, 8-K, 1996-07-03





                             CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY
                                                         PRELIMINARY COPY

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON D.C.  20549

                          SCHEDULE 14A INFORMATION

        PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                            EXCHANGE ACT OF 1934

   Filed by the Registrant  [X]
   Filed by a Party other than the Registrant  [  ]
   Check the appropriate box:

   [X]  Preliminary Proxy Statement             [X]  Confidential, for
                                                     Use of the
                                                     Commission Only (as
                                                     permitted by Rule
                                                     14a-6(e)(2))
   [  ] Definitive Proxy Statement                  
   [  ] Definitive Additional Materials
   [  ] Soliciting Materials Pursuant to Rule 14a-11(c) or Rule 14a-12

                  Prudential-Bache/Watson & Taylor, Ltd.-3
              (Name of Registrant as Specified in its Charter)

   PAYMENT OF FILING FEE (CHECK THE APPROPRIATE BOX):
   [  ]   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), or
          14a-6(i)(2) or Item 22(a)(2) of Schedule 14A.
   [  ]   $500 per each party to the controversy pursuant to Exchange
          Act Rule 14a-6(i)(3).
   [X]    Fee computed on table below per Exchange Act Rules 14a-6(i)(4)
          and 0-11.

      (1)         Title of each class of securities to which transaction
                  applies:  Units representing ownership interests in
                  limited partnership interests

      (2)         Aggregate number of securities to which transaction
                  applies: 53,315.

      (3)         Per unit price or other underlying value of transaction
                  computed pursuant to Exchange Act Rule 0-11 (Set forth
                  the amount on which the filing fee is calculated and
                  state how it was determined): The amount on which the
                  filing fee is calculated was determined pursuant to
                  Rule 0-11(c)(2) of the Exchange Act by multiplying
                  1/50th of 1% by $11,050,000, the aggregate amount of
                  cash to be received by the registrant.

      (4)         Proposed maximum aggregate value of transaction:
                  $11,050,000.

      (5)         Total fee paid:  $2,210.

   [  ]   Fee paid previously with preliminary materials.
   [  ]   Check box if any part of the fee is offset as provided by
          Exchange Act Rule 0-11(a)(2) and identify the filing for which
          the offsetting fee was paid previously.  Identify the previous
          filing by registration statement number, or the Form or
          Schedule and the date of its filing.

      (1)         Amount Previously Paid:
      (2)         Form, Schedule or Registration Statement No.:
      (3)         Filing Party:
      (4)         Date Filed:


                   PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                              ONE SEAPORT PLAZA
                           NEW YORK, NY  10292-0116

                    July __, 1996       

          Dear Unitholders:

                  We are pleased to inform you that on June 13,
          1996, Prudential-Bache/Watson & Taylor, Ltd.-3 (the
          "Partnership") entered into a contract of sale to sell
          (the "Sale") the properties owned by the Partnership (the
          "Properties") other than certain undeveloped land to
          Public Storage, Inc. (the "Buyer").  The purchase price
          for these seven improved Properties is $11,050,000.  The
          Partnership is seeking to sell such undeveloped land.

                  The Partnership intends to make a cash
          distribution to Unitholders representing the bulk of the
          purchase price promptly after the closing of the Sale. 
          The Partnership would then anticipate being able to make
          one or more subsequent distributions within approximately
          one year after the closing of the Sale, and thereafter to
          liquidate (the "Liquidation").  The Partnership estimates
          that these liquidating distributions will aggregate
          approximately $xx per unit.

                  THE SALE AND LIQUIDATION REQUIRES THE CONSENT OF
          A MAJORITY OF THE UNITS.  YOUR APPROVAL IS VERY
          IMPORTANT.

                  PRUDENTIAL-BACHE PROPERTIES, INC., THE MANAGING
          GENERAL PARTNER OF THE PARTNERSHIP, AND GEORGE S. WATSON
          AND A. STARKE TAYLOR, III, THE INDIVIDUAL GENERAL
          PARTNERS OF THE PARTNERSHIP, BELIEVE THAT THE SALE AND
          LIQUIDATION ARE IN THE BEST INTERESTS OF THE PARTNERSHIP
          AND RECOMMEND THAT YOU CONSENT TO THE SALE AND
          LIQUIDATION.  THE GENERAL PARTNERS BASE THEIR
          RECOMMENDATION ON, AMONG OTHER THINGS, THE FOLLOWING
          FACTORS:

              (1)        Their belief that current market
                         conditions are favorable for the sale of
                         the Partnership's Properties,

              (2)        The timing of the sale is consistent with
                         the anticipated holding period for Units
                         set forth in the initial offering,

              (3)         The Sale and Liquidation provides
                         liquidity to Unitholders,

              (4)        The price and terms negotiated with the
                         Buyer were the result of a competitive
                         bidding process and were the most
                         favorable of the offers received to
                         acquire the Properties in the bidding
                         process described under "THE TRANSACTION--
                         Background of the Sale of the Properties"
                         in the attached Consent Statement,

              (5)        The purchase price exceeds the aggregate
                         appraisal value of the Properties, as
                         determined by Cushman & Wakefield, an
                         independent, third-party appraisal firm. 
                         (see "THE TRANSACTION--Fairness Opinion
                         and Appraisals" in the attached Consent
                         Statement), and

              (6)        An opinion from Robert A. Stanger & Co. to
                         the effect that the consideration to be
                         received in the Sale is fair from a
                         financial point of view to the Partnership
                         (see "THE TRANSACTION--Fairness Opinion
                         and Appraisals" in the attached Consent
                         Statement).

              Unitholders should be aware that, if the Sale is
          consummated, the Partnership would not receive the
          benefits of any potential increases in cash flow or the
          value of the Properties following the Sale.

              The attached Consent Statement contains detailed
          information concerning the proposed Sale and Liquidation. 
          We urge you to read the Consent Statement and enclosed
          materials carefully before voting.  If you have any
          questions please feel free to call our consent
          solicitors, Morrow & Co., Inc. at (800) xxx-xxxx.

                                      Very truly yours,

                                      Thomas F. Lynch, III
                                      President
                                      Prudential-Bache Properties, Inc.
                                      Managing General Partner


                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                                ONE SEAPORT PLAZA
                            NEW YORK, NY  10292-0116
                             ______________________

                  NOTICE OF PROPOSED ACTION BY WRITTEN CONSENT
                                  JULY __, 1996
                             ______________________

          To the Unitholders of Prudential-Bache/Watson & Taylor,
          Ltd.-3:

                    NOTICE IS HEREBY GIVEN to the holders (the
          "Unitholders") of the limited partnership interests in the
          Partnership (the "Units") of  Prudential-Bache/Watson &
          Taylor, Ltd.-3, a Texas limited partnership (the
          "Partnership"), that Prudential-Bache Properties, Inc., the
          Managing General Partner of the Partnership ("PB
          Properties"), is soliciting written consents, in lieu of a
          meeting of Unitholders, to approve a single proposal,
          involving (a) the sale of substantially all of the assets of
          the Partnership, other than certain undeveloped land, as
          contemplated by the Contract of Sale, dated as of June 13,
          1996 (the "Contract of Sale"), by and between the
          Partnership and Public Storage, Inc. and the sale of such
          undeveloped land on such terms and conditions as the
          Managing General Partner may determine and (b) the complete
          liquidation and dissolution of the Partnership
          (collectively, the "Transaction"), all as more fully
          described in the accompanying Consent Statement.  The
          Transaction must be approved by the holders of a majority of
          the Units, which approval shall constitute the approval of
          the Partnership.

                    Only Unitholders of record at the close of
          business on July 1, 1996 are entitled to give their consent
          to these actions.

                    The accompanying Consent Statement describes the
          Transaction in detail.

                   YOUR CONSENT TO THIS PROPOSAL IS IMPORTANT

             DEADLINE: 10:00 A.M., NEW YORK TIME,  ON JULY __, 1996

            TO ENSURE THAT YOUR INTEREST WILL BE REPRESENTED, 
            PLEASE SIGN, DATE AND COMPLETE THE ENCLOSED CONSENT CARD
            AND PROMPTLY MAIL IT IN THE ENCLOSED SELF-ADDRESSED
            POSTAGE-PREPAID ENVELOPE.

                    Your approval is important.  Please read the
          Consent Statement carefully and then complete, sign and date
          the enclosed Consent Card and return it in the self-
          addressed postage-prepaid envelope.  Any Consent Card which
          is signed and returned but does not specifically disapprove
          the Transaction will be treated as approving the
          Transaction.

                    To be counted, the Consent Card must be received
          on or before 10:00 a.m. New York time on July __, 1996
          (unless such time is extended).  A consent may be revoked by
          written notice received on or before the expiration of the
          time for responding.  

                    Your prompt response is appreciated.

                                   PRUDENTIAL-BACHE PROPERTIES, INC., 
                                   Managing General Partner
                                    

          New York, New York
          July __, 1996


                     PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                                                         

                                CONSENT STATEMENT
                                                         

                            ACTION BY WRITTEN CONSENT
                                  JULY __, 1996

                    This Consent Statement is being furnished to the
          holders ("Unitholders") of the limited partnership interests
          (the "Units") in Prudential-Bache/Watson & Taylor, Ltd.-3.,
          a Texas limited partnership (the "Partnership"), in
          connection with the solicitation of consents by Prudential-
          Bache Properties, Inc., the Managing General Partner of the
          Partnership, on behalf of the Partnership.  Unitholders are
          being asked to consent to a proposal which, if approved and
          consummated, would result in the sale (the "Sale") of
          substantially all of the Partnership's assets other than
          certain undeveloped land for cash, the sale of such
          undeveloped land on such terms and conditions as the
          Managing General Partner may determine and the complete
          liquidation and dissolution of the Partnership
          (collectively, the "Transaction").  The Partnership's assets
          consist substantially of seven improved properties, three of
          which are office/showroom/warehouse complexes, three of
          which are mini-storage complexes, and one of which is an
          office complex (the "Properties").

                    The Partnership has entered into a Contract of
          Sale (the "Contract of Sale") with Public Storage, Inc. (the
          "Buyer"), dated as of June 13, 1996, for the sale of the
          Properties to the Buyer for $11,050,000 in cash.  Pursuant
          to the Amended and Restated Certificate and Agreement of
          Limited Partnership of the Partnership (the "Partnership
          Agreement"), the sale of all or substantially all of the
          Partnership's assets, which will result in the dissolution
          and ultimate liquidation of the Partnership, must be
          approved by Unitholders who are the record holders of a
          majority of the Units.

               No person has been authorized to give any information
          or to make any representation other than those contained in
          this Consent Statement in connection with the solicitation
          of consents made hereunder and, if given or made, such
          information or representation must not be relied upon as
          having been authorized by the Partnership or any other
          person.  The delivery of this Consent Statement shall not
          under any circumstances create an implication that there has
          been no change in the affairs of the Partnership since the
          date hereof or that the information herein is correct as of
          any time subsequent to its date.

                         ______________________________

               THE CONSENT STATEMENT AND FORM OF CONSENT ARE FIRST
              BEING MAILED TO UNITHOLDERS ON OR ABOUT JULY __, 1996.

                       THE DATE OF THIS CONSENT STATEMENT
                                IS JULY __, 1996


                                TABLE OF CONTENTS
                                                                   Page
          SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . .
               Selected Historical Financial Data . . . . . . . . . .
          ACTION BY CONSENT . . . . . . . . . . . . . . . . . . . . .
               General  . . . . . . . . . . . . . . . . . . . . . . .
               Matters to be Considered . . . . . . . . . . . . . . .
               Recommendations of the General Partners  . . . . . . .
               Action by Consent; Record Date . . . . . . . . . . . .
               Consents . . . . . . . . . . . . . . . . . . . . . . .
          THE TRANSACTION . . . . . . . . . . . . . . . . . . . . . .
               Description of the Partnership . . . . . . . . . . . .
               Partners in the Partnership  . . . . . . . . . . . . .
               Background of the Sale of the Properties . . . . . . .
               Recommendation of the General Partners . . . . . . . .
               Fairness Opinion and Appraisals  . . . . . . . . . . .
               Certain Income Tax Consequences and Considerations . .
               Accounting Treatment . . . . . . . . . . . . . . . . .
               Reason for Obtaining Unitholder Approval . . . . . . .
          THE CONTRACT OF SALE  . . . . . . . . . . . . . . . . . . .
               Closing Conditions   . . . . . . . . . . . . . . . . .
               Inspections  . . . . . . . . . . . . . . . . . . . . .
               Closing Conditions . . . . . . . . . . . . . . . . . .
               Remedies . . . . . . . . . . . . . . . . . . . . . . .
               Covenants  . . . . . . . . . . . . . . . . . . . . . .
               Certain Expenses . . . . . . . . . . . . . . . . . . .
               Casualty and Condemnation  . . . . . . . . . . . . . .
               Termination  . . . . . . . . . . . . . . . . . . . . .
          FINAL DISTRIBUTIONS AND  LIQUIDATION  . . . . . . . . . . .
          NO APPRAISAL RIGHTS . . . . . . . . . . . . . . . . . . . .
          VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF . . . . . .
          MARKET PRICES FOR THE PARTNERSHIP'S UNITS AND 
            DISTRIBUTIONS TO UNITHOLDERS AND THE GENERAL PARTNERS . .
               Market Price . . . . . . . . . . . . . . . . . . . . .
               Distributions  . . . . . . . . . . . . . . . . . . . .
          AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . .

          Contract of Sale  . . . . . . . . . . . . . . . . .   Annex A
          Stanger Fairness Opinion  . . . . . . . . . . . . .   Annex B
          Partnership Annual Report on Form 10-K for the year ended
          December 31, 1995 . . . . . . . . . . . . . . . . .   Annex C
          Partnership Quarterly Report on Form 10-Q for the quarter
          ended March 31, 1996  . . . . . . . . . . . . . . .   Annex D
          Ernst & Young letter  . . . . . . . . . . . . . . .   Annex E



                                [Begin Box]

                                  SUMMARY

             The following is a summary of certain information
     contained elsewhere in this Consent Statement, including the
     Annexes hereto, which are a part of this Consent Statement. 
     Reference is made to, and this summary is qualified in its
     entirety by, the more detailed information contained in this
     Consent Statement.  Unless otherwise defined herein, capitalized
     terms used in this summary have the respective meanings ascribed
     to them elsewhere in this Consent Statement.  Unitholders are
     urged to read this Consent Statement in its entirety.

     THE PARTNERSHIP

     Prudential-Bache/
       Watson & Taylor, Ltd.-3
                            The Partnership owns and operates seven
                            improved properties, three of which are
                            office/showroom/warehouse complexes, three
                            of which are mini-storage complexes, and
                            one of which is an office complex (the
                            "Properties").  The offices of the
                            Partnership are located at One Seaport
                            Plaza, New York, New York 10292-0116.

     CONSENT DEADLINE 

     Deadline for Consents    Consents must be received by ______,
                              July __, 1996, at 10:00 a.m., New York
                              time (unless such time is extended).

     THE TRANSACTION

     General . . . . . . .    The Transaction to be approved by
                              Unitholders is a single proposal for the
                              Sale and Liquidation.  The purchase
                              price for the Properties is $11,050,000.

     Final Distributions and 
        Liquidation  . . .    As promptly as practicable following the
                              consummation of the Sale, the Managing
                              General Partner will determine the
                              amount of assets that it believes will
                              be sufficient to provide for the
                              Partnership's liabilities, including
                              contingent liabilities, if any.  The
                              remainder of the Partnership's cash will
                              be distributed in accordance with the
                              Partnership Agreement, in an initial
                              liquidating distribution.  Once all of
                              its obligations have been satisfied and
                              any undeveloped land is sold, the
                              Partnership will distribute its
                              remaining cash and dissolve.  It is
                              expected that the bulk of the
                              distribution will be made promptly after
                              the Sale and the remainder within
                              approximately one year.  The Partnership
                              estimates that these liquidating
                              distributions will aggregate
                              approximately $xx per Unit.

     Background  . . . . .    See "THE TRANSACTION -- Background of
                              the Sale of the Properties."

     Recommendation of the
       General Partners  .    PB Properties, George S. Watson and A.
                              Starke Taylor, III, the general partners
                              of the Partnership (the "General
                              Partners"), have carefully considered
                              the Transaction and concluded that the
                              Transaction is in the best interests of
                              the Partnership and the Unitholders.
                              Accordingly, the General Partners have
                              approved the Transaction and recommend
                              that Unitholders vote in favor of the
                              Transaction.  See "THE TRANSACTION --
                              Recommendation of the General Partners."

     Opinion of Financial Advisor
                              Robert A. Stanger & Co. ("Stanger")
                              acted as financial advisor to the
                              Partnership in connection with the
                              Transaction.  The Partnership has received
                              a fairness opinion from Stanger to the
                              effect that the consideration to be
                              received in the Sale is fair from a
                              financial point of view to the
                              Partnership.   See "THE TRANSACTION --
                              Fairness Opinion and Appraisals."

     Independent Appraisals      
                            The Partnership received MAI-certified
                            appraisals of the Properties from an
                            independent, third-party appraisal firm,
                            Cushman & Wakefield, Inc. ("Cushman &
                            Wakefield"), dated September 1995.  The
                            purchase price exceeds the aggregate
                            appraised value of the Properties.   See
                            "THE TRANSACTION -- Fairness Opinion and
                            Appraisals."

     The Buyer . . . . . .    Public Storage, Inc., the Buyer, is an
                              equity real estate investment trust
                              ("REIT") organized as a corporation
                              under the laws of the State of
                              California.  The Buyer is a fully
                              integrated, self-administered and self-
                              managed REIT that acquires, develops,
                              owns and operates self-service mini-
                              warehouse facilities and also manages
                              similar properties for third parties. 
                              The Buyer is the largest owner and
                              operator of mini-warehouses in the
                              United States.  The Buyer has been the
                              manager of the day-to-day operations of
                              the Properties since 1988.  The offices
                              of the Buyer are located at 600 North
                              Brand Blvd., Glendale, California.  The
                              Buyer has entered into contracts with
                              certain other partnerships formed by the
                              General Partners under which such other
                              partnerships would sell properties to
                              the Buyer.  See "THE TRANSACTION--
                              Background of the Sale of the
                              Properties."

     Security Ownership and Voting of 
       the General Partners  
                            As of July 1, 1996, none of the General
                            Partners or any director or officer of any
                            of the General Partners owned directly or
                            beneficially any of the Units.  Prudential
                            Securities Incorporated, an affiliate of
                            PB Properties, beneficially owned 253
                            Units (.5% of the outstanding Units) as of
                            July 1, 1996.  Prudential Securities
                            Incorporated intends to vote its Units to
                            approve the Transaction.  George S. Watson
                            and A. Starke Taylor, III (collectively,
                            the "Individual General Partners") own 270
                            nonvoting "equivalent units."  See "VOTING
                            SECURITIES AND PRINCIPAL HOLDERS THEREOF,"

     Effective Time of the
       Transaction . . . .    It is anticipated that the Transaction
                              will be consummated as promptly as
                              practical after the requisite Unitholder
                              approval has been obtained and all other
                              conditions to the Transaction have been
                              satisfied or waived.

     Conditions to the Transaction;
       Termination of the Transaction
                            The Transaction is conditioned upon, among
                            other things, the approval thereof by
                            Unitholders of record owning a majority of
                            the Units.  The Transaction may be
                            terminated if it is not consummated by
                            March 13, 1997.  The Partnership may
                            terminate the Transaction if  the
                            Partnership receives a more favorable
                            offer for the purchase of the Properties.  
                            In the latter case, a termination fee of 
                            $209,950 (plus expenses up to $15,000)
                            shall be payable to the Buyer.  A
                            termination fee would also be payable if
                            Unitholder approval is not obtained and a
                            contract or letter of intent to sell the
                            properties at a price exceeding the
                            Purchase Price is entered into within 180
                            days of the termination of the Contract of
                            Sale. See "THE CONTRACT OF SALE --
                            Conditions; Termination."

     No Appraisal Rights      Unitholders do not have appraisal rights
                              in connection with the Transaction.  See
                              "NO APPRAISAL RIGHTS."

     Certain Income Tax
       Consequences and
       Considerations  . .    For U.S. Federal income tax purposes,
                              the Partnership will be required to
                              report a loss of approximately $4.8
                              million in connection with the Sale of
                              the Properties.  As a result, each
                              taxable Partner will recognize a loss of
                              approximately $85 per Unit and each tax-
                              exempt Partner, $95 per Unit, held by
                              such Partner.  See "THE TRANSACTION --
                              Certain Income Tax Consequences and
                              Considerations."

     Accounting Treatment     For financial reporting purposes, the
                              Sale will be treated as a sale of
                              properties.  See "THE TRANSACTION --
                              Accounting Treatment."

     Regulatory Matters  .    No Federal or State regulatory
                              requirements must be complied with or
                              approvals obtained in connection with
                              the Transactions.

     ACTION BY CONSENT

     Record Date; Units 
       Entitled to Consent    Unitholders of record at the close of
                              business on July 1, 1996, are entitled
                              to execute an action by written consent. 
                              At such date there were outstanding
                              53,315 Units, each of which will entitle
                              the record owner thereof to one vote.

     Purpose of the Action    Written consents are being solicited to
                              approve  (a) the sale of the Properties,
                              which comprise substantially all of the
                              assets of the Partnership (the "Sale")
                              and (b) the complete liquidation and
                              dissolution of the Partnership and the
                              distribution of the assets of the
                              Partnership in accordance with the
                              Partnership Agreement, other than such
                              assets as are set aside to provide for
                              the payment of all liabilities of the
                              Partnership (the "Liquidation," and
                              together with the Sale, the
                              "Transaction").

     Votes Required  . . .    The approval of the Transaction will
                              require the written consent of
                              Unitholders of record holding a majority
                              of all outstanding Units of the
                              Partnership entitled to consent thereto. 
                               Such approval will constitute the
                              approval of the Partnership.


                    PRUDENTIAL BACHE/WATSON & TAYLOR LTD.-3 
                       SELECTED HISTORICAL FINANCIAL DATA

               The following selected historical financial data for
     each of the years in the five-year period ended September 30,
     1995 and the six months ended March 31, 1995 and 1996, has been
     derived from the Partnership's financial statements.  The
     selected financial data set forth below should be read in
     conjunction with the financial statements and related notes
     thereto included in the Partnership's Annual Report on Form 10-K
     for the fiscal year ended September 30, 1995 and the unaudited
     financial statements and related notes thereto included in the
     Partnership's Quarterly Report on Form 10-Q for the quarter ended
     March 31, 1996, copies of which are attached hereto.

<TABLE>
<CAPTION>
                                                                                                        Six Months ended
                                               Year ended September 30,                                     March 31,
                      --------------------------------------------------------------------------     --------------------------
                            1995           1994           1993            1992            1991           1996           1995
<S>                      <C>            <C>            <C>            <C>             <C>            <C>            <C>
Rental income            $ 1,953,727    $ 1,890,856    $ 1,834,820    $ 1,771,478     $ 1,634,725    $ 1,008,409      $ 959,804

Provision for loss
on impairment of
assets                   $ 2,000,000             --             --    $ 2,745,000              --             --             --

Net income (loss)        $(1,733,919)   $   237,617    $   246,181    $(2,539,656)    $   127,320      $ 137,293      $ 119,247

Net income (loss)
per Unit                    $ (33.07)        $ 3.40         $ 3.55      $ (47.88)          $ 1.47         $ 2.18         $ 1.71

Total assets             $12,742,033    $14,903,764    $15,281,959    $15,769,943    $ 19,244,097   $ 12,743,014    $14,638,730

Total limited
partner
  distributions            $ 334,910      $ 601,756      $ 658,024      $ 867,615       $ 637,549      $ 133,959      $ 200,944

Limited partner
  distributions per
  Unit                        $ 6.25        $ 11.23        $ 12.28        $ 16.19         $ 11.84         $ 2.50         $ 3.75

</TABLE>

                              [End Box]


                                ACTION BY CONSENT

          GENERAL

                 This Consent Statement is being furnished on behalf
          of the Partnership to the holders of the ownership interest
          in the limited partnership interests of the Partnership in
          connection with the solicitation of consents by PB
          Properties, as Managing General Partner of the Partnership.

                 This Consent Statement and accompanying form of
          Consent Card is first being mailed to Unitholders on or
          about July __, 1996.

          MATTERS TO BE CONSIDERED 

                 Consents are being solicited to approve a proposal
          involving the sale of the Properties other than certain
          undeveloped land, which comprise substantially all of the
          assets of the Partnership, the complete liquidation and
          dissolution of the Partnership the sale of such undeveloped
          land on such terms as the Managing General Partner may
          determine, and the distribution of the assets (which
          following the Sale and the sale of the undeveloped land will
          consist principally of cash and cash equivalents) of the
          Partnership, other than such assets as are set aside to
          provide for the payment of liabilities of the Partnership.

          RECOMMENDATIONS OF THE GENERAL PARTNERS

                 The General Partners have approved the Sale of the
          Properties and the complete liquidation and dissolution of
          the Partnership and recommend that Unitholders consent to
          the Transaction.  See "THE TRANSACTION -- Background of the
          Sale of the Properties; Recommendation of the General
          Partners."

          ACTION BY CONSENT; RECORD DATE

                 July 1, 1996, has been fixed as the record date (the
          "Record Date") for the determination of Unitholders entitled
          to consent with respect to the Transaction.  As of the close
          of business on the Record Date, there were 53,315 Units
          outstanding and entitled to consent, which Units were held
          by 3,269 Unitholders of record.  Each Unitholder of record
          at the close of business on the Record Date is entitled to
          consent on the Transaction and cast one vote for each Unit
          held by returning a properly executed Consent Card.

                 The consent of Unitholders who are the record holders
          of a majority of all outstanding Units entitled to vote
          thereon is required to approve the Transaction.  Under
          applicable law, in tabulating the vote for any matter,
          abstentions and broker non-votes will have the same effect
          as votes against the Transaction. 

          CONSENTS

                 This Consent Statement is being furnished to
          Unitholders in connection with the solicitation of consents
          by and on behalf of the Partnership.

                 Any consent given pursuant to this solicitation may
          be revoked by the person giving it at any time before 10:00
          a.m. New York time on July __, 1996 (unless the time for
          responses is extended), by sending a written notice of such
          revocation to the Partnership's consent solicitor, Morrow &
          Co., Inc., so that such notice arrives before such time.  
          Any written notice of revocation or subsequent consent
          should be sent to Morrow & Co., Inc., ____________,
          Attention:  ____.

                 Under applicable law and the Amended and Restated
          Certificate and Agreement of Limited Partnership of the
          Partnership (the "Partnership Agreement") any matter upon
          which the Unitholders are entitled to act may be submitted
          to the Unitholders for a vote by written consent without a
          meeting.

                 The Partnership has retained Morrow & Co., Inc. to
          aid in the solicitation of consents for a fee of
          approximately $____, plus expenses.  In addition to
          solicitation by use of the mails, officers, directors and
          employees of PB Properties or its affiliates may solicit
          consents in person or by telephone, telegram or other means
          of communication.  Such officers, directors and employees
          will not be additionally compensated, but may be reimbursed
          for reasonable out-of-pocket expenses in connection with
          such solicitation.  All costs and expenses of this
          solicitation, including the cost of preparing and mailing
          this Consent Statement, will be borne by the Partnership.

          UNITHOLDERS SHOULD NOT SEND ANY UNIT CERTIFICATES WITH THEIR
          CONSENT CARDS.

                                 THE TRANSACTION

          DESCRIPTION OF THE PARTNERSHIP

                 The Partnership was formed to acquire, develop, own
          and operate self-storage and business center facilities.  In
          December 1985, the Partnership completed an offering through
          which it sold 53,315 Units, representing gross proceeds to
          the Partnership of approximately $26.6 million.  The
          Partnership will terminate on December 31, 2050 unless
          terminated sooner under the provisions of the Partnership
          Agreement.  

                 The Partnership invested in and operates the
          Properties, which consist substantially of seven improved
          properties, three of which are office/showroom/warehouse
          complexes, three of which are mini-storage complexes, and
          one of which is an office complex.

                 Excepted from the Properties is a parcel of
          undeveloped land consisting of approximately 18.687 acres of
          vacant land located at the southwest corner of IH-35E and
          Wheatland Road in Dallas, Texas.  The site has approximately
          1,700 feet of frontage along the west side of the II-35E
          service road and approximately 780 feet of frontage along
          the south side of Wheatland Road.  The property is zoned RR,
          Regional Retail.  The property was appraised at September
          30, 1995 at $375,000.  In seeking to sell such undeveloped
          land, the Managing General Partner makes no assurances as to
          its success in selling the land or as to the purchase price
          thereof.

          GENERAL PARTNERS OF THE PARTNERSHIP

                 The general partners of the Partnership are PB
          Properties, the Managing General Partner, and George S.
          Watson and A. Starke Taylor, III, the Individual General
          Partners (collectively, the "General Partners").

          BACKGROUND OF THE SALE OF THE PROPERTIES

                 In late 1995, the General Partners of the Partnership
          considered seeking bids for the Properties, and, assuming
          acceptable bids were received, entering into agreements to
          sell the Properties subject to limited partner approval,
          obtaining limited partner approval, and, after the sale,
          liquidating the Partnership.  Stanger was retained to
          provide advice with respect thereto.  Stanger advised the
          General Partners that the market for the sale of self-
          storage properties was favorable, based on, among other
          things, (i) strong performance trends in the self-storage
          industry, (ii) bullish expectations among self-storage
          buyers and investors, (iii) increasing economic viability of
          self-storage development activity in many areas, and the
          consequent potential future negative impact on occupancies
          and rental rates for existing facilities, (iv) a very high
          level of availability of equity capital and currently deep
          pool of buyers with budgeted acquisition capital targeting
          self-storage properties, (v) re-emergence of lending
          activity and debt capital to the self-storage market, (vi)
          favorable trends in acquisition parameters of major buyers
          and a resulting increase in property values and (vii)
          increased ability to market properties on favorable terms.

                 Accordingly, based in part on such information, as
          well as, (i) current market conditions appearing favorable
          for a sale, (ii) the original business plan for the
          Partnership envisioning a sale at approximately such time
          and (iii) the General Partners ability to evaluate bids
          before committing to a sale, the General Partners determined
          to seek bids for the Properties.

                 On December 18, 1995, the Partnership, as well as
          Prudential Bache/Watson & Taylor, Ltd.-I, Prudential
          Bache/Watson & Taylor, Ltd.-2 and Prudential Bache/Watson &
          Taylor, Ltd.-4 (three other partnerships formed by the
          General Partners to invest primarily in similar properties)
          (the "Other Partnerships") announced that they were
          soliciting bids for their properties, invited interested
          parties to bid on any or all of the properties held by such
          partnerships and announced that, if acceptable bids were
          received by a partnership, the partnership would enter into
          agreements to sell the properties, subject to the approval
          of its limited partners.  If so approved, the partnership
          would liquidate and distribute its net assets to its
          partners.

                 The Partnership then retained Stanger as its
          financial advisor.  The Partnership and its advisors
          contacted approximately 100 potential bidders concerning the
          possible sale of the Properties, of whom approximately 35
          returned executed confidentiality agreements, and were each
          sent an offering package which contained business and
          financial information pertinent to the Properties and the
          properties of the Other Partnerships.  

                 The Partnership received thirteen bids to purchase
          some or all of the Properties.  The terms and conditions of
          each bid were reviewed based upon certain factors which the
          Partnership had instructed bidders were especially
          important.  Such factors included, but were not limited to,
          price, certainty of closing (including the definiteness of
          financing and financial capability of the bidder), the
          existence of potential downward adjustments to the purchase
          price in the bid as a result of due diligence or claims by
          the Buyer, including but not limited to reductions in
          purchase price for any structural repairs, capital costs and
          deferred maintenance items, and the absence of clsoing
          contingencies of the sale relating to the purchase of assets
          of any of the Other Partnerships.

                 As a result of this review and discussions with
          bidders, the terms of certain bids were modified.  Among the
          bids reviewed was a bid from a private company for the
          assets of the Partnership and all the assets of the Other
          Partnerships in which the nominal amount of the offer
          allocated to the Partnership's Properties exceeded the
          Buyer's offer.  However, the bidder had not visited the
          properties, indicated the bid was subject to potential
          reductions following a due diligence physical review of the
          properties and a review by its accountants of financial
          information related to the Properties, and subsequently
          indicated that its bid was contingent on the acquisition of
          all the assets of the Other Partnerships as well as the
          Partnership.  In addition, the bidder failed to provide
          sufficient evidence of its ability to finance the
          acquisition.  When informed that its offer for the
          properties of two of the Other Partnerships would not be
          accepted, the bidder withdrew its bid for the Partnership's
          Properties.

                 During the course of these reviews and discussions,
          the Buyer, which had not previously submitted a bid for the
          Properties, submitted a bid for the Properties, as well as
          bids for substantially all of the properties held by the
          Other Partnerships.

                 Each of these bids was conditioned on the acceptance
          of the Buyer's other bids.  The Partnership negotiated with
          the Buyer regarding price separately from the Other
          Partnerships.  Each partnership insisted that the price
          offered for its properties by the Buyer be higher than any
          other bona fide bid received by such partnership.  In
          addition, each partnership insisted that the price to be
          paid for its properties not be affected by the price to be
          paid for the properties of any other partnership.  Each
          partnership also insisted that, once signed, the contract
          with it not be conditioned on the contract entered into by
          any other partnership, and that the termination of one
          contract would not have any effect on any other contract. 
          The Contract of Sale is not conditioned on any contract with
          any Other Partnership, consistent with the original
          guidelines provided to bidders. The Buyer's proposal was the
          most favorable received for the Properties.

                 The Buyer is an equity real estate investment trust
          ("REIT") organized as a corporation under the laws of the
          State of California.  The Buyer is a fully integrated, self-
          administered and self-managed REIT that acquires, develops,
          owns and operates self-service mini-warehouse facilities. 
          The Buyer is the largest owner and operator of mini-
          warehouses in the United States.  The offices of the Buyer
          are located at 600 North Brand Blvd., Glendale, California
          and its telephone number is (818) 244-8080.  

                 The Buyer has been the manager of the day-to-day
          operations of the Properties, as well as the properties held
          by the Other Partnerships, since 1988.

                 The Buyer has entered into contracts with the Other
          Partnerships under which each of the Other Partnerships
          would sell its properties to the Buyer (other than, in
          certain cases, undeveloped land owned by such partnerships).

          RECOMMENDATIONS OF THE GENERAL PARTNERS

                 The General Partners of the Partnership, believe that
          the Sale is fair and reasonable to the Unitholders, and
          recommend that the Unitholders approve the Transaction.  In
          arriving at their determination, the General Partners
          considered each of the factors discussed below:

               (i)  Their belief that current market conditions are
                    favorable for the sale of the Properties.

              (ii)  The timing of the Sale is consistent with the
                    anticipated holding period for Units set forth in
                    the initial offering.

             (iii)  The Sale provides liquidity to Unitholders.

              (iv)  The price and terms agreed to by the Buyer are the
                    result of a competitive bidding process and are
                    the most favorable available to the Partnership,
                    based upon the bidding process described above
                    under "Background of the Sale of the Properties."

               (v)  The purchase price exceeds the aggregate appraised
                    value of properties, as determined by Cushman &
                    Wakefield, an independent appraisal firm. (see "--
                    Fairness Opinion and Appraisals").

              (vi)  The fairness opinion of Stanger that the
                    consideration to be received in the Sale is fair
                    from a financial point of view to the Partnership,
                    described below under "Fairness Opinion and
                    Appraisals." 

               (vii)     The terms and conditions of the Contract of
                         Sale, described under "THE CONTRACT OF SALE." 
                         In particular, the fact that the Buyer's
                         obligations are not subject to obtaining
                         financing.  If the Buyer were to terminate
                         its obligations, it would forfeit the
                         $828,750 Downpayment.  Further, the Contract
                         of Sale limits claims that the Buyer can make
                         against the Partnership.  Finally, the
                         Contract of Sale can be terminated by the
                         Partnership if the Partnership receives and
                         accepts an unsolicited better offer for the
                         Properties, although the Partnership would
                         then be obligated to return the Downpayment
                         and pay an additional $209,950 (plus expenses
                         up to $15,000) to the Buyer.   A termination
                         fee would also be payable if Unitholder
                         approval is not obtained and a contract or
                         letter of intent to sell the properties at a
                         price exceeding the Purchase Price is entered
                         into within 180 days of the termination of
                         the Contract of Sale.

               Unitholders should be aware that, if the Sale is
          approved, the Partnership would not receive the benefits of
          any potential increases in cash flow or the value of the
          Properties following the Sale.

               The General Partners found it impracticable to, and
          therefore did not, quantify or otherwise assign specific or
          relative weights to the above factors in its consideration
          of the Contract of Sale, and instead, considered the various
          above factors in their totality.

          FAIRNESS OPINION AND APPRAISALS

          Fairness Opinion from Stanger

               Stanger was engaged by PB Properties on behalf of the
          Partnership, in its capacity as Managing General Partner of
          the Partnership, to provide financial advisory services and
          to render an opinion as to the fairness to the Partnership
          from a financial point of view of the consideration to be
          received in the Sale.  The full text of the Opinion, which
          contains descriptions of the assumptions and qualifications
          made, matters considered and limitations on the review and
          opinion, is set forth in Annex B to this Proxy Statement and
          should be read in its entirety.  Certain of the material
          assumptions, qualifications and limitations to the fairness
          opinion are set forth below.  The summary set forth below
          does not purport to be a complete description of the
          analysis used by Stanger in rendering the fairness opinion. 
          Arriving at a fairness opinion is a complex analytical
          process not necessarily susceptible to partial analysis or
          amenable to summary description.

               In connection with its analysis, Stanger made certain
          assumptions, described more fully below, which the
          Partnership advised Stanger it would be reasonable to make. 
          The Partnership imposed no conditions or limitations on the
          scope of Stanger's investigation or with respect to the
          methods and procedures to be followed in rendering the
          fairness opinion.  The Partnership has agreed to indemnify
          Stanger against certain liabilities arising out of its
          engagement to render financial advisory services and to
          prepare and deliver the fairness opinion.

               EXPERIENCE OF STANGER - Stanger, founded in 1978, has
          provided information, research, investment banking and
          consulting services to clients throughout the United States,
          including major New York Stock Exchange firms and insurance
          companies and over 70 companies engaged in the management
          and operation of partnerships and real estate investment
          trusts.  The investment banking activities of Stanger
          include financial advisory services, asset and securities
          valuations, asset sale transaction structuring and
          negotiation, industry and company research and analysis,
          litigation support and expert witness services, and due
          diligence investigations in connection with both publicly
          registered and privately placed securities transactions.

               Stanger, as part of its investment banking business, is
          regularly engaged in the valuation of businesses and their
          securities in connection with mergers, acquisitions,
          reorganizations and for estate, tax, corporate and other
          purposes.  In particular, Stanger's valuation practice
          principally involves partnerships, partnership securities
          and the assets typically owned through partnerships
          including, but not limited to, real estate, oil and gas
          reserves, cable television systems and equipment leasing
          assets.

               SUMMARY OF MATERIALS CONSIDERED - In the course of
          Stanger's analysis to render its opinion regarding the Sale,
          Stanger: (i) reviewed the Contract of Sale and this Consent
          Statement, (ii) reviewed the Partnership's annual reports on
          Form 10-K for the three years ending December 31, 1993, 1994
          and 1995 and the Partnership's quarterly report on Form 10-Q
          for the three months ending March 31, 1996, (iii) reviewed
          the Appraisals of the Properties prepared by Cushman &
          Wakefield ("Cushman & Wakefield"), an independent appraisal
          firm, as of September 30, 1995, (iv) reviewed summary
          historical operating statements for each of the Properties
          for 1995 and the first quarter of 1996, and budgets for
          1996, (v) performed site inspections of each of the
          Properties owned by the Partnership, (vi) reviewed
          information regarding purchases and sales of self-
          storage/office-warehouse properties and other information
          relating to acquisition criteria for self-storage/office-
          warehouse properties, (vii) discussed with management of the
          Partnership conditions in self-storage/office-warehouse
          property markets, conditions in the market for
          sales/acquisitions of properties similar to those owned by
          the Partnership, current and projected operations and
          performance, and the financial condition of the Partnership
          and (viii) conducted such other studies, analyses, inquiries
          and investigations as Stanger deemed appropriate.

               SUMMARY OF ANALYSIS - The following is a summary of
          certain reviews conducted by Stanger in connection with and
          in support of its fairness opinion.  The summary of the
          Opinion and analysis of Stanger set forth in this Proxy is
          qualified in its entirety by reference to the full text of
          such Opinion.

               Review of Method of Sale.  Stanger observed that the
          portfolio of Properties owned by the Partnership was offered
          for sale pursuant to a competitive bidding process. 
          Potential purchasers were identified based on a review of
          certain real estate industry publications, a review of
          publicly traded real estate investment trusts, and industry
          contacts.  Prospective buyers were identified based on such
          factors as type of properties owned or managed, geographical
          location of current portfolio, and disclosed acquisition
          objectives.  Based on this process, approximately 100
          prospective purchasers were identified and contacted
          regarding their interest in the Properties.

               A confidential memorandum describing each Property was
          prepared, which included a physical description,
          photographs, available site plans, location maps, market
          area demographics, unit configuration, gross potential
          income, historical physical occupancy, and a summary of
          financial information.  As a result of the process described
          above, 35 confidential memorandums were distributed to
          prospective buyers after receipt of confidentiality
          agreements.  Thirteen bidders submitted proposals to
          purchase some or all of the Properties of the Partnership. 
          Bids were evaluated both on an individual property basis and
          on a portfolio basis.

               Review of Appraisals and Purchase Price - In preparing
          its opinion, Stanger relied in part upon the Appraisals of
          the Partnership's portfolio of properties which were
          prepared as of September 30, 1995 by Cushman & Wakefield. 
          Stanger observed the Appraisals were certified by a Member
          of the Appraisal Institute and were conducted utilizing the
          income approach and the sales comparison approach to
          establish value.  In addition, Stanger observed that in the
          course of conducting the Appraisals, Cushman & Wakefield
          collected and analyzed local market data, including but not
          limited to, rental rates at competing properties and
          capitalization rates and/or prices per unit or square foot
          paid in actual sales transaction involving similar type
          properties in the general market area of each Property. 
          Stanger observed the aggregate appraised value of the
          Properties owned by the Partnership and to be sold to the
          Buyer was $10,425,000.

               Stanger observed that the Purchase Price is $11,050,000
          and that such amount is $625,000 greater than the appraised
          value of $10,425,000 based on independent appraisals
          prepared by Cushman & Wakefield as of September 30, 1995. 
          The Purchase Price, at $11,050,000, thus represents a 6%
          premium to the sum of the appraised values.

               CONCLUSIONS - Based on the foregoing, Stanger concluded
          that, based upon its analysis and assumptions, and as of the
          date of the fairness opinion, the consideration to be
          received in the Sale is fair to the Partnership from a
          financial point of view.

               ASSUMPTIONS - In evaluating the Sale, Stanger relied
          upon and assumed, without independent verification, the
          accuracy and completeness of all financial and other
          information contained in the Consent Statement or that was
          furnished or otherwise communicated to Stanger.  Stanger did
          not perform an independent appraisal of the assets and
          liabilities of the Partnership and relied upon and assumed
          the accuracy of the Appraisals.  Stanger also relied on the
          assurances of the Managing General Partner that any
          financial statements, projections, budgets, or value
          estimates contained in the Consent Statement or otherwise
          provided to Stanger were reasonably prepared on a basis
          consistent with actual historical experience and reflecting
          the best currently available estimates and good faith
          judgments; that no material changes have occurred in the
          appraised value of the portfolio or the information reviewed
          between the date of the Appraisals or the date of other
          information provided and the date of the opinion; and that
          the Managing General Partner is not aware of any information
          or facts that would cause the information supplied to
          Stanger to be incomplete or misleading in any material
          respect.

               In connection with preparing the fairness opinion,
          Stanger was not engaged to, and consequently did not,
          prepare any written report or compendium of its analysis for
          internal or external use beyond the analysis set forth in
          Annex B.  Stanger does not intend to deliver any additional
          written summary of the analysis.

               COMPENSATION; PRIOR RELATIONSHIPS - For rendering
          financial advisory services with respect to the sale of the
          Partnership's portfolio and preparing the fairness opinion
          in connection with the Sale Stanger is being paid a fee of
          $207,100 by the Partnership, a substantial portion of which
          will be paid upon the closing of the Sale.  Stanger will
          also receive fees totalling $928,800 for financial advisory
          services and preparing fairness opinions in connection with
          the sale of assets owned by the Other Partnerships.  In
          addition, Stanger will be reimbursed for certain out-of-
          pocket expenses, including legal fees, and will be
          indemnified against certain liabilities including certain
          liabilities under the Federal securities laws.  The fee was
          negotiated with Stanger.  During the past two years, Stanger
          has rendered certain consulting services to the Partnership
          and its affiliates and the Other Partnerships, for which it
          has received customary compensation aggregating
          approximately $262,918.  Stanger has also rendered financial
          advisory services to REIT affiliates of the Buyer during the
          past two years, for which it has received customary
          compensation aggregating approximately $334,086.

               LIMITATIONS AND QUALIFICATIONS - Stanger was not
          requested to, and therefore did not:  (i) select the method
          of determining the consideration offered in the Sale, (ii)
          make any recommendation to Limited Partners whether to
          approve or reject the Sale or (iii) express any opinion as
          to the business decision to effect the Sale, alternatives to
          the Sale or tax factors resulting from the Sale.  Stanger's
          opinion is based on business, economic, real estate and
          securities markets, and other conditions as of the date of
          its analysis.  Events occurring after that date may
          materially affect the assumptions used in preparing the
          Opinion.  See "--Background of the Sale of the Properties."

               Among the factors considered in its selection were
          Stanger's experience in connection with self-storage assets
          and mergers, acquisitions and reorganizations of real estate
          partnerships and its expertise in real estate valuations and
          transactions.

          Cushman & Wakefield Appraisal Reports.  Various subsidiaries
          of Cushman & Wakefield, Inc. completed individual appraisal
          reports on each Property as of September 30, 1995.  Property
          inspections were conducted and included discussions with on-
          site managers.  Appraisers also conducted market research
          regarding local and regional economic conditions,
          competitive self-storage/office warehouse/office showroom
          properties (existing and potential) and recent comparable
          sales transactions.  The sum of the individual appraised
          values of the Properties in the reports was $10,425,000. 

               In each appraisal, Cushman & Wakefield used the Sales
          Comparison Approach and the Income Approach to develop a
          market value estimate for each Property.  The Cost Approach
          was not used due to the difficulty in quantifying the
          various forms of obsolescence, and, in addition, because it
          is generally recognized that market participants do not rely
          on the Cost Approach in making their investment decisions.

          Sales Comparison Approach.  Cushman & Wakefield utilized the
          Sales Comparison Approach as one of two methods to estimate
          the market value of each Property.  The basic steps involved
          in the Sale Comparison Approach are:  (i) research recent,
          relevant property sales and current offerings throughout the
          competitive area; (ii) select and analyze those properties
          considered most similar to the property appraised
          considering changes in economic conditions that may have
          occurred between the sale date and the date of value, and
          other physical, functional or locational factors; (iii)
          identify sales which include favorable financing and
          calculate the cash equivalent price; (iv) reduce the sale
          prices  to common units of comparison such as the price per
          square foot of building area, and the effective gross income
          multiplier; (v) make appropriate comparative adjustments to
          the prices of the comparable properties to relate them to
          the property being appraised; and (vi) interpret the
          adjusted sales data and draw a logical value conclusion.

               Within each of the seven appraisals prepared by Cushman
          & Wakefield, the sales prices inherent in the comparable
          sales transactions were reduced to those common units of
          comparison used by buyers and sellers to analyze improved
          properties.  The two primary units of comparison developed
          by Cushman & Wakefield were the sales price per square foot
          and the effective gross income multiplier (EGIM) methods of
          analysis.  

               Income Approach.  Cushman & Wakefield also employed the
          Income Approach in developing a market value estimate for
          each property.  In utilizing the Income Approach, Cushman &
          Wakefield developed an unleveraged discounted cash flow
          analysis for each property based upon an eleven year cash
          flow forecast inclusive of the estimated proceeds from a
          hypothetical sale at the end of the tenth year.  The
          estimated proceeds from the hypothetical sale at the end of
          the ten year holding period were based upon the eleventh
          year's net operating income from the property.  

               The basis for the growth rates which were applied to
          the revenues and expenses of the properties in the portfolio
          included the following considerations:  Cushman &
          Wakefield's analysis of the historical operating performance
          of the properties; Cushman & Wakefield's internal database
          of revenues and operating expenses for other comparable
          properties; and Cushman & Wakefield's analysis of the
          probable market conditions which would affect the revenues
          and operating expenses for each of the properties.

               The basis for the discount rate utilized by Cushman &
          Wakefield includes the following:  Cushman & Wakefield's
          internal database for comparable properties; Cushman &
          Wakefield's regular, periodic survey of more than 20
          institutional owners of properties; and publicly available,
          published real estate industry statistics.  On the basis of
          this data and analysis, Cushman & Wakefield utilized a
          specific and independently determined discount rate for each
          property in the portfolio of 13.5%.

               Cushman & Wakefield is a commercial real estate company
          which provides a broad array of services to its domestic and
          international clients.  Cushman & Wakefield and affiliates
          have offices nationwide covering most of the major real
          estate markets, and its business activities include
          commercial leasing, tenant representations, appraisals and
          valuations, feasibility studies, sales and financings of
          income-producing properties, real estate advisory and
          consulting services, property management and market
          research.  Cushman & Wakefield has, from time to time,
          provided services to PB Properties and its affiliates, and
          may do so in the future.  As compensation for its services
          in connection with the appraisals, the Partnership paid the
          various Cushman & Wakefield companies which prepared the
          reports fees totalling ___________ and reimbursed them for
          their out-of-pocket expenses.

               An appraisal is only an estimate of value, as to the
          specific date stated in the appraisal, and is subject to the
          assumptions and limiting conditions stated in the report. 
          As an opinion, it is not a measure of realizable value and
          may not reflect the amount which would be received if the
          property was sold.  Reference should be made to the entire
          appraisal report.

          CERTAIN INCOME TAX CONSEQUENCES AND CONSIDERATIONS

          General

                    The following discussion summarizes generally the
          material estimated Federal income tax consequences arising
          from the consummation of the Sale and provides a general
          overview of certain State income tax considerations.  This
          summary is not intended to and should not be considered an
          opinion respecting the Federal or State income tax
          consequences.  Due to the complexity of the tax issues
          involved, Unitholders are urged to consult with their
          personal tax advisors regarding their individual
          circumstances and the tax reporting consequences of the
          transaction.

                    Based upon the description of the Sale and the
          sale of certain undeveloped land contained in this Consent
          Statement, the Partnership's independent accountants have
          advised the Partnership that THE SALE WILL RESULT IN A TOTAL
          LOSS ALLOCABLE TO THE UNITHOLDERS FOR FEDERAL INCOME TAX
          PURPOSES IN 1996 OF APPROXIMATELY $4.8 MILLION OR AN AVERAGE
          OF APPROXIMATELY $85 PER UNIT FOR A TAXABLE UNITHOLDER AND
          AN AVERAGE OF APPROXIMATELY $95 PER UNIT FOR A TAX-EXEMPT
          UNITHOLDER.  Approximately $2.2 million of such loss (or an
          average of approximately $39 per Unit for a taxable
          Unitholder and an average of approximately $43 per Unit for
          a tax-exempt Unitholder) will represent Section 1231 Loss
          (defined below) and approximately $2.6 (or an average of
          approximately $46 per Unit for a taxable Unitholder and an
          average of approximately $52 per Unit for a tax-exempt
          Unitholder) will represent capital loss.  However, due to
          varying admission dates and the operation of the Partnership
          Agreement, the amount of recognized loss that is allocated
          to a Unit depends upon a Unitholder's admission date. 

                    The summary is based upon the Internal Revenue
          Code of 1986, as amended  (the "Code"); existing final,
          temporary and proposed Treasury regulations thereunder (the
          "Regulations" or "Treas. Reg. SECTION"); published rulings and
          practices of the Internal Revenue Service (the "IRS"); and
          court decisions, each as currently in effect.  There can be
          no assurance that the IRS will agree with the conclusions
          herein or that future legislation or administrative changes
          or court decisions will not significantly modify the Federal
          income tax law regarding the matters described herein,
          potentially with retroactive effect.

                    The maximum tax rate imposed on an individual's
          net capital gains (the excess of net long-term capital gain
          over short-term capital loss) is 28%, while the maximum
          marginal tax rate imposed on the ordinary income of
          individuals may be up to 39.6%, thereby resulting in a
          substantial differential between the maximum capital gain
          and the maximum ordinary income tax rates.

                    This summary does not discuss all the Federal
          income tax aspects of the Transaction that may be relevant
          to a particular Unitholder in light of his personal
          circumstances, or to certain types of Unitholders subject to
          special treatment.  For example, insurance companies,
          subchapter S corporations, partnerships, pension and profit-
          sharing plans, tax-exempt organizations, non-U.S. taxpayers
          and others may be subject to special rules not discussed
          below.

          Partnership Status

                    Under current law, a "partnership" is not a
          taxable entity and incurs no Federal income tax liability. 
          Instead, each partner is required to take into account in
          computing his income tax liability his allocable share of
          the partnership's items of income, gain, loss, deduction and
          credit (hereinafter referred to as "income or loss").  The
          distribution of cash attributable to partnership income is
          generally not a separate taxable event.  This tax treatment,
          however, depends entirely upon the Partnership's
          classification as a "partnership" (rather than an
          "association taxable as a corporation") for Federal income
          tax purposes.  This summary assumes, and PB Properties
          believes, that the Partnership has been and will continue to
          be properly classified as a "partnership" for Federal income
          tax purposes, but no assurance can be given to Limited
          Partners that this will continue to be true and no opinion
          of counsel or of the Partnership's independent accountants
          or ruling from the IRS is currently being sought with
          respect to this partnership status issue.

          Federal Income Tax Consequences

                    A sale of the Properties would have certain tax
          implications to the Unitholders that should be considered.

                    Based on its terms, the Sale will result in the
          realization of  a loss for Federal income tax purposes,
          which in turn will cause the Partnership's partners to
          recognize a loss.

                    The potential tax consequences to the Unitholders,
          assuming the Sale is consummated in 1996.

                    Generally, the sale or other disposition of a
          property for an "amount realized" in excess of the "adjusted
          basis" of such property will result in the recognition of
          taxable income by the taxpayer.  The amount realized is
          ordinarily the selling price reduced by the expenses of
          sale.  The "adjusted basis" of property is its cost
          (including nondeductible capital expenditures made by the
          taxpayer at the time of purchase) or other basis in the
          hands of the taxpayer with certain additions or subtractions
          for expenditures, transaction costs or recoveries of capital
          during the period of time from acquisition of the property
          until the sale or other disposition.  To determine the gain
          or loss on the sale or other disposition of property the
          initial cost basis must be (i) adjusted upward or increased
          to include the cost of expenditures for capital expenditures
          such as improvements, betterments, commissions and other
          nondeductible charges; and (ii) adjusted downward or
          decreased by (a) items that represent a return of capital
          and (b) depreciation and amortization.

                    Under Section 1231 of the Code (which deals with
          gains and losses from the sale or exchange of business
          property), to the extent that a taxpayer's Section 1231
          Gains for any taxable year from all sources exceed such
          taxpayer's Section 1231 Losses (defined below) from all
          sources for the year, subject to certain exceptions (such as
          depreciation recapture discussed below), such net Section
          1231 Gain (subject to the 5-year rule stated below) shall be
          treated as a long-term capital gain.  However, Section 1231
          Gain shall be treated as ordinary income to the extent of
          prior Section 1231 Losses from any source that were treated
          as ordinary in any of the previous five years.  Section 1231
          Gains are those gains arising from the sale or exchange of
          "Section 1231 Property" which means (i) depreciable assets
          used in a trade or business, or (ii) real property used in a
          trade or business, which are held for more than one year. 
          Conversely, Section 1231 Losses are those losses arising
          from the sale or exchange of Section 1231 Property.  If
          Section 1231 Losses exceed Section 1231 Gains, such losses
          would be treated as ordinary losses.

                    Under Sections 1245 and 1250 of the Code (which
          deal with depreciation recapture), a portion of the amount
          allowed as depreciation expense with respect to Section 1231
          Property may be "recaptured" as ordinary income upon sale or
          other disposition of personal or real property rather than
          as long-term capital gains ("Section 1245 Gain" and "Section
          1250 Gain" respectively).  The Partnership will have
          minimal, if any, Section 1245 Gain and Section 1250 Gain as
          a result of the Sale.  Section 1245 Gain is taxed at the
          marginal ordinary income tax rate of the taxpayer as opposed
          to the 28% individual capital gains rate.

                    Under Section 702(a)(3) of the Code (which
          generally deals with the "pass through" tax items from a
          partnership to its partners), a partnership is required to
          separately state, and the partners are required to account
          separately, for their distributive share of all gains and
          losses.  Accordingly, each Unitholder's allocable share of
          the Section 1231 Gain and depreciation recapture realized by
          the Partnership as a result of consummating the Sale in 1996
          will be reportable by such Unitholder on his 1996 individual
          tax return (subject to the various rules described herein
          whereby, based on determinations made at the Unitholder
          level as opposed to the Partnership level, such income can
          be fully or partially offset by suspended passive losses
          from any source, if any).  Each Unitholder's allocable share
          of Section 1245 Gain, Section 1231 Gain and Partnership net
          taxable income or loss will be reflected on his Schedule K-1
          for the partnership year ended September 30, 1996.

                    Net long-term capital gains of individuals, trusts
          and estates will be taxed at a maximum rate of 28%, while
          ordinary income (such as Section 1245 gain or Section 1250
          gain) will be taxed at a maximum rate depending upon that
          Unitholder's taxable income, of up to 39.6%.  With respect
          to net capital losses, the amount of net long-term capital
          loss that can be utilized to offset ordinary income will be
          limited to the sum of net capital gains from other sources
          recognized by the Unitholder during the tax year, plus
          $3,000 ($1,500 in the case of a married individual filing a
          separate return).  The excess amount of such net long-term
          capital loss may be carried forward and utilized in
          subsequent years subject to the same limitations.  A
          corporate Unitholder cannot deduct net capital losses (i.e.,
          it can only deduct a capital loss to the extent of its
          capital gains).  A corporation can carry back a capital loss
          to each of the three preceding tax years and can carry the
          loss forward for five years subject to the same limitations.

                    While the issue is not free from doubt, the IRS,
          pursuant to Section 291(a) of the Code (which generally
          causes additional depreciation recapture for corporate
          taxpayers), would likely require a corporate Unitholder to
          treat 20% of the portion of the gain on the Sale allocated
          to such corporate Unitholder that would otherwise be Section
          1231 Gain as ordinary income to the extent of depreciation
          claimed, and the following discussion and estimates assume
          such treatment.  The total potential amount of Section
          291(a) ordinary income recharacterization for a corporate
          Unitholder is minimal, if any.

                    A Unitholder's allocable share of any Partnership
          loss realized on the Sale of its properties (other than
          capital loss from the sale of investment properties) will be
          characterized as passive activity loss that may offset
          passive activity gains from other passive activity
          investments.  Moreover, assuming that all of the properties
          are sold, because the sale of the properties will terminate
          the Unitholder's interest in the passive activity, a
          Unitholder's allocable share of any Partnership loss
          realized on the sale of its investments, or loss realized by
          the Unitholders upon liquidation of his or her Units, will
          not be subject to the loss limitations.  In addition, the
          Sale should constitute a disposition of substantially all of
          a passive activity, thereby entitling a Unitholder to deduct
          all suspended passive losses attributable to the
          Partnership.

                    The Partnership expects to distribute
          approximately $___ per Unit from the Sale proceeds.  This
          distribution  will first reduce a Unitholder's Federal
          income tax basis in his Unit, and, to the extent the amount
          of the distribution is in excess of that basis, such excess
          will be taxed as a long-term or short-term capital gain,
          depending on a Unitholder's holding period.  If upon the
          subsequent termination of the Partnership a Unitholder has a
          basis remaining for his Unit, the amount of such remaining
          basis will give rise, in the year of the termination, to a
          long-term or short-term capital loss, depending on a
          Unitholder's holding period.  Such capital loss can be used
          to offset (i) net Section 1231 Gains that have not been
          otherwise recharacterized as ordinary income, and (ii) net
          capital gains from all other sources that are recognized in
          the year of Sale.

                    Actual gain amounts may vary from the estimates
          set forth above.   

          Certain State Income Tax Considerations

                    Because each State's tax law varies, it is
          impossible to predict the tax consequences to the
          Unitholders in all the State tax jurisdictions in which they
          may be subject to tax.  Accordingly, the following is a
          general summary of certain common (but not necessarily
          uniform) principles of State income taxation.  Unitholder's
          should consult their own tax advisors regarding the State
          income tax consequences of the Transaction.

                    State tax consequences to each Unitholder will
          depend upon the provisions of the State tax laws to which
          the Unitholder is subject.  The Partnership will generally
          be treated as engaged in business in each of the States in
          which the Properties are located, and the Unitholders would
          generally be treated as doing business in such States and
          therefore subject to tax in such State.  Most States modify
          or adjust the taxpayer's Federal taxable income to arrive at
          the amount of income potentially subject to State tax. 
          Resident individuals generally pay State tax on 100 percent
          of such State-modified income, while corporations and other
          taxpayers generally pay State tax only on that portion of
          State-modified income assigned to the taxing State under the
          State's own apportionment and allocation rules.   

          General

                    The discussions set forth above are only a summary
          of the material Federal income tax consequences of the
          Transaction to the Unitholders and of certain State income
          tax considerations.  They do not address all potential tax
          consequences that may be applicable to a Unitholder, and may
          not be applicable to certain categories of Unitholders, such
          as non-United States persons, tax-exempt entities or
          financial institutions.  It also does not address the State,
          local or foreign tax consequences of the Transaction.
          ACCORDINGLY, UNITHOLDER'S SHOULD CONSULT THEIR OWN TAX
          ADVISORS REGARDING THE SPECIFIC INCOME TAX CONSEQUENCES OF
          THE TRANSACTION TO THEM, INCLUDING THE APPLICABILITY AND
          EFFECT OF FEDERAL, STATE, LOCAL AND FOREIGN TAX LAWS.

          ACCOUNTING TREATMENT

                    For financial reporting purposes, the transaction
          will be treated as a sale of properties and the gain from
          the sale will be recorded in the Partnership's Statement of
          Operations, reduced by all expenses of sale, including
          appraisals, fairness opinion and other professional fees and
          transfer taxes.   Under generally accepted accounting
          principles, the Partnership would incur a loss of
          approximately $800,000 on the Sale and the sale of the
          undeveloped land.

          REASON FOR OBTAINING UNITHOLDER APPROVAL

                    Pursuant to the Partnership Agreement, the sale of
          all or substantially all of the Partnership's assets must be
          approved by holders of a majority of the outstanding Units.

                              THE CONTRACT OF SALE

                    The following is a summary of the material terms
          of the Contract of Sale.  This summary does not purport to
          be complete and reference is made to the Contract of Sale,
          which is attached to this Consent Statement as Annex A and
          is incorporated herein by reference.  Defined terms used but
          not defined herein have the same meaning as in the Contract
          of Sale.  

          THE SALE

                    The Partnership has entered into the Contract of
          Sale with the Buyer pursuant to which it has agreed to sell
          the Properties to the Buyer for a purchase price of
          $11,050,000.  The Buyer has made a downpayment of $828,750
          (the "Downpayment"), which is being held by the Escrow
          Agent.  The Contract of Sale provides that upon the terms
          and subject to the conditions of the Contract of Sale, the
          Closing shall take place three business days following
          satisfaction of the conditions to closing.

          TITLE AND ENVIRONMENTAL DEFECTS

                    The Contract of Sale provides that the Buyer may,
          within 20 days of delivery of certain title reports and
          related documents with respect to the Properties, deliver to
          the Partnership written notice setting forth its objections
          to any matters encumbering title to the Properties other
          than the Permitted Exceptions (generally, immaterial title
          defects) (collectively "Title Defects") and within the time
          frames set forth below, any Environmental Defects
          (generally, hazardous materials located in, on or under any
          of the Properties in violation of environmental laws).  The
          Title Defects and the Environmental Defects are sometimes 
          referred to herein as, the "Defects".  With respect to Title
          Defects the Partnership shall have the option to (i) cure
          any or all of the Title Defects prior to Closing, (ii)
          remove such Property from the transaction and adjust the
          Purchase Price by the allocated value of the affected
          Property, (iii) grant the Buyer a credit against the
          Purchase Price equal to the cost to cure such Title Defects
          or (iv) terminate the Contract of Sale, in which latter
          event, provided that the Buyer is not in default, the
          Downpayment, together with any interest thereon, shall be
          returned to the Buyer.  With respect to any Environmental
          Defect, the Partnership shall have the option to (i) cure
          any or all of the Environmental Defects prior to Closing or
          (ii) grant the Buyer a credit against the Purchase Price
          equal to the cost to cure such Environmental Defects.  If
          the cost to correct any Environmental Defect exceeds 10% of
          the allocated value of the affected Property, the
          Partnership shall have the option to remove such affected
          Property from the transaction and adjust the Purchase Price
          by such allocated value.

                    The Contract of Sale provides that (i) the
          Partnership shall have the right to adjourn the Closing Date
          for such reasonable period, not to exceed sixty days, as
          shall be necessary to cure any such Defect and (ii) the
          Partnership shall have the right, subject to the terms and
          conditions hereof, to cause the Closing to take place with
          respect to the other Properties and then to cause the
          Closing to take place with respect to the affected Property
          within such reasonable period, not to exceed thirty days, as
          shall be necessary to cure any such Defect.  

                    In order to establish an Environmental Defect, the
          Buyer shall be required to deliver to the Partnership on or
          prior to 10 days after (i) the Buyer's receipt of the Phase
          I environmental site assessment for each Property or (ii) if
          applicable, the Buyer's receipt of a final Phase II
          environmental assessment for any Property, a report
          reasonably detailing any Environmental Defect.  The Buyer
          and the Partnership have agreed to make reasonable efforts
          to agree as to the existence of and the cost to cure any
          Environmental Defect.  If the Buyer and the Partnership do
          not agree on the foregoing within 15 days after the
          Partnership's receipt of the Buyer's notice described above,
          then the parties shall submit the matter to binding
          arbitration.

                    Other than the aforementioned Title and
          Environmental Defects, the Contract of Sale calls for the
          sale of the Properties in an "As Is, Where Is" condition,
          with no further adjustment to the purchase price for
          structural and deferred maintenance items, if any, or other
          factors relating to the physical condition of the
          Properties, subject to the Casualty and Condemnation
          provisions discussed below.

          CLOSING CONDITIONS

                    The obligations of each party to close under the
          Contract of Sale are subject to (i) the approval of the Sale
          by the holders of a majority of the Units, (ii) there being
          no law or court order preventing the Sale or any litigation
          by a governmental entity seeking to prevent the Sale, (iii)
          the representations and warranties of the other party being
          true and correct in all material respects and (iv) the other
          party having performed, in all material respects, its
          covenants in the Contract of Sale.

          REMEDIES

                    If the Buyer shall elect to proceed with the
          performance of the Contract of Sale notwithstanding the
          failure to be satisfied of any conditions to Closing, the
          Buyer shall be deemed to have waived the requirement that
          those conditions be satisfied.  The Buyer's sole recourse
          for the Partnership's failure to consummate the Closing in
          accordance with the terms of the Contract of Sale shall be,
          at the Buyer's option, (i)  if appropriate, to sue for
          specific performance, or (ii) to terminate the Contract of
          Sale and receive a "Termination Fee" in an amount equal to
          the Buyer's reasonable out of pocket attorneys' fees for
          outside counsel incurred by the Buyer in connection with the
          transactions contemplated by the Contract of Sale but in no
          event to exceed $15,000, which Termination Fee shall be in
          addition to the return of the Downpayment plus all accrued
          interest thereon and, if the Partnership executes a contract
          or letter of intent to sell the Properties within 180 days
          from termination of the Contract of Sale, to receive an
          amount equal to 1.9% of the purchase price as liquidated
          damages.   In the event that the Managing General Partner of
          the Partnership does not recommend or withdraws its
          recommendation to the limited partners of the Partnership to
          vote to grant the Partnership Consent for any reason other
          than as is required by its fiduciary obligations to the
          Partnership due to a change in circumstances after the date
          of the Contract of Sale, the Partnership shall pay to the
          Buyer an amount equal to 1.9% of the Purchase Price (plus
          the Buyer's expenses, not to exceed $15,000) as liquidated
          damages, together with a refund of the Downpayment, and the
          Partnership shall have no further obligation to the Buyer
          whatsoever.

                     If the Buyer shall be unable or unwilling to
          consummate the Closing in violation of the terms of the
          Contract of Sale,  the Partnership shall have the right (i)
          to terminate the Contract of Sale and retain the Downpayment
          and interest thereon as liquidated and agreed upon damages,
          and neither the Partnership nor the Buyer shall have any
          further rights or obligations hereunder.

                    The Contract of Sale further provides that except
          as expressly set forth therein, none of the representations
          and warranties contained in the Contract shall survive the
          Closing.

          COVENANTS

                    The Contract of Sale provides that the Partnership
          will not initiate, solicit, negotiate with or provide
          information to any person (other than the Buyer) concerning
          any merger, sale of substantial assets out of the ordinary
          course of business or similar transaction involving the
          Properties to be sold to the Buyer, provided that the
          Partnership may negotiate with or furnish information to a
          third party if the Managing General Partner of the
          Partnership determines, in its sole discretion, that its
          fiduciary duties require it to take such actions. 

                    The Contract of Sale also provides that the
          Partnership shall operate the Properties in the ordinary and
          usual course, consistent with past practice.

                    The Contract of Sale further provides that each
          party thereto will use all reasonable efforts to perform all
          acts required to consummate the transactions contemplated
          thereby as promptly as practicable.

           CERTAIN EXPENSES  

                    The Contract of Sale provides that  the
          Partnership shall pay for (a) the cost of any Surveys, the
          premium for any title insurance and any other costs of
          closing and (b) transfer taxes, documentary stamp taxes,
          recording charges and other taxes or charges imposed by any
          governmental entity in connection with the transfer of the
          Properties.  The Contract of Sale also provides that the
          Partnership shall deliver to the Buyer at the Partnership's
          sole cost and expense any (i) Phase I environmental site
          assessments, (ii) Phase II environmental assessments of the
          Properties, (iii) pay for any other Phase II environmental
          assessments which are reasonably required by the Phase I
          environmental site assessments to be conducted at the
          Properties.  Each of the parties shall otherwise pay for any
          and all costs which it may incur in connection with the
          Contract of Sale.

          CASUALTY AND CONDEMNATION

                    The Contract of Sale provides that if, prior to
          the Closing Date, any of the Properties is damaged due to a
          casualty (a "Casualty") and the cost of repairing such
          damage, in accordance with the Partnership's insurance
          claims, is less than $100,000, then the Partnership shall
          repair such Casualty prior to the Closing Date or assign to
          the Buyer the proceeds of the Partnership's policy of
          casualty insurance and pay to the Buyer the amount of any
          deductible.  If the cost of repairing a Casualty to any
          Property, in accordance with the Partnership's insurance
          claims, equals or exceeds $100,000, then the Partnership
          shall have the option to repair the Casualty to such
          Property prior to Closing to the condition it was in prior
          to Closing or if the Partnership does not repair the
          Property, the Buyer shall have the option to remove such
          Property from the transaction and adjust the Purchase Price
          as hereinafter provided or have the Partnership assign to
          the Buyer the insurance proceeds and pay to the Buyer the
          amount of any deductible.  Notwithstanding anything herein
          to the contrary, (i) the Partnership shall have the right to
          adjourn the Closing Date for such reasonable period as shall
          be necessary to repair any such Casualty and (ii) the
          Partnership shall have the right, subject to the terms and
          conditions hereof, to cause the Closing to take place with
          respect to the other Properties and then cause the Closing
          to take place with respect to the affected Property within
          such reasonable period as shall be necessary to repair any
          such Casualty.  

                    If, prior to the Closing Date, all or any portion
          of any Property is condemned or taken by eminent domain,
          then the Contract of Sale shall nevertheless remain in full
          force and effect without any abatement of the Purchase
          Price.  In such event, the Partnership shall convey such
          Property to the Buyer at the Closing in its then condition,
          and the Buyer shall be entitled to receive all net or
          condemnation awards otherwise payable to the Partnership as
          a result of such loss or damage and, in full satisfaction of
          any claims by the Buyer against the Partnership, the
          Partnership shall assign to the Buyer, without recourse or
          warranty of any nature whatsoever, all of the Partnership's
          right, title and interest in and to any claims the
          Partnership may have to any condemnation awards, as well as
          all rights or pending claims of the Partnership with respect
          to such condemnation or taking of such Property, and the
          Partnership shall pay to the Buyer all payments theretofore
          made by such condemning authorities as a result of such loss
          after deducting therefrom the costs of collection thereof. 

          TERMINATION

                    The Contract of Sale may be terminated as follows:

                    (a)  By the Partnership, if during the term of the
          Contract of Sale the Partnership has received a bona fide
          offer from an unrelated third party which the Managing
          General Partner of the Partnership has determined is more
          favorable to the Partnership and its partners than the terms
          hereof (the "Topping Offer"), provided that the Partnership
          has provided the Buyer with at least 5 days written notice
          of the terms of such offer and the right to match such
          offer, and further provided that the Partnership shall pay
          to the Buyer, simultaneously with the acceptance of the
          Topping Offer (regardless of whether the sale contemplated
          by the Topping Offer is consummated), a "Topping Fee" an
          amount equal to 1.9% of the Purchase Price plus an amount
          equal to the Buyer's reasonable out of pocket attorney's
          fees for outside counsel incurred by the Buyer in connection
          with the transactions contemplated by the Contract of Sale
          but in no event are the attorney's fees to exceed $15,000. 

                    (b)  By the Partnership or the Buyer, if a court
          of competent jurisdiction issues a binding and final order
          permanently preventing the sale of the Properties to the
          Buyer.

                    (c)  By the Partnership or the Buyer, if the
          Closing does not occur on or before March 13, 1997, provided
          that the party seeking to terminate is not in breach of the
          Contract of Sale.

                    (d)  By the Partnership or the Buyer, if the
          Unitholders vote not to grant the Consent, provided that, if
          (i)  the Closing does not occur due to a failure to obtain
          the Consent and (ii) the Partnership enters into a contract
          or a letter of intent within 180 days after the termination
          of the Contract of Sale, to sell the Properties at a price
          which exceeds the Purchase Price, the Partnership shall pay
          to the Buyer the Topping Fee.

                       FINAL DISTRIBUTIONS AND LIQUIDATION

                    As promptly as practicable following the
          consummation of the Sale, the Managing General Partner will
          determine the amount of assets that it believes will be
          sufficient to provide for the Partnership's contingent
          liabilities, if any.  The remainder of the Partnership's
          cash will be distributed to the Unitholders and the General
          Partners, in accordance with the Partnership Agreement, in
          an initial liquidating distribution.  Once all contingent
          obligations have been satisfied, the Partnership will
          distribute its remaining net assets, if any, and dissolve.

                    The Partnership estimates that the total
          distribution will be approximately $___ per Unit.  This
          estimate is based on the factors set forth below.  THERE CAN
          BE NO ASSURANCES AS TO THE ACTUAL AMOUNTS DISTRIBUTED, OR AS
          TO THE AMOUNTS SET FORTH BELOW.  ACTUAL AMOUNTS MAY VARY
          MATERIALLY FROM THESE FIGURES.

                         Gross Purchase Price               $11,050,000
                         Partnership Working Capital        (32,000)   
                                                            -----------
                                   Subtotal                 $11,018,000

                         Expenses of Sale                     1,373,000
                                                 
                         Net Distributable Amount            $9,645,000

                         GP Distributions                           $--

                         Net LP Distributable Amount
                         (including equivalent units)        $9,645,000

                         Per Unit                                 $____

                    The Net LP Distributable Amount includes $48,000
          applicable to equivalent units held by the Individual
          General Partners.

          NO APPRAISAL RIGHTS

                    If  Unitholders owning a majority of the Units on
          the Record Date vote in favor of the Transaction, such
          approval will bind all Unitholders.  The Partnership
          Agreement and the Texas Revised Limited Partnership Act,
          under which the Partnership is governed, do not give rights
          of appraisal or similar rights to Unitholders who dissent
          from the vote of the majority in approving or disapproving
          the Transaction.  Accordingly, dissenting Unitholders do not
          have the right to have their Units appraised and to have the
          value of their Units returned to them because they
          disapprove of the action of a majority of the Unitholders.

                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

                    On the Record Date, there were 53,315 Units issued
          and outstanding and entitled to consent.

                    According to publicly available information, as of
          July 1, 1996, no person or entity beneficially owns more
          than 5% of the outstanding Units.

                    As of the Record Date, none of the General
          Partners nor any officer or director thereof owned any
          Units.  Prudential Securities Incorporated, an affiliate of
          PB Properties, owned 253 Units as of the Record Date.
          Messrs. Watson and Taylor hold an aggregate of 270
          "equivalent units," which entitle them to the economic
          benefits of Units, but which do not carry the right to vote.


                  MARKET PRICES FOR THE PARTNERSHIP'S UNITS AND
              DISTRIBUTIONS TO UNITHOLDERS AND THE GENERAL PARTNERS

          MARKET PRICE

                    The Units are not listed on any national or
          regional securities exchange or quoted on the NASDAQ system,
          and there is no established public trading market for the
          Units.  A significant secondary market has not developed,
          and it is not expected that one will develop in the future.

          DISTRIBUTIONS

                    Since the inception of the Partnership through
          July __, 1996, the Partnership has made distributions of
          $6.8 million, or an average of $113 per Unit, to the
          Unitholders, including holders of equivalent units, pursuant
          to the terms of the Partnership Agreement.  The following
          table sets forth the amount of such per Unit cash
          distributions paid to Unitholders on or about 45 days after
          the end of the specified quarter.

                1994
                First quarter          $2.50
                Second quarter          2.50
                Third quarter           2.50
                Fourth quarter          1.25

                1995
                First quarter          $1.25
                Second quarter          1.25
                Third quarter           1.25
                Fourth quarter          1.25 

                1996
                First quarter           1.25

                              AVAILABLE INFORMATION

                    This Consent Statement does not purport to be a
          complete description of all agreements and matters relating
          to the condition of the Partnership, its Properties and the
          transactions described herein.  Accompanying this Consent
          Statement are the Form 10-K, for the year ended December 31,
          1995, and Form 10-Q, for the quarter ended March 31, 1996,
          which provide additional information regarding the
          Partnership.  With respect to statements contained in this
          Consent Statement as to the content of any contract or other
          document filed as an exhibit to the Form 10-K and Form 10-Q,
          each such statement is qualified in all respects by
          reference to such exhibit and the schedules thereto which
          may be obtained without charge upon written request to the
          Partnership.  If making such a request, please send it to
          the Prudential-Bache/Watson & Taylor, Ltd.-3, One Seaport
          Plaza, New York, NY 10292-0116.

                    The information concerning the Buyer contained
          herein was supplied by the Buyer.  Although the Partnership
          does not have any knowledge that any such information is
          untrue, neither the Partnership nor any of its partners
          takes any responsibility for the accuracy or completeness of
          such information.

                    All documents filed after the date of this Consent
          Statement but before action by consent is taken shall be
          deemed to be incorporated by reference into this Consent
          Statement.  Copies of these documents will be available
          without charge upon request to Prudential-Bache/Watson &
          Taylor, Ltd.-3, One Seaport Plaza, New York, NY 10292-0116. 
          Any statement contained in a document incorporated or deemed
          to be incorporated by reference in this Consent Statement
          shall be deemed to be modified or superseded for purposes of
          this Consent Statement to the extent that a statement
          contained in this Consent Statement (or in any other
          subsequently filed document that also is or is deemed to be
          incorporated by reference in this Consent Statement)
          modifies or supersedes such statement.  Any statement so
          modified or superseded shall not be deemed, except as so
          modified or superseded, to constitute a part of this Consent
          Statement.


                                                               Annex A

                                Contract of Sale



                                      DRAFT
                                 FORM OF OPINION

          Prudential-Bache Properties, Inc.
            Managing General Partner
          Prudential-Bache/Watson & Taylor, Ltd.-3
          One Seaport Plaza, 16th Floor
          New York, New York 10292

          Gentlemen:

               You have advised us that Prudential-Bache/Watson &
          Taylor, Ltd.-3 (the "Partnership") is entering into a
          transaction (the "Sale") in which the seven properties owned
          by the Partnership (the "Properties") will be sold to Public
          Storage, Inc. (the "Buyer"), for an all-cash purchase price
          of $11,050,000, (the "Consideration").  The limited partners
          of the Partnership will be asked to approve the Sale.

               Prudential-Bache Properties, Inc., in its capacity as
          the managing general partner of the Partnership, has
          requested on behalf of the Partnership that Robert A.
          Stanger & Co., Inc. ("Stanger") provided its opinion as to
          the fairness to the Partnership, from a financial point of
          view, of the Consideration to be received in the Sale.

               In the course of our review to render this opinion, we
          have, among other things:

               *    Reviewed the Consent Statement related to the Sale
                    and filed with the Securities and Exchange
                    Commission ("SEC") on July __, 1996;

               *    Reviewed the Contract of Sale between the
                    Partnership and the Buyer, dated June 13, 1996;

               *    Reviewed the Partnership's annual reports filed
                    with the SEC on Form 10-K for the three fiscal
                    years ending December 31, 1993, 1994 and 1995 and
                    the quarterly reports filed with the SEC on Form
                    10-Q for the three-month period ending March 31,
                    1996, which reports the Partnership's management
                    has indicated to be the most current financial
                    statements available;

               *    Reviewed the MAI-certified appraisals of the
                    Properties owned by the Partnership dated
                    September 30, 1995 performed by Cushman &
                    Wakefield, Inc. (the "Appraisals");

               *    Reviewed summary historical operating statements
                    for each of the Properties for 1995 and the first
                    quarter of 1996 and operating budgets for 1996;

               *    Performed site inspections of each of the
                    Properties owned by the Partnership;

               *    Reviewed information regarding purchases and sales
                    of self-storage/office-warehouse properties and
                    other information relating to acquisition criteria
                    for self-storage/office-warehouse properties;

               *    Discussed with management of the Partnership
                    conditions in self-storage/office-warehouse
                    property markets, conditions in the market for
                    sales/acquisitions of properties similar to those
                    owned by the Partnership, current and projected
                    operations and performance, and the financial
                    condition of the Partnership;

               *    Conducted other studies, analyses, inquiries and
                    investigations as Stanger deemed appropriate.

               In rendering this fairness opinion, we have relied upon
          and assumed, without independent verification, the accuracy
          and completeness of all financial and other information
          contained in the Proxy Statement or that was furnished or
          otherwise communicated to us by the Partnership and the
          property manager.  We have not performed an independent
          appraisal of the assets and liabilities of the Partnership
          and have relied upon and assumed the accuracy of the
          Appraisals.  We have also relied on the assurances of the
          Managing General Partner that any financial statements,
          projections, budgets, or value estimates contained in the
          Consent Statement or otherwise provided to us, were
          reasonably prepared on bases consistent with actual
          historical experience and reflecting the best currently
          available estimates and good faith judgments; that no
          material changes have occurred in the appraised value of the
          properties or the information reviewed between the date of
          the Appraisals or the date of the other information provided
          and the date of this letter, and that the Managing General
          Partner is not aware of any information or facts that would
          cause the information supplied to us to be incomplete or
          misleading in any material respect.

               We have not been requested to, and therefore did not:
          (i) select the method of determining the Consideration
          offered in the Sale, (ii) make any recommendation to the
          Unitholders of the Partnership with respect to whether to
          approve or reject the Sale or (iii) express any opinion as
          to the business decision to effect the Sale, alternatives to
          the Sale, or tax factors resulting from the Sale.  Our
          opinion is based on business, economic, real estate and
          securities markets, and other conditions as of the date of
          our analysis and addresses the Sale in the context of
          information available as of the date of our analysis. 
          Events occurring after that date may materially affect the
          assumptions used in preparing the opinion.

               Based upon and subject to the foregoing, and in
          reliance thereon, it is our opinion that as of the date of
          this letter the Consideration to be received in the Sale is
          fair to the Partnership from a financial point of view.

               The preparation of a fairness opinion is a complex
          process and is not necessarily susceptible to partial
          analysis or summary description.  We have advised the
          Partnership that our entire analysis must be considered as a
          whole and that selecting portions of our analysis and the
          factors considered by us, without considering all analyses
          and facts, could create an incomplete view of the evaluation
          process underlying this opinion.

          Yours truly

          Robert A. Stanger & Co., Inc.
          Shrewsbury, NJ


                                                               Annex C

                                    1995 10-K


                                                               Annex D

                                 March 1996 10-Q


                                                               Annex D

                                 E&Y Tax Letter


                             [FORM OF FRONT OF CARD]

                    PRUDENTIAL BACHE/WATSON & TAYLOR, LTD.-3

                                  CONSENT CARD

          CONSENT IS SOLICITED ON BEHALF OF PRUDENTIAL-BACHE
          PROPERTIES, INC., THE MANAGING GENERAL PARTNER ("PB
          PROPERTIES") OF PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
          (THE "PARTNERSHIP").  THE GENERAL PARTNERS RECOMMEND CONSENT
          ON THE PROPOSAL.

          Unitholders should not send any Certificates with this
          Consent Card.  Unitholders are urged to mark, sign, date and
          mail promptly this Consent Card in the envelope provided. 
          Consent Card must be received by 10:00 a.m. New York time on
          July __, 1996, unless the time is extended.

          THIS CARD, IF SIGNED AND RETURNED,  SHALL BE DEEMED TO
          APPROVE THE PROPOSAL IF NOT INDICATED TO THE CONTRARY.

          EACH CONSENT CARD MUST BE SIGNED AND DATED.

          Sign exactly as addressed to you.  Joint owners should each
          sign.  If signing as executor, administrator, attorney,
          trustee, or guardian, give title as such.  If a corporation,
          sign in full corporate name by authorized officer.  If a
          partnership, sign in the name of authorized person.


                             [FORM OF BACK OF CARD]

               SALE OF ASSETS AND LIQUIDATION

               The undersigned hereby votes all Units beneficially
          owned by the undersigned on   the proposed Sale of Assets
          and Liquidation as follows:

               / / Approve       / / Disapprove       / / Abstain

               the sale of substantially all of the assets of the
               Partnership as contemplated by the Contract of Sale by
               and between the Partnership and Public Storage, Inc.
               and the complete liquidation and dissolution of the
               Partnership, all as more fully described in the Consent
               Statement dated July __, 1996.

                                             SIGNATURE

                                                                       
                         

                                                                       
                         

                                             Date:                     
              , 1996

               PLEASE SIGN, DATE AND RETURN THIS CONSENT CARD USING
          THE ENCLOSED ENVELOPE.


 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
                                   FORM 10-K
 
(Mark One)
 
/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
 
For the fiscal year ended September 30, 1995
 
                                       OR
 
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
For the transition period from _______________________ to ______________________
 
Commission file number 0-14397
 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)
 
Texas                                                 75-1991528
- --------------------------------------------------------------------------------
(State or other jurisdiction of incorporation        (I.R.S. Employer
     or organization)                                Identification No.)
 
One Seaport Plaza, New York, N.Y.                                   10292-0116
- --------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)
 
Registrant's telephone number, including area code (212) 214-1016
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of Each Class                  Name of Each Exchange on which Registered
        None                                            None
- --------------------------------------------------------------------------------

Securities registered pursuant to Section 12(g) of the Act:
 
                     Units of Limited Partnership Interest
- --------------------------------------------------------------------------------
                                (Title of class)
 
   Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes CK  No _
 
   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [CK ]
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
   Registrant's Annual Report to Limited Partners for the fiscal year ended
September 30, 1995 is incorporated by reference into Parts I, II, and III of
this Annual Report on Form 10-K
 
                              Index to exhibits can be found on pages 9 and 10.
 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
PART I                                                                                           PAGE
<S>         <C>                                                                               <C>
Item 1      Business........................................................................        3
Item 2      Properties......................................................................        4
Item 3      Legal Proceedings...............................................................        5
Item 4      Submission of Matters to a Vote of Limited Partners.............................        5
PART II
Item 5      Market for the Registrant's Units and Related Limited Partner Matters...........        5
Item 6      Selected Financial Data.........................................................        6
Item 7      Management's Discussion and Analysis of Financial Condition and Results of
              Operations....................................................................        6
Item 8      Financial Statements and Supplementary Data.....................................        6
Item 9      Changes in and Disagreements with Accountants on Accounting and Financial
              Disclosure....................................................................        6
PART III
Item 10     Directors and Executive Officers of the Registrant..............................        6
Item 11     Executive Compensation..........................................................        8
Item 12     Security Ownership of Certain Beneficial Owners and Management..................        8
Item 13     Certain Relationships and Related Transactions..................................        8
PART IV
Item 14     Exhibits, Financial Statement Schedules and Reports on Form 8-K
            Financial Statements and Financial Statement Schedules..........................        9
            Exhibits........................................................................        9
            Reports on Form 8-K.............................................................       10
Signatures..................................................................................       15
</TABLE>
 
 
                                     PART I
Item 1. Business
 
General
 
   Prudential-Bache/Watson & Taylor, Ltd.-3 (the ``Registrant''), a Texas
limited partnership, was formed on November 13, 1984 and will terminate on
December 31, 2050 unless terminated sooner under the provisions of the Amended
and Restated Certificate and Agreement of Limited Partnership (the ``Partnership
Agreement''). The Registrant was formed for the purpose of acquiring, owning,
developing and operating self-storage and office/showroom warehouse complexes;
investing in unimproved commercial properties; and investing in first lien
mortgage loans on existing or to-be-constructed commercial income-producing
properties with proceeds raised through the initial sale of units of limited
partnership interest (``Units''). The Registrant's fiscal year for book and tax
purposes ends on September 30.
 
   The Registrant operates seven improved properties consisting of three
office/showroom/warehouse complexes, three mini-storage complexes, and one
office complex, along with two unimproved properties. For more information
regarding the Registrant's properties, see Item 2 Properties. For more
information regarding the Registrant's operations, see Item 7 Management's
Discussion and Analysis of Financial Condition and Results of Operations
included in the Registrant's Annual Report to Limited Partners for the year
ended September 30, 1995 (``Registrant's Annual Report'') which is filed as an
exhibit hereto. The Registrant is engaged solely in the business of real estate
investment, therefore, presentation of industry segment information is not
applicable.
 
   On December 15, 1995, the Management Committee of the Partnership determined
to seek bids for all of the properties held by the Partnership. If acceptable
bids are received by the Partnership, the Partnership would enter into
agreements to sell the properties, subject to the approval of the limited
partners owning a majority of the Units, as required by the Partnership
Agreement. If such sales are approved and consummated, the Partnership would
liquidate and distribute its assets to its partners. There can, of course, be no
assurance that acceptable bids will be received or that any transactions will be
consummated.
 
   For the years ended September 30, 1995, 1994 and 1993, respectively, the
following improved properties' rental revenues exceeded 15% of the Registrant's
total revenue:
 
<TABLE>
<CAPTION>
                          1995        1994        1993
                          -----       -----       -----
<S>                       <C>         <C>         <C>
Barrow Road                18.4%       18.3%       18.1%
La Prada                     --          --        15.2
</TABLE>
 
   No tenant accounted for 10% or more of the total revenues for any of the
three years in the period ended September 30, 1995.
 
General partners
 
   The general partners of the Registrant are Prudential-Bache Properties, Inc.
(``PBP''), George S. Watson and A. Starke Taylor, III (collectively, the
``General Partners''). PBP is the Managing General Partner and is responsible
for the day-to-day operations of the Registrant and its investments. See Note F
of the financial statements in the Registrant's Annual Report which is filed as
an exhibit hereto.
 
Competition
 
   The General Partners and/or their affiliates have formed, and may continue to
form, various entities to engage in businesses which may be competitive with the
Registrant.
 
   The Registrant competes with national and regional real estate owners and
operators, some of whom have significantly more experience and resources than
the Registrant. Such owners and operators may include insurance companies,
mortgage banks, pension funds, and other real estate investors, including
foreign investors, syndicated partnerships, and real estate investment trusts.
The primary factors affecting a particular property's ability to successfully
compete against other properties include the location of such property, the
suitability of its design to a prospective tenant's needs, the manner in which
it is managed and
marketed, and rental rates. The extent to which the Registrant is affected by
competition will depend in significant part on existing market conditions. The
property managers, Public Storage Management, Inc., and Public Storage
Commercial Properties Group, Inc. manage other properties which compete with the
Registrant's properties within the same geographical area.
 
Employees
 
   The Registrant has no employees. Management and administrative services for
the Registrant are performed by the General Partners and their affiliates
pursuant to the Partnership Agreement. The General Partners and/or their
affiliates receive compensation and reimbursement of expenses in connection with
such activities as described in Section 11.7 of the Partnership Agreement. See
Note F of the financial statements in the Registrant's Annual Report which is
filed as an exhibit hereto.
 
Item 2. Properties
 
   As of September 30, 1995 the Registrant owns the following properties:
 
<TABLE>
<CAPTION>
                                       Average Occupancy
                                         Rates for the
                                           Year Ended                                       Average Monthly
                                         September 30,           Land        Rentable        Rental Rates
         Property Location                  1995 (1)          (in acres)      Units            Per Unit
- -----------------------------------    ------------------     ----------     --------    ---------------------
<S>                                    <C>                    <C>            <C>         <C>
IMPROVED PROPERTIES
Barrow Road (Little Rock, AR)                    91%              5.3617
  Office/warehouse                                                                 31        $200 - $  500
  Office/showroom                                                                  14        $300 - $  640
  Mini-storage                                                                    102        $ 50 - $  132
  Retail                                                                           12        $400 - $  500
                                                                             --------
                                                                                  159
                                                                             --------
La Prada (Mesquite, TX)                          93               8.6330
  Office/warehouse                                                                 52        $350 - $  500
  Office                                                                           10        $125 - $  500
  Office/showroom                                                                   8        $350 - $  500
                                                                             --------
                                                                                   70
                                                                             --------
Tulsa Peoria (Tulsa, OK)                         87               3.2330
  Office/warehouse                                                                 55        $250 - $  450
  Mini-office/warehouse                                                            10        $150 - $  500
  Mini-storage                                                                     77        $ 40 - $  155
                                                                             --------
                                                                                  142
                                                                             --------
Westheimer (Houston, TX)                         76               3.5757
  Office/warehouse                                                                 20        $350 - $  675
  Mini-storage                                                                    327        $ 15 - $  147
                                                                             --------
                                                                                  347
                                                                             --------
Eastgate (Garland, TX)                           99               2.9000
  Office                                                                           14        $900 - $2,900
                                                                             --------
Quail Valley (Missouri City, TX)                100               4.3710
  Office/showroom                                                                   3        $550 - $1,100
  Office/warehouse                                                                 32        $475 - $1,100
                                                                             --------
                                                                                   35
                                                                             --------
</TABLE>
 
<TABLE>
<CAPTION>
                                       Average Occupancy
                                         Rates for the
                                           Year Ended                                       Average Monthly
                                         September 30,           Land        Rentable        Rental Rates
         Property Location                  1995 (1)          (in acres)      Units            Per Unit
- -----------------------------------    ------------------     ----------     --------    ---------------------
<S>                                    <C>                    <C>            <C>         <C>
Mt. Holly (Mt. Holly, NJ)                        93%               4.008
  Mini-storage                                                                    403        $ 40 - $  160
                                                                             --------
UNIMPROVED PROPERTIES
I-35/I-20 (Dallas, TX)                          N/A              18.6873         None
Southlake (Southlake, TX)                       N/A              14.9550         None
                                                              ----------     --------
                                                                 65.7247        1,170
                                                              ----------     --------
                                                              ----------     --------
- --------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Average occupancy rates are calculated by dividing occupied units by 
available units as of each month-end.
 
   The Registrant originally acquired seven properties for an aggregate purchase
price (including acquisition fees) of $15,880,415. Three unimproved properties
were subsequently acquired through foreclosure proceedings following the default
by the borrower under a mortgage loan in which the Registrant had a
participation interest. See Note D of the financial statements in the
Registrant's Annual Report which is filed as an exhibit hereto. One of the
unimproved properties acquired by the Partnership has been sold.
 
   For additional information describing the Registrant's properties, see
Supplementary Schedule III-Real Estate and Accumulated Depreciation on page 13
in Item 14 Exhibits, Financial Statement Schedules and Reports on Form 8-K.
 
Item 3. Legal Proceedings
 
   This information is incorporated by reference to Note H of the financial
statements in the Registrant's Annual Report which is filed as an exhibit
hereto.
 
Item 4. Submission of Matters to a Vote of Limited Partners
 
   None
 
                                    PART II
 
Item 5. Market for the Registrant's Units and Related Limited Partner Matters
 
   As of December 13, 1995, there were 3,347 holders of record owning 53,855
Units, inclusive of 270, 135, and 135 equivalent limited partnership units held
by PBP and Messrs. Watson and Taylor, respectively. A significant secondary
market for the Units has not developed, and it is not expected that one will
develop in the future. There are also certain restrictions set forth in Section
17.3 of the Partnership Agreement limiting the ability of a limited partner to
transfer Units. Consequently, holders of Units may not be able to liquidate
their investments in the event of an emergency or for any other reason.
 
   The following per Unit cash distributions were paid to limited partners on or
about 45 days after the end of the specified fiscal quarter.
 
<TABLE>
<CAPTION>
Quarter Ended       1995      1994
- ----------------    -----     -----
<S>                 <C>       <C>
December 31         $1.25     $2.70
March 31             1.25      2.50
June 30              1.25      2.50
September 30         1.25      2.50
</TABLE>
 
   Distributions for the years ended September 30, 1995 and 1994 were made from
cash generated by the operations of the Registrant's properties.
 
   There are no material restrictions upon the Registrant's present or future
ability to make distributions in accordance with the provisions of the
Partnership Agreement. The Registrant currently expects that cash distributions
will continue to be paid in the forseeable future with cash generated by the
operations of the Registrant's properties. For discussion of other factors that
may affect future distributions, see Management's Discussion and Analysis of
Financial Condition and Results of Operations in the Registrant's Annual Report
which is filed as an exhibit hereto.
 
Item 6. Selected Financial Data
 
   The following table presents selected financial data of the Registrant. This
data should be read in conjunction with the financial statements of the
Registrant and the notes thereto on pages 2 through 10 of the Registrant's
Annual Report which is filed as an exhibit hereto.
 
<TABLE>
<CAPTION>
                                                     Year ended September 30,
                              -----------------------------------------------------------------------
                                 1995           1994           1993           1992           1991
<S>                           <C>            <C>            <C>            <C>            <C>
                              -----------    -----------    -----------    -----------    -----------
Total revenues                $ 1,987,378    $ 1,919,960    $ 1,856,624    $ 1,819,136    $ 1,743,264
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Provision for loss on
  impairment of 
  assets                      $ 2,000,000(1) $        --    $        --    $ 2,745,000    $        --
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Net income (loss)             $(1,733,919)   $   237,617    $   246,181    $(2,539,656)   $   127,320
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Net income (loss) per
  limited partnership unit    $   (33.07)    $      3.40    $      3.55    $    (47.88)   $      1.47
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Total assets                  $12,742,033    $14,903,764    $15,281,959    $15,769,943    $19,244,097
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Note payable                  $   638,000    $   638,000    $   638,000    $   638,000    $   638,000
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Total distributions           $   364,033    $   654,082    $   715,309    $   943,060    $   692,989
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
Limited partner
  distributions per Unit      $      6.25    $     11.23    $     12.28    $     16.19    $     11.84
                              -----------    -----------    -----------    -----------    -----------
                              -----------    -----------    -----------    -----------    -----------
- -----------------------------------------------------------------------------------------------------
</TABLE>
(1) Based upon estimated amounts recoverable through future operations and 
    ultimate disposition of the properties and a reduced holding period until 
    the properties are disposed of, an additional allowance for loss on 
    impairment of assets of $2,000,000 was recorded as of September 30, 1995.
 
Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations
 
   This information is incorporated by reference to pages 11 and 12 of the
Registrant's Annual Report which is filed as an exhibit hereto.
 
Item 8. Financial Statements and Supplementary Data
 
   The financial statements are incorporated by reference to pages 2 through 10
of the Registrant's Annual Report which is filed as an exhibit hereto.
 
Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure
 
   None
 
                                    PART III
 
Item 10. Directors and Executive Officers of the Registrant
 
   There are no directors or executive officers of the Registrant. The
Registrant is managed by the Managing General Partner.
 
   Based on a review of Forms 3 and 4 and amendments thereto furnished to the
Registrant pursuant to Rule 16a-3(e) during its most recent fiscal year and Form
5 and amendments thereto furnished to the
Registrant with respect to its most recent fiscal year and written
representation pursuant to Item 405(b)(2)(i) of Regulation S-K, neither PBP nor
its directors, officers, or beneficial owners of more than 10% of the Units,
failed to file on a timely basis reports required by Section 16(a) of the
Securities Exchange Act of 1934 during the most recent fiscal or prior fiscal
years. However, based on the fact that the Registrant did not receive copies of
Forms 3, 4 or 5 or a written representation pursuant to Item 405(b)(2)(i) of
Regulation S-K from the individual General Partners, the Registrant is unaware
whether the individual General Partners filed on a timely basis reports required
under Section 16(a) of the Securities Exchange Act of 1934.
 
Prudential-Bache Properties, Inc., Managing General Partner
 
   The directors and officers of PBP and their positions with regard to managing
the Registrant are as follows:
 
            Name                                      Position
Thomas F. Lynch                 President, Chief Executive Officer,
                                  Chairman of the Board of 
                                  Directors and Director
Barbara J. Brooks               Vice President--Finance and 
                                  Chief Financial Officer
Eugene D. Burak                 Vice President
Chester A. Piskorowski          Vice President
Frank W. Giordano               Director
Nathalie P. Maio                Director
 
   THOMAS F. LYNCH, III, age 36, is the President, Chief Executive Officer,
Chairman of the Board of Directors and a Director of PBP. He is a Senior Vice
President of Prudential Securities Incorporated (``PSI''), an affiliate of PBP.
Mr. Lynch also serves in various capacities for other affiliated companies. Mr.
Lynch joined PSI in November 1989.
 
   BARBARA J. BROOKS, age 47, is the Vice President--Finance and Chief Financial
Officer of PBP. She is a Senior Vice President of PSI. Ms. Brooks also serves in
various capacities for other affiliated companies. She has held several
positions within PSI since 1983. Ms. Brooks is a certified public accountant.
 
   EUGENE D. BURAK, age 50, is a Vice President of PBP. He is a First Vice
President of PSI. Prior to joining PSI in September 1995, he was a management
consultant for three years and was with Equitable Capital Management Corporation
from March 1990 to May 1992. Mr. Burak is a certified public accountant.
 
   CHESTER A. PISKOROWSKI, age 52, is a Vice President of PBP. He is a Senior
Vice President of PSI. He is the Senior Manager of the Direct Investment Group
Asset Management area. Mr. Piskorowski has held several positions within PSI
since April 1972. Mr. Piskorowski is a member of the New York and Federal Bars.
 
   FRANK W. GIORDANO, age 53, is a Director of PBP. He is a Senior Vice
President of PSI and General Counsel of Prudential Mutual Fund Management, Inc.,
an affiliate of PSI. Mr. Giordano also serves in various capacities for other
affiliated companies. He has been with PSI since July 1967.
 
   NATHALIE P. MAIO, age 45, is a Director of PBP. She is a Senior Vice
President and Deputy General Counsel of PSI and supervises virtually all of the
non-litigation legal work for PSI, including all of the PSI Law Department's
corporate and marketing-review activity. She joined PSI's Law Department in
1983; presently, she also serves in numerous capacities for other affiliated
companies.
 
   There are no family relationships among any of the foregoing directors or
officers. All of the foregoing officers and/or directors have indefinite terms.
 
Individual General Partners
 
   George S. Watson, age 55, is a financial specialist and a certified public
accountant. He is also a member of the board of directors of Lyco Energy
Corporation as well as the Advisory Council of the University of Texas Business
School and a member of its Chancellor's Council. Mr. Watson attended the
University of
Texas in Austin, graduating summa cum laude in 1963 with a B.B.A. in accounting
and finance. He received his M.B.A. in accounting and finance from the
University of Texas in 1965, graduating first in his class and summa cum laude.
He has received various awards and scholarships and is a member of many
fraternal organizations including Phi Kappa Phi, the honorary scholastic
fraternity.
 
   A. Starke Taylor, III, age 52, holds a bachelor of business administration
degree from Southern Methodist University which was awarded in 1966. He is past
president of the North Dallas Chamber of Commerce. Active in the community, Mr.
Taylor is the chairman of the board of Priority One, an international missionary
organization, the founding chairman of the board of the Park Central Athletic
Association, a member of the Dallas regional board of the Salvation Army, and a
board member of the Dallas Theological Seminary. Mr. Taylor was recognized in
1983 by D Magazine as one of Dallas' 10 most outstanding young business leaders.
 
Item 11. Executive Compensation
 
   The Registrant does not pay or accrue any fees, salaries or any other form of
compensation to directors and officers of the Managing General Partner or to the
individual General Partners for their services. Certain officers and directors
of the Managing General Partner receive compensation from affiliates of the
Managing General Partner, not from the Registrant, for services performed for
various affiliated entities, which may include services performed for the
Registrant; however, the Managing General Partner believes that any compensation
attributable to services performed for the Registrant is immaterial (see also
Item 13 Certain Relationships and Related Transactions for information regarding
reimbursement to the General Partners for services provided to the Partnership).
 
Item 12. Security Ownership of Certain Beneficial Owners and Management
 
   As of December 13, 1995, no individual General Partner or director or officer
of the Managing General Partner owns directly or beneficially any interest in
the voting securities of the Managing General Partner.
 
   As of December 13, 1995, no individual General Partner or director or officer
of the Managing General Partner owns directly or beneficially any of the Units
issued by the Registrant. However, the General Partners have contributed to the
Registrant and, based on such contribution, they are allowed to participate in
the distributions to the limited partners and in the Registrant's profits and
losses in the same proportion that the General Partners' capital contribution
bears to the total capital contributions of the limited partners. The Managing
General Partner retained its right to receive funds from the Registrant, such as
General Partner distributions and reimbursement of expenses, but waived its
right to share in any limited partner cash distributions and allocation of
Registrant's profits and losses.
 
   As of December 13, 1995, no beneficial owner who is neither an individual
General Partner nor a director or officer of the Managing General Partner
beneficially owns more than five percent (5%) of the Units issued by the
Registrant.
 
Item 13. Certain Relationships and Related Transactions
 
   The Registrant has and will continue to have certain relationships with the
General Partners and their affiliates. However, there have been no direct
financial transactions between the Registrant and the individual General
Partners or the directors or officers of the Managing General Partner.
 
   Reference is made to Notes A and F of the financial statements in the
Registrant's Annual Report which is filed as an exhibit hereto, which identify
the related parties and discuss the services provided by these parties and the
amounts paid or payable for their services.
 
 
                                    PART IV
                                                                    Page in
                                                                  Annual Report
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
(a)     1. Financial Statements and Independent Auditors' Report--Incorporated 
           by reference to Registrant's Annual Report which is filed as an 
           exhibit hereto
           Independent Auditors' Report                                       2
           Financial Statements:
           Statements of Financial Condition--September 30, 1995 and 1994     3
           Statements of Operations--Three years ended September 30, 1995     4
           Statements of Changes in Partners' Capital--Three years ended 
           September 30, 1995                                                 5
           Statements of Cash Flows--Three years ended September 30, 1995     6
           Notes to Financial Statements                                      7
        2. Financial Statement Schedules and Independent Auditors' Report on 
           Schedules
           Independent Auditors' Report on Schedules
           Schedules:
           II--Valuation and Qualifying Accounts and Reserves--Three years 
               ended September 30, 1995
           III--Real Estate and Accumulated Depreciation at September 30, 1995
           Notes to Schedule III--Real Estate and Accumulated Depreciation
           All other schedules have been omitted because they are not 
           applicable or the required information is included in the financial 
           statements or the notes thereto.
        3. Exhibits
           Description:
            3.01 Amended and Restated Certificate and Agreement of Limited 
                 Partnership (1)
            3.02 Amendment to the Amended and Restated Certificate and Agreement
                 of Limited Partnership (5)
            4.01 Certificate of Limited Partnership Interest (1)
           10.01 Management Agreement and Guaranty (1)
           10.02 Construction Contract dated August 9, 1985, for the Barrow 
                 Road Business Center (2)
           10.03 Construction Contract dated October 31, 1985, for the LaPrada
                 Business Center (2)
           10.04 Construction Contract dated October 16, 1984, for the Peoria 
                 Office and Storage Park (2)
           10.05 Construction Contract dated October 17, 1984, for the 
                 Westheimer West Business Center (2)
           10.11 Opinion of The Lomas & Nettleton Advisory Group, Inc. (3)
           10.12 Property Management Agreement dated as of November 1, 1988 by 
                 and between the Registrant and Public Storage Commercial 
                 Properties Group, Inc. (4)
           10.13 Property Management Agreement dated as of November 1, 1988 by 
                 and between the Registrant and Public Storage Management, 
                 Inc. (4)
           10.15 Assignment of Deed of Trust, Mortgage, Promissary Note and 
                 Other Documents dated December 5, 1988 by First Commonwealth 
                 Mortgage Trust to the Registrant (4)
           10.16 Promissory Note in the principal amount of $638,000 executed 
                 by the Registrant in favor of First Commonwealth Mortgage 
                 Trust (4)
           10.17 Deed of Trust, Security Agreement and Assignment of Rents 
                 dated December 7, 1988 by the Registrant to John M. Walker, 
                 Jr., Trustee for the benefit of First Commonwealth Mortgage 
                 Trust (4)
           10.18 Deed of Trust, Security Agreement and Assignment of Rents 
                 dated January 4, 1989 by the Registrant to John M. Walker, 
                 Jr., Trustee for the benefit of First Commonwealth Mortgage 
                 Trust (5)
           10.19 Mortgage Security Agreement and Assignment of Rents dated July
                 11, 1989 by the Registrant to First Commonwealth Mortgage 
                 Trust (5)
           13.01 Annual Report for the year ended September 30, 1995 (filed 
                 herewith). (With the exception of the information and data 
                 incorporated by reference in Items 3, 7, and 8 of this Annual 
                 Report on Form 10-K, no other information or data appearing in
                 the 1995 Annual Report to Limited Partners is to be deemed 
                 filed as part of this report.)
           27    Financial Data Schedule
(b)        Reports on Form 8-K
           Registrant's Current Report on Form 8-K dated December 6, 1995, as 
           filed with the Securities and Exchange Commission on December 6, 
           1995, relating to Item 5 regarding the communication of certain 
           information to the limited partners.
           Registrant's Current Report on Form 8-K dated December 15, 1995, as 
           filed with the Securities and Exchange Commission on December 26, 
           1995, relating to Item 5 regarding the intention of the Partnership 
           to solicit bids for the Partnership's properties.
- ------------------
 
(1)  Filed as an exhibit to Registration Statement on Form S-11 (No. 2-94976)
     and incorporated herein by reference.
(2)  Filed as an exhibit to Registrant's Form 10-K for the year ended September
     30, 1985 and incorporated herein by reference.
(3)  Filed as an exhibit to Registrant's Form 8-K filed with the Commission on
     March 19, 1986 and incorporated herein by reference.
(4)  Filed as an exhibit to Registrant's Form 10-K for the year ended September
     30, 1988 and incorporated herein by reference.
(5)  Filed as an exhibit to Registrant's Form 10-K for the year ended September
     30, 1989 and incorporated herein by reference.
 


(LOGO)                     1211 Avenue of the Americas    Phone: 212 403-5200
                           New York, New York 10036       Fax:   212 404-5700

                            CONSENT OF INDEPENDENT AUDITORS

To the Partners
Prudential-Bache/Watson & Taylor, Ltd.-3

We consent to the incorporation by reference in this Annual Report 
(Form 10-K) of Prudential-Bache/Watson & Taylor, Ltd.-3 of our report 
dated November 6, 1995, included in the 1995 Annual Report to Limited 
Partners of Prudential-Bache/Watson & Taylor, Ltd.-3.

Our audits also included the financial statement schedules of 
Prudential-Bache/Watson & Taylor Ltd.-3 listed in Item 14(a). These
schedules are the responsibility of the Partnership's management. Our
responsibility is to express an opinion based on our audits. In our
opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as a 
whole, present fairly in all material respects the information set
forth therein.


                                          Ernst & Young LLP

December 27, 1995


 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
          SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
- --------------------------------------------------------------------------
Allowance for Loss on Impairment of Assets
 
<TABLE>
<CAPTION>
                                                                  Deductions-Amounts
  Year Ended          Balance at          Additions-Amounts       Written-off During      Balance at
 September 30      Beginning of Year     Reserved During Year            Year            End of Year
- ---------------    -----------------     --------------------     ------------------     ------------
<S>                <C>                   <C>                      <C>                    <C>
     1993             $ 2,745,000                     --                      --          $2,745,000
     1994             $ 2,745,000                     --                      --          $2,745,000
     1995             $ 2,745,000             $2,000,000                      --          $4,745,000
</TABLE>

- --------------------------------------------------------------------------------

 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
             SCHEDULE III--REAL ESTATE AND ACCUMULATED DEPRECIATION
                               September 30, 1995
<TABLE>
<CAPTION>
                                                           Costs
                                                        capitalized
                              Initial cost to              (sold)                          Gross amount at which carried at
                                Registrant             subsequent to     Permanent                  close of period
                      -----------------------------    acquisition      writedown    -------------------------------------------
                                      Buildings       --------------   of impaired                   Buildings          Total
Description (NOTE C)     Land      and Improvements    Improvements      assets         Land      and Improvements    (NOTE A)
<S>                    <C>          <C>                <C>              <C>           <C>          <C>                <C>
- ---------------------  ----------   ----------------   --------------   -----------   ----------   ----------------   ----------
IMPROVED PROPERTIES:
Barrow Road
Little Rock, Arkansas  $  855,013      $       --       $  2,887,734     $      --    $  861,681     $  2,881,066     $ 3,742,747
La Prada
Mesquite, Texas         1,115,034              --          2,327,661            --     1,123,319        2,319,376       3,442,695
Tulsa Peoria
Tulsa, Oklahoma           271,869         558,438          1,401,346            --       275,613        1,956,040       2,231,653
Westheimer
Houston, Texas            866,561         488,841          1,089,466            --       872,985        1,571,883       2,444,868
Eastgate
Garland, Texas            730,000       1,070,000            101,975            --       730,000        1,171,975       1,901,975
Quail Valley
Missouri City, Texas      375,000       1,125,000             87,647            --       375,000        1,212,647       1,587,647
Mt. Holly
Mt. Holly, New Jersey     260,000       1,583,521             21,162            --       260,000        1,604,683       1,864,683
UNIMPROVED
PROPERTIES:
I-820/377
Haltom City, Texas      1,100,465              --        (1,100,465)            --            --               --              --
I-35/I-20
Dallas, Texas           2,583,194              --             26,477            --     2,609,671               --       2,609,671
Southlake
Southlake, Texas        1,670,925              --             12,578      (340,000)    1,343,503               --       1,343,503
                       ----------   ----------------   --------------   -----------   ----------   ----------------   -----------
                TOTAL  $9,828,061      $4,825,800       $  6,855,581     $(340,000)   $8,451,772     $ 12,717,670     $21,169,442
                       ----------   ----------------   --------------   -----------   ----------   ----------------   -----------
                       ----------   ----------------   --------------   -----------   ----------   ----------------   -----------
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
 
                                                               Life on which
                                                                depreciation
                                                                 in latest
                       Accumulated                                 income
                       depreciation    Date of        Date       statement
Description (NOTE C)    (NOTE B)     construction   acquired    is computed
<S>                    <C>           <C>            <C>        <C>
- ---------------------  -----------   ------------   --------   --------------
IMPROVED PROPERTIES:
Barrow Road                                                           5 to
Little Rock, Arkansas  $1,110,120        1985         1985        25 years
La Prada                                                              5 to
Mesquite, Texas           934,545        1985         1985        25 years
Tulsa Peoria                                                          5 to
Tulsa, Oklahoma           826,136        1985         1985        25 years
Westheimer                                                            5 to
Houston, Texas            675,981        1985         1985        25 years
Eastgate                                                              5 to
Garland, Texas            349,801          --         1988        25 years
Quail Valley                                                          5 to
Missouri City, Texas      380,691          --         1988        25 years
Mt. Holly                                                             5 to
Mt. Holly, New Jersey     426,374          --         1989        25 years
UNIMPROVED
PROPERTIES:
I-820/377
Haltom City, Texas             --          --         1985             N/A
I-35/I-20
Dallas, Texas                  --          --         1985             N/A
Southlake
Southlake, Texas               --          --         1985             N/A
                       -----------
                TOTAL  $4,703,648
                       -----------
                       -----------
- --------------------------------------------------------------------------------------------
</TABLE>
                            See notes on following page


 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                             NOTES TO SCHEDULE III
                               September 30, 1995
NOTE A--RECONCILIATION SUMMARY OF TRANSACTIONS--REAL ESTATE

<TABLE>
<CAPTION>
                                                                   Year ended September 30,
                                                           -----------------------------------------
                                                              1995           1994           1993
                                                           -----------    -----------    -----------
<S>                                                        <C>            <C>            <C>
Balance at beginning of period..........................   $21,059,431    $20,971,114    $20,948,850
Net additions during the period.........................       110,011         88,317         22,264
                                                           -----------    -----------    -----------
Balance at close of period..............................   $21,169,442    $21,059,431    $20,971,114
                                                           -----------    -----------    -----------
                                                           -----------    -----------    -----------
</TABLE>
 
   An additional allowance for loss on impairment of $2,000,000 was provided on
the above assets in 1995, bringing the total allowance for loss on impairment to
$4,745,000 as of September 30, 1995. See Note C of the financial statements in
the Registrant's Annual Report which is filed as an exhibit hereto.
 
   The aggregate cost of land, buildings and improvements, and furniture and
fixtures for Federal income tax purposes for the tax year ended September 30,
1995 was $22,051,986.
 
NOTE B--RECONCILIATION SUMMARY OF TRANSACTIONS--ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
                                                                   Year ended September 30,
                                                           -----------------------------------------
                                                              1995           1994           1993
                                                           -----------    -----------    -----------
<S>                                                        <C>            <C>            <C>
Balance at beginning of period..........................   $ 4,174,673    $ 3,653,135    $ 3,131,669
Depreciation during the period charged to
  expense...............................................       528,975        521,538        521,466
                                                           -----------    -----------    -----------
Balance at close of period..............................   $ 4,703,648    $ 4,174,673    $ 3,653,135
                                                           -----------    -----------    -----------
                                                           -----------    -----------    -----------
</TABLE>
 
NOTE C--The Eastgate, Quail Valley and Mt. Holly properties have been pledged 
        as collateral for the Registrant's $638,000 promissory note. See Note D
        of the financial statements in the Registrant's Annual Report which is 
        filed as an exhibit hereto.
 
                                   SIGNATURES
 
   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized.
 
Prudential-Bache/Watson & Taylor, Ltd.-3

By: Prudential-Bache Properties, Inc.,
    A Delaware corporation,
    Managing General Partner
    By: /s/ Eugene D. Burak                             Date: December 28, 1995
    -----------------------------------------------------------------
    Eugene D. Burak
    Vice President
    Chief Accounting Officer for the Registrant

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities (with respect to the General Partners) and on
the dates indicated.
 
By: Prudential-Bache Properties, Inc.,
    A Delaware corporation,
    Managing General Partner
    By: /s/ Thomas F. Lynch                             Date: December 28, 1995
    ------------------------------------------------------------------
    Thomas F. Lynch
    President, Chief Executive Officer,
    Chairman of the Board of Directors and Director
    (Principal Executive Officer)
    By: /s/ Barbara J. Brooks                           Date: December 28, 1995
    ------------------------------------------------------------------
    Barbara J. Brooks
    Vice President-Finance and
    Chief Financial Officer
    (Principal Financial Officer)
    By: /s/ Eugene D. Burak                             Date: December 28, 1995
    ------------------------------------------------------------------
    Eugene D. Burak
    Vice President
    Chief Accounting Officer for the Registrant
    By: /s/ Frank W. Giordano                           Date: December 28, 1995
    ------------------------------------------------------------------
    Frank W. Giordano
    Director
    By: /s/ Nathalie P. Maio                            Date: December 28, 1995
    ------------------------------------------------------------------
    Nathalie P. Maio
    Director




                                         1995
- ----------------------------------------------------------------
Prudential-Bache/                        Annual
Watson & Taylor, Ltd.-3                  Report



                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                               1995 Annual Report
 


(LOGO)                     1211 Avenue of the Americas    Phone: 212 403-5200
                           New York, New York 10036       Fax:   212 404-5700


                          REPORT OF INDEPENDENT AUDITORS

To the Partners
Prudential-Bache/Watson & Taylor, Ltd.-3

We have audited the accompanying statements of financial condition 
of Prudential-Bache/Watson & Taylor, Ltd.-3 as of September 30, 1995 
and 1994, and the related statements of operations, changes in partners'
capital, and cash flows for each of the three years in the period ended
September 30, 1995. These financial statements are the responsibility
of the Partnership's management. Our responsibility is to express an 
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial condition of Prudential-Bache/Watson
& Taylor, Ltd.-3 as of September 30, 1995 and 1994, and the results of
its operations and its cash flows for each of the three years in the period
ended September 30, 1995, in conformity with generally accepted accounting
principles.

                                         Ernst & Young LLP
November 6, 1995



 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                       STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                                                              September 30,
                                                                       ---------------------------
                                                                          1995            1994
<S>                                                                    <C>             <C>
- --------------------------------------------------------------------------------------------------
ASSETS
Investment in property:
Land                                                                   $ 8,451,772     $ 8,451,772
Buildings and improvements                                              12,368,563      12,277,288
Furniture, fixtures and equipment                                          349,107         330,371
Less: Accumulated depreciation and amortization                         (4,703,648)     (4,174,673)
       Allowance for loss on impairment of assets                       (4,745,000)     (2,745,000)
                                                                       -----------     -----------
Net investment in property                                              11,720,794      14,139,758
Cash and cash equivalents                                                1,008,091         708,909
Other assets                                                                13,148          55,097
                                                                       -----------     -----------
Total assets                                                           $12,742,033     $14,903,764
                                                                       -----------     -----------
                                                                       -----------     -----------
LIABILITIES AND PARTNERS' CAPITAL
Liabilities
Note payable                                                           $   638,000     $   638,000
Accounts payable and accrued expenses                                      157,860         279,503
Accrued real estate taxes                                                  142,130         144,899
Deposits due to tenants                                                     95,365          79,924
Due to affiliates                                                           78,018          40,285
Unearned rental income                                                      32,944          25,485
                                                                       -----------     -----------
Total liabilities                                                        1,144,317       1,208,096
                                                                       -----------     -----------
Contingencies
Partners' capital
Limited partners (53,855 limited and equivalent units issued and
  outstanding)                                                          11,394,078      13,501,222
General partners                                                           203,638         194,446
                                                                       -----------     -----------
Total partners' capital                                                 11,597,716      13,695,668
                                                                       -----------     -----------
Total liabilities and partners' capital                                $12,742,033     $14,903,764
                                                                       -----------     -----------
                                                                       -----------     -----------

- --------------------------------------------------------------------------------------------------
</TABLE>
             The accompanying notes are an integral part of these statements
 


                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                   Year ended September 30,
                                                           -----------------------------------------
                                                              1995            1994           1993
<S>                                                        <C>             <C>            <C>
- ----------------------------------------------------------------------------------------------------
REVENUES
Rental income                                              $ 1,953,727     $1,890,856     $1,834,820
Interest                                                        18,910         11,738         12,663
Other                                                           14,741         17,366          9,141
                                                           -----------     ----------     ----------
                                                             1,987,378      1,919,960      1,856,624
                                                           -----------     ----------     ----------
EXPENSES
Property operating                                             690,174        654,914        560,550
Depreciation and amortization                                  528,975        521,538        521,466
Real estate taxes                                              210,381        212,206        245,550
General and administrative                                     238,637        257,627        242,215
Interest                                                        53,130         36,058         40,662
Provision for loss on impairment of assets                   2,000,000             --             --
                                                           -----------     ----------     ----------
                                                             3,721,297      1,682,343      1,610,443
                                                           -----------     ----------     ----------
Net income (loss)                                          $(1,733,919)    $  237,617     $  246,181
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
ALLOCATION OF NET INCOME (LOSS)
Limited partners                                           $(1,772,234)    $  182,100     $  189,984
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
General partners                                           $    38,315     $   55,517     $   56,197
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
Net income (loss) per limited partnership unit             $    (33.07)    $     3.40     $     3.55
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
- ----------------------------------------------------------------------------------------------------
</TABLE>
             The accompanying notes are an integral part of these statements
 

 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
<TABLE>
<CAPTION>
                                                              LIMITED       GENERAL
                                                             PARTNERS       PARTNERS        TOTAL
<S>                                         <C>             <C>             <C>          <C>
- ----------------------------------------------------------------------------------------------------
Partners' capital--September 30, 1992                       $14,388,918     $192,343     $14,581,261
Net income                                                      189,984       56,197         246,181
Distributions                                                  (658,024)     (57,285)       (715,309)
                                                            -----------     --------     -----------
Partners' capital--September 30, 1993                        13,920,878      191,255      14,112,133
Net income                                                      182,100       55,517         237,617
Distributions                                                  (601,756)     (52,326)       (654,082)
                                                            -----------     --------     -----------
Partners' capital--September 30, 1994                        13,501,222      194,446      13,695,668
Net income (loss)                                            (1,772,234)      38,315      (1,733,919)
Distributions                                                  (334,910)     (29,123)       (364,033)
                                                            -----------     --------     -----------
Partners' capital--September 30, 1995                       $11,394,078     $203,638     $11,597,716
                                                            -----------     --------     -----------
                                                            -----------     --------     -----------
- ----------------------------------------------------------------------------------------------------
</TABLE>
               The accompanying notes are an integral part of these statements
 


                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                   Year ended September 30,
                                                           -----------------------------------------
                                                              1995            1994           1993
<S>                                                        <C>             <C>            <C>
- ----------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
Rental income and deposits received                        $ 2,018,576     $1,885,101     $1,804,988
Interest received                                               18,910         11,738         12,663
Other income received                                           14,741         17,366          9,141
Property operating expenses paid                              (818,900)      (576,135)      (498,474)
Real estate taxes paid                                        (213,150)      (222,935)      (235,079)
General and administrative expenses paid                      (193,821)      (259,751)      (275,629)
Interest paid                                                  (53,130)       (36,647)       (29,479)
                                                           -----------     ----------     ----------
Net cash provided by operating activities                      773,226        818,737        788,131
                                                           -----------     ----------     ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Property improvements                                         (110,011)       (88,317)       (22,264)
                                                           -----------     ----------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Distributions paid                                            (364,033)      (687,731)      (785,178)
                                                           -----------     ----------     ----------
Net increase (decrease) in cash and cash equivalents           299,182         42,689        (19,311)
Cash and cash equivalents at beginning of year                 708,909        666,220        685,531
                                                           -----------     ----------     ----------
Cash and cash equivalents at end of year                   $ 1,008,091     $  708,909     $  666,220
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
- ----------------------------------------------------------------------------------------------------
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
Net income (loss)                                          $(1,733,919)    $  237,617     $  246,181
                                                           -----------     ----------     ----------
Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
Depreciation and amortization                                  528,975        521,538        521,466
Provision for loss on impairment of assets                   2,000,000             --             --
Changes in:
Other assets                                                    41,949        (12,337)       (30,529)
Accounts payable and accrued expenses                         (121,643)        77,452         82,810
Accrued real estate taxes                                       (2,769)       (10,729)        10,471
Due to affiliates                                               37,733         (1,386)       (42,965)
Deposits due to tenants                                         15,441         22,086         (1,240)
Unearned rental income                                           7,459        (15,504)         1,937
                                                           -----------     ----------     ----------
Total adjustments                                            2,507,145        581,120        541,950
                                                           -----------     ----------     ----------
Net cash provided by operating activities                  $   773,226     $  818,737     $  788,131
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
- ----------------------------------------------------------------------------------------------------
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITIES
Distributions to partners                                  $  (364,033)    $ (654,082)    $ (715,309)
Decrease in distribution payable                                    --        (33,649)       (69,869)
                                                           -----------     ----------     ----------
Distributions paid to partners                             $  (364,033)    $ (687,731)    $ (785,178)
                                                           -----------     ----------     ----------
                                                           -----------     ----------     ----------
- ----------------------------------------------------------------------------------------------------
</TABLE>
            The accompanying notes are an integral part of these statements
 


                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                         NOTES TO FINANCIAL STATEMENTS
                               September 30, 1995
 
A. General
 
   Prudential-Bache/ Watson & Taylor, Ltd.-3 (the ``Partnership'') is a Texas
limited partnership formed on November 13, 1984 which will terminate on December
31, 2050 unless terminated sooner under the provisions of the Amended and
Restated Certificate and Agreement of Limited Partnership (the ``Partnership
Agreement''). The Partnership was formed for the purpose of acquiring, owning,
developing and operating self-storage and office/showroom warehouse complexes;
investing in unimproved commercial properties; and investing in first lien
mortgage loans on existing or to-be-constructed commercial income-producing
properties. The general partners of the Partnership are Prudential-Bache
Properties, Inc. (``PBP''), a wholly-owned subsidiary of Prudential Securities
Group Inc., George S. Watson, and A. Starke Taylor, III (collectively, the
``General Partners''). PBP is the Managing General Partner and is responsible
for the day-to-day operations of the Partnership and its investments. At
September 30, 1995 the Partnership owned nine properties.
 
B. Summary of Significant Accounting Policies
 
Basis of accounting
 
   The books and records of the Partnership are maintained on the accrual basis
of accounting in accordance with generally accepted accounting principles. The
Partnership's fiscal year for both book and tax purposes ends on September 30.
 
   Certain balances from prior years have been reclassified to conform with the
current year's financial statement presentation.
 
Property and equipment
 
   Property investments are carried at the lower of depreciated cost or
estimated amounts recoverable through future operations and ultimate disposition
of the property. Property investments are depreciated or amortized using the
straight-line method over their estimated economic lives which range from 5 to
25 years depending on property type. A valuation allowance is recorded when
estimated amounts recoverable through future operations and ultimate disposition
of the property are below depreciated cost.
 
   The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standards (``SFAS'') No. 121, ``Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of,'' which will be
adopted by the Partnership as of October 1, 1995 for its financial statements
for the year ended September 30, 1996. Under SFAS No. 121, impairment for
properties to be held and used is determined to exist when estimated amounts
recoverable through future operations on an undiscounted basis are below the
property's carrying value. If a property is determined to be impaired, it should
be recorded at the lower of its carrying value or its fair value. For properties
that are held for sale, SFAS No. 121 proscribes that they should be reported at
the lower of carrying amount or fair value less cost to sell. The Partnership
believes that the implementation of SFAS No. 121 will not have a material effect
on the Partnership's results of operations or financial position (see Note I).
 
Cash and cash equivalents
 
   Cash and cash equivalents include money market funds whose cost approximates
market.
 
Income taxes
 
   The Partnership is not required to provide for, or pay, any Federal or state
income taxes. Income tax attributes that arise from its operations are passed
directly to the individual partners. The Partnership may be subject to other
state and local taxes in jurisdictions in which it operates.
 
 
Profit and loss allocations and distributions
 
   Net operating income before depreciation is allocated 92% to the limited
partners and 8% to the General Partners. Net operating loss, provision for loss
on impairment of assets, and depreciation are allocated 99% to the limited
partners and 1% to the General Partners.
 
   Distributions of cash are made in accordance with the Partnership Agreement
and are allocated 92% to the limited partners and 8% to the General Partners.
 
   Net income (loss) per limited partnership unit for the year ended September
30, 1995 is based on 53,585 limited and equivalent units outstanding, which
excludes 270 equivalent units held by PBP (see Note F) for which PBP has waived
all of its rights therein. Prior years' per unit amounts have been restated to
eliminate the equivalent units held by PBP.
 
C. Investment in Property
 
   The Partnership's properties at September 30, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                               1995             1994
                                                            -----------      -----------
          <S>                                               <C>              <C>
          Improved properties:
               Barrow Road - Little Rock, Arkansas          $ 2,632,627      $ 2,694,631
               LaPrada - Mesquite, Texas                      2,508,150        2,585,605
               Tulsa Peoria - Tulsa, Oklahoma                 1,405,517        1,474,119
               Westheimer - Houston, Texas                    1,768,887        1,823,370
               Eastgate - Garland, Texas                      1,552,174        1,595,311
               Quail Valley - Missouri City, Texas            1,206,956        1,256,732
               Mt. Holly - Mt. Holly, New Jersey              1,438,309        1,501,816
                                                            -----------      -----------
                                                             12,512,620       12,931,584
                                                            -----------      -----------
          Unimproved properties:
               I-35/I-20 - Dallas, Texas                      2,609,671        2,609,671
               Southlake - Southlake, Texas                   1,343,503        1,343,503
                                                            -----------      -----------
                                                              3,953,174        3,953,174
                                                            -----------      -----------
          Less: allowance for loss on impairment of
          assets                                             (4,745,000)      (2,745,000)
                                                            -----------      -----------
                                                            $11,720,794      $14,139,758
                                                            -----------      -----------
                                                            -----------      -----------
</TABLE>
 
   Based upon estimated amounts recoverable through future operations and
ultimate disposition of the properties and a reduced holding period until the
properties are disposed of, an additional allowance for loss on impairment of
assets of $2,000,000 was recorded as of September 30, 1995.
 
D. Note Payable
 
   On March 5, 1986, the Partnership purchased an 88.81% participating interest
in a $5,700,000 loan (the ``Loan'') from First Commonwealth Mortgage Trust (the
``Lender'') to TriProperties, Ltd. (the ``Borrower''), an affiliate of Messrs.
Watson and Taylor. The Loan was secured by the Mt. Holly, Eastgate and Quail
Valley properties (collectively, the ``Mortgaged Properties'').
 
   On December 5, 1988, following the default by the Borrower under the Loan,
the Partnership and the Lender entered into an agreement whereby the Lender
assigned the note evidencing the Loan to the Partnership in exchange for the
Partnership's issuance to the Lender of a promissory note in the amount of
$638,000. The Partnership's promissory note bears interest, payable quarterly,
at a rate equal to 11.19% of net cash flow from the Mortgaged Properties and the
full amount thereof is due on January 30, 1999, the maturity date of the Loan.
Subsequently, the Partnership foreclosed and took title to each of the Mortgaged
Properties and granted a first lien on such properties to the Lender as
collateral for the Partnership's $638,000 promissory note.
 
   Interest expense on the promissory note was $53,130, $36,058 and $40,662 for
the years ended September 30, 1995, 1994 and 1993, respectively.
 
 
E. Minimum Future Lease Revenues
 
   The Partnership earns a portion of its rental income from month-to-month
leasing arrangements; however, the Partnership also has certain noncancellable
operating leases with tenants at the Partnership's properties. The minimum
future rental revenues receivable under these noncancellable operating leases at
the Partnership's improved properties are approximately $516,000 and $136,000
for the years ending September 30, 1996 and 1997, respectively.
 
F. Related Parties
 
   PBP and its affiliates perform services for the Partnership which include,
but are not limited to: accounting and financial management, transfer and
assignment functions, asset management (including direct management of the
Partnership's unimproved properties), investor communications, printing and
other administrative services. PBP and its affiliates receive reimbursements for
costs incurred in connection with these services, the amount of which is limited
by the provisions of the Partnership Agreement. The costs and expenses incurred
on behalf of the Partnership which are reimbursable to PBP and its affiliates
for the years ended September 30, 1995, 1994 and 1993 were approximately
$97,000, $102,000, and $89,000, respectively.
 
   Affiliates of Messrs. Watson and Taylor, the individual General Partners,
also perform certain administrative and monitoring functions on behalf of the
Partnership. The Partnership recorded $25,850 relating to the reimbursement for
these services for the period from November 1988 through December 1993 during
the three months ended March 31, 1994. Beginning January 1, 1994, the
Partnership has incurred $1,250 quarterly for the continuing reimbursement of
these services.
 
   PBP and Messrs. Watson and Taylor, the individual General Partners of the
Partnership, own 270, 135 and 135 equivalent limited partnership units,
respectively. PBP receives funds from the Partnership, such as General Partner
distributions and reimbursement of expenses, but has waived all of its rights
resulting from its ownership of equivalent limited partnership units.
Accordingly, limited partner distributions per Unit and net income (loss) per
Unit are calculated net of 270 equivalent limited partnership Units.
 
   Prudential Securities Incorporated (``PSI''), an affiliate of PBP, owns 253
limited partnership units at September 30, 1995.
 
G. Income Taxes
 
   The following is a reconciliation of net income (loss) for financial
reporting purposes to net income for tax reporting purposes for the years ended
September 30, 1995, 1994 and 1993, respectively:
 
<TABLE>
<CAPTION>
                                                                  1995           1994         1993
<S>                                                            <C>             <C>          <C>
- ----------------------------------------------------------------------------------------------------
Net income (loss) per financial statements                     $(1,733,919)    $237,617     $246,181
Book depreciation and amortization in excess of tax                 84,391       82,243       82,498
Carrying costs on land held for investment, capitalized for
  tax purposes                                                      53,926       54,303       54,812
Rent received in advance, reported as income for tax
  purposes                                                          32,944       25,485       40,989
Reversal of prior years' rents received in advance, reported
  as taxable income in prior years                                 (25,485)     (40,989)     (39,052)
Tax depreciation and amortization in excess of book                (29,326)     (31,529)     (31,126)
Additional expenses included in taxable income                      (6,144)      (6,022)      (6,022)
Provision for loss on impairment of assets                       2,000,000           --           --
                                                               -----------     --------     --------
Tax basis net income                                           $   376,387     $321,108     $348,280
                                                               -----------     --------     --------
                                                               -----------     --------     --------
</TABLE>
 
   The differences between the tax basis and book basis of partners' capital are
primarily attributable to the cumulative effect of book to tax income
adjustments.
 
H. Contingencies
 
   By order of the Judicial Panel on Multidistrict Litigation dated April 14,
1994, a number of purported class actions then pending in various federal
district courts were transferred to a single judge of the United States
District Court for the Southern District of New York and consolidated for
pretrial proceedings under the caption In re Prudential Securities Incorporated
Limited Partnerships Litigation (MDL Docket No. 1005).
 
   On June 8, 1994 plaintiffs in the transferred cases filed a complaint that
consolidated the previously filed complaints and named as defendants, among
others, PSI, certain of its present and former employees, and PBP. The
Partnership was not named a defendant in the consolidated complaint, but the
name of the Partnership was listed as being among the limited partnerships at
issue in the case. On August 9, 1995 PBP, PSI and other Prudential defendants
entered into a Stipulation and Agreement of Partial Compromise and Settlement
with legal counsel representing plaintiffs in the consolidated actions. The
court preliminarily approved the settlement agreement by order dated August 29,
1995 and, following a hearing held November 17, 1995, found that the agreement
was fair, reasonable, adequate and in the best interests of the plaintiff class.
The court gave final approval to the settlement, certified a class of purchasers
of specific limited partnerships, including the Partnership, released all
settled claims by members of the class against the PSI settling defendants and
permanently barred and enjoined class members from instituting, commencing or
prosecuting any settled claim against the released parties. The full amount due
under the settlement agreement has been paid by PSI.
 
I. Subsequent Event
 
   In November 1995, distributions of approximately $67,000 and $6,000 were paid
to the Limited Partners and the General Partners, respectively, for the quarter
ended September 30, 1995.
 
J. Event Subsequent to Date of Auditors' Report
 
   On December 15, 1995, the Management Committee of the Partnership determined
to seek bids for all of the properties held by the Partnership. If acceptable
bids are received by the Partnership, the Partnership would enter into
agreements to sell the properties, subject to the approval of the limited
partners owning a majority of the Units, as required by the Partnership
Agreement. If such sales are approved and consummated, the Partnership would
liquidate and distribute its assets to its partners. There can, of course, be no
assurance that acceptable bids will be received or that any transactions will be
consummated.
 


                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
Liquidity and Capital Resources
 
   The Partnership owns and operates three office/showroom/warehouse facilities,
three mini-storage complexes, and one office facility, along with two parcels of
undeveloped land. On December 15, 1995, the Management Committee of the
Partnership determined to seek bids for all of the properties held by the
Partnership. If acceptable bids are received by the Partnership, the Partnership
would enter into agreements to sell the properties, subject to the approval of
the limited partners owning a majority of the Units, as required by the
Partnership Agreement. If such sales are approved and consummated, the
Partnership would liquidate and distribute its assets to its partners. There
can, of course, be no assurance that acceptable bids will be received or that
any transactions will be consummated.
 
   During the year ended September 30, 1995 (``fiscal 1995''), the Partnership's
cash and cash equivalents increased by approximately $299,000 to $1,008,000 due
to cash flows from operations for the quarter ended September 30, 1995 in excess
of distributions and capital expenditures and cash retained for future property
improvements. Distributions paid during the year ended September 30, 
1995 totaled approximately $364,000, of which $335,000 and $29,000 were 
paid to the limited partners and General Partners, respectively. These 
distributions were funded from cash generated by the operations of its 
properties.
 
   The Partnership believes that it will continue to be able to meet its cash
requirements in the foreseeable future with cash generated by the operations of
its properties. However, the Partnership's ability to make future distributions
to the partners and the amount of the distributions that may be made will be
affected by the amount of cash generated by the Partnership from operations of
the properties, the amount expended for capital improvements and the amount set
aside for budgeted capital improvements.
 
   Capital improvements are currently budgeted at approximately $256,000 for
calendar year 1996. Included in the calendar year 1996 budget, is an estimate
for a roof replacement at the Eastgate property, the need for which has been
accelerated by storm damage.
 
Results of Operations
 
   Average occupancies for the years ended September 30, 1995, 1994 and 1993
were as follows:
 
<TABLE>
<CAPTION>
               Property                                   1995         1994         1993
               <S>                                        <C>          <C>          <C>
               -------------------------------------------------------------------------
               Barrow Road                                 91%          92%          89%
               La Prada                                    93           95           94
               Tulsa Peoria                                87           90           94
               Westheimer                                  76           81           83
               Eastgate                                    99           96           90
               Quail Valley                               100           98           94
               Mt. Holly                                   93           88           83
</TABLE>
 
  (Occupancies are calculated by dividing occupied units by available units.)
 
1995 vs. 1994
 
   Net income decreased by approximately $1,972,000 for fiscal 1995 as compared
to the year ended September 30, 1994 (``fiscal 1994'') primarily due to the
additional $2,000,000 allowance for loss on impairment of assets as further
discussed in Note C to the financial statements. Before the provision for loss
on impairment of assets, net income increased by approximately $28,000 for
fiscal 1995 as compared to fiscal 1994 for the reasons discussed below.
 
   Rental income increased by approximately $63,000 for fiscal 1995 as compared
to fiscal 1994. Rental income increased at the Eastgate, Quail Valley, and Mt.
Holly properties primarily due to increased average occupancies. Rental income
was up at Tulsa Peoria and Barrow Road due to increased rental rates. Rental
income at La Prada and Westheimer remained stable as lower occupancies offset
higher rental rates.
 
   Interest income increased approximately $7,000 during fiscal 1995 as compared
to fiscal 1994 because of increases in average cash balances available to be
invested in short-term investments.
 
   Property operating expenses increased approximately $35,000 during fiscal
1995 as compared to fiscal 1994 primarily due to increases in property payroll
costs at Westheimer, Tulsa Peoria, La Prada, and Quail Valley partially offset
by decreases in repairs and maintenance and utilities expenses at the majority
of the properties.
 
   General and administrative expenses decreased approximately $19,000 during
fiscal 1995 as compared to fiscal 1994 primarily due to the accrual of prior
periods' general, administrative and monitoring expense reimbursements in the
second quarter of fiscal 1994 as further discussed in Note F to the financial
statements offset by increased professional fees and by increased office
expenses at the property level.
 
   Interest expense on the Partnership's note payable is calculated as a
percentage of net cash flow from the three properties (Eastgate, Quail Valley
and Mt. Holly) which collateralize the note. Interest expense increased by
approximately $17,000 in fiscal 1995 as compared to fiscal 1994 as a result of
increased cash flows from operations at the three properties.
 
1994 vs. 1993
 
   Net income decreased by approximately $9,000 for fiscal 1994 as compared to
the year ended September 30, 1993 (``fiscal 1993'') for the reasons discussed
below.
 
   Rental income increased approximately $56,000 for fiscal 1994 as compared to
fiscal 1993 primarily due to additional revenue derived from the Quail Valley,
Eastgate and Mt. Holly properties resulting from increased average occupancies.
Rental income at the Barrow Road, Westheimer and La Prada properties remained
stable from year to year. Rental income at the Tulsa Peoria property decreased
due to lower average occupancies.
 
   Other income increased approximately $8,000 during fiscal 1994 as compared to
fiscal 1993 primarily due to billboard advertising revenue recognized during the
current period.
 
   Property operating expenses increased by approximately $94,000 during fiscal
1994 as compared to fiscal 1993 due to increases in repairs and maintenance,
property-related payroll expenses and leasing commissions of approximately
$41,000, $26,000, and $9,000, respectively, as well as increases in insurance
and utilities of approximately $7,000 and $21,000, respectively, due to higher
rates.
 
   Real estate taxes decreased approximately $33,000 due to reassessed property
values, and to a lesser extent, lower tax rates during fiscal 1994.
 
   General and administrative expenses increased by approximately $15,000 in
fiscal 1994 as compared to fiscal 1993 primarily due to the accrual of current
and prior periods' general, administrative and monitoring expense reimbursements
in the second quarter of fiscal 1994 as further discussed in Note F to the
financial statements. This increase was partially offset by lower professional
fees.


 
                               OTHER INFORMATION
 
   The Partnership's Annual Report on Form 10-K as filed with the Securities and
Exchange Commission is available to limited partners without charge upon written
request to:
 
        Prudential-Bache/Watson & Taylor, Ltd.-3
        P.O. Box 2016
        Peck Slip Station
        New York, NY 10272-2016


 
Prudential Securities Incorporated                        BULK RATE
Peck Slip Station                                        U.S. POSTAGE
P.O. Box 2016                                                PAID
New York, NY 10272                                      Automatic Mail

PBW&T3/35643/171666

<TABLE> <S> <C>


<ARTICLE>           5

<LEGEND>
                    The Schedule contains summary financial 
                    information extracted from the financial
                    statements for P-B/Watson & Taylor, Ltd.-3
                    and is qualified in its entirety by reference
                    to such financial statements
</LEGEND>

<RESTATED>          

<CIK>               0000759726
<NAME>              P-B/Watson & Taylor, Ltd.-3
<MULTIPLIER>        1

<FISCAL-YEAR-END>               SEP-30-1995

<PERIOD-START>                  OCT-1-1994

<PERIOD-END>                    SEP-30-1995

<PERIOD-TYPE>                   12-Mos

<CASH>                          1,008,091

<SECURITIES>                    0

<RECEIVABLES>                   0

<ALLOWANCES>                    0

<INVENTORY>                     0

<CURRENT-ASSETS>                13,148

<PP&E>                          11,720,794

<DEPRECIATION>                  528,975

<TOTAL-ASSETS>                  12,742,033

<CURRENT-LIABILITIES>           506,317

<BONDS>                         0

           0

                     0

<COMMON>                        0

<OTHER-SE>                      11,597,716

<TOTAL-LIABILITY-AND-EQUITY>    12,742,033

<SALES>                         0

<TOTAL-REVENUES>                1,987,378

<CGS>                           0

<TOTAL-COSTS>                   1,721,297

<OTHER-EXPENSES>                0

<LOSS-PROVISION>                2,000,000

<INTEREST-EXPENSE>              53,130

<INCOME-PRETAX>                 (1,733,919)

<INCOME-TAX>                    0

<INCOME-CONTINUING>             0

<DISCONTINUED>                  0

<EXTRAORDINARY>                 0

<CHANGES>                       0

<NET-INCOME>                    (1,733,919)

<EPS-PRIMARY>                   (33.07)

<EPS-DILUTED>                   0

</TABLE>

 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
                                   FORM 10-Q
 
(Mark One)
 
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
For the quarterly period ended March 31, 1996
 
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
For the transition period from _______________________ to ______________________
 
Commission file number: 0-14397
 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)
 
Texas                                           75-1991528
- --------------------------------------------------------------------------------
(State or other jurisdiction               (I.R.S. Employer
of incorporation or organization)         Identification No.)
 
One Seaport Plaza, New York, NY                     10292-0116
- --------------------------------------------------------------------------------
(Address of principal executive offices)            (Zip Code)
 
Registrant's telephone number, including area code (212) 214-1016
 
                                      N/A
- --------------------------------------------------------------------------------
   Former name, former address and former fiscal year, if changed since last
                                    report.
 
   Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes _CK_  No __

<PAGE>
                         Part I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                       STATEMENTS OF FINANCIAL CONDITION
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                       March 31,      September 30,
                                                                         1996             1995
<S>                                                                   <C>             <C>
- ---------------------------------------------------------------------------------------------------
ASSETS
Property held for sale                                                $11,621,767      $11,720,794
Cash and cash equivalents                                               1,119,258        1,008,091
Other assets                                                                1,989           13,148
                                                                      -----------     -------------
Total assets                                                          $12,743,014      $12,742,033
                                                                      -----------     -------------
                                                                      -----------     -------------
LIABILITIES AND PARTNERS' CAPITAL
Liabilities
Note payable                                                          $   638,000      $   638,000
Accounts payable and accrued expenses                                     198,072          157,860
Accrued real estate taxes                                                 135,535          142,130
Deposits due to tenants                                                   101,677           95,365
Due to affiliates, net                                                     53,167           78,018
Unearned rental income                                                     27,163           32,944
                                                                      -----------     -------------
Total liabilities                                                       1,153,614        1,144,317
                                                                      -----------     -------------
Partners' capital
Limited partners (53,855 limited and equivalent units issued and
  outstanding)                                                         11,376,890       11,394,078
General partners                                                          212,510          203,638
                                                                      -----------     -------------
Total partners' capital                                                11,589,400       11,597,716
                                                                      -----------     -------------
Total liabilities and partners' capital                               $12,743,014      $12,742,033
                                                                      -----------     -------------
                                                                      -----------     -------------
- ---------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of these statements
</TABLE>
                                       2
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                            STATEMENTS OF OPERATIONS
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                      Six Months Ended          Three Months Ended
                                                          March 31,                  March 31,
                                                   -----------------------     ---------------------
                                                      1996          1995         1996         1995
<S>                                                <C>            <C>          <C>          <C>
- ----------------------------------------------------------------------------------------------------
REVENUES
Rental income                                      $1,008,409     $959,804     $513,050     $482,464
Interest                                               12,862        8,266        6,350        4,261
Other                                                   7,546        7,129        3,512        4,188
                                                   ----------     --------     --------     --------
                                                    1,028,817      975,199      522,912      490,913
                                                   ----------     --------     --------     --------
EXPENSES
Property operating                                    369,190      350,850      177,353      175,596
General and administrative                            229,365      116,394      150,437       58,075
Real estate taxes                                     133,197      102,693       60,316       55,143
Depreciation                                          136,271      261,476           --      131,074
Interest                                               23,501       24,539       11,762       11,418
                                                   ----------     --------     --------     --------
                                                      891,524      855,952      399,868      431,306
                                                   ----------     --------     --------     --------
Net income                                         $  137,293     $119,247     $123,044     $ 59,607
                                                   ----------     --------     --------     --------
                                                   ----------     --------     --------     --------
ALLOCATION OF NET INCOME
Limited partners                                   $  116,771     $ 91,404     $113,200     $ 45,663
                                                   ----------     --------     --------     --------
                                                   ----------     --------     --------     --------
General partners                                   $   20,522     $ 27,843     $  9,844     $ 13,944
                                                   ----------     --------     --------     --------
                                                   ----------     --------     --------     --------
Net income per limited partnership unit            $     2.18     $   1.71     $   2.11     $    .85
                                                   ----------     --------     --------     --------
                                                   ----------     --------     --------     --------
- ----------------------------------------------------------------------------------------------------
</TABLE>
 
                   STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                             LIMITED       GENERAL
                                                            PARTNERS       PARTNERS        TOTAL
<S>                                                        <C>             <C>          <C>
- ---------------------------------------------------------------------------------------------------
Partners' capital--September 30, 1995                      $11,394,078     $203,638     $11,597,716
Net income                                                     116,771       20,522         137,293
Distributions                                                 (133,959)     (11,650)       (145,609)
                                                           -----------     --------     -----------
Partners' capital--March 31, 1996                          $11,376,890     $212,510     $11,589,400
                                                           -----------     --------     -----------
                                                           -----------     --------     -----------
- ---------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of these statements
</TABLE>
                                       3
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                               Six Months Ended
                                                                                  March 31,
                                                                           ------------------------
                                                                              1996          1995
<S>                                                                        <C>            <C>
- ---------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
Rental income and deposits received                                        $1,020,099     $ 958,276
Interest received                                                              12,862         8,266
Other income received                                                           7,546         7,129
Property operating expenses paid                                             (365,651)     (441,914)
Real estate taxes paid                                                       (139,792)     (174,443)
General and administrative expenses paid                                     (213,196)     (113,146)
Interest paid                                                                 (27,848)      (24,539)
                                                                           ----------     ---------
Net cash provided by operating activities                                     294,020       219,629
CASH FLOWS FROM INVESTING ACTIVITIES
Property improvements                                                         (37,244)      (43,229)
CASH FLOWS FROM FINANCING ACTIVITIES
Distributions paid to partners                                               (145,609)     (218,417)
                                                                           ----------     ---------
Net increase (decrease) in cash and cash equivalents                          111,167       (42,017)
Cash and cash equivalents at beginning of period                            1,008,091       708,909
                                                                           ----------     ---------
Cash and cash equivalents at end of period                                 $1,119,258     $ 666,892
                                                                           ----------     ---------
                                                                           ----------     ---------
- ---------------------------------------------------------------------------------------------------
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
Net income                                                                 $  137,293     $ 119,247
                                                                           ----------     ---------
Adjustments to reconcile net income to net cash provided by
  operating activities:
Depreciation                                                                  136,271       261,476
Changes in:
Other assets                                                                   11,159         4,770
Accounts payable and accrued expenses                                          40,212      (106,716)
Accrued real estate taxes                                                      (6,595)      (71,750)
Due to affiliates, net                                                        (24,851)       18,900
Deposits due to tenants                                                         6,312       (10,279)
Unearned rental income                                                         (5,781)        3,981
                                                                           ----------     ---------
Total adjustments                                                             156,727       100,382
                                                                           ----------     ---------
Net cash provided by operating activities                                  $  294,020     $ 219,629
                                                                           ----------     ---------
                                                                           ----------     ---------
- ---------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of these statements
</TABLE>
                                       4
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
                         NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                  (Unaudited)
 
A. General
 
   These financial statements have been prepared without audit. In the opinion
of Prudential-Bache Properties, Inc. (``Managing General Partner'') (``PBP''),
the financial statements contain all adjustments (consisting of only normal
recurring adjustments) necessary to present fairly the financial position of
Prudential-Bache/Watson & Taylor, Ltd.-3 (the ``Partnership'') as of March 31,
1996 and the results of its operations for the six and three months ended March
31, 1996 and 1995, and its cash flows for the six months ended March 31, 1996
and 1995. However, the operating results for the interim periods may not be
indicative of the results expected for the full year.
 
   Certain information and footnote disclosures normally included in annual
financial statements prepared in accordance with generally accepted accounting
principles have been omitted. It is suggested that these financial statements be
read in conjunction with the financial statements and notes thereto included in
the Partnership's Annual Report on Form 10-K filed with the Securities and
Exchange Commission for the year ended September 30, 1995.
 
   On December 15, 1995, the Management Committee of the Partnership determined
to seek bids for all of the properties held by the Partnership. The Partnership
is continuing the process of attempting to sell the properties held by the
Partnership. However, there can be no assurances that any transactions will be
consummated. The limited partners will be advised if the Partnership enters into
a definitive agreement to sell the properties. Accordingly, effective December
31, 1995, the Partnership has reclassified its properties to held for sale and
has ceased depreciating the properties for financial statement purposes only.
Properties held for sale are recorded at the lower of the carrying amount or the
estimated fair value less costs to sell.
 
B. Related Parties
 
   PBP and its affiliates perform services for the Partnership which include,
but are not limited to: accounting and financial management, transfer and
assignment functions, asset management, investor communications, printing and
other administrative services. PBP and its affiliates receive reimbursements for
costs incurred in connection with these services, the amount of which is limited
by the provisions of the Partnership Agreement. The costs and expenses incurred
on behalf of the Partnership which are reimbursable to PBP and its affiliates
for the six and three months ended March 31, 1996 were approximately $60,000 and
$28,000, respectively. Similar costs for the six and three months ended March
31, 1995 were $54,000 and $34,000, respectively.
 
   Affiliates of Messrs. Watson and Taylor, the individual General Partners,
also perform certain administrative and monitoring functions on behalf of the
Partnership. Relating to the reimbursement of these services, the Partnership
recorded $15,000 and $6,600 for the six and three months ended March 31, 1996,
respectively. Similar costs for the six and three months ended March 31, 1995
were $2,500 and $1,250, respectively.
 
   PBP and the individual General Partners of the Partnership own 270, 135 and
135 equivalent limited partnership units, respectively. PBP receives funds from
the Partnership, such as General Partner distributions and reimbursement of
expenses, but has waived all of its rights resulting from its ownership of
equivalent limited partnership units. Accordingly, the 270 units owned by PBP
have been excluded from the calculation of net income per limited partner unit
and distributions per limited partnership unit.
 
   Prudential Securities Incorporated (``PSI''), an affiliate of PBP, owns 253
limited partnership units at March 31, 1996.
 
C. Subsequent Event
 
   The unimproved property in Southlake, Texas (``Southlake'') was sold on April
25, 1996 for a gross sales price of $1,013,000 less costs to sell.
 
                                       5
 <PAGE>
<PAGE>
 
   In May 1996, distributions of approximately $67,000 and $6,000 were paid to
the limited partners and the General Partners, respectively, for the quarter
ended March 31, 1996. Also in May 1996, a special distribution of approximately
$1,000,000 was paid to the limited partners representing the net proceeds from
the sale of Southlake.
                                       6
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3
                            (a limited partnership)
           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
Liquidity and Capital Resources
 
   The Partnership owns and operates three office/showroom/warehouse facilities,
three mini-storage complexes and one office facility, along with two parcels of
undeveloped land. On December 15, 1995, the Management Committee of the
Partnership determined to seek bids for all of the properties held by the
Partnership. The Partnership is continuing the process of attempting to sell the
properties held by the Partnership. However, there can be no assurances that any
transactions will be consummated. The limited partners will be advised if the
Partnership enters into a definitive agreement to sell the properties.
 
   During the six months ended March 31, 1996, the Partnership's cash and cash
equivalents increased by approximately $111,000 due to cash flow from property
operations in excess of distributions and capital expenditures. Distributions
made during the three months ended March 31, 1996 totaled approximately $73,000
of which $67,000 and $6,000 were paid to the limited partners and General
Partners, respectively. These distributions were funded from current and prior
periods' property operations.
 
   The Partnership's ability to make future distributions to the partners and
the amount that may be made will be affected not only by the amount of cash
generated by the Partnership from the operations of its properties including the
amount expended for property improvements, but also by the amount from and the
timing of any sale of the Partnership's properties.
 
Results of Operations
 
   Average occupancy rates for the six months ended March 31, 1996 and 1995 were
as follows:
 
<TABLE>
<CAPTION>
                                                                     March 31,
                                                                --------------------
Property                                                        1996           1995
<S>                                                             <C>            <C>
- ------------------------------------------------------------------------------------
Barrow Road                                                      95.2%          90.3%
La Prada                                                         94.5           93.2
Tulsa Peoria                                                     95.2           91.1
Westheimer                                                       82.9           77.7
Eastgate                                                         95.8           98.0
Quail Valley                                                     99.6          100.0
Mt. Holly                                                        86.9           92.3
- ------------------------------------------------------------------------------------
(Average occupancy rates are calculated by averaging the monthly occupancies deter-
   mined by dividing occupied square footage by available square footage as of each
                                     month-end.)
</TABLE>
 
   Net income increased by approximately $18,000 and $63,000 for the six and
three months ended March 31, 1996, respectively, as compared to the
corresponding periods in 1995 primarily for the reasons discussed below.
 
   Rental income increased by approximately $49,000 and $31,000 for the six and
three months ended March 31, 1996, respectively, as compared to the same periods
in fiscal 1995 primarily due to increased revenue at the Barrow Road, La Prada
and Westheimer properties as a result of increased rental rates and average
occupancies. Rental income at the remaining properties remained relatively
stable for the six and three months ended March 31, 1996 as compared to the same
periods in 1995.
 
   Property operating expenses increased by approximately $18,000 and $2,000 for
the six and three months ended March 31, 1996, respectively, as compared to the
same periods in 1995 due to increases in property payroll costs and insurance
expense partially offset by decreased repairs and maintenance expense at all
properties except Tulsa Peoria and Mt. Holly.
 
   General and administrative expenses increased by approximately $113,000 and
$92,000 for the six and three months ended March 31, 1996, respectively, as
compared to the same periods in 1995. This variance
                                       7

<PAGE>
was primarily due to increased professional fees and other costs relating to the
anticipated solicitation of the consent of the limited partners for the
potential sale of the properties.
 
   Real estate taxes increased by approximately $31,000 and $5,000 for the six
and three months ended March 31, 1996, respectively, as compared to the same
periods in 1995. This was due to higher actual payments made during the first
quarter of 1996 for 1995 taxes which were higher than had been accrued for in
1995 as well as a proportionate increase in tax accruals for 1996.
 
   Depreciation expense decreased by approximately $125,000 and $131,000,
for the six and three months ended March 31, 1996, respectively,
as compared to the corresponding periods in 1995 due to the reclassification of
the Partnership's properties from held for use to held for sale as of December
31, 1995. Under generally accepted accounting principles, such properties are no
longer depreciated and therefore no depreciation expense has been recorded for
the three months ended March 31, 1996.
 
                                       8
<PAGE>
 
                           PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings--None
 
Item 2. Changes in Securities--None
 
Item 3. Defaults Upon Senior Securities--None
 
Item 4. Submission of Matters to a Vote of Security Holders--None
 
Item 5. Other Information--None
 
Item 6. (a) Exhibits
 
        Description:
 
        3.01 Amended and Restated Certificate and Agreement of Limited
             Partnership (filed as an exhibit to Registration Statement on Form
             S-11 (No. 2-94976) and incorporated herein by reference)
 
        3.02 Amendment to the Amended and Restated Certificate and
             Agreement of Limited Partnership (filed as an exhibit to
             Registrant's Form 10-K for the year ended September 30, 1989
             and incorporated herein by reference)
 
        4.01 Certificate of Limited Partnership interest (filed as an
             exhibit to Registration Statement on Form S-11 (No.
             2-94976) and incorporated herein by reference)
 
        27.1 Financial Data Schedule (filed herewith)
 
       (b) Reports on Form 8-K--None
 
                                       9
<PAGE>
 
                                   SIGNATURES
 
   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
Prudential-Bache/Watson & Taylor, Ltd.-3
 
By: Prudential-Bache Properties, Inc.
    A Delaware corporation,
    Managing General Partner
     By: /s/ Eugene D. Burak                      Date: May 15, 1996
     ----------------------------------------
     Eugene D. Burak
     Vice President
     Chief Accounting Officer for the
     Registrant
                                       10


<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
                    The Schedule contains summary financial 
                    information extracted from the financial
                    statements for P-B Watson & Taylor, Ltd. 3
                    and is qualified in its entirety by reference
                    to such financial statements
</LEGEND>

<RESTATED>          
<CIK>               0000759726
<NAME>              P-B Watson & Taylor, Ltd. 3

<MULTIPLIER>        1

<FISCAL-YEAR-END>               Sep-30-1996

<PERIOD-START>                  Oct-01-1995

<PERIOD-END>                    Mar-31-1996

<PERIOD-TYPE>                   6-Mos

<CASH>                          1,119,258

<SECURITIES>                    0

<RECEIVABLES>                   1,989

<ALLOWANCES>                    0

<INVENTORY>                     0

<CURRENT-ASSETS>                1,121,247

<PP&E>                          16,461,686

<DEPRECIATION>                  (4,839,919)

<TOTAL-ASSETS>                  12,743,014

<CURRENT-LIABILITIES>           515,614

<BONDS>                         638,000

           0

                     0

<COMMON>                        0

<OTHER-SE>                      0

<TOTAL-LIABILITY-AND-EQUITY>    1,153,614

<SALES>                         0

<TOTAL-REVENUES>                1,028,817

<CGS>                           0

<TOTAL-COSTS>                   0

<OTHER-EXPENSES>                868,023

<LOSS-PROVISION>                0

<INTEREST-EXPENSE>              23,501

<INCOME-PRETAX>                 137,293

<INCOME-TAX>                    0

<INCOME-CONTINUING>             0

<DISCONTINUED>                  0

<EXTRAORDINARY>                 0

<CHANGES>                       0

<NET-INCOME>                    137,293

<EPS-PRIMARY>                   2.18

<EPS-DILUTED>                   0


</TABLE>



                              CONTRACT OF SALE

                  THIS CONTRACT, made as of June 10, 1996, by and
        between Prudential-Bache/Watson & Taylor, Ltd.-3, a Texas
        limited partnership ("SELLER"), and Public Storage Inc., a
        California corporation ("BUYER").

                            W I T N E S S E T H:

                  WHEREAS, Seller desires to sell and Buyer desires
        to purchase (i) all of Seller's right, title and interest in
        the real properties and improvements and any fixtures and
        personalty, if any, presently existing and located thereon,
        more particularly described on EXHIBIT A attached hereto
        together with all rights and appurtenances pertaining there-
        to and (ii)  all of Seller's right, title and interest in
        and to all other items set forth on Exhibit A attached
        hereto (each individually, a "PROPERTY", and, collectively,
        the "Properties"), all upon the terms and subject to the
        conditions hereinafter set forth; and

                  WHEREAS, following such sale, Seller intends to
        liquidate and distribute its net assets (including the
        proceeds of such sale) to its partners.

                  NOW, THEREFORE, in consideration of the foregoing,
        the sum of $1.00 by each party in hand paid to the other,
        and other good and valuable consideration, the receipt and
        sufficiency of which is hereby acknowledged, the parties
        hereto, intending to be legally bound, do hereby mutually
        agree as follows:

                  1.   Agreement to Purchase and Sell.  Subject to
        the terms and conditions hereinafter set forth, Seller
        agrees to sell to Buyer and Buyer agrees to purchase from
        Seller, free and clear of all liens, claims, encumbrances
        and other charges, except the Permitted Exceptions (as
        hereinafter defined), all of Seller's right, title and
        interest in and to the Properties.

                  2.   Purchase Price.  The purchase price ("PUR-
        CHASE PRICE") for the Properties, which Buyer agrees to pay,
        is the sum of $11,050,000 payable as follows:

                       (a)       $828,750 as the downpayment (the
        "DOWNPAYMENT"), upon the execution of this Contract by wire
        transfer of immediately available federal funds to the
        account of Escrow Agent (as hereinafter defined), to be held
        by the Escrow Agent in accordance with this Section 2.  

                       (b)       The remainder of the Purchase Price
        at Closing (as hereinafter defined), by wire transfer of
        immediately available federal funds to Escrow Agent's ac-
        count pursuant to Seller's instructions.

                  Chicago Title Insurance Company shall act as
        escrow agent (the "ESCROW AGENT") and shall hold the
        Downpayment in accordance with the provisions of the agree-
        ment annexed hereto as EXHIBIT B, which agreement is being
        executed simultaneously with this Contract.

                       (c)  Any other provision hereof to the con-
        trary notwithstanding, it is expressly understood and agreed
        that, in consideration of the execution of this Contract by
        Seller and to support Seller's covenants and agreements in
        this Agreement through the Inspection Period (as hereinafter
        defined), in the event that Buyer exercises any right to
        terminate this Contract as set forth herein, Escrow Agent
        shall disburse the sum of One Hundred and No/100 Dollars
        ($100.00) ("INDEPENDENT CONSIDERATION") from the Downpayment
        to Seller before disbursing the balance of the Downpayment
        to Buyer.  The Independent Consideration is in addition to
        and independent of any other consideration or payment pro-
        vided for in this Contract, is non-refundable and shall be
        paid to Seller notwithstanding any other provision of this
        Contract. 

                  Any interest earned on the Downpayment shall be
        paid to Buyer.  At the Closing, such interest shall be a
        credit against the Purchase Price.

                  3.   Evidence of Title. (a)  Seller shall convey
        to Buyer at Closing (as hereinafter defined) good, valid,
        marketable, indefeasible and insurable fee simple title to
        the Properties, subject to any and all covenants, condi-
        tions, rights of way, restrictions, easements and other
        matters affecting title, which do not materially impair the
        use or the value of the Property to which they relate (col-
        lectively, the "PERMITTED EXCEPTIONS") provided however the
        Permitted Exceptions shall expressly exclude any Unpermitted
        Exceptions (as hereinafter defined).

                       (b)   As used herein, the term "Unpermitted
        Exception" shall mean with respect to any Property (provided
        the same is not caused by the actions of Buyer):

                       (A)  Any building encroachment or sign en-
             croachment (i) on real estate not owned by Seller, (ii)
             on a setback line, or (iii) in violation of a binding
             easement burdening the Property, in each case which
             materially impairs the use or value of the Property;

                       (B)  Any defect in the Seller's chain of
             title which would prevent Seller from being able to
             convey title to the Property in fee simple at Closing
             under the laws of the State in which the Property is
             located, unless the Title Insurer is willing to issue a
             policy of title insurance which contains affirmative
             coverage for claims arising solely out of such defect;

                       (C)  Any easement which burdens the Property
             such that access or use is compromised, in each case
             which materially impairs the use, access or value of
             the Property;

                       (D)  Any lack of access or easements neces-
             sary to operate the Property in the manner which such
             Property has been operated by Seller prior to Closing,
             in each case which materially impairs the use, access
             or value of the Property;

                       (E)  Any liens for the payment of money other
             than real estate taxes, association assessments, spe-
             cial district taxes and related charges not yet due and
             payable; and

                       (F)  Any standard printed exceptions on the
             title commitments which can be removed by an affidavit
             or delivery to the Title Insurer of an appropriate
             Survey (as hereinafter defined);

                       (G) (i) the failure to be in material confor-
             mance with the then applicable local zoning codes or
             deed restrictions, (ii) if a Property is not in confor-
             mance with the then applicable local zoning codes, the
             failure of such Property to have the status equivalent
             to a "non-conforming use" and (iii) the existence of a
             permanent and final order by the applicable local
             jurisdiction which materially impairs the use or value
             of the Property.

                       (c)       Seller shall deliver to Buyer,
        within twenty days after the date hereof, (i) commitments
        for ALTA policies of owners title insurance (the "TITLE
        COMMITMENTS") issued by Chicago Title Insurance Company
        through Title Associates Inc. 430 Park Avenue New York, New
        York 10022, as the Title Insurer's authorized Agent, showing
        fee simple title to the Properties as vested in Seller and
        to be vested in Buyer, subject to the Permitted Exceptions
        and (ii) current surveys prepared by licensed public land
        surveyors according to ALTA standards showing the boundaries
        of the Properties, the location of any easements, rights-of-
        ways, improvements, encroachments thereon, all matters on
        the Title Commitments which can be shown and, certifying the
        number of acres if possible (to the nearest one thousandth
        acre) comprising the Properties (the "Surveys").  Within
        twenty days after the delivery of the Title Commitments,
        legible copies of all items referenced therein and the
        Surveys, Buyer shall deliver to Seller written notice set-
        ting forth its objections to any matters encumbering the
        Properties including any Unpermitted Exceptions other than
        the Permitted Exceptions collectively ("Title Defects") and
        within the time frames set forth below any Environmental
        Defects (as hereinafter defined).  The Title Defects and the
        Environmental Defects are sometimes  referred to herein as,
        the "DEFECTS."  With respect to Title Defects Seller shall
        have the option to (i) cure any or all of the Title Defects
        prior to Closing, (ii) remove such Property from the trans-
        action and adjust the Purchase Price as provided hereafter
        on Exhibit C (iii) grant Buyer a credit against the Purchase
        Price equal to the cost to cure such Title Defects or (iv)
        terminate this Contract, in which latter event, provided
        that Buyer is not in default hereunder, the Downpayment,
        together with any interest thereon, shall be returned to
        Buyer.  With respect to any Environmental Defect, Seller
        shall have the option to (i) cure any or all of the Environ-
        mental Defects prior to Closing,  or (ii) grant Buyer a
        credit against the Purchase Price equal to the cost to cure
        such Environmental Defects.  If the cost to correct any
        Environmental Defect exceeds 10% of the allocated value of
        the affected Property as set forth in Exhibit C attached
        hereto and made a part hereof, Seller shall have the option
        to remove such affected Property from the transaction con-
        templated hereby, and adjust the Purchase Price as  provided
        hereafter on Exhibit C.  Notwithstanding anything herein to
        the contrary, (i) Seller shall have the right to adjourn the
        Closing Date for such reasonable period, not to exceed sixty
        days, as shall be necessary to cure any such Defect and (ii)
        Seller shall have the right, subject to the terms and condi-
        tions hereof, to cause the Closing to take place with re-
        spect to the other Properties and then to cause the Closing
        to take place with respect to the affected Property within
        such reasonable period, not to exceed thirty days,  as shall
        be necessary to cure any such Defect.  The term "Environmen-
        tal Defect" shall mean "Hazardous Materials" (hereinafter
        defined) located in, on or under any one of the Real Proper-
        ties in violation of any Environmental Laws (hereinafter
        defined). 

                  In order to establish an Environmental Defect,
        Buyer shall be required to deliver to Seller on or prior to
        10 days after (i) Buyer's receipt of the Phase I environmen-
        tal site assessment for each Property or (ii) if applicable
        Buyers receipt of a final Phase II environmental assessment
        prepared by LAW (as hereinafter defined)  for any Property, 
        reasonably detailing any Environmental Defect.  Buyer and
        Seller shall make reasonable efforts to agree as to the
        existence of and the cost to cure any Environmental Defect. 
        If Buyer and Seller do not agree on the foregoing within 15
        days after Seller's receipt of Buyer's notice described
        above, then the parties shall submit the matter to binding
        arbitration in accordance with the terms hereof.  As used
        herein, "Environmental Laws" means all federal, state and
        local statutes, codes, regulations, rules, ordinances,
        orders, standards, permits, licenses, policies and require-
        ments (including consent decrees, judicial decisions and
        administrative orders) relating to the protection, preserva-
        tion, remediation or conservation of the environment or
        worker health or safety, all as amended or reauthorized, or
        as hereafter amended or reauthorized, including without
        limitation, the Comprehensive Environmental Response, Com-
        pensation and Liability Act ("CERCLA"), 42 U.S.C. Section
        9601 et seq., the Resource Conservation and Recovery Act of
        1976 ("RCRA"), 42 U.S.C. Section 6901 et seq., the Emergency
        Planning and Community Right-to-Know Act ("Right-to-Know
        Act"), 42 U.S.C. Section 11001 et seq., the Clean Air Act
        ("CAA), 42 U.S.C. Section 7401 et seq., the Federal Water
        Pollution Control Act ("Clean Water Act"), 33 U.S.C. Section
        1251 et seq., the Toxic Substances Control Act ("TSCA"), 15
        U.S.C. Section 2601 et seq., the Safe Drinking Water Act
        ("Safe Drinking Water Act"), 42 U.S. C. Section 300f et
        seq., the Atomic Energy Act ("AEA"), 42 U.S.C. Section 2011
        et seq., the Occupational Safety and Health Act ("OSHA"), 29
        U.S.C. Section 651 et seq., and the Hazardous Materials
        Transportation Act (the "Transportation Act"), 49 U.S.C.
        Section 1802 et seq.  As used herein, "Hazardous Materials"
        means: (1) "hazardous substances," as defined by CERCLA; (2)
        "hazardous wastes," as defined by RCRA; (3) any radioactive
        material including, without limitation, any source, special
        nuclear or by-product material, as defined by AEA; (4)
        friable asbestos; (5) polychlorinated biphenyls; and (6) any
        other material, substance or waste regulated under any
        Environmental Laws.

                  If any dispute between the parties is required by
        the terms of this Contract to be submitted to arbitration. 
        Then such matter shall be submitted to binding arbitration
        by the American Arbitration Association (the "Association")
        (or any successor organization) (provided that, in the event
        of a dispute as to an Environmental Defect, the arbitration
        shall be performed by a reputable arbitrator with at least
        10 years experience in environmental matters).  All arbitra-
        tion shall be finally determined in New York City and shall
        be governed (except as provided above) in accordance with
        the Rules for Commercial Arbitration of the Association (or
        any successor thereto) and the judgment or the award ren-
        dered may be entered in any court having jurisdiction.  Each
        party shall pay 50% of the fees and expenses of the Associa-
        tion.  The Closing Date shall be adjourned with respect to
        the Property involved in any dispute (or, at Seller's or
        Buyer's option, all of the Properties if the dispute in-
        volves three or more Properties) pending resolution of the
        matter in dispute.  Upon resolution of such dispute Seller
        shall take whatever action Seller is required to take pursu-
        ant to this Contract or the final determination of an arbi-
        trator.

                  4.  Condition of the Properties.  Subject only to
        Seller's covenants, representations and warranties in this
        Contract, Buyer shall purchase the Properties in their "AS
        IS" condition at the Closing Date, subject to all latent and
        patent defects (whether physical, financial or legal, in-
        cluding title defects), based solely on Buyer's own inspec-
        tion, analysis and evaluation of the Properties and not in
        reliance on any records or other information obtained from
        Seller or on Seller's behalf.  Buyer acknowledges that it is
        not relying on any statement or representation (other than
        any representations, warranties, covenants and indemnifica-
        tions contained in this Contract) that has been made or that
        in the future may be made by Seller or any of Seller's
        employees, agents, attorneys or representatives concerning
        the condition of the Properties (whether relating to physi-
        cal conditions, operating performance, title, or legal
        matters).  Without limiting the foregoing, any information
        disclosed in writing to Buyer in connection with any inves-
        tigations, inspections, tests or analyses performed prior to
        Closing, shall be deemed acceptable to Buyer, and not viola-
        tive of any warranty or representation of Seller, if Buyer
        proceeds to Closing hereunder.

                  5.   Closing.  Upon the terms and subject to the
        conditions of this Contract, the transfer of title and
        possession of the Properties (the "CLOSING") shall be held
        at the offices of Skadden, Arps, Slate, Meagher & Flom, 919
        Third Avenue, New York, New York 10022, or as a closing by
        mail at the offices of the Escrow Agent, 388 Market Street,
        San Francisco, California, Attention:  Michelle Viguie,
        unless otherwise agreed in writing, at 10:00 a.m., local
        time, on the date which is 3 business days after all of the
        conditions to Closing as set forth in Sections 6, 7 and 8
        hereof have been satisfied.  The date on which the Closing
        occurs is herein called the "Closing Date".

                  6.   Conditions to Seller's and Buyer's Obligation
        to Close.  The obligations of Seller and Buyer to close
        under this Contract are subject to the fulfillment, prior to
        or at Closing, of each of the following:

                       (a)       Seller shall have obtained consents
        to the sale of the Properties (the "PARTNERSHIP CONSENT") as
        provided by the terms of that certain Amended and Restated
        Certificate and Agreement of Limited Partnership of Seller
        dated as of March 18, 1985 including any amendments, the
        "PARTNERSHIP AGREEMENT") and applicable law.

                       (b)       There shall not be in effect any
        statute, regulation, order, decree or judgment of any gov-
        ernmental entity having jurisdiction which renders illegal
        or enjoins or prevents in any material respect the sale of
        the Properties to Buyer.

                  7.   Conditions to Seller's Obligation to Close. 
        The obligations of Seller to close under this Contract are
        subject to the fulfillment, prior to or at Closing, of each
        of the following:

                       (a)       The representations and warranties
        of Buyer shall have been true and correct in all material
        respects when made and shall be true and correct in all
        material respects as of the Closing Date, as if made at and
        as of such date except as otherwise expressly provided
        herein.

                       (b)       On and as of the Closing Date,
        Buyer shall have performed and complied with, in all materi-
        al respects, all agreements and covenants required by this
        Contract to be performed or complied with prior to or on the
        Closing Date.

                  8.   Conditions to Buyer's Obligation to Close. 
        The obligations of Buyer to close under this Contract are
        subject to the fulfillment, prior to or at Closing, of each
        of the following:

                       (a)  The representations and warranties of
        Seller shall have been true and correct in all material
        respects when made and shall be true and correct in all
        material respects as of the Closing Date, as if made at and
        as of such date except as otherwise expressly provided
        herein.

                       (b)  On and as of the Closing Date, Seller
        shall have performed and complied with, in all material
        respects, all agreements and covenants required by this
        Contract to be performed or complied with prior to or on the
        Closing Date.

                  9.   Deliveries.

                       (a)  Seller's Deliveries.  Upon the terms and
        subject to the conditions of this Contract, on the Closing
        Date (or such other date may be expressly provided), Seller
        shall convey each Property and its related interests to
        Buyer by delivery of the following documents which documents
        shall be in form and substance reasonably acceptable to both
        Buyer and Seller: 

                            (i)  quit claim deed or deed without
        covenants if a quit claim deed can not be utilized in a
        jurisdiction where a Property is located; so long as the
        Title Insurer is willing to issue a policy of title insur-
        ance which is customary in the applicable jurisdiction
        containing no exceptions from coverage solely out of the
        delivery by Seller of a quit claim deed or deed without
        covenants);

                            (ii)      bill of sale for each Property
        conveying the fixtures and  personalty owned by Seller, in
        the form of Exhibit D attached hereto;

                            (iii)     non-recourse assignment of
        Seller's interest, as lessor, in any leases of space at the
        Property including any security deposits thereunder (the
        "LEASES") in the form of Exhibit D attached hereto;

                            (iv) non-recourse assignment, to the
        extent assignable, of Seller's rights under any service or
        maintenance contracts (including, without limitation, yellow
        pages, landscaping, security and refuse removal contracts)
        relating to the Property (the "SERVICE CONTRACTS") in the
        form of Exhibit D attached hereto;

                            (v)       non-recourse assignment, to
        the extent assignable, of any licenses, permits and unex-
        pired warranties and guarantees, if any, pertaining to the
        Property; 

                            (vi)      certificates and resolutions
        as may be reasonably requested by the Buyer and Title Insur-
        er demonstrating the authority of the persons executing
        documents at Closing.
                            (vii)     non-recourse assignment of all
        of Sellers's interest in and to any Phase I and Phase II
        environment site assessment which Seller makes available to
        Buyer;

                            (viii)    non-foreign affidavit;

                            (ix) all documents and instruments
        reasonably required by the Title Insurer to issue the title
        policies;

                            (x)  possession of the Properties to
        Buyer;

                            (xi) notice to the tenants of each
        Property prepared by Buyer notifying such tenants of the
        transfer of title and assumption by Buyer of the landlord's
        obligations under the Leases and the obligation to refund
        the security deposits;

                            (xii)     copies of current real Proper-
        ty tax bills and utility statements with respect to any
        unimproved property; and

                            (xiii)    a certificate of the managing
        general partner of Seller to the effect that all of the
        representations and warranties of Seller are true and cor-
        rect in all material respects at Closing;

                            (xiv)     an Owner's Policy of Title
        Insurance for each Property in an amount equal to the value
        set forth on Exhibit C for such Property insuring Buyer's
        title subject only to the Permitted Exceptions and otherwise
        in form acceptable to Buyer and containing such endorsements
        as may be reasonably requested by Buyer.

                       (b)  Buyer's Deliveries.   Upon the terms and
        subject to the conditions of this Contract, on the Closing
        Date, Buyer shall deliver the following:

                            (i)  assumption of the Leases and Ser-
        vice Contracts, substantially in the form of the instrument
        annexed hereto as EXHIBIT  D annexed hereto and made a part
        hereof.

                            (ii) certificates and resolutions as may
        be requested by Seller and Title Insurer demonstrating the
        authority of the persons executing documents at Closing.

                            (iii)     balance of the Purchase Price
        by wire transfer.

                  10.       Proration Items.  The following shall be
        apportioned on a per diem basis as of midnight of the day
        preceding the Closing Date ("ADJUSTMENT DATE") and adjusted
        between the parties on the basis of a thirty day month:

                       (a)  Real estate and other taxes, assessments
        and charges, and other municipal and state charges, license
        and permit fees, water and sewer rents and charges, if any,
        on the basis of the fiscal period for which assessed or
        charged;

                       (b)  Water, electric, gas, steam and other
        utility charges for service furnished to the Properties; 

                       (c)  Fuel, if any, and all taxes thereon, on
        the basis of a reading taken as close as possible to the
        Adjustment Date;

                       (d)  Base rents and any other rental payments
        (including, without limitation, any percentage rent, escala-
        tion charges for real estate taxes and operating expenses,
        cost-of-living adjustments, parking rent) (the "RENTS") paid
        or payable under the terms of the Leases for the month of
        Closing.  Where the Leases contain tenant obligations for
        taxes, common area expenses, operating expenses or addition-
        al charges of any nature ("CAM Charges"), and where Seller
        shall have collected any portion thereof in excess of
        amounts incurred by Seller for such items for the period
        prior to the Closing Date, then there shall be an adjustment
        and credit given to Buyer on the Closing Date for such
        excess amounts collected.  Buyer shall apply all such excess
        amounts to the charges owed by Buyer for such items for the
        period after the Closing Date and, if required by the Leas-
        es, shall rebate or credit tenants with any remainder.  If
        it is determined at any time after Closing that the amount
        collected during Seller's ownership period exceeded expenses
        incurred during the same period by more than the amount
        previously credited to Buyer at Closing, then Seller shall
        promptly pay to Buyer the deficiency.  Also, if it is deter-
        mined after Closing that the amount collected during
        Seller's ownership period is less than the expenses incurred
        during the same period, then Buyer shall promptly pay to
        Seller the deficiency, but only to the extent such deficien-
        cy is actually collected by Buyer from the tenants under the
        Leases.

                       (e)  Any amounts paid or payable under any
        Service Contracts being assigned to Buyer; and

                       (f)  All costs associated with telephone
        directory listings and any other prepaid advertising;

                       (g)  Any other customary adjustments made in
        connection with the sale of similar type buildings.

                  Seller will not assign to Buyer any of the hazard
        insurance policies affecting the Properties then in force. 
        There will therefore be no proration of insurance costs at
        Closing.  Except as may be otherwise provided herein, all
        other expenses which are attributable to the period prior to
        the Closing Date shall be the obligation of Seller and those
        which are attributable to the period from and after the
        Closing Date shall be the obligation of Buyer.

                  For purposes of the foregoing apportionments and
        adjustments, the following procedures shall govern:

                            (i)  If the Closing Date shall occur
        before the real estate tax rate is fixed, the apportionment
        of such taxes shall be made upon the real estate taxes for
        the immediately preceding year.

                            (ii) If there are water meters on the
        Properties, Seller shall furnish meter readings to a date
        not more than thirty days prior to the Adjustment Date; and
        the unfixed meter charges for the intervening time to the
        Adjustment Date shall be apportioned on the basis of such
        meter readings, and any such meter charges for the period
        subsequent to the Adjustment Date shall be paid by Buyer.

                            (iii)     The apportionment of utility
        charges shall be made upon the basis of charges shown on the
        latest available bills for such utilities.  The charges
        shown on such available bills for periods prior to the
        Adjustment Date shall be paid by Seller, and for the period
        from the date of each such last available utility bill to
        the Adjustment Date an apportionment shall be made based on
        the amount charged for the period covered by such last
        available bill.

                            (iv) All taxes, water and sewer charges
        and assessments for public improvements which are liens upon
        the Properties as of the Closing Date, will be allowed to
        Buyer as a credit against the Purchase Price, subject to
        apportionment as herein provided, and the existence of any
        such lien shall not constitute an objection to title.

                            (v)  If any tenants are required to pay
        Rents which are collected by Buyer after the Closing Date
        and which are attributable in whole or in part to any period
        before to the Closing Date, the Buyer shall promptly pay to
        Seller, Seller's proportionate share thereof.

                            (vi) If any tenant is in arrears in the
        payment of Rents on the Closing Date, Rents received from
        such tenant after the Closing Date shall be applied in the
        following order of priority: (a) first to any months preced-
        ing the month in which the Closing occurred; (b) then to the
        month in which the Closing occurred; and (c) then to any
        months following the month in which the Closing occurred. 
        If Rents or any portion thereof received by Seller or Buyer
        after the Closing Date are payable to the other party by
        reason of this allocation, the appropriate sum shall be
        promptly paid to the other party.

                  Buyer and Seller agree that the provisions to this
        Section 10 shall survive the Closing for a period of ninety
        (90) days after the Closing Date, during which period Buyer
        and Seller shall agree on a reconciliation of the prorations
        described herein.  If the parties cannot agree on a recon-
        ciliation within such ninety (90) day period then such
        matter shall be submitted to arbitration.

                  11.       Surveys, Transfer Taxes and Other Costs. 
        Seller shall pay for (a) the cost of any Surveys, the premi-
        um for any title insurance and any other costs of closing
        and (b) transfer taxes, documentary stamp taxes, recording
        charges and other taxes or charges imposed by any governmen-
        tal entity in connection with the transfer of the Proper-
        ties.  Seller shall deliver to Buyer at Seller's sole cost
        and expense any (i) Phase I environmental site assessments,
        (ii) Phase II environmental assessments of the Properties
        conducted by Law Engineering and Environmental Services
        ("LAW"), (iii) pay for any other Phase II environmental
        assessments which are reasonably required by the Phase I
        environmental site assessments to be conducted at the Prop-
        erties and shall use reasonable efforts to obtain a letter
        from LAW in the form attached hereto as Exhibit D.  Other
        than as expressly provided herein, each of the parties shall
        pay for any and all costs which it may incur in connection
        with the transactions contemplated herein.  

                  The provisions of this Section 11 shall survive
        the Closing.

                  12.       Representations and Warranties of Sell-
        er.  As an inducement for Buyer to purchase the Properties
        from Seller, Seller represents and warrants to Buyer the
        following:

                       (a)       Title to Real Estate.  Seller has
        good, valid, marketable, indefeasible and insurable title to
        the Properties including the improvements and the personal-
        ty,  situated thereon which are owned by Seller subject to
        the Permitted Exceptions.

                       (b)       Organization and Authority.

                            (i)  Seller is duly organized and valid-
        ly existing under the laws of the State of Texas, has full
        partnership power and authority to carry on its business as
        it is being conducted and shall have upon receipt of the
        Partnership Consent full partnership power and authority to
        consummate the transaction.

                            (ii) Seller and the managing general
        partner of Seller have the requisite partnership and corpo-
        rate power and authority to execute, deliver and perform
        this Contract.  The execution, delivery and performance of
        this Contract and the consummation of the transactions
        contemplated hereby have been duly authorized by all neces-
        sary partnership and corporate action on the part of Seller
        and the managing general partner (subject to obtaining the
        Partnership Consent).  This Contract is a valid and binding
        obligation of Seller, enforceable against Seller in accor-
        dance with its terms.

                            (iii)     Neither the execution and
        delivery of this Contract nor the consummation of the trans-
        actions contemplated hereby in the manner herein provided
        nor the fulfillment of or compliance with the terms and
        conditions hereof shall:

                                 A.   contravene any material provi-
        sion of the Partnership Agreement; or

                                 B.   violate, be in conflict with,
        constitute a default under, cause the acceleration of any
        payments pursuant to, or otherwise impair the good standing,
        validity, or effectiveness of any agreement, contract,
        indenture, lease, or mortgage, or subject any properties or
        assets of Seller to any indenture, mortgage, contract,
        commitment, or agreement other than this Contract to which
        Seller is a party or by which Seller is bound, which in the
        aggregate would have a material adverse effect on the Prop-
        erties or Seller's ability to perform all of its obligations
        hereunder

                       (c)  Pending Actions.  No litigation actions
        are pending or, to Seller's knowledge, threatened against
        any of the Properties or Seller which would materially
        adversely affect either the Properties or the Seller or
        which challenge the execution, delivery or performance of
        this Contract.

                  13.  Representations and Warranties of Buyer.  As
        an inducement for Seller to sell the Properties to Buyer,
        Buyer represents to Seller the following:

                       (a)  Organization and Authority.

                            (i)  Buyer is a corporation duly orga-
        nized and validly existing under the laws of the State of
        California and has full corporate power and authority to
        carry on its business as it is now being conducted.

                            (ii) Buyer has the requisite corporate
        power and authority to execute, deliver and perform this
        Contract.  The execution, delivery and performance of this
        Contract and the consummation of the transactions contem-
        plated hereby have been duly authorized by all necessary
        corporate action on the part of Buyer.  This Contract is a
        valid and binding obligation of Buyer, enforceable against
        Buyer in accordance with its terms.

                            (iii)     Neither the execution and
        delivery of this Contract nor the consummation of the trans-
        actions contemplated hereby in the manner herein provided
        nor the fulfillment of or compliance with the terms and
        conditions hereof shall:

                                 A.   contravene any material provi-
        sion of the Articles of Incorporation or Bylaws of Buyer; or

                                 B.   violate, be in conflict with,
        constitute a default under, cause the acceleration of any
        payments pursuant to, or otherwise impair the good standing,
        validity, or effectiveness of any agreement, contract,
        indenture, lease, or mortgage, or subject any properties or
        assets of Buyer to any indenture, mortgage, contract, com-
        mitment, or agreement to which Buyer is a party or by which
        Buyer is bound which, in the aggregate, would have a materi-
        al adverse effect on Buyer's ability to perform all of its
        obligations hereunder.

                       (b)       Adequate Funds.  Buyer has adequate
        funds or available credit resources to pay the Purchase
        Price at the Closing as provided hereunder.

                  14.  Default and Damages.

                       (a)       Buyer's Remedies.  If Buyer shall
        elect to proceed with the performance of this Contract
        notwithstanding the failure to be satisfied of any condi-
        tions to Closing, Buyer shall be deemed to have waived the
        requirement that those conditions be satisfied.  Buyer's
        sole recourse for Seller's failure to consummate the Closing
        if required by the terms of this Contract shall be, at
        Buyer's option, (i) if appropriate, to sue for specific
        performance hereunder, or (ii) to terminate this Contract
        and receive a "Termination Fee" in an amount equal to
        Buyer's reasonable out of pocket attorneys' fees for outside
        counsel incurred by Buyer in connection with the transac-
        tions contemplated by this Contract but in no event to
        exceed $15,000, which Termination Fee shall be in addition
        to the return of the Downpayment plus all accrued interest
        thereon and if Seller executes a contract or a letter of
        intent to sell the Properties within 180 days from the
        termination of this Contract to receive an amount equal to
        $209,950, as liquidated damages.  Notwithstanding anything
        to the contrary contained in this Section 14 (a), Buyer
        shall be entitled to receive the Topping Fee (as hereinafter
        defined) to the extent provided under Section 22 (a) and (e)
        of this Contract.  In the event that the managing general
        partner of Seller does not recommend or withdraws its recom-
        mendation to the limited partners of Seller to vote to grant
        the Partnership Consent for any reason other than as is
        required by its fiduciary obligations to Seller due to a
        change in circumstances after the date hereof, Seller shall
        pay to Buyer an amount equal to $209,950 plus an amount
        equal to Buyer's out-of-pocket attorney's fees for outside
        counsel incurred by Buyer in connection with the transac-
        tions contemplated by this Contract but in no event to
        exceed $15,000.00, as liquidated damages, together with a
        refund of the Downpayment and Seller shall have no further
        obligation to Buyer whatsoever.

                       (b)  Seller's Remedies.  If Buyer shall be
        unable or unwilling to consummate the Closing hereunder in
        violation of the terms hereof,  Seller shall have the right
        (i) to terminate this Contract and retain the Downpayment as
        liquidated and agreed upon damages, whereupon this Contract
        shall be and become null and void, and neither Seller nor
        Buyer nor any of their respective Representatives shall have
        any further rights or obligations hereunder.

                  15.       Brokers.  Seller and Buyer hereby agree
        to defend and hold the other harmless from any claim by a
        broker or finder for a fee or expense which is based in any
        way on an agreement or understanding made or alleged to have
        been made by such broker or finder relating to the transac-
        tion contemplated by this Contract.  

                  The provisions of this Section 15 shall survive
        the Closing.

                  16.       Indemnification of Seller.  Buyer agrees
        to indemnify and hold harmless Seller and its general part-
        ners and limited partners, their affiliates, their and their
        affiliates' representatives, attorneys, accountants, agents
        and employees and their and their affiliates' heirs, succes-
        sors and assigns, from and against any claims or  demands
        for any expense, obligation, loss, cost, damage or injury
        arising out of (a) the Buyer's inspection of the Properties
        prior to or on the Closing Date and (b) the Buyer's opera-
        tion and maintenance of the Properties from and after the
        Closing Date.  

                  The provisions of this Section 16 shall survive
        the Closing.

                  17.       Survival of Representations, Warranties
        and Indemnifications.  Except as otherwise expressly set
        forth herein, none of the representations, warranties and
        indemnifications contained in this Contract shall survive
        the Closing.

                  18.       Third Party Offers; Fiduciary Duties of
        Seller.  Anything herein  to the contrary notwithstanding,
        Seller will not initiate, solicit, negotiate with or provide
        information to any person (other than Buyer) concerning any
        merger, sale of substantial assets out of the ordinary
        course of business or similar transaction involving the
        Properties to be sold to Buyer hereunder, provided that
        Seller may negotiate with or furnish information to a third
        party if the undersigned managing general partner of Seller
        determines, in its sole discretion, that its fiduciary
        duties require it to take such actions.  

                  19.  Reasonable Efforts; Public Announcements. 
        Each party hereto will use all reasonable efforts to perform
        all acts required to consummate the transactions contemplat-
        ed hereby as promptly as practicable.  Such acts shall
        include, without limitation, the provision of any informa-
        tion to and submission of any filing with any governmental
        entity having jurisdiction.  The foregoing notwithstanding,
        except as may be required to comply with the requirements of
        any applicable laws and the rules and regulations of each
        stock exchange upon which the securities of either of the
        parties is listed, no press release or similar public an-
        nouncement or communication shall, if prior to the Closing,
        be made or caused to be made concerning this Contract or the
        transactions contemplated hereby, unless the parties shall
        have consulted in advance with respect thereto.  Seller
        shall provide Buyer with reasonable access to the Properties
        and all information in its possession reasonably relating to
        the Properties.  Buyer shall keep such information confiden-
        tial and shall not disclose such information to anyone other
        than its agents, attorney, consultant or directors unless
        such information:  (i) is or becomes generally known on a
        nonconfidential basis from a source other than as a result
        of a disclosure by or through the representatives, employees
        or agents of Buyer or (ii) becomes known by Buyer on a
        nonconfidential basis from a source which is not prohibited
        from disclosing such information by a legal, contractual,
        fiduciary or other obligation, or (iii) Buyer is required to
        disclose such information under applicable law or by a court
        of competent jurisdiction.

                  20.       Partnership Consent.   Seller shall
        within 20 days after the date hereof file preliminary proxy
        materials relating to the transactions contemplated hereby
        with the Securities and Exchange Commission (the "SEC") and
        diligently pursue clearance by the SEC and upon clearance of
        such proxy materials by the SEC shall promptly call a meet-
        ing, or solicit consents, of its limited partners to consid-
        er such matters.  Seller shall, subject to the fiduciary
        duties of its managing general partner, make reasonable
        efforts to secure the Partnership Consent as promptly as
        practicable.  Buyer will supply Seller with such information
        and reasonable assistance as Seller may request in connec-
        tion therewith.  Buyer shall promptly deliver to the Seller
        or the SEC any information or materials requested  by Seller
        or the SEC in connection with the transactions contemplated
        hereby.

                  21.       Casualty/Condemnation to the Properties. 
        (a)  If, prior to the Closing Date, any of the Properties is
        damaged due to a casualty (a "CASUALTY") and the cost of
        repairing such damage, in accordance with Seller's insurance
        claims, is less than $100,000, then Seller shall repair such
        Casualty prior to the Closing Date or assign to Buyer the
        proceeds of Seller's policy of casualty insurance and  pay
        to Buyer the amount of any deductible.  If the cost of
        repairing a Casualty to any Property, in accordance with
        Seller's insurance claims, equals or exceeds $100,000, then
        Seller shall have the option to repair the Casualty to such
        Property prior to Closing to the condition it was in prior
        to Closing or if Seller does not repair the Property, Buyer
        shall have the option to remove such Property from the
        transaction and adjust the Purchase Price as hereinafter
        provided or have Seller assign to Buyer the insurance pro-
        ceeds and pay to Buyer the amount of any deductible.  Not-
        withstanding anything herein to the contrary, (i) Seller
        shall have the right to adjourn the Closing Date for such
        reasonable period as shall be necessary to repair any such
        Casualty and (ii) Seller shall have the right, subject to
        the terms and conditions hereof, to cause the Closing to
        take place with respect to the other Properties and then
        cause the Closing to take place with respect to the affected
        Property within such reasonable period as shall be necessary
        to repair any such Casualty.  

                       (b)       If, prior to the Closing Date, all
        or any portion of any Property is condemned or taken by
        eminent domain, then this Contract shall nevertheless remain
        in full force and effect without any abatement of the Pur-
        chase Price.  In such event, Seller shall convey such Prop-
        erty to Buyer at the Closing in its then condition, and
        Buyer shall be entitled to receive all net or condemnation
        awards otherwise payable to Seller as a result of such loss
        or damage and, in full satisfaction of any claims by Buyer
        against Seller, Seller shall assign to Buyer, without re-
        course or warranty of any nature whatsoever, all of Seller's
        right, title and interest in and to any claims Seller may
        have to any condemnation awards, as well as all rights or
        pending claims of Seller with respect to such condemnation
        or taking of such Property, and Seller shall pay to Buyer
        all payments theretofore made by such condemning authorities
        as a result of such loss after deducting therefrom the costs
        of collection thereof. 

                       (c)  Notwithstanding anything contained
        herein to the contrary, if Seller delivers notice for con-
        demnation or eminent domain proceedings which are initiated
        or threatened between the date of this Contract and the
        Closing Date, Buyer shall have the right to participate in
        any and all settlement discussions and other conferences
        relating thereto, and Seller shall not accept any settlement
        without Buyer's consent which shall not be unreasonably
        withheld or delayed.

                  22.       Termination.  Notwithstanding anything
        contained herein, this Contract may be terminated as fol-
        lows:

                       (a)  By Seller, if during the term of this
        Contract Seller has received a bona fide offer from an
        unrelated third party which the undersigned managing general
        partner of Seller has determined  is more favorable to
        Seller and its partners than the terms hereof (the "TOPPING
        OFFER"), provided that Seller has provided Buyer with at
        least 5 days written notice of the terms of such offer and
        the right to match the terms of such offer, and further
        provided that Seller shall pay to Buyer, simultaneously with
        the acceptance of the Topping Offer (regardless of whether
        the sale contemplated by the Topping Offer is consummated),
        an amount equal to $209,950 plus an amount equal to Buyer's
        reasonable out of pocket attorney's fees for outside counsel
        incurred by Buyer in connection with the transactions con-
        templated by this Contract but in no event to exceed $15,000 
        (the "Topping Fee"). 

                       (b)  By Seller in accordance with Section 3
        and 14(b)  hereof or by Buyer in accordance with Sections
        14(a) hereof.

                       (c)  By Seller or Buyer, if a court of compe-
        tent jurisdiction issues a binding and final order perma-
        nently preventing the sale of the Properties to Buyer.

                       (d)  By Seller or Buyer, if the Closing does
        not occur on or before nine months from the execution here-
        of, provided that the party seeking to terminate is not in
        breach of this Contract.

                       (e)  By Seller or Buyer, if the partners of
        Seller vote not to grant the Partnership Consent, provided
        that, if (i)  the Closing hereunder does not occur due to a
        failure to obtain the Partnership Consent and (ii) the
        Seller enters into a contract or a letter of intent within
        180 days after the termination of this Contract, to sell the
        Properties at a price which exceeds the Purchase Price,
        Seller shall pay to Buyer the Topping Fee, simultaneously
        with the execution of such contract or letter of intent,
        regardless of whether the sale contemplated by the Topping
        Offer is consummated.

                  In the event this Contract is terminated pursuant
        to any of the foregoing provisions, this Contract shall
        thereupon become null and void and neither Seller nor Buyer
        nor any of their respective representatives shall have any
        further rights or obligations hereunder except as set forth
        above.

                  23.  Payment of Termination Fee, Topping Fee or
        Liquidated Damages. 

                        (a) In the event that Seller is obligated to
        pay Buyer the Termination Fee, the Topping Fee or any other
        amount as liquidated damages (the "Buyer Payment Amounts"),
        pursuant to this Contract Seller shall deposit into escrow,
        at Buyer's direction, an amount equal to the Buyer Payment
        Amounts and, subject to the terms of the escrow agreement
        set forth below,  Buyer shall be paid out of the escrow an
        amount equal to the lesser of (i) the Buyer Payment Amounts
        or  (ii) the sum of (1) the maximum amount that can be paid
        to Buyer without causing Buyer to fail to meet the require-
        ments of Sections 856(c)(2) and (3) of the Internal Revenue
        Code of 1986, as amended (the "Code") determined as if the
        payment of such amount did not constitute income described
        in Sections 856(c)(2)(A)-(H) or 856(c)(3)(A)-(1) of the Code
        ("Qualifying Income"), as determined by Buyer's certified
        public accountants, plus (2) in the event Buyer received
        either (A) a letter from Buyer's counsel indicating that
        Buyer has received a ruling from the Internal Revenue Ser-
        vice (the "IRS") described in Section 23 (b)(ii) an amount
        equal to the Buyer Payment Amounts less the amount payable
        under clause (1) above.  

                       (b) The escrow agreement shall provide that
        the Buyer Payment Amounts in escrow or any portion thereof
        shall not be released to Buyer unless the escrow agent
        receives any one or combination of the following:  (i) a
        letter from Buyer's certified public accountants indicating
        the maximum amount that can be paid by the escrow agent to
        Buyer without causing Buyer to fail to meet the requirements
        of Sections 856(c)(2) and (3) of the Code determined as if
        the payment of such amount did not constitute Qualifying
        Income or a subsequent letter from Buyer's accountants
        revising that amount, in which case the escrow agent shall
        release such amount to Buyer, or (ii) a letter from Buyer's
        counsel indicating that Buyer received a ruling from the IRS
        holding that the receipt by Buyer of the Buyer Payment
        Amounts would either constitute Qualifying Income or would
        be excluded from gross income within the meaning of Sections
        856(c)(2) and (3) of the Code (or alternatively, Buyer's
        legal counsel has rendered a legal opinion to the effect
        that the receipt by Buyer of the Buyer Payment Amounts would
        either constitute Qualifying Income or would be excluded
        from gross income within the meaning of Sections 856(c)(2)
        and (3) of the Code), in which case the escrow agent shall
        release the remainder of the Buyer Payment Amounts to Buyer. 
        Seller agrees to amend this Section 23 at the request of
        Buyer in order to (A) maximize the portion of the Buyer
        Payment Amounts that may be distributed to Buyer hereunder
        without causing Buyer to fail to meet the requirements of
        Sections 856(c)(2) and (3) of the Code, (B) improve Buyer's
        chances of securing a favorable ruling described in this
        Section 23(b)or (C) assist Buyer in obtaining a favorable
        legal opinion from its counsel as described in this Section
        23(b); provided that Buyer's legal counsel has rendered a
        legal opinion to Buyer to the effect that such amendment
        would not cause Buyer to fail to meet the requirements of
        Section 856(c)(2) or (3) of the Code.  The escrow agreement
        shall also provide that any portion of the Buyer Payment
        Amounts held in escrow for five years shall be released by
        the escrow agent to the Seller.  The Seller shall not be a
        party to such escrow agreement and shall not bear any cost
        of or have any liability resulting from the escrow agreement
        or the terms and provisions of this Section 23 so long as
        Seller disburses any amount due under this Contract to Buyer
        or to any escrow agent.

                  24.  Notices.  Any notice which may be required or
        may be desired to be given pursuant to this Contract shall
        be in writing and shall be deemed delivered and effective
        upon actual receipt at the following addresses or such other
        addresses as the parties may notify each other by similar
        notice:

             If to Seller, to:

                  Prudential-Bache/Watson & Taylor, Ltd.-3 
                  c/o Prudential-Bache Properties, Inc.
                  One Seaport Plaza
                  199 Water Street - 16th Floor
                  New York, New York  10292 - 0116
                  Attn: Brian Martin

                  With a copy to:

                  Skadden, Arps, Slate, Meagher & Flom
                  919 Third Avenue
                  New York, New York  10022
                  Attn:  James Freund 

             If to Buyer, to:

                  Public Storage, Inc.
                  701 Western Avenue, Suite 200
                  Glendale, California  91201-2397
                  Attn:  Harvey Lenkin

                  With a copy to:

                  Andrews & Kurth LLP
                  4200 Texas Commence Tower
                  Houston, TX 77002
                  Attn:  David G. Runnels

                  25.  General.

                       (a)       Interpretation of Words.  A mascu-
        line pronoun wherever used herein shall be construed to
        include the feminine or neuter where appropriate.  The
        singular form wherever used herein shall be construed to
        include the plural where appropriate.

                       (b)  Assignment; Successors and Assigns;
        Third Party Beneficiaries.

                            (i)  Neither of the parties hereto may
        assign its respective rights under this Contract without the
        consent of the other party.  The foregoing notwithstanding,
        Buyer shall be permitted, upon five days notice to Seller, 
        to assign its rights under this Contract to a subsidiary of
        Buyer that is at least 90% owned by Buyer.  Such assignment,
        however,  shall not relieve Buyer of, and Buyer shall remain
        liable for, all of its obligations contained in this Con-
        tract.  

                            (ii) Except as otherwise provided here-
        by, the provisions of this Contract shall be binding upon
        and inure to the benefit of the parties hereto and their
        respective legal representatives and successors in interest.

                            (iii)     This Contract is not intended,
        nor shall it be construed, to confer upon any party except
        the parties hereto and their heirs, successors and permitted
        assigns any rights or remedies under or by reason of this
        Contract.

                       (c)  Time of the Essence.  Time shall be of
        the essence with respect to the performance of all of the
        obligations hereunder.

                       (d)  Entire Contract.  Subject to the terms
        and conditions of the Confidentiality Agreement, this Con-
        tract represents the entire understanding between the par-
        ties with respect to the subject matter hereof, superseding
        all prior or contemporaneous understandings or communica-
        tions of any kind, whether written or oral.  This Contract
        may only be modified by a written agreement signed by both
        parties hereto.

                       (e)  Captions.  The headings of the para-
        graphs herein are for convenience only; they form no part of
        this Contract and shall not affect its interpretation.

                       (f)       Governing Law.  The provisions of
        this Contract shall be governed by and construed in accor-
        dance with the laws of the State of New York applicable to
        agreements entered into and to be performed wholly therein.

                       (g)       Counterparts.  This Contract may be
        executed in several counterparts, each of which shall be
        deemed an original.  Such counterparts constitute but one
        and the same instrument, which may be sufficiently evidenced
        by one counterpart.

                       (h)       Further Assurances.  Each of the
        parties hereto shall, at the request of the other party,
        execute, acknowledge and deliver any further instruments,
        and take such further actions, as the requesting party may
        reasonably request, to carry out effectively the intent of
        this Contract.


             IN WITNESS WHEREOF, the parties hereto have executed
        this Contract as of the day and year first above written.

                            Seller:

                            PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-3

                            By:       PRUDENTIAL-BACHE PROPERTIES,
        INC.
                                 Its Managing General Partner

                                 By:                                 
          
                                             Name:
                                             Title:

                            Buyer:

                            PUBLIC STORAGE, INC.

                            By:                                      
              
                                        Name:
                                   Title:


                                  EXHIBITS

        Exhibit A -    Property Description

        Exhibit B -    Escrow Agreement

        Exhibit C -    Property Value Allocations

        Exhibit D -    Instrument of Assumption

        Exhibit E -    Letter from LAW Engineering and Environmental
                       Services

- ---------------------------------------------------------------------------


        EXHIBIT A

        PROPERTIES

             NAME                LOCATION

        John Barrow              1200 John Barrow Road 
                                 Little Rock, Arkansas

        La Prada Business        Park 15330 LBJ Freeway
                                 Mesquite (Dallas), Texas

        S. Peoria/Tulsa          6333 S. Peoria Drive 
                                 Tulsa, Oklahoma

        Joel Wheaton             2603 Joel Wheaton Road
                                 Houston, Texas

        Eastgate                 1780 Northwest Highway
                                 Garland (Dallas), Texas

        Quail Valley             1306 FM 1092, 
                                 Missouri City (Houston), Texas

        Mt. Holly                Rt 541 By-Pass, 
                                 Mount Holly Township, New Jersey



        The Properties include:

                  (A)  All buildings and improvements located on the
             Properties;

                  (B)  All rights-of-way, alleys, waters, privileg-
             es, easements, covenants and appurtenances which are on
             or benefit the Properties;

                  (C)  All right, title and interest of Seller in
             and to any land lying in the bed of any public or pri-
             vate street, road, avenue, alley or highway, opened,
             closed or proposed, in front of or adjoining the Prop-
             erties to the center line thereof in each case which
             are appurtenances to such properties;

                  (D)  All right, title and interest of Seller to
             any unpaid award to which Seller may be entitled (1)
             due to the taking, by condemnation or eminent domain of
             any right, title or interest of Seller in the Proper-
             ties, and (2) for any damage to the Properties due to
             the change of grade of any street or highway;

                  (E)  All right, title and interest of Seller to
             any assignable licenses, permits, contract, leases,
             sales agreements, construction agreements, maintenance
             agreements, service agreements, guaranties, warranties,
             telephone exchanges, advertising materials and trade
             names with respect to the Properties except for the
             name "Prudential"  "Bache" or "Watson & Taylor" or any
             combination thereof and;

                  (F)  All Leases and security deposits with respect
             to any of the Properties in which Seller holds an in-
             terest as a landlord for the use and occupancy of all
             or any part of the Properties.

- ---------------------------------------------------------------------------


        EXHIBIT B

        ESCROW AGREEMENT

        Agreement made this     day of            1996 by and among
        Public Storage, Inc. Storage Corporation, ("PURCHASER"),
        Prudential-Bache/Watson & Taylor, Ltd.-3 ("SELLER"), and
        Chicago Title Insurance Company, Inc., as escrow agent
        ("ESCROW AGENT").

                  (i)  The Parties hereto agree that the sum of
        $828,750 (the "ESCROW AMOUNT"), to be held pursuant to a
        Contract of Sale between Seller and Purchaser of even date
        herewith (the "CONTRACT"), shall be held in escrow by the
        Escrow Agent upon the terms and conditions set forth herein.

                  (ii)  (A)  The Escrow Agent shall deliver the
        Escrow Amount then in its possession in accordance with
        Paragraph 3 hereof to Seller (i) upon the Closing, as that
        term is used in and in accordance with the Contract or (ii)
        in the event that Seller makes a written demand therefor
        stating that Purchaser has failed to perform Purchaser's
        obligations under the Contract.

                       (B)  Escrow Agent shall return the Escrow
        Amount then in its possession in accordance with Paragraph 3
        hereof to Purchaser in the event that Purchaser makes a
        written demand therefor stating (i) that Seller has failed
        to perform Seller's obligations under the Contract or (ii)
        that Purchaser is otherwise entitled to the return of the
        Escrow Amount in accordance with the terms of the Contract.

                       (C)  In the event that Escrow Agent intends
        to release the Escrow Amount and any interest earned thereon
        in accordance with Paragraph 3 hereof to either party pursu-
        ant to Paragraph 2(a)(ii) or 2(b) hereof, then Escrow Agent
        shall give to the other party not less than ten days prior
        written notice of such fact and, if Escrow Agent actually
        receives written notice during such ten day period that such
        other party objects to the release, then Escrow Agent shall
        not release the Escrow Amount and any such dispute shall be
        resolved as provided herein.

                       (D)  In the event that a dispute shall arise
        as to the disposition of the Escrow Amount or any other
        funds held hereunder in escrow, Escrow Agent shall have the
        right, at its option, to either hold the same or deposit the
        same with a court of competent jurisdiction pending decision
        of such court, and Escrow Agent shall be entitled to rely
        upon the decision of such court.

                       (E)  Escrow Agent may commingle the Escrow
        Amount with other funds held in its "trustees account".

                       (F)  Escrow Agent shall hold the Escrow
        Amount in a savings bank account or a liquid assets account
        in the City of San Francisco bearing interest at such rate
        as may from time to time be paid or invest the Escrow Amount
        in U.S. Treasury Bills or other securities guaranteed by the
        Government of the United States of America.  The rate of
        interest or yield need not be the maximum available and
        deposits, withdrawals, purchases and sales shall be made in
        the sole discretion of Escrow Agent, which shall have no
        liability whatsoever therefor except for its gross negli-
        gence or willful misconduct.  Discounts earned shall be
        deemed interest for the purposes hereof.

                       (G)  Escrow Agent shall have no liability
        whatsoever arising out of or in connection with its activity
        as Escrow Agent except for its gross negligence or willful
        misconduct.  Seller and Purchaser jointly and severally
        agree to indemnify and hold harmless Escrow Agent from and
        against any and all loss, cost, claim, cause of action,
        damage, liability and expense (including attorneys' fees and
        court costs) which may be incurred by reason of its acting
        as Escrow Agent.

                       (H)  Escrow Agent shall be entitled to rely
        upon any judgment, certification, demand or other writing
        delivered to it hereunder without being required to deter-
        mine the authenticity or the correctness of any fact stated
        therein, the propriety or validity thereof, or the jurisdic-
        tion of a court issuing any such judgment.  Escrow Agent may
        act in reliance upon (i) any instrument or signature be-
        lieved to be genuine and duly authorized, and (ii) advice of
        counsel in reference to any matter or matters connected
        herewith.

                       (I)  Any notice, demand or other communica-
        tion to Escrow Agent hereunder shall be in writing and
        delivered in person or sent by certified mail, return re-
        ceipt requested, postage prepaid, addressed to Escrow Agent
        as follows:

                       Chicago Title Insurance Company
                       388 Market Street
                       San Francisco, California  
                       Attention:  Michelle Viguie

        The same shall be deemed given on the date delivered, if
        delivered in person, or on the third business day following
        the date of mailing the same, if mailed.

                  (iii)  The interest, if any, earned on the Escrow
        Amount shall be for the account of Buyer.  At the Closing,
        such interest shall be a credit against the Purchase Price.

        IN WITNESS WHEREOF, the parties hereto have executed this
        Agreement as of the day and year first above written.

                       Purchaser:

                       Public Storage, Inc.

                       By:______________________________
                         Name:
                         Title:

                       Seller:

                       Prudential-Bache/Watson & Taylor, Ltd.-3


                       By: Prudential-Bache Properties, Inc.,
                            its managing general partner

                           By:______________________________
                            Name:
                            Title:

        Chicago Title Insurance Company, Inc., as Escrow Agent

        By:_____________________________ 
          Name:
          Title:

- ---------------------------------------------------------------------------

                                                        (W&T, Ltd-3)

                                      EXHIBIT C

                                   ALLOCATED VALUES

          PROPERTY                      PURCHASE PRICE

          John Barrow                        $2,600,000

          La Prada Business                  $1,650,000

          S. Peoria/Tulsa                    $1,250,000

          Joel Wheaton                       $1,550,000

          Eastgate                           $1,600,000

          Quail Valley                       $1,200,000

          Mt. Holly                          $1,200,000

- ---------------------------------------------------------------------------

          EXHIBIT D

          OMNIBUS INSTRUMENT OF ASSUMPTION

                    FOR GOOD AND VALUABLE CONSIDERATION, the receipt of
          which is hereby acknowledged, and in consideration of the assign-
          ment by Prudential-Bache/Watson & Taylor, Ltd.-3, a Texas limited
          partnership ("Seller"), to Public Storage Inc. a California
          corporation ("Buyer"), of all of Seller's right, title and inter-
          est in and to each and every one of the following:
           
                    (i) all leases (the "Leases") of space located at the
          real properties more particularly described on Schedule I hereto
          (the "Premises") and any related security deposits Set forth on
          Schedule I (the "Security Deposits") in the;

                    (ii) all fixtures, machinery, equipment and other
          personal property (the "Personalty") attached or appurtenant to
          the Premises;

                    (iii) all service and maintenance contracts, construc-
          tion contracts relating to the Premises (the "Service Con-
          tracts"); and

                    (iv) all licenses, permits,  consents, waiver, varianc-
          es and unexpired warranties and guarantees, if any, telephone
          exchanges, advertisements, reports, surveys, architectural plans
          relating to the Premises (collectively with the Leases, Security
          Deposits, Personalty and Service Contracts, the "Property").

                    Buyer hereby agrees to accept the foregoing assignment
          by Seller of the Property and assumes all liabilities and obliga-
          tions whether of Seller or otherwise in connection therewith
          arising on or after the date hereof.

                    Buyer and Seller shall, at the request of the other
          party, execute, acknowledge and deliver any further instruments,
          and take such further actions, as may reasonably be requested, to
          carry out effectively the intent of this Instrument.

                    This Instrument shall be binding upon and shall inure
          to the benefit of Seller and Buyer and their successors and
          assigns.


                    IN WITNESS WHEREOF, the undersigned has executed this
          Instrument as of the 10th day of June, 1996.

                              PRUDENTIAL-BACHE/WATSON & TAYLOR, Ltd.-3 

                                  By:______________________________
                                Name:
                                Title:

                              PUBLIC STORAGE, INC.

                              By:______________________________
                                Name:
                                Title:


                                                                (W&T, Ltd-3)

                                      SCHEDULE I

                                      PROPERTIES

           NAME                              LOCATION

          John Barrow                        1200 John Barrow Road 
                                             Little Rock, Arkansas

          La Prada Business                  Park 15330 LBJ Freeway
                                             Mesquite (Dallas), Texas

          S. Peoria/Tulsa                    6333 S. Peoria Drive 
                                             Tulsa, Oklahoma

          Joel Wheaton                       2603 Joel Wheaton Road
                                             Houston, Texas

          Eastgate                           1780 Northwest Highway
                                             Garland (Dallas), Texas

          Quail Valley                       1306 FM 1092, 
                                             Missouri City (Houston), Texas

          Mt. Holly                          Rt 541 By-Pass, 
                                             Mount Holly Township, New
          Jersey

- ---------------------------------------------------------------------------

                                      EXHIBIT E

                          LETTER OF ENVIRONMENTAL CONSULTANT

                              SECONDARY CLIENT AGREEMENT

          This Agreement between _____________ and Law Environmental Con-
          sultants, Inc. is being entered in consideration of $200.00, the
          promise and obligations herein and other good and valuable con-
          sideration, the adequacy of which is hereby acknowledged by the
          parties.  At the express request of __________ ("Client") and
          with full disclosure to and approval from same, Law Environmental
          Consultants, Inc. ("Law") through its subsidiaries, affiliates,
          branches, or divisions, as an independent consultant, agrees to
          provide _________________, its corporate successors and assigns
          (collectively "Secondary Client") for its additional benefit and
          use, copies of certain final reports (specify reports) prepared
          for Client by Law.  Secondary Client may rely on the contents of
          those reports as if those reports were expressly prepared for
          Secondary Client subject to any limitation placed on the scope,
          nature and type of Law's services as stated in Law's proposal
          [specify] and/or report and subject to these terms and conditions
          contained herein.  The services provided have been performed for
          Client and our report may or may not be suitable for all purposes
          of Secondary Client.

          STANDARD OF CARE AND WARRANTY.  Law warrants that it has per-
          formed its services with that degree of skill and care ordinarily
          exercised by reputable members of the environmental engineering
          and scientific profession of Law or similar locality.  NO OTHER
          WARRANTY, EXPRESSED OR IMPLIED, IS MADE OR INTENDED, except as
          set forth in the Reports.

          DOCUMENTS.  Secondary Client agrees that Law's report is intended
          for Client and Secondary Client's exclusive reliance and internal
          use, and is not for the general distribution or publication. 
          Without the prior consent of Law, any unauthorized use or further
          distribution by Secondary Client shall be at Secondary Client's
          and recipient's sole risk and without liability to Law.

          CONFLICT OF INTEREST.  By request and use of the referenced
          report, Secondary Client expressly agrees to waive all claims of
          existing or potential conflicts of interest 
          that may now exist or hereafter arise by Law's providing the
          requested report should any dispute arise between Client and
          Secondary Client.

          LAW ENVIRONMENTAL CONSULTANTS, INC.  ____________________

          Signed:  ___________________  Signed: ___________________

          Title:   ___________________  Title:  ___________________

          Date:    ___________________  Date:   ___________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission