HUDSON RIVER TRUST
N-30D, 1995-03-08
Previous: USG CORP, 10-K405, 1995-03-08
Next: FIRST PRAIRIE MUNICIPAL MONEY MARKET FUND, N-30D, 1995-03-08




THE HUDSON RIVER TRUST


Annual Report
December 31, 1994
- - -------------------------------------------------------------------------------




         

MARKET CONDITIONS

The economy grew at an above-average rate during 1994.  Interest rates rose
dramatically throughout the year as the Federal Reserve tightened monetary
policy in response to an economy that is growing too fast to contain inflation.
This scenario resulted in a frustrating year for investors.  Although a growing
economy is positive for the financial markets over the long term, over the
short term it creates problems.

Looking at the U.S. bond market, 1994 ranked as one of its worst-performing
years. Inflation fears and the succession of interest rate hikes caused
negative market sentiment and broad declines in bond prices. In contrast to
1993's strong gains, all sectors of the bond market finished 1994 with negative
total returns. The Government bond market returns were at their lowest levels
in over 20 years. The Lehman Aggregate Index, an unmanaged index which measures
the broad bond market, was down by 2.92%. Two of the best bond market sectors
were short-term bonds and lower-quality bonds. Short-term bonds were less
affected by the overall rise in rates and lower-quality bonds declined less
than Treasuries as spreads narrowed and the strong economy gave investors
increased confidence in lower-quality credits.

In the near term, the rise in short-term interest rates will likely keep
pressure on all financial assets, including long-term bonds. However, investors
are starting to anticipate that higher rates will slow the economy before
inflation gets out of hand. As a result, long-term bond prices began to
stabilize late in 1994 and appear to be poised for a strong rally that should
begin with signs of a slowing economy and stabilizing or declining short-term
interest rates.

While the stock market fared better than the bond market, it nonetheless had a
turbulent year. The S&P 500 Index showed a positive 1.32% return for 1994, and
the Dow Jones Industrial Average, comprised of 30 blue-chip stocks, was up
5.08%. There was a wide gap, however, between these indices and that of the
typical stock. The general universe of 7,000 stocks was down 7.78%, according
to Vestex Investment Book, January 1995. Additionally, the average U.S. stock
mutual fund was down by 1.69%, according to Lipper Analytical Services.

Companies that perform well early in the economic cycle were a particularly
weak area of the stock market such as autos, retailers, transportation and
electric utilities. Though earnings are still strong, these stocks have
experienced substantial price declines.

The market's best-performing areas were internationally-oriented growth stocks
in sectors such as technology, health care and some consumer nondurables; and
cyclicals with exposure to rising commodity prices, including chemicals, papers
and metals.

Foreign stock markets fared better for the second year in a row. The unmanaged
Morgan Stanley Capital International Index was up 5.08%. International stock
markets generally outperformed the U.S. again in 1994. Japan, the largest and
most important market, rose 21% for the year ended 1994. Of course, since the
Kobe earthquake in early 1995, this is a market that will be carefully watched.
Major European markets were able to slightly outpace the U.S. Most developing
country markets suffered major declines as continued interest rate hikes by the
U.S. Federal Reserve impacted capital inflows.

U.S. stocks will probably remain under pressure in the first half of the year.
The open question is whether the Federal Reserve's action will slow the economy
down to a more sustainable growth track, one which will avoid an upsurge in
inflation. This is a reasonable possibility, but not a certainty. Interest
rates and inflation may rise uncomfortably higher before the cycle ends. It is
important to note, however, as we head into the new year, that events fall
within historical cyclical patterns. For example, historically it has been
normal in the early phases of a cycle of rising rates for the bond markets to
decline more than the stock market. Later in the cycle, however, the stock
market has generally caught up with earlier bond market declines.

The new year may be volatile for the stock and bond markets; however, our
longer-term outlook is positive. We anticipate a high degree of opportunity for
investors as the economy slows its pace, and we believe that before 1995 is
over, both markets could be on a positive recovery track.



                                      A-2



         

MONEY MARKET PORTFOLIO


Raymond Papera
Vice President
Mr. Papera has managed the
Money Market Portfolio since
1990.

The Federal Reserve raised interest rates six times in 1994, leaving short-term
rates 2.5% higher for the year.  Federal Open Market Committee (FOMC) members
agreed in November that there was considerable potential for higher inflation
if the economy continued to grow too quickly.  With the economy's neutral
response to earlier rate increases and the emergence of early cycle growth
dynamics, the Fed may continue to push for higher rates to slow the economy and
keep inflation in check.

As year-end approached, upward movement on short-term interest rates provided
attractive investment opportunities without the risk of lengthening duration.
Much of the Portfolio's strategy throughout the year conformed with fourth
quarter market conditions, which dictated a shorter average maturity.  As of
December 31, the average maturity in the Portfolio was down to 28 days.  Nearly
10% of the Portfolio consists of "floating" (i.e., variable) rate instruments.
Variable rate instruments adjust their rates quarterly or monthly.  As
benchmark indices of these variable rate securities have been driven up, the
performance of the floaters has also risen.

Speculation about further rate increases is likely to persist through the first
half of 1995 if inflation concerns continue.  Short-term investors will seek a
current yield in line with increases in the federal funds rate.  This can be
accomplished by investing in securities that would mature around scheduled FOMC
meetings.  With one or possibly two interest rate increases expected during
this quarter, a careful placing of maturities will be a priority for the
Portfolio.


The Money Market Portfolio is neither guaranteed nor insured by the U.S.
Government. There can be no assurance that the Portfolio will be able to
maintain a stable net asset value.
- - -------------------------------------------------------------------------------


INVESTMENT OBJECTIVE
High level of current income, preserve its assets and
maintain liquidity

INVESTMENT POLICY
Primarily high-quality U.S. dollar denominated money market instruments

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets             $325.4 million
Number of Issues                   44
Average Maturity              28 days

ASSET MIX DISTRIBUTION

Bank Notes                       4.6%
Commercial Paper                73.3%
Time Deposits                    2.8%
Variable Rate Securities         9.1%
Cash - Net                      10.2%


DISTRIBUTION OF ASSETS BY MATURITY

 1-30 days              63.8%
31-60 days              29.0%
61-90 days               7.2%

                                      A-3



         

INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO


Paul DeNoon
Vice President
Mr. DeNoon has managed the
Intermediate Government
Securities Portfolio since 1993.

During the second half of 1994, the Federal Reserve continued to raise interest
rates.  By December 31, short-term interest rates had reached 5.50%.  The
series of increases came about in an environment of strong economic growth and
rising commodity prices.  At the same time, however, trends were still
favorable in terms of broad inflation indicators such as the Consumer Price
Index.  The Fed is clearly trying to slow economic growth before manufacturers
produce goods at peak levels which will lead to much higher levels of
inflation.

In the six months since we last reported, yields on two-year Treasury notes
rose from 6.17% to 7.69%.  In the same period, 30-year Treasury bond yields
increased from 7.61% to 7.88%.  Thus, the yield spread between long-term and
short-term Treasury notes narrowed dramatically.  This environment helped the
Portfolio in the latter part of the year.

Performance for the full year improved somewhat over that of the first half.
By December 31, a portion of the Portfolio's decline in the first six months of
the year was reversed.  For the second half of 1994, the return on the
Portfolio exceeded the return of its unmanaged market benchmark, the Lehman
Intermediate Government Index.  This improvement resulted from an increase in
mortgage-backed securities, and because we divided much of the investments
between cash and 10-year maturity securities.  This structure benefits when the
spread between short-term and long-term yields narrows.

During 1995, we believe further increases in interest rates are likely.
However, we do not expect them to be as large as those during 1994.  We will
continue to be prudent in this environment, but will seek to benefit from the
Portfolio's cash position as investment opportunities develop during the year.


The Intermediate Government Securities Portfolio is neither guaranteed nor
insured by the U.S. Government.
- - -------------------------------------------------------------------------------


INVESTMENT OBJECTIVE
High current income consistent with relative stability
of principal

INVESTMENT POLICY
Primarily debt securities issued or guaranteed as to principal
and interest by the U.S. Government or any of its agencies
or instrumentalities

The Portfolio's investments will each have a final maturity of
not more than ten years or a duration not exceeding that of
a ten-year Treasury note.

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets           $48.5 million
Number of Issues                 8
Average Quality              Gov't
Average Maturity         4.1 years

*As to mortgages average life



ASSET MIX DISTRIBUTION

Agencies                                11.6%
Collateralized Mortg. Obligations        8.6%
Mortg.-Backed Securities                37.7%
Treasury                                 4.7%
Cash                                    37.4%


DISTRIBUTION OF ASSETS BY MATURITY*

0-1  year               37.4%
2-4  years               8.6%
4-7  years              44.0%
7-10 years              10.0%

                                      A-4



         


QUALITY BOND PORTFOLIO


Paul DeNoon
Vice President
Mr. DeNoon has managed
the Quality Bond Portfolio
since its inception.

Fixed income markets continued to suffer from higher interest rates during the
second half of 1994.  The Federal Reserve raised rates an additional 1.25%
during the six months in an effort to slow economic growth before it caused
higher inflation.

Performance for the full year improved considerably over that of the first
half.  By December 31, a portion of the Portfolio's decline of the first six
months of the year was reversed. For the last six months of 1994, the Portfolio
outperformed its unmanaged market benchmark, the Lehman Aggregate Bond Index.
The  Portfolio was helped during this period by improved sector and security
selection.  We increased the Portfolio's holdings in mortgage-backed
securities, which outperformed both Treasuries and U.S. corporate bonds.  In
addition, we reduced exposure to U.S. corporate debt.  In general, corporate
bonds outperformed Treasuries in 1994, but at this late stage of the economic
cycle we believe most of the good news on credit quality is already reflected
in the prices of corporate bonds.

In Mexico, the new Zedillo administration unexpectedly devalued Mexico's
currency, the peso, in late December.  The Portfolio was invested in Mexican
fixed income securities at the time, but these positions were sold soon after
the devaluation occurred.  This limited the impact on the Portfolio and
eliminated exposure to Mexico.  The Portfolio's investments in Spain were also
eliminated.

We do not anticipate any major changes in your Portfolio's strategy in 1995.
Our outlook on interest rates is guarded -- although we do believe the biggest
increases are behind us.  With the Fed's determination to slow economic growth,
however, rates will likely be under continued pressure.

Please refer to the prospectus for a description of the risks involved in
international investing, including currency, economic and political risks,
as well as differences in accounting.
- - -------------------------------------------------------------------------------


INVESTMENT OBJECTIVE
High current income consistent with preservation of capital


INVESTMENT POLICY
Primarily investment grade fixed income securities

The Portfolio reserves the right to invest in convertible
debt securities, preferred stocks and dividend-paying
common stocks.

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets               $127.6 million
Number of Issues                     17
Average Quality*                    AAA
Average Maturity              6.1 years


 * The Average Quality represents a weighted average of the Portfolio's
   holdings, excluding cash, using the Standard & Poor's rating scale.
** As to mortgages average life


ASSET MIX DISTRIBUTION

Asset Back Securities                    2.9%
Domestic Corp. Bonds                    10.5%
Government Bonds                        12.6%
Mortg.-Backed Securities                37.9%
Yankee Corp. Bonds                       3.2%
Cash                                    32.9%


DISTRIBUTION OF ASSETS BY MATURITY**

0-1  year                       32.9%
1-2  years                       7.2%
2-4  years                       6.0%
4-7  years                       1.5%
7-10 years                      36.9%
over 10 years                   15.5%


                                      A-5



         

HIGH YIELD PORTFOLIO

Amy Nussbaum
Vice President
Ms. Nussbaum has managed
the High Yield Portfolio
since 1992.

High yield bonds, on average, outperformed all major fixed-income securities in
1994.  Nevertheless, both the overall high yield market, and the High Yield
Portfolio, in particular, experienced negative returns for the year.  High
yield investors generally suffered less than investment grade investors, since
high yield issuers had relatively low average duration and the lowest default
rate in 12 years.

Rising interest rates did negatively affect returns in 1994.  Most of the
Portfolio's declines were primarily due to exposure in emerging markets and to
the significant depreciation of specific supermarket and gaming issues.

The purchasing of selected foreign securities continued during 1994.  We
focused mainly on purchases in emerging markets such as Argentina, Brazil and
Morocco.  Unfortunately, strong gains for these markets in 1993 were reversed
in 1994.  This was largely due to rising U.S. interest rates and negative
developments in many emerging markets, particularly Mexico, in which the
Portfolio did not have exposure.  We expect, however, that emerging markets
that pursue sound macroeconomic fundamentals while maintaining political
stability should rebound during 1995.

The Portfolio benefited during the year from its emphasis on cyclical holdings
such as containers, chemicals and autos.  These areas tend to do well in a
recovering economy.  We expect to continue this emphasis during 1995, but may
shift to a more defensive strategy if cyclicals reach their economic peak.
Looking forward, the main factors that influence the high yield market remain
relatively strong.  Corporate profits continue to improve, the economy is still
growing and credit problems are few.  However, the market will likely continue
to be volatile as long as interest rates are in flux.

Please refer to the prospectus for a description of the risks involved in
international investing, including currency, economic and political risks, as
well as differences in accounting. Keep in mind that bonds offering the
potential for higher yields generally involve a greater degree of credit risk.
- - -------------------------------------------------------------------------------


INVESTMENT OBJECTIVE
High return by maximizing current income and, to the extent
consistent with that objective, capital appreciation

INVESTMENT POLICY
Primarily a diversified mix of high yield, fixed income
securities involving greater volatility of price and risk of
principal and income than high-quality fixed income securities

The medium and lower quality debt securities in which the
Portfolio may invest are known as "junk bonds."

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets                 $73.9 million
Number of Issues                      52
Average Quality*                       B
Average Maturity               6.7 years


 * The Average Quality represents a weighted average of the Portfolio's
   holdings, including cash, using the Standard & Poor's rating scale.
** Includes cash



ASSET MIX DISTRIBUTION

Corporate Bonds                 80.6%
Foreign Bonds                   10.9%
Cash & Equivalents               8.5%


DISTRIBUTION OF ASSETS** BY MATURITY

AAA-BBB                          8.5%
BB-B                            89.9%
CCC and Below                    1.6%


                                      A-6


APITAL PRINTING SYSTEMS]         
GROWTH & INCOME PORTFOLIO

Franklin Kennedy
Senior Vice President
Mr. Kennedy has co-managed the
Growth & Income Portfolio since
its inception.

W. Theodore Kuck
Vice President
Mr. Kuck has co-managed the
Growth & Income Portfolio since
its inception.

The Growth & Income Portfolio had a total return slightly lagging its market
benchmark.  Early in the year, the high-quality, higher-yielding stocks in the
equity portion of the Portfolio performed relatively well during the market
decline.  The convertible segment of the Portfolio, with its orientation toward
more rapidly growing companies, provided strong performance in the second half
of the year as the markets recovered.  Also, rising short-term interest rates
led to an attractive return on the Portfolio's relatively large cash position.

The equity portion of the Portfolio emphasizes higher-yielding, higher-quality
stocks, including those expected to perform well late in the business cycle,
such as chemical and energy stocks.  We are also emphasizing financial and
utility stocks, which should be among the first to benefit from the peak in
interest rates expected during the year.

Beyond the current interest rate cycle, our outlook is more optimistic.
Inflation should remain in check due to the Fed's early actions.  We believe
advances in technology and potentially reduced government regulation of
business should lead to attractive profits over the long term, particularly for
well-positioned growth companies.  The convertible component of the Portfolio
is focused on technology and should benefit from these long-term trends.

The economy continues to grow and a further increase in short-term rates is
likely.  This will put pressure on long-term investments, the economy and the
financial system, but the timing and magnitude of the impact are uncertain.
However, the Portfolio's large cash position will help cushion it in any market
decline and will allow us to explore investment opportunities in the future.
- - ------------------------------------------------------------------------------

INVESTMENT OBJECTIVE
High total return through a combination of current income
and capital appreciation

INVESTMENT POLICY
Primarily income-producing common stocks and securities
convertible into common stocks

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets           $31.5 million
Number of Issues                83

ASSET MIX DISTRIBUTION

Common Stock                    43.8%
Convertibles                    23.0%
Short-Term and Cash             33.2%

LARGEST HOLDINGS

BANK OF NEW YORK CO.*
This large New York-based commercial bank has expanded regionally
by acquiring local and suburban banks and is a growing presence in retail-
oriented banking.

UNION CAMP CORP.
Major producer of paper and packaging with interests in wood products
and chemicals.

UST, INC.
Leading producer of moist smokeless tobacco products such as
Copenhagen and Skoal. To a lesser extent, the company produces and
sells wine and other products.

EMC CORP.*
Its products are designed to improve the performance, reliability and
functionality of mainframe and midrange computer systems made by
companies like IBM and Unisys.

MOBIL CORP.
A worldwide integrated petroleum company and leading maker of
chemicals with an aggressive exploration program to develop frontier
oil fields.

PHILLIPS PETROLEUM CO.
Engaged in crude oil and natural gas exploration and production
worldwide and refining and marketing in the U.S. Also produces plastics
and petrochemicals and is the largest producer of natural gas liquids in
the U.S.

*Includes convertibles
                                      A-7



         

COMMON STOCK PORTFOLIO

Tyler Smith
Senior Vice President
Mr. Smith has managed the
Common Stock Portfolio
since 1977.

It was a frustrating year for investors in 1994.  After a fast start in
January, the market dropped sharply  when the Federal Reserve began to raise
interest rates.  Since that time, there has been a struggle between the
positive stimulus from good corporate earnings and the negative impact of
rising rates on market valuations.  The Common Stock Portfolio, with its
greater emphasis on mid-size companies, lagged the unmanaged S&P 500 Stock
Index.

Going into 1995, the question remains whether it will take much higher interest
rates to slow the economy and keep inflation in check.  The market has
strengthened in recent weeks, apparently reflecting investors' expectations
that the economy will slow to a sustainable rate while avoiding higher
inflation.  However, interest rates and inflation may continue to rise before
the cycle ends.

Because we believe interest rates will peak in the first half of 1995, we have
maintained an overweighting in financial stocks.  The emphasis is primarily on
insurance and financial services companies.  Technology and entertainment also
continue as major themes; the earnings outlook is especially strong for
personal computer-related stocks.

Our longer-term outlook remains optimistic.  Despite inflation concerns, the
Fed's early actions should prevent a repeat of the excesses of the late 1970s
and early 1980s.  Indeed, both Congress and the President understand the need
for fiscal and monetary responsibility.  With governments worldwide stressing
democracy and market economics, we believe the 1990s could be a good era for
business and for investors.
- - -------------------------------------------------------------------------------

INVESTMENT OBJECTIVE
Long-term growth of its capital and increase income

INVESTMENT POLICY
Primarily common stock and other equity-type
instruments

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets                 $3.5 billion
Number of Issues                    119



ASSET MIX DISTRIBUTION

Common Stock                    96.3%
Preferred Stock                  1.6%
Convertibles                     1.2%
Short-Term and Cash              0.9%

LARGEST HOLDINGS

AMERICAN INTERNATIONAL GROUP, INC.
One of the world's leading insurance organizations providing insurance
and other financial services in 130 countries and territories.

VIACOM, INC.
1994 acquisitions of Paramount Communications and Blockbuster make
Viacom one of the world's leading entertainment companies.

MANNESMANN AG (GERMANY)
Manufactures steel tubes, machinery and auto components and engages
in industrial plant engineering. Mannesmann also operates Germany's
second private mobile phone network.

CHRYSLER CORP.*
One of the "Big Three" U.S. automobile manufacturers with expanded
lineups of subcompact and mid-sized cars and light trucks.

SEARS ROEBUCK & CO.
Large retailer benefiting from restructuring, has gained market share in
home appliances, electronics and apparel.

MOTOROLA, INC.
One of the leading suppliers of semiconductors, paging equipment and
cellular mobile telecommunications systems.  Also produces government
and industrial electronics and automotive equipment.

*Includes convertibles


                                      A-8



         

GLOBAL PORTFOLIO

Ronald Simcoe
Vice President
Mr. Simcoe has managed the
Global Portfolio since 1988.

International stock markets generally outperformed the U.S. again in 1994.  For
the twelve months through December 31, 1994,  Japan, the largest and most
important market, rose 21% for the year ended 1994, but more than half of this
gain was from currency appreciation.  Major European markets returned 2%, but
only with the aid of currency gains, which averaged 9%.  Strong local
performance was provided by Scandinavia and other small European markets and by
individual Latin American markets.  Most developing country markets suffered
major declines as repeated interest hikes by the U.S. Federal Reserve impacted
capital inflows.

The Global Portfolio modestly outperformed the unmanaged  MSCI World Index.
This was primarily because of  stock selection in the U.S. and Japan, as well
as solid representation in the strongly performing smaller markets of Europe
and Latin America.

Japanese stock selection continues to emphasize global leaders in electronic
and cellular technology, consumer electronics and capital goods.  European
stock selection favors capital goods, basic materials and cellular and media
stocks.  In the U.S., we favor technology, automobiles and real estate
investment trusts.

We expect to rebuild the Portfolio's investment positions in developing markets
in 1995 once the peak in global interest rates becomes more discernible.

Please refer to the prospectus for a description of the risks involved in
international investing, including currency, economic and political risks, as
well as differences in accounting.
- - -------------------------------------------------------------------------------

INVESTMENT OBJECTIVE
Long-term growth of capital

INVESTMENT POLICY
Primarily equity securities of non-United States companies
as well as United States issuers

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets                  $421.7 million
Number of Issues                       394
Number of Countries Represented         34

DISTRIBUTION OF EQUITY INVESTMENTS BY COUNTRY

France                           1.9%
Germany                          3.5%
Ireland                          1.5%
Italy                            1.7%
Japan                           25.5%
Netherland                       4.5%
Singapore                        1.5%
United Kingdom                   8.1%
United States                   35.5%
Other                           16.3%

LARGEST INTERNATIONAL EQUITY HOLDINGS

POWERGEN PLC
One of the two oligopolist producers of electric power in Great
Britain.

FILTRONIC COMTEK PLC
Major British producer of cellular telephone infrastructure
components.

BRITISH STEEL
Dominant producer of steel in the United Kingdom and a major
steel exporter to Europe.

MANNESMANN AG (GERMANY)
Manufactures steel tubes, machinery and auto components and
engages in industrial plant engineering. Mannesmann also
operates Germany's second private mobile phone network.

ROHM CO., LTD.
Japanese producer of custom-designed semiconductors.

AKZO NOBEL N.V.
Dutch producer of commodity petrochemicals and table salt.


                                      A-9



         

AGGRESSIVE STOCK PORTFOLIO

Alden Stewart
Executive Vice President
Mr. Stewart has co-managed
the Aggressive Stock Portfolio
since 1993.

Randall Haase
Vice President
Mr. Haase has co-managed
this Portfolio since 1993.

While the Aggressive Stock Portfolio outperformed its market benchmark during
the second half of 1994, it underperformed for the full twelve months.  During
the first half of 1994, the Portfolio declined due primarily to its weightings
in small-cap stocks and mid-size cyclicals, which were out of favor.  We were
able to offset the majority of the poor first half performance during the
second half of 1994 when market strength returned to the growth areas of the
market.  We ended the year with approximately 76 names in the Portfolio.
This reflected a deliberate effort to reduce the number of holdings while
emphasizing those stocks with the most potential.

In 1994, we increased our focus on media, energy, specialty retail and health
care stocks for their long-term prospects.  After the merger between Viacom and
Blockbuster Entertainment, Viacom became the Portfolio's largest position.
Mellon Bank's acquisition of Dreyfus Corporation helped performance and is the
Portfolio's fourth largest position.  Lastly, while the abnormally warm winter
has put near-term pressure on energy holdings, we continue to add to positions
in the oil service sector.  We continue to be excited about the prospects for
natural gas over the next several years.

New positions in the Portfolio emphasize what we consider to be well-managed
companies growing their franchises.  These include Tommy Hilfiger in the
specialty retail sector and Boston Scientific in the health care sector.  Each
of these companies is in the top twenty-five holdings of the portfolio.  Over
the long term, we believe these companies offer excellent growth prospects.

Despite weak retail sales for December, the strength in the economy may lead to
another interest rate increase early in 1995.  Either way, we remain focused on
small- to medium-sized growth companies that continue to build their franchises
and that can expand market share in their respective industries.
- - -------------------------------------------------------------------------------

INVESTMENT OBJECTIVE
Long-term growth of capital

INVESTMENT POLICY
Primarily common stocks and other equity-type securities
issued by quality small- and intermediate-sized companies
with strong growth prospects and in covered options on
those securities

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets                $1.8 billion
Number of Issues                    76



ASSET MIX DISTRIBUTION

Common Stock                    96.3%
Short-Term and Cash              3.7%

LARGEST HOLDINGS

VIACOM, INC.
1994 acquisitions of Paramount Communications and Blockbuster
make Viacom one of the world's leading entertainment companies.

CUC INTERNATIONAL, INC.
Provides consumers with access to various services, such as discount
shopping and travel. The company is creating an interactive home
shopping service in conjunction with Time Warner and Viacom.

CNA FINANCIAL CORP.
One of the largest property-casualty and life insurers in the United States.

MELLON BANK CORP.
Bank holding company based in Pittsburgh; in 1993 it acquired The
Boston Co. and, in 1994, The Dreyfus Corp.

MANNESMANN AG (GERMANY)
Manufactures steel tubes, machinery and auto components and engages
in industrial plant engineering. Mannesmann also operates Germany's
second private mobile phone network.

SENSORMATIC ELECTRONICS CORP.
Makes and services video surveillance equipment and electronics used as
theft deterrents in retail stores and other places.

                                     A-10



         
ASSET ALLOCATION SERIES: CONSERVATIVE INVESTORS PORTFOLIO

Franklin Kennedy
Senior Vice President
Mr. Kennedy has managed
the Conservative Investors and
Growth Investors Portfolios since
their inception.

During 1994, the U.S. bond market experienced its first negative return in more
than 20 years.  Because of its equity diversification during the year, the
Portfolio was less negatively affected than had it been a pure fixed income
portfolio.  For the twelve-month period, the Conservative Investors Portfolio
and its market benchmark both posted negative total returns.

Our outlook for 1995 is somewhat more positive.  The Federal Reserve is
expected to raise interest rates enough to slow the U.S. economy's growth to a
non-inflationary rate before inflation accelerates.  If the Fed succeeds, as we
believe it will, current yields on high-quality bonds, already very high
relative to the current inflation rate, will be more attractive.  Interest
rates would hit a cyclical peak during the year, and in addition to earning a
bond's stated rate of interest, this would offer the opportunity to capture
price appreciation as rates decline.  We will seek to extend the average
maturity of the Portfolio's bond holdings as signs of a slowing economy appear.

Our view of the equity market is more problematic.  The economic slowdown that
we are expecting may well produce a decline in corporate profits.  With the
stock market very close to its all-time high, this is likely to negatively
affect the market to some degree.  Therefore, we intend to keep equity exposure
at a relatively low range, currently about 12% of the Portfolio.

The longer-term outlook for the financial markets continues to be attractive.
Low inflation, reduced government regulation of business and advances in
technology could all contribute to a very good investment outlook beyond 1995.
- - -------------------------------------------------------------------------------

INVESTMENT OBJECTIVE
High total return without, in the investment adviser's
opinion, undue risk to principal

INVESTMENT POLICY
Diversified mix of publicly traded equity and debt securities

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets            $173.7 million
Number of Issues                  56
Average Quality*                 AA+

ASSET MIX DISTRIBUTION

Common Stock                    10.7%
Bonds                           45.9%
Short-Term and Cash             43.4%

LARGEST EQUITY HOLDINGS

GENERAL ELECTRIC CO.
GE's business products include aircraft engines, appliances and broad-
casting, lighting and financial services.

GILLETTE CORP.
The leading company in razors and blades with over 60% of the domestic
market, along with important market positions in toiletries, writing
instruments and small appliances.

PHILIP MORRIS COS., INC.
The largest cigarette company in the U.S. (Marlboro), second-largest
brewer (Miller Brewing Co.) and largest U.S. food processor (Kraft
General Foods, Inc.)

BANK OF NEW YORK CO.
This large New York-based commercial bank has expanded regionally
by acquiring local and suburban banks and is a growing presence in
retail-oriented banking.

CATERPILLAR, INC.
The largest manufacturer of earthmoving machinery, accounting for
over 75% of sales and earnings and also a major producer of diesel and
natural gas engines and turbines.

HERCULES, INC.
A diversified company with interests in specialty chemicals and materials,
including paper chemicals, polypropylene fibers and solid fuel systems.


  We vary the portion of assets invested in each type of security in accordance
  with our evaluation of economic conditions, the general level of common stock
  prices, anticipated interest rates and other relevant considerations.
* The Average Quality represents a weighted average of the Portfolio's fixed
  income holdings, excluding cash, using the Standard & Poor's rating scale.


                                     A-11



         

ASSET ALLOCATION SERIES: BALANCED PORTFOLIO

Judith Taylor
Senior Vice President
Ms. Taylor has managed the
Balanced Portfolio since 1988.


In a very difficult year for financial markets, the Balanced Portfolio had a
negative return in 1994 and significantly underperformed its benchmark.  For
the same period, the unmanaged Lehman Government/Corporate Bond Index posted
the worst return for the bond market since 1927.  This negative return was
triggered by an economy that continued to grow at a robust pace despite the
Federal Reserve's six increases in short-term interest rates.  A healthy cash
position and investments in high-quality Treasury bonds helped the Portfolio
avoid losses in its fixed income holdings.

Although the unmanaged S&P 500 Index returned 1.32% (with dividends) for the
year, the average total return for the general universe of 7,000 stocks was
- - -7.78%.  Medium-capitalization growth stocks in particular underperformed, even
though their fundamentals remained strong.  Areas that particularly hurt the
Portfolio were cyclical growth stocks such as retailers, railroads and
restaurants.  These sectors came under pressure with the strengthening economy
and the increase in short-term interest rates.

We repositioned the consumer segment of the equity component of the Portfolio
late in the year.  Some of the emphasis was moved from cyclical growth areas
like home furnishings to more stable consumer demand areas.  We also continued
to add to positions in the more defensive energy sector.

Looking ahead to 1995, higher short-term interest rates should begin to slow
economic growth.  Fundamentals should become more important and allow growth
stocks to perform better in a slowing economy.

As of December 31, 1994, the Portfolio's asset mix was conservative.  We
anticipate reinvesting the cash when the Federal Reserve relaxes its stance on
interest rate increases.

Please refer to the prospectus for a description of the risks involved in
international investing, including currency, economic and political risks, as
well as differences in accounting.
- - -------------------------------------------------------------------------------





         


INVESTMENT OBJECTIVE
High return through both appreciation of capital and
current income

INVESTMENT POLICY
Diversified portfolio of publicly traded equity and debt
securities and short-term money market instruments

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets              $1.3 billion
Number of Equity Issues           64
Average Quality*                 AAA
Average Maturity           8.5 years


ASSET MIX DISTRIBUTION

Common Stock                    54.1%
Convertibles                     1.9%
Bonds                           13.0%
Short-Term and Cash             31.0%

LARGEST EQUITY HOLDINGS

SENSORMATIC ELECTRONICS CORP.
Makes and services video surveillance equipment and electronics used
as theft deterrents in retail stores and other places.

ILLINOIS CENTRAL CORP.
Midwestern railroad carrying chemicals, coal, grain products and autos
and is scheduled to open a new bulk transfer facility in 1995.

THERMO INSTRUMENT SYSTEMS, INC.
The largest environmental instrument manufacturer worldwide, and
the third largest analytical instrument manufacturer.

GENERAL INSTRUMENT CORP.**
Leading supplier of systems and equipment for the cable and satellite
television industry and a leading manufacturer of components for the
telecommunications industry.

MERCK & CO., INC.
The largest pharmaceutical company in the world. Recently entered the
managed care market through the acquisition of Medco Containment
Systems, the leading mail-order drug marketer in the U.S.

GAYLORD ENTERTAINMENT CO.
Diversified communications and entertainment company which owns
the Opryland complex in Nashville, along with several TV, cable and
radio stations.


We vary the portion of assets invested in each type of security in accordance
with our evaluation of economic conditions, the general level of common stock
prices, anticipated interest rates and other relevant considerations.

  * The Average Quality represents a weighted average of the Portfolio's fixed
    income holdings, excluding cash, using the Standard & Poor's rating scale.
 ** Includes convertibles

                                     A-12



         

ASSET ALLOCATION SERIES: GROWTH INVESTORS PORTFOLIO

Franklin Kennedy
Senior Vice President
Mr. Kennedy has managed
the Conservative Investors and
Growth Investors Portfolios since
their inception.

The Growth Investors Portfolio and its market benchmark both had negative
returns in 1994.  Although the unmanaged S&P 500 rose 1.32% in the period,
there was a large gap between its performance and that of the typical stock.
Also, negative returns in the U.S. bond market represented its first overall
decline in more than 20 years.  The Portfolio's exposure to better-performing
international markets did help to offset weak performance in the U.S. markets.

The economy is continuing to grow and a further increase in short-term rates is
likely.  This will put pressure on long-term investments, the economy and the
financial system, but the timing and magnitude of the impact are uncertain.
This is an environment where active management of asset mix can help
performance.  In the context of the Portfolio's established ranges, the year
ended with a normal exposure to fixed income securities.  We perceive excellent
value in fixed income investments and believe a positive turn will arrive
sooner in the bond market than the equity market.  The Portfolio has below-
normal exposure to stocks.  The stock market is still very close to its all-
time high and will be vulnerable during 1995 to a combination of high interest
rates and declining profit growth.

Beyond the current interest rate cycle, our outlook is more optimistic.  Low
inflation, reduced government regulation of business and advances in technology
could contribute to a very good investment outlook beyond 1995.  We are
maintaining above-average cash reserves to respond to longer-term opportunities
that may develop during the year.

Please refer to the prospectus for a description of the risks involved in
international investing, including currency, economic and political risks, as
well as differences in accounting.
- - -------------------------------------------------------------------------------



         
INVESTMENT OBJECTIVE
Highest total return consistent with the investment adviser's
determination of reasonable risk

INVESTMENT POLICY
Diversified mix of publicly traded equity and fixed income
securities, including at times common stocks appropriate for
investment by the Aggressive Stock Portfolio and at times fixed
income securities appropriate for the High Yield Portfolio.

PORTFOLIO SUMMARY, AS OF DECEMBER 31, 1994
Net Assets                  $492.5 million
Number of Issues                       374
Average Quality*                       AA+


ASSET MIX DISTRIBUTION

Common Stock                            40.1%
International Stock                      7.7%
Preferred Stock                          0.2%
Convertibles                             1.1%
Bonds                                   14.3%
High Yield Bonds                         5.0%
Short-Term and Cash                     31.6%

LARGEST EQUITY HOLDINGS

GILLETTE CORP.
The leading company in razors and blades with over 60% of the
domestic market, along with important market positions in toiletries,
writing instruments and small appliances.

PHILIP MORRIS COS., INC.
The largest cigarette company in the U.S. (Marlboro), second-largest
brewer (Miller Brewing Co.) and largest U.S. food processor (Kraft
General Foods, Inc.)

BANK OF NEW YORK CO.
This large New York-based commercial bank has expanded regionally
by acquiring local and suburban banks and is a growing presence in
retail-oriented banking.

CATERPILLAR, INC.
The largest manufacturer of earthmoving machinery, accounting for
over 75% of sales and earnings, and also a major producer of diesel
and natural gas engines and turbines.

GENERAL ELECTRIC CO.
GE's business products include aircraft engines, appliances and
broadcasting, lighting and financial services.

MOTOROLA, INC.
One of the leading suppliers of semiconductors, paging equipment and
cellular mobile telecommunications systems.  Also produces
government and industrial electronics and automotive equipment.


  We vary the portion of assets invested in each type of security in accordance
  with our evaluation of economic conditions, the general level of common stock
  prices, anticipated interest rates and other relevant considerations.

* The Average Quality represents a weighted average of the Portfolio's fixed
  income holdings, excluding cash, using the Standard & Poor's rating scale.


                                     A-13



         


HUDSON RIVER TRUST

NOTES ON PERFORMANCE

The chart on the next page shows the performance of The Hudson River Trust
Portfolios together with comparative benchmarks, including both unmanaged
market indices and universes of managed portfolios. The Portfolios' annualized
net rates of return are based on the percentage change in the net asset value
with dividends and capital gains reinvested. Returns are net of investment
management fees and expenses of the Trust. These rates are not representative
of the actual return you would receive under a policy. No policyowner can
invest directly in the Trust. Changes in policy values depend not only on the
investment performance of the Trust, but also on the insurance and
administrative charges, applicable sales charges and the mortality and expense
risk charge applicable under a policy. These policy charges effectively reduce
the dollar amount of any net gains and increase the dollar amount of any net
losses. All performance shown is annualized, unless otherwise noted.
- - -------------------------------------------------------------------------------
THE BENCHMARKS

Market indices are not subject to any charges for investment advisory fees
typically associated with a managed portfolio. Comparisons with these
benchmarks, therefore, are of limited use. We include them because they are
widely known and may help you to understand the universe of securities from
which each Portfolio is likely to select its holdings.

PORTFOLIO INCEPTION DATES AND COMPARATIVE BENCHMARKS:

MONEY MARKET: July 13, 1981; Salomon Brothers Three-Month T-Bill Index (3-Month
T-Bill).

INTERMEDIATE GOVERNMENT SECURITIES: April 1, 1991; Lehman Intermediate
Government Bond Index (Lehman Intermediate Gov't).

QUALITY BOND: October 1, 1993; Lehman Aggregate Bond Index (Lehman Aggregate).

HIGH YIELD: January 2, 1987; Merrill Lynch High Yield Master Index (Merrill
Lynch High Yield).

GROWTH & INCOME: October 1, 1993; 25% Value Line Convertibles Index and 75%
Standard & Poor's 500 Index (25% Value Line Conv./75% S&P 500).

EQUITY INDEX: March 1, 1994; S&P 500.

COMMON STOCK: January 13, 1976; S&P 500.

GLOBAL: August 27, 1987; Morgan Stanley Capital International World Index (MSCI
World).

AGGRESSIVE STOCK: January 27, 1986; 50% S&P 500 and 50% National Association of
Securities Dealers Automated Quotation System Composite (50% S&P 500/50%
NASDAQ).

CONSERVATIVE INVESTORS: October 2, 1989; 70% Lehman Treasury Bond Composite
Index and 30% S&P 500 (70% Lehman Treas./30% S&P 500).

BALANCED: January 27, 1986; 50% Lehman Government/Corporate Bond Index and 50%
S&P 500 (50% Lehman Corp./50% S&P 500).

GROWTH INVESTORS: October 2, 1989; 30% Lehman Government/Corporate Bond Index
and 70% S&P 500 (30% Lehman Corp./70% S&P 500).

The S&P 500 benchmark includes reinvested dividends. The Lipper Mutual Funds
Survey (Lipper) records the performance of over 7000 mutual funds. According to
Lipper Analytical Services, Inc., the data are presented net of investment
management fees, direct operating expenses, and, for funds with Rule 12b-1
plans, asset-based sales charges. Lipper data provide a more accurate picture
of Trust performance relative to other funds underlying life insurance products
than the market indices.

                                     A-14



         

HUDSON RIVER TRUST

ANNUALIZED RATES OF RETURN FOR PERIODS ENDING DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                        One     Three   Five    Ten     Twenty  Since
Portfolio                               Year    Years   Years   Years   Years   Inception
<S>                                     <C>     <C>     <C>     <C>     <C>     <C>

MONEY MARKET                             4.02%  3.51%   4.98%   6.27%   --       7.54%
Lipper Money Market                      3.65   3.19    4.59    5.89    --       7.22
3-Month T-Bill                           4.22   3.63    4.90    5.98    --       7.19

INTERMEDIATE GOV'T SECURITIES           (4.37)  3.75    --      --      --       6.16
Lipper Intermediate Government          (3.72)  3.51    --      --      --       5.93
Lehman Intermediate Government          (1.75)  4.36    --      --      --       6.55

QUALITY BOND                            (5.10)  --      --      --      --      (4.49)
Lipper Corporate Debt A-Rated           (4.64)  --      --      --      --      (4.00)
Lehman Aggregate                        (2.92)  --      --      --      --      (2.30)

HIGH YIELD                              (2.79)  10.37   10.60   --      --       9.04
Lipper High Yield                       (3.83)  10.44   10.62   --      --       8.13
Merrill Lynch High Yield                (1.16)  11.03   11.99   --      --      10.24

GROWTH & INCOME                         (0.58)  --      --      --      --      (0.66)
Lipper Growth & Income                  (0.94)  --      --      --      --       1.03
25% Value Line Conv./75% S&P 500         0.01   --      --      --      --       1.84

EQUITY INDEX                            --      --      --      --      --       1.08*
Lipper S&P 500 Index Avg.               --      --      --      --      --       0.43*
S&P 500                                 --      --      --      --      --       1.28*

COMMON STOCK                            (2.14)   8.03    9.82   15.25   15.32%  13.91
Lipper Growth Equity                    (2.15)   5.64    8.88   12.99   13.77   14.68
S&P 500                                  1.32    6.25    8.68   14.38   14.50   13.12

GLOBAL                                   5.23   11.42   11.15   --      --      10.39
Lipper Global                           (3.03)   8.27    6.05   --      --       5.99
MSCI World                               5.08    6.85    3.67   --      --       4.97

AGGRESSIVE STOCK                        (3.81)   2.84   17.06   --      --      18.78
Lipper Small Company Growth             (0.73)   9.93   12.29   --      --      11.79
50% S&P 500/50% NASDAQ                  (0.94)   7.46    9.65   --      --      11.41

THE ASSET ALLOCATION SERIES:

CONSERVATIVE INVESTORS                  (4.10)   3.97    7.46   --      --       7.71
Lipper Flexible Portfolio               (2.65)   5.82    8.33   --      --       7.71
70% Lehman Treas./30% S&P 500           (1.97)   5.14    7.85   --      --       8.11

BALANCED                                (8.02)   0.12    7.29   --      --      11.25
Lipper Balanced                         (2.52)   5.27    7.87   --      --       9.91
50% Lehman Corp./50% S&P 500            (1.09)   5.55    8.20   --      --      10.96

GROWTH INVESTORS                        (3.15)   5.42   14.05   --      --      14.19
Lipper Flexible Portfolio               (2.65)   5.82    8.33   --      --       7.71
30% Lehman Corp./70% S&P 500            (0.13)   5.83    8.39   --      --       8.49
</TABLE>

*Unannualized                                                         
Benchmark notes are found on the following page
- - -------------------------------------------------------------------------------

Each of the Trust's Portfolios has a different investment objective it seeks to
achieve by following a separate investment policy*.  There is no guarantee that
these objectives will be attained. The objectives and policies of each Portfolio
will affect its return and its risks.  Contract values may increase or decrease
with investment experience, and reflect certain contract charges and deductions.
Keep in mind as you review past performance that it is no estimate or indication
of future results. Neither the Money Market Portfolio nor the Intermediate
Government Securities Portfolio is guaranteed or insured by the U.S. Government.

*Not all Portfolios are available in all separate accounts.

                                      A-15



         


HUDSON RIVER TRUST

GROWTH OF A $10,000 INVESTMENT

The charts shown in these pages illustrate the total value of an assumed
investment in each portfolio of the Hudson River Trust, except the Money Market
Portfolio and Equity Index Portfolio. The periods illustrated are from the
inception dates shown for each portfolio through December 31, 1994 (for the
Common Stock Portfolio, for the ten years ended December 31, 1994). The results
assume the reinvestment of dividends and capital gains. Results should not be
considered representative of future gains or losses.

The total value shown for the Hudson River Trust Portfolios reflects management
fees and operating expenses of the portfolio only.  They have not been adjusted
for charges and expenses associated with life insurance policies or annuity
contracts.  Rates of return on insurance policies and annuity contracts will be
lower because of the deduction of contract-related charges.

Information on these pages constitutes part of the annual report of The Hudson
River Trust and is not intended for separate use.

A table of rates of return for the Hudson River Trust Portfolios and their
comparative benchmarks, as well as additional information regarding the
benchmarks, can be found on the two previous pages of this report.


GROWTH OF A $10,000 INVESTMENT
AS OF DECEMBER 31, 1994


INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO
INVESTED ON APRIL 1, 1991 (Inception)



              Intermediate     Lehman          Lipper
               Government   Intermediate    Intermediate
               Securities    Government      Government
               ----------   ------------    ------------
 4/ 1/91         10000          10000           10000
12/31/91         11208          11165           11242
12/31/92         11835          11939           11924
12/31/93         13088          12914           12909
12/31/94         12515          12688           12429



QUALITY BOND PORTFOLIO
INVESTED ON OCTOBER 1, 1993 (Inception)


                Quality        Lehman        Lipper Corp.
                 Bond         Aggregate      Debt A Rated
                --------      ---------      ------------
10/ 1/93         10000          10000           10000
12/31/93          9949          10006            9963
12/31/94          9442           9776            9564


                                     A-16



         


HUDSON RIVER TRUST

GROWTH OF A $10,000 INVESTMENT
AS OF DECEMBER 31, 1994


HIGH YIELD PORTFOLIO
INVESTED ON JANUARY 2, 1987 (Inception)




                 High        Merrill Lynch      Lipper
                 Yield        High Yield      High Yield
                 -----        ----------      ----------
 1/ 2/87         10000          10000           10000
12/31/87         10468          10466           10142
12/31/88         11488          11876           11404
12/31/89         12078          12378           11303
12/31/90         11944          11840           10051
12/31/91         14867          15931           13705
12/31/92         16698          18826           16130
12/31/93         20564          22062           19235
12/31/94         19993          21807           18498


GROWTH & INCOME PORTFOLIO
INVESTED ON OCTOBER 1, 1993 (Inception)

                                         Lipper
                Growth &                Growth &   75% S&P 500/
                 Income      S&P 500     Income    25% Value Line Conv.
                --------     -------     -------   --------------------
10/ 1/93         10000        10000       10000           10000
12/31/93          9974        10231       10225           10118
12/31/94          9917        10370       10330            9869


COMMON STOCK PORTFOLIO
INVESTED ON JANUARY 1, 1985 (Ten Years Ago)

                                               Lipper
                 Common                        Growth
                 Stock         S&P 500         Equity
                --------       -------         -------
 1/ 1/85         10000          10000           10000
12/31/85         13341          13164           12753
12/31/86         15655          15615           14416
12/31/87         16828          16424           14575
12/31/88         20603          19133           16609
12/31/89         25876          25177           20835
12/31/90         23779          24393           19693
12/31/91         32788          31793           26784
12/31/92         33838          34212           28871
12/31/93         42244          37645           31934
12/31/94         41339          38156           31247


                                     A-17



         


HUDSON RIVER TRUST

GROWTH OF A $10,000 INVESTMENT
AS OF DECEMBER 31, 1994


GLOBAL PORTFOLIO
INVESTED ON AUGUST 27, 1987 (Inception)


                                MSCI            Lipper
                Global          World           Global
               --------        -------         -------
 8/27/87         10000          10000           10000
12/31/87          8673           8247            8103
12/31/88          9617           9994            9192
12/31/89         12188          11468           11189
12/31/90         11448           9329           10012
12/31/91         14946          10822           11968
12/31/92         14873          10049           11935
12/31/93         19645          12098           15640
12/31/94         20673          12504           15166


AGGRESSIVE STOCK PORTFOLIO
INVESTED ON JANUARY 27, 1986 (Inception)


             Aggressive                      50% S&P 500/   Lipper Small
                Stock          S&P 500        50% NASDAQ   Company Growth
                ------         -------        ----------    -------------
 1/27/86         10000          10000           10000           10000
12/31/86         13588          11862           11097           10564
12/31/87         14580          12476           11089            9939
12/31/88         14746          14534           12862           11824
12/31/89         21160          19125           16138           14540
12/31/90         22888          18530           14452           13102
12/31/91         42769          24151           20762           19859
12/31/92         41413          25988           23158           22349
12/31/93         48356          28596           26025           26133
12/31/94         46510          28984           25780           25942


CONSERVATIVE INVESTORS PORTFOLIO
INVESTED ON OCTOBER 2, 1989 (Inception)



              Conservative      Lehman    70% Lehman Treasury/    Lipper
               Investors       Treasury        30% S&P 500       Flexible
               -----------     --------    ------------------    --------
10/ 2/89         10000          10000            10000            10000
12/31/89         10309          10380            10328            10074
12/31/90         10969          11266            10850             9981
12/31/91         13144          12989            13002            12441
12/31/92         13905          13926            13955            13375
12/31/93         15402          15413            15418            14972
12/31/94         14772          14892            15114            14575


                                     A-18



         

HUDSON RIVER TRUST

GROWTH OF A $10,000 INVESTMENT
AS OF DECEMBER 31, 1994


BALANCED PORTFOLIO
INVESTED ON JANUARY 27, 1986 (Inception)

                                            50% S&P 500/        Lipper
                Balanced       S&P 500      50% Lehman Corp.   Balanced
                --------       -------      ----------------   --------
 1/27/86         10000          10000           10000           10000
12/31/86         12907          11834           11646           11722
12/31/87         12796          12447           12086           12022
12/31/88         14494          14500           13545           13371
12/31/89         18239          19080           16655           15968
12/31/90         18282          18486           17086           15934
12/31/91         25826          24094           21067           20069
12/31/92         25100          25927           22669           21508
12/31/93         28183          28528           25053           23816
12/31/94         25922          28916           24780           23216


GROWTH INVESTORS PORTFOLIO
INVESTED ON OCTOBER 2, 1989 (Inception)


                Growth                     30% Lehman Corp./   Lipper
               Investors       S&P 500        70% S&P 500     Flexible
               ---------       -------     ----------------   ---------
10/ 2/89         10000          10000           10000           10000
12/31/89         10399          10204           10253           10074
12/31/90         11502           9886           10285            9981
12/31/91         17128          12885           12976           12441
12/31/92         17973          13865           13964           13375
12/31/93         20716          15256           15405           14972
12/31/94         20064          15463           15385           14575

                                     A-19



         



<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 1994

<TABLE>
<CAPTION>
                                                                           INTERMEDIATE
                                                                            GOVERNMENT
                                                           MONEY MARKET     SECURITIES     QUALITY BOND    HIGH YIELD
                                                            PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                                         --------------  --------------  --------------  -------------
<S>                                                      <C>             <C>             <C>             <C>
ASSETS:
Investments at value (Cost:
  Money Market Portfolio--$292,100,623;
  Intermediate Government Securities
   Portfolio--$44,352,222;
  Quality Bond Portfolio--$132,724,283;
  High Yield Portfolio--$76,923,394;
  Balanced Portfolio--$1,341,079,638;
  Growth and Income Portfolio--$32,144,919;
  Equity Index Portfolio--$37,105,987;
  Common Stock Portfolio--$3,306,081,825;
  Global Portfolio--$409,862,422;
  Aggressive Stock Portfolio--$1,574,401,795;
  Conservative Investors Portfolio--$175,014,438;
  Growth Investors Portfolio--$481,206,882) (Notes 1 and
   3)  ................................................. $292,120,778    $ 43,420,194    $126,547,025    $72,910,447
Cash ...................................................           --           3,840          24,217      2,482,454
Foreign cash ...........................................           --              --              --             --
Receivable for securities sold .........................           --       4,806,214              --             --
Receivable from Separate Accounts for Trust shares sold    33,051,117         138,278          54,300        215,843
Dividends, interest and other receivables ..............      518,659         181,443       1,025,940      1,895,068
                                                         --------------  --------------  --------------  -------------
   Total assets ........................................  325,690,554      48,549,969     127,651,482     77,503,812
                                                         --------------  --------------  --------------  -------------

LIABILITIES:
Options written at value (Premiums received: Common
  Stock Portfolio--$4,512,479) (Notes 1 and 3) .........           --              --              --             --
Payable to custodian ...................................      165,714              --              --             --
Payable for securities purchased .......................           --              --              --      3,564,750
Payable to Separate Accounts for Trust shares redeemed             --              --              --             --
Unrealized depreciation of forward currency contracts
  (Notes 1 and 3) ......................................           --              --              --             --
Investment advisory fees payable .......................       94,118          19,869          57,764         32,737
Trustees' fees payable .................................       17,752           3,387             695          2,279
Accrued expenses .......................................       21,974           8,849          17,554          9,417
                                                         --------------  --------------  --------------  -------------
   Total liabilities ...................................      299,558          32,105          76,013      3,609,183
                                                         --------------  --------------  --------------  -------------
NET ASSETS ............................................. $325,390,996    $ 48,517,864    $127,575,469    $73,894,629
                                                         ==============  ==============  ==============  =============

COMPONENTS OF NET ASSETS (NOTE 1):
  Paid in capital ...................................... $325,385,472    $ 59,892,365    $143,140,240    $79,676,355
  Accumulated undistributed (overdistributed) net
   investment income  ..................................      (14,631)         (3,387)        683,882         (6,358)
  Accumulated net realized loss ........................           --     (10,439,086)    (10,071,395)    (1,762,421)
  Unrealized appreciation (depreciation) of investments
   and foreign currency denominated assets and
   liabilities  ........................................       20,155        (932,028)     (6,177,258)    (4,012,947)
                                                         --------------  --------------  --------------  -------------
NET ASSETS ............................................. $325,390,996    $ 48,517,864    $127,575,469    $73,894,629
                                                         ==============  ==============  ==============  =============

Shares outstanding (Note 4) ............................   32,095,980       5,471,948      14,634,796      8,292,776
                                                         ==============  ==============  ==============  =============
Net asset value, offering and redemption
 price per share (Note 1) .............................. $      10.14    $       8.87    $       8.72    $      8.91
                                                         ==============  ==============  ==============  =============
</TABLE>

See Notes to Financial Statements.

                                1



         
<PAGE>

<TABLE>
<CAPTION>
                  GROWTH AND                                                      AGGRESSIVE     CONSERVATIVE       GROWTH
    BALANCED        INCOME       EQUITY INDEX    COMMON STOCK       GLOBAL          STOCK         INVESTORS       INVESTORS
   PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
- - --------------  -------------  --------------  --------------  --------------  --------------  --------------  --------------
<S>             <C>            <C>             <C>             <C>             <C>             <C>             <C>
$1,317,168,946  $31,904,867    $36,671,027     $3,448,933,932  $413,049,268    $1,824,867,284  $173,304,521    $484,679,989
        28,941       10,767         10,285            791,300     2,679,160         6,397,293            --       1,835,976
            --           --             --             21,165     3,874,659                --            --       1,147,515
     4,347,633      264,619             --         21,904,373     4,032,588         6,485,362        74,858       3,812,138
     2,667,957      658,336          1,678          8,468,218     3,057,021                --       228,980       2,608,621
     6,946,331      112,111         97,284         10,210,345       516,437           407,876       877,467       2,286,229
- - --------------  -------------  --------------  --------------  --------------  --------------  --------------  --------------
 1,331,159,808   32,950,700     36,780,274      3,490,329,333   427,209,133     1,838,157,815   174,485,826     496,370,468
- - --------------  -------------  --------------  --------------  --------------  --------------  --------------  --------------
            --           --             --          3,724,900            --                --            --              --
            --           --             --                 --            --                --       683,963              --
       847,976    1,398,459             --         18,963,737     4,851,870         2,921,828            --       3,516,442
            --           --             --                 --            --         2,223,640            --              --
            --           --             --                 --       312,724                --            --          54,822
       401,320       13,035         10,190          1,007,126       179,403           675,903        77,703         211,986
        25,315           70            113             98,704         2,684            23,162         1,524           3,602
        65,585       16,765         21,763            290,005       164,169           149,002        31,326         106,067
- - --------------  -------------  --------------  --------------  --------------  --------------  --------------  --------------
     1,340,196    1,428,329         32,066         24,084,472     5,510,850         5,993,535       794,516       3,892,919
- - --------------  -------------  --------------  --------------  --------------  --------------  --------------  --------------
$1,329,819,612  $31,522,371    $36,748,208     $3,466,244,861  $421,698,283    $1,832,164,280  $173,691,310    $492,477,549
==============  =============  ==============  ==============  ==============  ==============  ==============  ==============
$1,377,713,488  $32,182,728    $37,230,298     $3,334,534,285  $419,535,121    $1,632,506,050  $185,117,902    $497,121,365
       (26,573)         (69)          (113)         3,552,516       215,631            12,105        (1,522)        146,879
   (23,956,611)    (420,236)       (47,017)       (15,481,358)     (923,706)      (50,819,364)   (9,715,153)     (8,208,832)
   (23,910,692)    (240,052)      (434,960)       143,639,418     2,871,237       250,465,489    (1,709,917)      3,418,137
- - --------------  -------------  --------------  --------------  --------------  --------------  --------------  --------------
$1,329,819,612  $31,522,371    $36,748,208     $3,466,244,861  $421,698,283    $1,832,164,280  $173,691,310    $492,477,549
==============  =============  ==============  ==============  ==============  ==============  ==============  ==============
    89,448,391    3,251,126      3,723,880        259,461,555    30,411,710        59,811,998    17,113,999      33,600,588
==============  =============  ==============  ==============  ==============  ==============  ==============  ==============
$        14.87  $      9.70    $      9.87     $        13.36  $      13.87    $        30.63  $      10.15    $      14.66
==============  =============  ==============  ==============  ==============  ==============  ==============  ==============
</TABLE>

                                2



         
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF OPERATIONS
Year Ended December 31, 1994

<TABLE>
<CAPTION>
                                                                         INTERMEDIATE
                                                                          GOVERNMENT
                                                         MONEY MARKET     SECURITIES     QUALITY BOND    HIGH YIELD
                                                          PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                                       --------------  --------------  --------------  -------------
<S>                                                    <C>             <C>             <C>             <C>
INVESTMENT INCOME:
 Income** (Note 1):
   Dividends (including $4,959,800 and $30,507 from
     affiliated companies for the Common Stock and
     Aggressive Stock Portfolios, respectively)  ..... $         --    $          --   $    312,613    $    37,004
   Interest  .........................................  12,613,523        7,673,643       9,119,837      6,675,273
                                                       --------------  --------------  --------------  -------------
    Total income  ....................................  12,613,523        7,673,643       9,432,450      6,712,277
                                                       --------------  --------------  --------------  -------------
    Expenses (Note 2):
   Investment advisory fee  ..........................   1,135,360          524,752         666,823        374,012
   Custody fees  .....................................      26,289           17,045          17,064         25,943
   Printing and mailing expenses  ....................       3,410            1,510           1,482            836
   Professional fees  ................................      16,252           36,215           9,777          7,607
   SEC registration fees  ............................       9,901               --           9,785          2,544
   Trustees' fees  ...................................       8,477            3,644           3,586          2,076
   Miscellaneous  ....................................       5,492            2,433           2,386          1,349
                                                       --------------  --------------  --------------  -------------
    Total expenses  ..................................   1,205,181          585,599         710,903        414,367
                                                       --------------  --------------  --------------  -------------
   NET INVESTMENT INCOME  ............................  11,408,342        7,088,044       8,721,547      6,297,910
                                                       --------------  --------------  --------------  -------------
   REALIZED AND UNREALIZED GAIN (LOSS) (NOTES 1 AND 3):
    Realized Gain (Loss):
   On securities (including $1,063,551 and
     $(64,555,581) from affiliated companies for the
     Common Stock and Aggressive Stock Portfolios,
     respectively) ...................................          --      (10,439,086)     (9,794,399)    (1,709,091)
   On options written  ...............................          --               --              --             --
   On foreign currency transactions  .................          --               --        (376,632)            --
                                                       --------------  --------------  --------------  -------------
    Realized gain (loss)--net  .......................          --      (10,439,086)    (10,171,031)    (1,709,091)
                                                       --------------  --------------  --------------  -------------
    Change in Unrealized Appreciation/Depreciation:
   On securities  ....................................      (9,847)      (2,940,993)     (4,533,902)    (6,485,505)
   On options written  ...............................          --               --              --             --
   On foreign currency transactions  .................          --               --              --             --
                                                       --------------  --------------  --------------  -------------
    Unrealized appreciation/depreciation--net  .......      (9,847)      (2,940,993)     (4,533,902)    (6,485,505)
                                                       --------------  --------------  --------------  -------------
   REALIZED AND UNREALIZED GAIN (LOSS)--NET  .........      (9,847)     (13,380,079)    (14,704,933)    (8,194,596)
                                                       --------------  --------------  --------------  -------------
NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS  $11,398,495     $ (6,292,035)   $ (5,983,386)   $(1,896,686)
                                                       ==============  ==============  ==============  =============
<FN>
    * For the Period from March 1, 1994 (Commencement of Operations) to
     December 31, 1994.

   ** Net of foreign taxes withheld on dividends of $24,382, $4,589,
     $1,347,683, $267,638, $107,123 and $64,523 for the Balanced, Equity
     Index, Common Stock, Global, Aggressive Stock and Growth Investors
     Portfolios, respectively, and on interest of $518 for the Global
     Portfolio.
</TABLE>

See Notes to Financial Statements.

                                3



         
<PAGE>

<TABLE>
<CAPTION>
                  GROWTH AND                                                                     CONSERVATIVE       GROWTH
    BALANCED        INCOME      EQUITY INDEX    COMMON STOCK       GLOBAL        AGGRESSIVE       INVESTORS       INVESTORS
   PORTFOLIO      PORTFOLIO      PORTFOLIO*       PORTFOLIO       PORTFOLIO    STOCK PORTFOLIO    PORTFOLIO       PORTFOLIO
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
<S>             <C>           <C>             <C>              <C>            <C>              <C>             <C>
$  11,848,552   $ 296,312     $ 745,647       $  55,511,738    $ 3,291,522    $  7,819,830     $    385,532    $  3,334,155
   32,270,133     231,404        29,156           4,365,537      2,485,196       2,220,256        8,335,120      11,833,771
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
   44,118,685     527,716       774,803          59,877,275      5,776,718      10,040,086        8,720,652      15,167,926
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
    5,006,790      73,672        92,476          12,014,427      1,496,840       7,642,355          822,547       2,105,929
       41,883      16,144        18,291             320,505        286,362          74,866           16,495          86,578
       16,901         114           256              41,287          2,954          19,979            1,777           4,494
       61,550       5,183         6,578             143,521         14,721          71,885           10,766          19,888
       29,171       9,495        12,088             139,866         88,255         102,196           21,803          73,910
       41,956         278           622             102,546          7,371          49,648            4,301          10,882
       27,219         183           413              66,741          4,758          32,176            2,861           7,237
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
    5,225,470     105,069       130,724          12,828,893      1,901,261       7,993,105          880,550       2,308,918
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
   38,893,215     422,647       644,079          47,048,382      3,875,457       2,046,981        7,840,102      12,859,008
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
  (18,710,641)   (409,119)      110,383         136,828,879      8,116,643     (44,714,146)      (9,714,278)     (7,667,515)
           --          --            --          57,789,222             --         (12,446)              --              --
           --          --            --             (80,888)       141,065              --               --         105,961
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
  (18,710,641)   (409,119)      110,383         194,537,213      8,257,708     (44,726,592)      (9,714,278)     (7,561,554)
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
 (133,794,748)   (250,229)     (434,960)       (325,019,251)    (5,472,591)     (7,375,377)      (3,628,013)    (17,183,742)
           --          --            --           7,902,160             --         (41,278)              --              --
           --          --            --                 133       (900,262)             --               --        (217,398)
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
 (133,794,748)   (250,229)     (434,960)       (317,116,958)    (6,372,853)     (7,416,655)      (3,628,013)    (17,401,140)
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
 (152,505,389)   (659,348)     (324,577)       (122,579,745)     1,884,855     (52,143,247)     (13,342,291)    (24,962,694)
- - --------------  ------------  --------------  ---------------  -------------  ---------------  --------------  --------------
$(113,612,174)  $(236,701)    $ 319,502       $ (75,531,363)   $ 5,760,312    $(50,096,266)    $ (5,502,189)   $(12,103,686)
==============  ============  ==============  ===============  =============  ===============  ==============  ==============
</TABLE>

                                4



         
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                                 INTERMEDIATE GOVERNMENT
                                                                MONEY MARKET PORTFOLIO             SECURITIES PORTFOLIO
                                                          --------------------------------  --------------------------------
                                                               YEAR ENDED DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                                                1994             1993             1994             1993
                                                          ---------------  ---------------  ---------------  ---------------
<S>                                                       <C>              <C>              <C>              <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income ................................. $  11,408,342    $   8,029,237    $   7,088,044    $  14,027,927
  Realized gain (loss)--net .............................            --               --      (10,439,086)      14,315,307
  Change in unrealized appreciation/depreciation of
   investments and foreign currency denominated assets
   and liabilities--net  ................................        (9,847)          43,630       (2,940,993)        (405,824)
                                                          ---------------  ---------------  ---------------  ---------------
  Net increase (decrease) in net assets from operations .    11,398,495        8,072,867       (6,292,035)      27,937,410
                                                          ---------------  ---------------  ---------------  ---------------
  DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1):
  Dividends from net investment income ..................   (11,411,476)      (8,038,768)      (7,088,604)     (15,670,469)
  Dividends in excess of net investment income ..........            --               --               --               --
  Distributions from realized gains .....................            --               --               --      (12,378,067)
  Distributions in excess of realized gains .............            --               --               --               --
  Tax return of capital distributions ...................            --               --               --               --
                                                          ---------------  ---------------  ---------------  ---------------
  Decrease in net assets from dividends and distributions   (11,411,476)      (8,038,768)      (7,088,604)     (28,048,536)
                                                          ---------------  ---------------  ---------------  ---------------
  SHARE TRANSACTIONS (NOTES 1 AND 4):
  Shares sold ...........................................   355,157,130      183,568,183       33,872,981       41,613,014
  Shares issued in connection with the substitution of
   the Short-Term World Income Portfolio  ...............            --               --        2,582,814               --
  Shares issued in reinvestment of dividends and
   distributions  .......................................    11,411,476        8,038,768        7,088,604       28,048,536
  Shares redeemed .......................................  (289,624,991)    (211,765,184)    (140,156,888)    (204,626,298)
                                                          ---------------  ---------------  ---------------  ---------------

  Net increase (decrease) in net assets derived from
   share transactions  ..................................    76,943,615      (20,158,233)     (96,612,489)    (134,964,748)
                                                          ---------------  ---------------  ---------------  ---------------
INCREASE (DECREASE) IN NET ASSETS .......................    76,930,634      (20,124,134)    (109,993,128)    (135,075,874)
NET ASSETS, BEGINNING OF PERIOD .........................   248,460,362      268,584,496      158,510,992      293,586,866
                                                          ---------------  ---------------  ---------------  ---------------
NET ASSETS, END OF PERIOD* .............................. $ 325,390,996    $ 248,460,362    $  48,517,864    $ 158,510,992
                                                          ===============  ===============  ===============  ===============
<FN>
    * Including accumulated undistributed (overdistributed) net investment
     income of $(14,631) and $(9,531) for the Money Market Portfolio and
     $(3,387) and $(1,626,244) for the Intermediate Government Portfolio and
     $683,882 and $4,973 for the Quality Bond Portfolio and $(6,358) and
     $(7,794) for the High Yield Portfolio and $(26,573) and $1,783,854 for
     the Balanced Portfolio and $(69) and $(2) for the Growth and Income
     Portfolio, as of December 31, 1994 and December 31, 1993, respectively.

   ** Commencement of Operations.
</TABLE>

See Notes to Financial Statements.

                                5



         
<PAGE>

<TABLE>
<CAPTION>
     QUALITY BOND PORTFOLIO           HIGH YIELD PORTFOLIO             BALANCED PORTFOLIO         GROWTH AND INCOME PORTFOLIO
- - ------------------------------  ------------------------------  ------------------------------  ------------------------------
                   OCTOBER 1,                                                                                      OCTOBER 1,
   YEAR ENDED      1993** TO                                                                       YEAR ENDED      1993** TO
 DECEMBER 31,     DECEMBER 31,      YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,       DECEMBER 31,    DECEMBER 31,
      1994            1993            1994            1993            1994            1993            1994            1993
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
   $8,721,547      $1,226,813      $6,297,910      $5,427,097     $38,893,215     $36,056,358       $422,647         $3,295
<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
 (10,171,031)       (117,287)     (1,709,091)      3,774,041       (18,710,641)     73,049,628     (409,119)       (11,117)
  (4,533,902)     (1,643,356)     (6,485,505)      2,450,542      (133,794,748)     32,426,988     (250,229)        10,177
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  (5,983,386)       (533,830)     (1,896,686)     11,651,680      (113,612,174)    141,532,974     (236,701)         2,355
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  (7,694,742)     (1,221,840)     (6,297,910)     (5,433,341)      (38,893,215)    (36,087,683)    (422,714)        (3,295)
          --              --         (85,166)             --        (2,417,748)             --           --             (2)
          --              --              --      (1,244,654)               --     (73,049,628)          --             --
          --        (130,973)             --              --                --      (2,537,264)          --             --
    (627,091)             --              --              --          (202,506)             --           --            (97)
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  (8,321,833)     (1,352,813)     (6,383,076)     (6,677,995)      (41,513,469)   (111,674,575)    (422,714)        (3,394)
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  33,996,457     106,082,587      30,003,628      31,092,722       163,763,699     198,602,703   31,788,696      1,475,225
          --              --              --              --                --              --           --             --
   8,321,833       1,352,813       6,383,076       6,677,995        41,513,469     111,674,575      422,714          3,394
  (5,269,742)       (716,617)    (21,380,848)    (23,262,567)      (84,972,287)    (52,165,797)  (1,485,659)       (21,545)
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  37,048,548     106,718,783      15,005,856      14,508,150       120,304,881     258,111,481   30,725,751      1,457,074
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  22,743,329     104,832,140       6,726,094      19,481,835       (34,820,762)    287,969,880   30,066,336      1,456,035
 104,832,140              --      67,168,535      47,686,700     1,364,640,374   1,076,670,494    1,456,035             --
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
$127,575,469    $104,832,140    $ 73,894,629    $ 67,168,535    $1,329,819,612  $1,364,640,374  $31,522,371     $1,456,035
==============  ==============  ==============  ==============  ==============  ==============  ==============  ==============
</TABLE>

                                6



         
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF CHANGES IN NET ASSETS (Concluded)

<TABLE>
<CAPTION>
                                                                    EQUITY INDEX
                                                                      PORTFOLIO         COMMON STOCK PORTFOLIO
                                                                  ---------------  -------------------------------
                                                                   MARCH 1, 1994**
                                                                   TO DECEMBER 31,      YEAR ENDED DECEMBER 31,
                                                                        1994             1994            1993
                                                                  ---------------  --------------  ---------------
<S>                                                               <C>              <C>             <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income ......................................... $   644,079      $   47,048,382  $   41,916,629
  Realized gain (loss)--net .....................................     110,383         194,537,213     370,949,140
  Change in unrealized appreciation/depreciation of investments
    and foreign currency denominated assets and liabilities--net     (434,960)       (317,116,958)    190,072,427
                                                                  ---------------  --------------  ---------------
  Net increase (decrease) in net assets from operations .........     319,502         (75,531,363)    602,938,196
                                                                  ---------------  --------------  ---------------
  DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1):
  Dividends from net investment income ..........................    (644,216)        (47,048,382)    (41,916,629)
  Dividends in excess of net investment income ..................          --          (1,675,372)        (11,493)
  Distributions from realized gains .............................    (110,383)       (187,473,461)   (363,887,385)
  Distributions in excess of realized gains .....................     (46,993)                 --              --
  Tax return of capital distributions ...........................          --          (1,707,109)             --
                                                                  ---------------  --------------  ---------------
  Decrease in net assets from dividends and distributions .......    (801,592)       (237,904,324)   (405,815,507)
                                                                  ---------------  --------------  ---------------
  SHARE TRANSACTIONS (NOTES 1 AND 4):
  Shares sold ...................................................  39,737,348         520,896,037     397,726,692
Shares issued in reinvestment of dividends and distributions  ...     801,592         237,904,324     405,815,507
Shares redeemed .................................................  (3,308,642)       (104,247,444)   (182,829,265)
                                                                  ---------------  --------------  ---------------
Net increase in net assets derived from share transactions  .....  37,230,298         654,552,917     620,712,934
                                                                  ---------------  --------------  ---------------
INCREASE IN NET ASSETS ..........................................  36,748,208         341,117,230     817,835,623
NET ASSETS, BEGINNING OF PERIOD .................................          --       3,125,127,631   2,307,292,008
                                                                  ---------------  --------------  ---------------
NET ASSETS, END OF PERIOD* ...................................... $36,748,208      $3,466,244,861  $3,125,127,631
                                                                  ===============  ==============  ===============
</TABLE>

   * Including accumulated undistributed (overdistributed) net investment
     income of $3,552,516 and $1,370,867 for the Common Stock Portfolio and
     $215,631 and $314,631 for the Global Portfolio and $12,105 and $(11,917)
     for the Aggressive Stock Portfolio and $(1,522) and $(829) for the
     Conservative Investors Portfolio and $146,879 and $60,988 for the Growth
     Investors Portfolio, as of December 31, 1994 and December 31, 1993,
     respectively, and $(113) for the Equity Index Portfolio, as of December
     31, 1994.

  ** Commencement of Operations.

See Notes to Financial Statements.

                                7



         
<PAGE>

<TABLE>
<CAPTION>
                                                                     CONSERVATIVE INVESTORS
        GLOBAL PORTFOLIO           AGGRESSIVE STOCK PORTFOLIO              PORTFOLIO               GROWTH INVESTORS PORTFOLIO
- - ------------------------------  ------------------------------  ------------------------------  ------------------------------

    YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,
      1994            1993            1994            1993            1994            1993            1994            1993
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
$  3,875,457    $    510,146    $    2,046,981  $    3,657,426  $  7,840,102    $  4,134,257    $ 12,859,008    $  5,732,204
   8,257,708      12,252,578       (44,726,592)    123,157,103    (9,714,278)      4,834,934      (7,561,554)     14,903,894
  (6,372,853)      6,344,597        (7,416,655)     84,157,305    (3,628,013)       (416,361)    (17,401,140)      7,849,673
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
   5,760,312      19,107,321       (50,096,266)    210,971,834    (5,502,189)      8,552,830     (12,103,686)     28,485,771
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------

  (3,755,996)     (1,107,571)       (2,006,386)     (3,674,910)   (7,847,155)     (4,134,257)    (12,859,008)     (5,947,393)
          --              --                --              --            --            (829)       (323,341)             --
  (8,257,708)    (12,211,997)               --    (123,157,103)           --      (4,783,178)             --     (14,776,249)
    (134,077)         (5,595)               --      (3,243,480)           --              --              --              --
    (395,364)             --           (49,382)       (562,661)           --              --              --              --
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
 (12,543,145)    (13,325,163)       (2,055,768)   (130,638,154)   (7,847,155)     (8,918,264)    (13,182,349)    (20,723,642)
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------

 302,129,663      88,394,115       691,803,895     466,941,435    72,545,380      44,645,437     240,852,053     102,925,614
  12,543,145      13,325,163         2,055,768     130,638,154     7,847,155       8,918,264      13,182,349      20,723,642
 (27,448,676)    (15,415,668)     (366,875,063)   (331,157,828)   (7,769,739)     (9,455,081)    (14,738,042)     (1,593,716)
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------

 287,224,132      86,303,610       326,984,600     266,421,761    72,622,796      44,108,620     239,296,360     122,055,540
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
 280,441,299      92,085,768       274,832,566     346,755,441    59,273,452      43,743,186     214,010,325     129,817,669
 141,256,984      49,171,216     1,557,331,714   1,210,576,273   114,417,858      70,674,672     278,467,224     148,649,555
- - --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
$421,698,283    $141,256,984    $1,832,164,280  $1,557,331,714  $173,691,310    $114,417,858    $492,477,549    $278,467,224
==============  ==============  ==============  ==============  ==============  ==============  ==============  ==============
</TABLE>

                                8



         
<PAGE>

THE HUDSON RIVER TRUST
MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                               EFFECTIVE
                                                 PRINCIPAL                      ANNUAL
                                                  AMOUNT      VALUE (NOTE 1)    YIELD*
- - ----------------------------------------------------------------------------------------
<S>                                           <C>            <C>             <C>
SHORT-TERM DEBT SECURITIES:
BANK NOTES
Nationsbank Corp.
 Due 01/30/95 ............................... $10,000,000    $ 9,999,332     6.34%
Republic National Bank--N.Y.
 Due 03/08/95 ...............................   5,000,000      4,980,206     6.48
                                                             --------------
  TOTAL BANK NOTES (4.6%) ...................                 14,979,538
                                                             --------------
COMMERCIAL PAPER
ABS Commercial Paper, Inc.
 Due 02/10/95 ...............................   8,000,000      7,946,244     6.19
AGA Capital Corp.
 Due 01/13/95 ...............................  12,300,000     12,274,372     6.03
Allomon Funding Corp.
 Due 02/10/95 ...............................   8,400,000      8,343,557     6.19
ASI Funding Corp.
 Due 02/01/95 ...............................   4,438,000      4,414,725     6.18
Barton Capital Corp.
 Due 01/25/95 ...............................   7,000,000      6,971,806     6.07
Berkley Funding Corp.
 Due 01/18/95 ...............................   3,025,000      3,016,228     6.07
Ciesco LP
 Due 02/08/95 ...............................   5,000,000      4,967,771     6.24
Communications Satellite Corp.
 Due 02/06/95 ...............................   3,200,000      3,180,431     6.24
Copley Financing Corp.:
 Due 01/12/95 ...............................   6,356,000      6,343,775     6.03
 Due 01/24/95 ...............................   5,000,000      4,980,667     6.07
C.S. First Boston, Inc.
 Due 02/03/95 ...............................   5,000,000      4,971,903     6.24
Walt Disney Co.
 Due 01/03/95 ...............................   9,200,000      9,195,630     5.95
Equipment Funding, Inc.:
 Due 01/09/95 ...............................   5,000,000      4,992,788     6.03
 Due 02/07/95 ...............................   7,000,000      6,956,258     6.21
ESC Securitization, Inc.
 Due 03/15/95 ...............................  10,000,000      9,874,611     6.42
Ford Motor Credit Co.
 Due 01/11/95 ...............................   7,900,000      7,885,927     6.10
General Electric Capital Corp.
 Due 02/07/95 ...............................   5,000,000      4,968,861     6.18
Goldman Sachs & Co.
 Due 02/02/95 ...............................   7,000,000      6,961,821     6.24
International Lease Finance Corp.
 Due 02/07/95 ...............................   7,000,000      6,956,036     6.24
International Securitization
 Due 01/20/95 ...............................   8,775,000      8,746,628     6.09
Merrill Lynch & Co., Inc.
 Due 01/25/95 ...............................   7,000,000      6,971,563     6.12
Morgan Stanley Group, Inc.
 Due 01/12/95 ...............................  10,000,000      9,980,567     6.10
Nicollet Funding Corp.
 Due 01/23/95 ...............................  10,000,000      9,962,944     6.07
October Corp.
 Due 01/27/95 ...............................   8,000,000      7,965,200     6.07
</TABLE>

                               9



         
<PAGE>

THE HUDSON RIVER TRUST
MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1994
<TABLE>
<CAPTION>
                                                                               EFFECTIVE
                                                 PRINCIPAL                      ANNUAL
                                                  AMOUNT      VALUE (NOTE 1)    YIELD*
- - --------------------------------------------  -------------  --------------  -----------
<S>                                           <C>             <C>            <C>
SHORT-TERM DEBT SECURITIES (CONTINUED):
Preferred Receivables Funding:
 Due 01/19/95 ............................... $ 5,000,000    $  4,984,563    6.12%
 Due 02/14/95 ...............................   6,370,000       6,322,623    6.24
Premium Funding
 Due 01/26/95 ...............................   6,722,000       6,693,600    6.12
Progress Receivables Funding
 Due 01/20/95 ...............................   5,000,000       4,983,889    6.07
Sheffield Receivables Corp.
 Due 02/21/95 ...............................   3,000,000       2,974,433    6.19
Sumitomo Corp. of America
 Due 03/28/95 ...............................   8,800,000       8,669,210    6.48
Three River Funding
 Due 01/20/95 ...............................   8,000,000       7,974,222    6.07
U.S. Leasing Corp.
 Due 01/31/95 ...............................   8,300,000       8,257,688    6.20
Weyerhaueser Mortgage Co.
 Due 01/17/95 ...............................   5,000,000       4,986,188    6.12
WMC Finance
 Due 01/30/95 ...............................   7,000,000       6,965,581    6.18
Working Capital Management Corp.
 Due 01/17/95 ...............................   7,019,000       6,999,776    6.07
                                                             --------------
  TOTAL COMMERCIAL PAPER (73.3%) ............                 238,642,086
                                                             --------------
TIME DEPOSITS (2.8%)
Industrial Bank of Japan-N.Y.
 Due 01/03/95 ...............................   8,997,000       8,996,718    6.54
                                                             --------------
VARIABLE RATE COMMERCIAL PAPER
ASCC Commercial Paper
 Due 01/04/95 ...............................   9,500,000       9,501,496    4.57
PNC Bank N.A.
 Due 01/04/95 ...............................  10,000,000      10,000,130    5.95
                                                             --------------
  TOTAL VARIABLE RATE COMMERCIAL PAPER
 (6.0%) .....................................                  19,501,626
                                                             --------------
VARIABLE RATE LIBOR (3.1%)
American Express Centerian
 Due 01/17/95 ...............................  10,000,000      10,000,810    6.26
                                                             --------------
TOTAL SHORT-TERM DEBT SECURITIES (89.8%)
 (Amortized Cost $292,100,623) ..............                 292,120,778
CASH AND RECEIVABLES LESS LIABILITIES
 (10.2%) ....................................                  33,270,218
                                                             --------------
NET ASSETS (100.0%) .........................                $325,390,996
                                                             ==============
<FN>
   * Based on market values at the close of business on December 31, 1994.
</TABLE>

                      See Notes to Financial Statements.


                               10



         
<PAGE>

THE HUDSON RIVER TRUST
INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     PRINCIPAL     VALUE (NOTE
                                      AMOUNT           1)
- - --------------------------------------------------------------
<S>                               <C>            <C>
LONG-TERM DEBT SECURITIES:
CREDIT SENSITIVE
MORTGAGE RELATED (46.1%) ........
Federal Home Loan
 Mortgage Corp.:
 8.0%, 06/01/02 ................. $17,600,804    $17,430,297
 8.0%, 06/01/17 .................     542,967        517,007
 9.5%, 01/01/20 .................       9,690          9,954
Government National Mortgage
 Association: ...................
 11.5%, 09/15/11 ................      45,535         49,961
 11.5%, 03/15/13 ................      70,879         77,768
 11.5%, 04/15/13 ................      33,304         36,542
 11.5%, 05/15/13 ................      80,297         88,103
 11.5%, 09/15/15 ................       8,948          9,818
Federal Home Loan Mortgage Corp./
 Government National Mortgage
 Association
 4.75% Series 23-PC, 07/25/11  ..   4,600,000      4,167,313
                                                 -------------
                                                  22,386,763
                                                 -------------
U.S. GOVERNMENT AGENCIES (16.3%)
Aid Israel
 Zero Coupon, 09/15/03 ..........   4,052,000      2,022,353
Resolution Funding S.T.R.I.P.S.,
 Zero Coupon Deb., 04/15/99  ....   5,000,000      3,584,350
U.S. Treasury
 7.25% Note, 05/15/04 ...........   2,400,000      2,304,747
                                                 -------------
                                                   7,911,450
                                                 -------------
 TOTAL CREDIT SENSITIVE (62.4%)                   30,298,213
                                                 -------------
TOTAL LONG-TERM DEBT SECURITIES (62.4%)
 (Amortized Cost $31,230,241)  ..                 30,298,213
                                                 -------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT
Federal Home Loan Bank:
 5.75%, due 01/03/95 ............ $ 3,140,000    $ 3,138,495
 5.84%, due 01/10/95 ............   3,000,000      2,995,134
 5.8%, due 01/25/95 .............   2,000,000      1,991,944
Federal Home Loan Mortgage Corp.
 5.91%, due 01/05/95 ............   2,000,000      1,998,358
Federal National Mortgage
 Association
 5.85%, due 01/04/95 ............   3,000,000      2,998,050
                                                 -------------
 TOTAL U.S. GOVERNMENT (27.1%)                    13,121,981
                                                 -------------
TOTAL SHORT-TERM DEBT SECURITIES (27.1%)
 (Amortized Cost $13,121,981)  ..                 13,121,981
                                                 -------------
TOTAL INVESTMENTS (89.5%)
 (Amortized Cost $44,352,222)  ..                 43,420,194
CASH AND RECEIVABLES LESS
 LIABILITIES (10.5%) ............                  5,097,670
                                                 -------------
NET ASSETS (100.0%) .............                $48,517,864
                                                 =============
</TABLE>

                      See Notes to Financial Statements.

                               11



         
<PAGE>

THE HUDSON RIVER TRUST
QUALITY BOND PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PRINCIPAL        VALUE
                                     AMOUNT        (NOTE  1)
- - ------------------------------------------------------------
<S>                              <C>           <C>
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES
PROFESSIONAL SERVICES (1.6%)
Health & Rehabilitation 5.34%
 Floater, 07/13/99 (a) ......... $ 2,000,000   $ 1,981,390
                                               -------------
CREDIT SENSITIVE
BANKS (3.1%)
Citicorp 5.0% Floater, 01/30/98
 (a) ...........................   4,000,000     3,965,000
                                               -------------
FINANCIAL SERVICES (5.9%)
Lehman Brothers Holding, Inc.
 Zero Coupon Medium Term Note,
 02/10/96 ......................   4,000,000     3,830,000
Navistar Finance 6.4% Series
 94-B, 01/15/20 ................   3,806,416     3,720,772
                                               -------------
                                                 7,550,772
                                               -------------
MORTGAGE RELATED (40.5%)
Federal Home Loan Mortgage
 Corp.: 8.0%, 06/01/02 .........   5,199,567     5,149,196
 7.0% Series 1468-N (PAC
 Interest Only), 12/15/15  .....  13,306,152     1,605,055
Federal National Mortgage
 Association: Zero Coupon,
 10/09/19 ......................  25,400,000     3,397,250
 6.5% (PAC Interest Only),
 09/25/08 ......................  26,523,487     3,821,040
Government National Mortgage
 Association:
 7.0%, 09/15/23  ...............   9,546,685     8,562,183
 7.5%, 11/15/23  ...............   8,213,761     7,615,701
 8.0%, 10/15/23  ...............   4,563,568     4,361,060
 7.5%, 02/15/24  ...............   9,681,266     8,976,354
 9.0%, 09/15/24  ...............   8,124,189     8,195,276
                                               -------------
                                                51,683,115
                                               -------------
FOREIGN GOVERNMENT (3.2%)
Republic of Colombia 7.25%,
 02/23/04  .....................   5,000,000     4,118,750
                                               -------------
LONG-TERM DEBT SECURITIES (CONTINUED):
U.S. GOVERNMENT (10.1%)
U.S. Treasury:
 8.125% Bond, 08/15/19 ......... $ 3,000,000   $ 3,037,500
 6.25% Bond, 08/15/23 ..........   5,000,000     4,060,935
 7.5% Bond, 11/15/24 ...........   5,900,000     5,640,028
                                               -------------
                                                12,738,463
                                               -------------
 TOTAL CREDIT SENSITIVE (62.8%)                 80,056,100
                                               -------------
TECHNOLOGY
TELECOMMUNICATIONS (2.7%)
TKR Cable, Inc. 10.5% Note,
 10/30/07  .....................   3,500,000     3,579,484
                                               -------------
TOTAL LONG-TERM DEBT SECURITIES (67.1%)
 (Amortized Cost $91,794,232) ..                85,616,974
                                               -------------
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                   PRINCIPAL         VALUE
                                     AMOUNT         (NOTE 1)
- - ------------------------------------------------------------
<S>                             <C>             <C>
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT
Federal Home Loan Bank: 5.75%,
 due 01/03/95  .................  8,380,000       8,375,985
 5.65%, due 01/05/95  .......... 12,800,000      12,789,954
 5.75%, due 01/10/95  ..........  4,530,000       4,522,765
 5.84%, due 01/10/95  ..........  3,850,000       3,843,754
 5.8%, due 01/25/95  ...........    910,000         906,335
Federal Home Loan Mortgage
 Corp. 5.85%, due 01/05/95  ....  5,800,000       5,795,288
Federal National Mortgage
 Association 5.85%, due
 01/04/95  .....................  1,700,000       1,698,895
Student Loan Marketing
 Association 5.85%, due
 01/06/95  .....................  3,000,000       2,997,075
                                               -------------
TOTAL U.S. GOVERNMENT (32.1%)  .                 40,930,051
                                               -------------
TOTAL SHORT-TERM DEBT SECURITIES (32.1%)
 (Amortized Cost $40,930,051) ..                 40,930,051
                                               -------------
TOTAL INVESTMENTS (99.2%)
 (Amortized Cost $132,724,283)                  126,547,025
CASH AND RECEIVABLES LESS
 LIABILITIES (0.8%)  ...........                  1,028,444
                                               -------------
NET ASSETS (100.0%) ............               $127,575,469
                                               =============
</TABLE>

   (a) Interest rate shown on floating rate securities represents the rate at
       December 31, 1994.

                      See Notes to Financial Statements.

                               12



         
<PAGE>

THE HUDSON RIVER TRUST
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   NUMBER OF       VALUE
                                    SHARES        (NOTE 1)
- - ----------------------------------------------------------
<S>                              <C>          <C>
COMMON STOCKS:
BUSINESS SERVICES (0.0%)
ENVIRONMENTAL CONTROL
ICF Kaiser International,
 Inc--Warrants* ................ 4,800        $  6,000
                                              ------------
PRINTING, PUBLISHING &
 BROADCASTING (0.0%)
General Media, Inc.--Warrants*   1,750         26,250
                                              ------------
 TOTAL BUSINESS SERVICES (0.0%)                32,250
                                              ------------
CONSUMER CYCLICALS (0.1%)
APPAREL, TEXTILE
Avi Holdings, Inc.--Warrants*  . 1,000         45,000
                                              ------------
TOTAL COMMON STOCKS (0.1%)
 (Cost $17) ....................               77,250
                                              ------------
</TABLE>

<TABLE>
<CAPTION>
                                    PRINCIPAL
                                      AMOUNT
                                  ------------
<S>                               <C>           <C>
LONG-TERM DEBT SECURITIES:
BASIC MATERIALS
CHEMICALS (7.5%)
Applied Extrusion 11.5%,
 04/01/02 ....................... $1,000,000       990,000
Buckeye Cellulose 10.25%,
 05/15/01 .......................  1,000,000       935,000
G-I Holdings Zero Coupon Sr.
 Disc. Note, 10/01/98 ...........  2,000,000     1,235,000
Rexene Corp. 11.75%, 12/01/04  ..  1,000,000     1,025,000
Trans Resources, Inc. 11.875%
 Series B Sr. Sub. Note,
 07/01/02 .......................  1,500,000     1,365,000
                                                ------------
                                                 5,550,000
                                                ------------
METALS & MINING (6.6%)
Acme Metals 12.5%, 08/01/02  ....  1,500,000     1,440,000
Kaiser Aluminum 12.75%, 02/01/03   2,000,000     2,015,000
Renco Metals, Inc. 12.0%,
 07/15/00 .......................  1,500,000     1,426,875
                                                ------------

                                                 4,881,875
                                                ------------
PAPER (8.2%)
Domtar, Inc. 12.0%, 04/15/01  ...  1,300,000     1,352,000
Indah Kiat International Finance
 11.875%, 06/15/02 ..............  1,500,000     1,455,000
Stone Container Corp. 9.875%,
 02/01/01 .......................  1,500,000     1,410,000
Sweetheart Cup 10.5%, 09/01/03  .  1,000,000       920,000
Williamhouse Regency of
 Delaware, Inc. 11.5%, 06/15/05    1,000,000       920,000
                                                ------------
                                                 6,057,000
                                                ------------
 TOTAL BASIC MATERIALS (22.3%)  .               16,488,875
                                                ------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (1.2%)
ICF Kaiser International, Inc.
 12.0% Note, 12/31/03 ...........  1,000,000       860,000
                                                ------------
PRINTING, PUBLISHING &
 BROADCASTING (7.5%)
American Media Operation
 11.625%, 11/15/04 ..............  1,500,000     1,537,500
General Media, Inc. 10.625%
 Note, 12/31/00 .................  1,750,000     1,645,000
</TABLE>





         
<PAGE>

- - ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     PRINCIPAL        VALUE
                                       AMOUNT        (NOTE 1)
- - ---------------------------------  ------------  ---------------
<S>                                <C>           <C>
LONG-TERM DEBT SECURITIES (CONTINUED):
United States Banknote Corp.
 10.375% Sr. Note, 06/01/02  ..... $1,000,000    $  850,000
Young Broadcasting 11.75%,
 11/15/04 ........................  1,500,000     1,515,000
                                                 ---------------
                                                  5,547,500
                                                 ---------------
 TOTAL BUSINESS SERVICES (8.7%)  .                6,407,500
                                                 ---------------
CAPITAL GOODS
AEROSPACE (2.0%)
Rohr, Inc. 11.625%, 05/15/03  ....  1,500,000     1,492,500
                                                 ---------------
BUILDING & CONSTRUCTION (2.7%)
American Standard Corp. 10.875%
 Sr. Note, 05/15/99 ..............  1,000,000     1,012,500
Standard Pacific Corp. 10.5%,
 03/01/00 ........................  1,000,000       980,000
                                                 ---------------
                                                  1,992,500
                                                 ---------------
MACHINERY (2.6%)
Specialty Equipment 11.375%,
 12/01/03 ........................  2,000,000     1,940,000
                                                 ---------------
 TOTAL CAPITAL GOODS (7.3%)  .....                5,425,000
                                                 ---------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (4.2%)
Apparel Ventures, Inc. 12.25%,
 12/31/00+ .......................  1,000,000       895,000
CMI Industries 9.5%, 10/01/03  ...  1,500,000     1,245,000
Hosiery Corp. of America 13.75%,
 08/01/02+(a) ....................  1,000,000       967,500
                                                 ---------------
                                                  3,107,500
                                                 ---------------
HOUSEHOLD FURNITURE, APPLIANCES (1.2%)
Cort Furniture 12.0%, 09/01/00  ..  1,000,000       920,000
                                                 ---------------
RETAIL--GENERAL (2.1%)
FTD Acquisition 14.0%, 12/15/01+    1,500,000     1,500,000
                                                 ---------------
 TOTAL CONSUMER CYCLICALS (7.5%)                  5,527,500
                                                 ---------------
CONSUMER NONCYCLICALS
CONTAINERS (6.0%)
Calmar Spray Systems 14.0%,
 02/15/99 ........................  2,000,000     1,990,000
Container Corp. 11.25%, 05/01/04    1,500,000     1,537,500
Seminole Kraft Corp. 13.5% Sub.
 Note, 10/15/96 ..................    300,000       300,000
Silgan Corp. 11.75% Deb.,
 06/15/02 ........................    600,000       621,000
                                                 ---------------
                                                  4,448,500
                                                 ---------------
HOSPITAL SUPPLIES & SERVICES (2.0%)
Thermoscan 11.5% Floating Rate,
 08/15/01+ (a)(c) ................  1,500,000     1,470,000
</TABLE>

                               13



         
<PAGE>
THE HUDSON RIVER TRUST
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     PRINCIPAL        VALUE
                                       AMOUNT        (NOTE 1)
- - ----------------------------------------------------------------
<S>                                <C>           <C>
LONG-TERM DEBT SECURITIES (CONTINUED):

RETAIL--FOOD (4.7%)
Food for Less 10.45% Sr.
 Unsecured Note, 04/15/00 ........ $1,500,000    $ 1,470,000
Grand Union Co. 12.25%,
 07/15/02** ......................  3,000,000      1,185,000
Pueblo Xtra International, Inc.
 9.5%, 08/01/03 ..................  1,000,000        840,000
                                                 ---------------
                                                   3,495,000
                                                 ---------------
SOAPS & TOILETRIES (1.3%)
Renaissance Cosmetics 13.75%,
 08/15/01 (a)+ ...................  1,000,000        955,000
                                                 ---------------
 TOTAL CONSUMER NONCYCLICALS (14.0%)              10,368,500
                                                 ---------------
CREDIT SENSITIVE
BANKS (2.0%)
Dime Bancorp 10.5%, 11/15/05  ....  1,500,000      1,485,000
                                                 ---------------
FINANCIAL SERVICES (4.8%)
Keystone Group, Inc. 9.75%,
 09/01/03 ........................  1,000,000        920,000
NL Industries 11.75%, 10/15/03  ..  1,500,000      1,509,375
Nextel Communications 9.75%,
 08/15/04 (b) ....................  3,000,000      1,080,000
                                                 ---------------
                                                   3,509,375
                                                 ---------------
FOREIGN GOVERNMENT (7.1%)
Republic of Argentina 4.25%
 Floating Rate, 03/31/23 (c)  ....  3,000,000      1,271,250
Republic of Brazil 5.25% Floating
 Rate, 04/15/12 (c) ..............  2,540,000      1,527,175
Kingdom of Morocco 4.312%
 Floating Rate Participating
 Loan, 01/01/09 (c) ..............  3,700,000      2,448,938
                                                 ---------------
                                                   5,247,363
                                                 ---------------
UTILITY--ELECTRIC (2.0%)
Texas New Mexico Power Co.
 10.75%, 09/15/03 ................  1,500,000      1,477,500
                                                 ---------------
UTILITY--GAS (3.1%)
Midland Cogeneration Venture
 11.75% Series A Deb., 07/23/05  .  2,500,000      2,283,575
                                                 ---------------
 TOTAL CREDIT SENSITIVE (19.0%)  .                14,002,813
                                                 ---------------




         

LONG-TERM DEBT SECURTIES (CONTINUED)
ENERGY
COAL & GAS PIPELINES (1.8%)
Mesa Capital Corp. 12.75%,
 06/30/98 (b) .................... $1,500,000    $ 1,293,750
                                                 ---------------
OIL--DOMESTIC (2.0%)
Flores & Rucks 13.5%, 12/01/04  ..  1,500,000      1,511,250
                                                 ---------------
 TOTAL ENERGY (3.8%) .............                 2,805,000
                                                 ---------------
TECHNOLOGY
ELECTRONICS (1.9%)
Panamsat L.P. 9.75% Sr. Secured
 Notes, 08/01/00 .................  1,500,000      1,413,750
                                                 ---------------
TELECOMMUNICATIONS (4.7%)
Centennial Cellular 8.875%,
 11/01/01 ........................  1,000,000        890,000
Mobile Telecommunications 13.5%,
 12/15/02 ........................  1,500,000      1,520,625
USA Mobile Communications 14.0%,
 11/01/04 ........................  1,000,000      1,022,500
                                                 ---------------
                                                   3,433,125
                                                 ---------------
 TOTAL TECHNOLOGY (6.6%) .........                 4,846,875
                                                 ---------------
DIVERSIFIED (2.0%)
MISCELLANEOUS
Dade International, Inc. 13.0%,
 02/01/05+ .......................  1,500,000      1,503,750
                                                 ---------------
</TABLE>




         
<PAGE>

- - -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     PRINCIPAL        VALUE
                                       AMOUNT        (NOTE 1)
- - ----------------------------------------------------------------
<S>                              <C>             <C>
TOTAL LONG-TERM DEBT SECURITIES (91.2%)
 (Amortized Cost $71,465,993)  ...                67,375,813
                                                 ---------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT (7.4%)
Federal Home Loan Bank 5.75%, Due
 01/03/95 ........................ 5,460,000       5,457,384
                                                 ---------------
TOTAL SHORT-TERM DEBT SECURITIES (7.4%)
 (Amortized Cost $5,457,384)  ....                 5,457,384
                                                 ---------------
TOTAL INVESTMENTS (98.7%) (Cost/Amortized Cost
 $76,923,394)                                     72,910,447
CASH AND RECEIVABLES LESS
 LIABILITIES (1.3%) ..............                   984,182
                                                 ---------------
NET ASSETS (100.0%) ..............               $73,894,629
                                                 ===============

<FN>
    * Non-income producing.

   ** Non-income producing--issuer filed for protection under the Federal
     Bankruptcy Code.

   + Security exempt from registration under Rule 144A of the Securities Act
    of 1933. These securities may only be resold to qualified institutional
    buyers.

   (a) Consists of more than one class of securities traded together as a
      unit; generally bonds with attached stocks or warrants.

   (b) Debt security initially issued in zero coupon form which converts to
      coupon form at a specific rate and date.

   (c) Interest rate shown on floating rate securities represents the rate at
      December 31, 1994.
</TABLE>

                      See Notes to Financial Statements.

                               14



         
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     NUMBER       VALUE
                                    OF SHARES    (NOTE 1)
- - --------------------------------------------------------------
<S>                              <C>          <C>
COMMON STOCKS:
BASIC MATERIALS
METALS & MINING (1.6%)
American Barrick Resources
 Corp. .........................   578,700    $12,876,075
Wolverine Tube, Inc. * .........   326,400      7,752,000
                                              ---------------
 TOTAL BASIC MATERIALS (1.6%)  .               20,628,075
                                              ---------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (2.0%)
Air & Water Technologies Corp.
 (Class A)* ....................   379,000      2,274,000
Thermo Instrument Systems, Inc.
 * .............................   751,300     23,853,775
                                              ---------------
                                               26,127,775
                                              ---------------
PRINTING, PUBLISHING & BROADCASTING (2.1%)
Clear Channel Communications,
 Inc. * ........................   283,800     14,402,850
Infinity Broadcasting Corp.
 (Class A)* ....................   450,000     14,175,000
                                              ---------------
                                               28,577,850
                                              ---------------
PROFESSIONAL SERVICES (0.7%)
Loewen Group, Inc. .............   331,000      8,771,500
                                              ---------------
 TOTAL BUSINESS SERVICES (4.8%)                63,477,125
                                              ---------------
CAPITAL GOODS
MACHINERY (1.2%)
Deere & Co. ....................   130,000      8,612,500
Solectron Corp.* ...............   291,500      8,016,250
                                              ---------------
 TOTAL CAPITAL GOODS (1.2%)  ...               16,628,750
                                              ---------------
CONSUMER CYCLICALS
AUTOS & TRUCKS (1.4%)
Ek Chor China Motorcycle Co.  ..   314,100      4,279,612
Paccar, Inc. ...................   323,900     14,332,575
                                              ---------------
                                               18,612,187
                                              ---------------
FOOD SERVICES, LODGING (3.5%)
Brinker International, Inc. *  .   866,400     15,703,500
Luby's Cafeterias, Inc. ........   564,200     12,623,975
Outback Steakhouse, Inc. *  ....   268,000      6,298,000
Spaghetti Warehouse, Inc.*++  ..   348,500      1,698,938
Taco Cabana (Class A)*++  ...... 1,087,450      9,922,981
                                              ---------------
                                               46,247,394
                                              ---------------
HOUSEHOLD FURNITURE, APPLIANCES (2.4%)
Heilig Meyers Co. ..............   619,000     15,629,750
Leggett & Platt, Inc. ..........   454,400     15,904,000
                                              ---------------
                                               31,533,750
                                              ---------------
LEISURE RELATED (4.7%)
Aldila*++ ......................   901,700     10,369,550
Callaway Golf Company ..........   228,000      7,552,500
Coastcast Corp.* ...............   432,600      5,083,050
Cobra Golf, Inc. * .............   147,000      5,255,250
Coleman Co., Inc. * ............   377,400     13,256,175
Gaylord Entertainment Co.
 (Class A) .....................   909,600     20,693,400
                                              ---------------
                                               62,209,925
                                              ---------------
RETAIL--GENERAL (2.3%)
Eckerd Corp.* ..................   272,000      8,126,000
May Department Stores Co.  .....   271,300      9,156,375
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER       VALUE
                                  OF SHARES    (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>         <C>
COMMON STOCKS (CONTINUED):
Walgreen Co. ...................   320,000    $14,000,000
                                              ---------------
                                               31,282,375
                                              ---------------
 TOTAL CONSUMER CYCLICALS (14.3%)             189,885,631
                                              ---------------
CONSUMER NONCYCLICALS
BEVERAGES (0.1%)
Celestial Seasonings, Inc. *  ..    50,000        731,250
                                              ---------------
FOODS (2.3%)
McCormick & Co. ................   622,000     11,351,500
Wrigley (Wm.), Jr. Co. .........   388,700     19,192,062
                                              ---------------
                                               30,543,562
                                              ---------------
CONTAINERS (0.6%)
Bemis, Inc. ....................   328,000      7,872,000
                                              ---------------
DRUGS (3.2%)
Merck & Co., Inc. ..............   565,200     21,548,250
Mylan Laboratories, Inc.  ......   759,000     20,493,000
                                              ---------------
                                               42,041,250
                                              ---------------
HOSPITAL SUPPLIES & SERVICES (1.3%)
Surgical Care Affiliates, Inc.     864,000     17,496,000
                                              ---------------
RETAIL--FOOD (0.9%)
Sysco Corp. ....................   488,000     12,566,000
                                              ---------------
SOAPS & TOILETRIES (1.2%)
Clorox Co. .....................   113,000      6,652,875
Gillette Corp. .................   123,500      9,231,625
                                              ---------------
                                               15,884,500
                                              ---------------
 TOTAL CONSUMER NONCYCLICALS (9.6%)           127,134,562
                                              ---------------
CREDIT SENSITIVE
FINANCIAL SERVICES (1.2%)
Mercury Finance Co. ............ 1,204,000     15,652,000
                                              ---------------
INSURANCE (0.5%)
American International Group,
 Inc. ..........................    70,000      6,860,000
                                              ---------------
REAL ESTATE (1.1%)
Irvine Apartment Communities  ..    96,000      1,572,000
Oasis Residential, Inc. ........   552,000     13,524,000
                                              ---------------
                                               15,096,000
                                              ---------------
UTILITY--ELECTRIC (0.9%)
Duke Power Co. .................   170,000      6,481,250
Southern Co. ...................   250,000      5,000,000
                                              ---------------
                                               11,481,250
                                              ---------------
UTILITY--GAS (1.2%)
ENRON Corp. ....................   540,000     16,470,000
                                              ---------------
UTILITY--TELEPHONE (1.5%)
Telephone & Data Systems, Inc.     232,400     10,719,450
U.S. West, Inc. ................   251,000      8,941,875
                                              ---------------
                                               19,661,325
                                              ---------------
 TOTAL CREDIT SENSITIVE (6.4%)                 85,220,575
                                              ---------------
ENERGY
COAL & GAS PIPELINES (1.2%)
Questar Corp. ..................   603,800     16,604,500
                                              ---------------
OIL--DOMESTIC (3.4%)
Anadarko Petroleum Corp.  ......   379,400     14,606,900
</TABLE>

                               15



         
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER          VALUE
                                  OF SHARES      (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>          <C>
COMMON STOCKS :
Apache Corp. ...................   210,000    $  5,250,000
Enron Oil and Gas Co. ..........   229,900       4,310,625
Phillips Petroleum Co. .........   401,000      13,132,750
Valero Energy Corp. ............   475,500       8,024,062
                                              ---------------
                                                45,324,337
                                              ---------------
OIL--INTERNATIONAL (0.7%)
YPF Sociedad Anonima (ADR)  ....   405,300       8,663,288
                                              ---------------
OIL--SUPPLIES & CONSTRUCTION (2.4%)
Seitel, Inc. * .................   279,000       5,998,500
Smith International, Inc. *  ...   605,000       7,562,500
Tidewater, Inc. ................   439,000       8,121,500
Western Atlas, Inc. * ..........   276,000      10,384,500
                                              ---------------
                                                32,067,000
                                              ---------------
RAILROADS (3.0%)
Illinois Central Corp. ......... 1,311,900      40,340,925
                                              ---------------
 TOTAL ENERGY (10.7%) ..........               143,000,050
                                              ---------------
TECHNOLOGY
ELECTRONICS (3.5%)
Sensormatic Electronics Corp.  . 1,187,450      42,748,200
Sun Television and Appliances  .   475,200       3,979,800
                                              ---------------
                                                46,728,000
                                              ---------------
TELECOMMUNICATIONS (2.0%)
AirTouch Communications, Inc.*     429,000      12,494,625
Vodafone Group PLC (ADR)  ......   420,500      14,139,313
                                              ---------------
                                                26,633,938
                                              ---------------
 TOTAL TECHNOLOGY (5.5%)  ......                73,361,938
                                              ---------------
TOTAL COMMON STOCKS (54.1%)
 (Cost $732,328,995) ...........               719,336,706
                                              ---------------
</TABLE>

<TABLE>
<CAPTION>
                                    PRINCIPAL
                                      AMOUNT
                                 --------------
<S>                              <C>             <C>
LONG-TERM DEBT SECURITIES:
CREDIT SENSITIVE (13.0%)
U.S. GOVERNMENT
U.S. Treasury  6.25% Bond,
08/15/23 ....................... $212,720,000    172,768,419
                                                 -------------
ENERGY (0.2%)
COAL & GAS PIPELINES
California Energy Co., Inc.
 5.0% Conv. Sub. Deb.,
 07/31/00 ......................    3,680,000      3,109,600
                                                 -------------
TECHNOLOGY (1.7%)
ELECTRONICS
General Instrument Corp.  5.0%
Conv., 06/15/00 ................   16,360,000     21,881,500
                                                 -------------
TOTAL LONG-TERM DEBT SECURITIES (14.9%)
 (Amortized Cost $208,686,626)                   197,759,519
                                                 -------------
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER (28.7%)
AGA Capital Corp:
 5.95%, due 01/13/95 ...........    4,700,000      4,689,902
 6.07%, due 01/13/95 ...........   12,700,000     12,672,162
Alamo Funding L.P.
 6.05%, due 01/20/95 ...........    5,000,000      4,983,195
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                    PRINCIPAL       VALUE
                                     AMOUNT        (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>            <C>
SHORT-TERM DEBT SECURITIES
 (CONTINUED):
Allomon Funding Corp:
 5.9%, due 01/27/95 ............ $11,247,000    $ 11,197,232
 6.1%, due 01/23/95 ............  11,000,000      10,957,131
ASCC Commercial Paper
 6.12%, due 02/08/95 ...........  15,000,000      14,900,550
Barton Capital Corp.  6.08%,
due 01/05/95 ...................  15,000,000      14,987,332
Communications Satellite Corp.
 5.9%, due 01/31/95 ............  14,900,000      14,824,300
Copley Financing Corp.  6.05%,
due 01/24/95 ...................  10,000,000       9,959,667
Walt Disney Co.  5.75%, due
01/03/95 .......................   3,928,000       3,926,118
Equipment Funding, Inc:
 6.05%, due 01/09/95 ...........   6,628,000       6,617,975
 6.125%, due 02/07/95 ..........  14,000,000      13,909,486
ESC Securitization, Inc.  6.3%,
due 03/15/95 ...................  15,000,000      14,811,917
Ford Motor Credit Co.  5.85%,
due 01/11/95 ...................  25,000,000      24,955,312
General Electric Capital Corp.
 6.1%, due 02/28/95 ............  15,000,000      14,850,042
Goldman Sachs & Co.  6.0%, due
02/02/95 .......................  18,000,000      17,901,000
International Lease Finance Corp.
 6.13%, due 02/07/95 ...........  10,000,000       9,935,295
Merrill Lynch & Co., Inc.
 6.05%, due 01/23/95 ...........  10,000,000       9,961,347
 6.05%, due 01/25/95 ...........   6,700,000       6,671,851
Morgan Stanley Group, Inc.
 5.92%, due 01/12/95 ...........  18,300,000      18,263,887
October Corp:
 6.0%, due 01/13/95 ............  11,200,000      11,175,733
 6.1%, due 01/27/95 ............   7,961,000       7,924,578
PHH Group, Inc.  6.05%, due
01/18/95 .......................  11,500,000      11,465,213
Preferred Receivables Funding
 6.12%, due 02/14/95 ...........  10,000,000       9,923,500
Premium Funding:
 6.0%, due 01/10/95 ............  12,188,000      12,167,687
 6.1%, due 01/19/95 ............  10,054,000      10,021,632
Progress Receivables Funding
 6.08%, due 01/20/95 ...........   6,750,000       6,727,200
Sheffield Receivables Corp:
 6.05%, due 01/18/95 ...........  15,000,000      14,954,625
 6.07%, due 02/21/95 ...........  11,300,000      11,200,924
Sumitomo Corp. of America
 6.3%, due 03/28/95 ............   7,000,000       6,895,963
Three River Funding  6.1%, due
01/20/95 .......................   8,470,000       8,441,296
Weyerhaueser Mortgage Co.
 6.0%, due 01/17/95 ............   5,000,000       4,985,833
Working Capital Management Corp.
 6.12%, due 01/13/95 ...........  15,000,000      14,966,850
Younkers Funding Corp.  6.05%,
due 01/25/95 ...................  10,000,000       9,957,986
                                                -------------
 TOTAL COMMERCIAL PAPER (28.7%)                  381,784,721
                                                -------------
</TABLE>

                               16



         
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   PRINCIPAL         VALUE
                                    AMOUNT         (NOTE 1)
- - --------------------------------------------------------------
<S>                             <C>            <C>
SHORT-TERM DEBT SECURITIES  (CONTINUED):
TIME DEPOSITS (1.3%)
Industrial Bank of Japan--N.Y.
 5.875%, due 01/03/95 ......... $18,288,000    $   18,288,000
                                               ---------------
TOTAL SHORT-TERM DEBT SECURITIES (30.0%)
 (Amortized Cost $400,064,017)                    400,072,721
                                               ---------------
TOTAL INVESTMENTS (99.0%)  (Cost/Amortized
Cost $1,341,079,638)                            1,317,168,946
CASH AND RECEIVABLES  LESS
LIABILITIES (1.0%) ............                    12,650,666
                                               ---------------
NET ASSETS (100.0%) ...........                $1,329,819,612
                                               ===============
</TABLE>

   * Non-income producing.
  ++ Affiliated company as defined under the Investment Company Act of 1940
     (see Note 5).

                      See Notes to Financial Statements.

                               17



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH AND INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER        VALUE
                                    OF SHARES      (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>          <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (3.3%)
Avery Dennison Corp. ........... 10,000       $  355,000
Dow Chemical Co. ...............  5,000          336,250
Union Carbide Corp. ............ 12,000          352,500
                                              ---------------
                                               1,043,750
                                              ---------------
PAPER (2.9%)
Kimberly Clark Corp. ...........  4,000          202,000
Union Camp Corp. ............... 15,000          706,875
                                              ---------------
                                                 908,875
                                              ---------------
 TOTAL BASIC MATERIALS (6.2%)  .               1,952,625
                                              ---------------
BUSINESS SERVICES (0.7%)
PROFESSIONAL SERVICES
GATX Corp. .....................  5,000          220,000
                                              ---------------
CAPITAL GOODS
AEROSPACE (1.3%)
Northrop Grumman Corp. ......... 10,000          420,000
                                              ---------------
ELECTRICAL EQUIPMENT (3.3%)
General Electric Co. ........... 10,000          510,000
Thomas & Betts Corp. ...........  8,000          537,000
                                              ---------------
                                               1,047,000
                                              ---------------
 TOTAL CAPITAL GOODS (4.6%)  ...               1,467,000
                                              ---------------
CONSUMER CYCLICALS
AUTO RELATED (0.8%)
Dana Corp. .....................  4,000           93,500
Echlin, Inc. ...................  5,000          150,000
                                              ---------------
                                                 243,500
                                              ---------------
RETAIL--GENERAL (0.4%)
Penney (J.C.), Inc. ............  3,000          133,875
                                              ---------------
 TOTAL CONSUMER CYCLICALS (1.2%)                 377,375
                                              ---------------
CONSUMER NONCYCLICALS
DRUGS (0.5%)
Schering Plough Corp. ..........  2,000          148,000
                                              ---------------
HOSPITAL SUPPLIES & SERVICES (0.9%)
Baxter International, Inc.  .... 10,000          282,500
                                              ---------------
SOAPS & TOILETRIES (1.9%)
Clorox Co. ..................... 10,000          588,750
                                              ---------------
TOBACCO (4.0%)
Philip Morris Cos., Inc.  ...... 10,000          575,000
UST, Inc. ...................... 25,000          693,750
                                              ---------------
                                               1,268,750
                                              ---------------
 TOTAL CONSUMER NONCYCLICALS (7.3%)            2,288,000
                                              ---------------
CREDIT SENSITIVE
BANKS (3.2%)
Bank of New York Co. ........... 25,000          725,000
Boatmen's Bancshares, Inc.  .... 10,000          271,250
                                              ---------------
                                                 996,250
                                              ---------------
FINANCIAL SERVICES (2.5%)
American Express Co. ........... 10,000          295,000
Beneficial Corp. ............... 10,000          390,000
MBNA Corp. .....................  5,000          116,875
                                              ---------------
                                                 801,875
                                              ---------------
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH AND INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                   OF SHARES      (NOTE 1)
- - ------------------------------------------------------------
<S>                             <C>           <C>
COMMON STOCKS (CONTINUED):
INSURANCE (2.3%)
Jefferson Pilot Corp. ..........  5,000       $   259,375
Saint Paul Cos., Inc. .......... 10,000           447,500
                                              ---------------
                                                  706,875
                                              ---------------
UTILITY--ELECTRIC (4.0%)
Duke Power Co. ................. 15,000           571,875
Portland General Corp. ......... 15,000           288,750
Teco Energy Incorporated  ...... 20,000           402,500
                                              ---------------
                                                1,263,125
                                              ---------------
UTILITY--TELEPHONE (2.7%)
Alltel Corp. ...................  6,000           180,750
Ameritech Corp. ................  8,000           323,000
Rochester Telephone Corp.  .....  6,000           126,750
Sprint Corp. ...................  8,000           221,000
                                              ---------------
                                                  851,500
                                              ---------------
 TOTAL CREDIT SENSITIVE (14.7%)                 4,619,625
                                              ---------------
ENERGY
COAL & GAS PIPELINES (1.5%)
MCN Corp. ...................... 10,000           181,250
Sonat, Inc. .................... 10,000           280,000
                                              ---------------
                                                  461,250
                                              ---------------
OIL--DOMESTIC (2.1%)
Phillips Petroleum Co. ......... 20,000           655,000
                                              ---------------
OIL--INTERNATIONAL (2.1%)
Mobil Corp. ....................  8,000           674,000
                                              ---------------
OIL--SUPPLIES & CONSTRUCTION (1.0%)
Halliburton Co. ................ 10,000           331,250
                                              ---------------
 TOTAL ENERGY (6.7%) ...........                2,121,500
                                              ---------------
TECHNOLOGY
OFFICE EQUIPMENT (1.0%)
Diebold, Inc. ..................  3,000           123,375
Xerox Corp. ....................  2,000           198,000
                                              ---------------
 TOTAL TECHNOLOGY (1.0%)  ......                  321,375
                                              ---------------
DIVERSIFIED (1.4%)
MISCELLANEOUS
Minnesota Mining &
 Manufacturing Co. .............  8,000           427,000
                                              ---------------
TOTAL COMMON STOCKS (43.8%)
 (Cost $14,091,558) ............               13,794,500
                                              ---------------
PREFERRED STOCKS:
BASIC MATERIALS
PAPER (0.4%)
Bowater, Inc.
 7.0% Conv. Series B ...........  4,500           109,125
                                              ---------------
STEEL (0.6%)
Bethlehem Steel Corp. $3.50
 Conv.+ ........................  2,600           128,700
WHX Corp. Series A Conv.  ......  1,300            61,750
                                              ---------------
                                                  190,450
                                              ---------------
 TOTAL BASIC MATERIALS (1.0%)  .                  299,575
                                              ---------------
</TABLE>

                                18



         
E>
THE HUDSON RIVER TRUST
GROWTH AND INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER OF       VALUE
                                    SHARES        (NOTE 1)
- - -------------------------------------------------------------
<S>                            <C>           <C>
PREFERRED STOCKS (CONTINUED):
BUSINESS SERVICES (0.5%)
PRINTING, PUBLISHING &
 BROADCASTING
LCI International $5.00 Conv.  .    4,800     $  172,800
                                              ---------------
CONSUMER NONCYCLICALS
DRUGS (0.1%)
Gensia Pharmaceuticals, Inc.
 $3.75 Conv.+ ..................    1,800         21,375
                                              ---------------
RETAIL--FOOD (0.6%)
Best Buy Capital L.P. 6.5%
 Conv. .........................    4,400        188,650
                                              ---------------
 TOTAL CONSUMER NONCYCLICALS (0.7%)              210,025
                                              ---------------
CREDIT SENSITIVE
BANKS (0.5%)
Citicorp $5.375 Conv. ..........    1,300        148,362
                                              ---------------
FINANCIAL SERVICES (0.3%)
First USA $6.25 Conv. ..........    3,400        110,925
                                              ---------------
 TOTAL CREDIT SENSITIVE (0.8%)                   259,287
                                              ---------------
ENERGY
OIL--DOMESTIC (0.1%)
Snyder Oil Corp. $4.00 Conv.  ..      300         24,638
                                              ---------------
OIL--SUPPLIES & CONSTRUCTION (0.9%)
Noble Drilling $2.25 Conv.  ....    2,400         78,600
Offshore Pipeline, Inc. $2.25
 Conv. .........................    4,100        200,900
                                              ---------------
                                                 279,500
                                              ---------------
 TOTAL ENERGY (1.0%) ...........                 304,138
                                              ---------------
TECHNOLOGY
OFFICE EQUIPMENT (0.7%)
Dell Computer Corp. 7.0% Conv.+     1,300        223,600
                                              ---------------
ELECTRONICS (0.6%)
National Semiconductor Corp.
 $3.25 Conv. ...................    2,800        203,000
                                              ---------------
 TOTAL TECHNOLOGY (1.3%)  ......                 426,600
                                              ---------------
TOTAL PREFERRED STOCKS (5.3%)
 (Cost $1,730,941) .............               1,672,425
</TABLE>
                                              ---------------
<TABLE>
<CAPTION>
                                 PRINCIPAL
                                  AMOUNT
                                 -----------
<S>                             <C>           <C>
LONG-TERM DEBT SECURITIES:
BASIC MATERIALS (0.6%)
PAPER
Stone Container Corp. 8.875%
 Conv. Sub. Deb., 07/15/00  .... $105,000        176,794
                                              ---------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.5%)
Thermo Electron Corp. 4.625%
 Conv. Sub. Deb., 08/01/97+  ...  100,000        142,875
                                              ---------------
</TABLE>




         
<PAGE>

<TABLE>
<CAPTION>
                                    PRINCIPAL        VALUE
                                      AMOUNT       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>           <C>
LONG-TERM DEBT SECURITIES  (CONTINUED):
PROFESSIONAL SERVICES (0.6%)  ...
First Financial Management Corp.
 5.0% Conv., 12/15/99 ........... $185,000       $193,556
                                                ---------------
 TOTAL BUSINESS SERVICES (1.1%)                   336,431
                                                ---------------
CAPITAL GOODS
MACHINERY (1.2%)
Solectron Corp. Zero Coupon
 Conv. Sub. Note, 05/05/12  ..... 360,000         206,550
Titan Wheel International 4.75%
 Conv., 12/01/00 ................ 160,000         173,600
                                                ---------------
 TOTAL CAPITAL GOODS (1.2%)  ....                 380,150
                                                ---------------
CONSUMER CYCLICALS
RETAIL--GENERAL (2.6%)
Home Depot, Inc. 4.5% Conv. Sub.
 Deb., 02/15/97 ................. 165,000         196,968
Lowes Companies, Inc. 3.0%
 Conv., 07/22/03 ................ 120,000         162,900
Office Depot, Inc. Zero Coupon
 Conv., 11/01/08 ................ 415,000         230,325
Sports & Recreation, Inc. 4.25%
 Conv., 11/01/00 ................ 220,000         238,150
                                                ---------------
 TOTAL CONSUMER CYCLICALS (2.6%)                  828,343
                                                ---------------
CONSUMER NONCYCLICALS
DRUGS (0.5%)
Chiron Corp. 1.9% Conv.,
 11/17/00+ ...................... 200,000         142,000
                                                ---------------
HOSPITAL SUPPLIES & SERVICES (2.5%)
Integrated Health Services, Inc.
 5.75% Conv., 01/01/01 .......... 175,000         226,844
Pacific Physician Services 5.5%
 Conv., 12/15/03 ................  85,000          67,575
Phycor, Inc. 6.5% Conv.,
 01/15/03 .......................  85,000         171,275
Quantum Health Resources, Inc.
 4.75% Conv., 10/01/00 .......... 130,000         137,150
Sun Healthcare Group 6.0% Conv.,
 03/01/04 ....................... 155,000         191,425
                                                ---------------
                                                  794,269
                                                ---------------
RETAIL--FOOD (0.8%)
Kroger Co. 6.375% Jr. Sub. Conv.
 Note, 12/01/99 ................. 205,000         272,394
                                                ---------------
 TOTAL CONSUMER NONCYCLICALS (3.8%)             1,208,663
                                                ---------------
CREDIT SENSITIVE (0.6%)
BANKS
Bank of New York Co. 7.5% Conv.,
 08/15/01 ....................... 135,000         199,463
                                                ---------------
ENERGY
OIL--DOMESTIC (0.5%)
Apache Corp. 6.0% Conv.,
 01/15/02+ ...................... 150,000         153,375
                                                ---------------
</TABLE>

                               19



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH AND INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    PRINCIPAL      VALUE
                                      AMOUNT     (NOTE 1)
- - ---------------------------------------------------------------
<S>                              <C>           <C>
LONG-TERM DEBT SECURITIES  (CONTINUED):
OIL--SUPPLIES & CONSTRUCTION (0.4%)
Amoco Canada 7.375% Conv. Sub.
 Deb., 09/01/13 ................. $  125,000    $   143,750
                                                ---------------
 TOTAL ENERGY (0.9%) ............                   297,125
                                                ---------------
TECHNOLOGY
ELECTRONICS (6.8%)
Arrow Electronics, Inc. 5.75%
 Conv., 10/15/02 ................    180,000        206,775
Cypress Semiconductor 3.15%
 Conv., 03/15/01+ ...............    225,000        208,125
EMC Corp: 4.25% Conv., 01/01/01      540,000        639,900
 6.25% Conv., 04/01/02 ..........      5,000         35,494
General Instrument Corp. 5.0%
 Conv., 06/15/00 ................    175,000        234,062
LSI Logic Corp. 5.5% Conv.,
 03/15/01+ ......................    160,000        280,000
Lam Research Corp. 6.0% Conv.
 Sub. Deb., 05/01/03 ............    205,000        319,800
Motorola, Inc. Zero Coupon
 Conv., 09/27/13 ................    320,000        220,800
                                                ---------------
 TOTAL TECHNOLOGY (6.8%) ........                 2,144,956
                                                ---------------
TOTAL LONG-TERM DEBT SECURITIES (17.6%)
 (Amortized Cost $5,456,403)  ...                 5,571,925
SHORT-TERM DEBT SECURITIES:
                                                ---------------
U.S. GOVERNMENT
Federal Home Loan Bank: 5.75%,
 due 01/03/95 ................... $3,580,000    $ 3,578,285
 5.8%, due 01/25/95 .............  1,900,000      1,892,347
Federal Home Loan Mortgage Corp.
 5.85%, due 01/05/95 ............  4,000,000      3,996,750
Student Loan Marketing
 Association 5.85%, due 01/06/95   1,400,000      1,398,635
                                                ---------------
 TOTAL U.S. GOVERNMENT (34.5%)                   10,866,017
                                                ---------------
TOTAL SHORT-TERM DEBT SECURITIES (34.5%)
 (Amortized Cost $10,866,017)  ..                10,866,017
                                                ---------------
TOTAL INVESTMENTS (101.2%) (Cost/Amortized
 Cost $32,144,919)                               31,904,867
CASH AND RECEIVABLES LESS
 LIABILITIES (-1.2%) ............                  (382,496)
                                                ---------------
NET ASSETS (100.0%) .............               $31,522,371
                                                ===============

</TABLE>

   + Security exempt from registration under Rule 144A of the Securities Act
     of 1933. These securities may only be resold to qualified institutional
     buyers.

                      See Notes to Financial Statements.

                               20



         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- - ------------------------------------------------------------
<S>                                <C>          <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (3.0%)
Air Products & Chemicals, Inc.  .. 1,200        $   53,550
Avery Dennison Corp. .............   600            21,300
Dow Chemical Co. ................. 3,000           201,750
Dupont (E.I.) de Nemours & Co.  .. 7,400           416,250
Eastman Chemical Company .........   900            45,450
Ecolab, Inc. .....................   700            14,700
FMC Corp.* .......................   400            23,100
Goodrich (B.F.) Co. ..............   300            13,013
Grace (W.R.) & Co. ............... 1,000            38,625
Hercules, Inc. ...................   400            46,150
Millipore Corp. ..................   300            14,513
Monsanto Co. ..................... 1,300            91,650
Nalco Chemical Co. ...............   700            23,450
Rohm & Haas Co. ..................   700            39,988
Union Carbide Corp. .............. 1,600            47,000
                                                ------------
                                                 1,090,489
                                                ------------
METALS & MINING (1.5%)
Alcan Aluminium Ltd. ............. 2,400            60,900
Aluminum Co. of America .......... 1,000            86,625
American Barrick Resources Corp.   3,700            82,325
Asarco, Inc. .....................   400            11,400
Cyprus Amax Minerals Co. ......... 1,000            26,125
Echo Bay Mines Ltd. .............. 1,100            11,688
Engelhard Corp. .................. 1,000            22,250
Homestake Mining Co. ............. 1,300            22,263
Inco Ltd. ........................ 1,200            34,350
Newmont Mining Corp. .............   948            34,128
Phelps Dodge Corp. ...............   700            43,313
Placer Dome, Inc. ................ 2,600            56,550
Reynolds Metals Co. ..............   700            34,300
Santa Fe Pacific Gold Corp.*  .... 1,320            16,995
                                                ------------
                                                   543,212
                                                ------------
PAPER (1.5%)
Champion International Corp.  .... 1,000            36,500
Federal Paper Board, Inc. ........   500            14,500
Georgia Pacific Corp. ............ 1,000            71,500
International Paper Co. .......... 1,400           105,525
James River Corp. of Virginia  ...   800            16,200
Kimberly Clark Corp. ............. 1,700            85,850
Mead Corp. .......................   600            29,175
Moore Corp. Ltd. ................. 1,000            18,875
Potlatch Corp. ...................   400            14,900
Scott Paper Co. ..................   800            55,300
Stone Container Corp.* ...........   800            13,800
Temple Inland, Inc. ..............   600            27,075
Union Camp Corp. .................   800            37,700
Westvaco Corp. ...................   700            27,475
                                                ------------
                                                   554,375
                                                ------------
CHEMICALS-SPECIALTY (0.3%)
Great Lakes Chemical Corp.  ......   800            45,600
Morton International, Inc.  ...... 1,600            45,600
Raychem Corp. ....................   500            17,813
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER      VALUE
                                      OF SHARES   (NOTE 1)
- - ------------------------------------------------------------
<S>                               <C>            <C>
COMMON STOCKS (CONTINUED):
Sigma Aldrich ....................   500       $   16,500
                                                ------------
                                                  125,513
                                                ------------
STEEL (0.4%)
Bethlehem Steel Corp.* ........... 1,200           21,600
Inland Steel Industries, Inc.*  ..   500           17,563
Nucor Corp. ...................... 1,000           55,500
USX--U.S. Steel ..................   800           28,400
Worthington Industries, Inc.  ....   900           18,000
                                                ------------
                                                  141,063
                                                ------------
 TOTAL BASIC MATERIALS (6.7%)  ...              2,454,652
                                               ------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.6%)
Browning-Ferris Industries, Inc.   2,100           59,588
Johnson Controls, Inc. ...........   400           19,600
WMX Technologies, Inc. ........... 5,200          136,500
                                                ------------
                                                  215,688
                                                ------------
PRINTING, PUBLISHING &
 BROADCASTING (3.1%)
CBS, Inc. ........................   710           39,316
Capital Cities ABC, Inc. ......... 1,700          144,925
Comcast Corp. (Class A) .......... 2,600           40,788
Deluxe Corp. .....................   900           23,850
Donnelley (R.R.) & Sons Co.  ..... 1,600           47,200
Dow Jones & Co., Inc. ............ 1,000           31,000
Dun & Bradstreet Corp. ........... 1,800           99,000
Gannett Co. ...................... 1,500           79,875
John H. Harland Co. ..............   700           14,000
Jostens, Inc. ....................   800           14,900
King World Productions, Inc.*  ...   400           13,800
Knight-Ridder, Inc. ..............   600           30,300
McGraw-Hill, Inc. ................   500           33,438
New York Times Co. ............... 1,100           24,338
Tele-Communications, Inc. (Class
 A)* ............................. 6,100          132,675
Time Warner, Inc. ................ 4,100          144,013
Times Mirror Co. ................. 1,400           43,925
Tribune Co. ......................   700           38,325
Viacom, Inc. Class A* ............   200            8,325
Viacom, Inc. Class B* ............ 3,700          150,313
                                                ------------
                                                1,154,306
                                                ------------
PROFESSIONAL SERVICES (0.3%)
Block (H&R), Inc. ................ 1,100           40,838
Interpublic Group Cos., Inc.  ....   800           25,700
Safety Kleen Corp. ............... 1,000           14,750
Service Corp. International  ..... 1,000           27,750
                                                ------------
                                                  109,038
                                                ------------
TRUCKING, SHIPPING (0.3%)
Consolidated Freightways, Inc.  ..   800           17,900
Federal Express Corp.* ...........   600           36,150
Roadway Services, Inc. ...........   400           22,700
Ryder System, Inc. ...............   700           15,400
                                                ------------
                                                   92,150
                                                ------------
 TOTAL BUSINESS SERVICES (4.3%)  .              1,571,182
                                                ------------
</TABLE>

                               21



         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER       VALUE
                                      OF SHARES    (NOTE 1)
- - ------------------------------------------------------------
<S>                                <C>          <C>
COMMON STOCKS (CONTINUED):
CAPITAL GOODS
AEROSPACE (2.0%)
Boeing Co. .......................  3,700       $  172,975
E Systems, Inc. ..................    400           16,650
General Dynamics Corp. ...........    700           30,450
Lockheed Corp. ...................    700           50,838
Loral Corp. ......................    900           34,088
Martin Marietta Corp. ............  1,000           44,375
McDonnell Douglas Corp. ..........    400           56,800
Northrop Grumman Corp. ...........    500           21,000
Raytheon Co. .....................  1,400           89,425
Rockwell International Corp.  ....  2,300           82,225
TRW, Inc. ........................    700           46,200
United Technologies Corp. ........  1,300           81,738
                                                ------------
                                                   726,764
                                                ------------
BUILDING MATERIALS & FOREST
 PRODUCTS (0.8%)
Armstrong World Industries, Inc.      400           15,400
Crane Co. ........................    500           13,438
Louisiana Pacific Corp. ..........  1,200           32,700
Masco Corp. ......................  1,700           38,463
Owens Corning Fiberglass Corp.*  .    400           12,800
PPG Industries, Inc. .............  2,300           85,388
Sherwin Williams Co. .............    900           29,813
Weyerhaeuser Co. .................  2,200           82,500
                                                ------------
                                                   310,502
                                                ------------
BUILDING & CONSTRUCTION (0.0%)
Centex Corp. .....................    600           13,650
                                                ------------
ELECTRICAL EQUIPMENT (3.2%)
Emerson Electric Co. .............  2,400          150,000
General Electric Co. ............. 18,500          943,500
Grainger (W.W.), Inc. ............    500           28,875
Thomas & Betts Corp. .............    200           13,425
Westinghouse Electric Corp.  .....  3,800           46,550
                                                ------------
                                                 1,182,350
                                                ------------
MACHINERY (1.5%)
Briggs & Stratton ................    500           16,375
Caterpillar, Inc. ................  2,200          121,275
Clark Equipment Co.* .............    300           16,275
Cooper Industries, Inc. ..........  1,200           40,950
Cummins Engine, Inc. .............    400           18,100
Deere & Co. ......................    900           59,625
Dover Corp. ......................    600           30,975
Fluor Corp. ......................    900           38,813
Foster Wheeler Corp. .............    500           14,875
General Signal Corp. .............    500           15,938
Illinois Tool Works, Inc. ........  1,200           52,500
Ingersoll Rand Co. ...............  1,100           34,650
Pall Corp. .......................  1,200           22,500
Parker Hannifin Corp. ............    500           22,750
Timken Co. .......................    400           14,100
Varity Corp.* ....................    500           18,125
                                                ------------
                                                   537,826
                                                ------------
 TOTAL CAPITAL GOODS (7.5%)  .....               2,771,092
                                                ------------

</TABLE>





         

<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER       VALUE
                                    OF SHARES     (NOTE 1)
- - ---------------------------------  -----------  ------------
<S>                                 <C>        <C>
COMMON STOCKS (CONTINUED):
CONSUMER CYCLICALS
AIRLINES (0.3%)
AMR Corp.* .......................    800      $ 42,600
Delta Air Lines, Inc. ............    500        25,250
Southwest Airlines Co. ...........  1,600        26,800
                                                ------------
                                                 94,650
                                                ------------
APPAREL, TEXTILE (0.5%)
Liz Claiborne, Inc. ..............    900        15,188
National Service Industries, Inc.     500        12,813
Nike, Inc. .......................    800        59,700
Reebok International, Ltd.  ......    900        35,550
Russell Corp. ....................    400        12,550
Springs Industries, Inc. .........    400        14,800
VF Corp. .........................    700        34,038
                                                ------------
                                                184,639
                                                ------------
AUTOS & TRUCKS (2.4%)
Chrysler Corp. ...................  3,800       186,200
Ford Motor Co. ................... 11,100       310,800
General Motors Corp. .............  8,200       346,450
Navistar International Corp.*  ...  1,100        16,638
Paccar, Inc. .....................    400        17,700
Trinova Corp. ....................    500        14,688
                                                ------------
                                                892,476
                                                ------------
AUTO RELATED (0.6%)
Cooper Tire & Rubber Co. .........    800        18,900
Dana Corp. .......................  1,000        23,375
Eaton Corp. ......................    800        39,600
Echlin, Inc. .....................    600        18,000
Genuine Parts Co. ................  1,300        46,800
Goodyear Tire & Rubber Co.  ......  1,600        53,800
Snap-On Tools Corp. ..............    500        16,625
                                                ------------
                                                217,100
                                                ------------
FOOD SERVICES, LODGING (0.9%)
Marriott International, Inc.  ....  1,300        36,563
McDonald's Corp. .................  7,600       222,300
Promus Cos., Inc.* ...............  1,100        34,100
Shoneys, Inc.* ...................  1,100        14,025
Wendys International, Inc.  ......  1,000        14,375
                                                ------------
                                                321,363
                                                ------------
HOUSEHOLD FURNITURE, APPLIANCES (0.7%)
Black & Decker Corp. .............    800        19,000
Maytag Corp. .....................  1,000        15,000
Newell Co. .......................  1,600        33,600
Premark International, Inc.  .....    700        31,325
Rubbermaid, Inc. .................  1,700        48,875
Stanley Works ....................    500        17,875
Whirlpool Corp. ..................    800        40,600
Zenith Electronics Corp.* ........  1,300        15,113
                                                ------------
                                                221,388
                                                ------------
LEISURE RELATED (1.2%)
American Greetings Corp. .........    800        21,600
Brunswick Corp. ..................    900        16,988
Disney (Walt) Co. ................  5,800       267,525
</TABLE>

                               22



         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                <C>          <C>
COMMON STOCKS (CONTINUED):
Fleetwood Enterprises, Inc.  .....    700       $   13,125
Hasbro, Inc. .....................    900           26,325
Hilton Hotels Corp. ..............    500           33,688
Mattel, Inc. .....................  1,900           47,738
                                                ------------
                                                   426,989
                                                ------------
PHOTO & OPTICAL (0.6%)
Allergan, Inc. ...................    700           19,775
Bausch & Lomb, Inc. ..............    600           20,325
Eastman Kodak Co. ................  3,700          176,675
Polaroid Corp. ...................    400           13,000
                                                ------------
                                                   229,775
                                                ------------
RETAIL--GENERAL (5.0%)
Charming Shoppes, Inc. ...........  1,900           12,588
Circuit City Stores, Inc. ........  1,000           22,250
Dayton Hudson Corp. ..............    800           56,600
Dillard Department Stores ........  1,200           32,100
Gap, Inc. ........................  1,600           48,800
Home Depot, Inc. .................  4,900          225,400
K-Mart Corp. .....................  4,900           63,700
Limited, Inc. ....................  3,900           70,688
Lowes Cos., Inc. .................  1,700           59,075
May Department Stores Co. ........  2,700           91,125
Melville Corp. ...................  1,100           33,963
Mercantile Stores, Inc. ..........    400           15,800
Nordstrom, Inc. ..................    900           37,800
Penney (J.C.), Inc. ..............  2,500          111,563
Pep Boys Manny Moe & Jack ........    700           21,700
Price/Costco, Inc.* ..............  2,300           29,613
Rite Aid Corp. ...................    900           21,038
Sears Roebuck & Co. ..............  3,800          174,800
Tandy Corp. ......................    700           35,088
TJX Cos., Inc. ...................    900           14,063
Toys R Us, Inc.* .................  3,100           94,550
Wal-Mart Stores, Inc. ............ 24,100          512,125
Walgreen Co. .....................  1,300           56,875
Woolworth Corp. ..................  1,300           19,500
                                                ------------
                                                 1,860,804
                                                ------------
 TOTAL CONSUMER CYCLICALS (12.2%)                4,449,184
                                                ------------
CONSUMER NONCYCLICALS
BEVERAGES (3.6%)
Anheuser Busch, Inc. .............  2,900          147,538
Brown Forman Corp. (Class B)  ....    600           18,300
Coca-Cola Co. .................... 13,900          715,850
Harcourt General, Inc. ...........    800           28,200
Pepsico, Inc. ....................  8,500          308,125
Seagram Ltd. .....................  4,100          120,950
                                                ------------
                                                 1,338,963
                                                ------------
FOODS (3.0%)
Archer Daniels Midland Co.  ......  5,525          113,953
Campbell Soup Co. ................  2,700          119,138
ConAgra, Inc. ....................  2,700           84,375
CPC International, Inc. ..........  1,600           85,200
General Mills, Inc. ..............  1,700           96,900
Heinz (H.J.) Co. .................  2,700           99,225
Hershey Foods Corp. ..............    900           43,538
Kellogg Co. ......................  2,400          139,500

</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                 <C>           <C>
COMMON STOCKS (CONTINUED):
Pioneer Hi Bred International,
 Inc. ............................    900      $   31,050
Quaker Oats Co. ..................  1,400          43,050
Ralston Purina Group .............  1,100          49,088
Sara Lee Corp. ...................  5,200         131,300
Whitman Corp. ....................  1,100          18,975
Wrigley (Wm.), Jr. Co. ...........  1,200          59,250
                                               ------------
                                                1,114,542
                                               ------------
CONTAINERS (0.2%)
Ball Corp. .......................    400          12,600
Bemis, Inc. ......................    600          14,400
Crown Cork & Seal, Inc.* .........    800          30,200
                                                ------------
                                                   57,200
                                                ------------
DRUGS (5.2%)
ALZA Corp. (Class A)* ............    800          14,400
American Home Products Corp.  ....  3,300         207,075
Amgen, Inc.* .....................  1,400          82,600
Bristol-Myers Squibb Co. .........  5,500         318,313
Lilly (Eli) & Co. ................  3,200         210,000
Merck & Co., Inc. ................ 13,600         518,500
Pfizer, Inc. .....................  3,400         262,650
Schering Plough Corp. ............  2,000         148,000
Upjohn Co. .......................  1,900          58,425
Warner-Lambert Co. ...............  1,400         107,800
                                                ------------
                                                1,927,763
                                                ------------
HOSPITAL SUPPLIES & SERVICES (3.5%)
Abbott Laboratories, Inc. ........  8,700         283,838
Bard (C.R.), Inc. ................    600          16,200
Baxter International, Inc.  ......  3,000          84,750
Becton Dickinson & Co. ...........    800          38,400
Beverly Enterprises, Inc.*  ......  1,000          14,375
Biomet, Inc.* ....................  1,100          15,400
Columbia HCA Healthcare Corp.  ...  3,900         142,350
Johnson and Johnson ..............  7,000         383,250
Mallinckrodt Group, Inc. .........    800          23,900
Manor Care, Inc. .................    700          19,163
Medtronic, Inc. ..................  1,200          66,750
National Medical Enterprises,
 Inc.* ...........................  1,800          25,425
Saint Jude Medical, Inc. .........    500          19,875
United Healthcare Corp. ..........  1,900          85,738
U.S. Healthcare, Inc. ............  1,700          70,125
U.S. Surgical Corp. ..............    700          13,300
                                                ------------
                                                1,302,839
                                                ------------
RETAIL--FOOD (0.8%)
Albertsons, Inc. .................  2,700          78,300
American Stores Co. ..............  1,500          40,313
Fleming Cos., Inc. ...............    600          13,950
Giant Food, Inc. (Class A)  ......    600          13,050
Great Atlantic & Pacific Tea,
 Inc. ............................    800          14,500
Kroger Co.* ......................  1,200          28,950
Supervalu, Inc. ..................    700          17,150
Sysco Corp. ......................  1,900          48,925
</TABLE>

                               23



         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                <C>         <C>
COMMON STOCKS (CONTINUED):
Winn Dixie Stores, Inc. ..........   800        $   41,100
                                                ------------
                                                   296,238
                                                ------------
SOAPS & TOILETRIES (2.9%)
Alberto Culver Co. ...............   600            16,350
Avon Products, Inc. ..............   700            41,825
Clorox Co. .......................   600            35,325
Colgate Palmolive Co. ............ 1,500            95,063
Gillette Corp. ................... 2,400           179,400
International Flavors &
 Fragrances, Inc. ................ 1,200            55,500
Procter & Gamble Co. ............. 7,400           458,800
Unilever NV ...................... 1,700           198,050
                                                ------------
                                                 1,080,313
                                                ------------
TOBACCO (2.0%)
American Brands, Inc. ............ 2,200            82,500
Philip Morris Cos, Inc. .......... 9,300           534,750
UST, Inc. ........................ 2,100            58,275
                                                ------------
                                                   675,525
                                                ------------
 TOTAL CONSUMER NONCYCLICALS (21.2%)             7,793,383
                                                ------------
CREDIT SENSITIVE
BANKS (5.2%)
Ahmanson (H.F.) & Co. ............ 1,200            19,350
Banc One Corp. ................... 4,400           111,650
Bank of Boston Corp. ............. 1,100            28,463
BankAmerica Corp. ................ 4,000           158,000
Bankers Trust New York Corp.  ....   800            44,300
Barnett Banks, Inc. .............. 1,000            38,375
Boatmen's Bancshares, Inc.  ...... 1,100            29,838
Chase Manhattan Corp. ............ 2,000            68,750
Chemical Banking Corp. ........... 2,600            93,275
Citicorp ......................... 4,300           177,913
CoreStates Financial Corp.  ...... 1,500            39,000
First Chicago Corp. .............. 1,000            47,750
First Fidelity BankCorp. .........   900            40,388
First Interstate Bancorp. ........   800            54,100
First Union Corp. ................ 1,900            78,613
Golden West Financial Corp.  .....   700            24,675
Great Western Financial Corp.  ... 1,400            22,400
KeyCorp. ......................... 2,600            65,000
Mellon Bank Corp. ................ 1,600            49,000
Morgan (J.P.) & Co., Inc. ........ 2,000           112,000
National City Corp. .............. 1,600            41,400
Nationsbank Corp. ................ 3,000           135,375
NBD Bancorp., Inc. ............... 1,700            46,538
Norwest Corp. .................... 3,300            77,138
PNC Financial Corp. .............. 2,500            52,813
Shawmut National Corp. ........... 1,300            21,288
Suntrust Banks, Inc. ............. 1,300            62,075
U.S. Bancorp. .................... 1,000            22,625
Wachovia Corp. ................... 1,800            58,050
Wells Fargo & Co. ................   600            87,000
                                                ------------
                                                 1,907,142
                                                ------------
FINANCIAL SERVICES (1.4%)
American Express Co. ............. 5,500           162,250
Beneficial Corp. .................   600            23,400
Dean Witter Discover & Co.  ...... 1,800            60,975
</TABLE>




         

<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                               <C>             <C>
COMMON STOCKS (CONTINUED):
Fleet Financial Group, Inc.  ..... 1,500       $   48,750
Household International, Inc.  ... 1,000           37,125
MBNA Corp. ....................... 1,600           37,400
Merrill Lynch & Co., Inc. ........ 2,100           75,075
Salomon, Inc. .................... 1,100           41,250
Transamerica Corp. ...............   700           34,825
                                                ------------
                                                  521,050
                                                ------------
INSURANCE (3.1%)
Aetna Life & Casualty Co. ........ 1,200           56,550
Alexander & Alexander Services,
 Inc. ............................   600           11,100
American General Corp. ........... 2,200           62,150
American International Group,
 Inc. ............................ 3,400          333,200
CIGNA Corp. ......................   800           50,900
Chubb Corp. ......................   900           69,638
Continental Corp. ................ 1,000           19,000
General Re Corp. .................   900          111,375
Jefferson Pilot Corp. ............   500           25,938
Lincoln National Corp. Industries  1,000           35,000
Marsh & McLennan Cos., Inc.  .....   800           63,400
Providian Corp. .................. 1,000           30,875
Safeco Corp. .....................   700           36,400
Saint Paul Cos., Inc. ............   900           40,275
Torchmark Corp. ..................   700           24,413
Travelers, Inc. .................. 3,500          113,750
UNUM Corp. .......................   800           30,200
USF&G Corp. ......................   900           12,263
                                                ------------
                                                1,126,427
                                                ------------
MORTGAGE RELATED (0.9%)
Federal Home Loan Mortgage Corp.   1,900           95,950
Federal National Mortgage
 Association ..................... 3,000          218,625
                                                ------------
                                                  314,575
                                                ------------
UTILITY--ELECTRIC (3.9%)
American Electric Power, Inc.  ... 2,000           65,750
Baltimore Gas & Electric Co.  .... 1,600           35,400
Carolina Power & Light Co.  ...... 1,700           45,263
Central & South West Corp.  ...... 2,100           47,513
Cinergy Corp ..................... 1,613           37,704
Consolidated Edison Co. N.Y.,
 Inc. ............................ 2,500           64,375
Detroit Edison Co. ............... 1,600           41,800
Dominion Resources, Inc. ......... 1,900           67,925
Duke Power Co. ................... 2,200           83,875
Entergy Corp. .................... 2,500           54,688
FPL Group, Inc. .................. 2,000           70,250
Houston Industries, Inc. ......... 1,400           49,875
Niagara Mohawk Power Co. ......... 1,500           21,375
Northern States Power Co. ........   700           30,800
Ohio Edison Co. .................. 1,600           29,600
Peco Energy Co. .................. 2,400           58,800
Pacific Gas & Electric Co.  ...... 4,700          114,563
Pacificorp. ...................... 3,100           56,188
Public Service Enterprise Group  . 2,700           71,550
SCE Corp. ........................ 4,900           71,663
</TABLE>

                               24



         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                <C>          <C>
COMMON STOCKS (CONTINUED):
Southern Co. .....................  7,000       $  140,000
Texas Utilities Co. ..............  2,400           76,800
Unicom Corporation ...............  2,300           55,200
Union Electric Co. ...............  1,100           38,913
                                                ------------
                                                 1,429,870
                                                ------------
UTILITY--GAS (0.4%)
Consolidated Natural Gas Co.  ....  1,000           35,500
ENRON Corp. ......................  2,700           82,350
Nicor, Inc. ......................    600           13,650
Peoples Energy Corp. .............    600           15,675
                                                ------------
                                                   147,175
                                                ------------
UTILITY--TELEPHONE (7.6%)
Alltel Corp. .....................  2,000           60,250
Ameritech Corp. ..................  5,900          238,213
AT&T Corp. ....................... 16,900          849,225
Bell Atlantic Corp. ..............  4,700          233,825
BellSouth Corp. ..................  5,400          292,275
GTE Corp. ........................ 10,400          315,900
NYNEX Corp. ......................  4,500          165,375
Pacific Telesis Group ............  4,600          131,100
Southwestern Bell Corp. ..........  6,400          258,400
Sprint Corp. .....................  3,700          102,213
U.S. West, Inc. ..................  4,900          174,563
                                                ------------
                                                 2,821,339
                                                ------------
 TOTAL CREDIT SENSITIVE (22.5%)  .               8,267,578
                                                ------------
ENERGY
COAL & GAS PIPELINES (0.9%)
Burlington Resources, Inc.  ......  1,400           49,000
Coastal Corp. ....................  1,100           28,325
Enserch Corp. ....................  1,100           14,438
Nacco Industries, Inc. (Class A)      300           14,513
Pacific Enterprises, Ltd. ........    900           19,125
Panhandle Eastern Corp. ..........  1,600           31,600
Pittston Services Group ..........    600           15,900
Praxair, Inc. ....................  1,400           28,700
Sonat, Inc. ......................    900           25,200
Tenneco, Inc. ....................  1,800           76,500
Transco Energy Co. ...............  1,000           16,625
Williams Cos., Inc. ..............  1,100           27,638
                                                ------------
                                                   347,564
                                                ------------
OIL--DOMESTIC (2.6%)
Amerada Hess Corp. ...............  1,000           45,625
Amoco Corp. ......................  5,400          319,275
Ashland Oil, Inc. ................    600           20,700
Atlantic Richfield Co. ...........  1,700          172,975
Kerr McGee Corp. .................    600           27,600
Louisiana Land & Exploration
 Corp. ...........................    400           14,550
Occidental Petroleum Corp.  ......  3,300           63,525
Oryx Energy Co.* .................  1,200           14,250
Pennzoil Co. .....................    500           22,063
Phillips Petroleum Co. ...........  2,800           91,700
Santa Fe Energy Resources, Inc.*    1,600           12,800
Sun, Inc. ........................  1,100           31,625
USX-Marathon Group ...............  2,900           47,488

</TABLE>




         

<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                <C>             <C>
COMMON STOCKS (CONTINUED):
Unocal Corp. .....................  2,600      $   70,850
                                               ------------
                                                  955,026
                                               ------------
OIL--INTERNATIONAL (6.2%)
Chevron Corp. ....................  7,000         312,375
Exxon Corp. ...................... 13,300         807,975
Mobil Corp. ......................  4,300         362,275
Royal Dutch Petroleum Co. (ADR)  .  5,800         623,500
Texaco, Inc. .....................  2,800         167,650
                                               ------------
                                                2,273,775
                                               ------------
OIL--SUPPLIES & CONSTRUCTION (0.8%)
Baker Hughes, Inc. ............... 1,400           25,550
Dresser Industries, Inc. ......... 1,900           35,863
Halliburton Co. .................. 1,200           39,750
Helmerich & Payne, Inc. ..........   500           12,813
McDermott International, Inc.  ...   500           12,375
Schlumberger, Ltd. ............... 2,600          130,975
Western Atlas, Inc.* .............   600           22,575
                                                ------------
                                                  279,901
                                                ------------
RAILROADS (1.0%)
Burlington Northern Railroad
 Industries ...................... 1,000           48,125
Conrail, Inc. ....................   800           40,400
CSX Corp. ........................ 1,100           76,588
Norfolk Southern Corp. ........... 1,500           90,938
Santa Fe Pacific Corp. ........... 2,000           35,000
Union Pacific Corp. .............. 2,200          100,375
                                                ------------
                                                  391,426
                                                ------------
 TOTAL ENERGY (11.5%) ............              4,247,692
                                                ------------
TECHNOLOGY
OFFICE EQUIPMENT (3.4%)
Amdahl Corp.* .................... 1,300           14,300
Apple Computer, Inc. ............. 1,300           50,700
Ceridian Corp.* ..................   600           16,125
Compaq Computer Corp.* ........... 2,800          110,600
Cray Research, Inc.* .............   800           12,600
Digital Equipment Corp.* ......... 1,500           49,875
Hewlett-Packard Co. .............. 2,700          269,663
Honeywell, Inc. .................. 1,400           44,100
International Business Machines
 Corp. ........................... 6,300          463,050
Pitney Bowes, Inc. ............... 1,700           53,975
Sun Microsystems, Inc.* .......... 1,000           35,500
Tandem Computers, Inc.* .......... 1,200           20,550
Unisys Corp.* .................... 1,700           14,663
Xerox Corp. ...................... 1,100          108,900
                                                ------------
                                                1,264,601
                                                ------------
ELECTRONICS (3.0%)
Advanced Micro Devices, Inc.*  ... 1,000           24,875
AMP, Inc. ........................ 1,100           80,025
Cisco Systems, Inc.* ............. 2,800           98,350
EG&G, Inc. ....................... 1,000           14,125
Harris Corp. .....................   400           17,000
Intel Corp. ...................... 4,500          287,438
Micron Technology, Inc. .......... 1,100           48,538
</TABLE>

                               25



         
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                  <C>       <C>
COMMON STOCKS (CONTINUED):
Motorola, Inc. ...................    6,300     $   364,613
National Semiconductor Corp.*  ...    1,300          25,350
Perkin Elmer Corp. ...............      500          12,813
Texas Instruments, Inc. ..........    1,000          74,875
Tyco International, Ltd. .........      800          38,000
                                                ------------
                                                  1,086,002
                                                ------------
OFFICE EQUIPMENT SERVICES (2.4%)
Autodesk, Inc. ...................      500          19,813
Automatic Data Processing, Inc.  .    1,500          87,750
Computer Associates
 International, Inc. .............    1,700          82,450
Computer Sciences Corp.* .........      500          25,500
First Data Corp. .................    1,200          56,850
Lotus Development Corp.* .........      500          20,500
Microsoft Corp.* .................    6,300         385,088
Novell, Inc.* ....................    3,900          66,788
Oracle Systems Corp.* ............    3,100         136,788
                                                ------------
                                                    881,527
                                                ------------
TELECOMMUNICATIONS (1.2%)
AirTouch Communications, Inc.*  ..    5,300         154,363
Andrew Corp.* ....................      300          15,675
DSC Communications Corp.* ........    1,200          43,050
MCI Communications Corp. .........    7,200         132,300
Northern Telecommunications Ltd.      2,800          93,450
Scientific Atlanta, Inc. .........      800          16,800
                                                ------------
                                                    455,638
                                                ------------
 TOTAL TECHNOLOGY (10.0%) ........                3,687,768
                                                ------------
COMMON STOCKS (CONTINUED):
DIVERSIFIED
MISCELLANEOUS (1.9%)
Alco Standard Corp. ..............      600     $    37,650
Allied Signal, Inc. ..............    3,100         105,400
Corning, Inc. ....................    2,400          71,700
Dial Corp. .......................    1,000          21,250
ITT Corp. ........................    1,200         106,350
Minnesota Mining & Manufacturing
 Co. .............................    4,500         240,188
Ogden Corp. ......................      700          13,125
Pet, Inc. ........................    1,000          19,750
Teledyne, Inc.* ..................      900          18,113
Textron, Inc. ....................    1,000          50,327
                                                ------------
 TOTAL DIVERSIFIED (1.9%) ........                  683,853
                                                ------------
TOTAL COMMON STOCKS (97.8%) (Cost
 $36,361,344) ....................               35,926,384
                                                ------------
</TABLE>




         

<PAGE>

<TABLE>
<CAPTION>
                                   PRINCIPAL
                                    AMOUNT
                                  -----------
<S>                                <C>           <C>
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT (2.0%)
Federal Home Loan Bank 5.75%, due
 01/03/95 ........................ $745,000         744,643
                                                ------------
TOTAL SHORT-TERM DEBT SECURITIES (2.0%)
 (Amortized Cost $744,643)  ......                  744,643
                                                ------------
TOTAL INVESTMENTS (99.8%) (Cost
 $37,105,987) ....................               36,671,027
CASH AND RECEIVABLES LESS
 LIABILITIES (0.2%) ..............                   77,181
                                                ------------
NET ASSETS (100.0%) ..............              $36,748,208
                                                ============
<FN>
   * Non-income producing.
</TABLE>

                      See Notes to Financial Statements.

                               26



         
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                    NUMBER OF       VALUE
                                      SHARES       (NOTE 1)
- - --------------------------------  ------------  -------------
<S>                               <C>           <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (0.8%)
Lubrizol Corp. ..................   713,300     $ 24,163,038
Union Carbide Corp. .............   165,000        4,846,875
                                                -------------
                                                  29,009,913
                                                -------------
METALS & MINING (1.8%)
Newmont Mining Corp. ............ 1,695,572       61,040,592
                                                -------------
CHEMICALS-SPECIALTY (1.4%)
Great Lakes Chemical Corp.  .....   826,000       47,082,000
                                                -------------
STEEL (1.4%)
A.K. Steel Holding Corp.*  ......   268,400        8,253,300
Bethlehem Steel Corp.* .......... 1,613,200       29,037,600
USX-U.S. Steel Corp. ............   385,000       13,667,500
                                                -------------
                                                  50,958,400
                                                -------------
 TOTAL BASIC MATERIALS (5.4%)  ..                188,090,905
                                                -------------
BUSINESS SERVICES
PRINTING, PUBLISHING &
 BROADCASTING (11.2%)
Chris Craft Industries, Inc.*  ..     1,339           46,196
Chris Craft Industries, Inc.
 (Class B)*++ ................... 1,188,092       40,989,174
Comcast Corp. (Class A) .........   100,000        1,537,500
Comcast Corp. (Class A) SPL  ....   275,000        4,314,063
Donnelley (R.R.) & Sons Co.  .... 1,359,200       40,096,400
Grupo Televisa S.A. (GDR)+(a)  ..   453,100       14,385,925
Tele-Communications, Inc. (Class
 A)* ............................ 4,278,236       93,051,633
Time Warner, Inc. ...............   326,600       11,471,825
Viacom, Inc. (Class A)* .........    45,776        1,905,426
Viacom, Inc. (Class B)* ......... 4,480,039      182,001,584
                                                -------------
 TOTAL BUSINESS SERVICES (11.2%)                 389,799,726
                                                -------------
CAPITAL GOODS ...................
BUILDING & CONSTRUCTION (0.0%)
Hopewell Holdings ............... 1,000,000          827,141
                                                -------------
MACHINERY (1.1%)
Caterpillar, Inc. ...............   700,000       38,587,500
                                                -------------
 TOTAL CAPITAL GOODS (1.1%)  ....                 39,414,641
                                                -------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (0.8%)
Stride Rite Corp. ............... 2,343,300       26,069,213
                                                -------------
AUTOS & TRUCKS (7.3%)
Chrysler Corp. .................. 2,879,900      141,115,100
General Motors Corp. ............ 2,644,700      111,738,575
                                                -------------
                                                 252,853,675
                                                -------------
LEISURE RELATED (0.1%)
QVC Network* ....................    43,600        1,836,650
                                                -------------
PHOTO & OPTICAL (3.0%)
Eastman Kodak Co. ............... 2,194,700      104,796,925
                                                -------------
RETAIL-GENERAL (4.7%)
Home Depot, Inc. ................   200,000        9,200,000
Sears Roebuck & Co. ............. 3,426,000      157,596,000
                                                -------------
                                                 166,796,000
                                                -------------
 TOTAL CONSUMER CYCLICALS (15.9%)                552,352,463
                                                -------------
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                                 <C>         <C>
COMMON STOCKS (CONTINUED):
CONSUMER NONCYCLICALS
FOODS (0.0%)
Dole Food Co., Inc. .............    11,600     $    266,800
                                                -------------
DRUGS (2.0%)
Astra AB (Series A) ............. 1,250,000       32,298,994
Lilly (Eli) & Co. ...............   100,000        6,562,500
Merck & Co., Inc. ...............   565,000       21,540,625
Pfizer, Inc. ....................   100,000        7,725,000
                                                -------------
                                                  68,127,119
                                                -------------
HOSPITAL SUPPLIES & SERVICES (2.9%)
Abbott Laboratories, Inc.  ......   750,000       24,468,750
Columbia HCA Healthcare Corp.  ..   760,320       27,751,680
Guidant Corp.* ..................   359,500        5,752,000
Maxxim Medical, Inc.* ...........   325,567        4,720,722
United Healthcare Corp. .........   138,500        6,249,813
U.S. Healthcare, Inc. ...........   744,050       30,692,063
                                                -------------
                                                  99,635,028
                                                -------------
RETAIL-FOOD (1.0%)
Kroger Co.* ..................... 1,384,300       33,396,238
                                                -------------
TOBACCO (3.1%)
Loews Corp. .....................   700,550       60,860,281
Philip Morris Cos., Inc. ........   877,700       50,467,750
                                                -------------
                                                 111,328,031
                                                -------------
 TOTAL CONSUMER NONCYCLICALS (9.0%)              312,753,216
                                                -------------
CREDIT SENSITIVE
BANKS (3.5%)
Citicorp ........................   400,000       16,550,000
Grupo Financiero Banamex (Class
 C)+ ............................ 8,392,000       24,796,462
Grupo Financiero Bancomer (ADR)
 (Class C)+ ..................... 1,592,800       18,715,400
HSBC Holding PLC ................   100,000        1,079,160
Nationsbank Corp. ...............   437,000       19,719,625
Shawmut National Corp. .......... 2,543,500       41,649,813
                                                -------------
                                                 122,510,460
                                                -------------
FINANCIAL SERVICES (2.5%)
American Express Co. ............ 1,595,000       47,052,500
Dean Witter Discover & Co.  .....   557,983       18,901,674
Franchise Finance Corp. of
 America ........................   100,000        1,737,500
Mercury Finance Co. .............    34,800          452,400
Student Loan Marketing
 Association ....................   545,000       17,712,500
                                                -------------
                                                  85,856,574
                                                -------------
INSURANCE (11.6%)
American International Group,
 Inc. ........................... 1,901,700      186,366,600
Berkley (W.R.) Corp. ............   748,143       28,055,363
Emphesys Financial Group, Inc.  .   548,100       17,402,175
General Re Corp. ................    33,800        4,182,750
MGIC Investment Corp. ...........    21,300          705,563
Progressive Corp. ...............   654,000       22,890,000
TIG Holdings, Inc. .............. 1,558,400       29,220,000
Travelers, Inc. ................. 3,432,966      111,571,395
</TABLE>

                               27



         
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    NUMBER OF       VALUE
                                      SHARES       (NOTE 1)
- - -------------------------------------------------------------
<S>                                <C>          <C>
COMMON STOCKS (CONTINUED):
USF&G Corp. .....................   127,500     $  1,737,188
                                                -------------
                                                 402,131,034
                                                -------------
MORTGAGE RELATED (0.6%)
Federal National Mortgage
 Association ....................   262,000       19,093,250
                                                -------------
REAL ESTATE (4.9%)
AMLI Residential Property Trust     137,000        2,568,750
Associated Estates Realty Corp.     149,600        3,141,600
Avalon Properties, Inc. .........   163,900        3,769,700
CBL & Associates Properties++  .. 1,056,700       21,794,438
Columbus Realty Trust ...........   360,000        6,660,000
DeBartolo Realty Corp. ..........   755,000       11,325,000
Essex Property Trust, Inc.++  ...   355,000        5,369,375
First Industrial Realty Trust  ..   224,500        4,377,750
Gables Residential Trust ........   250,000        5,375,000
Liberty Property Trust ..........   275,000        5,396,875
Macerich Co. ....................   350,000        7,481,250
Manufactured Home Communities  ..   378,000        7,512,750
South Sea Development Co.*  .....       900               63
Paragon Group, Inc. .............   237,800        4,518,200
Regency Realty Corp. ............   768,700       12,875,725
Simon Property Group, Inc.  ..... 1,373,000       33,295,250
Spieker Properties, Inc.++  ..... 1,317,200       26,837,950
Summit Properties ...............   205,000        3,946,250
Walden Residential Properties,
 Inc. ...........................   185,000        3,306,875
                                                -------------
                                                 169,552,801
                                                -------------
UTILITY-GAS (0.1%)
ENRON Corp. .....................   150,000        4,575,000
                                                -------------
UTILITY-TELEPHONE (0.8%)
BellSouth Corp. .................     5,412          292,925
Sprint Corp. .................... 1,005,000       27,763,125
                                                -------------
                                                  28,056,050
                                                -------------
 TOTAL CREDIT SENSITIVE (24.0%)                  831,775,169
                                                -------------
ENERGY
OIL-DOMESTIC (0.6%)
Anadarko Petroleum Corp. ........   187,500        7,218,750
Apache Corp. ....................   275,000        6,875,000
Enron Oil and Gas Co. ...........   353,400        6,626,250
                                                -------------
                                                  20,720,000
                                                -------------
OIL-INTERNATIONAL (0.4%)
YPF Sociedad Anonima (ADR)  .....   700,000       14,962,500
                                                -------------
OIL-SUPPLIES & CONSTRUCTION (1.3%)
Baker Hughes, Inc. ..............   300,000        5,475,000
McDermott International, Inc.  ..   190,000        4,702,500
Sonat Offshore Drilling, Inc.  ..   100,000        1,775,000
Western Atlas, Inc.* ............   887,300       33,384,663
                                                -------------
                                                  45,337,163
                                                -------------
UTILITY-GAS (0.1%)
Renaissance Energy Ltd.* ........   100,000        1,933,702
                                                -------------
 TOTAL ENERGY (2.4%) ............                 82,953,365
                                                -------------
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------
<S>                               <C>          <C>
COMMON STOCKS (CONTINUED):
TECHNOLOGY
OFFICE EQUIPMENT (0.1%)
Dell Computer Corp.* ............     83,000    $    3,403,000
                                                -------------
ELECTRONICS (15.3%)
Advanced Micro Devices, Inc.*  ..     83,300         2,072,088
Cisco Systems, Inc.*(a) .........  2,138,000        75,097,250
EMC Corp.* ......................  2,777,700        60,067,763
General Instrument Corp.*  ......  2,496,600        74,898,000
Intel Corp. .....................  1,790,900       114,393,738
Motorola, Inc. ..................  2,356,600       136,388,225
Murata Manufacturing Co. Ltd.  ..     85,000         3,283,994
Texas Instruments, Inc.(a)  .....    858,000        64,242,750
                                                -------------
                                                   530,443,808
                                                -------------
OFFICE EQUIPMENT SERVICES (0.5%)
Microsoft Corp.*(a) .............    100,000         6,112,500
Silicon Graphics, Inc.* .........    410,000        12,658,750
                                                -------------
                                                    18,771,250
                                                -------------
TELECOMMUNICATIONS (8.7%)
AirTouch Communications, Inc.*  .    772,100        22,487,413
DSC Communications Corp.*(a)  ...  1,600,000        57,400,000
MCI Communications Corp. ........  1,656,000        30,429,000
Mannesmann AG (ADR) .............    664,700       180,133,700
Qualcomm, Inc.* .................     40,800           979,200
Rogers Cantel Mobile
 Commmunications, Inc. (Class B)
 (ADR)* .........................    300,000         8,746,875
                                                -------------
                                                   300,176,188
                                                -------------
 TOTAL TECHNOLOGY (24.6%)  ......                  852,794,246
                                                -------------
DIVERSIFIED
MISCELLANEOUS (2.7%)
Corning, Inc. ...................    100,000         2,987,500
Hanson PLC (ADR)--Warrants Class
 B* ............................. 49,096,600        15,342,688
India Fund ......................    640,000         6,800,000
Itel Corp.*++ ...................  1,803,317        62,439,841
Hutchison Whampoa ...............    250,000         1,011,309
                                                -------------
 TOTAL DIVERSIFIED (2.7%)  ......                   88,581,338
                                                -------------
TOTAL COMMON STOCKS (96.3%)
 (Cost $3,199,154,012) ..........                3,338,515,069
                                                -------------
PREFERRED STOCKS:
BASIC MATERIALS (0.3%)
STEEL
Bethlehem Steel Corp. $3.50
 Conv.+ .........................    215,700        10,677,150
                                                -------------
CONSUMER CYCLICALS (0.8%)
AUTOS & TRUCKS
Chrysler Corp. $4.625 Conv.
 Series A+ ......................    215,700        29,281,275
                                                -------------
TECHNOLOGY (0.5%)
OFFICE EQUIPMENT
Dell Computer Corp. 7.0% Conv.+       96,000        16,512,000
                                                -------------
TOTAL PREFERRED STOCKS (1.6%)
 (Cost $53,244,086) .............                   56,470,425
                                                -------------
</TABLE>

                               28



         
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                 PRINCIPAL       VALUE
                                   AMOUNT       (NOTE 1)
- - -----------------------------------------------------------
<S>                            <C>           <C>
LONG-TERM DEBT SECURITIES:
BASIC MATERIALS (0.1%)
PAPER
Stone Container Corp. 8.875%
 Conv. Sub. Deb., 07/15/00  .. $ 2,950,000   $    4,967,063
                                             --------------
TECHNOLOGY (1.1%)
ELECTRONICS
General Instrument Corp. 5.0%
 Conv., 06/15/00 .............  27,130,000       36,286,375
                                             --------------
TOTAL LONG-TERM DEBT SECURITIES (1.2%)
 (Amortized Cost $40,988,727)                    41,253,438
                                             --------------
SHORT-TERM DEBT SECURITIES:
TIME DEPOSITS (0.4%)
Industrial Bank of Japan-N.Y.
 5.875%, due 01/03/95 ........  12,695,000       12,695,000
                                             --------------
TOTAL SHORT-TERM DEBT SECURITIES (0.4%)
 (Amortized Cost $12,695,000)                    12,695,000
                                             --------------
TOTAL INVESTMENTS (99.5%) (Cost/Amortized
 Cost $3,306,081,825)                         3,448,933,932
                                             --------------
</TABLE>

<TABLE>
<CAPTION>
                             NUMBER OF
                            CONTRACTS(B)    VALUE (NOTE 1)
    OPTIONS WRITTEN**:
<S>                        <C>           <C>
- - -------------------------  ------------  ------------------
Cisco Systems, Inc.
 January 30.165 Call*  ... 2,000         $   (1,040,000)
DSC Communications Corp.:
 February 34.375 Call*  .. 1,000               (325,000)
 February 31.25 Call*  ... 1,000               (525,000)
Microsoft Corp. February
 64.625 Call* ............ 1,000               (120,000)
Grupo Televisa S.A. (GDR)
 January 45 Calls* ....... 2,000                (12,400)
Texas Instruments, Inc.:
 March 77.375 Call* ...... 1,000               (412,500)
 March 74.25 Call* ....... 2,000             (1,020,000)
 January 75 Call* ........ 1,000               (270,000)
                                         ------------------
TOTAL OPTIONS WRITTEN (-0.1%) (Premiums
 Received $4,512,479)                        (3,724,900)
                                         ------------------
CASH AND RECEIVABLES
 LESS LIABILITIES (0.6%)                     21,035,829
                                         ------------------
NET ASSETS (100.0%)  .....               $3,466,244,861
                                         ==================

<FN>
   * Non-income producing.
  ** Covered call option contracts written in connection with securities held.
   + Security exempt from registration under Rule 144A of the Securities Act
     of 1933. These securities may only be resold to qualified institutional
     buyers.
  ++ Affiliated company as defined under the Investment Company Act of 1940
     (see Note 5).
 (a) Partially held as collateral on outstanding written call options.
 (b) One contract relates to 100 shares.
</TABLE>

                      See Notes to Financial Statements.

                               29



         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - ---------------------------------------------------------------
<S>                                 <C>          <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (4.5%)
Akzo Nobel N.V. ...................    25,000    $ 2,886,468
Bayer .............................     8,000      1,853,322
Dainippon Ink & Chemical, Inc.  ...   200,000        979,428
Denki Kagaku Kogyo * ..............    97,000        401,044
European Vinyls Corp.
 International N.V. * .............    17,500        775,342
Indo Gulf Fertilizers (GDR)  ......   150,000        405,000
Lubrizol Corp. ....................    24,300        823,163
Mitsui Petrochemical Industries  ..   220,000      1,942,800
OM Group, Inc. ....................     7,200        172,800
Riken Vinyl Industries Co. Ltd.  ..    14,000        122,228
Sanyo Chemicals ...................    57,000        606,322
Shin-Etsu Chemical Ltd. ...........   100,000      1,986,954
Showa Denko * .....................   250,000        875,564
Solvay Et Cie Societe Anonyme  ....     5,000      2,379,092
Tessenderlo Chemie ................     4,800      1,609,302
Union Carbide Corp. ...............    32,000        940,000
                                                 -------------
                                                  18,758,829
                                                 -------------
CHEMICALS --SPECIALTY (0.3%)
Great Lakes Chemical Corp. ........    23,000      1,311,000
                                                 -------------
METALS & MINING (0.9%)
Biron Corp. .......................    40,000         20,467
Eramet *+ .........................     5,700        362,853
Hoganas AB, Series B *+ ...........    25,000        386,915
Johnson Matthey ...................    50,000        426,394
Kaiser Aluminium Corp. * ..........    40,000        435,000
RTZ Corp. .........................   180,000      2,329,287
                                                 -------------
                                                   3,960,916
                                                 -------------
PAPER (1.5%)
Chuoh Pack Industries Ltd. ........     6,000         72,253
Enso-Gutzeit, Series R ............   124,000      1,065,337
Grupo Industrial Durango (ADR) *  .    70,000        988,750
Jefferson Smurfit Corp. * .........    15,600        265,200
Mayr-Melnhof Karton Aktien *+  ....    35,000      2,057,539
Oji Paper .........................   186,000      1,959,860
                                                 -------------
                                                   6,408,939
                                                 -------------
STEEL (2.6%)
Acerinox S.A. .....................    11,000      1,148,943
Bethlehem Steel Corp. * ...........    57,300      1,031,400
British Steel ..................... 1,300,000      3,127,544
Broken Hill Property ..............    28,650        434,890
Co. Siderurgica de Tub (ADS) *+  ..    18,700        495,550
Friedrich Krupp AG * ..............     4,300        593,812
Hanwa Co. --Warrants * ............        60          3,000
Kawasaki Steel Corp.* .............   414,000      1,732,444
National Steel Corp. * ............    20,000        290,000
Nippon Steel Corp. ................   300,000      1,128,951
Nippon Yakin Kogyo Co. * ..........    20,000        118,414
SSAB Svenskt Stal (Class B)  ......    20,000        874,764
                                                 -------------
                                                  10,979,712
                                                 -------------
 TOTAL BASIC MATERIALS (9.8%)  ....               41,419,396
                                                 -------------

</TABLE>




         

<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                   <C>          <C>
COMMON STOCKS (CONTINUED):
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.5%)
Powerscreen International .........   410,000   $ 1,520,468
Tomra Systems .....................   300,000       683,037
                                                 -------------
                                                  2,203,505
                                                 -------------
PRINTING, PUBLISHING
 & BROADCASTING (4.4%)
Australian Provincial News ........    10,000        12,171
British Sky Broadcasting
 (ADR) * ..........................    25,000       600,000
Chris Craft Industries, Inc. *  ...    12,130       418,485
Comcast Corp. (Class A) ...........    23,000       360,813
Donnelley (R.R.) & Sons Co.  ......    65,700     1,938,150
Oriental Press Group .............. 1,000,000       468,498
Reed International ................    40,000       499,468
Singapore Press Holdings ..........    70,000     1,272,727
Sunshine Broadcasting Network  ....    90,000       125,591
Tele-Communications, Inc.
 (Class A) * ......................   140,000     3,045,000
Time Warner, Inc. .................    16,300       572,538
Toppan Printing Co. ...............    65,000       906,673
TVI Televisao Independente *  .....     6,000        42,997
United Newspapers PLC .............    60,000       442,198
Ver Ned Uitgevers .................     6,000       622,924
Viacom, Inc. (Class A) * ..........     3,040       126,540
Viacom, Inc. (Class B) * ..........   133,633     5,428,841
Wolters Kluwer ....................    23,151     1,712,631
                                                 -------------
                                                 18,596,245
                                                 -------------
PROFESSIONAL SERVICES (0.1%)
Automated Security Holdings *  ....   153,125       155,742
Blenheim Exhibition Group .........    62,000       232,834
                                                 -------------
                                                    388,576
                                                 -------------
TRUCKING, SHIPPING (1.7%)
Autostrade Conc E Costr-Priv  .....   210,000       266,108
Brambles Industries Ltd. ..........    60,000       573,065
Frans Maas Groep * ................    13,500       420,007
Irish Continental Group ...........   145,442       945,859
Kamigumi Co. Ltd. .................    41,000       436,126
Kawasaki Kisen Kaisho * ...........   120,000       481,686
Nedlloyd Groep N.V. * .............    36,500     1,196,559
Unitor Ships Service ..............    55,000       926,978
Western Bulk Shipping + ...........    94,500       509,949
Yamato Transport ..................   100,000     1,234,320
                                                 -------------
                                                  6,990,657
                                                 -------------
 TOTAL BUSINESS SERVICES (6.7%)  ..              28,178,983
                                                 -------------
CAPITAL GOODS
BUILDING MATERIALS &
 FOREST PRODUCTS (0.8%)
BPB Industries ....................   150,000       692,402
Carter Holt Harvey ................    30,000        61,454
CHG Industries ....................    18,000        52,164
CHG Industries --Warrants *  ......     9,000         9,975
Fletcher Challenge ................   120,000       281,922
Lafarge Coppee ....................    20,000     1,422,955
Lafarge Corp. .....................     7,000       122,260
Macmillan Bloedel Ltd. ............    40,000       502,584
Nichiha ...........................     5,000        93,327
</TABLE>
                               30



         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                   <C>       <C>
COMMON STOCKS (CONTINUED):
Pacific Chemicals Berhad...........    50,000    $   211,474
                                                 -------------
                                                   3,450,517
                                                 -------------
BUILDING & CONSTRUCTION (3.0%)
Bam Groep Holdings ................     1,012         60,346
BBC Brown Boveri ..................     1,800      1,549,733
Boskalis Westminster ..............     5,000        101,977
Bufete Industrial S.A. (ADS)  .....    20,000        590,000
C-Cube Corp. ......................    13,000        123,934
Fomento de Construcciones Y
 Contratas S.A. ...................     1,200        117,409
Fukuda Corp. ......................    60,000        740,592
Kanamoto Co. Ltd. .................    28,600        594,099
Kaneshita Construction ............   100,000      1,404,917
Kyosei Rentemu Co. Ltd. ...........    19,000        524,335
Macmahon Holdings Ltd. * .......... 2,000,000        914,795
Nichiei Construction ..............    20,000        226,794
Paul Y.-ITC Construction .......... 1,250,000        273,021
PS Corp. ..........................    47,400        899,007
Royal Plastics Group Ltd. *+  .....   136,400      1,069,613
Sacos Corp. .......................    23,200        602,990
Sekisui House --Warrants * ........        20          3,750
Sho Bond Construction .............    30,000        782,740
Sphinx ............................    12,000        371,957
Suido Kiko Kaisha .................    51,000        685,800
Toda Construction * ...............    77,000        687,707
Wesco, Inc. .......................    12,000        411,841
                                                 -------------
                                                  12,737,357
                                                 -------------
ELECTRICAL EQUIPMENT (1.2%)
Alcatel Alsthom ...................     1,000         85,377
Alcatel Cable S.A. * ..............    20,000      1,644,636
Omron Corp. .......................    85,000      1,569,493
Philips N.V. (ADR) ................     3,000         88,125
Toshiba Corp. .....................   130,000        943,201
Vae Eisenbahnsys ..................     4,183        475,698
                                                 -------------
                                                   4,806,530
                                                 -------------
MACHINERY (3.1%)
Caterpillar, Inc. .................    23,000      1,267,875
Construcciones Auxiliar Ferro  ....     9,425        508,326
Fanuc Co. .........................    36,500      1,717,863
Hitachi Zosen .....................   115,000        101,784
Jurong Shipyard ...................    18,000        138,319
Kalmar Industries AB *+ ...........    70,000        786,615
Keppel Corp. ......................   140,000      1,191,081
Keyence Corp. .....................    23,000      2,608,128
Mitsubishi Heavy Industries  ......   180,000      1,372,805
Namura Shipbuilding ...............    15,000        122,077
Siebe * ...........................   160,000      1,395,757
SMC Corp. .........................    28,200      1,604,556
THK Co. Ltd. ......................       600         15,173
Unidare ...........................    35,000        140,906
                                                 -------------
                                                  12,971,265
                                                 -------------
 TOTAL CAPITAL GOODS (8.1%)  ......               33,965,669
                                                 -------------
CONSUMER CYCLICALS
AIRLINES (0.7%)
British Airways ...................   150,000        837,924
KLM * .............................    90,000      2,208,926
                                                 -------------
                                                   3,046,850
                                                 -------------
</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                   <C>       <C>
COMMON STOCKS (CONTINUED):
APPAREL, TEXTILE (0.3%)
Chargeurs .........................     4,000   $   873,245
Tokyo Style Co. Ltd. ..............    22,000       373,106
                                                 -------------
                                                  1,246,351
                                                 -------------
AUTO RELATED (1.4%)
Autoliv AB (ADS) *+ ...............    11,850       454,744
Daikin Manufacturing ..............    62,000     1,306,573
Kasai Kogyo Co. ...................    29,000       175,193
Mabuchi Motors ....................    30,200     2,272,955
Minebea Co. .......................   160,000     1,348,721
Pacific Dunlop ....................    63,500       168,853
                                                 -------------
                                                  5,727,039
                                                 -------------
AUTOS & TRUCKS (3.0%)
Chrysler Corp. ....................    85,800     4,204,200
General Motors Corp. ..............    83,000     3,506,750
Honda Motor Corp. .................    58,000     1,030,206
Kia Motors Corp. (GDS) *+ .........    16,800       285,600
M.A.N. AG .........................     4,000     1,089,278
Mitsubishi Motors Corp. ...........   160,000     1,568,690
Volvo AB, Series B ................    55,500     1,045,680
                                                 -------------
                                                 12,730,404
                                                 -------------
FOOD SERVICES, LODGING (0.4%)
AAPC Limited ...................... 1,500,000       883,785
ABR Holdings Ltd. .................   120,000        63,396
Cafe de Coral .....................   250,000        61,389
Ciga Hotel * ...................... 1,000,000       576,552
International Fast Food Corp. *+  .     8,000        18,000
International Pizza Corp. *+  .....    32,700        53,138
International Pizza Corp.
 --Warrants *+ ....................    32,700         8,175
Ryan Hotels PLC ...................   500,000       205,165
                                                 -------------
                                                  1,869,600
                                                 -------------
HOUSEHOLD FURNITURE, APPLIANCES (1.5%)
Atag Holdings * ...................     3,800       245,206
Industrie Natuzzi (ADR) ...........    57,500     1,955,000
Morishita Co. Ltd. ................    13,000       166,984
Nippon Electric Glass * ...........    69,000     1,370,998
Noritz Co. ........................    31,600       589,824
Sharp Corp. .......................    70,000     1,264,425
Shimachu Co. ......................    17,000       612,444
Videocon International Ltd. (GDR)
 * ................................    20,000        97,600
                                                 -------------
                                                  6,302,481
                                                 -------------
LEISURE RELATED (0.8%)
Genting Berhad ....................    44,000       377,364
Nelvana Limited *+ ................   100,000     1,069,328
Polygram ..........................    25,000     1,162,365
Skis Rossignol ....................       400       149,036
Thorn EMI .........................    25,000       404,879
                                                 -------------
                                                  3,162,972
                                                 -------------
PHOTO & OPTICAL (0.6%)
Eastman Kodak Co. .................    25,600     1,222,400
Luxottica Group (ADR) .............    36,000     1,228,500
                                                 -------------
                                                  2,450,900
                                                 -------------
</TABLE>

                               31



         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                  <C>         <C>
COMMON STOCKS (CONTINUED):
Centros Comerciales Pryca SA *  ...     8,000    $   120,629
Centros Commerciales Continent *  .    22,500        452,930
Charle Co. ........................     6,000        136,076
Eidensha Co. Ltd. .................    62,000        839,940
Elektra * .........................    60,000        430,553
Fu Hui Jewellery * ................   900,000         53,506
Heiton Holdings PLC ...............   581,428        612,198
Home Depot, Inc. ..................    25,000      1,150,000
Home Wide Corp. ...................     5,000         93,327
Ishiguro Homa .....................    27,000        650,276
Matsuyadenki Co. Industries *  ....    15,000        156,548
Mr. Max Corporation ...............       300          7,737
Nissen Corp. Ltd. .................    39,480      1,220,255
Rinascente ........................   200,000      1,124,740
Sato Corp. * ......................    43,000      1,165,078
Sears Roebuck & Co. ...............    92,600      4,259,600
Shimamura Co. Ltd. ................    32,000      1,605,620
Swank International Manufacturing   1,400,000        220,743
Swank International
 Manufacturing --Warrants * .......   120,000          4,653
Tsutsumi Jewelry Co. ..............     3,000        273,959
Xebio Co. .........................    18,000        711,691
                                                 -------------
                                                  15,290,059
                                                 -------------
 TOTAL CONSUMER CYCLICALS (12.3%)                 51,826,656
                                                 -------------
CONSUMER NONCYCLICALS
BEVERAGES (0.3%)
Panamerican Beverages .............    35,000      1,106,875
Whitbread Series A ................    30,000        265,225
                                                 -------------
                                                   1,372,100
                                                 -------------
DRUGS (1.4%)
Astra AB, Series A ................    60,000      1,550,352
Lilly (Eli) & Co. .................     4,000        262,500
Merck & Co., Inc. .................    32,000      1,220,000
Pfizer, Inc. ......................     8,000        618,000
Roche Holdings AG Genusscheine  ...        80        387,166
Santen Pharmaceutical Co. .........    31,000        855,494
Schering AG .......................     1,800      1,178,976
                                                 -------------
                                                   6,072,488
                                                 -------------
FOODS (0.7%)
Burns, Philip & Co. Ltd. ..........   140,000        331,032
Nestle AG --Registered ............       500        476,318
Shriram Industrial
 Enterprises Ltd. *+ ..............    55,000      1,540,000
Viscofan Envoltura ................    30,000        455,779
                                                 -------------
                                                   2,803,129
                                                 -------------
HOSPITAL SUPPLIES & SERVICES (1.5%)
Abbott Laboratories, Inc. .........    31,000      1,011,375
Guidant Corp. * ...................    40,000        640,000
Healthsource, Inc. * ..............    64,000      2,616,000
International Reagents ............     3,000         27,095
Quest Medical, Inc. * .............    49,543        260,101
United Healthcare Corp. ...........    26,500      1,195,813
U.S. Healthcare, Inc. .............    18,000        742,500
                                                 -------------
                                                   6,492,884
                                                 -------------
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                               <C>            <C>
COMMON STOCKS (CONTINUED):
RETAIL --FOOD (0.6%)
Argyll Group ......................    25,000   $   104,838
Family Mart Co. ...................    14,000       864,024
Kesko * ...........................   120,000     1,393,205
                                                 -------------
                                                  2,362,067
                                                 -------------
TOBACCO (1.0%)
Loews Corp. .......................    25,800     2,241,375
Philip Morris Cos., Inc. ..........    33,000     1,897,500
                                                 -------------
                                                  4,138,875
                                                 -------------
 TOTAL CONSUMER NONCYCLICALS (5.5%)              23,241,543
                                                 -------------
CREDIT SENSITIVE
BANKS (2.5%)
ABN Amro Holdings .................   5,000         173,707
Akita Bank ........................  58,000         462,720
Allied Irish Bank ................. 320,000       1,337,830
Allied Irish Bank --Warrants *  ...  30,000         125,422
Australia & New Zealand Bank  ..... 150,000         494,222
Banco Latinoamericano
 de Exportaciones S.A. ............  47,400       1,481,250
Banco Osorno Y La Union (ADR) *  ..  15,000         161,250
Bancomer B Local .................. 300,000         144,121
Bancomer C Local .................. 995,000         540,000
Barclays Bank .....................  80,000         764,224
Citicorp ..........................  13,500         558,562
Dao Heng Bank Group Ltd. ..........  81,000         230,307
Grupo Financiero Banorte
 (Class C) ........................ 143,000         347,799
Hachijuni Bank ....................  40,000         473,658
Hock Hua Bank ..................... 150,000         452,320
HSBC Holding PLC ..................  62,000         669,078
Lloyds Bank PLC ...................  10,000          86,452
Overseas Union Bank ............... 188,400       1,098,730
Schweiz Bankverein ................     500         138,273
Shawmut National Corp. ............  10,000         163,750
Toho Bank .........................  40,000         283,392
Yamanashi Chuo Bank ...............  24,000         267,336
                                                 -------------
                                                 10,454,403
                                                 -------------
FINANCIAL SERVICES (2.9%)
American Express Co. ..............  41,000       1,209,500
Americredit Corp. * ............... 326,700       1,960,200
Capital One Financial Corp. *  ....  70,000       1,120,000
Credit Local de France ............  12,000         858,266
Dean Witter Discover & Co. ........  20,000         677,500
Franchise Finance Corp. of America   43,000         747,125
Govett & Co. ......................  30,000         167,115
Hong Leong Finance ................ 160,000         456,672
Invesco ........................... 460,000       1,180,447
JCG Holdings ...................... 142,000          73,868
Mercury Finance Co. ...............   8,700         113,100
Nichiei Co. Ltd. ..................  15,000         963,372
Nomura Securities Co. .............   7,000         145,409
Promise Co. Ltd. ..................  25,000       1,276,969
SBSI Holding PLC ..................   1,300         301,910
</TABLE>

                               32



         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                 <C>              <C>
COMMON STOCKS (CONTINUED):
Student Loan Marketing
 Association.......................  27,000          877,500
Yamaichi Securities ...............  59,000          446,422
                                                 -------------

                                                  12,575,375
                                                 -------------
INSURANCE (5.1%)
Acceptance Industries Cos.,
 Inc. * ...........................  85,100        1,276,500
American International
 Group, Inc. ......................  57,500        5,635,000
CNA Financial Corp. * .............     700           45,413
Dai Tokyo Fire & Marine ...........  25,000          182,137
General Re Corp. ..................   1,400          173,250
John Alden Financial Corp. ........  99,200        2,852,000
MGIC Investment Corp. .............   4,900          162,313
PennCorp Financial Group, Inc.  ...  75,700          993,563
Progressive Corp. .................  17,000          595,000
Pxre Corp. ........................  32,100          906,825
TIG Holdings, Inc. ................  43,000          806,250
Transnational Re Corp. * ..........  32,000          752,000
Travelers, Inc. ................... 126,000        4,095,000
Twentieth Century Industries, Inc.  254,000        2,667,000
USF&G Corp. .......................  25,500          347,438
                                                 -------------
                                                  21,489,689
                                                 -------------
MORTGAGE RELATED (0.2%)
Federal National
 Mortgage Association .............   9,900          721,463
                                                 -------------
REAL ESTATE (3.4%)
AMLI Residential Property Trust  ..  17,000          318,750
Associated Estates Realty Corp.  ..  25,000          525,000
Avalon Properties, Inc. ...........   9,700          223,100
CBL & Associates Properties  ......  25,700          530,063
Cheung Kong Holdings .............. 180,000          732,795
Chubu Sekiwa Real Estate ..........  30,000          388,359
Columbus Realty Trust .............  19,000          351,500
DBS Land .......................... 110,000          327,547
Essex Property Trust, Inc. ........  32,800          496,100
First Capital Corp. ...............  50,000          168,096
First Industrial Realty Trust  ....   8,000          156,000
Gables Residential Trust ..........  31,000          666,500
Highwoods Properties, Inc. ........  16,000          346,000
JDN Realty Corporation ............  13,000          260,000
JP Realty, Inc. ...................  76,300        1,602,300
Liberty Property Trust ............  10,000          196,250
Macerich Co. ......................  34,000          726,750
Manufactured Home Communities  ....  30,000          596,250
Paragon Group, Inc. ...............  20,000          380,000
Regency Realty Corp. ..............   9,000          150,750
Saul Centers, Inc. ................  26,000          383,500
Simon Property Group, Inc. ........  14,000          339,500
Spieker Properties, Inc. ..........  22,200          452,325
Storage USA, Inc. .................  35,000          962,500
Summit Properties .................  41,000          789,250
Sun Communities, Inc. .............  41,000          922,500
Tucker Properties, Corp. ..........  54,900          699,975
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                 <C>             <C>
COMMON STOCKS (CONTINUED):
Walden Residential Properties,
 Inc. .............................  27,900     $   498,712
                                                 -------------
                                                 14,190,372
                                                 -------------
UTILITY --ELECTRIC (2.5%)
Chilectra S.A.+ ...................  10,000         500,000
Enersis S.A. (ADR) ................  20,000         555,000
EVN ...............................   3,600         467,837
FECSA .............................  80,000         424,786
Hidroelectrica del Cantabrico  ....   8,000         218,774
Powergen PLC ...................... 800,000       6,697,130
Veba ..............................   5,000       1,732,004
                                                -------------
                                                 10,595,531
                                                -------------
UTILITY --GAS (0.0%)
ENRON Corp. .......................   5,000         152,500
                                                -------------
UTILITY --TELEPHONE (1.5%)
Atlantic Tele-Network * ...........  15,000         128,438
Empresas Telex-Chile S.A. (ADR)  ..  20,000         212,500
Kon PTT Nederland + ...............  78,000       2,628,933
Philippine Long Distance
 Telephone Co. ....................  12,500         689,063
Sprint Corp. ......................  41,000       1,132,625
Stet D Risp Port .................. 120,000         284,515
Stet-Societa Finanziaria
 Telefonica (ADR) .................  64,000         188,641
Telefonica de Espana S.A. .........  40,000         472,491
Telephone & Data Systems, Inc.  ...   9,700         447,413
                                                 -------------
                                                  6,184,619
                                                 -------------
 TOTAL CREDIT SENSITIVE (18.1%)  ..              76,363,952
                                                 -------------
ENERGY
OIL --DOMESTIC (0.4%)
Anadarko Petroleum Corp. ..........   6,700         257,950
Apache Corp. ......................  12,000         300,000
Enron Oil and Gas Co. .............  16,600         311,250
XCL Corp. * ....................... 850,000         690,625
                                                 -------------
                                                  1,559,825
                                                 -------------
OIL --INTERNATIONAL (0.7%)
Ampolex Ltd. ...................... 312,000         841,735
Aran Energy PLC * ................. 500,000         336,421
Canadian Occidental ...............   5,000         112,500
Norsk Hydro AS ....................  34,600       1,360,692
Yukong Ltd. (GDR) *+ ..............  35,000         507,500
                                                 -------------
                                                  3,158,848
                                                 -------------
OIL --SUPPLIES & CONSTRUCTION (1.0%)
Baker Hughes, Inc. ................  37,000         675,250
CHC Helicopter Corp. ..............  30,000         136,339
Coflexip (ADR)+ ...................  45,117       1,048,970
Energy Service, Inc. * ............  36,000         441,000
Seagull Energy Corp. * ............  25,000         478,125
Sonat Offshore Drilling, Inc.  ....  10,000         177,500
Western Atlas, Inc. * .............  32,100       1,207,763
                                                 -------------
                                                  4,164,947
                                                 -------------
 TOTAL ENERGY (2.1%) ..............               8,883,620
                                                 -------------
ELECTRONICS (9.2%)
Alps Electric Co. * ...............  80,000       1,051,681
Casio Computer Co. Ltd. ...........  21,000         265,529
</TABLE>
                               33



         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                   <C>        <C>
COMMON STOCKS (CONTINUED):
Cisco Systems, Inc. * .............   110,000    $ 3,863,750
Disco Co. .........................     6,000        188,460
EMC Corp. * .......................   174,000      3,762,750
Fuji Electronics Co. ..............    39,000      1,084,094
Futaba Corp. ......................    22,000      1,178,926
General Instrument Corp. * ........   106,000      3,180,000
GP Batteries International ........    50,000        137,500
Hirose Electric Co. Ltd. ..........    12,000        735,775
Innotech Corp. * ..................     2,100         91,460
Intel Corp. .......................    60,000      3,832,500
Kokusai Electric ..................     2,000         38,535
Kyocera Corp. .....................    18,000      1,334,872
Lasertec Corp. ....................     3,000        141,495
Motorola, Inc. ....................    45,400      2,627,525
Murata Manufacturing Co. Ltd.  ....    38,000      1,468,138
NEC Corp. .........................   109,000      1,246,964
Nikon Corp. .......................   149,000      1,448,881
Rohm Co. Ltd. .....................    70,000      2,964,375
Sensonar AS * .....................   150,000        931,414
TDK Corp. .........................    55,000      2,665,830
Techno Ryowa ......................     4,000         86,302
Texas Instruments, Inc. ...........     5,500        411,813
Tokin Corp. .......................    36,000        509,383
Tokyo Electron ....................    70,000      2,177,622
Tokyo Ohka Kogyo ..................    33,000      1,155,745
                                                 -------------
                                                  38,581,319
                                                 -------------
TECHNOLOGY
OFFICE EQUIPMENT (1.0%)
Canon Aptex, Inc. .................    19,400        595,725
Canon, Inc. .......................   147,000      2,493,026
Fujitsu Ltd. ......................    97,000        983,141
Ricoh Elemex Corp. ................    22,000        300,251
                                                 -------------
                                                   4,372,143
                                                 -------------
OFFICE EQUIPMENT SERVICES (0.5%)
Canon Sales .......................     8,000        242,449
Computer Two Thousand .............       800        211,661
Getronics N.V. ....................    20,333        741,539
Microsoft Corp. * .................     4,300        262,838
Sidus Systems, Inc. *+ ............    24,600        151,256
Silicon Graphics, Inc. * ..........    16,000        494,000
                                                 -------------
                                                   2,103,743
                                                 -------------
TELECOMMUNICATIONS (5.0%)
AirTouch Communications, Inc. *  ..    80,000      2,330,000
BCE Mobile
 Communications, Inc. * ...........    18,000        571,021
Bell Cablemedia PLC (ADR) *  ......    49,300        998,325
Cellular Communications
 Puerto Rico, Inc. * ..............     7,600        254,600
DDI Corporation ...................       210      1,812,343
DSC Communications Corp. * ........    53,600      1,922,900
Filtronic Comtek PLC * ............ 1,778,000      4,729,613
Kinseki ...........................     4,000         73,457
</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER        VALUE
                                      OF SHARES     (NOTE 1)
- - --------------------------------------------------------------
<S>                                <C>             <C>
COMMON STOCKS (CONTINUED):
Mannesmann AG .....................  11,000      $ 2,981,318
Nihon Dempa Kogyo .................  55,000        1,893,126
Qualcomm, Inc. * ..................   6,300          151,200
Rogers Cantel Mobile
 Communications, Inc.
 (Class B) * ......................  20,000          588,130
Rogers Cantel Mobile
 Communications, Inc.
 (Class B) (ADR) * ................  63,900        1,863,084
United States Cellular Corp. *  ...  27,600          903,900
                                                 -------------
                                                  21,073,017
                                                 -------------
 TOTAL TECHNOLOGY (15.7%) .........               66,130,222
                                                 -------------
DIVERSIFIED
MISCELLANEOUS (1.0%)
Alba ..............................   9,300          394,203
Cie Generale des Eaux .............   1,000           97,173
Corning, Inc. .....................  18,000          537,750
Hanson Trust ...................... 300,000        1,083,198
Indonesia Fund, Inc. * ............  25,000          306,250
International UNP Holdings *+  .... 450,000          304,759
International UNP Holdings
 --Warrants *+ (a) ................ 225,000           41,704
James Crean PLC ...................  50,000          212,907
Renong Berhad ..................... 200,000          247,503
Taiwan Fund .......................  32,200          929,775
Wembley Industries Holdings Berhad
 * ................................ 100,000          151,165
                                                 -------------
 TOTAL DIVERSIFIED (1.0%) .........                4,306,387
                                                 -------------
TOTAL COMMON STOCKS (79.3%)
 (Cost $333,186,074) ..............              334,316,428
                                                 -------------
PREFERRED STOCKS:
CAPITAL GOODS (0.1%)
MACHINERY
Gea AG * ..........................   1,280          408,041
                                                 -------------
CONSUMER CYCLICALS (0.2%)
AUTOS & TRUCKS
Bayer Moteren Werke AG ............   2,726          981,582
                                                 -------------
CREDIT SENSITIVE (0.2%)
INSURANCE
Marschollek Lauten Partners  ......   1,600          856,968
                                                 -------------
TECHNOLOGY
OFFICE EQUIPMENT (0.2%)
Dell Computer Corp. +
 7.00% Conv. ......................   5,000          860,000
                                                 -------------
TELECOMMUNICATIONS (0.4%)
Nokia + ...........................   9,000        1,329,876
Nokia Oy Cum ......................   2,000          294,684
                                                 -------------
                                                   1,624,560
                                                 -------------
 TOTAL TECHNOLOGY (0.6%) ..........                2,484,560
                                                 -------------
TOTAL PREFERRED STOCKS (1.1%)
 (Cost $2,717,170) ................                4,731,151
                                                 -------------
</TABLE>

                               34



         
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   PRINCIPAL
                                     AMOUNT     VALUE (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>           <C>
LONG-TERM DEBT SECURITIES:
CREDIT SENSITIVE (0.0%)
UTILITY --GAS
Natural Gas Holdings Corp.
 10.5% Conv., 10/14/97 ......... $  100,000    $     89,621
                                               --------------
DIVERSIFIED (0.0%)
MISCELLANEOUS
Brierley Investment
 9.0% Conv. Sub. Note, 06/30/98      27,900          18,396
                                               --------------
TOTAL LONG-TERM DEBT SECURITIES (0.0%)
 (Amortized Cost $67,950)  .....                    108,017
                                               --------------
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER
Allomon Funding Corp:
 5.98%, due 01/04/95 ...........  2,000,000       1,998,671
 6.1%, due 01/23/95 ............  4,000,000       3,984,411
Copley Financing Corp.
 6.08%, due 01/31/95 ...........  8,270,000       8,226,702
Ford Motor Credit Co.
 5.85%, due 01/11/95 ...........  7,000,000       6,987,488
General Electric Capital Corp.
 6.1%, due 02/28/95 ............  5,000,000       4,950,014
Merrill Lynch & Co., Inc.
 6.05%, due 01/25/95 ...........  5,000,000       4,978,993
Morgan Stanley Group Inc.
 5.92%, due 01/12/95 ...........  7,500,000       7,485,200
SHORT-TERM DEBT SECURITIES (CONTINUED):
Preferred Receivables Funding
 6.07%, due 02/02/95 ........... $5,000,000    $  4,972,179
Premium Funding
 5.95%, due 01/13/95 ...........  7,000,000       6,984,960
Sheffield Receivables Corp.
 6.05%, due 01/18/95 ...........  5,000,000       4,984,875
U. S. Leasing Corp.
 6.05%, due 01/31/95 ...........  1,700,000       1,691,143
WMC Finance:
 6.15%, due 01/30/95 ...........  3,000,000       2,984,625
 6.3%, due 03/24/95 ............  5,300,000       5,225,461
Working Capital Management Corp.
 6.12%, due 01/13/95 ...........  5,000,000       4,988,950
                                               --------------
 TOTAL COMMERCIAL PAPER (16.7%)                  70,443,672
                                               --------------
TIME DEPOSITS (0.8%)
Industrial Bank of Japan-N.Y.
 5.875%, due 01/03/95 ..........  3,450,000       3,450,000
                                               --------------
TOTAL SHORT-TERM DEBT SECURITIES (17.5%)
 (Amortized Cost $73,891,228)  .                 73,893,672
                                               --------------
TOTAL INVESTMENTS (97.9%)
 (Cost/Amortized Cost $409,862,422)             413,049,268
CASH AND RECEIVABLES
 LESS LIABILITIES (2.1%)  ......                  8,649,015
                                               --------------
NET ASSETS (100.0%) ............               $421,698,283
                                               ==============

</TABLE>

   * Non-income producing.

   + Security exempt from registration under Rule 144A of the Securities Act
     1933. These securities may only be resold to qualified institutional
     buyers.

 (a) Fair valued.

                      See Notes to Financial Statements.

                               35



         
<PAGE>

THE HUDSON RIVER TRUST
AGGRESSIVE STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>           <C>
COMMON STOCKS:
BASIC MATERIALS (0.5%)
STEEL
A.K. Steel Holding Corp.*  ......   305,500     $  9,394,118
                                                ---------------
BUSINESS SERVICES
PRINTING, PUBLISHING &
 BROADCASTING (8.4%)
IVI Publishing, Inc.* ...........   230,900        2,655,350
Playboy Enterprises, Inc. (Class
 B)* ............................   434,100        4,558,050
Viacom, Inc. (Class B) * ........ 3,600,548      146,272,263
                                                ---------------
                                                 153,485,663
                                                ---------------
PROFESSIONAL SERVICES (4.1%)
ADT Ltd.* ....................... 3,636,600       39,093,450
ADVO Systems, Inc. ..............   941,175       16,235,269
Catalina Marketing Corp.*  ......   366,200       20,369,875
                                                ---------------
                                                  75,698,594
                                                ---------------
TRUCKING, SHIPPING (0.6%)
Airborne Freight Corp ...........   560,600       11,492,300
                                                ---------------
 TOTAL BUSINESS SERVICES (13.1%)                 240,676,557
                                                ---------------
CAPITAL GOODS (0.3%) ............
BUILDING MATERIALS & FOREST PRODUCTS
Universal Forest Products, Inc.     714,700        4,645,550
                                                ---------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (4.1%)
Tommy Hilfiger Corp.* ...........   581,600       26,244,700
Nine West Group, Inc.* .......... 1,331,700       37,786,988
Phillips Van Heusen Corp.  ......   747,900       11,405,475
                                                ---------------
                                                  75,437,163
                                                ---------------
AUTO RELATED (1.1%)
Superior Industries
 International, Inc. ............   772,400       20,372,050
                                                ---------------
FOOD SERVICES, LODGING (1.7%)
Hospitality Franchise Systems,
 Inc.* ..........................   831,700       22,040,050
Host Marriott Corp.* ............   953,500        9,177,438
                                                ---------------
                                                  31,217,488
                                                ---------------
HOUSEHOLD FURNITURE, APPLIANCES (4.0%)
Ethan Allen Interiors, Inc.*  ...   415,800       10,083,150
Heilig Meyers Co. ...............   884,187       22,325,722
Industrie Natuzzi (ADR) ......... 1,184,300       40,266,200
                                                ---------------
                                                  72,675,072
                                                ---------------
LEISURE RELATED (5.7%)
CUC International, Inc.* ........ 2,321,300       77,763,550
Heritage Media Corp. (Class
 A)*++ ..........................   798,050       21,447,594
Marker International * ..........   279,500        2,096,250
Savoy Pictures Entertainment,
 Inc.* ..........................   356,800        2,319,200
                                                ---------------
                                                 103,626,594
                                                ---------------
RETAIL-GENERAL (5.0%)
Bombay Co., Inc.*++ ............. 2,445,100       24,756,638
Home Shopping Network, Inc.*  ... 1,194,700       11,947,000
Office Depot, Inc.* ............. 2,313,025       55,512,600
                                                  92,216,238
                                                ---------------
 TOTAL CONSUMER CYCLICALS (21.6%)                395,544,605
                                                ---------------
</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
AGGRESSIVE STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                                <C>           <C>
COMMON STOCKS (CONTINUED):
CONSUMER NONCYCLICALS ...........
HOSPITAL SUPPLIES & SERVICES (12.6%)
Bard (C.R.), Inc. ...............   655,700    $ 17,703,900
Boston Scientific Corp.* ........  2,553,900     44,374,013
Coastal Healthcare Group*  ......    567,800     15,543,525
Guidant Corp.* ..................    751,000     12,016,000
Healthwise of America, Inc.*++  .    477,135     15,745,455
Incontrol, Inc.* ................    385,000      3,946,250
National Health Laboratories
 Holdings, Inc. .................  4,032,000     53,424,000
Saint Jude Medical, Inc. ........    518,900     20,626,275
Sun Healthcare Group, Inc.*  ....    769,300     19,520,988
Surgical Care Affiliates, Inc.  .  1,377,600     27,896,400
                                                ---------------
 TOTAL CONSUMER NONCYCLICALS (12.6%)            230,796,806
                                                ---------------
CREDIT SENSITIVE
BANKS (3.9%)
Mellon Bank Corp. ...............  2,341,663     71,713,429
                                                ---------------
FINANCIAL SERVICES (0.5%)
Edwards (A.G.), Inc. ............    545,725      9,823,050
                                                ---------------
INSURANCE (4.2%)
CNA Financial Corp.* ............  1,174,900     76,221,638
                                                ---------------
 TOTAL CREDIT SENSITIVE (8.6%)  .               157,758,117
                                                ---------------
ENERGY
COAL & GAS PIPELINES (0.7%)
Cabot Oil and Gas Corp. (Class
 A) .............................    436,700      6,332,150
Questar Corp. ...................    259,800      7,144,500
                                                ---------------
                                                 13,476,650
                                                ---------------
OIL--DOMESTIC (4.4%)
Diamond Shamrock, Inc. ..........  1,391,800     36,012,825
Louisiana Land & Exploration
 Corp. ..........................    366,200     13,320,525
Nuevo Energy Company*++ .........    742,700     13,368,600
Snyder Oil Corp. ................    464,100      6,903,488
Tosco Corp. .....................    345,000     10,048,125
                                                ---------------
                                                 79,653,563
                                                ---------------
OIL--INTERNATIONAL (0.5%)
Arethusa Ltd.* ..................    740,800      8,287,700
                                                ---------------
OIL--SUPPLIES & CONSTRUCTION (6.9%)
BJ Services Co. .................    317,200      5,352,750
Coflexip (ADR)+++ ...............    799,600     18,590,700
Global Marine, Inc.*++ .......... 10,118,700     36,680,287
Noble Drilling Corp.* ...........  2,603,300     15,294,388
Reading & Bates Corp.* ..........  1,122,800      6,736,800
Rowan Cos., Inc.*++ .............  5,847,900     35,818,388
Sonat Offshore Drilling, Inc.  ..    477,600      8,477,400
                                                ---------------
                                                126,950,713
                                                ---------------
 TOTAL ENERGY (12.5%) ...........               228,368,626
                                                ---------------
TECHNOLOGY
OFFICE EQUIPMENT (0.7%)
Symantec Corp* ..................    698,200     12,218,500
                                                ---------------
ELECTRONICS (11.1%)
Altera Corp.* ...................    185,400      7,763,625
American Superconductor Corp.*++     605,700     14,991,075
Applied Materials, Inc.* ........    386,100     16,312,725
</TABLE>

                               36



         
<PAGE>

THE HUDSON RIVER TRUST
AGGRESSIVE STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER        VALUE
                                    OF SHARES     (NOTE 1)
- - ------------------------------------------------------------

<S>                               <C>          <C>
COMMON STOCKS (CONTINUED):
Bay Networks, Inc.* .............   387,367    $   11,427,327
Cisco Systems, Inc.* ............   491,000        17,246,375
EMC Corp.* ...................... 2,624,800        56,761,300
Lam Research Corp.* .............   376,300        14,017,175
LSI Logic Corp.* ................   149,000         6,015,875
Sensormatic Electronics Corp.  .. 1,641,850        59,106,600
                                               --------------
                                                  203,642,077
                                               --------------
OFFICE EQUIPMENT SERVICES (0.8%)
Informix Corp.* .................    68,700         2,206,988
Lotus Development Corp.* ........   312,600        12,816,600
                                               --------------
                                                   15,023,588
                                               --------------
TELECOMMUNICATIONS (14.5%)
American Satellite Network
 --Warrants* ....................    49,450                 0
BCE Mobile Communications, Inc.*    635,400        20,157,049
Cellular Communications, Inc.
 (Class A)* .....................   994,600        53,211,100
DSC Communications Corp.*  ......   382,300        13,715,013
MFS Communication, Inc.* ........   302,600         9,910,150
Mannesmann AG (ADR) .............   234,500        63,549,500
Millicom International Cellular
 S.A.* ..........................   820,115        24,705,964
Qualcomm, Inc.* .................   465,000        11,160,000
Scientific Atlanta, Inc. ........ 1,941,600        40,773,600
United States Cellular Corp.*  ..   623,800        20,429,450
Vanguard Cellular Systems, Inc.
 (Class A)* .....................   336,150         8,655,863
                                               --------------
                                                  266,267,689
                                               --------------
 TOTAL TECHNOLOGY (27.1%)  ......                 497,151,854
                                               --------------
TOTAL COMMON STOCKS (96.3%)
 (Cost $1,513,870,744) ..........               1,764,336,233
                                               --------------
</TABLE>




         

<PAGE>

THE HUDSON RIVER TRUST
AGGRESSIVE STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   PRINCIPAL      VALUE
                                    AMOUNT       (NOTE 1)
- - --------------------------------------------------------------
<S>                             <C>            <C>
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER
Berkley Funding Corp. 6.05%,
 due 01/04/95 ................. $10,722,000    $   10,714,793
Copley Financing Corp. 6.08%,
 due 01/31/95 .................  10,000,000         9,947,644
Morgan Stanley Group, Inc.
 5.92%, due 01/12/95 ..........  10,000,000         9,980,267
Triple A Funding 6.00%, due
 01/04/95 .....................   5,500,000         5,496,333
                                               ---------------
 TOTAL COMMERCIAL PAPER (2.0%)                     36,139,037
                                               ---------------
TIME DEPOSITS (1.0%)
Industrial Bank of Japan--N.Y.
 5.875%, due 01/03/95 .........  19,400,000        19,400,000
                                               ---------------
U.S. GOVERNMENT (0.3%)
Federal Home Loan Bank 5.75%,
 due 01/10/95 .................   5,000,000         4,992,014
                                               ---------------
TOTAL SHORT-TERM DEBT SECURITIES (3.3%)
 (Amortized Cost $60,531,051)                      60,531,051
                                               ---------------
TOTAL INVESTMENTS (99.6%) (Cost/Amortized
 Cost $1,574,401,795)                           1,824,867,284
CASH AND RECEIVABLES LESS
 LIABILITIES (0.4%) ...........                     7,296,996
                                               ---------------
NET ASSETS (100.0%) ...........                $1,832,164,280
                                               ===============
- - ---------------
   * Non-income producing.

   + Security exempt from registration under Rule 144A of the Securities Act
     of 1933. These securities may be resold to qualified institutional
     buyers.

  ++ Affiliated company as defined under the Investment Company Act of 1940
     (see Note 5).
</TABLE>

                      See Notes to Financial Statements.

                               37



         
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>           <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (0.5%)
Hercules, Inc. ..................  7,000        $  807,625
METALS & MINING (0.4%)
Aluminum Co. of America .........  8,000           693,000
                                                ---------------
PAPER (0.3%)
International Paper Co. .........  8,000           603,000
                                                ---------------
CHEMICALS--SPECIALTY (0.1%)
Morton International, Inc.  .....  8,000           228,000
                                                ---------------
 TOTAL BASIC MATERIALS (1.3%)  ..                2,331,625
                                                ---------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.1%)
WMX Technologies, Inc. ..........  5,000           131,250
                                                ---------------
PRINTING, PUBLISHING &
 BROADCASTING (0.2%)
Capital Cities ABC, Inc. ........  4,000           341,000
                                                ---------------
PROFESSIONAL SERVICES (0.7%)
First Financial Management Corp.  10,000           616,250
Reynolds & Reynolds Co. ......... 25,000           625,000
                                                ---------------
                                                 1,241,250
                                                ---------------
 TOTAL BUSINESS SERVICES (1.0%)                  1,713,500
                                                ---------------
CAPITAL GOODS
ELECTRICAL EQUIPMENT (0.7%)
General Electric Co. ............ 25,000         1,275,000
                                                ---------------
MACHINERY (0.6%)
Caterpillar, Inc. ............... 15,000           826,875
Deere & Co. .....................  2,000           132,500
                                                ---------------
                                                   959,375
                                                ---------------
 TOTAL CAPITAL GOODS (1.3%)  ....                2,234,375
                                                ---------------
CONSUMER CYCLICALS
AUTO RELATED (0.2%)
Lancaster Colony Corp. ..........  9,333           274,157
                                                ---------------
RETAIL--GENERAL (0.3%)
Penney (J.C.), Inc. ............. 12,000           535,500
                                                ---------------
 TOTAL CONSUMER CYCLICALS (0.5%)                   809,657
                                                ---------------
CONSUMER NONCYCLICALS
BEVERAGES (0.3%)
Coca-Cola Co. ................... 10,000           515,000
                                                ---------------
FOODS (0.3%)
IBP, Inc. ....................... 18,000           544,500
                                                ---------------
HOSPITAL SUPPLIES & SERVICES (0.6%)
Columbia HCA Healthcare Corp.  ..  8,000           292,000
Medtronic, Inc. ................. 12,000           667,500
                                                ---------------
                                                   959,500
                                                ---------------
SOAPS & TOILETRIES (0.7%)
Gillette Corp. .................. 16,000         1,196,000
                                                ---------------
TOBACCO (0.7%)
Philip Morris Cos., Inc. ........ 20,000         1,150,000
UST, Inc. .......................  8,000           222,000
                                                ---------------
                                                 1,372,000
                                                ---------------
 TOTAL CONSUMER NONCYCLICALS (2.6%)              4,587,000
                                                ---------------
</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - --------------------------------  ------------  ---------------
<S>                                  <C>       <C>
COMMON STOCKS (CONTINUED):
CREDIT SENSITIVE
BANKS (0.9%)
Bank of New York Co. ............     35,000    $ 1,015,000
Citicorp ........................      8,000        331,000
First Bank Systems ..............      5,000        166,250
                                                ---------------
                                                  1,512,250
                                                ---------------
FINANCIAL SERVICES (0.2%)
American Express Co. ............     12,000        354,000
                                                ---------------
INSURANCE (0.5%)
AFLAC, Inc. .....................     25,000        800,000
                                                ---------------
MORTGAGE RELATED (0.1%)
Federal Home Loan
 Mortgage Corp. .................      3,000        151,500
                                                ---------------
UTILITY--GAS (0.3%)
ENRON Corp. .....................     18,000        549,000
                                                ---------------
UTILITY--TELEPHONE (0.4%)
Ameritech Corp. .................     12,000        484,500
Sprint Corp. ....................     10,000        276,250
                                                ---------------
                                                    760,750
                                                ---------------
 TOTAL CREDIT SENSITIVE (2.4%)  .                 4,127,500
                                                ---------------
ENERGY
COAL & GAS PIPELINES (0.2%)
Sonat, Inc. .....................     15,000        420,000
                                                ---------------
OIL--DOMESTIC (0.4%)
Amoco Corp. .....................      4,000        236,500
Phillips Petroleum Co. ..........     15,000        491,250
                                                ---------------
                                                    727,750
                                                ---------------
OIL--INTERNATIONAL (0.4%)
Mobil Corp. .....................      6,000        505,500
                                                ---------------
 TOTAL ENERGY (1.0%) ............                 1,653,250
                                                ---------------
TECHNOLOGY
ELECTRONICS (0.5%)
Molex, Inc. .....................     12,000        414,000
Motorola, Inc. ..................      8,000        463,000
                                                ---------------
 TOTAL TECHNOLOGY (0.5%) ........                   877,000
                                                ---------------
DIVERSIFIED (0.1%)
MISCELLANEOUS
Allied Signal, Inc. .............      8,000        272,000
                                                ---------------
TOTAL COMMON STOCKS (10.7%)
 (Cost $17,712,457) .............                18,605,907
                                                ---------------
</TABLE>
<TABLE>
<CAPTION>
                                  PRINCIPAL
                                    AMOUNT
                                  ------------
<S>                              <C>            <C>
LONG-TERM DEBT SECURITIES:
CREDIT SENSITIVE
BANKS (7.4%)
Abbey National Treasury Services
 6.375% Floater, 03/10/99 ....... $4,800,000      4,786,560
BankAmerica Corp. 7.2%, 04/15/06   3,250,000      2,885,708
Chemical Banking Corp. 7.875%,
 07/15/06 .......................  3,500,000      3,284,190
Citicorp 8.0%, 02/01/03 .........  2,000,000      1,928,320
                                                ---------------
                                                 12,884,778
                                                ---------------
</TABLE>

                               38



         
<PAGE>


THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1994
- - -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     PRINCIPAL        VALUE
                                       AMOUNT        (NOTE 1)
<S>                                <C>           <C>
- - ---------------------------------  ------------  ---------------
LONG-TERM DEBT SECURITIES (CONTINUED):
FINANCIAL SERVICES (3.6%)
Ford Credit Auto Loan
 Master Trust
 5.625% Series 92-3A, 10/15/95  .. $ 3,500,000   $ 3,449,670
Lehman Brothers Holdings, Inc.
 Zero Coupon Medium Term Note,
 02/10/96 ........................   2,900,000     2,776,750
                                                 ---------------
                                                   6,226,420
                                                 ---------------
MORTGAGE RELATED (10.7%)
Government National Mortgage
 Association:
 7.5%, 09/15/22 ..................   4,909,581     4,552,105
 7.0%, 05/15/23 ..................     994,472       891,918
 7.0%, 10/15/23 ..................     808,863       725,449
 7.0%, 11/15/23 ..................     181,645       162,913
 7.5%, 01/15/24 ..................   4,850,557     4,497,379
 7.0%, 02/15/24 ..................   3,942,768     3,536,170
 8.0%, 03/15/24 ..................   4,408,834     4,213,192
                                                 ---------------
                                                  18,579,126
                                                 ---------------
UTILITY--ELECTRIC (1.4%)
Commonwealth Edison 8.125%,
 06/01/07 ........................   2,700,000     2,474,739
                                                 ---------------
U.S. GOVERNMENT (22.8%)
U.S. Treasury 7.5% Bond, 11/15/24   41,470,000    39,642,707
                                                 ---------------
 TOTAL CREDIT SENSITIVE (45.9%) .                 79,807,770
                                                 ---------------
TOTAL LONG-TERM DEBT SECURITIES (45.9%)
 (Amortized Cost $82,411,137)  ...                79,807,770
                                                 ---------------
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER
Allomon Funding Corp. 5.9%, due
 01/27/95 ........................   4,000,000     3,982,300
Barton Capital Corp. 6.05%, due
 01/10/95 ........................   3,015,000     3,009,933
Equipment Funding, Inc. 6.05%,
 due 01/09/95 ....................   3,000,000     2,995,462
</TABLE>




         

<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     PRINCIPAL        VALUE
                                       AMOUNT        (NOTE 1)
- - --------------------------------------------------------------
<S>                                   <C>         <C>
SHORT-TERM DEBT SECURITIES (CONTINUED):
Ford Motor Credit Co. 5.85%, due
 01/11/95 ........................ $ 4,700,000   $ 4,691,599
General Electric Capital Corp.
 6.1%, due 02/28/95 ..............   5,000,000     4,950,014
Goldman Sachs & Co. 6.0%, due
 02/02/95 ........................   5,300,000     5,270,850
International Securitization
 6.1%, due 01/17/95 ..............   6,175,000     6,157,213
Merrill Lynch & Co., Inc. 6.05%,
 due 01/25/95 ....................   3,000,000     2,987,396
October Corp. 6.1%, due 01/27/95     2,500,000     2,488,562
Philip Morris Capital Corp.
 5.85%, due 01/05/95 .............   5,000,000     4,995,938
Preferred Receivables Funding
 6.07%, due 02/02/95 .............   5,000,000     4,972,179
Premium Funding 5.9%, due
 01/10/95 ........................   6,000,000     5,990,167
Sheffield Receivables Corp.
 6.07%, due 02/21/95 .............   3,700,000     3,667,559
Three River Funding 6.1%, due
 01/20/95 ........................   6,000,000     5,979,667
Working Capital Management Corp.
 6.1%, due 01/18/95 ..............   5,900,000     5,882,005
                                                 ---------------
 TOTAL COMMERCIAL PAPER (39.2%)                   68,020,844
                                                 ---------------
TIME DEPOSITS (4.0%)
Industrial Bank of Japan--N.Y.
 5.875%, due 01/03/95 ............   6,870,000     6,870,000
                                                 ---------------
TOTAL SHORT-TERM DEBT SECURITIES (43.2%)
 (Amortized Cost $74,890,844)  ...                74,890,844
                                                 ---------------
TOTAL INVESTMENTS (99.8%) ........
 (Cost/Amortized Cost $175,014,438)              173,304,521
CASH AND RECEIVABLES LESS
 LIABILITIES (0.2%) ..............                   386,789
                                                 ---------------
NET ASSETS (100.0%) ..............              $173,691,310
                                                 ===============

</TABLE>

                      See Notes to Financial Statements.

                               39



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>           <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (1.8%)
Akzo Nobel N.V. .................   3,500       $   404,106
Bayer ...........................   1,000           231,665
CNT Group ....................... 700,000            47,948
Dainippon Ink & Chemical, Inc.  .  36,000           176,297
European Vinyls Corp.
 International N.V.* ............   6,100           270,262
Hercules, Inc. ..................  50,000         5,768,750
Indo Gulf Fertilizers (GDR)  ....  50,000           135,000
Mitsui Petrochemical Industries    30,000           264,927
OM Group, Inc. ..................   3,500            84,000
Osaka Organic Chemical
 Industries .....................   1,000            12,042
Riken Vinyl Industries Co. Ltd.     7,000            61,114
Sanyo Chemicals .................  14,000           148,921
Shin-Etsu Chemical Ltd. .........  15,000           298,043
Showa Denko * ...................  35,000           122,579
Solvay Et Cie Societe Anonyme  ..     600           285,491
Tessenderlo Chemie ..............   1,900           637,016
                                                ---------------
                                                  8,948,161
                                                ---------------
CHEMICALS--SPECIALTY (0.5%)
Morton International, Inc.  .....  80,000         2,280,000
                                                ---------------
METALS & MINING (1.6%)
Aluminum Co. of America .........  80,000         6,930,000
Biron Corp. .....................  80,000            40,933
Eramet*+ ........................   1,050            66,841
Gwalia Consolidated .............  95,800           131,456
Hoganas AB, Series B*+ ..........  15,000           232,149
Miramar Mining Corp.* ...........  26,000           111,210
Prime Resource Group* ...........  23,000           166,013
Renison Goldfields* .............  38,000           144,352
RTZ Corp. .......................  20,000           258,810
                                                ---------------
                                                  8,081,764
                                                ---------------
PAPER (1.4%)
Enso-Gutzeit, Series R ..........  30,000           257,743
Grupo Industrial Durango (ADR)*    12,000           169,500
International Paper Co. .........  80,000         6,030,000
Mayr-Melnhof Karton Aktien*+  ...   6,000           352,721
Oji Paper .......................  24,000           252,885
                                                ---------------
                                                  7,062,849
                                                ---------------
STEEL (0.8%)
Acerinox S.A. ...................   1,500           156,674
British Steel ................... 100,000           240,580
Co. Siderurgica de Tub (ADS)*+  .   4,000           106,000
Friedrich Krupp AG* .............     300            41,429
Hanwa Co.--Warrants* ............      40             2,000
Kawasaki Steel Corp.* ...........  70,000           292,925
Nippon Steel Corp. ..............  40,000           150,527
Nucor Corp. .....................  40,000         2,220,000
SSAB Svenskt Stal (Class B)  ....   5,000           218,691
                                                ---------------
                                                  3,428,826
                                                ---------------
 TOTAL BASIC MATERIALS (6.1%)  ..                29,801,600
                                                ---------------

</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>              <C>
COMMON STOCKS (CONTINUED):
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.4%)
Powerscreen International  ......  65,000      $   241,050
Tomra Systems ................... 120,000          273,215
WMX Technologies, Inc. ..........  50,000        1,312,500
                                               ---------------
                                                 1,826,765
                                               ---------------
PRINTING, PUBLISHING & BROADCASTING (0.9%)
Australian Provincial News  .....  10,000           12,171
Capital Cities ABC, Inc. ........  40,000        3,410,000
Central European Media
 Entertainment Ltd.* ............   2,200           30,800
General Media, Inc.--Warrants*  .     700           10,500
Oriental Press Group ............ 200,000           93,700
Reed International ..............   5,000           62,434
Singapore Press Holdings ........   9,000          163,636
Sunshine Broadcasting Network  ..  27,000           37,677
Toppan Printing Co. .............   8,000          111,591
United Newspapers PLC ...........  15,000          110,550
Ver Ned Uitgevers ...............   1,000          103,821
Wolters Kluwer ..................   5,030          372,102
                                                ---------------
                                                 4,518,982
                                                ---------------
PROFESSIONAL SERVICES (1.8%)
Automated Security Holdings*  ...  51,041           51,913
Blenheim Exhibition Group  ......  25,000           93,885
First Financial Management Corp.   60,000        3,697,500
Reynolds & Reynolds Co. ......... 200,000        5,000,000
                                                ---------------
                                                 8,843,298
                                                ---------------
TRUCKING, SHIPPING (0.2%)
Autostrade Conc E Costr-Priv.  .. 105,000          133,054
Brambles Industries Ltd. ........  15,000          143,266
Irish Continental Group .........  24,000          156,080
Kawasaki Kisen Kaisho* ..........  20,000           80,281
Nedlloyd Groep N.V.* ............   8,000          262,260
Unitor Ships Service ............   7,000          117,979
Western Bulk Shipping+ ..........  31,500          169,983
Yamato Transport ................  17,000          209,834
                                                ---------------
                                                 1,272,737
                                                ---------------
 TOTAL BUSINESS SERVICES (3.3%)                 16,461,782
                                                ---------------
CAPITAL GOODS ...................
BUILDING MATERIALS & FOREST PRODUCTS (0.1%)
Carter Holt Harvey ..............  20,000           40,970
C.I. Holdings BHD ...............  22,000           79,264
Fletcher Challenge ..............  30,000           70,481
Lafarge Coppee ..................   3,000          213,443
Lafarge Corp. ...................   3,000           52,397
Macmillan Bloedel Ltd. ..........   5,000           62,823
                                                ---------------
                                                   519,378
                                                ---------------
BUILDING & CONSTRUCTION (0.6%)
BBC Brown Boveri ................     350          301,337
Bufete Industrial S.A. (ADS)  ...   2,700           79,650
Chloride Group .................. 230,000           82,775
</TABLE>
                               40



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                                <C>          <C>
COMMON STOCKS (CONTINUED):
Fukuda Corp. ....................  16,000       $   197,491
Kanamoto Co. Ltd. ...............   6,500           135,023
Kaneshita Construction ..........  20,000           280,983
Kyosei Rentemu Co. Ltd. .........   3,000            82,790
Macmahon Holdings Ltd.* ......... 800,000           365,918
Ohmori ..........................   4,000            76,267
Paul Y.-ITC Construction ........ 450,000            98,288
PS Corp. ........................  10,000           189,664
Royal Plastics Group Ltd.*+  ....  26,500           207,806
Sacos Corp. .....................   5,700           148,149
Sho Bond Construction ...........   5,000           130,457
Sphinx ..........................   6,000           185,978
Suido Kiko Kaisha ...............   7,000            94,129
Toda Construction* ..............   6,000            53,588
Wesco, Inc. .....................   4,000           137,280
                                                ---------------
                                                  2,847,573
                                                ---------------
ELECTRICAL EQUIPMENT (1.6%)
Alcatel Cable S.A.* .............   2,000           164,464
General Electric Co. ............ 140,000         7,140,000
Omron Corp. .....................  12,000           221,576
Philips N.V. (ADR) ..............   3,000            88,125
Toshiba Corp. ...................  10,000            72,554
Vae Eisenbahnsys ................   1,633           185,708
                                                ---------------
                                                  7,872,427
                                                ---------------
MACHINERY (2.2%)
Caterpillar, Inc. ............... 140,000         7,717,500
Construcciones Auxiliar Ferro  ..   3,000           161,802
Deere & Co. .....................  20,000         1,325,000
Fanuc Co. .......................   6,000           282,388
Kalmar Industries AB*+ ..........  12,000           134,848
Keppel Corp. ....................  23,000           195,678
Keyence Corp. ...................   3,600           408,229
Mitsubishi Heavy Industries  ....  10,000            76,267
SMC Corp. .......................   5,500           312,945
Van Der Horst * .................  10,000            30,738
                                                ---------------
                                                 10,645,395
                                                ---------------
 TOTAL CAPITAL GOODS (4.5%)  ....                21,884,773
                                                ---------------
CONSUMER CYCLICALS
AIRLINES (0.1%)
British Airways .................  25,000           139,654
KLM* ............................  15,000           368,154
                                                ---------------
                                                    507,808
                                                ---------------
AUTO RELATED (0.6%)
Autoliv AB (ADS)*+ ..............   3,000           115,125
Daikin Manufacturing ............   8,000           168,590
Lancaster Colony Corp. ..........  80,000         2,350,000
Mabuchi Motors ..................   4,500           338,685
Minebea Co. .....................  20,000           168,590
Pacific Dunlop ..................  21,000            55,841
                                                ---------------
                                                  3,196,831
                                                ---------------
AUTOS & TRUCKS (1.3%)
Autozone, Inc.* .................  50,000         1,212,500
Chrysler Corp. ..................  50,000         2,450,000
Harley Davidson, Inc. ...........  80,000         2,240,000
Honda Motor Corp. ...............   8,000           142,097
Kia Motors Corp. (GDS)*+ ........   6,000           102,000

</TABLE>





         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                                <C>              <C>
COMMON STOCKS (CONTINUED):
Mitsubishi Motors Corp. .........  25,000      $   245,108
Volvo AB, Series B ..............   5,500          103,626
                                               ---------------
                                                 6,495,331
                                               ---------------
FOOD SERVICES, LODGING (0.1%)
AAPC Limited .................... 400,000          235,676
ABR Holdings Ltd. ...............  20,000           10,566
Ciga Hotel* .....................  50,000           28,828
International Pizza Corp.*+  ....  16,400           26,650
International Pizza
 Corp.--Warrants*+ ..............  16,400            4,100
                                                ---------------
                                                   305,820
                                                ---------------
HOUSEHOLD FURNITURE, APPLIANCES (0.3%)
Atag Holdings* ..................   1,300           83,886
Industrie Natuzzi (ADR) .........  15,000          510,000
Maax, Inc.* .....................  25,800          190,822
Morishita Co. Ltd. ..............  11,000          141,295
Nippon Electric Glass* ..........   9,000          178,826
Noritz Co. ......................   1,400           26,131
Sharp Corp. .....................  10,000          180,632
Shimachu Co. ....................   3,000          108,078
                                                ---------------
                                                 1,419,670
                                                ---------------
LEISURE RELATED (0.4%)
CUC International, Inc.* ........  50,000        1,675,000
Genting Berhad ..................  15,000          128,647
Nelvana Limited*+ ...............  18,000          192,479
Skis Rossignol ..................     200           74,518
Thorn EMI .......................   6,765          109,560
                                                ---------------
                                                 2,180,204
                                                ---------------
PHOTO & OPTICAL (0.0%)
Luxottica Group (ADR) ...........   7,000          238,875
                                                ---------------
RETAIL--GENERAL (3.8%)
Centros Commerciales Continent*     7,500          150,977
Dollar General Corp. ............ 140,000        4,200,000
Eidensha Co. Ltd. ...............  15,000          203,211
Elektra* ........................  16,000          114,814
Fu Hui Jewellery* ............... 400,000           23,780
Hanshin Department Stores*  .....   2,000           14,150
Heiton Holdings PLC ............. 157,142          165,458
Ishiguro Homa ...................   7,000          168,590
Matsuyadenki Co. Industries*  ...   7,000           73,056
Nissen Corp. Ltd. ...............   6,000          185,449
Nordstrom, Inc. .................  80,000        3,360,000
Office Depot, Inc.* ............. 180,000        4,320,000
Penney (J.C.), Inc. ............. 100,000        4,462,500
Rinascente ......................  35,000          196,829
Sato Corp.* .....................   7,000          189,664
Shimamura Co. Ltd. ..............   5,000          250,878
Swank International
 Manufacturing .................. 500,000           78,837
Swank International
 Manufacturing--Warrants* .......  80,000            3,102
Xebio Co. .......................   2,800          110,707
                                                ---------------
                                                18,272,002
                                                ---------------
 TOTAL CONSUMER CYCLICALS (6.6%)                32,616,541
                                                ---------------
</TABLE>

                               41



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>           <C>
COMMON STOCKS (CONTINUED):
BEVERAGES (1.1%)
Coca-Cola Co. ................... 100,000       $ 5,150,000
Panamerican Beverages ...........   2,000            63,250
Whitbread Series A ..............   5,000            44,204
                                                ---------------
                                                  5,257,454
                                                ---------------
CONTAINERS (0.0%)
Intertape Polymer ...............   3,000            47,585
                                                ---------------
DRUGS (0.1%)
Astra AB, Series A ..............  15,000           387,588
Roche Holdings AG Genusscheine  .      20            96,791
Santen Pharmaceutical Co.  ......   6,000           165,580
Schering AG .....................      90            58,949
                                                ---------------
                                                    708,908
                                                ---------------
FOODS (1.0%)
IBP, Inc. ....................... 160,000         4,840,000
Shriram Industrial Enterprises
 Ltd.*+ .........................   8,000           224,000
Viscofan Envoltura ..............   6,000            91,156
                                                ---------------
                                                  5,155,156
                                                ---------------
HOSPITAL SUPPLIES & SERVICES (2.6%)
Columbia HCA Healthcare Corp.  ..  60,000         2,190,000
Medtronic, Inc. ................. 120,000         6,675,000
Tamro Group* ....................  20,000            92,880
United Healthcare Corp. .........  80,000         3,610,000
                                                ---------------
                                                 12,567,880
                                                ---------------
RETAIL--FOOD (0.1%)
Argyll Group ....................   5,000            20,968
Family Mart Co. .................   2,000           123,432
Kesko* ..........................  30,500           354,106
                                                ---------------
                                                    498,506
                                                ---------------
SOAPS & TOILETRIES (2.4%)
Gillette Corp. .................. 160,000        11,960,000
                                                ---------------
TOBACCO (2.6%)
Philip Morris Cos., Inc. ........ 180,000        10,350,000
UST, Inc. .......................  80,000         2,220,000
                                                ---------------
                                                 12,570,000
                                                ---------------
 TOTAL CONSUMER NONCYCLICALS (9.9%)              48,765,489
                                                ---------------
CREDIT SENSITIVE
BANKS (3.5%)
Akita Bank ......................   6,000            47,868
Allied Irish Bank ...............  85,000           355,361
Australia & New Zealand Bank  ...  50,000           164,741
Banco Latinoamericano de
 Exportaciones S.A. .............   9,500           296,875
Banco Osorno Y La Union (ADR)*  .  16,200           174,150
Bancomer B Local ................  50,000            24,020
Bank of New York Co. ............ 330,000         9,570,000
Barclays Bank ...................  15,000           143,292
Citicorp ........................ 100,000         4,137,500
Dao Heng Bank Group Ltd. ........  68,000           193,344
First Bank Systems ..............  40,000         1,330,000
Grupo Financiero Banorte (Class
 C) .............................  18,000            43,779
</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>            <C>
COMMON STOCKS (CONTINUED):
Hock Hua Bank ...................  40,000      $   120,619
HSBC Holding PLC ................  12,000          129,499
International Bank of Asia  ..... 270,000           95,089
Overseas Union Bank .............  20,000          116,638
Schweiz Bankverein ..............     270           74,668
Toho Bank .......................   7,000           49,594
Yamanashi Chuo Bank .............   4,000           44,556
                                                ---------------
                                                17,111,593
                                                ---------------
FINANCIAL SERVICES (0.6%)
American Express Co. ............  60,000        1,770,000
Hong Leong Finance ..............  50,000          142,710
Invesco ......................... 100,000          256,619
JCG Holdings ....................  60,000           31,212
MBF Finance .....................  10,000           10,495
Nichiei Co. Ltd. ................   3,000          192,674
Nomura Securities Co. ...........   2,000           41,545
Promise Co. Ltd. ................   6,000          306,473
SBSI Holding PLC ................     300           69,672
                                                ---------------
                                                 2,821,400
                                                ---------------
INSURANCE (1.0%)
AFLAC, Inc. ..................... 160,000        5,120,000
                                                ---------------
MORTGAGE RELATED (0.3%)
Federal Home Loan Mortgage Corp.   30,000        1,515,000
                                                ---------------
REAL ESTATE (0.0%)
Cheung Kong Holdings ............  40,000          162,843
Chubu Sekiwa Real Estate ........   4,000           51,781
DBS Land ........................  30,000           89,331
First Capital Corp. .............  10,000           33,619
                                                ---------------
                                                   337,574
                                                ---------------
UTILITY--ELECTRIC (0.2%)
East Midlands Electricity  ......      40              526
Enersis S.A. (ADR) ..............   5,000          138,750
EVN .............................   2,000          259,909
Hidroelectrica del Cantabrico  ..   2,000           54,693
Powergen PLC ....................  15,000          125,571
Powergen PLC (ADR) ..............     500           42,000
Veba ............................     900          311,761
                                                ---------------
                                                   933,210
                                                ---------------
UTILITY--GAS (1.1%)
ENRON Corp. ..................... 180,000        5,490,000
                                                ---------------
UTILITY--TELEPHONE (0.8%)
Atlantic Tele-Network* ..........   3,000           25,688
Kon PTT Nederland+ ..............  20,000          674,085
Sprint Corp. .................... 100,000        2,762,500
Stet D Risp Port ................  30,000           71,129
Stet-Societa Finanziaria
 Telefonica (ADR) ...............  30,000           88,425
Telefonica de Espana S.A.  ......   8,000           94,498
                                                ---------------
                                                 3,716,325
                                                ---------------
 TOTAL CREDIT SENSITIVE (7.5%)  .               37,045,102
                                                ---------------
ENERGY
COAL & GAS PIPELINES (0.6%)
Sonat, Inc. ..................... 100,000        2,800,000
                                                ---------------
</TABLE>
                               42



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                               <C>          <C>
COMMON STOCKS (CONTINUED):
OIL--DOMESTIC (1.4%)
Amoco Corp. .....................  40,000       $ 2,365,000
Orbit Oil and Gas* ..............  30,000            25,022
Phillips Petroleum Co. .......... 140,000         4,585,000
Renaissance Energy*+ ............   4,000            77,348
XCL Corp.* ...................... 200,000           162,500
                                                ---------------
                                                  7,214,870
                                                ---------------
OIL--INTERNATIONAL (0.1%)
Ampolex Ltd. ....................  42,000           113,311
Canadian Occidental .............   3,000            67,500
Norsk Hydro AS ..................   6,000           235,958
Yukong Ltd. (GDR)*+ .............   7,000           101,500
                                                ---------------
                                                    518,269
                                                ---------------
OIL--SUPPLIES & CONSTRUCTION (0.1%)
CHC Helicopter Corp. ............  28,000           127,250
Coflexip+ .......................  11,000           255,750
                                                ---------------
                                                    383,000
                                                ---------------
 TOTAL ENERGY (2.2%) ............                10,916,139
                                                ---------------
TECHNOLOGY
ELECTRONICS (4.5%)
Applied Materials, Inc.* ........  60,000         2,535,000
Austria Mikro Systeme
 International AG*+ .............   4,500           339,239
Casio Computer Co. Ltd. .........   8,000           101,154
Disco Co. .......................   2,000            62,820
Fuji Electronics Co. ............   9,000           250,176
Futaba Corp. ....................   4,000           214,350
GP Batteries International  .....  34,000            93,500
Hirose Electric Co. Ltd. ........   3,000           183,944
Kyocera Corp. ...................   4,000           296,638
Linear Technology Corp. .........  70,000         3,465,000
Molex, Inc. ..................... 120,000         4,140,000
Motorola, Inc. .................. 120,000         6,945,000
Murata Manufacturing Co. Ltd.  ..   5,000           193,176
NEC Corp. .......................  15,000           171,601
Nikon Corp. .....................  26,000           252,825
Rohm Co. Ltd. ...................  10,000           423,482
Sensonar AS* ....................  30,000           186,283
Sensormatic Electronics Corp.  ..  40,000         1,440,000
TDK Corp. .......................  12,000           581,636
Tokin Corp. .....................   6,000            84,897
Tokyo Electron ..................  10,000           311,089
Tokyo Ohka Kogyo ................   8,000           280,181
                                                ---------------
                                                 22,551,991
                                                ---------------
OFFICE EQUIPMENT (0.1%)
Canon, Inc. .....................  23,000           390,065
Fujitsu Ltd. ....................  18,000           182,439
Ricoh Elemex Corp. ..............  12,000           163,773
                                                ---------------
                                                    736,277
                                                ---------------
OFFICE EQUIPMENT SERVICES (1.2%)
Enator 'B' Free* ................  20,000           148,037
Getronics N.V. ..................   6,099           222,429
Oracle Systems Corp.* ...........  90,000         3,971,250
Paychex, Inc. ...................  40,000         1,620,000
Sidus Systems, Inc.*+ ...........   8,100            49,804
                                                ---------------
                                                  6,011,520
                                                ---------------
</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      NUMBER         VALUE
                                    OF SHARES       (NOTE 1)
- - ---------------------------------------------------------------
<S>                                 <C>           <C>
COMMON STOCKS (CONTINUED):
TELECOMMUNICATIONS (1.3%)
Andrew Corp.* ...................     70,000    $ 3,657,500
BCE Mobile Communications, Inc.*       4,500        142,755
Bell Cablemedia PLC (ADR)*  .....      7,000        141,750
Cellular Communications Puerto
 Rico, Inc.* ....................      3,600        120,600
DDI Corporation .................         38        327,948
Filtronic Comtek PLC* ...........    296,000        787,382
Mannesmann AG ...................      1,600        433,646
Nihon Dempa Kogyo ...............      8,000        275,364
Rogers Cantel Mobile
 Communications, Inc. (Class B)*       6,000        176,439
                                                ---------------
                                                  6,063,384
                                                ---------------
 TOTAL TECHNOLOGY (7.1%) ........                35,363,172
                                                ---------------
DIVERSIFIED
MISCELLANEOUS (0.6%)
Alba ............................      2,000         84,775
Allied Signal, Inc. .............     60,000      2,040,000
Hanson Trust ....................     50,000        180,533
Indonesia Fund, Inc.* ...........      9,000        110,250
International UNP Holdings*+  ...    143,000         96,845
International UNP
 Holdings--Warrants* (a)+ .......    125,000         23,167
Taiwan Fund .....................      8,000        231,000
                                                ---------------
 TOTAL DIVERSIFIED (0.6%)  ......                 2,766,570
                                                ---------------
TOTAL COMMON STOCKS (47.8%)
 (Cost $228,904,471) ............               235,621,168
                                                ---------------
PREFERRED STOCKS:
CAPITAL GOODS (0.0%)
MACHINERY
Gea AG* .........................        120         38,254
                                                ---------------
CONSUMER CYCLICALS
AUTOS & TRUCKS (0.0%)
Bayer Moteren Werke AG ..........        545        196,244
                                                ---------------
RETAIL--GENERAL (0.0%)
Hach AG .........................         50         22,263
                                                ---------------
 TOTAL CONSUMER CYCLICALS (0.0%)                    218,507
                                                ---------------
CREDIT SENSITIVE (0.1%)
INSURANCE
Marschollek Lauten Partners  ....        500        267,802
                                                ---------------
TECHNOLOGY (0.1%)
TELECOMMUNICATIONS
Nokia+ ..........................      3,000        443,293
                                                ---------------
TOTAL PREFERRED STOCKS (0.2%)
 (Cost $438,659) ................                   967,856
                                                ---------------
</TABLE>

<TABLE>
<CAPTION>
                                  PRINCIPAL
                                    AMOUNT
                                  ------------
<S>                              <C>               <C>
LONG-TERM DEBT SECURITIES:
BASIC MATERIALS
CHEMICALS (0.6%)
Applied Extrusion 11.5%,
 04/01/02 ....................... $1,000,000        990,000
</TABLE>

                               43



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    PRINCIPAL        VALUE
                                     AMOUNT         (NOTE 1)
<S>                              <C>            <C>
- - ---------------------------------------------------------------
LONG-TERM DEBT SECURITIES  (CONTINUED):
Buckeye Cellulose 10.25%,
 05/15/01 ...................... $  500,000     $  467,500
G-I Holdings Zero Coupon Sr.
 Disc. Note, 10/01/98 ..........  1,500,000        926,250
Trans Resources, Inc. 11.875%
 Series B Sr. Sub. Note,
 07/01/02 ......................    500,000        455,000
                                                ---------------
                                                 2,838,750
                                                ---------------
METALS & MINING (0.2%)
Kaiser Aluminum 12.75%,
 02/01/03 ......................  1,000,000      1,007,500
                                                ---------------
PAPER (0.5%)
Domtar, Inc. 12.0%, 04/15/01  ..    750,000        780,000
Stone Container Corp. 9.875%,
 02/01/01 ......................  1,000,000        940,000
Sweetheart Cup 10.5%, 09/01/03      500,000        460,000
Williamhouse Regency of
 Delaware, Inc. 11.5%, 06/15/05     500,000        460,000
                                                ---------------
                                                 2,640,000
                                                ---------------
STEEL (0.2%)
A.K. Steel Corp. 10.75%,
 04/01/04 ......................  1,000,000        990,000
                                                ---------------
 TOTAL BASIC MATERIALS (1.5%)  .                 7,476,250
                                                ---------------
BUSINESS SERVICES ..............
PRINTING, PUBLISHING & BROADCASTING (1.2%)
American Media Operation
 11.625%, 11/15/04 .............    500,000        512,500
General Media, Inc. 10.625%
 Note, 12/31/00 ................    700,000        658,000
Time Warner Entertainment
 8.375%, 03/15/23 ..............  4,300,000      3,570,032
United States Banknote Corp.
 11.625%, 8/01/02 ..............  1,000,000        880,000
Young Broadcasting 11.75%,
 11/15/04 ......................    500,000        505,000
                                                ---------------
 TOTAL BUSINESS SERVICES (1.2%)                  6,125,532
                                                ---------------
CAPITAL GOODS
AEROSPACE (0.1%)
Rohr, Inc. 11.625%, 05/15/03  ..    500,000        497,500
                                                ---------------
MACHINERY (0.2%)
Specialty Equipment 11.375%,
 12/01/03 ......................  1,000,000        970,000
                                                ---------------
 TOTAL CAPITAL GOODS (0.3%)  ...                 1,467,500
                                                ---------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (0.2%)
CMI Industries 9.5%, 10/01/03  .  1,000,000        830,000
                                                ---------------
RETAIL--GENERAL (0.8%)
Lowe's Companies, Inc. 3.0%
 Conv., 07/22/03 ...............  3,000,000      4,072,500
                                                ---------------
 TOTAL CONSUMER CYCLICALS (1.0%)                 4,902,500
                                                ---------------
</TABLE>




         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    PRINCIPAL        VALUE
                                     AMOUNT         (NOTE 1)
- - -------------------------------------------------------------
<S>                                 <C>          <C>
LONG-TERM DEBT SECURITIES  (CONTINUED):
CONSUMER NONCYCLICALS
 CONTAINERS (0.4%)
Calmar Spray Systems 14.0%,
 02/15/99 ...................... $1,000,000     $  995,000
Container Corp. 11.25%,
 05/01/04 ......................    500,000        512,500
Silgan Corp. 11.75% Deb.,
 06/15/02 ......................    400,000        414,000
                                                ---------------
                                                 1,921,500
                                                ---------------
RETAIL--FOOD (0.3%)
Food for Less 10.45% Sr.
 Unsecured Note, 04/15/00  .....    500,000        490,000
Grand Union Co. 12.25%,
 07/15/02** ....................  2,000,000        790,000
                                                ---------------
                                                 1,280,000
                                                ---------------
 TOTAL CONSUMER NONCYCLICALS (0.7%)              3,201,500
                                                ---------------
CREDIT SENSITIVE
BANKS (1.3%)
BankAmerica Corp. 7.2%,
 04/15/06 ...................... 3,000,000       2,663,730
Chemical Banking Corp. 7.875%,
 07/15/06 ...................... 3,000,000       2,815,020
Dime Bancorp 10.5%, 11/15/05  ..   750,000         742,500
                                                ---------------
                                                 6,221,250
                                                ---------------
FINANCIAL SERVICES (0.2%)
Keystone Group, Inc. 9.75%,
 09/01/03 ......................   500,000         460,000
NL Industries 11.75%, 10/15/03     700,000         704,375
                                                ---------------
                                                 1,164,375
                                                ---------------
MORTGAGE RELATED (2.6%)
Government National Mortgage
 Association:
 7.0%, 12/15/23 ................ 6,721,682       6,028,509
 7.5%, 01/15/24 ................ 7,081,813       6,566,173
                                                ---------------
                                                12,594,682
                                                ---------------
FOREIGN GOVERNMENT (0.6%)
Province of Ontario 5.812%
 Floating Rate,
 08/17/99 (b) .................. 3,100,000       3,078,300
                                                ---------------
REAL ESTATE (0.2%)
Scotsman Group 9.5%, 12/15/00  . 1,000,000         905,000
                                                ---------------
UTILITY--ELECTRIC (0.7%)
Commonwealth Edison 8.375%,
 02/15/23 ...................... 3,500,000       3,146,220
Texas New Mexico Power Co.
 10.75%, 09/15/03 ..............   500,000         492,500
                                                ---------------
                                                 3,638,720
                                                ---------------
UTILITY--GAS (0.2%)
Midland Cogeneration Venture
 11.75% Deb. Series A, 07/23/05  1,000,000         913,430
Natural Gas Holdings Corp.
 10.5% Conv., 10/14/97 .........   100,000          89,621
                                                ---------------
                                                 1,003,051
                                                ---------------
</TABLE>

                               44



         
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONCLUDED)
December 31, 1994
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    PRINCIPAL        VALUE
                                     AMOUNT         (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>            <C>
LONG-TERM DEBT SECURITIES  (CONTINUED):
U.S. GOVERNMENT (8.6%)
U.S. Treasury: 6.25%, 08/15/23   $14,905,000    $ 12,105,647
 7.5%, 11/15/24 ................  31,665,000      30,269,745
                                                ---------------
                                                  42,375,392
                                                ---------------
 TOTAL CREDIT SENSITIVE (14.4%)                   70,980,770
                                                ---------------
ENERGY
COAL & GAS PIPELINES (0.2%)
Mesa Capital Corp. 12.75%,
 06/30/98 ......................   1,000,000         862,500
                                                ---------------
OIL--DOMESTIC (0.3%)
Flores & Rucks 13.5%, 12/01/04       500,000         503,750
Gerrity Oil Corp. 11.75%,
 07/15/04 ......................   1,000,000         880,000
                                                ---------------
                                                   1,383,750
                                                ---------------
 TOTAL ENERGY (0.5%) ...........                   2,246,250
                                                ---------------
TECHNOLOGY
ELECTRONICS (0.4%)
General Instrument Corp. 5.0%
 Conv., 06/15/00 ...............   1,000,000       1,337,500
Panamsat L.P. 9.75% Sr. Secured
 Notes, 08/01/00 ...............   1,000,000         942,500
                                                ---------------
                                                   2,280,000
                                                ---------------
TELECOMMUNICATIONS (0.3%)
Centennial Cellular 8.875%,
 11/01/01 ......................     500,000         445,000
Mobile Telecommunications
 13.5%, 12/15/02 ...............     500,000         506,875
USA Mobile Communications
 14.0%, 11/01/04 ...............     500,000         511,250
                                                ---------------
                                                   1,463,125
                                                ---------------
 TOTAL TECHNOLOGY (0.7%)  ......                   3,743,125
                                                ---------------
DIVERSIFIED
MISCELLANEOUS (0.1%)
Brierley Investment 9.0% Conv.
 Sub. Note, 06/30/98 ...........      14,000           9,231
Dade International, Inc. 13.0%,
 02/01/05 ......................     500,000         501,250
                                                ---------------
 TOTAL DIVERSIFIED (0.1%)  .....                     510,481
                                                ---------------
TOTAL LONG-TERM DEBT SECURITIES (20.4%)
 (Amortized Cost $104,428,218).                  100,653,908
                                                ---------------
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER
AGA Capital Corp. 5.95%, due
 01/13/95 ......................   6,300,000       6,286,464
Allomon Funding Corp. 5.9%, due
 01/27/95 ......................   7,000,000       6,969,025
</TABLE>




         
<PAGE>

- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    PRINCIPAL        VALUE
                                     AMOUNT         (NOTE 1)
- - -------------------------------------------------------------
<S>                              <C>            <C>
SHORT-TERM DEBT SECURITIES  (CONTINUED):
Barton Capital Corp. 6.1%, due
 01/25/95 ...................... $5,906,000     $  5,880,982
Ciesco LP 6.1%, due 02/08/95  ..  6,400,000        6,357,707
Equipment Funding, Inc.: 6.05%,
 due 01/09/95 ..................  4,000,000        3,993,950
 6.125%, due 02/07/95 ..........  4,000,000        3,974,139
Ford Motor Credit Co. 5.85%,
 due 01/11/95 ..................  7,000,000        6,987,488
General Electric Capital Corp.:
 6.1%, due 02/28/95 ............  5,000,000        4,950,014
 6.13%, due 02/07/95 ...........  6,400,000        6,358,588
Goldman Sachs & Co. 6.0%, due
 02/02/95 ......................  4,470,000        4,445,415
International Securitization
 6.1%, due 01/17/95 ............  3,500,000        3,489,918
Morgan Stanley Group, Inc.
 5.92%, due 01/12/95 ...........  7,000,000        6,986,187
October Corp. 6.1%, due
 01/27/95 ......................  4,750,000        4,728,269
Potomac Electric Power Co.
 6.05%, due 01/19/95 ...........  7,950,000        7,924,615
Philip Morris Capital Corp.
 5.85%, due 01/05/95 ...........  8,000,000        7,993,500
Progress Receivables Funding
 6.08%, due 01/20/95 ...........  7,450,000        7,424,836
Preferred Receivables Funding
 6.12%, due 02/14/95 ...........  7,105,000        7,050,647
Premium Funding: 5.92%, due
 01/17/95 ......................  7,000,000        6,980,431
 6.0%, due 01/26/95 ............  3,375,000        3,360,375
Sheffield Receivables Corp.
 6.05%, due 01/18/95 ...........  5,000,000        4,984,875
Sumitomo Corp. of America 6.3%,
 due 03/28/95 ..................  4,200,000        4,137,578
Three River Funding 6.1%, due
 01/20/95 ......................  7,500,000        7,474,583
Working Capital Management Corp.
 6.12%, due 01/13/95 ...........  7,000,000        6,984,530
Younkers Funding Corp. 6.05%,
 due 01/25/95 ..................  6,440,000        6,412,941
                                                ---------------
 TOTAL COMMERCIAL PAPER (28.9%)                  142,137,057
                                                ---------------
TIME DEPOSITS (1.1%)
Industrial Bank of Japan--N.Y.
 5.875%, due 01/03/95 ..........  5,300,000        5,300,000
                                                ---------------
TOTAL SHORT-TERM DEBT SECURITIES (30.0%)
 (Amortized Cost $147,435,534)                   147,437,057
                                                ---------------
TOTAL INVESTMENTS (98.4%) (Cost/Amortized Cost
 $481,206,882)                                   484,679,989
CASH AND RECEIVABLES LESS
 LIABILITIES (1.6%) ............                   7,797,560
                                                ---------------
NET ASSETS (100.0%) ............                $492,477,549
                                                ===============
</TABLE>

   *  Non-income producing.

  **  Non-income producing--issuer filed for protection under the Federal
      Bankruptcy Code.

   +  Security exempt from registration under Rule 144A of the Securities Act
      of 1933. These securities may only be resold to qualified institutional
      buyers.

 (a)  Fair valued.

 (b)  Interest rate shown on floating rate securities represents the rate
      at December 31, 1994.

                      See Notes to Financial Statements.

                               45



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS
December 31, 1994

1. Organization and Significant Accounting Policies

   The Hudson River Trust (Trust) (successor to The Hudson River Fund, Inc.,
a Maryland corporation organized in 1984) was formed as a Massachusetts
business trust on July 10, 1987 and is registered under the Investment
Company Act of 1940, as amended, as an open-end management investment
company. The Trust has twelve Portfolios (Portfolios) currently in operation:
Money Market, Intermediate Government Securities, Quality Bond, High Yield,
Balanced, Growth and Income, Equity Index, Common Stock, Global, Aggressive
Stock, Conservative Investors and Growth Investors. Shares of the Trust are
offered to separate accounts of The Equitable Life Assurance Society of the
United States (Equitable), a wholly-owned subsidiary of The Equitable
Companies Incorporated, Equitable Variable Life Insurance Company (Equitable
Variable), a wholly-owned subsidiary of the Equitable, and to separate
accounts of other insurance companies unaffiliated with Equitable and
Equitable Variable. Effective December 10, 1993 and December 14, 1994, the
Trust's Board of Trustees approved the establishment of the Equity Index and
International Portfolios, respectively. The Equity Index Portfolio commenced
operations on March 1, 1994 at an initial share value of $10. The
International Portfolio has not yet commenced operations.

   On September 15, 1993, the Trustees approved an application for an order
of approval and exemption under the Investment Company Act of 1940 for filing
with the Securities and Exchange Commission (SEC) for the substitution of
shares of the Intermediate Government Securities Portfolio for shares of the
Short-Term World Income Portfolio (STWIP) (Substitution). On February 22,
1994, 289,703 shares of STWIP with a value of $2,582,814 (including no
unrealized appreciation or depreciation) were substituted for 254,893 shares
of Intermediate Government Securities Portfolio with a net asset value at the
date of substitution of $10.13 per share.

   The following is a summary of the significant accounting policies of the
Trust:

   Stocks listed on national securities exchanges and certain
over-the-counter issues traded on the NASDAQ national market system are
valued at the last sale price, or, if there is no sale, at the latest
available bid price. Other unlisted stocks are valued at their last sale
price or, if no reported sale during the day, at a bid price estimated by a
broker.

   Convertible preferred stocks listed on national securities exchanges are
valued as of their last sale price or, if there is no sale, at the latest
available bid price.

   Convertible bonds and unlisted convertible preferred stocks are valued at
bid prices obtained from one or more of the major dealers in such securities.
Where there is a discrepancy between dealers, values may be adjusted based on
recent premium spreads to the underlying common stocks.

   Mortgage backed and asset backed securities are valued at prices obtained
from a bond pricing service where available, or at a bid price obtained from
one or more of the major dealers in such securities. If a quoted price is
unavailable, an equivalent yield or yield spread quotes will be obtained from
a broker and converted to a price.

   Purchased options, including options on futures, are valued at their last
bid price. Written options are valued at their last asked price.

   Long-term corporate bonds are valued at prices obtained from a bond
pricing service of a major dealer in bonds when such prices are available;
however, when such prices are not available, such bonds are valued at a bid
price estimated by a broker.

   U.S. Treasury securities and other obligations issued or guaranteed by the
U.S. Government, its agencies or instrumentalities are valued at
representative quoted prices.

   Foreign securities not traded directly, or in American Depository Receipt
(ADR) or similar form in the United States, are valued at representative
quoted prices in the currency of the country of origin.

                               46



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
December 31, 1994

   Except for the Money Market Portfolio, short-term debt securities which
mature in 60 days or less are valued at amortized cost, which approximates
market value. Short-term debt securities which mature in more than 60 days
are valued at representative quoted prices. Short-term debt securities held
in the Money Market Portfolio are valued at representative quoted prices
regardless of the length of maturity.

   Futures and forward contracts are valued at their last sale price or, if
there is no sale, at the latest available bid price.

   Other securities, including restricted securities, and assets for which
market quotations are not readily available or for which valuation cannot be
provided, are valued at "fair value" as determined in good faith by the
Valuation Committee of the Board of Trustees.

   Securities transactions are recorded on the trade date net of brokerage
fees, commissions, and transfer fees.

   Interest income (including amortization of premium and discount on
securities using the effective yield method) is accrued daily. Dividend
income is recorded on the ex-dividend date.

   Realized gains and losses on the sale of investments are computed on the
basis of the identified cost of the related investments sold.

   The books and records of the Trust are kept in U.S. dollars. Foreign
currency amounts are translated into U.S. dollars at the bid price last
quoted by a composite list of major U.S. banks at the following dates:

    (i) market value of investment securities, other assets and
liabilities--at the valuation date.

   (ii) purchase and sales of investment securities, income and expenses--at
the date of such transactions.

   Net currency gains or losses realized and unrealized as a result of
differences between interest or dividends and withholding taxes recorded on
the Portfolio's books and the U.S. dollar equivalent amount actually received
or paid are presented under foreign currency transactions in the realized and
unrealized gains and losses section of the Statements of Operations.

   The Trust intends to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies and to distribute
substantially all of its net investment income and net realized capital gains
to shareholders of each Portfolio. Therefore, no Federal income tax provision
is required. Dividends from net investment income are declared and
distributed quarterly; dividends from net realized short-term and long-term
capital gains are declared and distributed annually to the shareholders of
the Portfolios to which such gains are attributable. All dividends are
reinvested in additional full and fractional Shares of the related
Portfolios. All dividends are distributed on a tax basis and as such, the
amounts may differ from financial statement investment income and realized
capital gains.

   Options Written:

   All Portfolios (except for the Money Market and Equity Index Portfolios)
may write (sell) covered options as a hedge to provide protection against
adverse movements in the price of securities in the portfolio or to enhance
investment performance. When a Portfolio writes an option, an amount equal to
the premium received by the Portfolio is recorded as a liability and is
subsequently adjusted on a daily basis to the current market price of the
option written. Premiums received from writing options which expire
unexercised are recognized as gains on the expiration date. In writing
options, a Portfolio must assume that the option may be exercised at any time
prior to the expiration of its obligation as a writer, and that in such
circumstances the net proceeds of the sale or cost of purchase of the
underlying securities pursuant to the call or put option may be substantially
below or above the prevailing market price. A Portfolio also has the
additional risk of not being able to enter into a closing purchase
transaction if a liquid secondary market does not exist and bears the risk of
unfavorable changes in the price of the financial instruments underlying the
options.

                               47



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
December 31, 1994

   Futures and Forward Contracts:

   Futures and forward contracts are agreements to buy or sell a security for
a set price in the future. A Portfolio may buy or sell futures and forward
contracts for the purpose of protecting its portfolio securities against
future changes in interest rates which might adversely affect the value of
the Portfolio's securities or the price of securities that it intends to
purchase at a later date. Initial margin deposits are made upon entering into
futures contracts and can be either in cash or treasury securities. During
the period the futures and forward contracts are open, changes in the market
price of the contract are recognized as unrealized gains or losses by
"marking-to-market" at the end of each trading day. Variation margin payments
on futures contracts are received or made, depending upon whether unrealized
gains or losses are incurred. When the contract is closed, the Portfolio
records a realized gain or loss equal to the difference between the proceeds
from (or cost of) the closing transactions and the Portfolio's basis in the
contract. Should interest rates move unexpectedly, the Portfolio may not
achieve the anticipated benefits of the futures and forward contracts and may
incur a loss. The use of futures and forward contracts transactions involves
the risk of imperfect correlation in movements in the price of futures and
forward contracts, interest rates and the underlying hedged assets.

   Limitations on Market and Credit Risk:

   Written options, futures and forward contracts involve elements of both
market and credit risk in excess of the amounts reflected in the Statements
of Assets and Liabilities. The contract amounts of these written options,
futures and forward contracts reflect the extent of the Portfolio's exposure
to off-balance sheet risk. The Portfolio bears the market risk which arises
from any changes in security values. The credit risk for futures contracts is
limited to failure of the exchange or board of trade which acts as the
counterparty to the Portfolio's futures transactions. Forward contracts are
done directly with the counterparty and not through an exchange and can be
terminated only by agreement of both parties to the contract. There is no
daily margin settlement and the Portfolio is exposed to the risk of default
by the counterparty.

   Statement of Position 93-2:

   During the year ended December 31, 1993, the Trust adopted Statement of
Position 93-2 Determination, Disclosure and Financial Statement Presentation
of Income, Capital Gain, and Return of Capital Distributions by Investment
Companies. The Financial Highlights for periods prior to 1993 have not been
restated to reflect this change in presentation. For the year ended December
31, 1994, the reclassification arising from current book/tax differences
resulted in increases (decreases) to the components of net assets as follows:

<TABLE>
<CAPTION>
                                                    INTERMEDIATE
                                         MONEY       GOVERNMENT                                                 EQUITY
                                        MARKET       SECURITIES    QUALITY BOND   HIGH YIELD     BALANCED        INDEX
                                       PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO
                                     -----------  --------------  ------------  ------------  -------------  -----------
<S>                                  <C>          <C>             <C>           <C>           <C>            <C>
Paid-in capital .................... $ 1,966      $ 1,920,941     $(627,091)    $  16,377     $ 1,880,498    $ --
Undistributed (overdistributed) net
 investment income .................  (1,966)       1,623,417       279,195        86,602         809,827      24
Accumulated net realized gain
 (loss) ............................    --         (3,544,358)      347,896      (102,979)     (2,690,325)    (24)
</TABLE>

<TABLE>
<CAPTION>
                                                                     AGGRESSIVE     CONSERVATIVE     GROWTH
                                       COMMON STOCK      GLOBAL         STOCK        INVESTORS      INVESTORS
                                        PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                                     --------------  ------------  -------------  --------------  -----------
<S>                                  <C>             <C>           <C>            <C>             <C>
Paid-in capital .................... $  6,286,555    $(193,169)    $ 5,068,852    $ 2,293         $  83,015
Undistributed (overdistributed) net
 investment income .................    5,564,130      176,903          32,809      6,360           409,232
Accumulated net realized gain
 (loss) ............................  (11,850,337)      20,126      (5,101,661)    (8,653)         (491,669)
Unrealized depreciation ............         (348)      (3,860)         --           --                (578)
</TABLE>

                               48



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
December 31, 1994

2. Management of the Trust

   Prior to July 22, 1993, Equitable Capital Management Corporation
(Equitable Capital) served as the investment adviser to the Trust. On July
22, 1993, Alliance Capital Management L.P. (Alliance) acquired the business
and substantially all of the assets of Equitable Capital and became the
investment adviser to the Trust. Alliance, a publicly traded limited
partnership, is indirectly majority-owned by Equitable. The investment
advisory fees are as follows:

<TABLE>
<CAPTION>
                                                                           DAILY AVERAGE NET ASSETS
                                                            ----------------------------------------------------
                                                                FIRST $350        NEXT $400         OVER $750
                                                                 MILLION           MILLION           MILLION
                                                            ----------------  ----------------  ----------------
<S>                                                         <C>               <C>               <C>
Common Stock, Money Market and Balanced Portfolios  ....... .40%              .375%             .35%
Aggressive Stock and Intermediate Government Securities  ..
 Portfolios ............................................... .50%              .475%             .45%
High Yield, Global, Conservative Investors and Growth
 Investors Portfolios ..................................... .55%              .525%             .50%
                                                            FIRST $500        NEXT $500
                                                            MILLION           MILLION           OVER $1 BILLION
                                                            ----------------  ----------------  ----------------
Quality Bond and Growth and Income Portfolios ............. .55%              .525%             .50%
                                                            FIRST $750        NEXT $750         OVER $1.5
                                                            MILLION           MILLION           BILLION
                                                            ----------------  ----------------  ----------------
Equity Index Portfolio .................................... .35%              .30%              .25%
</TABLE>

3. Investment Transactions

   Investment security transactions, excluding short-term debt securities,
for the Intermediate Government Securities, Quality Bond, High Yield,
Balanced, Growth and Income, Common Stock, Global, Aggressive Stock,
Conservative Investors and Growth Investors Portfolios for the year ended
December 31, 1994 and for the Equity Index Portfolio for the period from
March 1, 1994 (commencement of operations) through December 31, 1994, were as
follows:

<TABLE>
<CAPTION>
                                            INTER-
                                            MEDIATE
                                          GOVERNMENT
                                          SECURITIES     QUALITY BOND     HIGH YIELD       BALANCED
                                           PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO
                                        -------------  --------------  --------------  --------------
<S>                                     <C>            <C>             <C>             <C>
COST OF PURCHASES:
Stocks and long-term corporate debt
 securities ........................... $         --   $134,633,305    $167,359,906    $701,342,556
U.S. Government securities ............   94,380,590     93,270,874              --     477,346,230
NET PROCEEDS OF SALES AND REDEMPTIONS:
Stocks and long-term corporate debt
 securities ...........................           --    141,178,435     156,633,974     700,154,938
U.S. Government securities ............  193,037,272     83,310,560              --     599,479,317
</TABLE>

<TABLE>
<CAPTION>
                                          GROWTH AND
                                            INCOME      EQUITY INDEX    COMMON STOCK       GLOBAL
                                           PORTFOLIO      PORTFOLIO      PORTFOLIO       PORTFOLIO
                                        -------------  -------------  --------------  --------------
<S>                                     <C>            <C>            <C>             <C>
COST OF PURCHASES:
Stocks and long-term corporate debt
 securities ........................... $25,677,993    $38,376,103    $2,226,943,788  $372,472,585
U.S. Government securities ............          --             --                --            --
NET PROCEEDS OF SALES AND REDEMPTIONS:
Stocks and long-term corporate debt
 securities ...........................   5,046,500      2,125,119     1,716,672,550   155,242,095
U.S. Government securities ............          --             --                --            --
</TABLE>

                               49



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
December 31, 1994

<TABLE>
<CAPTION>
                                           AGGRESSIVE     CONSERVATIVE       GROWTH
                                             STOCK         INVESTORS       INVESTORS
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO
                                        --------------  --------------  --------------
<S>                                     <C>             <C>             <C>
COST OF PURCHASES:
Stocks and long-term corporate debt
 securities ........................... $1,799,422,407  $ 84,713,505    $345,726,710
U.S. Government securities ............             --   193,764,564     184,082,818
NET PROCEEDS OF SALES AND REDEMPTIONS:
Stocks and long-term corporate debt
 securities ...........................  1,469,648,907    79,812,161     215,006,262
U.S. Government securities ............             --   175,020,009     186,086,343
</TABLE>

   No activity is shown for the Money Market Portfolio since it trades
exclusively in short-term debt securities.

   Transactions in options written for the year ended December 31, 1994 are
summarized as follows:

<TABLE>
<CAPTION>
                                                                            AGGRESSIVE STOCK
                                             COMMON STOCK PORTFOLIO            PORTFOLIO
                                          ---------------------------  ------------------------
                                            NUMBER OF      PREMIUMS      NUMBER OF    PREMIUMS
                                            CONTRACTS      RECEIVED      CONTRACTS    RECEIVED
                                          -----------  --------------  -----------  -----------
<S>                                       <C>          <C>             <C>          <C>
Options outstanding--January 1, 1994  ...  101,169     $ 33,311,154    200          $  73,148
Options written .........................  271,856       78,739,546    365             75,652
Options terminated in closing purchase
 transactions ........................... (127,236)     (45,145,314)   (565)         (148,800)
Options expired ......................... (157,578)     (40,656,762)   --                  --
Options exercised .......................  (77,211)     (21,736,145)   --                  --
                                          -----------  --------------  -----------  -----------
Options outstanding --December 31, 1994     11,000     $  4,512,479    --           $      --
                                          ===========  ==============  ===========  ===========
</TABLE>

   The Portfolios (except for the Money Market, Intermediate Government
Securities and Equity Index Portfolios) may enter into forward currency
contracts in order to hedge their exposure to changes in foreign currency
exchange rates on its foreign securities holdings. A forward contract is a
commitment to purchase or sell a foreign currency at a future date at a
negotiated forward rate. The gain or loss arising from the difference between
the original contracts and the closing of such contracts is included in
realized gains or losses from foreign currency transactions. At December 31,
1994, the Global and Growth Investors Portfolios had outstanding forward
currency contracts to buy/sell foreign currencies as follows:

<TABLE>
<CAPTION>
                                              CONTRACT      COST ON        U.S. $       UNREALIZED
                                               AMOUNT     ORIGINATION     CURRENT      APPRECIATION/
GLOBAL PORTFOLIO:                             (000'S)        DATE          VALUE      (DEPRECIATION)
- - ------------------------------------------  ----------  -------------  ------------  ---------------
<S>                                         <C>         <C>            <C>           <C>
FOREIGN CURRENCY BUY CONTRACTS
British Pounds, expiring 01/03/95-04/03/95   3,805      $ 5,948,934    $ 5,953,560   $   4,626
French Francs, expiring 01/03/95 ..........    305           57,134         57,105         (29)
Netherland Guilders, expiring 01/03/95  ...    431          248,616        248,317        (299)
Spanish Pesetas, expiring 01/03/95  ....... 55,138          418,785        418,846          61
FOREIGN CURRENCY SALE CONTRACTS
British Pounds, expiring 01/17/95-04/03/95   8,993       14,066,610     14,072,162      (5,552)
Deutsche Marks, expiring 01/17/95-04/03/95  16,317       10,394,709     10,529,301    (134,592)
French Francs, expiring 01/03/95 ..........  5,253          970,104        983,454     (13,350)
Irish Punt, expiring 04/03/95 .............    342          531,954        530,042       1,912
Netherland Guilders, expiring 04/03/95  ... 23,143       13,167,909     13,333,410    (165,501)
                                                                                     ---------------
                                                                                     $(312,724)
                                                                                     ===============
</TABLE>

                               50



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
December 31, 1994

<TABLE>
<CAPTION>
                                              CONTRACT      COST ON       U.S. $       UNREALIZED
                                               AMOUNT     ORIGINATION     CURRENT     APPRECIATION/
GROWTH INVESTORS PORTFOLIO:                   (000'S)        DATE          VALUE     (DEPRECIATION)
- - ------------------------------------------  ----------  -------------  -----------  ---------------
<S>                                         <C>         <C>            <C>          <C>
FOREIGN CURRENCY BUY CONTRACTS
British Pounds, expiring 01/03/95-04/03/95    559       $  873,117     $  874,382   $  1,265
French Francs, expiring 01/03/95 ..........     5              880            880         --
Netherland Guilders, expiring 01/03/95  ...   215          124,019        123,870       (149)
FOREIGN CURRENCY SALE CONTRACTS
British Pounds, expiring 01/17/95-04/03/95  1,072        1,677,793      1,676,943        850
Deutsche Marks, expiring 01/17/95-04/03/95  2,531        1,613,029      1,633,484    (20,455)
French Francs, expiring 01/03/95 ..........   803          148,281        150,322     (2,041)
Netherland Guilders, expiring 04/03/95  ... 4,795        2,728,421      2,762,713    (34,292)
                                                                                    ---------------
                                                                                    $(54,822)
                                                                                    ===============
</TABLE>

   As of December 31, 1994, the gross unrealized appreciation (depreciation)
of investments based on the aggregate cost of investments for Federal income
tax purposes was as follows:

<TABLE>
<CAPTION>
                                                                INTER-
                                                                MEDIATE
                                                              GOVERNMENT
                                              MONEY MARKET    SECURITIES     QUALITY BOND     HIGH YIELD
                                               PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO
                                            --------------  -------------  --------------  --------------
<S>                                         <C>             <C>            <C>             <C>
Aggregate gross unrealized appreciation  .. $     42,874    $        --    $    182,924    $   372,184
Aggregate gross unrealized depreciation  ..      (22,719)      (932,028)     (5,575,988)    (4,429,369)
                                            --------------  -------------  --------------  --------------
Net unrealized appreciation (depreciation)  $     20,155    $  (932,028)   $ (5,393,064)   $(4,057,185)
                                            ==============  =============  ==============  ==============
Federal income tax cost of investments  ... $292,100,623    $44,352,222    $131,940,089    $76,967,632
                                            ==============  =============  ==============  ==============
</TABLE>

<TABLE>
<CAPTION>
                                                              GROWTH AND
                                                BALANCED        INCOME      EQUITY INDEX    COMMON STOCK
                                               PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO
                                            --------------  -------------  -------------  ---------------
<S>                                         <C>             <C>            <C>            <C>
Aggregate gross unrealized appreciation  .. $   58,115,371  $   464,112    $ 1,637,492    $  355,407,358
Aggregate gross unrealized depreciation  ..    (82,209,097)    (727,435)    (2,119,469)     (220,027,248)
                                            --------------  -------------  -------------  ---------------
Net unrealized appreciation (depreciation)  $  (24,093,726) $  (263,323)   $  (481,977)   $  135,380,110
                                            ==============  =============  =============  ===============
Federal income tax cost of investments  ... $1,341,262,672  $32,168,190    $37,153,004    $3,313,553,822
                                            ==============  =============  =============  ===============
</TABLE>

<TABLE>
<CAPTION>
                                                               AGGRESSIVE     CONSERVATIVE       GROWTH
                                                 GLOBAL          STOCK         INVESTORS        INVESTORS
                                               PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                            --------------  --------------  --------------  ---------------
<S>                                         <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation  .. $ 21,585,616    $  317,750,271  $  1,387,744    $ 16,725,079
Aggregate gross unrealized depreciation  ..  (18,857,905)      (71,441,731)   (3,097,661)    (14,654,787)
                                            --------------  --------------  --------------  ---------------
Net unrealized appreciation (depreciation)  $  2,727,711    $  246,308,540  $ (1,709,917)   $   2,070,292
                                            ==============  ==============  ==============  ===============
Federal income tax cost of investments  ... $410,321,557    $1,578,558,744  $175,014,438    $482,609,697
                                            ==============  ==============  ==============  ===============
</TABLE>

                               51



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
December 31, 1994

   At December 31, 1994, the Growth and Income Portfolio had net capital loss
carryforwards of $284,490 (of which $2,753 expires in the year 2001 and
$281,737 expires in the year 2002), and the Intermediate Government
Securities, Quality Bond, High Yield, Balanced, Aggressive Stock,
Conservative Investors and Growth Investors Portfolios had net capital loss
carryforwards of $9,469,908, $6,513,805, $1,059,564, $19,919,410,
$41,137,196, $6,422,411 and $3,699,317, respectively, which all expire in the
year 2002. To the extent the above losses are used to offset future capital
gains, it is probable that the gains so offset will not be distributed to
shareholders.

4. Capital Share Transactions

   At December 31, 1994, there was an unlimited number of shares of
beneficial interest (Shares), without par value, available for issuance by
the Board of Trustees. Shares are divided into twelve classes, one class for
each Portfolio.

   Transactions in Shares were as follows:

<TABLE>
<CAPTION>

                                             INTERMEDIATE
                                              GOVERNMENT
                     MONEY MARKET             SECURITIES               QUALITY BOND              HIGH YIELD
                      PORTFOLIO                PORTFOLIO                 PORTFOLIO                PORTFOLIO
                  -------------------    ------------------- --------------------------------  --------------
                      YEAR ENDED               YEAR ENDED      YEAR ENDED FOR THE PERIOD FROM    YEAR ENDED
                      DECEMBER 31,            DECEMBER 31,    DECEMBER 31,  OCTOBER 1, 1993*
                    1994       1993        1994        1993      1994     TO DECEMBER 31, 1993   1994    1993
                  --------   --------    --------   -------- -----------  -------------------  --------------
<S>             <C>         <C>          <C>         <C>         <C>             <C>            <C>       <C>
SHARES SOLD .....34,864,688  18,059,290   3,505,801   3,857,622   3,600,969      10,608,292    3,096,529  3,126,793
SHARES ISSUED IN
 CONNECTION WITH
 THE
 SUBSTITUTION OF
 THE SHORT-TERM
 WORLD INCOME
 PORTFOLIO ......       --          --      254,893         --           --              --           --        --
SHARES ISSUED IN
 REINVESTMENT OF
 DIVIDENDS AND
 DISTRIBUTIONS  . 1,126,391     794,237     764,978   2,679,247     931,997         137,748      687,436    674,383
                 ----------  ----------   ---------   ---------   ---------      ----------    ---------  ---------
TOTAL SHARES
 ISSUED .........35,991,079  18,853,527   4,525,672   6,536,869   4,532,966      10,746,040    3,783,965  3,801,176
SHARES REDEEMED (28,439,024)(20,867,335)(14,777,456)(18,684,343)   (572,547)        (71,663)  (2,156,031)(2,349,883)
                 ----------  ----------   ---------   ---------   ---------      ----------    ---------  ---------
NET INCREASE
 (DECREASE) ..... 7,552,055  (2,013,808)(10,251,784)(12,147,474)  3,960,419      10,674,377    1,627,934  1,451,293
                 ==========  ==========   =========   =========   =========      ==========    =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                                GROWTH AND
                      BALANCED                    INCOME                       EQUITY INDEX            COMMON STOCK
                      PORTFOLIO                  PORTFOLIO                      PORTFOLIO                PORTFOLIO
                  -------------------  --------------------------------     -------------------     -----------------
                      YEAR ENDED       YEAR ENDED  FOR THE PERIOD FROM      FOR THE PERIOD FROM         YEAR ENDED
                      DECEMBER 31,     DECEMBER 31,  OCTOBER 1, 1993*        MARCH 1, 194* TO           DECEMBER 31,
                    1994       1993       1994     TO DECEMBER 31, 1993      DECEMBER 31, 1994       1994        1993
                  --------   --------  -----------  -------------------     -------------------     -----------------
<S>              <C>        <C>        <C>             <C>                      <C>              <C>         <C>
Shares sold .....10,355,446 11,752,209  3,211,395       148,118                  3,972,324        35,758,326  26,722,829
Shares issued in
 reinvestment of
 dividends and
 distributions  . 2,742,085  6,673,429     43,243           341                     81,699        17,645,138  27,625,345
                 ---------- ----------  ---------       -------                  ---------        ----------  ----------
Total shares
 issued .........13,097,531 18,425,638  3,254,638       148,459                  4,054,023        53,403,464  54,348,174
Shares redeemed  (5,497,701)(3,093,436)  (149,828)       (2,143)                  (330,143)       (7,202,598)(12,113,013)
                 ---------- ----------  ---------       -------                  ---------        ----------  ----------
Net increase  ... 7,599,830 15,332,202  3,104,810       146,316                  3,723,880        46,200,866  42,235,161
                 ========== ==========  =========       =======                  =========        ==========  ==========
</TABLE>

* Commencement of operations.

                               52



         
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(CONCLUDED)
December 31, 1994

<TABLE>
<CAPTION>
                                                                           CONSERVATIVE              GROWTH
                          GLOBAL               AGGRESSIVE STOCK             INVESTORS               INVESTORS
                         PORTFOLIO                 PORTFOLIO                PORTFOLIO               PORTFOLIO
                    -------------------    ------------------------   --------------------      -----------------
                        YEAR ENDED                YEAR ENDED                YEAR ENDED               YEAR ENDED
                        DECEMBER 31,             DECEMBER 31,              DECEMBER 31,             DECEMBER 31,
                      1994       1993         1994           1993       1994        1993        1994         1993
                    --------   --------    ----------     ---------   --------    --------     ------------------
<S>                <C>         <C>         <C>           <C>          <C>          <C>          <C>        <C>
Shares sold ........21,053,323  6,306,138   23,071,977    14,845,578   6,795,540    3,854,672  15,839,742  6,494,618
Shares issued in
 reinvestment of
 dividends and
 distributions .....   898,514    978,012       69,084     4,097,189     760,857      791,593     886,613  1,321,388
                    ----------  ---------   ----------    ----------   ---------    ---------  ----------  ---------
Total shares issued 21,951,837  7,284,150   23,141,061    18,942,767   7,556,397    4,646,265  16,726,355  7,816,006
Shares redeemed  ...(1,911,754)(1,222,905) (12,173,721)  (10,702,747)   (730,909)    (820,799)   (960,533)  (101,336)
                    ----------  ---------   ----------    ----------   ---------    ---------  ----------  ---------
Net increase .......20,040,083  6,061,245   10,967,340     8,240,020   6,825,488    3,825,466  15,765,822  7,714,670
                    ==========  =========   ==========    ==========   =========    =========  ==========  =========
</TABLE>

5. Transactions with Affiliated Companies

   An affiliated company is a company in which the fund has ownership of at
least 5% of the voting securities. Investments in companies which are
affiliates as of December 31, 1994 are summarized as follows:

<TABLE>
<CAPTION>
 PORTFOLIO    AFFILIATES                                    COST        MARKET VALUE
- - ------------  --------------------------------------  --------------  --------------
<S>           <C>                                     <C>             <C>
Balanced      Aldila ................................ $ 11,724,095    $ 10,369,550
              Spaghetti Warehouse, Inc. .............    7,457,903       1,698,938
              Taco Cabana (Class A) .................   15,582,766       9,922,981
                                                      --------------  --------------
                                                      $ 34,764,764    $ 21,991,469
                                                      ==============  ==============
Common        CBL & Associates ...................... $ 20,591,544    $ 21,794,438
Stock         Chris Craft Industries, Inc. (Class B)    13,002,933      40,989,174
              Essex Properties ......................    6,922,500       5,369,375
              Itel Corp. ............................   32,070,138      62,439,841
              Spieker Properties, Inc. ..............   27,033,088      26,837,950
                                                      --------------  --------------
                                                      $ 99,620,203    $157,430,778
                                                      ==============  ==============
Aggressive    American Superconductor Corp. ......... $  8,408,502    $ 14,991,075
Stock         Bombay Co., Inc. ......................   31,871,510      24,756,638
              Coflexip ..............................   17,343,750      18,590,700
              Global Marine, Inc. ...................   39,034,036      36,680,287
              Healthwise of America, Inc. ...........    7,637,594      15,745,455
              Heritage Media Corp. (Class A)  .......   11,365,125      21,447,594
              Nuevo Energy Company ..................   14,736,639      13,368,600
              Rowan Cos., Inc. ......................   50,087,831      35,818,388
                                                      --------------  --------------
                                                      $180,484,987    $181,398,737
                                                      ==============  ==============
</TABLE>

                               53



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS
December 31, 1994

SELECTED DATA FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD(C)

MONEY MARKET PORTFOLIO:

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                               ----------------------------------------------------------
                                                   1994       1993*        1992        1991        1990
                                               ----------  ----------  ----------  ----------  ----------
<S>                                            <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year (a)  ...... $10.12      $10.11      $10.13      $10.17      $10.14
                                               ----------  ----------  ----------  ----------  ----------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .......................   0.41        0.30        0.37        0.61        0.81
 Net realized and unrealized gain (loss) on
  investments ................................  --          --          (0.01)      --           0.01
                                               ----------  ----------  ----------  ----------  ----------
 Total from investment operations ............   0.41        0.30        0.36        0.61        0.82
                                               ----------  ----------  ----------  ----------  ----------
 LESS DIVIDENDS:
 Dividends from net investment income  .......  (0.39)      (0.29)      (0.38)      (0.65)      (0.79)
                                               ----------  ----------  ----------  ----------  ----------
 Total dividends .............................  (0.39)      (0.29)      (0.38)      (0.65)      (0.79)
                                               ----------  ----------  ----------  ----------  ----------
Net asset value, end of year ................. $10.14      $10.12      $10.11      $10.13      $10.17
                                               ==========  ==========  ==========  ==========  ==========
Total return (d) .............................   4.02%       3.00%       3.57%       6.20%       8.22%
                                               ==========  ==========  ==========  ==========  ==========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) ..............   $325,391    $248,460    $268,584    $302,395    $359,426
Ratio of expenses to average net assets  .....   0.42%       0.42%       0.43%       0.43%       0.44%
Ratio of net investment income to average net
 assets ......................................   4.01%       2.91%       3.63%       5.96%       7.85%
</TABLE>

INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO(E):

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,       APRIL 1, 1991 TO
                                                        ---------------------------------     DECEMBER 31,
                                                          1994        1993*       1992           1991
                                                        ---------  ----------  ----------      --------
<S>                                                     <C>        <C>         <C>         <C>
Net asset value, beginning of period (a) .............. $ 10.08    $ 10.53     $ 10.73     $ 10.00
                                                        ---------  ----------  ----------  ----------------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ................................    0.65       0.59        0.60        0.52
 Net realized and unrealized gain (loss) on
 investments ..........................................   (1.08)      0.51       (0.02)       0.66
                                                        ---------  ----------  ----------  ----------------
 Total from investment operations .....................   (0.43)      1.10        0.58        1.18
                                                        ---------  ----------  ----------  ----------------
 LESS DISTRIBUTIONS:
 Dividends from net investment income .................   (0.78)     (0.68)      (0.60)      (0.34)
 Distributions from realized gains ....................   --         (0.87)      (0.18)      (0.11)
                                                        ---------  ----------  ----------  ----------------
 Total dividends and distributions ....................   (0.78)     (1.55)      (0.78)      (0.45)
                                                        ---------  ----------  ----------  ----------------
Net asset value, end of period ........................ $  8.87    $ 10.08     $ 10.53     $ 10.73
                                                        =========  ==========  ==========  ================
Total return (d) ......................................   (4.37)%    10.58%       5.53%      12.10%
                                                        =========  ==========  ==========  ================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) .....................   $48,518    $158,511    $293,587       $241,290
Ratio of expenses to average net assets ...............    0.56%      0.53%       0.52%       0.43%
Ratio of net investment income to average net assets  .    6.75%      5.43%       5.63%       4.88%
Portfolio turnover rate ...............................     133%       254%        316%        174%
</TABLE>

                               54



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(CONTINUED)
December 31, 1994

QUALITY BOND PORTFOLIO:

<TABLE>
<CAPTION>
                                                                                                        OCTOBER 1, 1993
                                                                                       YEAR ENDED       TO DECEMBER 31,
                                                                                    DECEMBER 31, 1994        1993
                                                                                   -----------------  -----------------
<S>                                                                                <C>                <C>
Net asset value, beginning of period (a) .........................................   $9.82            $ 10.00
                                                                                   -----------------  -----------------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ...........................................................    0.66               0.11
 Net realized and unrealized loss on investments and foreign currency
 transactions ....................................................................  (1.16)              (0.16)
                                                                                   -----------------  -----------------
 Total from investment operations ................................................  (0.50)              (0.05)
                                                                                   -----------------  -----------------
 LESS DISTRIBUTIONS:
 Dividends from net investment income ............................................  (0.55)              (0.12)
 Distributions in excess of realized gains .......................................      --              (0.01)
 Tax return of capital distributions .............................................  (0.05)              --
                                                                                   -----------------  -----------------
 Total dividends and distributions ...............................................  (0.60)              (0.13)
                                                                                   -----------------  -----------------
Net asset value, end of period ...................................................   $8.72            $   9.82
                                                                                   =================  =================
Total return (d) ................................................................. (5.10)%              (0.51)%
                                                                                   =================  =================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ................................................ $127,575                $104,832
Ratio of expenses to average net assets ..........................................   0.59%               0.69%(b)
Ratio of net investment income to average net assets .............................   7.17%               4.62%(b)
Portfolio turnover rate ..........................................................    222%                 77%
</TABLE>

HIGH YIELD PORTFOLIO:

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,
                                               -----------------------------------------------------
                                                  1994       1993*      1992       1991       1990
                                               ---------  ---------  ---------  ---------  ---------
<S>                                            <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year (a)  ......  $10.08    $  9.15    $  8.96    $  7.97    $  9.14
                                               ---------  ---------  ---------  ---------  ---------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .......................    0.89      0.94       0.89       0.89       1.04
 Net realized and unrealized gain (loss) on
  investments ................................  (1.17)      1.10       0.19       0.99      (1.14)
                                               ---------  ---------  ---------  ---------  ---------
 Total from investment operations ............  (0.28)      2.04       1.08       1.88      (0.10)
                                               ---------  ---------  ---------  ---------  ---------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  .......  (0.88)     (0.92)     (0.89)     (0.89)     (1.07)
 Dividends in excess of net investment income   (0.01)     --         --         --         --
 Distributions from realized gains ...........      --     (0.19)     --         --         --
                                               ---------  ---------  ---------  ---------  ---------
 Total dividends and distributions ...........  (0.89)     (1.11)     (0.89)     (0.89)     (1.07)
                                               ---------  ---------  ---------  ---------  ---------
Net asset value, end of year .................   $8.91    $10.08     $  9.15    $  8.96    $  7.97
                                               =========  =========  =========  =========  =========
Total return (d) ............................. (2.79)%     23.15%     12.31%     24.46%     (1.10)%
                                               =========  =========  =========  =========  =========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) .............. $73,895    $67,169    $47,687    $45,066    $36,569
Ratio of expenses to average net assets  .....   0.61%      0.63%      0.60%      0.61%      0.62%
Ratio of net investment income to average net
 assets ......................................   9.23%      9.52%      9.58%     10.31%     12.04%
Portfolio turnover rate ......................    248%       280%       177%       187%        53%
</TABLE>

                               55



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(CONTINUED)
December 31, 1994

BALANCED PORTFOLIO:

<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                             --------------------------------------------------
                                                1994      1993*      1992       1991      1990
                                             ---------  --------  ---------  --------  --------
<S>                                          <C>        <C>       <C>        <C>       <C>
Net asset value, beginning of year (a)  ....  $16.67    $16.19     $18.48    $14.40    $15.16
                                             ---------  --------  ---------  --------  --------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .....................    0.45      0.50       0.56      0.60      0.78
 Net realized and unrealized gain (loss) on
  investments ..............................  (1.78)      1.46     (1.11)      5.23    (0.76)
                                             ---------  --------  ---------  --------  --------
 Total from investment operations ..........  (1.33)      1.96     (0.55)      5.83      0.02
                                             ---------  --------  ---------  --------  --------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  .....  (0.44)    (0.50)     (0.55)    (0.55)    (0.78)
 Dividends in excess of net investment
  income ...................................  (0.03)        --         --        --        --
 Distributions from realized gains  ........      --    (0.95)     (1.19)    (1.20)        --
 Distributions in excess of realized gains        --    (0.03)         --        --        --
 Tax return of capital distributions  ......  (0.00)        --         --        --        --
                                             ---------  --------  ---------  --------  --------
 Total dividends and distributions  ........  (0.47)    (1.48)     (1.74)    (1.75)    (0.78)
                                             ---------  --------  ---------  --------  --------
Net asset value, end of year ...............  $14.87    $16.67     $16.19    $18.48    $14.40
                                             =========  ========  =========  ========  ========
Total return (d) ........................... (8.02)%    12.28%    (2.85)%    41.25%     0.25%
                                             =========  ========  =========  ========  ========
RATIOS/SUPPLEMENTAL DATA:
 Net assets, end of year (000's) ..............$1,329,820    $1,364,640    $1,076,670    $964,262    $286,432
Ratio of expenses to average net assets  .....      0.39%         0.39%         0.40%       0.41%       0.45%
Ratio of net investment income to average net
 assets ......................................      2.87%         2.99%         3.30%       3.60%       5.35%
Portfolio turnover rate ......................       115%           99%           91%        159%        119%
</TABLE>

GROWTH AND INCOME PORTFOLIO:

<TABLE>
<CAPTION>
                                                             YEAR ENDED      OCTOBER 1, 1993 TO
                                                          DECEMBER 31, 1994  DECEMBER 31, 1993**
                                                         -----------------  -------------------
<S>                                                      <C>                <C>
Net asset value, beginning of period (a) ............... $ 9.95             $ 10.00
                                                         -----------------  -------------------
 INCOME FROM INVESTMENT OPERATIONS: Net investment
 income ................................................   0.31                0.03
 Net realized and unrealized gain (loss) on investments   (0.36)              (0.06)
                                                         -----------------  -------------------
 Total from investment operations ......................  (0.05)              (0.03)
                                                         -----------------  -------------------
 LESS DISTRIBUTIONS:
 Dividends from net investment income ..................  (0.20)              (0.02)
 Dividends in excess of net investment income  .........     --               (0.00)
 Tax return of capital distributions ...................  --                  (0.00)
                                                         -----------------  -------------------
 Total dividends and distributions .....................  (0.20)              (0.02)
                                                         -----------------  -------------------
Net asset value, end of period ......................... $ 9.70             $  9.95
                                                         =================  ===================
Total return (d) .......................................  (0.58)%             (0.25)%
                                                         =================  ===================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ......................       $31,522             $1,456
Ratio of expenses to average net assets ................   0.78%               2.70%(b)
Ratio of net investment income to average net asset  ...   3.13%               1.12%(b)
Portfolio turnover rate ................................  52   %             48%
</TABLE>

                               56



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS--(CONTINUED)
December 31, 1994

EQUITY INDEX PORTFOLIO:

<TABLE>
<CAPTION>
                                                        MARCH 1, 1994 TO
                                                        DECEMBER 31, 1994
                                                       -----------------
<S>                                                    <C>
Net asset value, beginning of period (a) ............. $    10.00
                                                       -----------------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income ..............................       0.20
  Net realized and unrealized loss on investments ....      (0.09)
                                                       -----------------
  Total from investment operations ...................       0.11
                                                       -----------------
  LESS DISTRIBUTIONS:
  Dividends from net investment income ...............      (0.20)
  Distributions of realized gains ....................      (0.03)
  Distributions in excess of realized gains ..........      (0.01)
                                                       -----------------
  Total dividends and distributions ..................      (0.24)
                                                       -----------------
Net asset value, end of period ....................... $     9.87
                                                       -----------------
Total return (d) .....................................      (1.08)%
                                                       =================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) .................... $36,748
Ratio of expenses to average net assets ..............       0.49  %(b)
Ratio of net investment income to average net assets         2.42  %(b)
Portfolio turnover rate ..............................       7     %
</TABLE>

COMMON STOCK PORTFOLIO:

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31,
                                            -------------------------------------------------
                                               1994      1993*      1992      1991      1990
                                            ---------  --------  --------  --------  --------
<S>                                         <C>        <C>       <C>       <C>       <C>
Net asset value, beginning of year (a)  ... $14.65     $13.49    $14.18    $11.22    $12.87
                                            ---------  --------  --------  --------  --------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income ...................   0.20       0.23      0.24      0.32      0.21
  Net realized and unrealized gain (loss)
   on investments and foreign currency
   transactions  ..........................  (0.51)      3.10      0.20      3.91     (1.25)
                                            ---------  --------  --------  --------  --------
  Total from investment operations ........  (0.31)      3.33      0.44      4.23     (1.04)
                                            ---------  --------  --------  --------  --------
  LESS DISTRIBUTIONS:
  Dividends from net investment income ....  (0.19)     (0.23)    (0.24)    (0.29)    (0.22)
  Dividends in excess of net investment
   income  ................................  (0.01)     (0.00)    --        --        --
  Distribution from realized gains ........  (0.77)     (1.94)    (0.89)    (0.98)    (0.39)
  Tax return of capital distributions .....  (0.01)     --        --        --        --
                                            ---------  --------  --------  --------  --------
  Total dividends and distributions .......  (0.98)     (2.17)    (1.13)    (1.27)    (0.61)
                                            ---------  --------  --------  --------  --------
Net asset value, end of year .............. $13.36     $14.65    $13.49    $14.18    $11.22
                                            =========  ========  ========  ========  ========
Total return (d) ..........................  (2.14)%    24.84%     3.22%    37.90%    (8.11)%
                                            =========  ========  ========  ========  ========
 RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) .............. $3,466,245    $3,125,128    $2,307,292    $2,126,402    $673,476
Ratio of expenses to average net assets  .....       0.38%         0.38%         0.38%         0.40%       0.44%
Ratio of net investment income to average net
 assets ......................................       1.40%         1.55%         1.73%         2.32%       1.72%
Portfolio turnover rate ......................         52%           82%           71%           90%         82%
</TABLE>

                               57



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(CONTINUED)
December 31, 1994

GLOBAL PORTFOLIO:

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                                -------------------------------------------------
                                                   1994     1993*      1992       1991      1990
                                                --------  --------  ---------  --------  --------
<S>                                             <C>       <C>       <C>        <C>       <C>
Net asset value, beginning of year (a)  ....... $13.62    $11.41    $11.64     $  9.76   $10.74
                                                --------  --------  ---------  --------  --------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ........................   0.20      0.08      0.14       0.22      0.38
 Net realized and unrealized gain (loss) on
  investments and foreign currency
 transactions .................................   0.52      3.58     (0.20)      2.74     (1.03)
                                                --------  --------  ---------  --------  --------
 Total from investment operations .............   0.72      3.66     (0.06)      2.96     (0.65)
                                                --------  --------  ---------  --------  --------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  ........  (0.17)    (0.15)    (0.11)     (0.23)    (0.33)
 Distributions from realized gains ............  (0.28)    (1.30)    (0.06)     (0.85)    --
 Distributions in excess of realized gains  ...  (0.00)    (0.00)    --         --        --
 Tax return of capital distributions  .........  (0.02)    --        --         --        --
                                                --------  --------  ---------  --------  --------
 Total dividends and distributions ............  (0.47)    (1.45)    (0.17)     (1.08)    (0.33)
                                                --------  --------  ---------  --------  --------
Net asset value, end of year .................. $13.87    $13.62    $11.41     $11.64    $ 9.76
                                                ========  ========  =========  ========  ========
Total return (d) ..............................   5.23%    32.09%    (0.50)%    30.54%    (6.06)%
                                                ========  ========  =========  ========  ========
 RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) ..................... $421,698    $141,257    $49,171    $39,487    $24,097
Ratio of expenses to average net assets .............     0.69%       0.84%      0.70%      0.75%      0.75%
Ratio of net investment income to average net assets      1.41%       0.62%      1.20%      1.94%      3.67%
Portfolio turnover rate .............................       71%        150%       216%       267%       502%
</TABLE>

AGGRESSIVE STOCK PORTFOLIO:

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                             ---------------------------------------------------
                                                1994       1993*      1992       1991      1990
                                             ---------  ---------  ---------  --------  --------
<S>                                          <C>        <C>        <C>        <C>       <C>
Net asset value, beginning of year (a)  .... $ 31.89    $ 29.81    $33.82     $19.37    $19.90
                                             ---------  ---------  ---------  --------  --------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .....................   0.04       0.09       0.17       0.12      0.16
 Net realized and unrealized gain (loss) on
  investments ..............................  (1.26)      4.91      (1.25)     16.68      1.46
                                             ---------  ---------  ---------  --------  --------
 Total from investment operations ..........  (1.22)      5.00      (1.08)     16.80      1.62
                                             ---------  ---------  ---------  --------  --------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  .....  (0.04)     (0.09)     (0.18)     (0.10)    (0.16)
 Distributions from realized gains  ........  --         (2.75)     (2.75)     (2.25)    (1.99)
 Distributions in excess of realized gains    --         (0.07)     --         --        --
 Tax return of capital distributions  ......  (0.00)     (0.01)     --         --        --
                                             ---------  ---------  ---------  --------  --------
 Total dividends and distributions.  .......  (0.04)     (2.92)     (2.93)     (2.35)    (2.15)
                                             ---------  ---------  ---------  --------  --------
Net asset value, end of year ............... $30.63     $31.89     $29.81     $33.82    $19.37
                                             =========  =========  =========  ========  ========
Total return (d) ...........................  (3.81)%    16.77%     (3.16)%    86.87%     8.16%
                                             =========  =========  =========  ========  ========
 RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) .............. $1,832,164    $1,557,332    $1,210,576    $959,257    $120,960
Ratio of expenses to average net assets  .....       0.49%         0.49%         0.50%       0.51%       0.55%
Ratio of net investment income to average net
 assets ......................................       0.12%         0.28%         0.57%       0.40%       0.78%
Portfolio turnover rate ......................         92%           89%           68%        117%         54%
</TABLE>

                               58



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(CONTINUED)
December 31, 1994

CONSERVATIVE INVESTORS PORTFOLIO:

<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                             -------------------------------------------------
                                                1994      1993*      1992      1991      1990
                                             ---------  --------  --------  --------  --------

<S>                                          <C>        <C>       <C>       <C>       <C>
Net asset value, beginning of year (a)  .... $11.12     $10.94    $11.29    $10.23    $10.26
                                             ---------  --------  --------  --------  --------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .....................   0.55       0.52      0.64      0.69      0.72
 Net realized and unrealized gain (loss) on
  investments ..............................  (1.00)      0.65     (0.01 )    1.28     (0.09 )
                                             ---------  --------  --------  --------  --------
 Total from investment operations ..........  (0.45)      1.17      0.63      1.97      0.63
                                             ---------  --------  --------  --------  --------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  .....  (0.52)     (0.50)    (0.62 )   (0.66)    (0.66 )
 Dividends in excess of net investment
  income ...................................  --         (0.00)    --        --        --
 Distributions from realized gains  ........  --         (0.49)    (0.36 )   (0.25)    --
                                             ---------  --------  --------  --------  --------
 Total dividends and distributions  ........  (0.52)     (0.99)    (0.98 )   (0.91)    (0.66 )
                                             ---------  --------  --------  --------  --------
Net asset value, end of year ............... $10.15     $11.12    $10.94    $11.29    $10.23
                                             =========  ========  ========  ========  ========
Total return (d) ...........................  (4.10)%    10.76%     5.64 %   19.80%     6.30 %
                                             =========  ========  ========  ========  ========
 RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) .............. $173,691    $114,418    $70,675    $50,279    $29,971
Ratio of expenses to average net assets  .....     0.59%       0.60%      0.61%      0.64%      0.73%
Ratio of net investment income to average net
 assets ......................................     5.22%       4.49%      5.77%      6.45%      7.06%
Portfolio turnover rate ......................      228%        178%       136%       171%        88%
</TABLE>

GROWTH INVESTORS PORTFOLIO:

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------
                                                 1994      1993*      1992      1991      1990
                                              ---------  --------  --------  --------  --------

<S>                                           <C>        <C>       <C>       <C>       <C>
Net asset value, beginning of year (a)  ..... $15.61     $14.69    $15.17    $11.03    $10.33
                                              ---------  --------  --------  --------  --------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income .....................   0.50       0.43      0.44      0.41      0.44
  Net realized and unrealized gain (loss) on
   investments and foreign currency
   transactions  ............................  (0.98)      1.79      0.28      4.93      0.64
                                              ---------  --------  --------  --------  --------
  Total from investment operations ..........  (0.48)      2.22      0.72      5.34      1.08
                                              ---------  --------  --------  --------  --------
  LESS DISTRIBUTIONS:
  Dividends from net investment income ......  (0.46)     (0.42)    (0.41)    (0.37)    (0.38)
  Dividends in excess of net investment
   income  ..................................  (0.01)     --        --        --        --
  Distributions from realized gains .........  --         (0.88)    (0.79)    (0.83)    --
                                              ---------  --------  --------  --------  --------
  Total dividends and distributions .........  (0.47)     (1.30)    (1.20)    (1.20)    (0.38)
                                              ---------  --------  --------  --------  --------
Net asset value, end of year ................ $14.66     $15.61    $14.69    $15.17    $11.03
                                              =========  ========  ========  ========  ========
Total return (d) ............................  (3.15)%    15.26%     4.85%    48.83%    10.70%
                                              =========  ========  ========  ========  ========
 RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (000's) .............. $492,478    $278,467    $148,650    $84,338    $24,539
Ratio of expenses to average net assets  .....     0.59%       0.62%       0.60%      0.66%      0.78%
Ratio of net investment income to average net
 assets ......................................     3.32%       2.71%       3.00%      3.03%      4.11%
Portfolio turnover rate ......................      131%        118%        129%       139%        92%
</TABLE>

                               59



         
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS--(Concluded)
December 31, 1994

* Prior to July 22, 1993, Equitable Capital Management Corporation (Equitable
 Capital) served as the investment adviser to the Trust. On July 22, 1993,
 Alliance Capital Management L.P. acquired the business and substantialy all
 of the assets of Equitable Capital and became the investment adviser to the
 Trust.

** Restated.

(a) Date as of which funds were first allocated to the Portfolios are as
    follows:
   Common Stock Portfolio--June 16, 1975
   Money Market Portfolio--July 13, 1981
   Balanced Portfolio--January 27, 1986
   Aggressive Stock Portfolio--January 27, 1986
   High Yield Portfolio--January 2, 1987
   Global Portfolio--August 27, 1987
   Conservative Investors Portfolio--October 2, 1989
   Growth Investors Portfolio--October 2, 1989
   Intermediate Government Securities Portfolio--April 1, 1991
   Quality Bond Portfolio--October 1, 1993
   Growth and Income Portfolio--October 1, 1993
   Equity Index Portfolio--March 1, 1994

(b) Annualized.

(c) Net investment income and capital changes per share are based upon
   monthly average shares outstanding.

(d) Total return is calculated assuming an initial investment made at the net
   asset value at the beginning of the period, reinvestment of all dividends
   and distributions at net asset value during the period, and redemption on
   the last day of the period. Total return calculated for a period of less
   than one year is not annualized.

(e) On February 22, 1994, shares of the Intermediate Government Securities
   Portfolio of the Trust were substituted for shares of the Trust's
   Short-Term World Income Portfolio.

                               60



         
<PAGE>


                      REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Trustees
of The Hudson River Trust

In our opinion, the accompanying statements of assets and liabilities,
including the portfolios of investments, and the related statements of
operations and of changes in net assets and financial highlights present
fairly, in all material respects, the financial position of the Money Market
Portfolio, Intermediate Government Securities Portfolio, Quality Bond
Portfolio, High Yield Portfolio, Balanced Portfolio, Growth and Income
Portfolio, Equity Index Portfolio, Common Stock Portfolio, Global Portfolio,
Aggressive Stock Portfolio, Conservative Investors Portfolio and Growth
Investors Portfolio (constituting The Hudson River Trust, hereafter referred
to as the "Trust") at December 31, 1994, the results of each of their
operations for the year then ended (for Equity Index Portfolio for the period
from March 1, 1994 (commencement of operations) through December 31, 1994)
and the changes in each of their net assets and financial highlights for each
of the two years in the period then ended for the Money Market Portfolio,
Intermediate Government Securities Portfolio, High Yield Portfolio, Balanced
Portfolio, Common Stock Portfolio, Global Portfolio, Aggressive Stock
Portfolio, Conservative Investors Portfolio and Growth Investors Portfolio
and for the year then ended and for the period October 1, 1993 (commencement
of operations) through December 31, 1993 for the Quality Bond Portfolio and
Growth and Income Portfolio and for the period from March 1, 1994
(commencement of operations) through December 31, 1994 for the Equity Index
Portfolio, in conformity with generally accepted accounting principles. These
financial statements and financial highlights (hereafter referred to as
"financial statements") are the responsibility of the Trust's management; our
responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these financial statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 1994 by correspondence with the
custodian and brokers and the application of alternative auditing procedures
where confirmations from brokers were not received, provide a reasonable
basis for the opinion expressed above. The financial highlights for the year
ended December 31, 1992 and for each of the periods indicated prior thereto,
were audited by other independent accountants whose report dated February 10,
1993, expressed an unqualified opinion on those financial statements.

PRICE WATERHOUSE LLP
1177 Avenue of the Americas
New York, New York
February 8, 1995

                               61







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission