HUDSON RIVER TRUST
485BPOS, 1997-05-01
Previous: DREYFUS CASH MANAGEMENT, 497, 1997-05-01
Next: JILLIANS ENTERTAINMENT CORP, PRER14A, 1997-05-01




<PAGE>
   
       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 1, 1997 
    

                                                      REGISTRATION NO. 2-94996 
                                                     REGISTRATION NO. 811-4185 

                      SECURITIES AND EXCHANGE COMMISSION 

                            WASHINGTON, D.C. 20549 

                                  FORM N-1A 

                            REGISTRATION STATEMENT 
                      UNDER THE SECURITIES ACT OF 1933                     [X]

                        PRE-EFFECTIVE AMENDMENT NO.                        [ ]

   
                     POST-EFFECTIVE AMENDMENT NO. 29                       [X]
    

                                    AND/OR 

             REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY 
                                 ACT OF 1940                                [X]
   
                              AMENDMENT NO. 30                              [X]
    

                            THE HUDSON RIVER TRUST 

       (EXACT NAME OF REGISTRANT AS SPECIFIED IN DECLARATION OF TRUST) 

                         1345 AVENUE OF THE AMERICAS 
                           NEW YORK, NEW YORK 10105 
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE) 

   
                          JOHN D. CARIFA, PRESIDENT 
                         1345 AVENUE OF THE AMERICAS 
                           NEW YORK, NEW YORK 10105 
                   (NAME AND ADDRESS OF AGENT FOR SERVICE) 
      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (800) 221-5672 
    

                 PLEASE SEND COPIES OF ALL COMMUNICATIONS TO: 


                            EDMUND P. BERGAN, JR. 
                       ALLIANCE CAPITAL MANAGEMENT L.P. 
                         1345 AVENUE OF THE AMERICAS 
                           NEW YORK, NEW YORK 10105 

   
                                J.B. KITTREDGE 
                                 ROPES & GRAY 
                           ONE INTERNATIONAL PLACE 
                       BOSTON, MASSACHUSETTS 02110-2624 
    

   
          APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING: CONTINUOUS. 
    

It is proposed that this filing will become effective (check appropriate box) 

     [ ] immediately upon filing pursuant to paragraph (b) 

   
     [X] on May 1, 1997 pursuant to paragraph (b) 
    

     [ ] 60 days after filing pursuant to paragraph (a)(i) 

     [ ] on (date) pursuant to paragraph (a)(i) 

     [ ] 75 days after filing pursuant to paragraph (a)(ii) 

     [ ] on (date) pursuant to paragraph (a)(ii) of Rule 485 

If appropriate, check the following box: 

     [ ] this post-effective amendment designates a new effective date for a 
         previously filed post-effective amendment. 

   PURSUANT TO RULE 24F-2(A)(1) OF THE INVESTMENT COMPANY ACT OF 1940, THE 
REGISTRANT HAS REGISTERED AN INDEFINITE NUMBER OR AMOUNT OF SECURITIES UNDER 
THE SECURITIES ACT OF 1933. 

   
   THE REGISTRANT'S 24F-2 NOTICE FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996 
WAS FILED ON MARCH 5, 1997. 
    
<PAGE>
                            THE HUDSON RIVER TRUST 
                            CROSS-REFERENCE SHEET 
                         ITEMS REQUIRED BY FORM N-1A 

<TABLE>
<CAPTION>
         ITEM NUMBER IN PART A                                     PROSPECTUS CAPTION 

         --------------------------------------------------------  ---------------------------- 

   <S>   <C>                                                       <C>
   1.    Cover Page  ............................................. COVER PAGE 

   2.    Synopsis ................................................ NOT APPLICABLE 

   3.    Condensed Financial Information  ........................ FINANCIAL HIGHLIGHTS 

   4.    General Description of Registrant  ...................... THE TRUST; INVESTMENT 
                                                                   OBJECTIVES AND POLICIES 

   5.    Management of the Trust  ................................ MANAGEMENT OF THE TRUST 

   5A.   Management's Discussion of Fund Performance ............. NOT APPLICABLE 

   6.    Capital Stock and Other Securities  ..................... THE TRUST; DESCRIPTION OF THE 
                                                                   TRUST'S SHARES; DIVIDENDS, 
                                                                   DISTRIBUTIONS AND TAXES 

   7.    Purchase of Securities Being Offered .................... DESCRIPTION OF THE TRUST'S 
                                                                   SHARES 

   8.    Redemption or Repurchase  ............................... DESCRIPTION OF THE TRUST'S 
                                                                   SHARES 

   9.    Legal Proceedings  ...................................... NOT APPLICABLE 
</TABLE>

<TABLE>
<CAPTION>
                                                                   STATEMENT OF ADDITIONAL 
         ITEM NUMBER IN PART B                                     INFORMATION CAPTION 

         --------------------------------------------------------  ---------------------------- 

   <S>   <C>                                                       <C>
   10.   Cover Page .............................................. COVER PAGE 

   11.   Table of Contents ....................................... TABLE OF CONTENTS 

   12.   General Information and History ......................... GENERAL INFORMATION AND HISTORY 

   13.   Investment Objectives and Policies ...................... INVESTMENT RESTRICTIONS OF THE 
                                                                   PORTFOLIOS; DESCRIPTION OF 
                                                                   CERTAIN SECURITIES IN WHICH THE 
                                                                   PORTFOLIOS MAY INVEST 

   14.   Management of the Fund .................................. MANAGEMENT OF THE TRUST; 
                                                                   INVESTMENT ADVISORY AND OTHER 
                                                                   SERVICES 

   15.   Control Persons and Principal Holders of Securities ..... GENERAL INFORMATION AND 
                                                                   HISTORY; DESCRIPTION OF THE 
                                                                   TRUST'S SHARES* 

   16.   Investment Advisory and Other Services................... INVESTMENT ADVISORY AND OTHER 
                                                                   SERVICES; FINANCIAL STATEMENTS 
<PAGE>
                                                                   STATEMENT OF ADDITIONAL 
         ITEM NUMBER IN PART B                                     INFORMATION CAPTION 

         --------------------------------------------------------  ---------------------------- 

   17.   Brokerage Allocation and Other Practices................. INVESTMENT ADVISORY AND OTHER 
                                                                   SERVICES 

   18.   Capital Stock and Other Securities ...................... GENERAL INFORMATION AND 
                                                                   HISTORY; DESCRIPTION OF THE 
                                                                   TRUST'S SHARES* 

   19.   Purchase, Redemption and Pricing of Securities Being Offered. 
                                                                   PURCHASE AND PRICING OF 
                                                                   SECURITIES; DESCRIPTION OF THE 
                                                                   TRUST'S SHARES* 

   20.   Tax Status .............................................. CERTAIN TAX CONSIDERATIONS 

   21.   Underwriters............................................. OTHER SERVICES 

   22.   Calculation of Performance Data.......................... PORTFOLIO PERFORMANCE 

   23.   Financial Statements..................................... FINANCIAL STATEMENTS 
- ------------ 
</TABLE>
*       Prospectus Caption 


<PAGE>
                            THE HUDSON RIVER TRUST 

                         Principal Office Located at 
           1345 Avenue of the Americas -- New York, New York 10105 

   
The Hudson River Trust (the "Trust") is a mutual fund, currently issuing 
fourteen series of shares of beneficial interest, each representing a 
separate investment portfolio (each a "Portfolio"). The Portfolios are The 
Asset Allocation Series: Alliance Conservative Investors, Alliance Balanced 
and Alliance Growth Investors; The Equity Series: Alliance Growth and Income, 
Alliance Equity Index, Alliance Common Stock, Alliance Global, Alliance 
International, Alliance Aggressive Stock and Alliance Small Cap Growth; and 
The Fixed Income Series: Alliance Money Market, Alliance Intermediate 
Government Securities, Alliance Quality Bond and Alliance High Yield. An 
investment in the Alliance Money Market Portfolio is neither insured nor 
guaranteed by the U.S. Government. Shares of each Portfolio are currently 
divided into two classes: Class IA shares, offered hereby, and Class IB 
shares, offered pursuant to another prospectus. 
    

This prospectus sets forth concisely the investment objectives and policies 
of the fourteen Portfolios and the information about the Trust a prospective 
investor should know before investing. It should be read and retained for 
future reference. 

   
A Statement of Additional Information relating to Class IA shares ("SAI") 
dated May 1, 1997 has been filed with the Securities and Exchange Commission 
("SEC"). This SAI is incorporated by reference into this prospectus and is 
available at no charge by writing the Trust at the above address. California 
residents may obtain the SAI at no charge by calling 1-800-999-3527. 
    

                              TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                                PAGE 
                                             -------- 
<S>                                          <C>
Financial Highlights........................      2 
The Trust...................................     11 
Investment Objectives and Policies..........     11 
Investment Techniques.......................     26 
Certain Investment Restrictions.............     32 
Management of the Trust.....................     32 
Description of the Trust's Shares...........     36 
Dividends, Distributions and Taxes..........     37 
Investment Performance......................     38 
Appendix A--Description of Bond Ratings ....    A-1 
Appendix B--Performance Information ........    B-1 
</TABLE>
    

An investment in the Trust is not a deposit or obligation of, or guaranteed 
or endorsed by, any bank and is not federally insured by the Federal Deposit 
Insurance Corporation, the Federal Reserve Board, or any other agency. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE. 

                         PROSPECTUS DATED MAY 1, 1997 

- ----------------------------------------------------------------------------- 
HRT103 (5/97)      Copyright 1996 The Hudson River Trust. All rights reserved. 

<PAGE>
FINANCIAL HIGHLIGHTS 

   
The financial information in the tables below for the fiscal years ended on 
or after December 31, 1993 has been audited by Price Waterhouse LLP, the 
Trust's independent accountants. Financial highlights for prior years have 
been audited by another independent accounting firm. The December 31, 1996 
audited financial statements of the Trust and the "Report of Independent 
Accountants" appear in the SAI. The Trust's annual report, which contains 
additional performance information, is available without charge upon request. 
No shares of the Alliance Small Cap Growth Portfolio were outstanding as of 
December 31, 1996. 
    

                             FINANCIAL HIGHLIGHTS 
                     PER SHARE INCOME AND CAPITAL CHANGES 
             (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)(C) 

                           ASSET ALLOCATION SERIES 

   
ALLIANCE CONSERVATIVE INVESTORS PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31, 
                                               ---------------------------------------------- 
                                                   1996        1995        1994       1993* 
                                               ----------  ----------  ----------  ---------- 
<S>                                            <C>         <C>         <C>         <C>
Net asset value, beginning of period (a) .....    $11.52      $10.15      $11.12      $10.94 
                                               ----------  ----------  ----------  ---------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .......................      0.50        0.60        0.55        0.52 
 Net realized and unrealized gain (loss) on 
   investments................................      0.07        1.43       (1.00)       0.65 
                                               ----------  ----------  ----------  ---------- 
 Total from investment operations ............      0.57        2.03       (0.45)       1.17 
                                               ----------  ----------  ----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ........     (0.51)      (0.59)      (0.52)      (0.50) 
 Distributions from realized gains  ..........     (0.27)      (0.07)         --       (0.49) 
 Distributions in excess of realized gains ...     (0.02)         --          --          -- 
                                               ----------  ----------  ----------  ---------- 
 Total dividends and distributions  ..........     (0.80)      (0.66)      (0.52)      (0.99) 
                                               ----------  ----------  ----------  ---------- 
Net asset value, end of period................    $11.29      $11.52      $10.15      $11.12 
                                               ==========  ==========  ==========  ========== 
Total return (d)..............................      5.21%      20.40%      (4.10)%     10.76% 
                                               ==========  ==========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............  $282,402    $252,101    $173,691    $114,418 
Ratio of expenses to average net assets  .....      0.61%       0.59%       0.59%       0.60% 
Ratio of net investment income to average net 
 assets ......................................      4.48%       5.48%       5.22%       4.49% 
Portfolio turnover rate.......................       181%        287%        228%        178% 
Average commission rate paid (f)..............   $0.0488          --          --          -- 
</TABLE>
    
<PAGE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                                                   OCTOBER 2, 
                                                                                    1989 TO 
                                                                                  DECEMBER 31, 
                                                  1992       1991       1990          1989 
                                               ---------  ---------  ---------  -------------- 
<S>                                            <C>        <C>        <C>        <C>
Net asset value, beginning of period (a) .....   $11.29     $10.23     $10.26        $10.00 
                                               ---------  ---------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .......................     0.64       0.69       0.72          0.15 
 Net realized and unrealized gain (loss) on 
   investments................................    (0.01)      1.28      (0.09)         0.16 
                                               ---------  ---------  ---------  -------------- 
 Total from investment operations ............     0.63       1.97       0.63          0.31 
                                               ---------  ---------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ........    (0.62)     (0.66)     (0.66)        (0.05) 
 Distributions from realized gains  ..........    (0.36)     (0.25)        --            -- 
 Distributions in excess of realized gains ...       --         --         --            -- 
                                               ---------  ---------  ---------  -------------- 
 Total dividends and distributions  ..........    (0.98)     (0.91)     (0.66)        (0.05) 
                                               ---------  ---------  ---------  -------------- 
Net asset value, end of period................   $10.94     $11.29     $10.23        $10.26 
                                               =========  =========  =========  ============== 
Total return (d)..............................     5.64%     19.80%      6.30%         3.10% 
                                               =========  =========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............  $70,675    $50,279    $29,971       $13,984 
Ratio of expenses to average net assets  .....     0.61%      0.64%      0.73%         0.26% 
Ratio of net investment income to average net 
 assets ......................................     5.77%      6.45%      7.06%         1.54% 
Portfolio turnover rate.......................      136%       171%        88%            0% 
Average commission rate paid (f)..............       --         --         --            -- 
</TABLE>
    
- ------------ 


Footnotes appear on page 10. 


                                2           
<PAGE>
   
ALLIANCE BALANCED PORTFOLIO (H): 
    

   
<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31, 
                                -------------------------------------------------------------------- 
                                     1996          1995          1994         1993*          1992 
                                ------------  ------------  ------------  ------------  ------------ 
<S>                             <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of 
 year (a)......................   $    16.76    $    14.87    $    16.67    $    16.19    $    18.48 
                                ------------  ------------  ------------  ------------  ------------ 
 INCOME FROM INVESTMENT 
  OPERATIONS: 
 Net investment income.........         0.53          0.54          0.45          0.50          0.56 
 Net realized and unrealized 
  gain (loss) on investments ..         1.31          2.36         (1.78)         1.46         (1.11) 
                                ------------  ------------  ------------  ------------  ------------ 
 Total from investment 
  operations...................         1.84          2.90         (1.33)         1.96         (0.55) 
                                ------------  ------------  ------------  ------------  ------------ 
 LESS DISTRIBUTIONS: 
 Dividends from net 
  investment income............        (0.53)        (0.54)        (0.44)        (0.50)        (0.55) 
 Dividends in excess of net 
  investment income............           --            --         (0.03)           --            -- 
 Distributions from realized 
  gains........................        (1.40)        (0.47)           --         (0.95)        (1.19) 
 Distributions in excess of 
  realized gains...............        (0.03)           --            --         (0.03)           -- 
 Total dividends and 
  distributions................        (1.96)        (1.01)        (0.47)        (1.48)        (1.74) 
                                ------------  ------------  ------------  ------------  ------------ 
Net asset value, end of year ..   $    16.64    $    16.76    $    14.87    $    16.67    $    16.19 
                                ============  ============  ============  ============  ============ 
Total return (d)...............        11.68%        19.75%        (8.02)%       12.28%        (2.85)% 
                                ============  ============  ============  ============  ============ 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of year 
 (000's).......................   $1,637,856    $1,523,142    $1,329,820    $1,364,640    $1,076,670 
Ratio of expenses to average 
 net assets....................         0.41%         0.40%         0.39%         0.39%         0.40% 
Ratio of net investment income 
 to average net assets.........         3.15%         3.33%         2.87%         2.99%         3.30% 
Portfolio turnover rate (i) ...          177%          186%          115%           99%           91% 
Average commission rate 
 paid (f)......................   $   0.0516            --            --            --            -- 
</TABLE>
    
<PAGE>
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                    1991        1990        1989        1988        1987 
                                ----------  ----------  ----------  ----------  ---------- 
<S>                             <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of 
 year (a)......................   $  14.40    $  15.16    $  13.38    $  12.39    $  12.79 
                                ----------  ----------  ----------  ----------  ---------- 
 INCOME FROM INVESTMENT 
  OPERATIONS: 
 Net investment income.........       0.60        0.78        0.85        0.67        0.41 
 Net realized and unrealized 
  gain (loss) on investments ..       5.23       (0.76)       2.53        0.95       (0.47) 
                                ----------  ----------  ----------  ----------  ---------- 
 Total from investment 
  operations...................       5.83        0.02        3.38        1.62       (0.06) 
                                ----------  ----------  ----------  ----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net 
  investment income............      (0.55)      (0.78)      (0.85)      (0.63)      (0.34) 
 Dividends in excess of net 
  investment income............         --          --          --          --          -- 
 Distributions from realized 
  gains........................      (1.20)         --       (0.75)         --          -- 
 Distributions in excess of 
  realized gains...............         --          --          --          --          -- 
 Total dividends and 
  distributions................      (1.75)      (0.78)      (1.60)      (0.63)      (0.34) 
                                ----------  ----------  ----------  ----------  ---------- 
Net asset value, end of year ..   $  18.48    $  14.40    $  15.16    $  13.38    $  12.39 
                                ==========  ==========  ==========  ==========  ========== 
Total return (d)...............      41.25%       0.25%      25.84%      13.27%      (0.86)% 
                                ==========  ==========  ==========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of year 
 (000's).......................   $964,262    $286,432    $241,910    $161,819    $108,913 
Ratio of expenses to average 
 net assets....................       0.41%       0.45%       0.45%       0.51%       0.47% 
Ratio of net investment income 
 to average net assets.........       3.60%       5.35%       5.71%       5.15%       2.88% 
Portfolio turnover rate (i) ...        159%        119%        132%        204%        197% 
Average commission rate 
 paid (f)......................         --          --          --          --          -- 
</TABLE>
    
- ------------ 

Footnotes appear on page 10. 

                                3           
<PAGE>
   
ALLIANCE GROWTH INVESTORS PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31, 
                                           ---------------------------------------- 
                                                 1996           1995         1994 
                                           ---------------  -----------  ---------- 
<S>                                        <C>              <C>          <C>
Net asset value, beginning of period (a) .    $    17.68       $14.66       $15.61 
                                           ---------------  -----------  ---------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income  ..................          0.40         0.57         0.50 
 Net realized and unrealized gain (loss) 
   on investments and foreign currency 
   transactions ..........................          1.66         3.24        (0.98) 
                                           ---------------  -----------  ---------- 
 Total from investment operations ........          2.06         3.81        (0.48) 
                                           ---------------  -----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ....         (0.40)       (0.54)       (0.46) 
 Dividends in excess of net investment 
   income.................................         (0.03)       (0.01)       (0.01) 
 Distributions from realized gains  ......         (2.10)       (0.24)          -- 
 Distributions in excess of realized 
   gains..................................         (0.01)          --           -- 
                                           ---------------  -----------  ---------- 
 Total dividends and distributions  ......         (2.54)       (0.79)       (0.47) 
                                           ---------------  -----------  ---------- 
Net asset value, end of period............    $    17.20       $17.68       $14.66 
                                           ===============  ===========  ========== 
Total return (d) .........................         12.61%       26.37%       (3.15)% 
                                           ===============  ===========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net asset, end of period (000's)..........    $1,301,643      $896,134    $492,478 
Ratio of expenses to average net assets  .          0.57%        0.56%        0.59% 
Ratio of net investment income to average 
 net assets ..............................          2.31%        3.43%        3.32% 
Portfolio turnover rate...................           190%         107%         131% 
Average commission rate paid (f)..........     $   0.0495          --           -- 
</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                                                            OCTOBER 2, 
                                                                                             1989 TO 
                                                                                           DECEMBER 31, 
                                              1993*        1992       1991       1990          1989 
                                           ----------  ----------  ---------  ---------  -------------- 
<S>                                        <C>         <C>         <C>        <C>        <C>
Net asset value, beginning of period (a) .  $  14.69    $  15.17    $ 11.03    $ 10.33        $10.00 
                                           ----------  ----------  ---------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income  ..................      0.43        0.44       0.41       0.44          0.11 
 Net realized and unrealized gain (loss) 
   on investments and foreign currency 
   transactions ..........................      1.79        0.28       4.93       0.64          0.29 
                                           ----------  ----------  ---------  ---------  -------------- 
 Total from investment operations ........      2.22        0.72       5.34       1.08          0.40 
                                           ----------  ----------  ---------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ....     (0.42)      (0.41)     (0.37)     (0.38)        (0.06) 
 Dividends in excess of net investment 
   income.................................        --          --         --         --            -- 
 Distributions from realized gains  ......     (0.88)      (0.79)     (0.83)        --         (0.01) 
 Distributions in excess of realized 
   gains..................................        --          --         --         --            -- 
                                           ----------  ----------  ---------  ---------  -------------- 
 Total dividends and distributions  ......     (1.30)      (1.20)     (1.20)     (0.38)        (0.07) 
                                           ----------  ----------  ---------  ---------  -------------- 
Net asset value, end of period............  $  15.61    $  14.69    $ 15.17    $ 11.03        $10.33 
                                           ==========  ==========  =========  =========  ============== 
Total return (d) .........................     15.26%       4.85%     48.83%     10.70%         4.00% 
                                           ==========  ==========  =========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net asset, end of period (000's)..........  $278,467    $148,650    $84,338    $24,539        $6,018 
Ratio of expenses to average net assets  .      0.62%       0.60%      0.66%      0.78%         0.29% 
Ratio of net investment income to average 
 net assets ..............................      2.71%       3.00%      3.03%      4.11%         1.01% 
Portfolio turnover rate...................       118%        129%       139%        92%            6% 
Average commission rate paid (f)..........        --          --         --         --            -- 
</TABLE>
    
<PAGE>
                                EQUITY SERIES 

   
ALLIANCE GROWTH AND INCOME PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                                                            OCTOBER 1, 1993 
                                                                    YEAR ENDED                    TO 
                                                                   DECEMBER 31,            DECEMBER 31, 1993 
                                                        --------------------------------  ----------------- 
                                                            1996       1995       1994 
                                                        ----------  ---------  --------- 
<S>                                                     <C>         <C>        <C>        <C>
Net asset value, beginning of period (a)...............   $  11.70    $  9.70    $  9.95        $10.00 
                                                        ----------  ---------  ---------  ----------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income.................................       0.24       0.33       0.31          0.03 
 Net realized and unrealized gain (loss) on 
 investments...........................................       2.05       1.97      (0.36)        (0.06) 
                                                        ----------  ---------  ---------  ----------------- 
 Total from investment operations......................       2.29       2.30      (0.05)        (0.03) 
                                                        ----------  ---------  ---------  ----------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income..................      (0.23)     (0.30)     (0.20)        (0.02) 
 Dividends in excess of net investment income .........         --         --         --         (0.00) 
 Distributions from realized gains ....................      (0.75)        --         --            -- 
                                                        ----------  ---------  ---------  ----------------- 
 Tax return of capital distribution....................         --         --         --         (0.00) 
                                                        ----------  ---------  ---------  ----------------- 
 Total dividends and distributions.....................      (0.98)     (0.30)     (0.20)        (0.02) 
                                                        ----------  ---------  ---------  ----------------- 
Net asset value, end of period.........................   $  13.01    $ 11.70    $  9.70        $ 9.95 
                                                        ==========  =========  =========  ================= 
Total return (d).......................................      20.09%     24.07%     (0.58)%       (0.25)% 
                                                        ==========  =========  =========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)......................   $232,080    $98,053    $31,522        $1,456 
Ratio of expenses to average net assets................       0.58%      0.60%      0.78%         2.70%(b) 
Ratio of net investment income to average net assets ..       1.94%      3.11%      3.13%         1.12%(b) 
Portfolio turnover rate................................         88%        65%        52%           48% 
Average commission rate paid (f).......................   $ 0.0604         --         --            -- 
</TABLE>
    
- ------------ 
Footnotes appear on page 10. 

                                4           
<PAGE>
   
ALLIANCE EQUITY INDEX PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                                YEAR ENDED           MARCH 1, 1994 
                                                               DECEMBER 31,       TO DECEMBER 31, 1994 
                                                         ----------------------  -------------------- 
                                                             1996        1995 
                                                         ----------  ---------- 
<S>                                                      <C>         <C>         <C>
Net asset value, beginning of period (a)................   $  13.13    $   9.87          $10.00 
                                                         ----------  ----------  -------------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .................................       0.27        0.26            0.20 
 Net realized and unrealized gain (loss) on investments        2.65        3.32           (0.09) 
                                                         ----------  ----------  -------------------- 
 Total from investment operations ......................       2.92        3.58            0.11 
                                                         ----------  ----------  -------------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ..................      (0.25)      (0.22)          (0.20) 
 Distributions of realized gains........................      (0.64)      (0.09)          (0.03) 
 Distributions in excess of realized gains..............         --       (0.01)          (0.01) 
                                                         ----------  ----------  -------------------- 
 Total dividends and distributions......................      (0.89)      (0.32)          (0.24) 
                                                         ----------  ----------  -------------------- 
Net asset value, end of period .........................   $  15.16    $  13.13          $ 9.87 
                                                         ==========  ==========  ==================== 
Total return (d) .......................................      22.39%      36.48%           1.08% 
                                                         ==========  ==========  ==================== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......................   $386,249    $165,785         $36,748 
Ratio of expenses to average net assets.................       0.39%       0.48%           0.49%(b) 
Ratio of net investment income to average net assets ...       1.91%       2.16%           2.42%(b) 
Portfolio turnover rate ................................         15%          9%              7% 
Average commission rate paid (f)........................   $ 0.0306          --              -- 
</TABLE>
    

   
ALLIANCE COMMON STOCK PORTFOLIO (G)(H): 
    

   
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 
                          -------------------------------------------------------------------- 
                               1996          1995          1994         1993*          1992 
                          ------------  ------------  ------------  ------------  ------------ 
<S>                       <C>           <C>           <C>           <C>           <C>
Net asset value, begin- 
 ning of year (a)........     $16.48        $13.36        $14.65        $13.49        $14.18 
                          ------------  ------------  ------------  ------------  ------------ 
 INCOME FROM 
  INVESTMENT 
  OPERATIONS: 
 Net investment 
  income.................       0.15          0.20          0.20          0.23          0.24 
 Net realized and 
  unrealized gain 
  (loss) on invest- 
  ments and 
  foreign currency 
  transactions...........      $3.73          4.12         (0.51)         3.10          0.20 
                          ------------  ------------  ------------  ------------  ------------ 
 Total from invest- 
  ment operations........       3.88          4.32         (0.31)         3.33          0.44 
                          ------------  ------------  ------------  ------------  ------------ 
 LESS DISTRIBUTIONS: 
 Dividends from net 
  investment 
  income.................      (0.15)        (0.20)        (0.19)        (0.23)        (0.24) 
 Dividends in 
  excess of net 
  investment 
  income.................         --         (0.02)        (0.01)        (0.00)           -- 
 Distributions from 
  realized gains.........      (1.76)        (0.95)        (0.77)        (1.94)        (0.89) 
 Distributions in excess 
  of realized gains......      (0.22)        (0.03)           --            --            -- 
 Tax return of capital 
  distributions..........         --            --         (0.01)           --            -- 
                          ------------  ------------  ------------  ------------  ------------ 
 Total dividends 
  and distributions......      (2.13)        (1.20)        (0.98)        (2.17)        (1.13) 
                          ------------  ------------  ------------  ------------  ------------ 
Net asset value, end 
 of year.................     $18.23        $16.48        $13.36        $14.65        $13.49 
                          ============  ============  ============  ============  ============ 
Total return (d).........      24.28%        32.45%        (2.14)%       24.84%         3.22% 
                          ============  ============  ============  ============  ============ 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of 
 year (000's)............ $6,625,390    $4,879,677    $3,466,245    $3,125,128    $2,307,292 
Ratio of expenses to 
 average net assets......       0.38%         0.38%         0.38%         0.38%         0.38% 
Ratio of net invest- 
 ment income to 
 average net assets......       0.85%         1.27%         1.40%         1.55%         1.73% 
Portfolio turnover rate           55%           61%           52%           82%           71% 
Average commission rate 
 paid (f)................    $0.0565            --            --            --            -- 
</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                               1991         1990        1989        1988        1987 
                          ------------  ----------  ----------  ----------  ---------- 
<S>                       <C>           <C>         <C>         <C>         <C>
Net asset value, begin- 
 ning of year (a)........     $11.22       $12.87      $12.19      $10.15      $11.34 
                          ------------  ----------  ----------  ----------  ---------- 
 INCOME FROM 
  INVESTMENT 
  OPERATIONS: 
 Net investment 
  income.................       0.32         0.21        0.27        0.23        0.17 
 Net realized and 
  unrealized gain 
  (loss) on invest- 
  ments and 
  foreign currency 
  transactions...........       3.91        (1.25)       2.84        2.04        0.72 
                          ------------  ----------  ----------  ----------  ---------- 
 Total from invest- 
  ment operations........       4.23        (1.04)       3.11        2.27        0.89 
                          ------------  ----------  ----------  ----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net 
  investment 
  income.................      (0.29)       (0.22)      (0.26)      (0.23)      (0.17) 
 Dividends in 
  excess of net 
  investment 
  income.................         --           --          --          --          -- 
 Distributions from 
  realized gains.........      (0.98)       (0.39)      (2.17)         --       (1.91) 
 Distributions in excess 
  of realized gains......         --           --          --          --          -- 
                          ------------  ----------  ----------  ----------  ---------- 
 Tax return of capital 
  distributions..........         --           --          --          --          -- 
                          ------------  ----------  ----------  ----------  ---------- 
 Total dividends 
  and distributions......      (1.27)       (0.61)      (2.43)      (0.23)      (2.08) 
                          ------------  ----------  ----------  ----------  ---------- 
Net asset value, end 
 of year................. $    14.18     $  11.22    $  12.87    $  12.19    $  10.15 
                          ============  ==========  ==========  ==========  ========== 
Total return (d).........      37.90%       (8.11)%     25.59%      22.44%       7.49% 
                          ============  ==========  ==========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of 
 year (000's)............ $2,126,402     $673,476    $725,627    $537,827    $434,558 
Ratio of expenses to 
 average net assets......       0.40%        0.44%       0.43%       0.46%       0.46% 
Ratio of net invest- 
 ment income to 
 average net assets......       2.32%        1.72%       1.87%       2.02%       1.21% 
Portfolio turnover rate           90%          82%         90%         71%         86% 
Average commission rate 
 paid (f)................         --           --          --          --          -- 
</TABLE>
    
- ------------ 

Footnotes appear on page 10. 

                                5           
<PAGE>
   
ALLIANCE GLOBAL PORTFOLIO (H): 
    

   
<TABLE>
<CAPTION>

                                                          YEAR ENDED DECEMBER 31,
                                          ------------------------------------------------
                                             1996       1995        1994      1993    1992
                                             ----       ----        ----      ----    ----
<S>                                      <C>           <C>         <C>       <C>       <C>
Net asset value, beginning of 
 period (a).......................          $15.74      $13.87      $13.62    $11.41   $11.64 
                                            ------      ------      ------    ------   ------
 INCOME FROM INVESTMENT 
   OPERATIONS: 
 Net investment income ...........            0.21        0.26        0.20      0.08     0.14 
 Net realized and unrealized gain 
   (loss) on investments and 
   foreign currency transactions..            2.05        2.32        0.52      3.58    (0.20) 
                                            ------      ------      ------    ------   ------
 Total from investment 
   operations.....................            2.26        2.58        0.72      3.66    (0.06) 
                                            ------      ------      ------    ------   ------
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
   income.........................           (0.21)      (0.25)      (0.17)    (0.15)   (0.11) 
 Dividends in excess of net 
   investment income..............           (0.08)         --          --        --       -- 
 Distributions from realized 
   gains..........................           (0.79)      (0.42)      (0.28)    (1.30)   (0.06) 
 Distributions in excess of 
   realized gains.................              --       (0.03)      (0.00)    (0.00)      -- 
 Tax return of capital 
   distributions .................           (0.00)      (0.01)      (0.02)       --       -- 
                                            ------      ------      ------    ------   ------

 Total dividends and 
   distributions..................           (1.08)      (0.71)      (0.47)    (1.45)   (0.17) 
                                            ------      ------      ------    ------   ------
Net asset value, end of period ...          $16.92      $15.74      $13.87    $13.62   $11.41 
                                            ======      ======      ======    ======   ======
Total return (d) .................           14.60%      18.81%       5.23%    32.09%   (0.50)% 
                                            ======      ======      ======    ======   ======

RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period 
 (000's) .........................        $997,041    $686,140    $421,698  $141,257  $49,171 
Ratio of expenses to average net 
 assets ..........................            0.60%       0.61%       0.69%     0.84%    0.70% 
Ratio of net investment income to 
 average net assets ..............            1.28%       1.76%       1.41%     0.62%    1.20% 
Portfolio turnover rate...........              59%         67%         71%      150%     216% 
Average commission rate paid (f) .        $ 0.0418          --          --        --       -- 
</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                                    AUGUST 27,
                                        YEAR ENDED DECEMBER 31,      1987 TO
                                     ------------------------------ DECEMBER 31,
                                     1991     1990     1989    1988    1987
                                     ----     ----     ----    ----    ---- 
<S>                                <C>      <C>      <C>      <C>     <C>
Net asset value, beginning of 
 period (a)....................... $  9.76  $ 10.74  $  9.57   $ 8.67  $ 10.00 
                                   -------  -------  -------  ------  -------- 
 INCOME FROM INVESTMENT 
   OPERATIONS: 
 Net investment income ...........    0.22     0.38     0.17     0.13     0.01 
 Net realized and unrealized gain 
   (loss) on investments and 
   foreign currency transactions..    2.74    (1.03)    2.38     0.82    (1.34) 
                                   -------  -------  -------  ------  -------- 
 Total from investment 
   operations.....................    2.96    (0.65)    2.55     0.95    (1.33) 
                                   -------  -------  -------  ------  -------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
   income.........................   (0.23)   (0.33)   (0.14)   (0.05)      -- 
 Dividends in excess of net 
   investment income..............      --       --       --       --       -- 
 Distributions from realized 
   gains..........................   (0.85)      --    (1.24)      --       -- 
 Distributions in excess of 
   realized gains.................      --       --       --       --       -- 
 Tax return of capital 
   distributions .................      --       --       --       --       -- 
                                   -------  -------  -------  ------  -------- 
 Total dividends and 
   distributions..................   (1.08)   (0.33)   (1.38)   (0.05)      -- 
                                   -------  -------  -------  ------  -------- 
Net asset value, end of period ... $ 11.64  $  9.76  $ 10.74   $ 9.57  $  8.67 
                                   =======  =======  =======  ======  ======== 
Total return (d) .................   30.54%   (6.06)%  26.73%  10.88%  (13.30)% 
                                   =======  =======  =======  ======  ======== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period 
 (000's) ......................... $39,487  $24,097  $15,409   $9,212   $6,030 
Ratio of expenses to average net 
 assets ..........................    0.75%    0.75%    0.80%    1.06%    0.40% 
Ratio of net investment income to  
 average net assets ..............    1.94%    3.67%    1.49%    1.30%    0.19% 
Portfolio turnover rate...........     267%     502%     399%     235%      11% 
Average commission rate paid (f) .      --       --       --       --       -- 
</TABLE>
    

   
ALLIANCE INTERNATIONAL PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                                          APRIL 3, 
                                                         YEAR ENDED       1995 TO 
                                                        DECEMBER 31,    DECEMBER 31, 
                                                            1996            1995 
- ----------------------------------------------------  --------------    ------------
<S>                                                   <C>             <C>
Net asset value, beginning of period (a).............      $10.87          $10.00 
                                                          -------     -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income...............................        0.13            0.14 
 Net realized and unrealized gain on investments ....        0.94            0.98 
                                                          -------     -------------- 
 Total from investment operations....................        1.07            1.12 
                                                          -------     -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income................       (0.10)          (0.07) 
 Dividends in excess of net investment income .......       (0.09)          (0.13) 
 Distributions of realized gains.....................       (0.25)          (0.05) 
                                                          -------     -------------- 
 Total dividends and distributions...................       (0.44)          (0.25) 
                                                          -------     -------------- 
Net asset value, end of period.......................      $11.50          $10.87 
                                                          =======     ============== 
Total return (d).....................................        9.82%          11.29% 
                                                          =======     ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)....................     $151,907        $28,684 
Ratio of expenses to average net assets..............         1.06%          1.03%(b) 
Ratio of net investment income to average net 
 assets..............................................         1.10%          1.71%(b) 
Portfolio turnover rate..............................           48%            56% 
Average commission rate paid (f).....................     $ 0.0251             -- 
</TABLE>
    

- ------------ 

Footnotes appear on page 10. 

                                6           
<PAGE>
   
ALLIANCE AGGRESSIVE STOCK PORTFOLIO (H): 
    

   
<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31, 
                                    ------------------------------------------------------------- 
                                       1996         1995         1994         1993*       1992 
                                    -----------   ---------   -----------   ---------   --------- 
<S>                               <C>           <C>         <C>         <C>          <C>
Net asset value, beginning of 
 year (a) .......................    $ 35.68       $30.63       $31.89       $29.81      $33.82 
                                  ------------  ----------  ------------  ----------  ---------- 
 INCOME FROM INVESTMENT 
   OPERATIONS: 
 Net investment income ..........       0.09         0.10         0.04         0.09        0.17 
 Net realized and unrealized 
   gain (loss) on investments....       7.52         9.54        (1.26)        4.91       (1.25) 
                                  ------------  ----------  ------------  ----------  ---------- 
 Total from investment 
   operations ...................       7.61         9.64        (1.22)        5.00       (1.08) 
                                  ------------  ----------  ------------  ----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
   income........................      (0.09)       (0.10)       (0.04)       (0.09)      (0.18) 
 Dividends in excess of net 
   investment income.............      (0.00)          --           --           --          -- 
 Distributions from realized 
   gains.........................      (7.33)       (4.49)          --        (2.75)      (2.75) 
 Distributions in excess of 
   realized gains................      (0.02)          --           --        (0.07)         -- 
 Tax return of capital 
   distribution..................         --           --        (0.00)       (0.01)         -- 
                                  ------------  ----------  ------------  ----------  ---------- 
 Total dividends and 
   distributions.................      (7.44)       (4.59)       (0.04)       (2.92)      (2.93) 
                                  ------------  ----------  ------------  ----------  ---------- 
Net asset value, end of year  ...    $ 35.85       $35.68       $30.63       $31.89      $29.81 
                                  ============  ==========  ============  ==========  ========== 
Total return (d).................      22.20%       31.63%       (3.81)%      16.77%      (3.16)% 
                                  ============  ==========  ============  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of year (000's) .  $3,865,256   $2,700,515   $1,832,164  $1,557,332  $1,210,576 
Ratio of expenses to average net 
 assets .........................       0.48%        0.49%        0.49%        0.49%       0.50% 
Ratio of net investment income 
 to average net assets ..........       0.24%        0.28%        0.12%        0.28%       0.57% 
Portfolio turnover rate .........        108%         127%          92%          89%         68% 
Average commission rate 
 paid (f) .......................     $0.0263          --           --           --          -- 
</TABLE>
    
<PAGE>
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                     1991      1990     1989     1988     1987 
                                  --------  --------  -------  -------  ------- 
<S>                               <C>       <C>       <C>      <C>      <C>
Net asset value, beginning of 
 year (a) ....................... $  19.37  $  19.90  $ 14.07  $ 14.09  $ 13.35 
                                  --------  --------  -------  -------  ------- 
 INCOME FROM INVESTMENT 
   OPERATIONS: 
 Net investment income ..........     0.12      0.16     0.23     0.20     0.20 
 Net realized and unrealized 
   gain (loss) on investments....    16.68      1.46     5.87    (0.03)    0.79 
                                  --------  --------  -------  -------  ------- 
 Total from investment 
   operations ...................    16.80      1.62     6.10     0.17     0.99 
                                  --------  --------  -------  -------  ------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
   income........................    (0.10)    (0.16)   (0.23)   (0.19)   (0.13)  
 Dividends in excess of net 
   investment income.............       --        --       --       --       -- 
 Distributions from realized 
   gains.........................    (2.25)    (1.99)   (0.04)      --    (0.12) 
 Distributions in excess of 
   realized gains................       --        --       --       --       -- 
 Tax return of capital 
   distribution..................       --        --       --       --       -- 
                                  --------  --------  -------  -------  ------- 
 Total dividends and 
   distributions.................    (2.35)    (2.15)   (0.27)   (0.19)   (0.25) 
                                  --------  --------  -------  -------  ------- 
Net asset value, end of year  ... $  33.82  $  19.37  $ 19.90  $ 14.07  $ 14.09 
                                  ========  ========  =======  =======  ======= 
Total return (d).................    86.87%     8.16%   43.50%    1.13%    7.30% 
                                  ========  ========  =======  =======  ======= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of year (000's) . $959,257  $120,960  $99,459  $62,116  $47,776 
Ratio of expenses to average net 
 assets .........................     0.51%     0.55%    0.55%    0.65%    0.58% 
Ratio of net investment income 
 to average net assets ..........     0.40%     0.78%    1.29%    1.35%    1.19% 
Portfolio turnover rate .........      117%       54%      89%      70%     134% 
Average commission rate 
 paid (f) .......................       --        --       --       --       -- 
</TABLE>
    
- ------------ 

Footnotes appear on page 10. 

                                7           
<PAGE>
                             FIXED INCOME SERIES 

   
ALLIANCE MONEY MARKET PORTFOLIO (G)(H): 
    

   
<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31, 
                                 ---------------------------------------------------------- 
                                     1996        1995        1994       1993*        1992 
                                 ----------  ----------  ----------  ----------  ---------- 
<S>                              <C>         <C>         <C>         <C>         <C>
Net asset value, beginning 
 of year(a).....................    $10.16      $10.14      $10.12      $10.11      $10.13 
                                    ------      ------      ------      ------      ------  
 INCOME FROM INVESTMENT 
  OPERATIONS: 
 Net investment income..........      0.54        0.57        0.41        0.30        0.37 
 Net realized and 
  unrealized gain (loss) 
  on investments................     (0.01)         --          --          --       (0.01) 
                                    ------      ------      ------      ------      ------  
 Total from investment 
  operations....................      0.53        0.57        0.41        0.30        0.36 
                                    ------      ------      ------      ------      ------  
 LESS DIVIDENDS: 
 Dividends from net 
  investment income.............     (0.52)      (0.55)      (0.39)      (0.29)      (0.38) 
                                    ------      ------      ------      ------      ------  
 Total dividends................     (0.52)      (0.55)      (0.39)      (0.29)      (0.38) 
                                    ------   ----------  ----------  ----------  ---------- 
Net asset value, end of year  ..    $10.17      $10.16      $10.14      $10.12      $10.11 
                                    ======   ==========  ==========  ==========  ========== 
Total return (d)................      5.33%       5.74%       4.02%       3.00%       3.57% 
                                    ======   ==========  ==========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of year (000's)   $463,422    $386,691    $325,391    $248,460    $268,584 
Ratio of expenses to average 
 net assets.....................      0.43%       0.44%       0.42%       0.42%       0.43% 
Ratio of net investment 
 income to average net 
 assets.........................      5.17%       5.53%       4.01%       2.91%       3.63% 
</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                     1991        1990        1989        1988        1987 
                                 ----------  ----------  ----------  ----------  ---------- 
<S>                              <C>         <C>         <C>         <C>         <C>
Net asset value, beginning 
 of year(a).....................    $10.17      $10.14      $10.13      $10.09      $10.02 
                                 ----------  ----------  ----------  ----------  ---------- 
 INCOME FROM INVESTMENT 
  OPERATIONS: 
 Net investment income..........      0.61        0.81        0.89        0.73        0.64 
 Net realized and 
  unrealized gain (loss) 
  on investments................        --        0.01        0.01       (0.01)       0.01 
                                 ----------  ----------  ----------  ----------  ---------- 
 Total from investment 
  operations....................      0.61        0.82        0.90        0.72        0.65 
                                 ----------  ----------  ----------  ----------  ---------- 
 LESS DIVIDENDS: 
 Dividends from net 
  investment income.............     (0.65)      (0.79)      (0.89)      (0.68)      (0.58) 
                                 ----------  ----------  ----------  ----------  ---------- 
 Total dividends................     (0.65)      (0.79)      (0.89)      (0.68)      (0.58) 
                                 ----------  ----------  ----------  ----------  ---------- 
Net asset value, end of year  ..    $10.13      $10.17      $10.14      $10.13      $10.09 
                                 ==========  ==========  ==========  ==========  ========== 
Total return (d)................      6.20%       8.22%       9.18%       7.32%       6.63% 
                                 ==========  ==========  ==========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of year (000's)   $302,395    $359,426    $289,338    $234,378    $154,606 
Ratio of expenses to average 
 net assets.....................      0.43%       0.44%       0.44%       0.48%       0.46% 
Ratio of net investment 
 income to average net 
 assets.........................      5.96%       7.85%       8.70%       7.14%       6.29% 
</TABLE>

<PAGE>
   
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO (E): 
    

   
<TABLE>
<CAPTION>
                                                            YEAR ENDED 
                                                           DECEMBER 31, 
                                     -------------------------------------------------------   APRIL 1, 1991 TO 
                                        1996       1995       1994       1993*       1992     DECEMBER 31, 1991 
                                     ---------  ---------  ---------  ----------  ----------  ----------------- 
<S>                                  <C>        <C>        <C>        <C>         <C>         <C>              
Net asset value, beginning of 
 period (a) ........................   $ 9.47     $ 8.87     $10.08     $10.53      $10.73          $10.00 
                                        -----   ---------  ---------  ----------  ----------        ------ 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .............     0.54       0.58       0.65       0.59        0.60            0.52 
 Net realized and unrealized gain 
  (loss) on investments ............    (0.19)      0.57      (1.08)      0.51       (0.02)           0.66 
                                        -----   ---------  ---------  ----------  ----------        ------ 
 Total from investment operations ..     0.35       1.15      (0.43)      1.10        0.58            1.18 
                                        -----   ---------  ---------  ----------  ----------        ------ 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
 income ............................    (0.53)     (0.55)     (0.78)     (0.68)      (0.60)          (0.34) 
 Distributions from realized gains .       --         --         --      (0.87)      (0.18)          (0.11) 
                                        -----   ---------  ---------  ----------  ----------        ------ 
 Total dividends and distributions .    (0.53)     (0.55)     (0.78)     (1.55)      (0.78)          (0.45) 
                                        -----   ---------  ---------  ----------  ----------        ------ 
Net asset value, end of period .....   $ 9.29     $ 9.47     $ 8.87     $10.08      $10.53          $10.73 
                                        =====   =========  =========  ==========  ==========        ====== 
Total return (d) ...................     3.78%     13.33%     (4.37)%    10.58%       5.53%          12.10% 
                                        =====   =========  =========  ==========  ==========        ====== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ..  $88,384    $71,780    $48,518   $158,511    $293,587        $241,290 
Ratio of expenses to average net 
 assets ............................     0.56%      0.57%      0.56%      0.53%       0.52%           0.43% 
Ratio of net investment income to 
 average net assets ................     5.73%      6.15%      6.75%      5.43%       5.63%           4.88% 
Portfolio turnover rate ............      318%       255%       133%       254%        316%            174% 
</TABLE>
    
- ------------ 

Footnotes appear on page 10. 

                                8           
<PAGE>
   
ALLIANCE QUALITY BOND PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                                                            OCTOBER 1, 1993 
                                                                   YEAR ENDED                     TO 
                                                                  DECEMBER 31,             DECEMBER 31, 1993 
                                                      ----------------------------------  ----------------- 
                                                          1996        1995        1994 
                                                      ----------  ----------  ---------- 
<S>                                                   <C>         <C>         <C>         <C>
Net asset value, beginning of period (a).............   $   9.61    $   8.72    $   9.82       $  10.00 
                                                      ----------  ----------  ----------  ----------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income...............................       0.57        0.57        0.66           0.11 
 Net realized and unrealized gain (loss) on 
 investments and foreign currency  transactions......      (0.07)       0.88       (1.16)         (0.16) 
                                                      ----------  ----------  ----------  ----------------- 
 Total from investment operations....................       0.50        1.45       (0.50)         (0.05) 
                                                      ----------  ----------  ----------  ----------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income................      (0.60)      (0.56)      (0.55)         (0.12) 
 Dividends in excess of net investment income........      (0.02)         --          --             -- 
 Distributions in excess of realized gains...........         --          --          --          (0.01) 
 Tax return of capital distributions.................         --          --       (0.05)            -- 
                                                      ----------  ----------  ----------  ----------------- 
 Total dividends and distributions...................      (0.62)      (0.56)      (0.60)         (0.13) 
                                                      ----------  ----------  ----------  ----------------- 
Net asset value, end of period.......................   $   9.49    $   9.61    $   8.72       $   9.82 
                                                      ==========  ==========  ==========  ================= 
Total return (d).....................................       5.36%      17.02%      (5.10)%        (0.51)% 
                                                      ==========  ==========  ==========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)....................   $155,023    $157,443    $127,575       $104,832 
Ratio of expenses to average net assets..............       0.59%       0.59%       0.59%          0.69%(b) 
Ratio of net investment income to average net assets.       6.06%       6.13%       7.17%          4.62%(b) 
Portfolio turnover rate..............................        431%        411%        222%            77% 
</TABLE>
    

   
ALLIANCE HIGH YIELD PORTFOLIO (H): 
    

   
<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31, 
                                          ------------------------------------------------------- 
                                              1996        1995       1994       1993*      1992 
                                          ----------  ----------  ---------  ---------  --------- 
<S>                                       <C>         <C>         <C>        <C>        <C>
Net asset value, beginning of period 
(a)......................................  $   9.64    $   8.91     $10.08     $ 9.15     $ 8.96 
                                          ----------  ----------  ---------  ---------  --------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income ..................      1.02        0.98       0.89       0.94       0.89 
 Net realized and unrealized gain (loss) 
   on investments .......................      1.07        0.73      (1.17)      1.10       0.19 
                                          ----------  ----------  ---------  ---------  --------- 
 Total from investment operations .......      2.09        1.71      (0.28)      2.04       1.08 
                                          ----------  ----------  ---------  ---------  --------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income  ..     (0.98)      (0.94)     (0.88)     (0.92)     (0.89) 
 Dividends in excess of net investment 
   income................................     (0.03)      (0.04)     (0.01)        --         -- 
 Distributions from realized gains ......     (0.70)         --         --      (0.19)        -- 
                                          ----------  ----------  ---------  ---------  --------- 
 Total dividends and distributions ......     (1.71)      (0.98)     (0.89)     (1.11)     (0.89) 
                                          ----------  ----------  ---------  ---------  --------- 
Net asset value, end of period...........  $  10.02    $   9.64     $ 8.91     $10.08     $ 9.15 
                                          ==========  ==========  =========  =========  ========= 
Total return (d).........................     22.89%      19.92%     (2.79)%    23.15%     12.31% 
                                          ==========  ==========  =========  =========  ========= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) .......  $199,360    $118,129    $73,895    $67,169    $47,687 
Ratio of expenses to average net assets .      0.59%       0.60%      0.61%      0.63%      0.60% 
Ratio of net investment income to 
 average net assets .....................      9.93%      10.34%      9.23%      9.52%      9.58% 
Portfolio turnover rate .................       485%        350%       248%       280%       177% 
</TABLE>
    
<PAGE>
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                                                         JANUARY 2, 
                                                                                          1987 TO 
                                                                                        DECEMBER 31, 
                                             1991       1990       1989       1988          1987 
                                          ---------  ---------  ---------  ---------  -------------- 
<S>                                       <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of period 
(a)......................................  $  7.97    $  9.14    $  9.72    $  9.67        $10.00 
                                          ---------  ---------  ---------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income ..................     0.89       1.04       1.09       1.00          1.06 
 Net realized and unrealized gain (loss) 
   on investments .......................     0.99      (1.14)     (0.60)     (0.08)        (0.60) 
                                          ---------  ---------  ---------  ---------  -------------- 
 Total from investment operations .......     1.88      (0.10)      0.49       0.92          0.46 
                                          ---------  ---------  ---------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income  ..    (0.89)     (1.07)     (1.07)     (0.87)        (0.79) 
 Dividends in excess of net investment 
   income................................       --         --         --         --            -- 
 Distributions from realized gains ......       --         --         --         --            -- 
                                          ---------  ---------  ---------  ---------  -------------- 
 Total dividends and distributions ......    (0.89)     (1.07)     (1.07)     (0.87)        (0.79) 
                                          ---------  ---------  ---------  ---------  -------------- 
Net asset value, end of period...........  $  8.96    $  7.97    $  9.14    $  9.72        $ 9.67 
                                          =========  =========  =========  =========  ============== 
Total return (d).........................    24.46%     (1.10)%     5.14%      9.73%         4.68% 
                                          =========  =========  =========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) .......  $45,066    $36,569    $41,280    $34,810        $10,687 
Ratio of expenses to average net assets .     0.61%      0.62%      0.62%      0.73%         0.98% 
Ratio of net investment income to 
 average net assets .....................    10.31%     12.04%     11.22%     10.05%        10.62% 
Portfolio turnover rate .................      187%        53%       116%       209%          235% 
</TABLE>
    
- ------------ 
Footnotes appear on page 10. 

                                9           
<PAGE>
- ------------ 

   
FOOTNOTES TO FINANCIAL HIGHLIGHTS 
*      Prior to July 22, 1993, Equitable Capital Management Corporation 
       ("Equitable Capital") served as the investment adviser to the Trust. On 
       July 22, 1993, Alliance Capital Management L.P. ("Alliance") acquired 
       the business and substantially all of the assets of Equitable Capital 
       and became the investment adviser to the Trust. 
(a)    Date as of which funds were first allocated to the Portfolios are as 
       follows: 
       Alliance Common Stock Portfolio -- June 16, 1975 
       Alliance Money Market Portfolio -- July 13, 1981 
       Alliance Balanced Portfolio -- January 27, 1986 
       Alliance Aggressive Stock Portfolio -- January 27, 1986 
       Alliance High Yield Portfolio -- January 2, 1987 
       Alliance Global Portfolio -- August 27, 1987 
       Alliance Conservative Investors Portfolio -- October 2, 1989 
       Alliance Growth Investors Portfolio -- October 2, 1989 
       Alliance Intermediate Government Securities Portfolio -- April 1, 1991 
       Alliance Quality Bond Portfolio -- October 1, 1993 
       Alliance Growth and Income Portfolio -- October 1, 1993 
       Alliance Equity Index Portfolio -- March 1, 1994 
       Alliance International Portfolio -- April 3, 1995 
(b)    Annualized. 
(c)    Net investment income and capital changes per share are based upon 
       monthly average shares outstanding. 
(d)    Total return is calculated assuming an initial investment made at net 
       asset value at the beginning of the period, reinvestment of all 
       dividends and distributions at net asset value during the period, and 
       redemption on the last day of the period. Total return calculated for a 
       period of less than one year is not annualized. 
(e)    On February 22, 1994 shares of the Intermediate Government Securities 
       Portfolio of the Trust were substituted for shares of the Trust's 
       Short-Term World Income Portfolio. 
(f)    For fiscal years beginning on or after September 1, 1995, a portfolio 
       is required to disclose its average commission rate paid per share for 
       security trades on which commissions are charged. 
(g)    Information shown for the Alliance Common Stock and Alliance Money 
       Market Portfolios is attributable to a Portfolio share of beneficial 
       interest outstanding throughout the periods indicated, based upon 
       monthly average shares outstanding and other supplementary data. The 
       information is presented under the continuing entity basis of 
       accounting as if the reorganization described in "General Information 
       and History" in the SAI had always been in effect. 
(h)    On December 16, 1992, the Trust's Board of Trustees declared a 10-for-1 
       stock split of the outstanding shares of the Alliance Money Market, 
       Alliance High Yield, Alliance Balanced, Alliance Common Stock, Alliance 
       Global and Alliance Aggressive Stock Portfolios ("Split Portfolios"). 
       The split was effected on January 1, 1993 for shareholders of record on 
       that date. Consequently, the information presented in the tables above 
       for each Split Portfolio share outstanding throughout each period 
       (other than the periods ended prior to January 1, 1993), and the shares 
       outstanding at the end of such periods presented for the Split 
       Portfolios, has been restated. 
(i)    The Alliance Balanced Portfolio's portfolio turnover rates in 1996 and 
       1995 were 139% and 152%, respectively, for the equity component and 
       were 221% and 233%, respectively, for the fixed income component. 
    

                               10           
<PAGE>
THE TRUST 

   
The Trust is an open-end management investment company under the Investment 
Company Act of 1940 (the "Investment Company Act"). As a "series" investment 
company, the Trust issues shares of beneficial interest that are currently 
divided into fourteen Portfolios, although the Trust may, from time to time, 
establish additional Portfolios. Each Portfolio is a separate diversified 
series of the Trust, and the Trust's assets and liabilities are divided among 
the Portfolios. Originally organized as a Maryland corporation which 
commenced operations on March 22, 1985, the Trust was reorganized as a 
Massachusetts business trust on July 10, 1987. 

Shares of each Portfolio are currently divided into two classes: Class IA 
shares are offered pursuant to this prospectus at net asset value and are not 
subject to fees imposed pursuant to a distribution plan. Class IB shares are 
offered pursuant to another prospectus at net asset value and are subject to 
distribution fees imposed pursuant to a distribution plan (the "Distribution 
Plan") adopted under Rule 12b-1 under the Investment Company Act. Class IB 
shares are sold to an insurance company separate account of Equitable. 
Inquiries regarding Class IB shares should be addressed to Equitable, Income 
Management Group, at 200 Plaza Drive, Secaucus, NJ 07096 (toll-free: 
1-800-789-7771). 

The two classes of shares are offered under the Trust's multiple class 
distribution system approved by the Trust's Board of Trustees, and are 
designed to allow promotion of insurance products investing in the Trust 
through alternative distribution channels. Under the Trust's multi-class 
system, shares of each class of a Portfolio represent an equal pro rata 
interest in the assets of that Portfolio and, generally, have identical 
voting, dividend, liquidation, and other rights, other than with respect to 
the payment of distribution fees under the Distribution Plan. 

The Trust's shares are sold only to separate accounts of insurance companies 
in connection with variable life insurance contracts and variable annuity 
certificates and contracts (collectively, the "Contracts") issued by The 
Equitable Life Assurance Society of the United States ("Equitable") and 
certain insurance companies unaffiliated with Equitable. Equitable was the 
record owner of approximately 99.7% and 100% of the Trust's Class IA and 
Class IB shares, respectively, as of March 31, 1997, and consequently may be 
deemed to control the Trust. 
    

The Trust does not currently foresee any disadvantages to policy owners 
arising from offering the Trust's shares to separate accounts of insurance 
companies that are unaffiliated with each other; however, it is theoretically 
possible that the interests of owners of various policies participating in 
the Trust through their separate accounts might at some time be in conflict. 
In the case of a material irreconcilable conflict, one or more separate 
accounts might withdraw their investments in the Trust, which could force the 
Trust to sell portfolio securities at disadvantageous prices. 

INVESTMENT OBJECTIVES AND POLICIES 

FUNDAMENTAL INVESTMENT OBJECTIVES 

The following investment objectives of each Portfolio are fundamental and, 
unless permitted by law, will not be changed without a vote of the holders of 
the majority of the voting securities of that Portfolio. There can, of 
course, be no assurance that a Portfolio will achieve its investment 
objective. 

THE ASSET ALLOCATION SERIES 

   
  o       The Alliance Conservative Investors Portfolio's fundamental 
          investment objective is to achieve a high total return without, in 
          the investment adviser's opinion, undue risk to principal. It will 
          pursue this objective by investing in a diversified mix of publicly 
          traded equity and debt securities. 

  o       The Alliance Balanced Portfolio's fundamental investment objective 
          is to achieve a high return through both appreciation of capital 
          and current income. The Alliance Balanced Portfolio will pursue 
          this objective by investing in a diversified portfolio of publicly 
          traded equity and debt securities and short-term money market 
          instruments. 

  o       The Alliance Growth Investors Portfolio's fundamental investment 
          objective is to achieve the highest total return consistent with 
          the investment adviser's determination of reasonable risk. It will 
          pursue this objective by investing in a diversified mix of publicly 
          traded equity and fixed 
    

                               11           
<PAGE>
   
          income securities, including at times common stocks issued by 
          intermediate and small-sized companies and at times lower quality 
          fixed income securities commonly known as "junk bonds." 
    

THE EQUITY SERIES 

   
  o       The Alliance Growth and Income Portfolio's fundamental investment 
          objective is to provide a high total return through a combination 
          of current income and capital appreciation by investing primarily 
          in income-producing common stocks and securities convertible into 
          common stocks. 

  o       The Alliance Equity Index Portfolio's fundamental investment 
          objective is to seek a total return before expenses that 
          approximates the total return performance of the Standard & Poor's 
          ("S&P") 500 Composite Stock Price Index, including reinvestment of 
          dividends, at a risk level consistent with that of the Index. 

  o       The Alliance Common Stock Portfolio's fundamental investment 
          objective is to achieve long-term growth of its capital and 
          increase income. It will pursue this objective by investing 
          primarily in common stock and other equity-type instruments. 

  o       The Alliance Global Portfolio's fundamental investment objective is 
          to achieve long-term growth of capital. The Alliance Global 
          Portfolio will pursue this objective by investing primarily in 
          equity securities of non-U.S. companies as well as U.S. issuers. 

  o       The Alliance International Portfolio's fundamental investment 
          objective is to achieve long-term growth of capital by investing 
          primarily in a diversified portfolio of equity securities selected 
          principally to permit participation in non-U.S. companies with 
          prospects for growth. 

  o       The Alliance Aggressive Stock Portfolio's fundamental investment 
          objective is to achieve long-term growth of capital. The Alliance 
          Aggressive Stock Portfolio will pursue this objective by investing 
          primarily in common stocks and other equity-type securities issued 
          by quality small and intermediate sized companies that, in the 
          opinion of Alliance, have strong growth prospects and in covered 
          options on those securities. 

  o       The Alliance Small Cap Growth Portfolio's fundamental investment 
          objective is to achieve long-term growth of capital. The Alliance 
          Small Cap Growth Portfolio will pursue this objective by investing 
          primarily in U.S. common stocks and other equity-type securities 
          issued by smaller companies that, in the opinion of Alliance, have 
          favorable growth prospects. 
    

THE FIXED INCOME SERIES 

   
  o       The Alliance Money Market Portfolio's fundamental investment 
          objective is to obtain a high level of current income, preserve its 
          assets and maintain liquidity. The Alliance Money Market Portfolio 
          will pursue this objective by investing in primarily high quality 
          U.S. dollar-denominated money market instruments. 

  o       The Alliance Intermediate Government Securities Portfolio's 
          fundamental investment objective is to achieve high current income 
          consistent with relative stability of principal through investment 
          primarily in debt securities issued or guaranteed as to principal 
          and interest by the U.S. Government or any of its agencies or 
          instrumentalities. The Alliance Intermediate Government Securities 
          Portfolio's investments will each have a final maturity of not more 
          than ten years or a duration not exceeding that of a 10-year 
          Treasury note. 

  o       The Alliance Quality Bond Portfolio's fundamental investment 
          objective is to achieve high current income consistent with 
          preservation of capital by investing primarily in investment grade 
          fixed income securities. The Alliance Quality Bond Portfolio 
          reserves the right to invest in convertible debt securities, 
          preferred stocks and dividend-paying common stocks. 

  o       The Alliance High Yield Portfolio's fundamental investment 
          objective is to achieve high return by maximizing current income 
          and, to the extent consistent with that objective, capital 
          appreciation. The Alliance High Yield Portfolio will pursue this 
          objective by investing primarily 
    

                               12           
<PAGE>
   
          in a diversified mix of high yield, fixed income securities, which 
          generally involve greater volatility of price and risk of principal 
          and income than higher quality fixed income securities. Lower 
          quality debt securities are commonly known as "junk bonds." 
    

INVESTMENT POLICIES 

   
The following investment policies and restrictions, unless otherwise noted, 
are not fundamental policies of the Portfolios. They may be changed by the 
Board of Trustees without a shareholder vote, except as otherwise stated in 
this Prospectus or in the SAI. 
    

THE ASSET ALLOCATION SERIES 

   
The Alliance Conservative Investors Portfolio, the Alliance Balanced 
Portfolio and the Alliance Growth Investors Portfolio together are called the 
Asset Allocation Series. These Portfolios invest in a variety of fixed income 
and equity securities, each pursuant to a different asset allocation 
strategy, as described below. The term "asset allocation" is used to describe 
the process of shifting assets among discrete categories of investments in an 
effort to reduce risk while producing desired return objectives. Portfolio 
management, therefore, will consist not only of selecting specific securities 
but also of setting, monitoring and changing, when necessary, the asset mix. 

Each Portfolio has been designed with a view toward a different "investor 
profile." The "conservative investor" has a relatively short-term investment 
bias, either because of a limited tolerance for market volatility or a short 
investment horizon. This investor is averse to taking risks that may result 
in principal loss, even though such aversion may reduce the potential for 
higher long-term gains and result in lower performance during periods of 
equity market strength. Consequently, the asset mix for the Alliance 
Conservative Investors Portfolio attempts to reduce volatility while 
providing modest upside potential. The "growth investor" has a longer-term 
investment horizon and is therefore willing to take more risks in an attempt 
to achieve long-term growth of principal. This investor wishes, in effect, to 
be risk conscious without being risk averse. The asset mix for the Alliance 
Growth Investors Portfolio attempts to provide for upside potential without 
excessive volatility. 

The "balanced investor" is somewhat less aggressive than the growth investor 
and has a medium-to long-term investment horizon. This investor is sensitive 
to risk, but is willing to take on some risk in seeking high total return. 
Consequently, the asset mix for the Alliance Balanced Portfolio attempts to 
capture a sizable portion of the market's upside while diversifying risk 
among asset classes. 

Alliance Capital Management L.P., the Trust's investment adviser 
("Alliance"), has established an asset allocation committee (the 
"Committee"), all the members of which are employees of Alliance, which is 
responsible for setting and continually reviewing the asset mix ranges of 
each Portfolio. The Committee meets at least twice each month. Under normal 
market conditions, the Committee is expected to change allocation ranges 
approximately three to five times per year. However, the Committee has broad 
latitude to establish the frequency, as well as the magnitude, of allocation 
changes within the guidelines established for each Portfolio. During periods 
of severe market disruption, allocation ranges may change frequently. It is 
also possible that in periods of stable and consistent outlook no change will 
be made. The Committee's decisions are based on a variety of factors, 
including liquidity, portfolio size, tax consequences and general market 
conditions, always within the context of the appropriate investor profile for 
each Portfolio. Consequently, asset mix decisions for the Alliance 
Conservative Investors Portfolio particularly emphasize risk assessment of 
each asset class viewed over the shorter term, while decisions for the 
Alliance Growth Investors Portfolio are principally based on the longer term 
total return potential for each asset class. 

When the Committee establishes a new allocation range for a Portfolio, it 
also prescribes the length of time during which that Portfolio should achieve 
an asset mix within the new range. To achieve a new asset mix, the Portfolios 
look first to available cash flow. If it appears that cash flow will, in the 
opinion of Alliance, be insufficient to achieve the desired asset mix, the 
Portfolios will sell securities and reinvest the proceeds in the appropriate 
asset class. 
    

                               13           
<PAGE>
The Asset Allocation Series Portfolios are permitted to use a variety of 
hedging techniques to attempt to control stock market, interest rate and 
currency risks. Each of the Portfolios in the Asset Allocation Series may 
make loans of up to 50% of its total portfolio securities. Each of the 
Portfolios in the Asset Allocation Series may write covered call and put 
options and may purchase call and put options on all the types of securities 
in which it may invest, as well as securities indexes and foreign currencies. 
Each Portfolio may also purchase and sell stock index, interest rate and 
foreign currency futures contracts and options thereon, as well as forward 
foreign currency exchange contracts. See "Investment Techniques--Forward 
Foreign Currency Exchange Contracts," below. 

   
Risk Factors. In addition to the risk factors associated with the securities 
in which the Portfolios in the Asset Allocation Series may invest, these 
Portfolios bear the risk that Alliance will not accurately assess and respond 
to changing market conditions. While Alliance has established the Committee 
to help it anticipate and respond positively to changes in market conditions, 
there can be no assurance that this goal will be achieved. Furthermore, these 
Portfolios may incur additional operating expenses during periods of 
frequently changing asset mix ranges. 

ALLIANCE CONSERVATIVE INVESTORS PORTFOLIO--INVESTMENT POLICIES 

The Alliance Conservative Investors Portfolio attempts to achieve its 
investment objective by allocating varying portions of its assets to high 
quality, publicly traded fixed income securities (including money market 
instruments and cash) and publicly traded common stocks and other equity 
securities of U.S. and non-U.S. issuers. All fixed income securities held by 
the Portfolio will be of investment grade. This means that they will be in 
one of the top four rating categories assigned by S&P or Moody's Investors 
Service, Inc. ("Moody's"). The Portfolio may invest in the types of equity 
securities in which the Alliance Common Stock Portfolio may invest, including 
convertible securities. No more than 15% of the Portfolio's assets will be 
invested in securities of non-U.S. issuers. See "Investment 
Techniques--Foreign Securities and Currencies," below. 

The Portfolio will at all times hold at least 40% of its assets in investment 
grade fixed income securities, each having a duration, as determined by 
Alliance, that is less than that of a 10-year Treasury bond (the "Fixed 
Income Core"). Duration is a measure that relates the price volatility of a 
bond to changes in interest rates. The duration of a bond is the weighted 
average term to maturity, expressed in years, of the present value of all 
future cash flows, including coupon payments and principal repayments. Thus, 
by definition, duration is always less than or equal to full maturity. In 
some cases, Alliance's calculation of duration will be based on certain 
assumptions (including assumptions regarding prepayment rates, in the case of 
mortgage-backed or asset-backed securities, and foreign and domestic interest 
rates). As of December 31, 1996, the duration of a 10-year Treasury bond was 
considered by Alliance to be 7.2 years. 
    

The Portfolio is generally expected to hold approximately 70% of its assets 
in fixed income securities (including the Fixed Income Core) and 30% in 
equity securities. Actual asset mixes will be adjusted in response to 
economic and credit market cycles. The fixed income asset class will always 
comprise at least 50%, but never more than 90%, of the Portfolio's total 
assets. The equity class will always comprise at least 10%, but never more 
than 50%, of the Portfolio's total assets. 

   
ALLIANCE BALANCED PORTFOLIO--INVESTMENT POLICIES 

The Alliance Balanced Portfolio attempts to achieve its objective by 
investing varying portions of its assets in publicly-traded equity and debt 
securities and money market instruments. The Alliance Balanced Portfolio 
attempts to achieve long-term growth of capital by investing in common stock 
and other equity-type instruments. It will try to achieve a competitive level 
of current income and capital appreciation through investments in publicly 
traded debt securities and a high level of current income through investments 
in money market instruments. 

The portion of the Alliance Balanced Portfolio's assets invested in each type 
of security will vary in accordance with economic conditions, the general 
level of common stock prices, interest rates and other 
    

                               14           
<PAGE>
   
relevant considerations, including the risks associated with each investment 
medium. Although the Alliance Balanced Portfolio will seek to reduce the 
risks associated with any one investment medium by utilizing a variety of 
investments, performance will depend upon Alliance's ability to assess 
accurately and react to changing market conditions. 

The Alliance Balanced Portfolio will at all times hold at least 25% of its 
assets in fixed income securities (including, for these purposes, that 
portion of the value of securities convertible into common stock which is 
attributable to the fixed income characteristics of those securities, as well 
as money market instruments). The Portfolio's equity securities will always 
comprise at least 25%, but never more than 75%, of the Portfolio's total 
assets. Consequently, the Portfolio will have "Core Holdings" of at least 25% 
fixed income securities and 25% equity securities. Over time, holdings by the 
Portfolio are currently expected to average approximately 50% in fixed income 
securities and approximately 50% in equity securities. Actual asset mixes 
will be adjusted in response to economic and credit market cycles. 

The equity securities invested in by the Alliance Balanced Portfolio will 
consist of the types of securities in which the Alliance Common Stock 
Portfolio may invest. The money market securities will consist of the types 
of securities and credit quality in which the Alliance Money Market Portfolio 
may invest. The debt securities will consist principally of bonds, notes, 
debentures and equipment trust certificates. The Portfolio may also buy debt 
securities with equity features such as conversion or exchange rights or 
warrants for the acquisition of stock or participations based on revenues, 
rates or profits. These debt securities will principally be investment grade 
securities rated at least Baa by Moody's or BBB by S&P, or will be issued or 
guaranteed by the U.S. Government, its agencies or instrumentalities. If such 
Baa or BBB debt securities held by the Portfolio fall below those ratings, 
the Portfolio will not be obligated to dispose of them and may continue to 
hold them if Alliance considers them appropriate investments under the 
circumstances. In addition, the Alliance Balanced Portfolio may at times hold 
some of its assets in cash. The Portfolio may invest up to 20% of its total 
assets in foreign securities. See "Investment Techniques--Foreign Securities 
and Currencies," below. The Portfolio may make secured loans of up to 50% of 
its total portfolio securities. See "Investment Techniques--Securities 
Lending," below. The Alliance Balanced Portfolio may write covered call and 
put options and may purchase call and put options on all the types of 
securities in which it may invest, as well as securities indexes and foreign 
currencies. The Alliance Balanced Portfolio may also purchase and sell stock 
index, interest rate and foreign currency futures contracts and options 
thereon. See "Investment Techniques--Options," "Investment 
Techniques--Futures" and "Investment Techniques--Risk Factors in Options and 
Futures," below. 

ALLIANCE GROWTH INVESTORS PORTFOLIO--INVESTMENT POLICIES 

The Alliance Growth Investors Portfolio attempts to achieve its investment 
objective by allocating varying portions of its assets to a number of asset 
classes. Equity investments will include both exchange-traded and 
over-the-counter common stocks and equity-type securities, which may include 
preferred stock and convertible securities, and may include securities issued 
by intermediateand small-sized companies that, in the opinion of Alliance, 
have favorable growth prospects. More risk is associated with investment in 
intermediate and small-sized companies because they are often dependent on 
limited product lines, financial resources or management groups. They may be 
more vulnerable to competition from larger companies with greater resources 
and to economic conditions affecting their market sector. Intermediateand 
small-sized companies may be new, without long business or management 
histories, and perceived by the market as unproven. Their securities may be 
held primarily by insiders or institutional investors, and may trade 
infrequently or in limited volume. The prices of these stocks often fluctuate 
more than those of larger, more established companies. Fixed income 
investments will include investment grade fixed income securities (including 
cash and money market instruments) as well as securities that have a high 
current yield and that are either rated in the lower categories by nationally 
recognized statistical rating organizations ("NRSROs") (i.e., Baa or lower by 
Moody's or BBB or lower by S&P) or are unrated. For a discussion of the risks 
associated with investment in these higher yielding securities, see 
"Investment Techniques--Fixed Income Securities"; and "Investment 
Techniques--Risk Factors of Lower Rated Fixed Income Securities," below. For 
the fiscal year ended December 31, 
    

                               15           
<PAGE>
   
1996, approximately 19% of the Portfolio was invested in fixed income 
securities, all rated AAA or its equivalent. No more than 30% of the 
Portfolio's assets will be invested in securities of non-U.S. issuers. See 
"Investment Techniques--Foreign Securities and Currencies," below. 

The Portfolio will at all times hold at least 40% of its assets in publicly 
traded common stocks and other equity securities of the type purchased by the 
Alliance Common Stock Portfolio (the "Equity Core"). The Portfolio is 
generally expected to hold approximately 70% of its assets in equity 
securities (including the Equity Core) and 30% in fixed income securities. 
Actual asset mixes will be adjusted in response to economic and credit market 
cycles. The fixed income asset class will always comprise at least 10%, but 
never more than 60%, of the Portfolio's total assets. The equity class will 
always comprise at least 40%, but never more than 90%, of the Portfolio's 
total assets. 
    

THE EQUITY SERIES 

   
ALLIANCE GROWTH AND INCOME PORTFOLIO--INVESTMENT POLICIES 

The Alliance Growth and Income Portfolio seeks to maintain a portfolio yield 
above that of issuers comprising the S&P 500 Index and to achieve (in the 
long run) a rate of growth in portfolio income that exceeds the rate of 
inflation. The Alliance Growth and Income Portfolio will generally invest in 
common stocks of "blue chip" issuers, i.e., those (1) which have a total 
market capitalization of at least $1 billion, (2) which pay periodic 
dividends and (3) whose common stock is in the highest four issuer ratings 
for S&P (i.e., A+, A, A-or B+) or Moody's (i.e., High Grade, Investment 
Grade, Upper Medium Grade or Medium Grade) or, if unrated, is determined to 
be of comparable quality by Alliance. It is expected that on average the 
dividend rate of these issuers will exceed the average rate of issuers 
constituting the S&P 500 Index. 

The Alliance Growth and Income Portfolio may invest without limit in 
securities convertible into common stocks, which include convertible bonds, 
convertible preferred stocks and convertible warrants. The Alliance Growth 
and Income Portfolio may invest up to 30% of its total assets in high yield, 
high risk convertible securities rated at the time of purchase below 
investment grade (i.e., rated Ba or lower by Moody's or BB or lower by S&P or 
determined by the Trust's investment adviser to be of comparable quality). 
Convertible securities normally provide a yield that is higher than that of 
the underlying stock but lower than that of a fixed income security without 
the convertible feature. Also, the price of a convertible security will 
normally vary to some degree with changes in the price of the underlying 
common stock, although in some market conditions the higher yield tends to 
make the convertible security less volatile than the underlying common stock. 
In addition, the price of a convertible security will also vary to some 
degree inversely with interest rates. For additional discussion of the risks 
associated with investment in lower-rated securities, see "Investment 
Techniques--Fixed Income Securities" and "Investment Techniques--Risk Factors 
of Lower Rated Fixed Income Securities," below. For more information 
concerning the bond ratings assigned by Moody's and S&P, see Appendix B. 

The Alliance Growth and Income Portfolio does not expect to invest more than 
25% of its total assets in foreign securities, although it may do so without 
limit. It may enter into foreign currency futures contracts (and related 
options), forward foreign currency exchange contracts and options on 
currencies for hedging purposes. See "Investment Techniques--Forward Foreign 
Currency Exchange Contracts," below. 

The Alliance Growth and Income Portfolio may write covered call and put 
options on securities and securities indexes for hedging purposes or to 
enhance its return and may purchase call and put options on securities and 
securities indexes for hedging purposes. The Alliance Growth and Income 
Portfolio may also purchase and sell securities index futures contracts and 
may write and purchase options thereon for hedging purposes. See "Investment 
Techniques--Options," "Investment Techniques--Futures," and "Investment 
Techniques--Risk Factors in Options and Futures," below. 

For temporary defensive purposes, the Alliance Growth and Income Portfolio 
may invest in certain money market instruments. See "Investment 
Techniques--Certain Money Market Instruments," below. 
    

                               16           
<PAGE>
   
ALLIANCE EQUITY INDEX PORTFOLIO--INVESTMENT POLICIES 

The Alliance Equity Index Portfolio's investment objective is to seek a total 
return before expenses that approximates the total return of the S&P 500 
Index (the "Index"), including reinvestment of dividends, at a risk level 
consistent with that of the Index. The Index is a widely publicized index 
that tracks 500 companies traded on the New York and American Stock Exchanges 
and in the over-the-counter market. It is weighted by market value so that 
each company's stock influences the Index in proportion to its market 
importance. While most issuers are among the 500 largest U.S. companies in 
terms of aggregate market value, some other stocks are included by S&P for 
purposes of diversification. The value of the Index may change over time due 
to a variety of factors, including economic factors and events affecting 
issuers included in the Index. 

In managing the Alliance Equity Index Portfolio, the Trust's investment 
adviser will not utilize customary economic, financial or market analyses or 
other traditional investment techniques. Rather, the investment adviser will 
use proprietary modeling techniques to construct a portfolio that it believes 
will, in the aggregate, approximate the performance results of the Index. The 
investment adviser will first select from the largest capitalization 
securities in the Index on a capitalization-weighted basis. Generally, the 
largest capitalization securities reasonably track the Index because the 
Index is significantly influenced by a small number of securities. However, 
selecting securities on the basis of their capitalization alone would distort 
the Alliance Equity Index Portfolio's industry diversification, and therefore 
economic events could potentially have a dramatically different impact on the 
performance of the Alliance Equity Index Portfolio from that of the Index. 
Recognizing this fact, the modeling techniques also consider industry 
diversification when selecting investments for the Alliance Equity Index 
Portfolio. The investment adviser also seeks to diversify the Alliance Equity 
Index Portfolio's assets with respect to market capitalization. As a result, 
the Alliance Equity Index Portfolio will include securities of smaller and 
medium-sized capitalization companies in the Index. 

Although the modeling techniques are intended to produce a portfolio whose 
performance approximates that of the Index (before expenses), there can be no 
assurance that these techniques will reduce "tracking error" (i.e., the 
difference between the Alliance Equity Index Portfolio's investment results 
(before expenses) and the Index's). Tracking error may arise as a result of 
brokerage costs, fees and operating expenses and a lack of correlation 
between the Alliance Equity Index Portfolio's investments and the Index. 

Cash may be accumulated in the Alliance Equity Index Portfolio until it 
reaches approximately 1% of the value of the Alliance Equity Index Portfolio 
at which time such cash will be invested in common stocks as described above. 
Accumulation of cash increases tracking error. The Alliance Equity Index 
Portfolio will, however, remain substantially fully invested in common stocks 
even when common stock prices are generally falling. Also, adverse 
performance of a stock will ordinarily not result in its elimination from the 
Alliance Equity Index Portfolio. 

In order to reduce brokerage costs, maintain liquidity to meet shareholder 
redemptions or minimize tracking error when the Alliance Equity Index 
Portfolio holds cash, the Alliance Equity Index Portfolio may from time to 
time buy and hold futures contracts on the Index and options on such futures 
contracts. See "Investment Techniques--Futures" and "Investment 
Techniques--Risk Factors in Options and Futures," below. The contract value 
of futures contracts purchased by the Alliance Equity Index Portfolio plus 
the contract value of futures contracts underlying call options purchased by 
the Alliance Equity Index Portfolio will not exceed 20% of the Alliance 
Equity Index Portfolio's total assets. 

The Alliance Equity Index Portfolio may seek to increase income by lending 
securities with a value of up to 50% of its total assets to brokers-dealers. 
See "Investment Techniques--Securities Lending," below. 

ALLIANCE COMMON STOCK PORTFOLIO--INVESTMENT POLICIES 

The Alliance Common Stock Portfolio attempts to achieve its investment 
objective by investing primarily in common stocks and other equity-type 
securities that Alliance believes will share in the growth of the nation's 
economy over a long period. 
    

                               17           
<PAGE>
   
Most of the time, the Alliance Common Stock Portfolio will invest primarily 
in common stocks that are listed on national securities exchanges. Smaller 
amounts will be invested in stocks that are traded over-the-counter and in 
other equity-type securities (such as preferred stocks or convertible debt 
instruments). Current income is an incidental consideration. The Alliance 
Common Stock Portfolio generally will not invest more than 20% of its total 
assets in foreign securities. See "Investment Techniques--Foreign Securities 
and Currencies," below. 

If, in light of economic conditions and the general level of common stock 
prices, it appears that the Portfolio's investment objective will not be met 
by using all its assets to buy equities, the Alliance Common Stock Portfolio 
may also use part of its assets to make nonequity investments. These could 
include buying securities such as nonparticipating and nonconvertible 
preferred stocks and certain fixed income securities. Fixed income securities 
will include investment grade bonds and debentures and money market 
instruments, as well as securities that have a high current yield because 
they are either rated in the lower categories by NRSROs (i.e., Baa or lower 
by Moody's or BBB or lower by S&P) or are unrated. For a discussion of the 
risks associated with investment in these higher yielding securities, see 
"Investment Techniques--Fixed Income Securities" and "Investment 
Techniques--Risk Factors of Lower Rated Fixed Income Securities," below. For 
the fiscal year ended December 31, 1996, less than 1% of the average assets 
of the Portfolio were invested in higher yielding securities. 

The Alliance Common Stock Portfolio may make temporary investments in money 
market instruments of the same type and credit quality as those in which the 
Alliance Money Market Portfolio may invest. The Portfolio may make secured 
loans of up to 50% of its total portfolio securities. See "Investment 
Techniques--Securities Lending," below. The Alliance Common Stock Portfolio 
may write covered call and put options and may buy call and put options on 
individual common stocks and other equity-type securities, securities 
indexes, and foreign currencies. The Portfolio may also purchase and sell 
stock index and foreign currency futures contracts and options thereon. See 
"Investment Techniques--Options," "Investment Techniques--Futures," and 
"Investment Techniques--Risk Factors in Options and Futures," below. 

ALLIANCE GLOBAL PORTFOLIO--INVESTMENT POLICIES 

The Alliance Global Portfolio attempts to achieve its objective by investing 
primarily in a diversified portfolio of equity securities selected 
principally to permit participation in established non-U.S. companies that, 
in the opinion of Alliance, have prospects for growth, as well as in 
securities issued by United States companies. These non-U.S. companies may 
have operations in the United States, in their country of incorporation or in 
other countries. The Alliance Global Portfolio intends to diversify 
investments among several countries and to have represented in the Portfolio 
business activities in not less than three different countries (including the 
United States). For temporary or defensive purposes, the Alliance Global 
Portfolio may at times invest substantially all of its assets in securities 
issued by U.S. companies or in cash or cash equivalents, including money 
market instruments issued by foreign entities. 

The Alliance Global Portfolio may invest in any type of security including, 
but not limited to, shares, preferred or common, as well as shares of mutual 
funds which invest in foreign securities, bonds and other evidences of 
indebtedness, and other securities of issuers wherever organized and 
governments and their political subdivisions. Although no particular 
proportion of stocks, bonds or other securities is required to be maintained, 
the Alliance Global Portfolio intends under normal conditions to invest in 
equity securities. The Portfolio may make secured loans of up to 50% of its 
total portfolio securities. See "Investment Techniques--Securities Lending," 
below. The Alliance Global Portfolio may write covered call and put options 
and may purchase call and put options on individual equity securities, 
securities indexes, and foreign currencies. The Alliance Global Portfolio may 
also purchase and sell stock index, foreign currency and interest rate 
futures contracts and options on such contracts, as well as forward foreign 
currency exchange contracts. See "Investment Techniques--Options," 
"Investment Techniques--Forward Foreign Currency Exchange Contracts," 
"Investment Techniques--Futures," and "Investment Techniques--Risk Factors in 
Options and Futures," below. 
    

Risk Factors. For a discussion of the risks associated with investments in 
foreign securities, see "Investment Techniques--Foreign Securities and 
Currencies," below. 

                               18           
<PAGE>
   
ALLIANCE INTERNATIONAL PORTFOLIO--INVESTMENT POLICIES 

The Alliance International Portfolio attempts to achieve its objective by 
investing primarily in a diversified portfolio of equity securities selected 
principally to permit participation in non-U.S. companies or foreign 
governmental enterprises that, in the opinion of Alliance, have prospects for 
growth. These non-U.S. companies may have operations in the United States, in 
their country of incorporation and/or in other countries. The Alliance 
International Portfolio intends to have represented in the Portfolio business 
activities in not less than three different countries and may invest anywhere 
in the world, including Europe, Canada, Australia, Asia, Latin America and 
Africa. The Alliance International Portfolio may purchase securities of 
developing countries, which include, among others, Mexico, Brazil, Hong Kong, 
India, Poland, Turkey and South Africa. The Alliance International Portfolio 
intends to diversify investments among several countries, although for 
temporary defensive purposes, the Alliance International Portfolio may at 
times invest substantially all of its assets in securities issued by a single 
major developed country (e.g., the United States) or in cash or cash 
equivalents, including money market instruments issued by that country. 

The Alliance International Portfolio may invest in any type of investment 
grade, fixed income security including, but not limited to, preferred stock, 
convertible securities, bonds, notes and other evidences of indebtedness of 
foreign issuers, including obligations of foreign governments. The Alliance 
International Portfolio may also establish and maintain temporary cash 
balances in U.S. and foreign short-term high-grade money market instruments 
for defensive purposes or to take advantage of buying opportunities. Although 
no particular proportion of stocks, bonds or other securities is required to 
be maintained, the Alliance International Portfolio intends under normal 
market conditions to invest primarily in equity securities. The Alliance 
International Portfolio may make loans of up to 50% of its portfolio 
securities. See "Investment Techniques--Securities Lending," below. The 
Alliance International Portfolio may write covered call and put options and 
may purchase call and put options on individual equity securities, securities 
indexes, and foreign currencies. See "Investment Techniques--Options," below. 
The Alliance International Portfolio may also purchase and sell stock index, 
foreign currency and interest rate futures contracts and options on such 
contracts, as well as forward foreign currency exchange contracts. See 
"Investment Techniques--Forward Foreign Currency Exchange Contracts," 
"Investment Techniques--Futures," and "Investment Techniques--Risk Factors in 
Options and Futures," below. 
    

Risk Factors. For a discussion of the risks associated with investments in 
foreign securities, see "Investment Techniques--Foreign Securities and 
Currencies," below. 

   
ALLIANCE AGGRESSIVE STOCK PORTFOLIO--INVESTMENT POLICIES 

The Alliance Aggressive Stock Portfolio attempts to achieve its objective by 
investing primarily in common stocks and other equity-type securities issued 
by intermediateand small-sized companies that, in the opinion of Alliance, 
have favorable growth prospects. The Alliance Aggressive Stock Portfolio may 
also invest a portion of its assets in securities of companies in cyclical 
industries, companies whose securities are temporarily undervalued, companies 
in special situations and less widely known companies. 

If, in light of economic conditions, it appears that the Alliance Aggressive 
Stock Portfolio's objective will not be achieved primarily through 
investments in common stocks, the Portfolio may also invest in other 
equity-type securities (such as preferred stocks and convertible debt 
instruments) and protective options. Under certain market conditions, the 
Alliance Aggressive Stock Portfolio may also invest in corporate fixed income 
securities, which will generally be investment grade, or invest part of its 
assets in cash or cash equivalents for liquidity or defensive purposes, 
including money market instruments rated at least Prime-1 by Moody's or A-1 
by S&P. The Alliance Aggressive Stock Portfolio may invest no more than 20% 
of its total assets in foreign securities. See "Investment 
Techniques--Foreign Securities and Currencies," below. The Portfolio may make 
secured loans of up to 50% of its total portfolio securities. See "Investment 
Techniques--Securities Lending," below. The Alliance Aggressive Stock 
Portfolio may write covered call options and may purchase call and put 
options on individual equity securities, securities indexes and foreign 
currencies. The Alliance Aggressive Stock Portfolio may also purchase and 
sell stock index and foreign currency futures contracts and options thereon. 
See "Investment Techniques--Options," "Investment Techniques--Futures" and 
"Risk Factors in Options and Futures," below. 
    

                               19           
<PAGE>
   
Risk Factors. More risk is associated with investment in intermediateand 
small-sized companies, because they are often dependent on limited product 
lines, financial resources or management groups. They may be more vulnerable 
to competition from larger companies with greater resources and to economic 
conditions affecting their market sector. Intermediateand small-sized 
companies may be new, without long business or management histories, and 
perceived by the market as unproven. Their securities may be held primarily 
by insiders or institutional investors, and may trade infrequently or in 
limited volume. The prices of these stocks often fluctuate more than those of 
larger more established companies. 

ALLIANCE SMALL CAP GROWTH PORTFOLIO--INVESTMENT POLICIES 

The Alliance Small Cap Growth Portfolio will pursue its objective by 
investing primarily in U.S. common stocks and other equity-type securities 
issued by smaller companies with favorable growth prospects. The Alliance 
Small Cap Growth Portfolio may also invest a portion of its assets in 
securities of companies in cyclical industries, companies whose securities 
are temporarily undervalued, companies in special situations and less widely 
known companies. 

The Alliance Small Cap Growth Portfolio may also invest in equity-type 
securities other than common stocks (such as preferred stocks and convertible 
debt instruments) and in protective options if it is Alliance's judgment 
that, in light of economic conditions, such investments offer the Alliance 
Small Cap Growth Portfolio better prospects for achieving its objective. 
Under certain market conditions, the Small Cap Growth Portfolio may also 
invest in corporate fixed income securities, which will generally be 
investment grade, or invest part of its assets in cash or cash equivalents 
for liquidity or defensive purposes, including money market instruments rated 
at least Prime-1 by Moody's or A-1 by S&P. The Alliance Small Cap Growth 
Portfolio will not invest more than 20% of its net asset value, measured at 
the time of investment, in securities principally traded on foreign 
securities markets (other than commercial paper). See "Investment 
Techniques--Foreign Securities and Currencies," below. The Alliance Small Cap 
Growth Portfolio may make secured loans of up to 50% of its total portfolio 
securities. See "Investment Techniques--Securities Lending," below. The 
Alliance Small Cap Growth Portfolio may write covered call options and may 
purchase call and put options on individual equity securities, securities 
indexes and foreign currencies. The Alliance Small Cap Growth Portfolio may 
also purchase and sell stock index and foreign currency futures contracts and 
options thereon. See "Investment Techniques--Forward Commitments and 
When-Issued and Delayed Delivery Securities," "Investment 
Techniques--Options," "Investment Techniques--Futures," and "Investment 
Techniques--Risk Factors in Options and Futures," below. 

Under current SEC guidelines, for so long as the Portfolio has the words 
"Small Cap" in its name, it is required, under normal market conditions, to 
invest at least 65% of its total assets in securities of smaller 
capitalization companies (currently considered by Alliance to mean companies 
with market capitalization at or below $2 billion). 

Risk Factors. More risk is associated with investment in small-sized 
companies, because they tend to be often dependent on limited product lines, 
financial resources or management groups. They tend to be more vulnerable to 
competition from larger companies with greater resources and to economic 
conditions affecting their market sector. Small-sized companies may be new, 
without long business or management histories, and perceived by the market as 
unproven. Their securities may be held primarily by insiders or institutional 
investors, and may trade infrequently or in limited volume. The prices of 
these stocks often fluctuate more than those of larger, more established 
companies. 
    

THE FIXED INCOME SERIES 

   
ALLIANCE MONEY MARKET PORTFOLIO--INVESTMENT POLICIES 

The Alliance Money Market Portfolio attempts to achieve its objective by 
investing primarily in a diversified portfolio of high-quality U.S. 
dollar-denominated money market instruments. The instruments in which the 
Portfolio invests include: (1) marketable obligations of, or guaranteed by, 
the U.S. Government, its agencies or instrumentalities (collectively, the 
"U.S. Government"); (2) certificates of deposit, bankers' acceptances, bank 
notes, time deposits and interest bearing savings deposits issued or 
guaranteed by (a) domestic banks (including their foreign branches) or 
savings and loan associations 
    

                               20           
<PAGE>
   
having total assets of more than $1 billion and which are members of the 
Federal Deposit Insurance Corporation ("FDIC") in the case of banks, or 
insured by the FDIC, in the case of savings and loan associations or (b) 
foreign banks (either by their foreign or U.S. branches) having total assets 
of at least $5 billion and having an issue of either commercial paper rated 
at least A-1 by S&P or Prime-1 by Moody's or long term debt rated at least AA 
by S&P or Aa by Moody's; (3) commercial paper (rated at least A-1 by S&P or 
Prime-1 by Moody's or, if not rated, issued by domestic or foreign companies 
having outstanding debt securities rated at least AA by S&P or Aa by Moody's) 
and participation interests in loans extended by banks to such companies; (4) 
mortgage-backed securities and asset-backed securities; (5) corporate debt 
obligations with remaining maturities of less than one year, rated at least 
AA by S&P or Aa by Moody's, as well as corporate debt obligations rated at 
least A by S&P or Moody's, provided the corporation also has outstanding an 
issue of commercial paper rated at least A-1 by S&P or Prime-1 by Moody's; 
(6) floating rate or master demand notes; and (7) repurchase agreements 
covering securities issued or guaranteed by the U.S. Government (see 
"Investment Techniques--Repurchase Agreements," below). Time deposits with 
maturities greater than seven days are considered to be illiquid securities. 

Investments by the Alliance Money Market Portfolio are limited to those which 
present minimal credit risk. If a security held by the Alliance Money Market 
Portfolio is no longer deemed to present minimal credit risk, the Alliance 
Money Market Portfolio will dispose of the security as soon as practicable 
unless the Trustees determine that such action would not be in the best 
interest of the Portfolio. Purchases of securities that are unrated must be 
ratified by the Trustees of the Trust. Because the market value of debt 
obligations fluctuates as an inverse function of changing interest rates, the 
Portfolio seeks to minimize the effect of such fluctuations by investing only 
in instruments with a remaining maturity of 397 calendar days or less at the 
time of investment, except for obligations of the U.S. Government, which may 
have a remaining maturity of 762 calendar days or less. The Portfolio will 
maintain a dollar-weighted average portfolio maturity of 90 days or less. The 
Alliance Money Market Portfolio may invest up to 20% of its total assets in 
U.S. dollar-denominated foreign money market instruments. See "Investment 
Techniques--Foreign Securities and Currencies," below. The Portfolio may make 
secured loans of up to 50% of its total portfolio securities. See "Investment 
Techniques--Securities Lending," below. 

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO--INVESTMENT POLICIES 

The Alliance Intermediate Government Securities Portfolio attempts to achieve 
its investment objective by investing primarily in debt securities issued or 
guaranteed as to the timely payment of principal and interest by the U.S. 
Government or any of its agencies or instrumentalities ("U.S. Government 
Securities"). The Alliance Intermediate Government Securities Portfolio may 
also invest in repurchase agreements and forward commitments related to U.S. 
Government Securities. The Portfolio may seek to enhance its current return 
and may seek to hedge against changes in interest rates by engaging in 
transactions involving related options, futures and options on futures. 

The Alliance Intermediate Government Securities Portfolio expects that under 
normal market conditions it will invest at least 80% of its total assets in 
U.S. Government Securities and repurchase agreements and forward commitments 
relating to U.S. Government Securities. U.S. Government Securities include, 
without limitation, the following: 
    

  o       U.S. Treasury Bills--Direct obligations of the U.S. Treasury which 
          are issued in maturities of one year or less. No interest is paid 
          on Treasury Bills; instead, they are issued at a discount and 
          repaid at full face value when they mature. They are backed by the 
          full faith and credit of the U.S. Government. 

  o       U.S. Treasury Notes--Direct obligations of the U.S. Treasury issued 
          in maturities which vary between one and ten years, with interest 
          payable every six months. They are backed by the full faith and 
          credit of the U.S. Government. 

  o       U.S. Treasury Bonds--These direct obligations of the U.S. Treasury 
          are issued in maturities more than ten years from the date of 
          issue, with interest payable every six months. They are backed by 
          the full faith and credit of the U.S. Government. 

                               21           
<PAGE>
   
  o       "Ginnie Maes"--Ginnie Maes are debt securities issued by a mortgage 
          banker or other mortgagee and represent an interest in a pool of 
          mortgages insured by the Federal Housing Administration or the 
          Farmer's Home Administration or guaranteed by the Veteran's 
          Administration. The Government National Mortgage Association 
          ("GNMA") guarantees the timely payment of principal and interest. 
          Ginnie Maes, although not direct obligations of the U.S. 
          Government, are guaranteed by the U.S. Treasury. 

  o       "Fannie Maes"--The Federal National Mortgage Association ("FNMA") 
          is a government-sponsored corporation owned entirely by private 
          stockholders that purchases residential mortgages from a list of 
          approved seller/servicers. Pass-through securities issued by FNMA 
          are guaranteed as to timely payment of principal and interest by 
          FNMA and supported by FNMA's right to borrow from the U.S. 
          Treasury, at the discretion of the U.S. Treasury. Fannie Maes are 
          not backed by the full faith and credit of the U.S. Government. 

  o       "Freddie Macs"--The Federal Home Loan Mortgage Corporation 
          ("FHLMC"), a corporate instrumentality of the U.S. Government, 
          issues participation certificates ("PCs") which represent an 
          interest in residential mortgages from FHLMC's National Portfolio. 
          FHLMC guarantees the timely payment of interest and ultimate 
          collection of principal, but PCs are not backed by the full faith 
          and credit of the U.S. Government. 
    

  o       Governmental Collateralized Mortgage Obligations--These are 
          securities issued by a U.S. Government instrumentality or agency 
          which are backed by a portfolio of mortgages or mortgage-backed 
          securities held under an indenture. See "Other Investments," below. 

   
  o       "Sallie Maes"--The Student Loan Marketing Association ("SLMA") is a 
          government-sponsored corporation owned entirely by private 
          stockholders that provides liquidity for banks and other 
          institutions engaged in the Guaranteed Student Loan Program. These 
          loans are either directly guaranteed by the U.S. Treasury or 
          guaranteed by state agencies and reinsured by the U.S. Government. 
          SLMA issues both short term notes and longer term public bonds to 
          finance its activities. 
    

The Portfolio may also invest in "zero coupon" U.S. Government Securities 
which have been stripped of their unmatured interest coupons and receipts or 
in certificates representing undivided interests in such stripped U.S. 
Government Securities and coupons. These securities tend to be more volatile 
than other types of U.S. Government Securities. 

   
Guarantees of the Portfolio's securities by the U.S. Government or its 
agencies or instrumentalities guarantee only the payment of principal at 
maturity and interest when due on the guaranteed securities, and do not 
guarantee the securities' yield or value or the yield or value of the 
Alliance Intermediate Government Securities Portfolio's shares. 

The Portfolio buys and sells securities with a view to maximizing current 
return without, in the view of Alliance, undue risk to principal. Potential 
capital gains resulting from possible changes in interest rates will not be a 
major consideration. The Portfolio may take full advantage of a wide range of 
maturities of U.S. Government Securities and may adjust the dollar-weighted 
average maturity of its portfolio from time to time, depending on Alliance's 
assessment of relative yields on securities of different maturities and the 
expected effect of future changes in interest rates on the market value of 
the securities held by the Portfolio. However, at all times, each instrument 
held by the Portfolio will have either a final maturity of not more than ten 
years or a duration, as determined by Alliance, not exceeding that of a 
10-year Treasury note. Duration is a measure that relates the price 
volatility of a security to changes in interest rates. The duration of a 
security is the weighted average term to maturity, expressed in years, of the 
present value of all future cash flows, including coupon payments and 
principal repayments. Thus, by definition, duration is always less than or 
equal to full maturity. In some cases, Alliance's calculation of duration 
will be based on certain assumptions (including assumptions regarding 
prepayment rates, in the mortgage-backed or asset-backed securities, and 
foreign and domestic interest rates). As of December 31, 1996, the duration 
of a 10-year Treasury bond was considered by Alliance to be 7.2 years. The 
Portfolio may also invest a substantial portion of its assets in money market 
instruments. See "Investment Techniques--Certain Money Market Instruments," 
below. 
    

                               22           
<PAGE>
   
It is a fundamental policy of the Alliance Intermediate Government Securities 
Portfolio that under normal market conditions it will invest at least 65% of 
its total assets in U.S. Government Securities and repurchase agreements and 
forward commitments relating to U.S. Government Securities. 

Other Investments. The Alliance Intermediate Government Securities Portfolio 
may also purchase collateralized mortgage obligations ("CMOs") issued by 
non-governmental issuers and securities issued by a real estate mortgage 
investment conduits ("REMICs"). See "Investment Techniques--Mortgage-Backed 
and Asset-Backed Securities," below. The Alliance Intermediate Government 
Securities Portfolio will purchase only CMOs only if they collateralized by 
U.S. Government Securities. However, CMOs issued by entities other than U.S. 
Government agencies or instrumentalities and securities issued by REMICs are 
not considered U.S. Government Securities for purposes of the investment 
policies of the Alliance Intermediate Government Securities Portfolio even 
though the CMOs may be collateralized by U.S. Government Securities. Such 
securities will generally be investment grade. In the event such securities 
fall below investment grade, the Portfolio will not be obligated to dispose 
of such securities and may continue to hold such securities if, in the 
opinion of Alliance, such investment is appropriate under the circumstances. 
    

In order to enhance its current return and to reduce fluctuations in net 
asset value, the Portfolio may write call and put options on U.S. Government 
Securities which are "covered" as described herein and may purchase call and 
put options on U.S. Government Securities. The Portfolio may also enter into 
interest rate futures contracts with respect to U.S. Government Securities, 
and may write and purchase options thereon. See "Investment 
Techniques--Options" and "Investment Techniques--Futures," below. 

The Portfolio may also enter into forward commitments for the purchase of 
U.S. Government Securities, purchase such securities on a when-issued or 
delayed delivery basis, make secured loans of its portfolio securities 
without limitation and enter into repurchase agreements with respect to U.S. 
Government Securities with commercial banks and registered broker-dealers. 
See "Investment Techniques--Forward Commitments and When-Issued and Delayed 
Delivery Securities," below. 

The Portfolio may make short sales involving either securities retained in 
the Portfolio's portfolio or securities which the Portfolio has the absolute 
right to acquire without additional consideration. 

   
Special Considerations. U.S. Government Securities are considered among the 
safest of fixed income investments. As a result, however, their yields are 
generally lower than the yields available from corporate debt securities. As 
with other mutual funds, the value of the Portfolio's shares will fluctuate 
with the value of its investments. The value of the Portfolio's investments 
will change as the general level of interest rates fluctuates. During periods 
of falling interest rates, the values of U.S. Government Securities generally 
rise. Conversely, during periods of rising interest rates, the values of U.S. 
Government Securities generally decline. In an effort to preserve the capital 
of the Portfolio when interest rates are generally rising, the investment 
adviser may shorten the average maturity of the U.S. Government Securities in 
the Portfolio's portfolio. Because the principal values of U.S. Government 
Securities with shorter maturities are less affected by rising interest 
rates, a portfolio with a shorter average maturity will generally diminish 
less in value during such periods than a portfolio of longer average 
maturity. Because U.S. Government Securities with shorter maturities 
generally have a lower yield to maturity, however, the Portfolio's current 
return based on its net asset value will generally be lower as a result of 
such action than it would have been had such action not been taken. Ginnie 
Maes and other mortgage-backed or mortgage-related securities in which the 
Portfolio invests may not be an effective means of "locking in" favorable 
long-term interest rates since the Portfolio must reinvest scheduled and 
unscheduled principal payments relating to such securities. At the time 
principal payments or prepayments are received by the Portfolio and 
reinvested, prevailing interest rates may be higher or lower than the 
Portfolio's current yield. 
    

At times when the Portfolio has written call options, its ability to profit 
from declining interest rates will be limited. Any resulting appreciation in 
the value of the Portfolio would likely be partially or wholly offset by the 
losses on call options written by the Portfolio. The termination of option 
positions under such conditions would result in the realization of capital 
losses, which would reduce the amounts available for distribution to 
shareholders. 

   
ALLIANCE QUALITY BOND PORTFOLIO--INVESTMENT POLICIES 

The Alliance Quality Bond Portfolio expects to invest in readily marketable 
securities with relatively attractive yields, but which do not, in the 
opinion of Alliance, involve undue risk of loss of capital. The 
    

                               23           
<PAGE>
   
Alliance Quality Bond Portfolio will follow a policy of investing at least 
65% of its total assets in securities which are rated at the time of purchase 
at least Baa by Moody's or BBB by S&P, or in unrated fixed income securities 
determined by Alliance to be of comparable quality. In the event that the 
credit rating of a security held by the Alliance Quality Bond Portfolio falls 
below investment grade (or, in the case of unrated securities, Alliance 
determines that the quality of such security has deteriorated below 
investment grade), the Alliance Quality Bond Portfolio will not be obligated 
to dispose of such security and may continue to hold the obligation if, in 
the opinion of Alliance, such investment is appropriate in the circumstances. 
The Alliance Quality Bond Portfolio will also seek to maintain an average 
aggregate quality rating of its portfolio securities of at least A (Moody's 
and S&P). For more information concerning the bond ratings assigned by 
Moody's and S&P, see Appendix B. 

The Alliance Quality Bond Portfolio has complete flexibility as to the types 
of securities in which it will invest and the relative proportions thereof, 
and the Alliance Quality Bond Portfolio plans to vary the proportions of its 
holdings of long-and short-term fixed income securities (including debt 
securities, convertible debt securities and U.S. Government obligations) and 
preferred stocks in order to reflect Alliance's assessment of prospective 
cyclical changes even if such action may adversely affect current income. 

The Alliance Quality Bond Portfolio may invest in foreign securities. The 
Alliance Quality Bond Portfolio will not invest more than 20% of its total 
assets in securities denominated in currencies other than the U.S. dollar. 
See "Investment Techniques--Foreign Securities and Currencies," below. The 
Alliance Quality Bond Portfolio may enter into foreign currency futures 
contracts (and related options), forward foreign currency exchange contracts 
and options on foreign currencies for hedging purposes. See "Investment 
Techniques--Forward Foreign Currency Exchange Contracts," below. 

For temporary defensive purposes, the Alliance Quality Bond Portfolio may 
invest in certain money market instruments. See "Investment 
Techniques--Certain Money Market Instruments," below. 

The Alliance Quality Bond Portfolio may purchase put and call options and 
write covered put and call options on securities it may purchase. The 
Alliance Quality Bond Portfolio also intends to write covered call options 
for cross-hedging purposes. A call option is for cross-hedging purposes if it 
is designed to provide a hedge against a decline in value of another security 
which the Portfolio owns or has the right to acquire. See "Investment 
Techniques--Options," below. 

Interest Rate Transactions. The Alliance Quality Bond Portfolio may seek to 
protect the value of its investments from interest rate fluctuations by 
entering into various hedging transactions, such as interest rate swaps and 
the purchase or sale of interest rate caps and floors. The Portfolio expects 
to enter into these transactions primarily to preserve a return or spread on 
a particular investment or portion of its portfolio. The Alliance Quality 
Bond Portfolio may also enter into these transactions to protect against an 
increase in the price of securities the Portfolio anticipates purchasing at a 
later date. The Alliance Quality Bond Portfolio intends to use these 
transactions as a hedge and not as a speculative investment. Interest rate 
swaps involve the exchange by the Alliance Quality Bond Portfolio with 
another party of their respective commitments to pay or receive interest, 
e.g., an exchange of floating rate payments for fixed rate payments. The 
purchase of an interest rate cap entitles the purchaser, to the extent that a 
specified index exceeds a predetermined interest rate, to receive payments on 
a notional principal amount from the party selling such interest rate cap. 
The purchase of an interest rate floor entitles the purchaser, to the extent 
that a specified index falls below a predetermined interest rate, to receive 
payments of interest on a notional principal amount from the party selling 
such interest rate floor. 

The Alliance Quality Bond Portfolio may enter into interest rate swaps, caps 
and floors on either an asset-based or liability-based basis depending on 
whether it is hedging its assets or its liabilities, and will only enter into 
such swaps, caps and floors on a net basis, i.e., the two payment streams are 
netted out, with the Alliance Quality Bond Portfolio receiving or paying, as 
the case may be, only the net amount of the two payments. The net amount of 
the excess, if any, of the Alliance Quality Bond Portfolio's obligations over 
its entitlements with respect to each interest rate swap, cap or floor will 
be accrued on a daily basis and an amount of cash or liquid securities having 
an aggregate net asset value at least equal to the accrued excess will be 
maintained in a segregated account by the custodian. The Alliance Quality 
    

                               24           
<PAGE>
   
Bond Portfolio will not enter into any interest rate swap, cap or floor 
transaction unless the unsecured senior debt or the claims-paying ability of 
the other party thereto is rated in the highest rating category of at least 
one NRSRO at the time of entering into such transaction. If there is a 
default by the other party to such a transaction, the Alliance Quality Bond 
Portfolio will have contractual remedies pursuant to the agreements related 
to the transaction. Caps and floors are relatively recent innovations which 
may be illiquid. 

Zero Coupon Securities. To the extent consistent with its investment 
objective, the Alliance Quality Bond Portfolio may invest in "zero coupon" 
securities, which are debt securities that have been stripped of their 
unmatured interest coupons, and receipts or certificates representing 
interests in such stripped debt obligations and coupons. A zero coupon 
security pays no interest to its holder during its life. Accordingly, such 
securities usually trade at a deep discount from their face or par value and 
will be subject to greater fluctuations in market value in response to 
changing interest rates than debt obligations of comparable maturities that 
make current distributions of interest. The Alliance Quality Bond Portfolio 
may also invest in "pay-in-kind" debentures (i.e., debt obligations the 
interest on which may be paid in the form of additional obligations of the 
same type rather than cash) which have characteristics similar to zero coupon 
securities. 

The Alliance Quality Bond Portfolio may invest in collateralized mortgage 
obligations or CMOs. See "Investment Techniques--Mortgage-Backed and 
Asset-Backed Securities," below. The Portfolio may purchase and sell interest 
rate futures contracts and options thereon and may make loans of securities 
with a value of up to 50% of its total assets. See "Investment 
Techniques--Futures," "Investment Techniques--Risk Factors in Options and 
Futures" and "Investment Techniques--Securities Lending," below. 

ALLIANCE HIGH YIELD PORTFOLIO--INVESTMENT POLICIES 

The Alliance High Yield Portfolio attempts to achieve its objective by 
investing primarily in a diversified mix of high yield, fixed income 
securities, which generally involve greater volatility of price and risk of 
principal and income than high quality fixed income securities. 

Ordinarily, the Portfolio will invest a portion of its assets in fixed income 
securities which have a high current yield and that are either rated in the 
lower categories of NRSROs (i.e., rated Baa or lower by Moody's or BBB or 
lower by S&P) or are unrated. The Portfolio may also make temporary 
investments in money market instruments of the same type as the Alliance 
Money Market Portfolio. The Portfolio will not invest more than 10% of its 
total assets in (i) fixed income securities which are rated lower than B3 or 
B-or their equivalents by one NRSRO or if unrated are of equivalent quality 
as determined by Alliance, and (ii) money market instruments of any entity 
which has an outstanding issue of unsecured debt that is rated lower than B3 
or B-or their equivalents by an NRSRO or if unrated is of equivalent quality 
as determined by Alliance; however, this restriction will not apply to (i) 
fixed income securities which, in the opinion of Alliance, have similar 
characteristics to securities which are rated B3 or higher by Moody's or B-or 
higher by S&P, or (ii) money market instruments of any entity that has an 
unsecured issue of outstanding debt which, in the opinion of Alliance, has 
similar characteristics to securities which are so rated. See Appendix B, 
"Description of Bond Ratings," for a description of each rating category. In 
the event that any securities held by the Alliance High Yield Portfolio fall 
below those ratings, the Portfolio will not be obligated to dispose of such 
securities and may continue to hold such securities if, in the opinion of 
Alliance, such investment is considered appropriate under the circumstances. 

For the fiscal year ended December 31, 1996, the approximate percentages of 
the Portfolio's average assets invested in securities of each rating 
category, determined on a dollar weighted basis, were as follows: 0% in 
securities rated AAA or its equivalent, 13.4% in securities rated BB or its 
equivalent and 58.6% in securities rated B or its equivalent. Of these 
securities, 89.8% were rated by an NRSRO and 10.2% were unrated. All of the 
unrated securities were considered by the investment adviser to be of 
comparable quality to the Portfolio's investments rated by an NRSRO. 
    

The Portfolio may also invest in fixed income securities which are providing 
high current yields because of risks other than credit, such as prepayment 
risks, in the case of mortgage-backed securities, or currency 

                               25           
<PAGE>
   
risks, in the case of non-U.S. dollar denominated foreign securities. The 
Portfolio may also be invested in common stocks and other equity-type 
securities (such as convertible debt securities). See "Investment 
Techniques--Fixed Income Securities" and "Investment Techniques--Risk Factors 
of Lower Rated Fixed Income Securities," below. 

The Alliance High Yield Portfolio will attempt to maximize current income by 
taking advantage of market developments, yield disparities and variations in 
the creditworthiness of issuers. Substantially all of the Portfolio's 
investments will be income producing. The Portfolio will use various 
strategies in attempting to achieve its objective. The Portfolio may make 
secured loans of its portfolio securities without limitation. See "Investment 
Techniques--Securities Lending," below. In order to enhance its current 
return and to reduce fluctuations in net asset value, the Portfolio may write 
covered call and put options and may purchase call and put options on 
individual fixed income securities, securities indexes and foreign 
currencies. The Portfolio may also purchase and sell stock index, interest 
rate and foreign currency futures contracts and options thereon. See 
"Investment Techniques--Options," "Investment Techniques--Futures," and "Risk 
Factors in Options and Futures," below. 
    

INVESTMENT TECHNIQUES 

   
The Portfolios have the flexibility to invest, within limits, in a variety of 
instruments designed to enhance their investment capabilities. All of the 
Portfolios, other than the Alliance Equity Index Portfolio, may make 
investments in repurchase agreements, and all of the Portfolios may purchase 
or sell securities on a when-issued, delayed delivery or forward commitment 
basis. The Portfolios, other than the Alliance Money Market and the Alliance 
Equity Index Portfolios, may write (i.e., sell) covered put and call options 
and buy put and call options on securities and securities indexes. The 
Portfolios, other than the Alliance Money Market, Alliance Equity Index and 
Alliance Intermediate Government Securities Portfolios, may also write 
covered put and call options and buy put and call options on foreign 
currencies. The Alliance Balanced, Alliance Common Stock, Alliance Aggressive 
Stock, Alliance Small Cap Growth, Alliance High Yield, Alliance Global, 
Alliance International, Alliance Conservative Investors, Alliance Growth 
Investors, Alliance Intermediate Government Securities, Alliance Quality 
Bond, Alliance Growth and Income and Alliance Equity Index Portfolios may buy 
and sell exchange-traded financial futures contracts, and options thereon. A 
brief description of certain of these investment instruments and their risks 
appears below. More detailed information is to be found in the SAI. 
    

MORTGAGE-BACKED AND ASSET-BACKED SECURITIES 

   
The Portfolios, other than the Alliance Equity Index Portfolio, may invest in 
mortgage-backed securities, which are mortgage loans made by banks, savings 
and loan institutions and other lenders that are assembled into pools, that 
are (i) issued by an agency of the U.S. Government (such as GNMA) whose 
securities are guaranteed by the U.S. Treasury, (ii) issued by an 
instrumentality of the U.S. Government (such as FNMA) whose securities are 
supported by the instrumentality's right to borrow from the U.S. Treasury, at 
the discretion of the U.S. Treasury, though not backed by the full faith and 
credit of the U.S. Government itself, or (iii) collateralized by U.S. 
Treasury obligations or U.S. Government agency securities. Interests in such 
pools are described in this prospectus as mortgage-backed securities. The 
Portfolios, other than the Equity Index Portfolio, may invest in (i) 
mortgage-backed securities, including GNMA, FNMA and FHLMC certificates, (ii) 
CMOs that are issued by non-governmental entities and collateralized by U.S. 
Treasury obligations or by U.S. Government agency or instrumentality 
securities, (iii) REMICs and (iv) other asset-backed securities. Other 
asset-backed securities (unrelated to mortgage loans) may include securities 
such as certificates for automobile receivables ("CARS") and credit card 
receivable securities ("CARDS") as well as other asset-backed securities that 
may be developed in the future. 

The rate of return on mortgage-backed securities, such as GNMA, FNMA and 
FHLMC certificates and CMOs, and, to a lesser extent, asset-backed securities 
may be affected by early prepayment of principal on the underlying loans or 
receivables. Prepayment rates vary widely and may be affected by changes in 
market interest rates. It is not possible to predict with certainty the 
average life of a particular mortgage pool or pool of loans or receivables. 
Reinvestment of principal may occur at higher or lower rates than 
    

                               26           
<PAGE>
the original yield. Therefore, the actual maturity and realized yield on 
mortgage-backed securities and, to a lesser extent, asset-backed securities 
will vary based upon the prepayment experience of the underlying pool of 
mortgages or pool of loans or receivables. 

   
The fixed rate mortgage-backed and asset-backed securities in which the 
Alliance Money Market Portfolio invests will have remaining maturities of 
less than one year. The Portfolios may also invest in floating or variable 
rate mortgage-backed and asset-backed securities on the same terms as they 
may invest in floating or variable rate notes, described below under "Certain 
Money Market Instruments." 
    

CERTAIN MONEY MARKET INSTRUMENTS 

   
All of the Portfolios may invest in money market instruments, including 
certificates of deposit, time deposits, bankers' acceptances, bank notes and 
other short-term debt obligations issued by commercial banks or savings and 
loan associations ("S&Ls"). Certificates of deposit are receipts from a bank 
or an S&L for funds deposited for a specified period of time at a specified 
rate of return. Time deposits in banks or S&Ls are generally similar to 
certificates of deposit, but are uncertificated. Bankers' acceptances are 
time drafts drawn on commercial banks by borrowers, usually in connection 
with international commercial transactions. 

The Portfolios, other than the Alliance Equity Index Portfolio, may also 
invest in commercial paper, meaning short-term, unsecured promissory notes 
issued by corporations to finance their short-term credit needs. In addition, 
these Portfolios may invest in variable or floating rate notes. Variable and 
floating rate notes provide for automatic establishment of a new interest 
rate at fixed periodic intervals (e.g., daily or monthly) or whenever some 
specified interest rate changes. The interest rate on variable or floating 
rate securities is ordinarily determined by reference to some other objective 
measure such as the U.S. Treasury bill rate. Many floating rate notes have 
put or demand features which allow the holder to put the note back to the 
issuer or the broker who sold it at certain specified times and upon notice. 
Floating rate notes without such a put or demand feature, or in which the 
notice period is greater than seven days, may be considered illiquid 
securities. 
    

FIXED INCOME SECURITIES 

Fixed income securities include preferred and preference stocks and all types 
of debt obligations of both domestic and foreign issuers (such as bonds, 
debentures, notes, equipment lease certificates, equipment trust 
certificates, conditional sales contracts, commercial paper, mortgage-backed 
securities and obligations issued or guaranteed by the U.S. Government, its 
agencies or instrumentalities). 

Corporate debt securities may bear fixed, contingent or variable rates of 
interest and may involve equity features, such as conversion or exchange 
rights or warrants for the acquisition of stock of the same or a different 
issuer or participation based on revenues, sales or profits or the purchase 
of common stock in a unit transaction (where corporate debt securities and 
common stock are offered as a unit). 

RISK FACTORS OF LOWER RATED FIXED INCOME SECURITIES 

   
Fixed income investments that have a high current yield and that are either 
rated in the lower categories by NRSROs (i.e., Baa or lower by Moody's or BBB 
or lower by S&P) or are unrated but of comparable quality are known as "junk 
bonds" and are regarded as predominantly speculative with respect to the 
issuer's continuing ability to meet principal and interest payments. Because 
investment in medium and lower quality bonds involves greater investment 
risk, achievement of a Portfolio's investment objective will be more 
dependent on Alliance's analysis than would be the case if that Portfolio 
were investing in higher quality bonds. Medium and lower quality bonds may be 
more susceptible to real or perceived adverse economic and individual 
corporate developments than would investment grade bonds. For example, a 
projected economic downturn or the possibility of an increase in interest 
rates could cause a decline in high yield bond prices because such an event 
might lessen the ability of highly leveraged high yield issuers to meet their 
principal and interest payment obligations, meet projected business goals or 
obtain additional financing. In addition, the secondary trading market for 
medium and lower quality bonds may be less liquid than the market for 
investment grade bonds. This potential lack of liquidity may 
    

                               27           
<PAGE>
   
make it more difficult for the Portfolio to value accurately certain 
portfolio securities. Further, as with many corporate bonds (including 
investment grade issues), there is the risk that certain high yield bonds 
containing redemption or call provisions may be called by the issuers of such 
bonds in a declining interest rate market, and the relevant Portfolio would 
then have to replace such called bonds with lower yielding bonds, thereby 
decreasing the net investment income to the Portfolio. Prepayment of 
mortgages underlying mortgage-backed securities, even though these securities 
will generally be rated in the higher categories of NRSROs, may also reduce 
their current yield and total return. However, Alliance intends to invest in 
these securities only when the potential benefits to a Portfolio are deemed 
to outweigh the risks. 
    

REPURCHASE AGREEMENTS 

   
In repurchase agreements, a Portfolio buys securities from a seller, usually 
a bank or brokerage firm, with the understanding that the seller will 
repurchase the securities at a higher price at a future date. During the term 
of the repurchase agreement, the Portfolio's custodian retains the securities 
subject to the repurchase agreement as collateral securing the seller's 
repurchase obligation, continually monitors on a daily basis the market value 
of the securities subject to the agreement and requires the seller to deposit 
with the Portfolio's custodian collateral equal to any amount by which the 
market value of the securities subject to the repurchase agreement falls 
below the resale amount provided under the repurchase agreement. The 
creditworthiness of sellers is determined by Alliance, subject to the 
direction of and review by the Board of Trustees. Such transactions afford an 
opportunity for the Portfolio to earn a fixed rate of return on available 
cash at minimal market risk, although the Portfolio may be subject to various 
delays and risks of loss if the seller is unable to meet its obligation to 
repurchase. The staff of the SEC currently takes the position that repurchase 
agreements maturing in more than seven days are illiquid securities. No 
Portfolio will enter into a repurchase agreement if as a result more than 15% 
(10% in the case of the Alliance Money Market Portfolio) of the Portfolio's 
net assets would be invested in "illiquid securities." 
    

LOAN ASSIGNMENTS AND PARTICIPATIONS 

   
The Alliance High Yield Portfolio may invest in participations and 
assignments of loans to corporate, governmental, or other borrowers 
originally made by institutional lenders or lending syndicates. These 
investments are subject to the same risks associated with fixed income 
securities generally. For example, loans to foreign governments will involve 
a risk that the governmental entities responsible for the repayment of the 
loan may be unable, or unwilling, to pay interest and repay principal when 
due. In addition, loan participations and assignments are often not rated and 
may also be less liquid than other debt interests. 
    

Even if the loans are secured, there is no assurance that the liquidation of 
collateral from a secured loan would satisfy the borrower's obligation, or 
that the collateral can be liquidated. Also, if a loan is foreclosed, the 
Portfolio could become part owner of any collateral, and would bear the costs 
and liabilities associated with owning and disposing of the collateral. In 
addition, it is conceivable that under emerging legal theories of lender 
liability, the Portfolio could be held liable as a co-lender. 

   
A loan is often administered by a bank or other financial institution that 
acts as agent for all holders. The agent administers the terms of the loan, 
as specified in the loan agreement, and the Portfolio will generally have to 
rely on the agent to apply appropriate credit remedies against a borrower. 
Consequently, loan participations may also be adversely affected by the 
insolvency of the lending bank or other intermediary. 
    

FORWARD COMMITMENTS AND WHEN-ISSUED AND DELAYED DELIVERY SECURITIES 

   
The Portfolios may enter into forward commitments for the purchase or sale of 
securities and may purchase and sell securities on a when-issued or delayed 
delivery basis. Forward commitments and when-issued or delayed delivery 
transactions arise when securities are purchased or sold by a Portfolio with 
payment and delivery taking place in the future in order to secure what 
Alliance considers to be an advantageous price or yield to the Portfolio at 
the time of entering into the transaction. However, the 
    

                               28           
<PAGE>
   
market value of such securities may be more or less than the purchase price 
payable at settlement. No payment or delivery is made by the Portfolio until 
it receives delivery or payment from the other party to the transaction. When 
a Portfolio engages in forward commitments or when-issued or delayed delivery 
transactions, the Portfolio relies on the other party to consummate the 
transaction. Failure to consummate the transaction may result in the 
Portfolio missing the opportunity of obtaining an advantageous price or 
yield. Forward commitments and when-issued and delayed delivery transactions 
are generally expected to settle within four months from the date the 
transactions are entered into, although the Portfolio may close out its 
position prior to the settlement date. The Portfolio's custodian will 
maintain, in a segregated account of the Portfolio, liquid assets having a 
value equal to or greater than the Portfolio's purchase commitments; the 
custodian will likewise segregate securities sold under a forward commitment 
or on a delayed delivery basis. A Portfolio will sell on a forward settlement 
basis only securities it owns or has the right to acquire. 
    

OPTIONS 

   
The Portfolios, other than the Alliance Money Market and Alliance Equity 
Index Portfolios, may write (sell) covered put and call options and buy put 
and call options, including options relating to individual securities and 
securities indexes. The Portfolios, other than the Alliance Money Market, 
Alliance Intermediate Government Securities and Alliance Equity Index 
Portfolios, may also write covered put and call options and buy put and call 
options on foreign currencies. 
    

A call option is a contract that gives to the holder the right to buy a 
specified amount of the underlying security at a fixed or determinable price 
(called the exercise or strike price) upon exercise of the option. A put 
option is a contract that gives the holder the right to sell a specified 
amount of the underlying security at a fixed or determinable price upon 
exercise of the option. In the case of index options, exercises are settled 
through the payment of cash rather than the delivery of property. A call 
option on a security will be considered covered, for example, if the 
Portfolio holds the security upon which the option is written. The Portfolios 
may write call options on securities or securities indexes for the purpose of 
increasing their return or to provide a partial hedge against a decline in 
the value of their portfolio securities or both. The Portfolios may write put 
options on securities or securities indexes in order to earn additional 
income or (in the case of put options written on individual securities) to 
purchase the underlying security at a price below the current market price. 
If a Portfolio writes an option which expires unexercised or is closed out by 
the Portfolio at a profit, it will retain all or part of the premium received 
for the option, which will increase its gross income. If the option is 
exercised, the Portfolio will be required to sell or purchase the underlying 
security at a disadvantageous price, or, in the case of index options, 
deliver an amount of cash, which loss may only be partially offset by the 
amount of premium received. Each of the Portfolios noted above may also 
purchase put or call options on securities and securities indexes in order to 
hedge against changes in interest rates or stock prices which may adversely 
affect the prices of securities that the Portfolio wants to purchase at a 
later date, to hedge its existing investments against a decline in value, or 
to attempt to reduce the risk of missing a market or industry segment 
advance. In the event that the expected changes in interest rates or stock 
prices occur, the Portfolio may be able to offset the resulting adverse 
effect on the Portfolio by exercising or selling the options purchased. The 
premium paid for a put or call option plus any transaction costs will reduce 
the benefit, if any, realized by the Portfolio upon exercise or liquidation 
of the option. Unless the price of the underlying security or level of the 
securities index changes by an amount in excess of the premium paid, the 
option may expire without value to the Portfolio. See "Risk Factors in 
Options and Futures," below. 

Options purchased or written by the Portfolios may be traded on the national 
securities exchanges or negotiated with a dealer. Options traded in the 
over-the-counter market may not be as actively traded as those on an 
exchange, so it may be more difficult to value such options. In addition, it 
may be difficult to enter into closing transactions with respect to such 
options. Such options, and the securities used as "cover" for such options, 
may be considered illiquid securities. 

In instances in which a Portfolio has entered into agreements with primary 
dealers with respect to the over-the-counter options it has written, and such 
agreements would enable the Portfolio to have an absolute right to repurchase 
at a pre-established formula price the over-the-counter option written by it, 

                               29           
<PAGE>
the Portfolio would treat as illiquid securities only the amount equal to the 
formula price described above less the amount by which the option is 
"in-the-money," i.e., the amount by which the price of the option exceeds the 
exercise price. 

   
The Portfolios, except the Alliance Money Market, Alliance Intermediate 
Government Securities and Alliance Equity Index Portfolios, may purchase put 
and call options and write covered put and call options on foreign currencies 
for the purpose of protecting against declines in the dollar value of 
portfolio securities and against increases in the dollar cost of securities 
to be acquired. Such investment strategies will be used as a hedge and not 
for speculation. As in the case of other types of options, however, the 
writing of an option on foreign currency will constitute only a partial 
hedge, up to the amount of the premium received, and the Portfolio could be 
required to purchase or sell foreign currencies at disadvantageous exchange 
rates, thereby incurring losses. The purchase of an option on foreign 
currency may constitute an effective hedge against fluctuations in exchange 
rates although, in the event of rate movements adverse to the Portfolio's 
position, it may forfeit the entire amount of the premium plus related 
transaction costs. Options on foreign currencies may be traded on the 
national securities exchanges or in the over-the-counter market. As described 
above, options traded in the over-the-counter market may not be as actively 
traded as those on an exchange, so it may be more difficult to value such 
options. In addition, it may be difficult to enter into closing transactions 
with respect to options traded over-the-counter. 
    

FUTURES 

   
The Alliance High Yield, Alliance Global, Alliance International, Alliance 
Conservative Investors, Alliance Growth Investors, Alliance Intermediate 
Government Securities, Alliance Balanced and Alliance Quality Bond Portfolios 
may each purchase and sell futures contracts and related options on debt 
securities and on indexes of debt securities to hedge against anticipated 
changes in interest rates that might otherwise have an adverse effect on the 
value of their assets or assets they intend to acquire. In addition, each 
Portfolio listed above (except the Alliance Intermediate Government 
Securities and Alliance Quality Bond Portfolios) as well as the Alliance 
Common Stock, Alliance Aggressive Stock, Alliance Small Cap Growth and 
Alliance Growth and Income Portfolios may purchase and sell stock index 
futures contracts and related options to hedge the equity portion of its 
assets or equity assets it intends to acquire with regard to market risk (as 
distinguished from stock-specific risk). In the case of the Alliance Equity 
Index Portfolio, futures contracts and related options on the S&P 500 Index 
may be purchased in order to reduce brokerage costs, maintain liquidity to 
meet shareholder redemptions or minimize tracking error. As described below 
under "Foreign Securities and Currencies," the Alliance High Yield, Alliance 
Global, Alliance International, Alliance Conservative Investors, Alliance 
Growth Investors, Alliance Balanced, Alliance Common Stock, Alliance 
Aggressive Stock, Alliance Small Cap Growth, Alliance Quality Bond and 
Alliance Growth and Income Portfolios may each enter into futures contracts 
and related options on foreign currencies in order to limit its exchange rate 
risk. All futures contracts and related options will be traded on exchanges 
that are licensed and regulated by the Commodity Futures Trading Commission 
("CFTC"). All of the Portfolios, except the Alliance Money Market Portfolio, 
may enter into futures contracts and buy and sell related options without 
limitation, except as noted below. Pursuant to regulations of the CFTC which 
provide an exemption from registration as a commodity pool operator, a 
Portfolio will not purchase or sell futures contracts or options on futures 
contracts unless either (i) the futures contracts or options thereon are for 
"bona fide hedging" purposes (as that term is defined under the CFTC 
regulations) or (ii) the sum of amounts of initial margin deposits and 
premiums required to establish non-hedging positions would not exceed 5% of 
the Portfolio's liquidation value. In addition, the contract value of futures 
contracts purchased by the Alliance Equity Index Portfolio plus the contract 
value of futures contracts underlying call options purchased by the Alliance 
Equity Index Portfolio will not exceed 20% of the Alliance Equity Index 
Portfolio's total assets. When a Portfolio purchases or sells a futures 
contract or writes a put or call option on a futures contract, the Portfolio 
will segregate with its custodian liquid assets (less any related margin 
deposits) equal to the cost of the futures contract it intends to sell or 
purchase to insure that such futures positions are not leveraged, or may 
otherwise cover such positions. 
    

                               30           
<PAGE>
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS 

   
All the Portfolios, except the Alliance Money Market, Alliance Intermediate 
Government Securities and Alliance Equity Index Portfolios, may enter into 
contracts for the purchase or sale of a specific currency at a future date at 
a price set at the time of the contract. 

Generally, such forward contracts will be for a period of less than three 
months. The Portfolios will enter into forward contracts for hedging purposes 
only. These transactions will include forward purchases or sales of foreign 
currencies for the purpose of protecting the U.S. dollar value of securities 
denominated in a foreign currency or protecting the U.S. dollar equivalent of 
interest or dividends to be paid on such securities. Forward contracts are 
traded in the inter-bank market, and not on organized commodities or 
securities exchanges. 
    

RISK FACTORS IN OPTIONS AND FUTURES 

To the extent a hedging transaction is effective, it will protect the value 
of the securities or currencies which are hedged but may reduce or eliminate 
the potential for gain. The effectiveness of a hedge depends, among other 
things, on the correlation between the price movements of the hedging vehicle 
and the hedged items, but these correlations generally are imperfect. A 
hedging transaction may produce a loss as a result of such imperfect 
correlations or for other reasons. The risks of trading futures contracts 
also include the risks of inability to effect closing transactions or to do 
so at favorable prices; consequently, losses from investing in futures 
contracts are potentially unlimited. The risks of option trading include 
possible loss of the entire premium on purchased options and inability to 
effect closing transactions at favorable prices. The extent to which a 
Portfolio can benefit from investments involving options and futures 
contracts may also be limited by various tax rules. Favorable results from 
options and futures transactions may depend on the investment adviser's 
ability to predict correctly the direction of securities prices, interest 
rates and other economic factors. 

FOREIGN SECURITIES AND CURRENCIES 

   
All of the Portfolios, except the Alliance Intermediate Government Securities 
and Alliance Equity Index Portfolios, may invest in foreign securities. 
Investments in foreign securities may involve a higher degree of risk because 
of limited publicly available information, non-uniform accounting, auditing 
and financial standards, reduced levels of government regulation of foreign 
securities markets, difficulties and delays in transaction settlements, lower 
liquidity and greater volatility, withholding or confiscatory taxes, changes 
in currency exchange rates, currency exchange control regulations and 
restrictions on and the costs associated with the exchange of currencies and 
expropriation, nationalization or other adverse political or economic 
developments. It may also be more difficult to obtain and enforce a judgment 
against a foreign issuer or enterprise and there may be difficulties in 
effecting the repatriation of capital invested abroad. In addition, banking, 
securities and other business operations abroad may not be subject to 
regulation as rigorous as that applicable to similar activities in the United 
States. Further, there may be restrictions on foreign investment in some 
countries. Special tax considerations apply to foreign securities, and 
foreign brokerage commissions and other fees are generally higher than in the 
United States. 
    

The Portfolios may buy and sell foreign currencies principally for the 
purpose of preserving the value of foreign securities or in anticipation of 
purchasing foreign securities. 

SECURITIES LENDING 

   
For purposes of realizing additional income, each Portfolio may lend 
securities with a value of up to 50% of its total assets to broker-dealers 
approved by the Board of Trustees. In addition, the Alliance High Yield and 
Alliance Intermediate Government Securities Portfolios may each make secured 
loans of its portfolio securities without restriction. Any such loan of 
portfolio securities will be continuously secured by collateral at least 
equal to the value of the security loaned. Such collateral will be in the 
form of cash, marketable securities issued or guaranteed by the U.S. 
Government or its agencies, or a standby letter of credit issued by qualified 
banks. The risks in lending portfolio securities, as with other extensions of 
secured credit, consist of possible delay in receiving additional collateral 
or in the recovery of the 
    

                               31           
<PAGE>
   
securities or possible loss of rights in the collateral should the borrower 
fail financially. Loans will only be made to firms deemed by Alliance to be 
of good standing and will not be made unless, in the judgment of Alliance, 
the consideration to be earned from such loans would justify the risk. 

PORTFOLIO TURNOVER 

Portfolio turnover rates are set forth under "Financial Highlights." These 
rates of portfolio turnover may be greater than those of most other 
investment companies. A high rate of portfolio turnover involves 
correspondingly greater brokerage and other expenses than a lower rate, which 
must be borne by the Portfolio. 
    

CERTAIN INVESTMENT RESTRICTIONS 

The following restrictions apply to all of the Portfolios, unless otherwise 
stated, and are fundamental. Unless permitted by law, they will not be 
changed for any Portfolio without a vote of that Portfolio's shareholders. 
Additional investment restrictions appear in the SAI. 

   
The Alliance High Yield and Alliance Intermediate Government Securities 
Portfolios may make secured loans of portfolio securities or cash without 
limitation. None of the other Portfolios will make loans, except that each 
such Portfolio may make loans of portfolio securities not exceeding 50% of 
the value of that Portfolio's total assets. This restriction does not prevent 
a Portfolio from purchasing debt obligations in which a Portfolio may invest 
consistent with its investment policies, or from buying government 
obligations, short-term commercial paper or publicly traded debt, including 
bonds, notes, debentures, certificates of deposit, and equipment trust 
certificates, nor does this restriction apply to loans made under insurance 
policies or through entry into repurchase agreements to the extent they may 
be viewed as loans. 

Each Portfolio, except as noted below, elects not to "concentrate" 
investments in an industry, as that concept is defined under applicable 
federal securities laws. In general, this means that no Portfolio will make 
an investment in an industry if that investment would make the Portfolio's 
holdings in that industry exceed 25% of the Portfolio's total assets. 
However, this restriction does not apply to investments by the Alliance Money 
Market Portfolio in certificates of deposit or securities issued and 
guaranteed by domestic banks. Furthermore, the U.S. Government, its agencies 
and instrumentalities are not considered members of any industry for purposes 
of this restriction. 

Each Portfolio intends to be "diversified," as that term is defined under 
applicable federal securities laws. In general, this means that no Portfolio 
will make an investment unless, when considering all its other investments, 
75% of the value of the Portfolio's assets would consist of cash, cash items, 
U.S. Government securities, securities of other investment companies and 
other securities. For the purposes of this restriction, "other securities" 
are limited for any one issuer to not more than 5% of the value of the 
Portfolio's total assets and to not more than 10% of the issuer's outstanding 
voting securities. 

As a matter of operating policy, except as noted below, the Alliance Money 
Market Portfolio will invest no more than 5% of the value of its total 
assets, at the time of acquisition, in the securities of any one issuer, 
other than obligations of the U.S. Government, its agencies and 
instrumentalities. However, the Alliance Money Market Portfolio may invest up 
to 25% of the value of its total assets in First Tier Securities (as defined 
in Rule 2a-7 under the Investment Company Act of 1940) of a single issuer for 
a period of up to three business days after the purchase of such securities. 
The Alliance Money Market Portfolio will also not (i) invest more than 5% of 
the value of its total assets, at time of acquisition, in Second Tier 
Securities (as defined in Rule 2a-7 under the Investment Company Act of 1940) 
or (ii) invest more than the greater of 1% of the value of the Portfolio's 
total assets or $1,000,000, at the time of acquisition, in Second Tier 
Securities of a single issuer. 
    

MANAGEMENT OF THE TRUST 
THE BOARD OF TRUSTEES 

   
The Board of Trustees is responsible for the management of the business and 
affairs of the Trust as provided in the laws of the Commonwealth of 
Massachusetts and the Trust's Agreement and Declaration of Trust and By-laws. 
    

                               32           
<PAGE>
THE INVESTMENT ADVISER 

   
Alliance, the main office of which is located at 1345 Avenue of the Americas, 
New York, New York 10105, serves as investment adviser to the Trust pursuant 
to an investment advisory agreement, relating to each of the Portfolios, 
between the Trust and Alliance. Alliance, a publicly traded limited 
partnership, is indirectly majority-owned by Equitable. 

Alliance is an investment adviser registered under the Investment Advisers 
Act of 1940 (the "Advisers Act"). Alliance, a leading international 
investment adviser, acts as an investment adviser to various separate 
accounts and general accounts of Equitable and other affiliated insurance 
companies. Alliance also provides investment advisory and management services 
to other investment companies and to endowment funds, insurance companies, 
foreign entities, qualified and non-tax qualified corporate funds, public and 
private pension and profit-sharing plans, foundations and tax-exempt 
organizations. 

Alliance manages the day-to-day investment operations of the Trust and 
exercises responsibility for the investment and reinvestment of the Trust's 
assets. Alliance provides, without charge, personnel to the Trust to render 
such clerical, administrative and other services, other than investor 
services or accounting services, as the Trust may request. 
    

The advisory fee payable by the Trust is at the following annual percentages 
of the value of each Portfolio's daily average net assets: 

   
<TABLE>
<CAPTION>
                                          FIRST           NEXT           NEXT           NEXT 
                                      $750 MILLION    $750 MILLION    $1 BILLION    $2.5 BILLION    THEREAFTER 
                                     --------------  --------------  ------------  --------------  ------------ 
<S>                                  <C>             <C>             <C>           <C>             <C>
Alliance International .............      0.900%          0.825%         0.800%         0.780%         0.770% 
Alliance Global ....................      0.675%          0.600%         0.550%         0.530%         0.520% 
Alliance Aggressive Stock ..........      0.625%          0.575%         0.525%         0.500%         0.475% 
Alliance Common Stock ..............      0.475%          0.425%         0.375%         0.355%         0.345%* 
Alliance Growth and Income .........      0.550%          0.525%         0.500%         0.480%         0.470% 
Alliance Small Cap Growth ..........      0.900%          0.850%         0.825%         0.800%         0.775% 
Alliance Growth Investors ..........      0.550%          0.500%         0.450%         0.425%         0.400% 
Alliance Balanced ..................      0.450%          0.400%         0.350%         0.325%         0.300% 
Alliance Conservative Investors ....      0.475%          0.425%         0.375%         0.350%         0.325% 
Alliance High Yield ................      0.600%          0.575%         0.550%         0.530%         0.520% 
Alliance Quality Bond ..............      0.525%          0.500%         0.475%         0.455%         0.445% 
Alliance Intermediate Government 
 Securities ........................      0.500%          0.475%         0.450%         0.430%         0.420% 
Alliance Equity Index ..............      0.325%          0.300%         0.275%         0.255%         0.245% 
Alliance Money Market ..............      0.350%          0.325%         0.300%         0.280%         0.270% 
</TABLE>
    

   
* On assets in excess of $10 billion, the management fee for the Alliance 
  Common Stock Portfolio is reduced to 0.335% of average daily net assets. 
    

THE PORTFOLIO MANAGERS 

THE ASSET ALLOCATION SERIES 

   
ALLIANCE CONSERVATIVE INVESTORS, ALLIANCE BALANCED AND ALLIANCE GROWTH 
INVESTORS PORTFOLIOS 

Robert G. Heisterberg has been the person principally responsible for the 
Alliance Conservative Investors, Alliance Balanced and Alliance Growth 
Investors Portfolios' investment programs since February 12, 1996. Mr. 
Heisterberg, a Senior Vice President of Alliance and Global Economic Policy 
Analysis, has been associated with Alliance since 1977. 
    

                               33           
<PAGE>
THE EQUITY SERIES 

   
ALLIANCE GROWTH AND INCOME PORTFOLIO 

Paul Rissman and W. Theodore Kuck have been the persons principally 
responsible for the Alliance Growth and Income Portfolio's investment 
program, Mr. Rissman since February 12, 1996 and Mr. Kuck since the 
Portfolio's inception. Mr. Rissman, a Vice President of Alliance, has been 
associated with Alliance since 1989. Mr. Kuck, a Vice President of Alliance, 
has been associated with Alliance since 1971.* 

ALLIANCE EQUITY INDEX PORTFOLIO 

Judith A. Maglio has been the person principally responsible for the Alliance 
Equity Index Portfolio's investment program since its inception. Ms. Maglio, 
a Vice President of Alliance, has been associated with Alliance since 1970. 

ALLIANCE COMMON STOCK PORTFOLIO 

Tyler J. Smith has been the person principally responsible for the Alliance 
Common Stock Portfolio's investment program since 1977. Mr. Smith, a Senior 
Vice President of Alliance, has been associated with Alliance since 1970.* 

ALLIANCE GLOBAL AND ALLIANCE INTERNATIONAL PORTFOLIOS 

Ronald L. Simcoe has been the person principally responsible for the Alliance 
Global Portfolio's investment program since 1988 and the Alliance 
International Portfolio's investment program since its inception. Mr. Simcoe, 
a Vice President of Alliance, has been associated with Alliance since 1978.* 

ALLIANCE AGGRESSIVE STOCK PORTFOLIO 

Alden M. Stewart and Randall E. Haase have been the persons principally 
responsible for the Alliance Aggressive Stock Portfolio's investment program 
since 1993. Mr. Stewart, an Executive Vice President of Alliance, has been 
associated with Alliance since 1970.* Mr. Haase, a Vice President of 
Alliance, has been associated with Alliance since 1988.* 

ALLIANCE SMALL CAP GROWTH PORTFOLIO 

Michael F. Gaffney has been the person principally responsible for the 
Alliance Small Cap Growth Portfolio's investment program since its inception. 
Mr. Gaffney, a Senior Vice President of Alliance, has been associated with 
Alliance since 1987.* 
    

THE FIXED INCOME SERIES 

   
ALLIANCE MONEY MARKET PORTFOLIO 

Raymond J. Papera has been the person principally responsible for the 
Alliance Money Market Portfolio's investment program since 1990. Mr. Papera, 
a Vice President of Alliance, has been associated with Alliance since 1990.* 

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO 

Patricia J. Young and Jeffrey S. Phlegar have been the persons principally 
responsible for the Alliance Intermediate Government Securities Portfolio's 
investment program, Ms. Young since 1995 and Mr. Phlegar since 1997. Ms. 
Young, a Senior Vice President of Alliance, has been associated with Alliance 
since 1992. Mr. Phlegar, a Vice President of Alliance, has been associated 
with Alliance since 1988. 

ALLIANCE QUALITY BOND PORTFOLIO 

Matthew Bloom has been the person principally responsible for the Alliance 
Quality Bond Portfolio's investment program since 1995. Mr. Bloom, a Vice 
President of Alliance, has been associated with Alliance since 1989. 
    

                               34           
<PAGE>
   
ALLIANCE HIGH YIELD PORTFOLIO 

Wayne C. Tappe has been the person principally responsible for the Alliance 
High Yield Portfolio's investment program since 1995. Mr. Tappe, a Vice 
President of Alliance, has been associated with Alliance since 1987.* 
    

- -----------
* Prior to July 22, 1993, with Equitable Capital Management Corporation 
  ("Equitable Capital"). On that date Alliance acquired the business and 
  substantially all of the assets of Equitable Capital and became the 
  investment adviser to the Trust. 

THE TRUST'S EXPENSES 

   
The Trust pays all of its operating expenses not specifically assumed by 
Alliance. The expenses borne by the Trust include or could include taxes; 
brokerage commissions; interest charges; securities lending fees; fees and 
expenses of the registration or qualification of a Portfolio's securities 
under federal or state securities laws; fees of the Portfolio's custodian, 
transfer agent, independent accountants and legal counsel; all expenses of 
shareholders' and trustees' meetings; all expenses of the preparation, 
typesetting, printing and mailing to existing shareholders of prospectuses, 
prospectus supplements, statements of additional information, proxy 
statements, and annual and semi-annual reports; any proxy solicitor's fees 
and expenses; costs of fidelity bonds and Trustees' liability insurance 
premiums as well as extraordinary expenses such as indemnification payments 
or damages awarded in litigation or settlements made; any membership fees of 
the Investment Company Institute and similar organizations; costs of 
maintaining the Trust's corporate existence and the compensation of Trustees 
who are not directors, officers, or employees of Alliance or its affiliates. 
The following table, reflecting the Trust's estimated expenses, is based on 
information for the year ended December 31, 1996 and has been restated to 
reflect (i) the fees that would have been paid to Alliance if the present 
advisory agreement had been in effect as of January 1, 1996 and (ii) 
estimated accounting expenses for the year ended December 31, 1997. No 
information has been provided with respect to Alliance Small Cap Growth 
Portfolio because such Portfolio has not yet completed its first fiscal year. 

<TABLE>
<CAPTION>
                                                                       ALLIANCE 
                               ALLIANCE                   ALLIANCE      GROWTH      ALLIANCE     ALLIANCE 
                             CONSERVATIVE    ALLIANCE      GROWTH         AND        EQUITY       COMMON 
                              INVESTORS      BALANCED     INVESTORS     INCOME        INDEX        STOCK 
TYPE OF EXPENSE               PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO 
- -------------------------  --------------  -----------  -----------  -----------  -----------  ----------- 
<S>                        <C>             <C>          <C>          <C>          <C>          <C>
Investment Advisory Fees         0.48%         0.42%        0.53%        0.55%        0.33%        0.38% 
Other Expenses ...........       0.07%         0.05%        0.06%        0.05%        0.05%        0.03% 
                           --------------  -----------  -----------  -----------  -----------  ----------- 
Total Expenses ...........       0.55%         0.47%        0.59%        0.60%        0.38%        0.41% 
                           ==============  ===========  ===========  ===========  ===========  =========== 
</TABLE>
<TABLE>
<CAPTION>
                                                               ALLIANCE 
                                    ALLIANCE     ALLIANCE    INTERMEDIATE    ALLIANCE    ALLIANCE 
                       ALLIANCE    AGGRESSIVE     MONEY       GOVERNMENT     QUALITY       HIGH         ALLIANCE 
                        GLOBAL       STOCK        MARKET      SECURITIES       BOND        YIELD     INTERNATIONAL 
TYPE OF EXPENSE       PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO 
- -------------------  ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
<S>                  <C>         <C>           <C>         <C>             <C>         <C>          <C>
Investment Advisory 
 Fees ..............     0.65%        0.55%        0.35%         0.50%         0.53%       0.60%          0.90% 
Other Expenses .....     0.08%        0.03%        0.04%         0.09%         0.05%       0.06%          0.18% 
                     ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
Total Expenses .....     0.73%        0.58%        0.39%         0.59%         0.58%       0.66%          1.08% 
                     =========== ============  =========== ==============  =========== ===========  =============== 
</TABLE>

Actual investment advisory fees, other expenses and total expenses for the 
year ended December 31, 1996 were as follows: 

<TABLE>
<CAPTION>
                                                                       ALLIANCE 
                               ALLIANCE                   ALLIANCE      GROWTH      ALLIANCE     ALLIANCE 
                             CONSERVATIVE    ALLIANCE      GROWTH         AND        EQUITY       COMMON 
                              INVESTORS      BALANCED     INVESTORS     INCOME        INDEX        STOCK 
TYPE OF EXPENSE               PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO 
- -------------------------  --------------  -----------  -----------  -----------  -----------  ----------- 
<S>                        <C>             <C>          <C>          <C>          <C>          <C>
Investment Advisory Fees         0.55%         0.37%        0.52%        0.55%        0.35%        0.36% 
Other Expenses ...........       0.06%         0.04%        0.05%        0.03%        0.04%        0.02% 
                           --------------  -----------  -----------  -----------  -----------  ----------- 
Total Expenses ...........       0.61%         0.41%        0.57%        0.58%        0.39%        0.38% 
                           ==============  ===========  ===========  ===========  ===========  =========== 
</TABLE>
                               35           
    
<PAGE>
   
<TABLE>
<CAPTION>
                                                               ALLIANCE 
                                    ALLIANCE     ALLIANCE    INTERMEDIATE    ALLIANCE    ALLIANCE 
                       ALLIANCE    AGGRESSIVE     MONEY       GOVERNMENT     QUALITY       HIGH         ALLIANCE 
                        GLOBAL       STOCK        MARKET      SECURITIES       BOND        YIELD     INTERNATIONAL 
TYPE OF EXPENSE       PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO 
- -------------------  ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
<S>                  <C>         <C>           <C>         <C>             <C>         <C>          <C>
Investment Advisory 
 Fees ..............     0.53%        0.46%        0.40%         0.50%         0.55%       0.55%          0.90% 
Other Expenses .....     0.07%        0.02%        0.03%         0.06%         0.04%       0.04%          0.16% 
                     ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
Total Expenses .....     0.60%        0.48%        0.43%         0.56%         0.59%       0.59%          1.06% 
                     =========== ============  =========== ==============  =========== ===========  =============== 
</TABLE>
    

   
TRANSACTIONS WITH AFFILIATES 

In December 1984, Equitable acquired Donaldson, Lufkin & Jenrette, Inc. 
("DLJ"). A DLJ subsidiary, Donaldson, Lufkin & Jenrette Securities 
Corporation, is one of the nation's largest investment banking and securities 
firms. Another DLJ subsidiary, Autranet, Inc., is a securities broker that 
markets independently originated research to institutions. Through the 
Pershing Division of Donaldson, Lufkin & Jenrette Securities Corporation, DLJ 
supplies security execution and clearance services to financial 
intermediaries including broker-dealers and banks. To the extent permitted by 
law, the Trust may engage in securities and other transactions with the above 
entities or may invest in shares of the investment companies with which those 
entities have affiliations. The Investment Company Act generally prohibits 
the Trust from engaging in securities transactions with DLJ or its 
affiliates, as principal, unless pursuant to an exemptive order from the SEC. 
The Trust may apply for such exemptive relief. The Trust has adopted 
procedures, prescribed by Section 17(e)(2)(A) of the Investment Company Act 
and Rule 17e-1 thereunder, which are reasonably designed to provide that any 
commissions it pays to DLJ or its affiliates do not exceed the usual and 
customary broker's commission. In addition, the Trust will adhere to Section 
11(a) of the Securities Exchange Act of 1934 and any applicable rules 
thereunder governing floor trading. The Trust has adopted procedures 
permitting it to purchase securities, under certain restrictions prescribed 
by an SEC rule, in a public offering in which DLJ or an affiliate is an 
underwriter. 
    

DESCRIPTION OF THE TRUST'S SHARES 

CHARACTERISTICS 

The Board of Trustees has authority to issue an unlimited number of shares of 
beneficial interest, without par value. The Trust is divided into fourteen 
portfolios, each of which has Class IA and Class IB shares. The Board of 
Trustees may establish additional Portfolios and additional classes of 
shares. Each share of each class of a Portfolio shall be entitled to one vote 
(or fraction thereof in respect of a fractional share) on matters on which 
such shares (or class of shares) shall be entitled to vote. Shareholders of 
each Portfolio vote together on any matter, except to the extent otherwise 
required by the Investment Company Act, or when the Board of Trustees of the 
Trust have determined that the matter affects only the interest of 
shareholders of one or more classes, in which case only the shareholders of 
such class or classes shall be entitled to vote thereon. Any matter shall be 
deemed to have been effectively acted upon with respect to each Portfolio if 
acted upon as provided in Rule 18f-2 under the Investment Company Act, or any 
successor rule, and in the Trust's Agreement and Declaration of Trust. The 
Trust is not required to hold annual shareholder meetings, but special 
meetings may be called for purposes such as electing or removing trustees, 
changing fundamental policies or approving an investment advisory agreement. 

   
Under the Trust's multi-class system, shares of each class of a Portfolio 
represent equal pro rata interests in the assets of that Portfolio and, 
generally, shall have identical voting, dividend, liquidation, and other 
rights, preferences, powers, restrictions, limitations, qualifications and 
terms and conditions, except that: (1) each class shall have a different 
designation; (2) each class of shares shall bear its "Class Expenses"; (3) 
each class shall have exclusive voting rights on any matter submitted to 
shareholders that relates solely to its distribution arrangements; (4) each 
class shall have separate voting rights on any matter submitted to 
shareholders in which the interests of one class differ from the interests of 
any other class; (5) each class may have separate exchange privileges, 
although exchange privileges are not currently contemplated; and (6) each 
class may have different conversion features, although a conversion feature 
is not currently 
    

                               36           
<PAGE>
contemplated. Expenses currently designated as "Class Expenses" by the 
Trust's Board of Trustees under the plan pursuant to Rule 18f-3 are currently 
limited to payments to the Distributor pursuant to the Distribution Plan for 
Class IB shares. 

PURCHASE AND REDEMPTION 

EQ Financial Consultants, Inc., formerly Equico Securities, Inc. ("EQ 
Financial"), a wholly-owned subsidiary of Equitable, is the principal 
underwriter of the Class IA shares of the Trust. EQ Financial's address is 
1755 Broadway, New York, New York 10019. The Trust will offer and sell its 
shares without a sales charge, at each Portfolio's net asset value per share. 
The price at which a purchase is effected is based on the next calculation of 
net asset value after an order is placed by an insurance company investing in 
the Trust. Net asset value per share is calculated for purchases and 
redemption of shares of each Portfolio by dividing the value of total 
Portfolio assets, less liabilities (including Trust expenses, which are 
accrued daily), by the total number of shares of that Portfolio outstanding. 
The net asset value per share of each Portfolio is determined each business 
day at 4:00 p.m. Eastern time. Values are not calculated on national business 
holidays. 

All shares may be redeemed in accordance with the Trust's Agreement and 
Declaration of Trust and By-Laws. Shares will be redeemed at their net asset 
value. Sales and redemptions of shares of the same class by the same 
shareholder on the same day will be netted. All redemption requests will be 
processed and payment with respect thereto will be made within seven days 
after tenders. 

The Trust may also suspend redemption, if permitted by the Investment Company 
Act, for any period during which the New York Stock Exchange is closed or 
during which trading is restricted by the SEC or the SEC declares that an 
emergency exists. Redemption may also be suspended during other periods 
permitted by the SEC for the protection of the Trust's shareholders. 

HOW ASSETS ARE VALUED 

Values are determined according to accepted accounting practices and all laws 
and regulations that apply. The assets of each Portfolio are generally valued 
as follows, as further described in the SAI: 

   o Stocks and debt securities which mature in more than 60 days are valued 
     on the basis of market quotations. 

   
   o Foreign securities not traded directly, or in American Depositary 
     Receipt or similar form, in the United States are valued at 
     representative quoted prices in the currency of the country of origin. 
     Foreign currency amounts are translated into U.S. dollars at the bid 
     price last quoted by a composite list of major U.S. banks. 

   o Short-term debt securities in the Portfolios other than the Alliance 
     Money Market Portfolio which mature in 60 days or less are valued at 
     amortized cost, which approximates market value. Securities held in the 
     Alliance Money Market Portfolio are valued at prices based on equivalent 
     yields or yield spreads. 
    

   o Other securities and assets for which market quotations are not readily 
     available or for which valuation cannot be provided are valued in good 
     faith by the Valuation Committee of the Board of Trustees using its best 
     judgment. 

DIVIDENDS, DISTRIBUTIONS AND TAXES 

   
Under current federal income tax law, the Trust believes that each Portfolio 
is entitled, and the Trust intends that each Portfolio shall qualify each 
year and elect, to be treated as a regulated investment company under 
Subchapter M of the Internal Revenue Code of 1986, as amended (the "Internal 
Revenue Code"). As a regulated investment company, a Portfolio will not be 
subject to federal tax on its net investment income and net realized capital 
gains to the extent such income and gains are timely distributed to its 
insurance company shareholders. Accordingly, each Portfolio intends to 
distribute all of its net investment income and net realized capital gains to 
its shareholders. An insurance company which is a shareholder of a Portfolio 
will generally not be taxed on distributions from that Portfolio. All 
dividend distributions will be reinvested in full and fractional shares of 
the Portfolio to which they relate. 
    

                               37           
<PAGE>
   
Although the Trust intends that it and the Portfolios will be operated so 
that they will have no federal income or excise tax liability, if any such 
liability is nevertheless incurred, the investment performance of the 
Portfolio or Portfolios incurring such liability will be adversely affected. 
In addition, Portfolios investing in foreign securities and currencies may be 
subject to foreign taxes which could reduce the investment performance of 
such Portfolios. 
    

In addition to meeting investment diversification rules applicable to 
regulated investment companies under Subchapter M of the Internal Revenue 
Code, because the Trust funds certain types of Contracts, each Portfolio is 
also subject to the investment diversification requirements of Subchapter L 
of the Internal Revenue Code. Were any Portfolio to fail to comply with those 
requirements, owners of Contracts (other than "pension plan contracts") 
funded through the Trust would be taxed immediately on the accumulated 
investment earnings under their Contracts and would thereby lose any benefit 
of tax deferral. Compliance is therefore carefully monitored by the 
investment adviser. 

Certain additional tax information appears in the SAI. 

For more information regarding the tax implications for owners of Contracts 
investing in the Trust, refer to the prospectuses for those products. 

INVESTMENT PERFORMANCE 

Each Portfolio may illustrate in advertisements or sales materials its 
average annual total return, which is the rate of growth of the Portfolio 
that would be necessary to achieve the ending value of an investment kept in 
the Portfolio for the period specified and is based on the following 
assumptions: (1) all dividends and distributions by the Portfolio are 
reinvested in shares of the Portfolio at net asset value, and (2) all 
recurring fees are included for applicable periods. 

Each Portfolio may also illustrate in advertisements or sales materials its 
cumulative total return for several time periods throughout the Portfolio's 
life based on an assumed initial investment of $1,000. Any such cumulative 
total return for each Portfolio will assume the reinvestment of all income 
dividends and capital gains distributions for the indicated periods and will 
include all recurring fees. 

   
The Alliance Money Market Portfolio may illustrate in advertisements or sales 
materials its yield and effective yield. The Portfolio's yield refers to 
income generated by an investment in the Portfolio over a 7-day period, 
expressed as an annual percentage rate. The Alliance Money Market Portfolio's 
effective yield is calculated similarly but assumes that income earned from 
the investment is reinvested. The Portfolio's effective yield will be 
slightly higher than its yield because of the compounding effect of this 
assumed reinvestment. 

The Alliance Intermediate Government Securities, Alliance Quality Bond and 
Alliance High Yield Portfolios each may illustrate in advertisements or sales 
materials its yield based on a recent 30-day period, which reflects the 
income per share earned by that Portfolio's investments. The yield is 
calculated by dividing that Portfolio's net investment income per share 
during that period by the net asset value on the last day of that period and 
annualizing the result. 

These performance figures are based on historical earnings and are not 
intended to indicate future performance. Nor do they reflect fees and charges 
imposed under the Contracts, which fees and charges will reduce such 
performance figures; therefore, these figures may be of limited use for 
comparative purposes. No Portfolio will use information concerning its 
investment performance in advertisements or sales materials unless 
appropriate information concerning the relevant separate account is also 
included. 
    

                               38           
<PAGE>
   
                                  APPENDIX A 
    

DESCRIPTION OF BOND RATINGS 

Bonds are considered to be "investment grade" if they are in one of the top 
four ratings. 

S&P's ratings are as follows: 

   o  Bonds rated AAA have the highest rating assigned by S&P. Capacity to 
      pay interest and repay principal is extremely strong. 

   o  Bonds rated AA have a very strong capacity to pay interest and repay 
      principal and differ from the higher rated issues only in small degree. 

   o  Bonds rated A have a strong capacity to pay interest and repay 
      principal although they are somewhat more susceptible to the adverse 
      effects of changes in circumstances and economic conditions than bonds 
      in higher rated categories. 

   o  Bonds rated BBB are regarded as having an adequate capacity to pay 
      interest and repay principal. Whereas they normally exhibit adequate 
      protection parameters, adverse economic conditions or changing 
      circumstances are more likely to lead to a weakened capacity to pay 
      interest and repay principal for bonds in this category than in higher 
      rated categories. 

   o  Debt rated BB, B, CCC, CC or C is regarded, on balance, as 
      predominantly speculative with respect to the issuer's capacity to pay 
      interest and repay principal in accordance with the terms of the 
      obligation. While such debt will likely have some quality and 
      protective characteristics, these are outweighed by large uncertainties 
      or major risk exposures to adverse debt conditions. 

   o  The rating C1 is reserved for income bonds on which no interest is 
      being paid. 

   o  Debt rated D is in default and payment of interest and/or repayment of 
      principal is in arrears. 

The ratings from AA to CCC may be modified by the addition of a plus (+) or 
minus (-) sign to show relative standing within the major rating categories. 

Moody's ratings are as follows: 

   o  Bonds which are rated Aaa are judged to be of the best quality. They 
      carry the smallest degree of investment risk and are generally referred 
      to as "gilt-edged." Interest payments are protected by a large or by an 
      exceptionally stable margin and principal is secure. While the various 
      protective elements are likely to change, such changes as can be 
      visualized are most unlikely to impair the fundamentally strong 
      position of such issues. 

   o  Bonds which are rated Aa are judged to be of high quality by all 
      standards. Together with the Aaa group they comprise what are generally 
      known as high grade bonds. They are rated lower than the best bonds 
      because margins of protection may not be as large as in Aaa securities 
      or fluctuation of protective elements may be of greater amplitude or 
      there may be other elements present which make the long term risks 
      appear somewhat larger than in Aaa securities. 

   o  Bonds which are rated A possess many favorable investment attributes 
      and are to be considered as upper medium grade obligations. Factors 
      giving security to principal and interest are considered adequate but 
      elements may be present which suggest a susceptibility to impairment 
      some time in the future. 

   o  Bonds which are rated Baa are considered as medium grade obligations, 
      i.e., they are neither highly protected nor poorly secured. Interest 
      payments and principal security appear adequate for the present but 
      certain protective elements may be lacking or may be characteristically 
      unreliable over any great length of time. Such bonds lack outstanding 
      investment characteristics and in fact have speculative characteristics 
      as well. 

                               A-1           
<PAGE>
   o  Bonds which are rated Ba are judged to have speculative elements; 
      their future cannot be considered as well assured. Often the 
      protection of interest and principal payments may be very moderate and 
      thereby not well safeguarded during both good and bad times over the 
      future. Uncertainty of position characterizes bonds in this class. 

   o  Bonds which are rated B generally lack characteristics of the desirable 
      investment. Assurance of interest and principal payments or of 
      maintenance of other terms of the contract over any long period of time 
      may be small. 

   o  Bonds which are rated Caa are of poor standing. Such issues may be in 
      default or there may be present elements of danger with respect to 
      principal or interest. 

   o  Bonds which are rated Ca represent obligations which are speculative to 
      a high degree. Such issues are often in default or have other marked 
      shortcomings. 

   o  Bonds which are rated C are the lowest class of bonds and issues so 
      rated can be regarded as having extremely poor prospects of ever 
      attaining any real investment standing. 

Moody's applies modifiers to each rating classification from Aa through B to 
indicate relative ranking within its rating categories. The modifier "1" 
indicates that a security ranks in the higher end of its rating category; the 
modifier "2" indicates a mid-range ranking; and the modifier "3" indicates 
that the issue ranks in the lower end of its rating category. 

                               A-2           
<PAGE>
   
                                  APPENDIX B 
    

PERFORMANCE INFORMATION 

   
The following tables provide performance results for The Hudson River Trust 
Portfolios (except for the Alliance Small Cap Growth Portfolio), net of 
investment management fees and direct operating expenses of the Trust, 
together with comparative benchmarks, including both unmanaged market indexes 
and universes of managed portfolios. The unmanaged market indexes do not 
reflect any asset-based charges for investment management or other expenses, 
which are inapplicable to these benchmarks. The rates of return shown for the 
Portfolios are not an estimate or guarantee of future investment performance 
and do not take into account charges applicable to the Contracts or imposed 
at the separate account level. The ultimate change in Contract values will 
depend not only on the performance of the Portfolios at the underlying Trust 
level, but also on the insurance and administrative charges, applicable sales 
charges, and the mortality and expense risk charge applicable under such 
Contracts. These Contract charges effectively reduce the dollar amount of any 
net gains and increase the dollar amount of any net losses. 
    

The Lipper averages are contained in Lipper's survey of the performance of a 
large number of mutual funds. This survey is published by Lipper Analytical 
Services, Inc., a firm recognized for its reporting of performance of 
actively managed funds. According to Lipper, performance data are presented 
net of investment management fees, direct operating expenses and, for funds 
with Rule 12b-1 plans, asset-based sales charges. Performance data for funds 
which assess sales charges in other ways do not reflect deductions for sales 
charges. Performance data shown for the Portfolios does not reflect deduction 
for sales charges (which are assessed at the policy level). This means that 
to the extent that asset-based sales charges deducted by some funds have 
lowered the Lipper averages, the performance data shown for the Portfolios 
appears relatively more favorable than the performance data for the Lipper 
averages. 

   
The performance results presented below are based on Portfolio percent 
changes in net asset values with dividends and capital gains reinvested. 
Similarly, the market indexes have been adjusted, where necessary, to reflect 
the benefit of reinvestment of income, dividends and capital gains. 
Cumulative rates of return reflect performance over a stated period of time. 
Annualized rates of return represent the rate of growth that would have 
produced the corresponding cumulative return had performance been constant 
over the entire period. 
    

From time to time the Trust and/or its shareholders may include in reports or 
in advertising material descriptions of general economic and market 
conditions affecting the Trust and/or its shareholders and may compare the 
performance of the Trust's Portfolios with (1) that of other insurance 
company separate accounts, if appropriate, or mutual funds included in the 
rankings prepared by Lipper or similar investment services that monitor the 
performance of insurance company separate accounts or mutual funds, (2) other 
appropriate indices of investment securities and averages for peer universes 
of funds which are described in this prospectus, or (3) data developed by the 
Trust and/or its shareholders derived from such indices or averages. 

   
Each Portfolio's performance may also be compared to the performance of other 
mutual funds by Morningstar, Inc. which ranks mutual funds on the basis of 
historical risk and total return. Morningstar rankings are calculated using 
the mutual fund's average annual return for certain periods and a risk factor 
that reflects the mutual fund's performance relative to three-month Treasury 
bill monthly returns. Morningstar's rankings range from five stars (highest) 
to one star (lowest) and represent Morningstar's assessment of the historical 
risk level and total return of a mutual fund as a weighted average for 3-, 5- 
and 10-year periods. In each category, Morningstar limits its five star 
rankings to 10% of the funds it follows and its four star rankings to 22.5% 
of the funds it follows. Rankings are not absolute or necessarily predictive 
of future performance. 

The Lehman Treasury Bond Index ("Lehman Treasury") represents an unmanaged 
group of securities consisting of all currently offered public obligations of 
the U.S. Treasury intended for distribution in the domestic market. 
    

                               B-1           
<PAGE>
   
 The Standard and Poor's 500 Composite Stock Price Index ("S&P 500") 
represents an unmanaged weighted index of 500 industrial, transportation, 
utility, and financial companies, widely regarded by investors as 
representative of the stock market. 

The Lehman Government/Corporate Bond Index ("Lehman Gov't Corp.") represents 
an unmanaged group of securities widely regarded by investors as 
representative of the bond market. 
    

The Value Line Convertible Index is comprised of 585 of the most actively 
traded convertible bonds and preferred stocks on an unweighted basis. 

   
The Morgan Stanley Capital International World Index ("MSCI World Index") is 
an arithmetic, market value-weighted average of the performance of over 1,300 
securities listed on the stock exchanges of twenty foreign countries and the 
United States. 

The Morgan Stanley Capital International EAFE Index ("MSCI EAFE") is a market 
capitalization weighted equity index composed of a sample of companies 
representative of the market structure of Europe, Australia and the Far East. 

The Standard & Poor's MidCap 400 Index ("S&P 400") represents an unmanaged 
weighted index of 400 domestic stocks chosen for market size (median market 
capitalization of about $610 million), liquidity, and industry group 
representation. 
    

The Russell 2000 Index consists of the smallest 2,000 securities in the 
Russell 3000 Index. (The Russell 3000 Index represents approximately 98% of 
the investable U.S. equity market.) The Russell 2000 Index, widely regarded 
in the industry as the premier measure of small capitalization stocks, 
represents approximately 11% of the Russell 3000 Index total market 
capitalization. 

The Lehman Intermediate Government Bond Index represents an unmanaged group 
of securities consisting of all United States Treasury and agency securities 
with remaining maturities of from one to ten years and issue amounts of at 
least $100 million outstanding. 

   
The Lehman Aggregate Bond Index is an index comprised of investment grade 
fixed income securities, including U.S. Treasury, mortgage-backed, corporate 
and "Yankee" bonds (U.S. dollar-denominated bonds issued outside the United 
States). 

The Merrill Lynch High Yield Master Index ("ML Master") represents an 
unmanaged group of securities widely regarded by investors as representative 
of the high yield bond market. 
    

The "blended" performance numbers (e.g., 50% S&P 400/50% Russell 2000) in all 
cases assume a static mix of the two indices. 

   
The dates as of which funds were first allocated to the Portfolios are as 
follows: the Alliance Common Stock Portfolio on June 16, 1975; the Alliance 
Money Market Portfolio on July 13, 1981; the Alliance Balanced and Alliance 
Aggressive Stock Portfolios on January 27, 1986; the Alliance High Yield 
Portfolio on January 2, 1987; the Alliance Global Portfolio on August 27, 
1987; the Alliance Conservative Investors and Alliance Growth Investors 
Portfolios on October 2, 1989; the Alliance Intermediate Government 
Securities Portfolio on April 1, 1991; the Alliance Quality Bond and Alliance 
Growth and Income Portfolios on October 1, 1993; the Alliance Equity Index 
Portfolio on March 1, 1994; and the Alliance International Portfolio on April 
3, 1995. In the "Since Inception" columns of Table I and Table II below, the 
performance of each Portfolio and its comparative indices is measured from 
the date funds were first allocated to the Portfolios, except as follows: for 
the Alliance Common Stock Portfolio and its comparative indices, from January 
13, 1976, the date on which the unit value was established and Contract owner 
contributions were first accepted by the Alliance Common Stock Portfolio's 
separate account predecessor; for the Lipper Money Market Funds Average, from 
June 1, 1981; for the Lipper Balanced Funds and Small Company Growth Funds 
Averages, from January 1, 1986; and for the Lipper Global Funds Average, from 
August 28, 1987. 
    

The Trust's Portfolios serve as the underlying investment vehicles for 
Contracts. Shares of these Portfolios cannot be purchased directly. Shares of 
the Portfolios of the Trust are purchased by corresponding investment 
divisions of insurance company separate accounts. Refer to the attached 
Contract prospectus for further information about your Contract including a 
description of all charges and expenses. 

                               B-2           
<PAGE>
   
                                    TABLE I 
                          ANNUALIZED RATES OF RETURN 
                       PERIODS ENDING DECEMBER 31, 1996 
    

   
<TABLE>
<CAPTION>
                                                                                                          SINCE 
PORTFOLIO/BENCHMARKS                            1 YEAR    3 YEARS    5 YEARS    10 YEARS    15 YEARS    INCEPTION 
                                              --------  ---------  ---------  ----------  ----------  ----------- 
<S>                                           <C>       <C>        <C>        <C>         <C>         <C>
THE ASSET ALLOCATION SERIES 
ALLIANCE CONSERVATIVE INVESTORS .............    5.21%      6.70%      7.32%        --          --         9.03% 
Lipper Flexible Portfolio Average ...........   13.59      11.78      10.84         --          --        10.68 
70% Lehman Treasury/30% S&P 500..............    8.78      10.14       9.64         --          --        10.42 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE BALANCED ...........................   11.68       7.15       6.06      10.38%         --        12.05 
Lipper Balanced Mutual Funds Average ........   13.76      11,67      10.73      11.09          --        11.65 
50% S&P 500/50% Lehman Gov't Corp. ..........   12.93      13.15      11.47      12.30          --        12.98 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE GROWTH INVESTORS....................   12.61      11.29      10.76         --          --        15.57 
Lipper Flexible Portfolio Average ...........   13.59      11.78      10.84         --          --        10.68 
70% S&P 500/30% Lehman Gov't Corp. ..........   16.94      15.84      13.02         --          --        12.73 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
THE EQUITY SERIES 
ALLIANCE GROWTH AND INCOME...................   20.09      14.00         --         --          --        12.77 
Lipper Growth & Income Funds Average ........   20.78      16.15         --         --          --        15.71 
75% S&P 500/25% Value Line Convertible ......   21.28      17.93         --         --          --        17.24 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE EQUITY INDEX........................   22.39         --         --         --          --        20.25 
Lipper S&P 500 Index Funds Average...........   22.30         --         --         --          --        20.10 
S&P 500......................................   22.96         --         --         --          --        20.90 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE COMMON STOCK........................   24.28      17.22      15.72      15.83       16.51%       15.22 
Lipper Growth Equity Mutual Funds Average ...   19.24      15.23      13.04      13.47       14.58        15.06 
S&P 500......................................   22.96      19.66      15.20      15.28       14.85        14.63 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE GLOBAL .............................   14.60      12.74      13.50         --          --        11.70 
Lipper Global Mutual Funds Average...........   16.51       9.61      11.36         --          --         8.69 
MSCI World ..................................   13.48      12.91      10.82         --          --         7.44 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE INTERNATIONAL.......................    9.82         --         --         --          --        12.14 
Lipper International Mutual Funds Average ...   11.78         --         --         --          --        13.12 
MSCI EAFE....................................    6.05         --         --         --          --         8.74 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE AGGRESSIVE STOCK....................   22.20      15.66      11.83      18.60          --        20.22 
Lipper Small Company Growth Funds 
 Average.....................................   20.20      15.31      15.10      14.22          --        13.46 
50% S&P 400/50% Russell 2000.................   17.85      14.14      14.80      14.29          --        13.98 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
THE FIXED INCOME SERIES 
ALLIANCE MONEY MARKET .......................    5.33       5.03       4.31       5.90        7.08         7.28 
Lipper Money Market Mutual Funds 
 Average.....................................    4.80       4.63       3.96       5.52        6.66         7.01 
3 Month T-Bill ..............................    5.25       5.07       4.37       5.67        6.72         6.97 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES      3.78       3.99       5.60         --          --         6.95 
Lipper Intermediate Government Funds 
 Average.....................................    2.68       4.55       5.66         --          --         6.96 
Lehman Intermediate Government Bond  ........    4.06       5.37       6.23         --          --         7.43 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE QUALITY BOND........................    5.36       5.38         --         --          --         4.79 
Lipper Corporate Debt Funds A Rated 
 Average.....................................    2.49       5.11         --         --          --         4.60 
Lehman Aggregate Bond........................    3.63       6.03         --         --          --         5.57 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE HIGH YIELD..........................   22.89      12.73      14.66         --          --        11.41 
Lipper High Current Yield Mutual 
 Funds Average...............................   13.67       8.30      12.10         --          --         9.38 
ML Master....................................   11.06       9.59      12.76         --          --        11.24 
- --------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
</TABLE>
    

                               B-3           
<PAGE>
   
                                   TABLE II 
                          CUMULATIVE RATES OF RETURN 
                       PERIODS ENDING DECEMBER 31, 1996 
    

   
<TABLE>
<CAPTION>
                                                                                                        SINCE 
PORTFOLIO/BENCHMARKS                          1 YEAR    3 YEARS    5 YEARS    10 YEARS    15 YEARS    INCEPTION 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
<S>                                         <C>       <C>        <C>        <C>         <C>         <C>
THE ASSET ALLOCATION SERIES 
ALLIANCE CONSERVATIVE INVESTORS............    5.21%     21.49%     42.36%         --          --        87.12 
Lipper Flexible Portfolio Average  ........   13.59      40.15      68.94          --          --       112.84 
70% Lehman Treasury/30% S&P 500 ...........    8.78      33.60      58.40          --          --       105.23 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE BALANCED..........................   11.68      23.00      34.23      168.58          --       246.66 
Lipper Balanced Mutual Funds Average  .....   13.76      39.41      66.98      188.07          --       235.32 
50% S&P 500/50% Lehman Gov't Corp.  .......   12.93      44.87      72.14      218.95          --       279.68 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE GROWTH INVESTORS..................   12.61      37.83      66.71          --          --       185.55 
Lipper Flexible Portfolio Average.  .......   13.59      40.15      68.94          --          --       112.84 
70% S&P 500/30% Lehman Gov't Corp.  .......   16.94      55.46      84.42          --          --       138.49 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
THE EQUITY SERIES 
ALLIANCE GROWTH AND INCOME.................   20.09      48.14         --          --          --        47.77 
Lipper Growth & Income Funds Average  .....   20.78      56.95         --          --          --        60.96 
75% S&P 500/25% Value Line Convertible  ...   21.28      63.99         --          --          --        67.75 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE EQUITY INDEX .....................   22.39         --         --          --          --        68.84 
Lipper S&P 500 Index Funds Average  .......   22.30         --         --          --          --        68.03 
S&P 500....................................   22.96         --         --          --          --        71.28 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE COMMON STOCK......................   24.28      61.08     107.55      334.66%     888.92%    1,849.35 
Lipper Growth Equity Mutual Funds Average .   19.24      53,78      87.06      266.86      705.20     2,152.74 
S&P 500....................................   22.96      71.34     102.85      314.34      925.25     1,655.74 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE GLOBAL............................   14.60      43.28      88.36          --          --       181.40 
Lipper Global Mutual Funds Average  .......   16.51      32.17      72.23          --          --       120.81 
MSCI World ................................   13.48      43.95      67.12          --          --        95.62 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE INTERNATIONAL.....................    9.82         --         --          --          --        22.21 
Lipper International Mutual Funds Average .   11.78         --         --          --          --        24.22 
MSCI EAFE..................................    6.05         --         --          --          --        15.78 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE AGGRESSIVE STOCK..................   22.20      54.73      74.93      450.62          --       648.20 
Lipper Small Company Growth Funds Average     20.20      54.13     104.43      288.11          --       309.45 
50% S&P 400/50% Russell 2000...............   17.85      48.69      99.38      280.32          --       318.19 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
THE FIXED INCOME SERIES 
ALLIANCE MONEY MARKET......................    5.33      15.85      23.51       77.35      179.15       196.68 
Lipper Money Market Mutual Funds Average  .    4.80      14.54      21.42       71.13      163.30       185.78 
3 Month T-Bill.............................    5.25      15.99      23.86       73.61      165.31       184.26 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE INTERMEDIATE GOVERNMENT 
 SECURITIES................................    3.78      12.47      31.33          --          --        47.16 
Lipper Intermediate Government Funds 
 Average ..................................    2.68      14.32      31.82          --          --        47.39 
Lehman Intermediate Government Bond  ......    4.06      16.98      35.30          --          --        51.07 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE QUALITY BOND......................    5.36      17.01         --          --          --        16.42 
Lipper Corporate Debt Funds A Rated 
 Average ..................................    2.49      16.16         --          --          --        15.79 
Lehman Aggregate Bond......................    3.63      19.19         --          --          --        19.27 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
ALLIANCE HIGH YIELD........................   22.89      43.27      98.16          --          --       194.62 
Lipper High Current Yield Bond Funds 
 Average ..................................   13.67      27.12      77.40          --          --       146.99 
ML Master .................................   11.06      31.63      82.29          --          --       190.43 
- ------------------------------------------  --------  ---------  ---------  ----------  ----------  ----------- 
</TABLE>
    

                               B-4           
<PAGE>
                                  TABLE III 
                            ANNUAL RATES OF RETURN 

   
<TABLE>
<CAPTION>
              ALLIANCE  ALLIANCE   ALLIANCE             ALLIANCE 
YEAR ENDING    COMMON    MONEY    AGGRESSIVE  ALLIANCE    HIGH    ALLIANCE 
DECEMBER 31    STOCK     MARKET     STOCK     BALANCED   YIELD     GLOBAL 
- -----------  --------  --------  ----------  --------  --------  -------- 
<S>          <C>       <C>       <C>         <C>       <C>       <C>
1976........     9.2%* 
1977........    -9.2 
1978........     8.2 
1979........    29.8 
1980........    50.1 
1981........    -5.8       7.1%* 
1982........    17.6      13.0 
1983........    26.1       8.9 
1984........    -2.0      10.9 
1985........    33.4       8.2 
1986........    17.3       6.6       35.9%*     29.1%* 
1987........     7.5       6.6        7.3       -0.9       4.7%*   -13.3%* 
1988........    22.4       7.3        1.1       13.3       9.7      10.9 
1989........    25.6       9.2       43.5       25.8       5.1      26.7 
1990........    -8.1       8.2        8.2        0.3      -1.1      -6.1 
1991........    37.9       6.2       86.9       41.3      24.5      30.5 
1992........     3.2       3.6       -3.2       -2.8      12.3      -0.5 
1993........    24.8       3.0       16.8       12.3      23.2      32.1 
1994........    -2.1       4.0       -3.8       -8.0      -2.8       5.2 
1995........    32.5       5.7       31.6       19.8      19.9      18.8 
1996........    24.3       5.3       22.2       11.7      22.9      14.6 
- -----------  --------  --------  ----------  --------  --------  -------- 
</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                                ALLIANCE 
              ALLIANCE   ALLIANCE       ALLIANCE      ALLIANCE   GROWTH   ALLIANCE 
YEAR ENDING   CONSERV.    GROWTH      INTERMEDIATE    QUALITY     AND      EQUITY     ALLIANCE 
DECEMBER 31   INVESTORS  INVESTORS  GOVT. SECURITIES    BOND     INCOME    INDEX    INTERNATIONAL 
- -----------  ---------  ---------  ----------------  --------  --------  --------  ------------- 
<S>          <C>        <C>        <C>               <C>       <C>       <C>       <C>
1976 ....... 
1977 ....... 
1978 ....... 
1979 ....... 
1980 ....... 
1981 ....... 
1982 ....... 
1983 ....... 
1984 ....... 
1985 ....... 
1986 ....... 
1987 ....... 
1988 ....... 
1989........     3.1%*      4.0%* 
1990........     6.3       10.7 
1991........    19.8       48.8           12.1%* 
1992........     5.6        4.9            5.5 
1993........    10.8       15.3           10.6          -0.5%*    -0.3%* 
1994........    -4.1       -3.2           -4.4          -5.1      -0.6       1.1* 
1995........    20.4       26.4           13.3          17.0      24.0      36.5        11.3%* 
1996........     5.2       12.6            3.8           5.4      20.1      22.4         9.8 
- -----------  ---------  ---------  ----------------  --------  --------  --------       ----
</TABLE>
    

- ------------ 
*Unannualized from the inception date described in the Prospectus through the 
end of the calendar year indicated. 

                               B-5           
<PAGE>
PERFORMANCE OF PORTFOLIOS MANAGED SIMILARLY TO THE ALLIANCE SMALL CAP GROWTH 
PORTFOLIO 

   
In addition to managing the assets of the Alliance Small Cap Growth 
Portfolio, Alliance manages six portfolios of discretionary tax-exempt 
accounts of institutional clients managed as described below without 
significant client-imposed restrictions ("Historical Portfolios"). These 
accounts have substantially the same investment objectives and policies and 
are managed in accordance with essentially the same investment strategies and 
techniques as those of the Alliance Small Cap Growth Portfolio. The 
Historical Portfolios are not subject to certain limitations, diversification 
requirements and other restrictions to which the Alliance Small Cap Growth 
Portfolio, as a registered investment company, is subject and which if 
applicable to the Historical Portfolios, may have adversely affected the 
performance results of the Historical Portfolios. 

Set forth below is performance data provided by Alliance relating to the 
Historical Portfolios for each of the fourteen full calendar years during 
which Alliance has managed the Historical Portfolios. As of December 31, 
1996, the assets in the Historical Portfolios totaled approximately $397 
million and the average size of a Historical Portfolio was $66 million. Each 
Historical Portfolio has a nearly identical composition of individual 
investment holdings and related percentage weightings. 

The performance data is net of an imputed advisory fee deemed paid quarterly 
at the same level as the advisory fee payable by the Alliance Small Cap 
Growth Portfolio, although the actual advisory fees payable by the Historical 
Portfolios varied. The performance data includes the cost of brokerage 
commissions, but excludes custodial fees, transfer agency costs and other 
administrative expenses that will be payable by the Alliance Small Cap Growth 
Portfolio and will result in a higher expense ratio for the Alliance Small 
Cap Growth Portfolio. Expenses associated with the distribution of Class IB 
shares of the Alliance Small Cap Growth Portfolio in accordance with the plan 
adopted by the Trust's Board of Trustees pursuant to Rule 12b-1 under the 
Investment Company Act ("distribution fees") are also excluded. The 
performance data has also not been adjusted for corporate or individual 
taxes, if any, payable by the account owners. 

Alliance has calculated the investment performance of the Historical 
Portfolios on a trade-date basis. Dividends have been accrued at the end of 
the month and cash flows weighted daily. Due to the similarity of investment 
composition and the performance of each of the Historical Portfolios, 
composite investment performance for all portfolios has been determined on a 
simple average, rather than a dollar-weighted, basis. New accounts are 
included in the composite investment performance computations at the 
beginning of the month following the initial contribution. The composite 
total returns set forth below are calculated using a method that links the 
monthly returns, for the disclosed periods, resulting in a time-weighted rate 
of return. 

As reflected below, the Historical Portfolios have over time performed 
favorably when compared with the performance of recognized performance 
indices. The Russell 2000 Index is compiled by Frank Russell Company and 
consists of the 2000 smallest of the 3000 largest capitalization U.S. 
companies. The Russell 2000 Growth Index is compiled by Frank Russell Company 
and consists of that half of the 2000 smallest of the 3000 largest 
capitalization U.S. companies that has higher price-to-book ratios and higher 
forecasted growth values. The Russell Indices reflect changes in market 
prices, but excludes investment income. 

To the extent the Alliance Small Cap Growth Portfolio does not invest in U.S. 
common stocks or utilizes investment techniques such as futures or options, 
the Russell Indices may not be substantially comparable to the Alliance Small 
Cap Growth Portfolio. The Russell Indices are included to illustrate material 
economic and market factors that existed during the time period shown. The 
Russell Indices do not reflect the deduction of any fees. If the Alliance 
Small Cap Growth Portfolio were to purchase a portfolio of securities 
substantially identical to the securities comprising the Russell Indices, the 
Alliance Small Cap Growth Portfolio's performance relative to the Russell 
Indices would be reduced by the Alliance Small Cap Growth Portfolio's 
expenses, including brokerage commissions, advisory fees, distribution fees, 
custodial fees, transfer agency costs and other administrative expenses as 
well as by the impact on the Alliance Small Cap Growth Portfolio's 
shareholders of sales charges and income taxes. 
    

                               B-6           
<PAGE>
   
 The Lipper Small Company Growth Fund Index is prepared by Lipper Analytical 
Services, Inc. and represents a composite index of the investment performance 
for the 30 largest growth mutual funds. The composite investment performance 
of the Lipper Small Company Growth Fund Index reflects investment management 
and administrative fees and other operating expenses paid by these mutual 
funds and reinvested income dividends and capital gain distributions, but 
excludes the impact of any income taxes and sales charges. 

The following performance data is provided solely to illustrate Alliance's 
performance in managing the Historical Portfolios as measured against certain 
broad based market indices and against the composite performance of other 
open-end growth mutual funds. Investors should not rely on the following 
performance data of the Historical Portfolios as an indication of future 
performance of the Alliance Small Cap Growth Portfolio. The composite 
investment performance for the periods presented may not be indicative of 
future rates of return. Other methods of computing investment performance may 
produce different results, and the results for different periods may vary. 

     SCHEDULE OF COMPOSITE INVESTMENT PERFORMANCE--HISTORICAL PORTFOLIOS 
               FOR THE FOURTEEN YEARS ENDED DECEMBER 31, 1996* 
    

   
<TABLE>
<CAPTION>
                                                                                         LIPPER SMALL 
                                                                           RUSSELL            CO. 
                                          HISTORICAL       RUSSELL       2000 GROWTH        GROWTH 
                                          PORTFOLIOS      2000 INDEX        INDEX         FUND INDEX 
                                         TOTAL RETURN   TOTAL RESEARCH   TOTAL RETURN    TOTAL RETURN 
                                       --------------  --------------  --------------  --------------- 
<S>                                    <C>             <C>             <C>             <C>
Year ended: 
  December 31, 1996  .................       36.91%          16.50%          11.26%          20.00% 
  December 31, 1995  .................       54.59%          28.45%          31.04%          32.02% 
  December 31, 1994  .................       -3.47%          -1.82%          -2.43%          -0.58% 
  December 31, 1993  .................       14.35%          18.88%          13.36%          17.41% 
  December 31, 1992  .................        4.85%          18.41%           7.77%          13.39% 
  December 31, 1991  .................       40.96%          46.04%          51.19%          51.56% 
  December 31, 1990  .................      -23.46%         -19.48%         -17.41%          -9.49% 
  December 31, 1989  .................       25.81%          16.26%          20.17%          25.26% 
  December 31, 1988  .................       25.63%          25.02%          20.37%          19.87% 
  December 31, 1987  .................       -7.66%          -8.80%         -10.48%          -3.87% 
  December 31, 1986  .................       15.30%           5.68%           3.58%           9.76% 
  December 31, 1985  .................       42.57%          31.05%          30.97%          30.84% 
  December 31, 1984  .................      -11.73%          -7.30%         -15.83%          -9.78% 
  December 31, 1983  .................       32.53%          29.13%          20.13%          26.28% 
Cumulative total return for the 
period January 1, 1983 to December 
31, 1996 .............................      641.74%         434.41%         285.48%         492.59% 
</TABLE>
    

   
- ------------ 
*      Total return is a measure of investment performance that is based upon 
       the change in value of an investment from the beginning to the end of a 
       specified period and assumes reinvestment of all dividends and other 
       distributions. The basis of preparation of this data is described in 
       the preceding discussion. 

The average annual total returns presented below are based upon the 
cumulative total return as of December 31, 1996, assume a steady compounded 
rate of return and are not year-by-year results, which fluctuated over the 
periods as shown. 
    

   
<TABLE>
<CAPTION>
                                       AVERAGE ANNUAL TOTAL RETURNS 
                        --------------------------------------------------------- 
                                                                    LIPPER SMALL 
                                                       RUSSELL           CO. 
                          HISTORICAL     RUSSELL     2000 GROWTH       GROWTH 
                          PORTFOLIOS    2000 INDEX      INDEX        FUND INDEX 
                        ------------  ------------  ------------  --------------- 
<S>                     <C>           <C>           <C>           <C>
Three years ...........     26.89%        13.68%        12.47%          15.32% 
Five years ............     19.62%        15.64%        11.69%          15.24% 
Ten years .............     14.45%        12.42%        10.88%          14.34% 
Since January 1, 1983       15.38%        12.72%        10.12%          13.15% 
</TABLE>
    

                               B-7           


<PAGE>
                            THE HUDSON RIVER TRUST 

                         Principal Office Located at 
           1345 Avenue of the Americas -- New York, New York 10105 

   
The Hudson River Trust (the "Trust") is a mutual fund, currently issuing 
fourteen series of shares of beneficial interest, each representing a 
separate investment portfolio (each a "Portfolio"). The Portfolios are The 
Asset Allocation Series: Alliance Conservative Investors, Alliance Balanced 
and Alliance Growth Investors; The Equity Series: Alliance Growth and Income, 
Alliance Equity Index, Alliance Common Stock, Alliance Global, Alliance 
International, Alliance Aggressive Stock and Alliance Small Cap Growth; and 
The Fixed Income Series: Alliance Money Market, Alliance Intermediate 
Government Securities, Alliance Quality Bond and Alliance High Yield. An 
investment in the Alliance Money Market Portfolio is neither insured nor 
guaranteed by the U.S. Government. Shares of each Portfolio are currently 
divided into two classes: Class IA shares, ,offered pursuant to another 
prospectus and Class IB shares, offered hereby. 
    

This prospectus sets forth concisely the investment objectives and policies 
of the fourteen Portfolios and the information about the Trust a prospective 
investor should know before investing. It should be read and retained for 
future reference. 

   
A Statement of Additional Information relating to Class IB shares ("SAI") 
dated May 1, 1997 has been filed with the Securities and Exchange Commission 
("SEC"). This SAI is incorporated by reference into this prospectus and is 
available at no charge by writing the Trust at the above address. California 
residents may obtain the SAI at no charge by calling 1-800-999-3527. 
    

                              TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                                 PAGE 
                                              -------- 
<S>                                           <C>
Financial Highlights.........................      2 
The Trust....................................      3 
Investment Objectives and Policies...........      3 
Investment Techniques........................     18 
Certain Investment Restrictions..............     24 
Management of the Trust......................     24 
Description of the Trust's Shares............     28 
Dividends, Distributions and Taxes...........     30 
Investment Performance.......................     31 
Appendix A--Description of Bond Ratings .....    A-1 
</TABLE>
    

An investment in the Trust is not a deposit or obligation of, or guaranteed 
or endorsed by, any bank and is not federally insured by the Federal Deposit 
Insurance Corporation, the Federal Reserve Board, or any other agency. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE. 

                         PROSPECTUS DATED MAY 1, 1997 

- ----------------------------------------------------------------------------- 
HRT103 (5/97)      Copyright 1996 The Hudson River Trust. All rights reserved. 

<PAGE>
FINANCIAL HIGHLIGHTS 

   
The financial information in the table below has been audited by Price 
Waterhouse LLP, the Trust's independent accountants. The December 31, 1996 
audited financial statements of the Trust and the "Report of Independent 
Accountants" appear in the SAI. The Trust's annual report, which contains 
additional performance information, is available without charge upon request. 
No Class IB shares of the Alliance Conservative Investors, Alliance Balanced, 
Alliance Growth and Income, Alliance Equity Index, Alliance International, 
Alliance Small Cap Growth, Alliance Intermediate Government Securities and
Alliance Quality Bond Portfolios were outstanding as of December 31, 1996. 

                             FINANCIAL HIGHLIGHTS 
                     PER SHARE INCOME AND CAPITAL CHANGES 
             (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)(b) 
    

   
<TABLE>
<CAPTION>
                                                OCTOBER 2, 1996 TO DECEMBER 31, 1996 
                                               ------------------------------------- 
                                                  ALLIANCE     ALLIANCE    ALLIANCE 
                                                 AGGRESSIVE     COMMON      GROWTH 
                                                   STOCK        STOCK      INVESTORS 
                                               ------------  ----------  ----------- 
<S>                                            <C>           <C>         <C>
Net asset value, beginning of period  ........    $ 37.28      $ 17.90      $ 16.78 
                                               ------------  ----------  ----------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income  ......................      (0.01)        0.02         0.07 
 Net realized and unrealized gain on 
   investments and foreign currency 
   transactions ..............................       0.85         1.52         0.71 
                                               ------------  ----------  ----------- 
 Total from investment operations  ...........       0.84         1.54         0.78 
                                               ------------  ----------  ----------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income  .......         --        (0.00)       (0.02) 
 Dividends in excess of net investment income       (0.02)       (0.03)       (0.09) 
 Distributions from realized gains  ..........      (0.23)       (0.16)       (0.02) 
 Distributions in excess of realized gains  ..      (2.04)       (1.03)       (0.24) 
 Tax return of capital distributions  ........         --           --           -- 
                                               ------------  ----------  ----------- 
 Total dividends and distributions  ..........      (2.29)       (1.22)       (0.37) 
                                               ------------  ----------  ----------- 
Net asset value, end of period ...............    $ 35.83       $18.22      $ 17.19 
                                               ============  ==========  =========== 
Total return (c)..............................       2.32%        8.49%        4.64% 
                                               ============  ==========  =========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ............    $   613      $ 1,244      $   472 
Ratio of expenses to average net assets  .....       0.73%(a)     0.63%(a)     0.84%(a) 
Ratio of net investment income to average net 
 assets  .....................................      (0.10)%(a)    0.61%(a)     1.69%(a) 
Portfolio turnover rate.......................        108%          55%         190% 
Average commission rate paid .................    $0.0263      $0.0565      $0.0495 
</TABLE>
    
<PAGE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                                           ALLIANCE 
                                                 ALLIANCE     ALLIANCE      MONEY 
                                                  GLOBAL     HIGH YIELD     MARKET 
                                               ----------  ------------  ---------- 
<S>                                            <C>         <C>           <C>
Net asset value, beginning of period  ........   $ 16.57       $10.25       $10.16 
                                               ----------  ------------  ---------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income  ......................      0.02         0.19         0.11 
 Net realized and unrealized gain (loss) on 
   investments and foreign currency 
   transactions ..............................      0.81         0.15         0.01 
                                               ----------  ------------  ---------- 
 Total from investment operations  ...........      0.83         0.34         0.12 
                                               ----------  ------------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income  .......        --        (0.03)       (0.02) 
 Dividends in excess of net investment income      (0.11)       (0.25)       (0.10) 
 Distributions from realized gains  ..........     (0.10)       (0.01)          -- 
 Distributions in excess of realized gains  ..     (0.28)       (0.29)          -- 
 Tax return of capital distributions  ........     (0.00)          --           -- 
                                               ----------  ------------  ---------- 
 Total dividends and distributions  ..........     (0.49)       (0.58)       (0.12) 
                                               ----------  ------------  ---------- 
Net asset value, end of period ...............   $ 16.91       $10.01       $10.16 
                                               ==========  ============  ========== 
Total return (c)..............................      4.98%        3.32%        1.29% 
                                               ==========  ============  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ............   $   290       $  685       $3,184 
Ratio of expenses to average net assets  .....      0.86%(a)     0.82%(a)     0.67%(a) 
Ratio of net investment income to average net 
 assets  .....................................      0.48%(a)     8.71%(a)     4.94%(a) 
Portfolio turnover rate.......................        59%         485%          -- 
Average commission rate paid .................   $0.0418           --           -- 
</TABLE>
    
   
- ------------ 
*      Prior to July 22, 1993, Equitable Capital Management Corporation 
       ("Equitable Capital") served as the investment adviser to the Trust. On 
       July 22, 1993, Alliance Capital Management L.P. ("Alliance") acquired 
       the business and substantially all of the assets of Equitable Capital 
       and became the investment adviser to the Trust. 
(a)    Annualized. 
(b)    Net investment income and capital changes per share are based upon 
       monthly average shares outstanding. 
(c)    Total return is calculated assuming an initial investment made at the 
       net asset value at the beginning of the period, reinvestment of all 
       dividends and distributions at net asset value during the period, and 
       redemption on the last day of the period. Total return calculated for a 
       period of less than one year is not annualized. 
    

                                2           
<PAGE>
THE TRUST 

The Trust is an open-end management investment company under the Investment 
Company Act of 1940 (the "Investment Company Act"). As a "series" investment 
company, the Trust issues shares of beneficial interest that are currently 
divided into fourteen Portfolios, although the Trust may, from time to time, 
establish additional Portfolios. Each Portfolio is a separate diversified 
series of the Trust, and the Trust's assets and liabilities are divided among 
the Portfolios. Originally organized as a Maryland corporation which 
commenced operations on March 22, 1985, the Trust was reorganized as a 
Massachusetts business trust on July 10, 1987. 

   
Shares of each Portfolio are currently divided into two classes: Class IA 
shares are offered pursuant to another prospectus at net asset value and are 
not subject to fees imposed pursuant to a distribution plan. Class IB shares 
are offered pursuant to this prospectus at net asset value and are subject to 
distribution fees imposed pursuant to a distribution plan (the "Distribution 
Plan") adopted under Rule 12b-1 under the Investment Company Act. Class IB 
shares are sold to an insurance company separate account of Equitable. 
Inquiries regarding Class IB shares should be addressed to Equitable, Income 
Management Group, at 200 Plaza Drive, Secaucus, NJ 07096 (toll-free: 
1-800-789-7771). 
    

The two classes of shares are offered under the Trust's multiple class 
distribution system approved by the Trust's Board of Trustees, and are 
designed to allow promotion of insurance products investing in the Trust 
through alternative distribution channels. Under the Trust's multi-class 
system, shares of each class of a Portfolio represent an equal pro rata 
interest in the assets of that Portfolio and, generally, have identical 
voting, dividend, liquidation, and other rights, other than with respect to 
the payment of distribution fees under the Distribution Plan. 

The Trust's shares are sold only to separate accounts of insurance companies 
in connection with variable life insurance contracts and variable annuity 
certificates and contracts (collectively, the "Contracts") issued by The 
Equitable Life Assurance Society of the United States ("Equitable") and 
certain insurance companies unaffiliated with Equitable. Equitable was the 
record owner of approximately 99.7% and 100% of the Trust's Class IA and 
Class IB shares, respectively, as of March 31, 1997, and consequently may be 
deemed to control the Trust. 

The Trust does not currently foresee any disadvantages to policy owners 
arising from offering the Trust's shares to separate accounts of insurance 
companies that are unaffiliated with each other; however, it is theoretically 
possible that the interests of owners of various policies participating in 
the Trust through their separate accounts might at some time be in conflict. 
In the case of a material irreconcilable conflict, one or more separate 
accounts might withdraw their investments in the Trust, which could force the 
Trust to sell portfolio securities at disadvantageous prices. 

INVESTMENT OBJECTIVES AND POLICIES 

FUNDAMENTAL INVESTMENT OBJECTIVES 

The following investment objectives of each Portfolio are fundamental and, 
unless permitted by law, will not be changed without a vote of the holders of 
the majority of the voting securities of that Portfolio. There can, of 
course, be no assurance that a Portfolio will achieve its investment 
objective. 

THE ASSET ALLOCATION SERIES 

  o       The Alliance Conservative Investors Portfolio's fundamental 
          investment objective is to achieve a high total return without, in 
          the investment adviser's opinion, undue risk to principal. It will 
          pursue this objective by investing in a diversified mix of publicly 
          traded equity and debt securities. 

  o       The Alliance Balanced Portfolio's fundamental investment objective 
          is to achieve a high return through both appreciation of capital 
          and current income. The Alliance Balanced Portfolio will pursue 
          this objective by investing in a diversified portfolio of publicly 
          traded equity and debt securities and short-term money market 
          instruments. 

  o       The Alliance Growth Investors Portfolio's fundamental investment 
          objective is to achieve the highest total return consistent with 
          the investment adviser's determination of reasonable risk. It will 
          pursue this objective by investing in a diversified mix of publicly 
          traded equity and fixed 

                                3           
<PAGE>
          income securities, including at times common stocks issued by 
          intermediate and small-sized companies and at times lower quality 
          fixed income securities commonly known as "junk bonds." 

THE EQUITY SERIES 

  o       The Alliance Growth and Income Portfolio's fundamental investment 
          objective is to provide a high total return through a combination 
          of current income and capital appreciation by investing primarily 
          in income-producing common stocks and securities convertible into 
          common stocks. 

  o       The Alliance Equity Index Portfolio's fundamental investment 
          objective is to seek a total return before expenses that 
          approximates the total return performance of the Standard & Poor's 
          ("S&P") 500 Composite Stock Price Index, including reinvestment of 
          dividends, at a risk level consistent with that of the Index. 

  o       The Alliance Common Stock Portfolio's fundamental investment 
          objective is to achieve long-term growth of its capital and 
          increase income. It will pursue this objective by investing 
          primarily in common stock and other equity-type instruments. 

  o       The Alliance Global Portfolio's fundamental investment objective is 
          to achieve long-term growth of capital. The Alliance Global 
          Portfolio will pursue this objective by investing primarily in 
          equity securities of non-U.S. companies as well as U.S. issuers. 

  o       The Alliance International Portfolio's fundamental investment 
          objective is to achieve long-term growth of capital by investing 
          primarily in a diversified portfolio of equity securities selected 
          principally to permit participation in non-U.S. companies with 
          prospects for growth. 

   
  o       The Alliance Aggressive Stock Portfolio's fundamental investment 
          objective is to achieve long-term growth of capital. The Alliance 
          Aggressive Stock Portfolio will pursue this objective by investing 
          primarily in common stocks and other equity-type securities issued 
          by quality small and intermediate sized companies that, in the 
          opinion of Alliance Capital Management L.P. ("Alliance"), have 
          strong growth prospects and in covered options on those securities. 
    

  o       The Alliance Small Cap Growth Portfolio's fundamental investment 
          objective is to achieve long-term growth of capital. The Alliance 
          Small Cap Growth Portfolio will pursue this objective by investing 
          primarily in U.S. common stocks and other equity-type securities 
          issued by smaller companies that, in the opinion of Alliance, have 
          favorable growth prospects. 

THE FIXED INCOME SERIES 

  o       The Alliance Money Market Portfolio's fundamental investment 
          objective is to obtain a high level of current income, preserve its 
          assets and maintain liquidity. The Alliance Money Market Portfolio 
          will pursue this objective by investing in primarily high quality 
          U.S. dollar-denominated money market instruments. 

  o       The Alliance Intermediate Government Securities Portfolio's 
          fundamental investment objective is to achieve high current income 
          consistent with relative stability of principal through investment 
          primarily in debt securities issued or guaranteed as to principal 
          and interest by the U.S. Government or any of its agencies or 
          instrumentalities. The Alliance Intermediate Government Securities 
          Portfolio's investments will each have a final maturity of not more 
          than ten years or a duration not exceeding that of a 10-year 
          Treasury note. 

  o       The Alliance Quality Bond Portfolio's fundamental investment 
          objective is to achieve high current income consistent with 
          preservation of capital by investing primarily in investment grade 
          fixed income securities. The Alliance Quality Bond Portfolio 
          reserves the right to invest in convertible debt securities, 
          preferred stocks and dividend-paying common stocks. 

  o       The Alliance High Yield Portfolio's fundamental investment 
          objective is to achieve high return by maximizing current income 
          and, to the extent consistent with that objective, capital 
          appreciation. The Alliance High Yield Portfolio will pursue this 
          objective by investing primarily 

                                4           
<PAGE>
          in a diversified mix of high yield, fixed income securities, which 
          generally involve greater volatility of price and risk of principal 
          and income than higher quality fixed income securities. Lower 
          quality debt securities are commonly known as "junk bonds." 

INVESTMENT POLICIES 

The following investment policies and restrictions, unless otherwise noted, 
are not fundamental policies of the Portfolios. They may be changed by the 
Board of Trustees without a shareholder vote, except as otherwise stated in 
this Prospectus or in the SAI. 

THE ASSET ALLOCATION SERIES 

The Alliance Conservative Investors Portfolio, the Alliance Balanced 
Portfolio and the Alliance Growth Investors Portfolio together are called the 
Asset Allocation Series. These Portfolios invest in a variety of fixed income 
and equity securities, each pursuant to a different asset allocation 
strategy, as described below. The term "asset allocation" is used to describe 
the process of shifting assets among discrete categories of investments in an 
effort to reduce risk while producing desired return objectives. Portfolio 
management, therefore, will consist not only of selecting specific securities 
but also of setting, monitoring and changing, when necessary, the asset mix. 

Each Portfolio has been designed with a view toward a different "investor 
profile." The "conservative investor" has a relatively short-term investment 
bias, either because of a limited tolerance for market volatility or a short 
investment horizon. This investor is averse to taking risks that may result 
in principal loss, even though such aversion may reduce the potential for 
higher long-term gains and result in lower performance during periods of 
equity market strength. Consequently, the asset mix for the Alliance 
Conservative Investors Portfolio attempts to reduce volatility while 
providing modest upside potential. The "growth investor" has a longer-term 
investment horizon and is therefore willing to take more risks in an attempt 
to achieve long-term growth of principal. This investor wishes, in effect, to 
be risk conscious without being risk averse. The asset mix for the Alliance 
Growth Investors Portfolio attempts to provide for upside potential without 
excessive volatility. 

The "balanced investor" is somewhat less aggressive than the growth investor 
and has a medium-to long-term investment horizon. This investor is sensitive 
to risk, but is willing to take on some risk in seeking high total return. 
Consequently, the asset mix for the Alliance Balanced Portfolio attempts to 
capture a sizable portion of the market's upside while diversifying risk 
among asset classes. 

Alliance Capital Management L.P., the Trust's investment adviser 
("Alliance"), has established an asset allocation committee (the 
"Committee"), all the members of which are employees of Alliance, which is 
responsible for setting and continually reviewing the asset mix ranges of 
each Portfolio. The Committee meets at least twice each month. Under normal 
market conditions, the Committee is expected to change allocation ranges 
approximately three to five times per year. However, the Committee has broad 
latitude to establish the frequency, as well as the magnitude, of allocation 
changes within the guidelines established for each Portfolio. During periods 
of severe market disruption, allocation ranges may change frequently. It is 
also possible that in periods of stable and consistent outlook no change will 
be made. The Committee's decisions are based on a variety of factors, 
including liquidity, portfolio size, tax consequences and general market 
conditions, always within the context of the appropriate investor profile for 
each Portfolio. Consequently, asset mix decisions for the Alliance 
Conservative Investors Portfolio particularly emphasize risk assessment of 
each asset class viewed over the shorter term, while decisions for the 
Alliance Growth Investors Portfolio are principally based on the longer term 
total return potential for each asset class. 

When the Committee establishes a new allocation range for a Portfolio, it 
also prescribes the length of time during which that Portfolio should achieve 
an asset mix within the new range. To achieve a new asset mix, the Portfolios 
look first to available cash flow. If it appears that cash flow will, in the 
opinion of Alliance, be insufficient to achieve the desired asset mix, the 
Portfolios will sell securities and reinvest the proceeds in the appropriate 
asset class. 

                                5           
<PAGE>
The Asset Allocation Series Portfolios are permitted to use a variety of 
hedging techniques to attempt to control stock market, interest rate and 
currency risks. Each of the Portfolios in the Asset Allocation Series may 
make loans of up to 50% of its total portfolio securities. Each of the 
Portfolios in the Asset Allocation Series may write covered call and put 
options and may purchase call and put options on all the types of securities 
in which it may invest, as well as securities indexes and foreign currencies. 
Each Portfolio may also purchase and sell stock index, interest rate and 
foreign currency futures contracts and options thereon, as well as forward 
foreign currency exchange contracts. See "Investment Techniques--Forward 
Foreign Currency Exchange Contracts," below. 

Risk Factors. In addition to the risk factors associated with the securities 
in which the Portfolios in the Asset Allocation Series may invest, these 
Portfolios bear the risk that Alliance will not accurately assess and respond 
to changing market conditions. While Alliance has established the Committee 
to help it anticipate and respond positively to changes in market conditions, 
there can be no assurance that this goal will be achieved. Furthermore, these 
Portfolios may incur additional operating expenses during periods of 
frequently changing asset mix ranges. 

ALLIANCE CONSERVATIVE INVESTORS PORTFOLIO--INVESTMENT POLICIES 

The Alliance Conservative Investors Portfolio attempts to achieve its 
investment objective by allocating varying portions of its assets to high 
quality, publicly traded fixed income securities (including money market 
instruments and cash) and publicly traded common stocks and other equity 
securities of U.S. and non-U.S. issuers. All fixed income securities held by 
the Portfolio will be of investment grade. This means that they will be in 
one of the top four rating categories assigned by S&P or Moody's Investors 
Service, Inc. ("Moody's"). The Portfolio may invest in the types of equity 
securities in which the Alliance Common Stock Portfolio may invest, including 
convertible securities. No more than 15% of the Portfolio's assets will be 
invested in securities of non-U.S. issuers. See "Investment 
Techniques--Foreign Securities and Currencies," below. 

The Portfolio will at all times hold at least 40% of its assets in investment 
grade fixed income securities, each having a duration, as determined by 
Alliance, that is less than that of a 10-year Treasury bond (the "Fixed 
Income Core"). Duration is a measure that relates the price volatility of a 
bond to changes in interest rates. The duration of a bond is the weighted 
average term to maturity, expressed in years, of the present value of all 
future cash flows, including coupon payments and principal repayments. Thus, 
by definition, duration is always less than or equal to full maturity. In 
some cases, Alliance's calculation of duration will be based on certain 
assumptions (including assumptions regarding prepayment rates, in the case of 
mortgage-backed or asset-backed securities, and foreign and domestic interest 
rates). As of December 31, 1996, the duration of a 10-year Treasury bond was 
considered by Alliance to be 7.2 years. 

The Portfolio is generally expected to hold approximately 70% of its assets 
in fixed income securities (including the Fixed Income Core) and 30% in 
equity securities. Actual asset mixes will be adjusted in response to 
economic and credit market cycles. The fixed income asset class will always 
comprise at least 50%, but never more than 90%, of the Portfolio's total 
assets. The equity class will always comprise at least 10%, but never more 
than 50%, of the Portfolio's total assets. 

ALLIANCE BALANCED PORTFOLIO--INVESTMENT POLICIES 

The Alliance Balanced Portfolio attempts to achieve its objective by 
investing varying portions of its assets in publicly-traded equity and debt 
securities and money market instruments. The Alliance Balanced Portfolio 
attempts to achieve long-term growth of capital by investing in common stock 
and other equity-type instruments. It will try to achieve a competitive level 
of current income and capital appreciation through investments in publicly 
traded debt securities and a high level of current income through investments 
in money market instruments. 

The portion of the Alliance Balanced Portfolio's assets invested in each type 
of security will vary in accordance with economic conditions, the general 
level of common stock prices, interest rates and other 

                                6           
<PAGE>
relevant considerations, including the risks associated with each investment 
medium. Although the Alliance Balanced Portfolio will seek to reduce the 
risks associated with any one investment medium by utilizing a variety of 
investments, performance will depend upon Alliance's ability to assess 
accurately and react to changing market conditions. 

The Alliance Balanced Portfolio will at all times hold at least 25% of its 
assets in fixed income securities (including, for these purposes, that 
portion of the value of securities convertible into common stock which is 
attributable to the fixed income characteristics of those securities, as well 
as money market instruments). The Portfolio's equity securities will always 
comprise at least 25%, but never more than 75%, of the Portfolio's total 
assets. Consequently, the Portfolio will have "Core Holdings" of at least 25% 
fixed income securities and 25% equity securities. Over time, holdings by the 
Portfolio are currently expected to average approximately 50% in fixed income 
securities and approximately 50% in equity securities. Actual asset mixes 
will be adjusted in response to economic and credit market cycles. 

The equity securities invested in by the Alliance Balanced Portfolio will 
consist of the types of securities in which the Alliance Common Stock 
Portfolio may invest. The money market securities will consist of the types 
of securities and credit quality in which the Alliance Money Market Portfolio 
may invest. The debt securities will consist principally of bonds, notes, 
debentures and equipment trust certificates. The Portfolio may also buy debt 
securities with equity features such as conversion or exchange rights or 
warrants for the acquisition of stock or participations based on revenues, 
rates or profits. These debt securities will principally be investment grade 
securities rated at least Baa by Moody's or BBB by S&P, or will be issued or 
guaranteed by the U.S. Government, its agencies or instrumentalities. If such 
Baa or BBB debt securities held by the Portfolio fall below those ratings, 
the Portfolio will not be obligated to dispose of them and may continue to 
hold them if Alliance considers them appropriate investments under the 
circumstances. In addition, the Alliance Balanced Portfolio may at times hold 
some of its assets in cash. The Portfolio may invest up to 20% of its total 
assets in foreign securities. See "Investment Techniques--Foreign Securities 
and Currencies," below. The Portfolio may make secured loans of up to 50% of 
its total portfolio securities. See "Investment Techniques--Securities 
Lending," below. The Alliance Balanced Portfolio may write covered call and 
put options and may purchase call and put options on all the types of 
securities in which it may invest, as well as securities indexes and foreign 
currencies. The Alliance Balanced Portfolio may also purchase and sell stock 
index, interest rate and foreign currency futures contracts and options 
thereon. See "Investment Techniques--Options," "Investment 
Techniques--Futures" and "Investment Techniques--Risk Factors in Options and 
Futures," below. 

ALLIANCE GROWTH INVESTORS PORTFOLIO--INVESTMENT POLICIES 

The Alliance Growth Investors Portfolio attempts to achieve its investment 
objective by allocating varying portions of its assets to a number of asset 
classes. Equity investments will include both exchange-traded and 
over-the-counter common stocks and equity-type securities, which may include 
preferred stock and convertible securities, and may include securities issued 
by intermediate-and small-sized companies that, in the opinion of Alliance, 
have favorable growth prospects. More risk is associated with investment in 
intermediate and small-sized companies because they are often dependent on 
limited product lines, financial resources or management groups. They may be 
more vulnerable to competition from larger companies with greater resources 
and to economic conditions affecting their market sector. Intermediate-and 
small-sized companies may be new, without long business or management 
histories, and perceived by the market as unproven. Their securities may be 
held primarily by insiders or institutional investors, and may trade 
infrequently or in limited volume. The prices of these stocks often fluctuate 
more than those of larger, more established companies. Fixed income 
investments will include investment grade fixed income securities (including 
cash and money market instruments) as well as securities that have a high 
current yield and that are either rated in the lower categories by nationally 
recognized statistical rating organizations ("NRSROs") (i.e., Baa or lower by 
Moody's or BBB or lower by S&P) or are unrated. For a discussion of the
risks associated with investment in these higher yielding securities, see 
"Investment Techniques--Fixed Income Securities"; and "Investment 
Techniques--Risk Factors of Lower Rated Fixed Income Securities," below. For 
the fiscal year ended December 31, 

                                7           
<PAGE>
1996, approximately 19% of the Portfolio was invested in fixed income 
securities, all rated AAA or its equivalent. No more than 30% of the 
Portfolio's assets will be invested in securities of non-U.S. issuers. See 
"Investment Techniques--Foreign Securities and Currencies," below. 

The Portfolio will at all times hold at least 40% of its assets in publicly 
traded common stocks and other equity securities of the type purchased by the 
Alliance Common Stock Portfolio (the "Equity Core"). The Portfolio is 
generally expected to hold approximately 70% of its assets in equity 
securities (including the Equity Core) and 30% in fixed income securities. 
Actual asset mixes will be adjusted in response to economic and credit market 
cycles. The fixed income asset class will always comprise at least 10%, but 
never more than 60%, of the Portfolio's total assets. The equity class will 
always comprise at least 40%, but never more than 90%, of the Portfolio's 
total assets. 

THE EQUITY SERIES 

ALLIANCE GROWTH AND INCOME PORTFOLIO--INVESTMENT POLICIES 

The Alliance Growth and Income Portfolio seeks to maintain a portfolio yield 
above that of issuers comprising the S&P 500 Index and to achieve (in the 
long run) a rate of growth in portfolio income that exceeds the rate of 
inflation. The Alliance Growth and Income Portfolio will generally invest in 
common stocks of "blue chip" issuers, i.e., those (1) which have a total 
market capitalization of at least $1 billion, (2) which pay periodic 
dividends and (3) whose common stock is in the highest four issuer ratings 
for S&P (i.e., A+, A, A-or B+) or Moody's (i.e., High Grade, Investment 
Grade, Upper Medium Grade or Medium Grade) or, if unrated, is determined to 
be of comparable quality by Alliance. It is expected that on average the 
dividend rate of these issuers will exceed the average rate of issuers 
constituting the S&P 500 Index. 

The Alliance Growth and Income Portfolio may invest without limit in 
securities convertible into common stocks, which include convertible bonds, 
convertible preferred stocks and convertible warrants. The Alliance Growth 
and Income Portfolio may invest up to 30% of its total assets in high yield, 
high risk convertible securities rated at the time of purchase below 
investment grade (i.e., rated Ba or lower by Moody's or BB or lower by S&P or 
determined by the Trust's investment adviser to be of comparable quality). 
Convertible securities normally provide a yield that is higher than that of 
the underlying stock but lower than that of a fixed income security without 
the convertible feature. Also, the price of a convertible security will 
normally vary to some degree with changes in the price of the underlying 
common stock, although in some market conditions the higher yield tends to 
make the convertible security less volatile than the underlying common stock. 
In addition, the price of a convertible security will also vary to some 
degree inversely with interest rates. For additional discussion of the risks 
associated with investment in lower-rated securities, see "Investment 
Techniques--Fixed Income Securities" and "Investment Techniques--Risk Factors 
of Lower Rated Fixed Income Securities," below. For more information 
concerning the bond ratings assigned by Moody's and S&P, see Appendix B. 

The Alliance Growth and Income Portfolio does not expect to invest more than 
25% of its total assets in foreign securities, although it may do so without 
limit. It may enter into foreign currency futures contracts (and related 
options), forward foreign currency exchange contracts and options on 
currencies for hedging purposes. See "Investment Techniques--Forward Foreign 
Currency Exchange Contracts," below. 

The Alliance Growth and Income Portfolio may write covered call and put 
options on securities and securities indexes for hedging purposes or to 
enhance its return and may purchase call and put options on securities and 
securities indexes for hedging purposes. The Alliance Growth and Income 
Portfolio may also purchase and sell securities index futures contracts and 
may write and purchase options thereon for hedging purposes. See "Investment 
Techniques--Options," "Investment Techniques--Futures," and "Investment 
Techniques--Risk Factors in Options and Futures," below. 

For temporary defensive purposes, the Alliance Growth and Income Portfolio 
may invest in certain money market instruments. See "Investment 
Techniques--Certain Money Market Instruments," below. 

                                8           
<PAGE>
ALLIANCE EQUITY INDEX PORTFOLIO--INVESTMENT POLICIES 

The Alliance Equity Index Portfolio's investment objective is to seek a total 
return before expenses that approximates the total return of the S&P 500 
Index (the "Index"), including reinvestment of dividends, at a risk level 
consistent with that of the Index. The Index is a widely publicized index 
that tracks 500 companies traded on the New York and American Stock Exchanges 
and in the over-the-counter market. It is weighted by market value so that 
each company's stock influences the Index in proportion to its market 
importance. While most issuers are among the 500 largest U.S. companies in 
terms of aggregate market value, some other stocks are included by S&P for 
purposes of diversification. The value of the Index may change over time due 
to a variety of factors, including economic factors and events affecting 
issuers included in the Index. 

In managing the Alliance Equity Index Portfolio, the Trust's investment 
adviser will not utilize customary economic, financial or market analyses or 
other traditional investment techniques. Rather, the investment adviser will 
use proprietary modeling techniques to construct a portfolio that it believes 
will, in the aggregate, approximate the performance results of the Index. The 
investment adviser will first select from the largest capitalization 
securities in the Index on a capitalization-weighted basis. Generally, the 
largest capitalization securities reasonably track the Index because the 
Index is significantly influenced by a small number of securities. However, 
selecting securities on the basis of their capitalization alone would distort 
the Alliance Equity Index Portfolio's industry diversification, and therefore 
economic events could potentially have a dramatically different impact on the 
performance of the Alliance Equity Index Portfolio from that of the Index. 
Recognizing this fact, the modeling techniques also consider industry 
diversification when selecting investments for the Alliance Equity Index 
Portfolio. The investment adviser also seeks to diversify the Alliance Equity 
Index Portfolio's assets with respect to market capitalization. As a result, 
the Alliance Equity Index Portfolio will include securities of smaller and 
medium-sized capitalization companies in the Index. 

Although the modeling techniques are intended to produce a portfolio whose 
performance approximates that of the Index (before expenses), there can be no 
assurance that these techniques will reduce "tracking error" (i.e., the 
difference between the Alliance Equity Index Portfolio's investment results 
(before expenses) and the Index's). Tracking error may arise as a result of 
brokerage costs, fees and operating expenses and a lack of correlation 
between the Alliance Equity Index Portfolio's investments and the Index. 

Cash may be accumulated in the Alliance Equity Index Portfolio until it 
reaches approximately 1% of the value of the Alliance Equity Index Portfolio 
at which time such cash will be invested in common stocks as described above. 
Accumulation of cash increases tracking error. The Alliance Equity Index 
Portfolio will, however, remain substantially fully invested in common stocks 
even when common stock prices are generally falling. Also, adverse 
performance of a stock will ordinarily not result in its elimination from the 
Alliance Equity Index Portfolio. 

In order to reduce brokerage costs, maintain liquidity to meet shareholder 
redemptions or minimize tracking error when the Alliance Equity Index 
Portfolio holds cash, the Alliance Equity Index Portfolio may from time to 
time buy and hold futures contracts on the Index and options on such futures 
contracts. See "Investment Techniques--Futures" and "Investment 
Techniques--Risk Factors in Options and Futures," below. The contract value 
of futures contracts purchased by the Alliance Equity Index Portfolio plus 
the contract value of futures contracts underlying call options purchased by 
the Alliance Equity Index Portfolio will not exceed 20% of the Alliance 
Equity Index Portfolio's total assets. 

The Alliance Equity Index Portfolio may seek to increase income by lending 
securities with a value of up to 50% of its total assets to brokers-dealers. 
See "Investment Techniques--Securities Lending," below. 

ALLIANCE COMMON STOCK PORTFOLIO--INVESTMENT POLICIES 

The Alliance Common Stock Portfolio attempts to achieve its investment 
objective by investing primarily in common stocks and other equity-type 
securities that Alliance believes will share in the growth of the nation's 
economy over a long period. 

                                9           
<PAGE>
Most of the time, the Alliance Common Stock Portfolio will invest primarily 
in common stocks that are listed on national securities exchanges. Smaller 
amounts will be invested in stocks that are traded over-the-counter and in 
other equity-type securities (such as preferred stocks or convertible debt 
instruments). Current income is an incidental consideration. The Alliance 
Common Stock Portfolio generally will not invest more than 20% of its total 
assets in foreign securities. See "Investment Techniques--Foreign Securities 
and Currencies," below. 

If, in light of economic conditions and the general level of common stock 
prices, it appears that the Portfolio's investment objective will not be met 
by using all its assets to buy equities, the Alliance Common Stock Portfolio 
may also use part of its assets to make nonequity investments. These could 
include buying securities such as nonparticipating and nonconvertible 
preferred stocks and certain fixed income securities. Fixed income securities 
will include investment grade bonds and debentures and money market 
instruments, as well as securities that have a high current yield because 
they are either rated in the lower categories by NRSROs (i.e., Baa or lower 
by Moody's or BBB or lower by S&P) or are unrated. For a discussion of the 
risks associated with investment in these higher yielding securities, see 
"Investment Techniques--Fixed Income Securities" and "Investment 
Techniques--Risk Factors of Lower Rated Fixed Income Securities," below. For 
the fiscal year ended December 31, 1996, less than 1% of the average assets 
of the Portfolio were invested in higher yielding securities. 

The Alliance Common Stock Portfolio may make temporary investments in money 
market instruments of the same type and credit quality as those in which the 
Alliance Money Market Portfolio may invest. The Portfolio may make secured 
loans of up to 50% of its total portfolio securities. See "Investment 
Techniques--Securities Lending," below. The Alliance Common Stock Portfolio 
may write covered call and put options and may buy call and put options on 
individual common stocks and other equity-type securities, securities 
indexes, and foreign currencies. The Portfolio may also purchase and sell 
stock index and foreign currency futures contracts and options thereon. See 
"Investment Techniques--Options," "Investment Techniques--Futures," and 
"Investment Techniques--Risk Factors in Options and Futures," below. 

ALLIANCE GLOBAL PORTFOLIO--INVESTMENT POLICIES 

The Alliance Global Portfolio attempts to achieve its objective by investing 
primarily in a diversified portfolio of equity securities selected 
principally to permit participation in established non-U.S. companies that, 
in the opinion of Alliance, have prospects for growth, as well as in 
securities issued by United States companies. These non-U.S. companies may 
have operations in the United States, in their country of incorporation or in 
other countries. The Alliance Global Portfolio intends to diversify 
investments among several countries and to have represented in the Portfolio 
business activities in not less than three different countries (including the 
United States). For temporary or defensive purposes, the Alliance Global 
Portfolio may at times invest substantially all of its assets in securities 
issued by U.S. companies or in cash or cash equivalents, including money 
market instruments issued by foreign entities. 

The Alliance Global Portfolio may invest in any type of security including, 
but not limited to, shares, preferred or common, as well as shares of mutual 
funds which invest in foreign securities, bonds and other evidences of 
indebtedness, and other securities of issuers wherever organized and 
governments and their political subdivisions. Although no particular 
proportion of stocks, bonds or other securities is required to be maintained, 
the Alliance Global Portfolio intends under normal conditions to invest in 
equity securities. The Portfolio may make secured loans of up to 50% of its 
total portfolio securities. See "Investment Techniques--Securities Lending," 
below. The Alliance Global Portfolio may write covered call and put options 
and may purchase call and put options on individual equity securities, 
securities indexes, and foreign currencies. The Alliance Global Portfolio may 
also purchase and sell stock index, foreign currency and interest rate 
futures contracts and options on such contracts, as well as forward foreign 
currency exchange contracts. See "Investment Techniques--Options," 
"Investment Techniques--Forward Foreign Currency Exchange Contracts," 
"Investment Techniques--Futures," and "Investment Techniques--Risk Factors in 
Options and Futures," below. 

Risk Factors. For a discussion of the risks associated with investments in 
foreign securities, see "Investment Techniques--Foreign Securities and 
Currencies," below. 

                               10           
<PAGE>
ALLIANCE INTERNATIONAL PORTFOLIO--INVESTMENT POLICIES 

The Alliance International Portfolio attempts to achieve its objective by 
investing primarily in a diversified portfolio of equity securities selected 
principally to permit participation in non-U.S. companies or foreign 
governmental enterprises that, in the opinion of Alliance, have prospects for 
growth. These non-U.S. companies may have operations in the United States, in 
their country of incorporation and/or in other countries. The Alliance 
International Portfolio intends to have represented in the Portfolio business 
activities in not less than three different countries and may invest anywhere 
in the world, including Europe, Canada, Australia, Asia, Latin America and 
Africa. The Alliance International Portfolio may purchase securities of 
developing countries, which include, among others, Mexico, Brazil, Hong Kong, 
India, Poland, Turkey and South Africa. The Alliance International Portfolio 
intends to diversify investments among several countries, although for 
temporary defensive purposes, the Alliance International Portfolio may at 
times invest substantially all of its assets in securities issued by a single 
major developed country (e.g., the United States) or in cash or cash 
equivalents, including money market instruments issued by that country. 

The Alliance International Portfolio may invest in any type of investment 
grade, fixed income security including, but not limited to, preferred stock, 
convertible securities, bonds, notes and other evidences of indebtedness of 
foreign issuers, including obligations of foreign governments. The Alliance 
International Portfolio may also establish and maintain temporary cash 
balances in U.S. and foreign short-term high-grade money market instruments 
for defensive purposes or to take advantage of buying opportunities. Although 
no particular proportion of stocks, bonds or other securities is required to 
be maintained, the Alliance International Portfolio intends under normal 
market conditions to invest primarily in equity securities. The Alliance 
International Portfolio may make loans of up to 50% of its portfolio 
securities. See "Investment Techniques--Securities Lending," below. The 
Alliance International Portfolio may write covered call and put options and 
may purchase call and put options on individual equity securities, securities 
indexes, and foreign currencies. See "Investment Techniques--Options," below. 
The Alliance International Portfolio may also purchase and sell stock index, 
foreign currency and interest rate futures contracts and options on such 
contracts, as well as forward foreign currency exchange contracts. See 
"Investment Techniques--Forward Foreign Currency Exchange Contracts," 
"Investment Techniques--Futures," and "Investment Techniques--Risk Factors in 
Options and Futures," below. 

Risk Factors. For a discussion of the risks associated with investments in 
foreign securities, see "Investment Techniques--Foreign Securities and 
Currencies," below. 

ALLIANCE AGGRESSIVE STOCK PORTFOLIO--INVESTMENT POLICIES 

The Alliance Aggressive Stock Portfolio attempts to achieve its objective by 
investing primarily in common stocks and other equity-type securities issued 
by intermediate-and small-sized companies that, in the opinion of Alliance, 
have favorable growth prospects. The Alliance Aggressive Stock Portfolio may 
also invest a portion of its assets in securities of companies in cyclical 
industries, companies whose securities are temporarily undervalued, companies 
in special situations and less widely known companies. 

If, in light of economic conditions, it appears that the Alliance Aggressive 
Stock Portfolio's objective will not be achieved primarily through 
investments in common stocks, the Portfolio may also invest in other 
equity-type securities (such as preferred stocks and convertible debt 
instruments) and protective options. Under certain market conditions, the 
Alliance Aggressive Stock Portfolio may also invest in corporate fixed income 
securities, which will generally be investment grade, or invest part of its 
assets in cash or cash equivalents for liquidity or defensive purposes, 
including money market instruments rated at least Prime-1 by Moody's or A-1 
by S&P. The Alliance Aggressive Stock Portfolio may invest no more than 20% 
of its total assets in foreign securities. See "Investment 
Techniques--Foreign Securities and Currencies," below. The Portfolio may make 
secured loans of up to 50% of its total portfolio securities. See "Investment 
Techniques--Securities Lending," below. The Alliance Aggressive Stock 
Portfolio may write covered call options and may purchase call and put 
options on individual equity securities, securities indexes and foreign 
currencies. The Alliance Aggressive Stock Portfolio may also purchase and 
sell stock index and foreign currency futures contracts and options thereon. 
See "Investment Techniques--Options," "Investment Techniques--Futures" and 
"Risk Factors in Options and Futures," below. 

                               11           
<PAGE>

Risk Factors. More risk is associated with investment in intermediate-and 
small-sized companies, because they are often dependent on limited product 
lines, financial resources or management groups. They may be more vulnerable 
to competition from larger companies with greater resources and to economic 
conditions affecting their market sector. Intermediate-and small-sized 
companies may be new, without long business or management histories, and 
perceived by the market as unproven. Their securities may be held primarily 
by insiders or institutional investors, and may trade infrequently or in 
limited volume. The prices of these stocks often fluctuate more than those of 
larger more established companies. 

ALLIANCE SMALL CAP GROWTH PORTFOLIO--INVESTMENT POLICIES 

The Alliance Small Cap Growth Portfolio will pursue its objective by 
investing primarily in U.S. common stocks and other equity-type securities 
issued by smaller companies with favorable growth prospects. The Alliance 
Small Cap Growth Portfolio may also invest a portion of its assets in 
securities of companies in cyclical industries, companies whose securities 
are temporarily undervalued, companies in special situations and less widely 
known companies. 

The Alliance Small Cap Growth Portfolio may also invest in equity-type 
securities other than common stocks (such as preferred stocks and convertible 
debt instruments) and in protective options if it is Alliance's judgment 
that, in light of economic conditions, such investments offer the Alliance 
Small Cap Growth Portfolio better prospects for achieving its objective. 
Under certain market conditions, the Small Cap Growth Portfolio may also 
invest in corporate fixed income securities, which will generally be 
investment grade, or invest part of its assets in cash or cash equivalents 
for liquidity or defensive purposes, including money market instruments rated 
at least Prime-1 by Moody's or A-1 by S&P. The Alliance Small Cap Growth 
Portfolio will not invest more than 20% of its net asset value, measured at 
the time of investment, in securities principally traded on foreign 
securities markets (other than commercial paper). See "Investment 
Techniques--Foreign Securities and Currencies," below. The Alliance Small Cap 
Growth Portfolio may make secured loans of up to 50% of its total portfolio 
securities. See "Investment Techniques--Securities Lending," below. The 
Alliance Small Cap Growth Portfolio may write covered call options and may 
purchase call and put options on individual equity securities, securities 
indexes and foreign currencies. The Alliance Small Cap Growth Portfolio may 
also purchase and sell stock index and foreign currency futures contracts and 
options thereon. See "Investment Techniques--Forward Commitments and 
When-Issued and Delayed Delivery Securities," "Investment 
Techniques--Options," "Investment Techniques--Futures," and "Investment 
Techniques--Risk Factors in Options and Futures," below. 

Under current SEC guidelines, for so long as the Portfolio has the words 
"Small Cap" in its name, it is required, under normal market conditions, to 
invest at least 65% of its total assets in securities of smaller 
capitalization companies (currently considered by Alliance to mean companies 
with market capitalization at or below $2 billion). 

Risk Factors. More risk is associated with investment in small-sized 
companies, because they tend to be often dependent on limited product lines, 
financial resources or management groups. They tend to be more vulnerable to 
competition from larger companies with greater resources and to economic 
conditions affecting their market sector. Small-sized companies may be new, 
without long business or management histories, and perceived by the market as 
unproven. Their securities may be held primarily by insiders or institutional 
investors, and may trade infrequently or in limited volume. The prices of 
these stocks often fluctuate more than those of larger, more established 
companies. 

THE FIXED INCOME SERIES 

ALLIANCE MONEY MARKET PORTFOLIO--INVESTMENT POLICIES 

The Alliance Money Market Portfolio attempts to achieve its objective by 
investing primarily in a diversified portfolio of high-quality U.S. 
dollar-denominated money market instruments. The instruments in which the 
Portfolio invests include: (1) marketable obligations of, or guaranteed by, 
the U.S. Government, its agencies or instrumentalities (collectively, the 
"U.S. Government"); (2) certificates of deposit, bankers' acceptances, bank 
notes, time deposits and interest bearing savings deposits issued or 
guaranteed by (a) domestic banks (including their foreign branches) or 
savings and loan associations 

                               12           
<PAGE>
having total assets of more than $1 billion and which are members of the 
Federal Deposit Insurance Corporation ("FDIC") in the case of banks, or 
insured by the FDIC, in the case of savings and loan associations or (b) 
foreign banks (either by their foreign or U.S. branches) having total assets 
of at least $5 billion and having an issue of either commercial paper rated 
at least A-1 by S&P or Prime-1 by Moody's or long term debt rated at least AA 
by S&P or Aa by Moody's; (3) commercial paper (rated at least A-1 by S&P or 
Prime-1 by Moody's or, if not rated, issued by domestic or foreign companies 
having outstanding debt securities rated at least AA by S&P or Aa by Moody's) 
and participation interests in loans extended by banks to such companies; (4) 
mortgage-backed securities and asset-backed securities; (5) corporate debt 
obligations with remaining maturities of less than one year, rated at least 
AA by S&P or Aa by Moody's, as well as corporate debt obligations rated at 
least A by S&P or Moody's, provided the corporation also has outstanding an 
issue of commercial paper rated at least A-1 by S&P or Prime-1 by Moody's; 
(6) floating rate or master demand notes; and (7) repurchase agreements 
covering securities issued or guaranteed by the U.S. Government (see 
"Investment Techniques--Repurchase Agreements," below). Time deposits with 
maturities greater than seven days are considered to be illiquid securities. 

Investments by the Alliance Money Market Portfolio are limited to those which 
present minimal credit risk. If a security held by the Alliance Money Market 
Portfolio is no longer deemed to present minimal credit risk, the Alliance 
Money Market Portfolio will dispose of the security as soon as practicable 
unless the Trustees determine that such action would not be in the best 
interest of the Portfolio. Purchases of securities that are unrated must be 
ratified by the Trustees of the Trust. Because the market value of debt 
obligations fluctuates as an inverse function of changing interest rates, the 
Portfolio seeks to minimize the effect of such fluctuations by investing only 
in instruments with a remaining maturity of 397 calendar days or less at the 
time of investment, except for obligations of the U.S. Government, which may 
have a remaining maturity of 762 calendar days or less. The Portfolio will 
maintain a dollar-weighted average portfolio maturity of 90 days or less. The 
Alliance Money Market Portfolio may invest up to 20% of its total assets in 
U.S. dollar-denominated foreign money market instruments. See "Investment 
Techniques--Foreign Securities and Currencies," below. The Portfolio may make 
secured loans of up to 50% of its total portfolio securities. See "Investment 
Techniques--Securities Lending," below. 

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO--INVESTMENT POLICIES 

The Alliance Intermediate Government Securities Portfolio attempts to achieve 
its investment objective by investing primarily in debt securities issued or 
guaranteed as to the timely payment of principal and interest by the U.S. 
Government or any of its agencies or instrumentalities ("U.S. Government 
Securities"). The Alliance Intermediate Government Securities Portfolio may 
also invest in repurchase agreements and forward commitments related to U.S. 
Government Securities. The Portfolio may seek to enhance its current return 
and may seek to hedge against changes in interest rates by engaging in 
transactions involving related options, futures and options on futures. 

The Alliance Intermediate Government Securities Portfolio expects that under 
normal market conditions it will invest at least 80% of its total assets in 
U.S. Government Securities and repurchase agreements and forward commitments 
relating to U.S. Government Securities. U.S. Government Securities include, 
without limitation, the following: 

  o       U.S. Treasury Bills--Direct obligations of the U.S. Treasury which 
          are issued in maturities of one year or less. No interest is paid 
          on Treasury Bills; instead, they are issued at a discount and 
          repaid at full face value when they mature. They are backed by the 
          full faith and credit of the U.S. Government. 

  o       U.S. Treasury Notes--Direct obligations of the U.S. Treasury issued 
          in maturities which vary between one and ten years, with interest 
          payable every six months. They are backed by the full faith and 
          credit of the U.S. Government. 

  o       U.S. Treasury Bonds--These direct obligations of the U.S. Treasury 
          are issued in maturities more than ten years from the date of 
          issue, with interest payable every six months. They are backed by 
          the full faith and credit of the U.S. Government. 

                               13           
<PAGE>
  o       "Ginnie Maes"--Ginnie Maes are debt securities issued by a mortgage 
          banker or other mortgagee and represent an interest in a pool of 
          mortgages insured by the Federal Housing Administration or the 
          Farmer's Home Administration or guaranteed by the Veteran's 
          Administration. The Government National Mortgage Association 
          ("GNMA") guarantees the timely payment of principal and interest. 
          Ginnie Maes, although not direct obligations of the U.S. 
          Government, are guaranteed by the U.S. Treasury. 

  o       "Fannie Maes"--The Federal National Mortgage Association ("FNMA") 
          is a government-sponsored corporation owned entirely by private 
          stockholders that purchases residential mortgages from a list of 
          approved seller/servicers. Pass-through securities issued by FNMA 
          are guaranteed as to timely payment of principal and interest by 
          FNMA and supported by FNMA's right to borrow from the U.S. 
          Treasury, at the discretion of the U.S. Treasury. Fannie Maes are 
          not backed by the full faith and credit of the U.S. Government. 

  o       "Freddie Macs"--The Federal Home Loan Mortgage Corporation 
          ("FHLMC"), a corporate instrumentality of the U.S. Government, 
          issues participation certificates ("PCs") which represent an 
          interest in residential mortgages from FHLMC's National Portfolio. 
          FHLMC guarantees the timely payment of interest and ultimate 
          collection of principal, but PCs are not backed by the full faith 
          and credit of the U.S. Government. 

  o       Governmental Collateralized Mortgage Obligations--These are 
          securities issued by a U.S. Government instrumentality or agency 
          which are backed by a portfolio of mortgages or mortgage-backed 
          securities held under an indenture. See "Other Investments," below. 

  o       "Sallie Maes"--The Student Loan Marketing Association ("SLMA") is a 
          government-sponsored corporation owned entirely by private 
          stockholders that provides liquidity for banks and other 
          institutions engaged in the Guaranteed Student Loan Program. These 
          loans are either directly guaranteed by the U.S. Treasury or 
          guaranteed by state agencies and reinsured by the U.S. Government. 
          SLMA issues both short term notes and longer term public bonds to 
          finance its activities. 

The Portfolio may also invest in "zero coupon" U.S. Government Securities 
which have been stripped of their unmatured interest coupons and receipts or 
in certificates representing undivided interests in such stripped U.S. 
Government Securities and coupons. These securities tend to be more volatile 
than other types of U.S. Government Securities. 

Guarantees of the Portfolio's securities by the U.S. Government or its 
agencies or instrumentalities guarantee only the payment of principal at 
maturity and interest when due on the guaranteed securities, and do not 
guarantee the securities' yield or value or the yield or value of the 
Alliance Intermediate Government Securities Portfolio's shares. 

The Portfolio buys and sells securities with a view to maximizing current 
return without, in the view of Alliance, undue risk to principal. Potential 
capital gains resulting from possible changes in interest rates will not be a 
major consideration. The Portfolio may take full advantage of a wide range of 
maturities of U.S. Government Securities and may adjust the dollar-weighted 
average maturity of its portfolio from time to time, depending on Alliance's 
assessment of relative yields on securities of different maturities and the 
expected effect of future changes in interest rates on the market value of 
the securities held by the Portfolio. However, at all times, each instrument 
held by the Portfolio will have either a final maturity of not more than ten 
years or a duration, as determined by Alliance, not exceeding that of a 
10-year Treasury note. Duration is a measure that relates the price 
volatility of a security to changes in interest rates. The duration of a 
security is the weighted average term to maturity, expressed in years, of the 
present value of all future cash flows, including coupon payments and 
principal repayments. Thus, by definition, duration is always less than or 
equal to full maturity. In some cases, Alliance's calculation of duration 
will be based on certain assumptions (including assumptions regarding 
prepayment rates, in the mortgage-backed or asset-backed securities, and 
foreign and domestic interest rates). As of December 31, 1996, the duration 
of a 10-year Treasury bond was considered by Alliance to be 7.2 years. The 
Portfolio may also invest a substantial portion of its assets in money market 
instruments. See "Investment Techniques--Certain Money Market Instruments," 
below. 

                               14           
<PAGE>
It is a fundamental policy of the Alliance Intermediate Government Securities 
Portfolio that under normal market conditions it will invest at least 65% of 
its total assets in U.S. Government Securities and repurchase agreements and 
forward commitments relating to U.S. Government Securities. 

Other Investments. The Alliance Intermediate Government Securities Portfolio 
may also purchase collateralized mortgage obligations ("CMOs") issued by 
non-governmental issuers and securities issued by a real estate mortgage 
investment conduits ("REMICs"). See "Investment Techniques--Mortgage-Backed 
and Asset-Backed Securities," below. The Alliance Intermediate Government 
Securities Portfolio will purchase only CMOs only if they collateralized by 
U.S. Government Securities. However, CMOs issued by entities other than U.S. 
Government agencies or instrumentalities and securities issued by REMICs are 
not considered U.S. Government Securities for purposes of the investment 
policies of the Alliance Intermediate Government Securities Portfolio even 
though the CMOs may be collateralized by U.S. Government Securities. Such 
securities will generally be investment grade. In the event such securities 
fall below investment grade, the Portfolio will not be obligated to dispose 
of such securities and may continue to hold such securities if, in the 
opinion of Alliance, such investment is appropriate under the circumstances. 

In order to enhance its current return and to reduce fluctuations in net 
asset value, the Portfolio may write call and put options on U.S. Government 
Securities which are "covered" as described herein and may purchase call and 
put options on U.S. Government Securities. The Portfolio may also enter into 
interest rate futures contracts with respect to U.S. Government Securities, 
and may write and purchase options thereon. See "Investment 
Techniques--Options" and "Investment Techniques--Futures," below. 

The Portfolio may also enter into forward commitments for the purchase of 
U.S. Government Securities, purchase such securities on a when-issued or 
delayed delivery basis, make secured loans of its portfolio securities 
without limitation and enter into repurchase agreements with respect to U.S. 
Government Securities with commercial banks and registered broker-dealers. 
See "Investment Techniques--Forward Commitments and When-Issued and Delayed 
Delivery Securities," below. 

The Portfolio may make short sales involving either securities retained in 
the Portfolio's portfolio or securities which the Portfolio has the absolute 
right to acquire without additional consideration. 

Special Considerations. U.S. Government Securities are considered among the 
safest of fixed income investments. As a result, however, their yields are 
generally lower than the yields available from corporate debt securities. As 
with other mutual funds, the value of the Portfolio's shares will fluctuate 
with the value of its investments. The value of the Portfolio's investments 
will change as the general level of interest rates fluctuates. During periods 
of falling interest rates, the values of U.S. Government Securities generally 
rise. Conversely, during periods of rising interest rates, the values of U.S. 
Government Securities generally decline. In an effort to preserve the capital 
of the Portfolio when interest rates are generally rising, the investment 
adviser may shorten the average maturity of the U.S. Government Securities in 
the Portfolio's portfolio. Because the principal values of U.S. Government 
Securities with shorter maturities are less affected by rising interest 
rates, a portfolio with a shorter average maturity will generally diminish 
less in value during such periods than a portfolio of longer average 
maturity. Because U.S. Government Securities with shorter maturities 
generally have a lower yield to maturity, however, the Portfolio's current 
return based on its net asset value will generally be lower as a result of 
such action than it would have been had such action not been taken. Ginnie 
Maes and other mortgage-backed or mortgage-related securities in which the 
Portfolio invests may not be an effective means of "locking in" favorable 
long-term interest rates since the Portfolio must reinvest scheduled and 
unscheduled principal payments relating to such securities. At the time 
principal payments or prepayments are received by the Portfolio and 
reinvested, prevailing interest rates may be higher or lower than the 
Portfolio's current yield. 

At times when the Portfolio has written call options, its ability to profit 
from declining interest rates will be limited. Any resulting appreciation in 
the value of the Portfolio would likely be partially or wholly offset by the 
losses on call options written by the Portfolio. The termination of option 
positions under such conditions would result in the realization of capital 
losses, which would reduce the amounts available for distribution to 
shareholders. 

ALLIANCE QUALITY BOND PORTFOLIO--INVESTMENT POLICIES 

The Alliance Quality Bond Portfolio expects to invest in readily marketable 
securities with relatively attractive yields, but which do not, in the 
opinion of Alliance, involve undue risk of loss of capital. The 

                               15           
<PAGE>
Alliance Quality Bond Portfolio will follow a policy of investing at least 
65% of its total assets in securities which are rated at the time of purchase 
at least Baa by Moody's or BBB by S&P, or in unrated fixed income securities 
determined by Alliance to be of comparable quality. In the event that the 
credit rating of a security held by the Alliance Quality Bond Portfolio falls 
below investment grade (or, in the case of unrated securities, Alliance 
determines that the quality of such security has deteriorated below 
investment grade), the Alliance Quality Bond Portfolio will not be obligated 
to dispose of such security and may continue to hold the obligation if, in 
the opinion of Alliance, such investment is appropriate in the circumstances. 
The Alliance Quality Bond Portfolio will also seek to maintain an average 
aggregate quality rating of its portfolio securities of at least A (Moody's 
and S&P). For more information concerning the bond ratings assigned by 
Moody's and S&P, see Appendix B. 

The Alliance Quality Bond Portfolio has complete flexibility as to the types 
of securities in which it will invest and the relative proportions thereof, 
and the Alliance Quality Bond Portfolio plans to vary the proportions of its 
holdings of long-and short-term fixed income securities (including debt 
securities, convertible debt securities and U.S. Government obligations) and 
preferred stocks in order to reflect Alliance's assessment of prospective 
cyclical changes even if such action may adversely affect current income. 

The Alliance Quality Bond Portfolio may invest in foreign securities. The 
Alliance Quality Bond Portfolio will not invest more than 20% of its total 
assets in securities denominated in currencies other than the U.S. dollar. 
See "Investment Techniques--Foreign Securities and Currencies," below. The 
Alliance Quality Bond Portfolio may enter into foreign currency futures 
contracts (and related options), forward foreign currency exchange contracts 
and options on foreign currencies for hedging purposes. See "Investment 
Techniques--Forward Foreign Currency Exchange Contracts," below. 

For temporary defensive purposes, the Alliance Quality Bond Portfolio may 
invest in certain money market instruments. See "Investment 
Techniques--Certain Money Market Instruments," below. 

The Alliance Quality Bond Portfolio may purchase put and call options and 
write covered put and call options on securities it may purchase. The 
Alliance Quality Bond Portfolio also intends to write covered call options 
for cross-hedging purposes. A call option is for cross-hedging purposes if it 
is designed to provide a hedge against a decline in value of another security 
which the Portfolio owns or has the right to acquire. See "Investment 
Techniques--Options," below. 

Interest Rate Transactions. The Alliance Quality Bond Portfolio may seek to 
protect the value of its investments from interest rate fluctuations by 
entering into various hedging transactions, such as interest rate swaps and 
the purchase or sale of interest rate caps and floors. The Portfolio expects 
to enter into these transactions primarily to preserve a return or spread on 
a particular investment or portion of its portfolio. The Alliance Quality 
Bond Portfolio may also enter into these transactions to protect against an 
increase in the price of securities the Portfolio anticipates purchasing at a 
later date. The Alliance Quality Bond Portfolio intends to use these 
transactions as a hedge and not as a speculative investment. Interest rate 
swaps involve the exchange by the Alliance Quality Bond Portfolio with 
another party of their respective commitments to pay or receive interest, 
e.g., an exchange of floating rate payments for fixed rate payments. The 
purchase of an interest rate cap entitles the purchaser, to the extent that a 
specified index exceeds a predetermined interest rate, to receive payments on 
a notional principal amount from the party selling such interest rate cap. 
The purchase of an interest rate floor entitles the purchaser, to the extent 
that a specified index falls below a predetermined interest rate, to receive 
payments of interest on a notional principal amount from the party selling 
such interest rate floor. 

The Alliance Quality Bond Portfolio may enter into interest rate swaps, caps 
and floors on either an asset-based or liability-based basis depending on 
whether it is hedging its assets or its liabilities, and will only enter into 
such swaps, caps and floors on a net basis, i.e., the two payment streams are 
netted out, with the Alliance Quality Bond Portfolio receiving or paying, as 
the case may be, only the net amount of the two payments. The net amount of 
the excess, if any, of the Alliance Quality Bond Portfolio's obligations over 
its entitlements with respect to each interest rate swap, cap or floor will 
be accrued on a daily basis and an amount of cash or liquid securities having 
an aggregate net asset value at least equal to the accrued excess will be 
maintained in a segregated account by the custodian. The Alliance Quality 

                               16           
<PAGE>
Bond Portfolio will not enter into any interest rate swap, cap or floor 
transaction unless the unsecured senior debt or the claims-paying ability of 
the other party thereto is rated in the highest rating category of at least 
one NRSRO at the time of entering into such transaction. If there is a 
default by the other party to such a transaction, the Alliance Quality Bond 
Portfolio will have contractual remedies pursuant to the agreements related 
to the transaction. Caps and floors are relatively recent innovations which 
may be illiquid. 

Zero Coupon Securities. To the extent consistent with its investment 
objective, the Alliance Quality Bond Portfolio may invest in "zero coupon" 
securities, which are debt securities that have been stripped of their 
unmatured interest coupons, and receipts or certificates representing 
interests in such stripped debt obligations and coupons. A zero coupon 
security pays no interest to its holder during its life. Accordingly, such 
securities usually trade at a deep discount from their face or par value and 
will be subject to greater fluctuations in market value in response to 
changing interest rates than debt obligations of comparable maturities that 
make current distributions of interest. The Alliance Quality Bond Portfolio 
may also invest in "pay-in-kind" debentures (i.e., debt obligations the 
interest on which may be paid in the form of additional obligations of the 
same type rather than cash) which have characteristics similar to zero coupon 
securities. 

The Alliance Quality Bond Portfolio may invest in collateralized mortgage 
obligations or CMOs. See "Investment Techniques--Mortgage-Backed and 
Asset-Backed Securities," below. The Portfolio may purchase and sell interest 
rate futures contracts and options thereon and may make loans of securities 
with a value of up to 50% of its total assets. See "Investment 
Techniques--Futures," "Investment Techniques--Risk Factors in Options and 
Futures" and "Investment Techniques--Securities Lending," below. 

ALLIANCE HIGH YIELD PORTFOLIO--INVESTMENT POLICIES 

The Alliance High Yield Portfolio attempts to achieve its objective by 
investing primarily in a diversified mix of high yield, fixed income 
securities, which generally involve greater volatility of price and risk of 
principal and income than high quality fixed income securities. 

Ordinarily, the Portfolio will invest a portion of its assets in fixed income 
securities which have a high current yield and that are either rated in the 
lower categories of NRSROs (i.e., rated Baa or lower by Moody's or BBB or 
lower by S&P) or are unrated. The Portfolio may also make temporary 
investments in money market instruments of the same type as the Alliance 
Money Market Portfolio. The Portfolio will not invest more than 10% of its 
total assets in (i) fixed income securities which are rated lower than B3 or 
B-or their equivalents by one NRSRO or if unrated are of equivalent quality 
as determined by Alliance, and (ii) money market instruments of any entity 
which has an outstanding issue of unsecured debt that is rated lower than B3 
or B-or their equivalents by an NRSRO or if unrated is of equivalent quality 
as determined by Alliance; however, this restriction will not apply to (i) 
fixed income securities which, in the opinion of Alliance, have similar 
characteristics to securities which are rated B3 or higher by Moody's or B-or 
higher by S&P, or (ii) money market instruments of any entity that has an 
unsecured issue of outstanding debt which, in the opinion of Alliance, has 
similar characteristics to securities which are so rated. See Appendix B, 
"Description of Bond Ratings," for a description of each rating category. In 
the event that any securities held by the Alliance High Yield Portfolio fall 
below those ratings, the Portfolio will not be obligated to dispose of such 
securities and may continue to hold such securities if, in the opinion of 
Alliance, such investment is considered appropriate under the circumstances. 

For the fiscal year ended December 31, 1996, the approximate percentages of 
the Portfolio's average assets invested in securities of each rating 
category, determined on a dollar weighted basis, were as follows: 0% in 
securities rated AAA or its equivalent, 13.4% in securities rated BB or its 
equivalent and 58.6% in securities rated B or its equivalent. Of these 
securities, 89.8% were rated by an NRSRO and 10.2% were unrated. All of the 
unrated securities were considered by the investment adviser to be of 
comparable quality to the Portfolio's investments rated by an NRSRO. 

The Portfolio may also invest in fixed income securities which are providing 
high current yields because of risks other than credit, such as prepayment 
risks, in the case of mortgage-backed securities, or currency 

                               17           
<PAGE>
risks, in the case of non-U.S. dollar denominated foreign securities. The 
Portfolio may also be invested in common stocks and other equity-type 
securities (such as convertible debt securities). See "Investment 
Techniques--Fixed Income Securities" and "Investment Techniques--Risk Factors 
of Lower Rated Fixed Income Securities," below. 

The Alliance High Yield Portfolio will attempt to maximize current income by 
taking advantage of market developments, yield disparities and variations in 
the creditworthiness of issuers. Substantially all of the Portfolio's 
investments will be income producing. The Portfolio will use various 
strategies in attempting to achieve its objective. The Portfolio may make 
secured loans of its portfolio securities without limitation. See "Investment 
Techniques--Securities Lending," below. In order to enhance its current 
return and to reduce fluctuations in net asset value, the Portfolio may write 
covered call and put options and may purchase call and put options on 
individual fixed income securities, securities indexes and foreign 
currencies. The Portfolio may also purchase and sell stock index, interest 
rate and foreign currency futures contracts and options thereon. See 
"Investment Techniques--Options," "Investment Techniques--Futures," and "Risk 
Factors in Options and Futures," below. 

INVESTMENT TECHNIQUES 

The Portfolios have the flexibility to invest, within limits, in a variety of 
instruments designed to enhance their investment capabilities. All of the 
Portfolios, other than the Alliance Equity Index Portfolio, may make 
investments in repurchase agreements, and all of the Portfolios may purchase 
or sell securities on a when-issued, delayed delivery or forward commitment 
basis. The Portfolios, other than the Alliance Money Market and the Alliance 
Equity Index Portfolios, may write (i.e., sell) covered put and call options 
and buy put and call options on securities and securities indexes. The 
Portfolios, other than the Alliance Money Market, Alliance Equity Index and 
Alliance Intermediate Government Securities Portfolios, may also write 
covered put and call options and buy put and call options on foreign 
currencies. The Alliance Balanced, Alliance Common Stock, Alliance Aggressive 
Stock, Alliance Small Cap Growth, Alliance High Yield, Alliance Global, 
Alliance International, Alliance Conservative Investors, Alliance Growth 
Investors, Alliance Intermediate Government Securities, Alliance Quality 
Bond, Alliance Growth and Income and Alliance Equity Index Portfolios may buy 
and sell exchange-traded financial futures contracts, and options thereon. A 
brief description of certain of these investment instruments and their risks 
appears below. More detailed information is to be found in the SAI. 

MORTGAGE-BACKED AND ASSET-BACKED SECURITIES 

The Portfolios, other than the Alliance Equity Index Portfolio, may invest in 
mortgage-backed securities, which are mortgage loans made by banks, savings 
and loan institutions and other lenders that are assembled into pools, that 
are (i) issued by an agency of the U.S. Government (such as GNMA) whose 
securities are guaranteed by the U.S. Treasury, (ii) issued by an 
instrumentality of the U.S. Government (such as FNMA) whose securities are 
supported by the instrumentality's right to borrow from the U.S. Treasury, at 
the discretion of the U.S. Treasury, though not backed by the full faith and 
credit of the U.S. Government itself, or (iii) collateralized by U.S. 
Treasury obligations or U.S. Government agency securities. Interests in such 
pools are described in this prospectus as mortgage-backed securities. The 
Portfolios, other than the Equity Index Portfolio, may invest in (i) 
mortgage-backed securities, including GNMA, FNMA and FHLMC certificates, (ii) 
CMOs that are issued by non-governmental entities and collateralized by U.S. 
Treasury obligations or by U.S. Government agency or instrumentality 
securities, (iii) REMICs and (iv) other asset-backed securities. Other 
asset-backed securities (unrelated to mortgage loans) may include securities 
such as certificates for automobile receivables ("CARS") and credit card 
receivable securities ("CARDS") as well as other asset-backed securities that 
may be developed in the future. 

The rate of return on mortgage-backed securities, such as GNMA, FNMA and 
FHLMC certificates and CMOs, and, to a lesser extent, asset-backed securities 
may be affected by early prepayment of principal on the underlying loans or 
receivables. Prepayment rates vary widely and may be affected by changes in 
market interest rates. It is not possible to predict with certainty the 
average life of a particular mortgage pool or pool of loans or receivables. 
Reinvestment of principal may occur at higher or lower rates than 

                               18           
<PAGE>
the original yield. Therefore, the actual maturity and realized yield on 
mortgage-backed securities and, to a lesser extent, asset-backed securities 
will vary based upon the prepayment experience of the underlying pool of 
mortgages or pool of loans or receivables. 

The fixed rate mortgage-backed and asset-backed securities in which the 
Alliance Money Market Portfolio invests will have remaining maturities of 
less than one year. The Portfolios may also invest in floating or variable 
rate mortgage-backed and asset-backed securities on the same terms as they 
may invest in floating or variable rate notes, described below under "Certain 
Money Market Instruments." 

CERTAIN MONEY MARKET INSTRUMENTS 

All of the Portfolios may invest in money market instruments, including 
certificates of deposit, time deposits, bankers' acceptances, bank notes and 
other short-term debt obligations issued by commercial banks or savings and 
loan associations ("S&Ls"). Certificates of deposit are receipts from a bank 
or an S&L for funds deposited for a specified period of time at a specified 
rate of return. Time deposits in banks or S&Ls are generally similar to 
certificates of deposit, but are uncertificated. Bankers' acceptances are 
time drafts drawn on commercial banks by borrowers, usually in connection 
with international commercial transactions. 

The Portfolios, other than the Alliance Equity Index Portfolio, may also 
invest in commercial paper, meaning short-term, unsecured promissory notes 
issued by corporations to finance their short-term credit needs. In addition, 
these Portfolios may invest in variable or floating rate notes. Variable and 
floating rate notes provide for automatic establishment of a new interest 
rate at fixed periodic intervals (e.g., daily or monthly) or whenever some 
specified interest rate changes. The interest rate on variable or floating 
rate securities is ordinarily determined by reference to some other objective 
measure such as the U.S. Treasury bill rate. Many floating rate notes have 
put or demand features which allow the holder to put the note back to the 
issuer or the broker who sold it at certain specified times and upon notice. 
Floating rate notes without such a put or demand feature, or in which the 
notice period is greater than seven days, may be considered illiquid 
securities. 

FIXED INCOME SECURITIES 

Fixed income securities include preferred and preference stocks and all types 
of debt obligations of both domestic and foreign issuers (such as bonds, 
debentures, notes, equipment lease certificates, equipment trust 
certificates, conditional sales contracts, commercial paper, mortgage-backed 
securities and obligations issued or guaranteed by the U.S. Government, its 
agencies or instrumentalities). 

Corporate debt securities may bear fixed, contingent or variable rates of 
interest and may involve equity features, such as conversion or exchange 
rights or warrants for the acquisition of stock of the same or a different 
issuer or participation based on revenues, sales or profits or the purchase 
of common stock in a unit transaction (where corporate debt securities and 
common stock are offered as a unit). 

RISK FACTORS OF LOWER RATED FIXED INCOME SECURITIES 

Fixed income investments that have a high current yield and that are either 
rated in the lower categories by NRSROs (i.e., Baa or lower by Moody's or BBB 
or lower by S&P) or are unrated but of comparable quality are known as "junk 
bonds" and are regarded as predominantly speculative with respect to the 
issuer's continuing ability to meet principal and interest payments. Because 
investment in medium and lower quality bonds involves greater investment 
risk, achievement of a Portfolio's investment objective will be more 
dependent on Alliance's analysis than would be the case if that Portfolio 
were investing in higher quality bonds. Medium and lower quality bonds may be 
more susceptible to real or perceived adverse economic and individual 
corporate developments than would investment grade bonds. For example, a 
projected economic downturn or the possibility of an increase in interest 
rates could cause a decline in high yield bond prices because such an event 
might lessen the ability of highly leveraged high yield issuers to meet their 
principal and interest payment obligations, meet projected business goals or 
obtain additional financing. In addition, the secondary trading market for 
medium and lower quality bonds may be less liquid than the market for 
investment grade bonds. This potential lack of liquidity may 

                               19           
<PAGE>
make it more difficult for the Portfolio to value accurately certain 
portfolio securities. Further, as with many corporate bonds (including 
investment grade issues), there is the risk that certain high yield bonds 
containing redemption or call provisions may be called by the issuers of such 
bonds in a declining interest rate market, and the relevant Portfolio would 
then have to replace such called bonds with lower yielding bonds, thereby 
decreasing the net investment income to the Portfolio. Prepayment of 
mortgages underlying mortgage-backed securities, even though these securities 
will generally be rated in the higher categories of NRSROs, may also reduce 
their current yield and total return. However, Alliance intends to invest in 
these securities only when the potential benefits to a Portfolio are deemed 
to outweigh the risks. 

REPURCHASE AGREEMENTS 

In repurchase agreements, a Portfolio buys securities from a seller, usually 
a bank or brokerage firm, with the understanding that the seller will 
repurchase the securities at a higher price at a future date. During the term 
of the repurchase agreement, the Portfolio's custodian retains the securities 
subject to the repurchase agreement as collateral securing the seller's 
repurchase obligation, continually monitors on a daily basis the market value 
of the securities subject to the agreement and requires the seller to deposit 
with the Portfolio's custodian collateral equal to any amount by which the 
market value of the securities subject to the repurchase agreement falls 
below the resale amount provided under the repurchase agreement. The 
creditworthiness of sellers is determined by Alliance, subject to the 
direction of and review by the Board of Trustees. Such transactions afford an 
opportunity for the Portfolio to earn a fixed rate of return on available 
cash at minimal market risk, although the Portfolio may be subject to various 
delays and risks of loss if the seller is unable to meet its obligation to 
repurchase. The staff of the SEC currently takes the position that repurchase 
agreements maturing in more than seven days are illiquid securities. No 
Portfolio will enter into a repurchase agreement if as a result more than 15% 
(10% in the case of the Alliance Money Market Portfolio) of the Portfolio's 
net assets would be invested in "illiquid securities." 

LOAN ASSIGNMENTS AND PARTICIPATIONS 

The Alliance High Yield Portfolio may invest in participations and 
assignments of loans to corporate, governmental, or other borrowers 
originally made by institutional lenders or lending syndicates. These 
investments are subject to the same risks associated with fixed income 
securities generally. For example, loans to foreign governments will involve 
a risk that the governmental entities responsible for the repayment of the 
loan may be unable, or unwilling, to pay interest and repay principal when 
due. In addition, loan participations and assignments are often not rated and 
may also be less liquid than other debt interests. 

Even if the loans are secured, there is no assurance that the liquidation of 
collateral from a secured loan would satisfy the borrower's obligation, or 
that the collateral can be liquidated. Also, if a loan is foreclosed, the 
Portfolio could become part owner of any collateral, and would bear the costs 
and liabilities associated with owning and disposing of the collateral. In 
addition, it is conceivable that under emerging legal theories of lender 
liability, the Portfolio could be held liable as a co-lender. 

A loan is often administered by a bank or other financial institution that 
acts as agent for all holders. The agent administers the terms of the loan, 
as specified in the loan agreement, and the Portfolio will generally have to 
rely on the agent to apply appropriate credit remedies against a borrower. 
Consequently, loan participations may also be adversely affected by the 
insolvency of the lending bank or other intermediary. 

FORWARD COMMITMENTS AND WHEN-ISSUED AND DELAYED DELIVERY SECURITIES 

The Portfolios may enter into forward commitments for the purchase or sale of 
securities and may purchase and sell securities on a when-issued or delayed 
delivery basis. Forward commitments and when-issued or delayed delivery 
transactions arise when securities are purchased or sold by a Portfolio with 
payment and delivery taking place in the future in order to secure what 
Alliance considers to be an advantageous price or yield to the Portfolio at 
the time of entering into the transaction. However, the 

                               20           
<PAGE>
market value of such securities may be more or less than the purchase price 
payable at settlement. No payment or delivery is made by the Portfolio until 
it receives delivery or payment from the other party to the transaction. When 
a Portfolio engages in forward commitments or when-issued or delayed delivery 
transactions, the Portfolio relies on the other party to consummate the 
transaction. Failure to consummate the transaction may result in the 
Portfolio missing the opportunity of obtaining an advantageous price or 
yield. Forward commitments and when-issued and delayed delivery transactions 
are generally expected to settle within four months from the date the 
transactions are entered into, although the Portfolio may close out its 
position prior to the settlement date. The Portfolio's custodian will 
maintain, in a segregated account of the Portfolio, liquid assets having a 
value equal to or greater than the Portfolio's purchase commitments; the 
custodian will likewise segregate securities sold under a forward commitment 
or on a delayed delivery basis. A Portfolio will sell on a forward settlement 
basis only securities it owns or has the right to acquire. 

OPTIONS 

The Portfolios, other than the Alliance Money Market and Alliance Equity 
Index Portfolios, may write (sell) covered put and call options and buy put 
and call options, including options relating to individual securities and 
securities indexes. The Portfolios, other than the Alliance Money Market, 
Alliance Intermediate Government Securities and Alliance Equity Index 
Portfolios, may also write covered put and call options and buy put and call 
options on foreign currencies. 

A call option is a contract that gives to the holder the right to buy a 
specified amount of the underlying security at a fixed or determinable price 
(called the exercise or strike price) upon exercise of the option. A put 
option is a contract that gives the holder the right to sell a specified 
amount of the underlying security at a fixed or determinable price upon 
exercise of the option. In the case of index options, exercises are settled 
through the payment of cash rather than the delivery of property. A call 
option on a security will be considered covered, for example, if the 
Portfolio holds the security upon which the option is written. The Portfolios 
may write call options on securities or securities indexes for the purpose of 
increasing their return or to provide a partial hedge against a decline in 
the value of their portfolio securities or both. The Portfolios may write put 
options on securities or securities indexes in order to earn additional 
income or (in the case of put options written on individual securities) to 
purchase the underlying security at a price below the current market price. 
If a Portfolio writes an option which expires unexercised or is closed out by 
the Portfolio at a profit, it will retain all or part of the premium received 
for the option, which will increase its gross income. If the option is 
exercised, the Portfolio will be required to sell or purchase the underlying 
security at a disadvantageous price, or, in the case of index options, 
deliver an amount of cash, which loss may only be partially offset by the 
amount of premium received. Each of the Portfolios noted above may also 
purchase put or call options on securities and securities indexes in order to 
hedge against changes in interest rates or stock prices which may adversely 
affect the prices of securities that the Portfolio wants to purchase at a 
later date, to hedge its existing investments against a decline in value, or 
to attempt to reduce the risk of missing a market or industry segment 
advance. In the event that the expected changes in interest rates or stock 
prices occur, the Portfolio may be able to offset the resulting adverse 
effect on the Portfolio by exercising or selling the options purchased. The 
premium paid for a put or call option plus any transaction costs will reduce 
the benefit, if any, realized by the Portfolio upon exercise or liquidation 
of the option. Unless the price of the underlying security or level of the 
securities index changes by an amount in excess of the premium paid, the 
option may expire without value to the Portfolio. See "Risk Factors in 
Options and Futures," below. 

Options purchased or written by the Portfolios may be traded on the national 
securities exchanges or negotiated with a dealer. Options traded in the 
over-the-counter market may not be as actively traded as those on an 
exchange, so it may be more difficult to value such options. In addition, it 
may be difficult to enter into closing transactions with respect to such 
options. Such options, and the securities used as "cover" for such options, 
may be considered illiquid securities. 

In instances in which a Portfolio has entered into agreements with primary 
dealers with respect to the over-the-counter options it has written, and such 
agreements would enable the Portfolio to have an absolute right to repurchase 
at a pre-established formula price the over-the-counter option written by it, 

                               21           
<PAGE>
the Portfolio would treat as illiquid securities only the amount equal to the 
formula price described above less the amount by which the option is 
"in-the-money," i.e., the amount by which the price of the option exceeds the 
exercise price. 

The Portfolios, except the Alliance Money Market, Alliance Intermediate 
Government Securities and Alliance Equity Index Portfolios, may purchase put 
and call options and write covered put and call options on foreign currencies 
for the purpose of protecting against declines in the dollar value of 
portfolio securities and against increases in the dollar cost of securities 
to be acquired. Such investment strategies will be used as a hedge and not 
for speculation. As in the case of other types of options, however, the 
writing of an option on foreign currency will constitute only a partial 
hedge, up to the amount of the premium received, and the Portfolio could be 
required to purchase or sell foreign currencies at disadvantageous exchange 
rates, thereby incurring losses. The purchase of an option on foreign 
currency may constitute an effective hedge against fluctuations in exchange 
rates although, in the event of rate movements adverse to the Portfolio's 
position, it may forfeit the entire amount of the premium plus related 
transaction costs. Options on foreign currencies may be traded on the 
national securities exchanges or in the over-the-counter market. As described 
above, options traded in the over-the-counter market may not be as actively 
traded as those on an exchange, so it may be more difficult to value such 
options. In addition, it may be difficult to enter into closing transactions 
with respect to options traded over-the-counter. 

FUTURES 

The Alliance High Yield, Alliance Global, Alliance International, Alliance 
Conservative Investors, Alliance Growth Investors, Alliance Intermediate 
Government Securities, Alliance Balanced and Alliance Quality Bond Portfolios 
may each purchase and sell futures contracts and related options on debt 
securities and on indexes of debt securities to hedge against anticipated 
changes in interest rates that might otherwise have an adverse effect on the 
value of their assets or assets they intend to acquire. In addition, each 
Portfolio listed above (except the Alliance Intermediate Government 
Securities and Alliance Quality Bond Portfolios) as well as the Alliance 
Common Stock, Alliance Aggressive Stock, Alliance Small Cap Growth and 
Alliance Growth and Income Portfolios may purchase and sell stock index 
futures contracts and related options to hedge the equity portion of its 
assets or equity assets it intends to acquire with regard to market risk (as 
distinguished from stock-specific risk). In the case of the Alliance Equity 
Index Portfolio, futures contracts and related options on the S&P 500 Index 
may be purchased in order to reduce brokerage costs, maintain liquidity to 
meet shareholder redemptions or minimize tracking error. As described below 
under "Foreign Securities and Currencies," the Alliance High Yield, Alliance 
Global, Alliance International, Alliance Conservative Investors, Alliance 
Growth Investors, Alliance Balanced, Alliance Common Stock, Alliance 
Aggressive Stock, Alliance Small Cap Growth, Alliance Quality Bond and 
Alliance Growth and Income Portfolios may each enter into futures contracts 
and related options on foreign currencies in order to limit its exchange rate 
risk. All futures contracts and related options will be traded on exchanges 
that are licensed and regulated by the Commodity Futures Trading Commission 
("CFTC"). All of the Portfolios, except the Alliance Money Market Portfolio, 
may enter into futures contracts and buy and sell related options without 
limitation, except as noted below. Pursuant to regulations of the CFTC which 
provide an exemption from registration as a commodity pool operator, a 
Portfolio will not purchase or sell futures contracts or options on futures 
contracts unless either (i) the futures contracts or options thereon are for 
"bona fide hedging" purposes (as that term is defined under the CFTC 
regulations) or (ii) the sum of amounts of initial margin deposits and 
premiums required to establish non-hedging positions would not exceed 5% of 
the Portfolio's liquidation value. In addition, the contract value of futures 
contracts purchased by the Alliance Equity Index Portfolio plus the contract 
value of futures contracts underlying call options purchased by the Alliance 
Equity Index Portfolio will not exceed 20% of the Alliance Equity Index 
Portfolio's total assets. When a Portfolio purchases or sells a futures 
contract or writes a put or call option on a futures contract, the Portfolio 
will segregate with its custodian liquid assets (less any related margin 
deposits) equal to the cost of the futures contract it intends to sell or 
purchase to insure that such futures positions are not leveraged, or may 
otherwise cover such positions. 

                               22           
<PAGE>
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS 

All the Portfolios, except the Alliance Money Market, Alliance Intermediate 
Government Securities and Alliance Equity Index Portfolios, may enter into 
contracts for the purchase or sale of a specific currency at a future date at 
a price set at the time of the contract. 

Generally, such forward contracts will be for a period of less than three 
months. The Portfolios will enter into forward contracts for hedging purposes 
only. These transactions will include forward purchases or sales of foreign 
currencies for the purpose of protecting the U.S. dollar value of securities 
denominated in a foreign currency or protecting the U.S. dollar equivalent of 
interest or dividends to be paid on such securities. Forward contracts are 
traded in the inter-bank market, and not on organized commodities or 
securities exchanges. 

RISK FACTORS IN OPTIONS AND FUTURES 

To the extent a hedging transaction is effective, it will protect the value 
of the securities or currencies which are hedged but may reduce or eliminate 
the potential for gain. The effectiveness of a hedge depends, among other 
things, on the correlation between the price movements of the hedging vehicle 
and the hedged items, but these correlations generally are imperfect. A 
hedging transaction may produce a loss as a result of such imperfect 
correlations or for other reasons. The risks of trading futures contracts 
also include the risks of inability to effect closing transactions or to do 
so at favorable prices; consequently, losses from investing in futures 
contracts are potentially unlimited. The risks of option trading include 
possible loss of the entire premium on purchased options and inability to 
effect closing transactions at favorable prices. The extent to which a 
Portfolio can benefit from investments involving options and futures 
contracts may also be limited by various tax rules. Favorable results from 
options and futures transactions may depend on the investment adviser's 
ability to predict correctly the direction of securities prices, interest 
rates and other economic factors. 

FOREIGN SECURITIES AND CURRENCIES 

All of the Portfolios, except the Alliance Intermediate Government Securities 
and Alliance Equity Index Portfolios, may invest in foreign securities. 
Investments in foreign securities may involve a higher degree of risk because 
of limited publicly available information, non-uniform accounting, auditing 
and financial standards, reduced levels of government regulation of foreign 
securities markets, difficulties and delays in transaction settlements, lower 
liquidity and greater volatility, withholding or confiscatory taxes, changes 
in currency exchange rates, currency exchange control regulations and 
restrictions on and the costs associated with the exchange of currencies and 
expropriation, nationalization or other adverse political or economic 
developments. It may also be more difficult to obtain and enforce a judgment 
against a foreign issuer or enterprise and there may be difficulties in 
effecting the repatriation of capital invested abroad. In addition, banking, 
securities and other business operations abroad may not be subject to 
regulation as rigorous as that applicable to similar activities in the United 
States. Further, there may be restrictions on foreign investment in some 
countries. Special tax considerations apply to foreign securities, and 
foreign brokerage commissions and other fees are generally higher than in the 
United States. 

The Portfolios may buy and sell foreign currencies principally for the 
purpose of preserving the value of foreign securities or in anticipation of 
purchasing foreign securities. 

SECURITIES LENDING 

For purposes of realizing additional income, each Portfolio may lend 
securities with a value of up to 50% of its total assets to broker-dealers 
approved by the Board of Trustees. In addition, the Alliance High Yield and 
Alliance Intermediate Government Securities Portfolios may each make secured 
loans of its portfolio securities without restriction. Any such loan of 
portfolio securities will be continuously secured by collateral at least 
equal to the value of the security loaned. Such collateral will be in the 
form of cash, marketable securities issued or guaranteed by the U.S. 
Government or its agencies, or a standby letter of credit issued by qualified 
banks. The risks in lending portfolio securities, as with other extensions of 
secured credit, consist of possible delay in receiving additional collateral 
or in the recovery of the 

                               23           
<PAGE>
securities or possible loss of rights in the collateral should the borrower 
fail financially. Loans will only be made to firms deemed by Alliance to be 
of good standing and will not be made unless, in the judgment of Alliance, 
the consideration to be earned from such loans would justify the risk. 

PORTFOLIO TURNOVER 

Portfolio turnover rates are set forth under "Financial Highlights." These 
rates of portfolio turnover may be greater than those of most other 
investment companies. A high rate of portfolio turnover involves 
correspondingly greater brokerage and other expenses than a lower rate, which 
must be borne by the Portfolio. 

CERTAIN INVESTMENT RESTRICTIONS 

The following restrictions apply to all of the Portfolios, unless otherwise 
stated, and are fundamental. Unless permitted by law, they will not be 
changed for any Portfolio without a vote of that Portfolio's shareholders. 
Additional investment restrictions appear in the SAI. 

The Alliance High Yield and Alliance Intermediate Government Securities 
Portfolios may make secured loans of portfolio securities or cash without 
limitation. None of the other Portfolios will make loans, except that each 
such Portfolio may make loans of portfolio securities not exceeding 50% of 
the value of that Portfolio's total assets. This restriction does not prevent 
a Portfolio from purchasing debt obligations in which a Portfolio may invest 
consistent with its investment policies, or from buying government 
obligations, short-term commercial paper or publicly traded debt, including 
bonds, notes, debentures, certificates of deposit, and equipment trust 
certificates, nor does this restriction apply to loans made under insurance 
policies or through entry into repurchase agreements to the extent they may 
be viewed as loans. 

Each Portfolio, except as noted below, elects not to "concentrate" 
investments in an industry, as that concept is defined under applicable 
federal securities laws. In general, this means that no Portfolio will make 
an investment in an industry if that investment would make the Portfolio's 
holdings in that industry exceed 25% of the Portfolio's total assets. 
However, this restriction does not apply to investments by the Alliance Money 
Market Portfolio in certificates of deposit or securities issued and 
guaranteed by domestic banks. Furthermore, the U.S. Government, its agencies 
and instrumentalities are not considered members of any industry for purposes 
of this restriction. 

Each Portfolio intends to be "diversified," as that term is defined under 
applicable federal securities laws. In general, this means that no Portfolio 
will make an investment unless, when considering all its other investments, 
75% of the value of the Portfolio's assets would consist of cash, cash items, 
U.S. Government securities, securities of other investment companies and 
other securities. For the purposes of this restriction, "other securities" 
are limited for any one issuer to not more than 5% of the value of the 
Portfolio's total assets and to not more than 10% of the issuer's outstanding 
voting securities. 

As a matter of operating policy, except as noted below, the Alliance Money 
Market Portfolio will invest no more than 5% of the value of its total 
assets, at the time of acquisition, in the securities of any one issuer, 
other than obligations of the U.S. Government, its agencies and 
instrumentalities. However, the Alliance Money Market Portfolio may invest up 
to 25% of the value of its total assets in First Tier Securities (as defined 
in Rule 2a-7 under the Investment Company Act of 1940) of a single issuer for 
a period of up to three business days after the purchase of such securities. 
The Alliance Money Market Portfolio will also not (i) invest more than 5% of 
the value of its total assets, at time of acquisition, in Second Tier 
Securities (as defined in Rule 2a-7 under the Investment Company Act of 1940) 
or (ii) invest more than the greater of 1% of the value of the Portfolio's 
total assets or $1,000,000, at the time of acquisition, in Second Tier 
Securities of a single issuer. 

MANAGEMENT OF THE TRUST 
THE BOARD OF TRUSTEES 

The Board of Trustees is responsible for the management of the business and 
affairs of the Trust as provided in the laws of the Commonwealth of 
Massachusetts and the Trust's Agreement and Declaration of Trust and By-laws. 

                               24           
<PAGE>
THE INVESTMENT ADVISER 

Alliance, the main office of which is located at 1345 Avenue of the Americas, 
New York, New York 10105, serves as investment adviser to the Trust pursuant 
to an investment advisory agreement, relating to each of the Portfolios, 
between the Trust and Alliance. Alliance, a publicly traded limited 
partnership, is indirectly majority-owned by Equitable. 

Alliance is an investment adviser registered under the Investment Advisers 
Act of 1940 (the "Advisers Act"). Alliance, a leading international 
investment adviser, acts as an investment adviser to various separate 
accounts and general accounts of Equitable and other affiliated insurance 
companies. Alliance also provides investment advisory and management services 
to other investment companies and to endowment funds, insurance companies, 
foreign entities, qualified and non-tax qualified corporate funds, public and 
private pension and profit-sharing plans, foundations and tax-exempt 
organizations. 

Alliance manages the day-to-day investment operations of the Trust and 
exercises responsibility for the investment and reinvestment of the Trust's 
assets. Alliance provides, without charge, personnel to the Trust to render 
such clerical, administrative and other services, other than investor 
services or accounting services, as the Trust may request. 

The advisory fee payable by the Trust is at the following annual percentages 
of the value of each Portfolio's daily average net assets: 

<TABLE>
<CAPTION>
                                                  FIRST            NEXT           NEXT           NEXT 
                                               $750 MILLION    $750 MILLION    $1 BILLION    $2.5 BILLION    THEREAFTER 
                                             --------------  --------------  ------------  --------------  ------------ 
<S>                                          <C>             <C>             <C>           <C>             <C>
Alliance International......................      0.900%          0.825%         0.800%         0.780%         0.770% 
Alliance Global.............................      0.675%          0.600%         0.550%         0.530%         0.520% 
Alliance Aggressive Stock...................      0.625%          0.575%         0.525%         0.500%         0.475% 
Alliance Common Stock.......................      0.475%          0.425%         0.375%         0.355%         0.345%* 
Alliance Growth and Income..................      0.550%          0.525%         0.500%         0.480%         0.470% 
Alliance Small Cap Growth...................      0.900%          0.850%         0.825%         0.800%         0.775% 
Alliance Growth Investors...................      0.550%          0.500%         0.450%         0.425%         0.400% 
Alliance Balanced...........................      0.450%          0.400%         0.350%         0.325%         0.300% 
Alliance Conservative Investors.............      0.475%          0.425%         0.375%         0.350%         0.325% 
Alliance High Yield.........................      0.600%          0.575%         0.550%         0.530%         0.520% 
Alliance Quality Bond.......................      0.525%          0.500%         0.475%         0.455%         0.445% 
Alliance Intermediate Government 
 Securities.................................      0.500%          0.475%         0.450%         0.430%         0.420% 
Alliance Equity Index.......................      0.325%          0.300%         0.275%         0.255%         0.245% 
Alliance Money Market.......................      0.350%          0.325%         0.300%         0.280%         0.270% 
</TABLE>

* On assets in excess of $10 billion, the management fee for the Alliance 
  Common Stock Portfolio is reduced to 0.335% of average daily net assets. 

THE PORTFOLIO MANAGERS 

THE ASSET ALLOCATION SERIES 

ALLIANCE CONSERVATIVE INVESTORS, ALLIANCE BALANCED AND ALLIANCE GROWTH 
INVESTORS PORTFOLIOS 

Robert G. Heisterberg has been the person principally responsible for the 
Alliance Conservative Investors, Alliance Balanced and Alliance Growth 
Investors Portfolios' investment programs since February 12, 1996. Mr. 
Heisterberg, a Senior Vice President of Alliance and Global Economic Policy 
Analysis, has been associated with Alliance since 1977. 

                               25           
<PAGE>
THE EQUITY SERIES 

ALLIANCE GROWTH AND INCOME PORTFOLIO 

Paul Rissman and W. Theodore Kuck have been the persons principally 
responsible for the Alliance Growth and Income Portfolio's investment 
program, Mr. Rissman since February 12, 1996 and Mr. Kuck since the 
Portfolio's inception. Mr. Rissman, a Vice President of Alliance, has been 
associated with Alliance since 1989. Mr. Kuck, a Vice President of Alliance, 
has been associated with Alliance since 1971.* 

ALLIANCE EQUITY INDEX PORTFOLIO 

Judith A. Maglio has been the person principally responsible for the Alliance 
Equity Index Portfolio's investment program since its inception. Ms. Maglio, 
a Vice President of Alliance, has been associated with Alliance since 1970. 

ALLIANCE COMMON STOCK PORTFOLIO 

Tyler J. Smith has been the person principally responsible for the Alliance 
Common Stock Portfolio's investment program since 1977. Mr. Smith, a Senior 
Vice President of Alliance, has been associated with Alliance since 1970.* 

ALLIANCE GLOBAL AND ALLIANCE INTERNATIONAL PORTFOLIOS 

Ronald L. Simcoe has been the person principally responsible for the Alliance 
Global Portfolio's investment program since 1988 and the Alliance 
International Portfolio's investment program since its inception. Mr. Simcoe, 
a Vice President of Alliance, has been associated with Alliance since 1978.* 

ALLIANCE AGGRESSIVE STOCK PORTFOLIO 

Alden M. Stewart and Randall E. Haase have been the persons principally 
responsible for the Alliance Aggressive Stock Portfolio's investment program 
since 1993. Mr. Stewart, an Executive Vice President of Alliance, has been 
associated with Alliance since 1970.* Mr. Haase, a Vice President of 
Alliance, has been associated with Alliance since 1988.* 

ALLIANCE SMALL CAP GROWTH PORTFOLIO 

Michael F. Gaffney has been the person principally responsible for the 
Alliance Small Cap Growth Portfolio's investment program since its inception. 
Mr. Gaffney, a Senior Vice President of Alliance, has been associated with 
Alliance since 1987.* 

THE FIXED INCOME SERIES 

ALLIANCE MONEY MARKET PORTFOLIO 

Raymond J. Papera has been the person principally responsible for the 
Alliance Money Market Portfolio's investment program since 1990. Mr. Papera, 
a Vice President of Alliance, has been associated with Alliance since 1990.* 

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO 

Patricia J. Young and Jeffrey S. Phlegar have been the persons principally 
responsible for the Alliance Intermediate Government Securities Portfolio's 
investment program, Ms. Young since 1995 and Mr. Phlegar since 1997. Ms. 
Young, a Senior Vice President of Alliance, has been associated with Alliance 
since 1992. Mr. Phlegar, a Vice President of Alliance, has been associated 
with Alliance since 1988. 

ALLIANCE QUALITY BOND PORTFOLIO 

Matthew Bloom has been the person principally responsible for the Alliance 
Quality Bond Portfolio's investment program since 1995. Mr. Bloom, a Vice 
President of Alliance, has been associated with Alliance since 1989. 

                               26           
<PAGE>
ALLIANCE HIGH YIELD PORTFOLIO 

Wayne C. Tappe has been the person principally responsible for the Alliance 
High Yield Portfolio's investment program since 1995. Mr. Tappe, a Vice 
President of Alliance, has been associated with Alliance since 1987.* 

- -----------------

* Prior to July 22, 1993, with Equitable Capital Management Corporation 
  ("Equitable Capital"). On that date Alliance acquired the business and 
  substantially all of the assets of Equitable Capital and became the 
  investment adviser to the Trust. 

THE TRUST'S EXPENSES 

   
The Trust pays all of its operating expenses not specifically assumed by 
Alliance. The expenses borne by the Trust include or could include taxes; 
brokerage commissions; interest charges; securities lending fees; fees and 
expenses of the registration or qualification of a Portfolio's securities 
under federal or state securities laws; fees of the Portfolio's custodian, 
transfer agent, independent accountants and legal counsel; all expenses of 
shareholders' and trustees' meetings; all expenses of the preparation, 
typesetting, printing and mailing to existing shareholders of prospectuses, 
prospectus supplements, statements of additional information, proxy 
statements, and annual and semi-annual reports; any proxy solicitor's fees 
and expenses; costs of fidelity bonds and Trustees' liability insurance 
premiums as well as extraordinary expenses such as indemnification payments 
or damages awarded in litigation or settlements made; any membership fees of 
the Investment Company Institute and similar organizations; costs of 
maintaining the Trust's corporate existence and the compensation of Trustees 
who are not directors, officers, or employees of Alliance or its affiliates. 
The following table, reflecting the Trust's estimated expenses, is based on 
information for Class IA shares the year ended December 31, 1996 and has been 
restated to reflect (i) the fees that would have been paid to Alliance if the 
present advisory agreement had been in effect as of January 1, 1996 and (ii) 
estimated accounting expenses for the year ended December 31, 1997. No 
information has been provided with respect to Alliance Small Cap Growth 
Portfolio because such Portfolio has not yet completed its first fiscal year. 
    

   
<TABLE>
<CAPTION>
                                                                       ALLIANCE 
                               ALLIANCE                   ALLIANCE      GROWTH      ALLIANCE     ALLIANCE 
                             CONSERVATIVE    ALLIANCE      GROWTH         AND        EQUITY       COMMON 
                              INVESTORS      BALANCED     INVESTORS     INCOME        INDEX        STOCK 
TYPE OF EXPENSE               PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO 
- -------------------------  --------------  -----------  -----------  -----------  -----------  ----------- 
<S>                        <C>             <C>          <C>          <C>          <C>          <C>
Investment Advisory Fees         0.48%         0.42%        0.53%        0.55%        0.33%        0.38% 
12b-1 Fees ...............       0.25%         0.25%        0.25%        0.25%        0.25%        0.25% 
Other Expenses ...........       0.07%         0.05%        0.06%        0.05%        0.05%        0.03% 
                           --------------  -----------  -----------  -----------  -----------  ----------- 
Total Expenses ...........       0.80%         0.72%        0.84%        0.85%        0.63%        0.66% 
                           ==============  ===========  ===========  ===========  ===========  =========== 
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                               ALLIANCE 
                                    ALLIANCE     ALLIANCE    INTERMEDIATE    ALLIANCE    ALLIANCE 
                       ALLIANCE    AGGRESSIVE     MONEY       GOVERNMENT     QUALITY       HIGH         ALLIANCE 
                        GLOBAL       STOCK        MARKET      SECURITIES       BOND        YIELD     INTERNATIONAL 
TYPE OF EXPENSE       PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO 
- -------------------  ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
<S>                  <C>         <C>           <C>         <C>             <C>         <C>          <C>
Investment Advisory 
 Fees ..............     0.65%        0.55%        0.35%         0.50%         0.53%       0.60%          0.90% 
12b-1 Fees .........     0.25%        0.25%        0.25%         0.25%         0.25%       0.25%          0.25% 
Other Expenses .....     0.08%        0.03%        0.04%         0.09%         0.05%       0.06%          0.18% 
                     ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
Total Expenses .....     0.98%        0.83%        0.64%         0.84%         0.83%       0.91%          1.33% 
                     =========== ============  =========== ==============  =========== ===========  =============== 
</TABLE>
    

                               27           
<PAGE>
   
Actual investment advisory fees, other expenses and total expenses for the 
period ended December 31, 1996 were as follows: 
    

   
<TABLE>
<CAPTION>
                                                                       ALLIANCE 
                               ALLIANCE                   ALLIANCE      GROWTH      ALLIANCE     ALLIANCE 
                             CONSERVATIVE    ALLIANCE      GROWTH         AND        EQUITY       COMMON 
                              INVESTORS      BALANCED     INVESTORS     INCOME        INDEX        STOCK 
TYPE OF EXPENSE               PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO 
- -------------------------  --------------  -----------  -----------  -----------  -----------  ----------- 
<S>                        <C>             <C>          <C>          <C>          <C>          <C>
Investment Advisory Fees         0.55%         0.37%        0.52%        0.55%        0.35%        0.36% 
12b-1 Fees ...............       0.25%         0.25%        0.25%        0.25%        0.25%        0.25% 
Other Expenses ...........       0.06%         0.04%        0.05%        0.03%        0.04%        0.02% 
                           --------------  -----------  -----------  -----------  -----------  ----------- 
Total Expenses ...........       0.86%         0.66%        0.82%        0.83%        0.64%        0.63% 
                           ==============  ===========  ===========  ===========  ===========  =========== 
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                               ALLIANCE 
                                    ALLIANCE     ALLIANCE    INTERMEDIATE    ALLIANCE    ALLIANCE 
                       ALLIANCE    AGGRESSIVE     MONEY       GOVERNMENT     QUALITY       HIGH         ALLIANCE 
                        GLOBAL       STOCK        MARKET      SECURITIES       BOND        YIELD     INTERNATIONAL 
TYPE OF EXPENSE       PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO 
- -------------------  ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
<S>                  <C>         <C>           <C>         <C>             <C>         <C>          <C>
Investment Advisory 
 Fees ..............     0.53%        0.46%        0.40%         0.50%         0.55%       0.55%          0.90% 
12b-1 Fees .........     0.25%        0.25%        0.25%         0.25%         0.25%       0.25%          0.25% 
Other Expenses .....     0.07%        0.02%        0.03%         0.06%         0.04%       0.04%          0.16% 
                     ----------- ------------  ----------- --------------  ----------- -----------  --------------- 
Total Expenses .....     0.85%        0.73%        0.68%         0.81%         0.84%       0.84%          1.31% 
                     =========== ============  =========== ==============  =========== ===========  =============== 
</TABLE>
    

TRANSACTIONS WITH AFFILIATES 

In December 1984, Equitable acquired Donaldson, Lufkin & Jenrette, Inc. 
("DLJ"). A DLJ subsidiary, Donaldson, Lufkin & Jenrette Securities 
Corporation, is one of the nation's largest investment banking and securities 
firms. Another DLJ subsidiary, Autranet, Inc., is a securities broker that 
markets independently originated research to institutions. Through the 
Pershing Division of Donaldson, Lufkin & Jenrette Securities Corporation, DLJ 
supplies security execution and clearance services to financial 
intermediaries including broker-dealers and banks. To the extent permitted by 
law, the Trust may engage in securities and other transactions with the above 
entities or may invest in shares of the investment companies with which those 
entities have affiliations. The Investment Company Act generally prohibits 
the Trust from engaging in securities transactions with DLJ or its 
affiliates, as principal, unless pursuant to an exemptive order from the SEC. 
The Trust may apply for such exemptive relief. The Trust has adopted 
procedures, prescribed by Section 17(e)(2)(A) of the Investment Company Act 
and Rule 17e-1 thereunder, which are reasonably designed to provide that any 
commissions it pays to DLJ or its affiliates do not exceed the usual and 
customary broker's commission. In addition, the Trust will adhere to Section 
11(a) of the Securities Exchange Act of 1934 and any applicable rules 
thereunder governing floor trading. The Trust has adopted procedures 
permitting it to purchase securities, under certain restrictions prescribed 
by an SEC rule, in a public offering in which DLJ or an affiliate is an 
underwriter. 

DESCRIPTION OF THE TRUST'S SHARES 

CHARACTERISTICS 

The Board of Trustees has authority to issue an unlimited number of shares of 
beneficial interest, without par value. The Trust is divided into fourteen 
portfolios, each of which has Class IA and Class IB shares. The Board of 
Trustees may establish additional Portfolios and additional classes of 
shares. Each share of each class of a Portfolio shall be entitled to one vote 
(or fraction thereof in respect of a fractional share) on matters on which 
such shares (or class of shares) shall be entitled to vote. Shareholders of 
each Portfolio vote together on any matter, except to the extent otherwise 
required by the Investment Company Act, or when the Board of Trustees of the 
Trust have determined that the matter affects only the interest of 
shareholders of one or more classes, in which case only the shareholders of 
such class or classes shall be entitled to vote thereon. Any matter shall be 
deemed to have been effectively acted upon with respect to each Portfolio if 
acted upon as provided in Rule 18f-2 under the Investment Company Act, 

                               28           
<PAGE>
or any successor rule, and in the Trust's Agreement and Declaration of Trust. 
The Trust is not required to hold annual shareholder meetings, but special 
meetings may be called for purposes such as electing or removing trustees, 
changing fundamental policies or approving an investment advisory agreement. 

Under the Trust's multi-class system, shares of each class of a Portfolio 
represent equal pro rata interests in the assets of that Portfolio and, 
generally, shall have identical voting, dividend, liquidation, and other 
rights, preferences, powers, restrictions, limitations, qualifications and 
terms and conditions, except that: (1) each class shall have a different 
designation; (2) each class of shares shall bear its "Class Expenses"; (3) 
each class shall have exclusive voting rights on any matter submitted to 
shareholders that relates solely to its distribution arrangements; (4) each 
class shall have separate voting rights on any matter submitted to 
shareholders in which the interests of one class differ from the interests of 
any other class; (5) each class may have separate exchange privileges, 
although exchange privileges are not currently contemplated; and (6) each 
class may have different conversion features, although a conversion feature 
is not currently contemplated. Expenses currently designated as "Class 
Expenses" by the Trust's Board of Trustees under the plan pursuant to Rule 
18f-3 are currently limited to payments to the Distributor pursuant to the 
Distribution Plan for Class IB shares. 
   

PURCHASE AND REDEMPTION 

Class IB shares are offered at net asset value and are subject to 
distribution fees under the Distribution Plan. The price at which a purchase 
is effected is based on the next calculation of net asset value after an 
order is placed by an insurance company investing in the Trust. Net asset 
value per share is calculated for purchase and redemption of shares of each 
Portfolio by dividing the value of total Portfolio assets, less liabilities 
(including Trust expenses, which are accrued daily), by the total number of 
shares of that Portfolio outstanding. The net asset value per share of each 
Portfolio is determined each business day at 4:00 p.m. Eastern time. Values 
are not calculated on national business holidays. 

The Trust has a distribution agreement for its Class IB shares with Equitable 
Distributors, Inc. (the "Distributor"), a Delaware corporation and an 
indirect, wholly-owned subsidiary of The Equitable Life Assurance Society of 
the United States located at 787 Seventh Avenue, New York, New York 10019. 

The Trust has adopted the Distribution Plan pursuant to Rule 12b-1 under the 
Investment Company Act for the Class IB shares of the Trust. Pursuant to the 
Distribution Plan, the Trust compensates the Distributor from assets 
attributable to the Class IB shares for services rendered and expenses borne 
in connection with activities primarily intended to result in the sale of 
Trust's Class IB shares. It is anticipated that a portion of the amounts 
received by the Distributor will be used to defray various costs incurred or 
paid by the Distributor in connection with the printing and mailing of Trust 
prospectuses, statements of additional information, any supplements thereto 
and shareholder reports and holding seminars and sales meetings with 
wholesale and retail sales personnel designed to promote the distribution of 
Class IB shares. The Distributor may also use a portion of the amounts 
received to provide compensation to financial intermediaries and third-party 
broker-dealers for their services in connection with the distribution of 
Class IB shares. 

The Distribution Plan provides that the Trust, on behalf of each Portfolio, 
may pay annually up to 0.50% of the average daily net assets of a Portfolio 
attributable to its Class IB shares in respect of activities primarily 
intended to result in the sale of Class IB shares. However, under the 
distribution agreement payments to the Distributor for activities pursuant to 
the Distribution Plan are limited to payments at an annual rate equal to 
0.25% of average daily net assets of a Portfolio attributable to its Class IB 
shares. Under the terms of the Distribution Plan and the distribution 
agreement, each Portfolio is authorized to make payments monthly to the 
Distributor which may be used to pay or reimburse entities providing 
distribution and shareholder servicing with respect to the Class IB shares 
for such entities' fees or expenses incurred or paid in that regard. 

The Distribution Plan is of a type known as a "compensation" plan because 
payments are made for services rendered to the Trust with respect to Class IB 
shares regardless of the level of expenditures by the distributor. The 
Trustees will, however, take into account such expenditures for purposes of 
reviewing operations under the Distribution Plan and in connection with their 
annual consideration of the Plan's 
    

                               29           
<PAGE>
   
renewal. The Distributor has indicated that it expects its expenditures to 
include, without limitation: (a) the printing and mailing of Trust 
prospectuses, statements of additional information, any supplements thereto 
and shareholder reports for prospective Contract owners with respect to the 
Class IB shares of the Trust; (b) those relating to the development, 
preparation, printing and mailing of advertisements, sales literature and 
other promotional materials describing and/or relating to the Class IB shares 
of the Trust; (c) holding seminars and sales meetings designed to promote the 
distribution of the Trust Class IB shares; (d) obtaining information and 
providing explanations to wholesale and retail distributors of Contracts 
regarding Trust investment objectives and policies and other information 
about the Trust and its Portfolios, including the performance of the 
Portfolios; (e) training sales personnel regarding the Class IB shares of the 
Trust; and (f) financing any other activity that the Distributor determines 
is primarily intended to result in the sale of Class IB shares. 

All shares may redeemed in accordance with the Trust's Agreement and 
Declaration of Trust and By-Laws. Class IB shares will be redeemed at their 
net asset value. Sales and redemptions of shares of the same class by the 
same shareholder on the same day will be netted. All redemption requests will 
be processed and payment with respect thereto will be made within seven days 
after tenders. 

The Trust may also suspend redemption, if permitted by the Investment Company 
Act, for any period during which the New York Stock Exchange is closed or 
during which trading is restricted by the SEC or the SEC declares that an 
emergency exists. Redemption may also be suspended during other periods 
permitted by the SEC for the protection of the Trust's shareholders. 
    

HOW ASSETS ARE VALUED 

Values are determined according to accepted accounting practices and all laws 
and regulations that apply. The assets of each Portfolio are generally valued 
as follows, as further described in the SAI: 

   o Stocks and debt securities which mature in more than 60 days are valued 
     on the basis of market quotations. 

   o Foreign securities not traded directly, or in American Depositary 
     Receipt or similar form, in the United States are valued at 
     representative quoted prices in the currency of the country of origin. 
     Foreign currency amounts are translated into U.S. dollars at the bid 
     price last quoted by a composite list of major U.S. banks. 

   o Short-term debt securities in the Portfolios other than the Alliance 
     Money Market Portfolio which mature in 60 days or less are valued at 
     amortized cost, which approximates market value. Securities held in the 
     Alliance Money Market Portfolio are valued at prices based on equivalent 
     yields or yield spreads. 

   o Other securities and assets for which market quotations are not readily 
     available or for which valuation cannot be provided are valued in good 
     faith by the Valuation Committee of the Board of Trustees using its best 
     judgment. 

DIVIDENDS, DISTRIBUTIONS AND TAXES 

Under current federal income tax law, the Trust believes that each Portfolio 
is entitled, and the Trust intends that each Portfolio shall qualify each 
year and elect, to be treated as a regulated investment company under 
Subchapter M of the Internal Revenue Code of 1986, as amended (the "Internal 
Revenue Code"). As a regulated investment company, a Portfolio will not be 
subject to federal tax on its net investment income and net realized capital 
gains to the extent such income and gains are timely distributed to its 
insurance company shareholders. Accordingly, each Portfolio intends to 
distribute all of its net investment income and net realized capital gains to 
its shareholders. An insurance company which is a shareholder of a Portfolio 
will generally not be taxed on distributions from that Portfolio. All 
dividend distributions will be reinvested in full and fractional shares of 
the Portfolio to which they relate. 

Although the Trust intends that it and the Portfolios will be operated so 
that they will have no federal income or excise tax liability, if any such 
liability is nevertheless incurred, the investment performance of the 
Portfolio or Portfolios incurring such liability will be adversely affected. 
In addition, Portfolios investing in foreign securities and currencies may be 
subject to foreign taxes which could reduce the investment performance of 
such Portfolios. 

                               30           
<PAGE>
   
In addition to meeting investment diversification rules applicable to 
regulated investment companies under Subchapter M of the Internal Revenue 
Code, because the Trust funds certain types of Contracts, each Portfolio is 
also subject to the investment diversification requirements of Subchapter L 
of the Internal Revenue Code. Were any Portfolio to fail to comply with those 
requirements, owners of Contracts (other than "pension plan contracts") 
funded through the Trust would be taxed immediately on the accumulated 
investment earnings under their Contracts and would thereby lose any benefit 
of tax deferral. Compliance is therefore carefully monitored by the 
investment adviser. 
    

Certain additional tax information appears in the SAI. 

For more information regarding the tax implications for owners of Contracts 
investing in the Trust, refer to the prospectuses for those products. 

INVESTMENT PERFORMANCE 

Each Portfolio may illustrate in advertisements or sales materials its 
average annual total return, which is the rate of growth of the Portfolio 
that would be necessary to achieve the ending value of an investment kept in 
the Portfolio for the period specified and is based on the following 
assumptions: (1) all dividends and distributions by the Portfolio are 
reinvested in shares of the Portfolio at net asset value, and (2) all 
recurring fees are included for applicable periods. 

Each Portfolio may also illustrate in advertisements or sales materials its 
cumulative total return for several time periods throughout the Portfolio's 
life based on an assumed initial investment of $1,000. Any such cumulative 
total return for each Portfolio will assume the reinvestment of all income 
dividends and capital gains distributions for the indicated periods and will 
include all recurring fees. 

The Alliance Money Market Portfolio may illustrate in advertisements or sales 
materials its yield and effective yield. The Portfolio's yield refers to 
income generated by an investment in the Portfolio over a 7-day period, 
expressed as an annual percentage rate. The Alliance Money Market Portfolio's 
effective yield is calculated similarly but assumes that income earned from 
the investment is reinvested. The Portfolio's effective yield will be 
slightly higher than its yield because of the compounding effect of this 
assumed reinvestment. 

The Alliance Intermediate Government Securities, Alliance Quality Bond and 
Alliance High Yield Portfolios each may illustrate in advertisements or sales 
materials its yield based on a recent 30-day period, which reflects the 
income per share earned by that Portfolio's investments. The yield is 
calculated by dividing that Portfolio's net investment income per share 
during that period by the net asset value on the last day of that period and 
annualizing the result. 

These performance figures are based on historical earnings and are not 
intended to indicate future performance. Nor do they reflect fees and charges 
imposed under the Contracts, which fees and charges will reduce such 
performance figures; therefore, these figures may be of limited use for 
comparative purposes. No Portfolio will use information concerning its 
investment performance in advertisements or sales materials unless 
appropriate information concerning the relevant separate account is also 
included. 

                               31           
<PAGE>
                                  APPENDIX A 

DESCRIPTION OF BOND RATINGS 

Bonds are considered to be "investment grade" if they are in one of the top 
four ratings. 

S&P's ratings are as follows: 

   o  Bonds rated AAA have the highest rating assigned by S&P. Capacity to 
      pay interest and repay principal is extremely strong. 

   o  Bonds rated AA have a very strong capacity to pay interest and repay 
      principal and differ from the higher rated issues only in small degree. 

   o  Bonds rated A have a strong capacity to pay interest and repay 
      principal although they are somewhat more susceptible to the adverse 
      effects of changes in circumstances and economic conditions than bonds 
      in higher rated categories. 

   o  Bonds rated BBB are regarded as having an adequate capacity to pay 
      interest and repay principal. Whereas they normally exhibit adequate 
      protection parameters, adverse economic conditions or changing 
      circumstances are more likely to lead to a weakened capacity to pay 
      interest and repay principal for bonds in this category than in higher 
      rated categories. 

   o  Debt rated BB, B, CCC, CC or C is regarded, on balance, as 
      predominantly speculative with respect to the issuer's capacity to pay 
      interest and repay principal in accordance with the terms of the 
      obligation. While such debt will likely have some quality and 
      protective characteristics, these are outweighed by large uncertainties 
      or major risk exposures to adverse debt conditions. 

   o  The rating C1 is reserved for income bonds on which no interest is 
      being paid. 

   o  Debt rated D is in default and payment of interest and/or repayment of 
      principal is in arrears. 

The ratings from AA to CCC may be modified by the addition of a plus (+) or 
minus (-) sign to show relative standing within the major rating categories. 

Moody's ratings are as follows: 

   o  Bonds which are rated Aaa are judged to be of the best quality. They 
      carry the smallest degree of investment risk and are generally referred 
      to as "gilt-edged." Interest payments are protected by a large or by an 
      exceptionally stable margin and principal is secure. While the various 
      protective elements are likely to change, such changes as can be 
      visualized are most unlikely to impair the fundamentally strong 
      position of such issues. 

   o  Bonds which are rated Aa are judged to be of high quality by all 
      standards. Together with the Aaa group they comprise what are generally 
      known as high grade bonds. They are rated lower than the best bonds 
      because margins of protection may not be as large as in Aaa securities 
      or fluctuation of protective elements may be of greater amplitude or 
      there may be other elements present which make the long term risks 
      appear somewhat larger than in Aaa securities. 

   o  Bonds which are rated A possess many favorable investment attributes 
      and are to be considered as upper medium grade obligations. Factors 
      giving security to principal and interest are considered adequate but 
      elements may be present which suggest a susceptibility to impairment 
      some time in the future. 

   o  Bonds which are rated Baa are considered as medium grade obligations, 
      i.e., they are neither highly protected nor poorly secured. Interest 
      payments and principal security appear adequate for the present but 
      certain protective elements may be lacking or may be characteristically 
      unreliable over any great length of time. Such bonds lack outstanding 
      investment characteristics and in fact have speculative characteristics 
      as well. 

                               A-1           
<PAGE>
   o  Bonds which are rated Ba are judged to have speculative elements; 
      their future cannot be considered as well assured. Often the 
      protection of interest and principal payments may be very moderate and 
      thereby not well safeguarded during both good and bad times over the 
      future. Uncertainty of position characterizes bonds in this class. 

   o  Bonds which are rated B generally lack characteristics of the desirable 
      investment. Assurance of interest and principal payments or of 
      maintenance of other terms of the contract over any long period of time 
      may be small. 

   o  Bonds which are rated Caa are of poor standing. Such issues may be in 
      default or there may be present elements of danger with respect to 
      principal or interest. 

   o  Bonds which are rated Ca represent obligations which are speculative to 
      a high degree. Such issues are often in default or have other marked 
      shortcomings. 

   o  Bonds which are rated C are the lowest class of bonds and issues so 
      rated can be regarded as having extremely poor prospects of ever 
      attaining any real investment standing. 

Moody's applies modifiers to each rating classification from Aa through B to 
indicate relative ranking within its rating categories. The modifier "1" 
indicates that a security ranks in the higher end of its rating category; the 
modifier "2" indicates a mid-range ranking; and the modifier "3" indicates 
that the issue ranks in the lower end of its rating category. 

                               A-2           
<PAGE>

                            THE HUDSON RIVER TRUST 

           1345 Avenue of the Americas -- New York, New York 10105 

                     STATEMENT OF ADDITIONAL INFORMATION 

                                 MAY 1, 1997 

This Statement of Additional Information is not a prospectus. It should be 
read in conjunction with The Hudson River Trust (Trust) Prospectus dated May 
1, 1997 relating to Class IA shares and retained for future reference. This 
Statement of Additional Information relates to the Trust's Class IA shares. A 
separate Statement of Additional Information relates to the Trust's Class IB 
shares. 

A copy of the Prospectus to which this Statement of Additional Information 
relates is available at no charge by writing the Trust at the above address. 

                              TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                                                            PAGE 
                                                                         -------- 
<S>                                                                      <C>
General Information and History.........................................      2 
Investment Restrictions of the Portfolios...............................      4 
Description of Certain Securities in Which the Portfolios May Invest ...      7 
Management of the Trust.................................................     21 
Investment Advisory and Other Services..................................     25 
Brokerage Allocation....................................................     27 
Trust Expenses and Other Charges........................................     29 
Purchase and Pricing of Securities......................................     29 
Certain Tax Considerations..............................................     31 
Portfolio Performance...................................................     32 
Other Services..........................................................     34 
Financial Statements ...................................................     36 
Appendix A--Description of Commercial Paper Ratings.....................    A-1 
</TABLE>
    

- ----------------------------------------------------------------------------- 

HRT-SAI (5/97)    Copyright 1997. The Hudson River Trust. All rights reserved.
                                                             Catalog No.126491 
<PAGE>
   
GENERAL INFORMATION AND HISTORY 
THE TRUST 
    

The Hudson River Trust is an open-end management investment company--a type 
of company commonly known as a "mutual fund." It is registered as such under 
the Investment Company Act of 1940, as amended ("Investment Company Act"). 
Originally organized as a Maryland corporation, the Trust's operations 
commenced on March 22, 1985. On July 10, 1987, the Trust was reorganized as a 
Massachusetts business trust. Shares of each Portfolio are divided into two 
classes: Class IA shares and Class IB shares. Class IA shares are offered at 
net asset value pursuant to this Statement of Additional Information and a 
related prospectus and are not subject to fees imposed under any distribution 
plan. Class IB shares are offered at net asset value pursuant to a separate 
Statement of Additional Information and related prospectus and are subject to 
distribution fees imposed under a distribution plan (the "Distribution Plan") 
adopted pursuant to Rule 12b-1 under the Investment Company Act. Prior to 
October 1, 1996, the Trust offered only Class IA shares. 

The two classes of shares are offered under the Trust's multiple class 
distribution system approved by the Trust's Board of Trustees on June 7, 1996 
and are designed to allow promotion of insurance products that invest in the 
Trust through alternative distribution channels. Under the Trust's 
multi-class system, shares of each class of a Portfolio represent an equal 
pro rata interest in the assets of that Portfolio and, generally, have 
identical voting, dividend, liquidation, and other rights, other than with 
respect to the payment of distribution fees under the Distribution Plan. 

   
The Trust continuously offers its shares exclusively to separate accounts of 
insurance companies in connection with variable life insurance contracts and 
variable annuity certificates and contracts (collectively, "Contracts"). 
Currently, the Trust's shareholders of Class IA shares are separate accounts 
of Equitable, a separate account of Integrity Life Insurance Company, a 
separate account of American Franklin Life Insurance Company, a separate 
account of Transamerica Occidental Life Insurance Company and a separate 
account of SAFECO Life Insurance Company, all of which are insurance 
companies unaffiliated with Equitable. The Trust may offer its shares to 
separate accounts of other insurance companies, regardless of whether they 
are affiliated with Equitable. As of March 31, 1997, Equitable owned 
approximately 99.7% of the Trust's outstanding Class IA shares and all of the 
Trust's outstanding Class IB shares and, as a result, may be deemed to 
control the Trust. Class IB shares are sold only to an insurance company 
separate account of The Equitable Life Assurance Society of the United States 
("Equitable"). 

As a "series" investment company, the Trust issues separate series of shares 
of beneficial interest, each of which represents a separate portfolio 
("Portfolio") of investments. Each Portfolio resembles a separate fund 
issuing a separate class of stock. The Alliance Common Stock and Alliance 
Money Market Portfolios are the successors to Separate Accounts I and II of 
Equitable Variable Life Insurance Company, formerly a wholly owned subsidiary 
of Equitable that was merged into Equitable as of January 1, 1997 ("Equitable 
Variable"). (See "Description of Reorganization and Other Matters"). The 
Alliance Balanced and Alliance Aggressive Stock Portfolios received their 
initial funding on January 27, 1986 from Equitable Variable. The Alliance 
High Yield Portfolio received its initial funding on January 2, 1987. The 
Alliance Global Portfolio received its initial funding on August 27, 1987. 
The Alliance Conservative Investors and Alliance Growth Investors Portfolios 
received their initial funding on October 2, 1989. The Alliance Intermediate 
Government Securities Portfolio received its initial funding on April 1, 
1991. The Alliance Quality Bond and Alliance Growth and Income Portfolios 
received their initial funding on October 1, 1993. The Alliance Equity Index 
Portfolio received its initial funding on March 1, 1994. The Alliance 
International Portfolio received its initial funding on April 3, 1995. The 
Alliance Small Cap Growth Portfolio is expected to receive its initial funding
on May 1, 1997. 

Because of current Federal securities law requirements, the Trust expects 
that its shareholders will offer to owners of the Contracts 
("Contractowners") the opportunity to instruct them as to how shares 
allocable to their Contracts will be voted with respect to certain matters, 
such as approval of investment advisory agreements. As of March 31, 1997, to 
the Trust's knowledge, no Contractowners other than those set forth below 
owned Contracts entitling such persons to give voting instructions regarding 
more than 5% of any class of the outstanding shares of a Portfolio. 
    

                                2           
<PAGE>
                                   CLASS IA
   
<TABLE>
<CAPTION>
                                     QUALITY BOND               GLOBAL 
                                      PORTFOLIO                PORTFOLIO 
                              ------------------------ ----------------------- 
                                  UNITS        % OF        UNITS       % OF 
                                  OWNED      PORTFOLIO     OWNED     PORTFOLIO 
                              ------------ ----------- ----------- ----------- 
<S>                           <C>          <C>         <C>         <C>
Boatmen's Trust Co.*..........  11,475,054     64.8 
Equitable Realty Assets 
 Corp.........................                           3,674,844      5.9 
</TABLE>
    [FN]
- ------------ 
 * Boatmen's Trust Co., Trustee under Master Trust Agreement for SBC 
   Communications, Inc. Deferred Compensation Plans and other Executive 
   Benefit Plans. 

   
                                   CLASS IB 
    

   
<TABLE>
<CAPTION>
                                                                                
                     MONEY MARKET            GLOBAL            COMMON STOCK     
                      PORTFOLIO            PORTFOLIO             PORTFOLIO      
                -------------------- -------------------- --------------------- 
                  UNITS      % OF      UNITS      % OF       UNITS      % OF    
                  OWNED    PORTFOLIO   OWNED    PORTFOLIO    OWNED    PORTFOLIO 
                -------- ----------- -------- ----------- --------- ----------- 
<S>             <C>      <C>         <C>      <C>         <C>       <C>         
PAINE WEBBER ...  74,962      9.1      44,923     11.8      102,448     10.2    
KEWPIE DUNCAN ..  49,644      6.0 
JAMES AND JANET 
 VANDERVELD.....                       20,973      5.5                          
RAYMOND JAMES 
 AND 
 ASSOCIATES.....                       20,732      5.4       52,613      5.2    
WALTER CERSKI ..                                                                
</TABLE>
    

                          (TABLE RESTUBED FROM ABOVE)

   
<TABLE>
<CAPTION>
                        GROWTH
                      INVESTORS         AGGRESSIVE STOCK           HIGH YIELD     
                      PORTFOLIO            PORTFOLIO               PORTFOLIO      
                -------------------- --------------------    -------------------- 
                  UNITS      % OF      UNITS      % OF      UNITS         % OF    
                  OWNED    PORTFOLIO   OWNED    PORTFOLIO   OWNED       PORTFOLIO 
                -------- ----------- -------- -----------    -------- ----------- 
<S>             <C>      <C>         <C>      <C>         <C>             <C>     
PAINE WEBBER ...  35,907      8.5      24,603      8.1         61,490     13.1    
KEWPIE DUNCAN ..                                                                  
JAMES AND JANET                                                                   
 VANDERVELD.....                                               24,887      5.3    
RAYMOND JAMES                                                                     
 AND                                                                              
 ASSOCIATES.....                       16,121      5.7                            
WALTER CERSKI ..                                               39,664      8.4    
</TABLE>        
                

   
The principal addresses of Boatmen's Trust Co., Equitable Realty Asset Corp., 
Paine Webber, Kewpie Duncan, James and Janet Vanderveld, Raymond James and 
Associates and Walter Cerski are 175 East Houston Street, San Antonio, Texas, 
9000 Central Park Avenue, Atlanta, Georgia, 1200 Harbor Boulevard, Union 
City, New Jersey, P.O. Box 122, Aspermont, Texas, 1042 Willow Creek Road, 
Prescott, Arizona, 880 Carillon Parkway, St. Petersburg, Florida, and 15165 
Chamisal Drive, Chesterfield, Missouri, respectively. 
    

Were such a substantial Contractowner's funds withdrawn from the Trust or 
transferred to a different Portfolio at the Contractowner's request, the 
Trust could be forced to sell portfolio securities at disadvantageous prices. 

LEGAL CONSIDERATIONS 

Under Massachusetts law, annual election of Trustees is not required, and, in 
the normal course, the Trust does not expect to hold annual meetings of 
shareholders. There will normally be no meetings of shareholders for the 
purpose of electing Trustees unless and until such time as less than a 
majority of the Trustees holding office have been elected by shareholders, at 
which time the Trustees then in office will call a shareholders' meeting for 
the election of Trustees. The Trust has agreed to be bound by the procedures 
set forth in Section 16(c) of the Investment Company Act, and accordingly, 
shareholders of record of not less than two-thirds of the outstanding shares 
of the Trust may remove a Trustee by a vote cast in person or by proxy at a 
meeting called for that purpose. 

Except as set forth above, the Trustees shall continue to hold office and may 
appoint successor Trustees. Voting rights are not cumulative, so that the 
holders of more than 50% of the shares voting in the election of Trustees 
can, if they choose to do so, elect all the Trustees of the Trust, in which 
event the holders of the remaining shares will be unable to elect any person 
as a Trustee. Amendments to the Declaration of Trust of the Trust generally 
require the affirmative vote of a majority of the outstanding shares of the 
Trust. 

The shares of each Portfolio, when issued, will be fully paid and 
non-assessable by the Trust and will have no preference, preemptive, 
conversion, exchange or similar rights. 

Under Massachusetts law, in certain circumstances shareholders may be held 
personally liable as partners for the obligations of a business trust such as 
the Trust. The shareholders of the Trust are the insurance companies whose 
separate accounts invest in it. The Trust's Declaration of Trust contains 
provisions designed to protect shareholders from such liability to the extent 
of the Trust's assets. As a result, the risk of personal liability for the 
insurance company shareholders is remote. 

The Declaration of Trust further provides that the Trustees will not be 
liable for errors of judgment or mistakes of fact or law, but nothing in the 
Declaration of Trust protects a Trustee against any liability to which he or 
she would otherwise be subject by reason of willful misfeasance, bad faith, 
gross negligence or reckless disregard of the duties involved in the conduct 
of his or her office. The Declaration of Trust permits the Trust to purchase 
and maintain on behalf of the Trustees insurance against certain liabilities. 

DESCRIPTION OF REORGANIZATION AND OTHER MATTERS 

The following transactions, referred to as the Reorganization, were effected 
simultaneously on March 22, 1985, pursuant to an Agreement and Plan of 
Reorganization dated November 20, 1984, entered into by Equitable Variable, 
Separate Accounts I and II, and The Hudson River Fund, Inc. (the "Fund"), the 
predecessor of the Trust. 

Equitable Variable divided Separate Account I into two divisions, a Common 
Stock Division and a Money Market Division. Separate Account II was combined 
with Separate Account I (the "Continuing 

                                3           
<PAGE>
Separate Account"). Rather than investing directly, the Common Stock Division 
and the Money Market Division of the Continuing Separate Account invested in 
shares of the Fund, which, in turn, invested in diversified portfolios of 
common stock or money market investments. 

In order for the Fund to commence operations, all the investment assets of 
Separate Accounts I and II (together with any related liabilities) were 
transferred to the Common Stock and Money Market Portfolios of the Fund, 
respectively, in exchange for shares in those Portfolios having an equivalent 
aggregate net asset value. 

On September 30, 1987, all of the Fund's assets and liabilities were 
transferred to the Trust, pursuant to an Agreement and Plan of Reorganization 
(the "Plan") between the Fund and the Trust. The Plan was proposed to 
shareholders in order to permit greater operating flexibility and 
efficiencies. The Plan provided for changes of domicile (from Maryland to 
Massachusetts) and of form of organization (from a corporation to a business 
trust). However, in all other material respects the Trust was identical to 
the Fund immediately prior to the execution of the Plan. 

At a meeting held on April 9, 1997, the shareholders of the Trust approved 
the amendment and restatement of the Trust's Agreement and Declaration of 
Trust. On April 16, 1997 the Agreement and Declaration of Trust was amended 
and restated, and filed with the office of the Secretary of the Commonwealth 
of Massachusetts. 

INVESTMENT RESTRICTIONS OF THE PORTFOLIOS 
FUNDAMENTAL RESTRICTIONS 

The following restrictions apply to all of the Portfolios and are 
fundamental. Unless permitted by law, they will not be changed for any 
Portfolio without a vote of that Portfolio's shareholders. 

None of the Portfolios will: 

   o underwrite securities issued by other persons except to the extent that, 
     in connection with the disposition of its portfolio investments, it may 
     be deemed to be an underwriter under certain Federal securities laws; 

   o make short sales of securities, except when it has, by reason of 
     ownership of other securities, the right to obtain securities of 
     equivalent kind and amount that will be held so long as it is in a short 
     position; 

   o issue senior securities; 

   o purchase real estate or mortgages; however, the Portfolios may, as 
     appropriate and consistent with their investment policies and other 
     investment restrictions, buy securities of issuers which engage in real 
     estate operations and securities which are secured by interests in real 
     estate (including partnership interests and shares of real estate 
     investment trusts), and may hold and sell real estate acquired as a 
     result of ownership of such securities; 

   
   o purchase any security on margin or borrow money, except that this 
     restriction shall not apply to borrowing from banks for temporary 
     purposes, to the pledging of assets to banks in order to transfer funds 
     for various purposes as required without interfering with the orderly 
     liquidation of securities in a Portfolio (but not for leveraging 
     purposes), to margin payments or pledges in connection with options, 
     futures contracts, options on futures contracts, forward contracts or 
     options on foreign currencies or, with respect to the Alliance Quality 
     Bond Portfolio, to transactions in interest rate swaps, caps and floors; 
     or 

   o make loans (including lending cash or securities), except that this 
     restriction shall not apply to the Alliance High Yield and Alliance 
     Intermediate Government Securities Portfolios. Additionally, each of the 
     other Portfolios may make loans of portfolio securities not exceeding 
     50% of the value of that Portfolio's total assets. This restriction does 
     not prevent a Portfolio from purchasing debt obligations in which a 
     Portfolio may invest consistent with its investment policies, or from 
     buying government obligations, short-term commercial paper, or 
     publicly-traded debt, including bonds, 
    

                                4           
<PAGE>
     notes, debentures, certificates of deposit, and equipment trust 
     certificates, nor does this restriction apply to loans made under 
     insurance policies or through entry into repurchase agreements to the 
     extent they may be viewed as loans. 

   
Each Portfolio, except as noted below, elects not to "concentrate" 
investments in an industry, as that concept is defined under applicable 
Federal securities laws. In general, this means that no Portfolio will make 
an investment in an industry if that investment would make the Portfolio's 
holdings in that industry exceed 25% of the Portfolio's assets. However, this 
restriction does not apply to investments by the Alliance Money Market 
Portfolio in certificates of deposit or securities issued and guaranteed by 
domestic banks. Furthermore, the U.S. Government, its agencies and 
instrumentalities are not considered members of any industry. Each Portfolio 
intends to be "diversified," as that term is defined under applicable Federal 
securities laws. In general, this means that no Portfolio will make an 
investment unless, when considering all its other investments, 75% of the 
value of the Portfolio's assets would consist of cash, cash items, U.S. 
Government securities, securities of other investment companies and other 
securities. For the purposes of this restriction, "other securities" are 
limited for any one issuer to not more than 5% of the value of the 
Portfolio's total assets and to not more than 10% of the issuer's outstanding 
voting securities. As a matter of operating policy, each Portfolio will not 
consider repurchase agreements to be subject to the above-stated 5% 
limitation if the collateral underlying the repurchase agreements consists 
exclusively of U.S. Government securities and such repurchase agreements are 
fully collateralized. 

Further, as a matter of operating policy, the Alliance Money Market Portfolio 
will invest no more than 5% of the value of its total assets in securities of 
any one issuer, other than U.S. Government securities, except that the 
Alliance Money Market Portfolio may invest up to 25% of its total assets in 
First Tier Securities (as defined in Rule 2a-7 under the Investment Company 
Act) of a single issuer for a period of up to three business days after the 
purchase of such security. Further, as a matter of operating policy, the 
Alliance Money Market Portfolio will not invest more than (i) the greater of 
1% of its total assets or $1,000,000 in Second Tier Securities (as defined in 
Rule 2a-7 under the Investment Company Act) of a single issuer and (ii) 5% of 
its total assets, at the time a Second Tier Security is acquired, in Second 
Tier Securities. 
    

These policies of the Portfolios with respect to concentration and 
diversification will not be changed for any Portfolio without a vote of that 
Portfolio's shareholders, unless permitted by law. 

NON-FUNDAMENTAL RESTRICTIONS 

The following investment restrictions apply to all of the Portfolios, but are 
not fundamental. They may be changed for any Portfolio without a vote of that 
Portfolio's shareholders. 

None of the Portfolios will: 

   o invest more than 15% of its net assets in securities restricted as to 
     disposition under Federal securities laws, or securities otherwise 
     considered illiquid or not readily marketable, including repurchase 
     agreements having a maturity of more than seven days; however, this 
     restriction will not apply to securities sold pursuant to Rule 144A 
     under the Securities Act of 1933, so long as such securities meet 
     liquidity guidelines to be established by the Trust's Board of Trustees; 

   
   o trade in foreign exchange (except transactions incidental to the 
     settlement of purchases or sales of securities for a Portfolio); 
     however, the Alliance Global and Alliance International Portfolios may 
     trade in foreign exchange without limitation in connection with their 
     foreign currency hedging strategies; and the Alliance High Yield, 
     Alliance Quality Bond, Alliance Growth and Income, Alliance Conservative 
     Investors, Alliance Balanced, Alliance Common Stock, Alliance Aggressive 
     Stock, Alliance Growth Investors and Alliance Small Cap Growth 
     Portfolios may trade in foreign exchange in connection with their 
     foreign currency hedging strategies, provided the amount of foreign 
     exchange underlying such a Portfolio's currency hedging transactions 
     does not exceed 10% of such Portfolio's assets; 
    

   o acquire securities of any company that is a securities broker or dealer, 
     a securities underwriter, an investment adviser of an investment 
     company, or an investment adviser registered under the Investment 
     Advisers Act of 1940 (other than any such company that derives no more 
     than 15% of 

                                5           
<PAGE>
   
     its gross revenues from securities related activities), except that the 
     Portfolios (other than the Alliance Money Market Portfolio) may purchase 
     bank, trust company, and bank holding company stock, and except that 
     each of the Portfolios may invest, in accordance with Rule 12d3-1 under 
     the Investment Company Act, up to 5% of its total assets in any such 
     company provided that it owns no more than 5% of the outstanding equity 
     securities of any class plus 10% of the outstanding debt securities of 
     such company; or 
    

   o make an investment in order to exercise control or management over a 
     company. 

In addition, none of the Portfolios will invest more than 5% of its assets in 
the securities of any one investment company, own more than 3% of any one 
investment company's outstanding voting securities, or have total holdings of 
investment company securities in excess of 10% of the value of the 
Portfolio's assets. 

   
ADDITIONAL INVESTMENT RESTRICTION APPLICABLE TO THE ALLIANCE COMMON STOCK, 
ALLIANCE BALANCED, 
ALLIANCE AGGRESSIVE STOCK AND ALLIANCE CONSERVATIVE INVESTORS PORTFOLIOS 

The Alliance Common Stock, Alliance Balanced, Alliance Aggressive Stock and 
Alliance Conservative Investors Portfolios will operate under the general 
investment restrictions described above. In addition, they will not: 
    

   o acquire securities of investment companies not registered under the 
     Investment Company Act. 

   
ADDITIONAL INVESTMENT RESTRICTIONS APPLICABLE TO THE ALLIANCE MONEY MARKET 
PORTFOLIO 

The Alliance Money Market Portfolio will operate under the general investment 
restrictions described above. In addition, it will not: 
    

   o invest more than 10% of its assets in securities restricted as to 
     disposition under Federal securities laws, or securities otherwise 
     considered illiquid or not readily marketable, including repurchase 
     agreements having a maturity of more than seven days; however, this 
     restriction will not apply to securities sold pursuant to Rule 144A 
     under the Securities Act of 1933, so long as such securities meet 
     liquidity guidelines to be established by the Trust's Board of Trustees; 

   o purchase oil and gas interests; 

   o purchase or write puts or calls (options); or 

   o purchase equity securities, voting securities other than securities of 
     registered investment companies with investment policies not 
     substantially broader than those of the Portfolio (subject to the above 
     percentage limitations) or local or state government securities. 

   
The Alliance Money Market Portfolio will invest only in funds whose 
investment policies are similar to or narrower than those of the Portfolio. 
It is expected that such investments would be made in funds designed for 
institutional investors such as the Portfolio and would be used for amounts 
which might otherwise be left uninvested because they do not meet the 
minimums necessary for other permitted investments or to take advantage of 
higher yields available at that time in such funds. 

ADDITIONAL INVESTMENT RESTRICTION APPLICABLE TO THE ALLIANCE HIGH YIELD AND 
ALLIANCE GROWTH INVESTORS PORTFOLIOS 

The Alliance High Yield and Alliance Growth Investors Portfolios will operate 
under the general investment restrictions described above. In addition, each 
will not: 
    

   o invest more than 10% of its total assets in (i) fixed income securities 
     which are rated lower than B3 by Moody's Investors Service, Inc. 
     ("Moody's") or B-by Standard & Poor's ("S&P") or are unrated, and (ii) 
     money market instruments of any entity which has an outstanding issue of 
     unsecured debt that is rated lower than B3 by Moody's or B-by S&P, or is 
     unrated; however this restriction will not apply to (A) fixed income 
     securities which, in the opinion of the Trust's investment adviser, have 
     similar characteristics to securities which are rated B3 or higher by 

                                6           
<PAGE>
     Moody's or B-or higher by S&P, or (B) money market instruments of any 
     entity that has an unsecured issue of outstanding debt which, in the 
     opinion of the Trust's investment adviser, has similar characteristics 
     to securities which are so rated. 

DESCRIPTION OF CERTAIN SECURITIES IN WHICH THE PORTFOLIOS MAY INVEST 
REPURCHASE AGREEMENTS 

   
All of the Portfolios, except the Alliance Equity Index Portfolio, may enter 
into repurchase agreements. Under a repurchase agreement, underlying debt 
instruments are acquired for a relatively short period (usually not more than 
one week and never more than a year) subject to an obligation of the seller 
to repurchase and the Portfolio to resell the debt instruments at a fixed 
price and time, thereby determining the yield during the Portfolio's holding 
period. This results in a fixed rate of return insulated from market 
fluctuation during the Portfolio's holding period. 

Repurchase agreements may exhibit the characteristics of loans by the 
Portfolio. During the term of the repurchase agreement, the Portfolio retains 
the security subject to the repurchase agreement as collateral securing the 
seller's repurchase obligation, continually monitors on a daily basis the 
market value of the security subject to the agreement and requires the seller 
to deposit with the Portfolio collateral equal to any amount by which the 
market value of the security subject to the repurchase agreement falls below 
the resale amount provided under the repurchase agreement. A Portfolio enters 
into repurchase agreements with respect to U.S. Government obligations, 
certificates of deposit, or bankers' acceptances with registered 
broker-dealers, U.S. Government securities dealers or domestic banks whose 
creditworthiness is determined to be satisfactory by the Trust's investment 
adviser, Alliance Capital Management L.P. ("Alliance"), pursuant to 
guidelines adopted by the Board of Trustees. Generally, a Portfolio does not 
invest in repurchase agreements maturing in more than seven days. The staff 
of the Securities and Exchange Commission ("SEC") currently takes the 
position that repurchase agreements maturing in more than seven days are 
illiquid securities. No Portfolio will enter into a repurchase agreement 
maturing in more than seven days if as a result more than 15% (10%, in the 
case of the Alliance Money Market Portfolio) of the Portfolio's net assets 
would be invested in "illiquid securities." 
    

If a seller under a repurchase agreement were to default on the agreement and 
be unable to repurchase the security subject to the agreement, the Portfolio 
would look to the collateral underlying the seller's repurchase agreement, 
including the security subject to the repurchase agreement, for satisfaction 
of the seller's obligation to the Portfolio. In the event a repurchase 
agreement is considered a loan and the seller defaults, the Portfolio might 
incur a loss if the value of the collateral declines and may incur 
disposition costs in liquidating the collateral. In addition, if bankruptcy 
proceedings are commenced with respect to the seller, realization on the 
collateral may be delayed or limited and a loss may be incurred. 

FORWARD COMMITMENTS AND WHEN-ISSUED AND DELAYED DELIVERY SECURITIES 

   
The Portfolios may enter into forward commitments for the purchase or sale of 
securities and may purchase or sell securities on a "when-issued" or "delayed 
delivery" basis. Forward commitments and when-issued or delayed delivery 
transactions arise when securities are purchased by a Portfolio with payment 
and delivery taking place in the future in order to secure what Alliance 
considers to be an advantageous price or yield to the Portfolio at the time 
of entering into the transaction. However, the price of or yield on a 
comparable security available when delivery takes place may vary from the 
price of or yield on the security at the time that the forward commitment or 
when-issued or delayed delivery transaction was entered into. Agreements for 
such purchases might be entered into, for example, when a Portfolio 
anticipates a decline in interest rates and is able to obtain a more 
advantageous price or yield by committing currently to purchase securities to 
be issued later. When a Portfolio purchases securities on a forward 
commitment, when-issued or delayed delivery basis, it does not pay for the 
securities until they are received, and the Portfolio is required to create a 
segregated account with the Trust's custodian and to maintain in that account 
liquid assets in an amount equal to or greater than, on a daily basis, the 
amount of the Portfolio's forward commitments, when-issued or delayed 
delivery commitments. 
    

A Portfolio will only enter into forward commitments and make commitments to 
purchase securities on a when-issued or delayed delivery basis with the 
intention of actually acquiring the securities. However, 

                                7           
<PAGE>
the Portfolio may sell these securities before the settlement date if it is 
deemed advisable as a matter of investment strategy. Forward commitments and 
when-issued and delayed delivery transactions are generally expected to 
settle within three months from the date the transactions are entered into, 
although a Portfolio may close out its position prior to the settlement date 
by entering into a matching sale transaction. 

Although none of the Portfolios intends to make such purchases for 
speculative purposes, purchases of securities on such bases may involve more 
risk than other types of purchases. For example, by committing to purchase 
securities in the future, a Portfolio subjects itself to a risk of loss on 
such commitments as well as on its portfolio securities. Also, a Portfolio 
may have to sell assets that have been set aside in order to meet 
redemptions. In addition, if a Portfolio determines it is advisable as a 
matter of investment strategy to sell the forward commitment or when-issued 
or delayed delivery securities before delivery, that Portfolio may incur a 
gain or loss because of market fluctuations since the time the commitment to 
purchase such securities was made. Any such gain or loss would be treated as 
a capital gain or loss and would be treated for tax purposes as such. When 
the time comes to pay for the securities to be purchased under a forward 
commitment or on a when-issued or delayed delivery basis, a Portfolio will 
meet its obligations from the then available cash flow or the sale of 
securities, or, although it would not normally expect to do so, from the sale 
of the forward commitment or when-issued or delayed delivery securities 
themselves (which may have a value greater or less than a Portfolio's payment 
obligation). 

WARRANTS 

   
All the Portfolios, except the Alliance Money Market Portfolio, may purchase 
warrants and similar rights, which are rights to purchase securities at 
specific prices valid for a specific period of time. Their prices do not 
necessarily move in parallel with the prices of the underlying securities, 
and warrantholders receive no dividends and have no voting rights or rights 
with respect to the assets of an issuer. Warrants cease to have value if not 
exercised prior to the expiration date. 
    

FOREIGN SECURITIES 

   
Each Portfolio, except the Alliance Intermediate Government Securities and 
Alliance Equity Index Portfolios, may invest in foreign securities. Each of 
the Alliance Common Stock, Alliance Balanced, Alliance Quality Bond, Alliance 
Aggressive Stock and Alliance Small Cap Growth Portfolios has the discretion 
to invest a portion of its assets in foreign securities. Generally, this 
amount will not exceed 20% of each Portfolio's total assets. The Alliance 
Money Market Portfolio may invest up to 20% of its assets in foreign money 
market instruments denominated in U.S. dollars. The Alliance Conservative 
Investors Portfolio may invest up to 15% of its assets in foreign securities, 
the Alliance Growth Investors Portfolio may invest up to 30% of its assets in 
foreign securities, and the Alliance Growth and Income Portfolio may invest 
up to 25% of its assets in foreign securities. The Alliance High Yield 
Portfolio may purchase foreign securities, provided the value of issues 
denominated in foreign currencies shall not exceed 20% of the Portfolio's 
total assets and the value of issues denominated in U.S. currency shall not 
exceed 25% of the Portfolio's total assets. 

No percentage limitation applies to investments in foreign securities by the 
Alliance Global Portfolio or the Alliance International Portfolio. 
    

Foreign securities involve currency risks. The value of a foreign security 
denominated in a foreign currency changes with fluctuations in exchange 
rates. Fluctuations in exchange rates may also affect the earning power and 
asset value of the foreign entity issuing a security, even one denominated in 
U.S. dollars. Dividend and interest payments will be repatriated based on the 
exchange rate at the time of disbursement, and restrictions on capital flows 
may be imposed. 

Foreign securities may be subject to foreign government taxes which reduce 
their attractiveness. Other risks of investing in such securities include 
political or economic instability in the country involved, the difficulty of 
predicting international trade patterns and the possibility of imposition of 
exchange controls. The prices of such securities may be more volatile than 
those of domestic securities. In addition, there may be less publicly 
available information about a foreign issuer than about a domestic issuer. 
Foreign issuers 

                                8           
<PAGE>
generally are not subject to uniform accounting, auditing and financial 
reporting standards comparable to those applicable to domestic issuers. There 
is generally less regulation of stock exchanges, brokers, banks and listed 
companies abroad than in the United States, and settlements may be slower and 
may be subject to failure. With respect to certain foreign countries, there 
is a possibility of expropriation of assets or nationalization, imposition of 
withholding taxes on dividend or interest payments, difficulty in obtaining 
and enforcing judgments against foreign entities or diplomatic developments 
which could affect investment in these countries. Losses and other expenses 
may be incurred in converting between various currencies in connection with 
purchases and sales of foreign securities. 

For many foreign securities, there are U.S. dollar-denominated American 
Depository Receipts (ADRs) which are traded in the United States on exchanges 
or over-the-counter, are issued by domestic banks or trust companies and for 
which market quotations are readily available. ADRs do not lessen the foreign 
exchange risk inherent in investing in the securities of foreign issuers. 
However, by investing in ADRs rather than directly in stock of foreign 
issuers, the Portfolios will avoid currency risks which might occur during 
the settlement period for either purchases or sales. A Portfolio may purchase 
foreign securities directly, as well as through ADRs. 

MORTGAGE-BACKED SECURITIES 

Government National Mortgage Association ("GNMA") certificates are 
mortgage-backed securities representing part ownership of a pool of mortgage 
loans. These loans, issued by lenders such as mortgage bankers, commercial 
banks and savings and loan associations, are either insured by the Federal 
Housing Administration or the Farmer's Home Administration or guaranteed by 
the Veterans Administration. A "pool" or group of such mortgages is assembled 
and after being approved by GNMA, is offered to investors through securities 
dealers. Once approved by GNMA, the timely payment of interest and principal 
on each mortgage is guaranteed by GNMA and backed by the full faith and 
credit of the U.S. Treasury. GNMA certificates differ from bonds in that 
principal is paid back monthly by the borrower over the term of the loan 
rather than returned in a lump sum at maturity. GNMA certificates are called 
"pass-through" securities because both interest and principal payments 
(including prepayments) are passed through to the holder of the certificate. 

   
In addition to GNMA certificates, a Portfolio (other than the Alliance Equity 
Index Portfolio) may invest in mortgage-backed securities issued by the 
Federal National Mortgage Association ("FNMA") and by the Federal Home Loan 
Mortgage Corporation ("FHLMC"). FNMA, a federally chartered and 
privately-owned corporation, issues mortgage-backed pass-through securities 
which are guaranteed as to timely payment of principal and interest by FNMA. 
FHLMC, a corporate instrumentality of the United States whose stock is owned 
by the Federal Home Loan Banks, issues participation certificates which 
represent an interest in mortgages from FHLMC's portfolio. FHLMC guarantees 
the timely payment of interest and the ultimate collection of principal. 
Securities guaranteed by FNMA and FHLMC are not backed by the full faith and 
credit of the United States. If other fixed or variable rate pass-through 
mortgage-backed securities issued by the U.S. Government or its agencies or 
instrumentalities are developed in the future, the Portfolios reserve the 
right to invest in them. 

The Portfolios (other than the Alliance Equity Index Portfolio) may also 
invest in other types of mortgage-backed securities issued by governmental or 
non-governmental entities, such as banks and other mortgage lenders. These 
other instruments include collateralized mortgage obligations ("CMOs"), 
mortgage pass-through bonds and mortgage-backed bonds. Non-governmental 
securities may offer a higher yield but may also be subject to greater price 
fluctuation and risk than governmental securities. 
    

CMOs are obligations fully collateralized directly or indirectly by a pool of 
mortgages on which payments of principal and interest are passed through to 
the holders of the CMOs on the same schedule as they are received, although 
not necessarily on a pro rata basis. In reliance on an SEC interpretation, 
investments in certain qualifying CMOs, including CMOs that have elected to 
be treated as Real Estate Mortgage Investment Conduits ("REMICs"), are not 
subject to the Investment Company Act's limitation on acquiring interests in 
other investment companies. In order to be able to rely on the SEC's 
interpretation, the CMOs and REMICs must be unmanaged, fixed-asset issuers 
that (i) invest primarily in mortgage-backed securities, (ii) do not issue 
redeemable securities, (iii) operate under general exemptive orders 

                                9           
<PAGE>
exempting them from all provisions of the Investment Company Act, and (iv) 
are not registered or regulated under the Investment Company Act as 
investment companies. To the extent that a Portfolio selects CMOs or REMICs 
that do not meet the above requirements, the Portfolio may not invest more 
than 10% of its assets in all such entities and may not acquire more than 3% 
of the voting securities of any single such entity. Mortgage-backed bonds are 
general obligations of the issuer fully collateralized directly or indirectly 
by a pool of mortgages. The mortgages serve as collateral for the issuer's 
payment obligations on the mortgage-backed bonds but interest and principal 
payments on the mortgages are not passed through directly (as with GNMA, FNMA 
and FHLMC pass-through securities) or on a modified basis (as with CMOs). 
Accordingly, a change in the rate of prepayments on the pool of mortgages 
could change the effective maturity of a CMO but not the effective maturity 
of a mortgage-backed bond (although, like many bonds, mortgage-backed bonds 
may be callable by the issuer prior to maturity). It is expected that 
governmental, government-related, or private entities may create mortgage 
loan pools and other mortgage-backed securities offering mortgage 
pass-through and mortgage-collateralized investments in addition to those 
described above. 

Commercial banks, savings and loan institutions, private mortgage insurance 
companies, mortgage bankers, and other secondary market issuers also create 
pass-through pools of conventional residential mortgage loans. In addition, 
such issuers may be the originators and/or servicers of the underlying 
mortgage loans as well as the guarantors of the mortgage-backed securities. 
Pools created by non-governmental issuers generally offer a higher rate of 
interest than government and government-related pools because of the absence 
of direct or indirect government or agency guarantors. Timely payment of 
interest and principal with respect to these pools may be supported by 
various forms of insurance or guarantees, including individual loan, title, 
pool and hazard insurance, and letters of credit. The insurance, guarantees, 
and creditworthiness of the issuers thereof will be considered in determining 
whether a mortgage-backed security meets a Portfolio's investment quality 
standards. There is no assurance that the private insurers or guarantors can 
meet their obligations under the insurance policies or guarantee 
arrangements. 

   
Each Portfolio (other than the Alliance Equity Index Portfolio) may buy 
mortgage-backed securities without insurance or guarantees, if the investment 
adviser determines that the securities meet the Portfolio's quality 
standards. Alliance will, consistent with each Portfolio's investment 
objectives, policies, and quality standards, consider making investments in 
new types of mortgage-backed securities as such securities are developed and 
offered to investors. 
    

Prepayment of mortgages underlying mortgage-backed securities may reduce 
their current yield and total return. During periods of declining interest 
rates, such prepayments can be expected to accelerate and the Portfolios 
would be required to reinvest the proceeds at the lower interest rates then 
available. In addition, prepayments of mortgages which underlie securities 
purchased at a premium could result in capital losses because the premium may 
not have been fully amortized at the time the obligation is repaid. The 
Portfolios do not intend to invest in these securities unless the Trust's 
adviser believes that the potential benefits outweigh the risks. 

ASSET-BACKED SECURITIES 

   
The Portfolios (other than the Alliance Equity Index Portfolio) may purchase 
asset-backed securities (unrelated to first mortgage loans) that represent 
fractional interests in pools of retail installment loans, both secured (such 
as Certificates for Automobile Receivables) and unsecured, leases or 
revolving credit receivables, both secured and unsecured (such as Credit Card 
Receivable Securities). These assets are generally held by a special purpose 
trust and payments of principal and interest or interest only are passed 
through or paid through monthly or quarterly to certificate holders and may 
be guaranteed up to certain amounts by letters of credit issued by a 
financial institution affiliated or unaffiliated with the trustee or 
originator of the trust. 
    

Underlying retail installment loans, leases or revolving credit receivables 
are subject to prepayment, which may reduce the overall return to certificate 
holders. Certificate holders may also experience delays in payment on the 
certificates if the full amounts due on underlying retail installment loans, 
leases or revolving credit receivables are not realized by the Trust because 
of unanticipated legal or administrative costs of enforcing the contracts, 
retail installment loans, leases or revolving credit receivables, or because 

                               10           
<PAGE>
of depreciation or damage to the collateral (usually automobiles) securing 
certain contracts, retail installment loans, leases or revolving credit 
receivables, or other factors. If consistent with its investment objective 
and policies, a Portfolio may invest in other asset-backed securities that 
may be developed in the future. 

SECURITIES ISSUED OR GUARANTEED BY THE U.S. GOVERNMENT OR ITS AGENCIES OR 
INSTRUMENTALITIES 

These securities include issues of the U.S. Treasury, such as bills, 
certificates of indebtedness, notes and bonds, and issues of agencies and 
instrumentalities established under the authority of an act of Congress. 

Such agencies and instrumentalities include, but are not limited to, the 
National Bank for Cooperatives, each of the Federal Financing Banks, FHLMC, 
the Farm Credit Banks, Federal Land Banks, FNMA, Tennessee Valley Authority, 
Farm Credit System, Farm Credit System Financial Assistance Corporation, 
Inter-American Development Bank, Maritime Administration, Resolution Trust 
Corporation, Federal Agricultural Mortgage Corporation, Small Business 
Administration, U.S. Postal Service and Washington Metropolitan Transit 
Authority. 

Issues of the U.S. Treasury are direct obligations of the U.S. Government and 
are backed by the full faith and credit of the United States. Issues of 
agencies, such as GNMA, are guaranteed by the U.S. Treasury, and issues of 
other agencies and instrumentalities, such as FNMA, are supported by the 
issuing agency's or instrumentality's right to borrow from the U.S. Treasury, 
at the discretion of the U.S. Treasury, or are supported by the issuing 
agency's or instrumentality's own credit. 

CERTIFICATES OF DEPOSIT, BANKERS' ACCEPTANCES AND BANK TIME DEPOSITS 

Certificates of deposit are receipts issued by a bank in exchange for the 
deposit of funds. The issuer agrees to pay the amount deposited plus interest 
to the bearer of the receipt on the date specified on the certificate. The 
certificate usually can be traded in the secondary market prior to maturity. 

Bankers' acceptances typically arise from short-term credit arrangements 
designed to enable businesses to obtain funds to finance commercial 
transactions. Generally, an acceptance is a time draft drawn on a bank by an 
exporter or an importer to obtain a stated amount of funds to pay for 
specific merchandise. The draft is then "accepted" by a bank that, in effect, 
unconditionally guarantees to pay the face value of the instrument on its 
maturity date. The acceptance may then be held by the accepting bank as an 
earning asset or it may be sold in the secondary market at the going rate of 
discount for a specific maturity. Although maturities for acceptances can be 
as long as 270 days, most maturities are six months or less. 

Bank time deposits are funds kept on deposit with a bank for a stated period 
of time in an interest bearing account. At present, bank time deposits 
maturing in more than seven days are not considered by management of the 
Trust to be readily marketable and therefore are subject to the 15% limit on 
illiquid securities. 

COMMERCIAL PAPER, MASTER DEMAND NOTES AND FLOATING RATE NOTES 

Commercial paper consists of short-term (usually from 1 to 270 days) 
unsecured promissory notes issued by corporations in order to finance their 
current operations. 

Variable amount master demand notes are obligations that permit the 
investment of fluctuating amounts by a Portfolio at varying rates of interest 
pursuant to direct arrangements between the Portfolio, as lender, and the 
borrower. These notes permit daily changes in the amounts borrowed. The 
Portfolio has the right to increase the amount under the note at any time up 
to the full amount provided by the note agreement, or to decrease the amount, 
and the borrower may repay up to the full amount of the note without penalty. 
Because variable amount master notes are direct lending arrangements between 
the lender and borrower, and not generally backed by bank letters of credit, 
it is not generally contemplated that such instruments will be traded, and 
there is no secondary market for these notes, although they are redeemable 
(and thus immediately repayable by the borrower) at face value, plus accrued 
interest, at any time. Therefore, the Portfolio's right to redeem depends on 
the ability of the borrower to pay principal and interest on demand. Variable 
amount master demand notes are valued at their face amount (par) because of 
their 

                               11           
<PAGE>
   
one-day demand feature. In connection with master demand note arrangements, 
the Portfolio considers earning power, cash flow, and other liquidity ratios 
of the issuer. Master demand notes, as such, are not typically rated by 
credit rating agencies. 

Floating or variable rate notes are generally medium-to long-term debt 
securities, but may include short-term debt securities, issued by entities 
such as commercial banks, corporations or sovereign borrowers. They are 
interest bearing securities on which the coupon is adjusted periodically to 
reflect money market conditions. The period at the end of which the 
adjustment occurs is often called the interest reset period. The Portfolios 
will buy only notes with an interest reset period of six months or less. 
There is an active secondary market for floating or variable rate notes. 
    

EURODOLLAR SECURITIES 

Negotiable certificates of deposit and time deposits of foreign branches of 
U.S. or foreign banks payable in U.S. dollars are known as Eurodollar 
deposits. Eurodollar securities also include bonds underwritten by an 
international syndicate and sold "at issue" to non-U.S. investors. Such 
securities are not registered with the SEC or issued domestically and are 
primarily traded in foreign markets. Certain risks applicable to foreign 
securities apply to Eurodollar instruments. Investment risks from these 
securities include future political and economic developments, possible 
foreign withholding taxes on interest, possible seizure of foreign deposits, 
or the possible establishment of exchange controls affecting payment on these 
securities. See "Foreign Securities," above, for additional information about 
foreign securities. In addition to those risks, foreign branches of U.S. and 
foreign banks are subject to extensive government regulation which may limit 
both the amount and type of loans and interest rates. In addition, the 
banking industry's profitability is closely linked to prevailing money market 
conditions for financing lending operations. Both general economic conditions 
and credit risks play an important part in the operations of the industry. 
U.S. banks are required to maintain reserves, are limited in how much they 
can loan a single borrower and are subject to other regulations to promote 
financial soundness. Not all of these laws and regulations apply to foreign 
branches of U.S. and foreign banks. In addition, foreign countries have 
accounting and reporting principles that differ from those in the United 
States. 

HIGH YIELD DEBT SECURITIES 

   
The Alliance High Yield Portfolio, as described in the Prospectus, intends to 
invest primarily in debt securities offering high current income. The 
Alliance Growth Investors Portfolio may invest up to 15% of its total assets 
in such high yield debt securities, and the Alliance Growth and Income 
Portfolio may invest up to 30% of its total assets in high yield convertible 
securities. High yield securities may be medium and lower quality securities 
rated, for example, BB or B by one of the nationally recognized statistical 
rating organizations ("NRSROs") or may be unrated but of similar investment 
quality as determined by Alliance. These securities are also known as "junk 
bonds." The market values of such high yield securities tend to reflect 
individual corporate developments to a greater extent than higher rated 
securities, which react primarily to fluctuations in the general level of 
interest rates. Such medium and lower rated securities also tend to be more 
sensitive to real or perceived adverse economic conditions than higher rated 
securities. 
    

Companies that issue high yield securities are often highly leveraged and may 
not have available to them more traditional methods of financing. Therefore, 
the risks associated with acquiring the securities of such issuers generally 
are greater than is the case with higher rated securities. For example, 
during an economic downturn or a sustained period of rising interest rates, 
highly leveraged issuers of high yield securities may experience "financial 
stress" and may not have sufficient revenues to meet their payment 
obligations. Such an issuer's ability to service its obligations may also be 
adversely affected by specific corporate developments, the issuer's inability 
to meet specific projected business forecasts, or the unavailability of 
additional financing. Risk of loss due to default by the issuer is also 
significantly greater for the holders of high yield securities because such 
securities are generally unsecured and are generally subordinated to the 
debts of other creditors of the issuer. 

   
The Alliance High Yield, Alliance Growth and Income and Alliance Growth 
Investors Portfolios may have difficulty disposing of certain high yield 
securities, particularly those perceived to have a high credit 
    

                               12           
<PAGE>
risk, because there may be a thin trading market for such securities. Because 
not all dealers maintain markets in all high yield securities, there is no 
established retail secondary market for certain of these securities, and the 
Portfolios anticipate that such securities could be sold only to a limited 
number of dealers or institutional investors. Moreover, to the extent a 
secondary trading market for high yield securities exists, it may be less 
liquid than the secondary market for higher rated securities. The lack of a 
highly liquid secondary market for certain high yield securities may have an 
adverse impact on the market price for such securities and each Portfolio's 
ability to dispose of particular issues when necessary to meet the 
Portfolio's liquidity needs or in response to a specific economic event such 
as a deterioration in the creditworthiness of the issuer. Adverse publicity 
and investor perceptions, whether or not based on fundamental analysis, may 
decrease the values and liquidity of high yield securities, especially in a 
thinly traded market. The lack of a liquid secondary market for certain 
securities may also make it more difficult for the Portfolios to obtain 
accurate market quotations for purposes of valuing certain of its high yield 
portfolio securities. Market quotations are generally available on many high 
yield issues only from a limited number of dealers and may not necessarily 
represent firm bids of such dealers or prices for actual sales. 

In addition, the market for high yield securities, at its current size, has 
not weathered a major economic recession, and one cannot be certain what 
effect such a recession might have on such securities. It is possible that a 
recession could severely disrupt the market for such medium and lower quality 
securities and may have an adverse impact on the value of such securities. In 
addition, it is possible that an economic downturn could adversely affect the 
ability of the issuers of such securities to repay principal and pay interest 
on such securities. 

From time to time, proposals have been discussed regarding new legislation 
designed to limit the use of certain high yield securities by issuers in 
connection with leveraged buy-outs, mergers and acquisitions, or to limit the 
deductibility of interest payments on such securities. Such proposals if 
enacted into law could: (i) reduce the market for such securities generally; 
(ii) negatively affect the financial condition of issuers of high yield 
securities by removing or reducing a source of future financing; and (iii) 
negatively affect the value of specific high yield securities and the high 
yield market in general. 

Factors adversely impacting the market value of high yield securities may 
adversely impact each Portfolio's net asset value. In addition, each 
Portfolio may incur additional expenses to the extent it is required to seek 
recovery upon a default in the payment of principal or interest on its 
portfolio securities. The Portfolios will not rely primarily on ratings of 
NRSROs, but rather will rely on judgment, analysis and experience in 
evaluating the creditworthiness of an issuer. In evaluating such securities, 
Alliance will take into consideration, among other things, the issuer's 
financial resources and quality of management, its sensitivity to economic 
conditions and trends, its operating history and regulatory matters. 

TRANSACTIONS IN OPTIONS, FUTURES AND FORWARD CONTRACTS 

   
To the extent provided below, the Portfolios may enter into transactions in 
options, futures and forward contracts on a variety of instruments and 
indexes, in order to protect against declines in the value of portfolio 
securities and increases in the cost of securities to be acquired and, in the 
case of options written on securities or indexes of securities, to increase a 
Portfolio's return. All the Portfolios, except the Alliance Money Market 
Portfolio, are authorized to engage in futures transactions. In general, the 
Portfolios will limit their use of futures contracts and options on futures 
contracts so that either (i) the contracts or options thereon are for "bona 
fide hedging" purposes as defined under regulations of the Commodity Futures 
Trading Commission ("CFTC") or (2) if for other purposes, no more than 5% of 
the liquidation value of each Portfolio's total assets will be used for 
initial margin or option premiums required to establish non-hedging 
positions. These instruments will be used for hedging purposes and not for 
speculation or to leverage the Portfolios. 
    

OPTIONS ON SECURITIES 

   
Writing Call Options. Each Portfolio, other than the Alliance Money Market 
and Alliance Equity Index Portfolios, may write (sell) covered call options 
on its portfolio securities in an attempt to enhance 
    

                               13           
<PAGE>
investment performance. A call option is a contract which gives the purchaser 
of the option (in return for a premium paid) the right to buy, and the writer 
of the option (in return for a premium received) the obligation to sell, the 
underlying security at the exercise price at any time prior to the expiration 
of the option, regardless of the market price of the security during the 
option period. A covered call option is, for example, a call option written 
on a security that is owned by the writer (or on a security convertible into 
such a security without additional consideration) throughout the option 
period. 

A Portfolio will write covered call options both to reduce the risks 
associated with certain of its investments and to increase total investment 
return through the receipt of premiums. In return for the premium income, the 
Portfolio will give up the opportunity to profit from an increase in the 
market price of the underlying security above the exercise price so long as 
its obligations under the contract continue, except insofar as the premium 
represents a profit. Moreover, in writing the call option, the Portfolio will 
retain the risk of loss should the price of the security decline. The premium 
is intended to offset that loss in whole or in part. Unlike the situation in 
which the Portfolio owns securities not subject to a call option, the 
Portfolio, in writing call options, must assume that the call may be 
exercised at any time prior to the expiration of its obligation as a writer, 
and that in such circumstances the net proceeds realized from the sale of the 
underlying securities pursuant to the call may be substantially below the 
prevailing market price. 

A Portfolio may terminate its obligation under an option it has written by 
buying an identical option. Such a transaction is called a "closing purchase 
transaction." The Portfolio will realize a gain or loss from a closing 
purchase transaction if the amount paid to purchase a call option is less or 
more than the amount received from the sale of the corresponding call option. 
Also, because increases in the market price of a call option will generally 
reflect increases in the market price of the underlying security, any loss 
resulting from the exercise or closing out of a call option is likely to be 
offset in whole or part by unrealized appreciation of the underlying security 
owned by the Portfolio. When an underlying security is sold from the 
Portfolio's securities portfolio, the Portfolio will effect a closing 
purchase transaction so as to close out any existing covered call option on 
that underlying security. A closing purchase transaction for exchange-traded 
options may be made only on a national securities exchange (exchange). There 
is no assurance that a liquid secondary market on an exchange will exist for 
any particular option, or at any particular time, and for some options, such 
as over-the-counter options, no secondary market on an exchange may exist. If 
the Portfolio is unable to effect a closing purchase transaction, the 
Portfolio will not sell the underlying security until the option expires or 
the Portfolio delivers the underlying security upon exercise. 

Writing Put Options. The writer of a put option becomes obligated to purchase 
the underlying security at a specified price during the option period if the 
buyer elects to exercise the option before its expiration date. A Portfolio 
which writes a put option will be required to "cover" it, for example, by 
depositing and maintaining in a segregated account with its custodian liquid 
securities having a value equal to or greater than the exercise price of the 
option. 

   
The Portfolios, except the Alliance Money Market and Alliance Equity Index 
Portfolios, may write put options either to earn additional income in the 
form of option premiums (anticipating that the price of the underlying 
security will remain stable or rise during the option period and the option 
will therefore not be exercised) or to acquire the underlying security at a 
net cost below the current value (e.g., the option is exercised because of a 
decline in the price of the underlying security, but the amount paid by the 
Portfolio, offset by the option premium, is less than the current price). The 
risk of either strategy is that the price of the underlying security may 
decline by an amount greater than the premium received. The premium which a 
Portfolio receives from writing a put option will reflect, among other 
things, the current market price of the underlying security, the relationship 
of the exercise price to that market price, the historical price volatility 
of the underlying security, the option period, supply and demand and interest 
rates. 
    

A Portfolio may effect a closing purchase transaction to realize a profit on 
an outstanding put option or to prevent an outstanding put option from being 
exercised. If a Portfolio is able to enter into a closing purchase 
transaction, the Portfolio will realize a profit (or loss) from that 
transaction if the cost of the 

                               14           
<PAGE>
transaction is less (or more) than the premium received from the writing of 
the option. After writing a put option, a Portfolio may incur a loss equal to 
the difference between the exercise price of the option and the sum of the 
market value of the underlying security plus the premiums received from the 
sale of the option. 

   
Purchasing Options. The Portfolios, except the Alliance Money Market and 
Alliance Equity Index Portfolios, may purchase put options and call options. 
The Portfolios may purchase put options on securities to protect their 
holdings against a substantial decline in market value. The purchase of put 
options on securities will enable a Portfolio to preserve, at least 
partially, unrealized gains in an appreciated security in its portfolio 
without actually selling the security. In addition, the Portfolio will 
continue to receive interest or dividend income on the security. The 
Portfolios may also purchase call options on securities to protect against 
substantial increases in prices of securities the Portfolios intend to 
purchase pending their ability to invest in an orderly manner in those 
securities. The Portfolios may sell put or call options they have previously 
purchased, which could result in a net gain or loss depending on whether the 
amount received on the sale is more or less than the premium and other 
transaction costs paid on the put or call option which was purchased. 
    

SECURITIES INDEX OPTIONS 

   
The Portfolios, except the Alliance Money Market and Alliance Equity Index 
Portfolios, may write covered put and call options and purchase call and put 
options on securities indexes for the purpose of hedging against the risk of 
unfavorable price movements adversely affecting the value of a Portfolio's 
securities or securities it intends to purchase. Each Portfolio writes only 
"covered" options. A call option on a securities index is considered covered, 
for example, if, so long as the Portfolio is obligated as the writer of the 
call, it holds securities the price changes of which are, in the opinion of 
Alliance, expected to replicate substantially the movement of the index or 
indexes upon which the options written by the Portfolio are based. A put on a 
securities index written by a Portfolio will be considered covered if, so 
long as it is obligated as the writer of the put, the Portfolio segregates 
with its custodian liquid securities having a value equal to or greater than 
the exercise price of the option. Unlike a stock option, which gives the 
holder the right to purchase or sell a specified stock at a specified price, 
an option on a securities index gives the holder the right to receive a cash 
"exercise settlement amount" equal to (i) the difference between the exercise 
price of the option and the value of the underlying stock index on the 
exercise date, multiplied by (ii) a fixed "index multiplier." 
    

A securities index fluctuates with changes in the market values of the 
securities included in the index. For example, some securities index options 
are based on a broad market index such as the S&P 500 or the New York Stock 
Exchange ("NYSE") Composite Index, or a narrower market index such as the S&P 
100. Indexes may also be based on an industry or market segment such as the 
AMEX Oil and Gas Index or the Computer and Business Equipment Index. Options 
on stock indexes are currently traded on the following exchanges among 
others: The Chicago Board Options Exchange; NYSE; and American Stock 
Exchange. 

The effectiveness of hedging through the purchase of securities index options 
will depend upon the extent to which price movements in the portion of the 
securities portfolio being hedged correlate with price movements in the 
selected securities index. Perfect correlation is not possible because the 
securities held or to be acquired by a Portfolio will not exactly match the 
composition of the securities indexes on which options are written. The 
principal risk of purchasing securities index options is that the premium and 
transaction costs paid by a Portfolio in purchasing an option will be lost if 
the changes (increase in the case of a call, decrease in the case of a put) 
in the level of the index do not exceed the cost of the option. 

The principal risk of writing securities index options is that price changes 
in the hedged securities will not correlate with price changes in the 
options, and thus the Portfolio could bear a loss on the options that would 
be only partially offset (or not offset at all) by the increased value or 
reduced cost of the hedged securities. Moreover, in the event the Portfolio 
were unable to close an option it had written, it might be unable to sell the 
securities used as cover. 

OVER-THE-COUNTER OPTIONS 

Options traded in the over-the-counter market may not be as actively traded 
as those traded on an exchange. Accordingly, it may be more difficult to 
value such options. In addition, it may be difficult to 

                               15           
<PAGE>
enter into closing transactions with respect to options traded 
over-the-counter. The Portfolios will engage in such transactions only with 
firms of sufficient credit, in the opinion of Alliance, so as to minimize 
these risks. Such options and the securities used as "cover" for such options 
may be considered illiquid securities. 

The Portfolios may enter into contracts (or amend existing contracts) with 
primary dealer(s) with whom they write over-the-counter options. The 
contracts will provide that each Portfolio has the absolute right to 
repurchase an option it writes at any time at a repurchase price which 
represents the fair market value, as determined in good faith through 
negotiation between the parties, but which in no event will exceed a price 
determined pursuant to a formula contained in the contract. Although the 
specific details of the formula may vary between contracts with different 
primary dealers, the formula will generally be based on a multiple of the 
premium received by each Portfolio for writing the option, plus the amount, 
if any, of the option's intrinsic value (i.e., the amount the option is 
"in-the-money"). The formula will also include a factor to account for the 
difference between the price of the security and the strike price of the 
option if the option is written "out-of-the-money." Although the Portfolios 
have established standards of creditworthiness for these primary dealers, the 
Portfolios may still be subject to the risk that firms participating in such 
transactions will fail to meet their obligations. With respect to agreements 
concerning the over-the-counter options a Portfolio has written, the 
Portfolio will treat as illiquid only securities equal in amount to the 
formula price described above less the amount by which the option is 
"in-the-money," i.e., the amount by which the price of the option exceeds the 
exercise price. 

FUTURES TRANSACTIONS 

   
All the Portfolios, except the Alliance Money Market Portfolio, may trade in 
certain futures contracts. A futures contract is a bilateral agreement to buy 
or sell a security (or deliver a cash settlement price, in the case of a 
contract relating to an index or otherwise not calling for physical delivery 
at the end of trading in the contracts) for a set price in the future. No 
purchase price is paid or received when the contract is entered into. 
Instead, a good faith deposit known as initial margin is made with the broker 
and subsequent daily payments known as variation margin are made to and by 
the broker reflecting changes in the value of the security or level of the 
index. Futures contracts are designated by boards of trade which have been 
designated "contracts markets" by the Commodity Futures Trading Commission 
("CFTC"). 

Purchases or sales of securities index futures contracts may be used to 
attempt to protect a Portfolio's current or intended investments from broad 
fluctuations in securities prices, and interest rate and foreign currency 
futures contracts may be purchased or sold to attempt to hedge against the 
effects of interest or exchange rate changes on a Portfolio's current or 
intended investments in fixed income or foreign securities. All the 
Portfolios, except the Alliance Money Market, Alliance Equity Index and 
Alliance Intermediate Government Securities Portfolios, may trade in foreign 
currency futures contracts. In the event that an anticipated decrease in the 
value of portfolio securities occurs as a result of a general stock market 
decline, a general increase in interest rates or a decline in the dollar 
value of foreign currencies in which portfolio securities are denominated, 
the adverse effects of such changes may be offset, in whole or in part, by 
gains on the sale of futures contracts. In addition, the increased cost of 
portfolio securities to be acquired, caused by a general rise in the dollar 
value of foreign currencies or by a rise in stock prices or a decline in 
interest rates, may be offset, in whole or in part, by gains on futures 
contracts purchased by a Portfolio. In order to achieve desired asset mix 
parameters, the Alliance Conservative Investors and Alliance Growth Investors 
Portfolios may use futures contracts and related options transactions to 
establish a position in an asset class as a temporary substitute for 
purchasing individual securities, which may be subsequently purchased in 
orderly fashion. Similarly, these transactions may enable the Alliance 
Conservative Investors and Alliance Growth Investors Portfolios to reduce a 
position in an asset class as a temporary substitute for selling individual 
securities, in order to effect an orderly sale. In the case of the Alliance 
Equity Index Portfolio, futures contracts and related options on the S&P 500 
Index may be purchased in order to reduce brokerage costs, maintain liquidity 
to meet shareholder redemptions or minimize tracking error. A Portfolio will 
incur brokerage fees when it purchases and sells futures contracts, and it 
will be required to maintain margin deposits. (See "Risks of Transactions in 
Options, Futures Contracts and Forward Currency Contracts," below.) Positions 
taken in the futures markets are not normally held until delivery or cash 
settlement is required, but are instead liquidated through 
    

                               16           
<PAGE>
offsetting transactions which may result in a gain or a loss. While futures 
positions taken by a Portfolio will usually be liquidated in this manner, the 
Portfolio may instead make or take delivery of underlying securities whenever 
it appears economically advantageous to the Portfolio to do so. A clearing 
organization associated with the exchange on which futures are traded assumes 
responsibility for closing out transactions and guarantees that, as between 
the clearing members of an exchange, the sale and purchase obligations will 
be performed with regard to all positions that remain open at the termination 
of the contract. 

SECURITIES INDEX FUTURES CONTRACTS 

A securities index futures contract does not require the physical delivery of 
securities, but merely provides for profits and losses resulting from changes 
in the market value of the contract to be credited or debited at the close of 
each trading day to the respective accounts of the parties to the contract. 
On the contract's expiration date a final cash settlement occurs and the 
futures positions are simply closed out. Changes in the market value of a 
particular index futures contract reflect changes in the specified index of 
securities on which the futures contract is based. 

By establishing an appropriate "short" position in index futures, a Portfolio 
may seek to protect the value of its portfolio against an overall decline in 
the market for such securities. Alternatively, in anticipation of a generally 
rising market, a Portfolio can seek to avoid losing the benefit of apparently 
low current prices by establishing a "long" position in securities index 
futures and later liquidating that position as particular securities are 
acquired. To the extent that these hedging strategies are successful, the 
Portfolio will be affected to a lesser degree by adverse overall market price 
movements than would otherwise be the case. 

OPTIONS ON FUTURES CONTRACTS 

   
Each of the Portfolios, other than the Alliance Money Market Portfolio, may 
also purchase and write exchange-traded call and put options on futures 
contracts it is authorized to enter into. These options are traded on 
exchanges that are licensed and regulated by the CFTC for the purpose of 
options trading. A call option on a futures contract gives the purchaser the 
right, in return for the premium paid, to purchase a futures contract (assume 
a "long" position) at a specified exercise price at any time before the 
option expires. A put option gives the purchaser the right, in return for the 
premium paid, to sell a futures contract (assume a "short" position), for a 
specified exercise price, at any time before the option expires. The 
Portfolios will write only options on futures contracts which are "covered." 
A Portfolio will be considered "covered" with respect to a put option it has 
written if, so long as it is obligated as a writer of the put, the Portfolio 
segregates with its custodian liquid securities at all times equal to or 
greater than the aggregate exercise price of the puts it has written (less 
any related margin deposited with the futures broker). A Portfolio will be 
considered "covered" with respect to a call option it has written on a debt 
security future if, so long as it is obligated as a writer of the call, the 
Portfolio owns the security deliverable under the futures contract. A 
Portfolio will be considered "covered" with respect to a call it has written 
on a securities index future if so long as the Portfolio is obligated as the 
writer of the call, the Portfolio owns a portfolio of securities the price 
changes of which are, in the opinion of Alliance, expected to replicate 
substantially the movement of the index upon which the futures contract is 
based. 
    

Upon the exercise of a call, the writer of the option is obligated to sell 
the futures contract (to deliver a "long" position to the option holder) at 
the option exercise price, which will presumably be lower than the current 
market price of the contract in the futures market. Upon exercise of a put, 
the writer of the option is obligated to purchase the futures contract 
(deliver a "short" position to the option holder) at the option exercise 
price which will presumably be higher than the current market price of the 
contract in the futures market. When the holder of an option exercises it and 
assumes a long futures position, in the case of a call, or a short futures 
position, in the case of a put, its gain will be credited to its futures 
margin account, while the loss suffered by the writer of the option will be 
debited to its futures margin account and must be immediately paid by the 
writer. However, as with the trading of futures, most participants in the 
options markets do not seek to realize their gains or losses by exercise of 
their option rights. Instead, the holder of an option will usually realize a 
gain or loss by buying or selling an offsetting option at a market price that 
will reflect an increase or a decrease from the premium originally paid. 

                               17           
<PAGE>
Options on futures contracts can be used by a Portfolio to hedge 
substantially the same risks as might be addressed by the direct purchase or 
sale of the underlying futures contracts. If the Portfolio purchases an 
option on a futures contract, it may obtain benefits similar to those that 
would result if it held the futures position itself. Purchases of options on 
futures contracts may present less risk in hedging than the purchase and sale 
of the underlying futures contracts since the potential loss is limited to 
the amount of the premium plus related transaction costs. 

The purchase of put options on futures contracts is a means of hedging a 
portfolio of securities against a general decline in market prices. The 
purchase of a call option on a futures contract represents a means of hedging 
against a market advance when a Portfolio is not fully invested. 

If a Portfolio writes options on futures contracts, the Portfolio will 
receive a premium but will assume a risk of adverse movement in the price of 
the underlying futures contract comparable to that involved in holding a 
futures position. If the option is not exercised, the Portfolio will realize 
a gain in the amount of the premium, which may partially offset unfavorable 
changes in the value of securities held in or to be acquired for the 
Portfolio. If the option is exercised, the Portfolio will incur a loss in the 
option transaction, which will be reduced by the amount of the premium it has 
received, but which will offset any favorable changes in the value of its 
portfolio securities or, in the case of a put, lower prices of securities it 
intends to acquire. 

The writing of a call option on a futures contract constitutes a partial 
hedge against declining prices of the underlying securities. If the futures 
price at expiration is below the exercise price, the Portfolio will retain 
the full amount of the option premium, which provides a partial hedge against 
any decline that may have occurred in the value of the Portfolio's holdings 
of securities. The writing of a put option on a futures contract is analogous 
to the purchase of a futures contract in that it hedges against an increase 
in the price of securities the Portfolio intends to acquire. However, the 
hedge is limited to the amount of premium received for writing the put. 

While the holder or writer of an option on a futures contract may normally 
terminate its position by selling or purchasing an offsetting option of the 
same series, a Portfolio's ability to establish and close out options 
positions at fairly established prices will be subject to the existence of a 
liquid market. The Portfolios will not purchase or write options on futures 
contracts unless, in Alliance's opinion, the market for such options has 
sufficient liquidity that the risks associated with such options transactions 
are not at unacceptable levels. 

LIMITATIONS ON PURCHASE AND SALE OF FUTURES CONTRACTS AND OPTIONS ON FUTURES 
CONTRACTS 

   
The Portfolios will not engage in transactions in futures contracts and 
related options for speculation. All the Portfolios, except the Alliance 
Money Market Portfolio, may enter into futures contracts and buy and sell 
related options as described above. The Portfolios will not purchase or sell 
futures contracts or related options unless either (1) the futures contracts 
or options thereon are purchased for "bona fide hedging" purposes (as that 
term is defined under the CFTC regulations) or (2) if purchased for other 
purposes, the sum of the amounts of initial margin deposits on a Portfolio's 
existing futures and premiums required to establish non-hedging positions 
would not exceed 5% of the liquidation value of the Portfolio's total assets. 
In instances involving the purchase of futures contracts or the writing of 
put options thereon by a Portfolio, an amount of liquid assets equal to the 
cost of such futures contracts or options written (less any related margin 
deposits) will be deposited in a segregated account with its custodian, 
thereby insuring that the use of such futures contracts and options is 
unleveraged. In instances involving the sale of futures contracts or the 
writing of call options thereon by a Portfolio, the securities underlying 
such futures contracts or options will at all times be maintained by the 
Portfolio or, in the case of index futures and related options, the Portfolio 
will own securities the price changes of which are, in the opinion of 
Alliance, expected to replicate substantially the movement of the index upon 
which the futures contract or option is based. 
    

Positions in futures contracts may be closed out only on an exchange or a 
board of trade which provides the market for such futures. Although the 
Portfolios intend to purchase or sell futures only on exchanges or boards of 
trade where there appears to be an active market, there is no guarantee that 
such will exist 

                               18           
<PAGE>
for any particular contract or at any particular time. If there is not a 
liquid market at a particular time, it may not be possible to close a futures 
position at such time, and, in the event of adverse price movements, a 
Portfolio would continue to be required to make daily cash payments of 
maintenance margin. However, in the event futures positions are used to hedge 
portfolio securities, the securities will not be sold until the futures 
positions can be liquidated. In such circumstances, an increase in the price 
of securities, if any, may partially or completely offset losses on the 
futures contracts. 

FOREIGN CURRENCY OPTIONS, FOREIGN CURRENCY FUTURES CONTRACTS AND OPTIONS ON 
FUTURES 

   
The Portfolios, other than the Alliance Money Market, Alliance Intermediate 
Government Securities and Alliance Equity Index Portfolios, may purchase or 
sell exchange-traded or over-the-counter foreign currency options, foreign 
currency futures contracts and related options on foreign currency futures 
contracts as a hedge against possible variations in foreign exchange rates. 
The Portfolios will write options on foreign currencies or on foreign 
currency futures contracts only if they are "covered." A put option on a 
foreign currency or on a foreign currency futures contract written by a 
Portfolio will be considered "covered" if, so long as the Portfolio is 
obligated as the writer of the put, it segregates with the Portfolio's 
custodian liquid assets equal at all times to the aggregate exercise price of 
the put. A call option on a foreign currency or on a foreign currency futures 
contract written by the Portfolio will be considered "covered" only if the 
Portfolio owns short term debt securities with a value equal to the face 
amount of the option contract and denominated in the currency upon which the 
call is written. Option transactions may be effected to hedge the currency 
risk on non-U.S. dollar-denominated securities owned by a Portfolio, sold by 
a Portfolio but not yet delivered, or anticipated to be purchased by a 
Portfolio. As an illustration, a Portfolio may use such techniques to hedge 
the stated value in U.S. dollars of an investment in a Japanese 
yen-denominated security. In these circumstances, a Portfolio may purchase a 
foreign currency put option enabling it to sell a specified amount of yen for 
dollars at a specified price by a future date. To the extent the hedge is 
successful, a loss in the value of the dollar relative to the yen will tend 
to be offset by an increase in the value of the put option. As in the case of 
other types of options, however, the writing of an option on foreign currency 
will constitute only a partial hedge, up to the amount of the premium 
received, and the Portfolio could be required to purchase or sell foreign 
currencies at disadvantageous exchange rates, thereby incurring losses. 
Although the purchase of an option on foreign currency may constitute an 
effective hedge against fluctuations in exchange rates in the event of 
exchange rate movements adverse to the Portfolio's position it may forfeit 
the entire amount of the premium plus related transaction costs. 
    

Certain differences exist between foreign currency hedging instruments. 
Foreign currency options provide the holder the right to buy or to sell a 
currency at a fixed price on or before a future date. Listed options are 
third-party contracts (performance is guaranteed by an exchange or clearing 
corporation) which are issued by a clearing corporation, traded on an 
exchange and have standardized prices and expiration dates. Over-the-counter 
options are two-party contracts and have negotiated prices and expiration 
dates. See "Over-the-Counter Options," above. A futures contract on a foreign 
currency is an agreement between two parties to buy and sell a specified 
amount of the currency for a set price on a future date. Futures contracts 
and listed options on futures contracts are traded on boards of trade or 
futures exchanges. Options traded in the over-the-counter market may not be 
as actively traded as those on an exchange, thus it may be more difficult to 
value such options. In addition, it may be difficult to enter into closing 
transactions with respect to options traded over-the-counter. 

A Portfolio will not speculate in foreign currency options, futures or 
related options. Accordingly, a Portfolio will not hedge a currency 
substantially in excess of the market value of the securities denominated in 
that currency which it owns or the expected acquisition price of securities 
which it anticipates purchasing. 

Hedging against a decline in the value of a currency does not eliminate 
fluctuations in the prices of portfolio securities or prevent losses if the 
prices of such securities decline. These hedging transactions also preclude 
the opportunity for gain if the value of the hedged currency should rise. 
Whether a currency hedge benefits a Portfolio will depend on Alliance's 
ability to predict future foreign currency exchange rates. 

                               19           
<PAGE>
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS 

   
When a Portfolio invests in foreign securities, the securities are usually 
denominated in a foreign currency, and the Portfolio may temporarily hold 
foreign currency in connection with such investments. As a result, the value 
of the Portfolio's assets will be subject to fluctuations based on changes in 
the relative value of the foreign currency and the U.S. dollar. To control 
the effects of this exchange risk, all of the Portfolios, except the Alliance 
Money Market, Alliance Equity Index and Alliance Intermediate Government 
Securities Portfolios, may enter into forward foreign currency exchange 
contracts ("forward currency contracts"), which are agreements to purchase or 
sell foreign currencies at a specified future date and price. Forward 
currency contracts are usually used to fix the U.S. dollar value of 
securities a Portfolio has agreed to buy or sell (transaction hedging). The 
Portfolios may also use forward currency contracts to hedge the U.S. dollar 
value of securities it already owns ("position hedging"). The Portfolios will 
not speculate in forward currency contracts. 
    

In general, forward currency contracts are not regulated by any governmental 
authority guaranteed by a third party or traded on an exchange. Accordingly, 
each party to a forward currency contract is dependent upon the 
creditworthiness and good faith of the other. The Portfolios will only enter 
forward currency contracts with counter parties that, in the opinion of 
Alliance, do not present undue credit risk. 

RISKS OF TRANSACTIONS IN OPTIONS, FUTURES CONTRACTS AND FORWARD CURRENCY 
CONTRACTS 

Although the Portfolios will enter into transactions in futures contracts, 
options on securities and securities indexes, options on futures contracts, 
forward currency contracts and certain currency options as described above 
for hedging purposes, and transactions in options on securities and 
securities indexes to generate option premium income, their use involves 
certain risks. A lack of correlation between the index or instrument 
underlying an option or futures contract and the assets or liabilities being 
hedged, or unexpected adverse price movements, could render a Portfolio's 
hedging strategy unsuccessful and could result in losses. Moreover, when an 
option has been written, in the event of a decline, the underlying position 
is only hedged to the extent of the amount of premium received. 
Over-the-counter transactions in options on foreign currencies and options on 
securities and securities indexes also involve a lack of an organized 
exchange trading environment, making them less liquid and making it more 
difficult to value than if they were exchange traded. 

In addition, there can be no assurance that a liquid secondary market will 
exist for any futures contract or option purchased or sold. Accordingly a 
Portfolio may be required to maintain a position until exercise or 
expiration, which could result in losses. If in the event of an adverse 
movement the Portfolio could not close a futures position, it would be 
required to continue to make daily cash payments of variation margin. If a 
Portfolio could not close an option position, an option holder would be able 
to realize profits or limit losses only by exercising the option, and an 
option writer would remain obligated until exercise or expiration. Finally, 
if a broker or clearing member of an options or futures clearing corporation 
were to become insolvent, the Portfolios could experience delays and might 
not be able to trade or exercise options or futures purchased through that 
broker. In addition, the Portfolios could have some or all of their positions 
closed out without their consent. If substantial and widespread, these 
insolvencies could ultimately impair the ability of the clearing corporations 
themselves. While the principal purpose of hedging is to limit or offset the 
effects of adverse market movements, the attendant expense may cause the 
Portfolios' returns to be less than if hedging had not taken place. The 
overall effectiveness of hedging therefore depends on Alliance's accuracy in 
predicting future changes in interest rate levels and/or securities price 
movements, as well as on the expense of hedging. 

                               20           
<PAGE>
MANAGEMENT OF THE TRUST 

   
As of March 31, 1997, the Trustees and officers of the Trust owned Contracts 
entitling them to provide voting instructions in the aggregate with respect 
to less than one percent of the Trust's shares of beneficial interest. 
    

THE TRUSTEES 

   
<TABLE>
<CAPTION>
NAME, ADDRESS AND AGE                  PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 

- -------------------------------------  ---------------------------------------------------------------- 

<S>                                    <C>
*John D. Carifa (52).................  President, Chief Operating Officer and a Director of ACMC; 
 Alliance Capital Management L.P.      Chairman and Chief Executive Officer of Alliance's Mutual Fund 
 1345 Avenue of the Americas           Division. Currently a Director and Trustee of all other 
 New York, NY 10105                    registered investment companies (the "Alliance Mutual Funds") 
                                       sponsored by Alliance, and 
                                       Director of Frontier Trust Company, a subsidiary of 
                                       Equitable. 

 Richard W. Couper (74)..............  President Emeritus of the Woodrow Wilson National Fellowship 
 The Burke Library                     Foundation and President Emeritus of the New York Public 
 Hamilton College                      Library. 
 P.O. Box 345 
 Clinton, NY 13323-0345 

 Brenton W. Harries (69).............  Director of Enhance Reinsurance Co. since December 1986. Mr. 
 14 Point Road                         Harries was also President and Chief Executive Officer, Global 
 Wilton Point,                         Electronic Markets Company from August 1985 to October 1986. 
 South Norwalk, CT 06854 

 Howard E. Hassler (Chairman)(67) ...  Currently a consultant specializing in retailing, finance and 
 200 East 57th Street                  real estate. Former Chairman and Chief Executive Officer of 
 Penthouse D                           Brooks Fashion Stores, Inc. (specialty clothing stores); Former 
 New York, NY 10022                    Chairman, President and Chief Operating Officer of Allied Stores 
                                       Corporation (department and specialty stores), 1987; Executive 
                                       Vice President and Director, Allied Stores Corporation from June 
                                       1984 to June 1987. 

 William L. Mannion (66).............  Retired. Former Group Senior Vice President of Operations of 
 45 Bonnie Way                         American Ultramar Limited until December 1986; President and 
 Allendale, NJ 07401                   Chief Executive Officer of Tittston Petroleum, Inc., from 
                                       January 1978 to July 1985; Director of the East Jersey Railroad 
                                       and the Bayonne Terminal Warehouse from July 1978 to May 1983. 

 Alton G. Marshall (75)..............  Senior Fellow, Nelson A. Rockefeller Institute of Government 
 136 E. 79th Street                    since January 1991. President of Alton G. Marshall Associates, 
 New York, NY 10021                    Inc., New York, New York, a real estate investment corporation, 
                                       since 1981; Director of EQK Partners, Atlanta, Georgia, since 
                                       1984; Director, New York State Electric & Gas Corp., since 1971; 
                                       Director and Chairman of the Executive Committee of Lincoln 
                                       Savings Bank since January 1991, and Chairman and Chief 
                                       Executive Officer of such bank from March 1984 through December 
                                       1990. 

                               21           
<PAGE>
NAME, ADDRESS AND AGE                  PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 
- -------------------------------------  ---------------------------------------------------------------- 

 Clifford L. Michel (57).............  Partner of the law firm of Cahill Gordon & Reindel since January 
 St. Bernard's Road                    1972. President, Chief Executive Officer and Director of Wenonah 
 Gladstone, NJ 07934                   Development Company (investment holding company) since 1976. 
                                       Director since 1987 and Member of the Human Resources, 
                                       Environmental and Safety, and Executive Committees since 1987 of 
                                       Placer Dome Inc. (mining). Director, Faber-Castell Corporation 
                                       from 1988-1994 (writing instruments). President of Board of 
                                       Trustees of St. Mark's School from 1988 to 1993. Chairman of the 
                                       Board of Trustees of Morristown Memorial Hospital (and Memorial 
                                       Health Foundation) from 1991 to 1996. Director, Vice Chairman 
                                       and Treasurer of Atlantic Health Systems, Inc. and Atlantic 
                                       Hospital since 1996. 

*Peter D. Noris (41).................  Executive Vice President (since May 1995) and Chief Investment 
 The Equitable Life Assurance          Officer of Equitable (since July 1995); Executive Vice 
 Society of the United States          President, The Equitable Companies Incorporated ("Equitable 
 787 Seventh Avenue                    Companies")(since May 1995); Director of Alliance Capital 
 New York, NY 10019                    Management Corporation ("ACMC"), the general partner of 
                                       Alliance, since July 1995. Prior thereto, Vice President of 
                                       Salomon Brothers Inc., from 1992 to 1995. Principal of Morgan 
                                       Stanley & Co. Inc., from 1984 to 1992. 

 Donald J. Robinson (62).............  Senior Partner of the law firm of Orrick, Herrington & Sutcliffe 
 599 Lexington Avenue                  from July 1987 to December 1994; Member of the Executive 
 New York, NY 10022                    Committee of the firm from January to December 1994; Senior 
                                       Counsel of the firm since January 1995. Trustee of the Museum of 
                                       the City of New York from 1977 to 1995. 
</TABLE>
    

*Trustees Carifa and Noris are "interested persons" (as defined in the 
Investment Company Act) of the Trust. Mr. Carifa is deemed an "interested 
person" of the Trust by virtue of his position as a director and officer and 
director of ACMC and Alliance. Mr. Noris is deemed an "interested person" of 
the Trust by virtue of his position as an officer of Equitable and a director 
of ACMC. 

   
Trustees Couper, Harries and Robinson are trustees (but not "interested 
persons") of The Alliance Portfolios, a mutual fund. Trustee Robinson is also 
a director or trustee (but not an "interested person") of 37 other mutual 
funds advised by Alliance. Trustee Marshall is an independent general partner 
(but not an "interested person") of Equitable Capital Partners, L.P. and 
Equitable Capital Partners (Retirement Fund), L.P., both of which are 
business development companies registered under the Investment Company Act. 
Trustee Michel is a director or trustee (but not an "interested person") of 
37 other mutual funds advised by Alliance. Trustee Hassler is a director (but 
not an "interested person") of Alliance Real Estate Investment Fund, Inc. 
    

COMMITTEES OF THE BOARD 

   
The Trust has a standing audit committee consisting of Trustees Mannion, 
Couper, Harries, Hassler, Marshall, Michel and Robinson. The audit 
committee's function is to recommend to the Board of Trustees a firm of 
independent auditors to conduct the annual audit of the Trust's financial 
statements; review with such firm the outline, scope and results of this 
annual audit; and review the performance and fees charged by the independent 
auditors for professional services. In addition, the committee meets with the 
independent auditors and representatives of management to review accounting 
activities and areas of financial reporting and control. 
    

The Trust has a nominating committee consisting of Trustees Hassler, Couper 
and Robinson. This committee considers individuals for nomination as Trustees 
of the Trust. 

                               22           
<PAGE>
The Trust has a valuation committee consisting of Trustees Harries, Mannion 
and Noris. This committee determines the value of any of the Trust's 
securities and assets for which market quotations are not readily available 
or for which valuation cannot otherwise be provided. 

The Trust has a compensation committee consisting of Trustees Robinson, 
Hassler and Mannion. The compensation committee's function is to review the 
Trustees' compensation arrangements. 

   
The Trust has a conflicts committee consisting of Trustees Hassler, Michel 
and Robinson. The conflicts committee's function is to take any action 
necessary to resolve conflicts among shareholders. 
    

                          TRUSTEE COMPENSATION TABLE 

   
<TABLE>
<CAPTION>
                                                                               TOTAL 
                                        PENSION OR                       COMPENSATION FROM 
                       AGGREGATE        RETIREMENT                       THE ALLIANCE FUND 
                      COMPENSATION   BENEFITS ACCRUED  ESTIMATED ANNUAL      COMPLEX, 
                        FROM THE     AS PART OF TRUST   BENEFITS UPON      INCLUDING THE 
TRUSTEE                  TRUST           EXPENSES         RETIREMENT          TRUST1 
- ------------------  --------------  ----------------  ----------------  ----------------- 
<S>                 <C>             <C>               <C>               <C>
John D. Carifa          $   -0-            $-0-              $-0-            $    -0- 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Richard W. Couper       $59,000(2)         $-0-              $-0-            $ 85,000 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Brenton W. Harries      $59,000            $-0-              $-0-            $ 86,000 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Howard E. Hassler       $85,000            $-0-              $-0-            $ 86,750 
- ------------------  --------------  ----------------  ----------------  ----------------- 
William L. Mannion      $66,000(2)         $-0-              $-0-            $ 66,000 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Alton G. Marshall       $61,000            $-0-              $-0-            $134,500 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Clifford L. Michel      $20,068(3)         $-0-              $-0-            $146,068 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Peter D. Noris          $   -0-            $-0-              $-0-            $    -0- 
- ------------------  --------------  ----------------  ----------------  ----------------- 
Donald J. Robinson      $63,000(2)         $-0-              $-0-            $137,250 
- ------------------  --------------  ----------------  ----------------  ----------------- 
</TABLE>
    [FN]
- ------------ 
(1)   As of December 31, 1996 there were 110 investment companies in the 
      Alliance Fund Complex. 
(2)   Completely deferred. 
(3)   Appointed as Trustee on October 16, 1996. 

COMPENSATION OF TRUSTEES 

Each Trustee, other than those who are "interested persons" of the Trust (as 
defined in the Investment Company Act), receives from the Trust an annual fee 
of $29,000, plus an additional fee of $4,000 per board meeting and $2,000 per 
committee meeting attended. The meeting fee paid to the Trustee acting as 
chairman of the meeting is increased by 50%. The Chairman of the Board 
receives an additional annual retainer of $7,000. Trustees receive $1,000 for 
each day spent performing special services requested by the Chairman or the 
President of the Trust, and reimbursement for expenses in connection with the 
performance of regular and special services. 

During the year ended December 31, 1996, the Trust paid total retainer and 
meeting fees of $413,068 (including deferrals of $188,000). 

A deferred compensation plan for the benefit of the Trustees has been adopted 
by the Trust. Under the plan each Trustee may defer payment of all or part of 
the fees payable for such Trustee's services. Each Trustee may defer payment 
of such fees until his retirement as a Trustee or until the earlier 
attainment of a specified age. Fees deferred under the plan, together with 
accrued interest thereon, will be disbursed to a participating Trustee in 
monthly installments over a five-to twenty-year period elected by such 
Trustee. 

                               23           
<PAGE>
THE TRUST'S OFFICERS 

No officer of the Trust receives any compensation paid by the Trust. Each 
officer of the Trust is an employee of Alliance or Equitable. The Trust's 
principal executive officers are: 

   
<TABLE>
<CAPTION>
 NAME AND AGE                   POSITION WITH TRUST                PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 

- ------------------------------  ---------------------------------  -------------------------------------------- 

<S>                             <C>                                <C>
Mark D. Gersten (46)            Treasurer and Chief Financial      Senior Vice President, Alliance Fund 
                                 Officer                           Services, Inc. ("AFS"), with which he has 
                                                                   been associated since prior to 1991. 

Thomas R. Manley (45)           Controller and Chief               Vice President, ACMC (May 1996 to present); 
                                 Accounting Officer                Assistant Vice President, ACMC (July 1993 to 
                                                                   May 1996); Assistant Vice President, 
                                                                   Equitable Capital Management Corporation 
                                                                   ("ECMC")(March 1991 to July 1993). 

Bruce Calvert (50)              Vice President                     Vice Chairman and Chief Investment Officer 
                                                                   of ACMC, with which he has been associated 
                                                                   since prior to 1991. 

Kathleen A. Corbet (37)         Vice President                     Senior Vice President, ACMC (July 1993 to 
                                                                   present); Executive Vice President, ECMC 
                                                                   (June 1992 to July 1993); Senior Vice 
                                                                   President, ECMC (May 1991 to June 1992); 
                                                                   Managing Director, ECMC (September 1988 to 
                                                                   May 1991). 

Nelson R. Jantzen (52)          Vice President                     Senior Vice President, ACMC (July 1993 to 
                                                                   present); Executive Vice President, ECMC 
                                                                   (June 1992 to July 1993); Senior Vice 
                                                                   President, ECMC (February 1990 to June 
                                                                   1992); Managing Director, ECMC (January 1987 
                                                                   to February 1990). 

Wayne D. Lyski (55)             Vice President                     Executive Vice President, ACMC, with which 
                                                                   he has been associated since prior to 1991. 

Michael S. Martin (50)          Vice President                     Senior Vice President, Equitable (June 1985 
                                                                   to present); Chairman, EQF (May 1992 to 
                                                                   present); Chief Executive Officer, EQF 
                                                                   (January 1994 to present); formerly, Vice 
                                                                   President, Equitable Variable (May 1996 to 
                                                                   December 1996); Chairman and Chief Executive 
                                                                   Officer, EquiSource of New York (January 
                                                                   1992 to October 1994) and Frontier (April 
                                                                   1992 to October 1994); Vice President and 
                                                                   Treasurer, Equitable Distributors, Inc. 
                                                                   (August 1993 to February 1995). Director of 
                                                                   several Equitable-affiliated companies. 

                               24           
<PAGE>
NAME AND AGE                    POSITION WITH TRUST                PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 
- ------------------------------  ---------------------------------  -------------------------------------------- 

Samuel B. Shlesinger (50)       Vice President                     Senior Vice President, Equitable (November 
                                                                   1986 to present); Senior Vice President, 
                                                                   Equitable Variable (February 1988 to 
                                                                   December 1996); President and Chief 
                                                                   Executive Officer, Equitable of Colorado 
                                                                   (October 1985 to present). 

Alden M. Stewart (51)           Vice President                     Executive Vice President, ACMC (July 1993 to 
                                                                   present); ECMC since prior to 1991. 

Edmund P. Bergan, Jr. (46)      Secretary                          Senior Vice President and General Counsel, 
                                                                   AFD, with which he has been associated since 
                                                                   prior to 1991. 
</TABLE>
    

INVESTMENT ADVISORY AND OTHER SERVICES 
GENERAL INFORMATION 

Alliance, an investment adviser registered with the SEC under the Investment 
Advisers Act of 1940, has served as the investment adviser to the Trust since 
July 22, 1993. Alliance is a major international investment adviser that 
serves its clients, who primarily are major corporate employee benefit funds, 
public employee retirement systems, investment companies, foundations and 
endowment funds, with a staff of more than 1,400 employees operating out of 
domestic offices and the overseas offices of subsidiaries in London, England; 
Tokyo, Japan; Vancouver and Toronto, Canada; Melbourne, Australia; and 
Dusseldorf, Germany. Alliance's principal executive officer is Dave H. 
Williams, its Chairman and Chief Executive Officer. 

   
Alliance is a publicly-traded Delaware limited partnership whose limited 
partnership interests, represented by units, are listed on the New York Stock 
Exchange. As of December 31, 1996, ACMC, Inc. and Equitable Capital 
Management Corporation, each a wholly-owned direct or indirect subsidiary of 
Equitable, owned in the aggregate approximately 57% of the issued and 
outstanding units representing assignments of beneficial ownership of limited 
partnership interests in the Adviser ("Units"), and approximately 33% and 10% 
of the Units were owned by the public and employees of the Adviser and its 
subsidiaries, respectively, calculated. ACMC, the sole general partner of, 
and the owner of a 1% general partnership interest in, Alliance, is a 
wholly-owned subsidiary of Equitable Investment Corporation ("EIC"), which in 
turn is wholly-owned by Equitable Holding Corporation ("EHC"), a wholly-owned 
subsidiary of Equitable. The principal offices of Alliance and ACMC are 
located at 1345 Avenue of the Americas, New York, New York 10105. 
    

Equitable, which is a New York life insurance company and one of the largest 
life insurance companies in the United States, is a wholly-owned subsidiary 
of The Equitable Companies Incorporated (The Equitable Companies), a 
publicly-owned holding company. The principal offices of The Equitable 
Companies and Equitable are located at 787 Seventh Avenue, New York, New York 
10019 and 1290 Avenue of the Americas, New York, New York 10019, 
respectively. 

AXA, a French insurance holding company, currently owns approximately 63.9% 
of the outstanding voting shares of common stock of The Equitable Companies. 
As a majority shareholder of The Equitable Companies, AXA is able to exercise 
significant influence over the operations and capital structure of The 
Equitable Companies, Equitable and their subsidiaries. AXA is the holding 
company for an international group of insurance and related financial 
services companies. AXA is the eleventh largest insurance group in the world 
based on the worldwide revenues in 1994 and the second largest French 
insurance group based on worldwide gross premiums in 1994. AXA is also 
engaged in asset management, investment banking, securities trading and 
financial services activities principally in the United States, as well as in 
Western Europe and the Asia Pacific area. 

                               25           
<PAGE>
ADVISORY AGREEMENT 

The Investment Advisory Agreement terminates automatically in the event of 
its assignment or, with respect to any Portfolio, upon 60 days' notice given 
by the Trust's Board of Trustees, by Alliance or by majority vote (as defined 
in the Investment Company Act and the rules thereunder) of the Portfolio's 
shares. Otherwise, the term of the Investment Advisory Agreement on behalf of 
each Portfolio is two years, but the Agreement will remain in effect from 
year to year with respect to any Portfolio so long as its continuance is 
approved at least annually by a majority of the non-interested members of the 
Board of Trustees, and by (i) a majority vote (as defined in the Investment 
Company Act and the rules thereunder) of the Portfolio's shareholders or (ii) 
the Board of Trustees. 

The advisory fee payable by the Trust is at the following annual percentages 
of the value of each Portfolio's daily average net assets: 

   
<TABLE>
<CAPTION>
                                                            DAILY AVERAGE NET ASSETS 
                                  -------------------------------------------------------------------------- 
                                       FIRST            NEXT           NEXT           NEXT 
                                    $750 MILLION    $750 MILLION    $1 BILLION    $2.5 BILLION    THEREAFTER 
                                  --------------  --------------  ------------  --------------  ------------ 
 <S>                              <C>             <C>             <C>           <C>             <C>
 Alliance Conservative Investors        .475%           .425%          .375%          .350%          .325% 
 Alliance Balanced ..............       .450%           .400%          .350%          .325%          .300% 
 Alliance Growth Investors  .....       .550%           .500%          .450%          .425%          .400% 
 Alliance Common Stock ..........       .475%           .425%          .375%          .355%          .345%* 
 Alliance Global ................       .675%           .600%          .550%          .530%          .520% 
 Alliance Aggressive Stock  .....       .625%           .575%          .525%          .500%          .475% 
 Alliance Small Cap Growth  .....       .900%           .850%          .825%          .800%          .775% 
 Alliance Money Market ..........       .350%           .325%          .300%          .280%          .270% 
 Alliance Intermediate 
 Government 
  Securities ....................       .500%           .475%          .450%          .430%          .420% 
 Alliance High Yield ............       .600%           .575%          .550%          .530%          .520% 
 Alliance Growth and Income  ....       .550%           .525%          .500%          .480%          .470% 
 Alliance Quality Bond ..........       .525%           .500%          .475%          .455%          .445% 
 Alliance Equity Index ..........       .325%           .300%          .275%          .255%          .245% 
 Alliance International .........       .900%           .825%          .800%          .780%          .770% 
</TABLE>
    

   
- ------------ 
*     On assets in excess of $10 billion, the management fee for the Alliance 
      Common Stock Portfolio is reduced to 0.335% of average daily net assets. 

Because of undertakings made by Equitable Variable in connection with the 
Reorganization, Equitable reimburses the Alliance Common Stock and Alliance 
Money Market Divisions of its Continuing Separate Account to offset 
completely the effect on such divisions of the portion of the Trust's 
advisory fees applicable to such divisions which exceed a .25% effective 
annual rate. In addition, Equitable reimburses the Alliance High Yield, 
Alliance Aggressive Stock and Alliance Balanced Divisions of its Separate 
Account I for the portion of the Trust's advisory fees applicable to those 
divisions which exceeds a .25% effective annual rate. Because of expense 
limits in the variable annuity contracts funded by its Separate Account A, 
Equitable reimburses the Alliance Common Stock, Alliance Money Market and 
Alliance Balanced Division of that separate account for the portion of the 
Trust's advisory fees applicable to those divisions which exceeds a .26% 
effective rate, and the Alliance Aggressive Stock Division for the portion 
that exceeds a .41% effective rate. Policies sold by insurers other than 
Equitable and newer policy designs of Equitable bear the advisory fees 
without adjustment. For a discussion of the Reorganization, see "General 
Information," above. 

In 1996, the Trust paid advisory fees of $59,901,466 to Alliance. In 1995, 
the Trust paid advisory fees of $40,636,168 to Alliance. In 1994, the Trust 
paid advisory fees of $31,614,475 to Alliance. 
    

SPECIFIC SERVICES PERFORMED 

Alliance performs the following services for or on behalf of the Trust 
pursuant to the Investment Advisory Agreement. 

                               26           
<PAGE>

Subject to the approval and supervision of the Board of Trustees, Alliance 
exercises overall responsibility for the investment and reinvestment of the 
Trust's assets. Alliance manages each Portfolio and is responsible for the 
investment operations of the Trust and the composition of each Portfolio, 
including the purchase, retention and disposition of the investments, 
securities and cash contained therein, in accordance with each Portfolio's 
investment objectives and policies as stated in the Trust's Agreement and 
Declaration of Trust, By-laws, Prospectus and Statement of Additional 
Information as from time to time in effect. In connection therewith, Alliance 
provides investment research and supervision of the Trust's investments and 
conducts a continuous program of investment evaluation and, if appropriate, 
sales and reinvestment of the Trust's assets. Alliance furnishes to the Trust 
such statistical information, with respect to the investments which the Trust 
may hold or contemplate purchasing, as the Trust may reasonably request. On 
Alliance's own initiative, it apprises the Trust of important developments 
materially affecting each Portfolio and furnishes the Trust from time to time 
such information as it may believe appropriate for this purpose. In addition, 
Alliance furnishes to the Board of Trustees such periodic and special reports 
as the Board may reasonably request. Alliance also implements all purchases 
and sales of investments for each Portfolio in a manner consistent with such 
investment policies, as from time to time amended. 

Alliance, on behalf of the Trust, arranges for the placement of orders and 
other execution of transactions for each Portfolio. Alliance furnishes to the 
Trust, at least once every three months, a schedule of the investments and 
other assets held in each Portfolio and a statement of all purchases and 
sales for each Portfolio made during the period since the last preceding 
report. Alliance prepares the financial statements for the Trust's 
Prospectuses, SAIs and annual and semi-annual reports to shareholders and 
furnishes such other investment accounting services as the Trust may from 
time to time reasonably request. 

At the Trust's request, Alliance provides, without charge, personnel, who may 
be the Trust's officers, to render such clerical, administrative and other 
services, other than investor services or accounting services, to the Trust 
and also furnishes to the Trust, without charge, such office facilities, 
which may be Alliance's own offices, as may be required to perform its 
investment advisory and portfolio management services. The Trust may also 
hire its own employees and contract for services to be performed by third 
parties. 

Pursuant to the terms of the Investment Advisory Agreement, Alliance has 
contracted with Equitable for the provision of certain administrative 
services to the Trust. 

Alliance also performs investment advisory services for certain of 
Equitable's separate and advisory accounts and for other clients, including 
mutual funds registered as investment companies under the Investment Company 
Act, some of which fund Contracts issued by Equitable and certain other 
unaffiliated insurance companies. There are occasions on which transactions 
for the Trust may be executed as part of concurrent authorizations to 
purchase or sell the same security for Equitable's general account or for 
other accounts or investment companies managed by Equitable or Alliance. 
These concurrent authorizations potentially can be either advantageous or 
disadvantageous to the Trust. When these concurrent authorizations occur, the 
objective is to allocate the executions and related brokerage charges among 
the accounts or mutual funds in an equitable manner. 

BROKERAGE ALLOCATION 

SELECTION OF BROKERS 

Pursuant to the Investment Advisory Agreement, Alliance, on behalf of the 
Trust, arranges for the placement of orders and other transactions for each 
Portfolio. 

BROKERAGE COMMISSIONS 

The Portfolios are charged for securities brokers' commissions, transfer 
taxes and similar fees relating to securities transactions. Alliance seeks to 
obtain the best price and execution on all orders placed for the Portfolios, 
considering all the circumstances except to the extent it may be permitted to 
pay higher commissions as described below. 

                               27           
<PAGE>

It is expected that securities will ordinarily be purchased in the primary 
markets, whether over-the-counter or listed, and that listed securities may 
be purchased in the over-the-counter market if that market is deemed the 
primary market. 

Transactions on stock exchanges involve the payment of brokerage commissions. 
In transactions on stock exchanges in the United States, these commissions 
are negotiated, whereas on many foreign stock exchanges these commissions are 
fixed. However, brokerage commission rates in certain countries in which the 
Portfolios may invest may be discounted for certain large domestic and 
foreign investors such as the Portfolios. A number of foreign banks and 
brokers will be used for execution of each Portfolio's portfolio 
transactions. In the case of securities traded in the foreign and domestic 
over-the-counter markets, there is generally no stated commission, but the 
price usually includes an undisclosed com mission or mark-up. In underwritten 
offerings, the price generally includes a disclosed fixed commission or 
discount. 

Alliance may, in the allocation of brokerage business, take into 
consideration research and other brokerage services provided by brokers and 
dealers to Equitable or Alliance. The research services include economic, 
market, industry and company research material. Based upon an assessment of 
the value of research and other brokerage services provided, proposed 
allocations of brokerage for commission transactions are periodically 
prepared internally. In limited cases, certain brokers have been advised 
informally that, although the Trust is under no legal obligation, an attempt 
will be made to meet the internally proposed level of allocated brokerage 
business to the broker for brokerage and research services over a period of 
time. 

Commissions charged by brokers which provide research services may be 
somewhat higher than commissions charged by brokers which do not provide 
them. As permitted by Section 28(e) of the Securities Exchange Act of 1934 
and by policies adopted by the Trustees, Alliance may cause the Trust to pay 
a broker-dealer which provides brokerage and research services to Alliance an 
amount of commission for effecting a securities transaction for the Trust in 
excess of the commission another broker-dealer would have charged for 
effecting that transaction. 

   
Alliance does not engage brokers whose commissions it believes to be 
unreasonable in relation to services provided. The overall reasonableness of 
commissions paid will be evaluated by rating brokers on such general factors 
as execution capabilities, quality of research (that is, quantity and quality 
of information provided, diversity of sources utilized, nature and frequency 
of communication, professional experience, analytical ability and 
professional stature of the broker) and financial standing, as well as the 
net results of specific transactions, taking into account such factors as 
price, promptness, size of order and difficulty of execution. The research 
services obtained will, in general, be used by Alliance for the benefit of 
all accounts for which it makes investment decisions. The receipt of research 
services from brokers will tend to reduce Alliance's expenses in managing the 
Portfolios other than the Alliance Money Market Portfolio. This has been 
taken into account when setting the amount paid for managing those 
Portfolios. Although orders may be given by the Alliance Money Market 
Portfolio to brokers or dealers which provide research services to Alliance, 
the fact that the investment adviser may benefit from such research has not 
been considered when setting the amount paid for managing that Portfolio. 
This is because Alliance Money Market Portfolio transactions will generally 
be with issuers or market makers where no commissions are charged. In 1994 
the Trust paid an aggregate of $15,624,978 in brokerage commissions of which 
$3,918,833 was paid to brokers relating to transactions aggregating 
$1,594,352,806 which were directed to them in part for research services 
provided by them. In 1995 the Trust paid an aggregate of $21,329,056 in 
brokerage commissions of which $18,468,344 was paid to brokers relating to 
transactions aggregating $8,928,306,482 which were directed to them in part 
for research services provided by them. In 1996 the Trust paid an aggregate 
of $27,895,553 in brokerage commissions of which $25,576,822 was paid to
brokers relating to transactions aggregating $12,956,909,742 which were
directed to them in part for research services provided by them. 
    

BROKERAGE TRANSACTIONS WITH AFFILIATES 

To the extent permitted by law, the Trust may engage in brokerage 
transactions with its affiliate, Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), 
with brokers who are DLJ affiliates, or with unaffiliated 


                               28           
<PAGE>
brokers who trade or clear through DLJ. The Investment Company Act generally 
prohibits the Trust from engaging in securities transactions with DLJ or its 
affiliates, as principal, unless pursuant to an exemptive order from the SEC. 
The Trust may apply for such exemptive relief. The Trust has adopted 
procedures, prescribed by the Investment Company Act, which are reasonably 
designed to provide that any commissions or other remuneration it pays to DLJ 
or its affiliates do not exceed the usual and customary broker's commission. 
In addition, the Trust will adhere to the requirements under the Securities 
Exchange Act of 1934 governing floor trading. Also, due to securities law 
limitations, the Trust will limit purchases of securities in a public 
offering, if such securities are underwritten by DLJ or its affiliates. 
During the years ended December 31, 1994 and December 31, 1995, the Trust 
paid no brokerage commissions to DLJ, and during the fiscal year ended 
December 31, 1996, the Trust paid $2,500 to Autranet, Inc., an affiliate of 
DLJ, in accordance with the procedures described above. 

TRUST EXPENSES AND OTHER CHARGES 

   
Pursuant to the Trust's Investment Advisory Agreement, the Trust is obligated 
to pay all of its operating expenses not specifically assumed by Alliance. In 
addition, as principal underwriter of the Trust's Class IA shares, EQ 
Financial Consultants, Inc. ("EQ Financial") will bear the Trust's marketing 
expenses. A daily adjustment will be made in the values under certain 
Contracts outstanding and offered by Equitable and Equitable Variable when 
the management separate accounts of Equitable and Equitable Variable were 
reorganized into unit investment trust form to offset completely the impact 
of any such expense on values under such Contracts. Contracts sold by 
insurers other than Equitable and Equitable Variable and new policy designs 
of Equitable bear such expenses without adjustment. Although Equitable does 
not expect the Trust to incur any federal income or excise tax liability (see 
"Dividends, Distributions and Taxes" in the Prospectus), Equitable reserves 
the right to exclude any such taxes from such adjustments. 
    

The expenses borne by the Trust include or could include taxes; brokerage 
commissions; interest charges; securities lending fees; fees and expenses of 
the registration or qualification of a Portfolio's securities under federal 
or state securities laws; fees of the Portfolio's custodian, transfer agent, 
independent accountants, and legal counsel; all expenses of shareholders' and 
trustees' meetings; all expenses of the preparation, typesetting, printing 
and mailing to existing shareholders of prospectuses, prospectus supplements, 
statements of additional information, proxy statements, and annual and 
semi-annual reports; any proxy solicitor's fees and expenses; costs of 
fidelity bonds and Trustees; liability insurance premiums as well as 
extraordinary expenses such as indemnification payments or damages awarded in 
litigation or settlements made; any membership fees of the Investment Company 
Institute and similar organizations; costs of maintaining the Trust's 
corporate existence and the compensation of Trustees who are not directors, 
officers, or employees of Alliance or its affiliates. 

PURCHASE AND PRICING OF SECURITIES 

As stated in the Prospectus, the Trust will offer and sell its shares at each 
Portfolio's per share net asset value, which will be determined in the manner 
set forth below. 

The net asset value of the shares of each Portfolio of the Trust will be 
determined once daily, immediately after the declaration of dividends, if 
any, at the close of business on each business day. The net asset value per 
share of each Portfolio will be computed by dividing the sum of the 
investments held by that Portfolio, plus any cash or other assets, minus all 
liabilities, by the total number of outstanding shares of that Portfolio at 
such time. All expenses borne by the Trust, including the investment advisory 
fee payable to Alliance, will be accrued daily. 

The net asset value per share of any series (i.e., Portfolio) will be 
determined and computed as follows, in accordance with generally accepted 
accounting principles, and consistent with the Investment Company Act: 

   o  The assets belonging to each series will include (a) all consideration 
      received by the Trust for the issue or sale of shares of that 
      particular series, together with all assets in which such consideration 
      is invested or reinvested, (b) all income, earnings, profits, and 
      proceeds thereof, including any proceeds derived from the sale, 
      exchange or liquidation of such assets, (c) any funds or payments 

                               29           
<PAGE>
      derived from any reinvestment of such proceeds in whatever form the 
      same may be and (d) General Items, if any, allocated to that series. 
      General Items includes any assets, income, earnings, profits, and 
      proceeds thereof, funds, or payments which are not readily identifiable 
      as belonging to any particular series. General Items will be allocated 
      as the Trust's Board of Trustees considers fair and equitable. 

   o  The liabilities belonging to each series will include (a) the 
      liabilities of the Trust in respect of that series, (b) all expenses, 
      costs, charges and reserves attributable to that series, and (c) any 
      general liabilities, expenses, costs, charges or reserves of the Trust 
      which are not readily identifiable as belonging to any particular 
      series which have been allocated as the Trust's Board of Trustees 
      considers fair and equitable. 

The value of each Portfolio will be determined at the close of business on 
each "business day," i.e., each day in which the degree of trading in the 
Portfolio might materially affect the net asset value of such Portfolio. 
Normally, this would be each day that the NYSE is open and would include some 
Federal holidays. For stocks and options, the close of trading is the 4:00 
p.m. and 4:15 p.m. (Eastern time) close respectively of the NYSE and the 
Options Price Reporting Authority; for bonds the close of trading is the 
close of business in New York City, and for foreign securities it is the 
close of business in the applicable foreign country with exchange rates 
determined at 2:00 p.m. New York City time. 

Values are determined according to generally accepted accounting practices 
and all laws and regulations that apply. The assets of each Portfolio are 
valued as follows: 

   o  Stocks listed on national securities exchanges and certain 
      over-the-counter issues traded on the NASDAQ national market system are 
      valued at the last sale price, or, if there is no sale, at the latest 
      available bid price. Other unlisted stocks are valued at their last 
      sale price or, if there is no reported sale during the day, at a bid 
      price estimated by a broker. 

   o  Foreign securities not traded directly, or in American Depositary 
      Receipt or similar form in the United States, are valued at 
      representative quoted prices in the currency of the country of origin. 
      Foreign currency is converted into its U.S. dollar equivalent at 
      current exchange rates. 

   o  U.S. Treasury securities and other obligations issued or guaranteed by 
      the U.S. Government, its agencies or instrumentalities, are valued at 
      representative quoted prices. 

   o  Long-term corporate bonds are valued at prices obtained from a bond 
      pricing service of a major dealer in bonds when such prices are 
      available; however, when such prices are not available, such bonds are 
      valued at a bid price estimated by a broker. 

   o  Short-term debt securities held by the Portfolios other than the Money 
      Market Portfolio which mature in 60 days or less are valued at 
      amortized cost, which approximates market value. Short-term debt 
      securities held by such Portfolios which mature in more than 60 days 
      are valued at representative quoted prices. Securities held by the 
      Money Market Portfolio are valued at prices based on equivalent yields 
      or yield spreads. 

   o  Convertible preferred stocks listed on national securities exchanges 
      are valued as of their last sale price or, if there is no sale, at the 
      latest available bid price. 

   o  Convertible bonds, and unlisted convertible preferred stocks, are 
      valued at bid prices obtained from one or more of the major dealers in 
      such bonds or stocks. Where there is a discrepancy between dealers, 
      values may be adjusted based on recent premium spreads to the 
      underlying common stocks. 

   o  Mortgage backed and asset backed securities are valued at prices 
      obtained from a bond pricing service where available, or at a bid price 
      obtained from one or more of the major dealers in such securities. If a 
      quoted price is unavailable, an equivalent yield or yield spread quotes 
      will be obtained from a broker and converted to a price. 

   o  Purchased options, including options on futures, are valued at their 
      last bid price. Written options are valued at their last asked price. 

                               30           
<PAGE>
   o  Futures contracts are valued as of their last sale price or, if there 
      is no sale, at the latest available bid price. 

   o  Other securities and assets for which market quotations are not readily 
      available or for which valuation cannot be provided are valued in good 
      faith by the valuation committee of the Board of Trustees using its 
      best judgment. 

The market value of a put or call option will usually reflect, among other 
factors, the market price of the underlying security. 

When the Trust writes a call option, an amount equal to the premium received 
by the Trust is included in the Trust's financial statements as an asset and 
an equivalent liability. The amount of the liability is subsequently 
marked-to-market to reflect the current market value of the option written. 
When an option expires on its stipulated expiration date or the Trust enters 
into a closing purchase or sale transaction, the Trust realizes a gain (or 
loss) without regard to any unrealized gain or loss on the underlying 
security, and the liability related to such option is extinguished. When an 
option is exercised, the Trust realizes a gain or loss from the sale of the 
underlying security, and the proceeds of sale are increased by the premium 
originally received, or reduced by the price paid for the option. 

Alliance may, from time to time, under the general supervision of the Board 
of Trustees or its valuation committee, utilize the services of one or more 
pricing services for assistance in valuing the assets of the Trust. Alliance 
will continuously monitor the performance of such pricing services. 

CERTAIN TAX CONSIDERATIONS 

Each Portfolio is treated for Federal income tax purposes as a separate 
taxpayer. The Trust intends that each Portfolio shall qualify each year and 
elect to be treated as a regulated investment company under Subchapter M of 
the Internal Revenue Code of 1986 (the "Code"). Such qualification does not 
involve supervision of management or investment practices or policies by any 
governmental agency or bureau. 

As a regulated investment company, each Portfolio will not be subject to 
federal income or excise tax on any of its net investment income or net 
realized capital gains which are timely distributed to shareholders under the 
Code. Under present law, as a Massachusetts business trust doing business in 
New York, a Portfolio will also not be subject to any excise or income taxes 
in Massachusetts or New York on such amounts. A number of technical rules are 
prescribed for computing net investment income and net capital gains. For 
example, dividends are generally treated as received on the ex-dividend date. 
Also, certain foreign currency losses and capital losses arising after 
October 31 of a given year may be treated as if they arise on the first day 
of the next taxable year. 

   
Portfolios investing in foreign securities or currencies may be subject to 
foreign taxes which could reduce the investment performance of such 
Portfolios. However, if foreign securities comprise more than 50% of the 
year-end value of any Portfolio, the Portfolio may elect to pass through such 
foreign taxes as a deemed dividend to shareholders. In such a case the 
shareholder and not the Portfolio would be entitled to claim a Federal tax 
deduction or credit for foreign taxes, as appropriate. As of December 31, 
1996 only the Alliance Global Portfolio qualified to pass through foreign tax 
paid to its shareholders. 
    

To qualify for treatment as a regulated investment company, a Portfolio must, 
among other things, derive in each taxable year at least 90% of its gross 
income from dividends, interest, payments with respect to securities loans, 
gains from the sale or other disposition of stock or securities or foreign 
currencies, or other income derived with respect to its business of 
investing. A Portfolio must also derive less than 30% of its gross income in 
each taxable year from gains from the sale or other disposition of stock or 
securities held for less than three months. Other investments subject to this 
three-month limit are options, futures or forward contracts (other than those 
relating to foreign currency), or in certain circumstances, foreign 
currencies and related options, futures and forward contracts the gains on 
which are not directly related to the Portfolio's business of investing in 
stock or securities. This 30% rule may be inapplicable in the context of 
certain abnormal redemptions of Portfolio shares. For purposes of these 
tests, gross income is determined without regard to losses from the sale or 
other disposition of stock or securities. 

                               31           
<PAGE>
In addition, the Secretary of the Treasury has regulatory authority to 
exclude from qualifying income described above foreign currency gains which 
are not "directly related" to a regulated investment company's "principal 
business of investing" in stock, securities or related options or futures. 
The Secretary of the Treasury has not to date exercised this authority. 

Generally, in order to avoid a 4% nondeductible excise tax, each Portfolio of 
the Trust must distribute to its shareholders during the calendar year the 
following amounts: 

   o  98% of the Portfolio's ordinary income for the calendar year; 

   o  98% of the Portfolio's capital gain net income (all capital gains, both 
      long-term and short-term, minus all such capital losses), all computed 
      as if the Portfolio were on a taxable year ending October 31 of the 
      year in question and beginning the previous November 1; and 

   o  any undistributed ordinary income or capital gain net income for the 
      prior year. 

The excise tax is inapplicable to any regulated investment company whose sole 
shareholders are either tax-exempt pension trusts or separate accounts of 
life insurance companies funding variable contracts. Although each Portfolio 
believes that it is not subject to the excise tax, the Portfolios intend to 
make the distributions required to avoid the imposition of such a tax. 

Because the Trust is used to fund non-qualified Contracts each Portfolio must 
meet the diversification requirements imposed by the Code or these policies 
will fail to qualify as life insurance and annuities. In general, for a 
Portfolio to meet the investment diversification requirements of Subchapter L 
of the Code, Treasury regulations require that no more than 55% of the total 
value of the assets of the Portfolio may be represented by any one 
investment, no more than 70% by two investments, no more than 80% by three 
investments and no more than 90% by four investments. Generally, for purposes 
of the regulations, all securities of the same issuer are treated as a single 
investment. In the context of U.S. Government securities (including any 
security that is issued, guaranteed or insured by the United States or an 
instrumentality of the United States) each U.S. Government agency or 
instrumentality is treated as a separate issuer. Compliance with the 
regulations is tested on the last day of each calendar year quarter. There is 
a 30-day period after the end of each calendar year quarter in which to cure 
any non-compliance. 

PORTFOLIO PERFORMANCE 

   
ALLIANCE MONEY MARKET PORTFOLIO YIELD 

The Alliance Money Market Portfolio calculates yield information for 
seven-day periods. The seven-day current yield calculation is based on a 
hypothetical shareholder account with one share at the beginning of the 
period. To determine the seven-day rate of return, the net change in the 
share value is computed by subtracting the share value at the beginning of 
the period from the share value (exclusive of capital changes) at the end of 
the period. The net change is divided by the share value at the beginning of 
the period to obtain the base period rate of return. This seven-day base 
period return is then multiplied by 365/7 to produce an annualized current 
yield figure carried to the nearest one-hundredth of one percent. 

Realized capital gains or losses and unrealized appreciation or depreciation 
of the Portfolio are excluded from this calculation. The net change in share 
values also reflects all accrued expenses of the Alliance Money Market 
Portfolio as well as the value of additional shares purchased with dividends 
from the original shares and any additional shares. 

The effective yield is obtained by adjusting the current yield to give effect 
to the compounding nature of the Alliance Money Market Portfolio's 
investments, as follows: The unannualized base period return is compounded by 
adding one to the base period return, raising the sum to a power equal to 365 
divided by 7, and subtracting one from the result--i.e., effective yield = 
[(base period return +1)365/7] -1. 

Alliance Money Market Portfolio yields will fluctuate daily. Accordingly, 
yields for any given period are not necessarily representative of future 
results. Yield is a function of the type and quality of the instruments in 
the Alliance Money Market Portfolio, maturities and rates of return on 
investments, among other factors. In addition, the value of shares of the 
Alliance Money Market Portfolio will fluctuate and not remain constant. 
    

                               32           
<PAGE>
   
The Alliance Money Market Portfolio yield may be compared with yields of 
other investments. However, it should not be compared to the return on fixed 
rate investments which guarantee rates of interest for specified periods. The 
yield also should not be compared to the yield of money market funds made 
available to the general public because their yields usually are calculated 
on the basis of a constant $1 price per share and they pay out earnings in 
dividends which accrue on a daily basis. Investment income of the Alliance 
Money Market Portfolio, including any realized gains as well as accrued 
interest, is not paid out in dividends but is reflected in the share value. 
The Alliance Money Market Portfolio yield also does not reflect insurance 
company charges and fees applicable to Contracts. 

The seven-day current yield for the Money Market Portfolio was 5.18% for the 
period ended December 31, 1996. The effective yield for that period was 
5.27%. 

ALLIANCE QUALITY BOND, ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES AND 
ALLIANCE HIGH YIELD PORTFOLIO YIELDS 

Yields of the Alliance Quality Bond, Alliance Intermediate Government 
Securities and Alliance High Yield Portfolios will be computed by annualizing 
net investment income, as determined by the SEC's formula, calculated on a 
per share basis for a recent 30-day period and dividing that amount by a 
Portfolio share's net asset value (reduced by any undeclared earned income 
expected to be paid shortly as a dividend) on the last trading day of that 
period. Net investment income will reflect amortization of any market value 
premium or discount of fixed income securities (except for obligations backed 
by mortgages or other assets) over such period and may include recognition of 
a pro rata portion of the stated dividend rate of dividend paying portfolio 
securities. The Portfolios' yields will vary from time to time depending upon 
market conditions, the compostition of each Portfolio's portfolio and 
operating expenses of the Trust allocated to each Portfolio. Yield should 
also be considered relative to changes in the value of a Portfolio's shares 
and to the relative risks associated with the investment objectives and 
policies of the Portfolios. These yields do not reflect insurance company 
charges and fees applicable to the Contracts. 
    

At any time in the future, yields and total return may be higher or lower 
than past yields and there can be no assurance that any historical results 
will continue. 

   
The 30 day yields for the Alliance Quality Bond, Alliance Intermediate 
Government Securities and Alliance High Yield Portfolios for the period ended 
December 31, 1996 were 5.94%, 5.60% and 10.65%, respectively. 
    

TOTAL RETURN CALCULATIONS 

Each Portfolio may provide average annual total return information calculated 
according to a formula prescribed by the SEC. According to that formula, 
average annual total return figures represent the average annual compounded 
rate of return for the stated period. Average annual total return quotations 
reflect the percentage change between the beginning value of a static account 
in the Portfolio and the ending value of that account measured by the then 
current net asset value of that Portfolio assuming that all dividends and 
capital gains distributions during the stated period were invested in shares 
of the Portfolio when paid. Total return is calculated by finding the average 
annual compounded rates of return of a hypothetical investment that would 
equate the initial amount invested to the ending redeemable value of such 
investment, according to the following formula: 

T = (ERV/P)1/n -1 

where T equals average annual total return; where ERV, the ending redeemable 
value, is the value at the end of the applicable period of a hypothetical 
$1,000 investment made at the beginning of the applicable period; where P 
equals a hypothetical initial investment of $1,000; and where n equals the 
number of years. These total returns do not reflect insurance company charges 
and fees applicable to the Contracts. 

   
The average annual total returns through December 31, 1996 for the Alliance 
Common Stock Portfolio for one year, five years, and 10 years were 24.28%, 
15.72%, and 15.83%, respectively. 
    

                               33           
<PAGE>
   
The average annual total returns through December 31, 1996 for the Alliance 
Intermediate Government Securities Portfolio for one year, five years, and 
since inception (on April 1, 1991) were 3.78%, 5.60%, and 6.95%, 
respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
High Yield Portfolio for one year, five years, and since inception (on 
January 2, 1987) were 22.89%, 14.66%, and 11.41%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Balanced Portfolio for one year, five years, and ten years were 11.68%, 
6.06%, and 10.38%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Global Portfolio for one year, five years, and since inception (on August 27, 
1987) were 14.60%, 13.50%, and 11.70%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Aggressive Stock Portfolio for one year, five years, and ten years were 
22.20%, 11.83%, and 18.60%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Conservative Investors Portfolio for one year, five years, and since 
inception (on October 2, 1989) were 5.21%, 7.32%, and 9.03%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Growth Investors Portfolio for one year, five years, and since inception (on 
October 2, 1989) were 12.61%, 10.76%, and 15.57%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Quality Bond Portfolio for one year and since inception (on October 1, 1993) 
were 5.36% and 4.79%, respectively. 

The average annual total returns through December 31, 1996 for the Alliance 
Growth and Income Portfolio for one year and since inception (on October 1, 
1993) were 20.09% and 12.77%, respectively. 

The average annual total return through December 31, 1996 for the Alliance 
Equity Index Portfolio for one year and since inception (on March 1, 1994) 
was 22.39% and 20.25%, respectively. 

The average annual total return through December 31, 1996 for the Alliance 
International Portfolio for one year and since inception (April 3, 1995) was 
9.82% and 12.14%, respectively. 
    

   Each Portfolio, from time to time, also may advertise its cumulative total 
return figures. Cumulative total return is the compound rate of return on a 
hypothetical initial investment of $1,000 for a specified period. Cumulative 
total return quotations reflect changes in the price of a Portfolio's shares 
and assume that all dividends and capital gains distributions during the 
period were reinvested in shares of that Portfolio. Cumulative total return 
is calculated by finding the compound rates of return of a hypothetical 
investment over such period, according to the following formula (cumulative 
total return is then expressed as a percentage): 

C = (ERV/P) -1 

Where: 

C = Cumulative Total Return 
P = a hypothetical initial investment of $1,000 
ERV = ending redeemable value; ERV is the value, at the end of the applicable 
      period, of a hypothetical $1,000 investment made at the beginning of 
      the applicable period. 

   
The cumulative total return, since the inception of each Portfolio through 
December 31, 1996, for the Alliance Common Stock, Alliance Intermediate 
Government Securities, Alliance High Yield, Alliance Balanced, Alliance 
Global, Alliance Aggressive Stock, Alliance Conservative Investors, Alliance 
Growth Investors, Alliance Quality Bond, Alliance Growth and Income, Alliance 
Equity Index and Alliance International Portfolios were 1,849.35%, 47.19%, 
194.62%, 246.66%, 181.40%, 648.20%, 87.12%, 185.55%, 16.42%, 47.77%, 68.84% 
and 22.21%, respectively. These total returns do not reflect insurance 
company charges and fees applicable to the Contracts. 
    

                               34           
<PAGE>
OTHER SERVICES 

INDEPENDENT ACCOUNTANTS 

   
Price Waterhouse LLP, 1177 Avenue of the Americas, New York, New York 10036, 
serves as the Trust's independent accountants. The financial statements of 
the Alliance Common Stock, Alliance Money Market, Alliance Balanced, Alliance 
Aggressive Stock, Alliance High Yield, Alliance Global, Alliance Conservative 
Investors, Alliance Growth Investors, Alliance Intermediate Government 
Securities, Alliance Quality Bond, Alliance Growth and Income, Alliance 
Equity Index and Alliance International Portfolios for the year ended 
December 31, 1996, which are included in this SAI, have been audited by Price 
Waterhouse LLP, the Trust's independent accountants for such periods, as 
stated in their report appearing herein, and have been so included in 
reliance upon such report given upon the authority of such firm as experts in 
accounting and auditing. 
    

CUSTODIAN 

   
The Chase Manhattan Bank, whose principal address is One Chase Manhattan 
Plaza, New York, New York 10081, has been designated the Custodian of the 
Trust's portfolio securities and other assets. 
    

TRANSFER AGENT 

Equitable serves as the transfer agent and dividend disbursing agent for the 
Trust. For the year ended December 31, 1996, Equitable received no 
compensation for providing such services for the Trust. 

UNDERWRITER 

   
EQ Financial, a wholly-owned subsidiary of Equitable, serves, without 
compensation from the Trust, as the principal underwriter of the Class IA 
shares of the Trust, pursuant to an agreement with the Trust. Under the terms 
of the agreement, EQ Financial is not obligated to sell any specific number 
of shares. It has authority, pursuant to the agreement, to enter into similar 
contracts with other insurance companies and with other entities registered 
as broker-dealers under the Securities Exchange Act of 1934. 

As principal underwriter, EQ Financial bears the Trust's marketing expenses. 
However, EQ Financial expects to be reimbursed for the portion of expenses 
attributable to the marketing of other insurance companies' products by such 
insurance companies. EQ Financial has entered into sales agreements with 
Equitable and each unaffiliated insurer under which shares of the Trust are 
made available for the investment of net considerations which are received 
under variable insurance contracts and are allocated to their respective 
separate accounts. 
    

                               35           
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF ASSETS AND LIABILITIES 
December 31, 1996 

<TABLE>
<CAPTION>
                                                          INTERMEDIATE 
                                                           GOVERNMENT                                    GROWTH AND 
                                          MONEY MARKET     SECURITIES    QUALITY BOND     HIGH YIELD       INCOME 
                                            PORTFOLIO      PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO 
                                         -------------- --------------  -------------- --------------  -------------- 
<S>                                      <C>            <C>             <C>            <C>             <C>
ASSETS: 
Investments at value (Notes 1 and 4)  ..  $450,990,752    $ 92,621,366   $153,282,787    $197,549,284   $231,763,058 
Cash ...................................       171,525         124,732        176,934       2,017,705        125,387 
Foreign cash ...........................            --              --             --              --             -- 
Receivable for securities sold .........            --              --      5,071,875              --        461,289 
Deposits received for securities 
 lending ...............................            --      18,301,550     28,167,188              --      2,000,000 
Receivable from Separate Accounts for 
 Trust shares sold .....................    14,190,878         817,649         64,327       1,043,413        229,252 
Unrealized appreciation of forward 
 currency 
 contracts (Notes 1 and 4) .............            --              --        147,593              --             -- 
Dividends, interest and other 
 receivables ...........................     1,458,902         822,759      1,476,344       3,556,124        754,268 
                                         -------------- --------------  -------------- --------------  -------------- 
  Total assets .........................   466,812,057     112,688,056    188,387,048     204,166,526    235,333,254 
                                         -------------- --------------  -------------- --------------  -------------- 
LIABILITIES: 
Options written at value (Premiums 
 received: 
 Common Stock 
  Portfolio--$68,607,800)(Notes 1 and 
  4) ...................................            --              --             --              --             -- 
Payable to custodian ...................            --              --             --              --             -- 
Payable for securities purchased  ......            --       5,942,099      5,081,250       3,997,946      1,117,681 
Payable for securities loaned ..........            --      18,301,550     28,167,188              --      2,000,000 
Payable to Separate Accounts for Trust 
 shares redeemed .......................            --              --             --              --             -- 
Unrealized depreciation of forward 
 currency 
 contracts (Notes 1 and 4) .............            --              --             --              --             -- 
Variation margin payable on futures 
 contracts .............................            --              --             --              --             -- 
Distribution fees payable ..............           254              --             --              58             -- 
Investment advisory fees payable  ......       144,177          38,264         85,952          94,624        108,563 
Trustees' fees payable .................        24,024           5,014          4,226           5,132          2,919 
Accrued expenses .......................        37,408          16,704         24,960          23,301         23,703 
                                         -------------- --------------  -------------- --------------  -------------- 
  Total liabilities ....................       205,863      24,303,631     33,363,576       4,121,061      3,252,866 
                                         -------------- --------------  -------------- --------------  -------------- 
NET ASSETS .............................  $466,606,194    $ 88,384,425   $155,023,472    $200,045,465   $232,080,388 
                                         ============== ==============  ============== ==============  ============== 
Investments at cost ....................  $450,833,231    $ 92,000,197   $151,005,932    $192,006,772   $204,211,023 
                                         ============== ==============  ============== ==============  ============== 
COMPONENTS OF NET ASSETS (NOTE 1): 
 Paid in capital .......................  $466,405,482    $ 97,591,462   $157,812,746    $195,004,416   $204,516,556 
 Accumulated undistributed 
  (overdistributed) net 
  investment income ....................        43,191           3,160       (220,079)         23,927         11,797 
 Accumulated net realized loss..........            --      (9,831,366)    (4,993,810)       (525,390)            -- 
 Unrealized appreciation on investments 
  and 
  foreign currency denominated assets 
  and liabilities ......................       157,521         621,169      2,424,615       5,542,512     27,552,035 
                                         -------------- --------------  -------------- --------------  -------------- 
NET ASSETS .............................  $466,606,194    $ 88,384,425   $155,023,472    $200,045,465   $232,080,388 
                                         ============== ==============  ============== ==============  ============== 
CLASS IA SHARES: 
Net Assets .............................  $463,422,535    $ 88,384,425   $155,023,472    $199,360,473   $232,080,388 
                                         ============== ==============  ============== ==============  ============== 
Shares outstanding (Note 5).............    45,575,983       9,517,076     16,343,116      19,900,343     17,833,887 
                                         ============== ==============  ============== ==============  ============== 
Net asset value, offering and 
 redemption 
 price per share (Note 1) ..............  $      10.17    $       9.29   $       9.49    $      10.02   $      13.01 
                                         ============== ==============  ============== ==============  ============== 
CLASS IB SHARES: 
Net Assets..............................  $  3,183,659                                   $    684,992 
                                         ==============                                ============== 
Shares outstanding (Note 5) ............       313,273                                         68,416 
                                         ==============                                ============== 
Net asset value, offering and 
 redemption 
 price per share (Note 1)...............  $      10.16                                   $      10.01 
                                         ==============                                ============== 
</TABLE>

See Notes to Financial Statements. 
    

                               36           
<PAGE>
   
<TABLE>
<CAPTION>
                                                              AGGRESSIVE    CONSERVATIVE                     GROWTH 
 EQUITY INDEX   COMMON STOCK      GLOBAL      INTERNATIONAL      STOCK        INVESTORS      BALANCED       INVESTORS 
   PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
 $383,044,256  $6,668,952,271 $  991,831,989  $149,318,779  $3,890,482,751  $275,640,496  $1,627,121,599 $1,290,840,729 
      188,834       1,501,081        456,313            --       2,364,412     5,139,961       4,172,088        480,215 
           --              --      2,258,618     1,672,592              --            --             465      1,008,532 
           --      65,341,050      3,867,161       613,862       2,337,046       156,273       2,937,003      3,246,261 
    1,356,953     105,377,860     72,320,750    12,820,136     200,344,604    24,170,813     138,838,707     90,833,147 
    2,643,610       9,646,997      1,281,713     1,519,154              --            --         768,754      3,693,911 
           --              --      2,063,841       252,876              --            89              --        511,818 
      701,269       8,133,115      1,216,101       205,847         350,639     2,100,127       9,549,968      5,129,713 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  387,934,922   6,858,952,374  1,075,296,486   166,403,246   4,095,879,452   307,207,759   1,783,388,584  1,395,744,326 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --      70,867,650             --            --              --            --              --             -- 
           --              --             --       534,429              --         8,074              --             -- 
           --      53,373,896      4,987,613       971,883      21,101,356       182,066       5,921,615      2,011,774 
    1,356,953     105,377,860     72,320,750    12,820,136     200,344,604    24,170,813     138,838,707     90,833,147 
           --              --             --            --       6,662,427       250,025              --             -- 
           --              --             --            --              --            --              58             -- 
      152,250              --             --            --              --            --              --             -- 
           --             134             49            --              63            --              --             78 
      127,671       2,040,224        452,415       115,412       1,530,928       136,367         525,339        588,404 
        5,276         205,484         19,851         1,520          93,747         7,170          61,689         25,366 
       43,591         453,547        184,324        53,031         276,910        50,843         185,672        170,574 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    1,685,741     232,318,795     77,965,002    14,496,411     230,010,035    24,805,358     145,533,080     93,629,343 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $386,249,181  $6,626,633,579 $  997,331,484  $151,906,835  $3,865,869,417  $282,402,401  $1,637,855,504 $1,302,114,983 
============== ============== ============== ============== ============== ============== ============== ============== 
 $320,617,584  $5,041,593,068 $  858,568,339  $144,374,839  $3,396,898,743  $265,933,643  $1,509,715,325 $1,193,558,142 
============== ============== ============== ============== ============== ============== ============== ============== 
 $324,019,332  $5,094,665,983 $  865,441,879  $147,381,465  $3,377,717,888  $273,073,244  $1,523,732,949 $1,207,265,289 
       (5,276)       (194,316)    (3,212,284)     (614,431)        (58,479)        9,815        (190,700)    (1,135,946) 
      (22,547)    (92,937,401)      (258,562)      (50,107)     (5,374,000)     (387,954)     (3,096,172)    (1,817,216) 
   62,257,672   1,625,099,313    135,360,451     5,189,908     493,584,008     9,707,296     117,409,427     97,802,856 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $386,249,181  $6,626,633,579 $  997,331,484  $151,906,835  $3,865,869,417  $282,402,401  $1,637,855,504 $1,302,114,983 
============== ============== ============== ============== ============== ============== ============== ============== 
 $386,249,181  $6,625,390,070 $  997,041,626  $151,906,835  $3,865,256,884  $282,402,401  $1,637,855,504 $1,301,642,871 
============== ============== ============== ============== ============== ============== ============== ============== 
   25,484,413     363,529,982     58,938,705    13,214,071     107,805,909    25,019,109      98,455,586     75,693,420 
============== ============== ============== ============== ============== ============== ============== ============== 
 $      15.16  $        18.23 $        16.92  $      11.50  $        35.85  $      11.29  $        16.64 $        17.20 
============== ============== ============== ============== ============== ============== ============== ============== 
               $    1,243,509 $      289,858                $      612,533                               $      472,112 
               ============== ==============                ==============                               ============== 
                       68,266         17,143                        17,094                                       27,468 
               ============== ==============                ==============                               ============== 
               $        18.22 $        16.91                $        35.83                               $        17.19 
               ============== ==============                ==============                               ============== 
</TABLE>
    

                               37           
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF OPERATIONS 
Year Ended December 31, 1996 

<TABLE>
<CAPTION>
                                                           INTERMEDIATE 
                                                            GOVERNMENT                                    GROWTH AND 
                                           MONEY MARKET     SECURITIES     QUALITY BOND    HIGH YIELD       INCOME 
                                            PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO     PORTFOLIO 
                                         --------------  --------------  --------------  -------------  ------------ 
<S>                                      <C>             <C>             <C>             <C>            <C>
INVESTMENT INCOME: 
 Income*(Note 1): 
  Dividends (including $3,460,799 and 
   $3,411,934 from affiliated companies 
   for the Common Stock and Aggressive 
   Stock Portfolios, respectively) .....   $        --     $        --     $        --     $   175,797   $ 3,034,669 
  Interest .............................    20,638,163       5,024,881      11,293,429      16,214,440       933,842 
                                         --------------  --------------  --------------  -------------  ------------ 
   Total income.........................    20,638,163       5,024,881      11,293,429      16,390,237     3,968,511 
                                         --------------  --------------  --------------  -------------  ------------ 
 Expenses (Notes 1, 2 and 3): 
  Investment advisory fee...............     1,472,114         399,460         935,462         856,390       864,549 
  Custody fees..........................        13,550          21,460          26,840          23,922        15,532 
  Distribution fees--Class IB ..........           254              --              --              58            -- 
  Printing and mailing expenses  .......        57,975          12,134          26,374          21,783        19,986 
  Professional fees ....................        14,254           9,190           9,007           8,368         8,214 
  SEC registration fees ................         4,987             217             434             217         1,084 
  Trustees' fees .......................        12,178           3,159           5,643           4,849         4,554 
  Miscellaneous ........................         6,858           3,678           3,801           3,069         2,594 
                                         --------------  --------------  --------------  -------------  ------------ 
   Total expenses.......................     1,582,170         449,298       1,007,561         918,656       916,513 
                                         --------------  --------------  --------------  -------------  ------------ 
NET INVESTMENT INCOME ..................    19,055,993       4,575,583      10,285,868      15,471,581     3,051,998 
                                         --------------  --------------  --------------  -------------  ------------ 
REALIZED AND UNREALIZED GAIN (LOSS) 
 (NOTES 1 AND 4): 
 Realized Gain (Loss): 
  On securities (including $2,796,965, 
   $(8,821,017) and $60,876 from 
   affiliated companies for the Common 
   Stock, Aggressive Stock and Global 
   Portfolios, respectively) ...........            --        (453,637)        939,845      12,420,138    12,181,263 
  On options written ...................            --              --              --              --            -- 
  On foreign currency transactions  ....            --              --         (68,186)             --            -- 
  On futures contracts .................            --              --              --              --            -- 
                                         --------------  --------------  --------------  -------------  ------------ 
 Realized gain (loss)--net .............            --        (453,637)        871,659      12,420,138    12,181,263 
                                         --------------  --------------  --------------  -------------  ------------ 
 Change in Unrealized 
  Appreciation/Depreciation: 
  On securities.........................        (7,886)     (1,025,808)     (1,868,060)      3,447,403    16,443,384 
  On options written ...................            --              --              --              --            -- 
  On foreign currency transactions  ....            --              --         118,525              --            -- 
  On futures contracts .................            --              --              --              --            -- 
                                         --------------  --------------  --------------  -------------  ------------ 
 Unrealized 
 appreciation/depreciation--net ........        (7,886)     (1,025,808)     (1,749,535)      3,447,403    16,443,384 
                                         --------------  --------------  --------------  -------------  ------------ 
REALIZED AND UNREALIZED GAIN 
 (LOSS)--NET ...........................        (7,886)     (1,479,445)       (877,876)     15,867,541    28,624,647 
                                         --------------  --------------  --------------  -------------  ------------ 
NET INCREASE IN NET ASSETS FROM 
 OPERATIONS.............................   $19,048,107     $ 3,096,138     $ 9,407,992     $31,339,122   $31,676,645 
                                         ==============  ==============  ==============  =============  ============ 
</TABLE>

- ------------ 
 *     Net of foreign taxes withheld on dividends of $3,042, $32,886, 
       $357,439, $1,103,645, $180,624, $53,371, $457,582 and $359,641 for the 
       Growth and Income, Equity Index, Common Stock, Global, International, 
       Conservative Investors, Balanced and Growth Investors Portfolios, 
       respectively, and on interest of $103 and $95 for the Global and Growth 
       Investors Portfolios, respectively. 

See Notes to Financial Statements. 
    

                               38           
<PAGE>
   
<TABLE>
<CAPTION>
                                                              AGGRESSIVE    CONSERVATIVE                     GROWTH 
 EQUITY INDEX   COMMON STOCK      GLOBAL      INTERNATIONAL      STOCK        INVESTORS      BALANCED       INVESTORS 
   PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>                   <C>
  $ 6,341,057  $   64,326,955  $ 10,411,663    $1,229,599    $  7,463,840    $ 1,138,588   $ 10,683,609   $  9,229,448 
      462,343       6,192,091     5,565,223       877,635      16,908,426     12,897,917     45,681,532     22,850,498 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    6,803,400      70,519,046    15,976,886     2,107,234      24,372,266     14,036,505     56,365,141     32,079,946 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    1,034,043      20,314,128     4,491,125       875,316      15,504,789      1,517,920      5,820,114      5,816,056 
       51,343         136,065       447,082       137,463          62,332         90,112        296,359        313,381 
           --             134            49            --              63             --             --             78 
       36,406         843,481       122,011        11,232         491,450         41,649        251,544        157,430 
       11,364         149,352        25,827         6,667          90,030         11,695         46,552         32,235 
        1,951              --         5,637            --              --            434             --          6,721 
        8,755         185,691        26,046         2,830         108,798          8,948         54,329         34,735 
        3,192          78,424         9,756         1,652          39,802          4,952         24,921         13,196 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    1,147,054      21,707,275     5,127,533     1,035,160      16,297,264      1,675,710      6,493,819      6,373,832 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    5,656,346      48,811,771    10,849,353     1,072,074       8,075,002     12,360,795     49,871,322     25,706,114 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   13,813,315     517,703,619    42,673,209     2,763,980     651,849,153      6,717,096    128,577,417    130,296,769 
           --      69,528,454            --            --              --             --             --             -- 
           --         (23,974)    2,323,828       287,769          (2,878)       (27,275)      (184,947)       903,574 
    1,381,635              --            --            --              --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   15,194,950     587,208,099    44,997,037     3,051,749     651,846,275      6,689,821    128,392,470    131,200,343 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   41,401,218     651,940,355    57,875,656     4,019,520     (19,577,800)    (4,721,625)    (3,423,214)   (21,124,616) 
           --     (15,633,132)           --            --              --             --             --             -- 
           --            (216)    2,507,509       225,883              --            443          3,153        575,473 
     (172,800)             --            --            --              --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   41,228,418     636,307,007    60,383,165     4,245,403     (19,577,800)    (4,721,182)    (3,420,061)   (20,549,143) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   56,423,368   1,223,515,106   105,380,202     7,297,152     632,268,475      1,968,639    124,972,409    110,651,200 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  $62,079,714  $1,272,326,877  $116,229,555    $8,369,226    $640,343,477    $14,329,434   $174,843,731   $136,357,314 
============== ============== ============== ============== ============== ============== ============== ============== 
</TABLE>
    

                               39           
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF CHANGES IN NET ASSETS 

<TABLE>
<CAPTION>
                                                                                          INTERMEDIATE GOVERNMENT 
                                                           MONEY MARKET PORTFOLIO           SECURITIES PORTFOLIO 
                                                      -------------------------------- ------------------------------ 
                                                                 YEAR ENDED                      YEAR ENDED 
                                                                DECEMBER 31,                    DECEMBER 31, 
                                                            1996            1995            1996            1995 
                                                      --------------- ---------------  -------------- -------------- 
<S>                                                   <C>             <C>              <C>            <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: 
 Net investment income ..............................  $  19,055,993    $  18,312,330   $  4,575,583    $  3,659,738 
 Realized gain (loss)--net...........................             --               --       (453,637)      1,061,357 
 Change in unrealized appreciation/depreciation of 
  investments and foreign currency denominated 
  assets and liabilities--net .......................         (7,886)         145,252     (1,025,808)      2,579,005 
                                                      --------------- ---------------  -------------- -------------- 
 Net increase in net assets from operations  ........     19,048,107       18,457,582      3,096,138       7,300,100 
                                                      --------------- ---------------  -------------- -------------- 
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 
 1): 
 Class IA: 
  Dividends from net investment income ..............    (19,050,946)     (18,199,892)    (4,575,583)     (3,633,574) 
  Dividends in excess of net investment income  .....        (25,232)              --        (19,617)             -- 
  Distributions from realized gains..................             --               --             --              -- 
  Distributions in excess of realized gains  ........             --               --             --              -- 
  Tax return of capital distributions ...............             --               --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IA dividends and distributions  ........    (19,076,178)     (18,199,892)    (4,595,200)     (3,633,574) 
                                                      --------------- ---------------  -------------- -------------- 
 Class IB: 
  Dividends from net investment income...............         (5,047)              --             --              -- 
  Dividends in excess of net investment income ......        (29,384)              --             --              -- 
  Distributions from realized gains..................             --               --             --              -- 
  Distributions in excess of realized gains .........             --               --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IB dividends and distributions  ........        (34,431)              --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Decrease in net assets from dividends and 
  distributions .....................................    (19,110,609)     (18,199,892)    (4,595,200)     (3,633,574) 
                                                      --------------- ---------------  -------------- -------------- 
SHARE TRANSACTIONS (NOTES 1 AND 5): 
 Class IA: 
  Shares sold........................................    508,537,942      394,575,427     36,879,548      29,533,754 
  Shares issued in reinvestment of dividends and 
   distributions.....................................     19,076,178       18,199,892      4,595,200       3,633,574 
  Shares redeemed....................................   (450,848,823)    (351,733,059)   (23,371,086)    (13,571,893) 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IA transactions ........................     76,765,297       61,042,260     18,103,662      19,595,435 
                                                      --------------- ---------------  -------------- -------------- 
 Class IB: 
  Shares sold .......................................      3,624,653               --             --              -- 
  Shares issued in reinvestment of dividends and 
   distributions.....................................         34,431               --             --              -- 
  Shares redeemed....................................       (446,631)              --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IB transactions ........................      3,212,453               --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Net increase (decrease) in net assets derived from 
  share transactions.................................     79,977,750       61,042,260     18,103,662      19,595,435 
                                                      --------------- ---------------  -------------- -------------- 
INCREASE (DECREASE) IN NET ASSETS....................     79,915,248       61,299,950     16,604,600      23,261,961 
NET ASSETS, BEGINNING OF PERIOD......................    386,690,946      325,390,996     71,779,825      48,517,864 
                                                      --------------- ---------------  -------------- -------------- 
NET ASSETS, END OF PERIOD* ..........................  $ 466,606,194    $ 386,690,946   $ 88,384,425    $ 71,779,825 
                                                      =============== ===============  ============== ============== 
</TABLE>

- ------------ 
*  Including accumulated undistributed (overdistributed) net investment 
  income of $43,191 and $97,807 for the Money Market Portfolio; $3,160 and 
  $22,777 for the Intermediate Government Securities Portfolio; $(220,079) 
  and $63,771 for the Quality Bond Portfolio; $23,927 and $22,557 for the 
  High Yield Portfolio; $11,797 and $10,278 for the Growth and Income 
  Portfolio; $(5,276) and $(851) for the Equity Index Portfolio, as of 
  December 31, 1996 and December 31, 1995, respectively. 

See Notes to Financial Statements. 
    
                               40           
<PAGE>
   
<TABLE>
<CAPTION>
                                                                  GROWTH AND INCOME 
    QUALITY BOND PORTFOLIO         HIGH YIELD PORTFOLIO               PORTFOLIO               EQUITY INDEX PORTFOLIO 
- ----------------------------- ----------------------------- ----------------------------- ----------------------------- 
          YEAR ENDED                    YEAR ENDED                    YEAR ENDED                    YEAR ENDED 
         DECEMBER 31,                  DECEMBER 31,                  DECEMBER 31,                  DECEMBER 31, 
     1996           1995           1996           1995           1996           1995           1996           1995 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
 $ 10,285,868   $  8,846,857   $ 15,471,581   $  9,874,042   $  3,051,998    $ 1,929,904   $  5,656,346   $  1,847,863 
      871,659      3,312,031     12,420,138      1,037,899     12,181,263        (78,675)    15,194,950      1,143,375 
   (1,749,535)    10,351,408      3,447,403      6,108,056     16,443,384     11,348,703     41,228,418     21,464,214 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    9,407,992     22,510,296     31,339,122     17,019,997     31,676,645     13,199,932     62,079,714     24,455,452 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  (10,285,868)    (8,729,254)   (15,469,541)    (9,874,042)    (3,050,479)    (1,919,557)    (5,656,346)    (1,841,475) 
     (326,079)            --       (432,568)      (385,462)            --             --         (4,427)            -- 
           --             --    (11,348,200)            --    (11,682,352)            --    (15,093,505)    (1,143,375) 
           --             --             --             --             --             --             --        (84,099) 
           --             --             --             --             --             --         (7,525)          (123) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  (10,611,947)    (8,729,254)   (27,250,309)   (10,259,504)   (14,732,831)    (1,919,557)   (20,761,803)    (3,069,072) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         (2,040)            --             --             --             --             -- 
           --             --        (15,935)            --             --             --             --             -- 
           --             --           (908)            --             --             --             --             -- 
           --             --        (18,516)            --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --        (37,399)            --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  (10,611,947)    (8,729,254)   (27,287,708)   (10,259,504)   (14,732,831)    (1,919,557)   (20,761,803)    (3,069,072) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   27,205,153     18,946,820     71,897,677     46,607,272    111,512,120     57,426,026    230,679,439    153,767,030 
   10,611,947      8,729,254     27,250,309     10,259,504     14,732,831      1,919,557     20,761,803      3,069,072 
  (39,032,520)   (11,589,738)   (21,997,075)   (19,393,315)    (9,161,198)    (4,095,508)   (72,295,253)   (49,185,409) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (1,215,420)    16,086,336     77,150,911     37,473,461    117,083,753     55,250,075    179,145,989    107,650,693 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --        677,158             --             --             --             --             -- 
           --             --         37,399             --             --             --             --             -- 
           --             --             --             --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --        714,557             --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (1,215,420)    16,086,336     77,865,468     37,473,461    117,083,753     55,250,075    179,145,989    107,650,693 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (2,419,375)    29,867,378     81,916,882     44,233,954    134,027,567     66,530,450    220,463,900    129,037,073 
  157,442,847    127,575,469    118,128,583     73,894,629     98,052,821     31,522,371    165,785,281     36,748,208 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $155,023,472   $157,442,847   $200,045,465   $118,128,583   $232,080,388    $98,052,821   $386,249,181   $165,785,281 
============== ============== ============== ============== ============== ============== ============== ============== 
</TABLE>
    

                               41           
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF CHANGES IN NET ASSETS (Continued) 

<TABLE>
<CAPTION>
                                                           COMMON STOCK PORTFOLIO             GLOBAL PORTFOLIO 
                                                      ------------------------------  ------------------------------ 
                                                                 YEAR ENDED                      YEAR ENDED 
                                                                DECEMBER 31,                    DECEMBER 31, 
                                                            1996            1995            1996            1995 
                                                      --------------  --------------  --------------  -------------- 
<S>                                                   <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: 
 Net investment income ..............................  $   48,811,771  $   53,432,936   $ 10,849,353    $  9,803,075 
 Realized gain--net .................................     587,208,099     262,461,526     44,997,037      17,804,800 
 Change in unrealized appreciation/depreciation of 
  investments and foreign currency denominated 
  assets and liabilities--net .......................     636,307,007     845,152,888     60,383,165      72,106,049 
                                                      --------------  --------------  --------------  -------------- 
 Net increase in net assets from operations  ........   1,272,326,877   1,161,047,350    116,229,555      99,713,924 
                                                      --------------  --------------  --------------  -------------- 

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 
1): 
 Class IA: 
  Dividends from net investment income ..............     (44,580,327)    (53,432,936)   (10,849,259)     (9,500,310) 
  Dividends in excess of net investment income ......              --      (6,567,658)    (4,499,020)             -- 
  Distributions from realized gains..................    (587,198,121)   (262,461,526)   (42,474,239)    (17,804,800) 
  Distributions in excess of realized gains  ........     (71,434,343)     (8,497,379)            --      (1,081,237) 
  Tax return of capital distributions ...............        (988,016)             --       (220,411)       (546,316) 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IA dividends and distributions  ........    (704,200,807)   (330,959,499)   (58,042,929)    (28,932,663) 
                                                      --------------  --------------  --------------  -------------- 
 Class IB: 
  Dividends from net investment income...............            (326)             --            (94)             -- 
  Dividends in excess of net investment income ......          (4,564)             --         (2,076)             -- 
  Distributions from realized gains..................          (9,978)             --         (1,502)             -- 
  Distributions in excess of realized gains  ........         (62,273)             --         (4,502)             -- 
  Tax return of capital distributions................            (108)             --            (31)             -- 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IB dividends and distributions  ........         (77,249)             --         (8,205)             -- 
                                                      --------------  --------------  --------------  -------------- 
 Decrease in net assets from dividends and 
  distributions .....................................    (704,278,056)   (330,959,499)   (58,051,134)    (28,932,663) 
                                                      --------------  --------------  --------------  -------------- 
SHARE TRANSACTIONS (NOTES 1 AND 5): 
 Class IA: 
  Shares sold .......................................     756,034,799     509,750,491    255,537,439     229,097,991 
  Shares issued in reinvestment of dividends and 
   distributions ....................................     704,200,807     330,959,499     58,042,929      28,932,663 
  Shares redeemed ...................................    (282,642,349)   (257,365,702)   (60,861,388)    (64,369,805) 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IA transactions ........................   1,177,593,257     583,344,288    252,718,980     193,660,849 
                                                      --------------  --------------  --------------  -------------- 
 Class IB: 
  Shares sold .......................................       1,237,252              --        285,485              -- 
  Shares issued in reinvestment of dividends and 
   distributions ....................................          77,249              --          8,205              -- 
  Shares redeemed ...................................              --              --             --              -- 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IB transactions ........................       1,314,501              --        293,690              -- 
                                                      --------------  --------------  --------------  -------------- 
 Net increase in net assets derived from share 
  transactions.......................................   1,178,907,758     583,344,288    253,012,670     193,660,849 
                                                      --------------  --------------  --------------  -------------- 
INCREASE IN NET ASSETS...............................   1,746,956,579   1,413,432,139    311,191,091     264,442,110 
NET ASSETS, BEGINNING OF PERIOD .....................   4,879,677,000   3,466,244,861    686,140,393     421,698,283 
                                                      --------------  --------------  --------------  -------------- 
NET ASSETS, END OF PERIOD* ..........................  $6,626,633,579  $4,879,677,000   $997,331,484    $686,140,393 
                                                      ==============  ==============  ==============  ============== 
</TABLE>

- ------------ 
*      Including accumulated undistributed (overdistributed) net investment 
       income of $(194,316) and $8,246,095 for the Common Stock Portfolio; 
       $(3,212,284) and $455,586 for the Global Portfolio; $(614,431) and 
       $6,487 for the International Portfolio; $(58,479) and $(4,129) for the 
       Aggressive Stock Portfolio; $9,815 and $63,026 for the Conservative 
       Investors Portfolio; $(190,700) and $86,599 for the Balanced Portfolio, 
       as of December 31, 1996 and December 31, 1995, respectively. 
**     Commencement of Operations. 

See Notes to Financial Statements. 
    
                               42           
<PAGE>
   
<TABLE>
<CAPTION>
                                                                CONSERVATIVE INVESTORS 
   INTERNATIONAL PORTFOLIO      AGGRESSIVE STOCK PORTFOLIO            PORTFOLIO                 BALANCED PORTFOLIO 
- ----------------------------- ----------------------------- ----------------------------- ----------------------------- 
                  APRIL 3, 
                   1995** 
  YEAR ENDED         TO                 YEAR ENDED                    YEAR ENDED                    YEAR ENDED 
 DECEMBER 31,   DECEMBER 31,           DECEMBER 31,                  DECEMBER 31,                  DECEMBER 31, 
     1996           1995           1996           1995           1996           1995           1996           1995 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
 $  1,072,074    $   142,455  $    8,075,002 $    6,203,510  $ 12,360,795   $ 11,574,771  $   49,871,322 $   47,303,460 
    3,051,749        266,775     651,846,275    346,368,084     6,689,821     11,270,671     128,392,470     64,616,058 

    4,245,403        944,505     (19,577,800)   262,696,319    (4,721,182)    16,138,395      (3,420,061)   144,740,180 
               -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    8,369,226      1,353,735     640,343,477    615,267,913    14,329,434     38,983,837     174,843,731    256,659,698 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 

   (1,072,074)      (142,455)     (8,075,028)    (6,203,510)  (12,360,795)   (11,510,223)    (49,871,322)   (47,099,230) 
     (972,982)      (240,038)        (50,994)       (43,012)      (44,557)            --        (241,952)            -- 
   (2,651,391)      (118,651)   (651,842,635)  (300,293,392)   (6,689,821)    (1,556,393)   (128,392,470)   (41,562,533) 
           --             --      (1,362,771)            --      (396,608)            --      (2,491,886)            -- 
           --             --              --             --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (4,696,447)      (501,144)   (661,331,428)  (306,539,914)  (19,491,781)   (13,066,616)   (180,997,630)   (88,661,763) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 

           --             --              --             --            --             --              --             -- 
           --             --            (452)            --            --             --              --             -- 
           --             --          (3,630)            --            --             --              --             -- 
           --             --         (32,780)            --            --             --              --             -- 
           --             --              --             --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         (36,862)            --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (4,696,447)      (501,144)   (661,368,290)  (306,539,914)  (19,491,781)   (13,066,616)   (180,997,630)   (88,661,763) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  141,011,557     29,365,420   1,093,061,087    843,611,785    50,046,532     50,112,293      64,030,181     55,178,023 
    4,696,447        501,144     661,331,428    306,539,914    19,491,781     13,066,616     180,997,630     88,661,763 
  (26,157,811)    (2,035,292)   (568,654,477)  (590,529,129)  (34,074,560)   (10,686,445)   (124,160,136)  (118,515,605) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  119,550,193     27,831,272   1,185,738,038    559,622,570    35,463,753     52,492,464     120,867,675     25,324,181 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         604,481             --            --             --              --             -- 
           --             --          36,862             --            --             --              --             -- 
           --             --              --             --            --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         641,343             --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  119,550,193     27,831,272   1,186,379,381    559,622,570    35,463,753     52,492,464     120,867,675     25,324,181 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  123,222,972     28,683,863   1,165,354,568    868,350,569    30,301,406     78,409,685     114,713,776    193,322,116 
   28,683,863             --   2,700,514,849  1,832,164,280   252,100,995    173,691,310   1,523,141,728  1,329,819,612 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $151,906,835    $28,683,863  $3,865,869,417 $2,700,514,849  $282,402,401   $252,100,995  $1,637,855,504 $1,523,141,728 
============== ============== ============== ============== ============== ============== ============== ============== 
</TABLE>
    

                               43           
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF CHANGES IN NET ASSETS (Concluded) 

<TABLE>
<CAPTION>
                                                              GROWTH INVESTORS 
                                                                 PORTFOLIO 
                                                      ------------------------------ 
                                                                 YEAR ENDED 
                                                                DECEMBER 31, 
                                                            1996            1995 
                                                      --------------  -------------- 
<S>                                                   <C>             <C>            
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: 
 Net investment income ..............................  $   25,706,114   $ 23,451,903 
 Realized gain--net .................................     131,200,343     20,094,016 
 Change in unrealized appreciation/depreciation of 
  investments and foreign currency denominated 
  assets and liabilities--net .......................     (20,549,143)   114,933,862 
                                                      --------------  -------------- 
 Net increase in net assets from operations  ........     136,357,314    158,479,781 
                                                      --------------  -------------- 

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1): 
 Class IA: 
  Dividends from net investment income ..............     (25,705,569)   (23,451,903) 
  Dividends in excess of net investment income ......      (2,082,361)      (429,740) 
  Distributions from realized gains..................    (131,199,726)   (11,896,371) 
  Distributions in excess of realized gains .........        (570,518)            -- 
                                                      --------------  -------------- 
 Total Class IA dividends and distributions  ........    (159,558,174)   (35,778,014) 
                                                      --------------  -------------- 
 Class IB: 
  Dividends from net investment income ..............            (545)            -- 
  Dividends in excess of net investment income ......          (2,449)            -- 
  Distributions from realized gains .................            (617)            -- 
  Distributions in excess of realized gains .........          (6,239)            -- 
                                                      --------------  -------------- 
 Total Class IB dividends and distributions  ........          (9,850)            -- 
                                                      --------------  -------------- 
 Decrease in net assets from dividends and 
  distributions .....................................    (159,568,024)   (35,778,014) 
                                                      --------------  -------------- 
SHARE TRANSACTIONS (NOTES 1 AND 5): 
 Class IA: 
  Shares sold .......................................     297,495,728    264,281,654 
  Shares issued in reinvestment of dividends and 
   distributions ....................................     159,558,174     35,778,014 
  Shares redeemed ...................................     (28,339,916)   (19,105,124) 
                                                      --------------  -------------- 
 Total Class IA transactions ........................     428,713,986    280,954,544 
                                                      --------------  -------------- 
 Class IB: 
  Shares sold .......................................         468,087             -- 
  Shares issued in reinvestment of dividends and 
   distributions ....................................           9,850             -- 
  Shares redeemed ...................................             (90)            -- 
                                                      --------------  -------------- 
 Total Class IB transactions ........................         477,847             -- 
                                                      --------------  -------------- 
 Net increase in net assets derived from 
  share transactions ................................     429,191,833    280,954,544 
                                                      --------------  -------------- 
INCREASE IN NET ASSETS ..............................     405,981,123    403,656,311 
NET ASSETS, BEGINNING OF PERIOD .....................     896,133,860    492,477,549 
                                                      --------------  -------------- 
NET ASSETS, END OF PERIOD* ..........................  $1,302,114,983   $896,133,860 
                                                      ==============  ============== 
</TABLE>

- ------------ 
*      Including accumulated undistributed (overdistributed) net investment 
       income of $(1,135,946) and $105,968 for the Growth Investors Portfolio, 
       as of December 31, 1996 and December 31, 1995, respectively. 

See Notes to Financial Statements. 
    

                               44           
<PAGE>
   

THE HUDSON RIVER TRUST 
MONEY MARKET PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ------------------------------------------------------------------------------ 
<TABLE>
<CAPTION>
                                                                                          EFFECTIVE 
                                                           PRINCIPAL         VALUE         ANNUAL 
                                                             AMOUNT         (NOTE 1)       YIELD* 
- ------------------------------------------------------  --------------  --------------  ----------- 
<S>                                                     <C>             <C>             <C>
SHORT-TERM DEBT SECURITIES: 
BANK NOTES 
Bank of New York: 
 Due 03/24/97..........................................   $10,000,000     $10,001,699       5.48% 
 Due 04/01/97..........................................     5,000,000       5,000,441       5.47 
                                                                        -------------- 
  TOTAL BANK NOTES (3.2%) .............................                    15,002,140 
                                                                        -------------- 
CERTIFICATES OF DEPOSIT 
Bayerische Vereinsbank AG 
 Due 07/29/97..........................................    15,000,000      15,004,438       5.50 
Caisse Nationale de Credit Agricole 
 Due 09/05/97..........................................    15,000,000      15,008,047       5.47 
First National Bank-Chicago 
 Due 06/18/97..........................................    10,000,000      10,006,299       5.51 
Bank of Tokyo-Mitsubishi Bank Ltd., N.Y. 
 Due 04/30/97..........................................    17,000,000      17,006,022       5.72 
Norinchukin Bank Ltd.: 
 Due 04/07/97..........................................     8,000,000       8,004,587       5.47 
 Due 04/23/97..........................................     9,000,000       9,009,161       5.46 
Sumitomo Bank Ltd. 
 Due 01/27/97..........................................    17,000,000      17,004,514       5.78 
                                                                        -------------- 
  TOTAL CERTIFICATES OF DEPOSIT (19.5%) ...............                    91,043,068 
                                                                        -------------- 
COMMERCIAL PAPER 
Alamo Funding 
 Due 01/30/97..........................................    17,500,000      17,425,285       5.53 
Allianz of America Financial Corp. 
 Due 04/24/97..........................................     8,000,000       7,867,916       5.53 
Atlas Funding Corp.: 
 Due 01/21/97..........................................    16,400,000      16,351,893       5.51 
 Due 02/04/97..........................................     1,253,000       1,246,764       5.50 
Barton Capital Corp.: 
 Due 01/31/97..........................................    13,600,000      13,540,273       5.50 
 Due 06/16/97..........................................     3,876,000       3,781,990       5.55 
Beta Finance, Inc.: 
 Due 03/10/97..........................................     5,000,000       4,950,228       5.52 
 Due 03/13/97..........................................     5,000,000       4,948,032       5.52 
 Due 06/02/97..........................................     6,000,000       5,866,747       5.54 
BHF Delaware, Inc. 
 Due 03/10/97..........................................     5,000,000       4,950,228       5.52 
Briarcliff Capital Corp. 
 Due 01/24/97..........................................     1,910,000       1,903,557       5.51 
Centauri Corp.: 
 Due 03/13/97..........................................     6,300,000       6,234,272       5.54 
 Due 04/11/97..........................................    11,200,000      11,036,356       5.52 
Chase Manhattan Bank 
 Due 03/14/97..........................................     5,000,000       4,947,300       5.52 
Enterprise Funding Corp. 
 Due 03/03/97..........................................     1,290,000       1,278,481       5.51 
Eureka Corp. 
 Due 02/03/97..........................................    14,000,000      13,932,368       5.50 
General Electric Capital Corp. 
 Due 03/03/97..........................................     5,000,000       4,955,182       5.54 
Greenwich Asset Funding, Inc. 
 Due 03/24/97..........................................     8,835,000       8,728,945       5.52 
International Securitization 
 Due 02/20/97..........................................     7,715,000       7,658,531       5.51 

                              45           
<PAGE>
THE HUDSON RIVER TRUST 
MONEY MARKET PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded) 
December 31, 1996 
- ---------------------------------------------------------------------------------------------------
                                                                                         EFFECTIVE 
                                                           PRINCIPAL         VALUE         ANNUAL 
                                                             AMOUNT         (NOTE 1)       YIELD* 
- ------------------------------------------------------  --------------  --------------  ----------- 
Jefferson Smurfit Corp.: 
 Due 02/19/97..........................................   $ 5,000,000     $  4,964,135      5.51% 
 Due 03/18/97..........................................     4,100,000        4,054,385      5.52 
Morgan (J.P.) & Co. 
 Due 03/05/97..........................................     5,000,000        4,953,888      5.52 
Morgan Stanley Group, Inc. 
 Due 02/12/97..........................................    17,500,000       17,391,588      5.55 
Old Line Funding Corp.: 
 Due 02/24/97..........................................    10,000,000        9,920,950      5.51 
 Due 03/11/97..........................................     7,500,000        7,424,244      5.52 
Premium Funding-Series B 
 Due 02/18/97..........................................     2,000,000        1,985,947      5.51 
Premium Funding-Series A & E: 
 Due 02/05/97..........................................    10,108,000       10,056,211      5.50 
 Due 02/14/97..........................................     5,400,000        5,365,218      5.51 
Ranger Funding Corp.: 
 Due 02/04/97..........................................     6,189,000        6,158,196      5.50 
 Due 02/13/97..........................................     5,000,000        4,968,526      5.51 
Receivable Capital Corp. 
 Due 05/01/97..........................................    12,100,000       11,887,847      5.53 
Riverwood Funding Corp. 
 Due 02/14/97..........................................    17,500,000       17,387,281      5.51 
R.O.S.E. Funding Ltd. 
 Due 03/26/97..........................................    17,500,000       17,284,804      5.52 
Sigma Finance Corp.: 
 Due 02/10/97..........................................     5,800,000        5,766,038      5.51 
 Due 04/09/97..........................................     4,500,000        4,435,565      5.52 
Three Rivers Funding: 
 Due 01/21/97..........................................     3,859,000        3,847,680      5.51 
 Due 01/27/97..........................................     8,046,000        8,015,318      5.51 
Working Capital Management, Inc. 
 Due 01/13/97..........................................    17,500,000       17,468,675      5.60 
                                                                        -------------- 
  TOTAL COMMERCIAL PAPER (65.4%) ......................                    304,940,844 
                                                                        -------------- 
VARIABLE RATE LIBOR 
General Electric Capital Corp. 
 Due 06/27/97..........................................     5,000,000        4,997,351      5.72 
Goldman Sachs & Co. 
 Due 01/13/97..........................................    15,000,000       15,000,406      5.73 
Merrill Lynch & Co., Inc. 
 Due 03/24/97..........................................    15,000,000       14,998,479      5.76 
                                                                        -------------- 
  TOTAL VARIABLE RATE LIBOR (7.5%) ....................                     34,996,236 
                                                                        -------------- 
VARIABLE RATE SECURITIES (1.1%) 
General Electric Capital Corp. 
 Due 05/12/97..........................................     5,000,000        5,008,464      5.21 
                                                                        -------------- 
TOTAL INVESTMENTS IN SHORT-TERM DEBT SECURITIES 
 (96.7%) 
 (Amortized Cost $450,833,231) ........................                    450,990,752 
OTHER ASSETS LESS LIABILITIES (3.3%)...................                     15,615,442 
                                                                        -------------- 
NET ASSETS (100.0%) ...................................                   $466,606,194 
                                                                        ============== 
</TABLE>
[FN]
- ------------ 
* Based on market values at the close of business on December 31, 1996. 

See Notes to Financial Statements. 
    

                              46           
<PAGE>
   
THE HUDSON RIVER TRUST 
INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ----------------------------------------------------------- 
                                  PRINCIPAL        VALUE 
                                    AMOUNT       (NOTE 1) 
- ------------------------------  ------------  ------------- 
LONG-TERM DEBT SECURITIES: 
COLLATERALIZED MORTGAGE 
 OBLIGATIONS (0.5%) 
Federal Home Loan 
 Mortgage Corp. 
 5.75% PAC-1(11), 10/15/11 ....  $   454,373    $   453,379 
                                              ------------- 
MORTGAGE RELATED (28.8%) 
Federal Home Loan 
 Mortgage Corp: 
 7.0% TBA, 12/10/11............    5,900,000      5,898,159 
 9.5%, 01/01/20 ...............        4,951          5,329 
Federal National Mortgage 
 Association: 
 8.031%, 05/01/27 (a)..........    1,639,402      1,718,307 
 7.0% 7 Year Balloon, 
 04/01/03......................      503,023        504,284 
 7.0% 7 Year Balloon, 
 05/01/03......................      775,588        777,531 
 7.0% 7 Year Balloon, 
 06/01/03......................    4,828,104      4,840,203 
 7.0% 7 Year Balloon, 
 07/01/03......................    1,084,899      1,087,619 
 7.0% 7 Year Balloon, 
 08/01/03......................    2,059,778      2,064,938 
Government National Mortgage 
 Association: 
 8.0%, 06/15/23................      961,303        980,530 
 8.0%, 11/15/23................      287,762        293,518 
 8.0%, 07/15/24................      294,082        299,964 
 8.0%, 09/15/24................      362,341        369,588 
 8.0%, 10/15/24................      271,178        276,602 
 8.0%, 11/15/24................      278,497        284,067 
 8.0%, 03/15/25................      326,433        332,962 
 8.0%, 04/15/25................      321,914        328,353 
 8.0%, 05/15/25................    1,496,347      1,526,276 
 8.0%, 05/15/26................      714,987        729,289 
 8.0%, 07/15/26................    3,051,008      3,112,030 
                                              ------------- 
                                                 25,429,549 
                                              ------------- 
U.S. GOVERNMENT & AGENCIES (68.5%) 
Federal Home Loan Bank 
 5.5%, 01/10/01 ...............  $ 4,500,000    $ 4,373,955 
Resolution Funding S.T.R.I.P.S 
 Zero Coupon Deb., 04/15/99 ...    5,000,000      4,367,750 
Tennessee Valley Authority 
 6.5%, 08/20/01 ...............    5,400,000      5,422,787 
U.S. Treasury: 
 6.125% Note, 08/31/98.........    6,800,000      6,819,128 
 6.0% Note, 08/15/99...........   14,000,000     13,995,630 
 5.5% Note, 12/31/00...........    6,600,000      6,447,375 
 6.625% Note, 06/30/01.........    3,200,000      3,251,002 
 6.25% Note, 10/31/01..........    4,000,000      4,002,500 
 5.875% Note, 11/30/01.........    3,700,000      3,645,658 
 11.875% Bond, 11/15/03........    6,300,000      8,213,625 
                                              ------------- 
                                                 60,539,410 
                                              ------------- 
TOTAL LONG-TERM DEBT SECURITIES (97.8%) 
 (Amortized Cost $85,801,169) .                  86,422,338 
                                              ------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan Bank 
 5.0%, due 01/02/97............      500,000        499,931 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97............    5,700,000      5,699,097 
                                              ------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (7.0%) .............                   6,199,028 
                                              ------------- 
TOTAL SHORT-TERM DEBT SECURITIES (7.0%) 
 (Amortized Cost $6,199,028) ..                   6,199,028 
                                              ------------- 
TOTAL INVESTMENTS (104.8%) 
 (Amortized Cost $92,000,197) .                  92,621,366 
OTHER ASSETS LESS LIABILITIES (-4.8%)            (4,236,941) 
                                              ------------- 
NET ASSETS (100.0%)............                 $88,384,425 
                                              ============= 
- ------------ 

(a)    Adjustable rate mortgage; stated interest rate in effect at December 
       31, 1996. 

                      See Notes to Financial Statements. 
    
                              47           
<PAGE>
   
THE HUDSON RIVER TRUST 
QUALITY BOND PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                   PRINCIPAL        VALUE 
                                     AMOUNT        (NOTE 1) 
- -------------------------------  ------------  -------------- 
LONG-TERM DEBT SECURITIES: 
BASIC MATERIALS 
CHEMICALS (8.7%) 
Reliance Industries Ltd. 
 10.375%, 06/24/16+.............  $ 6,700,000    $  7,253,554 
Soc Quimica Y Minera 
 7.7%, 09/15/06+................    6,000,000       6,154,620 
                                               -------------- 
 TOTAL BASIC MATERIALS (8.7%) ..                   13,408,174 
                                               -------------- 
CREDIT SENSITIVE 
BANKS (4.3%) 
Zion's First National Bank 
 8.536%, 12/15/26+..............    6,500,000       6,704,945 
                                               -------------- 
FOREIGN GOVERNMENT (13.5%) 
Government of Australia 
 7.0%, 04/15/00.................   17,250,000      13,819,508 
Republic of Poland 
 4.0% PDI, 10/27/14(a)..........    8,500,000       7,182,500 
                                               -------------- 
                                                   21,002,008 
                                               -------------- 
INSURANCE (3.3%) 
Conseco Finance Trust II 
 8.7%, 11/15/26.................    5,050,000       5,076,109 
                                               -------------- 
MORTGAGE RELATED (23.6%) 
Chase Manhattan Grantor Trust 
 5.2%, 02/15/02.................    5,926,867       5,874,854 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11.................    7,735,144       7,732,731 
Federal National Mortgage 
 Association: 
 6.5%, 05/01/11.................   13,074,403      12,837,429 
 6.5%, 08/01/11.................    2,124,701       2,086,191 
 7.0%, 05/01/26.................    8,269,379       8,091,075 
                                               -------------- 
                                                   36,622,280 
                                               -------------- 
UTILITY--ELECTRIC (4.7%) 
Empresa Electrica del Norte 
 7.75%, 03/15/06+...............  $ 7,165,000    $  7,223,538 
                                               -------------- 
UTILITY--GAS (3.3%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+..............    5,000,000       5,081,075 
                                               -------------- 
U.S. GOVERNMENT (34.1%) 
U.S. Treasury: 
 6.375% Note, 05/15/99..........   25,290,000      25,511,288 
 6.25% Note, 10/31/01...........   14,735,000      14,744,209 
 5.75% Note, 08/15/03...........   13,000,000      12,610,000 
                                               -------------- 
                                                   52,865,497 
                                               -------------- 
 TOTAL CREDIT SENSITIVE 
 (86.8%)........................                  134,575,452 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (95.5%) 
 (Amortized Cost $145,706,771) .                  147,983,626 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES (3.4%) 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97.............    5,300,000       5,299,161 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (3.4%) 
 (Amortized Cost $5,299,161) ...                    5,299,161 
                                               -------------- 
TOTAL INVESTMENTS (98.9%) 
 (Amortized Cost $151,005,932) .                  153,282,787 
OTHER ASSETS 
 LESS LIABILITIES (1.1%)........                    1,740,685 
                                               -------------- 
NET ASSETS (100.0%).............                 $155,023,472 
                                               ============== 





















- ------------ 
 +     Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $32,417,732 
       or 20.9% of net assets. 
(a)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
       Glossary: 
       PDI--Past Due Interest Bond 

                      See Notes to Financial Statements. 
    

                              48           
<PAGE>
   
THE HUDSON RIVER TRUST 
HIGH YIELD PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

                                     NUMBER         VALUE 
                                   OF SHARES      (NOTE 1) 
- -------------------------------  ------------  ------------- 
COMMON STOCKS AND WARRANTS: 
BUSINESS SERVICES (0.0%) 
PRINTING, PUBLISHING & 
 BROADCASTING 
Pegasus Media & Communications 
 (Class B)*.....................          150    $     45,000 
                                               ------------- 
CAPITAL GOODS (0.0%) 
BUILDING & CONSTRUCTION 
Capital Pacific Holdings, 
 Inc.-- 
 Warrants*......................       11,850         17,775 
                                               ------------- 
CONSUMER CYCLICALS 
RETAIL--GENERAL (0.0%) 
Eye Care Centers of America-- 
 Warrants*......................        5,000         20,000 
Florists Transworld Corp. 
 (Class B)*+....................       18,750         18,750 
                                               ------------- 
 TOTAL CONSUMER CYCLICALS (0.0%)                      38,750 
                                               ------------- 
CONSUMER NONCYCLICALS 
HOSPITAL SUPPLIES & SERVICES (0.0%) 
Wright Medical Technology, 
 Inc.--Warrants*................          618         80,340 
                                               ------------- 
SOAPS & TOILETRIES (0.1%) 
Renaissance Cosmetics-- 
 Warrants*+ ....................        2,000        100,000 
                                               ------------- 
 TOTAL CONSUMER NONCYCLICALS (0.1%)                  180,340 
                                               ------------- 
TOTAL COMMON STOCKS 
 AND WARRANTS (0.1%) 
 (Cost $157,935)................                     281,865 
                                               ------------- 
PREFERRED STOCKS: 
BUSINESS SERVICES (3.4%) 
PRINTING, PUBLISHING & 
 BROADCASTING 
Cablevision Systems Corp. 
 11.125%, Series M (a)..........       75,495      6,775,676 
                                               ------------- 
TOTAL PREFERRED STOCKS (3.4%) 
 (Cost $7,042,039)..............                   6,775,676 
                                               ------------- 
                                   PRINCIPAL 
                                       AMOUNT 
                                 ------------ 
LONG-TERM DEBT SECURITIES: 
BASIC MATERIALS 
CHEMICALS (4.9%) 
Kaiser Aluminum & Chemical 
 10.875%, 10/15/06+.............   $4,000,000      4,240,000 
                                               ------------- 
Trans Resources, Inc. 
 11.875% Sr. Sub. Note 
 Series B, 07/01/02.............    5,500,000      5,527,500 
                                               ------------- 
                                                   9,767,500 
                                               ------------- 
METALS & MINING (1.3%) 
Great Lakes Carbon Corp. 
 10.0%, 01/01/06................    2,500,000      2,650,000 
                                               ------------- 
PAPER (3.4%) 
FSW International 
 12.5%, 11/01/06+...............    4,000,000      4,240,000 
Maxxam Group Holdings, Inc. 
 12.0%, 08/01/03+ ..............    2,500,000      2,550,000 
                                               ------------- 
                                                   6,790,000 
                                               ------------- 

                                  PRINCIPAL        VALUE 
                                    AMOUNT        (NOTE 1) 
- ------------------------------  ------------  -------------- 
STEEL (3.3%) 
AK Steel Corp. 
 9.125%, 12/15/06+.............   $4,000,000    $ 4,103,752 
Ivaco, Inc. 
 11.5%, 09/15/05 ..............    2,500,000      2,487,500 
                                              -------------- 
                                                  6,591,252 
                                              -------------- 
 TOTAL BASIC MATERIALS 
 (12.9%).......................                  25,798,752 
                                              -------------- 
BUSINESS SERVICES 
PRINTING, PUBLISHING & 
 BROADCASTING (16.3%) 
All American Communications, 
 Inc. 
 10.875%, 10/15/01.............    4,000,000      4,060,000 
Albritton Communications 
 9.75%, 11/30/07...............    5,000,000      4,850,000 
Goss Graphic Systems, Inc. 
 12.0%, 10/15/06 ..............    5,250,000      5,407,500 
Grupo Televisa S.A. 
 Zero Coupon, 05/15/08 (b) ....    9,000,000      5,940,000 
Park Broadcasting, Inc. 
 11.75%, 05/15/04+.............    5,000,000      5,875,000 
Telemundo Group, Inc. 
 7.0%, 02/15/06 (c)............    6,735,000      6,499,275 
                                              -------------- 
                                                 32,631,775 
                                              -------------- 
TRUCKING, SHIPPING (2.1%) 
Ryder Trucks Inc. 
 10.0%, 12/01/06+..............   4,000,000       4,160,000 
                                              -------------- 
 TOTAL BUSINESS SERVICES (18.4%)                 36,791,775 
                                              -------------- 
CAPITAL GOODS 
AEROSPACE (1.8%) 
Hawk Corp. 
 10.25%, 12/01/03+.............   3,500,000       3,570,000 
                                              -------------- 
MACHINERY (2.1%) 
Dictaphone Corp. 
 11.75%, 08/01/05..............   4,500,000       4,140,000 
                                              -------------- 
 TOTAL CAPITAL GOODS (3.9%) ...                   7,710,000 
                                              -------------- 
CONSUMER CYCLICALS 
AIRLINES (1.0%) 
Continental Airlines, Inc. 
 9.5%, 12/15/01+ ..............   2,000,000       2,030,000 
                                              -------------- 
AUTO RELATED (1.5%) 
Harvard Industries, Inc. 
 12.0%, 07/15/04...............   3,500,000       3,027,500 
                                              -------------- 
LEISURE RELATED (4.2%) 
American Skiing Corp. 
 12.0%, 07/15/06+..............   4,000,000       4,210,000 
Waterford Gaming LLC 
 12.75%, 11/15/03+.............   4,000,000       4,170,000 
                                              -------------- 
                                                  8,380,000 
                                              -------------- 
RETAIL--GENERAL (2.1%) 
Pantry, Inc. 
 12.0%, 11/15/00...............   4,500,000       4,241,250 
                                              -------------- 
 TOTAL CONSUMER CYCLICALS (8.8%)                 17,678,750 


                              49           
<PAGE>
THE HUDSON RIVER TRUST 
HIGH YIELD PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                  PRINCIPAL        VALUE 
                                    AMOUNT        (NOTE 1) 
- ------------------------------  ------------  -------------- 
CONSUMER NONCYCLICALS 
CONTAINERS (3.0%) 
Gaylord Container Corp. 
 11.5%, 05/15/01...............   $3,500,000    $  3,780,000 
MVE, Inc. 
 12.5%, 02/15/02...............    2,000,000       2,160,000 
                                              -------------- 
                                                   5,940,000 
                                              -------------- 
HOSPITAL SUPPLIES & SERVICES (3.1%) 
Quest Diagnostic, Inc. 
 10.75%, 12/15/06..............    3,452,000       3,624,600 
Unison Healthcare Corp. 
 12.25%, 11/01/06+.............    2,500,000       2,562,500 
                                              -------------- 
                                                   6,187,100 
                                              -------------- 
 TOTAL CONSUMER NONCYCLICALS (6.1%)               12,127,100 
                                              -------------- 
CREDIT SENSITIVE 
FOREIGN GOVERNMENT (1.2%) 
Republic of Russia 
 Floater, 12/15/20 (d).........    4,000,000       2,335,000 
                                              -------------- 
UTILITY--ELECTRIC (1.5%) 
AES China Generating Co. 
 10.125%, 12/15/06.............    3,000,000       3,120,000 
                                              -------------- 
 TOTAL CREDIT SENSITIVE 
 (2.7%)........................                    5,455,000 
                                              -------------- 
ENERGY 
OIL--DOMESTIC (7.9%) 
Abraxas Petroleum Corp. 
 11.5%, 11/01/04+..............    3,500,000       3,718,750 
National Energy Group 
 10.75%, 11/01/06+.............    6,500,000       6,760,000 
TransTexas Gas Corp. 
 Zero Coupon, 12/31/03 (b) ....    9,512,000       5,231,600 
                                              -------------- 
                                                  15,710,350 
                                              -------------- 
OIL--SUPPLIES & CONSTRUCTION (4.6%) 
Deeptech International, Inc. 
 12.0%, 12/15/00...............    3,500,000       3,675,000 
Transamerican Refining Corp. 
 Zero Coupon, 02/15/02 (b) ....    6,750,000       5,568,750 
                                              -------------- 
                                                   9,243,750 
                                              -------------- 
 TOTAL ENERGY (12.5%)..........                   24,954,100 
                                              -------------- 
TECHNOLOGY 
ELECTRONICS (11.8%) 
Advanced Micro Devices 
 11.0%, 08/01/03...............    6,000,000       6,510,000 
Anacomp, Inc. 
 13.0%, 06/04/02 (e)...........   $4,500,000    $  4,826,250 
Sullivan Graphic, Inc. 
 12.75%, 08/01/05..............    5,000,000       4,825,000 
Unisys Corp.: 
 12.0%, 04/15/03...............    5,000,000       5,325,000 
 11.75%, 10/15/04..............    2,000,000       2,135,000 
                                              -------------- 
                                                  23,621,250 
                                              -------------- 
TELECOMMUNICATIONS (12.8%) 
CAI Wireless Systems, Inc. 
 12.25%, 09/15/02..............    4,880,000       2,244,800 
Celestica International, Inc. 
 10.5%, 12/31/06+..............    2,500,000       2,625,000 
Colt Telecom Group PLC 
 Zero Coupon, 12/15/06 (b) ....    7,000,000       4,200,000 
Ionica Corp. PLC 
 13.5%, 08/15/06+ (f)..........    6,000,000       6,720,000 
Lodgenet Entertainment 
 10.25%, 12/15/06+.............    2,500,000       2,506,250 
Nextel Communications 
 Zero Coupon, 08/15/04 (b) ....    7,000,000       4,777,500 
Phonetel Technologies, Inc. 
 12.0%, 12/15/06...............    2,500,000       2,587,500 
                                              -------------- 
                                                  25,661,050 
                                              -------------- 
 TOTAL TECHNOLOGY (24.6%) .....                   49,282,300 
                                              -------------- 
TOTAL LONG-TERM DEBT SECURITIES (89.9%) 
 (Amortized Cost 
 $174,112,832).................                  179,797,777 
                                              -------------- 




SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan Bank 
 5.26%, due 01/15/97...........    2,300,000       2,295,296 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97............    8,400,000       8,398,670 
                                              -------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (5.4%)..............                   10,693,966 
                                              -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (5.4%) 
 (Amortized Cost $10,693,966) .                   10,693,966 
                                              -------------- 
TOTAL INVESTMENTS (98.8%) 
 (Cost/Amortized Cost $192,006,772)              197,549,284 
OTHER ASSETS 
 LESS LIABILITIES (1.2%).......                    2,496,181 
                                              -------------- 
NET ASSETS (100.0%)............                 $200,045,465 
                                              ============== 
- ------------ 
*      Non-income producing. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $64,160,002 
       or 32.1% of net assets. 
(a)    Dividends may be paid-in-kind or in cash until a specific date; 
       thereafter, all payments will be in cash. 
(b)    Debt security initially issued in zero coupon form which converts to 
       coupon form at a specific rate and date. 
(c)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
(d)    Security purchased on a when issued basis. 
(e)    Paid-in-kind. 
(f)    Consists of more than one class of securities traded together as a 
       unit; generally bonds with attached stocks or warrants. 

See Notes to Financial Statements. 
    

                              50           
<PAGE>
   
THE HUDSON RIVER TRUST 
GROWTH & INCOME PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

                                    NUMBER         VALUE 
                                   OF SHARES      (NOTE 1) 
- -------------------------------  -----------  -------------- 
COMMON STOCKS: 
BASIC MATERIALS (1.2%) 
CHEMICALS 
Dow Chemical Co. ...............     35,000     $  2,743,125 
                                              -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.6%) 
WMX Technologies, Inc. .........     40,000        1,305,000 
                                              -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (3.3%) 
Comcast Corp. (Class A) SPL ....     92,000        1,638,750 
LibertyMediaGroup(ClassA)*  ...      62,000        1,770,875 
Lin Television Corp.*...........     26,000        1,098,500 
New York Times Co...............     41,000        1,558,000 
Time Warner, Inc................     44,000        1,650,000 
                                              -------------- 
                                                   7,716,125 
                                              -------------- 
TRUCKING, SHIPPING (0.5%) 
Xtra Corp.......................     26,500        1,149,438 
                                              -------------- 
 TOTAL BUSINESS SERVICES 
 (4.4%).........................                  10,170,563 
                                              -------------- 
CAPITAL GOODS 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.7%) 
Louisiana Pacific Corp. ........     75,000        1,584,375 
                                              -------------- 
ELECTRICAL EQUIPMENT (1.3%) 
General Electric Co.............     30,000        2,966,250 
                                              -------------- 
 TOTAL CAPITAL GOODS (2.0%)  ...                   4,550,625 
                                              -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.8%) 
Reebok International Ltd. ......     45,000        1,890,000 
                                              -------------- 
AUTO RELATED (1.7%) 
Goodyear Tire & Rubber Co. .....     76,500        3,930,188 
                                              -------------- 
FOOD SERVICES, LODGING (0.4%) 
Brinker International, Inc.* ...     60,000          960,000 
                                              -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (1.0%) 
Black & Decker Corp.............     42,500        1,280,313 
Sunbeam Corp. ..................     38,000          978,500 
                                              -------------- 
                                                   2,258,813 
                                              -------------- 
RETAIL--GENERAL (3.7%) 
AutoZone, Inc.*.................     51,200        1,408,000 
Dayton Hudson Corp..............     58,000        2,276,500 
Federated Department Stores, 
 Inc.*..........................     38,000        1,296,750 
Price/Costco, Inc.*.............     75,000        1,884,374 
Sears, Roebuck & Co. ...........     40,000        1,845,000 
                                              -------------- 
                                                   8,710,624 
                                              -------------- 
 TOTAL CONSUMER CYCLICALS (7.6%)                  17,749,625 
                                              -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (2.6%) 
Anheuser Busch, Inc. ...........     53,000        2,120,000 
Pepsico, Inc....................    135,700        3,969,225 
                                              -------------- 
                                                   6,089,225 
                                              -------------- 
FOODS (5.7%) 
Campbell Soup Co................     90,000        7,222,500 
General Mills, Inc. ............     35,000        2,218,124 
Nabisco Holdings Corp. 
 (Class A)......................     54,000     $  2,099,250 
Whitman Corp....................     76,000        1,738,500 
                                              -------------- 
                                                  13,278,374 
                                              -------------- 
DRUGS (7.0%) 
Amgen, Inc.*....................     12,700          690,570 
Bristol-Myers Squibb Co.........     25,000        2,718,750 
Centocor, Inc.*.................    101,000        3,610,750 
Merck & Co., Inc................    115,200        9,129,600 
                                              -------------- 
                                                  16,149,670 
                                              -------------- 




HOSPITAL SUPPLIES & SERVICES (1.3%) 
Abbott Laboratories.............     60,000        3,045,000 
                                              -------------- 
RETAIL--FOOD (0.5%) 
Kroger Co.*.....................     23,000        1,069,500 
                                              -------------- 
SOAPS & TOILETRIES (0.5%) 
Gillette Corp...................     14,000        1,088,500 
                                              -------------- 
TOBACCO (5.6%) 
American Brands, Inc............     42,000        2,084,250 
Philip Morris Cos., Inc.  ......     56,500        6,363,313 
RJR Nabisco Holdings Corp. .....    135,500        4,607,000 
                                              -------------- 
                                                  13,054,563 
                                              -------------- 
 TOTAL CONSUMER NONCYCLICALS (23.2%)              53,774,832 
                                              -------------- 
CREDIT SENSITIVE 
BANKS (5.7%) 
Chase Manhattan Corp............     25,200       2,249,100 
First Union Corp................     58,000       4,292,000 
Morgan (J.P.) & Co., Inc. ......     24,000       2,343,000 
Wells Fargo & Co. ..............     16,200       4,369,950 
                                              -------------- 
                                                 13,254,050 
                                              -------------- 
FINANCIAL SERVICES (2.0%) 
Dean Witter Discover & Co.  ....     21,000       1,391,250 
Merrill Lynch & Co., Inc. ......     40,000       3,260,000 
                                              -------------- 
                                                  4,651,250 
                                              -------------- 
INSURANCE (5.5%) 
General Re Corp.................     26,400       4,164,600 
ITT Hartford Group, Inc.........     56,600       3,820,500 
PMI Group, Inc..................     48,600       2,691,225 
Travelers Group, Inc............     45,333       2,056,985 
                                              -------------- 
                                                 12,733,310 
                                              -------------- 
UTILITY--ELECTRIC (4.2%) 
Cinergy Corp....................     60,000       2,002,500 
FPL Group, Inc..................     43,000       1,978,000 
Houston Industries, Inc.........     60,000       1,357,500 
NIPSCO Industries, Inc..........     28,000       1,109,500 
Pinnacle West Capital Corp. ....     36,000       1,143,000 
Texas Utilities Co..............     55,000       2,241,250 
                                              -------------- 
                                                  9,831,750 
                                              -------------- 
UTILITY--GAS (1.2%) 
Consolidated Natural Gas Co.  ..     50,000       2,762,500 
                                              -------------- 
UTILITY--TELEPHONE (5.2%) 
AT&T Corp.......................    254,100      11,053,349 
LCI International, Inc.*........     39,610         851,615 
                                              -------------- 
                                                 11,904,964 
                                              -------------- 
 TOTAL CREDIT SENSITIVE (23.8%).                 55,137,824 
                                              -------------- 

                               51           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH & INCOME PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued) 
December 31, 1996 
                                    NUMBER         VALUE 
                                   OF SHARES      (NOTE 1) 
- -------------------------------  -----------  -------------- 
ENERGY 
COAL & GAS PIPELINES (0.9%) 
MCN Corp. ......................     70,000     $  2,021,250 
                                              -------------- 
OIL--DOMESTIC (0.3%) 
Apache Corp.....................     22,000          778,250 
                                              -------------- 
OIL--INTERNATIONAL (5.6%) 
Exxon Corp......................     80,000        7,840,000 
Mobil Corp......................     42,300        5,171,175 
                                              -------------- 
                                                  13,011,175 
                                              -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.3%) 
Transocean Offshore, Inc. ......      9,900          619,988 
                                              -------------- 
RAILROADS (1.4%) 
Canadian Pacific Ltd............     39,000        1,033,500 
Union Pacific Corp..............     39,000        2,344,875 
                                              -------------- 
                                                   3,378,375 
                                              -------------- 
 TOTAL ENERGY (8.5%)............                  19,809,038 
                                              -------------- 
TECHNOLOGY 
ELECTRONICS (3.9%) 
Atmel Corp.*....................     90,000        2,981,250 
National Semiconductor Corp.* ..    153,000        3,729,375 
Seagate Technology, Inc.* ......     12,811          506,035 
Tyco International Ltd. ........     33,900        1,792,463 
                                              -------------- 
                                                   9,009,123 
                                              -------------- 
OFFICE EQUIPMENT (2.8%) 
Compaq Computer Corp.*..........     25,000        1,856,250 
International Business Machines 
 Corp. .........................     20,000        3,020,000 
Xerox Corp......................     30,000        1,578,750 
                                              -------------- 
                                                   6,455,000 
                                              -------------- 
TELECOMMUNICATIONS (4.1%) 
ICG Communications, Inc.* ......     21,552          379,854 
MFS Communications Co., Inc.* ..      1,045           56,953 
Nokia Corp. (ADR)...............     62,000        3,572,750 
Scientific Atlanta, Inc.........    100,000        1,500,000 
Teleport Communications Group, 
 Inc. (Class A)*................     79,700        2,430,850 
Vodafone Group PLC (ADR)........     41,000        1,696,374 
                                              -------------- 
                                                   9,636,781 
                                              -------------- 
 TOTAL TECHNOLOGY (10.8%)  .....                  25,100,904 
                                              -------------- 
DIVERSIFIED (0.7%) 
MISCELLANEOUS 
Allied Signal, Inc..............     27,000        1,809,000 
                                              -------------- 
TOTAL COMMON STOCKS (82.2%) 
 (Cost $168,673,703)............                 190,845,536 
                                              -------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS 
AIRLINES (0.2%) 
Continental Air Finance Trust 
 8.5% Conv. ....................      7,500          502,500 
                                              -------------- 
APPAREL, TEXTILE (0.2%) 
Designer Finance Trust 
 6.0% Conv. ....................      6,900          319,125 
                                              -------------- 
 TOTAL CONSUMER CYCLICALS (0.4%)                     821,625 
                                              -------------- 
CONSUMER NONCYCLICALS (0.5%) 
CONTAINERS 
Crown Cork & Seal Co., Inc. 
 4.5% Conv. ...................      23,100       $1,201,200 
                                              -------------- 
CREDIT SENSITIVE 
BANKS (0.3%) 
First Chicago NBD Corp. 
 5.75% Conv. Series B..........       7,600          685,900 
                                              -------------- 
FINANCIAL SERVICES (0.1%) 
Money Store 
 6.5% Conv. ...................      12,000          328,500 
                                              -------------- 
INSURANCE (0.3%) 
PennCorp Financial Group, Inc. 
 7.0% Conv.+ ..................      10,050          597,975 
                                              -------------- 
 TOTAL CREDIT SENSITIVE 
 (0.7%)........................                    1,612,375 
                                              -------------- 
TECHNOLOGY (0.7%) 
TELECOMMUNICATIONS 
MFS Communications Co., Inc. 
 8.0% Conv.....................      18,700        1,706,375 
                                              -------------- 
TOTAL PREFERRED STOCKS (2.3%) 
 (Cost $4,309,492) ............                    5,341,575 
                                              -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.3%) 
United Waste Systems, Inc. 
 4.5% Conv., 06/01/01+...........   490,000          592,900 
                                              -------------- 
PROFESSIONAL SERVICES (0.9%) 
Career Horizons, Inc. 
 7.0% Conv., 11/01/02............   220,000          431,475 
Danka Business Systems PLC 
 6.75% Conv., 04/01/02...........   470,000          634,500 
First Financial Management Corp. 
 5.0% Conv., 12/15/99............   655,000        1,101,218 
                                               ------------- 
                                                   2,167,193 
                                               ------------- 
 TOTAL BUSINESS SERVICES (1.2%)                    2,760,093 
                                               ------------- 
CAPITAL GOODS (0.2%) 
MACHINERY 
DII Group, Inc. 
 6.0% Conv., 10/15/02+...........    510,000         484,500 
                                               ------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.3%) 
Nine West Group, Inc. 
 5.5% Conv., 07/15/03+...........    790,000         786,050 
                                               ------------- 
FOOD SERVICES, LODGING (0.5%) 
HFS, Inc. 
 4.5% Conv., 10/01/99............    320,000       1,059,200 
                                               ------------- 
RETAIL--GENERAL (0.5%) 
Saks Holdings, Inc. 
 5.5% Conv., 09/15/06............    500,000         460,000 
U.S. Office Products Co. 
 5.5% Conv. Sub. Notes, 
 02/01/01........................    490,000         637,000 
                                               ------------- 
                                                   1,097,000 
                                               ------------- 
 TOTAL CONSUMER CYCLICALS (1.3%)                   2,942,250 
                                               ------------- 
    

                               52           
<PAGE>
   
THE HUDSON RIVER TRUST 
GROWTH & INCOME PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                   PRINCIPAL        VALUE 
                                     AMOUNT        (NOTE 1) 
- -------------------------------  ------------  -------------- 
CONSUMER NONCYCLICALS 
DRUGS (0.5%) 
MedImmune, Inc. 
 7.0% Conv. Sub., 07/01/03+ ....   $  500,000    $    538,750 
Quintiles Transnational Corp. 
 4.25% Conv., 05/31/00+.........      505,000        530,250 
                                               -------------- 
                                                   1,069,000 
                                               -------------- 
HOSPITAL SUPPLIES & SERVICES (0.9%) 
American Medical Response, Inc. 
 5.25% Conv., 02/01/01+.........      545,000        587,237 
Healthsouth Corp. 
 5.0% Conv., 04/01/01...........      270,000        558,563 
Phycor, Inc. 
 4.5% Conv., 02/01/03...........      540,000        525,825 
Tenet Healthcare Corp. 
 6.0% Conv., 12/01/05...........      415,000        435,750 
                                               -------------- 
                                                   2,107,375 
                                               -------------- 
 TOTAL CONSUMER NONCYCLICALS (1.4%)                3,176,375 
                                               -------------- 
CREDIT SENSITIVE 
FINANCIAL SERVICES (0.9%) 
Aames Financial Corp. 
 5.5% Conv., 03/15/06+..........      330,000        445,913 
Leasing Solutions, Inc. 
 6.875% Conv., 10/01/03.........      760,000        760,000 
RAC Financial Group, Inc. 
 7.25% Conv. Sub., 08/15/03+ ...      365,000        487,731 
Safeguard Scientifics 
 6.0% Conv., 02/01/06+..........      345,000        376,050 
                                               -------------- 
                                                   2,069,694 
                                               -------------- 
INSURANCE (0.3%) 
Penn Treaty American Corp. 
 6.25% Conv., 12/01/03+.........      660,000        716,100 
                                               -------------- 
 TOTAL CREDIT SENSITIVE (1.2%)                     2,785,794 
                                               -------------- 
ENERGY 
COAL & GAS PIPELINES (0.4%) 
Nabors Industries, Inc. 
 5.0% Conv., 05/15/06...........      395,000        489,800 
Swift Energy Co. 
 6.25% Conv., 11/15/06..........      375,000        411,563 
                                               -------------- 
                                                     901,363 
                                               -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.2%) 
Seacor Holdings 
 5.375% Conv. Sub. Notes, 
 11/15/06+......................      370,000        429,200 
                                               -------------- 
 TOTAL ENERGY (0.6%) ...........                   1,330,563 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (4.3%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+......................      905,000      1,400,487 
Applied Magnetics Corp.: 
 7.0% Conv. Sub., 03/15/06 .....   $1,135,000    $ 2,008,950 
 7.0% Conv. Sub. Euro, 
 03/15/06.......................      100,000        177,000 
C-Cube Microsystems, Inc. 
 5.875% Conv., 11/01/05.........      500,000        647,500 
Checkpoint Systems, Inc. 
 5.25% Conv., 11/01/05+.........      215,000        314,169 
LSI Logic Corp. 
 5.5% Conv., 03/15/01+..........      425,000        932,875 
Plasma & Materials 
 Technologies, Inc. 
 7.125% Conv., 10/15/01+........      645,000        632,100 
Sanmina Corporation 
 5.5% Conv., 08/15/02+..........      750,000      1,568,438 
SCI Systems, Inc. 
 5.0% Conv., 05/01/06...........      780,000        891,150 
S3 Incorporated 
 5.75% Conv. Sub. Note, 
 10/01/03+......................      350,000        383,250 
3Com Corp. 
 10.25% Conv., 11/01/01+........      495,000      1,092,712 
                                               -------------- 
                                                  10,048,631 
                                               -------------- 
TELECOMMUNICATIONS (0.9%) 
Bay Networks, Inc. 
 5.25%, 05/15/03+...............      270,000        243,675 
BBN Corp. 
 6.0% Conv., 04/01/12...........      710,000        688,700 
Comverse Technology, Inc. 
 5.75% Conv. Sub., 10/01/06+ ...    1,020,000      1,056,975 
                                               -------------- 
                                                   1,989,350 
                                               -------------- 
 TOTAL TECHNOLOGY (5.2%)  ......                  12,037,981 
                                               -------------- 
DIVERSIFIED (0.4%) 
MISCELLANEOUS 
Thermo Electron Corp. 
 5.0% Conv. Euro, 04/15/01 .....      585,000      1,159,763 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (11.5%) 
 (Amortized Cost $22,329,200) ..                  26,677,319 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan Bank 
 5.25%, due 01/02/97............    3,000,000      2,999,563 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97.............    5,900,000      5,899,065 
                                               -------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (3.9%) ..............                   8,898,628 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (3.9%) 
 (Amortized Cost $8,898,628) ...                   8,898,628 
                                               -------------- 
TOTAL INVESTMENTS (99.9%) 
 (Cost/Amortized Cost $204,211,023)              231,763,058 
OTHER ASSETS 
 LESS LIABILITIES (0.1%)........                     317,330 
                                               -------------- 
NET ASSETS (100.0%) ............                $232,080,388 
                                               ============== 
- ------------ 
*     Non-income producing. 
+     Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may only be resold to qualified institutional 
      buyers. At December 31, 1996, these securities amounted to $14,197,337 
      or 6.1% of net assets. 
      Glossary: 
      ADR--American Depository Receipt 
                         See Notes to Financial Statements. 
    

                               53           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

   
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
COMMON STOCKS: 
BASIC MATERIALS 
CHEMICALS (2.5%) 
Air Products & Chemicals, Inc.  ...     7,400      $    511,525 
Avery Dennison Corp. ..............     7,200          254,700 
Dow Chemical Co. ..................    16,100        1,261,837 
Dupont (E.I.) de Nemours & Co.  ...    37,300        3,520,187 
Eastman Chemical Company...........     5,400          298,350 
Ecolab, Inc. ......................     5,000          188,125 
FMC Corp.*.........................     2,600          182,325 
Goodrich (B.F.) Co. ...............     4,400          178,200 
Grace (W.R.) & Co. ................     6,400          331,200 
Hercules, Inc. ....................     6,800          294,100 
Millipore Corp. ...................     5,000          206,875 
Monsanto Co. ......................    38,900        1,512,238 
Nalco Chemical Co..................     5,100          184,238 
Rohm & Haas Co. ...................     4,200          342,825 
Union Carbide Corp. ...............     8,400          343,350 
                                                 -------------- 
                                                     9,610,075 
                                                 -------------- 
CHEMICALS--SPECIALTY (0.3%) 
Great Lakes Chemical Corp. ........     4,400          205,700 
Morton International, Inc. ........    10,100          411,575 
Raychem Corp. .....................     3,000          240,375 
Sigma-Aldrich Corp. ...............     3,600          224,775 
                                                 -------------- 
                                                     1,082,425 
                                                 -------------- 
METALS & MINING (1.2%) 
Alcan Aluminium Ltd................       900           30,262 
Alcan Aluminium Ltd. (Canada) .....    14,800          499,908 
Aluminum Co. of America............    12,400          790,500 
Barrick Gold Corp. ................    23,500          675,625 
Cyprus Amax Minerals Co. ..........     7,900          184,663 
Engelhard Corp. ...................     9,450          180,731 
Freeport-McMoRan 
 Copper & Gold, Inc. (Class B) ....    13,600          406,300 
Homestake Mining Co. ..............    11,700          166,725 
Inco Ltd. .........................    12,000          382,500 
Newmont Mining Corp. ..............     6,948          310,923 
Phelps Dodge Corp. ................     4,600          310,500 
Placer Dome, Inc. .................    17,000          369,750 
Reynolds Metals Co. ...............     4,300          242,412 
Santa Fe Pacific Gold Corp.  ......    12,420          190,958 
                                                 -------------- 
                                                     4,741,757 
                                                 -------------- 
PAPER (1.3%) 
Champion International Corp.  .....     6,400          276,800 
Georgia Pacific Corp. .............     6,100          439,200 
International Paper Co. ...........    20,225          816,584 
James River Corp...................     6,000          198,750 
Kimberly Clark Corp. ..............    19,022        1,811,846 
Mead Corp. ........................     3,500          203,438 
Moore Corp. Ltd. ..................     9,100          185,412 
Stone Container Corp. .............    12,400          184,450 
Temple Inland, Inc. ...............     3,900          211,087 
Union Camp Corp. ..................     4,800          229,200 
Westvaco Corp. ....................     7,500          215,625 
Willamette Industries, Inc.  ......     3,900          271,538 
                                                 -------------- 
                                                     5,043,930 
                                                 -------------- 
STEEL (0.3%) 
Allegheny Teledyne, Inc. ..........    10,600      $    243,800 
Bethlehem Steel Corp.*.............    13,600          122,400 
Nucor Corp. .......................     6,100          311,100 
USX-U.S. Steel Group...............     6,300          197,663 
Worthington Industries, Inc.  .....     8,400          152,250 
                                                 -------------- 
                                                     1,027,213 
                                                 -------------- 
 TOTAL BASIC MATERIALS (5.6%) .....                 21,505,400 
                                                 -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.4%) 
Browning-Ferris Industries, Inc.  .    14,100          370,125 
Johnson Controls, Inc. ............     2,800          232,050 
WMX Technologies, Inc. ............    32,300        1,053,788 
                                                 -------------- 
                                                     1,655,963 
                                                 -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (1.9%) 
Comcast Corp. (Class A) SPL........    21,600          384,750 
Deluxe Corp. ......................     6,500          212,875 
Donnelley (R.R.) & Sons Co.  ......    10,000          313,750 
Dow Jones & Co., Inc. .............     6,400          216,800 
Dun & Bradstreet Corp. ............    12,100          287,375 
Gannett Co. .......................     9,300          696,338 
Jostens, Inc. .....................     8,692          183,619 
King World Productions, Inc.* .....     5,200          191,750 
Knight-Ridder, Inc. ...............     6,600          252,450 
McGraw-Hill Companies, Inc.  ......     6,600          304,425 
New York Times Co. ................     6,900          262,200 
TCI Group (Class A)*...............    44,000          574,750 
Time Warner, Inc. .................    37,700        1,413,750 
Times Mirror Co. (Class A).........     6,600          328,350 
Tribune Co. .......................     4,100          323,387 
U.S. West Media Group*.............    41,400          765,900 
Viacom, Inc. (Class A)*............     1,000           34,500 
Viacom, Inc. (Class B)*............    22,500          784,687 
                                                 -------------- 
                                                     7,531,656 
                                                 -------------- 
PROFESSIONAL SERVICES (0.4%) 
Block (H&R), Inc. .................     7,200          208,800 
Ceridian Corp.*....................     5,000          202,500 
Cognizant Corp. ...................    11,400          376,200 
Interpublic Group Cos., Inc.  .....     5,400          256,500 
Service Corp. International........    15,400          431,215 
                                                 -------------- 
                                                     1,475,215 
                                                 -------------- 
TRUCKING, SHIPPING (0.3%) 
Federal Express Corp.*.............     7,800          347,100 
Laidlaw, Inc. (Class B)............    20,800          239,200 
Ryder System, Inc. ................     6,700          188,437 
                                                 -------------- 
                                                       774,737 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (3.0%) ...                 11,437,571 
                                                 -------------- 
CAPITAL GOODS 
AEROSPACE (2.2%) 
Boeing Co. ........................    24,267        2,581,402 
General Dynamics Corp. ............     4,600          324,300 
Lockheed Martin Corp. .............    12,704        1,162,416 
McDonnell Douglas Corp. ...........    14,000          896,000 
Northrop Grumman Corp. ............     4,000          331,000 
Raytheon Co. ......................    15,600          750,750 

                              54           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
Rockwell International Corp.  .....     15,900     $    967,913 
TRW, Inc. .........................      8,400         415,800 
United Technologies Corp. .........     15,900       1,049,400 
                                                 -------------- 
                                                     8,478,981 
                                                 -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.7%) 
Armstrong World Industries, Inc.  .      2,900         201,550 
Crane Co. .........................      6,600         191,400 
Louisiana Pacific Corp. ...........      8,600         181,675 
Masco Corp. .......................     11,500         414,000 
Owens Corning......................      4,600         196,075 
PPG Industries, Inc. ..............     12,100         679,113 
Sherwin Williams Co. ..............      5,800         324,800 
Weyerhaeuser Co. ..................     13,300         630,087 
                                                 -------------- 
                                                     2,818,700 
                                                 -------------- 
ELECTRICAL EQUIPMENT (3.5%) 
Emerson Electric Co. ..............     14,800       1,431,900 
General Electric Co. ..............    110,100      10,886,138 
Grainger (W.W.), Inc. .............      3,700         296,925 
Thomas & Betts Corp................      4,200         186,375 
Westinghouse Electric Corp.  ......     28,100         558,487 
                                                 -------------- 
                                                    13,359,825 
                                                 -------------- 
MACHINERY (1.3%) 
Case Corp. ........................      4,900         267,050 
Caterpillar, Inc. .................     12,700         955,675 
Cooper Industries, Inc. ...........      7,200         303,300 
Cummins Engine, Inc. ..............      4,400         202,400 
Deere & Co.........................     17,200         698,750 
Dover Corp. .......................      7,500         376,875 
Fluor Corp. .......................      5,800         363,950 
Foster Wheeler Corp. ..............      5,100         189,338 
General Signal Corp. ..............      4,500         192,375 
Harnischfeger Industries Corp.  ...      4,100         197,312 
Illinois Tool Works, Inc...........      8,200         654,975 
Ingersoll Rand Co. ................      7,300         324,850 
Pall Corp..........................      8,200         209,100 
Parker-Hannifin Corp. .............      5,300         205,375 
                                                 -------------- 
                                                     5,141,325 
                                                 -------------- 
 TOTAL CAPITAL GOODS (7.7%)........                 29,798,831 
                                                 -------------- 
CONSUMER CYCLICALS 
AIRLINES (0.3%) 
AMR Corp.*.........................      5,700         502,313 
Delta Air Lines, Inc...............      4,700         333,113 
Southwest Airlines Co. ............      9,100         201,337 
USAir Group, Inc.*.................      7,400         172,975 
                                                 -------------- 
                                                     1,209,738 
                                                 -------------- 
APPAREL, TEXTILE (0.6%) 
Fruit of the Loom, Inc.*...........      5,000         189,375 
Liz Claiborne, Inc. ...............      4,700         181,537 
National Service Industries, Inc.        5,200         194,350 
Nike, Inc. (Class B)...............     18,600       1,111,350 
Reebok International Ltd. .........      5,200         218,400 
Russell Corp. .....................      6,500         193,375 
VF Corp. ..........................      4,200         283,500 
                                                 -------------- 
                                                     2,371,887 
                                                 -------------- 
AUTO RELATED (0.5%) 
Cooper Tire & Rubber Co. ..........      7,400     $    146,150 
Dana Corp. ........................      6,200         202,275 
Eaton Corp. .......................      5,600         390,600 
Echlin, Inc. ......................      5,500         173,938 
Genuine Parts Co...................      8,500         378,250 
Goodyear Tire & Rubber Co..........      9,100         467,512 
Snap-On, Inc. .....................      5,050         179,906 
                                                 -------------- 
                                                     1,938,631 
                                                 -------------- 
AUTOS & TRUCKS (1.8%) 
Chrysler Corp. ....................     47,800       1,577,400 
Ford Motor Co. ....................     77,800       2,479,875 
General Motors Corp. ..............     49,600       2,765,200 
Paccar, Inc........................      2,800         190,400 
                                                 -------------- 
                                                     7,012,875 
                                                 -------------- 
FOOD SERVICES, LODGING (0.9%) 
Harrah's Entertainment, Inc.* .....     10,500         208,688 
HFS, Inc.*.........................      8,700         519,825 
Marriott International, Inc.  .....      8,500         469,625 
McDonald's Corp. ..................     45,500       2,058,875 
Wendy's International, Inc.  ......      9,000         184,500 
                                                 -------------- 
                                                     3,441,513 
                                                 -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (0.4%) 
Black & Decker Corp. ..............      6,200         186,775 
Maytag Corp. ......................      9,100         179,725 
Newell Co. ........................     10,500         330,750 
Rubbermaid, Inc. ..................     10,800         245,700 
Stanley Works......................      6,600         178,200 
Whirlpool Corp. ...................      5,200         242,450 
Zenith Electronics Corp.*..........      1,205          13,104 
                                                 -------------- 
                                                     1,376,704 
                                                 -------------- 
LEISURE RELATED (1.5%) 
American Greetings Corp. ..........      7,100         201,463 
Brunswick Corp. ...................      7,700         184,800 
CUC International, Inc.*...........     26,050         618,687 
Disney (Walt) Co. .................     45,100       3,140,087 
Hasbro, Inc. ......................      6,400         248,800 
Hilton Hotels Corp. ...............     16,400         428,450 
ITT Corp.*.........................      8,100         351,338 
Mattel, Inc........................     17,743         492,368 
                                                 -------------- 
                                                     5,665,993 
                                                 -------------- 
PHOTO & OPTICAL (0.6%) 
Allergan, Inc. ....................      5,400         192,375 
Bausch & Lomb, Inc.................      5,200         182,000 
Eastman Kodak Co. .................     21,400       1,717,350 
Polaroid Corp. ....................      4,100         178,350 
                                                 -------------- 
                                                     2,270,075 
                                                 -------------- 
RETAIL--GENERAL (3.7%) 
Circuit City Stores, Inc. .........      7,100         213,888 
CVS Corp. .........................      7,000         289,625 
Dayton Hudson Corp. ...............     14,400         565,200 
Dillard Department Stores, Inc. 
 (Class A).........................      7,600         234,650 
Federated Department Stores, 
 Inc.*.............................     13,800         470,925 

                              55           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
Gap, Inc. .........................     18,900     $    569,362 
Harcourt General, Inc. ............      4,600         212,175 
Home Depot, Inc. ..................     32,000       1,604,000 
K-Mart Corp.*......................     32,200         334,075 
Limited, Inc. .....................     18,000         330,750 
Lowe's Cos., Inc. .................     11,500         408,250 
May Department Stores Co. .........     16,800         785,400 
Nordstrom, Inc.....................      5,400         191,362 
Penney (J.C.), Inc.................     15,400         750,750 
Pep Boys Manny Moe & Jack..........      5,500         169,125 
Price/Costco, Inc.*................     13,100         329,138 
Rite Aid Corp. ....................      8,200         325,950 
Sears, Roebuck & Co. ..............     26,100       1,203,863 
Tandy Corp. .......................      4,300         189,200 
TJX Cos., Inc......................      5,300         251,088 
Toys R Us, Inc.*...................     18,300         549,000 
Tupperware Corp. ..................      4,200         225,225 
Wal-Mart Stores, Inc. .............    152,700       3,493,012 
Walgreen Co. ......................     16,400         656,000 
Woolworth Corp.*...................      9,400         205,625 
                                                 -------------- 
                                                    14,557,638 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (10.3%)                   39,845,054 
                                                 -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (3.7%) 
Anheuser Busch, Inc. ..............     33,700       1,348,000 
Brown Forman Corp. (Class B) ......      4,700         215,025 
Coca-Cola Co. .....................    165,900       8,730,488 
Pepsico, Inc. .....................    103,100       3,015,675 
Seagram Ltd. ......................     25,200         976,500 
                                                 -------------- 
                                                    14,285,688 
                                                 -------------- 
CONTAINERS (0.2%) 
Bemis, Inc. .......................      5,300         195,437 
Crown Cork & Seal Co., Inc.  ......      8,300         451,313 
                                                 -------------- 
                                                       646,750 
                                                 -------------- 
DRUGS (6.3%) 
ALZA Corp. (Class A)*..............      7,300         188,888 
American Home Products Corp.  .....     42,400       2,485,700 
Amgen, Inc.*.......................     17,600         957,000 
Bristol-Myers Squibb Co. ..........     33,300       3,621,375 
Lilly (Eli) & Co. .................     36,700       2,679,100 
Merck & Co., Inc. .................     80,400       6,371,700 
Pharmacia & Upjohn, Inc. ..........     33,890       1,342,891 
Pfizer, Inc. ......................     42,800       3,547,050 
Schering Plough Corp. .............     24,700       1,599,325 
Warner-Lambert Co. ................     18,100       1,357,500 
                                                 -------------- 
                                                    24,150,529 
                                                 -------------- 
FOODS (2.5%) 
Archer Daniels Midland Co. ........     36,074         793,628 
Campbell Soup Co. .................     15,500       1,243,875 
ConAgra, Inc. .....................     16,000         796,000 
CPC International, Inc. ...........      9,500         736,250 
General Mills, Inc. ...............     10,400         659,100 
Heinz (H.J.) Co. ..................     24,350         870,513 
Hershey Foods Corp. ...............     10,200         446,250 
Kellogg Co. .......................     14,000         918,750 
Pioneer Hi Bred International, 
 Inc. .............................      5,500         385,000 
Quaker Oats Co. ...................      9,000         343,125 
Ralston Purina Group...............      7,000         513,625 
Sara Lee Corp. ....................     32,100     $ 1,195,725 
Whitman Corp. .....................      9,000         205,875 
Wrigley (Wm.), Jr. Co. ............      7,700         433,125 
                                                 -------------- 
                                                     9,540,841 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (3.6%) 
Abbott Laboratories................     51,600       2,618,700 
Baxter International, Inc. ........     18,100         742,100 
Becton Dickinson & Co. ............      8,300         360,012 
Biomet, Inc. ......................     12,400         187,550 
Boston Scientific Corp.*...........     11,800         708,000 
Columbia/HCA Healthcare Corp. .....     44,600       1,817,450 
Guidant Corp. .....................      4,900         279,300 
Humana, Inc.*......................     11,200         214,200 
Johnson and Johnson................     88,500       4,402,875 
Medtronic, Inc. ...................     15,900       1,081,200 
Mallinckrodt, Inc. ................      5,100         225,037 
Saint Jude Medical, Inc.*..........      5,750         245,093 
Tenet Healthcare Corp.*............     14,400         315,000 
United Healthcare Corp. ...........     12,300         553,500 
U.S. Surgical Corp. ...............      5,200         204,750 
                                                 -------------- 
                                                    13,954,767 
                                                 -------------- 
RETAIL--FOOD (0.6%) 
Albertsons, Inc. ..................     16,800         598,500 
American Stores Co. ...............      9,700         396,488 
Giant Food, Inc. (Class A).........      5,500         189,750 
Kroger Co.*........................      8,400         390,600 
Supervalu, Inc. ...................      6,800         192,950 
Sysco Corp. .......................     11,900         388,238 
Winn Dixie Stores, Inc. ...........     10,100         319,412 
                                                 -------------- 
                                                     2,475,938 
                                                 -------------- 
SOAPS & TOILETRIES (2.9%) 
Avon Products, Inc. ...............      9,500         542,688 
Clorox Co. ........................      3,700         371,387 
Colgate Palmolive Co. .............      9,800         904,050 
Gillette Corp. ....................     29,800       2,316,950 
International Flavors & 
 Fragrances, Inc. .................      7,700         346,500 
Procter & Gamble Co................     45,600       4,902,000 
Unilever N.V. .....................     10,700       1,875,175 
                                                 -------------- 
                                                    11,258,750 
                                                 -------------- 
TOBACCO (2.0%) 
American Brands, Inc. .............     11,300         560,763 
Loews Corp. .......................      7,600         716,300 
Philip Morris Cos., Inc. ..........     54,000       6,081,750 
UST, Inc. .........................     13,300         430,587 
                                                 -------------- 
                                                     7,789,400 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (21.8%)                84,102,663 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (7.5%) 
Ahmanson (H.F.) & Co. .............      7,000         227,500 
Banc One Corp. ....................     28,380       1,220,340 
Bank of Boston Corp. ..............     10,100         648,925 
Bank of New York Co. ..............     26,000         877,500 
BankAmerica Corp. .................     23,800       2,374,050 
Bankers Trust New York Corp.  .....      5,700         491,625 
Barnett Banks, Inc. ...............     12,900         530,513 
Boatmen's Bancshares, Inc. ........     10,300         664,350 
Chase Manhattan Corp. .............     29,140       2,600,745 

                              56           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
Citicorp...........................    31,200      $ 3,213,600 
Comerica, Inc. ....................     7,100          371,863 
CoreStates Financial Corp. ........    14,800          767,750 
Fifth Third Bancorp................     7,000          439,687 
First Bank Systems.................     8,900          607,425 
First Chicago NBD Corp. ...........    21,149        1,136,759 
First Union Corp. .................    18,845        1,394,530 
Golden West Financial Corp.  ......     4,100          258,812 
Great Western Financial Corp.  ....     9,700          281,300 
KeyCorp. ..........................    14,900          752,450 
Mellon Bank Corp. .................     8,600          610,600 
Morgan (J.P.) & Co., Inc. .........    12,400        1,210,550 
National City Corp. ...............    14,700          659,663 
NationsBank Corp. .................    19,100        1,867,025 
Norwest Corp. .....................    24,600        1,070,100 
PNC Bank Corp. ....................    22,600          850,325 
Republic New York Corp. ...........     3,900          318,337 
Suntrust Banks, Inc. ..............    14,800          728,900 
U.S. Bancorp.......................    10,000          449,375 
Wachovia Corp. ....................    11,000          621,500 
Wells Fargo & Co. .................     6,200        1,672,450 
                                                 -------------- 
                                                    28,918,549 
                                                 -------------- 
FINANCIAL SERVICES (2.0%) 
American Express Co. ..............    31,400        1,774,100 
Beneficial Corp. ..................     3,600          228,150 
Dean Witter Discover & Co. ........    10,700          708,875 
Fleet Financial Group, Inc.  ......    17,379          866,778 
Green Tree Financial Corp. ........     9,100          351,488 
Household International, Inc.  ....     6,400          590,400 
MBIA, Inc. ........................     2,900          293,625 
MBNA Corp. ........................    14,750          612,125 
Merrill Lynch & Co., Inc. .........    10,900          888,350 
Morgan Stanley Group, Inc. ........    10,100          576,962 
Salomon, Inc. .....................     7,200          339,300 
Transamerica Corp. ................     4,400          347,600 
                                                 -------------- 
                                                     7,577,753 
                                                 -------------- 
INSURANCE (3.8%) 
Aetna, Inc. .......................     9,943          795,440 
Allstate Corp. ....................    29,238        1,692,149 
American General Corp. ............    13,400          547,725 
American International Group, Inc.     30,950        3,350,338 
Aon Corp. .........................     7,100          441,088 
Chubb Corp. .......................    11,500          618,125 
CIGNA Corp. .......................     5,000          683,125 
General Re Corp. ..................     5,400          851,850 
ITT Hartford Group, Inc. ..........     7,700          519,750 
Jefferson-Pilot Corp. .............     4,700          266,137 
Lincoln National Corp. Industries .     6,900          362,250 
Marsh & McLennan Cos., Inc.  ......     4,700          488,800 
MGIC Investment Corp. .............     4,200          319,200 
Providian Corp. ...................     6,200          318,525 
Safeco Corp. ......................     8,300          327,331 
Saint Paul Cos., Inc. .............     5,500          322,438 
Torchmark Corp.....................     4,600          232,300 
Travelers Group, Inc...............    42,500        1,928,438 
UNUM Corp. ........................     4,800          346,800 
USF&G Corp. .......................     9,100          189,962 
USLIFE Corp. ......................     5,800          192,850 
                                                 -------------- 
                                                    14,794,621 
                                                 -------------- 
MORTGAGE RELATED (1.0%) 
Federal Home Loan 
 Mortgage Corp. ...................    11,900      $ 1,310,488 
Federal National Mortgage 
 Association.......................    72,400        2,696,900 
                                                 -------------- 
                                                     4,007,388 
                                                 -------------- 
UTILITY--ELECTRIC (2.8%) 
American Electric Power, Inc.  ....    12,400          509,950 
Baltimore Gas & Electric Co. ......     9,800          262,150 
Carolina Power & Light Co..........    10,100          368,650 
Central & South West Corp..........    14,000          358,750 
Cinergy Corp. .....................    10,513          350,871 
Consolidated Edison Co. N.Y., Inc.     15,600          456,300 
Dominion Resources, Inc. ..........    12,000          462,000 
DTE Energy Co. ....................     9,600          310,800 
Duke Power Co. ....................    13,400          619,750 
Edison International...............    28,800          572,400 
Entergy Corp. .....................    15,300          424,575 
FPL Group, Inc. ...................    12,100          556,600 
GPU, Inc...........................     8,000          269,000 
Houston Industries, Inc............    15,600          352,950 
Niagara Mohawk Power Co.*..........    17,900          176,763 
Northern States Power Co...........     4,900          224,787 
Ohio Edison Co. ...................    10,100          229,775 
Pacific Gas & Electric Co. ........    27,400          575,400 
Pacificorp.........................    19,600          401,800 
Peco Energy Co. ...................    14,800          373,700 
PP&L Resources, Inc. ..............    11,500          264,500 
Public Service Enterprise Group ...    15,800          430,550 
Southern Co. ......................    44,700        1,011,337 
Texas Utilities Co.................    14,900          607,175 
Unicom Corporation.................    14,300          387,887 
Union Electric Co. ................     6,800          261,800 
                                                 -------------- 
                                                    10,820,220 
                                                 -------------- 
UTILITY--GAS (0.4%) 
Columbia Gas System, Inc...........     3,900          248,137 
Consolidated Natural Gas Co.  .....     6,300          348,075 
ENRON Corp. .......................    16,900          728,813 
Nicor, Inc. .......................     5,200          185,900 
Peoples Energy Corp. ..............     5,800          196,475 
                                                 -------------- 
                                                     1,707,400 
                                                 -------------- 
UTILITY--TELEPHONE (5.8%) 
Alltel Corp. ......................     13,400         420,425 
Ameritech Corp. ...................     36,400       2,206,750 
AT&T Corp..........................    107,400       4,671,900 
Bell Atlantic Corp. ...............     29,000       1,877,750 
BellSouth Corp. ...................     65,900       2,660,712 
GTE Corp. .........................     63,800       2,902,900 
NYNEX Corp. .......................     29,200       1,405,250 
Pacific Telesis Group..............     28,400       1,043,700 
SBC Communications, Inc............     40,000       2,070,000 
Sprint Corp. ......................     28,500       1,136,437 
U.S. West Communications Group ....     31,700       1,022,325 
WorldCom, Inc.*....................     28,300         737,569 
                                                 -------------- 
                                                    22,155,718 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (23.3%) ...                 89,981,649 
                                                 -------------- 

                              57           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
ENERGY 
COAL & GAS PIPELINES (0.8%) 
Burlington Resources, Inc. ........     8,200      $    413,075 
Coastal Corp. .....................     7,000          342,125 
Pacific Enterprises Ltd. ..........     6,400          194,400 
Panenergy Corp. ...................    10,000          450,000 
Praxair, Inc. .....................    10,400          479,700 
Sonat, Inc. .......................     5,700          293,550 
Tenneco, Inc. .....................    11,300          509,913 
Williams Cos., Inc. ...............    10,350          388,125 
                                                 -------------- 
                                                     3,070,888 
                                                 -------------- 
OIL--DOMESTIC (2.2%) 
Amerada Hess Corp. ................     6,100          353,037 
Amoco Corp. .......................    32,600        2,624,300 
Ashland, Inc. .....................     4,800          210,600 
Atlantic Richfield Co. ............    10,600        1,404,500 
Kerr McGee Corp. ..................     3,300          237,600 
Louisiana Land & Exploration Corp.      3,300          176,963 
Occidental Petroleum Corp. ........    22,900          535,288 
Oryx Energy Co.*...................     8,000          198,000 
Pennzoil Co........................     3,300          186,450 
Phillips Petroleum Co. ............    17,300          765,524 
Sun, Inc. .........................     7,600          185,250 
Union Pacific Resources Group, 
 Inc. .............................    16,408          479,934 
Unocal Corp. ......................    16,400          666,250 
USX-Marathon Group.................    19,800          472,725 
                                                 -------------- 
                                                     8,496,421 
                                                 -------------- 
OIL--INTERNATIONAL (5.7%) 
Chevron Corp. .....................    43,300        2,814,500 
Exxon Corp. .......................    82,700        8,104,600 
Mobil Corp. .......................    26,100        3,190,725 
Royal Dutch Petroleum Co. (ADR) ...    35,500        6,061,625 
Texaco, Inc. ......................    17,500        1,717,188 
                                                 -------------- 
                                                    21,888,638 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.9%) 
Baker Hughes, Inc. ................     9,500          327,750 
Dresser Industries, Inc. ..........    11,600          359,600 
Halliburton Co. ...................     8,300          500,075 
McDermott International, Inc.  ....    11,900          197,838 
Rowan Cos., Inc.*..................     8,900          201,363 
Schlumberger, Ltd. ................    16,300        1,627,962 
Western Atlas, Inc.*...............     3,900          276,412 
                                                 -------------- 
                                                     3,491,000 
                                                 -------------- 
RAILROADS (0.9%) 
Burlington Northern Santa Fe ......    10,151          876,793 
Conrail, Inc. .....................     5,647          562,582 
CSX Corp. .........................    14,400          608,400 
Norfolk Southern Corp. ............     8,300          726,250 
Union Pacific Corp. ...............    16,200          974,025 
                                                 -------------- 
                                                     3,748,050 
                                                 -------------- 
 TOTAL ENERGY (10.5%)..............                 40,694,997 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (5.0%) 
Advanced Micro Devices, Inc.* .....     9,900          254,925 
AMP, Inc...........................    14,500          556,438 
Applied Materials, Inc.*...........    11,900      $    427,656 
Bay Networks, Inc.*................    13,700          285,988 
Cabletron Systems, Inc.*...........    10,300          342,475 
Cisco Systems, Inc.*...............    43,200        2,748,600 
EMC Corp.*.........................    15,400          510,125 
General Instrument Corp.*..........     9,100          196,788 
Harris Corp. ......................     3,000          205,875 
Intel Corp. .......................    54,300        7,109,906 
ITT Industries, Inc. ..............     8,400          205,800 
LSI Logic Corp.*...................     8,900          238,075 
Micron Technology, Inc.............    13,800          401,925 
Motorola, Inc. ....................    39,200        2,405,900 
National Semiconductor Corp.* .....     9,200          224,250 
Perkin-Elmer Corp..................     3,600          211,950 
Seagate Technology, Inc.*..........    14,200          560,900 
Tektronix, Inc. ...................     3,700          189,625 
Texas Instruments, Inc. ...........    12,600          803,250 
Tyco International, Ltd. ..........    10,400          549,900 
3Com Corp.*........................    11,500          843,812 
                                                 -------------- 
                                                    19,274,163 
                                                 -------------- 
OFFICE EQUIPMENT (3.7%) 
Amdahl Corp.*......................    14,400          174,600 
Apple Computer, Inc.*..............     8,600          179,525 
Compaq Computer Corp.*.............    17,900        1,329,075 
Dell Computer Corp.*...............    11,900          632,188 
Digital Equipment Corp.*...........    10,300          374,663 
Hewlett-Packard Co. ...............    67,300        3,381,825 
Honeywell, Inc.....................     8,400          552,300 
International Business Machines 
 Corp. ............................    34,300        5,179,300 
Pitney Bowes, Inc..................     9,800          534,100 
Sun Microsystems, Inc.*............    24,300          624,206 
Unisys Corp.*......................     3,200           21,600 
Xerox Corp. .......................    21,500        1,131,437 
                                                 -------------- 
                                                    14,114,819 
                                                 -------------- 
OFFICE EQUIPMENT SERVICES (3.2%) 
Autodesk, Inc. ....................     6,700          187,600 
Automatic Data Processing, Inc.  ..    19,300          827,488 
Computer Associates International, 
 Inc. .............................    24,250        1,206,438 
Computer Sciences Corp.*...........     5,100          418,838 
First Data Corp. ..................    29,800        1,087,700 
Microsoft Corp.*...................    79,200        6,543,900 
Novell, Inc.*......................    25,700          243,345 
Oracle Corp.*......................    43,525        1,817,169 
Silicon Graphics, Inc.*............    12,500          318,750 
                                                 -------------- 
                                                    12,651,228 
                                                 -------------- 
TELECOMMUNICATIONS (1.6%) 
AirTouch Communications, Inc.* ....    33,300          840,825 
Andrew Corp.*......................     4,175          221,536 
Cox Communications Inc. 
 (Class A)*........................        95            2,197 
DSC Communications Corp.*..........    10,300          184,113 
Lucent Technologies, Inc...........    42,094        1,946,848 
MCI Communications Corp............    45,400        1,484,012 
Northern Telecommunications Ltd.  .    17,100        1,058,062 
Tellabs, Inc.*.....................    12,600          474,075 
                                                 -------------- 
                                                     6,211,668 
                                                 -------------- 
 TOTAL TECHNOLOGY (13.5%)..........                 52,251,878 
                                                 -------------- 

                              58           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
DIVERSIFIED 
MISCELLANEOUS (1.4%) 
Alco Standard Corp. ...............     8,800      $     454,300 
Allied Signal, Inc. ...............    18,800         1,259,600 
Corning, Inc. .....................    15,200           703,000 
Minnesota Mining & Manufacturing 
 Co. ..............................    27,700         2,295,637 
Textron, Inc. .....................     5,500           518,375 
                                                 -------------- 
 TOTAL DIVERSIFIED (1.4%)..........                   5,230,912 
                                                 -------------- 
TOTAL COMMON STOCKS (97.1%) 
 (Cost $312,422,283)...............                 374,848,955 
                                                 -------------- 


                                      PRINCIPAL        VALUE 
                                        AMOUNT       (NOTE 1) 
- -----------------------------------  ----------- -------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT & AGENCIES 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97..........      $7,700,000      $  7,698,780 
U.S. Treasury 
 5.0%, due 02/20/97** .......         500,000           496,521 
                                                  ------------- 
 TOTAL U.S. GOVERNMENT & 
  AGENCIES (2.1%)............                         8,195,301 
                                                  ------------- 
TOTAL SHORT-TERM DEBT SECURITIES (2.1%) 
 (Amortized Cost 
 $8,195,301).................                         8,195,301 
                                                  ------------- 
TOTAL INVESTMENTS (99.2%) ... 
 (Cost/Amortized Cost $320,617,584)                 383,044,256 
OTHER ASSETS 
 LESS LIABILITIES (0.8%) ....                         3,204,925 
                                                  ------------- 
NET ASSETS (100.0%)..........                      $386,249,181 
                                                  ============= 
    

Financial Futures Contracts outstanding at December 31, 1996: 

<TABLE>
<CAPTION>
   

                        EXPIRATION       NUMBER        ORIGINAL      VALUE AT      UNREALIZED 
DESCRIPTION                DATE       OF CONTRACTS      VALUE        12/31/96     DEPRECIATION 
- --------------------  ------------  --------------  ------------  ------------  -------------- 
<S>                    <C>               <C>          <C>          <C>               <C>
LONG S&P 500 INDEX*        3/97            21         $7,986,250    $7,817,250     $(169,000) 
</TABLE>

- ------------ 
*      Non-income producing. 
**     Security segregated as collateral on financial futures contracts. 

                      See Notes to Financial Statements. 
    

                              59           
<PAGE>
THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

   
                                       NUMBER         VALUE 
                                     OF SHARES       (NOTE 1) 
- ---------------------------------  ------------  -------------- 
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
CHEMICALS (1.0%) 
Grace (W.R.) & Co. ...............     356,100    $  18,428,175 
Monsanto Co.......................   1,245,000       48,399,375 
                                                 -------------- 
 TOTAL BASIC MATERIALS (1.0%) ....                   66,827,550 
                                                 -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.4%) 
WMX Technologies, Inc. ...........     900,000       29,362,500 
                                                 -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (4.0%) 
Chris Craft Industries, Inc. 
 (Class B)*++ ....................   1,190,444       49,849,843 
Comcast Corp. (Class A) SPL ......   1,031,800       18,378,938 
Liberty Media Group (Class A)* ...   1,523,309       43,509,513 
TCI Group (Class A)*..............   9,094,236      118,793,458 
TCI Satellite Entertainment, Inc. 
 (Class A)*.......................     919,423        9,079,302 
Time Warner, Inc..................     190,000        7,125,000 
U.S. West Media Group*............     855,000       15,817,500 
                                                 -------------- 
                                                    262,553,554 
                                                 -------------- 
PROFESSIONAL SERVICES (2.4%) 
ADT Ltd.*.........................     446,000       10,202,250 
Ceridian Corp.*++.................   3,665,000      148,432,500 
Cognizant Corp. ..................     130,000        4,290,000 
                                                 -------------- 
                                                    162,924,750 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (6.8%) ..                  454,840,804 
                                                 -------------- 
CAPITAL GOODS 
AEROSPACE (0.4%) 
LoralSpace&Communications*(a)        1,540,000       28,297,500 
                                                 -------------- 
ELECTRICAL EQUIPMENT (0.6%) 
Westinghouse Electric Corp.  .....   1,785,000       35,476,875 
                                                 -------------- 
 TOTAL CAPITAL GOODS (1.0%) ......                   63,774,375 
                                                 -------------- 
CONSUMER CYCLICALS 
AIRLINES (0.5%) 
Delta Air Lines, Inc..............     200,000       14,175,000 
Northwest Airlines Corp. 
 (Class A)*.......................      93,300        3,650,363 
UAL Corp.*........................     291,700       18,231,250 
                                                 -------------- 
                                                     36,056,613 
                                                 -------------- 
LEISURE RELATED (3.6%) 
CUC International, Inc.*(a) ......   6,618,700      157,194,125 
Disney (Walt) Co..................     153,000       10,652,625 
Hasbro, Inc.......................     336,100       13,065,888 
ITT Corp.*........................   1,322,600       57,367,775 
                                                 -------------- 
                                                    238,280,413 
                                                 -------------- 
PHOTO & OPTICAL (1.0%) 
Eastman Kodak Co. ................     837,700       67,225,425 
                                                 -------------- 
RETAIL--GENERAL (6.3%) 
AutoZone, Inc.*...................   4,470,100      122,927,750 
CompUSA, Inc.*(a).................   3,167,600       65,331,750 
Home Depot, Inc...................     701,000     $  35,137,625 
Lowe's Cos., Inc..................   1,741,400       61,819,700 
Sears, Roebuck & Co. .............   1,950,500       89,966,813 
Wal-Mart Stores, Inc. ............   1,766,000       40,397,250 
                                                 -------------- 
                                                    415,580,888 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (11.4%)                   757,143,339 
                                                 -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.2%) 
Pepsico, Inc......................     421,000       12,314,250 
                                                 -------------- 
DRUGS (4.6%) 
Amgen, Inc.*......................     150,000        8,156,250 
Astra AB (A Shares)...............   1,290,000       63,750,955 
Merck & Co., Inc..................   1,849,200      146,549,100 
Pfizer, Inc. .....................     925,000       76,659,375 
Schering Plough Corp..............     200,000       12,950,000 
                                                 -------------- 
                                                    308,065,680 
                                                 -------------- 
HOSPITAL SUPPLIES & 
 SERVICES (2.3%) 
Abbott Laboratories ..............   1,150,000       58,362,500 
Boston Scientific Corp.*..........      70,100        4,206,000 
Healthsource, Inc.*...............      83,000        1,089,375 
Medtronic, Inc....................     992,900       67,517,200 
Saint Jude Medical, Inc.*.........     114,600        4,884,825 
United Healthcare Corp............     333,500       15,007,500 
                                                 -------------- 
                                                    151,067,400 
                                                 -------------- 
TOBACCO (5.0%) 
Loews Corp........................   2,068,500      194,956,125 
Philip Morris Cos., Inc. .........   1,180,300      132,931,288 
                                                 -------------- 
                                                    327,887,413 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (12.1%)                799,334,743 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (5.6%) 
Chase Manhattan Corp..............   1,183,768      105,651,294 
CoreStates Financial Corp.  ......     295,000       15,303,125 
First Chicago NBD Corp............     891,700       47,928,875 
First Union Corp..................   1,055,000       78,070,000 
Morgan (J.P.) & Co., Inc..........      84,900        8,288,363 
NationsBank Corp..................   1,178,000      115,149,500 
                                                 -------------- 
                                                    370,391,157 
                                                 -------------- 
FINANCIAL SERVICES (2.3%) 
American Express Co...............   1,505,000       85,032,500 
Dean Witter Discover & Co.  ......     556,583       36,873,624 
Household International, Inc. ....     103,000        9,501,750 
MBNA Corp. .......................     527,300       21,882,950 
                                                 -------------- 
                                                    153,290,824 
                                                 -------------- 
INSURANCE (13.2%) 
Allstate Corp.....................   1,851,647      107,164,070 
American International Group, 
 Inc. ............................   2,540,050      274,960,413 
ITT Hartford Group, Inc. .........   1,128,600       76,180,500 
PMI Group, Inc....................     808,700       44,781,763 

                              60           
<PAGE>
THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                     OF SHARES       (NOTE 1) 
- ---------------------------------  ------------   -------------- 
Progressive Corp. ................    1,213,800   $   81,779,775 
TIG Holdings, Inc. ...............    1,159,800       39,288,225 
Travelers Group, Inc. ............    5,535,665      251,180,799 
                                                  -------------- 
                                                     875,335,545 
                                                  -------------- 
MORTGAGE RELATED (0.4%) 
Federal National Mortgage 
 Association......................      693,000       25,814,250 
                                                  -------------- 
REAL ESTATE (2.9%) 
CBL & Associates Properties, 
 Inc.++ ..........................    1,077,200       27,872,550 
Essex Property Trust, Inc.  ......      292,200        8,583,375 
First Industrial Realty Trust ....      213,000        6,469,875 
Macerich Co. .....................      717,500       18,744,688 
Manufactured Home Communities ....      338,000        7,858,500 
Regency Realty Corp.++............      623,700       16,372,125 
Simon Debartolo Group, Inc. ......    1,443,000       44,733,000 
Spieker Properties, Inc...........    1,307,200       47,059,200 
Summit Properties, Inc............      519,100       11,485,088 
Sun Communities, Inc. ............      161,000        5,554,500 
                                                  -------------- 
                                                     194,732,901 
                                                  -------------- 
UTILITY--TELEPHONE (0.2%) 
BellSouth Corp. ..................       10,824          437,019 
Frontier Corp. ...................      500,000       11,312,500 
                                                  -------------- 
                                                      11,749,519 
                                                  -------------- 
 TOTAL CREDIT SENSITIVE (24.6%).                   1,631,314,196 
                                                  -------------- 
ENERGY 
OIL--DOMESTIC (0.5%) 
Union Pacific Resources Group, 
 Inc. ............................    1,026,477       30,024,452 
                                                  -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.5%) 
Western Atlas, Inc.*..............      458,800       32,517,450 
                                                  -------------- 
RAILROADS (2.3%) 
Canadian Pacific Ltd. ............    2,833,300       75,082,450 
Union Pacific Corp................    1,340,371       80,589,806 
                                                  -------------- 
                                                     155,672,256 
                                                  -------------- 
 TOTAL ENERGY (3.3%)..............                   218,214,158 
                                                  -------------- 
TECHNOLOGY 
ELECTRONICS (22.3%) 
Altera Corp.*.....................       50,000        3,634,375 
Bay Networks, Inc.*(a)............      860,200       17,956,675 
Cabletron Systems, Inc.*(a) ......    1,305,700       43,414,525 
Cisco Systems, Inc.*(a)...........    6,383,000      406,118,375 
EMC Corp.*(a).....................    3,590,900      118,948,563 
General Instrument Corp.*.........    1,782,410       38,544,616 
Intel Corp.(a)....................    2,752,800      360,444,750 
Micron Technology, Inc............      100,000        2,912,500 
National Semiconductor Corp.*(a) .    2,319,400       56,535,375 
Seagate Technology, Inc.*(a) .....    1,210,000       47,795,000 
Texas Instruments, Inc.(a)  ......      773,800       49,329,750 
3Com Corp.*(a)....................    4,513,900      331,207,413 
                                                  -------------- 
                                                   1,476,841,917 
                                                  -------------- 
OFFICE EQUIPMENT (1.8%) 
Compaq Computer Corp.*(a).........      500,000   $   37,125,000 
Sterling Software, Inc.*..........      586,200       18,538,575 
Xerox Corp........................    1,202,500       63,281,563 
                                                  -------------- 
                                                     118,945,138 
                                                  -------------- 
OFFICE EQUIPMENT SERVICES (3.8%) 
Electronic Data Systems Corp. ....    2,100,000       90,825,000 
Informix Corp.*(a)................    1,696,900       34,574,338 
Microsoft Corp.*..................      854,000       70,561,750 
Oracle Corp.*(a)..................      557,200       23,263,100 
Sterling Commerce, Inc.*..........      933,582       32,908,766 
                                                  -------------- 
                                                     252,132,954 
                                                  -------------- 
TELECOMMUNICATIONS (8.4%) 
AirTouch Communications, Inc.* ...    2,444,600       61,726,150 
Deutsche Telekom AG (ADR)*  ......    1,142,600       23,280,475 
DSC Communications Corp.*.........    2,016,100       36,037,788 
Mannesmann AG (ADR)...............      185,700       80,222,400 
MCI Communications Corp...........      421,000       13,761,438 
MFS Communications Co., Inc.*(a) .    6,226,764      339,358,630 
Teleport Communications Group, 
 Inc. (Class A)*..................       20,000          610,000 
                                                  -------------- 
                                                     554,996,881 
                                                  -------------- 
 TOTAL TECHNOLOGY (36.3%).........                 2,402,916,890 
                                                  -------------- 
DIVERSIFIED 
MISCELLANEOUS (0.2%) 
Anixter International, Inc.* .....      812,434       13,100,498 
Hanson (ADR)--Warrants 
 (Class B)*.......................   77,475,857          605,319 
                                                  -------------- 
 TOTAL DIVERSIFIED (0.2%).........                    13,705,817 
                                                  -------------- 
TOTAL COMMON STOCKS AND WARRANTS 
 (96.7%) 
 (Cost $4,791,317,138)............                 6,408,071,872 
                                                  -------------- 
PREFERRED STOCKS: 
TECHNOLOGY (0.7%) 
TELECOMMUNICATIONS 
MFS Communications Co., Inc. 
 8.0% Conv. ......................      487,000       44,438,750 
                                                  -------------- 
TOTAL PREFERRED STOCKS (0.7%) 
 (Cost $34,577,944)...............                    44,438,750 
                                                  -------------- 
                                      PRINCIPAL 
                                        AMOUNT 
                                   ------------ 
LONG-TERM DEBT SECURITIES: 
TECHNOLOGY (0.0%) 
ELECTRONICS 
3Com Corp. 
 10.25% Conv., 11/01/01+..........     $900,000        1,986,750 
                                                  -------------- 
TOTAL LONG-TERM DEBT SECURITIES (0.0%) 
 (Amortized Cost $1,247,499) .....                     1,986,750 
                                                  -------------- 
    

                              61           

<PAGE>
   
THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                   PRINCIPAL        VALUE 
                                    AMOUNT         (NOTE 1) 
- ------------------------------  -------------  -------------- 
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES (0.2%) 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97...........   $10,000,000   $    9,976,125 
                                                -------------- 
COMMERCIAL PAPER 
Alamo Funding 
 5.45%, due 02/13/97...........    20,000,000       19,869,806 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97...........    25,000,000       24,996,007 
Greenwich Asset Funding, Inc. 
 5.4%, due 04/04/97............    12,200,000       12,034,222 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97...........    50,000,000       49,990,569 
Three Rivers Funding 
 5.85%, due 01/27/97...........     2,800,000        2,788,170 
                                                -------------- 
 TOTAL COMMERCIAL PAPER (1.7%)                     109,678,774 
                                                -------------- 
TIME DEPOSITS 
Sumitomo Bank Ltd. 
 6.0%, due 01/02/97............    69,800,000       69,800,000 
Toronto Dominion Bank 
 6.25%, due 01/02/97...........    25,000,000       25,000,000 
                                                -------------- 
 TOTAL TIME DEPOSITS (1.4%) ...                     94,800,000 
                                                -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (3.3%) 
 (Amortized Cost 
 $214,450,487).................                    214,454,899 
                                                -------------- 
TOTAL INVESTMENTS (100.7%) 
 (Cost/Amortized Cost $5,041,593,068)            6,668,952,271 

                                     NUMBER OF 
                                   CONTRACTS(B) 
                                   ------------ 
CALL OPTIONS WRITTEN*(c): 
Bay Networks, Inc.: 
 January @ $26.5625............         2,000          (12,000) 
 January @ $26.625.............         1,500           (9,000) 
Cabletron Systems, Inc.: 
 March @ $35.50................         2,000         (462,000) 
 March @ $40.75................         3,000         (129,000) 
Cisco Systems, Inc.: 
 January @ $63.375.............         2,500         (680,000) 
 January @ $65.................         1,500          (96,000) 
 January @ $65.................         2,000         (248,000) 
 February @ $63.375............         2,000         (734,000) 
 February @ $65.375............         4,000       (1,140,000) 
 February @ $67.375............         1,500         (386,400) 
 March @ $63.25................         1,500         (852,000) 
 March @ $66.25................         3,000       (1,257,000) 
Compaq Computer Corp.: 
 January @ $72.875.............         1,000         (359,000) 
 January @ $73.................         1,000         (360,000) 
 January @ $74.................         1,000         (290,000) 
 February @ $66.375............         1,000         (969,500) 
 February @ $78.94.............         1,000         (290,000) 
CompUSA, Inc.: 
 February @ $22.4375 ..........         2,000         (270,000) 
 February @ $22.625............         4,000         (248,000) 
 February @ $22.625............         2,000         (262,000) 
 February @ $23................         4,000         (464,000) 
 February @ $23.125............         6,000         (425,400) 
 March @ $21.50................         1,500         (291,000) 
 March @ $22.375...............         2,000         (248,000) 
 March @ $22.6875..............         4,000         (536,000) 
CUC International, Inc.: 
 January @ $26.17..............         2,250          (20,250) 
 January @ $27.17..............         3,000           (9,000) 
 February @ $24.875............         1,500         (159,000) 
 February @ $24.875............         1,000          (99,000) 
 February @ $25................         1,000          (96,000) 
 February @ $25.875............         1,500          (76,350) 
 March @ $22.75................         1,500         (358,500) 
 March @ $24.75 ...............         3,000         (426,000) 
 March @ $25.25................         1,000          (96,800) 
EMC Corp. 
 January @ $26.50..............         2,000       (1,422,000) 
Informix Corp.: 
 January @ $20.75..............         2,450         (306,250) 
 January @ $27.................         2,000          (12,000) 
 February @ $20.625............         1,000         (160,000) 
 February @ $20.75.............         1,500         (258,000) 
 February @ $21.375............         2,000         (236,000) 
 March @ $20.875...............         3,000         (713,700) 
 March @ $21.625...............         2,000         (392,000) 
Intel Corp.: 
 January @ $104.75.............         1,000       (2,633,000) 
 January @ $109.75.............         2,000       (4,356,000) 
 February @ $121...............         2,000       (2,854,000) 
 February @ $121.375...........         1,000       (1,461,000) 
 February @ $122.875...........         1,000       (1,365,000) 
 March @ $127.875..............         1,000       (1,110,000) 
 March @ $132.50...............         1,000         (889,000) 
Loral Space & Communications: 
 February @ $17.25.............         2,000         (336,000) 
 February @ $18.50.............         1,000         (131,000) 
 February @ $18.75.............         1,500         (166,500) 
MFS Communications Co., Inc.: 
 January @ $45.125.............         2,000       (1,950,000) 
 January @ $49.95..............         3,500       (2,082,500) 
 January @ $50.375.............         1,500         (849,000) 
 February @ $48.625............         2,000       (1,594,000) 
 February @ $48.75.............         1,000         (792,000) 
 February @ $48.875............         2,000       (1,546,000) 
 February @ $49................         1,500       (1,168,500) 
 February @ $49.375............         1,500       (1,035,000) 
 February @ $50.50.............         1,500         (870,000) 
 February @ $50.50.............         2,000       (1,294,000) 
 February @ $51.125............         1,500         (876,000) 
 March @ $48.125...............         1,500       (1,219,500) 
National Semiconductor Corp. 
 January @ $19.375.............         2,000       (1,011,400) 
Oracle Corp. 
 March @ $43.50................         2,000         (604,000) 
Seagate Technology, Inc. 
 February @ $37.6875...........         2,000         (720,000) 
Texas Instruments, Inc.: 
 January @ $50.50..............         2,000       (2,694,000) 
 February @ $54.50.............         1,500       (1,485,000) 
3Com Corp.: 
 January @ $62.50..............         2,000       (2,276,600) 
 January @ $62.75..............         2,000       (2,318,200) 
 January @ $64.................         1,500       (1,591,050) 

                              62           
<PAGE>
THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                 NUMBER OF         VALUE 
                                CONTRACTS(B)     (NOTE 1) 
- -----------------------------  ------------  --------------- 
 January @ $65.59.............     2,000      $   (1,602,000) 
 January @ $65.875............     1,500          (1,212,300) 
 February @ $69.75............     1,500          (1,089,150) 
 February @ $71...............     1,500            (912,900) 
 February @ $72...............     1,500            (880,500) 
 February @ $73.33............     1,500            (906,000) 
 February @ $75.125...........     2,000            (927,800) 
 February @ $75.50............     1,000            (449,000) 
 March @ $79.125..............     2,000            (798,000) 
 March @ $79.20...............     2,000            (770,000) 
 March @ $79.25...............     2,000            (790,000) 
 March @ $80..................     2,000            (730,000) 
 March @ $81.125..............     2,000            (662,600) 
                                             --------------- 
TOTAL CALL OPTIONS WRITTEN (-1.1%) 
 (Premiums Received $68,607,800)                 (70,867,650) 
                                             --------------- 
OTHER ASSETS 
 LESS LIABILITIES (0.4%)......                    28,548,958 
                                             --------------- 
NET ASSETS (100.0%)...........                $6,626,633,579 
                                             =============== 
- ------------ 
*      Non-income producing. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $1,986,750 
       or 0.03% of net assets. 
++     Affiliated company as defined under the Investment Company Act of 1940 
       (see Note 6). 
(a)    Partially held as collateral on outstanding written call options. 
(b)    One contract relates to 100 shares. 
(c)    Covered call option contracts written in connection with securities 
       held. 
       Glossary: 
       ADR--American Depository Receipt 

                      See Notes to Financial Statements. 
    

                              63           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
[S]                                 [C]          [C]
COMMON STOCKS AND OTHER 
 INVESTMENTS: 
BASIC MATERIALS 
CHEMICALS (1.4%) 
Bayer AG...........................      40,000    $ 1,623,343 
Dainippon Ink & Chemical, Inc. ....     160,000        592,695 
GP Batteries International Ltd.  ..     850,000      2,822,000 
GP Batteries International 
 Ltd.--Rights*.....................      12,500          6,250 
Grace (W.R.) & Co. ................      39,000      2,018,250 
Indo Gulf Fertilisers (GDR)........     150,000        105,000 
Ishihara Sangyo Ltd.*..............     438,000      1,058,976 
Millennium Chemicals, Inc.*........       7,142        126,771 
Mitsubishi Chemical Corp...........      44,000        142,475 
Royal Plastics Group Ltd.*+........      50,000        925,689 
Sanyo Chemicals....................      96,000        737,760 
Sekisui Chemical Co. Ltd. .........     144,000      1,454,797 
Shin-Etsu Chemical Ltd. ...........      39,000        710,560 
SKW Trostberg AG...................      45,000      1,222,966 
Tessenderlo Chemie.................       1,000        429,789 
                                                 -------------- 
                                                    13,977,321 
                                                 -------------- 
CHEMICALS--SPECIALTY (1.3%) 
SGL Carbon AG+.....................      91,100     11,491,103 
UCAR International, Inc.*..........      40,000      1,505,000 
                                                 -------------- 
                                                    12,996,103 
                                                 -------------- 
METALS & MINING (0.5%) 
Broken Hill Proprietary Co. Ltd. ..     100,000      1,424,371 
Great Central Mines Ltd.*..........     408,900      1,163,551 
Johnson Matthey PLC................      40,000        376,882 
Plutonic Resources Ltd.............      50,000        232,494 
Western Mining Corp. Ltd. .........     200,000      1,260,632 
Westralian Sands Ltd. .............     280,000        890,232 
                                                 -------------- 
                                                     5,348,162 
                                                 -------------- 
PAPER (0.4%) 
Asia Pacific Resources 
 International Holdings Ltd. 
 (Class A)*........................      70,000        393,750 
Enso Oy (Series R).................     124,000        998,006 
Fletcher Forestry Shares...........      17,026         28,527 
Grupo Industrial Durango (ADR)* ...      70,000        743,750 
Mayr-Melnhof Karton Aktien 
 AG*+..............................      24,000      1,174,791 
Nippon Paper Industries Co.  ......      32,000        149,210 
Oji Paper Co. Ltd. ................      71,000        449,383 
                                                 -------------- 
                                                     3,937,417 
                                                 -------------- 
STEEL (0.6%) 
Acerinox S.A.......................       2,002        289,509 
British Steel......................     400,000      1,099,810 
Hitachi Metals Ltd.................     158,000      1,256,524 
SSAB Svenskt Stal (Class B)........       6,000        100,305 
Sumitomo Metal Industries..........   1,196,000      2,943,269 
                                                 -------------- 
                                                     5,689,417 
                                                 -------------- 
 TOTAL BASIC MATERIALS (4.2%) .....                 41,948,420 
                                                 -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (1.5%) 
B.U.S. Berzelius 
 Umwelt-Service AG.................      76,700        947,037 
Daiseki Co. Ltd....................      32,000        762,628 
Matsuda Sangyo Co. Ltd.............      23,000        593,817 
Powerscreen International..........     640,000      6,194,570 
Tomra Systems ASA..................     335,000      5,234,994 
WMX Technologies, Inc. ............      50,000      1,631,250 
                                                 -------------- 
                                                    15,364,296 
                                                 -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (2.7%) 
Carlton Communications PLC.........     130,000      1,145,807 
Comcast Corp. (Class A) SPL........      57,000      1,015,313 
Elsevier N.V. .....................     180,000      3,040,525 
Liberty Media Group 
 (Class A)*........................      94,050      2,686,303 
Mirror Group Newspapers PLC  ......     250,000        922,933 
Nippon Television Network Corp.  ..      12,300      3,717,296 
Reed International.................      60,000      1,132,188 
Takara Printing Co.................       4,000         32,467 
TCI Group (Class A)*...............     482,709      6,305,390 
TCI Satellite Entertainment, Inc. 
 (Class A)*........................      47,800        472,025 
Television Broadcasts..............      50,000        199,754 
Time Warner, Inc...................      15,750        590,625 
Tokyo Broadcasting System..........     170,000      2,598,221 
TVI Televisao Independente*........       4,700         13,948 
Ver Ned Uitgeversbedr Ver 
 Bezit N.V.........................     150,000      3,132,504 
                                                 -------------- 
                                                    27,005,299 
                                                 -------------- 
PROFESSIONAL SERVICES (3.2%) 
ADT Ltd.*..........................     140,993      3,225,215 
Apcoa Parking AG...................      20,000      2,144,528 
Asatsu, Inc. ......................      62,500      1,986,012 
Ceridian Corp.*....................     264,700     10,720,350 
Content Beheer N.V.*+..............     168,000      6,414,258 
Dauphin O.T.A.*....................         150          9,309 
Goudsmit (Eduard) N.V.*............      17,000      1,514,477 
Meitec Corp. ......................     163,600      3,121,976 
Prosegur Compania Seguridad SA ....       4,310         39,868 
WPP Group PLC......................    600,000       2,610,764 
                                                 -------------- 
                                                    31,786,757 
                                                 -------------- 
TRUCKING, SHIPPING (1.1%) 
Brambles Industries Ltd. ..........    140,000       2,731,899 
Irish Continental Group............    153,500       1,079,937 
Kawasaki Kisen*....................    292,000         665,642 
Koninklijke Nedlloyd Groep N.V.  ..     80,000       2,193,621 
Western Bulk Shipping+ ............     94,500         452,668 
Yamato Transport ..................    343,000       3,554,097 
                                                 -------------- 
                                                    10,677,864 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (8.5%) ...                 84,834,216 
                                                 -------------- 
CAPITAL GOODS 
AEROSPACE (0.4%) 
Loral Space & Communications* .....    163,000       2,995,125 
Swire Pacific Ltd. (Class A) ......    100,000         953,520 
                                                 -------------- 
                                                     3,948,645 
                                                 -------------- 

                              64           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
BUILDING & CONSTRUCTION (2.2%) 
ABB AG ............................       3,000    $ 3,731,789 
Bam Groep Holdings.................       1,000         56,113 
Bufete Industrial S.A. (ADR)* .....      19,000        403,750 
Fomento de Construcciones Y 
 Contratas SA......................       1,000         93,272 
Hitachi Plant Engineering & 
 Construction Co...................     135,000        799,672 
Japan Industrial Land Development .      50,000        949,832 
Kajima Corp. ......................     121,000        865,107 
Kaneshita Construction Co. ........     127,000      1,206,286 
MacMahon Holdings Ltd. ............   2,000,000      1,780,464 
Metacorp Berhard...................     308,000        786,617 
Mitsui Home Co. Ltd................     127,000      1,568,172 
Nanno Construction Co. Ltd.........      53,000        315,776 
National House Industrial Co.  ....      22,000        292,548 
Ohmoto Gumi Co. Ltd................      61,000        874,363 
Oriental Construction Co. .........      60,300        775,814 
Paul Y.-ITC Construction Holdings .     500,000        119,594 
Paul Y.-ITC Construction 
 Holdings--Warrants*...............     100,000          1,791 
Penta Ocean Construction...........      37,000        164,856 
PS Corp. ..........................     109,700      1,837,648 
Sacos Corp. .......................      22,900        209,602 
Sanyo Engineering & Construction, 
 Inc. .............................      25,000        222,347 
Sho Bond Construction..............     119,700      3,224,799 
Suido Kiko Kaisha..................      42,000        297,384 
Toda Construction..................     114,000        866,246 
Wesco, Inc.........................      46,150        577,821 
                                                 -------------- 
                                                    22,021,663 
                                                 -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (1.2%) 
Boral Ltd. ........................     180,000        512,201 
BPB PLC ...........................     540,000      3,547,659 
Fujikura Ltd. .....................     211,000      1,690,769 
Lafarge Canada.....................       7,000        122,056 
Lafarge Corp.......................      33,000      1,979,936 
Macmillan Bloedel Ltd..............      30,000        393,281 
Nichiha Corp.......................     154,500      2,734,867 
Portland Valderrivas SA*...........      12,899        869,024 
Sumitomo Forestry Co. .............      30,000        365,253 
                                                 -------------- 
                                                    12,215,046 
                                                 -------------- 
ELECTRICAL EQUIPMENT (0.7%) 
Alcatel Alsthom....................      20,000      1,606,630 
Omron Corp. .......................     184,000      3,463,604 
Vae Eisenbahnsys AG................       3,000        340,523 
Yaskawa Electric Corp.*............     267,000        926,811 
                                                 -------------- 
                                                     6,337,568 
                                                 -------------- 
MACHINERY (3.0%) 
Asahi Diamond 
 Industry Co. Ltd. ................     108,000        979,190 
BT Industries AB+..................      70,000      1,303,674 
Construcciones Auxiliar Ferro .....       9,425        357,446 
Danieli & Co.*.....................      32,200        265,349 
Enshu*.............................      60,000        180,295 
Fag Kugelfischer Georg Schaefer ...      16,200    $    221,608 
IHC Caland N.V.....................      52,000      2,969,024 
Ishikawajima Harima Heavy 
 Industries Co. Ltd................     164,000        729,298 
Kalmar Industries AB+..............      70,000      1,077,840 
Kawasaki Heavy Industries..........     380,000      1,571,712 
Keppel Corp. ......................      76,000        592,010 
Keyence Corp. .....................      14,000      1,728,694 
Makino Milling Machine Co. ........      76,000        484,967 
Mitsubishi Heavy Industries Ltd. ..     515,000      4,091,184 
Namura Shipbuilding Co.............     106,000        347,811 
Nippon Seiko K.K. .................       4,000         24,247 
Nireco.............................      24,000        273,552 
Nitta Corp.........................     122,000      1,527,502 
Nitto Kohki Co. Ltd................      62,000      2,221,743 
Siebe PLC..........................      90,000      1,668,217 
SMC Corp...........................      50,600      3,403,627 
Sodick Co.*........................     380,000      3,149,987 
Thai Engine Manufacturing Public 
 Co. Ltd.*.........................      87,000        675,076 
                                                 -------------- 
                                                    29,844,053 
                                                 -------------- 
 TOTAL CAPITAL GOODS (7.5%)........                 74,366,975 
                                                 -------------- 
CONSUMER CYCLICALS 
AIRLINES (1.1%) 
Air Canada*........................     100,000        452,803 
British Airways....................     150,000      1,555,923 
Continental Airlines, Inc. 
 (Class B)*........................      38,000      1,073,500 
Delta Air Lines, Inc...............      12,000        850,500 
KLM................................     100,000      2,811,444 
Northwest Airlines Corp. 
 (Class A)*........................      27,100      1,060,288 
Qantas Airways Ltd.................      15,000         25,038 
Singapore Airlines Ltd. ...........     250,000      2,268,992 
UAL Corp.*.........................      16,500      1,031,250 
                                                 -------------- 
                                                    11,129,738 
                                                 -------------- 
APPAREL, TEXTILE (0.4%) 
Adidas AG+.........................      13,000      1,123,603 
Carli Gry International A/S* ......      30,000      1,437,049 
First Sign International 
 Holdings Ltd. ....................   2,630,000        841,586 
King Co.*..........................      55,000        247,431 
Morishita Co. Ltd..................       6,000         42,069 
Renown, Inc.*......................      27,000         72,040 
                                                 -------------- 
                                                     3,763,778 
                                                 -------------- 
AUTO RELATED (1.0%) 
Asahi Glass Co. Ltd................      73,000        687,074 
Autoliv AB.........................      20,000        876,937 
Autoliv AB (ADS)*+.................      23,700      1,025,025 
Bridgestone Metalpha ..............       7,000         59,839 
FCC Co. Ltd........................      18,000        489,595 
Mabuchi Motor Co. .................      44,300      2,230,110 
Michelin (CGDE), (Class B).........      40,000      2,159,391 
Minebea Co. .......................     230,000      1,922,459 
Toyoda Gosei*......................       5,000         34,669 
                                                 -------------- 
                                                     9,485,099 
                                                 -------------- 

                              65           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
AUTOS & TRUCKS (0.6%) 
Honda Motor Corp. .................     157,000    $  4,487,264 
Isuzu Motors Ltd. .................     127,000         564,761 
Toyota Motor Corp. ................      49,000       1,408,946 
                                                 -------------- 
                                                      6,460,971 
                                                 -------------- 
FOOD SERVICES, LODGING (0.6%) 
AAPC Limited ......................   1,500,000         906,129 
Accor SA ..........................      12,000       1,519,514 
International Fast Food Corp.*  ...       8,000           1,040 
Jurys Hotel Group PLC .............     400,000       1,864,810 
QPQ Corp.* ........................      32,700          77,663 
QPQ Corp.--Warrants* ..............      32,700           4,088 
Sanyo Pax Co. Ltd. ................      48,000         833,089 
Thistle Hotels PLC* ...............     249,200         774,832 
                                                 -------------- 
                                                      5,981,165 
                                                 -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (0.9%) 
Hunter Douglas N.V. ...............      30,000       2,021,810 
Industrie Natuzzi (ADR) ...........     114,000       2,622,000 
Matsushita Electric Industrial 
 Co. ..............................      60,000         979,190 
Nippon Electric Glass .............      79,000       1,214,230 
Philips Electronics ...............      10,000         404,941 
Sanyo Electric Co. Ltd. ...........     377,000       1,562,559 
Sharp Corp. .......................      37,000         527,157 
                                                 -------------- 
                                                      9,331,887 
                                                 -------------- 
LEISURE RELATED (2.9%) 
Cinar Films, Inc. (Class B)*  .....      48,000       1,248,000 
CUC International, Inc.* ..........     375,800       8,925,250 
Enix Corp.* .......................      10,200         230,757 
Hasbro, Inc. ......................      13,000         505,375 
ITT Corp.* ........................      67,700       2,936,488 
Japan Airport Terminal Co. ........     130,200       1,596,442 
KTM Motorradholding AG* ...........      10,440         583,350 
Mars Engineering Corp.* ...........      32,900         838,054 
Namco Ltd. ........................      85,100       2,608,626 
Nelvana Limited*+ .................     130,000       2,159,942 
Nintendo Co. ......................      43,700       3,128,167 
Rank Group PLC ....................     100,000         746,055 
Tag Heuer International SA (ADR)*       143,200       2,309,100 
Tourism Holdings Ltd. .............     600,000       1,145,259 
                                                 -------------- 
                                                     28,960,865 
                                                 -------------- 
PHOTO & OPTICAL (0.4%) 
Luxottica Group (ADR) .............      20,000       1,040,000 
Noritsu Koki Co. Ltd. .............      63,000       2,964,770 
                                                 -------------- 
                                                      4,004,770 
                                                 -------------- 
RETAIL--GENERAL (5.7%) 
Asda Group PLC* ...................     400,000         842,845 
AutoZone, Inc.* ...................     253,600       6,974,000 
British Airport Author PLC ........     500,000       4,167,116 
Centros Comerciales Pryca SA  .....      75,000       1,589,858 
CompUSA, Inc.* ....................     179,700       3,706,313 
Dai-Ichi Corp. ....................      35,000         707,193 
Dixons Group PLC* .................     450,000       4,182,105 
Doshisha Co. ......................      47,000         771,091 
Eiden Sakakiya Co. Ltd. ...........      84,000         848,631 
Fu Hui Jewellery* .................     450,000          41,890 
Gucci Group N.V. ..................      15,000         958,125 
Homac Corp. .......................      35,700         647,353 
Home Centers Ltd.* ................     142,800         660,450 
Home Wide Corp, Inc. ..............      18,000         161,644 
House of Fraser PLC ...............     750,000       1,972,206 
Isetan Co. ........................     190,000       2,460,927 
Lowe's Cos., Inc. .................      24,300         862,650 
Matsuyadenki Co. Industries  ......       6,000          56,472 
MFI Furniture PLC .................     100,000         319,493 
Nissen Corp. Ltd. .................      40,300         281,867 
Paris Miki, Inc. ..................      60,900       2,198,100 
Rinascente ........................     175,000       1,015,247 
Rinascente--Warrants* .............       8,750           3,859 
Sato Corp. ........................     105,700       2,062,706 
Sears, Roebuck & Co. ..............     107,300       4,949,213 
Siam Makro Public Co. Ltd. ........      50,000         210,559 
Sriwani Holdings BHD ..............     680,000       1,830,925 
Swank International Manufacturing     1,000,000         151,270 
St. Dupont*+ ......................      64,400       2,184,523 
Thorn PLC* ........................     500,000       2,154,223 
Vendex International N.V. .........      14,400         615,602 
Wal-Mart Stores, Inc. .............     165,000       3,774,375 
Warehouse Group Ltd. ..............     846,250       2,034,072 
Xebio Co. .........................      30,600         911,579 
                                                 -------------- 
                                                     56,308,482 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (13.6%)                   135,426,755 
                                                 -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (1.4%) 
Grand Metropolitan ................     300,000       2,358,939 
Guinness PLC ......................     650,000       5,094,331 
Lion Nathan Ltd. ..................     592,000       1,418,764 
Louis Dreyfus Citrus*+ ............      71,500       2,342,681 
Panamerican Beverages .............      30,000       1,406,250 
Quilmes Industrial Quins (ADR) ....     131,100       1,196,288 
                                                 -------------- 
                                                     13,817,253 
                                                 -------------- 
DRUGS (5.1%) 
Astra AB (A Shares) ...............      40,000       1,976,774 
Biogen, Inc.* .....................      59,000       2,286,250 
Hafslund Nycomed ASA 
 (B Shares)........................      80,000         549,060 
Merck & Co., Inc. .................     107,600       8,527,300 
Novartis AG (ADR) .................      20,000       1,141,710 
Novartis AG* ......................       1,110       1,271,296 
Novo-Nordisk AS (ADR) 
 (B Shares)........................      17,500       3,299,607 
Nycomed ASA (B Shares)* ...........      90,000       1,385,214 
Pfizer, Inc. ......................      54,000       4,475,250 
Roche Holdings AG Genusscheine  ...         800       6,224,879 
Santen Pharmaceutical Co. .........     150,000       3,108,540 
Schering Plough Corp. .............      13,000         841,750 
Smith & Nephew PLC* ...............     500,000       1,550,356 
Smithkline Beecham PLC ............     200,000       2,773,509 
Taisho Pharmaceutical Co. .........      95,000       2,239,444 
Takeda Chemical Industries ........      30,000         629,479 
Yamanouchi Pharmaceutical .........     198,000       4,069,079 
Zeneca Group PLC ..................     180,000       5,080,198 
                                                 -------------- 
                                                     51,429,695 
                                                 -------------- 

                              66           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
FOODS (0.7%) 
Fyffes PLC ........................   2,700,000    $  5,034,988 
Nestle AG .........................         500         536,795 
Nutrica Verenigde Bedrijven N.V. ..       2,900         440,373 
Oie Sangyo Co. Ltd. ...............       4,000          51,809 
Shriram Industrial Enterprises 
 Ltd. (GDR)*+ .....................     165,000          24,750 
Viscofan Envoltura ................      60,000         878,758 
                                                 -------------- 
                                                      6,967,473 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (1.1%) 
Abbott Laboratories ...............      38,500       1,953,875 
Boston Scientific Corp.* ..........      23,000       1,380,000 
Cochlear Ltd. .....................      50,000         142,278 
Coloplast A/S B ...................         800          91,047 
Medtronic, Inc. ...................      56,400       3,835,200 
Quest Medical, Inc.* ..............     164,543       1,275,208 
Saint Jude Medical, Inc.* .........      46,600       1,986,325 
Scandinavian Mobility 
 International, Inc.+ .............      13,700         225,732 
Tamro Group .......................      10,000          66,780 
                                                 -------------- 
                                                     10,956,445 
                                                 -------------- 
RETAIL--FOOD (0.6%) 
Casino Guichard-Perrachon .........      13,590         632,812 
Daimon Co. Ltd. ...................      45,400         729,160 
Familymart Co. ....................       4,900         195,898 
Loblaw Companies Ltd. .............      90,000         930,071 
McBride PLC .......................     350,000         815,436 
Ministop Co. Ltd. .................      19,800         483,844 
Seven-Eleven Japan Ltd. ...........      41,000       2,400,311 
                                                 -------------- 
                                                      6,187,532 
                                                 -------------- 
SOAPS & TOILETRIES (0.2%) 
Shiseido Co. ......................     146,000       1,689,319 
                                                 -------------- 
TOBACCO (1.9%) 
BAT Industries ....................     300,000       2,489,991 
Imperial Tobacco PLC* .............     200,000       1,291,677 
Loews Corp. .......................      97,800       9,217,650 
RJ Reynolds BHD ...................     200,000         542,467 
Swedish Match Co. AB* .............   1,100,000       3,871,426 
Tabacalera SA .....................      40,000       1,723,599 
                                                 -------------- 
                                                     19,136,810 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (11.0%)                110,184,527 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (5.0%) 
Akita Bank ........................      75,000         466,281 
Asahi Bank Ltd. ...................     164,000       1,458,596 
Banco Comercial Portuguese SA .....      60,000         791,596 
Banco Latinoamericano de 
 Exportaciones S.A. ...............      60,000       3,045,000 
Banco Popular .....................       5,000         982,822 
Banco Santander-Chile (ADR)  ......      15,000         225,000 
Bancomer B Local* .................   1,000,000         398,882 
Bank of Tokyo-Mitsubishi Bank  ....     209,000       3,880,062 
Bankinter-Banco Interc Espana  ....       1,000         155,170 
Barclays Bank .....................     140,000       2,399,539 
Chase Manhattan Corp. .............      68,288       6,094,704 
First Chicago NBD Corp. ...........      67,000       3,601,250 
First Union Corp. .................      88,000       6,512,000 
Fokus Bank ........................      58,000         399,890 
Grupo Financiero Bantorte (Class 
 B)* ..............................     178,750         179,840 
Hachijuni Bank ....................      59,000         560,401 
HSBC Holdings PLC (H.K.$)..........      80,000       1,711,811 
Mitsubishi Trust & Banking Corp.  .      93,000       1,244,711 
Morgan (J.P.) & Co., Inc. .........       5,200         507,650 
NationsBank Corp. .................      67,000       6,549,250 
Overseas Chinese Bank .............      60,000         746,087 
Overseas Union Bank Ltd. ..........     180,000       1,389,266 
Shizuoka Bank .....................     149,000       1,582,506 
Sparbanken Sverige AB 
 (A Shares) .......................     148,000       2,539,304 
Standard Chartered PLC ............     150,000       1,847,578 
Toho Bank .........................      77,000         466,747 
Union Bank of Norway ..............       8,600         270,132 
                                                 -------------- 
                                                     50,006,075 
                                                 -------------- 
FINANCIAL SERVICES (4.7%) 
American Express Co. ..............     143,000       8,079,500 
Americredit Corp.* ................     296,700       6,082,350 
CMIC Finance & Securities Co. Ltd.      724,700       1,045,539 
Credit Local de France ............      25,000       2,177,893 
Credit Saison Co. .................     181,600       4,061,342 
Dean Witter Discover & Co. ........      35,900       2,378,375 
Hong Leong Finance Ltd. ...........     160,000         372,758 
Household International, Inc.  ....      20,700       1,909,575 
Invesco ...........................     400,000       1,778,198 
JCG Holdings ......................     142,000         138,613 
MBNA Corp. ........................      48,000       1,992,000 
Mercury Finance Co. ...............     472,950       5,793,638 
Nichiei Co. Ltd. ..................      57,500       4,225,240 
Promise Co. Ltd. ..................      35,800       1,762,024 
PT Bunas Finance Indonesia*  ......     377,000         399,026 
Sanyo Shinpan Finance Co. Ltd.  ...      27,100       1,696,529 
Takefuji Corp.* ...................      20,200       1,456,437 
Yamaichi Securities ...............     343,000       1,525,300 
                                                 -------------- 
                                                     46,874,337 
                                                 -------------- 
INSURANCE (5.3%) 
Acceptance Industries Cos., Inc.* .     110,100       2,174,475 
Aegon N.V. ........................      95,000       6,050,679 
American International 
 Group, Inc. ......................      96,250      10,419,063 
AMEV N.V. .........................     125,000       4,374,804 
Corporacion Mapfre 
 Cia Inter SA .....................      70,853       4,320,154 
Irish Life PLC ....................     100,000         459,421 
Koa Fire & Marine .................     109,000         528,953 
Pacific & Orient BHD ..............     220,000         531,380 
PennCorp Financial Group, Inc.  ...      35,700       1,285,200 
PMI Group, Inc. ...................      36,500       2,021,188 
Progressive Corp. .................      61,500       4,143,563 
Travelers Group, Inc. .............     293,133      13,300,910 
Twentieth Century Industries  .....     211,000       3,560,625 
                                                 -------------- 
                                                     53,170,415 
                                                 -------------- 

                              67           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
   
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
MORTGAGE RELATED (0.1%) 
Federal National Mortgage 
 Association ......................      15,000    $    558,750 
                                                 -------------- 
REAL ESTATE (2.5%) 
Arden Realty Group, Inc. ..........      98,500       2,733,375 
Castle & Cooke, Inc.* .............      85,000       1,349,375 
Cheung Kong Holdings ..............      90,000         799,987 
Chubu Sekiwa Real Estate ..........      23,000         295,916 
City Developments Ltd. ............     270,000       2,431,216 
Daibiru Corp. .....................      90,000         831,534 
JP Realty, Inc. ...................      87,300       2,258,888 
Macerich Co. ......................     151,700       3,963,163 
Mitsubishi Estate Co. .............     218,000       2,240,048 
Prentiss Properties Trust .........      85,000       2,125,000 
Sap Holdings* .....................      66,000         316,215 
Spieker Properties, Inc. ..........      37,700       1,357,200 
Storage USA, Inc. .................      28,000       1,053,500 
Summit Properties, Inc. ...........      72,000       1,593,000 
Sun Communities, Inc. .............      41,000       1,414,500 
                                                 -------------- 
                                                     24,762,917 
                                                 -------------- 
UTILITY--ELECTRIC (2.8%) 
British Energy PLC* ...............   1,672,000       4,210,526 
Enersis S.A. (ADR) ................      45,000       1,248,750 
EVN ...............................       8,394       1,263,659 
Gas Y Electridad SA (Series 2)  ...       5,000         319,899 
Hidroelectrica del Cantabrico  ....      56,000       2,138,928 
Iberdrola II ......................     150,000       2,127,520 
Iberdrola SA ......................     250,000       3,545,866 
Korea Electric Power (ADR) ........     100,000       2,050,000 
National Grid Group PLC ...........   1,100,000       3,684,022 
National Power PLC ................     450,000       3,769,677 
Veba AG ...........................      60,000       3,450,741 
                                                 -------------- 
                                                     27,809,588 
                                                 -------------- 
UTILITY--GAS (0.4%) 
General de Aguas d'Barcelona  .....      90,000       3,746,285 
                                                 -------------- 
UTILITY--TELEPHONE (1.3%) 
Empresas Telex-Chile S.A. (ADR)  ..     119,000         550,375 
Frontier Corp. ....................      42,000         950,250 
Hellenic Telecommunication 
 Organization SA ..................      48,880         841,808 
Kon. PTT Nederland+ ...............     120,000       4,574,671 
PT Indonesian Satellite (ADR)  ....      40,000       1,095,000 
Stet Societa Finanz Telefon  ......      40,000         181,953 
Tele Danmark AS (B Shares) ........       6,000         331,235 
Telefonica de Espana SA ...........     100,000       2,324,084 
Telephone & Data Systems, Inc.  ...      61,700       2,236,625 
                                                 -------------- 
                                                     13,086,001 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (22.1%) ...                 220,014,368 
                                                 -------------- 
ENERGY 
COAL & GAS PIPELINES (0.7%) 
Nabors Industries, Inc.* ..........     121,000       2,329,250 
OMV AG ............................      40,000       4,510,754 
                                                 -------------- 
                                                      6,840,004 
                                                 -------------- 
OIL--DOMESTIC (0.1%) 
Union Pacific Resources 
 Group, Inc. ......................      39,465    $  1,154,351 
XCL Corp.* ........................     700,000         131,250 
                                                 -------------- 
                                                      1,285,601 
                                                 -------------- 
OIL--INTERNATIONAL (0.6%) 
Canadian Occidental ...............      10,000         160,000 
ENI Spa ...........................     666,000       3,418,093 
Repsol SA .........................      65,000       2,495,211 
Yukong Ltd. (GDR)+ ................      25,000         156,250 
                                                 -------------- 
                                                      6,229,554 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.6%) 
Bouygues Offshore SA (ADR)*  ......     148,000       1,905,500 
Coflexip (ADR)* ...................      70,117       1,840,571 
Tubos de Acero de Mexico SA (ADR)*      112,400       1,784,350 
                                                 -------------- 
                                                      5,530,421 
                                                 -------------- 
RAILROADS (1.0%) 
Canadian Pacific Ltd. .............     218,400       5,787,600 
Union Pacific Corp. ...............      63,633       3,825,934 
                                                 -------------- 
                                                      9,613,534 
                                                 -------------- 
 TOTAL ENERGY (3.0%) ..............                  29,499,114 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (8.8%) 
Austria Mikro Systeme 
 International.....................       4,000         308,844 
Aval Data .........................      14,000         112,426 
Cabletron Systems, Inc.* ..........      54,100       1,798,825 
Cisco Systems, Inc.* ..............     338,000      21,505,250 
Cypress Semiconductor Corp.*  .....     120,000       1,695,000 
EMC Corp.* ........................     160,000       5,300,000 
Fujimi, Inc. ......................         500          26,941 
Hirose Electric Co. Ltd............      45,400       2,630,464 
Hoya Corp. ........................      86,000       3,378,810 
Intel Corp. .......................     144,500      18,920,458 
National Semiconductor Corp.*  ....      86,000       2,096,250 
NEC Corp. .........................      35,000         423,107 
Rohm Co. Ltd. .....................      31,000       2,034,367 
Seagate Technology, Inc.* .........      97,000       3,831,500 
Seatex Garex ASA* .................      81,700         443,963 
TDK Corp. .........................      35,000       2,281,755 
Texas Instruments, Inc. ...........      38,100       2,428,875 
Tokyo Electron ....................      38,000       1,164,839 
Yokogawa Electric Corp. ...........     471,000       4,067,006 
3Com Corp.* .......................     182,500      13,390,938 
                                                 -------------- 
                                                     87,839,618 
                                                 -------------- 
OFFICE EQUIPMENT (1.2%) 
Canon, Inc. .......................      50,000       1,105,259 
Compaq Computer Corp.* ............      45,000       3,341,250 
Ricoh Elemex Corp. ................      21,000         293,757 
Sterling Software, Inc.* ..........     169,600       5,363,600 
Xerox Corp. .......................      47,400       2,494,425 
                                                 -------------- 
                                                     12,598,291 
                                                 -------------- 
    

                              68           

<PAGE>
   
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                     NUMBER         VALUE 
                                   OF SHARES       (NOTE 1) 
- -------------------------------  ------------  -------------- 
OFFICE EQUIPMENT SERVICES 
 (2.7%) 
Accugraph Corp. (Class A)*  ....        6,200    $      4,936 
Electronic Data Systems Corp.  .      119,000       5,146,750 
Fuji Soft Corp. ................       32,500         993,438 
Informix Corp.* ................       67,000       1,365,125 
Istar Internet, Inc.*+ .........       12,500          41,994 
Micro Warehouse, Inc.* .........       60,900         715,575 
Microsoft Corp.* ...............       66,000       5,453,250 
Misys PLC ......................      130,000       2,486,479 
Oracle Corp.* ..................       44,800       1,870,400 
Sterling Commerce, Inc.*  ......      236,660       8,342,265 
Turbon International AG ........       30,000         779,828 
                                               -------------- 
                                                   27,200,040 
                                               -------------- 
TELECOMMUNICATIONS (5.4%) 
BCE Mobile Communications, 
 Inc.* .........................       16,000         474,420 
Cellular Communications Puerto 
 Rico, Inc.* ...................        7,600         150,100 
Cox Communications, Inc. 
 (Class A)* ....................       17,000         393,125 
DDI Corp. ......................          401       2,652,327 
Deutsche Telekom AG (ADR)*  ....      232,000       4,727,000 
Filtronic Comtek PLC ...........    1,210,000       7,648,820 
Forval Corp. ...................        8,000         311,545 
Korea Mobile Telecommunications 
 Corp. (ADR) ...................      362,560       4,667,960 
MFS Communications Co., Inc.*  .      361,145      19,682,400 
NetCom Systems AB (B Shares)* ..       85,600       1,387,085 
Rogers Cantel Mobile 
 Communications (Class B)*  ....       20,000         396,567 
Tadiran Telecommunications Ltd.       199,800       4,470,525 
Teleport Communications Group, 
 Inc. (Class A)* ...............       60,500       1,845,250 
United States Cellular Corp.*  .       40,600       1,131,725 
Vodafone Group .................      900,000       3,800,512 
                                               -------------- 
                                                   53,739,361 
                                               -------------- 
 TOTAL TECHNOLOGY (18.1%)  .....                  181,377,310 
                                               -------------- 
DIVERSIFIED 
MISCELLANEOUS (1.6%) 
Alba ...........................        8,000         809,074 
BTR PLC ........................      200,000         973,041 
Cie Generale des Eaux ..........       30,000       3,717,838 
Crean (James) PLC--Units  ......      385,000       1,207,465 
Hanson PLC .....................      500,000         698,088 
Indonesia Fund, Inc.* ..........       20,000         195,000 
International UNP Holdings*  ...      450,000          92,021 
International UNP 
 Holdings--Warrants* ...........      225,000               0 
Invesco Funding LLC* ...........       80,000         355,640 
Mitsubishi Corp. ...............      186,000       1,927,295 
Sime Darby BHD .................      800,000       3,151,851 
Taiwan Fund ....................       40,000         890,000 
Tomkins PLC ....................      500,000       2,299,837 
                                               -------------- 
 TOTAL DIVERSIFIED (1.6%)  .....                   16,317,150 
                                               -------------- 
TOTAL COMMON STOCKS AND OTHER 
 INVESTMENTS (89.6%) 
 (Cost $766,444,974) ...........                  893,968,835 
                                               -------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS (0.0%) 
RETAIL--GENERAL 
Fielmann AG ....................        8,000    $     252,145 
                                               -------------- 
CONSUMER NONCYCLICALS (0.1%) 
DRUGS 
Fresenius AG* ..................        4,000         830,517 
                                               -------------- 
TECHNOLOGY 
TELECOMMUNICATIONS (0.5%) 
MFS Communications Co., Inc. 
 8.0% Conv. ....................       22,000       2,007,500 
Nokia Oy Cum ...................       44,000       2,553,574 
                                               -------------- 
 TOTAL TECHNOLOGY (0.5%)  ......                    4,561,074 
                                               -------------- 
TOTAL PREFERRED STOCKS (0.6%) 
 (Cost $3,075,940) .............                    5,643,736 
                                               -------------- 
                                   PRINCIPAL 
                                       AMOUNT 
                                 ------------ 
LONG-TERM DEBT SECURITIES: 
CONSUMER NONCYCLICALS (0.2%) 
FOODS 
Burns, Philp & Co., Ltd. 
 5.5% Conv., 04/30/04 ..........   $2,000,000       1,756,250 
                                               -------------- 
CREDIT SENSITIVE (0.0%) 
INSURANCE 
Corporacion Mapfre 
 8.5% Conv., 02/27/99 .......Peseta 29,910,000        230,558 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (0.9%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+ .....................   $1,305,000       2,019,488 
3Com Corp. 
 10.25% Conv., 11/01/01+  ......    3,000,000       6,622,500 
                                               -------------- 
 TOTAL TECHNOLOGY (0.9%)  ......                    8,641,988 
                                               -------------- 
DIVERSIFIED (0.0%) 
MISCELLANEOUS 
Brierley Investment Ltd. 
 9.0% Conv. Sub. Note, 
 06/30/98.......................       27,900         24,063 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (1.1%) 
 (Amortized Cost $7,465,869)  ..                  10,652,859 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES (1.0%) 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97 ...........   10,000,000      9,976,125 
                                               -------------- 
COMMERCIAL PAPER 
BHF Delaware Inc. 
 5.64%, due 03/10/97 ...........    5,000,000      4,950,228 
Chase Manhattan Bank 
 5.59%, due 03/14/97 ...........    5,000,000      4,947,300 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97 ...........    5,000,000      4,927,263 
Enterprise Funding Corp. 
 5.48%, due 03/03/97 ...........    1,300,000      1,288,391 
International Securitization 
 5.45%, due 03/18/97 ...........    7,000,000      6,922,121 
Koch Industries 
 6.9%, due 01/02/97 ............    1,800,000      1,799,655 
    

                              69           
<PAGE>
   
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                   PRINCIPAL       VALUE 
                                     AMOUNT       (NOTE 1) 
- -------------------------------  ------------  -------------- 
Premium Funding--Series B 
 5.5%, due 02/18/97 ...........  $ 8,241,000    $  8,180,566 
                                              -------------- 
 TOTAL COMMERCIAL PAPER (3.3%)                    33,015,524 
                                              -------------- 
TIME DEPOSITS 
Bank of Tokyo- 
 Mitsubishi Bank Ltd., N.Y. 
 5.5%, due 03/04/97 ...........   28,000,000      27,974,910 
Toronto Dominion Bank 
 6.25%, due 01/02/97 ..........   10,600,000      10,600,000 
                                              -------------- 
 TOTAL TIME DEPOSITS (3.8%)  ..                   38,574,910 
                                              -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (8.1%) 
 (Amortized Cost $81,581,556)                     81,566,559 
                                              -------------- 
TOTAL INVESTMENTS (99.4%) 
 (Cost/Amortized Cost $858,568,339)              991,831,989 
OTHER ASSETS 
 LESS LIABILITIES (0.6%).......                    5,499,495 
                                              -------------- 
NET ASSETS (100.0%) ...........                 $997,331,484 
                                              ============== 

- ------------ 
*     Non-income producing. 
+     Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may only be resold to qualified institutional 
      buyers. At December 31, 1996, these securities amounted to $45,781,555 
      or 4.6% of net assets. 
      Glossary: 
      ADR--Amercian Depository Receipt 
      GDR--Global Depository Receipt 

                      See Notes to Financial Statements. 
    

                              70           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

   
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
COMMON STOCKS AND OTHER 
 INVESTMENTS: 
ARGENTINA 
KTM Motorradholding AG* ..........      2,340      $   130,751 
Quilmes Industrial Quins (ADR) ...     19,000         173,375 
                                                --------------- 
 TOTAL ARGENTINA (0.2%) ..........                    304,126 
                                                --------------- 
AUSTRALIA 
AAPC Ltd. ........................    100,000          60,409 
Aristocrat Leisure Ltd. ..........    160,000         415,866 
Boral Ltd. .......................     50,000         142,278 
Brambles Industries Ltd. .........     20,000         390,271 
Broken Hill Proprietary Co. Ltd. .     21,000         299,118 
Cochlear Ltd. ....................     90,000         256,101 
Gio Australia Holdings Ltd.*  ....    200,000         511,883 
Great Central Mines Ltd.* ........    100,000         284,556 
Guinness Peat Group ..............     13,200           7,554 
National Australia Bank Ltd.  ....      4,900          57,643 
News Corp. Ltd. ..................      5,900          31,139 
Oil Search Ltd. ..................    500,000         973,691 
Orogen Minerals Ltd. (GDS)*+  ....     60,000       1,758,000 
Plutonic Resources Ltd. ..........     20,000          92,997 
Qantas Airways Ltd. ..............     70,000         116,843 
QBE Insurance Group Ltd. .........     63,998         337,260 
QCT Resources, Inc. ..............    200,000         270,249 
Reinsurance Australia Corp.*  ....     40,000         155,791 
Spectrum Network Systems*+  ......    600,000         209,840 
Western Mining Corp. Ltd. ........     22,000         138,670 
Westralian Sands Ltd. ............     14,000          44,512 
                                                --------------- 
 TOTAL AUSTRALIA (4.3%) ..........                  6,554,671 
                                                --------------- 
AUSTRIA 
EVN-Energie Versorgung Niederland         800         120,435 
OMV AG ...........................        600          67,661 
VA Technologie AG* ...............      3,000         470,886 
                                                --------------- 
 TOTAL AUSTRIA (0.4%) ............                    658,982 
                                                --------------- 
BELGIUM 
Electrabel .......................        250          59,224 
Generale de Banque ...............        120          43,058 
Petrofina SA .....................        110          35,046 
Tractebel Investment 
 International Capital ...........         70          32,625 
Tractebel Investment 
 International Capital-- 
 Warrants* .......................         70               0 
                                                --------------- 
 TOTAL BELGIUM (0.1%) ............                    169,953 
                                                --------------- 
CANADA 
Accugraph Corp. (Class A)*  ......      5,000           3,980 
Architel Systems Corp.* ..........     30,300         186,989 
Istar Internet, Inc.*+ ...........     12,000          40,314 
Loblaw Companies Ltd. ............     20,000         206,682 
Prime Resource Group, Inc.  ......     20,000         141,683 
Renaissance Energy Ltd.* .........      2,000          68,139 
Rofin-Sinar Technologies, Inc.*  .     40,000         470,000 
Transat A.T., Inc.* ..............     67,500         554,592 
                                                --------------- 
 TOTAL CANADA (1.1%) .............                  1,672,379 
                                                --------------- 
CHILE 
Empresas Telex-Chile S.A. (ADR)  .     20,000          92,500 
Enersis S.A. (ADR) ...............      1,000          27,750 
Santa Isabel S.A. (ADR) ..........     17,000         384,625 
                                                --------------- 
 TOTAL CHILE (0.3%) ..............                    504,875 
                                                --------------- 
DENMARK 
Carli Gry International A/S*  ....     15,600         747,266 
Coloplast A/S B ..................      4,000         455,235 
Den Danske Bank ..................        400          32,274 
Scandinavian Mobility 
 International, Inc.+ ............      6,000          98,861 
Tele Danmark AS (B Shares)  ......      1,000          55,206 
                                                --------------- 
 TOTAL DENMARK (0.9%) ............                  1,388,842 
                                                --------------- 
FINLAND 
KCI Konecranes International*  ...     20,000         630,824 
Nokia Corp. (ADR) ................      3,000         172,875 
                                                --------------- 
 TOTAL FINLAND (0.5%) ............                    803,699 
                                                --------------- 
FRANCE 
Accor SA .........................      8,000       1,013,010 
Alcatel Alsthom ..................      3,500         281,160 
Banque Nationale de Paris ........        700          27,091 
Bouygues Offshore SA (ADR)*  .....     40,000         515,000 
BSN Gervais Danone ...............        500          69,673 
Carrefour ........................        225         146,401 
Cie de St. Gobain ................        250          35,367 
Cie Fin Paribas (Series A)  ......        750          50,723 
Cie Generale des Eaux ............      6,000         743,568 
Coflexip (ADR)* ..................      3,000          78,750 
Credit Local de France ...........      1,000          87,116 
Dauphin O.T.A.* ..................        195          12,102 
Elf Aquitaine ....................      2,250         204,814 
Havas ............................        350          24,554 
Lafarge Corp. ....................        450          26,999 
L'Air Liquide SA .................        550          85,863 
L'Oreal ..........................        495         186,418 
Louis Dreyfus Citrus*+ ...........     20,300         665,125 
Louis Vuitton Moet Hennessy  .....        500         139,636 
Lyonnais des Eaux Dumez ..........        400          37,228 
Michelin (CGDE), (Class B)  ......      1,800          97,173 
Pernod-Ricard ....................      2,000         110,629 
Peugeot SA .......................        250          28,139 
Pinault Printemps ................        150          59,497 
Promodes .........................        100          28,236 
Schneider SA .....................        800          36,990 
Societe Generale .................        550          59,468 
St. Dupont*+ .....................     34,900       1,183,848 
                                                --------------- 
 TOTAL FRANCE (4.0%) .............                 6,034,578 
                                                --------------- 
GERMANY 
Adidas AG+ .......................      3,000         259,293 
Allianz AG Holding ...............        150         270,016 
Apcoa Parking AG .................        800          85,781 
Bayer AG .........................      4,500         182,626 
B.U.S. Berzelius 
 Umwelt-Service AG ...............     24,850         306,830 
Daimler-Benz AG* .................      2,000         137,120 

                               71           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
Deutsche Bank AG .................      3,250      $   151,644 
Deutsche Telekom AG (ADR)*  ......     50,000       1,018,750 
Dresdner Bank AG .................      2,850          85,196 
Kiekert AG .......................      1,000          28,789 
Linde AG .........................         50          30,381 
Lufthansa AG .....................      2,000          27,008 
Pfeiffer Vacuum Technology (ADR)*      10,000         180,000 
RWE AG ...........................      1,850          77,424 
SAP AG ...........................        500          68,397 
Schering AG ......................        400          33,767 
SGL Carbon AG+ ...................      6,900         870,345 
Siemens AG .......................      2,500         116,032 
SKW Trostberg AG .................      5,000         135,885 
Thyssen AG .......................        150          26,602 
Turbon International AG ..........      4,500         116,974 
Veba AG ..........................      5,150         296,189 
Viag AG ..........................        150          58,731 
                                                --------------- 
 TOTAL GERMANY (3.0%) ............                  4,563,780 
                                                --------------- 
GREECE (0.2%) 
Hellenic Telecommunication 
 Organization S.A. ...............     14,070         242,313 
                                                --------------- 
HONG KONG 
Aeon Credit Service Co. ..........    924,000         295,675 
Associated International Hotels  .     10,000           7,499 
Cheung Kong Holdings .............     50,000         444,437 
China Apollo Holdings Ltd.  ......    700,000          73,308 
China Travel International 
 Investment Hong Kong Ltd.*  .....    700,000         309,975 
First Sign International 
 Holdings Ltd. ...................    600,000         191,997 
Hang Seng Bank ...................      5,000          60,767 
HSBC Holdings PLC (H.K.$).........     14,200         303,846 
Hutchison Whampoa ................     12,000          94,253 
Jardine International 
 Holdings Ltd. ...................     32,000          42,821 
JCG Holdings .....................    250,000         244,036 
Television Broadcasts ............     37,000         147,818 
                                                --------------- 
 TOTAL HONG KONG (1.5%) ..........                  2,216,432 
                                                --------------- 
INDONESIA 
PT Bunas Finance Indonesia*  .....     93,000          98,434 
PT Citatah* ......................    430,000         300,381 
PT Indonesian Satellite (ADR)  ...     10,000         273,750 
PT Kalbe Farma* ..................    350,000         400,085 
PT Sekar Bumi ....................    510,000         323,878 
                                                --------------- 
 TOTAL INDONESIA (0.9%) ..........                  1,396,528 
                                                --------------- 
IRELAND 
Crean (James) PLC--Units .........      5,000          15,681 
Fyffes PLC .......................    600,000       1,118,886 
Irish Continental Group ..........     20,000         150,032 
Irish Life PLC ...................     50,000         229,711 
Jurys Hotel Group PLC ............     62,000         289,046 
                                                --------------- 
 TOTAL IRELAND (1.2%) ............                  1,803,356 
                                                --------------- 
ISRAEL 
Home Centers Ltd.* ...............     15,400          71,225 
Tadiran Telecommunications Ltd. ..     20,000         447,500 
                                                --------------- 
 TOTAL ISRAEL (0.3%) .............                    518,725 
                                                --------------- 
ITALY 
Assicurazioni Generali Spa  ......      5,500         104,244 
Banca Commerciale Italiana Spa ...     10,000          18,195 
Danieli & Co.* ...................     24,800         204,368 
Editorale La Repubblica Spa*  ....     40,000          55,509 
ENI Spa ..........................     30,000         153,968 
ENI Spa (ADR) ....................      6,000         309,750 
Fiat Spa .........................     20,000          60,519 
Istituto Bancario San Paolo di 
 Torino ..........................      5,000          30,655 
Istituto Mobilare Italiano  ......      2,500          21,426 
Istituto Naz Delle Assicurazioni       22,500          29,310 
Mediaset Spa* ....................    260,000       1,199,836 
Mediolanum Spa*+ .................     36,000         340,807 
Rinascente .......................     10,000          58,014 
Rinascente--Warrants* ............        500             221 
Simint Spa* ......................    100,000         372,477 
Telecom Italia Mobile Spa ........     40,000         101,129 
Telecom Italia Spa ...............      5,000          12,987 
Unicem Spa* ......................     16,000         104,425 
                                                --------------- 
 TOTAL ITALY (2.1%) ..............                  3,177,840 
                                                --------------- 
JAPAN 
Ajinomoto Co., Inc. ..............      3,000          30,567 
Akita Bank .......................     20,000         124,342 
Asahi Bank Ltd. ..................     40,000         355,755 
Asahi Chemical Industry Co.  .....      6,000          33,987 
Asahi Diamond Industry Co. Ltd.  .     22,000         199,465 
Asahi Glass Co. Ltd. .............     16,000         150,591 
Asatsu, Inc. .....................     14,000         444,867 
Bank of Tokyo-Mitsubishi Bank  ...     48,000         891,115 
Bridgestone Corp. ................      4,000          75,987 
Bridgestone Metalpha Corp.  ......     12,000         102,582 
Canon, Inc. ......................     10,000         221,052 
Capcom Co. Ltd. ..................      8,000         163,716 
Chubu Sekiwa Real Estate .........      5,000          64,330 
Credit Saison Co. ................     44,000         984,026 
Daibiru Corp. ....................     21,000         194,025 
Dai-Ichi Corp. ...................      6,000         121,233 
Dai-Ichi Kangyo Bank .............     12,000         173,042 
Daimon Co. Ltd. ..................      9,000         144,547 
Dainippon Ink & Chemical, Inc.  ..     27,000         100,017 
Dainippon Printing Co. Ltd.  .....      3,000          52,586 
Daiseki Co. Ltd. .................      6,000         142,993 
Daiwa House Industry Co. .........      2,000          25,732 
DDI Corp. ........................         80         529,143 
Doshisha Co. .....................      4,000          65,625 
Eiden Sakakiya Co. Ltd. ..........     18,000         181,850 
Enix Corp.* ......................      9,400         212,659 
Enshu* ...........................     42,000         126,207 
Familymart Co. ...................      3,500         139,927 
Fanuc Co. ........................        900          28,832 
FCC Co. Ltd. .....................     10,000         271,997 
Fuji Bank Ltd. ...................     11,000         160,522 
Fuji Photo Film Co. ..............      1,000          32,985 
Fuji Soft Corp. ..................      7,600         232,312 
Fujikura Ltd. ....................     48,000         384,630 
Fujimi, Inc. .....................      5,500         296,347 
Hachijuni Bank ...................      9,000          85,485 
Hankyu Corp. .....................     25,000         124,126 

                               72           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
Hirose Electric Co. Ltd. .........     11,000       $ 637,337 
Hitachi Ltd. .....................     16,000        149,210 
Hitachi Metals Ltd. ..............     28,000        222,675 
Hitachi Plant Engineering & 
 Construction Co. ................     24,000        142,164 
Hokushin .........................        600          4,072 
Homac Corp. ......................      7,500        135,999 
Home Wide Corp., Inc. ............     15,000        134,703 
Honda Motor Corp. ................     22,000        628,789 
Hoya Corp. .......................     20,000        785,770 
Industrial Bank of Japan .........      9,720        168,700 
Isetan & Co. .....................     46,000        595,803 
Ishihara Sangyo Ltd.* ............    100,000        241,775 
Ishikawajima Harima Heavy 
 Industries Co. Ltd. .............     60,000        266,816 
Isuzu Motors Ltd. ................     40,000        177,878 
Ito Yokado Co. Ltd. ..............      2,000         87,039 
Japan Airport Terminal Co.  ......     32,200        394,819 
Japan Industrial Land Development       8,000        151,973 
Kajima Corp. .....................     16,000        114,394 
Kaneshita Construction Co.  ......      6,000         56,990 
KAO Corp. ........................      3,000         34,971 
Kawasaki Heavy Industries ........    150,000        620,413 
Kawasaki Kisen* ..................     20,000         45,592 
Kawasaki Steel ...................     13,000         37,380 
Keyence Corp. ....................      4,000        493,912 
Kikuchi Co. Ltd. .................     14,000        181,331 
King Co.* ........................     38,000        170,952 
Kinki Nippon Railroad Co. ........      7,000         43,701 
Kirin Brewery Co. ................      4,000         39,375 
Koa Fire & Marine ................     22,000        106,761 
Komatsu Ltd. .....................      4,000         32,812 
Kubota Corp. .....................      6,000         28,961 
Mabuchi Motor Co. ................     10,000        503,411 
Makino Milling Machine Co.  ......     30,000        191,434 
Mars Engineering Corp.* ..........      6,000        152,837 
Matsuda Sangyo Co. Ltd. ..........      8,000        206,545 
Matsushita Electric 
 Industrial Co. ..................     11,000        179,518 
Matsuyadenki Co. Industries  .....      6,000         56,472 
Meitec Corp. .....................     39,000        744,236 
Minebea Co. ......................     50,000        417,926 
Ministop Co. Ltd. ................      4,700        114,852 
Misawa Ceramic Corp. .............     34,000        184,958 
Mitsubishi Chemical Corp. ........     50,000        161,903 
Mitsubishi Corp. .................     44,000        455,919 
Mitsubishi Estate Co. ............     46,000        472,671 
Mitsubishi Heavy Industries Ltd. .    100,000        794,405 
Mitsubishi Materials Corp.  ......      6,000         24,247 
Mitsubishi Trust & Banking Corp.       20,000        267,680 
Mitsui Home Co. Ltd. .............     28,000        345,739 
Mitsui & Co. .....................      6,000         48,700 
Murata Manufacturing Co. Ltd.  ...      1,000         33,244 
Namco Ltd. .......................     20,000        613,073 
Namura Shipbuilding Co. ..........     26,000         85,312 
Nanno Construction Co. Ltd.  .....     15,000         89,371 
NEC Corp. ........................      6,000         72,533 
NGK Spark Plug Co. ...............     32,000        350,920 
Nichiei Co. Ltd. .................     12,000        881,789 
Nichiha Corp. ....................     38,000        672,653 
Nintendo Co. .....................     12,000        858,993 
Nippon Denwa Shisetsu* ...........     30,000        277,178 
Nippon Electric Glass ............     20,000        307,400 
Nippon Express Co. Ltd. ..........      5,000         34,280 
Nippon Kanzai Co. ................      1,000         25,905 
Nippon Paper Industries Co.  .....     18,000         83,931 
Nippon Steel Corp. ...............     27,000         79,734 
Nippon Television Network Corp.  .      2,860        864,347 
Nippon Yusen K.K. ................      4,000         18,099 
Nippondenso Co. Ltd. .............      4,000         96,365 
Nireco ...........................     15,000        170,970 
Nissen Corp. Ltd. ................      2,300         16,087 
Nitta Corp. ......................     27,000        338,054 
Nitto Kohki Co. Ltd. .............     15,000        537,518 
Nomura Securities Co. ............      8,000        120,197 
Noritsu Koki Co. Ltd. ............     18,000        847,077 
Ohmoto Gumi Co. Ltd. .............     11,000        157,672 
Oie Sangyo Co. Ltd. ..............     12,000        155,427 
Oji Paper Co. Ltd. ...............     14,000         88,611 
Omron Corp. ......................     44,000        828,253 
Oriental Construction Co. ........     11,000        141,525 
Paris Miki, Inc. .................     13,500        487,264 
Promise Co. Ltd. .................      9,000        442,967 
PS Corp. .........................     18,900        316,605 
Renown, Inc.* ....................     70,000        186,771 
Ricoh Elemex Corp. ...............      8,000        111,907 
Rohm Co. Ltd. ....................      7,000        459,373 
Rohto Pharmaceutical Co. .........     33,000        319,143 
Royal Ltd. .......................     12,000        274,588 
Santen Pharmaceutical Co. ........     34,000        704,602 
Sanyo Chemicals ..................     20,000        153,700 
Sanyo Electric Co. Ltd. ..........     60,000        248,683 
Sanyo Engineering & Construction, 
 Inc. ............................     27,000        240,135 
Sanyo Pax Co. Ltd. ...............     23,000        399,188 
Sanyo Shinpan Finance Co. Ltd.  ..      6,000        375,615 
Sato Corp. .......................     26,000        507,383 
Sekisui Chemical Co. Ltd. ........     22,000        222,261 
Sekisui House Ltd. ...............      3,000         30,567 
Seven-Eleven Japan Ltd. ..........      7,000        409,809 
Shaddy Co. Ltd. ..................      2,000         31,949 
Sharp Corp. ......................     12,000        170,970 
Shimizu Corp. ....................      3,000         22,407 
Shin-Etsu Chemical Ltd. ..........      5,000         91,097 
Shiseido Co. .....................     32,000        370,262 
Shizuoka Bank ....................     30,000        318,625 
Sho Bond Construction ............     28,000        754,339 
SMC Corp. ........................     10,000        672,653 
Sodick Co.* ......................     78,000        646,576 
Sony Corp. .......................      1,000         65,538 
Suido Kiko Kaisha ................      8,000         56,645 
Sumitomo Bank Ltd. ...............     12,000        173,042 
Sumitomo Chemical Co. Ltd.  ......      7,000         27,744 
Sumitomo Forestry Co. ............      6,000         73,051 
Sumitomo Metal Industries ........    200,000        492,185 
Taisei Corp. .....................      4,000         20,724 
Taisho Pharmaceutical Co. ........     22,000        518,608 
Takara Printing Co. ..............     19,000        154,218 
Takeda Chemical Industries  ......      8,000        167,861 
Takefuji Corp.* ..................      4,000        288,403 
Takihyo Co. Ltd. .................     21,000        253,864 

                               73           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
TDK Corp. ........................      8,000      $    521,544 
Toda Construction ................     18,000          136,776 
Toei Co. .........................     50,000          322,079 
Toho Bank ........................     15,000           90,925 
Tokio Marine & Fire 
 Insurance Co. ...................      6,000           56,472 
Tokyo Broadcasting System ........     41,000          626,630 
Tokyo Electric Power Co., Inc.  ..      7,000          153,527 
Tokyo Electron ...................     10,000          306,537 
Tokyu Corp. ......................      5,000           28,409 
Toray Industries, Inc. ...........      6,000           37,043 
Toso Co. Ltd. ....................     16,000          248,683 
Tostem Corp. .....................      1,000           27,631 
Toyoda Gosei* ....................     20,000          138,675 
Toyota Motor Corp. ...............     11,000          316,294 
Warabeya Nichiyo Co. Ltd.*  ......     12,000          102,582 
Wesco, Inc. ......................      5,200           65,107 
Xebio Co. ........................      6,000          178,741 
Yamaichi Securities ..............     40,000          177,878 
Yamanouchi Pharmaceutical ........     32,000          657,629 
Yamato Transport .................     65,000          673,516 
Yaskawa Electric Corp.* ..........     48,000          166,618 
Yokogawa Electric Corp. ..........    106,000          915,290 
                                                --------------- 
 TOTAL JAPAN (30.3%) .............                  45,982,150 
                                                --------------- 
MALAYSIA 
Guinness Anchor BHD ..............     30,000           73,649 
Hong Leong Bank BHD ..............     50,000          174,223 
IOI Corp. BHD ....................    250,000          384,082 
Kim Hin Industry BHD .............    100,000          167,888 
Lingkaran Trans Kota Holdings 
 BHD*+ ...........................    152,000          312,968 
Malayan Banking Berhad ...........     24,000          266,086 
Mancon BHD* ......................     76,666          233,747 
Metacorp Berhard .................    120,000          306,474 
Pacific & Orient BHD .............     80,000          193,229 
Resorts World BHD ................     20,000           91,071 
RJ Reynolds BHD ..................    200,000          542,467 
Sap Holdings* ....................     60,000          287,468 
Sime Darby BHD ...................    150,000          590,972 
Sriwani Holdings BHD .............    180,000          484,657 
Star Publications BHD ............     30,000          118,194 
                                                --------------- 
 TOTAL MALAYSIA (2.8%) ...........                   4,227,175 
                                                --------------- 
MEXICO 
Elamex S.A. de C.V.* .............     33,300          320,513 
Grupo Elektra S.A. de C.V.*  .....     60,000          471,799 
Panamerican Beverages ............      5,000          234,375 
                                                --------------- 
 TOTAL MEXICO (0.7%) .............                   1,026,687 
                                                --------------- 
NETHERLANDS 
ABN Amro Holdings ................      1,456           94,672 
Aegon N.V. .......................      8,000          509,531 
Akzo Nobel N.V. ..................        330           45,053 
AMEV N.V. ........................     10,000          349,984 
Content Beheer N.V.*+ ............     30,000        1,145,403 
Elsevier N.V. ....................     17,310          292,397 
Goudsmit (Eduard) N.V.* ..........      6,000          534,521 
Gucci Group N.V. .................      5,000          319,375 
Heineken N.V. ....................        233           41,218 
Hunter Douglas N.V. ..............      3,000          202,181 
IHC Caland N.V. ..................      4,000          228,386 
ING Groep N.V. ...................      3,392          122,050 
KLM ..............................      2,000      $     56,229 
Kon. PTT Nederland+ ..............     25,000          953,056 
Koninklijke Nedlloyd Groep N.V. ..     20,000          548,405 
Nutrica Verenigde Bedrijven 
 N.V.+............................      1,000          151,853 
Royal Dutch Petroleum Co. ........      2,487          435,781 
Toolex Alpha N.V.* ...............     15,000          159,375 
Unilever N.V. CVA ................        742          131,175 
Vendex International N.V. ........      3,600          153,901 
Ver Ned Uitgeversbedr 
 Ver Bezit N.V. ..................      5,000          104,417 
                                                --------------- 
 TOTAL NETHERLANDS (4.3%) ........                   6,578,963 
                                                --------------- 
NEW ZEALAND 
Lion Nathan Ltd. .................     15,000           35,948 
Tourism Holdings Ltd. ............     15,000           28,631 
Warehouse Group Ltd.* ............    120,000          288,436 
                                                --------------- 
 TOTAL NEW ZEALAND (0.2%) ........                     353,015 
                                                --------------- 
NORWAY 
Alvern Norway ASA* ...............    110,000        1,468,453 
Hafslund Nycomed ASA 
 (B Shares) ......................      5,000           34,316 
Merkantildata A/S ................      1,000           18,375 
Norsk Hydro AS ...................      1,100           59,602 
Nycomed ASA (B Shares)* ..........      5,000           76,956 
Seatex Garex ASA* ................    100,000          543,406 
Tomra Systems ....................     58,000          906,357 
Union Bank of Norway .............     12,000          376,929 
                                                --------------- 
 TOTAL NORWAY (2.3%) .............                   3,484,394 
                                                --------------- 
PANAMA (0.3%) 
Banco Latinoamericano de 
 Exportaciones, S.A. (E Shares) ..     10,000          507,500 
                                                --------------- 
PERU 
Banco Wiese Limitado (ADR)  ......     10,000           58,750 
Telefonica del Peru S.A. (ADR)  ..     60,000        1,132,500 
                                                --------------- 
 TOTAL PERU (0.8%) ...............                   1,191,250 
                                                --------------- 
PORTUGAL 
Banco Comercial Portugues SA  ....     32,700          431,420 
Telecel-Comunicacoes  
 Pessoai SA* .....................     15,000          958,044 
                                                --------------- 
 TOTAL PORTUGAL (0.9%) ...........                   1,389,464 
                                                --------------- 
SINGAPORE 
City Developments Ltd. ...........     65,000          585,293 
Comfort Group Ltd. ...............     18,000           15,951 
Fraser & Neave ...................     50,000          514,543 
GP Batteries International Ltd. ..     30,000           99,600 
GP Batteries International Ltd.+ .    110,000          365,200 
Great Eastern Life 
 Assurance Co.* ..................      7,000          120,560 
Overseas Union Bank Ltd. .........     20,000          154,363 
Singapore Airlines Ltd. ..........     20,000          181,519 
SM Summit Holdings Ltd.* .........     30,000           10,076 
                                                --------------- 
 TOTAL SINGAPORE (1.4%) ..........                   2,047,105 
                                                --------------- 
SOUTH KOREA 
Korea Electric Power (ADR)  ......     10,000          205,000 
Korea Mobile Telecommunications 
 Corp. (ADR) .....................     63,860          822,198 
                                                --------------- 
 TOTAL SOUTH KOREA (0.7%) ........                   1,027,198 
                                                --------------- 

                               74           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
SPAIN 
Banco Bilbao Vizcaya SA ..........      1,627      $    87,916 
Banco de Valencia ................     30,000         586,224 
Banco Popular ....................        200          39,313 
Banco Santander SA ...............      1,156          74,050 
Centros Comerciales Pryca SA  ....      3,000          63,594 
Construcciones Auxiliar Ferro  ...        500          18,963 
Corporacion Mapfre Cia 
 Inter SA ........................     10,000         609,735 
Cubiertas Y Mzov SA ..............      2,000         154,168 
El Aguila SA* ....................     19,000          91,244 
Empresa Nacional de 
 Celulosa SA* ....................      5,000          59,933 
Endesa ...........................      1,122          79,915 
Gas Y Electridad SA (Series 2)  ..     16,000       1,023,676 
General de Aguas d'Barcelona  ....      6,000         249,752 
Hidroelectrica del Cantabrico  ...     10,000         381,951 
Iberdrola II .....................     10,000         141,835 
Iberdrola SA .....................     25,668         364,061 
Portland Valderrivas SA* .........      5,424         365,423 
Prosegur Compania 
 Seguridad SA ....................      4,315          39,914 
Repsol SA ........................      4,392         168,599 
Tabacalera SA ....................     10,000         430,900 
Telefonica de Espana SA ..........     12,358         287,210 
Viscofan Envoltura ...............      2,500          36,615 
                                                --------------- 
 TOTAL SPAIN (3.5%) ..............                  5,354,991 
                                                --------------- 
SWEDEN 
Astra AB (A Shares) ..............      2,900         143,316 
Autoliv AB .......................      3,000         131,541 
BT Industries AB+ ................     10,000         186,239 
Dahl International AB*+ ..........     33,000         694,437 
Ericsson (L.M.) Telephone Co. 
 (Series B) ......................      6,400         198,029 
Kalmar Industries AB+ ............      4,000          61,591 
Meda AB* .........................      8,100         153,229 
NetCom Systems AB 
 (B Shares)* .....................     26,400         427,793 
Scandic Hotels AB*+ ..............     71,600       1,196,975 
Sparbanken Sverige AB 
 (A Shares) ......................     16,000         274,519 
Swedish Match Co. AB* ............    200,000         703,896 
                                                --------------- 
 TOTAL SWEDEN (2.8%) .............                  4,171,565 
                                                --------------- 
SWITZERLAND 
ABB AG ...........................        210         261,225 
CS Holdings ......................      1,250         128,409 
Nestle AG ........................        180         193,246 
Novartis AG* .....................        528         604,725 
Roche Holdings AG Genusscheine  ..         52         404,617 
Schweizerische Bankgesellschaft  .        120         105,163 
Schweizerische Ruckversicherungs 
 Gesellschaft ....................        120         128,114 
Tag Heuer International SA (ADR)*      30,200         486,975 
                                                --------------- 
 TOTAL SWITZERLAND (1.5%) ........                  2,312,474 
                                                --------------- 
THAILAND 
CMIC Finance & Securities 
 Co. Ltd. ........................     51,000          73,579 
Nation Publishing Group 
 Co. Ltd. ........................    130,000         380,176 
Nawarat Patanakarn Public Co.  ...     30,000          35,093 
Siam Makro Public Co. Ltd.  ......     50,000         210,559 
Thai Engine Manufacturing Public 
 Co. Ltd.* .......................     70,000         543,165 
                                                --------------- 
 TOTAL THAILAND (0.8%) ...........                  1,242,572 
                                                --------------- 
UNITED KINGDOM 
Barclays Bank ....................     20,000         342,791 
Bass Breweries ...................      5,132          72,179 
BAT Industries ...................     60,000         497,998 
BOC Group Co. PLC ................      2,591          38,772 
Boots Co. PLC ....................      5,806          59,926 
BPB PLC ..........................     70,000         459,882 
British Aerospace ................      2,120          46,487 
British Airport Author PLC  ......    100,000         833,423 
British Airways ..................     38,000         394,167 
British Energy PLC* ..............    251,400         633,090 
British Gas ......................     25,021          96,229 
British Petroleum Co. PLC ........     29,367         352,412 
British Sky Broadcasting 
 Group PLC .......................      8,097          72,406 
British Steel ....................     20,000          54,991 
British Telecommunications  ......     35,150         237,550 
BTR PLC ..........................     21,470         104,456 
Cable & Wireless .................     12,409         103,207 
Cadbury Schweppes PLC ............      5,961          50,293 
Carlton Communications PLC  ......     20,000         176,278 
Commercial Union PLC .............      2,801          32,797 
Cordiant PLC* ....................    170,000         299,964 
Dixons Group PLC* ................    120,000       1,115,228 
Filtronic Comtek PLC .............    180,000       1,137,841 
General Accident .................      2,904          38,132 
General Electric Co. PLC .........     13,890          90,897 
GKN PLC ..........................      2,089          35,822 
Glaxo Wellcome PLC................     23,220         377,097 
Granada Group PLC ................      3,225          47,596 
Grand Metropolitan ...............     24,736         194,502 
Great Universal Stores ...........      3,970          41,622 
Guinness PLC .....................     80,571         631,470 
Hanson PLC .......................     44,569          62,226 
Harvey Nichols Group PLC*+  ......     70,000         411,315 
House of Fraser PLC ..............    150,000         394,441 
HSBC Holdings PLC ................     10,000         217,906 
Imperial Chemical Industries  ....      3,109          40,931 
Imperial Tobacco PLC* ............     49,999         322,913 
Invesco ..........................    100,000         444,549 
Invesco Funding LLC* .............     20,000          88,910 
Kingfisher PLC ...................      4,084          44,182 
Land Securities PLC ..............      3,207          40,875 
Legal & General Group PLC ........      7,475          47,636 
Lloyds TSB Group PLC .............     34,379         253,542 
Marks & Spencer ..................     17,109         143,909 
McBride PLC ......................     20,000          46,596 
Millennium Chemicals, Inc.*  .....        636          11,289 
Mirror Group Newspapers PLC  .....     40,000         147,669 
Misys PLC ........................     12,000         229,521 
National Grid Group PLC ..........    280,754         940,276 
National Power PLC ...............    100,000         837,706 
Peninsular & Oriental Steam 
 Navigation Co. ..................      3,314          33,496 
Powerscreen International ........     40,000         387,161 
Prudential Corp. .................      8,019          67,519 

                               75           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
Rank Organisation PLC ............     12,574     $      93,809 
Reed International ...............     13,000          245,307 
Rentokil Group PLC ...............     70,000          526,436 
Reuters Holdings .................      7,496           96,503 
RTZ Corp. ........................      5,510           88,398 
Safeway PLC ......................      6,932           47,976 
Scottish Power PLC ...............      5,263           31,736 
Smith & Nephew PLC* ..............    100,000          310,071 
Smithkline Beecham PLC ...........     40,000          554,702 
Tate & Lyle PLC ..................     12,000           97,441 
Tesco PLC ........................     12,625           76,671 
Thistle Hotels PLC* ..............     94,000          292,272 
Thorn PLC* .......................    120,000          517,014 
Tomkins PLC ......................     25,000          114,992 
Unilever .........................      4,907          119,074 
United Utilities PLC .............      2,901           30,862 
Vodafone Group ...................    150,000          633,419 
WPP Group PLC ....................     60,000          261,076 
Zeneca Group PLC .................     10,336          291,716 
                                                --------------- 
 TOTAL UNITED KINGDOM (12.1%) ....                  18,313,548 
                                                --------------- 
TOTAL COMMON STOCKS 
 AND OTHER INVESTMENTS (86.4%) 
 (Cost $126,187,152) .............                 131,221,130 
                                                --------------- 
PREFERRED STOCKS: 
GERMANY 
Fielmann AG ......................      9,000          283,663 
Fresenius AG* ....................      2,000          415,258 
                                                --------------- 
 TOTAL GERMANY (0.5%) ............                     698,921 
                                                --------------- 
FINLAND (0.0%) 
Nokia Oy Cum .....................      1,400           81,250 
                                                --------------- 
TOTAL PREFERRED STOCKS (0.5%) 
 (Cost $868,953) .................                     780,171 
                                                --------------- 

                                   PRINCIPAL         VALUE 
                                    AMOUNT         (NOTE 1) 
- ------------------------------  -------------  --------------- 
[S]                             [C]            [C]
LONG-TERM DEBT SECURITIES: 
SPAIN (0.0%) 
Corporacion Mapfre 
 8.5% Conv., 02/27/99..........     2,520,000     $     19,425 
                                                 ------------- 
                     Peseta 
TOTAL LONG-TERM DEBT SECURITIES (0.0%) 
 (Amortized Cost $20,681) ....................          19,425 
                                                 ------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97 ...........   $12,300,000       12,298,053 
Federal National Mortgage 
 Association 
 5.45%, due 02/13/97 ..........     5,000,000        5,000,000 
                                                 ------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (11.4%) ............                     17,298,053 
                                                 ------------- 
TOTAL SHORT-TERM DEBT SECURITIES (11.4%) 
 (Amortized Cost $17,298,053) .                     17,298,053 
                                                 ------------- 
TOTAL INVESTMENTS (98.3%) 
 (Cost/Amortized $144,374,839)                     149,318,779 
OTHER ASSETS 
 LESS LIABILITIES (1.7%)  .....                      2,588,056 
                                                 ------------- 
NET ASSETS (100.0%) ...........                   $151,906,835 
                                                 ============= 
MARKET SECTOR DIVERSIFICATION 
As a Percentage of Total Equity Investments 
Basic Materials ...............                            4.2% 
Business Services .............                           10.8 
Capital Goods .................                           13.2 
Consumer Cyclicals ............                           21.0 
Consumer Non-Cyclicals ........                           13.2 
Credit Sensitive ..............                           21.7 
Energy.........................                            4.1 
Technology.....................                           10.0 
Diversified ...................                            1.8 
                                                       ------- 
                                                         100.0% 
                                                       ======= 
- ------------ 
*      Non-income producing. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $10,905,470 
       or 7.2% of net assets. 
       Glossary: 
       ADR--American Depository Receipt 
       GDS--Global Depository Share 

                      See Notes to Financial Statements. 
    

                               76           
<PAGE>
THE HUDSON RIVER TRUST 
AGGRESSIVE STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ----------------------------------------------------------------------------- 

   
<TABLE>
<CAPTION>
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
<S>                              <C>           <C>
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
METALS & MINING (2.0%) 
Cyprus Amax Minerals Co. ........     907,300   $   21,208,138 
Kaiser Aluminum Corp.* ..........     780,900        9,077,962 
Titanium Metals Corp.* ..........   1,392,200       45,768,575 
                                               -------------- 
                                                    76,054,675 
                                               -------------- 
CHEMICALS--SPECIALTY (4.4%) 
Crompton & Knowles Corp. ........   3,404,400       65,534,700 
Cytec Industries, Inc.* .........   2,087,500       84,804,688 
IDEXX Laboratories, Inc.*  ......     549,700       19,789,200 
                                               -------------- 
                                                   170,128,588 
                                               -------------- 
STEEL (2.2%) 
AK Steel Holding Corp.++ ........   1,326,300       52,554,637 
Worthington Industries, Inc.  ...   1,949,700       35,338,313 
                                               -------------- 
                                                    87,892,950 
                                               -------------- 
 TOTAL BASIC MATERIALS (8.6%)  ..                  334,076,213 
                                               -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (6.7%) 
Philip Environmental, Inc.*  ....   1,625,000       23,562,500 
Republic Industries, Inc.*  .....   2,694,000       84,019,125 
USA Waste Services, Inc.*  ......   3,421,900      109,073,062 
Wheelabrator Technologies, Inc.     2,597,800       42,214,250 
                                               -------------- 
                                                   258,868,937 
                                               -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (4.0%) 
Comcast Corp. (Class A) SPL  ....   5,147,100       91,682,719 
Evergreen Media Corp. 
 (Class A) *++ ..................   2,511,300       62,782,500 
                                               -------------- 
                                                   154,465,219 
                                               -------------- 
TRUCKING, SHIPPING (1.5%) 
Xtra Corp.++ ....................   1,376,400       59,701,350 
                                               -------------- 
 TOTAL BUSINESS SERVICES 
 (12.2%).........................                  473,035,506 
                                               -------------- 
CONSUMER CYCLICALS 
AIRLINES (3.9%) 
America West Airlines, Inc. 
 (Class B)* .....................   2,056,800       32,651,700 
Continental Airlines, Inc. 
 (Class B)* .....................   1,684,500       47,587,125 
Delta Air Lines, Inc. ...........     569,700       40,377,488 
Northwest Airlines Corp. 
 (Class A)* .....................     788,700       30,857,888 
                                               -------------- 
                                                   151,474,201 
                                               -------------- 
APPAREL, TEXTILE (8.5%) 
Tommy Hilfiger Corp.* ...........   1,127,300       54,110,400 
Mohawk Industries, Inc.* ........   1,230,400       27,068,800 
Nine West Group, Inc.*++ ........   3,112,800      144,356,100 
Polymer Group, Inc.*++ ..........   2,534,600       35,167,575 
Shaw Industries, Inc. ...........   2,542,100       29,869,675 
UNIFI, Inc. .....................   1,223,900       39,317,787 
                                               -------------- 
                                                   329,890,337 
                                               -------------- 
FOOD SERVICES, LODGING (6.4%) 
Choice Hotels International, 
 Inc.* ..........................   1,742,400       30,709,800 
Doubletree Corp.* ...............     590,700       26,581,500 
Extended Stay America, Inc.*  ...   1,573,600       31,668,700 
Host Marriott Corp.* ............   7,650,400      122,406,400 
La Quinta Motor Inns, Inc.  .....     649,300       12,417,862 
Studio Plus Hotels, Inc.*  ......     478,600        7,537,950 
Suburban Lodges of America*++  ..     942,400       15,078,400 
                                               -------------- 
                                                   246,400,612 
                                               -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (2.1%) 
Industrie Natuzzi (ADR) .........   2,169,800       49,905,400 
Sunbeam Corp. ...................   1,175,800       30,276,850 
                                               -------------- 
                                                    80,182,250 
                                               -------------- 
LEISURE RELATED (5.6%) 
Electronic Arts* ................     762,000       22,812,375 
Harman International Industries, 
 Inc. ++ ........................   1,497,200       83,281,750 
Hasbro, Inc. ....................   1,938,600       75,363,075 
ITT Corp.* ......................     814,500       35,328,938 
                                               -------------- 
                                                   216,786,138 
                                               -------------- 
RETAIL--GENERAL (3.1%) 
AutoZone, Inc.* .................   1,460,200       40,155,500 
Circuit City Stores, Inc.  ......   2,166,900       65,277,862 
Pep Boys Manny Moe & Jack  ......     515,800       15,860,850 
                                               -------------- 
                                                   121,294,212 
                                               -------------- 
 TOTAL CONSUMER CYCLICALS (29.6%)                1,146,027,750 
                                               -------------- 
CONSUMER NONCYCLICALS 
DRUGS (3.8%) 
Biogen, Inc.* ...................   1,651,000       63,976,250 
Centocor, Inc.* .................   1,847,400       66,044,550 
MedImmune, Inc.* ................   1,012,100       17,205,700 
                                               -------------- 
                                                   147,226,500 
                                               -------------- 
HOSPITAL SUPPLIES & SERVICES (7.9%) 
Healthsouth Corp.* ..............   3,124,375      120,678,984 
Health Management Associates, 
 Inc. (Class A)* ................   1,510,900       33,995,250 
Manor Care, Inc. ................   1,742,400       47,044,800 
Saint Jude Medical, Inc.*  ......   2,436,350      103,849,419 
                                               -------------- 
                                                   305,568,453 
                                               -------------- 
SOAPS & TOILETRIES (1.8%) 
Dial Corp. ......................   2,653,800       39,143,550 
Estee Lauder Cos. (Class A)  ....     587,000       29,863,625 
                                               -------------- 
                                                    69,007,175 
                                               -------------- 
 TOTAL CONSUMER NONCYCLICALS (13.5%)               521,802,128 
                                               -------------- 
CREDIT SENSITIVE 
FINANCIAL SERVICES (1.0%) 
Aames Financial Corp.++ .........   1,112,400       39,907,350 
                                               -------------- 
INSURANCE (3.1%) 
CNA Financial Corp.* ............   1,133,100      121,241,700 
                                               -------------- 
UTILITY--TELEPHONE (2.8%) 
Telephone & Data Systems, 
 Inc.++..........................   2,883,000      104,508,750 
                                               -------------- 
 TOTAL CREDIT SENSITIVE (6.9%)  .                  265,657,800 
                                               -------------- 
ENERGY 
OIL--DOMESTIC (4.8%) 
Oryx Energy Co.* ................   2,098,400       51,935,400 
Ultramar Diamond Shamrock Corp. 
 ++ .............................   4,184,622      132,338,671 
                                               -------------- 
                                                   184,274,071 
                                               -------------- 

                               77           
<PAGE>
THE HUDSON RIVER TRUST 
AGGRESSIVE STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
OIL--SUPPLIES & CONSTRUCTION (4.6%) 
Diamond Offshore Drilling, 
 Inc.*...........................   1,609,184   $   91,723,488 
Rowan Cos., Inc.* ...............   3,785,500       85,646,937 
                                               -------------- 
                                                   177,370,425 
                                               -------------- 
 TOTAL ENERGY (9.4%) ............                  361,644,496 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (3.0%) 
American Power Conversion Corp.*      178,000        4,850,500 
DT Industries, Inc. ++ ..........     581,900       20,366,500 
Pairgain Technologies, Inc.*  ...     183,400        5,582,238 
Parametric Technology Corp.*  ...   1,351,600       69,438,450 
Xylan Corp.* ....................     534,100       15,088,325 
                                               -------------- 
                                                   115,326,013 
                                               -------------- 
OFFICE EQUIPMENT (2.0%) 
Read-Rite Corp.* ................     876,100       22,121,525 
Storage Technology Corp.*  ......     739,800       35,232,975 
Symantec Corp.* .................   1,490,600       21,613,700 
                                               -------------- 
                                                    78,968,200 
                                               -------------- 
OFFICE EQUIPMENT SERVICES (4.1%) 
Baan Co. N.V.* ..................     890,000       30,927,500 
Fore Systems, Inc.* .............   1,112,500       36,573,438 
Informix Corp.* .................   1,411,300       28,755,237 
Premisys Communications, Inc.*  .     872,500       29,446,875 
Sterling Commerce, Inc.* ........     893,448       31,494,042 
                                               -------------- 
                                                   157,197,092 
                                               -------------- 
TELECOMMUNICATIONS (4.7%) 
American Satellite 
 Network--Warrants* .............      49,450                0 
Andrew Corp.* ...................     701,200       37,207,425 
Glenayre Technologies, Inc.*  ...   1,297,400       27,975,188 
Millicom International Cellular 
 S.A.* ..........................   1,314,415       42,225,582 
Tellabs, Inc.* ..................     648,400       24,396,050 
United States Cellular Corp.*  ..   1,033,100       28,797,662 
Vanguard Cellular Systems, Inc. 
 (Class A)* .....................   1,132,450       17,836,087 
                                               -------------- 
                                                   178,437,994 
                                               -------------- 
 TOTAL TECHNOLOGY (13.8%)  ......                  529,929,299 
                                               -------------- 
TOTAL COMMON STOCKS 
 AND WARRANTS (94.0%) 
 (Cost $3,138,615,856) ..........                3,632,173,192 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES 
Bank of Tokyo 
 5.52%, due 02/10/97 ............ $14,000,000   $   13,914,133 
Canadian Imperial Bank of 
 Commerce 
 5.38%, due 03/27/97 ............  12,000,000       11,850,400 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97 ............  10,000,000        9,976,125 
                                               -------------- 
 TOTAL BANKERS' ACCEPTANCES (0.9%)                  35,740,658 
                                               -------------- 
CERTIFICATES OF DEPOSIT 
Canadian Imperial Bank of 
 Commerce 
 5.44%, due 03/31/97 ............  25,000,000       25,009,103 
Sumitomo Bank Ltd. 
 5.51%, due 01/13/97 ............   5,000,000        4,999,736 
                                              --------------- 
 TOTAL CERTIFICATES OF DEPOSIT (0.8%)               30,008,839 
                                              --------------- 
COMMERCIAL PAPER 
ASCC Commercial Paper 
 5.33%, due 03/18/97 ............  11,300,000       11,174,280 
Centauri Corp. 
 5.4%, due 02/06/97 .............   9,000,000        8,951,400 
Corporate Asset Securitization 
 Australia 
 5.55%, due 03/14/97 ............   9,000,000        8,905,140 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97 ............   5,000,000        4,927,263 
Eureka Corp. 
 5.42%, due 02/19/97 ............  10,000,000        9,926,228 
Gotham Funding Corp. 
 5.45%, due 03/12/97 ............  10,000,000        9,897,528 
Jefferson Smurfit Corp. 
 5.45%, due 03/04/97 ............   4,000,000        3,963,696 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97 ............  77,000,000       76,985,477 
Sigma Finance Corp. 
 5.36%, due 04/28/97 ............  10,000,000        9,829,050 
                                               -------------- 
 TOTAL COMMERCIAL PAPER (3.7%)                     144,560,062 
                                               -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97 .............  14,000,000       14,000,000 
Sumitomo Bank Ltd. 
 6.5%, due 01/02/97 .............  34,000,000       34,000,000 
                                               -------------- 
 TOTAL TIME DEPOSITS (1.2%)  ....                   48,000,000 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (6.6%) 
 (Amortized Cost 
 $258,282,887)...................                  258,309,559 
                                               -------------- 
TOTAL INVESTMENTS (100.6%) 
 (Cost/Amortized Cost $3,396,898,743)            3,890,482,751 
OTHER ASSETS 
 LESS LIABILITIES (-0.6%)  ......                  (24,613,334) 
                                               -------------- 
NET ASSETS (100.0%) .............               $3,865,869,417 
                                               ============== 
- ------------ 
*      Non-income producing. 
++     Affiliated company as defined under the Investment Company Act of 1940 
       (see Note 6). 
       Glossary: 
       ADR--American Depository Receipt 

See Notes to Financial Statements. 
    

                               78           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
   
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
CHEMICALS (0.3%) 
Akzo Nobel N.V. .................     1,505       $  205,467 
Bayer AG.........................     5,735          232,747 
Freeport-McMoRan, Inc............     7,500          240,938 
Holliday Chemical Holdings PLC ..    23,700           49,939 
Olin Corp. ......................     1,700           63,963 
Toagosei Co. Ltd. ...............     5,000           17,701 
UBE Industries Ltd. .............     9,000           25,490 
                                               -------------- 
                                                     836,245 
                                               -------------- 
CHEMICALS--SPECIALTY (0.1%) 
Cytec Industries, Inc.*..........     4,000          162,500 
NGK Insulators ..................     4,000           37,993 
                                               -------------- 
                                                     200,493 
                                               -------------- 
METALS & MINING (0.3%) 
Mitsubishi Materials Corp. ......     7,000           28,288 
Nippon Light Metal Co............     9,000           36,992 
Pechiney SA (A Shares)...........     1,446           60,588 
Reynolds Metals Co...............     9,300          524,288 
Western Mining Corp. Ltd.........    11,494           72,449 
                                               -------------- 
                                                     722,605 
                                               -------------- 
PAPER (0.0%) 
Fletcher Forestry Shares.........    14,000           23,457 
UPM-Kymmene Oy...................     3,510           73,679 
                                               -------------- 
                                                      97,136 
                                               -------------- 
STEEL (0.1%) 
Nippon Steel Corp................    24,000           70,875 
Nisshin Steel Co. Ltd. ..........    44,000          118,158 
NKK Corp.*.......................    28,000           63,103 
Pohang Iron & Steel Co. Ltd. 
 (ADR)...........................     2,000           40,500 
Tokyo Steel Manufacturing Co. 
 Ltd. ...........................    11,000          156,721 
Usinor Sacilor...................     5,280           76,831 
                                               -------------- 
                                                     526,188 
                                               -------------- 
 TOTAL BASIC MATERIALS (0.8%)  ..                  2,382,667 
                                               -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.6%) 
Republic Industries, Inc.* ......     5,500          171,531 
USA Waste Services, Inc.*........    26,000          828,750 
WMX Technologies, Inc. ..........    19,500          636,188 
                                               -------------- 
                                                   1,636,469 
                                               -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (0.9%) 
British Sky Broadcasting 
 Group PLC.......................    12,200          109,097 
Cablevision Systems Corp. 
 (Class A)*......................     6,000          183,750 
Dainippon Printing Co. Ltd. .....     6,000          105,172 
Liberty Media Group (Class A)* ..     2,700           77,119 
New York Times Co................    14,500          551,000 
Pearson PLC......................     7,470           95,912 
Reed International...............     8,830          166,620 
Reuters Holdings.................    14,000          180,235 
Schibsted ASA....................     1,780           32,848 
Singapore Press Holdings.........     5,000           98,621 
TCI Group (Class A)*.............    10,000          130,625 
Television Broadcasts............    16,000           63,921 
Time Warner, Inc.................     7,200          270,000 
Viacom, Inc. (Class B)*..........    14,560          507,780 
                                               -------------- 
                                                   2,572,700 
                                               -------------- 
PROFESSIONAL SERVICES (0.3%) 
Adecco SA........................       189           47,444 
Associated First Capital Corp.  .     7,500          330,938 
Ceridian Corp.*..................    10,000          405,000 
ISS International Service 
 System A/S (Class B)*...........     2,510           66,086 
                                               -------------- 
                                                     849,468 
                                               -------------- 
TRUCKING, SHIPPING (0.1%) 
Autopistas Concesionaria 
 Espanola........................     4,260           58,780 
Bergesen Dy AS (A Shares)........     5,380          131,812 
Kamigumi Co. Ltd.................     6,000           39,375 
Mayne Nickless Ltd. .............     6,000           41,014 
Nippon Express Co. Ltd...........    10,000           68,561 
Toyo Kanetsu.....................     7,000           24,297 
Unitor ASA*......................       940           12,106 
                                               -------------- 
                                                     375,945 
                                               -------------- 
 TOTAL BUSINESS SERVICES (1.9%) .                  5,434,582 
                                               -------------- 
CAPITAL GOODS 
AEROSPACE (0.5%) 
Boeing Co........................     5,600          595,700 
British Aerospace................     6,200          135,952 
Coltec Industries, Inc.*.........    11,000          207,625 
General Electric Co. PLC.........    18,400          120,410 
Swire Pacific Ltd. (Class A) ....     6,000           57,211 
United Technologies Corp.........     4,800          316,800 
                                               -------------- 
                                                   1,433,698 
                                               -------------- 
BUILDING & CONSTRUCTION (0.3%) 

American Standard 
 Companies, Inc.*................     6,700          256,275 
Bouygues.........................     1,203          124,740 
Daito Trust Construction Co. ....     8,112           90,359 
GTM Entrepose....................     1,116           51,622 
Maeda Road Construction Co. .....     2,000           23,141 
Matsushita Electric Works Ltd. ..     7,000           60,263 
National House Industrial Co. ...     7,000           93,084 
Shimizu Corp.....................     7,000           52,284 
Wimpey (George) PLC..............    46,100           99,902 
                                               -------------- 
                                                     851,670 
                                               -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.2%) 
BPB PLC..........................     8,200           53,872 
Hepworth PLC.....................     8,600           37,347 
Louisiana Pacific Corp...........     5,200          109,850 
Martin Marietta Materials, Inc. .     4,200           97,650 
Rugby Group PLC..................    38,400           62,494 
Stora Kopparbergs (Series B) ....     7,950          108,422 
                                               -------------- 
                                                     469,635 
                                               -------------- 
ELECTRICAL EQUIPMENT (0.5%) 
Alcatel Alsthom..................       320           25,706 
General Electric Co..............    13,700        1,354,588 
Sumitomo Electric Industries ....     7,000           97,919 
                                               -------------- 
                                                   1,478,213 
                                               -------------- 

                              79           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
MACHINERY (0.3%) 
Amano Corp.......................     8,000      $    85,657 
Daifuku Co.......................     7,000           88,247 
Furukawa Co. Ltd. ...............    11,000           37,042 
Ishikawajima Harima Heavy 
 Industries Co. Ltd. ............     9,000           40,022 
KSB AG...........................       590           92,020 
Legris Industries................     1,990           83,804 
Mitsubishi Heavy Industries 
 Ltd.............................    11,000           87,385 
Schindler Holding AG*............        52           56,526 
Siebe PLC........................     7,150          132,531 
TI Group PLC.....................    15,500          154,539 
                                               -------------- 
                                                     857,773 
                                               -------------- 
 TOTAL CAPITAL GOODS (1.8%)                        5,090,989 
                                               -------------- 
CONSUMER CYCLICALS 
AIRLINES (0.3%) 
Delta Air Lines, Inc.............     1,100           77,963 
Lufthansa AG.....................     7,000           94,528 
Northwest Airlines Corp. 
 (Class A)*......................    11,800          461,675 
Qantas Airways Ltd...............     7,000           11,684 
Singapore Airlines Ltd...........     1,000            9,076 
Swissair*........................        60           48,547 
                                               -------------- 
                                                     703,473 
                                               -------------- 
APPAREL, TEXTILE (0.5%) 
Cone Mills Corp.*................    12,000           94,500 
Kuraray Co. Ltd..................    10,000           92,393 
Reebok International Ltd.........    31,250        1,312,500 
                                               -------------- 
                                                   1,499,393 
                                               -------------- 
AUTO RELATED (0.1%) 
Asahi Glass Co. Ltd..............    17,000          160,003 
Magneti Marelli Spa*.............    26,250           32,621 
Sumitomo Rubber 
 Industries, Inc.................     6,000           44,711 
                                               -------------- 
                                                     237,335 
                                               -------------- 
AUTOS & TRUCKS (0.2%) 
Bajaj Auto Ltd. (GDR)............     4,000          105,500 
Honda Motor Corp.................     3,000           85,744 
Toyota Motor Corp................    13,000          373,802 
Volkswagen AG*...................       150           62,143 
                                               -------------- 
                                                     627,189 
                                               -------------- 
FOOD SERVICES, LODGING (0.5%) 
Brinker International, Inc.* ....    30,500          488,000 
Compass Group PLC*...............     9,500          100,495 
Host Marriott Corp.*.............    16,200          259,200 
John Q Hammons Hotels, Inc. 
 (Class A)*......................    15,000          127,500 
La Quinta Motor Inns, Inc. ......    27,900          533,588 
                                               -------------- 
                                                   1,508,783 
                                               -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (0.6%) 
Electrolux B.....................       920           53,426 
First Brands Corp................    12,500          354,688 
Matsushita Electric 
 Industrial Co...................    12,000          195,838 
Sunbeam Corp. ...................    46,900        1,207,675 
                                               -------------- 
                                                   1,811,627 
                                               -------------- 
LEISURE RELATED (0.7%) 
Carnival Corp. ..................     1,600           52,800 
Disney (Walt) Co.................    15,166        1,055,933 
ITT Corp.*.......................     7,300          316,638 
Ladbroke Group PLC...............    33,300          131,777 
Learning Company, Inc.*..........     4,800           69,000 
Rank Group PLC...................    22,300          166,370 
Resorts World BHD................    20,000           91,071 
Salomon SA.......................       830           71,186 
Shimano, Inc.....................     3,000           51,032 
                                               -------------- 
                                                   2,005,807 
                                               -------------- 
PHOTO & OPTICAL (0.0%) 
Fuji Photo Film Co...............     1,000           32,985 
                                               -------------- 
RETAIL--GENERAL (1.4%) 
AutoZone, Inc.*..................    46,500        1,278,750 
British Airport Author PLC ......    17,700          147,516 
CompUSA, Inc.*...................    42,600          878,625 
Dayton Hudson Corp...............    17,300          679,025 
Fingerhut Companies, Inc.........    12,000          147,000 
Kingfisher PLC...................     5,200           56,255 
Kokuyo Co. ......................     3,000           74,087 
Sainsbury (J) PLC................    22,800          151,547 
Sears PLC........................    64,700          105,295 
Vendex International N.V.  ......     2,850          121,838 
Woolworths Ltd...................    55,026          132,524 
                                               -------------- 
                                                   3,772,462 
                                               -------------- 
 TOTAL CONSUMER CYCLICALS (4.3%)                  12,199,054 
                                               -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.5%) 
Bass Breweries...................     7,980          112,235 
Cadbury Schweppes PLC............    14,900          125,712 
Coca-Cola Amatil Ltd.............     7,048           75,348 
Coca-Cola Co.....................    18,000          947,250 
Grand Metropolitan...............    16,900          132,887 
Kirin Brewery Co.................    11,000          108,281 
Lion Nathan Ltd..................    17,000           40,742 
                                               -------------- 
                                                   1,542,455 
                                               -------------- 
CONTAINERS (0.3%) 
Crown Cork & Seal Co., Inc. .....    12,000          652,500 
Schmalbach Lubeca AG*............       540          132,649 
                                               -------------- 
                                                     785,149 
                                               -------------- 
DRUGS (2.5%) 
Amgen, Inc.*.....................     9,200          500,250 
Apothekers Cooperatie Opg-CV ....       940           27,026 
Astra AB (A Shares)..............     3,040          150,235 
Biogen, Inc.*....................    20,000          775,000 
Centocor, Inc.*..................    23,800          850,850 
Eisai Co. Ltd....................     4,000           78,750 
Geltex Pharmaceuticals, Inc.* ...     3,200           77,600 
Glaxo Wellcome PLC ..............     8,940          145,187 
Merck & Co., Inc.................    17,200        1,363,100 
Novartis AG*.....................       330          377,953 
Orion-Yhtymae Oy (B Shares) .....     3,030          116,661 
Pfizer, Inc. ....................    18,600        1,541,475 
Revco D.S., Inc.*................     3,000          111,000 
Sankyo Co........................     1,000           28,322 
Santen Pharmaceutical Co.........     2,000           41,447 

                              80           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Smithkline Beecham PLC...........     8,900      $   123,421 
Taisho Pharmaceutical Co.........     4,000           94,292 
Takeda Chemical Industries ......     3,000           62,948 
Warner-Lambert Co................     6,500          487,500 
Yamanouchi Pharmaceutical........     7,000          143,856 
                                               -------------- 
                                                   7,096,873 
                                               -------------- 
FOODS (0.7%) 
Campbell Soup Co.................     9,170          735,893 
CSM N.V.*........................       450           24,991 
House Foods Industry.............     2,000           32,294 
Nabisco Holdings Corp. 
 (Class A).......................    19,770          768,559 
Nestle AG........................       186          199,688 
Orkla A/S 'A'....................       930           64,997 
Suedzucker AG....................       240          117,130 
Viscofan Envoltura...............     1,950           28,560 
Yakult Honsha Co. ...............     6,000           62,171 
Yamakazi Baking Co. .............     3,000           47,923 
                                               -------------- 
                                                   2,082,206 
                                               -------------- 
HOSPITAL SUPPLIES & SERVICES (1.1%) 
Columbia/HCA Healthcare Corp. ...    27,000        1,100,250 
Medtronic, Inc...................     9,600          652,800 
Oxford Health Plans, Inc*........     4,900          286,956 
Pacificare Health Systems, Inc. 
 (Class B)*......................     8,700          741,675 
Steris Corp.*....................     6,600          287,100 
                                               -------------- 
                                                   3,068,781 
                                               -------------- 
RETAIL--FOOD (0.2%) 
Delhaize Freres..................       930           55,298 
Ito Yokado Co. Ltd. .............     1,000           43,520 
Kesko*...........................     1,750           24,705 
Seven-Eleven Japan Ltd...........     5,000          292,721 
Tesco PLC........................     4,300           26,114 
                                               -------------- 
                                                     442,358 
                                               -------------- 
SOAPS & TOILETRIES (0.6%) 
Colgate Palmolive Co.............     8,680          800,730 
Gillette Corp....................    10,275          798,881 
KAO Corp. .......................    11,000          128,227 
Shiseido Co......................     7,000           80,995 
                                               -------------- 
                                                   1,808,833 
                                               -------------- 
TOBACCO (1.0%) 
BAT Industries...................    10,600           87,980 
Hanjaya Mandala Sampoerna........    24,000          128,027 
Japan Tobacco, Inc...............        10           67,782 
Loews Corp.......................     3,000          282,750 
Philip Morris Cos., Inc. ........    17,400        1,959,675 
Tabacalera SA....................     1,880           81,008 
                                               -------------- 
                                                   2,607,222 
                                               -------------- 
 TOTAL CONSUMER NONCYCLICALS (6.9%)               19,433,877 
                                               -------------- 
CREDIT SENSITIVE 
BANKS (1.1%) 
AMMB Holdings BHD................     8,000           67,155 
Banco Santander SA...............       990           63,416 
Bangkok Bank Public Co. .........     2,000           19,340 
Bank of Tokyo-Mitsubishi Bank ...     8,000          148,519 
Barclays Bank ...................    14,050          240,811 
Chase Manhattan Corp.............     2,500          223,125 
Chiba Bank.......................     5,000      $     34,108 
Den Danske Bank..................     2,000          161,371 
First Union Corp.................    18,000        1,332,000 
Kredietbank......................       200           65,612 
Malayan Banking Berhad...........     4,000           44,348 
Mitsui Trust & Banking Co. ......    22,000          171,920 
National Westminster Bank* ......    10,050          118,020 
Overseas Chinese Bank............     7,600           94,504 
Overseas Union Bank Ltd..........    10,000           77,181 
Philippine Commercial 
 International Bank..............     1,000           13,118 
Sparbanken Sverige AB 
 (A Shares)......................     2,300           39,462 
Sparekassen Bikuben A/S*.........       870           40,788 
State Bank of India (GDR)* ......     4,000           58,000 
Thai Farmers Bank Public Co. ....    13,000           81,104 
Thai Farmers Bank Public Co.-- 
 Warrants*.......................       375              102 
Tokai Bank.......................    10,000          104,481 
                                               -------------- 
                                                   3,198,485 
                                               -------------- 
FINANCIAL SERVICES (1.9%) 
American Express Co..............    24,000        1,356,000 
Beneficial Corp. ................     3,500          221,813 
Daiwa Securities Co. Ltd.........     3,000           26,682 
Dean Witter Discover & Co.  .....    18,350        1,215,688 
Incentive AB (B Shares)*.........       450           32,665 
Industrial Credit & Investment 
 Corp. (GDR)*....................     3,000           29,250 
Industrial Credit & Investment 
 Corp. of India Ltd. (GDR)* .....     1,000            9,500 
ING Groep N.V....................     6,260          225,246 
Japan Securities Finance Co.  ...     9,000          104,913 
MBNA Corp........................    28,300        1,174,450 
Merrill Lynch & Co., Inc.........     9,900          806,850 
Nikko Securities Co..............     8,000           59,684 
Nomura Securities Co.............     7,000          105,172 
                                               -------------- 
                                                   5,367,913 
                                               -------------- 
INSURANCE (1.4%) 
AMEV N.V.........................     6,310          220,840 
Assurances Generales de France ..     4,510          145,596 
Baloise Holdings.................        60          120,583 
Istituto Naz Delle 
 Assicurazioni...................    83,800          109,165 
ITT Hartford Group, Inc..........       500           33,750 
MGIC Investment Corp. ...........     4,500          342,000 
Mitsui Marine & Fire 
 Insurance Co. ..................    11,000           59,175 
PennCorp Financial Group, Inc. ..    16,200          583,200 
Sumitomo Marine & Fire Insurance 
 Co. ............................     9,000           55,954 
TIG Holdings, Inc................    17,500          592,813 
Travelers Group, Inc.............    35,566        1,613,807 
United Assurance Group PLC ......    10,000           82,314 
Zurich Versicherungs Reg.........       190           52,805 
                                               -------------- 
                                                   4,012,002 
                                               -------------- 
REAL ESTATE (0.2%) 
Hysan Development Co. Ltd. ......     7,000           27,875 
Hysan Development Co. 
 Ltd.--Warrants*.................       300              272 
New World Development Co.........     5,000           33,777 

                              81           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Sefimeg..........................       600      $    43,481 
Simco S.A........................       550           48,020 
Societe des Immeubles 
 de France SA....................       628           37,037 
Sumitomo Realty & Development 
 Co..............................    11,000           69,338 
Unibail S.A......................       950           94,478 
Union Immobiliere de France .....       530           43,260 
Wharf Holdings...................     8,000           39,925 
                                               -------------- 
                                                     437,463 
                                               -------------- 
UTILITY--ELECTRIC (0.5%) 
Cinergy Corp.....................     6,900          230,288 
FPL Group, Inc...................    11,600          533,600 
Korea Electric Power (ADR) ......     2,000           41,000 
Malakoff BHD*....................     9,000           44,189 
Manila Electric Co...............     5,200           42,510 
National Grid Group PLC..........    44,100          147,696 
Tokyo Electric Power Co., Inc. ..     3,000           65,797 
Veba AG..........................     3,800          218,547 
                                               -------------- 
                                                   1,323,627 
                                               -------------- 
UTILITY--GAS (0.1%) 
Anglian Water PLC................    11,900          120,277 
Hong Kong & China Gas Co.........    13,200           25,514 
Hong Kong & China Gas 
 Co.--Warrants*..................     1,100              612 
Osaka Gas Co.....................    21,000           57,482 
Tokyo Gas Co.....................    41,000          111,165 
                                               -------------- 
                                                     315,050 
                                               -------------- 
UTILITY--TELEPHONE (0.3%) 
British Telecommunications ......    17,500          118,268 
Frontier Corp....................     5,500          124,438 
Telecom Corp. of New Zealand ....    14,000           71,458 
Telecom Italia Spa...............    55,900          145,196 
Telephone & Data Systems, Inc. ..     7,500          271,875 
WorldCom, Inc.*..................     4,000          104,250 
                                               -------------- 
                                                     835,485 
                                               -------------- 
 TOTAL CREDIT SENSITIVE (5.5%)  .                 15,490,025 
                                               -------------- 
ENERGY 
COAL & GAS PIPELINES (0.2%) 
Nabors Industries, Inc.*.........    29,000          558,250 
                                               -------------- 
OIL--DOMESTIC (0.5%) 
Apache Corp......................    14,100          498,788 
Louisiana Land & Exploration 
 Corp. ..........................     9,800          525,525 
Union Pacific Resources 
 Group, Inc......................     9,824          287,352 
                                               -------------- 
                                                   1,311,665 
                                               -------------- 
OIL--INTERNATIONAL (0.8%) 
British Petroleum Co. PLC........    17,700          212,405 
Elf Aquitaine....................     2,110          192,070 
ENI Spa..........................    25,400          130,360 
Exxon Corp.......................    12,900        1,264,200 
Mitsubishi Oil Co................    10,000           59,839 
Repsol SA........................     2,410           92,515 
Shell Transport & Trading Co.* ..     5,500           95,304 
Tatneft (ADR)*...................       500           24,000 
Total Campagnie Francaise........     2,881          234,322 
                                               -------------- 
                                                   2,305,015 
                                               -------------- 
OIL--SUPPLIES & CONSTRUCTION (1.4%) 
Baker Hughes, Inc................    23,850          822,825 
BJ Services Co.*.................    17,200          877,200 
Halliburton Co...................     3,500          210,875 
Noble Drilling Corp.*............    12,500          248,438 
Saipem Spa*......................    11,950           54,989 
Schlumberger, Ltd. ..............     8,500          848,938 
Transocean Offshore, Inc.........    12,400          776,550 
                                               -------------- 
                                                   3,839,815 
                                               -------------- 
RAILROADS (0.6%) 
Burlington Northern Santa Fe ....     6,600          570,074 
Canadian Pacific Ltd.............    21,500          569,750 
East Japan Railway Co............        19           85,475 
Guangshen Railway Co. Ltd. 
 (ADR)*..........................     2,000           41,250 
Union Pacific Corp...............     9,000          541,125 
                                               -------------- 
                                                   1,807,674 
                                               -------------- 
 TOTAL ENERGY (3.5%) ............                  9,822,419 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (2.7%) 
Advanced Semiconductor 
 Engineering (GDR)*..............     3,400           32,300 
Altera Corp.*....................    15,000        1,090,313 
Cisco Systems, Inc.*.............    27,700        1,762,413 
Hirose Electric Co. Ltd. ........     2,000          115,879 
Hoya Corp........................     5,000          196,442 
Intel Corp.......................     8,800        1,152,250 
Intergraph Corp.*................    10,500          107,625 
Kandenko Co. Ltd.................     6,000           56,990 
Kyocera Corp. ...................     1,000           62,343 
National Semiconductor Corp.* ...     1,500           36,563 
Rohm Co. Ltd.....................     6,000          393,748 
Seagate Technology, Inc.*........     6,500          256,750 
SGS-Thomson Microelectronics 
 N.V.*...........................       760           53,757 
TDK Corp.........................     4,000          260,772 
Teradyne, Inc.*..................     5,000          121,875 
Texas Instruments, Inc...........     2,750          175,313 
Ushio, Inc.*.....................     7,000           76,159 
Yamatake-Honeywell Co............     3,000           48,441 
3Com Corp.*......................    23,100        1,694,963 
                                               -------------- 
                                                   7,694,896 
                                               -------------- 
OFFICE EQUIPMENT (0.4%) 
Canon, Inc.......................     9,000          198,947 
Compaq Computer Corp.*...........     9,300          690,525 
Sterling Software, Inc.*.........     4,000          126,500 
Storage Technology Corp.*........     1,500           71,438 
                                               -------------- 
                                                   1,087,410 
                                               -------------- 
OFFICE EQUIPMENT SERVICES (1.5%) 
Electronic Data Systems Corp. ...    12,400          536,300 
First Data Corp..................    16,600          605,900 
Informix Corp.*..................    50,000        1,018,750 
Microsoft Corp.*.................     7,800          644,475 
Oracle Corp.*....................    31,600        1,319,300 
Sterling Commerce, Inc.*.........     6,370          224,543 
                                               -------------- 
                                                   4,349,268 
                                               -------------- 
TELECOMMUNICATIONS (1.0%) 
Asia Satellite Telecommunications 
 Holdings Ltd.*..................     2,000            4,642 
DDI Corp. .......................        65          429,928 

                              82           
<PAGE>
THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Deutsche Telekom AG*.............     2,140      $     44,641 
Deutsche Telekom AG (ADR)* ......     2,000           40,750 
DSC Communications Corp.*........     5,100           91,163 
Korea Mobile Telecommunications 
 Corp. (ADR).....................     9,270          119,351 
MFS Communications Co., Inc.* ...     5,250          286,125 
Netscape Communications 
 Corp.*..........................     9,600          546,000 
Nokia Corp. (ADR)................     3,000          172,875 
PT Indosat.......................    41,000          121,506 
PT Telekomunikasi Indonesia .....    30,000           51,756 
Scientific Atlanta, Inc..........    19,000          285,000 
Telecel Comunicacoes 
 Pessoai SA*.....................       280           17,883 
Vanguard Cellular Systems, Inc. 
 (Class A)*......................    25,000          393,750 
Vodafone Group ..................    22,800           96,280 
                                               -------------- 
                                                   2,701,650 
                                               -------------- 
 TOTAL TECHNOLOGY (5.6%) ........                 15,833,224 
                                               -------------- 
DIVERSIFIED MISCELLANEOUS (1.0%) 
Allied Signal, Inc...............    18,700        1,252,900 
BTR PLC..........................    37,300          181,472 
Cie Generale des Eaux............       843          104,471 
Citic Pacific Ltd................    12,000           69,662 
First Pacific Co.................    38,734           50,330 
Hanson PLC.......................    52,000           72,601 
Preussag AG......................       210           47,492 
Tomkins PLC......................    23,600          108,552 
U.S. Industries, Inc.*...........    25,500          876,564 
                                               -------------- 
 TOTAL DIVERSIFIED (1.0%)  ......                  2,764,044 
                                               -------------- 
TOTAL COMMON STOCKS 
 AND WARRANTS (31.3%) 
 (Cost $78,614,373) .............                 88,450,881 
                                               -------------- 
PREFERRED STOCKS: 
BASIC MATERIALS (0.1%) 
CHEMICALS 
Henkel KGAA*.....................     3,144          157,117 
                                               -------------- 
CONSUMER CYCLICALS (0.0%) 
RETAIL--GENERAL 
Hornbach Holding AG..............     1,490          106,512 
                                               -------------- 
TECHNOLOGY (0.0%) 
TELECOMMUNICATIONS 
Nokia Oy Cum.....................     1,580           91,697 
                                               -------------- 
TOTAL PREFERRED STOCKS (0.1%) 
 (Cost $285,154) ................                    355,326 
                                               -------------- 
    

<PAGE>
   
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

    
   

</TABLE>
<TABLE>
<CAPTION>
                                   PRINCIPAL        VALUE 
                                     AMOUNT        (NOTE 1) 
- -------------------------------  ------------  -------------- 
<S>                              <C>           <C>
LONG-TERM DEBT SECURITIES: 
BUSINESS SERVICES (2.5%) 
PRINTING, PUBLISHING & 
 BROADCASTING 
Time Warner Entertainment Co. 
 8.375%, 03/15/23...............  $ 7,000,000    $  7,097,090 
                                               -------------- 
CREDIT SENSITIVE 
BANKS (5.7%) 
Chase Manhattan Corp. 
 8.625% Sub. Deb., 05/01/02 ....    5,500,000       5,961,010 
Deutsche Bank 
 6.7%, 12/13/06.................    5,000,000       4,906,800 
Sumitomo Bank International 
 0.75% Conv., 05/31/01..........   11,000,000         100,445 
                     Yen 
Zion's First National Bank 
 8.536%, 12/15/26+..............  $ 5,050,000       5,209,227 
                                               -------------- 
                                                   16,177,482 
                                               -------------- 
FINANCIAL SERVICES (2.0%) 
Ford Motor Credit Co. 
 6.125%, 01/09/06...............    6,000,000       5,633,640 
                                               -------------- 
FOREIGN GOVERNMENT (0.9%) 
Province of Quebec 
 7.5%, 07/15/23.................    2,500,000       2,487,625 
                                               -------------- 
INSURANCE (2.5%) 
Prudential Insurance Co. 
 8.1%, 07/15/15+................    6,800,000       6,935,523 
                                               -------------- 
MORTGAGE RELATED (15.2%) 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11.................    8,943,760       8,940,970 
Federal National Mortgage 
 Association: 
 6.0%, 11/01/10.................   16,453,280      15,820,866 
 6.5%, 01/01/11.................    3,752,490       3,684,476 
 7.0%, 05/01/26.................    8,999,030       8,804,993 
Premier Auto Trust 
 7.15%, 02/04/99................    5,650,000       5,692,375 
                                               -------------- 
                                                   42,943,680 
                                               -------------- 
UTILITY--GAS (1.8%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+..............    5,000,000       5,081,075 
                                               -------------- 
U.S. GOVERNMENT (27.1%) 
U.S. Treasury: 
 6.375% Note, 05/15/99..........   38,450,000      38,786,430 
 6.125% Note, 09/30/00..........   10,385,000      10,378,508 
 6.25% Note, 10/31/01...........   11,590,000      11,597,244 
 5.75% Note, 08/15/03...........    8,850,000       8,584,500 
 6.5% Note, 08/15/05............    4,250,000       4,279,218 
 6.5% Bond, 11/15/26............    2,950,000       2,894,688 
                                               -------------- 
                                                   76,520,588 
                                               -------------- 
 TOTAL CREDIT SENSITIVE 
 (55.2%)........................                  155,779,613 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (57.7%) 
 (Amortized Cost $163,076,530) .                  162,876,703 
                                               -------------- 

                              83           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                    PRINCIPAL      VALUE 
                                      AMOUNT      (NOTE 1) 
- --------------------------------  -----------  -------------- 
SHORT-TERM DEBT SECURITIES: 
COMMERCIAL PAPER 
ASCC Commercial Paper 
 5.34%, due 02/27/97............  $ 5,000,000    $  4,957,725 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97............      400,000         399,936 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97............      400,000         399,925 
                                               -------------- 
 TOTAL COMMERCIAL PAPER (2.0%)                      5,757,586 
                                               -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97.............    4,300,000       4,300,000 
Harris Trust & Savings 
 6.5%, due 01/02/97.............      900,000         900,000 
Toronto Dominion Bank 
 6.25%, due 01/02/97............   13,000,000      13,000,000 
                                               -------------- 
 TOTAL TIME DEPOSITS (6.5%)  ...                   18,200,000 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (8.5%) 
 (Amortized Cost $23,957,586) ..                   23,957,586 
                                               -------------- 
TOTAL INVESTMENTS (97.6%) 
 (Cost/Amortized Cost $265,933,643)               275,640,496 
OTHER ASSETS 
 LESS LIABILITIES (2.4%) .......                    6,761,905 
                                               -------------- 
NET ASSETS (100.0%) ............                 $282,402,401 
                                               ============== 

DISTRIBUTION OF INVESTMENTS BY GLOBAL REGION 
As a Percentage of Total Investments 
Canada....................     0.2% 
Japan.....................     2.6 
New Zealand & Australia ..     0.2 
Scandinavia...............     0.5 
Southeast Asia............     0.7 
United Kingdom............     1.7 
United States**...........    92.2 
Other European Countries       1.9 
                           ------- 
                             100.0% 
                           ======= 
- ------------ 
*      Non-income producing. 
**     Includes Short-Term Debt Securities of 8.7%. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $17,225,825 
       or 6.1% of net assets. 
       Glossary: 
       ADR--American Depository Receipt 
       GDR--Global Depository Receipt 

                      See Notes to Financial Statements. 
    

                              84           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                       NUMBER         VALUE 
                                      OF SHARES     (NOTE 1) 
- ----------------------------------  -----------  ------------- 
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
CHEMICALS (0.6%) 
Akzo Nobel N.V. ...................     13,380    $   1,826,675 
Bayer AG...........................     51,000        2,069,762 
Freeport-McMoRan, Inc..............    101,500        3,260,688 
Holliday Chemical Holdings PLC ....    214,000          450,922 
Monsanto Co........................     55,000        2,138,125 
Olin Corp. ........................      9,900          372,488 
Toagosei Co. Ltd. .................     44,000          155,772 
UBE Industries Ltd. ...............     70,000          198,256 
                                                 ------------- 
                                                     10,472,688 
                                                 ------------- 
CHEMICALS--SPECIALTY (0.1%) 
Crompton & Knowles Corp............     49,700          956,725 
Cytec Industries, Inc.*............     16,700          678,438 
NGK Insulators.....................     36,000          341,939 
                                                 ------------- 
                                                      1,977,102 
                                                 ------------- 
METALS & MINING (0.6%) 
Century Aluminum Co................     40,700          702,075 
Gibraltar Steel Corp.*.............     31,700          832,125 
Kaiser Aluminum Corp.* ............     40,500          470,813 
Mitsubishi Materials Corp..........     57,000          230,343 
Nippon Light Metal Co..............     93,000          382,247 
Nord Resources Corp.*..............     27,939          122,233 
Pechiney SA (A Shares).............     12,472          522,581 
Reynolds Metals Co.................     81,200        4,577,650 
Steel Dynamics, Inc.*..............     39,200          749,700 
Western Mining Corp. Ltd...........    107,481          677,470 
                                                 ------------- 
                                                      9,267,237 
                                                 ------------- 
PAPER (0.1%) 
Fletcher Forestry Shares...........    122,000          204,408 
UPM-Kymmene Oy.....................     31,120          653,246 
                                                 ------------- 
                                                        857,654 
                                                 ------------- 
STEEL (0.3%) 
Nippon Steel Corp..................    206,000          608,341 
Nisshin Steel Co. Ltd. ............    410,000        1,101,028 
NKK Corp.*.........................    265,000          597,228 
Pohang Iron & Steel Co. Ltd. 
 (ADR).............................     13,000          263,250 
Tokyo Steel Manufacturing Co. Ltd.      99,000        1,410,500 
Usinor Sacilor.....................     47,000          683,916 
                                                 ------------- 
                                                      4,664,263 
                                                 ------------- 
 TOTAL BASIC MATERIALS (1.7%) .....                  27,238,944 
                                                 ------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.9%) 
Culligan Water Technologies, 
 Inc.*.............................     17,400          704,700 
Philip Environmental, Inc.*........     46,300          671,350 
Republic Industries, Inc.*.........     39,100        1,219,431 
Superior Services, Inc.*...........      7,800          158,925 
United States Filter Corp.*........     23,000          730,250 
United Waste Systems, Inc.*........     21,600          742,500 
USA Waste Services, Inc.*..........    180,200        5,743,875 
WMX Technologies, Inc. ............    143,000        4,665,375 
                                                 ------------- 
                                                     14,636,406 
                                                 ------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (1.6%) 
British Sky Broadcasting Group 
 PLC...............................    108,100          966,671 
Cablevision Systems Corp. 
 (Class A)*........................    127,500        3,904,688 
Dainippon Printing Co. Ltd.........     51,000          893,964 
Evergreen Media Corp. 
 (Class A)*........................     46,200        1,155,000 
EZ Communications, Inc.*...........     12,600          461,475 
Liberty Media Group 
 (Class A)*........................     20,900          596,956 
New York Times Co..................    111,300        4,229,400 
Pearson PLC........................     66,200          849,987 
Reed International.................     78,600        1,483,166 
Reuters Holdings...................    124,400        1,601,519 
Schibsted ASA......................     15,800          291,570 
Sinclair Broadcast Group, Inc.* ...     17,200          447,200 
Singapore Press Holdings...........     49,000          966,483 
Tele-Communications International, 
 Inc.*.............................    110,000        1,457,500 
Television Broadcasts..............    145,000          579,288 
Time Warner, Inc...................     65,000        2,437,500 
Universal Outdoor Holdings, 
 Inc.*.............................     15,900          373,650 
Viacom, Inc. (Class B)*............    110,311        3,847,096 
                                                 ------------- 
                                                     26,543,113 
                                                 ------------- 
PROFESSIONAL SERVICES (0.6%) 
Adecco SA..........................      1,670          419,216 
Associated First Capital Corp.  ...     39,500        1,742,938 
Ceridian Corp.*....................     73,800        2,988,900 
Equity Corporation 
 International *...................     18,750          375,000 
Ha-Lo Industries, Inc.*............     48,062        1,321,705 
Interim Services, Inc.*............     11,700          415,350 
ISS International Service 
 System A/S (Class B)*.............     23,850          627,945 
Telespectrum Worldwide, Inc.* .....     49,700          788,988 
                                                 ------------- 
                                                      8,680,042 
                                                 ------------- 
TRUCKING, SHIPPING (0.2%) 
Autopistas Concesionaria Espanola .     37,850          522,256 
Bergesen Dy AS (A Shares)..........     47,300        1,158,868 
Kamigumi Co. Ltd...................     56,000          367,498 
Mayne Nickless Ltd.................     55,005          375,998 
Nippon Express Co. Ltd.............     81,000          555,341 
Toyo Kanetsu.......................     61,000          211,743 
Unitor ASA *.......................      8,560          110,239 
                                                 ------------- 
                                                      3,301,943 
                                                 ------------- 
 TOTAL BUSINESS SERVICES (3.3%)                      53,161,504 
                                                 ------------- 
CAPITAL GOODS 
AEROSPACE (0.6%) 
Boeing Co..........................     27,100        2,882,763 
British Aerospace..................     55,400        1,214,793 
Coltec Industries, Inc.*...........    115,000        2,170,625 
General Electric Co. PLC...........    163,900        1,072,568 
Swire Pacific Ltd. (Class A) ......     51,000          486,295 
United Technologies Corp...........     39,400        2,600,400 
                                                 ------------- 
                                                     10,427,444 
                                                 ------------- 

                              85           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES       (NOTE 1) 
- --------------------------------  -----------   -------------- 
BUILDING & CONSTRUCTION (0.4%) 
American Standard Companies, 
 Inc.*.............................     24,700    $     944,775 
Bouygues...........................     10,708        1,110,322 
Daito Trust Construction Co. ......     70,570          786,075 
GTM Entrepose......................      9,953          460,387 
Maeda Road Construction Co.........     19,000          219,843 
Matsushita Electric Works Ltd. ....     65,000          559,580 
National House Industrial Co.  ....     53,000          704,775 
Shimizu Corp.......................     64,000          478,024 
Wimpey (George) PLC ...............    416,000          901,502 
                                                 ------------- 
                                                      6,165,283 
                                                 ------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.4%) 
BPB PLC............................     72,700          477,620 
Buckeye Cellulose Corp.*...........     15,400          410,025 
Hepworth PLC.......................     76,500          332,217 
Hughes Supply, Inc.................     16,200          698,625 
Louisiana Pacific Corp.............     48,200        1,018,225 
Martin Marietta Materials, Inc. ...    110,000        2,557,500 
Rugby Group PLC....................    347,000          564,723 
Stora Kopparbergs (Series B) ......     70,600          962,841 
                                                 ------------- 
                                                      7,021,776 
                                                 ------------- 
ELECTRICAL EQUIPMENT (0.7%) 
Alcatel Alsthom....................      2,640          212,075 
General Electric Co................    110,100       10,886,138 
Sumitomo Electric Industries ......     56,000          783,352 
                                                 ------------- 
                                                     11,881,565 
                                                 ------------- 
MACHINERY (0.5%) 
Amano Corp.........................     73,000          781,625 
Daifuku Co.........................     57,000          718,591 
Furukawa Co. Ltd. .................    105,000          353,596 
Ishikawajima Harima Heavy 
 Industries Co. Ltd. ..............     83,000          369,096 
KSB AG-Vorzug......................      5,600          873,408 
Legris Industries..................     17,300          728,544 
Mitsubishi Heavy Industries Ltd. ..    100,000          794,405 
Schindler Holding AG*..............        465          505,473 
Siebe PLC..........................     63,500        1,177,020 
TI Group PLC.......................    138,200        1,377,887 
                                                 ------------- 
                                                      7,679,645 
                                                 ------------- 
 TOTAL CAPITAL GOODS (2.6%)........                  43,175,713 
                                                 ------------- 
CONSUMER CYCLICALS 
AIRLINES (0.3%) 
Lufthansa AG.......................     62,850          848,728 
Mesa Airlines, Inc.*...............     47,200          318,600 
Northwest Airlines Corp. 
 (Class A)*........................     94,800        3,709,050 
Qantas Airways Ltd.................     62,000          103,489 
Singapore Airlines Ltd. ...........     11,000           99,836 
Swissair *.........................        560          453,104 
                                                 ------------- 
                                                      5,532,807 
                                                 ------------- 
APPAREL, TEXTILE (1.0%) 
Designer Holdings Ltd.*............     33,600          541,800 
Kuraray Co. Ltd....................     96,000          886,970 
Mohawk Industries, Inc.*...........     32,500          715,000 
Nine West Group, Inc.*.............     27,200        1,261,400 
Polymer Group, Inc.*...............     32,100          445,388 
Reebok International Ltd. .........    244,500       10,269,000 
Stage Stores, Inc.*................     28,300          516,475 
Tommy Hilfiger Corp.*..............     16,900          811,200 
Warnaco Group, Inc. (Class A) .....     22,300          660,638 
                                                 ------------- 
                                                     16,107,871 
                                                 ------------- 
AUTO RELATED (0.2%) 
Asahi Glass Co. Ltd................    140,000        1,317,676 
Magneti Marelli Spa *..............    256,100          318,253 
Miller Industries, Inc.*...........     22,950          459,000 
Sumitomo Rubber Industries, Inc. ..     49,000          365,141 
Team Rental Group, Inc.*...........     50,900          820,763 
                                                 ------------- 
                                                      3,280,833 
                                                 ------------- 
AUTOS & TRUCKS (0.3%) 
Bajaj Auto Ltd. (GDR)..............     30,400          801,800 
Honda Motor Corp...................     27,000          771,695 
Toyota Motor Corp..................    112,000        3,220,447 
Volkswagen AG*.....................      1,310          542,712 
                                                 ------------- 
                                                      5,336,654 
                                                 ------------- 
FOOD SERVICES, LODGING (1.0%) 
Brinker International, Inc.* ......    234,700        3,755,200 
Compass Group PLC*.................     84,700          895,990 
Doubletree Corp.*..................     25,341        1,140,345 
Host Marriott Corp.*...............    138,200        2,211,200 
Innkeepers USA Trust...............     43,300          600,788 
Interstate Hotels Co.*.............     29,100          822,075 
John Q Hammons Hotels, Inc. (Class 
 A)*...............................    200,000        1,700,000 
La Quinta Motor Inns, Inc..........    225,750        4,317,469 
Suburban Lodges of America, Inc.* .     31,700          507,200 
                                                 ------------- 
                                                     15,950,267 
                                                 ------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (1.0%) 
Electrolux B.......................      8,210          476,766 
First Brands Corp..................     95,200        2,701,300 
Industrie Natuzzi (ADR)............     19,000          437,000 
Matsushita Electric Industrial Co..    109,000        1,778,862 
Sunbeam Corp. .....................    394,500       10,158,375 
                                                 ------------- 
                                                     15,552,303 
                                                 ------------- 
LEISURE RELATED (1.1%) 
Carnival Corp......................     12,400          409,200 
Cyrk, Inc.*........................    220,600        2,867,800 
Disney (Walt) Co. .................    118,200        8,229,675 
Harman International Industries, 
 Inc...............................     18,100        1,006,813 
Ladbroke Group PLC.................    296,000        1,171,349 
Learning Company, Inc.*............     62,700          901,313 
Rank Group PLC.....................    198,700        1,482,411 
Resorts World BHD..................    187,000          851,515 
Salomon SA ........................      7,450          638,961 
Shimano, Inc. .....................     34,000          578,361 
                                                 ------------- 
                                                     18,137,398 
                                                 ------------- 
PHOTO & OPTICAL (0.0%) 
Fuji Photo Film Co. ...............     14,000          461,791 
                                                 ------------- 
RETAIL--GENERAL (2.1%) 
AutoZone, Inc.*....................    380,000       10,450,000 
British Airport Author PLC.........    157,500        1,312,641 
CompUSA, Inc.*.....................    333,600        6,880,500 
Consolidated Stores Corp.*.........     18,750          602,344 
Dayton Hudson Corp.................    128,500        5,043,625 

                              86           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                      NUMBER         VALUE 
                                     OF SHARES      (NOTE 1) 
- --------------------------------    -----------  -------------- 
Fingerhut Companies, Inc...........    260,500    $   3,191,125 
Kingfisher PLC.....................     46,500          503,048 
Kokuyo Co. ........................     29,000          716,173 
Petco Animal Supplies, Inc.* ......     31,400          651,550 
Sainsbury (J) PLC..................    202,600        1,346,647 
Sears PLC .........................    584,900          951,893 
Vendex International N.V. .........     25,300        1,081,579 
Woolworths Ltd.....................    509,991        1,228,260 
                                                 ------------- 
                                                     33,959,385 
                                                 ------------- 
 TOTAL CONSUMER CYCLICALS (7.0%)                    114,319,309 
                                                 ------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.6%) 
Bass Breweries.....................     71,000          998,583 
Cadbury Schweppes PLC..............    132,700        1,119,592 
Coca-Cola Amatil Ltd...............     64,000          684,207 
Coca-Cola Co.......................     97,000        5,104,625 
Grand Metropolitan.................    150,000        1,179,469 
Kirin Brewery Co...................     42,000          413,436 
Lion Nathan Ltd. ..................    157,000          376,260 
                                                 ------------- 
                                                      9,876,172 
                                                 ------------- 
CONTAINERS (0.5%) 
Crown Cork & Seal Co., Inc.........    105,000        5,709,375 
Hub Group, Inc. (Class A)*.........     24,400          652,700 
Schmalbach Lubeca AG *.............      4,760        1,169,275 
                                                 ------------- 
                                                      7,531,350 
                                                 ------------- 
DRUGS (3.3%) 
Amgen, Inc.*.......................     90,700        4,931,813 
Apothekers Cooperatie Opg-CV ......      9,445          271,551 
Astra AB (A Shares)................     27,030        1,335,805 
Biogen, Inc.*......................    161,655        6,264,131 
Centocor, Inc.*....................    198,000        7,078,500 
Eisai Co. Ltd......................     37,000          728,435 
Geltex Pharmaceuticals, Inc.* .....     33,100          802,675 
Glaxo Wellcome PLC ................     79,700        1,294,343 
Medicis Pharmaceutical Corp. 
 (Class A)*........................     11,300          497,200 
MedImmune, Inc.*...................     28,500          484,500 
Merck & Co., Inc...................    116,000        9,193,000 
Novartis AG*.......................      3,105        3,556,194 
Orion-Yhtymae Oy (B Shares)........     26,700        1,028,003 
Pfizer, Inc. ......................    107,600        8,917,350 
Sankyo Co..........................      8,000          226,578 
Santen Pharmaceutical Co...........     11,000          227,960 
Smithkline Beecham PLC.............     80,100        1,110,790 
Taisho Pharmaceutical Co...........     37,000          872,204 
Takeda Chemical Industries.........     30,000          629,479 
United Natural Foods, Inc.*........     32,600          554,200 
Warner-Lambert Co..................     41,200        3,090,000 
Yamanouchi Pharmaceutical..........     58,000        1,191,952 
                                                 ------------- 
                                                     54,286,663 
                                                 ------------- 
FOODS (1.0%) 
Campbell Soup Co...................     69,500        5,577,375 
CSM N.V.*..........................      4,100          227,692 
House Foods Industry...............     22,000          355,237 
Nabisco Holdings Corp. 
 (Class A).........................    141,900        5,516,363 
Nestle AG..........................      1,650        1,771,423 
Orkla A/S 'A'......................      8,300          580,078 
Suedzucker AG......................      2,115        1,032,210 
Viscofan Envoltura.................     16,700          244,588 
Yakult Honsha Co. .................     46,000          476,643 
Yamakazi Baking Co. ...............     32,000          511,182 
                                                 ------------- 
                                                     16,292,791 
                                                 ------------- 
HOSPITAL SUPPLIES & SERVICES (1.5%) 
Columbia/HCA Healthcare Corp. .....    225,000        9,168,750 
Compdent Corp.*....................     15,700          553,425 
Coventry Corp.*....................     46,600          431,778 
Enterprises Systems, Inc.*.........     33,000          775,500 
Medtronic, Inc.....................     81,700        5,555,600 
National Surgery Centers, Inc.* ...     18,000          684,000 
Oxford Health Plans, Inc.*.........     31,500        1,844,719 
Pacificare Health Systems, Inc. 
 (Class B)*........................     24,000        2,046,000 
Rotech Medical Corp.*..............     29,200          613,200 
Steris Corp.*......................     84,762        3,687,147 
                                                 ------------- 
                                                     25,360,119 
                                                 ------------- 
RETAIL--FOOD (0.3%) 
Delhaize Freres....................      8,300          493,524 
Ito Yokado Co. Ltd. ...............     13,000          565,754 
Kesko*.............................     14,530          205,126 
Seven-Eleven Japan Ltd.............     48,000        2,810,120 
Tesco PLC..........................     38,000          230,772 
                                                 ------------- 
                                                      4,305,296 
                                                 ------------- 
SOAPS & TOILETRIES (0.9%) 
Colgate Palmolive Co...............     71,210        6,569,123 
Gillette Corp......................     80,810        6,282,978 
KAO Corp. .........................    100,000        1,165,702 
Shiseido Co........................     60,000          694,241 
                                                 ------------- 
                                                     14,712,044 
                                                 ------------- 
TOBACCO (1.0%) 
BAT Industries.....................     94,300          782,687 
Hanjaya Mandala Sampoerna..........    221,000        1,178,916 
Japan Tobacco, Inc.................         95          643,943 
Philip Morris Cos., Inc. ..........    118,100       13,301,013 
Tabacalera SA......................     16,960          730,806 
                                                 ------------- 
                                                     16,637,365 
                                                 ------------- 
 TOTAL CONSUMER NONCYCLICALS (9.1%)                 149,001,800 
                                                 ------------- 
CREDIT SENSITIVE 
BANKS (1.5%) 
AMMB Holdings BHD..................     70,000          587,606 
Banco Santander SA.................      8,800          563,700 
Bangkok Bank Public Co. ...........     18,000          174,062 
Bank of Tokyo-Mitsubishi Bank .....     72,000        1,336,672 
Barclays Bank .....................    125,400        2,149,302 
Chase Manhattan Corp...............      3,000          267,750 
Chiba Bank.........................     53,000          361,540 
Den Danske Bank....................     17,570        1,417,642 
First Union Corp...................    140,600       10,404,400 
Kredietbank........................      1,940          636,435 
Long-Term Credit Bank of Japan ....      1,000            5,414 
Malayan Banking Berhad.............     41,000          454,563 
Mitsui Trust & Banking Co..........    198,000        1,547,276 
National Westminster Bank*.........     89,500        1,051,025 
Overseas Chinese Bank..............     68,100          846,809 
Overseas Union Bank Ltd............     91,000          702,351 
Philippine Commercial 
 International Bank................      5,000           65,589 
Sparbanken Sverige AB 
 (A Shares)........................     19,600          336,286 

                              87           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                      NUMBER         VALUE 
                                     OF SHARES      (NOTE 1) 
- --------------------------------    -----------  -------------- 
Sparekassen Bikuben A/S *..........      7,770    $     364,277 
State Bank of India (GDR)*.........     32,000          464,000 
Thai Farmers Bank Public Co. ......    116,000          723,700 
Thai Farmers Bank Public 
 Co.--Warrants*....................      2,875              785 
Tokai Bank.........................     85,000          888,093 
                                                 ------------- 
                                                     25,349,277 
                                                 ------------- 
FINANCIAL SERVICES (2.7%) 
Aames Financial Corp...............     16,800          602,700 
American Express Co................    152,000        8,588,000 
Beneficial Corp. ..................     35,000        2,218,125 
Daiwa Securities Co. Ltd...........     32,000          284,604 
Dean Witter Discover & Co..........    142,000        9,407,500 
Hambrecht & Quist Group*...........     28,000          605,500 
Incentive AB (B Shares)*...........      3,820          277,291 
Industrial Credit & Investment 
 Corp.(GDR)*.......................     32,000          312,000 
Industrial Credit & Investment 
 Corp. of India Ltd.(GDR)*.........      8,000           76,000 
ING Groep N.V......................     55,800        2,007,788 
Japan Securities Finance Co. ......     78,000          909,248 
MBNA Corp..........................    223,700        9,283,550 
Merrill Lynch & Co., Inc...........     77,200        6,291,800 
Nikko Securities Co................     67,000          499,853 
Nomura Securities Co...............     71,000        1,066,747 
Oxford Resources Corp. 
 (Class A)*........................     29,900          923,163 
RAC Financial Group, Inc.*.........     20,900          441,513 
Union Acceptance Corp. 
 (Class A)*........................     41,900          743,725 
                                                 ------------- 
                                                     44,539,107 
                                                 ------------- 
INSURANCE (2.6%) 
AMEV N.V...........................     56,100        1,963,412 
Assurances Generales de France ....     40,100        1,294,546 
Baloise Holdings...................        540        1,085,245 
Istituto Naz Delle Assicurazioni ..    745,000          970,497 
ITT Hartford Group, Inc............      3,600          243,000 
Life Re Corp.......................    140,500        5,426,813 
MGIC Investment Corp. .............     51,000        3,876,000 
Mitsui Marine & Fire Insurance 
 Co................................    105,000          564,848 
NAC Re Corp........................     88,800        3,008,100 
PennCorp Financial Group, Inc. ....    133,800        4,816,800 
PMI Group, Inc.....................     12,400          686,650 
Sumitomo Marine & Fire Insurance 
 Co. ..............................     82,000          509,801 
TIG Holdings, Inc. ................    120,000        4,065,000 
Travelers Group, Inc...............    278,166       12,621,782 
United Assurance Group PLC.........     89,200          734,245 
Zurich Versicherungs Reg. .........      1,700          472,469 
                                                 ------------- 
                                                     42,339,208 
                                                 ------------- 
REAL ESTATE (0.3%) 
Hysan Development Co. Ltd..........     67,000          266,805 
Hysan Development Co. 
 Ltd.--Warrants *..................      3,350            3,032 
JP Realty, Inc.....................     20,000          517,500 
Macerich Co. ......................     19,600          512,050 
New World Development Co. .........     43,000          290,484 
Sefimeg ...........................      5,800          420,314 
Simco Ord SA.......................      5,275          460,552 

Societe des Immeubles 
 de France SA......................      6,240          368,014 
Sumitomo Realty & Development Co. .    103,000          649,253 
Unibail SA.........................      7,880          783,672 
Union Immobiliere de France........      4,600          375,465 
Wharf Holdings.....................     74,000          369,306 
                                                 ------------- 
                                                      5,016,447 
                                                 ------------- 
UTILITY--ELECTRIC (0.6%) 
Cinergy Corp.......................     53,900        1,798,913 
FPL Group, Inc.....................     65,000        2,990,000 
Korea Electric Power (ADR).........     18,000          369,000 
Malakoff BHD *.....................     81,000          397,703 
Manila Electric Co.................     49,400          403,840 
National Grid Group PLC............    392,000        1,312,851 
Tokyo Electric Power Co., Inc. ....     35,000          767,637 
Veba AG............................     33,800        1,943,917 
                                                 ------------- 
                                                      9,983,861 
                                                 ------------- 
UTILITY--GAS (0.2%) 
Anglian Water PLC..................    106,100        1,072,383 
Hong Kong & China Gas Co...........    130,800          252,823 
Hong Kong & China Gas 
 Co.--Warrants *...................     10,900            6,060 
Osaka Gas Co.......................    178,000          487,229 
Tokyo Gas Co.......................    372,000        1,008,618 
                                                 ------------- 
                                                      2,827,113 
                                                 ------------- 
UTILITY--TELEPHONE (0.5%) 
British Telecommunications.........    155,300        1,049,545 
Frontier Corp......................     50,000        1,131,250 
LCI International, Inc.*...........     38,000          817,000 
Telecom Corp. of New Zealand ......    128,000          653,335 
Telecom Italia Spa.................    530,800        1,378,727 
Telephone & Data Systems, Inc. ....     34,700        1,257,875 
WorldCom, Inc.*....................     43,900        1,144,144 
                                                 ------------- 
                                                      7,431,876 
                                                 ------------- 
 TOTAL CREDIT SENSITIVE (8.4%) ....                 137,486,889 
                                                 ------------- 
ENERGY 
COAL & GAS PIPELINES (0.2%) 
Nabors Industries, Inc.*...........    200,000        3,850,000 
                                                 ------------- 
OIL--DOMESTIC (1.3%) 
Apache Corp........................    131,000        4,634,125 
Costilla Energy, Inc.*.............     63,400          863,825 
KCS Energy, Inc. ..................     18,900          675,675 
Louis Dreyfus Natural Gas Corp.* ..    245,400        4,202,475 
Louisiana Land & Exploration Corp.      76,700        4,113,038 
Tom Brown, Inc.*...................    121,000        2,525,875 
Ultramar Diamond Shamrock Corp.  ..     16,258          514,159 
Union Pacific Resources Group, 
 Inc...............................    123,176        3,602,898 
                                                 ------------- 
                                                     21,132,070 
                                                 ------------- 
OIL--INTERNATIONAL (1.2%) 
British Petroleum Co. PLC..........    157,700        1,892,442 
Elf Aquitaine......................     18,800        1,711,331 
ENI Spa............................    225,800        1,158,867 
Exxon Corp.........................     98,200        9,623,600 

                              88           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                      NUMBER         VALUE 
                                     OF SHARES      (NOTE 1) 
- --------------------------------    -----------  -------------- 
Mitsubishi Oil Co..................     86,000    $     514,619 
Repsol SA..........................     20,950          804,226 
Shell Transport & Trading Co.* ....     49,000          849,072 
Tatneft (ADR)*.....................      4,700          225,600 
Total Campagnie Francaise..........     26,234        2,133,709 
                                                 ------------- 
                                                     18,913,466 
                                                 ------------- 
OIL--SUPPLIES & CONSTRUCTION (2.1%) 
Baker Hughes, Inc..................    212,000        7,314,000 
BJ Services Co.*...................    152,000        7,752,000 
Halliburton Co.....................     35,000        2,108,750 
Noble Drilling Corp.*..............    133,000        2,643,375 
Parker Drilling Co.*...............    132,100        1,271,463 
Rowan Cos., Inc.*..................     49,700        1,124,463 
Saipem Spa*........................    106,400          489,608 
Schlumberger, Ltd. ................     46,500        4,644,188 
Transocean Offshore, Inc. .........    110,500        6,920,063 
                                                 ------------- 
                                                     34,267,910 
                                                 ------------- 
RAILROADS (1.0%) 
Burlington Northern Santa Fe ......     56,600        4,888,825 
Canadian Pacific Ltd...............    182,000        4,823,000 
East Japan Railway Co..............        185          832,268 
Genesee & Wyoming, Inc. 
 (Class A)*........................     24,500          851,375 
Guangshen Railway Co. Ltd. (ADR)* .     16,000          330,000 
Union Pacific Corp.................     86,400        5,194,800 
                                                 ------------- 
                                                     16,920,268 
                                                 ------------- 
 TOTAL ENERGY (5.8%)...............                  95,083,714 
                                                 ------------- 
TECHNOLOGY 
ELECTRONICS (4.4%) 
Advanced Semiconductor Engineering 
 (GDR)*............................     32,060          304,570 
Altera Corp.*......................    114,600        8,329,988 
BMC Industries, Inc................     36,400        1,146,600 
Cisco Systems, Inc.*...............    239,400       15,231,825 
Exabyte Corp.*.....................     37,700          504,238 
Hirose Electric Co. Ltd............     25,000        1,448,493 
HMT Technology Corp.*..............     28,000          420,438 
Hoya Corp. ........................     45,000        1,767,982 
IDT Corp.*.........................     35,700          392,700 
Insight Enterprises, Inc.*.........     14,900          417,200 
Intel Corp.........................     73,800        9,663,187 
Intergraph Corp.*..................     90,000          922,500 
Kandenko Co. Ltd...................     51,000          484,414 
Kent Electronics Corp.*............     24,700          636,025 
Kyocera Corp. .....................     11,000          685,778 
National Semiconductor Corp.* .....     30,000          731,250 
Network General Corp.*.............     21,100          638,275 
Rohm Co. Ltd.......................     53,000        3,478,111 
Seagate Technology, Inc.*..........     68,600        2,709,700 
SGS-Thomson Microelectronics 
 N.V.*.............................      6,750          477,450 
Systemsoft Corp.*..................     31,800          473,025 
TDK Corp...........................     38,000        2,477,334 
Teradyne, Inc.*....................     30,000          731,250 
Texas Instruments, Inc. ...........     21,000        1,338,750 
Uniphase Corp.*....................      9,900          519,750 
Ushio, Inc.*.......................     64,000          696,313 
Westell Technologies, Inc.*........     18,800          430,050 
Yamatake-Honeywell Co..............     37,000          597,444 
3Com Corp.*........................    181,300       13,302,880 
3D Labs, Inc. Ltd.*................     15,100    $     347,300 
                                                 ------------- 
                                                     71,304,820 
                                                 ------------- 
OFFICE EQUIPMENT (0.7%) 
Applix, Inc.*......................     24,500          535,938 
Canon, Inc.........................     75,000        1,657,888 
Compaq Computer Corp.*.............     75,600        5,613,300 
Read-Rite Corp.*...................     33,100          835,775 
Sterling Software, Inc.*...........     47,100        1,489,538 
Storage Technology Corp.*..........     19,100          909,638 
                                                 ------------- 
                                                     11,042,077 
                                                 ------------- 
OFFICE EQUIPMENT SERVICES (2.3%) 
Adobe Systems, Inc. ...............     39,300        1,468,838 
Comverse Technology, Inc.*.........     44,900        1,697,781 
Electronic Data Systems Corp. .....     79,000        3,416,750 
First Data Corp....................    125,000        4,562,500 
Informix Corp.*....................    430,000        8,761,250 
Microsoft Corp.*...................     61,600        5,089,700 
Oracle Corp.*......................    259,450       10,832,038 
Premisys Communications, Inc.* ....     11,300          381,375 
Sterling Commerce, Inc.*...........     54,685        1,927,646 
Structural Dynamics Research Corp. 
 (Class A)*........................     23,100          462,000 
                                                 ------------- 
                                                     38,599,878 
                                                 ------------- 
TELECOMMUNICATIONS (1.5%) 
Act Networks, Inc.*................     14,800          540,200 
Asia Satellite Telecommunications 
 Holdings Ltd.*....................     18,000           41,774 
Cable Design Technologies *........     17,400          541,575 
Comnet Cellular, Inc.*.............     98,800        2,754,050 
DDI Corp. .........................        618        4,087,620 
Deutsche Telekom AG*...............     19,250          401,563 
DSC Communications Corp.*..........     44,000          786,500 
ICG Communications, Inc.*..........     28,800          507,600 
Korea Mobile Telecommunications 
 Corp. (ADR).......................     74,160          954,810 
MFS Communications Co., Inc.* .....     45,013        2,453,209 
Millicom International 
 Cellular SA *.....................     11,500          369,438 
Netscape Communications Corp.* ....     79,200        4,504,500 
Nokia Corp. (ADR)..................     35,000        2,016,875 
PT Indosat ........................    375,000        1,111,346 
PT Telekomunikasi Indonesia........    277,000          477,890 
Scientific Atlanta, Inc............    107,300        1,609,500 
Telecel-Comunicacoes 
 Pessoai SA *......................      2,490          159,035 
Vodafone Group.....................    202,500          855,115 
Winstar Communications, Inc.* .....     28,300          594,300 
Xircom *...........................     26,700          580,725 
                                                 ------------- 
                                                     25,347,625 
                                                 ------------- 
 TOTAL TECHNOLOGY (8.9%)...........                 146,294,400 
                                                 ------------- 
DIVERSIFIED 
MISCELLANEOUS (1.1%) 
Allied Signal, Inc.................    147,900        9,909,300 
BTR PLC............................    331,800        1,614,275 
Cie Generale des Eaux..............      7,259          899,593 
Citic Pacific Ltd..................    111,000          644,373 
First Pacific Co...................    355,685          462,167 
Hanson PLC.........................    463,000          646,430 
Preussag AG........................      1,860          420,639 

                              89           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Tomkins PLC........................    210,000    $     965,931 
U.S. Industries, Inc.*.............     88,000        3,025,000 
                                                 ------------- 
 TOTAL DIVERSIFIED (1.1%)..........                  18,587,708 
                                                 ------------- 
TOTAL COMMON STOCKS AND WARRANTS 
 (47.9%) 
 (Cost $682,993,577)...............                 784,349,981 
                                                 ------------- 
PREFERRED STOCKS: 
BASIC MATERIALS (0.1%) 
CHEMICALS 
Henkel KGAA*.......................     27,980        1,398,272 
                                                 ------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.0%) 
Designer Finance Trust 
 6.0% Conv. .......................     12,300          568,875 
                                                 ------------- 
RETAIL--GENERAL (0.1%) 
Hornbach Holding AG................     12,420          887,835 
                                                 ------------- 
 TOTAL CONSUMER CYCLICALS (0.1%)                      1,456,710 
                                                 ------------- 
CONSUMER NONCYCLICALS (0.0%) 
CONTAINERS 
Crown Cork & Seal Co., Inc. 
 4.5% Conv ........................     10,500          546,000 
                                                 ------------- 
CREDIT SENSITIVE 
BANKS (0.1%) 
First Chicago NBD Corp. 
 5.75% Conv. Series B..............     23,000        2,075,750 
                                                 ------------- 
FINANCIAL SERVICES (0.0%) 
Money Store 
 6.5% Conv.........................     22,500          615,938 
                                                 ------------- 
INSURANCE (0.1%) 
PennCorp Financial Group, Inc. 
 7.0% Conv. +......................     19,950        1,187,025 
                                                 ------------- 
 TOTAL CREDIT SENSITIVE (0.2%) ....                   3,878,713 
                                                 ------------- 
TECHNOLOGY 
TELECOMMUNICATIONS (0.2%) 
MFS Communications Co., Inc. 
 8.0% Conv.........................     34,900        3,184,625 
Nokia Oy Cum.......................     14,100          818,304 
                                                 ------------- 
 TOTAL TECHNOLOGY (0.2%)...........                   4,002,929 
                                                 ------------- 
TOTAL PREFERRED STOCKS (0.6%) 
 (Cost $8,111,854).................                  11,282,624 
                                                 ------------- 
                                     PRINCIPAL 
                                      AMOUNT 
                                  ------------- 
LONG-TERM DEBT SECURITIES: 
BUSINESS SERVICES (0.1%) 
ENVIRONMENTAL CONTROL 
United Waste Systems, Inc. 
 4.5% Conv., 06/01/01+.............$ 1,135,000        1,373,350 
                                                  ------------ 
PRINTING, PUBLISHING & 
 BROADCASTING (1.3%) 
Time Warner Entertainment Co. 
 8.375%, 03/15/23.................. 20,950,000       21,240,577 
                                                  ------------ 
PROFESSIONAL SERVICES (0.2%) 
Career Horizons, Inc. 
 7.0% Conv., 11/01/02..............    415,000          813,919 
Danka Business Systems PLC  
 6.75% Conv., 04/01/02.............    905,000        1,221,750 
First Financial Management Corp. 
 5.0% Conv., 12/15/99..............  1,320,000        2,219,250 
                                                 -------------- 
                                                      4,254,919 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (1.6%)                      26,868,846 
                                                 -------------- 
CAPITAL GOODS (0.1%) 
MACHINERY 
DII Group, Inc. 
 6.0% Conv., 10/15/02+.............  1,100,000        1,045,000 
                                                 -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.1%) 
Nine West Group, Inc. 
 5.5% Conv., 07/15/03+.............  1,675,000        1,666,625 
                                                 -------------- 
FOOD SERVICES, LODGING (0.1%) 
HFS, Inc. 
 4.5% Conv., 10/01/99..............    612,000        2,025,720 
                                                 -------------- 
RETAIL--GENERAL (0.2%) 
Saks Holdings, Inc. 
 5.5% Conv., 09/15/06..............    875,000          805,000 
U.S. Office Products Co. 
 5.5% Conv., 02/01/01..............  1,035,000        1,345,500 
                                                 -------------- 
                                                      2,150,500 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (0.4%)                      5,842,845 
                                                 -------------- 
CONSUMER NONCYCLICALS 
DRUGS (0.1%) 
MedImmune, Inc. 
 7.0% Conv. Sub., 07/01/03+ .......  1,025,000        1,104,438 
Quintiles Transnational Corp. 
 4.25% Conv., 05/31/00+............    790,000          829,500 
                                                 -------------- 
                                                      1,933,938 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (0.3%) 
American Medical Response, Inc. 
 5.25% Conv., 02/01/01+............    940,000       1,012,850 
Healthsouth Corp. 
 5.0% Conv., 04/01/01..............    540,000       1,117,125 
Phycor, Inc. 
 4.5% Conv., 02/01/03..............    800,000         779,000 
Tenet Healthcare Corp. 
 6.0% Conv., 12/01/05..............    980,000       1,029,000 
                                                 -------------- 
                                                     3,937,975 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (0.4%)                  5,871,913 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (1.3%) 
Deutsche Bank 
 6.7%, 12/14/06...................  21,450,000      21,050,172 
Sumitomo Bank International 
    0.75% Conv., 05/31/01 ... Yen  101,000,000         922,265 
                                                 -------------- 
                                                    21,972,437 
                                                 -------------- 
FINANCIAL SERVICES (3.1%) 
Aames Financial Corp. 
 5.5% Conv., 03/15/06+ ..........  $   720,000         972,900 
Bankamerica Capital II 
 8.0%, 12/15/26..................   20,000,000      20,381,000 
Commercial Credit Co. 
 6.125%, 12/01/05................   10,000,000       9,412,700 

                              90           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Leasing Solutions, Inc. 
 6.875% Conv., 10/01/03..........  $  1,430,000   $   1,430,000 
RAC Financial Group, Inc. 
 7.25% Conv. Sub., 08/15/03+ ....       625,000         835,156 
Santander Financial Issuances 
 7.0%, 04/01/06..................    18,300,000      18,172,266 
                                                 -------------- 
                                                     51,204,022 
                                                 -------------- 
FOREIGN GOVERNMENT (1.3%) 
Republic of Poland 
 4.0% PDI, 10/27/14 (a)..........    25,000,000      21,125,000 
                                                 -------------- 
INSURANCE (2.5%) 
John Hancock Mutual Life 
 Insurance Co. 
 7.375%, 02/15/24+...............    23,750,000      22,891,913 
Penn Treaty American Corp. 
 6.25% Conv., 12/01/03+..........       450,000         488,250 
Travelers Capital III 
 7.625%, 12/01/36................    18,000,000      17,515,260 
                                                 -------------- 
                                                     40,895,423 
                                                 -------------- 
MORTGAGE RELATED (9.3%) 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11..................    28,523,343      28,514,444 
Federal National Mortgage 
 Association: 
 6.5%, 05/01/11..................    45,305,228      44,484,072 
 6.5%, 08/01/11..................    18,430,548      18,096,494 
 7.0%, 05/01/26..................    28,699,610      28,080,790 
Government National Mortgage 
 Association 
 7.5%, 5/15/26...................    33,329,990      33,350,822 
                                                 -------------- 
                                                    152,526,622 
                                                 -------------- 
UTILITY--ELECTRIC (0.6%) 
Empresa Electrica del Norte 
 7.75%, 03/15/06+................     9,400,000       9,476,798 
                                                 -------------- 
UTILITY--GAS (1.0%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+...............    16,730,000      17,001,277 
                                                 -------------- 
U.S. GOVERNMENT (17.7%) 
U.S. Treasury: 
 6.375% Note, 05/15/99...........   104,500,000     105,414,371 
 7.75% Note, 01/31/00............    56,000,000      58,607,528 
 6.75% Note, 04/30/00............    25,600,000      26,088,013 
 6.5% Note, 08/31/01.............    60,000,000      60,656,280 
 6.25% Note, 10/31/01............    18,035,000      18,046,272 
 5.75% Note, 08/15/03............    19,925,000      19,327,250 
 6.5% Note, 08/15/05.............     1,225,000       1,233,422 
                                                 -------------- 
                                                    289,373,136 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (36.8%) .                   603,574,715 
                                                 -------------- 

ENERGY 
COAL & GAS PIPELINES (0.0%) 
Swift Energy Co. 
 6.25% Conv., 11/15/06...........  $    710,000   $     779,225 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.1%) 
Seacor Holdings 
 5.375% Conv. Sub. Notes, 
 11/15/06+.......................       675,000         783,000 
                                                 -------------- 
 TOTAL ENERGY (0.1%).............                     1,562,225 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (1.1%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+.......................     1,630,000       2,522,425 
Applied Magnetics Corp.: 
 7.0% Conv. Sub., 03/15/06 ......     2,120,000       3,752,400 
 7.0% Conv. Sub. Euro, 03/15/06 .       140,000         247,800 
C-Cube Microsystems, Inc. 
 5.875% Conv., 11/01/05..........       930,000       1,204,350 
Checkpoint Systems, Inc. 
 5.25% Conv., 11/01/05+..........       455,000         664,869 
LSI Logic Corp. 
 5.5% Conv., 03/15/01+...........       780,000       1,712,100 
Plasma & Materials Technologies, 
 Inc. 
 7.125% Conv., 10/15/01+.........     1,100,000       1,078,000 
Sanmina Corporation 
 5.5% Conv., 08/15/02+...........     1,410,000       2,948,663 
SCI Systems, Inc. 
 5.0% Conv., 05/01/06............     1,385,000       1,582,363 
S3 Incorporated 
 5.75% Conv. Sub. Note, 
 10/01/03+.......................       605,000         662,475 
3Com Corp. 
 10.25% Conv., 11/01/01+.........     1,035,000       2,284,763 
                                                 -------------- 
                                                     18,660,208 
                                                 -------------- 
TELECOMMUNICATIONS (0.3%) 
BBN Corp. 
 6.0% Conv., 04/01/12............     1,660,000       1,610,200 
Comverse Technology, Inc. 
 5.75% Conv. Sub., 10/01/06+ ....     2,185,000       2,264,206 
                                                 -------------- 
                                                      3,874,406 
                                                 -------------- 
 TOTAL TECHNOLOGY (1.4%).........                    22,534,614 
                                                 -------------- 
DIVERSIFIED (0.1%) 
MISCELLANEOUS 
THERMO ELECTRON CORP. 
  5.0% CONV. EURO., 04/15/01.....    1,055,000        2,091,538 
                                                 -------------- 
TOTAL LONG-TERM DEBT SECURITIES (40.9%) 
 (Amortized Cost $656,543,317) .                    669,391,696 
                                                 -------------- 

                              91
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                  PRINCIPAL        VALUE 
                                    AMOUNT        (NOTE 1) 
- ------------------------------  ------------  -------------- 
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES (0.6%) 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97.............   $10,000,000   $    9,976,125 
                                                 -------------- 
CERTIFICATES OF DEPOSIT (1.5%) 
Canadian Imperial Bank of 
 Commerce 
 5.44%, due 03/31/97.............    25,000,000       25,009,103 
                                                 -------------- 
COMMERCIAL PAPER 
ASCC Commercial Paper: 
 5.34%, due 02/27/97.............    10,000,000        9,915,450 
 5.37%, due 03/27/97.............    19,300,000       19,059,849 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97.............     2,400,000        2,399,617 
BHF Delaware, Inc. 
 5.64%, due 03/10/97.............     5,000,000        4,950,228 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97.............     5,000,000        4,927,263 
International Securitization 
 5.45%, due 03/18/97.............    13,000,000       12,855,367 
Koch Industries 
 6.9%, due 01/02/97..............       500,000          499,904 
Morgan (J.P.) & Co. 
 5.62%, due 03/05/97.............     5,000,000        4,953,538 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97.............    19,700,000       19,696,284 
Sigma Finance Corp. 
 5.4%, due 03/17/97..............   $15,000,000   $   14,835,312 
Suntrust Banks, Inc.: 
 5.3%, due 03/10/97..............     5,000,000        4,950,039 
 5.35%, due 03/31/97.............    10,000,000        9,869,219 
                                                 -------------- 
 TOTAL COMMERCIAL PAPER (6.7%)                       108,912,070 
                                                 -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97..............     5,300,000        5,300,000 
Harris Trust & Savings 
 6.5%, due 01/02/97..............     4,800,000        4,800,000 
Toronto Dominion Bank 
 6.25%, due 01/20/97.............     8,100,000        8,100,000 
                                                 -------------- 
 TOTAL TIME DEPOSITS (1.1%) .....                     18,200,000 
                                                 -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (9.9%) 
 (Amortized Cost $162,066,577) ..                    162,097,298 
                                                 -------------- 
TOTAL INVESTMENTS (99.3%) 
 (Cost/Amortized Cost $1,509,715,325)              1,627,121,599 
OTHER ASSETS 
 LESS LIABILITIES (0.7%).........                     10,733,905 
                                                 -------------- 
NET ASSETS (100.0%)..............                 $1,637,855,504 
                                                 ============== 

- ---------------------------------- 
DISTRIBUTION OF INVESTMENTS BY 
 GLOBAL REGION 
As a Percentage of Total 
Investments 
Canada...................     0.3% 
Japan....................     4.0 
New Zealand & Australia .     0.3 
Scandinavia..............     0.7 
Southeast Asia...........     1.1 
United Kingdom...........     2.5 
United States**..........    86.7 
Other European 
 Countries...............     4.4 
                          ------- 
                            100.0% 
                          ======= 
</TABLE>


















   
- ------------ 
 *     Non-income producing. 
 **    Includes Short-Term Debt Securities of 10.0%. 
 +     Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $74,805,583 
       or 4.6% of net assets. 
(a)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
       Glossary: 
       ADR--American Depository Receipt 
       GDR--Global Depository Receipt 
       PDI--Past Due Interest Bond 

See Notes to Financial Statements. 
    

                              92           

<PAGE>
   
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

    
   
<TABLE>
<CAPTION>
                                      NUMBER         VALUE 
                                     OF SHARES     (NOTE 1) 
- ---------------------------------  -----------  ------------- 
<S>                                 <C>         <C>
COMMON STOCKS AND OTHER 
 INVESTMENTS: 
BASIC MATERIALS 
CHEMICALS (1.1%) 
AGA AB (A Shares).................      3,400     $     51,355 
Akzo Nobel N.V....................        875         119,457 
Asahi Chemical Industry Co.  .....     27,000         152,940 
Bayer AG..........................     15,850         643,250 
BOC Group Co. PLC ................      6,825         102,129 
Dainippon Ink & Chemical, Inc. ...     51,000         188,922 
Freeport-McMoRan, Inc.............    103,000       3,308,875 
GP Batteries International Ltd. ..    143,000         474,760 
GP Batteries International Ltd.+ .     37,000         122,840 
GP Batteries International 
 Ltd.--Rights* ...................      5,750           2,875 
Imperial Chemical Industries  ....     18,212         239,764 
Indo Gulf Fertilisers (GDR) ......     50,000          35,000 
Ishihara Sangyo Ltd.*.............    161,000         389,258 
L'Air Liquide SA..................      2,035         317,693 
Linde AG..........................        150          91,142 
Millennium Chemicals, Inc.* ......      1,904          33,796 
Mitsubishi Chemical Corp..........     52,000         168,379 
Mitsui Toatsu Chemicals, Inc. ....     15,000          45,721 
Monsanto Co.......................    125,000       4,859,375 
Olin Corp. .......................     26,000         978,250 
Royal Plactics Group Ltd.*+ ......     10,000         185,138 
Sanyo Chemicals...................     20,000         153,700 
Sekisui Chemical Co. Ltd. ........     41,000         414,213 
Shin-Etsu Chemical Ltd. ..........     10,000         182,195 
Solvay Et Cie Societe Anonyme ....        120          73,529 
Sumitomo Chemical Co. Ltd.........     31,000         122,865 
Toray Industries, Inc.............     33,000         203,739 
UBE Industries Ltd. ..............     14,000          39,651 
                                                ------------- 
                                                   13,700,811 
                                                ------------- 
CHEMICALS--SPECIALTY (0.5%) 
Crompton & Knowles Corp...........     59,900       1,153,075 
Cytec Industries, Inc.*...........     65,200       2,648,750 
Kyowa Hakko Kogyo Co. ............      8,000          61,066 
NGK Insulators....................      6,000          56,990 
SGL Carbon AG+....................     15,000       1,892,059 
UCAR International, Inc.*.........      5,000         188,125 
                                                ------------- 
                                                    6,000,065 
                                                ------------- 
METALS & MINING (0.7%) 
Alusuisse Lonza Holding AG........         90          71,744 
Broken Hill Proprietary Co. Ltd.       24,800         353,244 
Century Aluminum Co...............     48,200         831,450 
CRA Ltd...........................      5,800          91,050 
Degussa AG........................        250         113,725 
Gibraltar Steel Corp.*............     38,300       1,005,375 
Great Central Mines Ltd.*.........    120,000         341,468 
Gwalia Consolidated Ltd...........     95,800         224,633 
Kaiser Aluminum Corp.*............     48,800         567,300 
Mitsubishi Materials Corp.........     24,000          96,986 
Plutonic Resources Ltd............     30,000         139,496 
Reynolds Metals Co................     67,000       3,777,125 
RTZ Corp..........................     19,347         310,387 
Steel Dynamics, Inc.*.............     46,700         893,138 
Sumitomo Metal Mining Co. ........     10,000          67,438 
Western Mining Corp. Ltd..........     40,700         256,539 
                                                ------------- 
                                                    9,141,098 
                                                ------------- 
PAPER (0.1%) 
Amcor Ltd.........................      8,900          57,230 
Asia Pacific Resources 
 International Holdings Ltd. 
 (Class A)*.......................      5,000          28,125 
Enso Oy (Series R) ...............     30,000         241,453 
Fletcher Forestry Shares..........      4,256           7,131 
Grupo Industrial Durango (ADR)* ..     12,000         127,500 
Mayr-Melnhof Karton Aktien AG*+ ..      1,500          73,424 
Nippon Paper Industries Co. ......     37,000         172,524 
Oji Paper Co. Ltd. ...............     27,000         170,892 
Svenska Cellulosa (Series B) .....      3,200          64,993 
UPM-Kymmene Oy....................      3,292          69,103 
                                                ------------- 
                                                    1,012,375 
                                                ------------- 
STEEL (0.2%) 
British Steel.....................     69,074         189,921 
Hitachi Metals Ltd................     54,000         429,445 
Kawasaki Steel....................     61,000         175,399 
Nippon Steel Corp.................    147,000         434,108 
NKK Corp.*........................     85,000         191,564 
Sumitomo Metal Industries.........    320,000         787,497 
Thyssen AG........................        450          79,806 
Usinor Sacilor....................      3,500          50,930 
                                                ------------- 
                                                    2,338,670 
                                                ------------- 
 TOTAL BASIC MATERIALS (2.6%) ....                 32,193,019 
                                                ------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (1.7%) 
B.U.S. Berzelius Umwelt-Service 
 AG...............................     16,550         204,348 
Culligan WaterTechnologies,Inc.*.      21,000         850,500 
Daiseki Co. Ltd...................     10,000         238,321 
Matsuda Sangyo Co. Ltd............     12,000         309,818 
Philip Environmental, Inc.* ......     50,800         736,600 
Powerscreen International.........     75,000         725,926 
Rentokil Group PLC................     30,000         225,615 
Republic Industries, Inc.*........     51,100       1,593,681 
Superior Services, Inc.*..........      9,400         191,525 
Tomra Systems ASA.................    110,000       1,718,953 
United States Filter Corp.* ......     27,800         882,650 
United Waste Systems, Inc.* ......     26,000         893,750 
USA Waste Services, Inc.*.........    174,200       5,552,625 
WMX Technologies, Inc. ...........    260,000       8,482,500 
                                                ------------- 
                                                   22,606,812 
                                                ------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (2.0%) 
British Sky Broadcasting Group 
 PLC..............................     33,749         301,796 
Cablevision Systems Corp. 
 (Class A)*.......................     98,500       3,016,563 
Carlton Communications PLC........     25,000         220,347 
Dainippon Printing Co. Ltd. ......     12,000         210,345 

                              93           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Elsevier N.V......................     60,000      $1,013,508 
Evergreen Media Corp. 
 (Class A)* ......................     55,800       1,395,000 
EZ Communications, Inc.*..........     15,300         560,363 
Havas.............................        200          14,031 
Lagardere S.C.A...................      2,100          57,635 
Liberty Media Group (Class A)* ...     28,500         814,031 
Mediaset Spa*.....................    200,000         922,952 
Mirror Group Newspapers PLC  .....     70,000         258,421 
New York Times Co.................    109,200       4,149,600 
News Corp. Ltd....................     34,500         182,084 
Nippon Television Network Corp.  .      3,930       1,187,721 
Pegasus Media & Communications 
 (Class B)*.......................         50          15,000 
Reed International................     22,000         415,136 
Reuters Holdings..................     36,570         470,800 
Sinclair Broadcast Group, Inc.* ..     20,800         540,800 
Singapore Press Holdings..........      3,000          59,172 
Star Publications BHD.............     20,000          78,796 
Takara Printing Co................     14,000         113,634 
TCI Group (Class A)*..............     41,500         542,094 
Time Warner, Inc..................    120,050       4,501,875 
Tokyo Broadcasting System.........     56,000         855,885 
Toppan Printing Co. ..............      7,000          87,644 
Universal Outdoor 
 Holdings, Inc.*..................     19,100         448,850 
Ver Ned Uitgeversbedr 
 Ver Bezit N.V....................     25,000         522,084 
Viacom, Inc. (Class B)*...........     97,540       3,401,708 
                                                ------------- 
                                                   26,357,875 
                                                ------------- 
PROFESSIONAL SERVICES (1.4%) 
Adecco SA.........................        275          69,033 
ADT Ltd.*.........................      1,664          38,064 
Apcoa Parking AG..................      3,000         321,679 
Asatsu, Inc. .....................     21,000         667,300 
Associated First Capital Corp.  ..     71,600       3,159,350 
Ceridian Corp.*...................    141,400       5,726,700 
Content Beheer N.V.*+.............     53,000       2,023,546 
Cordiant PLC*.....................    200,000         352,899 
Equity Corporation 
 International*...................     22,700         454,000 
Ha-Lo Industries, Inc.*...........     57,937       1,593,268 
Interim Services, Inc.*...........     13,800         489,900 
Meitec Corp.......................     55,800       1,064,830 
Nackebro Fastighets AB*...........        310           5,319 
Secom Co. ........................      2,000         121,060 
SGS Holdings......................         25          61,449 
Telespectrum Worldwide, Inc.* ....     60,000         952,500 
WPP Group PLC.....................    100,000         435,127 
                                                ------------- 
                                                   17,536,024 
                                                ------------- 
TRUCKING, SHIPPING (0.2%) 
Brambles Industries Ltd. .........     30,000         585,407 
Comfort Group Ltd. ...............    160,000         141,785 
Irish Continental Group...........     30,000         211,063 
Kawasaki Kisen*...................     55,000         125,378 
Mitsui O.S.K. Lines Ltd.*.........     19,000          45,445 
Nippon Express Co. Ltd............     25,000         171,401 
Nippon Yusen K.K..................     17,000          76,919 
Peninsular & Oriental Steam 
 Navigation Co....................     10,466         105,783 
Western Bulk Shipping+............     31,500         150,889 
Yamato Transport .................    110,000       1,139,798 
                                                ------------- 
                                                    2,753,868 
                                                ------------- 
 TOTAL BUSINESS SERVICES (5.3%) ..                 69,254,579 
                                                ------------- 
CAPITAL GOODS 
AEROSPACE (0.9%) 
Boeing Co.........................     65,350       6,951,606 
British Aerospace.................      5,576         122,269 
Coltec Industries, Inc.*..........    128,000       2,416,000 
General Electric Co. PLC..........     36,076         236,083 
Rolls-Royce.......................     22,528          99,376 
United Technologies Corp..........     32,600       2,151,600 
                                                ------------- 
                                                   11,976,934 
                                                ------------- 
BUILDING & CONSTRUCTION (0.7%) 
ABB AG ...........................        550         684,161 
American Standard Companies, 
 Inc.*............................     59,900       2,291,175 
CSR Ltd...........................     16,900          59,105 
Cubiertas Y Mzov SA...............      3,824         294,769 
Daiwa House Industry Co...........      9,000         115,793 
Hitachi Plant Engineering & 
 Construction Co..................     40,000         236,940 
Hochtief AG.......................      1,500          58,975 
Japan Industrial Land 
 Development......................     15,000         284,949 
Kajima Corp. .....................     33,000         235,938 
Kaneshita Construction Co.  ......     28,000         265,953 
Kumagai Gumi Co...................     13,000          32,217 
MacMahon Holdings Ltd.............    700,000         623,162 
Mancon BHD*.......................     47,999         146,344 
Mitsui Home Co. Ltd...............     42,000         518,608 
Nanno Construction Co. Ltd. ......     26,000         154,909 
Nawarat Patanakarn Public Co.  ...     80,000          93,582 
Nishimatsu Construction Co.  .....      5,000          43,606 
Obayashi Corp.....................     12,000          81,029 
Ohmoto Gumi Co. Ltd...............     15,000         215,007 
Oriental Construction Co. ........     17,000         218,720 
Paul Y.-ITC Construction 
 Holdings.........................    400,000          95,675 
Paul Y.-ITC Construction 
 Holdings--Warrants* .............     80,000           1,432 
Penta Ocean Construction..........     10,000          44,556 
PS Corp...........................     31,200         522,649 
Sanyo Engineering & Construction, 
 Inc..............................     23,000         204,559 
Sekisui House Ltd. ...............     13,000         132,458 
Shimizu Corp......................     15,000         112,037 
Sho Bond Construction.............     39,900       1,074,933 
Suido Kiko Kaisha.................      3,000          21,242 
Taisei Corp. .....................     20,000         103,618 
Toda Construction.................     32,000         243,157 
United Engineers Malaysia BHD ....     11,000          99,307 
Wesco, Inc........................      9,050         113,311 
YTL Corp. BHD.....................     11,000          59,236 
                                                ------------- 
                                                    9,483,112 
                                                ------------- 

                              94           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.6%) 
Blue Circle Industries............      13,338    $    81,115 
Boral Ltd. .......................      40,000        113,823 
BPB PLC...........................      90,000        591,276 
Buckeye Cellulose Corp.*..........      18,600        495,225 
Chichibu Onoda Cement Co..........      11,000         46,827 
Cie de St. Gobain.................       2,100        297,080 
Dahl International AB*+...........      50,000      1,052,177 
Fujikura Ltd. ....................      68,000        544,893 
Furukawa Electric Co..............      13,000         61,627 
Heidelberg Zement AG..............       1,000         80,712 
Holderbank Financiere Glarus AG  .          80         57,139 
Hughes Supply, Inc................      19,500        840,938 
Lafarge Corp......................       4,750        284,991 
Martin Marietta Materials, Inc. ..      59,200      1,376,400 
Nichiha Corp......................      52,700        932,864 
Portland Valderrivas SA*..........       5,000        336,857 
Redland PLC.......................       9,480         59,520 
Rexan PLC.........................      13,121         81,032 
RMC Group PLC.....................       4,518         77,204 
Sumitomo Forestry Co. ............       8,000         97,401 
Wolseley PLC......................      10,088         79,842 
                                                ------------- 
                                                    7,588,943 
                                                ------------- 
ELECTRICAL EQUIPMENT (0.9%) 
Alcatel Alsthom...................       5,000        401,658 
Daikin Industries Ltd.............       5,000         44,469 
General Electric Co...............      93,900      9,284,363 
Kinden Corp.......................       5,000         63,466 
Omron Corp. ......................      62,000      1,167,084 
Schneider SA......................       2,250        104,033 
Siemens AG........................      10,400        482,693 
Sumitomo Electric Industries .....      17,000        237,803 
Yaskawa Electric Corp.*...........      72,000        249,927 
                                                ------------- 
                                                   12,035,496 
                                                ------------- 
MACHINERY (0.8%) 
Amada Co. Ltd. ...................       5,000         38,857 
Asahi DiamondIndustryCo.Ltd. ....       35,000        317,330 
Construcciones Auxiliar Ferro ....       3,000        113,776 
Ebara Corp........................       5,000         65,193 
Enshu*............................      60,000        180,295 
Fag Kugelfischer Georg Schaefer ..       3,200         43,774 
Fanuc Co..........................       5,900        189,008 
IHC Caland N.V....................      10,000        570,966 
Ishikawajima Harima Heavy 
 Industries.......................      80,000        355,755 
Kalmar Industries AB+.............      12,000        184,773 
Kawasaki Heavy Industries.........     126,000        521,147 
Keyence Corp. ....................       6,000        740,869 
Komatsu Ltd.......................      29,000        237,890 
Kubota Corp.......................      33,000        159,287 
Makino Milling Machine Co.  ......      50,000        319,057 
Mitsubishi Heavy Industries Ltd. .     180,000      1,429,928 
Namura Shipbuilding Co............      39,000        127,968 
Nireco............................      12,000        136,776 
Nitta Corp........................      39,000        488,300 
Nitto Kohki Co. Ltd...............      20,200        723,858 
Rofin-Sinar Technologies, Inc.* ..      20,000        235,000 
SMC Corp..........................      17,400      1,170,417 
Sodick Co.*.......................     126,000      1,044,469 
Thai Engine Manufacturing Public 
 Co.*.............................     100,000        775,949 
Toyoda Automatic Loom Works ......       5,000         93,688 
                                                ------------- 
                                                   10,264,330 
                                                ------------- 
 TOTAL CAPITAL GOODS (3.9%) ......                 51,348,815 
                                                ------------- 
CONSUMER CYCLICALS 
AIRLINES (0.4%) 
British Airways...................      45,000        466,777 
Cathay Pacific Airways............      41,000         64,671 
Delta Air Lines, Inc..............       1,100         77,963 
Japan Air Lines Co.*..............      24,000        127,450 
KLM...............................      14,000        393,602 
Lufthansa AG......................       5,500         74,272 
Mesa Airlines, Inc.*..............      57,000        384,750 
Northwest Airlines Corp. 
 (Class A)* ......................      78,300      3,063,488 
Qantas Airways Ltd................     100,000        166,919 
Singapore Airlines Ltd. ..........      73,000        662,546 
                                                ------------- 
                                                    5,482,438 
                                                ------------- 
APPAREL, TEXTILE (1.3%) 
Adidas AG+........................       5,500        475,370 
Carli Gry International A/S* .....      20,000        958,033 
Designer Holdings Ltd.*...........      40,500        653,063 
First Sign International 
 Holdings Ltd.....................   1,300,000        415,993 
King Co.*.........................      67,000        301,416 
Kuraray Co. Ltd...................       6,000         55,436 
Mohawk Industries, Inc.*..........      39,200        862,400 
Nine West Group, Inc.*............      32,800      1,521,100 
Polymer Group, Inc.*..............      38,600        535,575 
Reebok International Ltd..........     193,000      8,106,000 
Renown, Inc.*.....................     120,000        320,180 
Stage Stores, Inc.*...............      34,100        622,325 
Teijin Ltd........................      18,000         78,646 
Tommy Hilfiger Corp.*.............      18,500        888,000 
Warnaco Group, Inc. (Class A) ....      26,900        796,913 
                                                ------------- 
                                                   16,590,450 
                                                ------------- 
AUTO RELATED (0.4%) 
Asahi Glass Co. Ltd...............      35,000        329,419 
Autoliv AB........................       6,000        263,081 
Autoliv AB (ADS)*+................       6,000        259,500 
Bridgestone Corp..................      14,000        265,953 
Bridgestone Metalpha .............      15,000        128,227 
FCC Co. Ltd.......................      10,000        271,997 
LucasVarity PLC...................      17,320         66,018 
Mabuchi Motor Co..................      14,200        714,843 
Michelin (CGDE), (Class B)........       2,400        129,563 
Miller Industries, Inc.*..........      27,750        555,000 
Minebea Co........................      75,000        626,889 
NGK Spark Plug Co.................      14,000        153,527 
Nippondenso Co. Ltd...............      21,000        505,915 
Team Rental Group, Inc.*..........      59,300        956,213 
Toyoda Gosei*.....................      30,000        208,013 
                                                ------------- 
                                                    5,434,158 
                                                ------------- 

                              95           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
AUTOS & TRUCKS (0.3%) 
Fiat Spa..........................     67,500     $    204,253 
Daimler-Benz AG*..................     18,250       1,251,218 
Honda Motor Corp..................     34,000         971,764 
Isuzu Motors Ltd..................     30,000         133,408 
Perusahaan Otomobl Nasional BHD ..      9,000          57,018 
Peugeot SA........................        700          78,790 
Toyota Motor Corp.................     15,000         431,310 
                                                ------------- 
                                                    3,127,761 
                                                ------------- 
FOOD SERVICES, LODGING (1.2%) 
AAPC Limited......................    400,000         241,634 
Accor SA..........................        550          69,644 
Brinker International, Inc.* .....    198,700       3,179,200 
Doubletree Corp.*.................     30,627       1,378,215 
Fujita Kanko, Inc.................      3,000          55,695 
Host Marriott Corp.*..............    200,300       3,204,800 
Innkeepers USA Trust..............     52,300         725,663 
Interstate Hotels Co.*............     35,100         991,575 
Jurys Hotel Group PLC.............    100,000         466,203 
La Quinta Motor Inns, Inc.........    191,600       3,664,350 
QPQ Corp.*........................     16,400          38,950 
QPQ Corp.--Warrants*..............     16,400           2,050 
Sanyo Pax Co. Ltd.................     35,000         607,461 
Suburban Lodges of America* ......     38,300         612,800 
Thistle Hotels PLC*...............    131,600         409,181 
                                                ------------- 
                                                   15,647,421 
                                                ------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (1.2%) 
Elamex S.A. de C.V.*..............     76,700         738,238 
Electrolux B......................      1,100          63,879 
First Brands Corp.................    115,000       3,263,125 
Industrie Natuzzi (ADR)...........     36,200         832,600 
MatsushitaElectricIndustrialCo. .      20,000         326,397 
Nippon Electric Glass.............     26,000         399,620 
Philips Electronics...............      3,000         121,482 
Sanyo Electric Co. Ltd............    108,000         447,630 
Sharp Corp. ......................     17,000         242,207 
Sunbeam Corp. ....................    360,500       9,282,875 
Tostem Corp.......................      3,000          82,894 
Toto..............................      5,000          56,990 
                                                ------------- 
                                                   15,857,937 
                                                ------------- 
LEISURE RELATED (1.7%) 
Aristocrat Leisure Ltd............     60,000         155,950 
Canal Plus........................        350          77,306 
Carnival Corp. ...................     11,300         372,900 
Cinar Films, Inc. (Class B)* .....     15,000         390,000 
Cyrk, Inc.*.......................    195,000       2,535,000 
Disney (Walt) Co..................     95,791       6,669,448 
Enix Corp.* ......................     12,900         291,840 
Granada Group PLC.................     17,347         256,013 
Harman International 
 Industries, Inc..................     21,800       1,212,625 
ITT Corp.*........................     85,600       3,712,900 
Japan Airport Terminal Co.........     44,000         539,504 
KTM Motorradholding AG*...........      3,420         191,097 
Learning Company, Inc.*...........    101,300       1,456,188 
Mars Engineering Corp.*...........      9,000         229,255 
Namco Ltd.........................     28,000         858,302 
Nelvana Limited*+.................     18,000         299,069 
Nintendo Co. .....................     14,000       1,002,159 
Rank Group PLC....................     32,498         242,453 
Resorts World BHD.................     24,000         109,285 
Sega Enterprises Ltd..............      2,000          67,352 
SMH AG............................        100          61,636 
Tag Heuer International SA 
 (ADR)*...........................     50,200         809,475 
Thorn EMI.........................      4,927         116,478 
Toei Co...........................     33,000         212,572 
Toho Co. .........................        400          58,026 
Tokyo Dome Corp...................      3,000          52,327 
Tourism Holdings Ltd..............     70,000         133,614 
                                                ------------- 
                                                   22,112,774 
                                                ------------- 
PHOTO & OPTICAL (0.1%) 
Fuji Photo Film Co................     12,000         395,821 
Noritsu Koki Co. Ltd..............     21,000         988,257 
                                                ------------- 
                                                    1,384,078 
                                                ------------- 
RETAIL--GENERAL (2.9%) 
Ahold N.V.........................      1,789         111,771 
AutoZone, Inc.*...................    317,900       8,742,250 
Boots Co. PLC.....................     26,111         269,503 
British Airport Author PLC........    120,000       1,000,108 
Carrefour.........................        825         536,803 
Centros Comerciales Pryca SA .....      7,000         148,387 
CompUSA, Inc.*....................    285,000       5,878,125 
Consolidated Stores Corp.*........     22,500         722,813 
Daiei, Inc........................     14,000         106,986 
Dai-Ichi Corp.....................      9,000         181,850 
Dayton Hudson Corp................    102,600       4,027,050 
Dixons Group PLC*.................    160,000       1,486,971 
Doshisha Co. .....................      7,000         114,843 
Eiden Sakakiya Co. Ltd. ..........     28,000         282,877 
Federated Department Stores, 
 Inc.*............................     99,800       3,405,675 
Fingerhut Companies, Inc..........    160,000       1,960,000 
Fu Hui Jewellery*.................    250,000          23,272 
Great Universal Stores............     28,714         301,043 
Harvey Nichols Group PLC*+........     30,600         179,804 
Hennes & Mauritz AB 
 (B Shares).......................        500          69,216 
Homac Corp. ......................     11,400         206,718 
Home Wide Corp, Inc...............     16,000         143,684 
Isetan Co.........................     64,000         828,944 
Karstadt AG.......................        150          49,909 
Kokuyo Co. .......................      2,000          49,391 
Marks & Spencer...................     60,611         509,819 
Marui Co. Ltd.....................      7,000         126,328 
Metro AG* ........................        950          74,392 
Nissen Corp. Ltd. ................      5,700          39,867 
Paris Miki, Inc...................     20,000         721,872 
Petco Animal Supplies, Inc.* .....     37,900         786,425 
Pinault Printemps.................        350         138,826 
Promodes..........................        300          84,707 
Rinascente........................     13,000          75,418 
Rinascente--Warrants*.............        650             287 
Sainsbury (J) PLC.................      7,365          48,954 
Sato Corp. .......................     35,700         696,676 
Shaddy Co. Ltd. ..................      3,000          47,923 
Sriwani Holdings BHD..............    400,000       1,077,014 

                              96           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Swank International Manufacturing     300,000      $   45,381 
St. Dupont*+......................     29,100         987,106 
Takihyo Co. Ltd...................     27,000         326,397 
Warehouse Group Ltd. .............    200,900         482,889 
Xebio Co..........................      9,800         291,944 
                                                ------------- 
                                                   37,390,218 
                                                ------------- 
 TOTAL CONSUMER CYCLICALS (9.5%)                  123,027,235 
                                                ------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.9%) 
Asahi Breweries Ltd...............      8,000          82,894 
Bass Breweries....................     13,487         189,689 
Cadbury Schweppes PLC.............     18,792         158,548 
Carlsberg 'A'.....................        900          60,845 
Coca-Cola Amatil Ltd. ............      7,600          81,250 
Coca-Cola Co......................    122,000       6,420,250 
Fraser & Neave....................     30,000         308,726 
Grand Metropolitan................     85,339         671,032 
Guinness PLC......................    164,568       1,289,791 
Heineken N.V. ....................        801         141,698 
Kirin Brewery Co..................     16,000         157,499 
Lion Nathan Ltd. .................     60,000         143,794 
Louis Dreyfus Citrus*+............     43,500       1,425,267 
Louis Vuitton Moet Hennessy ......      1,500         418,907 
Panamerican Beverages.............      9,000         421,875 
Quilmes Industrial Quins (ADR) ...     33,300         303,863 
                                                ------------- 
                                                   12,275,928 
                                                ------------- 
CONTAINERS (0.4%) 
Crown Cork & Seal Co., Inc. ......     75,000       4,078,125 
Hub Group, Inc. (Class A)*........     28,900         773,075 
Toyo Seikan Kaisha................      3,000          72,274 
                                                ------------- 
                                                    4,923,474 
                                                ------------- 
DRUGS (4.7%) 
Amgen, Inc.*......................     61,800       3,360,375 
Astra AB (A Shares)...............     13,000         642,451 
Biogen, Inc.*.....................    150,000       5,812,500 
Centocor, Inc.*...................    152,200       5,441,150 
Daiichi Pharmaceutical Co.........      5,000          80,304 
Eisai Co. Ltd.....................      5,000          98,437 
Geltex Pharmaceuticals, Inc.* ....     58,200       1,411,350 
Glaxo Wellcome PLC ...............     32,082         521,018 
Hafslund Nycomed ASA 
 (B Shares) ......................     11,700          80,300 
Medicis Pharmaceutical Corp. 
 (Class A)*.......................     13,500         594,000 
MedImmune, Inc.*..................     32,800         557,600 
Merck & Co., Inc..................    103,000       8,162,750 
Novartis AG*......................      1,571       1,799,285 
Novo-Nordisk AS (ADR) 
 (B Shares) ......................      3,000         565,647 
Nycomed ASA (B Shares)*...........     11,700         180,078 
Pfizer, Inc. .....................    136,200      11,287,575 
Revco D.S., Inc.*.................     88,000       3,256,000 
Roche Holdings AG Genusscheine ...        201       1,564,001 
Rohto Pharmaceutical Co...........      7,000          67,697 
Santen Pharmaceutical Co..........     50,000       1,036,180 
Schering AG.......................      1,250         105,521 
Smithkline Beecham PLC............    130,169       1,805,124 
Smithkline Beecham PLC (ADR) .....     46,000       3,128,000 
Taisho Pharmaceutical Co..........     31,000         730,766 
Takeda Chemical Industries........     11,000         230,809 
United Natural Foods, Inc.* ......     39,200         666,400 
Warner-Lambert Co.................     81,500       6,112,500 
Yamanouchi Pharmaceutical.........     54,000       1,109,749 
Zeneca Group PLC..................     30,000         846,700 
                                                ------------- 
                                                   61,254,267 
                                                ------------- 
FOODS (1.1%) 
Ajinomoto Co., Inc................     12,000         122,269 
BSN Gervais Danone................      1,250         174,183 
Campbell Soup Co..................     62,635       5,026,459 
Fyffes PLC........................    900,000       1,678,329 
Nabisco Holdings Corp. 
 (Class A)........................    125,040       4,860,930 
Nestle AG.........................        630         676,362 
Nippon Meat Packers, Inc..........      4,000          51,809 
Nissin Food Products Co...........      3,000          63,984 
Nutrica Verenigde Bedrijven 
 N.V.+............................      2,600         394,817 
Oie Sangyo Co. Ltd. ..............      6,000          77,714 
PT Sekar Bumi.....................    182,500         115,898 
Shriram Industrial Enterprises 
 Ltd. (GDR)*+.....................     24,000           3,600 
Tingyi Holdings Corp.*............    500,000         130,907 
Viscofan Envoltura................      9,000         131,814 
Warabeya Nichiyo Co. Ltd.*........     18,000         153,873 
Yamakazi Baking Co. ..............      4,000          63,898 
                                                ------------- 
                                                   13,726,846 
                                                ------------- 
HOSPITAL SUPPLIES & SERVICES (2.0%) 
Cochlear Ltd......................    130,000         369,923 
Columbia/HCAHealthcareCorp.......     211,500       8,618,625 
Compdent Corp.*...................     18,900         666,225 
Coventry Corp.*...................     56,100         519,802 
Enterprises Systems, Inc.*........     39,700         932,950 
National Surgery Centers, Inc.* ..     21,800         828,400 
Oxford Health Plans, Inc.*........     64,000       3,748,000 
Pacificare Health Systems, Inc. 
 (Class B)*.......................     50,300       4,288,075 
Rotech Medical Corp.*.............     35,700         749,700 
Scandinavian Mobility 
 International, Inc.+.............     27,600         454,760 
Steris Corp.*.....................     97,500       4,241,250 
Tamro Group ......................     17,500         116,866 
                                                ------------- 
                                                   25,534,576 
RETAIL--FOOD (0.2%) 
Daimon Co. Ltd....................     14,000         224,851 
Ito Yokado Co. Ltd. ..............     10,000         435,196 
Jusco Co..........................      9,000         305,414 
McBride PLC.......................     60,000         139,789 
Ministop Co. Ltd..................      5,500         134,401 
Santa Isabel S.A. (ADR)...........     27,400         619,925 
Seven-Eleven Japan Ltd............     12,000         702,530 
Tesco PLC.........................     48,646         295,424 
                                                ------------- 
                                                    2,857,530 
                                                ------------- 

                              97           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
SOAPS & TOILETRIES (1.0%) 
BIC...............................        600    $     89,968 
Colgate Palmolive Co..............     61,660       5,688,135 
Gillette Corp.....................     74,850       5,819,588 
KAO Corp. ........................     10,000         116,570 
L'Oreal...........................      1,605         604,446 
Shiseido Co.......................     42,000         485,968 
Unilever..........................     16,865         409,247 
Unilever N.V. CVA.................      2,553         451,333 
                                                ------------- 
                                                   13,665,255 
                                                ------------- 
TOBACCO (1.6%) 
BAT Industries....................    100,000         829,997 
Imperial Tobacco PLC*.............     39,999         258,329 
Loews Corp........................     45,000       4,241,250 
Philip Morris Cos., Inc. .........    120,500      13,571,313 
RJ Reynolds BHD...................    200,000         542,467 
Rothmans of Pall Mall BHD.........      6,000          62,958 
Swedish Match Co. AB*.............    360,000       1,267,012 
                                                ------------- 
                                                   20,773,326 
                                                ------------- 
 TOTAL CONSUMER NONCYCLICALS (11.9%)              155,011,202 
                                                ------------- 
CREDIT SENSITIVE 
BANKS (1.9%) 
ABN Amro Holdings.................      3,879         252,220 
Akita Bank........................     18,000         111,907 
Asahi Bank Ltd....................     58,000         515,845 
Banca Commerciale Italiana........     35,000          63,684 
Banco Bilbao Vizcaya SA...........      4,050         218,845 
Banco Latinoamericano de 
 Exportaciones S.A. (E Shares) ...      9,500         482,125 
Banco Popular.....................      1,000         196,564 
Banco Santander Chile (ADR) ......     16,000         240,000 
Banco Santander SA................      2,691         172,377 
Bancomer B Local*.................     50,000          19,944 
Bank Austria AG...................        920          67,975 
Bank of Tokyo-Mitsubishi Bank ....     72,000       1,336,672 
Banque Nationale de Paris.........      2,250          87,077 
Barclays Bank ....................     48,309         827,995 
Chase Manhattan Corp..............     15,000       1,338,750 
Cie Fin Paribas Series A .........      1,400          94,682 
CS Holdings.......................      4,550         467,408 
Dai-Ichi Kangyo Bank..............     10,000         144,202 
Den Danske Bank...................      1,300         104,891 
Deutsche Bank AG..................     13,300         620,574 
Dresdner Bank AG..................      2,900          86,691 
First Union Corp..................    128,500       9,509,000 
Fokus Bank........................      8,000          55,157 
Fuji Bank Ltd. ...................     63,000         919,351 
Generale de Banque................        200          71,763 
Grupo Financiero Bantorte (Class 
 B)*..............................     22,500          22,637 
Hang Seng Bank....................     39,000         473,980 
HSBC Holdings PLC (H.K.$).........     20,000         427,953 
HSBC Holdings PLC.................     20,000         435,813 
International Bank of Asia........    270,000         179,779 
Istituto Bancario San Paolo di 
 Torino...........................     15,000          91,966 
Istituto Mobilare Italiano........     10,000          85,703 
Kredietbank.......................        170          55,770 
Lloyds TSB Group PLC..............    115,481         851,660 
Malayan Banking Berhad............     18,000         199,564 
Mediobanca Spa....................     10,000          53,960 
Mitsubishi Trust&BankingCorp. ...      23,000         307,832 
National Australia Bank Ltd. .....     37,700         443,495 
Overseas Union Bank Ltd...........     40,000         308,726 
Sakura Bank Ltd. .................     82,000         586,271 
Schweizerische Bankgesellschaft ..        610         534,576 
Shizuoka Bank.....................     44,000         467,317 
Skandinaviska Enskilda Banken 
 (Series A).......................      8,000          82,121 
Societe Generale..................      1,400         151,373 
Sparbanken Sverige AB 
 (A Shares).......................     16,000         274,519 
Sumitomo Bank Ltd. ...............     68,000         980,572 
Svenska Handelsbanken 
 (Series A) ......................      3,100          89,101 
Toho Bank ........................     20,000         121,233 
Union Bank of Hong Kong*..........     20,000          25,212 
                                                ------------- 
                                                   25,256,832 
                                                ------------- 
FINANCIAL SERVICES (3.6%) 
Aames Financial Corp..............     20,300         728,263 
American Express Co...............    177,300      10,017,450 
Beneficial Corp...................     51,750       3,279,656 
CMIC Finance & Securities Co. 
 Ltd. ............................    200,000         288,544 
Credit Local de France............      3,500         304,905 
Credit Saison Co. ................     64,000       1,431,310 
Daiwa Securities Co. Ltd. ........     19,000         168,984 
Dean Witter Discover & Co.  ......    119,600       7,923,500 
Groupe Bruxelles Lambert SA ......        450          57,986 
Hambrecht & Quist Group*..........     33,200         717,950 
Hong Leong Finance Ltd. ..........     50,000         116,487 
ING Groep N.V.....................     12,194         438,763 
Invesco...........................     60,000         266,730 
JCG Holdings......................     60,000          58,569 
MBNA Corp.........................    189,500       7,864,250 
Merrill Lynch & Co., Inc..........     85,000       6,927,500 
Nichiei Co. Ltd. .................     20,000       1,469,649 
Nomura Securities Co..............     41,000         616,009 
Oxford Resources Corp. 
 (Class A)*.......................     35,000       1,080,625 
Promise Co. Ltd...................     12,500         615,232 
RAC Financial Group, Inc.*........     25,300         534,463 
Sanyo Shinpan Finance Co. Ltd. ...      9,000         563,423 
Schroders PLC.....................      3,875         100,570 
Takefuji Corp.*...................      6,500         468,656 
Union Acceptance Corp. 
 (Class A)*.......................     50,600         898,150 
Yamaichi Securities...............     70,000         311,286 
                                                ------------- 
                                                   47,248,910 
                                                ------------- 
INSURANCE (3.1%) 
Aegon N.V.........................     15,000         955,370 
Allianz AG Holding................        600       1,080,062 
AMEV N.V..........................     17,000         594,973 
Assicurazioni Generali............     14,300         271,035 
Commercial Union PLC..............     10,726         125,591 
Corporacion Mapfre Cia 
 Inter SA.........................     12,000         731,682 

                              98           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Fortis AG.........................        740    $     118,814 
General Accident..................      8,971         117,797 
Gio Australia Holdings Ltd.* .....    100,000         255,942 
Istituto Naz Delle Assicurazioni .     60,000          78,161 
ITT Hartford Group, Inc...........     23,600       1,593,000 
Koa Fire & Marine.................     35,000         169,847 
Legal & General Group.............     23,090         147,146 
Life Re Corp......................    150,000       5,793,750 
MGIC Investment Corp. ............     66,400       5,046,400 
Mitsui Marine & 
 Fire Insurance Co................     13,000          69,934 
Pacific & Orient BHD..............    150,000         362,304 
PennCorp Financial Group, Inc. ...    126,100       4,539,600 
PMI Group, Inc....................     10,900         603,588 
Prudential Corp...................     42,249         355,732 
Royal & Sun Alliance Insurance 
 Group PLC........................     33,539         255,390 
Schweizerische Ruckversicherungs 
 Gesellschaft ....................        420         448,397 
Skanska AB (Series B).............      1,800          79,584 
Sumitomo Marine & Fire Insurance 
 Co. .............................     10,000          62,171 
TIG Holdings, Inc. ...............    141,000       4,776,375 
Tokio Marine & Fire 
 Insurance Co. ...................     34,000         320,007 
Travelers Group, Inc..............    248,534      11,277,230 
                                                ------------- 
                                                   40,229,882 
                                                ------------- 
REAL ESTATE (0.4%) 
British Land Co...................      8,416          74,538 
Cheung Kong Holdings..............     35,000         311,106 
City Developments Ltd.............     95,000         855,428 
Daibiru Corp......................     28,000         258,700 
DBS Land..........................     17,000          62,567 
Diligentia AB*....................        800          12,611 
IOI Corp. BHD.....................    100,000         153,633 
JP Realty, Inc. ..................     22,100         571,838 
Land Securities PLC...............      9,978         127,174 
Lend Lease Corp. Ltd..............      4,100          79,517 
Macerich Co. .....................     20,900         546,013 
MEPC PLC..........................      8,200          60,825 
Mitsubishi Estate Co..............     71,000         729,557 
Mitsui Fudosan....................     20,000         200,328 
New World Development Co..........     29,000         195,908 
Sap Holdings*.....................     40,000         191,645 
Sun Hung Kai Properties...........     23,000         281,757 
Wharf Holdings....................     17,000          84,841 
                                                ------------- 
                                                    4,797,986 
                                                ------------- 
UTILITY--ELECTRIC (1.1%) 
British Energy PLC*...............    418,000       1,052,631 
China Light & Power Co. Ltd. .....     11,000          48,924 
Cinergy Corp......................     46,600       1,555,275 
Edison Spa........................     15,000          94,932 
Electrabel........................        870         206,100 
Endesa............................      5,741         408,906 
Enersis S.A. (ADR)................      6,000         166,500 
FPL Group, Inc....................     75,700       3,482,200 
Gas Y Electridad SA (Series 2) ...      5,000         319,899 
Hidroelectrica del Cantabrico ....     15,000         572,927 
Iberdrola II......................     30,000         425,504 
Iberdrola SA......................     55,303         784,388 
Kansai Electric Power Co., Inc. ..     22,400         464,209 
National Grid Group PLC...........    150,027         502,457 
National Power PLC................    120,560       1,009,938 
Powergen PLC (ADR)................      1,250          49,375 
RWE AG............................      4,800         200,884 
Tenaga Nasional BHD...............     49,000         234,765 
Tohoku Electric Power Co., Inc. ..     11,500         228,391 
Tokyo Electric Power Co., Inc. ...     28,000         614,109 
Tractebel Investment 
 International Capital............        220         102,534 
Tractebel Investment 
 International Capital-- 
 Warrants*........................        220               0 
United Utilities PLC..............      8,965          95,373 
Veba AG...........................     19,550       1,124,366 
Viag AG...........................        500         195,769 
                                                ------------- 
                                                   13,940,356 
                                                ------------- 
UTILITY--GAS (0.0%) 
Scottish Power PLC................     13,327          80,363 
Thames Water......................      7,439          78,055 
                                                ------------- 
                                                      158,418 
                                                ------------- 
UTILITY--TELEPHONE (0.9%) 
British Telecommunications........    121,891         823,761 
Empresas Telex-Chile S.A. (ADR) ..     40,000         185,000 
Frontier Corp.....................    106,000       2,398,250 
Hellenic Telecommunication 
 Organization SA..................     17,000         292,773 
Kon. PTT Nederland+...............     40,000       1,524,890 
LCI International, Inc.*..........     55,594       1,195,271 
PT Indonesian Satellite (ADR) ....      6,000         164,250 
Singapore Telecommunications Ltd.      20,000          47,166 
Tele Danmark AS (B Shares)........      2,000         110,412 
Telecom Corp. of New Zealand .....     23,300         118,927 
Telecom Italia Spa................     37,500          97,404 
Telefonica de Espana SA...........     23,566         547,694 
Telefonica del Peru S.A. (ADR) ...     32,000         604,000 
Telekom Malaysia BHD..............     28,000         249,456 
Telephone & Data Systems, Inc. ...     42,100       1,526,125 
WorldCom, Inc.*...................     80,115       2,087,997 
                                                ------------- 
                                                   11,973,376 
                                                ------------- 
 TOTAL CREDIT SENSITIVE (11.0%) ..                143,605,760 
                                                ------------- 
ENERGY 
COAL & GAS PIPELINES (0.3%) 
British Gas.......................    100,557         386,733 
Nabors Industries, Inc.*..........    170,000       3,272,500 
OMV AG............................      5,000         563,844 
                                                ------------- 
                                                    4,223,077 
                                                ------------- 
OIL--DOMESTIC (1.4%) 
Apache Corp.......................    138,100       4,885,288 
Costilla Energy, Inc.*............     69,500         946,938 
KCS Energy, Inc. .................     22,400         800,800 
Louis Dreyfus Natural Gas Corp.*      139,100       2,382,088 
Louisiana Land & Exploration 
 Corp. ...........................     92,200       4,944,225 
Ultramar Diamond Shamrock Corp.  .     19,482         616,118 

                              99           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
Union Pacific Resources Group, 
 Inc..............................    108,439     $ 3,171,841 
XCL Corp.*........................    200,000          37,500 
                                                ------------- 
                                                   17,784,798 
                                                ------------- 
OIL--INTERNATIONAL (1.2%) 
British Petroleum Co. PLC.........    100,804       1,209,675 
Canadian Occidental...............      6,000          96,000 
Cosmo Oil Co. Ltd.................     11,000          52,906 
Elf Aquitaine.....................      8,250         750,983 
ENI Spa...........................    108,500         556,852 
ENI Spa (ADR).....................      5,000         258,125 
Exxon Corp........................     92,800       9,094,400 
Japan Energy Corp.................     19,000          51,679 
Mitsubishi Oil Co.................      8,000          47,872 
Nippon Oil Co. Ltd. ..............     22,000         113,030 
Norsk Hydro AS....................      2,100         113,785 
Oil Search Ltd....................    340,000         662,110 
Petrofina SA......................        290          92,393 
Repsol SA.........................     12,748         489,368 
Royal Dutch Petroleum Co..........      8,553       1,498,687 
Tatneft (ADR)*....................      7,000         336,000 
Total Campagnie Francaise.........        900          73,200 
                                                ------------- 
                                                   15,497,065 
                                                ------------- 
OIL--SUPPLIES & CONSTRUCTION (3.1%) 
Baker Hughes, Inc.................    221,250       7,633,125 
BJ Services Co.*..................    148,600       7,578,600 
Bouygues Offshore SA (ADR)* ......     80,000       1,030,000 
Coflexip (ADR)*...................     11,000         288,750 
Halliburton Co....................     50,000       3,012,500 
Noble Drilling Corp.*.............    180,700       3,591,413 
Parker Drilling Co.*..............    235,100       2,262,838 
Rowan Cos., Inc...................     59,800       1,352,975 
Schlumberger, Ltd. ...............     76,800       7,670,400 
Transocean Offshore, Inc..........    105,000       6,575,625 
                                                ------------- 
                                                   40,996,226 
                                                ------------- 
RAILROADS (1.2%) 
Burlington Northern Santa Fe .....     46,900       4,050,988 
Canadian Pacific Ltd..............    216,000       5,724,000 
East Japan Railway Co.............         55         247,431 
Genesee & Wyoming, Inc. 
 (Class A)*.......................     29,600       1,028,600 
Hankyu Corp.......................     40,000         198,601 
Kinki Nippon Railroad Co. ........     28,650         178,862 
Odakyu Electric Railway Co. ......      4,000          24,005 
Tobu Railway Co. Ltd..............     14,000          68,543 
Tokyu Corp........................     20,000         113,634 
Union Pacific Corp................     69,000       4,148,625 
                                                ------------- 
                                                   15,783,289 
                                                ------------- 
 TOTAL ENERGY (7.2%)..............                 94,284,455 
                                                ------------- 
TECHNOLOGY 
ELECTRONICS (4.9%) 
Altera Corp.*.....................     92,000       6,687,250 
Austria Mikro Systeme 
 International+...................      1,430         110,412 
BMC Industries, Inc...............     43,900       1,382,850 
Cable & Wireless .................     32,650         271,553 
Cisco Systems, Inc.*..............    224,800      14,302,890 
Electrocomponents PLC.............      8,375          66,284 
Exabyte Corp.*....................     45,400         607,225 
Fujimi, Inc.......................      6,100         328,676 
Hirose Electric Co. Ltd. .........     15,000         869,096 
Hitachi Ltd. .....................     58,000         540,886 
HMT Technology Corp.*.............     33,800         507,528 
Hoya Corp.........................     29,000       1,139,366 
IDT Corp.* .......................     43,000         473,000 
Insight Enterprises, Inc.*........     18,000         504,000 
Intel Corp........................     50,000       6,546,875 
Intergraph Corp.*.................    100,000       1,025,000 
Kent Electronics Corp.*...........     29,500         759,625 
Kyocera Corp......................      1,000          62,343 
Murata Manufacturing Co. Ltd.  ...      5,000         166,221 
National Semiconductor Corp.* ....     30,000         731,250 
NEC Corp..........................     11,000         132,976 
Network General Corp.*............     25,500         771,375 
Rohm Co. Ltd......................     11,000         721,872 
Seagate Technology, Inc.*.........    132,577       5,236,792 
Sony Corp.........................      8,000         524,307 
Systemsoft Corp.*.................     38,500         572,688 
TDK Corp..........................     11,000         717,123 
Teradyne, Inc.*...................     50,000       1,218,750 
Texas Instruments, Inc. ..........     28,000       1,785,000 
Tokyo Electron....................     14,000         429,151 
Uniphase Corp.*...................     11,800         619,500 
Westell Technologies Inc.*........     22,700         519,263 
Yokogawa Electric Corp............    160,000       1,381,573 
3Com Corp.*.......................    155,000      11,373,120 
3D Labs, Inc. Ltd.*...............     18,300         420,900 
                                                ------------- 
                                                   63,506,720 
                                                ------------- 
OFFICE EQUIPMENT (0.8%) 
Applix, Inc.*.....................     29,500         645,313 
Canon, Inc........................     14,000         309,472 
Compaq Computer Corp.*............     62,770       4,660,673 
Oce-Van De Grinten N.V. ..........        460          49,921 
Read-Rite Corp.*..................     39,800       1,004,950 
Ricoh Elemex Corp. ...............      7,000          97,919 
Sterling Software, Inc.*..........     67,800       2,144,175 
Storage Technology Corp.*.........     30,200       1,438,275 
Sun Microsystems, Inc.*...........     20,000         513,750 
                                                ------------- 
                                                   10,864,448 
                                                ------------- 
OFFICE EQUIPMENT SERVICES (2.8%) 
Accugraph Corp. (Class A)*........     30,000          23,882 
Comverse Technology, Inc.*........     54,100       2,045,656 
Electronic Data Systems Corp. ....     83,700       3,620,025 
First Data Corp...................    100,600       3,671,900 
Fuji Soft Corp....................     12,000         366,808 
Informix Corp.*...................    410,000       8,353,750 
Istar Internet, Inc.*+............     38,000         127,661 
Merkantildata A/S.................      2,000          36,751 
Microsoft Corp.*..................     50,800       4,197,350 
Misys PLC.........................     25,000         478,169 
Oracle Corp.*.....................    214,550       8,957,463 
Premisys Communications, Inc.* ...     13,400         452,250 
SAP AG............................      1,600         218,872 
Sterling Commerce, Inc.*..........    101,448       3,576,042 
Structural Dynamics Research 
 Corp. (Class A)*.................     27,800         556,000 
                                                ------------- 
                                                   36,682,579 
                                                ------------- 

                              100           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- --------------------------------  -----------  -------------- 
TELECOMMUNICATIONS (3.1%) 
Act Networks, Inc.*...............     17,800    $    649,700 
Architel Systems Corp.*...........     30,300         186,989 
BCE Mobile Communications, Inc.* .      4,000         118,605 
Cable Design Technologies*........     21,000         653,625 
Cellular Communications Puerto 
 Rico, Inc.*......................      3,600          71,100 
Comnet Cellular, Inc.*............     21,600         602,100 
DDI Corp. ........................        129         853,242 
Deutsche Telekom AG (ADR)*........    272,000       5,542,000 
DSC Communications Corp.*.........     71,650       1,280,744 
Ericsson (L.M.) Telephone Co. 
 (Series B).......................     14,700         454,849 
Filtronic Comtek PLC..............    300,000       1,896,402 
Forval Corp.......................      3,000         116,829 
ICG Communications, Inc.*.........     83,686       1,474,966 
KoreaMobileTelecommunications 
 Corp. (ADR)......................    127,720       1,644,395 
MFS Communications Co., Inc.* ....     72,639       3,958,825 
Millicom International Cellular 
 SA*..............................     13,300         427,263 
NetCom Systems AB (B Shares)* ....     44,000         712,988 
NetscapeCommunicationsCorp.*.....      63,700       3,622,938 
Nokia Corp. (ADR).................     95,500       5,503,188 
Rogers Cantel Mobile 
 Communications (Class B)*........      6,000         118,970 
Scientific Atlanta, Inc...........    310,500       4,657,500 
Spectrum Network Systems*+........    440,000         153,883 
Tadiran Telecommunications Ltd. ..     66,600       1,490,175 
Telecom Italia Mobile Spa.........    125,000         316,029 
Vanguard Cellular Systems, Inc. 
 (Class A)*.......................    100,000       1,575,000 
Vodafone Group....................    215,846         911,473 
Winstar Communications, Inc.* ....     33,600         705,600 
Xircom*...........................     32,500         706,875 
                                                ------------- 
                                                   40,406,253 
                                                ------------- 
 TOTAL TECHNOLOGY (11.6%).........                151,460,000 
                                                ------------- 
DIVERSIFIED 
MISCELLANEOUS (1.2%) 
Allied Signal, Inc................    116,500       7,805,500 
Austral Enterprises BHD...........     23,999          44,853 
BTR PLC...........................     78,068         379,817 
Cie Generale des Eaux.............      9,450       1,171,119 
Crean (James) PLC-Units...........     40,000         125,451 
Damskibs AS (Class B).............          5         128,672 
GKN PLC...........................      5,325          91,314 
Hanson PLC........................    133,335         186,159 
Hutchison Whampoa.................     78,000         612,645 
Indonesia Fund, Inc.*.............      4,000          39,000 
International UNP Holdings* ......    143,000          29,242 
International UNP 
 Holdings-Warrants* ..............    125,000               0 
Invesco Funding LLC*..............     12,000          53,346 
Lyonnais des Eaux Dumez...........      1,000          93,071 
Mitsubishi Corp...................     71,000         735,688 
Mitsui & Co. .....................     39,000         316,553 
Montedison Spa*...................     74,000          50,443 
Pilkington PLC....................     17,397          46,641 
Sime Darby BHD....................    180,000         709,167 
Smiths Industries.................      5,559          76,280 
Sophus Berendsen A/S 'B'..........        385          49,571 
Sumitomo Corp.....................     22,000         173,439 
Taiwan Fund.......................      5,000         111,250 
Tomkins PLC.......................     70,000         321,977 
U.S. Industries, Inc.*............     76,000       2,612,500 
Williams Holdings PLC.............     10,569          62,193 
                                                ------------- 
 TOTAL DIVERSIFIED (1.2%).........                 16,025,891 
                                                ------------- 
TOTAL COMMON STOCKS AND OTHER 
 INVESTMENTS (64.2%) 
 (Cost $748,000,811)..............                836,210,956 
                                                ------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS 
AIRLINES (0.1%) 
Continental Airlines Finance 
 Trust 
 8.5% Conv. ......................      7,500         502,500 
                                                ------------- 
APPAREL, TEXTILE (0.0%) 
Designer Finance Trust 
 6.0% Conv. ......................      9,600         444,000 
                                                ------------- 
RETAIL--GENERAL (0.0%) 
Fielmann AG.......................      4,200         132,375 
                                                ------------- 
 TOTAL CONSUMER CYCLICALS (0.1%)                    1,078,875 
                                                ------------- 
CONSUMER NONCYCLICALS (0.0%) 
CONTAINERS 
Crown Cork & Seal Co., Inc. 
 4.5% Conv. ......................      9,500         494,000 
                                                ------------- 
CREDIT SENSITIVE 
FINANCIAL SERVICES (0.0%) 
Money Store 
 6.5% Conv. ......................     16,500         451,688 
                                                ------------- 
INSURANCE (0.1%) 
PennCorp Financial Group, Inc. 
 7.0% Conv.+......................     15,500         922,250 
                                                ------------- 
 TOTAL CREDIT SENSITIVE (0.1%) ...                  1,373,938 
                                                ------------- 
TECHNOLOGY 
TELECOMMUNICATIONS (0.3%) 
MFS Communications Co., Inc. 
 8.0% Conv. ......................     25,800       2,354,250 
Nokia Oy Cum......................     16,775         973,550 
                                                ------------- 
 TOTAL TECHNOLOGY (0.3%)..........                  3,327,800 
                                                ------------- 
TOTAL PREFERRED STOCKS (0.5%) 
 (Cost 4,659,785).................                  6,274,613 
                                                ------------- 
                                   PRINCIPAL 
                                     AMOUNT 
                                 ------------ 
LONG-TERM DEBT SECURITIES 
 : 
BASIC MATERIALS (0.7%) 
CHEMICALS 
Reliance Industries Ltd. 
 10.5%, 08/06/46+................. $7,950,000       8,562,548 
                                               -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.1%) 
United Waste Systems, Inc. 
 4.5% Conv., 06/01/01+............    710,000         859,100 
                                               -------------- 
 LONG-TERM DEBT SECURITIES
    

                              101           
<PAGE>
   
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- --------------------------------  -------------  -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (0.7%) 
Time WarnerCommunicationsCo. ... 
 9.15%, 02/01/23.................   $ 8,035,000    $ 8,707,353 
                                                 -------------- 
PROFESSIONAL SERVICES (0.1%) 
Career Horizons, Inc. 
 7.0% Conv., 11/01/02............       305,000        598,181 
First Financial Management Corp. 
 5.0% Conv., 12/15/99............       985,000      1,656,031 
                                                 -------------- 
                                                     2,254,212 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (0.9%) .                   11,820,665 
                                                 -------------- 
CAPITAL GOODS (0.1%) 
MACHINERY 
DII Group, Inc. 
 6.0% Conv., 10/15/02+...........       740,000        703,000 
                                                 -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.1%) 
Nine West Group, Inc. 
 5.5% Conv., 07/15/03+...........     1,165,000      1,159,175 
                                                 -------------- 
FOOD SERVICES, LODGING (0.1%) 
HFS, Inc. 
 4.5% Conv., 10/01/99............       450,000      1,489,500 
                                                 -------------- 
RETAIL--GENERAL (0.2%) 
Saks Holdings, Inc. 
 5.5% Conv., 09/15/06............       705,000        648,600 
U.S. Office Products Co.: 
 5.5% Conv., 02/01/01............       965,000      1,254,500 
 5.5% Conv. Sub. Note, 
 05/15/03+.......................        35,000         32,550 
                                                 -------------- 
                                                     1,935,650 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (0.4%)                     4,584,325 
                                                 -------------- 
CONSUMER NONCYCLICALS 
DRUGS (0.1%) 
MedImmune, Inc. 
 7.0% Conv. Sub., 07/01/03+ .....       780,000        840,450 
Quintiles Transnational Corp. 
 4.25% Conv., 05/31/00+..........       690,000        724,500 
                                                 -------------- 
                                                     1,564,950 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (0.3%) 
American Medical Response, Inc. 
 5.25% Conv., 02/01/01+..........       755,000        813,513 
Healthsouth Corp. 
 5.0% Conv., 04/01/01............       405,000        837,844 
Phycor, Inc. 
 4.5% Conv., 02/01/03............       695,000        676,756 
Tenet Healthcare Corp. 
 6.0% Conv., 12/01/05............       665,000        698,250 
                                                 -------------- 
                                                     3,026,363 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (0.4%)                  4,591,313 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (1.3%) 
Deutsche Bank 
 6.7%, 12/13/06..................   $ 8,000,000    $ 7,850,880 
St. George Bank Ltd. 
 7.15%, 10/15/05+................     9,525,000      9,509,951 
                                                 -------------- 
                                                    17,360,831 
                                                 -------------- 
FINANCIAL SERVICES (0.2%) 
Aames Financial Corp. 
 5.5% Conv., 03/15/06+...........       530,000        716,163 
Leasing Solutions, Inc. 
 6.875% Conv., 10/01/03..........     1,045,000      1,045,000 
RAC Financial Group, Inc. 
 7.25% Conv. Sub., 08/15/03+ ....       505,000        674,806 
Safeguard Scientifics 
 6.0% Conv., 02/01/06+...........       475,000        517,750 
                                                 -------------- 
                                                     2,953,719 
                                                 -------------- 
FOREIGN GOVERNMENT (1.1%) 
Province of Quebec 
 7.5%, 07/15/23..................     5,500,000      5,472,775 
Republic of Poland 
 4.0% PDI, 10/27/14 (a)..........    11,000,000      9,295,000 
                                                 -------------- 
                                                    14,767,775 
                                                 -------------- 
INSURANCE (0.8%) 
Conseco Finance Trust II 
 8.7%, 11/15/26..................     5,000,000      5,025,850 
Corporacion Mapfre 
 8.5% Conv., 02/27/99 ........  Peseta 4,700,000        36,230 
John Hancock Mutual Life 
 Insurance Co. 
 7.375%, 02/15/24+...............   $ 5,000,000      4,819,350 
Penn Treaty American Corp. 
 6.25% Conv., 12/01/03+..........       700,000        759,500 
                                                 -------------- 
                                                    10,640,930 
                                                 -------------- 
MORTGAGE RELATED (3.4%) 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11..................    10,152,376     10,149,209 
Federal National Mortgage 
 Association: 
 6.5%, 01/01/11..................       934,876        917,932 
 6.0%, 04/01/11..................    12,327,153     11,853,334 
 6.5%, 08/01/11..................     8,894,098      8,732,893 
 7.0%, 05/01/26..................    10,215,115      9,994,857 
 7.0%, 08/01/26..................     2,456,571      2,403,603 
                                                 -------------- 
                                                   44,051,828 
                                                 -------------- 
UTILITY--ELECTRIC (0.4%) 
California Energy Co., Inc. 
 9.5%, 09/15/06..................     4,760,000     4,926,600 
                                                 -------------- 
UTILITY--GAS (0.7%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+...............     8,500,000     8,637,828 
                                                 -------------- 

                              102           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
                                  PRINCIPAL        VALUE 
                                    AMOUNT        (NOTE 1) 
- ------------------------------  ------------  -------------- 
U.S. GOVERNMENT (10.4%) 
U.S. Treasury: 
 7.25% Note, 02/15/98............   $24,450,000    $ 24,778,556 
 6.375% Note, 05/15/99...........    53,490,000      53,958,035 
 6.75%, Note 04/30/00............     4,000,000       4,076,252 
 6.5% Note, 08/31/01.............     7,000,000       7,076,566 
 6.25% Note, 10/31/01............    10,230,000      10,236,394 
 5.75% Note, 08/15/03............    32,825,000      31,840,250 
 6.5% Note, 08/15/05.............     4,015,000       4,042,603 
                                                 -------------- 
                                                    136,008,656 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (18.3%) .                   239,348,167 
                                                 -------------- 
ENERGY 
COAL & GAS PIPELINES (0.1%) 
Nabors Industries, Inc. 
 5.0% Conv., 05/15/06............       545,000         675,800 
Swift Energy Co. 
 6.25% Conv., 11/15/06...........       515,000         565,213 
                                                 -------------- 
                                                      1,241,013 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.0%) 
Seacor Holdings 
 5.375% Conv. Sub. Notes, 
 11/15/06+.......................       495,000         574,200 
                                                 -------------- 
 TOTAL ENERGY (0.1%) ............                     1,815,213 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (1.1%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+.......................     1,330,000       2,058,175 
Applied Magnetics Corp.: 
 7.0% Conv. Sub., 03/15/06 ......     1,530,000       2,708,100 
 7.0% Conv. Sub. Euro, 03/15/06 .       100,000         177,000 
C-Cube Microsystems, Inc. 
 5.875% Conv., 11/01/05..........       705,000         912,975 
Checkpoint Systems, Inc. 
 5.25% Conv., 11/01/05+..........       310,000         452,988 
LSI Logic Corp. 
 5.5% Conv., 03/15/01+...........       570,000       1,251,150 
Plasma & Materials 
 Technologies, Inc. 
 7.125% Conv., 10/15/01+.........       920,000         901,600 
Sanmina Corporation 
 5.5% Conv., 08/15/02+...........     1,030,000       2,153,988 
SCI Systems, Inc. 
 5.0%, Conv., 05/01/06...........     1,085,000       1,239,613 
S3 Incorporated 
 5.75% Conv. Sub. Note, 
 10/01/03+.......................       505,000         552,975 
3Com Corp. 
 10.25% Conv., 11/01/01+.........       865,000       1,909,488 
                                                 -------------- 
                                                     14,318,052 
                                                 -------------- 

TELECOMMUNICATIONS (0.2%) 
Bay Networks, Inc. 
 5.25%, 05/15/03+................   $   375,000    $    338,438 
BBN Corp. 
 6.0% Conv., 04/01/12............     1,235,000       1,197,950 
Comverse Technology, Inc. 
 5.75% Conv. Sub., 10/01/06+ ....     1,175,000       1,217,594 
                                                 -------------- 
                                                      2,753,982 
                                                 -------------- 
 TOTAL TECHNOLOGY (1.3%) ........                    17,072,034 
                                                 -------------- 
DIVERSIFIED 
MISCELLANEOUS (0.1%) 
Brierley Investment Ltd. 
 9.0% Conv. Sub. Note, 06/30/98 .        14,000          12,075 
Thermo Electron Corp. 
 5.0% Conv. Euro, 04/15/01 ......       845,000       1,675,213 
                                                 -------------- 
 TOTAL DIVERSIFIED (0.1%)  ......                     1,687,288 
                                                 -------------- 
TOTAL LONG-TERM DEBT SECURITIES (22.3%) 
 (Amortized Cost $282,739,720) ..                   290,184,553 
                                                 -------------- 

SHORT-TERM DEBT SECURITIES: 
CERTIFICATES OF DEPOSIT 
Canadian Imperial Bank of 
 Commerce 
 5.44%, due 03/31/97.............    25,000,000      25,009,103 
Sanwa Bank Ltd. 
 5.495%, due 01/22/97............     2,000,000       1,999,802 
                                                 -------------- 
TOTAL CERTIFICATES OF DEPOSIT (2.1%)                 27,008,905 
                                                 -------------- 
COMMERCIAL PAPER 
ASCC Commercial Paper: 
 5.34%, due 02/27/97.............    31,000,000      30,737,895 
 5.37%, due 03/27/97.............       700,000         691,290 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97.............       400,000         399,936 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97.............     5,000,000       4,927,263 
Enterprise Funding Corp. 
 5.45%, due 03/03/97.............     5,034,000       4,989,048 
Koch Industries 
 6.9%, due 01/02/97..............    18,300,000      18,296,493 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97.............     2,900,000       2,899,453 
Old Line Funding Corp. 
 5.5%, due 02/27/97..............    15,200,000      15,067,632 
Suntrust Banks, Inc.: 
 5.3%, due 03/03/97..............    13,000,000      12,883,473 
 5.35%, due 03/31/97.............    10,000,000       9,869,219 
                                                 -------------- 
 TOTAL COMMERCIAL PAPER (7.7%)                      100,761,702 
                                                 -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97..............     6,100,000       6,100,000 

                              103           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
                                    PRINCIPAL        VALUE 
                                      AMOUNT        (NOTE 1) 
- ------------------------------     ------------  -------------- 
Harris Trust & Savings 
 6.5%, due 01/02/97..............   $ 4,400,000   $    4,400,000 
Sumitomo Bank Ltd. 
 6.5%, due 01/02/97..............     1,500,000        1,500,000 
Toronto Dominion Bank 
 6.25%, due 01/02/97.............    18,400,000       18,400,000 
                                                 -------------- 
 TOTAL TIME DEPOSITS (2.3%) .....                     30,400,000 
                                                 -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (12.1%) 
 (Amortized Cost $158,157,826) ..                    158,170,607 
                                                 -------------- 
TOTAL INVESTMENTS (99.1%) 
 (Cost/Amortized Cost $1,193,558,142)              1,290,840,729 
OTHER ASSETS 
 LESS LIABILITIES (0.9%).........                     11,274,254 
                                                 -------------- 
NET ASSETS (100.0%)..............                 $1,302,114,983 
                                                 ============== 
DISTRIBUTION OF INVESTMENTS BY GLOBAL REGION 
As a Percentage of Total Investments 

Canada...................     0.6% 
Japan....................     5.9 
Latin America............     0.3 
New Zealand & Australia .     1.3 
Scandinavia..............     1.3 
Southeast Asia...........     1.0 
United Kingdom...........     2.8 
United States**..........    81.3 
Other European 
 Countries...............     5.5 
                          ------- 
                            100.0% 
                          ======= 
- ------------ 
*      Non-income producing. 
**     Includes Short-Term Debt Securities of 12.3%. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $63,744,015 
       or 4.9% of net assets. 
(a)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
       Glossary: 
       ADR--American Depository Receipt 
       GDR--Global Depository Receipt 
       PDI--Past Due Interest Bond 

                      See Notes to Financial Statements. 
    

                              104           
<PAGE>
   
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS 
December 31, 1996 

1. Organization and Significant Accounting Policies 

   The Hudson River Trust (the "Trust") (successor to The Hudson River Fund, 
Inc., a Maryland corporation organized in 1984) was formed as a Massachusetts 
business trust on July 10, 1987 and is registered under the Investment 
Company Act of 1940 (the "1940 Act"), as amended, as an open-end management 
investment company. The Trust issues shares of beneficial interest currently 
divided among thirteen Portfolios (the "Portfolios"): Money Market, 
Intermediate Government Securities, Quality Bond, High Yield, Growth and 
Income, Equity Index, Common Stock, Global, International, Aggressive Stock, 
Conservative Investors, Balanced and Growth Investors. Effective October 2, 
1996, the Trust made available a second class of shares, Class IB, for each 
of the Trust's Portfolios. In connection with the Class IB shares offering, 
the existing class of shares has been redesignated Class IA. The Class IB 
shares are subject to distribution fees imposed under a distribution plan 
(the "Distribution Plan") adopted pursuant to Rule 12b-1 under the 1940 Act. 
Under the Trust's multiple class distribution system, both classes of shares 
have identical voting, dividend, liquidation, and other rights, other than 
the payment of distribution fees under the Distribution Plan. 

   Class IA shares are offered to separate accounts of The Equitable Life 
Assurance Society of the United States ("Equitable"), a wholly-owned 
subsidiary of The Equitable Companies Incorporated, Equitable Variable Life 
Insurance Company ("Equitable Variable"), a wholly-owned subsidiary of the 
Equitable, and to separate accounts of other insurance companies unaffiliated 
with Equitable and Equitable Variable. Effective January 1, 1997, Equitable 
Variable was merged into Equitable. Class IB shares are offered to an 
insurance company separate account of Equitable. 

   The investment objectives of each Portfolio are as follows: 

   Money Market Portfolio -- High level of current income, preserve its 
assets and maintain liquidity. The Portfolio pursues this objective by 
investing in primarily high quality U.S. dollar denominated money market 
instruments. 

   Intermediate Government Securities Portfolio -- High current income 
consistent with relative stability of principal through investment primarily 
in debt securities issued or guaranteed as to principal and interest by the 
U.S. Government or any of its agencies or instrumentalities. 

   Quality Bond Portfolio -- High current income consistent with preservation 
of capital by investing primarily in investment grade fixed income 
securities. The Portfolio reserves the right to invest in convertible debt 
securities, preferred stocks and dividend-paying common stocks. 

   High Yield Portfolio -- High return by maximizing current income and, to 
the extent consistent with that objective, capital appreciation. The 
Portfolio pursues this objective by investing primarily in a diversified mix 
of high yield, fixed income securities involving greater volatility of price 
and risk of principal and income than high quality fixed income securities. 
The medium and lower quality debt securities in which the Portfolio may 
invest are known as "junk bonds." 

   Growth and Income Portfolio -- High total return through a combination of 
current income and capital appreciation by investing primarily in 
income-producing common stocks and securities convertible into common stocks. 

   Equity Index Portfolio -- Total return before expenses that approximates 
the total return performance of the Standard & Poor's Corporation 500 Index, 
including reinvestment of dividends, at a risk level consistent with that of 
the Index. 

   Common Stock Portfolio -- Long-term growth of its capital and increase 
income. The Portfolio pursues this objective by investing primarily in common 
stock and other equity-type instruments. 

   Global Portfolio -- Long-term growth of capital. The Portfolio pursues 
this objective by investing primarily in equity securities of non-United 
States companies as well as United States issuers. 

                              105           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

    International Portfolio -- Long-term growth of capital by investing 
primarily in a diversified portfolio of equity securities selected 
principally to permit participation in non-United States companies with 
prospects for growth. 

   Aggressive Stock Portfolio -- Long-term growth of capital. The Portfolio 
pursues this objective by investing primarily in common stocks and other 
equity-type securities issued by quality small and intermediate sized 
companies with strong growth prospects. 

   Conservative Investors Portfolio -- High total return without, in the 
investment adviser's opinion, undue risk to principal. The Portfolio pursues 
this objective by investing in a diversified mix of publicly traded equity 
and debt securities. 

   Balanced Portfolio -- High return through both appreciation of capital and 
current income. The Portfolio pursues this objective by investing in a 
diversified portfolio of publicly traded equity and debt securities and 
short-term money market instruments. 

   Growth Investors Portfolio -- Highest total return consistent with the 
investment adviser's determination of reasonable risk. The Portfolio pursues 
this objective by investing in a diversified mix of publicly traded equity 
and fixed income securities, including at times common stocks issued by 
intermediate and small-sized companies and at times fixed income securities 
that are medium and lower quality debt securities known as "junk bonds." 

   The preparation of financial statements in accordance with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts and disclosures. Actual results 
could differ from those estimates. 

   The following is a summary of the significant accounting policies of the 
Trust: 

   Stocks listed on national securities exchanges and certain 
over-the-counter issues traded on the NASDAQ national market system are 
valued at the last sale price or, if there is no sale, at the latest 
available bid price. Other unlisted stocks are valued at their last sale 
price or, if no reported sale during the day, at a bid price estimated by a 
broker. 

   Convertible preferred stocks listed on national securities exchanges are 
valued as of their last sale price or, if there is no sale, at the latest 
available bid price. 

   Convertible bonds and unlisted convertible preferred stocks are valued at 
bid prices obtained from one or more of the major dealers in such securities. 
Where there is a discrepancy between dealers, values may be adjusted based on 
recent premium spreads to the underlying common stocks. 

   Mortgage backed and asset backed securities are valued at prices obtained 
from a bond pricing service where available, or at a bid price obtained from 
one or more of the major dealers in such securities. If a quoted price is 
unavailable, an equivalent yield or yield spread quotes will be obtained from 
a broker and converted to a price. 

   Purchased options, including options on futures, are valued at their last 
bid price. Written options are valued at their last asked price. 

   Long-term corporate bonds are valued at prices obtained from a bond 
pricing service of a major dealer in bonds when such prices are available; 
however, when such prices are not available, such bonds are valued at a bid 
price estimated by a broker. 

   U.S. Treasury securities and other obligations issued or guaranteed by the 
U.S. Government, its agencies or instrumentalities are valued at 
representative quoted prices. 

   Foreign securities not traded directly, or in American Depository Receipt 
(ADR) or similar form in the United States, are valued at representative 
quoted prices in the currency of the country of origin. 
    

                              106           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
    Except for the Money Market Portfolio, short-term debt securities which 
mature in 60 days or less are valued at amortized cost, which approximates 
market value. Short-term debt securities which mature in more than 60 days 
are valued at representative quoted prices. Short-term debt securities held 
in the Money Market Portfolio are valued at representative quoted prices 
regardless of the length of maturity. 

   Futures and forward contracts are valued at their last sale price or, if 
there is no sale, at the latest available bid price. 

   Other securities, including restricted securities, and assets for which 
market quotations are not readily available or for which valuation cannot be 
provided, are valued at "fair value" as determined in good faith by the 
Valuation Committee of the Board of Trustees. 

   Securities transactions are recorded on the trade date net of brokerage 
fees, commissions, and transfer fees. 

   Interest income (including amortization of premium and discount on 
securities using the effective yield method) is accrued daily. Dividend 
income is recorded on the ex-dividend date. 

   Realized gains and losses on the sale of investments are computed on the 
basis of the identified cost of the related investments sold. 

   Expenses attributable to a single Portfolio are charged to that Portfolio. 
Expenses of the Trust are charged to each Portfolio in proportion to net 
assets. 

   The Board of Trustees has approved the lending of portfolio securities, 
through its custodian bank Chase Manhattan Bank, N.A. ("Chase") acting as 
lending agent, to certain broker-dealers in exchange for negotiated lenders' 
fees. Any such loan of portfolio securities will be continuously secured by 
collateral at least equal to the value of the security loaned. All loans will 
be collateralized in the form of cash or U.S. Government securities. Chase 
will indemnify the Portfolios from any loss resulting from a borrower's 
failure to return a loaned security when due. At December 31, 1996, the value 
of securities loaned and collateral received were as follows: 

                                       VALUE OF       VALUE OF 
                                      SECURITIES     COLLATERAL 
PORTFOLIO                               LOANED        RECEIVED* 
- ----------------------------------  -------------  ------------- 
Intermediate Government 
 Securities........................  $ 17,601,878   $ 18,301,550 
Quality Bond ......................    27,315,488     28,167,188 
Growth and Income .................     1,943,750      2,000,000 
Equity Index ......................     1,288,680      1,356,953 
Common Stock ......................   102,898,955    105,377,860 
Global ............................    69,205,867     72,320,750 
International .....................    12,267,188     12,820,136 
Aggressive Stock ..................   195,608,196    200,344,604 
Conservative Investors ............    23,376,066     24,170,813 
Balanced ..........................   133,571,671    138,838,707 
Growth Investors ..................    88,709,978     90,833,147 

- ------------ 

*      Including U.S. Government securities valued at $919,250, $743,460 and 
       $1,827,086 for the Global, International and Growth Investors 
       Portfolios, respectively. 

   Chase invests the cash collateral and retains a portion of the interest 
earned. During the year ended December 31, 1996, the Intermediate Government 
Securities, Quality Bond, High Yield, Growth and Income, Equity Index, Common 
Stock, Global, International, Aggressive Stock, Conservative Investors, 
Balanced and Growth Investors Portfolios received $37,318, $27,425, $8,919, 
$3,183, $1,082, $78,441, $210,691, $33,846, $405,162, $97,871, $306,462 and 
$274,815, respectively, of security loan fees, net of rebates paid. Such net 
fees are included in interest income in the accompanying Statements of 
Operations. 
    

                              107           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
   The books and records of the Trust are kept in U.S. dollars. Foreign 
currency amounts are translated into U.S. dollars at the bid price last 
quoted by a composite list of major U.S. banks at the following dates: 

    (i) market value of investment securities, other assets and 
        liabilities--at the valuation date. 

   (ii) purchase and sales of investment securities, income and expenses--at 
        the date of such transactions. 

   The Portfolios do not isolate that portion of the results of operations 
resulting from changes in foreign exchange rates on investments from the 
fluctuations arising from changes in market prices of securities held. Such 
fluctuations are included with the net realized and unrealized gain or loss 
from investments. 

   Net currency gains or losses realized and unrealized as a result of 
differences between interest or dividends and withholding taxes recorded on 
the Portfolio's books and the U.S. dollar equivalent amount actually received 
or paid are presented under foreign currency transactions in the realized and 
unrealized gains and losses section of the Statements of Operations. 

   The Trust intends to comply with the requirements of the Internal Revenue 
Code applicable to regulated investment companies and to distribute 
substantially all of its net investment income and net realized capital gains 
to shareholders of each Portfolio. Therefore, no Federal income tax provision 
is required. Dividends from net investment income are declared and 
distributed quarterly; dividends from net realized short-term and long-term 
capital gains are declared and distributed at least annually to the 
shareholders of the Portfolios to which such gains are attributable. All 
dividends are reinvested in additional full and fractional Shares of the 
related Portfolios. All dividends are distributed on a tax basis and as such, 
the amounts may differ from financial statement investment income and 
realized capital gains. 

   Options Written: 

   All Portfolios (except for the Money Market and Equity Index Portfolios) 
may write (sell) covered options as a hedge to provide protection against 
adverse movements in the price of securities in the portfolio or to enhance 
investment performance. When a Portfolio writes an option, an amount equal to 
the premium received by the Portfolio is recorded as a liability and is 
subsequently adjusted on a daily basis to the current market price of the 
option written. Premiums received from writing options which expire 
unexercised are recognized as gains on the expiration date. In writing 
options, a Portfolio must assume that the option may be exercised at any time 
prior to the expiration of its obligation as a writer, and that in such 
circumstances the net proceeds of the sale or cost of purchase of the 
underlying securities pursuant to the call or put option may be substantially 
below or above the prevailing market price. A Portfolio also has the 
additional risk of not being able to enter into a closing purchase 
transaction if a liquid secondary market does not exist and bears the risk of 
unfavorable changes in the price of the financial instruments underlying the 
options. 

   Futures and Forward Contracts: 

   Futures and forward contracts are agreements to buy or sell a security for 
a set price in the future. A Portfolio may buy or sell futures and forward 
contracts for the purpose of protecting its portfolio securities against 
future changes in interest rates which might adversely affect the value of 
the Portfolio's securities or the price of securities that it intends to 
purchase at a later date. Initial margin deposits are made upon entering into 
futures contracts and can be either in cash or treasury securities. During 
the period the futures and forward contracts are open, changes in the market 
price of the contract are recognized as unrealized gains or losses by 
"marking-to-market" at the end of each trading day. Variation margin payments 
on futures contracts are received or made, depending upon whether unrealized 
gains or losses are incurred. When the contract is closed, the Portfolio 
records a realized gain or loss equal to the difference between the proceeds 
from (or cost of) the closing transactions and the Portfolio's basis in the 
contract. Should interest rates move unexpectedly, the Portfolio may not 
achieve the anticipated benefits of the futures and forward contracts and may 
incur a loss. The use of futures and forward contracts transactions involves 
the risk of imperfect correlation in movements in the price of futures and 
forward contracts, interest rates and the underlying hedged assets. 
    

                              108           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
   Limitations on Market and Credit Risk: 

   Written options, futures and forward contracts involve elements of both 
market and credit risk in excess of the amounts reflected in the Statements 
of Assets and Liabilities. The contract amounts of these written options, 
futures and forward contracts reflect the extent of the Portfolio's exposure 
to off-balance sheet risk. The Portfolio bears the market risk which arises 
from any changes in security values. The credit risk for futures contracts is 
limited to failure of the exchange or board of trade which acts as the 
counterparty to the Portfolio's futures transactions. Forward contracts are 
done directly with the counterparty and not through an exchange and can be 
terminated only by agreement of both parties to the contract. There is no 
daily margin settlement and the Portfolio is exposed to the risk of default 
by the counterparty. 

   Statement of Position 93-2: 

   For the year ended December 31, 1996, in conformity with Statement of 
Position 93-2 Determination, Disclosure and Financial Statement Presentation 
of Income, Capital Gain, and Return of Capital Distributions by Investment 
Companies, the reclassification arising from current book/tax differences 
resulted in increases (decreases) to the components of net assets as follows: 


</TABLE>
<TABLE>
<CAPTION>
                                         QUALITY                    EQUITY 
                                          BOND       HIGH YIELD      INDEX      COMMON STOCK      GLOBAL 
                                        PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO 
                                      -----------  ------------  -----------  --------------  ------------ 
<S>                                   <C>          <C>           <C>          <C>             <C>
Paid-in capital......................   $     --     $      --     $  (7,525)   $  (988,124)    $ (220,445) 
Undistributed (overdistributed) net 
 investment income...................     42,229       449,873      (284,528)    (8,723,430)     1,186,161 
Accumulated net realized gain 
 (loss)..............................    (42,229)     (449,873)      292,053      9,711,554       (965,716) 
</TABLE>

<TABLE>
<CAPTION>
                                                         AGGRESSIVE    CONSERVATIVE                  GROWTH 
                                        INTERNATIONAL      STOCK        INVESTORS      BALANCED     INVESTORS 
                                          PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO    PORTFOLIO 
                                      ---------------  ------------  --------------  -----------  ----------- 
<S>                                   <C>              <C>           <C>             <C>          <C>
Paid-in capital......................     $      --       $    --        $    --       $     --     $      -- 
Undistributed (overdistributed) net 
 investment income ..................       352,064         3,794         (8,654)       (35,347)      842,896 
Accumulated net realized gain 
 (loss)..............................      (352,064)       (3,794)         8,654         35,347      (842,896) 

</TABLE>

2. Management of the Trust 

   Alliance Capital Management L.P. (Alliance), a publicly traded limited 
partnership, indirectly majority-owned by Equitable, is the investment 
adviser. The investment advisory fees are as follows: 

<TABLE>
<CAPTION>
                                                                           AVERAGE DAILY NET ASSETS 
                                                            ---------------------------------------------------- 
                                                                  FIRST              NEXT              OVER 
                                                               $350 MILLION      $400 MILLION      $750 MILLION 
                                                            ----------------  ----------------  ---------------- 
<S>                                                         <C>               <C>               <C>
Common Stock, Money Market and Balanced Portfolios ........        .40%              .375%             .35% 
Aggressive Stock and Intermediate Government Securities  .. 
 Portfolios................................................        .50%              .475%             .45% 
High Yield, Global, Conservative Investors and Growth 
 Investors Portfolios......................................        .55%              .525%             .50% 
                                                                  FIRST              NEXT              OVER 
                                                               $500 MILLION      $500 MILLION       $1 BILLION 
                                                            ----------------  ----------------  ---------------- 
Quality Bond and Growth and Income Portfolios .............        .55%              .525%             .50% 
                                                                  FIRST              NEXT              OVER 
                                                               $750 MILLION      $750 MILLION      $1.5 BILLION 
                                                            ----------------  ----------------  ---------------- 
Equity Index Portfolio.....................................        .35%               .30%             .25% 
                                                                  FIRST              NEXT              OVER 
                                                               $500 MILLION       $1 BILLION       $1.5 BILLION 
                                                            ----------------  ----------------  ---------------- 
International Portfolio....................................        .90%               .85%             .80% 
</TABLE>
    

                              109           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
 3. Distribution Plan 

   The Trust has adopted a Distribution Plan (the "Plan") pursuant to Rule 
12b-1 under the Investment Company Act for the Class IB shares of the Trust. 
Under the Plan, the Trust pays a distribution fee to Equitable Distributors, 
Inc. ("Distributor"), an indirect, wholly-owned subsidiary of the Equitable, 
at an annual rate of up to 0.50% of each Portfolio's average daily net assets 
attributable to Class IB shares. The Trustees currently limit payments at an 
annual rate equal to 0.25% of average daily net assets attributable to its 
Class IB shares. In accordance with the Plan, payments are made for services 
rendered to the Trust with respect to Class IB shares regardless of the level 
of expenditures incurred by the Distributor. The Plan provides that the 
Distributor will use such payments for services rendered and expenses borne 
in connection with activities primarily intended to result in the sale of the 
Trust's Class IB shares. 

4. Investment Transactions 

   Investment security transactions, excluding short-term debt securities, 
for the Intermediate Government Securities, Quality Bond, High Yield, Growth 
and Income, Equity Index, Common Stock, Global, International, Aggressive 
Stock, Conservative Investors, Balanced and Growth Investors Portfolios for 
the year ended December 31, 1996 were as follows: 

<TABLE>
<CAPTION>
                                            INTER- 
                                            MEDIATE                                         GROWTH 
                                          GOVERNMENT       QUALITY                           AND 
                                          SECURITIES         BOND         HIGH YIELD        INCOME 
                                           PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO 
                                        -------------  --------------  --------------  -------------- 
<S>                                     <C>            <C>             <C>             <C>
COST OF PURCHASES: 
Stocks and long-term corporate debt 
 securities ...........................  $         --    $253,934,635    $781,128,281    $248,681,019 
U.S. Government securities ............   250,043,480     417,690,775              --              -- 
NET PROCEEDS OF SALES AND REDEMPTIONS: 
Stocks and long-term corporate debt 
 securities ...........................            --     274,718,651     720,651,732     129,315,154 
U.S. Government securities.............   227,916,328     400,265,960              --              -- 
</TABLE>

<TABLE>
<CAPTION>
                                             EQUITY          COMMON 
                                             INDEX           STOCK           GLOBAL       INTERNATIONAL 
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO 
                                        --------------  --------------  --------------  --------------- 
<S>                                     <C>             <C>             <C>             <C>
COST OF PURCHASES: 
Stocks and long-term corporate debt 
 securities............................   $206,816,773   $3,642,874,019   $657,898,998    $145,560,889 
U.S. Government securities.............             --               --             --              -- 
NET PROCEEDS OF SALES AND REDEMPTIONS: 
Stocks and long-term corporate debt 
 securities ...........................     43,594,778    3,133,001,586    441,217,164      38,206,577 
U.S. Government securities.............             --               --             --              -- 
</TABLE>

<TABLE>
<CAPTION>
                                           AGGRESSIVE     CONSERVATIVE                       GROWTH 
                                             STOCK         INVESTORS        BALANCED       INVESTORS 
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO 
                                        --------------  --------------  --------------  -------------- 
<S>                                     <C>             <C>             <C>             <C>      
COST OF PURCHASES: 
Stocks and long-term corporate debt 
 securities............................  $3,743,831,253   $185,088,283   $1,502,532,357  $1,459,573,841 
U.S. Government securities.............              --    288,281,378    1,071,280,407     608,182,035 
NET PROCEEDS OF SALES AND REDEMPTIONS: 
Stocks and long-term corporate debt 
 securities ...........................   3,319,337,126    135,333,021    1,618,684,625   1,138,232,981 
U.S. Government securities.............              --    313,973,715    1,026,954,569     711,943,608 
</TABLE>

   No activity is shown for the Money Market Portfolio since it trades 
exclusively in short-term debt securities. 
    

                              110           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
    Transactions in options written for the year ended December 31, 1996 are 
summarized as follows: 

<TABLE>
<CAPTION>
                                                              COMMON STOCK 
                                                               PORTFOLIO 
                                                     ---------------------------- 
                                                       NUMBER OF      PREMIUMS 
                                                       CONTRACTS      RECEIVED 
                                                     -----------  --------------- 
<S>                                                  <C>          <C>
Options outstanding--January 1, 1996................     72,400     $  31,689,532 
Options written.....................................    745,200       310,976,384 
Options terminated in closing purchase 
 transactions.......................................   (350,625)     (151,830,550) 
Options expired.....................................    (31,650)      (12,066,500) 
Options exercised ..................................   (274,125)     (110,161,066) 
                                                     -----------  --------------- 
Options outstanding--December 31, 1996 .............    161,200     $  68,607,800 
                                                     ===========  =============== 
</TABLE>

   The Portfolios (except for the Money Market, Intermediate Government 
Securities and Equity Index Portfolios) may enter into forward currency 
contracts in order to hedge their exposure to changes in foreign currency 
exchange rates on its foreign securities holdings. A forward contract is a 
commitment to purchase or sell a foreign currency at a future date at a 
negotiated forward rate. The gain or loss arising from the difference between 
the original contracts and the closing of such contracts is included in 
realized gains or losses from foreign currency transactions. At December 31, 
1996, the Quality Bond, Global, International, Conservative Investors, 
Balanced and Growth Investors Portfolios had outstanding forward currency 
contracts to buy/sell foreign currencies as follows: 

<TABLE>
<CAPTION>
                                         CONTRACT      COST ON        U.S.$        UNREALIZED 
                                          AMOUNT     ORIGINATION     CURRENT      APPRECIATION/ 
QUALITY BOND PORTFOLIO:                  (000'S)        DATE          VALUE      (DEPRECIATION) 
- -------------------------------------  ----------  -------------  ------------  --------------- 
<S>                                    <C>         <C>            <C>           <C>
FOREIGN CURRENCY BUY CONTRACTS 
Swedish Krona, expiring 01/22/97 .....    59,511     $ 8,802,011   $ 8,764,492      $(37,519) 
FOREIGN CURRENCY SALE CONTRACTS 
Australian Dollars, expiring 
 01/28/97.............................    17,266      13,541,486    13,632,563       (91,077) 
Swedish Krona, expiring 01/22/97 .....     9,003       9,279,351     9,003,162       276,189 
                                                                                --------------- 
                                                                                    $147,593 
                                                                                =============== 
</TABLE>

<TABLE>
<CAPTION>
                                                    CONTRACT       COST ON        U.S.$        UNREALIZED 
                                                     AMOUNT      ORIGINATION     CURRENT      APPRECIATION/ 
GLOBAL PORTFOLIO:                                    (000'S)        DATE          VALUE      (DEPRECIATION) 
- ------------------------------------------------  -----------  -------------  ------------  --------------- 
<S>                                               <C>          <C>            <C>           <C>
FOREIGN CURRENCY BUY CONTRACTS 
Deutsche Marks, expiring 01/02/97-01/03/97  .....         171    $   109,716   $   110,421     $      705 
FOREIGN CURRENCY SALE CONTRACTS 
Deutsche Marks, expiring 01/21/97................      20,000     13,740,113    13,368,627        371,486 
Japanese Yen, expiring 03/12/97..................   2,055,000     19,731,483    18,738,032        993,451 
Netherland Guilders, expiring 01/21/97-04/28/97        55,662     33,596,109    32,897,910        698,199 
                                                                                            --------------- 
                                                                                               $2,063,841 
                                                                                            =============== 
</TABLE>

<TABLE>
<CAPTION>
                                                   CONTRACT      COST ON        U.S.$        UNREALIZED 
                                                    AMOUNT     ORIGINATION     CURRENT      APPRECIATION/ 
INTERNATIONAL PORTFOLIO:                           (000'S)        DATE          VALUE      (DEPRECIATION) 
- -----------------------------------------------  ----------  -------------  ------------  --------------- 
<S>                                              <C>         <C>            <C>           <C>
FOREIGN CURRENCY SALE CONTRACTS 
Deutsche Marks, expiring 01/21/97-04/30/97 .....     2,600     $1,739,380     $1,714,504      $ 24,876 
Japanese Yen, expiring 03/12/97.................   404,800      3,886,767      3,691,074       195,693 
Netherland Guilders, expiring 
 01/21/97-04/28/97..............................     7,970      4,675,150      4,642,843        32,307 
                                                                                          --------------- 
                                                                                              $252,876 
                                                                                          =============== 
</TABLE>
    

                              111           
<PAGE>

THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
<TABLE>
<CAPTION>
                                              CONTRACT      COST ON       U.S.$      UNREALIZED 
                                               AMOUNT     ORIGINATION    CURRENT    APPRECIATION/ 
CONSERVATIVE INVESTORS PORTFOLIO:             (000'S)        DATE         VALUE    (DEPRECIATION) 
- ------------------------------------------  ----------  -------------  ---------  --------------- 
<S>                                         <C>         <C>            <C>        <C>
FOREIGN CURRENCY BUY CONTRACTS 
British Pounds, expiring 
 01/03/97-01/07/97.........................      36         $35,639      $35,740        $101 
FOREIGN CURRENCY SALE CONTRACTS 
Hong Kong Dollars, expiring 01/03/97 ......     174          22,522       22,529          (7) 
Malaysian Ringgit, expiring 01/02/97 ......      13           4,946        4,951          (5) 
                                                                                  --------------- 
                                                                                        $ 89 
                                                                                  =============== 
</TABLE>

<TABLE>
<CAPTION>
                                                 CONTRACT      COST ON       U.S.$       UNREALIZED 
                                                  AMOUNT     ORIGINATION    CURRENT     APPRECIATION/ 
BALANCED PORTFOLIO:                              (000'S)        DATE         VALUE     (DEPRECIATION) 
- ---------------------------------------------  ----------  -------------  ----------  --------------- 
<S>                                            <C>         <C>            <C>         <C>
FOREIGN CURRENCY BUY CONTRACTS 
British Pounds, expiring 01/07/97.............      146       $250,112      $250,127        $ 15 
FOREIGN CURRENCY SALE CONTRACTS 
Hong Kong Dollars, expiring 01/30/97 .........    1,420        183,435       183,485         (50) 
Malaysian Ringgit, expiring 
 01/02/97-01/06/97............................       71         28,001        28,024         (23) 
                                                                                      --------------- 
                                                                                            $(58) 
                                                                                      =============== 
</TABLE>

<TABLE>
<CAPTION>
                                                   CONTRACT      COST ON        U.S.$       UNREALIZED 
                                                    AMOUNT     ORIGINATION     CURRENT     APPRECIATION/ 
GROWTH INVESTORS PORTFOLIO:                        (000'S)        DATE          VALUE     (DEPRECIATION) 
- -----------------------------------------------  ----------  -------------  -----------  --------------- 
<S>                                              <C>         <C>            <C>          <C>
FOREIGN CURRENCY BUY CONTRACTS 
Japanese Yen, expiring 01/06/97.................    20,600     $  177,939    $  177,908      $    (31) 
FOREIGN CURRENCY SALE CONTRACTS 
Deutsche Marks, expiring 01/21/97-04/30/97 .....     7,600      5,049,513     4,994,213        55,300 
French Francs, expiring 01/03/97................       600        115,196       115,418          (222) 
Japanese Yen, expiring 03/12/97.................   716,700      6,881,535     6,535,060       346,475 
Netherland Guilders, expiring 
 01/21/97-04/28/97..............................    12,488      7,444,730     7,334,434       110,296 
                                                                                         --------------- 
                                                                                             $511,818 
                                                                                         =============== 
</TABLE>

   As of December 31, 1996, the gross unrealized appreciation (depreciation) 
of investments based on the aggregate cost of investments for Federal income 
tax purposes was as follows: 

<TABLE>
<CAPTION>
                                                           INTER- 
                                                          MEDIATE                                         GROWTH 
                                            MONEY        GOVERNMENT       QUALITY                          AND 
                                           MARKET        SECURITIES        BOND         HIGH YIELD        INCOME 
                                          PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO 
                                       --------------  -------------  --------------  --------------  ------------- 
<S>                                    <C>             <C>            <C>             <C>             <C>
Aggregate gross unrealized 
 appreciation  .......................  $    161,362    $   901,616    $  2,230,258    $  8,181,913    $ 29,363,104 
Aggregate gross unrealized 
 depreciation  .......................        (3,841)      (280,447)        (69,964)     (3,017,609)     (1,811,069) 
                                       --------------  -------------  --------------  --------------  ------------- 
Net unrealized appreciation ..........  $    157,521    $   621,169    $  2,160,294    $  5,164,304    $ 27,552,035 
                                       ==============  =============  ==============  ==============  ============= 
Federal income tax cost of 
 investments .........................  $450,833,231    $92,000,197    $151,122,493    $192,384,980    $204,211,023 
                                       ==============  =============  ==============  ==============  ============= 
</TABLE>











<TABLE>
<CAPTION>
                                               EQUITY          COMMON 
                                               INDEX           STOCK           GLOBAL       INTERNATIONAL 
                                             PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO 
                                          --------------  --------------  --------------  --------------- 
<S>                                       <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation .   $ 66,168,971   $1,832,534,355   $187,742,897    $ 13,964,200 
Aggregate gross unrealized depreciation       (3,933,846)    (210,788,064)   (56,564,269)     (9,944,597) 
                                          --------------  --------------  --------------  --------------- 
Net unrealized appreciation .............   $ 62,235,125   $1,621,746,291   $131,178,628    $  4,019,603 
                                          ==============  ==============  ==============  =============== 
Federal income tax cost of investments ..   $320,809,131   $5,047,205,980   $860,653,361    $145,299,176 
                                          ==============  ==============  ==============  =============== 
</TABLE>
    

                              112           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
<TABLE>
<CAPTION>
                                             AGGRESSIVE     CONSERVATIVE                       GROWTH 
                                               STOCK         INVESTORS        BALANCED        INVESTORS 
                                             PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO 
                                          --------------  --------------  --------------  --------------- 
<S>                                       <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation .  $  586,112,647   $ 14,217,803   $  148,244,711  $  136,653,070 
Aggregate gross unrealized depreciation       (97,924,279)    (4,914,681)     (34,205,650)    (42,072,029) 
                                          --------------  --------------  --------------  --------------- 
Net unrealized appreciation .............  $  488,188,368   $  9,303,122   $  114,039,061  $   94,581,041 
                                          ==============  ==============  ==============  =============== 
Federal income tax cost of investments ..  $3,402,294,383   $266,337,374   $1,513,082,539  $1,196,259,689 
                                          ==============  ==============  ==============  =============== 
</TABLE>

   During the year ended December 31, 1996, the Quality Bond, High Yield and 
Growth and Income Portfolios utilized available capital loss carryforwards of 
$395,138, $1,100,531 and $474,588, respectively. 

   The Intermediate Government Securities Portfolio had net capital loss 
carryforwards of $9,831,366 (of which $9,349,227 expires in the year 2002 and 
$482,139 expires in the year 2004) and the Quality Bond Portfolio had net 
capital loss carryforwards of $4,993,809 which expires in the year 2002. To 
the extent the above losses are used to offset future capital gains, it is 
probable that the gains so offset will not be distributed to shareholders. 

5. Capital Share Transactions 

   At December 31, 1996, there was an unlimited number of shares of 
beneficial interest (Shares), without par value, available for issuance by 
the Board of Trustees. Shares are divided into two classes, designated Class 
IA and Class IB for each Portfolio. 

   Transactions in Shares were as follows: 


<TABLE>
<CAPTION>
                                                              INTERMEDIATE 
                               MONEY MARKET              GOVERNMENT SECURITIES 
                                PORTFOLIO                      PORTFOLIO 
                     ------------------------------  ---------------------------- 
                                YEAR ENDED                     YEAR ENDED 
                               DECEMBER 31,                   DECEMBER 31, 
                           1996            1995           1996           1995 
                     --------------  --------------  -------------  ------------- 
<S>                  <C>             <C>             <C>            <C>
Class IA 
Shares sold.........    49,765,857      38,608,910      3,938,806      3,178,905 
Shares issued in 
 reinvestment of 
 dividends and 
 distributions .....     1,878,824       1,793,866        496,768        391,277 
                     --------------  --------------  -------------  ------------- 
Total shares 
 issued.............    51,644,681      40,402,776      4,435,574      3,570,182 
Shares redeemed.....   (44,125,860)    (34,441,594)    (2,495,957)    (1,464,671) 
                     --------------  --------------  -------------  ------------- 
Net increase 
 (decrease).........     7,518,821       5,961,182      1,939,617      2,105,511 
                     ==============  ==============  =============  ============= 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                              QUALITY BOND                   HIGH YIELD 
                               PORTFOLIO                     PORTFOLIO 
                     ----------------------------  ---------------------------- 
                               YEAR ENDED                    YEAR ENDED 
                              DECEMBER 31,                  DECEMBER 31, 
                          1996           1995           1996           1995 
                     -------------  -------------  -------------  ------------- 
<S>                  <C>            <C>            <C>            <C>
Class IA 
Shares sold.........    2,872,392      2,039,780      7,067,122      4,920,577 
Shares issued in 
 reinvestment of 
 dividends and 
 distributions .....    1,135,383        941,017      2,737,878      1,087,864 
                     -------------  -------------  -------------  ------------- 
Total shares 
 issued.............    4,007,775      2,980,797      9,805,000      6,008,441 
Shares redeemed.....   (4,048,559)    (1,231,693)    (2,158,843)    (2,047,031) 
                     -------------  -------------  -------------  ------------- 
Net increase 
 (decrease).........      (40,784)     1,749,104      7,646,157      3,961,410 
                     =============  =============  =============  ============= 
</TABLE>


<TABLE>
<CAPTION>
                                       GROWTH AND 
                                         INCOME                    EQUITY INDEX                   COMMON STOCK 
                                        PORTFOLIO                   PORTFOLIO                      PORTFOLIO 
                               -------------------------  ----------------------------  ------------------------------ 
                                       YEAR ENDED                   YEAR ENDED                     YEAR ENDED 
                                      DECEMBER 31,                 DECEMBER 31,                   DECEMBER 31, 
                                    1996         1995          1996           1995            1996            1995 
                               ------------  -----------  -------------  -------------  --------------  -------------- 
<S>                            <C>           <C>          <C>            <C>            <C>             <C>
Class IA 
Shares sold...................    9,026,248    5,330,789    16,152,780     12,811,615      43,446,898      32,314,046 
Shares issued in reinvestment 
 of dividends and 
 distributions ...............    1,157,520      173,344     1,372,168        243,074      39,581,929      20,247,043 
                               ------------  -----------  -------------  -------------  --------------  -------------- 
Total shares issued...........   10,183,768    5,504,133    17,524,948     13,054,689      83,028,827      52,561,089 
Shares redeemed ..............     (730,115)    (375,025)   (4,670,841)    (4,148,263)    (15,634,826)    (15,886,663) 
                               ------------  -----------  -------------  -------------  --------------  -------------- 
Net increase .................    9,453,653    5,129,108    12,854,107      8,906,426      67,394,001      36,674,426 
                               ============  ===========  =============  =============  ==============  ============== 
</TABLE>


                              113           
    
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

   
<TABLE>
<CAPTION>
                                          GLOBAL                   INTERNATIONAL              AGGRESSIVE STOCK 
                                        PORTFOLIO                    PORTFOLIO                    PORTFOLIO 
                               ---------------------------  --------------------------- --------------------------- 
                                                                             APRIL 3, 
                                        YEAR ENDED           YEAR ENDED       1995*              YEAR ENDED 
                                       DECEMBER 31,         DECEMBER 31,        TO              DECEMBER 31, 
                                                                           DECEMBER 31, 
                                    1996          1995          1996           1995          1996          1995 
                               ------------- -------------  ------------- ------------- -------------  ------------- 
<S>                            <C>           <C>            <C>           <C>           <C>            <C>
Class IA 
Shares sold...................   15,536,853    15,621,046    12,450,977     2,781,575      28,813,436    24,290,758 
Shares issued in reinvestment 
 of dividends and 
 distributions ...............    3,493,773     1,875,847       409,789        46,457      18,391,950     8,689,767 
                               ------------- -------------  ------------- ------------- -------------  ------------- 
Total shares issued...........   19,030,626    17,496,893    12,860,766     2,828,032      47,205,386    32,980,525 
Shares redeemed...............   (3,682,913)   (4,317,611)   (2,284,561)     (190,166)    (15,090,379)  (17,101,621) 
                               ------------- -------------  ------------- ------------- -------------  ------------- 
Net increase .................   15,347,713    13,179,282    10,576,205     2,637,866      32,115,007    15,878,904 
                               ============= =============  ============= ============= =============  ============= 
</TABLE>

<TABLE>
<CAPTION>
                                       CONSERVATIVE                                                  GROWTH 
                                        INVESTORS                     BALANCED                     INVESTORS 
                                        PORTFOLIO                    PORTFOLIO                     PORTFOLIO 
                               --------------------------  ----------------------------  ---------------------------- 
                                        YEAR ENDED                   YEAR ENDED                    YEAR ENDED 
                                       DECEMBER 31,                 DECEMBER 31,                  DECEMBER 31, 
                                    1996          1995          1996           1995           1996           1995 
                               -------------  -----------  -------------  -------------  -------------  ------------- 
<S>                            <C>            <C>          <C>            <C>            <C>            <C>
Class IA 
Shares sold...................    4,420,391     4,574,632     3,826,284      3,451,513     17,024,570     16,117,087 
Shares issued in reinvestment 
 of dividends and 
 distributions ...............    1,758,154     1,178,017    11,161,085      5,393,327      9,635,249      2,104,190 
                               -------------  -----------  -------------  -------------  -------------  ------------- 
Total shares issued...........    6,178,545     5,752,649    14,987,369      8,844,840     26,659,819     18,221,277 
Shares redeemed...............   (3,042,720)     (983,364)   (7,431,615)    (7,393,399)    (1,643,924)    (1,144,340) 
                               -------------  -----------  -------------  -------------  -------------  ------------- 
Net increase..................    3,135,825     4,769,285     7,555,754      1,451,441     25,015,895     17,076,937 
                               =============  ===========  =============  =============  =============  ============= 
</TABLE>

<TABLE>
<CAPTION>
                                                                 MONEY MARKET        HIGH YIELD        COMMON STOCK 
                                                                   PORTFOLIO          PORTFOLIO          PORTFOLIO 
                                                              -----------------  -----------------  ----------------- 
                                                               OCTOBER 2, 1996*   OCTOBER 2, 1996*   OCTOBER 2, 1996* 
                                                                      TO                 TO                 TO 
                                                               DECEMBER 31, 1996  DECEMBER 31, 1996  DECEMBER 31, 1996
                                                              -----------------  -----------------  ----------------- 
<S>                                                           <C>                <C>                <C>
Class IB 
Shares sold .................................................       353,450            64,659             64,063 
Shares issued in reinvestment of dividends and distributions          3,389             3,757              4,203 
                                                              -----------------  -----------------  ----------------- 
Total shares issued .........................................       356,839            68,416             68,266 
Shares redeemed..............................................       (43,566)               --                 -- 
                                                              -----------------  -----------------  ----------------- 
Net increase ................................................       313,273            68,416             68,266 
                                                              =================  =================  ================= 
</TABLE>

<TABLE>
<CAPTION>
                                                                    GLOBAL        AGGRESSIVE STOCK   GROWTH INVESTORS 
                                                                   PORTFOLIO          PORTFOLIO          PORTFOLIO 
                                                              -----------------  -----------------  ----------------- 
                                                               OCTOBER 2, 1996*   OCTOBER 2, 1996*   OCTOBER 2, 1996* 
                                                                      TO                 TO                 TO 
                                                               DECEMBER 31, 1996  DECEMBER 31, 1996  DECEMBER 31, 1996 
                                                              -----------------  -----------------  ----------------- 
<S>                                                           <C>                <C>                <C>
Class IB 
Shares sold .................................................       16,657             16,059             26,902 
Shares issued in reinvestment of dividends and distributions           486              1,035                571 
                                                              -----------------  -----------------  ----------------- 
Total shares issued .........................................       17,143             17,094             27,473 
Shares redeemed .............................................           --                 --                 (5) 
                                                              -----------------  -----------------  ----------------- 
Net increase ................................................       17,143             17,094             27,468 
                                                              =================  =================  ================= 
</TABLE>
- ------------ 
* Commencement of operations. 
    
                              114           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Concluded) 
December 31, 1996 

   
6. Transactions with Affiliated Companies 

   An affiliated company is a company in which the fund has ownership of at 
least 5% of the voting securities. Investments in companies which were 
affiliates during the year ended December 31, 1996 are summarized as follows: 

<TABLE>
<CAPTION>
                               MARKET VALUE                                 MARKET VALUE                   REALIZED 
                               DECEMBER 31,     PURCHASES      SALES AT     DECEMBER 31,    DIVIDEND         GAIN 
                                   1995          AT COST         COST           1996         INCOME         (LOSS) 
                             --------------  -------------  ------------- --------------  ------------ -------------- 
<S>                          <C>             <C>            <C>           <C>             <C>          <C>
COMMON STOCK PORTFOLIO: 
CBL & Associates Properties, 
 Inc.  ......................  $ 23,864,100   $         --   $    389,999   $ 27,872,550   $1,826,496    $     71,285 
Ceridian Corp.  .............            --    147,330,475             --    148,432,500           --              -- 
Chris Craft Industries, Inc. 
 (Class B)  .................    52,926,452             --        699,730     49,849,843           --       2,150,539 
Essex Property Trust, Inc. 
 (a)  .......................     7,026,250             --      1,419,599      8,583,375      439,632         230,986 
Regency Realty Corp.  .......    13,260,075             --      2,791,249     16,372,125    1,194,671         344,155 
                             --------------  -------------  ------------- --------------  ------------ -------------- 
                               $ 97,076,877                                 $251,110,393   $3,460,799    $  2,796,965 
                             ==============  =============  ============= ==============  ============ ============== 
AGGRESSIVE STOCK PORTFOLIO: 
Aames Financial Corp.  ......  $         --   $ 42,877,524   $         --   $ 39,907,350   $       --    $         -- 
AK Steel Holding Corp.  .....            --     51,253,111             --     52,554,637      143,860              -- 
Diamond Shamrock, Inc. (b)  .    10,981,350    113,128,651    123,878,953             --    1,074,864         791,010 
DT Industries, Inc.  ........            --     20,039,150             --     20,366,500           --              -- 
Evergreen Media Corp. (Class 
 A)  ........................            --     70,859,044             --     62,782,500           --              -- 
Harman International 
 Industries, Inc.  ..........            --     76,411,622             --     83,281,750       62,520              -- 
Healthwise of America, Inc. 
 (c)  .......................    36,899,265             --     21,053,272             --           --              -- 
Nine West Group, Inc.  ......    87,810,000     60,430,963     16,605,324    144,356,100           --       9,981,987 
Office Max, Inc.  ...........    62,813,337     33,646,805     99,154,141             --           --     (11,304,560) 
Playboy Enterprises, Inc. 
 (Class B) ..................     7,798,800             --      7,372,638             --           --       2,788,044 
Polymer Group, Inc.  ........            --     46,201,327             --     35,167,575           --              -- 
Riscorp, Inc. (Class A)  ....            --     30,178,057     30,178,058             --           --     (20,701,356) 
Rowan Cos., Inc. (a)  .......    40,817,325      8,147,199      7,648,972     85,646,937           --      14,436,064 
Suburban Lodges of America  .            --     17,834,953             --     15,078,400           --              -- 
Sun Healthcare Group, Inc.  .    34,501,950             --     60,385,693             --           --     (29,805,407) 
Telephone & Data Systems, 
 Inc.  ......................   117,753,450      2,325,847      5,708,538    104,508,750    1,153,200         598,524 
Ultramar Diamond Shamrock 
 Corp. (b)  .................            --    126,586,516             --    132,338,671           --              -- 
United Healthcare (c)  ......            --     21,053,272     21,053,272             --           --      13,682,853 
USA Waste Services, Inc. (a)     47,349,825     61,436,395     25,853,037    109,073,062      977,490      10,711,824 
Xtra Corp.  .................    50,417,750      8,070,269             --     59,701,350           --              -- 
                             --------------  -------------  ------------- --------------  ------------ -------------- 
                               $497,143,052                                 $944,763,582   $3,411,934    $ (8,821,017) 
                             ==============  =============  ============= ==============  ============ ============== 
GLOBAL PORTFOLIO: 
Nelvana Ltd. (a)  ...........  $  1,889,495   $         --   $     59,767   $  2,159,942   $       --    $     60,876 
                             ==============  =============  ============= ==============  ============ ============== 
</TABLE>

- ------------ 
(a)    Holdings represented less than 5% of outstanding shares at December 31, 
       1996, although ownership was above 5% for a period of time during the 
       year. 
(b)    Exchanged for Ultramar Diamond Shamrock Corp. 
(c)    Exchanged for United Healthcare. 
    

                              115           
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS 
December 31, 1996 

SELECTED DATA FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD(C) 

MONEY MARKET PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                       CLASS IA                              CLASS IB 
                                             ----------------------------------------------------------  -------------- 
                                                                                                            OCTOBER 2, 
                                                               YEAR ENDED DECEMBER 31,                       1996 TO
                                             ----------------------------------------------------------    DECEMBER 31, 
                                                 1996        1995        1994       1993*        1992          1996 
                                             ----------  ----------  ----------  ----------  ----------  --------------
<S>                                          <C>          <C>         <C>        <C>          <C>        <C>
Net asset value, beginning of period (a) ...   $  10.16    $  10.14    $  10.12    $  10.11    $  10.13       $10.16 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income......................       0.54        0.57        0.41        0.30        0.37         0.11 
 Net realized and unrealized gain (loss) on 
  investments...............................      (0.01)         --          --          --       (0.01)        0.01 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 Total from investment operations...........       0.53        0.57        0.41        0.30        0.36         0.12 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 LESS DIVIDENDS: 
 Dividends from net investment income ......      (0.52)      (0.55)      (0.39)      (0.29)      (0.38)       (0.02) 
 Dividends in excess of net investment 
  income....................................         --          --          --          --          --        (0.10) 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 Total dividends............................      (0.52)      (0.55)      (0.39)      (0.29)      (0.38)       (0.12) 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
Net asset value, end of period .............   $  10.17    $  10.16    $  10.14    $  10.12    $  10.11       $10.16 
                                             ==========  ==========  ==========  ==========  ==========  ============== 
Total return (d)............................       5.33%       5.74%       4.02%       3.00%       3.57%        1.29% 
                                             ==========  ==========  ==========  ==========  ==========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)...........    $463,422    $386,691    $325,391    $248,460    $268,584          $3,184 
Ratio of expenses to average net assets ....       0.43%       0.44%       0.42%       0.42%       0.43%        0.67%(b) 
Ratio of net investment income to average 
 net assets.................................       5.17%       5.53%       4.01%       2.91%       3.63%        4.94%(b) 
</TABLE>

INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO(E): 

<TABLE>
<CAPTION>
                                                                     CLASS IA 
                                             ------------------------------------------------------- 
                                                              YEAR ENDED DECEMBER 31, 
                                             ------------------------------------------------------- 
                                                1996       1995       1994       1993*        1992 
                                             ---------  ---------  ---------  ----------  ---------- 
<S>                                          <C>        <C>        <C>        <C>         <C>
Net asset value, beginning of period (a) ...   $  9.47    $  8.87    $ 10.08    $  10.53    $  10.73 
                                             ---------  ---------  ---------  ----------  ---------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income......................      0.54       0.58       0.65        0.59        0.60 
 Net realized and unrealized gain (loss) on 
  investments...............................     (0.19)      0.57      (1.08)       0.51       (0.02) 
                                             ---------  ---------  ---------  ----------  ---------- 
 Total from investment operations ..........      0.35       1.15      (0.43)       1.10        0.58 
                                             ---------  ---------  ---------  ----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ......     (0.53)     (0.55)     (0.78)      (0.68)      (0.60) 
 Distributions from realized gains..........        --         --         --       (0.87)      (0.18) 
                                             ---------  ---------  ---------  ----------  ---------- 
 Total dividends and distributions  ........     (0.53)     (0.55)     (0.78)      (1.55)      (0.78) 
                                             ---------  ---------  ---------  ----------  ---------- 
Net asset value, end of period..............   $  9.29    $  9.47    $  8.87    $  10.08    $  10.53 
                                             =========  =========  =========  ==========  ========== 
Total return (d)............................      3.78%     13.33%     (4.37)%     10.58%       5.53% 
                                             =========  =========  =========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)...........    $88,384    $71,780    $48,518    $158,511    $293,587 
Ratio of expenses to average net assets ....      0.56%      0.57%      0.56%       0.53%       0.52% 
Ratio of net investment income to average 
 net assets.................................      5.73%      6.15%      6.75%       5.43%       5.63% 
Portfolio turnover rate.....................       318%       255%       133%        254%        316% 
</TABLE>
    

                              116           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

   
QUALITY BOND PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                                      CLASS IA 
                                                               ----------------------------------------------------- 
                                                                     YEAR ENDED DECEMBER 31,         OCTOBER 1, 1993 
                                                               ----------------------------------    TO DECEMBER 31, 
                                                                   1996        1995        1994           1993 
                                                               ----------  ----------  ----------  ----------------- 
<S>                                                            <C>         <C>         <C>         <C>                 
Net asset value, beginning of period (a)......................      $9.61    $   8.72    $   9.82       $  10.00 
                                                               ----------  ----------  ----------  ----------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income........................................       0.57        0.57        0.66           0.11 
 Net realized and unrealized gain (loss) on investments and 
 foreign  currency transactions...............................      (0.07)       0.88       (1.16)         (0.16) 
                                                               ----------  ----------  ----------  ----------------- 
 Total from investment operations.............................       0.50        1.45       (0.50)         (0.05) 
                                                               ----------  ----------  ----------  ----------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income.........................      (0.60)      (0.56)      (0.55)         (0.12) 
 Dividends in excess of net investment income.................      (0.02)         --          --             -- 
 Distributions in excess of realized gains....................         --          --          --          (0.01) 
 Tax return of capital distributions..........................         --          --       (0.05)            -- 
                                                               ----------  ----------  ----------  ----------------- 
 Total dividends and distributions............................      (0.62)      (0.56)      (0.60)         (0.13) 
                                                               ----------  ----------  ----------  ----------------- 
Net asset value, end of period ...............................      $9.49    $   9.61    $   8.72       $   9.82 
                                                               ==========  ==========  ==========  ================= 
Total return (d)..............................................       5.36%      17.02%      (5.10)%        (0.51)% 
                                                               ==========  ==========  ==========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............................   $155,023    $157,443    $127,575           $104,832 
Ratio of expenses to average net assets.......................       0.59%       0.59%       0.59%          0.69%(b) 
Ratio of net investment income to average net assets..........       6.06%       6.13%       7.17%          4.62%(b) 
Portfolio turnover rate.......................................        431%        411%        222%            77% 
</TABLE>

HIGH YIELD PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                     CLASS IA                             CLASS IB 
                                             -------------------------------------------------------  -------------- 
                                                                                                         OCTOBER 2, 
                                                              YEAR ENDED DECEMBER 31,                     1996 TO
                                             -------------------------------------------------------    DECEMBER 31, 
                                                 1996        1995       1994       1993*      1992          1996 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
<S>                                          <C>         <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of period (a) ...   $   9.64    $   8.91      $10.08   $  9.15    $  8.96       $10.25 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income......................       1.02        0.98        0.89      0.94       0.89         0.19 
 Net realized and unrealized gain (loss) on 
  investments...............................       1.07        0.73       (1.17)     1.10       0.19         0.15 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 Total from investment operations...........       2.09        1.71       (0.28)     2.04       1.08         0.34 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ......      (0.98)      (0.94)      (0.88)    (0.92)     (0.89)       (0.03) 
 Dividends in excess of net investment 
  income....................................      (0.03)      (0.04)      (0.01)       --         --        (0.25) 
 Distributions from realized gains..........      (0.70)         --          --     (0.19)        --        (0.01) 
 Distributions in excess of realized gains .         --          --          --        --         --        (0.29) 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 Total dividends and distributions..........      (1.71)      (0.98)      (0.89)    (1.11)     (0.89)       (0.58) 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
Net asset value, end of period .............   $  10.02    $   9.64       $8.91   $ 10.08    $  9.15       $10.01 
                                             ==========  ==========  =========  =========  =========  ============== 
Total return (d)............................      22.89%      19.92%      (2.79)%   23.15%     12.31%        3.32% 
                                             ==========  ==========  =========  =========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)...........    $199,360    $118,129    $73,895     $67,169   $47,687           $  685 
Ratio of expenses to average net assets ....       0.59%       0.60%       0.61%     0.63%      0.60%        0.82%(b) 
Ratio of net investment income to average 
 net assets.................................       9.93%      10.34%       9.23%     9.52%      9.58%        8.71%(b) 
Portfolio turnover rate.....................        485%        350%        248%      280%       177%         485% 
</TABLE>
    

                              117           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

   
GROWTH AND INCOME PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                               CLASS IA 
                                                         --------------------------------------------------- 
                                                              YEAR ENDED DECEMBER 31,        OCTOBER 1, 1993
                                                         --------------------------------           TO
                                                             1996       1995       1994     DECEMBER 31, 1993
                                                         ----------  ---------  ---------  ----------------- 
<S>                                                      <C>         <C>        <C>        <C>
Net asset value, beginning of period (a) ...............   $  11.70    $  9.70    $  9.95        $10.00 
                                                         ----------  ---------  ---------  ----------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .................................       0.24       0.33       0.31          0.03 
 Net realized and unrealized gain (loss) on investments        2.05       1.97      (0.36)        (0.06) 
                                                         ----------  ---------  ---------  ----------------- 
 Total from investment operations ......................       2.29       2.30      (0.05)        (0.03) 
                                                         ----------  ---------  ---------  ----------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ..................      (0.23)     (0.30)     (0.20)        (0.02) 
 Dividends in excess of net investment income  .........         --         --         --         (0.00) 
 Distributions from realized gains......................      (0.75)        --         --            -- 
 Tax return of capital distributions ...................         --         --         --         (0.00) 
                                                         ----------  ---------  ---------  ----------------- 
 Total dividends and distributions .....................      (0.98)     (0.30)     (0.20)        (0.02) 
                                                         ----------  ---------  ---------  ----------------- 
Net asset value, end of period .........................   $  13.01    $ 11.70    $  9.70        $ 9.95 
                                                         ==========  =========  =========  ================= 
Total return (d) .......................................      20.09%     24.07%     (0.58)%       (0.25)% 
                                                         ==========  =========  =========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......................    $232,080     $98,053   $31,522            $1,456 
Ratio of expenses to average net assets.................       0.58%      0.60%      0.78%         2.70%(b) 
Ratio of net investment income to average net asset  ...       1.94%      3.11%      3.13%         1.12%(b) 
Portfolio turnover rate ................................         88%        65%        52%           48% 
Average commission rate paid (f)........................   $0.0604         --         --               -- 
</TABLE>


    
   
EQUITY INDEX PORTFOLIO: 
    

   
<TABLE>
<CAPTION>
                                                                          CLASS IA 
                                                         ----------------------------------------- 
                                                         YEAR ENDED DECEMBER 31,    MARCH 1, 1994
                                                         ----------------------       TO 
                                                             1996        1995     DECEMBER 31, 1994 
                                                         ----------  ----------  ----------------- 
<S>                                                      <C>         <C>         <C>
Net asset value, beginning of period (a) ...............    $13.13      $ 9.87         $10.00 
                                                         ----------  ----------  ----------------- 
  INCOME FROM INVESTMENT OPERATIONS: 
  Net investment income ................................      0.27        0.26           0.20 
  Net realized and unrealized gain (loss) on investments      2.65        3.32          (0.09) 
                                                         ----------  ----------  ----------------- 
  Total from investment operations......................      2.92        3.58           0.11 
                                                         ----------  ----------  ----------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment income .................     (0.25)      (0.22)         (0.20) 
  Distributions from realized gains ....................     (0.64)      (0.09)         (0.03) 
  Distributions in excess of realized gains ............        --       (0.01)         (0.01) 
                                                         ----------  ----------  ----------------- 
  Total dividends and distributions ....................     (0.89)      (0.32)         (0.24) 
                                                         ----------  ----------  ----------------- 
Net asset value, end of period .........................    $15.16      $13.13         $ 9.87 
                                                         ==========  ==========  ================= 
Total return (d) .......................................     22.39%      36.48%          1.08% 
                                                         ==========  ==========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......................   $386,249    $165,785         $36,748 
Ratio of expenses to average net assets ................      0.39%       0.48%          0.49%(b) 
Ratio of net investment income to average net assets  ..      1.91%       2.16%          2.42%(b) 
Portfolio turnover rate ................................        15%          9%             7% 
Average commission rate paid (f)........................    $0.0306         --             -- 
</TABLE>
    

                              118           
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

COMMON STOCK PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                 CLASS IA                                   CLASS IB 
                                  --------------------------------------------------------------------  -------------- 
                                                                                                           OCTOBER 2,
                                                         YEAR ENDED DECEMBER 31,                            1996 TO
                                  --------------------------------------------------------------------    DECEMBER 31, 
                                       1996          1995          1994         1993*          1992           1996 
                                  ------------  ------------  ------------  ------------  ------------  -------------- 
<S>                               <C>           <C>           <C>           <C>           <C>           <C>            
Net asset value, beginning of 
 period (a)......................       $16.48    $    13.36    $    14.65    $    13.49    $    14.18      $17.90 
                                  ------------  ------------  ------------  ------------  ------------  -------------- 
  INCOME FROM INVESTMENT 
   OPERATIONS: 
  Net investment income  .........        0.15          0.20          0.20          0.23          0.24        0.02 
  Net realized and unrealized 
   gain (loss) on 
   investments and foreign 
   currency 
   transactions..................         3.73          4.12         (0.51)         3.10          0.20        1.52 
                                  ------------  ------------  ------------  ------------  ------------  -------------- 
  Total from investment 
   operations....................         3.88          4.32         (0.31)         3.33          0.44        1.54 
                                  ------------  ------------  ------------  ------------  ------------  -------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment 
   income........................        (0.15)        (0.20)        (0.19)        (0.23)        (0.24)      (0.00 ) 
  Dividends in excess of net 
   investment 
   income........................           --         (0.02)        (0.01)        (0.00)           --       (0.03 ) 
  Distributions from realized 
   gains.........................        (1.76)        (0.95)        (0.77)        (1.94)        (0.89)      (0.16 ) 
  Distributions in excess of 
   realized gains ...............        (0.22)        (0.03)           --            --            --       (1.03 ) 
  Tax return of capital 
   distributions ................           --            --         (0.01)           --            --          -- 
                                  ------------  ------------  ------------  ------------  ------------  -------------- 
  Total dividends and 
   distributions.................        (2.13)        (1.20)        (0.98)        (2.17)        (1.13)      (1.22 ) 
                                  ------------  ------------  ------------  ------------  ------------  -------------- 
Net asset value, end of period ..       $18.23    $    16.48    $    13.36    $    14.65    $    13.49      $18.22 
                                  ============  ============  ============  ============  ============  ============== 
Total return (d).................        24.28%        32.45%        (2.14)%       24.84%         3.22%       8.49 % 
                                  ============  ============  ============  ============  ============  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period 
  (000's) ........................  $6,625,390    $4,879,677    $3,466,245    $3,125,128    $2,307,292      $1,244 
Ratio of expenses to average net 
  assets .........................        0.38%         0.38%         0.38%         0.38%         0.38%       0.63 %(b) 
Ratio of net investment income to 
  average net assets .............        0.85%         1.27%         1.40%         1.55%         1.73%       0.61 %(b) 
Portfolio turnover rate .........           55%           61%           52%           82%           71%         55 % 
Average commission rate paid (f)       $0.0565            --            --            --            --         $0.0565 
</TABLE>
    


                              119           

<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

   
GLOBAL PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                 CLASS IA                              CLASS IB 
                                       -----------------------------------------------------------  -------------- 
                                                                                                      OCTOBER 2, 
                                                         YEAR ENDED DECEMBER 31,                       1996 TO
                                       -----------------------------------------------------------   DECEMBER 31, 
                                           1996         1995        1994        1993*       1992         1996 
                                       ------------  ----------  ----------  ----------  ---------  -------------- 
<S>                                    <C>           <C>         <C>         <C>         <C>        <C>      
Net asset value, beginning of period 
 (a) .................................      $15.74    $  13.87    $  13.62    $  11.41    $ 11.64       $ 16.57 
                                       ------------  ----------  ----------  ----------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income ...............        0.21        0.26        0.20        0.08       0.14          0.02 
 Net realized and unrealized gain 
 (loss)  on investments and foreign 
 currency  transactions ..............        2.05        2.32        0.52        3.58      (0.20)         0.81 
                                       ------------  ----------  ----------  ----------  ---------  -------------- 
 Total from investment operations ....        2.26        2.58        0.72        3.66      (0.06)         0.83 
                                       ------------  ----------  ----------  ----------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
 income ..............................       (0.21)      (0.25)      (0.17)      (0.15)     (0.11)           -- 
 Dividends in excess of net 
 investment  income ..................       (0.08)         --          --          --         --         (0.11) 
 Distributions from realized gains  ..       (0.79)      (0.42)      (0.28)      (1.30)     (0.06)        (0.10) 
 Distributions in excess of realized 
 gains ...............................          --       (0.03)      (0.00)      (0.00)        --         (0.28) 
 Tax return of capital distributions         (0.00)      (0.01)      (0.02)         --         --         (0.00) 
                                       ------------  ----------  ----------  ----------  ---------  -------------- 
 Total dividends and distributions  ..       (1.08)      (0.71)      (0.47)      (1.45)     (0.17)        (0.49) 
                                       ------------  ----------  ----------  ----------  ---------  -------------- 
Net asset value, end of period .......      $16.92    $  15.74    $  13.87    $  13.62    $ 11.41       $ 16.91 
                                       ============  ==========  ==========  ==========  =========  ============== 
Total return (d)  ....................       14.60%      18.81%       5.23%      32.09%     (0.50)%        4.98% 
                                       ============  ==========  ==========  ==========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)  ...    $997,041     $686,140    $421,698    $141,257     $49,171        $   290 
Ratio of expenses to average net 
 assets  .............................        0.60%       0.61%       0.69%       0.84%      0.70%         0.86%(b) 
Ratio of net investment income to 
 average net assets  .................        1.28%       1.76%       1.41%       0.62%      1.20%         0.48%(b) 
Portfolio turnover rate  .............          59%         67%         71%        150%       216%           59% 
Average commission rate paid (f) .....     $0.0418          --          --          --         --       $0.0418 
</TABLE>

INTERNATIONAL PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                      CLASS IA 
                                                       ------------------------------------ 
                                                                             APRIL 3, 1995 
                                                           YEAR ENDED             TO 
                                                        DECEMBER 31, 1996  DECEMBER 31, 1995 
                                                       -----------------  ----------------- 
<S>                                                    <C>                <C>
Net asset value, beginning of period (a) .............       $10.87             $10.00 
                                                       -----------------  ----------------- 
  INCOME FROM INVESTMENT OPERATIONS: 
  Net investment income ..............................         0.13               0.14 
  Net realized and unrealized gain on investments ....         0.94               0.98 
                                                       -----------------  ----------------- 
  Total from investment operations....................         1.07               1.12 
                                                       -----------------  ----------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment income ...............        (0.10)             (0.07) 
  Dividends in excess of net investment income .......        (0.09)             (0.13) 
  Distributions from realized gains ..................        (0.25)             (0.05) 
                                                       -----------------  ----------------- 
  Total dividends and distributions ..................        (0.44)             (0.25) 
                                                       -----------------  ----------------- 
Net asset value, end of period .......................       $11.50             $10.87 
                                                       =================  ================= 
Total return (d) .....................................         9.82%             11.29% 
                                                       =================  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ....................        $151,907            $28,684 
Ratio of expenses to average net assets ..............         1.06%              1.03%(b) 
Ratio of net investment income to average net assets           1.10%              1.71%(b) 
Portfolio turnover rate ..............................           48%                56% 
Average commission rate paid (f) .....................        $0.0251               -- 
</TABLE>
    

                              120           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

   
AGGRESSIVE STOCK PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                CLASS IA                                 CLASS IB 
                                  ------------------------------------------------------------------- -------------- 
                                                                                                        OCTOBER 2, 
                                                        YEAR ENDED DECEMBER 31,                          1996 TO
                                  -------------------------------------------------------------------  DECEMBER 31, 
                                      1996          1995          1994         1993*         1992          1996 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
<S>                               <C>          <C>           <C>           <C>          <C>           <C>    
Net asset value, beginning of 
 period (a)......................      $35.68    $    30.63      $31.89     $    29.81    $    33.82   $      37.28 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 INCOME FROM INVESTMENT 
 OPERATIONS: 
 Net investment income ..........        0.09          0.10          0.04         0.09          0.17          (0.01) 
 Net realized and unrealized gain 
  (loss) on investments .........        7.52          9.54         (1.26)        4.91         (1.25)          0.85 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 Total from investment operations        7.61          9.64         (1.22)        5.00         (1.08)          0.84 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
  income ........................       (0.09)        (0.10)        (0.04)       (0.09)        (0.18)            -- 
 Dividends in excess of net 
  investment income..............       (0.00)           --            --           --            --          (0.02) 
 Distributions from realized 
 gains ..........................       (7.33)        (4.49)           --        (2.75)        (2.75)         (0.23) 
 Distributions in excess of 
 realized  gains ................       (0.02)           --            --        (0.07)           --          (2.04) 
 Tax return of capital 
 distributions...................          --            --         (0.00)       (0.01)           --             -- 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 Total dividends and 
 distributions...................       (7.44)        (4.59)        (0.04)       (2.92)        (2.93)         (2.29) 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
Net asset value, end of period ..      $35.85    $    35.68    $    30.63   $    31.89    $    29.81   $      35.83 
                                  ============ ============  ============  ============ ============  ============== 
Total return (d).................       22.20%        31.63%        (3.81)%      16.77%        (3.16)%         2.32% 
                                  ============ ============  ============  ============ ============  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period 
 (000's).........................  $3,865,256    $2,700,515    $1,832,164   $1,557,332    $1,210,576   $        613 
Ratio of expenses to average net 
 assets .........................        0.48%         0.49%         0.49%        0.49%         0.50%          0.73%(b) 
Ratio of net investment income 
 (loss) to average net assets ...        0.24%         0.28%         0.12%        0.28%         0.57%         (0.10)%(b) 
Portfolio turnover rate .........         108%          127%           92%          89%           68%           108% 
Average commission rate paid (f)      $0.0263            --            --           --            --        $0.0263 
</TABLE>

CONSERVATIVE INVESTORS PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                         CLASS IA 
                                               ---------------------------------------------------------- 
                                                                 YEAR ENDED DECEMBER 31, 
                                               ---------------------------------------------------------- 
                                                   1996         1995        1994       1993*       1992 
                                               -----------  ----------  ----------  ----------  --------- 
<S>                                            <C>          <C>         <C>         <C>         <C>
Net asset value, beginning of period (a)  ....     $11.52     $  10.15    $  11.12    $  10.94    $ 11.29 
                                               -----------  ----------  ----------  ----------  --------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .......................       0.50         0.60        0.55        0.52       0.64 
 Net realized and unrealized gain (loss) on 
  investments.................................       0.07         1.43       (1.00)       0.65      (0.01) 
                                               -----------  ----------  ----------  ----------  --------- 
 Total from investment operations.............       0.57         2.03       (0.45)       1.17       0.63 
                                               -----------  ----------  ----------  ----------  --------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income  .......      (0.51)       (0.59)      (0.52)      (0.50)     (0.62) 
 Dividends in excess of net investment 
  income......................................         --           --          --       (0.00)        -- 
 Distributions from realized gains ...........      (0.27)       (0.07)         --       (0.49)     (0.36) 
 Distributions in excess of realized gains ...      (0.02)          --          --          --         -- 
                                               -----------  ----------  ----------  ----------  --------- 
 Total dividends and distributions............      (0.80)       (0.66)      (0.52)      (0.99)     (0.98) 
                                               -----------  ----------  ----------  ----------  --------- 
Net asset value, end of period................     $11.29     $  11.52    $  10.15    $  11.12    $ 10.94 
                                               ===========  ==========  ==========  ==========  ========= 
Total return (d) .............................       5.21%       20.40%      (4.10)%     10.76%      5.64 % 
                                               ===========  ==========  ==========  ==========  ========= 









RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............   $282,402     $252,101    $173,691    $114,418    $70,675 
Ratio of expenses to average net assets  .....       0.61%        0.59%       0.59%       0.60%      0.61% 
Ratio of net investment income to average net 
 assets ......................................       4.48%        5.48%       5.22%       4.49%      5.77% 
Portfolio turnover rate ......................        181%         287%        228%        178%       136% 
Average commission rate paid (f) .............    $0.0488           --          --          --         -- 
</TABLE>
    

                              121           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

   
BALANCED PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                              CLASS IA 
                                               -------------------------------------------------------------------- 
                                                                      YEAR ENDED DECEMBER 31, 
                                               -------------------------------------------------------------------- 
                                                    1996          1995          1994         1993*          1992 
                                               ------------  ------------  ------------  ------------  ------------ 
<S>                                            <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period (a) .....      $16.76        $14.87        $16.67        $16.19        $18.48 
                                               ------------  ------------  ------------  ------------  ------------ 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income........................        0.53          0.54          0.45          0.50          0.56 
 Net realized and unrealized gain (loss) on 
  investments.................................        1.31          2.36         (1.78)         1.46         (1.11 ) 
                                               ------------  ------------  ------------  ------------  ------------ 
 Total from investment operations.............        1.84          2.90         (1.33)         1.96         (0.55 ) 
                                               ------------  ------------  ------------  ------------  ------------ 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ........       (0.53)        (0.54)        (0.44)        (0.50 )       (0.55 ) 
 Dividends in excess of net investment 
  income......................................          --            --         (0.03)           --            -- 
 Distributions from realized gains............       (1.40)        (0.47)           --         (0.95 )       (1.19 ) 
 Distributions in excess of realized gains ...       (0.03)           --            --         (0.03 )          -- 
 Tax return of capital distributions .........          --            --         (0.00)            --            -- 
                                               ------------  ------------  ------------  ------------  ------------ 
 Total dividends and distributions............       (1.96)        (1.01)        (0.47)        (1.48 )       (1.74 ) 
                                               ------------  ------------  ------------  ------------  ------------ 
Net asset value, end of period ...............      $16.64        $16.76        $14.87        $16.67        $16.19 
                                               ============  ============  ============  ============  ============ 
Total return (d)..............................       11.68%        19.75%        (8.02)%       12.28 %       (2.85 )% 
                                               ============  ============  ============  ============  ============ 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............  $1,637,856    $1,523,142    $1,329,820    $1,364,640    $1,076,670 
Ratio of expenses to average net assets ......        0.41%         0.40%         0.39%         0.39 %        0.40 % 
Ratio of net investment income to average net 
 assets.......................................        3.15%         3.33%         2.87%         2.99 %        3.30 % 
Portfolio turnover rate.......................         177%          186%          115%           99 %          91 % 
Average commission rate paid (f) .............     $0.0516            --            --            --            -- 
</TABLE>

GROWTH INVESTORS PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                    CLASS IA                               CLASS IB 
                                         ------------------------------------------------------------  -------------- 
                                                                                                          OCTOBER 2, 
                                                            YEAR ENDED DECEMBER 31,                         1996 TO
                                         ------------------------------------------------------------    DECEMBER 31, 
                                              1996         1995        1994       1993*        1992          1996 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
<S>                                      <C>           <C>         <C>         <C>         <C>         <C>              <C>
Net asset value, beginning of period 
 (a)....................................      $17.68     $  14.66    $  15.61    $  14.69    $  15.17     $ 16.78 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  INCOME FROM INVESTMENT OPERATIONS: 
  Net investment income ................        0.40         0.57        0.50        0.43        0.44        0.07 
  Net realized and unrealized gain 
   (loss) on investments and foreign 
   currency transactions  ..............        1.66         3.24       (0.98)       1.79        0.28        0.71 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  Total from investment operations .....        2.06         3.81       (0.48)       2.22        0.72        0.78 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment income .       (0.40 )      (0.54)      (0.46)      (0.42)      (0.41)      (0.02 ) 
  Dividends in excess of net investment 
   income  .............................       (0.03 )      (0.01)      (0.01)         --          --       (0.09 ) 
  Distributions from realized gains ....       (2.10 )      (0.24)         --       (0.88)      (0.79)      (0.02 ) 
  Distributions in excess of realized 
   gains ...............................       (0.01 )         --          --          --          --       (0.24 ) 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  Total dividends and distributions ....       (2.54 )      (0.79)      (0.47)      (1.30)      (1.20)      (0.37 ) 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
Net asset value, end of period .........      $17.20     $  17.68    $  14.66    $  15.61    $  14.69     $ 17.19 
                                         ============  ==========  ==========  ==========  ==========  ============== 
Total return (d)........................       12.61 %      26.37%      (3.15)%     15.26%       4.85%       4.64 % 
                                         ============  ==========  ==========  ==========  ==========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......  $1,301,643     $896,134    $492,478    $278,467    $148,650     $   472 
Ratio of expenses to average net 
  assets................................        0.57 %       0.56%       0.59%       0.62%       0.60%       0.84 %(b) 
Ratio of net investment income to 
  average net assets....................        2.31 %       3.43%       3.32%       2.71%       3.00%       1.69 %(b) 
Portfolio turnover rate ................         190 %        107%        131%        118%        129%        190 % 
Average commission rate paid (f)  ......     $0.0495           --          --          --          --       $0.0495 
</TABLE>
    
                              122           
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Concluded) 
December 31, 1996 

*      Prior to July 22, 1993, Equitable Capital Management Corporation 
       ("Equitable Capital") served as the investment adviser to the Trust. On 
       July 22, 1993, Alliance Capital Management L.P. acquired the business 
       and substantially all of the assets of Equitable Capital and became the 
       investment adviser to the Trust. 

(a)    Date as of which funds were first allocated to the Portfolios are as 
       follows: 
       Class IA: 
       Common Stock Portfolio--June 16, 1975 
       Money Market Portfolio--July 13, 1981 
       Balanced Portfolio--January 27, 1986 
       Aggressive Stock Portfolio--January 27, 1986 
       High Yield Portfolio--January 2, 1987 
       Global Portfolio--August 27, 1987 
       Conservative Investors Portfolio--October 2, 1989 
       Growth Investors Portfolio--October 2, 1989 
       Intermediate Government Securities Portfolio--April 1, 1991 
       Quality Bond Portfolio--October 1, 1993 
       Growth and Income Portfolio--October 1, 1993 
       Equity Index Portfolio--March 1, 1994 
       International Portfolio--April 3, 1995 
       Class IB: 
       Money Market, High Yield, Common Stock, Global, Aggressive Stock 
       and Growth Investors Portfolios--October 2, 1996. 

(b)    Annualized. 

(c)    Net investment income and capital changes per share are based upon 
       monthly average shares outstanding. 

(d)    Total return is calculated assuming an initial investment made at the 
       net asset value at the beginning of the period, reinvestment of all 
       dividends and distributions at net asset value during the period, and 
       redemption on the last day of the period. Total return calculated for a 
       period of less than one year is not annualized. 

(e)    On February 22, 1994, shares of the Intermediate Government Securities 
       Portfolio of the Trust were substituted for shares of the Trust's 
       Short-Term World Income Portfolio. 

(f)    For fiscal years beginning on or after September 1, 1995, a portfolio 
       is required to disclose its average commission rate paid per share for 
       security trades on which commissions are charged. 

                              123           
    
<PAGE>
   
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Trustees and Shareholders of 
The Hudson River Trust 

In our opinion, the accompanying statements of assets and liabilities, 
including the portfolios of investments, and the related statements of 
operations and of changes in net assets and financial highlights present 
fairly, in all material respects, the financial position of the Money Market 
Portfolio, Intermediate Government Securities Portfolio, Quality Bond 
Portfolio, High Yield Portfolio, Growth and Income Portfolio, Equity Index 
Portfolio, Common Stock Portfolio, Global Portfolio, International Portfolio, 
Aggressive Stock Portfolio, Conservative Investors Portfolio, Balanced 
Portfolio and Growth Investors Portfolio (constituting The Hudson River 
Trust, hereafter referred to as the "Trust") at December 31, 1996, the 
results of each of their operations for the year then ended, the changes in 
each of their net assets for each of the two years in the period then ended 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles. These financial statements and 
financial highlights (hereafter referred to as "financial statements") are 
the responsibility of the Trust's management; our responsibility is to 
express an opinion on these financial statements based on our audits. We 
conducted our audits of these financial statements in accordance with 
generally accepted auditing standards which require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and 
significant estimates made by management, and evaluating the overall 
financial statement presentation. We believe that our audits, which included 
confirmation of securities at December 31, 1996 by correspondence with the 
custodian and brokers and the application of alternative auditing procedures 
where confirmations from brokers were not received, provide a reasonable 
basis for the opinion expressed above. The financial highlights for the year 
ended December 31, 1992 were audited by other independent accountants whose 
report dated February 10, 1993 expressed an unqualified opinion on those 
financial statements. 

PRICE WATERHOUSE LLP 
1177 Avenue of the Americas 
New York, New York 10036 
February 10, 1997 
    

                               124           
<PAGE>
                                  APPENDIX A 

DESCRIPTION OF COMMERCIAL PAPER RATINGS 

A-1 AND PRIME-1 COMMERCIAL PAPER RATINGS 

The rating A-1 (including A-1+) is the highest commercial paper rating 
assigned by S&P. Commercial paper rated A-1 by S&P has the following 
characteristics: 
  o  liquidity ratios are adequate to meet cash requirements; 
  o  long-term senior debt is rated "A" or better; 
  o  the issuer has access to at least two additional channels of borrowing; 
  o  basic earnings and cash flow have an upward trend with allowance made 
     for unusual circumstances; 
  o  typically, the issuer's industry is well established and the issuer has 
     a strong position within the industry; and 
  o  the reliability and quality of management are unquestioned. 

Relative strength or weakness of the above factors determines whether the 
issuer's commercial paper is rated A-1, A-2 or A-3. Issues rated A-1 that are 
determined by S&P to have overwhelming safety characteristics are designated 
A-1+. 

The rating Prime-1 is the highest commercial paper rating assigned by 
Moody's. Among the factors considered by Moody's in assigning ratings are the 
following: 
  o  evaluation of the management of the issuer; 
  o  economic evaluation of the issuer's industry or industries and an 
     appraisal of speculative-type risks which may be inherent in certain 
     areas; 
  o  evaluation of the issuer's products in relation to competition and 
customer acceptance; 
  o  liquidity; 
  o  amount and quality of long-term debt; 
  o  trend of earnings over a period of ten years; 
  o  financial strength of parent company and the relationships which exist 
with the issuer; and 
  o  recognition by the management of obligations which may be present or may 
     arise as a result of public interest questions and preparations to meet 
     such obligations. 

                               A-1           


<PAGE>
                            THE HUDSON RIVER TRUST 

           1345 Avenue of the Americas -- New York, New York 10105 

                     STATEMENT OF ADDITIONAL INFORMATION 

                                 MAY 1, 1997 

This Statement of Additional Information is not a prospectus. It should be 
read in conjunction with The Hudson River Trust (Trust) Prospectus dated May 
1, 1997 relating to Class IB shares and retained for future reference. This 
Statement of Additional Information relates to the Trust's Class IB shares. A 
separate Statement of Additional Information relates to the Trust's Class IA 
shares. 

A copy of the Prospectus to which this Statement of Additional Information 
relates is available at no charge by writing the Trust at the above address. 

                              TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                         -------
<S>                                                                      <C>
General Information and History.........................................      2 
Investment Restrictions of the Portfolios...............................      4 
Description of Certain Securities in Which the Portfolios May Invest ...      7 
Management of the Trust.................................................     21 
Investment Advisory and Other Services..................................     26 
Brokerage Allocation....................................................     28 
Trust Expenses and Other Charges........................................     30 
Purchase and Pricing of Securities......................................     30 
Certain Tax Considerations..............................................     32 
Portfolio Performance...................................................     33 
Other Services..........................................................     35 
Financial Statements ...................................................     38 
Appendix A--Description of Commercial Paper Ratings.....................    A-1 
</TABLE>
    

- ------------------------------------------------------------------------------
HRT-SAI (5/97)     Copyright 1997. The Hudson River Trust. All rights reserved.
                                                             Catalog No.126491
<PAGE>
GENERAL INFORMATION AND HISTORY 
THE TRUST 

The Hudson River Trust is an open-end management investment company--a type 
of company commonly known as a "mutual fund." It is registered as such under 
the Investment Company Act of 1940, as amended ("Investment Company Act"). 
Originally organized as a Maryland corporation, the Trust's operations 
commenced on March 22, 1985. On July 10, 1987, the Trust was reorganized as a 
Massachusetts business trust. Shares of each Portfolio are divided into two 
classes: Class IA shares and Class IB shares. Class IA shares are offered at 
net asset value pursuant to a separate Statement of Additional Information 
and a related prospectus and are not subject to fees imposed under any 
distribution plan. Class IB shares are offered at net asset pursuant to this 
Statement of Additional Information and a related prospectus and are subject 
to distribution fees imposed under a distribution plan (the "Distribution 
Plan") adopted pursuant to Rule 12b-1 under the Investment Company Act. Prior 
to October 1, 1996, the Trust offered only Class IA shares. 

The two classes of shares are offered under the Trust's multiple class 
distribution system approved by the Trust's Board of Trustees on June 7, 1996
and are designed to allow promotion of insurance products that invest in the 
Trust through alternative distribution channels. Under the Trust's 
multi-class system, shares of each class of a Portfolio represent an equal 
pro rata interest in the assets of that Portfolio and, generally, have 
identical voting, dividend, liquidation, and other rights, other than with 
respect to the payment of distribution fees under the Distribution Plan. 

   
The Trust continuously offers its shares exclusively to separate accounts of 
insurance companies in connection with variable life insurance contracts and 
variable annuity certificates and contracts (collectively, "Contracts"). 
Class IB shares are sold only to an insurance company separate account of The 
Equitable Life Assurance Society of the United States ("Equitable"). 
Currently, the Trust's shareholders of Class IA shares are a separate account 
of Integrity Life Insurance Company, a separate account of American Franklin 
Life Insurance Company, a separate account of Transamerica Occidental Life 
Insurance Company and a separate account of SAFECO Life Insurance Company, 
all of which are insurance companies unaffiliated with Equitable. The Trust 
may offer its shares to separate accounts of other insurance companies, 
regardless of whether they are affiliated with Equitable. As of March 31, 
1997, Equitable owned approximately 99.7% of the Trust's outstanding Class IA 
shares and all of the Trust's outstanding class IB shares and, as a result, 
may be deemed to control the Trust. 

As a "series" investment company, the Trust issues separate series of shares 
of beneficial interest, each of which represents a separate portfolio 
("Portfolio") of investments. Each Portfolio resembles a separate fund 
issuing a separate class of stock. The Alliance Common Stock and Alliance 
Money Market Portfolios are the successors to Separate Accounts I and II of 
Equitable Variable Life Insurance Company, formerly a wholly owned subsidiary 
of Equitable that was merged into Equitable as of January 1, 1997 ("Equitable 
Variable"). (See "Description of Reorganization and Other Matters"). The 
Alliance Balanced and Alliance Aggressive Stock Portfolios received their 
initial funding on January 27, 1986 from Equitable Variable. The Alliance 
High Yield Portfolio received its initial funding on January 2, 1987. The 
Alliance Global Portfolio received its initial funding on August 27, 1987. 
The Alliance Conservative Investors and Alliance Growth Investors Portfolios 
received their initial funding on October 2, 1989. The Alliance Intermediate 
Government Securities Portfolio received its initial funding on April 1, 
1991. The Alliance Quality Bond and Alliance Growth and Income Portfolios 
received their initial funding on October 1, 1993. The Alliance Equity Index 
Portfolio received its initial funding on March 1, 1994. The Alliance 
International Portfolio received its initial funding on April 3, 1995. The 
Alliance Small Cap Portfolio is expected to receive its initial funding on
May 1, 1997.

Because of current Federal securities law requirements, the Trust expects 
that its shareholders will offer to owners of the Contracts 
("Contractowners") the opportunity to instruct them as to how shares 
allocable to their Contracts will be voted with respect to certain matters, 
such as approval of investment advisory agreements. As of March 31, 1997, to 
the Trust's knowledge, no Contractowners other than those set forth below 
owned Contracts entitling such persons to give voting instructions regarding 
more than 5% of any class of the outstanding shares of a Portfolio. 
    

                                2           
<PAGE>

   
<TABLE>
<CAPTION>
                                     QUALITY BOND               GLOBAL 
                                      PORTFOLIO                PORTFOLIO 
                              ------------------------ ----------------------- 
                                  UNITS        % OF        UNITS       % OF 
                                  OWNED      PORTFOLIO     OWNED     PORTFOLIO 
                              ------------ ----------- ----------- ----------- 
<S>                           <C>          <C>         <C>         <C>
Boatmen's Trust Co.*..........  11,475,054     64.8 
Equitable Realty Assets 
 Corp.........................                           3,674,844      5.9 
</TABLE>
    [FN]
- ------------ 
 * Boatmen's Trust Co., Trustee under Master Trust Agreement for SBC 
   Communications, Inc. Deferred Compensation Plans and other Executive 
   Benefit Plans. 

   
                                   CLASS IB 
    

   
<TABLE>
<CAPTION>
                                                                                
                     MONEY MARKET            GLOBAL            COMMON STOCK     
                      PORTFOLIO            PORTFOLIO             PORTFOLIO      
                -------------------- -------------------- --------------------- 
                  UNITS      % OF      UNITS      % OF       UNITS      % OF    
                  OWNED    PORTFOLIO   OWNED    PORTFOLIO    OWNED    PORTFOLIO 
                -------- ----------- -------- ----------- --------- ----------- 
<S>             <C>      <C>         <C>      <C>         <C>       <C>         
PAINE WEBBER ...  74,962      9.1      44,923     11.8      102,446     10.2    
KEWPIE DUNCAN ..  49,644      6.0 
JAMES AND JANET 
 VANDERVELD.....                       20,973      5.5                          
RAYMOND JAMES 
 AND 
 ASSOCIATES.....                       20,732      5.4       52,613      5.2    
WALTER CERSKI ..                                                                
</TABLE>
    

                          (TABLE RESTUBED FROM ABOVE)

   
<TABLE>
<CAPTION>
                        GROWTH
                      INVESTORS         AGGRESSIVE STOCK           HIGH YIELD     
                      PORTFOLIO            PORTFOLIO               PORTFOLIO      
                -------------------- --------------------    -------------------- 
                  UNITS      % OF      UNITS      % OF      UNITS         % OF    
                  OWNED    PORTFOLIO   OWNED    PORTFOLIO   OWNED       PORTFOLIO 
                -------- ----------- -------- -----------    -------- ----------- 
<S>             <C>      <C>         <C>      <C>         <C>             <C>     
PAINE WEBBER ...  35,907      8.5      24,603      8.1         61,490     13.1    
KEWPIE DUNCAN ..                                                                  
JAMES AND JANET                                                                   
 VANDERVELD.....                                               24,887      5.3    
RAYMOND JAMES                                                                     
 AND                                                                              
 ASSOCIATES.....                       16,121      5.7                            
WALTER CERSKI ..                                               39,664      8.4    
</TABLE>        
                

   
The principal addresses of Boatmen's Trust Co., Equitable Realty Asset Corp., 
Paine Webber, Kewpie Duncan, James and Janet Vanderveld, Raymond James and 
Associates and Walter Cerski are 175 East Houston Street, San Antonio, Texas, 
9000 Central Park Avenue, Atlanta, Georgia, 1200 Harbor Boulevard, Union 
City, New Jersey, P.O. Box 122, Aspermont, Texas, 1042 Willow Creek Road, 
Prescott, Arizona, 880 Carillon Parkway, St. Petersburg, Florida, and 15165 
Chamisal Drive, Chesterfield, Missouri, respectively. 
    

Were such a substantial Contractowner's funds withdrawn from the Trust or 
transferred to a different Portfolio at the Contractowner's request, the 
Trust could be forced to sell portfolio securities at disadvantageous prices. 

LEGAL CONSIDERATIONS 

Under Massachusetts law, annual election of Trustees is not required, and, in 
the normal course, the Trust does not expect to hold annual meetings of 
shareholders. There will normally be no meetings of shareholders for the 
purpose of electing Trustees unless and until such time as less than a 
majority of the Trustees holding office have been elected by shareholders, at 
which time the Trustees then in office will call a shareholders' meeting for 
the election of Trustees. The Trust has agreed to be bound by the procedures 
set forth in Section 16(c) of the Investment Company Act, and accordingly, 
shareholders of record of not less than two-thirds of the outstanding shares 
of the Trust (including both Class IA and Class IB shares) may remove a 
Trustee by a vote cast in person or by proxy at a meeting called for that 
purpose. 

Except as set forth above, the Trustees shall continue to hold office and may 
appoint successor Trustees. Voting rights are not cumulative, so that the 
holders of more than 50% of the shares voting in the election of Trustees 
can, if they choose to do so, elect all the Trustees of the Trust, in which 
event the holders of the remaining shares will be unable to elect any person 
as a Trustee. Amendments to the Declaration of Trust of the Trust generally 
require the affirmative vote of a majority of the outstanding shares of the 
Trust. 

The shares of each Portfolio, when issued, will be fully paid and 
non-assessable by the Trust and will have no preference, preemptive, 
conversion, exchange or similar rights. 

Under Massachusetts law, in certain circumstances shareholders may be held 
personally liable as partners for the obligations of a business trust such as 
the Trust. The shareholders of the Trust are the insurance companies whose 
separate accounts invest in it. The Trust's Declaration of Trust contains 
provisions designed to protect shareholders from such liability to the extent 
of the Trust's assets. As a result, the risk of personal liability for the 
insurance company shareholders is remote. 

The Declaration of Trust further provides that the Trustees will not be 
liable for errors of judgment or mistakes of fact or law, but nothing in the 
Declaration of Trust protects a Trustee against any liability to which he or 
she would otherwise be subject by reason of willful misfeasance, bad faith, 
gross negligence or reckless disregard of the duties involved in the conduct 
of his or her office. The Declaration of Trust permits the Trust to purchase 
and maintain on behalf of the Trustees insurance against certain liabilities. 

DESCRIPTION OF REORGANIZATION AND OTHER MATTERS 

The following transactions, referred to as the Reorganization, were effected 
simultaneously on March 22, 1985, pursuant to an Agreement and Plan of 
Reorganization dated November 20, 1984, entered into by Equitable Variable, 
Separate Accounts I and II, and The Hudson River Fund, Inc. (the "Fund"), the 
predecessor of the Trust. 

                                3           
<PAGE>
Equitable Variable divided Separate Account I into two divisions, a Common 
Stock Division and a Money Market Division. Separate Account II was combined 
with Separate Account I (the "Continuing Separate Account"). Rather than 
investing directly, the Common Stock Division and the Money Market Division 
of the Continuing Separate Account invested in shares of the Fund, which, in 
turn, invested in diversified portfolios of common stock or money market 
investments. 

In order for the Fund to commence operations, all the investment assets of 
Separate Accounts I and II (together with any related liabilities) were 
transferred to the Common Stock and Money Market Portfolios of the Fund, 
respectively, in exchange for shares in those Portfolios having an equivalent 
aggregate net asset value. 

On September 30, 1987, all of the Fund's assets and liabilities were 
transferred to the Trust, pursuant to an Agreement and Plan of Reorganization 
(the "Plan") between the Fund and the Trust. The Plan was proposed to 
shareholders in order to permit greater operating flexibility and 
efficiencies. The Plan provided for changes of domicile (from Maryland to 
Massachusetts) and of form of organization (from a corporation to a business 
trust). However, in all other material respects the Trust was identical to 
the Fund immediately prior to the execution of the Plan. 

At a meeting held on April 9, 1997, the shareholders of the Trust approved 
the amendment and restatement of the Trust's Agreement and Declaration of 
Trust. On April 16, 1997 the Agreement and Declaration of Trust was amended 
and restated, and filed with the office of the Secretary of the Commonwealth 
of Massachusetts.

INVESTMENT RESTRICTIONS OF THE PORTFOLIOS 
FUNDAMENTAL RESTRICTIONS 

The following restrictions apply to all of the Portfolios and are 
fundamental. Unless permitted by law, they will not be changed for any 
Portfolio without a vote of that Portfolio's shareholders. 

None of the Portfolios will: 

   o underwrite securities issued by other persons except to the extent that, 
     in connection with the disposition of its portfolio investments, it may 
     be deemed to be an underwriter under certain Federal securities laws; 

   o make short sales of securities, except when it has, by reason of 
     ownership of other securities, the right to obtain securities of 
     equivalent kind and amount that will be held so long as it is in a short 
     position; 

   o issue senior securities; 

   o purchase real estate or mortgages; however, the Portfolios may, as 
     appropriate and consistent with their investment policies and other 
     investment restrictions, buy securities of issuers which engage in real 
     estate operations and securities which are secured by interests in real 
     estate (including partnership interests and shares of real estate 
     investment trusts), and may hold and sell real estate acquired as a 
     result of ownership of such securities; 

   
   o purchase any security on margin or borrow money, except that this 
     restriction shall not apply to borrowing from banks for temporary 
     purposes, to the pledging of assets to banks in order to transfer funds 
     for various purposes as required without interfering with the orderly 
     liquidation of securities in a Portfolio (but not for leveraging 
     purposes), to margin payments or pledges in connection with options, 
     futures contracts, options on futures contracts, forward contracts or 
     options on foreign currencies or, with respect to the Alliance Quality 
     Bond Portfolio, to transactions in interest rate swaps, caps and floors; 
     or 

   o make loans (including lending cash or securities), except that this 
     restriction shall not apply to the Alliance High Yield and Alliance 
     Intermediate Government Securities Portfolios. Additionally, each of the 
     other Portfolios may make loans of portfolio securities not exceeding 
     50% of the value of that Portfolio's total assets. This restriction does 
     not prevent a Portfolio from purchasing debt 
    

                                4           
<PAGE>
     obligations in which a Portfolio may invest consistent with its 
     investment policies, or from buying government obligations, short-term 
     commercial paper, or publicly-traded debt, including bonds, notes, 
     debentures, certificates of deposit, and equipment trust certificates, 
     nor does this restriction apply to loans made under insurance policies 
     or through entry into repurchase agreements to the extent they may be 
     viewed as loans. 

   
Each Portfolio, except as noted below, elects not to "concentrate" 
investments in an industry, as that concept is defined under applicable 
Federal securities laws. In general, this means that no Portfolio will make 
an investment in an industry if that investment would make the Portfolio's 
holdings in that industry exceed 25% of the Portfolio's assets. However, this 
restriction does not apply to investments by the Alliance Money Market 
Portfolio in certificates of deposit or securities issued and guaranteed by 
domestic banks. Furthermore, the U.S. Government, its agencies and 
instrumentalities are not considered members of any industry. Each Portfolio 
intends to be "diversified," as that term is defined under applicable Federal 
securities laws. In general, this means that no Portfolio will make an 
investment unless, when considering all its other investments, 75% of the 
value of the Portfolio's assets would consist of cash, cash items, U.S. 
Government securities, securities of other investment companies and other 
securities. For the purposes of this restriction, "other securities" are 
limited for any one issuer to not more than 5% of the value of the 
Portfolio's total assets and to not more than 10% of the issuer's outstanding 
voting securities. As a matter of operating policy, each Portfolio will not 
consider repurchase agreements to be subject to the above-stated 5% 
limitation if the collateral underlying the repurchase agreements consists 
exclusively of U.S. Government securities and such repurchase agreements are 
fully collateralized. 

Further, as a matter of operating policy, the Alliance Money Market Portfolio 
will invest no more than 5% of the value of its total assets in securities of 
any one issuer, other than U.S. Government securities, except that the 
Alliance Money Market Portfolio may invest up to 25% of its total assets in 
First Tier Securities (as defined in Rule 2a-7 under the Investment Company 
Act) of a single issuer for a period of up to three business days after the 
purchase of such security. Further, as a matter of operating policy, the 
Alliance Money Market Portfolio will not invest more than (i) the greater of 
1% of its total assets or $1,000,000 in Second Tier Securities (as defined in 
Rule 2a-7 under the Investment Company Act) of a single issuer and (ii) 5% of 
its total assets, at the time a Second Tier Security is acquired, in Second 
Tier Securities. 
    

These policies of the Portfolios with respect to concentration and 
diversification will not be changed for any Portfolio without a vote of that 
Portfolio's shareholders, unless permitted by law. 

NON-FUNDAMENTAL RESTRICTIONS 

The following investment restrictions apply to all of the Portfolios, but are 
not fundamental. They may be changed for any Portfolio without a vote of that 
Portfolio's shareholders. 

None of the Portfolios will: 

   o invest more than 15% of its net assets in securities restricted as to 
     disposition under Federal securities laws, or securities otherwise 
     considered illiquid or not readily marketable, including repurchase 
     agreements having a maturity of more than seven days; however, this 
     restriction will not apply to securities sold pursuant to Rule 144A 
     under the Securities Act of 1933, so long as such securities meet 
     liquidity guidelines to be established by the Trust's Board of Trustees; 

   
   o trade in foreign exchange (except transactions incidental to the 
     settlement of purchases or sales of securities for a Portfolio); 
     however, the Alliance Global and Alliance International Portfolios may 
     trade in foreign exchange without limitation in connection with their 
     foreign currency hedging strategies; and the Alliance High Yield, 
     Alliance Quality Bond, Alliance Growth and Income, Alliance Conservative 
     Investors, Alliance Balanced, Alliance Common Stock, Alliance Aggressive 
     Stock, Alliance Growth Investors and Alliance Small Cap Growth 
     Portfolios may trade in foreign exchange in connection with their 
     foreign currency hedging strategies, provided the amount of foreign 
     exchange underlying such a Portfolio's currency hedging transactions 
     does not exceed 10% of such Portfolio's assets; 
    

   o acquire securities of any company that is a securities broker or dealer, 
     a securities underwriter, an investment adviser of an investment 
     company, or an investment adviser registered under the 

                                5           
<PAGE>
   
     Investment Advisers Act of 1940 (other than any such company that 
     derives no more than 15% of its gross revenues from securities related 
     activities), except that the Portfolios (other than the Alliance Money 
     Market Portfolio) may purchase bank, trust company, and bank holding 
     company stock, and except that each of the Portfolios may invest, in 
     accordance with Rule 12d3-1 under the Investment Company Act, up to 5% 
     of its total assets in any such company provided that it owns no more 
     than 5% of the outstanding equity securities of any class plus 10% of 
     the outstanding debt securities of such company; or 
    

   o make an investment in order to exercise control or management over a 
     company. 

In addition, none of the Portfolios will invest more than 5% of its assets in 
the securities of any one investment company, own more than 3% of any one 
investment company's outstanding voting securities, or have total holdings of 
investment company securities in excess of 10% of the value of the 
Portfolio's assets. 

   
ADDITIONAL INVESTMENT RESTRICTION APPLICABLE TO THE ALLIANCE COMMON STOCK, 
ALLIANCE BALANCED, ALLIANCE AGGRESSIVE STOCK AND ALLIANCE CONSERVATIVE 
INVESTORS PORTFOLIOS 

The Alliance Common Stock, Alliance Balanced, Alliance Aggressive Stock and 
Alliance Conservative Investors Portfolios will operate under the general 
investment restrictions described above. In addition, they will not: 
    

   o acquire securities of investment companies not registered under the 
     Investment Company Act. 

   
ADDITIONAL INVESTMENT RESTRICTIONS APPLICABLE TO THE ALLIANCE MONEY MARKET 
PORTFOLIO 

The Alliance Money Market Portfolio will operate under the general investment 
restrictions described above. In addition, it will not: 
    

   o invest more than 10% of its assets in securities restricted as to 
     disposition under Federal securities laws, or securities otherwise 
     considered illiquid or not readily marketable, including repurchase 
     agreements having a maturity of more than seven days; however, this 
     restriction will not apply to securities sold pursuant to Rule 144A 
     under the Securities Act of 1933, so long as such securities meet 
     liquidity guidelines to be established by the Trust's Board of Trustees; 

   o purchase oil and gas interests; 

   o purchase or write puts or calls (options); or 

   o purchase equity securities, voting securities other than securities of 
     registered investment companies with investment policies not 
     substantially broader than those of the Portfolio (subject to the above 
     percentage limitations) or local or state government securities. 

   
The Alliance Money Market Portfolio will invest only in funds whose 
investment policies are similar to or narrower than those of the Portfolio. 
It is expected that such investments would be made in funds designed for 
institutional investors such as the Portfolio and would be used for amounts 
which might otherwise be left uninvested because they do not meet the 
minimums necessary for other permitted investments or to take advantage of 
higher yields available at that time in such funds. 

ADDITIONAL INVESTMENT RESTRICTION APPLICABLE TO THE ALLIANCE HIGH YIELD AND 
ALLIANCE GROWTH INVESTORS PORTFOLIOS 

The Alliance High Yield and Alliance Growth Investors Portfolios will operate 
under the general investment restrictions described above. In addition, each 
will not: 
    

   o invest more than 10% of its total assets in (i) fixed income securities 
     which are rated lower than B3 by Moody's Investors Service, Inc. 
     ("Moody's") or B-by Standard & Poor's ("S&P") or are unrated, and (ii) 
     money market instruments of any entity which has an outstanding issue of 
     unsecured debt that is rated lower than B3 by Moody's or B-by S&P, or is 
     unrated; however this restriction will not apply to (A) fixed income 
     securities which, in the opinion of the Trust's 

                                6           
<PAGE>
     investment adviser, have similar characteristics to securities which are 
     rated B3 or higher by Moody's or B-or higher by S&P, or (B) money market 
     instruments of any entity that has an unsecured issue of outstanding 
     debt which, in the opinion of the Trust's investment adviser, has 
     similar characteristics to securities which are so rated. 

DESCRIPTION OF CERTAIN SECURITIES IN WHICH THE PORTFOLIOS MAY INVEST 
REPURCHASE AGREEMENTS 

   
All of the Portfolios, except the Alliance Equity Index Portfolio, may enter 
into repurchase agreements. Under a repurchase agreement, underlying debt 
instruments are acquired for a relatively short period (usually not more than 
one week and never more than a year) subject to an obligation of the seller 
to repurchase and the Portfolio to resell the debt instruments at a fixed 
price and time, thereby determining the yield during the Portfolio's holding 
period. This results in a fixed rate of return insulated from market 
fluctuation during the Portfolio's holding period. 

Repurchase agreements may exhibit the characteristics of loans by the 
Portfolio. During the term of the repurchase agreement, the Portfolio retains 
the security subject to the repurchase agreement as collateral securing the 
seller's repurchase obligation, continually monitors on a daily basis the 
market value of the security subject to the agreement and requires the seller 
to deposit with the Portfolio collateral equal to any amount by which the 
market value of the security subject to the repurchase agreement falls below 
the resale amount provided under the repurchase agreement. A Portfolio enters 
into repurchase agreements with respect to U.S. Government obligations, 
certificates of deposit, or bankers' acceptances with registered 
broker-dealers, U.S. Government securities dealers or domestic banks whose 
creditworthiness is determined to be satisfactory by the Trust's investment 
adviser, Alliance Capital Management L.P. ("Alliance"), pursuant to 
guidelines adopted by the Board of Trustees. Generally, a Portfolio does not 
invest in repurchase agreements maturing in more than seven days. The staff 
of the Securities and Exchange Commission ("SEC") currently takes the 
position that repurchase agreements maturing in more than seven days are 
illiquid securities. No Portfolio will enter into a repurchase agreement 
maturing in more than seven days if as a result more than 15% (10%, in the 
case of the Alliance Money Market Portfolio) of the Portfolio's net assets 
would be invested in "illiquid securities." 
    

If a seller under a repurchase agreement were to default on the agreement and 
be unable to repurchase the security subject to the agreement, the Portfolio 
would look to the collateral underlying the seller's repurchase agreement, 
including the security subject to the repurchase agreement, for satisfaction 
of the seller's obligation to the Portfolio. In the event a repurchase 
agreement is considered a loan and the seller defaults, the Portfolio might 
incur a loss if the value of the collateral declines and may incur 
disposition costs in liquidating the collateral. In addition, if bankruptcy 
proceedings are commenced with respect to the seller, realization on the 
collateral may be delayed or limited and a loss may be incurred. 

FORWARD COMMITMENTS AND WHEN-ISSUED AND DELAYED DELIVERY SECURITIES 

   
The Portfolios may enter into forward commitments for the purchase or sale of 
securities and may purchase or sell securities on a "when-issued" or "delayed 
delivery" basis. Forward commitments and when-issued or delayed delivery 
transactions arise when securities are purchased by a Portfolio with payment 
and delivery taking place in the future in order to secure what Alliance 
considers to be an advantageous price or yield to the Portfolio at the time 
of entering into the transaction. However, the price of or yield on a 
comparable security available when delivery takes place may vary from the 
price of or yield on the security at the time that the forward commitment or 
when-issued or delayed delivery transaction was entered into. Agreements for 
such purchases might be entered into, for example, when a Portfolio 
anticipates a decline in interest rates and is able to obtain a more 
advantageous price or yield by committing currently to purchase securities to 
be issued later. When a Portfolio purchases securities on a forward 
commitment, when-issued or delayed delivery basis, it does not pay for the 
securities until they are received, and the Portfolio is required to create a 
segregated account with the Trust's custodian and to maintain in that account 
liquid assets in an amount equal to or greater than, on a daily basis, the 
amount of the Portfolio's forward commitments, when-issued or delayed 
delivery commitments. 
    

                                7           
<PAGE>
A Portfolio will only enter into forward commitments and make commitments to 
purchase securities on a when-issued or delayed delivery basis with the 
intention of actually acquiring the securities. However, the Portfolio may 
sell these securities before the settlement date if it is deemed advisable as 
a matter of investment strategy. Forward commitments and when-issued and 
delayed delivery transactions are generally expected to settle within three 
months from the date the transactions are entered into, although a Portfolio 
may close out its position prior to the settlement date by entering into a 
matching sale transaction. 

Although none of the Portfolios intends to make such purchases for 
speculative purposes, purchases of securities on such bases may involve more 
risk than other types of purchases. For example, by committing to purchase 
securities in the future, a Portfolio subjects itself to a risk of loss on 
such commitments as well as on its portfolio securities. Also, a Portfolio 
may have to sell assets have been set aside in order to meet redemptions. In 
addition, if a Portfolio determines it is advisable as a matter of investment 
strategy to sell the forward commitment or when-issued or delayed delivery 
securities before delivery, that Portfolio may incur a gain or loss because 
of market fluctuations since the time the commitment to purchase such 
securities was made. Any such gain or loss would be treated as a capital gain 
or loss and would be treated for tax purposes as such. When the time comes to 
pay for the securities to be purchased under a forward commitment or on a 
when-issued or delayed delivery basis, a Portfolio will meet its obligations 
from the then available cash flow or the sale of securities, or, although it 
would not normally expect to do so, from the sale of the forward commitment 
or when-issued or delayed delivery securities themselves (which may have a 
value greater or less than a Portfolio's payment obligation). 

WARRANTS 

   
All the Portfolios, except the Alliance Money Market Portfolio, may purchase 
warrants and similar rights, which are rights to purchase securities at 
specific prices valid for a specific period of time. Their prices do not 
necessarily move in parallel with the prices of the underlying securities, 
and warrantholders receive no dividends and have no voting rights or rights 
with respect to the assets of an issuer. Warrants cease to have value if not 
exercised prior to the expiration date. 
    

FOREIGN SECURITIES 

   
Each Portfolio, except the Alliance Intermediate Government Securities and 
Alliance Equity Index Portfolios, may invest in foreign securities. Each of 
the Alliance Common Stock, Alliance Balanced, Alliance Quality Bond, Alliance 
Aggressive Stock and Alliance Small Cap Growth Portfolios has the discretion 
to invest a portion of its assets in foreign securities. Generally, this 
amount will not exceed 20% of each Portfolio's total assets. The Alliance 
Money Market Portfolio may invest up to 20% of its assets in foreign money 
market instruments denominated in U.S. dollars. The Alliance Conservative 
Investors Portfolio may invest up to 15% of its assets in foreign securities, 
the Alliance Growth Investors Portfolio may invest up to 30% of its assets in 
foreign securities, and the Alliance Growth and Income Portfolio may invest 
up to 25% of its assets in foreign securities. The Alliance High Yield 
Portfolio may purchase foreign securities, provided the value of issues 
denominated in foreign currencies shall not exceed 20% of the Portfolio's 
total assets and the value of issues denominated in U.S. currency shall not 
exceed 25% of the Portfolio's total assets. 
    

No percentage limitation applies to investments in foreign securities by the 
Global Portfolio or the International Portfolio. 

Foreign securities involve currency risks. The value of a foreign security 
denominated in a foreign currency changes with fluctuations in exchange 
rates. Fluctuations in exchange rates may also affect the earning power and 
asset value of the foreign entity issuing a security, even one denominated in 
U.S. dollars. Dividend and interest payments will be repatriated based on the 
exchange rate at the time of disbursement, and restrictions on capital flows 
may be imposed. 

Foreign securities may be subject to foreign government taxes which reduce 
their attractiveness. Other risks of investing in such securities include 
political or economic instability in the country involved, the difficulty of 
predicting international trade patterns and the possibility of imposition of 
exchange controls. 

                                8           
<PAGE>
The prices of such securities may be more volatile than those of domestic 
securities. In addition, there may be less publicly available information 
about a foreign issuer than about a domestic issuer. Foreign issuers 
generally are not subject to uniform accounting, auditing and financial 
reporting standards comparable to those applicable to domestic issuers. There 
is generally less regulation of stock exchanges, brokers, banks and listed 
companies abroad than in the United States, and settlements may be slower and 
may be subject to failure. With respect to certain foreign countries, there 
is a possibility of expropriation of assets or nationalization, imposition of 
withholding taxes on dividend or interest payments, difficulty in obtaining 
and enforcing judgments against foreign entities or diplomatic developments 
which could affect investment in these countries. Losses and other expenses 
may be incurred in converting between various currencies in connection with 
purchases and sales of foreign securities. 

For many foreign securities, there are U.S. dollar-denominated American 
Depository Receipts (ADRs) which are traded in the United States on exchanges 
or over-the-counter, are issued by domestic banks or trust companies and for 
which market quotations are readily available. ADRs do not lessen the foreign 
exchange risk inherent in investing in the securities of foreign issuers. 
However, by investing in ADRs rather than directly in stock of foreign 
issuers, the Portfolios will avoid currency risks which might occur during 
the settlement period for either purchases or sales. A Portfolio may purchase 
foreign securities directly, as well as through ADRs. 

MORTGAGE-BACKED SECURITIES 

Government National Mortgage Association ("GNMA") certificates are 
mortgage-backed securities representing part ownership of a pool of mortgage 
loans. These loans, issued by lenders such as mortgage bankers, commercial 
banks and savings and loan associations, are either insured by the Federal 
Housing Administration or the Farmer's Home Administration or guaranteed by 
the Veterans Administration. A "pool" or group of such mortgages is assembled 
and after being approved by GNMA, is offered to investors through securities 
dealers. Once approved by GNMA, the timely payment of interest and principal 
on each mortgage is guaranteed by GNMA and backed by the full faith and 
credit of the U.S. Treasury. GNMA certificates differ from bonds in that 
principal is paid back monthly by the borrower over the term of the loan 
rather than returned in a lump sum at maturity. GNMA certificates are called 
"pass-through" securities because both interest and principal payments 
(including prepayments) are passed through to the holder of the certificate. 

   
In addition to GNMA certificates, a Portfolio (other than the Alliance Equity 
Index Portfolio) may invest in mortgage-backed securities issued by the 
Federal National Mortgage Association ("FNMA") and by the Federal Home Loan 
Mortgage Corporation ("FHLMC"). FNMA, a federally chartered and 
privately-owned corporation, issues mortgage-backed pass-through securities 
which are guaranteed as to timely payment of principal and interest by FNMA. 
FHLMC, a corporate instrumentality of the United States whose stock is owned 
by the Federal Home Loan Banks, issues participation certificates which 
represent an interest in mortgages from FHLMC's portfolio. FHLMC guarantees 
the timely payment of interest and the ultimate collection of principal. 
Securities guaranteed by FNMA and FHLMC are not backed by the full faith and 
credit of the United States. If other fixed or variable rate pass-through 
mortgage-backed securities issued by the U.S. Government or its agencies or 
instrumentalities are developed in the future, the Portfolios reserve the 
right to invest in them. 

The Portfolios (other than the Alliance Equity Index Portfolio) may also 
invest in other types of mortgage-backed securities issued by governmental or 
non-governmental entities, such as banks and other mortgage lenders. These 
other instruments include collateralized mortgage obligations ("CMOs"), 
mortgage pass-through bonds and mortgage-backed bonds. Non-governmental 
securities may offer a higher yield but may also be subject to greater price 
fluctuation and risk than governmental securities. 
    

CMOs are obligations fully collateralized directly or indirectly by a pool of 
mortgages on which payments of principal and interest are passed through to 
the holders of the CMOs on the same schedule as they are received, although 
not necessarily on a pro rata basis. In reliance on an SEC interpretation, 
investments in certain qualifying CMOs, including CMOs that have elected to 
be treated as Real Estate Mortgage Investment Conduits ("REMICs"), are not 
subject to the Investment Company Act's limitation on acquiring interests in 
other investment companies. In order to be able to rely on the SEC's 
interpretation, 

                                9           
<PAGE>
the CMOs and REMICs must be unmanaged, fixed-asset issuers that (i) invest 
primarily in mortgage-backed securities, (ii) do not issue redeemable 
securities, (iii) operate under general exemptive orders exempting them from 
all provisions of the Investment Company Act, and (iv) are not registered or 
regulated under the Investment Company Act as investment companies. To the 
extent that a Portfolio selects CMOs or REMICs that do not meet the above 
requirements, the Portfolio may not invest more than 10% of its assets in all 
such entities and may not acquire more than 3% of the voting securities of 
any single such entity. Mortgage-backed bonds are general obligations of the 
issuer fully collateralized directly or indirectly by a pool of mortgages. 
The mortgages serve as collateral for the issuer's payment obligations on the 
mortgage-backed bonds but interest and principal payments on the mortgages 
are not passed through directly (as with GNMA, FNMA and FHLMC pass-through 
securities) or on a modified basis (as with CMOs). Accordingly, a change in 
the rate of prepayments on the pool of mortgages could change the effective 
maturity of a CMO but not the effective maturity of a mortgage-backed bond 
(although, like many bonds, mortgage-backed bonds may be callable by the 
issuer prior to maturity). It is expected that governmental, 
government-related, or private entities may create mortgage loan pools and 
other mortgage-backed securities offering mortgage pass-through and 
mortgage-collateralized investments in addition to those described above. 

Commercial banks, savings and loan institutions, private mortgage insurance 
companies, mortgage bankers, and other secondary market issuers also create 
pass-through pools of conventional residential mortgage loans. In addition, 
such issuers may be the originators and/or servicers of the underlying 
mortgage loans as well as the guarantors of the mortgage-backed securities. 
Pools created by non-governmental issuers generally offer a higher rate of 
interest than government and government-related pools because of the absence 
of direct or indirect government or agency guarantors. Timely payment of 
interest and principal with respect to these pools may be supported by 
various forms of insurance or guarantees, including individual loan, title, 
pool and hazard insurance, and letters of credit. The insurance, guarantees, 
and creditworthiness of the issuers thereof will be considered in determining 
whether a mortgage-backed security meets a Portfolio's investment quality 
standards. There is no assurance that the private insurers or guarantors can 
meet their obligations under the insurance policies or guarantee 
arrangements. 

   
Each Portfolio (other than the Alliance Equity Index Portfolio) may buy 
mortgage-backed securities without insurance or guarantees, if the investment 
adviser determines that the securities meet the Portfolio's quality 
standards. Alliance will, consistent with each Portfolio's investment 
objectives, policies, and quality standards, consider making investments in 
new types of mortgage-backed securities as such securities are developed and 
offered to investors. 
    

Prepayment of mortgages underlying mortgage-backed securities may reduce 
their current yield and total return. During periods of declining interest 
rates, such prepayments can be expected to accelerate and the Portfolios 
would be required to reinvest the proceeds at the lower interest rates then 
available. In addition, prepayments of mortgages which underlie securities 
purchased at a premium could result in capital losses because the premium may 
not have been fully amortized at the time the obligation is repaid. The 
Portfolios do not intend to invest in these securities unless the Trust's 
adviser believes that the potential benefits outweigh the risks. 

ASSET-BACKED SECURITIES 

   
The Portfolios (other than the Alliance Equity Index Portfolio) may purchase 
asset-backed securities (unrelated to first mortgage loans) that represent 
fractional interests in pools of retail installment loans, both secured (such 
as Certificates for Automobile Receivables) and unsecured, leases or 
revolving credit receivables, both secured and unsecured (such as Credit Card 
Receivable Securities). These assets are generally held by a special purpose 
trust and payments of principal and interest or interest only are passed 
through or paid through monthly or quarterly to certificate holders and may 
be guaranteed up to certain amounts by letters of credit issued by a 
financial institution affiliated or unaffiliated with the trustee or 
originator of the trust. 
    

Underlying retail installment loans, leases or revolving credit receivables 
are subject to prepayment, which may reduce the overall return to certificate 
holders. Certificate holders may also experience delays 

                               10           
<PAGE>
in payment on the certificates if the full amounts due on underlying retail 
installment loans, leases or revolving credit receivables are not realized by 
the Trust because of unanticipated legal or administrative costs of enforcing 
the contracts, retail installment loans, leases or revolving credit 
receivables or because of depreciation or damage to the collateral (usually 
automobiles) securing certain contracts, retail installment loans, leases or 
revolving credit receivables or other factors. If consistent with its 
investment objective and policies, a Portfolio may invest in other 
asset-backed securities that may be developed in the future. 

SECURITIES ISSUED OR GUARANTEED BY THE U.S. GOVERNMENT OR ITS AGENCIES OR 
INSTRUMENTALITIES 

These securities include issues of the U.S. Treasury, such as bills, 
certificates of indebtedness, notes and bonds, and issues of agencies and 
instrumentalities established under the authority of an act of Congress. 

Such agencies and instrumentalities include, but are not limited to, the 
National Bank for Cooperatives, each of the Federal Financing Banks, FHLMC, 
the Farm Credit Banks, Federal Land Banks, FNMA, Tennessee Valley Authority, 
Farm Credit System, Farm Credit System Financial Assistance Corporation, 
Inter-American Development Bank, Maritime Administration, Resolution Trust 
Corporation, Federal Agricultural Mortgage Corporation, Small Business 
Administration, U.S. Postal Service and Washington Metropolitan Transit 
Authority. 

Issues of the U.S. Treasury are direct obligations of the U.S. Government and 
are backed by the full faith and credit of the United States. Issues of 
agencies, such as GNMA, are guaranteed by the U.S. Treasury, and issues of 
other agencies and instrumentalities, such as FNMA, are supported by the 
issuing agency's or instrumentality's right to borrow from the U.S. Treasury, 
at the discretion of the U.S. Treasury, or are supported by the issuing 
agency's or instrumentality's own credit. 

CERTIFICATES OF DEPOSIT, BANKERS' ACCEPTANCES AND BANK TIME DEPOSITS 

Certificates of deposit are receipts issued by a bank in exchange for the 
deposit of funds. The issuer agrees to pay the amount deposited plus interest 
to the bearer of the receipt on the date specified on the certificate. The 
certificate usually can be traded in the secondary market prior to maturity. 

Bankers' acceptances typically arise from short-term credit arrangements 
designed to enable businesses to obtain funds to finance commercial 
transactions. Generally, an acceptance is a time draft drawn on a bank by an 
exporter or an importer to obtain a stated amount of funds to pay for 
specific merchandise. The draft is then "accepted" by a bank that, in effect, 
unconditionally guarantees to pay the face value of the instrument on its 
maturity date. The acceptance may then be held by the accepting bank as an 
earning asset or it may be sold in the secondary market at the going rate of 
discount for a specific maturity. Although maturities for acceptances can be 
as long as 270 days, most maturities are six months or less. 

Bank time deposits are funds kept on deposit with a bank for a stated period 
of time in an interest bearing account. At present, bank time deposits 
maturing in more than seven days are not considered by management of the 
Trust to be readily marketable and therefore are subject to the 15% limit on 
illiquid securities. 

COMMERCIAL PAPER, MASTER DEMAND NOTES AND FLOATING RATE NOTES 

Commercial paper consists of short-term (usually from 1 to 270 days) 
unsecured promissory notes issued by corporations in order to finance their 
current operations. 

Variable amount master demand notes are obligations that permit the 
investment of fluctuating amounts by a Portfolio at varying rates of interest 
pursuant to direct arrangements between the Portfolio, as lender, and the 
borrower. These notes permit daily changes in the amounts borrowed. The 
Portfolio has the right to increase the amount under the note at any time up 
to the full amount provided by the note agreement, or to decrease the amount, 
and the borrower may repay up to the full amount of the note without penalty. 
Because variable amount master notes are direct lending arrangements between 
the lender and borrower, and not generally backed by bank letters of credit, 
it is not generally contemplated that such instruments will be traded, and 
there is no secondary market for these notes, although they are redeemable 
(and thus 

                               11           
<PAGE>
immediately repayable by the borrower) at face value, plus accrued interest, 
at any time. Therefore, the Portfolio's right to redeem depends on the 
ability of the borrower to pay principal and interest on demand. Variable 
amount master demand notes are valued at their face amount (par) because of 
their one-day demand feature. In connection with master demand note 
arrangements, the Portfolio considers earning power, cash flow, and other 
liquidity ratios of the issuer. Master demand notes, as such, are not 
typically rated by credit rating agencies. 

Floating or variable rate notes are generally medium-to long-term debt 
securities, but may include short-term debt securities, issued by entities 
such as commercial banks, corporations or sovereign borrowers. They are 
interest bearing securities on which the coupon is adjusted periodically to 
reflect money market conditions. The period at the end of which the 
adjustment occurs is often called the interest reset period. The Portfolios 
will buy only notes with an interest reset period of six months or less. 
There is an active secondary market for floating or variable rate notes. 

EURODOLLAR SECURITIES 

Negotiable certificates of deposit and time deposits of foreign branches of 
U.S. or foreign banks payable in U.S. dollars are known as Eurodollar 
deposits. Eurodollar securities also include bonds underwritten by an 
international syndicate and sold "at issue" to non-U.S. investors. Such 
securities are not registered with the SEC or issued domestically and are 
primarily traded in foreign markets. Certain risks applicable to foreign 
securities apply to Eurodollar instruments. Investment risks from these 
securities include future political and economic developments, possible 
foreign withholding taxes on interest, possible seizure of foreign deposits, 
or the possible establishment of exchange controls affecting payment on these 
securities. See "Foreign Securities," above, for additional information about 
foreign securities. In addition to those risks, foreign branches of U.S. and 
foreign banks are subject to government regulation which may limit both the 
amount and type of loans and interest rates. In addition, the banking 
industry's profitability is closely linked to prevailing money market 
conditions for financing lending operations. Both general economic conditions 
and credit risks play an important part in the operations of the industry. 
U.S. banks are required to maintain reserves, are limited in how much they 
can loan a single borrower and are subject to other regulations to promote 
financial soundness. Not all of these laws and regulations apply to foreign 
branches of U.S. and foreign banks. In addition, foreign countries have 
accounting and reporting principles that differ from those in the United 
States. 

HIGH YIELD DEBT SECURITIES 

   
The Alliance High Yield Portfolio, as described in the Prospectus, intends to 
invest primarily in debt securities offering high current income. The 
Alliance Growth Investors Portfolio may invest up to 15% of its total assets 
in such high yield debt securities, and the Alliance Growth and Income 
Portfolio may invest up to 30% of its total assets in high yield convertible 
securities. High yield securities may be medium and lower quality securities 
rated, for example, BB or B by one of the nationally recognized statistical 
rating organizations ("NRSROs") or may be unrated but of similar investment 
quality as determined by Alliance investment adviser. These securities are 
also known as "junk bonds." The market values of such high yield securities 
tend to reflect individual corporate developments to a greater extent than 
higher rated securities, which react primarily to fluctuations in the general 
level of interest rates. Such medium and lower rated securities also tend to 
be more sensitive to real or perceived adverse economic conditions than 
higher rated securities. 
    

Companies that issue high yield securities are often highly leveraged and may 
not have available to them more traditional methods of financing. Therefore, 
the risks associated with acquiring the securities of such issuers generally 
are greater than is the case with higher rated securities. For example, 
during an economic downturn or a sustained period of rising interest rates, 
highly leveraged issuers of high yield securities may experience "financial 
stress" and may not have sufficient revenues to meet their payment 
obligations. Such an issuer's ability to service its obligations may also be 
adversely affected by specific corporate developments, the issuer's inability 
to meet specific projected business forecasts, or the unavailability of 
additional financing. Risk of loss due to default by the issuer is also 
significantly greater for the holders of high yield securities because such 
securities are generally unsecured and are generally subordinated to the 
debts of other creditors of the issuer. 

                               12           
<PAGE>
   
The Alliance High Yield, Alliance Growth and Income and Alliance Growth 
Investors Portfolios may have difficulty disposing of certain high yield 
securities, particularly those perceived to have a high credit risk, because 
there may be a thin trading market for such securities. Because not all 
dealers maintain markets in all high yield securities, there is no 
established retail secondary market for certain of these securities, and the 
Portfolios anticipate that such securities could be sold only to a limited 
number of dealers or institutional investors. Moreover, to the extent a 
secondary trading market for high yield securities exists, it may be less 
liquid than the secondary market for higher rated securities. The lack of a 
highly liquid secondary market for certain high yield securities may have an 
adverse impact on the market price for such securities and each Portfolio's 
ability to dispose of particular issues when necessary to meet the 
Portfolio's liquidity needs or in response to a specific economic event such 
as a deterioration in the creditworthiness of the issuer. Adverse publicity 
and investor perceptions, whether or not based on fundamental analysis, may 
decrease the values and liquidity of high yield securities, especially in a 
thinly traded market. The lack of a liquid secondary market for certain 
securities may also make it more difficult for the Portfolios to obtain 
accurate market quotations for purposes of valuing certain of its high yield 
portfolio securities. Market quotations are generally available on many high 
yield issues only from a limited number of dealers and may not necessarily 
represent firm bids of such dealers or prices for actual sales. 
    

In addition, the market for high yield securities, at its current size, has 
not weathered a major economic recession, and one cannot be certain what 
effect such a recession might have on such securities. It is possible that a 
recession could severely disrupt the market for such medium and lower quality 
securities and may have an adverse impact on the value of such securities. In 
addition, it is possible that an economic downturn could adversely affect the 
ability of the issuers of such securities to repay principal and pay interest 
on such securities. 

From time to time, proposals have been discussed regarding new legislation 
designed to limit the use of certain high yield securities by issuers in 
connection with leveraged buy-outs, mergers and acquisitions, or to limit the 
deductibility of interest payments on such securities. Such proposals if 
enacted into law could: (i) reduce the market for such securities generally; 
(ii) negatively affect the financial condition of issuers of high yield 
securities by removing or reducing a source of future financing; and (iii) 
negatively affect the value of specific high yield securities and the high 
yield market in general. 

Factors adversely impacting the market value of high yield securities may 
adversely impact each Portfolio's net asset value. In addition, each 
Portfolio may incur additional expenses to the extent it is required to seek 
recovery upon a default in the payment of principal or interest on its 
portfolio securities. The Portfolios will not rely primarily on ratings of 
NRSROs, but rather will rely on Alliance's judgment, analysis and experience 
in evaluating the creditworthiness of an issuer. In evaluating such 
securities, Alliance will take into consideration, among other things, the 
issuer's financial resources and quality of management, its sensitivity to 
economic conditions and trends, its operating history and regulatory matters. 

TRANSACTIONS IN OPTIONS, FUTURES AND FORWARD CONTRACTS 

   
To the extent provided below, the Portfolios may enter into transactions in 
options, futures and forward contracts on a variety of instruments and 
indexes, in order to protect against declines in the value of portfolio 
securities and increases in the cost of securities to be acquired and, in the 
case of options written on securities or indexes of securities, to increase a 
Portfolio's return. All the Portfolios, except the Alliance Money Market 
Portfolio, are authorized to engage in futures transactions. In general, the 
Portfolios will limit their use of futures contracts and options on futures 
contracts so that either (i) the contracts or options thereon are for "bona 
fide hedging" purposes as defined under regulations of the Commodity Futures 
Trading Commission ("CFTC") or (2) if for other purposes, no more than 5% of 
the liquidation value of each Portfolio's total assets will be used for 
initial margin or option premiums required to establish non-hedging 
positions. These instruments will be used for hedging purposes and not for 
speculation or to leverage the Portfolios. 
    

                               13           
<PAGE>
OPTIONS ON SECURITIES 

   
Writing Call Options. Each Portfolio, other than the Alliance Money Market 
and Alliance Equity Index Portfolios, may write (sell) covered call options 
on its portfolio securities in an attempt to enhance investment performance. 
A call option is a contract which gives the purchaser of the option (in 
return for a premium paid) the right to buy, and the writer of the option (in 
return for a premium received) the obligation to sell, the underlying 
security at the exercise price at any time prior to the expiration of the 
option, regardless of the market price of the security during the option 
period. A covered call option is, for example, a call option written on a 
security that is owned by the writer (or on a security convertible into such 
a security without additional consideration) throughout the option period. 
    

A Portfolio will write covered call options both to reduce the risks 
associated with certain of its investments and to increase total investment 
return through the receipt of premiums. In return for the premium income, the 
Portfolio will give up the opportunity to profit from an increase in the 
market price of the underlying security above the exercise price so long as 
its obligations under the contract continue, except insofar as the premium 
represents a profit. Moreover, in writing the call option, the Portfolio will 
retain the risk of loss should the price of the security decline. The premium 
is intended to offset that loss in whole or in part. Unlike the situation in 
which the Portfolio owns securities not subject to a call option, the 
Portfolio, in writing call options, must assume that the call may be 
exercised at any time prior to the expiration of its obligation as a writer, 
and that in such circumstances the net proceeds realized from the sale of the 
underlying securities pursuant to the call may be substantially below the 
prevailing market price. 

A Portfolio may terminate its obligation under an option it has written by 
buying an identical option. Such a transaction is called a "closing purchase 
transaction." The Portfolio will realize a gain or loss from a closing 
purchase transaction if the amount paid to purchase a call option is less or 
more than the amount received from the sale of the corresponding call option. 
Also, because increases in the market price of a call option will generally 
reflect increases in the market price of the underlying security, any loss 
resulting from the exercise or closing out of a call option is likely to be 
offset in whole or part by unrealized appreciation of the underlying security 
owned by the Portfolio. When an underlying security is sold from the 
Portfolio's securities portfolio, the Portfolio will effect a closing 
purchase transaction so as to close out any existing covered call option on 
that underlying security. A closing purchase transaction for exchange-traded 
options may be made only on a national securities exchange (exchange). There 
is no assurance that a liquid secondary market on an exchange will exist for 
any particular option, or at any particular time, and for some options, such 
as over-the-counter options, no secondary market on an exchange may exist. If 
the Portfolio is unable to effect a closing purchase transaction, the 
Portfolio will not sell the underlying security until the option expires or 
the Portfolio delivers the underlying security upon exercise. 

Writing Put Options. The writer of a put option becomes obligated to purchase 
the underlying security at a specified price during the option period if the 
buyer elects to exercise the option before its expiration date. A Portfolio 
which writes a put option will be required to "cover" it, for example, by 
depositing and maintaining in a segregated account with its custodian liquid 
securities having a value equal to or greater than the exercise price of the 
option. 

   
The Portfolios, except the Alliance Money Market and Alliance Equity Index 
Portfolios, may write put options either to earn additional income in the 
form of option premiums (anticipating that the price of the underlying 
security will remain stable or rise during the option period and the option 
will therefore not be exercised) or to acquire the underlying security at a 
net cost below the current value (e.g., the option is exercised because of a 
decline in the price of the underlying security, but the amount paid by the 
Portfolio, offset by the option premium, is less than the current price). The 
risk of either strategy is that the price of the underlying security may 
decline by an amount greater than the premium received. The premium which a 
Portfolio receives from writing a put option will reflect, among other 
things, the current market price of the underlying security, the relationship 
of the exercise price to that market price, the historical price volatility 
of the underlying security, the option period, supply and demand and interest 
rates. 
    

                               14           
<PAGE>
A Portfolio may effect a closing purchase transaction to realize a profit on 
an outstanding put option or to prevent an outstanding put option from being 
exercised. If a Portfolio is able to enter into a closing purchase 
transaction, the Portfolio will realize a profit (or loss) from that 
transaction if the cost of the transaction is less (or more) than the premium 
received from the writing of the option. After writing a put option, a 
Portfolio may incur a loss equal to the difference between the exercise price 
of the option and the sum of the market value of the underlying security plus 
the premiums received from the sale of the option. 

   
Purchasing Options. The Portfolios, except the Alliance Money Market and 
Alliance Equity Index Portfolios, may purchase put options and call options. 
The Portfolios may purchase put options on securities to protect their 
holdings against a substantial decline in market value. The purchase of put 
options on securities will enable a Portfolio to preserve, at least 
partially, unrealized gains in an appreciated security in its portfolio 
without actually selling the security. In addition, the Portfolio will 
continue to receive interest or dividend income on the security. The 
Portfolios may also purchase call options on securities to protect against 
substantial increases in prices of securities the Portfolios intend to 
purchase pending their ability to invest in an orderly manner in those 
securities. The Portfolios may sell put or call options they have previously 
purchased, which could result in a net gain or loss depending on whether the 
amount received on the sale is more or less than the premium and other 
transaction costs paid on the put or call option which was purchased. 
    

SECURITIES INDEX OPTIONS 

   
The Portfolios, except the Alliance Money Market and Alliance Equity Index 
Portfolios, may write covered put and call options and purchase call and put 
options on securities indexes for the purpose of hedging against the risk of 
unfavorable price movements adversely affecting the value of a Portfolio's 
securities or securities it intends to purchase. Each Portfolio writes only 
"covered" options. A call option on a securities index is considered covered, 
for example, if, so long as the Portfolio is obligated as the writer of the 
call, it holds securities the price changes of which are, in the opinion of 
Alliance, expected to replicate substantially the movement of the index or 
indexes upon which the options written by the Portfolio are based. A put on a 
securities index written by a Portfolio will be considered covered if, so 
long as it is obligated as the writer of the put, the Portfolio segregates 
with its custodian liquid securities having a value equal to or greater than 
the exercise price of the option. Unlike a stock option, which gives the 
holder the right to purchase or sell a specified stock at a specified price, 
an option on a securities index gives the holder the right to receive a cash 
"exercise settlement amount" equal to (i) the difference between the exercise 
price of the option and the value of the underlying stock index on the 
exercise date, multiplied by (ii) a fixed "index multiplier." 
    

A securities index fluctuates with changes in the market values of the 
securities included in the index. For example, some securities index options 
are based on a broad market index such as the S&P 500 or the New York Stock 
Exchange ("NYSE") Composite Index, or a narrower market index such as the S&P 
100. Indexes may also be based on an industry or market segment such as the 
AMEX Oil and Gas Index or the Computer and Business Equipment Index. Options 
on stock indexes are currently traded on the following exchanges among 
others: The Chicago Board Options Exchange; NYSE; and American Stock 
Exchange. 

The effectiveness of hedging through the purchase of securities index options 
will depend upon the extent to which price movements in the portion of the 
securities portfolio being hedged correlate with price movements in the 
selected securities index. Perfect correlation is not possible because the 
securities held or to be acquired by a Portfolio will not exactly match the 
composition of the securities indexes on which options are written. The 
principal risk of purchasing securities index options is that the premium and 
transaction costs paid by a Portfolio in purchasing an option will be lost if 
the changes (increase in the case of a call, decrease in the case of a put) 
in the level of the index do not exceed the cost of the option. 

The principal risk of writing securities index options is that price changes 
in the hedged securities will not correlate with price changes in the 
options, and thus the Portfolio could bear a loss on the options that would 
be only partially offset (or not offset at all) by the increased value or 
reduced cost of the hedged securities. Moreover, in the event the Portfolio 
were unable to close an option it had written, it might be unable to sell the 
securities used as cover. 

                               15           
<PAGE>
OVER-THE-COUNTER OPTIONS 

Options traded in the over-the-counter market may not be as actively traded 
as those traded on an exchange. Accordingly, it may be more difficult to 
value such options. In addition, it may be difficult to enter into closing 
transactions with respect to options traded over-the-counter. The Portfolios 
will engage in such transactions only with firms of sufficient credit, in the 
opinion of Alliance, so as to minimize these risks. Such options and the 
securities used as "cover" for such options may be considered illiquid 
securities. 

The Portfolios may enter into contracts (or amend existing contracts) with 
primary dealer(s) with whom they write over-the-counter options. The 
contracts will provide that each Portfolio has the absolute right to 
repurchase an option it writes at any time at a repurchase price which 
represents the fair market value, as determined in good faith through 
negotiation between the parties, but which in no event will exceed a price 
determined pursuant to a formula contained in the contract. Although the 
specific details of the formula may vary between contracts with different 
primary dealers, the formula will generally be based on a multiple of the 
premium received by each Portfolio for writing the option, plus the amount, 
if any, of the option's intrinsic value (i.e., the amount the option is 
"in-the-money"). The formula will also include a factor to account for the 
difference between the price of the security and the strike price of the 
option if the option is written "out-of-the-money." Although the Portfolios 
have established standards of creditworthiness for these primary dealers, the 
Portfolios may still be subject to the risk that firms participating in such 
transactions will fail to meet their obligations. With respect to agreements 
concerning the over-the-counter options a Portfolio has written, the 
Portfolio will treat as illiquid only securities equal in amount to the 
formula price described above less the amount by which the option is 
"in-the-money," i.e., the amount by which the price of the option exceeds the 
exercise price. 

FUTURES TRANSACTIONS 

   
All the Portfolios, except the Alliance Money Market Portfolio, may trade in 
certain futures contracts. A futures contract is a bilateral agreement to buy 
or sell a security (or deliver a cash settlement price, in the case of a 
contract relating to an index or otherwise not calling for physical delivery 
at the end of trading in the contracts) for a set price in the future. No 
purchase price is paid or received when the contract is entered into. 
Instead, a good faith deposit known as initial margin is made with the broker 
and subsequent daily payments known as variation margin are made to and by 
the broker reflecting changes in the value of the security or level of the 
index. Futures contracts are designated by boards of trade which have been 
designated "contracts markets" by the Commodity Futures Trading Commission 
("CFTC"). 

Purchases or sales of securities index futures contracts may be used to 
attempt to protect a Portfolio's current or intended investments from broad 
fluctuations in securities prices, and interest rate and foreign currency 
futures contracts may be purchased or sold to attempt to hedge against the 
effects of interest or exchange rate changes on a Portfolio's current or 
intended investments in fixed income or foreign securities. All the 
Portfolios, except the Alliance Money Market, Alliance Equity Index and 
Alliance Intermediate Government Securities Portfolios, may trade in foreign 
currency futures contracts. In the event that an anticipated decrease in the 
value of portfolio securities occurs as a result of a general stock market 
decline, a general increase in interest rates or a decline in the dollar 
value of foreign currencies in which portfolio securities are denominated, 
the adverse effects of such changes may be offset, in whole or in part, by 
gains on the sale of futures contracts. In addition, the increased cost of 
portfolio securities to be acquired, caused by a general rise in the dollar 
value of foreign currencies or by a rise in stock prices or a decline in 
interest rates, may be offset, in whole or in part, by gains on futures 
contracts purchased by a Portfolio. In order to achieve desired asset mix 
parameters, the Alliance Conservative Investors and Alliance Growth Investors 
Portfolios may use futures contracts and related options transactions to 
establish a position in an asset class as a temporary substitute for 
purchasing individual securities, which may be subsequently purchased in 
orderly fashion. Similarly, these transactions may enable the Alliance 
Conservative Investors and Alliance Growth Investors Portfolios to reduce a 
position in an asset class as a temporary substitute for selling individual 
securities, in order to effect an orderly sale. In the case of the Alliance 
Equity Index Portfolio, futures contracts and related options on the S&P 500 
Index may be purchased in order to reduce brokerage costs, maintain liquidity 
to meet shareholder redemptions or 
    

                               16           
<PAGE>
minimize tracking error. A Portfolio will incur brokerage fees when it 
purchases and sells futures contracts, and it will be required to maintain 
margin deposits. (See "Risks of Transactions in Options, Futures Contracts 
and Forward Currency Contracts," below.) Positions taken in the futures 
markets are not normally held until delivery or cash settlement is required, 
but are instead liquidated through offsetting transactions which may result 
in a gain or a loss. While futures positions taken by a Portfolio will 
usually be liquidated in this manner, the Portfolio may instead make or take 
delivery of underlying securities whenever it appears economically 
advantageous to the Portfolio to do so. A clearing organization associated 
with the exchange on which futures are traded assumes responsibility for 
closing out transactions and guarantees that, as between the clearing members 
of an exchange, the sale and purchase obligations will be performed with 
regard to all positions that remain open at the termination of the contract. 

SECURITIES INDEX FUTURES CONTRACTS 

A securities index futures contract does not require the physical delivery of 
securities, but merely provides for profits and losses resulting from changes 
in the market value of the contract to be credited or debited at the close of 
each trading day to the respective accounts of the parties to the contract. 
On the contract's expiration date a final cash settlement occurs and the 
futures positions are simply closed out. Changes in the market value of a 
particular index futures contract reflect changes in the specified index of 
securities on which the futures contract is based. 

By establishing an appropriate "short" position in index futures, a Portfolio 
may seek to protect the value of its portfolio against an overall decline in 
the market for such securities. Alternatively, in anticipation of a generally 
rising market, a Portfolio can seek to avoid losing the benefit of apparently 
low current prices by establishing a "long" position in securities index 
futures and later liquidating that position as particular securities are 
acquired. To the extent that these hedging strategies are successful, the 
Portfolio will be affected to a lesser degree by adverse overall market price 
movements than would otherwise be the case. 

OPTIONS ON FUTURES CONTRACTS 

   
Each of the Portfolios, other than the Alliance Money Market Portfolio, may 
also purchase and write exchange-traded call and put options on futures 
contracts is authorized to enter into. These options are traded on exchanges 
that are licensed and regulated by the CFTC for the purpose of options 
trading. A call option on a futures contract gives the purchaser the right, 
in return for the premium paid, to purchase a futures contract (assume a 
"long" position) at a specified exercise price at any time before the option 
expires. A put option gives the purchaser the right, in return for the 
premium paid, to sell a futures contract (assume a "short" position), for a 
specified exercise price, at any time before the option expires. The 
Portfolios will write only options on futures contracts which are "covered." 
A Portfolio will be considered "covered" with respect to a put option it has 
written if, so long as it is obligated as a writer of the put, the Portfolio 
segregates with its custodian liquid securities at all times equal to or 
greater than the aggregate exercise price of the puts it has written (less 
any related margin deposited with the futures broker). A Portfolio will be 
considered "covered" with respect to a call option it has written on a debt 
security future if, so long as it is obligated as a writer of the call, the 
Portfolio owns the security deliverable under the futures contract. A 
Portfolio will be considered "covered" with respect to a call it has written 
on a securities index future if so long as the Portfolio is obligated as the 
writer of the call, the Portfolio owns a portfolio of securities the price 
changes of which are, in the opinion of Alliance, expected to replicate 
substantially the movement of the index upon which the futures contract is 
based. 
    

Upon the exercise of a call, the writer of the option is obligated to sell 
the futures contract (to deliver a "long" position to the option holder) at 
the option exercise price, which will presumably be lower than the current 
market price of the contract in the futures market. Upon exercise of a put, 
the writer of the option is obligated to purchase the futures contract 
(deliver a "short" position to the option holder) at the option exercise 
price which will presumably be higher than the current market price of the 
contract in the futures market. When the holder of an option exercises it and 
assumes a long futures position, in the case of a call, or a short futures 
position, in the case of a put, its gain will be credited to its futures 
margin 

                               17           
<PAGE>
account, while the loss suffered by the writer of the option will be debited 
to its futures margin account and must be immediately paid by the writer. 
However, as with the trading of futures, most participants in the options 
markets do not seek to realize their gains or losses by exercise of their 
option rights. Instead, the holder of an option will usually realize a gain 
or loss by buying or selling an offsetting option at a market price that will 
reflect an increase or a decrease from the premium originally paid. 

Options on futures contracts can be used by a Portfolio to hedge 
substantially the same risks as might be addressed by the direct purchase or 
sale of the underlying futures contracts. If the Portfolio purchases an 
option on a futures contract, it may obtain benefits similar to those that 
would result if it held the futures position itself. Purchases of options on 
futures contracts may present less risk in hedging than the purchase and sale 
of the underlying futures contracts since the potential loss is limited to 
the amount of the premium plus related transaction costs. 

The purchase of put options on futures contracts is a means of hedging a 
portfolio of securities against a general decline in market prices. The 
purchase of a call option on a futures contract represents a means of hedging 
against a market advance when a Portfolio is not fully invested. 

If a Portfolio writes options on futures contracts, the Portfolio will 
receive a premium but will assume a risk of adverse movement in the price of 
the underlying futures contract comparable to that involved in holding a 
futures position. If the option is not exercised, the Portfolio will realize 
a gain in the amount of the premium, which may partially offset unfavorable 
changes in the value of securities held in or to be acquired for the 
Portfolio. If the option is exercised, the Portfolio will incur a loss in the 
option transaction, which will be reduced by the amount of the premium it has 
received, but which will offset any favorable changes in the value of its 
portfolio securities or, in the case of a put, lower prices of securities it 
intends to acquire. 

The writing of a call option on a futures contract constitutes a partial 
hedge against declining prices of the underlying securities. If the futures 
price at expiration is below the exercise price, the Portfolio will retain 
the full amount of the option premium, which provides a partial hedge against 
any decline that may have occurred in the value of the Portfolio's holdings 
of securities. The writing of a put option on a futures contract is analogous 
to the purchase of a futures contract in that it hedges against an increase 
in the price of securities the Portfolio intends to acquire. However, the 
hedge is limited to the amount of premium received for writing the put. 

While the holder or writer of an option on a futures contract may normally 
terminate its position by selling or purchasing an offsetting option of the 
same series, a Portfolio's ability to establish and close out options 
positions at fairly established prices will be subject to the existence of a 
liquid market. The Portfolios will not purchase or write options on futures 
contracts unless, in Alliance's opinion, the market for such options has 
sufficient liquidity that the risks associated with such options transactions 
are not at unacceptable levels. 

LIMITATIONS ON PURCHASE AND SALE OF FUTURES CONTRACTS AND OPTIONS ON FUTURES 
CONTRACTS 

   
The Portfolios will not engage in transactions in futures contracts and 
related options for speculation. All the Portfolios, except the Alliance 
Money Market Portfolio, may enter into futures contracts and buy and sell 
related options as described above. The Portfolios will not purchase or sell 
futures contracts or related options unless either (1) the futures contracts 
or options thereon are purchased for "bona fide hedging" purposes (as that 
term is defined under the CFTC regulations) or (2) if purchased for other 
purposes, the sum of the amounts of initial margin deposits on a Portfolio's 
existing futures and premiums required to establish non-hedging positions 
would not exceed 5% of the liquidation value of the Portfolio's total assets. 
In instances involving the purchase of futures contracts or the writing of 
put options thereon by a Portfolio, an amount equal to the cost of such 
futures contracts or options written (less any related margin deposits) will 
be deposited in a segregated account with its custodian, thereby insuring 
that the use of such futures contracts and options is unleveraged. In 
instances involving the sale of futures contracts or the writing of call 
options thereon by a Portfolio, the securities underlying such futures 
contracts or options 
    

                               18           
<PAGE>
will at all times be maintained by the Portfolio or, in the case of index 
futures and related options, the Portfolio will own securities the price 
changes of which are, in the opinion of Alliance, expected to replicate 
substantially the movement of the index upon which the futures contract or 
option is based. 

Positions in futures contracts may be closed out only on an exchange or a 
board of trade which provides the market for such futures. Although the 
Portfolios intend to purchase or sell futures only on exchanges or boards of 
trade where there appears to be an active market, there is no guarantee that 
such will exist for any particular contract or at any particular time. If 
there is not a liquid market at a particular time, it may not be possible to 
close a futures position at such time, and, in the event of adverse price 
movements, a Portfolio would continue to be required to make daily cash 
payments of maintenance margin. However, in the event futures positions are 
used to hedge portfolio securities, the securities will not be sold until the 
futures positions can be liquidated. In such circumstances, an increase in 
the price of securities, if any, may partially or completely offset losses on 
the futures contracts. 

FOREIGN CURRENCY OPTIONS, FOREIGN CURRENCY FUTURES CONTRACTS AND OPTIONS ON 
FUTURES 

   
The Portfolios, other than the Alliance Money Market, Alliance Intermediate 
Government Securities and Alliance Equity Index Portfolios, may purchase or 
sell exchange-traded or over-the-counter foreign currency options, foreign 
currency futures contracts and related options on foreign currency futures 
contracts as a hedge against possible variations in foreign exchange rates. 
The Portfolios will write options on foreign currencies or on foreign 
currency futures contracts only if they are "covered." A put option on a 
foreign currency or on a foreign currency futures contract written by a 
Portfolio will be considered "covered" if, so long as the Portfolio is 
obligated as the writer of the put, it segregates with the Portfolio's 
custodian liquid assets equal at all times to the aggregate exercise price of 
the put. A call option on a foreign currency or on a foreign currency futures 
contract written by the Portfolio will be considered "covered" only if the 
Portfolio owns short term debt securities with a value equal to the face 
amount of the option contract and denominated in the currency upon which the 
call is written. Option transactions may be effected to hedge the currency 
risk on non-U.S. dollar-denominated securities owned by a Portfolio, sold by 
a Portfolio but not yet delivered, or anticipated to be purchased by a 
Portfolio. As an illustration, a Portfolio may use such techniques to hedge 
the stated value in U.S. dollars of an investment in a Japanese 
yen-denominated security. In these circumstances, a Portfolio may purchase a 
foreign currency put option enabling it to sell a specified amount of yen for 
dollars at a specified price by a future date. To the extent the hedge is 
successful, a loss in the value of the dollar relative to the yen will tend 
to be offset by an increase in the value of the put option. As in the case of 
other types of options, however, the writing of an option on foreign currency 
will constitute only a partial hedge, up to the amount of the premium 
received, and the Portfolio could be required to purchase or sell foreign 
currencies at disadvantageous exchange rates, thereby incurring losses. 
Although the purchase of an option on foreign currency may constitute an 
effective hedge against fluctuations in exchange rates in the event of 
exchange rate movements adverse to the Portfolio's position, it may forfeit 
the entire amount of the premium plus related transaction costs. 
    

Certain differences exist between foreign currency hedging instruments. 
Foreign currency options provide the holder the right to buy or to sell a 
currency at a fixed price on or before a future date. Listed options are 
third-party contracts (performance is guaranteed by an exchange or clearing 
corporation) which are issued by a clearing corporation, traded on an 
exchange and have standardized prices and expiration dates. Over-the-counter 
options are two-party contracts and have negotiated prices and expiration 
dates. See "Over-the-Counter Options," above. A futures contract on a foreign 
currency is an agreement between two parties to buy and sell a specified 
amount of the currency for a set price on a future date. Futures contracts 
and listed options on futures contracts are traded on boards of trade or 
futures exchanges. Options traded in the over-the-counter market may not be 
as actively traded as those on an exchange, thus it may be more difficult to 
value such options. In addition, it may be difficult to enter into closing 
transactions with respect to options traded over-the-counter. 

A Portfolio will not speculate in foreign currency options, futures or 
related options. Accordingly, a Portfolio will not hedge a currency 
substantially in excess of the market value of the securities denominated in 
that currency which it owns or the expected acquisition price of securities 
which it anticipates purchasing. 

                               19           
<PAGE>
Hedging against a decline in the value of a currency does not eliminate 
fluctuations in the prices of portfolio securities or prevent losses if the 
prices of such securities decline. These hedging transactions also preclude 
the opportunity for gain if the value of the hedged currency should rise. 
Whether a currency hedge benefits a Portfolio will depend on Alliance's 
ability to predict future foreign currency exchange rates. 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS 

   
When a Portfolio invests in foreign securities, the securities are usually 
denominated in a foreign currency, and the Portfolio may temporarily hold 
foreign currency in connection with such investments. As a result, the value 
of the Portfolio's assets will be subject to fluctuations based on changes in 
the relative value of the foreign currency and the U.S. dollar. To control 
the effects of this exchange risk, all of the Portfolios, except the Alliance 
Money Market, Alliance Equity Index and Alliance Intermediate Government 
Securities Portfolios, may enter into forward foreign currency exchange 
contracts ("forward currency contracts"), which are agreements to purchase or 
sell foreign currencies at a specified future date and price. Forward 
currency contracts are usually used to fix the U.S. dollar value of 
securities a Portfolio has agreed to buy or sell (transaction hedging). The 
Portfolios may also use forward currency contracts to hedge the U.S. dollar 
value of securities it already owns ("position hedging"). The Portfolios will 
not speculate in forward currency contracts. 
    

In general, forward currency contracts are not regulated by any governmental 
authority guaranteed by a third party or traded on an exchange. Accordingly, 
each party to a forward currency contract is dependent upon the 
creditworthiness and good faith of the other. The Portfolios will only enter 
forward currency contracts with counter parties that, in the opinion of 
Alliance do not present undue credit risk. 

RISKS OF TRANSACTIONS IN OPTIONS, FUTURES CONTRACTS AND FORWARD CURRENCY 
CONTRACTS 

Although the Portfolios will enter into transactions in futures contracts, 
options on securities and securities indexes, options on futures contracts, 
forward currency contracts and certain currency options as described above 
for hedging purposes, and transactions in options on securities and 
securities indexes to generate option premium income, their use involves 
certain risks. A lack of correlation between the index or instrument 
underlying an option or futures contract and the assets or liabilities being 
hedged, or unexpected adverse price movements, could render a Portfolio's 
hedging strategy unsuccessful and could result in losses. Moreover, when an 
option has been written, in the event of a decline, the underlying position 
is only hedged to the extent of the amount of premium received. 
Over-the-counter transactions in options on foreign currencies and options on 
securities and securities indexes also involve a lack of an organized 
exchange trading environment, making them less liquid and making it more 
difficult to value than if they were exchange traded. 

In addition, there can be no assurance that a liquid secondary market will 
exist for any futures contract or option purchased or sold. Accordingly, a 
Portfolio may be required to maintain a position until exercise or 
expiration, which could result in losses. If, in the event of an adverse 
movement, the Portfolio could not close a futures position, it would be 
required to continue to make daily cash payments of variation margin. If a 
Portfolio could not close an option position, an option holder would be able 
to realize profits or limit losses only by exercising the option, and an 
option writer would remain obligated until exercise or expiration. Finally, 
if a broker or clearing member of an options or futures clearing corporation 
were to become insolvent, the Portfolios could experience delays and might 
not be able to trade or exercise options or futures purchased through that 
broker. In addition, the Portfolios could have some or all of their positions 
closed out without their consent. If substantial and widespread, these 
insolvencies could ultimately impair the ability of the clearing corporations 
themselves. While the principal purpose of hedging is to limit or offset the 
effects of adverse market movements, the attendant expense may cause the 
Portfolios' returns to be less than if hedging had not taken place. The 
overall effectiveness of hedging therefore depends on Alliance's accuracy in 
predicting future changes in interest rate levels and/or securities price 
movements, as well as on the expense of hedging. 

                               20           
<PAGE>
MANAGEMENT OF THE TRUST 

   
As of March 31, 1997, the Trustees and officers of the Trust owned Contracts 
entitling them to provide voting instructions in the aggregate with respect 
to less than one percent of the Trust's shares of beneficial interest. 
    

THE TRUSTEES 

   
<TABLE>
<CAPTION>
 NAME, ADDRESS AND AGE                 PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 
- ----------------------                 --------------------------------------------
<S>                                    <C>
*John D. Carifa (52)................... President, Chief Operating Officer and a Director of ACMC; 
 Alliance Capital Management L.P.       Chairman and Chief Executive Officer of Alliance's Mutual Fund 
 1345 Avenue of the Americas            Division. Currently a Director and Trustee of all other 
 New York, NY 10105                     registered investment companies (the "Alliance Mutual Funds") 
                                        sponsored by Alliance, and Director of Frontier Trust Company, a 
                                        subsidiary of Equitable. 

 Richard W. Couper (74)................ President Emeritus of the Woodrow Wilson National Fellowship 
 The Burke Library                      Foundation and President Emeritus of the New York Public 
 Hamilton College                       Library. 
 P.O. Box 345 
 Clinton, NY 13323-0345 

 Brenton W. Harries (69)............... Director of Enhance Reinsurance Co. since December 1986. Mr. 
 14 Point Road                          Harries was also President and Chief Executive Officer, Global 
 Wilton Point,                          Electronic Markets Company from August 1985 to October 1986. 
 South Norwalk, CT 06854 

 Howard E. Hassler (Chairman)(67) ..... Currently a consultant specializing in retailing, finance and 
 200 East 57th Street                   real estate. Former Chairman and Chief Executive Officer of 
 Penthouse D                            Brooks Fashion Stores, Inc. (specialty clothing stores); Former 
 New York, NY 10022                     Chairman, President and Chief Operating Officer of Allied Stores 
                                        Corporation (department and specialty stores), 1987; Executive 
                                        Vice President and Director, Allied Stores Corporation from June 
                                        1984 to June 1987. 

 William L. Mannion (66)............... Retired. Former Group Senior Vice President of Operations of 
 45 Bonnie Way                          American Ultramar Limited until December, 1986; President and 
 Allendale, NJ 07401                    Chief Executive Officer of Tittston Petroleum, Inc., from 
                                        January 1978 to July 1985; Director of the East Jersey Railroad 
                                        and the Bayonne Terminal Warehouse from July 1978 to May 1983. 

 Alton G. Marshall (75)................ Senior Fellow, Nelson A. Rockefeller Institute of Government 
 136 E. 79th Street                     since January 1991. President of Alton G. Marshall Associates, 
 New York, NY 10021                     Inc., New York, New York, a real estate investment corporation, 
                                        since 1981; Director of EQK Partners, Atlanta, Georgia, since 
                                        1984; Director, New York State Electric & Gas Corp., since 1971; 
                                        Director and Chairman of the Executive Committee of Lincoln 
                                        Savings Bank since January 1991, and Chairman and Chief 
                                        Executive Officer of such bank from March 1984 through December 
                                        1990. 

                               21           
<PAGE>
<CAPTION>
NAME, ADDRESS AND AGE                  PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 
- ----------------------                 --------------------------------------------
<S>                                    <C>
 Clifford L. Michel (57)............... Partner of the law firm of Cahill Gordon & Reindel since January 
 St. Bernard's Road                     1972. President, Chief Executive Officer and Director of Wenonah 
 Gladstone, NJ 07934                    Development Company (investment holding company) since 1976. 
                                        Director since 1987 and Member of the Human Resources, 
                                        Environmental and Safety, and Executive Committees since 1987 of 
                                        Placer Dome Inc. (mining). Director, Faber-Castell Corporation 
                                        from 1988-1994 (writing instruments). President of Board of 
                                        Trustees of St. Mark's School from 1988 to 1993. Chairman of the 
                                        Board of Trustees of Morristown Memorial Hospital (and Memorial 
                                        Health Foundation) from 1991 to 1996. Director, Vice Chairman 
                                        and Treasurer of Atlantic Health Systems, Inc. and Atlantic 
                                        Hospital since 1996. 

*Peter D. Noris (41)................... Executive Vice President (since May 1995) and Chief Investment 
 The Equitable Life Assurance           Officer of Equitable (since July 1995); Executive Vice 
 Society of the United States           President, The Equitable Companies Incorporated ("Equitable 
 787 Seventh Avenue                     Companies")(since May 1995); Director of Alliance Capital 
 New York, NY 10019                     Management Corporation ("ACMC"), the general partner of 
                                        Alliance, since July 1995. Prior thereto, Vice President of 
                                        Salomon Brothers Inc., from 1992 to 1995. Principal of Morgan 
                                        Stanley & Co. Inc., from 1984 to 1992. 

 Donald J. Robinson (62)............... Senior Partner of the law firm of Orrick, Herrington & Sutcliffe 
 599 Lexington Avenue                   from July 1987 to December 1994; Member of the Executive 
 New York, NY 10022                     Committee of the firm from January to December 1994; Senior 
                                        Counsel of the firm since January 1995. Trustee of the Museum of 
                                        the City of New York from 1977 to 1995. 
</TABLE>
    

*Trustees Carifa and Noris are "interested persons" (as defined in the 
Investment Company Act) of the Trust. Mr. Carifa is deemed an "interested 
person" of the Trust by virtue of his position as a director and officer and 
director of ACMC and Alliance. Mr. Noris is deemed an "interested person" of 
the Trust by virtue of his position as an officer of Equitable and a director 
of ACMC. 

   
Trustees Couper, Harries and Robinson are trustees (but not "interested 
persons") of The Alliance Portfolios, a mutual fund. Trustee Robinson is also 
a director or trustee (but not an "interested person") of 37 other mutual 
funds advised by Alliance. Trustee Marshall is an independent general partner 
(but not an "interested person") of Equitable Capital Partners, L.P. and 
Equitable Capital Partners (Retirement Fund), L.P., both of which are 
business development companies registered under the Investment Company Act. 
Trustee Michel is a director or trustee (but not an "interested person") of 
37 other mutual funds advised by Alliance. Trustee Hassler is a director (but 
not an "interested person") of Alliance Real Estate Investment Fund, Inc. 
    

COMMITTEES OF THE BOARD 

   
The Trust has a standing audit committee consisting of Trustees Mannion, 
Couper, Harries, Hassler, Marshall, Michel and Robinson. The audit 
committee's function is to recommend to the Board of Trustees a firm of 
independent auditors to conduct the annual audit of the Trust's financial 
statements; review with such firm the outline, scope and results of this 
annual audit; and review the performance and fees charged by the independent 
auditors for professional services. In addition, the committee meets with the 
independent auditors and representatives of management to review accounting 
activities and areas of financial reporting and control. 
    

                               22           
<PAGE>
The Trust has a nominating committee consisting of Trustees Hassler, Couper 
and Robinson. This committee considers individuals for nomination as Trustees 
of the Trust. 

The Trust has a valuation committee consisting of Trustees Harries, Mannion 
and Noris. This committee determines the value of any of the Trust's 
securities and assets for which market quotations are not readily available 
or for which valuation cannot otherwise be provided. 

The Trust has a compensation committee consisting of Trustees Robinson, 
Hassler and Mannion. The compensation committee's function is to review the 
Trustees' compensation arrangements. 

   
The Trust has a conflicts committee consisting of Trustees Hassler, Michel 
and Robinson. The conflicts committee's function is to take any action 
necessary to resolve conflicts among shareholders. 
    

                          TRUSTEE COMPENSATION TABLE 

   
<TABLE>
<CAPTION>
                                                                                TOTAL 
                                         PENSION OR                       COMPENSATION FROM 
                        AGGREGATE        RETIREMENT                       THE ALLIANCE FUND 
                       COMPENSATION   BENEFITS ACCRUED  ESTIMATED ANNUAL      COMPLEX, 
                         FROM THE     AS PART OF TRUST   BENEFITS UPON      INCLUDING THE 
TRUSTEE                   TRUST           EXPENSES         RETIREMENT          TRUST(1)
- ------------------------------------------------------------------------------------------ 
<S>                  <C>             <C>               <C>               <C>
John D. Carifa           $   -0-            $-0-              $-0-            $    -0- 
- ------------------------------------------------------------------------------------------ 
Richard W. Couper        $59,000(2)         $-0-              $-0-            $ 85,000 
- ------------------------------------------------------------------------------------------ 
Brenton W. Harries       $59,000            $-0-              $-0-            $ 86,000 
- ------------------------------------------------------------------------------------------ 
Howard E. Hassler        $85,000            $-0-              $-0-            $ 86,750 
- ------------------------------------------------------------------------------------------ 
William L. Mannion       $66,000(2)         $-0-              $-0-            $ 66,000 
- ------------------------------------------------------------------------------------------ 
Alton G. Marshall        $61,000            $-0-              $-0-            $134,500 
- ------------------------------------------------------------------------------------------ 
Clifford L. Michel(3)    $20,068            $-0-              $-0-            $146,068 
- ------------------------------------------------------------------------------------------ 
Peter D. Noris           $   -0-            $-0-              $-0-            $    -0- 
- ------------------------------------------------------------------------------------------ 
Donald J. Robinson       $63,000(2)         $-0-              $-0-            $137,250 
- ------------------------------------------------------------------------------------------ 
<FN>
- ------------ 
(1)   As of December 31, 1996, there were 110 investment companies in the Alliance Fund Complex.

(2)   Completely deferred. 

(3)   Appointed as Trustee on October 16, 1996. 

</TABLE>
    

COMPENSATION OF TRUSTEES 

Each Trustee, other than those who are "interested persons" of the Trust (as 
defined in the Investment Company Act), receives from the Trust an annual fee 
of $29,000, plus an additional fee of $4,000 per board meeting and $2,000 per 
committee meeting attended. The meeting fee paid to the Trustee acting as 
chairman of the meeting is increased by 50%. The Chairman of the Board 
receives an additional annual retainer of $7,000. Trustees receive $1,000 for 
each day spent performing special services requested by the Chairman or the 
President of the Trust, and reimbursement for expenses in connection with the 
performance of regular and special services. 

During the year ended December 31, 1996 the Trust paid total retainer and 
meeting fees of $413,068 (including deferrals of $188,000). 

A deferred compensation plan for the benefit of the Trustees has been adopted 
by the Trust. Under the plan each Trustee may defer payment of all or part of 
the fees payable for such Trustee's services. Each Trustee may defer payment 
of such fees until his retirement as a Trustee or until the earlier 
attainment of a specified age. Fees deferred under the plan, together with 
accrued interest thereon, will be disbursed to a participating Trustee in 
monthly installments over a five-to twenty-year period elected by such 
Trustee. 

                               23           
<PAGE>
THE TRUST'S OFFICERS 

No officer of the Trust receives any compensation paid by the Trust. Each 
officer of the Trust is an employee of Alliance or Equitable. The Trust's 
principal executive officers are: 

   
<TABLE>
<CAPTION>
 NAME AND AGE                   POSITION WITH TRUST                PRINCIPAL OCCUPATION DURING LAST FIVE YEARS
 ------------                   -------------------                -------------------------------------------
<S>                             <C>                                <C>
Mark D. Gersten (46)            Treasurer and Chief Financial      Senior Vice President, Alliance Fund 
                                 Officer                           Services, Inc. ("AFS"), with which he has 
                                                                   been associated since prior to 1991. 

Thomas R. Manley (45)           Controller and Chief               Vice President, ACMC (May 1996 to present); 
                                 Accounting Officer                Assistant Vice President, ACMC (July 1993 to 
                                                                   May 1996); Assistant Vice President, 
                                                                   Equitable Capital Management Corporation 
                                                                   ("ECMC")(March 1991 to July 1993). 

Bruce Calvert (50)              Vice President                     Vice Chairman and Chief Investment Officer 
                                                                   of ACMC, with which he has been associated 
                                                                   since prior to 1991. 

Kathleen A. Corbet (37)         Vice President                     Senior Vice President, ACMC (July 1993 to 
                                                                   present); Executive Vice President, ECMC 
                                                                   (June 1992 to July 1993); Senior Vice 
                                                                   President, ECMC (May 1991 to June 1992); 
                                                                   Managing Director, ECMC (September 1988 to 
                                                                   May 1991). 

Nelson R. Jantzen (52)          Vice President                     Senior Vice President, ACMC (July 1993 to 
                                                                   present); Executive Vice President, ECMC 
                                                                   (June 1992 to July 1993); Senior Vice 
                                                                   President, ECMC (February 1990 to June 
                                                                   1992); Managing Director, ECMC (January 1987 
                                                                   to February 1990). 

Wayne D. Lyski (55)             Vice President                     Executive Vice President, ACMC, with which 
                                                                   he has been associated since prior to 1991. 

                               24           
<PAGE>
<CAPTION>
 NAME AND AGE                   POSITION WITH TRUST                PRINCIPAL OCCUPATION DURING LAST FIVE YEARS 
 ------------                   -------------------                -------------------------------------------
<S>                             <C>                                <C>

Michael S. Martin (50)          Vice President                     Senior Vice President, Equitable (June 1985 
                                                                   to present); Chairman, EQF (May 1992 to 
                                                                   present); Chief Executive Officer, EQF 
                                                                   (January 1994 to present); formerly, Vice 
                                                                   President, Equitable Variable (May 1996 to 
                                                                   December 1996); Chairman and Chief Executive 
                                                                   Officer, EquiSource of New York (January 
                                                                   1992 to October 1994) and Frontier (April 
                                                                   1992 to October 1994); Vice President and 
                                                                   Treasurer, Equitable Distributors, Inc. 
                                                                   (August 1993 to February 1995). Director of 
                                                                   several Equitable-affiliated companies. 

Samuel B. Shlesinger (49)       Vice President                     Senior Vice President, Equitable (November 
                                                                   1986 to present); Senior Vice President, 
                                                                   Equitable Variable (February 1988 to 
                                                                   December 1996); President and Chief 
                                                                   Executive Officer, Equitable of Colorado 
                                                                   (October 1985 to present). 

Alden M. Stewart (51)           Vice President                     Executive Vice President, ACMC (July 1993 to 
                                                                   present); ECMC since prior to 1991. 

Edmund P. Bergan, Jr. (46)      Secretary                          Senior Vice President and General Counsel, 
                                                                   AFD, with which he has been associated since 
                                                                   prior to 1991. 
</TABLE>
    

                               25           
<PAGE>
INVESTMENT ADVISORY AND OTHER SERVICES 

GENERAL INFORMATION 

Alliance, an investment adviser registered with the SEC under the Investment 
Advisers Act of 1940, has served as the investment adviser to the Trust since 
July 22, 1993. Alliance is a major international investment adviser that 
serves its clients, who primarily are major corporate employee benefit funds, 
public employee retirement systems, investment companies, foundations and 
endowment funds, with a staff of more than 1,400 employees operating out of 
domestic offices and the overseas offices of subsidiaries in London, England; 
Tokyo, Japan; Vancouver and Toronto, Canada; Melbourne, Australia; and 
Dusseldorf, Germany. Alliance's principal executive officer is Dave H. 
Williams, its Chairman and Chief Executive Officer. 

   
Alliance is a publicly-traded Delaware limited partnership whose limited 
partnership interests, represented by units, are listed on the New York Stock 
Exchange. As of December 31, 1996, ACMC, Inc. and Equitable Capital 
Management Corporation, each a wholly-owned direct or indirect subsidiary of 
Equitable, owned in the aggregate approximately 57% of the issued and 
outstanding units representing assignments of beneficial ownership of limited 
partnership interests in the Adviser ("Units"), and approximately 33% and 10% 
of the Units were owned by the public and employees of the Adviser and its 
subsidiaries, respectively, calculated. ACMC, the sole general partner of, 
and the owner of a 1% general partnership interest in, Alliance, is a 
wholly-owned subsidiary of Equitable Investment Corporation ("EIC"), which in 
turn is wholly-owned by Equitable Holding Corporation ("EHC"), a wholly-owned 
subsidiary of Equitable. The principal offices of Alliance are located at 
1345 Avenue of the Americas, New York, New York 10105. 
    

Equitable, which is a New York life insurance company and one of the largest 
life insurance companies in the United States, is a wholly-owned subsidiary 
of The Equitable Companies Incorporated (The Equitable Companies), a 
publicly-owned holding company. The principal offices of The Equitable 
Companies and Equitable are located at 787 Seventh Avenue, New York, New York 
10019 and 1290 Avenue of the Americas, New York, New York 10019, 
respectively. 

AXA, a French insurance holding company, currently owns approximately 63.9% 
of the outstanding voting shares of common stock of The Equitable Companies. 
As a majority shareholder of The Equitable Companies, AXA is able to exercise 
significant influence over the operations and capital structure of The 
Equitable Companies, Equitable and their subsidiaries. AXA is the holding 
company for an international group of insurance and related financial 
services companies. AXA is the eleventh largest insurance group in the world 
based on worldwide revenues in 1994 and the second largest French insurance 
group based on worldwide gross premiums in 1994. AXA is also engaged in asset 
management, investment banking, securities trading and financial services 
activities principally in the United States, as well as in Western Europe and 
the Asia Pacific area. 

ADVISORY AGREEMENT 

The Investment Advisory Agreement terminates automatically in the event of 
its assignment or, with respect to any Portfolio, upon 60 days' notice given 
by the Trust's Board of Trustees, by Alliance or by majority vote (as defined 
in the Investment Company Act and the rules thereunder) of the Portfolio's 
shares. Otherwise, the term of the Investment Advisory Agreement on behalf of 
each Portfolio is two years, but the Agreement will remain in effect from 
year to year with respect to any Portfolio so long as its continuance is 
approved at least annually by a majority of the non-interested members of the 
Board of Trustees, and by (i) a majority vote (as defined in the Investment 
Company Act and the rules thereunder) of the Portfolio's shareholders or (ii) 
the Board of Trustees. 

                               26           
<PAGE>
The advisory fee payable by the Trust is at the following annual percentages 
of the value of each Portfolio's daily average net assets: 

   
<TABLE>
<CAPTION>
                                                            DAILY AVERAGE NET ASSETS 
                                  -------------------------------------------------------------------------- 
                                       FIRST            NEXT           NEXT           NEXT 
                                    $750 MILLION    $750 MILLION    $1 BILLION    $2.5 BILLION    THEREAFTER 
                                  --------------  --------------  ------------  --------------  ------------ 
 <S>                              <C>             <C>             <C>           <C>             <C>
 Alliance Conservative Investors        .475%           .425%          .375%          .350%          .325% 
 Alliance Balanced ..............       .450%           .400%          .350%          .325%          .300% 
 Alliance Growth Investors  .....       .550%           .500%          .450%          .425%          .400% 
 Alliance Common Stock ..........       .475%           .425%          .375%          .355%          .345% 
 Alliance Global ................       .675%           .600%          .550%          .530%          .520% 
 Alliance Aggressive Stock  .....       .625%           .575%          .525%          .500%          .475% 
 Alliance Small Cap Growth ......       .900%           .850%          .825%          .800%          .775% 
 Alliance Money Market ..........       .350%           .325%          .300%          .280%          .270% 
 Alliance Intermediate 
  Government Securities .........       .500%           .475%          .450%          .430%          .420% 
 Alliance High Yield ............       .600%           .575%          .550%          .530%          .520% 
 Alliance Growth and Income  ....       .550%           .525%          .500%          .480%          .470% 
 Alliance Quality Bond ..........       .525%           .500%          .475%          .455%          .445% 
 Alliance Equity Index ..........       .325%           .300%          .275%          .255%          .245% 
 Alliance International .........       .900%           .825%          .800%          .780%          .770% 
</TABLE>
    

   
- ------------ 
*      On assets in excess of $10 billion, the management fee for the Alliance 
       Common Stock Portfolio is reduced to 0.335% of average daily net 
       assets. 

Because of undertakings made by Equitable Variable in connection with the 
Reorganization, Equitable reimburses the Alliance Common Stock and Alliance 
Money Market Divisions of its Continuing Separate Account to offset 
completely the effect on such divisions of the portion of the Trust's 
advisory fees applicable to such divisions which exceed a .25% effective 
annual rate. In addition, Equitable reimburses the Alliance High Yield, 
Alliance Aggressive Stock and Alliance Balanced Divisions of its Separate 
Account I for the portion of the Trust's advisory fees applicable to those 
divisions which exceeds a .25% effective annual rate. Because of expense 
limits in the variable annuity contracts funded by its Separate Account A, 
Equitable reimburses the Alliance Common Stock, Alliance Money Market and 
Alliance Balanced Division of that separate account for the portion of the 
Trust's advisory fees applicable to those divisions which exceeds a .26% 
effective rate, and the Alliance Aggressive Stock Division for the portion 
that exceeds a .41% effective rate. Policies sold by insurers other than 
Equitable and newer policy designs of Equitable bear the advisory fees 
without adjustment. For a discussion of the Reorganization, see "General 
Information," above. 

In 1996, the Trust paid advisory fees of $59,901,466 to Alliance. In 1995, 
the Trust paid advisory fees of $40,636,168 to Alliance. In 1994, the Trust 
paid advisory fees of $31,614,475 to Alliance. 
    

SPECIFIC SERVICES PERFORMED 

Alliance performs the following services for or on behalf of the Trust 
pursuant to the Investment Advisory Agreement. 

Subject to the approval and supervision of the Board of Trustees, Alliance 
exercises overall responsibility for the investment and reinvestment of the 
Trust's assets. Alliance manages each Portfolio and is responsible for the 
investment operations of the Trust and the composition of each Portfolio, 
including the purchase, retention and disposition of the investments, 
securities and cash contained therein, in accordance with each Portfolio's 
investment objectives and policies as stated in the Trust's Agreement and 
Declaration of Trust, By-laws, Prospectus and Statement of Additional 
Information from time to time in effect. In connection therewith, Alliance 
provides investment research and supervision of the Trust's 

                               27           
<PAGE>
investments and conducts a continuous program of investment evaluation and, 
if appropriate, sales and reinvestment of the Trust's assets. Alliance 
furnishes to the Trust such statistical information, with respect to the 
investments which the Trust may hold or contemplate purchasing, as the Trust 
may reasonably request. On Alliance's own initiative, it apprises the Trust 
of important developments materially affecting each Portfolio and furnishes 
the Trust from time to time such information as it may believe appropriate 
for this purpose. In addition, Alliance furnishes to the Board of Trustees 
such periodic and special reports as the Board may reasonably request. 
Alliance also implements all purchases and sales of investments for each 
Portfolio in a manner consistent with such investment policies, as from time 
to time amended. 

Alliance, on behalf of the Trust, arranges for the placement of orders and 
other execution of transactions for each Portfolio. Alliance furnishes to the 
Trust, at least once every three months, a schedule of the investments and 
other assets held in each Portfolio and a statement of all purchases and 
sales for each Portfolio made during the period since the last preceding 
report. Alliance prepares the financial statements for the Trust's 
Prospectuses, SAIs and annual and semi-annual reports to shareholders and 
furnishes such other investment accounting services as the Trust may from 
time to time reasonably request. 

At the Trust's request, Alliance provides, without charge, personnel, who may 
be the Trust's officers, to render such clerical, administrative and other 
services, other than investor services or accounting services, to the Trust 
and also furnishes to the Trust, without charge, such office facilities, 
which may be Alliance's own offices, as may be required to perform its 
investment advisory and portfolio management services. The Trust may also 
hire its own employees and contract for services to be performed by third 
parties. 

Pursuant to the terms of the Investment Advisory Agreement, Alliance has 
contracted with Equitable for the provision of certain administrative 
services to the Trust. 

Alliance also performs investment advisory services for certain of 
Equitable's separate and advisory accounts and for other clients, including 
mutual funds registered as investment companies under the Investment Company 
Act, some of which fund Contracts issued by Equitable and certain other 
unaffiliated insurance companies. There are occasions on which transactions 
for the Trust may be executed as part of concurrent authorizations to 
purchase or sell the same security for Equitable's general account or for 
other accounts or investment companies managed by Equitable or Alliance. 
These concurrent authorizations potentially can be either advantageous or 
disadvantageous to the Trust. When these concurrent authorizations occur, the 
objective is to allocate the executions and related brokerage charges among 
the accounts or mutual funds in an equitable manner. 

BROKERAGE ALLOCATION 

SELECTION OF BROKERS 

Pursuant to the Investment Advisory Agreement, Alliance, on behalf of the 
Trust, arranges for the placement of orders and other transactions for each 
Portfolio. 

BROKERAGE COMMISSIONS 

The Portfolios are charged for securities brokers' commissions, transfer 
taxes and similar fees relating to securities transactions. Alliance seeks to 
obtain the best price and execution on all orders placed for the Portfolios, 
considering all the circumstances except to the extent it may be permitted to 
pay higher commissions as described below. 

It is expected that securities will ordinarily be purchased in the primary 
markets, whether over-the-counter or listed, and that listed securities may 
be purchased in the over-the-counter market if that market is deemed the 
primary market. 

Transactions on stock exchanges involve the payment of brokerage commissions. 
In transactions on stock exchanges in the United States, these commissions 
are negotiated, whereas on many foreign stock exchanges these commissions are 
fixed. However, brokerage commission rates in certain countries in which the 
Portfolios may invest may be discounted for certain large domestic and 
foreign investors such 

                               28           
<PAGE>
as the Portfolios. A number of foreign banks and brokers will be used for 
execution of each Portfolio's portfolio transactions. In the case of 
securities traded in the foreign and domestic over-the-counter markets, there 
is generally no stated commission, but the price usually includes an 
undisclosed com mission or mark-up. In underwritten offerings, the price 
generally includes a disclosed fixed commission or discount. 

Alliance may, in the allocation of brokerage business, take into 
consideration research and other brokerage services provided by brokers and 
dealers to Equitable or Alliance. The research services include economic, 
market, industry and company research material. Based upon an assessment of 
the value of research and other brokerage services provided, proposed 
allocations of brokerage for commission transactions are periodically 
prepared internally. In limited cases, certain brokers have been advised 
informally that, although the Trust is under no legal obligation, an attempt 
will be made to meet the internally proposed level of allocated brokerage 
business to the broker for brokerage and research services over a period of 
time. 

Commissions charged by brokers which provide research services may be 
somewhat higher than commissions charged by brokers which do not provide 
them. As permitted by Section 28(e) of the Securities Exchange Act of 1934 
and by policies adopted by the Trustees, Alliance may cause the Trust to pay 
a broker-dealer which provides brokerage and research services to Alliance an 
amount of commission for effecting a securities transaction for the Trust in 
excess of the commission another broker-dealer would have charged for 
effecting that transaction. 

   
Alliance does not engage brokers whose commissions it believes to be 
unreasonable in relation to services provided. The overall reasonableness of 
commissions paid will be evaluated by rating brokers on such general factors 
as execution capabilities, quality of research (that is, quantity and quality 
of information provided, diversity of sources utilized, nature and frequency 
of communication, professional experience, analytical ability and 
professional stature of the broker) and financial standing, as well as the 
net results of specific transactions, taking into account such factors as 
price, promptness, size of order and difficulty of execution. The research 
services obtained will, in general, be used by Alliance for the benefit of 
all accounts for which it makes investment decisions. The receipt of research 
services from brokers will tend to reduce Alliance's expenses in managing the 
Portfolios other than the Alliance Money Market Portfolio. This has been 
taken into account when setting the amount paid for managing those 
Portfolios. Although orders may be given by the Alliance Money Market 
Portfolio to brokers or dealers which provide research services to Alliance, 
the fact that the investment adviser may benefit from such research has not 
been considered when setting the amount paid for managing that Portfolio. 
This is because Alliance Money Market Portfolio transactions will generally 
be with issuers or market makers where no commissions are charged. In 1994 
the Trust paid an aggregate of $15,624,978 in brokerage commissions of which 
$3,918,833 was paid to brokers relating to transactions aggregating 
$1,594,352,806 which were directed to them in part for research services 
provided by them. In 1995 the Trust paid an aggregate of $21,329,056 in 
brokerage commissions of which $18,468,344 was paid to brokers relating to 
transactions aggregating $8,928,306,482 which were directed to them in part 
for research services provided by them. In 1996 the Trust paid an aggregate 
of $27,895,553 in brokerage commissions of which $25,576,822 was paid to
brokers relating to transactions aggregating $12,956,909,742 which were
directed to them in part for research services provided by them. 
    

BROKERAGE TRANSACTIONS WITH AFFILIATES 

   
To the extent permitted by law, the Trust may engage in brokerage 
transactions with its affiliate, Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), 
with brokers who are DLJ affiliates, or with unaffiliated brokers who trade 
or clear through DLJ. The Investment Company Act generally prohibits the 
Trust from engaging in securities transactions with DLJ or its affiliates, as 
principal, unless pursuant to an exemptive order from the SEC. The Trust may 
apply for such exemptive relief. The Trust has adopted procedures, prescribed 
by the Investment Company Act, which are reasonably designed to provide that 
any commissions or other remuneration it pays to DLJ or its affiliates do not 
exceed the usual and customary broker's commission. In addition, the Trust 
will adhere to the requirements under the Securities Exchange Act of 1934 
governing floor trading. Also, due to securities law limitations, the Trust 
will limit purchases 
    

                               29           
<PAGE>
of securities in a public offering, if such securities are underwritten by 
DLJ or its affiliates. During the years ended December 31, 1994 and December 
31, 1995, the Trust paid no brokerage commissions to DLJ, and during the 
fiscal year ended December 31, 1996, the Trust paid $2,500 to Autranet, Inc., 
an affiliate of DLJ, in accordance with the procedures described above. 

TRUST EXPENSES AND OTHER CHARGES 

Pursuant to the Trust's Investment Advisory Agreement, the Trust is obligated 
to pay all of the its operating expenses not specifically assumed by 
Alliance. A daily adjustment will be made in the values under certain 
Contracts outstanding and offered by Equitable when the management separate 
accounts of Equitable and Equitable Variable were reorganized into unit 
investment trust form to offset completely the impact of any such expense on 
values under such Contracts. Contracts sold by insurers other than Equitable 
and Equitable Variable and new policy designs of Equitable bear such expenses 
without adjustment. Although Equitable do not expect the Trust to incur any 
federal income or excise tax liability (see "Dividends, Distributions and 
Taxes" in the Prospectus), Equitable reserves the right to exclude any such 
taxes from such adjustments. 

   
The expenses borne by the Trust include or could include taxes; brokerage 
commissions; interest charges; securities lending fees; fees and expenses of 
the registration or qualification of a Portfolio's securities under federal 
or state securities laws; fees of the Portfolio's custodian, transfer agent, 
independent accountants, and legal counsel; all expenses of shareholders' and 
trustees' meetings; all expenses of the preparation, typesetting, printing 
and mailing to existing shareholders of prospectuses, prospectus supplements, 
statements of additional information, proxy statements, and annual and 
semi-annual reports; any proxy solicitor's fees and expenses; costs of 
fidelity bonds and Trustees' liability insurance premiums as well as 
extraordinary expenses such as indemnification payments or damages awarded in 
litigation or settlements made; any membership fees of the Investment Company 
Institute and similar organizations; costs of maintaining the Trust's 
corporate existence and the compensation of Trustees who are not directors, 
officers, or employees of Alliance or its affiliates. 
    

PURCHASE AND PRICING OF SECURITIES 

As stated in the Prospectus, the Trust will offer and sell its shares at each 
Portfolio's per share net asset value, which will be determined in the manner 
set forth below. 

The net asset value of the shares of each Portfolio of the Trust will be 
determined once daily, immediately after the declaration of dividends, if 
any, at the close of business on each business day. The net asset value per 
share of each Portfolio will be computed by dividing the sum of the 
investments held by that Portfolio, plus any cash or other assets, minus all 
liabilities, by the total number of outstanding shares of that Portfolio at 
such time. All expenses borne by the Trust, including the investment advisory 
fee payable to Alliance, will be accrued daily. 

The net asset value per share of any series (i.e., Portfolio) will be 
determined and computed as follows, in accordance with generally accepted 
accounting principles, and consistent with the Investment Company Act: 

   o  The assets belonging to each series will include (a) all consideration 
      received by the Trust for the issue or sale of shares of that 
      particular series, together with all assets in which such consideration 
      is invested or reinvested, (b) all income, earnings, profits, and 
      proceeds thereof, including any proceeds derived from the sale, 
      exchange or liquidation of such assets, (c) any funds or payments 
      derived from any reinvestment of such proceeds in whatever form the 
      same may be and (d) General Items, if any, allocated to that series. 
      General Items includes any assets, income, earnings, profits, and 
      proceeds thereof, funds, or payments which are not readily identifiable 
      as belonging to any particular series. General Items will be allocated 
      as the Trust's Board of Trustees considers fair and equitable. 

   o  The liabilities belonging to each series will include (a) the 
      liabilities of the Trust in respect of that series, (b) all expenses, 
      costs, charges and reserves attributable to that series, and (c) any 
      general 

                               30           
<PAGE>
      liabilities, expenses, costs, charges or reserves of the Trust which 
      are not readily identifiable as belonging to any particular series 
      which have been allocated as the Trust's Board of Trustees considers 
      fair and equitable. 

The value of each Portfolio will be determined at the close of business on 
each "business day," i.e., each day in which the degree of trading in the 
Portfolio might materially affect the net asset value of such Portfolio. 
Normally, this would be each day that the NYSE is open and would include some 
Federal holidays. For stocks and options, the close of trading is the 4:00 
p.m. and 4:15 p.m. (Eastern time) close respectively of the NYSE and the 
Options Price Reporting Authority; for bonds the close of trading is the 
close of business in New York City, and for foreign securities it is the 
close of business in the applicable foreign country with exchange rates 
determined at 2:00 p.m. New York City time. 

Values are determined according to generally accepted accounting practices 
and all laws and regulations that apply. The assets of each Portfolio are 
valued as follows: 

   o  Stocks listed on national securities exchanges and certain 
      over-the-counter issues traded on the NASDAQ national market system are 
      valued at the last sale price, or, if there is no sale, at the latest 
      available bid price. Other unlisted stocks are valued at their last 
      sale price or, if there is no reported sale during the day, at a bid 
      price estimated by a broker. 

   o  Foreign securities not traded directly, or in American Depositary 
      Receipt or similar form in the United States, are valued at 
      representative quoted prices in the currency of the country of origin. 
      Foreign currency is converted into its U.S. dollar equivalent at 
      current exchange rates. 

   o  U.S. Treasury securities and other obligations issued or guaranteed by 
      the U.S. Government, its agencies or instrumentalities, are valued at 
      representative quoted prices. 

   o  Long-term corporate bonds are valued at prices obtained from a bond 
      pricing service of a major dealer in bonds when such prices are 
      available; however, when such prices are not available, such bonds are 
      valued at a bid price estimated by a broker. 

   o  Short-term debt securities held by the Money Market Portfolio which 
      mature in 60 days or less are valued at amortized cost, which 
      approximates market value. Short-term debt securities held by such 
      Portfolios which mature in more than 60 days are valued at 
      representative quoted prices. Securities held by the Money Market 
      Portfolio are valued at prices based on equivalent yields or yield 
      spreads. 

   o  Convertible preferred stocks listed on national securities exchanges 
      are valued as of their last sale price or, if there is no sale, at the 
      latest available bid price. 

   o  Convertible bonds, and unlisted convertible preferred stocks, are 
      valued at bid prices obtained from one or more of the major dealers in 
      such bonds or stocks. Where there is a discrepancy between dealers, 
      values may be adjusted based on recent premium spreads to the 
      underlying common stocks. 

   o  Mortgage backed and asset backed securities are valued at prices 
      obtained from a bond pricing service where available, or at a bid price 
      obtained from one or more of the major dealers in such securities. If a 
      quoted price is unavailable, an equivalent yield or yield spread quotes 
      will be obtained from a broker and converted to a price. 

   o  Purchased options, including options on futures, are valued at their 
      last bid price. Written options are valued at their last asked price. 

   o  Futures contracts are valued as of their last sale price or, if there 
      is no sale, at the latest available bid price. 

   o  Other securities and assets for which market quotations are not readily 
      available or for which valuation cannot be provided are valued in good 
      faith by the valuation committee of the Board of Trustees using its 
      best judgment. 

The market value of a put or call option will usually reflect, among other 
factors, the market price of the underlying security. 

                               31           
<PAGE>
When the Trust writes a call option, an amount equal to the premium received 
by the Trust is included in the Trust's financial statements as an asset and 
an equivalent liability. The amount of the liability is subsequently 
marked-to-market to reflect the current market value of the option written. 
When an option expires on its stipulated expiration date or the Trust enters 
into a closing purchase or sale transaction, the Trust realizes a gain (or 
loss) without regard to any unrealized gain or loss on the underlying 
security, and the liability related to such option is extinguished. When an 
option is exercised, the Trust realizes a gain or loss from the sale of the 
underlying security, and the proceeds of sale are increased by the premium 
originally received, or reduced by the price paid for the option. 

Alliance may, from time to time, under the general supervision of the Board 
of Trustees or its valuation committee, utilize the services of one or more 
pricing services for assistance in valuing the assets of the Trust. Alliance 
will continuously monitor the performance of such pricing services. 

CERTAIN TAX CONSIDERATIONS 

Each Portfolio is treated for Federal income tax purposes as a separate 
taxpayer. The Trust intends that each Portfolio shall qualify each year and 
elect to be treated as a regulated investment company under Subchapter M of 
the Internal Revenue Code of 1986 (the "Code"). Such qualification does not 
involve supervision of management or investment practices or policies by any 
governmental agency or bureau. 

As a regulated investment company, each Portfolio will not be subject to 
federal income or excise tax on any of its net investment income or net 
realized capital gains which are timely distributed to shareholders under the 
Code. Under present law, as a Massachusetts business trust doing business in 
New York, a Portfolio will also not be subject to any excise or income taxes 
in Massachusetts or New York on such amounts. A number of technical rules are 
prescribed for computing net investment income and net capital gains. For 
example, dividends are generally treated as received on the ex-dividend date. 
Also, certain foreign currency losses and capital losses arising after 
October 31 of a given year may be treated as if they arise on the first day 
of the next taxable year. 

   
Portfolios investing in foreign securities or currencies may be subject to 
foreign taxes which could reduce the investment performance of such 
Portfolios. However, if foreign securities comprise more than 50% of the 
year-end value of any Portfolio, the Portfolio may elect to pass through such 
foreign taxes as a deemed dividend to shareholders. In such a case the 
shareholder and not the Portfolio would be entitled to claim a Federal tax 
deduction or credit for foreign taxes, as appropriate. As of December 31, 
1996 only the Alliance Global Portfolio qualified to pass through foreign tax 
paid to its shareholders. 
    

To qualify for treatment as a regulated investment company, a Portfolio must, 
among other things, derive in each taxable year at least 90% of its gross 
income from dividends, interest, payments with respect to securities loans, 
gains from the sale or other disposition of stock or securities or foreign 
currencies, or other income derived with respect to its business of 
investing. A Portfolio must also derive less than 30% of its gross income in 
each taxable year from gains from the sale or other disposition of stock or 
securities held for less than three months. Other investments subject to this 
three-month limit are options, futures or forward contracts (other than those 
relating to foreign currency), or in certain circumstances, foreign 
currencies and related options, futures and forward contracts the gains on 
which are not directly related to the Portfolio's business of investing in 
stock or securities. This 30% rule may be inapplicable in the context of 
certain abnormal redemptions of Portfolio shares. For purposes of these 
tests, gross income is determined without regard to losses from the sale or 
other disposition of stock or securities. 

In addition, the Secretary of the Treasury has regulatory authority to 
exclude from qualifying income described above foreign currency gains which 
are not "directly related" to a regulated investment company's "principal 
business of investing" in stock, securities or related options or futures. 
The Secretary of the Treasury has not to date exercised this authority. 

Generally, in order to avoid a 4% nondeductible excise tax, each Portfolio of 
the Trust must distribute to its shareholders during the calendar year the 
following amounts: 

   o  98% of the Portfolio's ordinary income for the calendar year; 

                               32           
<PAGE>
   o  98% of the Portfolio's capital gain net income (all capital gains, both 
      long-term and short-term, minus all such capital losses), all computed 
      as if the Portfolio were on a taxable year ending October 31 of the 
      year in question and beginning the previous November 1; and 

   o  any undistributed ordinary income or capital gain net income for the 
      prior year. 

The excise tax is inapplicable to any regulated investment company whose sole 
shareholders are either tax-exempt pension trusts or separate accounts of 
life insurance companies funding variable contracts. Although each Portfolio 
believes that it is not subject to the excise tax, the Portfolios intend to 
make the distributions required to avoid the imposition of such a tax. 

Because the Trust is used to fund non-qualified Contracts each Portfolio must 
meet the diversification requirements imposed by the Code or these policies 
will fail to qualify as life insurance and annuities. In general, for a 
Portfolio to meet the investment diversification requirements of Subchapter L 
of the Code, Treasury regulations require that no more than 55% of the total 
value of the assets of the Portfolio may be represented by any one 
investment, no more than 70% by two investments, no more than 80% by three 
investments and no more than 90% by four investments. Generally, for purposes 
of the regulations, all securities of the same issuer are treated as a single 
investment. In the context of U.S. Government securities (including any 
security that is issued, guaranteed or insured by the United States or an 
instrumentality of the United States) each U.S. Government agency or 
instrumentality is treated as a separate issuer. Compliance with the 
regulations is tested on the last day of each calendar year quarter. There is 
a 30-day period after the end of each calendar year quarter in which to cure 
any non-compliance. 

PORTFOLIO PERFORMANCE 

   
Investment operations commenced with respect to Class IB shares of the 
Alliance Aggressive Stock, Alliance Common Stock, Alliance Growth Investors, 
Alliance Global, Alliance High Yield and Alliance Money Market Portfolios on 
October 2, 1996. 

At any time in the future, yields and total returns may be higher or lower 
than past yields or returns and there can be no assurance that any historical 
results will continue. All returns assume reinvestment of distributions at 
net asset value and represent past performance; they do not guarantee future 
results. Investment return and principal value will fluctuate so that an 
investor's shares, when redeemed, may be worth more or less than their 
original cost. 

ALLIANCE MONEY MARKET PORTFOLIO YIELD 

The Alliance Money Market Portfolio calculates yield information for 
seven-day periods. The seven-day current yield calculation is based on a 
hypothetical shareholder account with one share at the beginning of the 
period. To determine the seven-day rate of return, the net change in the 
share value is computed by subtracting the share value at the beginning of 
the period from the share value (exclusive of capital changes) at the end of 
the period. The net change is divided by the share value at the beginning of 
the period to obtain the base period rate of return. This seven-day base 
period return is then multiplied by 365/7 to produce an annualized current 
yield figure carried to the nearest one-hundredth of one percent. 

Realized capital gains or losses and unrealized appreciation or depreciation 
of the Portfolio are excluded from this calculation. The net change in share 
values also reflects all accrued expenses of the Alliance Money Market 
Portfolio as well as the value of additional shares purchased with dividends 
from the original shares and any additional shares. 

The effective yield is obtained by adjusting the current yield to give effect 
to the compounding nature of the Alliance Money Market Portfolio's 
investments, as follows: The unannualized base period return is compounded by 
adding one to the base period return, raising the sum to a power equal to 365 
divided by 7, and subtracting one from the result--i.e., effective yield = 
[(base period return +1)365/7] -1. 
    

                               33           
<PAGE>
   
Alliance Money Market Portfolio yields will fluctuate daily. Accordingly, 
yields for any given period are not necessarily representative of future 
results. Yield is a function of the type and quality of the instruments in 
the Alliance Money Market Portfolio, maturities and rates of return on 
investments, among other factors. In addition, the value of shares of the 
Alliance Money Market Portfolio will fluctuate and not remain constant. 

The Alliance Money Market Portfolio yield may be compared with yields of 
other investments. However, it should not be compared to the return on fixed 
rate investments which guarantee rates of interest for specified periods. The 
yield also should not be compared to the yield of money market funds made 
available to the general public because their yields usually are calculated 
on the basis of a constant $1 price per share and they pay out earnings in 
dividends which accrue on a daily basis. Investment income of the Alliance 
Money Market Portfolio, including any realized gains as well as accrued 
interest, is not paid out in dividends but is reflected in the share value. 
The Alliance Money Market Portfolio yield also does not reflect insurance 
company charges and fees applicable to Contracts. 

The seven-day current yield for Class IB shares of the Alliance Money Market 
Portfolio was 4.93% for the period ended December 31, 1996. The effective 
yield for that period was 5.02%. 

ALLIANCE QUALITY BOND, ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES AND 
ALLIANCE HIGH YIELD PORTFOLIO YIELDS 

Yields of the Alliance Quality Bond, Alliance Intermediate Government 
Securities and Alliance High Yield Portfolios will be computed by annualizing 
net investment income, as determined by the SEC's formula, calculated on a 
per share basis for a recent 30-day period and dividing that amount by a 
Portfolio share's net asset value (reduced by any undeclared earned income 
expected to be paid shortly as a dividend) on the last trading day of that 
period. Net investment income will reflect amortization of any market value 
premium or discount of fixed income securities (except for obligations backed 
by mortgages or other assets) over such period and may include recognition of 
a pro rata portion of the stated dividend rate of dividend paying portfolio 
securities. The Portfolios' yields will vary from time to time depending upon 
market conditions, the compostition of each Portfolio's portfolio and 
operating expenses of the Trust allocated to each Portfolio. Yield should 
also be considered relative to changes in the value of a Portfolio's shares 
and to the relative risks associated with the investment objectives and 
policies of the Portfolios. These yields do not reflect insurance company 
charges and fees applicable to the Contracts. 

The 30-day yield for Class IB shares of the Alliance High Yield Portfolio for 
the period ended December 31, 1996 was 10.42%. 
    

TOTAL RETURN CALCULATIONS 

Each Portfolio may provide average annual total return information calculated 
according to a formula prescribed by the SEC. According to that formula, 
average annual total return figures represent the average annual compounded 
rate of return for the stated period. Average annual total return quotations 
reflect the percentage change between the beginning value of a static account 
in the Portfolio and the ending value of that account measured by the then 
current net asset value of that Portfolio assuming that all dividends and 
capital gains distributions during the stated period were invested in shares 
of the Portfolio when paid. Total return is calculated by finding the average 
annual compounded rates of return of a hypothetical investment that would 
equate the initial amount invested to the ending redeemable value of such 
investment, according to the following formula: 

T = (ERV/P)1/n -1 

where T equals average annual total return; where ERV, the ending redeemable 
value, is the value at the end of the applicable period of a hypothetical 
$1,000 investment made at the beginning of the applicable period; where P 
equals a hypothetical initial investment of $1,000; and where n equals the 
number of years. These total returns do not reflect insurance company charges 
and fees applicable to the Contracts. 

   
The cumulative total return through December 31, 1996 for Class IB shares of
the Alliance Common Stock Portfolio since October 2, 1997 was 8.49%. 
    

                               34           
<PAGE>
   
The cumulative total return through December 31, 1996 for Class IB 
shares of the Alliance High Yield Portfolio since October 2, 1996 was 3.32%.

The cumulative total return through December 31, 1996 for Class IB 
shares of the Alliance Global Portfolio since October 2, 1996 was 4.98%.

The cumulative total return through December 31, 1996 for Class IB 
shares of the Alliance Aggressive Stock Portfolio since October 2, 1996 was
2.32%, respectively. 

The cumulative total return through December 31, 1996 for Class IB 
shares of the Alliance Growth Investors Portfolio since October 2, 1996 was
4.64%, respectively. 
    

   Each Portfolio, from time to time, also may advertise its cumulative total 
return figures. Cumulative total return is the compound rate of return on a 
hypothetical initial investment of $1,000 for a specified period. Cumulative 
total return quotations reflect changes in the price of a Portfolio's shares 
and assume that all dividends and capital gains distributions during the 
period were reinvested in shares of that Portfolio. Cumulative total return 
is calculated by finding the compound rates of return of a hypothetical 
investment over such period, according to the following formula (cumulative 
total return is then expressed as a percentage): 

C = (ERV/P) -1 

Where: 

C = Cumulative Total Return 
P = a hypothetical initial investment of $1,000 
ERV = ending redeemable value; ERV is the value, at the end of the applicable 
      period, of a hypothetical $1,000 investment made at the beginning of 
      the applicable period. 

   
    
                               35           
<PAGE>

   
    

OTHER SERVICES 

INDEPENDENT ACCOUNTANTS 

   
Price Waterhouse LLP, 1177 Avenue of the Americas, New York, New York 10036, 
serves as the Trust's independent accountant. The financial statements of the 
Alliance Common Stock, Alliance Money Market, Alliance Balanced, Alliance 
Aggressive Stock, Alliance High Yield, Alliance Global, Alliance Conservative 
Investors, Alliance Growth Investors, Alliance Intermediate Government 
Securities, Alliance Quality Bond, Alliance Growth and Income, Alliance 
International and Alliance Equity Index Portfolios for the year ended 
December 31, 1996, which are included in this SAI, have been audited by Price 
Waterhouse LLP, the Trust's independent accountant for such periods, as 
stated in their report appearing herein, and have been so included in 
reliance upon such report given upon the authority of such firm as experts in 
accounting and auditing. 
    

CUSTODIAN 

   
The Chase Manhattan Bank, whose principal address is One Chase Manhattan 
Plaza, New York, New York 10081, has been designated the Custodian of the 
Trust's portfolio securities and other assets. 
    

TRANSFER AGENT 

Equitable serves as the transfer agent and dividend disbursing agent for the 
Trust. For the year ended December 31, 1996, Equitable received no 
compensation for providing such services for the Trust. 

UNDERWRITER 

   
The Trust has a distribution agreement with Equitable Distributors, Inc. (the 
"Class IB Distributor"), an indirect wholly-owned subsidiary of Equitable and 
an affiliate of Alliance, in respect of the Class IB shares. The address for 
the Class IB Distributor is 787 Seventh Avenue, New York, New York 10019. 
    

The Trust's distribution agreement in respect of Class IB shares dated July 
8, 1996 (the "Class IB Underwriting Agreement"), will remain in effect until 
July 8, 1997, and from year to year thereafter only if its continuance is 
approved annually by (1) a majority of the Trustees who are not parties to 
such agreement or "interested persons" (as defined in the Investment Company 
Act) of the Trust or a Portfolio and who have no direct or indirect financial 
interest in the operation of the distribution plan adopted under Rule 12b-1 
of the Investment Company Act (the "Distribution Plan") or any such related 
agreement (the "Independent Trustees") and (2) either by vote of a majority 
of the Trustees or a majority of the outstanding voting securities of the 
Trust. 

The Class IB Distributor will pay for printing and distributing prospectuses 
or reports prepared for its use in connection with the offering of the Class 
IB shares to prospective investors and preparing, printing and mailing any 
other literature or advertising in connection with the offering of the Class 
IB shares to prospective investors. The Class IB Distributor will pay all 
fees and expenses in connection with its qualification and registration as a 
broker or dealer under Federal and state laws and of any activity which is 
primarily intended to result in the sale of Class IB shares issued by the 
Trust, unless the Distribution Plan in effect for Class IB shares provides 
that the Trust or another entity shall bear some or all of such expenses. 

As agent, the Class IB Distributor currently offers shares of each Portfolio 
on a continuous basis to the separate accounts of insurance companies 
offering the Contracts in all states in which the Portfolio or the 

                               36           
<PAGE>
Trust may from time to time be registered or where permitted by applicable 
law. The Class IB Underwriting Agreement provides that the Class IB 
Distributor accepts orders for shares at net asset value without sales 
commission or load being charged. The Class IB Distributor has made no firm 
commitment to acquire shares of any Portfolio. 

A description of the Distribution Plan and related services and fees 
thereunder is provided in the prospectus. On June 7, 1996, the Board of 
Trustees of the Trust unanimously approved the Distribution Plan. In 
connection with its consideration of the Distribution Plan, the Board of 
Trustees was furnished with drafts of the Distribution Plan and the related 
materials, including information related to the advantages and disadvantages 
of Rule 12b-1 plans currently being used in the mutual fund industry 
generally and with other competing funding vehicles for variable annuity and 
variable life contracts. Legal counsel for the Independent Trustees provided 
additional information, summarized the provisions of the proposed 
Distribution Plan and discussed the legal and regulatory considerations in 
adopting such Distribution Plan. 

The Board considered various factors in connection with its decision as to 
whether to approve the Distribution Plan, including (a) the nature and causes 
of the circumstances which make implementation of the Distribution Plan 
necessary and appropriate; (b) the way in which the Distribution Plan would 
address those circumstances, including the nature and potential amount of 
expenditures; (c) the nature of the anticipated benefits; (d) the possible 
benefits of the Distribution Plan to any other person relative to those of 
the Trust; (e) the effect of the Distribution Plan on existing owners of 
variable annuity contracts and variable life insurance policies; (f) the 
merits of possible alternative plans or pricing structures; (g) competitive 
conditions in the variable products industry; and (h) the relationship of the 
Distribution Plan to other distribution efforts of the Trust. 

Based upon its review of the foregoing factors and the materials presented to 
it, and in light of its fiduciary duties under relevant state law and the 
Investment Company Act, the Board determined, in the exercise of its business 
judgment, that the Distribution Plan is reasonably likely to benefit the 
Trust and the shareholders of its Portfolios. 

The Board realizes that there is no assurance that the expenditure of Trust 
assets to finance distribution of Class IB shares of the Trust will have the 
anticipated results. However, the Board believes there is a reasonable 
likelihood that one or more of such benefits will result, and since the Board 
will be in a position to monitor the distribution expenses of the Class IB 
shares of the Trust, it will be able to evaluate the benefit of such 
expenditures in deciding whether to continue the Distribution Plan. 

   
The Distribution Plan and any Rule 12b-1 related agreement that is entered 
into by the Trust or the Class IB Distributor in connection with the 
Distribution Plan will continue in effect for a period of more than one year 
only so long as its continuance is specifically approved at least annually by 
a vote of a majority of the Trust's Board of Trustees, and of a majority of 
the Independent Trustees, cast in person at a meeting called for the purpose 
of voting on the Distribution Plan, or the Rule 12b-1 related agreement, as 
applicable. In addition, the Distribution Plan and any Rule 12b-1 related 
agreement may be terminated as to Class IB shares of a Portfolio at any time, 
and in the case of any Rule 12b-1 related agreement, upon 60 days' written 
notice, without penalty, by vote of a majority of the outstanding Class IB 
shares of that Portfolio or by vote of a majority of the Independent 
Trustees. The Distribution Plan also provides that it may not be amended to 
increase materially the amount (to more than .50% of average daily net assets 
annually) that may be spent for distribution of Class IB shares of a 
Portfolio without the approval of Class IB shareholders of that Portfolio. 
The Trustees currently limit payments under the Distribution Plan to .25% of 
a Portfolio's aggregate average daily net assets attributable to the Class IB 
shares. The Distribution Plan provides that a portion of the distribution 
services fee in an amount not to exceed .25% of the aggregate average daily 
net assets of a Portfolio attributable to Class IB shares constitutes a 
service fee that the Class IB Distributor will use for personal service 
and/or the maintenance of shareholder accounts. The Distribution Plan also 
provides that Alliance may use its own resources, which may include 
management fees received by Alliance from the Trust or other investment 
companies which it manages and Alliance's past profits, to finance the 
distribution of the Portfolios' shares. 

                               37           
    
<PAGE>
   
   For services rendered by the Class IB Distributor in connection with the 
distribution of Class IB shares pursuant to the Distribution Plan, the Class 
IB Distributor received $63 with respect to the Class IB shares of Alliance 
Aggressive Stock Portfolio, $134 with respect to the Class IB shares of 
Alliance Common Stock Portfolio, $78 with respect to the Class IB shares of 
Alliance Growth Investors Portfolio, $49 with respect to the Class IB shares 
of Alliance Global Portfolio, $58 with respect to the Class IB shares of 
Alliance High Yield Portfolio and $254 with respect to the Class IB shares of 
Alliance Money Market Portfolio, for the period October 2, 1996 to December 
31, 1996. 

   The Class IB Distributor has informed the Trust that expenses incurred by 
it and costs allocated to it in connection with activities primarily intended 
to result in the sale of Class IB shares were as follows for the period 
October 2, 1996 to December 31, 1996: 

                     AMOUNT OF EXPENSE AND ALLOCATED COST 
    

   
<TABLE>
<CAPTION>
                              ALLIANCE                     ALLIANCE 
                             AGGRESSIVE      ALLIANCE       GROWTH       ALLIANCE       ALLIANCE      ALLIANCE 
    CATEGORY OF EXPENSE         STOCK      COMMON STOCK    INVESTORS      GLOBAL       HIGH YIELD   MONEY MARKET 
                            ------------- ------------- -------------  ------------- ------------- ------------- 
<S>                         <C>           <C>           <C>            <C>           <C>           <C>
Advertising/Marketing  ....    $   63         $  134        $   78        $   49         $   58        $  254
Printing and Mailing of 
 Prospectuses and 
 Semi-Annual and Annual 
 Reports to Other than 
 Current Shareholders  ....         0              0             0             0              0             0 
Compensation to 
 Underwriters  ............         0              0             0             0              0             0
Compensation to Dealers  ..         0              0             0             0              0             0 
Compensation to Sales 
 Personnel  ...............         0              0             0             0              0             0 
Interest, Carrying or 
 Other Financing Charges  .         0              0             0             0              0             0
Other (includes personnel 
 cost of those home office 
 employees involved in the 
 distribution effort and 
 the travel-related 
 expenses incurred by the 
 marketing personnel 
 conducting seminars)  ....         0              0             0             0              0             0 
</TABLE>
    

                               38           
<PAGE>
THE HUDSON RIVER TRUST 
STATEMENTS OF ASSETS AND LIABILITIES 
December 31, 1996 

<TABLE>
<CAPTION>
                                                       INTERMEDIATE 
                                                        GOVERNMENT                                     GROWTH AND 
                                        MONEY MARKET    SECURITIES     QUALITY BOND     HIGH YIELD       INCOME 
                                         PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO 
                                      --------------  -------------- --------------  --------------  -------------- 
<S>                                   <C>             <C>            <C>             <C>             <C>
ASSETS: 
Investments at value (Notes 1 and 4)    $450,990,752   $ 92,621,366    $153,282,787    $197,549,284   $231,763,058 
Cash  ................................       171,525        124,732         176,934       2,017,705        125,387 
Foreign cash  ........................            --             --              --              --             -- 
Receivable for securities sold  ......            --             --       5,071,875              --        461,289 
Deposits received for securities 
 lending  ............................            --     18,301,550      28,167,188              --      2,000,000 
Receivable from Separate Accounts for 
 Trust shares sold  ..................    14,190,878        817,649          64,327       1,043,413        229,252 
Unrealized appreciation of forward 
 currency 
 contracts (Notes 1 and 4)  ..........            --             --         147,593              --             -- 
Dividends, interest and other 
 receivables  ........................     1,458,902        822,759       1,476,344       3,556,124        754,268 
                                      --------------  -------------- --------------  --------------  -------------- 
  Total assets  ......................   466,812,057    112,688,056     188,387,048     204,166,526    235,333,254 
                                      --------------  -------------- --------------  --------------  -------------- 
LIABILITIES: 
Options written at value (Premiums 
 received: 
 Common Stock 
  Portfolio--$68,607,800)(Notes 1 and 
  4)  ................................            --             --              --              --             -- 
Payable to custodian  ................            --             --              --              --             -- 
Payable for securities purchased  ....            --      5,942,099       5,081,250       3,997,946      1,117,681 
Payable for securities loaned  .......            --     18,301,550      28,167,188              --      2,000,000 
Payable to Separate Accounts for 
 Trust shares redeemed  ..............            --             --              --              --             -- 
Unrealized depreciation of forward 
 currency 
 contracts (Notes 1 and 4)  ..........            --             --              --              --             -- 
Variation margin payable on futures 
 contracts  ..........................            --             --              --              --             -- 
Distribution fees payable  ...........           254             --              --              58             -- 
Investment advisory fees payable  ....       144,177         38,264          85,952          94,624        108,563 
Trustees' fees payable  ..............        24,024          5,014           4,226           5,132          2,919 
Accrued expenses  ....................        37,408         16,704          24,960          23,301         23,703 
                                      --------------  -------------- --------------  --------------  -------------- 
  Total liabilities  .................       205,863     24,303,631      33,363,576       4,121,061      3,252,866 
                                      --------------  -------------- --------------  --------------  -------------- 
NET ASSETS  ..........................  $466,606,194   $ 88,384,425    $155,023,472    $200,045,465   $232,080,388 
                                      ==============  ============== ==============  ==============  ============== 
Investments at cost  .................  $450,833,231   $ 92,000,197    $151,005,932    $192,006,772   $204,211,023 
                                      ==============  ============== ==============  ==============  ============== 
COMPONENTS OF NET ASSETS (NOTE 1): 
 Paid in capital  ....................  $466,405,482   $ 97,591,462    $157,812,746    $195,004,416   $204,516,556 
 Accumulated undistributed 
  (overdistributed) net 
  investment income  .................        43,191          3,160        (220,079)         23,927         11,797 
 Accumulated net realized loss .......            --     (9,831,366)     (4,993,810)       (525,390)            -- 
 Unrealized appreciation on 
  investments and 
  foreign currency denominated assets 
  and liabilities  ...................       157,521        621,169       2,424,615       5,542,512     27,552,035 
                                      --------------  -------------- --------------  --------------  -------------- 
NET ASSETS  ..........................  $466,606,194   $ 88,384,425    $155,023,472    $200,045,465   $232,080,388 
                                      ==============  ============== ==============  ==============  ============== 
CLASS IA SHARES: 
Net Assets  ..........................  $463,422,535   $ 88,384,425    $155,023,472    $199,360,473   $232,080,388 
                                      ==============  ============== ==============  ==============  ============== 
Shares outstanding (Note 5) ..........    45,575,983      9,517,076      16,343,116      19,900,343     17,833,887 
                                      ==============  ============== ==============  ==============  ============== 
Net asset value, offering and 
 redemption 
 price per share (Note 1)  ...........  $      10.17   $       9.29    $       9.49    $      10.02   $      13.01 
                                      ==============  ============== ==============  ==============  ============== 
CLASS IB SHARES: 
Net Assets ...........................  $  3,183,659                                   $    684,992 
                                      ==============                                 ============== 
Shares outstanding (Note 5)  .........       313,273                                         68,416 
                                      ==============                                 ============== 
Net asset value, offering and 
 redemption 
 price per share (Note 1) ............  $      10.16                                   $      10.01 
                                      ==============                                 ============== 
</TABLE>

   
See Notes to Financial Statements. 
    

                               39           
<PAGE>
   
<TABLE>
<CAPTION>
                                                              AGGRESSIVE    CONSERVATIVE                     GROWTH 
 EQUITY INDEX   COMMON STOCK      GLOBAL      INTERNATIONAL      STOCK        INVESTORS      BALANCED       INVESTORS 
   PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
 $383,044,256  $6,668,952,271 $  991,831,989  $149,318,779  $3,890,482,751  $275,640,496  $1,627,121,599 $1,290,840,729 
      188,834       1,501,081        456,313            --       2,364,412     5,139,961       4,172,088        480,215 
           --              --      2,258,618     1,672,592              --            --             465      1,008,532 
           --      65,341,050      3,867,161       613,862       2,337,046       156,273       2,937,003      3,246,261 
    1,356,953     105,377,860     72,320,750    12,820,136     200,344,604    24,170,813     138,838,707     90,833,147 
    2,643,610       9,646,997      1,281,713     1,519,154              --            --         768,754      3,693,911 
           --              --      2,063,841       252,876              --            89              --        511,818 
      701,269       8,133,115      1,216,101       205,847         350,639     2,100,127       9,549,968      5,129,713 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  387,934,922   6,858,952,374  1,075,296,486   166,403,246   4,095,879,452   307,207,759   1,783,388,584  1,395,744,326 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --      70,867,650             --            --              --            --              --             -- 
           --              --             --       534,429              --         8,074              --             -- 
           --      53,373,896      4,987,613       971,883      21,101,356       182,066       5,921,615      2,011,774 
    1,356,953     105,377,860     72,320,750    12,820,136     200,344,604    24,170,813     138,838,707     90,833,147 
           --              --             --            --       6,662,427       250,025              --             -- 
           --              --             --            --              --            --              58             -- 
      152,250              --             --            --              --            --              --             -- 
           --             134             49            --              63            --              --             78 
      127,671       2,040,224        452,415       115,412       1,530,928       136,367         525,339        588,404 
        5,276         205,484         19,851         1,520          93,747         7,170          61,689         25,366 
       43,591         453,547        184,324        53,031         276,910        50,843         185,672        170,574 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    1,685,741     232,318,795     77,965,002    14,496,411     230,010,035    24,805,358     145,533,080     93,629,343 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $386,249,181  $6,626,633,579 $  997,331,484  $151,906,835  $3,865,869,417  $282,402,401  $1,637,855,504 $1,302,114,983 
============== ============== ============== ============== ============== ============== ============== ============== 
 $320,617,584  $5,041,593,068 $  858,568,339  $144,374,839  $3,396,898,743  $265,933,643  $1,509,715,325 $1,193,558,142 
============== ============== ============== ============== ============== ============== ============== ============== 
 $324,019,332  $5,094,665,983 $  865,441,879  $147,381,465  $3,377,717,888  $273,073,244  $1,523,732,949 $1,207,265,289 
       (5,276)       (194,316)    (3,212,284)     (614,431)        (58,479)        9,815        (190,700)    (1,135,946) 
      (22,547)    (92,937,401)      (258,562)      (50,107)     (5,374,000)     (387,954)     (3,096,172)    (1,817,216) 
   62,257,672   1,625,099,313    135,360,451     5,189,908     493,584,008     9,707,296     117,409,427     97,802,856 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $386,249,181  $6,626,633,579 $  997,331,484  $151,906,835  $3,865,869,417  $282,402,401  $1,637,855,504 $1,302,114,983 
============== ============== ============== ============== ============== ============== ============== ============== 
 $386,249,181  $6,625,390,070 $  997,041,626  $151,906,835  $3,865,256,884  $282,402,401  $1,637,855,504 $1,301,642,871 
============== ============== ============== ============== ============== ============== ============== ============== 
   25,484,413     363,529,982     58,938,705    13,214,071     107,805,909    25,019,109      98,455,586     75,693,420 
============== ============== ============== ============== ============== ============== ============== ============== 
 $      15.16  $        18.23 $        16.92  $      11.50  $        35.85  $      11.29  $        16.64 $        17.20 
============== ============== ============== ============== ============== ============== ============== ============== 
               $    1,243,509 $      289,858                $      612,533                               $      472,112 
               ============== ==============                ==============                               ============== 
                       68,266         17,143                        17,094                                       27,468 
               ============== ==============                ==============                               ============== 
               $        18.22 $        16.91                $        35.83                               $        17.19 
               ============== ==============                ==============                               ============== 
</TABLE>
    

   
                               40           
    
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF OPERATIONS 
Year Ended December 31, 1996 
    

<TABLE>
<CAPTION>
                                                             INTERMEDIATE 
                                                              GOVERNMENT                                  GROWTH AND 
                                             MONEY MARKET     SECURITIES    QUALITY BOND    HIGH YIELD      INCOME 
                                               PORTFOLIO      PORTFOLIO       PORTFOLIO      PORTFOLIO     PORTFOLIO 
                                            -------------- --------------  -------------- -------------  ------------ 
<S>                                         <C>            <C>             <C>            <C>            <C>
INVESTMENT INCOME: 
 Income*(Note 1): 
  Dividends (including $3,460,799 and 
   $3,411,934 from affiliated companies 
   for the Common Stock and Aggressive 
   Stock Portfolios, respectively).........   $        --    $        --     $        --    $   175,797   $ 3,034,669 
  Interest ................................    20,638,163      5,024,881      11,293,429     16,214,440       933,842 
                                            -------------- --------------  -------------- -------------  ------------ 
   Total income............................    20,638,163      5,024,881      11,293,429     16,390,237     3,968,511 
                                            -------------- --------------  -------------- -------------  ------------ 
 Expenses (Notes 1, 2 and 3): 
  Investment advisory fee..................     1,472,114        399,460         935,462        856,390       864,549 
  Custody fees.............................        13,550         21,460          26,840         23,922        15,532 
  Distribution fees--Class IB .............           254             --              --             58            -- 
  Printing and mailing expenses ...........        57,975         12,134          26,374         21,783        19,986 
  Professional fees .......................        14,254          9,190           9,007          8,368         8,214 
  SEC registration fees ...................         4,987            217             434            217         1,084 
  Trustees' fees ..........................        12,178          3,159           5,643          4,849         4,554 
  Miscellaneous ...........................         6,858          3,678           3,801          3,069         2,594 
                                            -------------- --------------  -------------- -------------  ------------ 
   Total expenses..........................     1,582,170        449,298       1,007,561        918,656       916,513 
                                            -------------- --------------  -------------- -------------  ------------ 
NET INVESTMENT INCOME .....................    19,055,993      4,575,583      10,285,868     15,471,581     3,051,998 
                                            -------------- --------------  -------------- -------------  ------------ 
REALIZED AND UNREALIZED GAIN (LOSS) 
 (NOTES 1 AND 4): 
 Realized Gain (Loss): 
  On securities (including $2,796,965, 
   $(8,821,017) and $60,876 from 
   affiliated companies for the Common 
   Stock, Aggressive Stock and Global 
   Portfolios, respectively) ..............            --       (453,637)        939,845     12,420,138    12,181,263 
  On options written ......................            --             --              --             --            -- 
  On foreign currency transactions  .......            --             --         (68,186)            --            -- 
  On futures contracts ....................            --             --              --             --            -- 
                                            -------------- --------------  -------------- -------------  ------------ 
 Realized gain (loss)--net ................            --       (453,637)        871,659     12,420,138    12,181,263 
                                            -------------- --------------  -------------- -------------  ------------ 
 Change in Unrealized 
  Appreciation/Depreciation: 
  On securities............................        (7,886)    (1,025,808)     (1,868,060)     3,447,403    16,443,384 
  On options written ......................            --             --              --             --            -- 
  On foreign currency transactions  .......            --             --         118,525             --            -- 
  On futures contracts ....................            --             --              --             --            -- 
                                            -------------- --------------  -------------- -------------  ------------ 
 Unrealized appreciation/depreciation--net         (7,886)    (1,025,808)     (1,749,535)     3,447,403    16,443,384 
                                            -------------- --------------  -------------- -------------  ------------ 
REALIZED AND UNREALIZED GAIN (LOSS)--NET  .        (7,886)    (1,479,445)       (877,876)    15,867,541    28,624,647 
                                            -------------- --------------  -------------- -------------  ------------ 
NET INCREASE IN NET ASSETS FROM 
 OPERATIONS................................   $19,048,107    $ 3,096,138     $ 9,407,992    $31,339,122   $31,676,645 
                                            ============== ==============  ============== =============  ============ 
</TABLE>

   
- ------------ 
 *     Net of foreign taxes withheld on dividends of $3,042, $32,886, 
       $357,439, $1,103,645, $180,624, $53,371, $457,582 and $359,641 for the 
       Growth and Income, Equity Index, Common Stock, Global, International, 
       Conservative Investors, Balanced and Growth Investors Portfolios, 
       respectively, and on interest of $103 and $95 for the Global and Growth 
       Investors Portfolios, respectively. 

See Notes to Financial Statements. 

                               41           
    
<PAGE>
<TABLE>
<CAPTION>
                                                              AGGRESSIVE    CONSERVATIVE                     GROWTH 
 EQUITY INDEX   COMMON STOCK      GLOBAL      INTERNATIONAL      STOCK        INVESTORS      BALANCED       INVESTORS 
   PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>                   <C>
  $ 6,341,057  $   64,326,955  $ 10,411,663    $1,229,599    $  7,463,840    $ 1,138,588   $ 10,683,609   $  9,229,448 
      462,343       6,192,091     5,565,223       877,635      16,908,426     12,897,917     45,681,532     22,850,498 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    6,803,400      70,519,046    15,976,886     2,107,234      24,372,266     14,036,505     56,365,141     32,079,946 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    1,034,043      20,314,128     4,491,125       875,316      15,504,789      1,517,920      5,820,114      5,816,056 
       51,343         136,065       447,082       137,463          62,332         90,112        296,359        313,381 
           --             134            49            --              63             --             --             78 
       36,406         843,481       122,011        11,232         491,450         41,649        251,544        157,430 
       11,364         149,352        25,827         6,667          90,030         11,695         46,552         32,235 
        1,951              --         5,637            --              --            434             --          6,721 
        8,755         185,691        26,046         2,830         108,798          8,948         54,329         34,735 
        3,192          78,424         9,756         1,652          39,802          4,952         24,921         13,196 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    1,147,054      21,707,275     5,127,533     1,035,160      16,297,264      1,675,710      6,493,819      6,373,832 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    5,656,346      48,811,771    10,849,353     1,072,074       8,075,002     12,360,795     49,871,322     25,706,114 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   13,813,315     517,703,619    42,673,209     2,763,980     651,849,153      6,717,096    128,577,417    130,296,769 
           --      69,528,454            --            --              --             --             --             -- 
           --         (23,974)    2,323,828       287,769          (2,878)       (27,275)      (184,947)       903,574 
    1,381,635              --            --            --              --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   15,194,950     587,208,099    44,997,037     3,051,749     651,846,275      6,689,821    128,392,470    131,200,343 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   41,401,218     651,940,355    57,875,656     4,019,520     (19,577,800)    (4,721,625)    (3,423,214)   (21,124,616) 
           --     (15,633,132)           --            --              --             --             --             -- 
           --            (216)    2,507,509       225,883              --            443          3,153        575,473 
     (172,800)             --            --            --              --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   41,228,418     636,307,007    60,383,165     4,245,403     (19,577,800)    (4,721,182)    (3,420,061)   (20,549,143) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   56,423,368   1,223,515,106   105,380,202     7,297,152     632,268,475      1,968,639    124,972,409    110,651,200 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  $62,079,714  $1,272,326,877  $116,229,555    $8,369,226    $640,343,477    $14,329,434   $174,843,731   $136,357,314 
============== ============== ============== ============== ============== ============== ============== ============== 
</TABLE>

   
                               42           
    
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF CHANGES IN NET ASSETS 
    

<TABLE>
<CAPTION>
                                                                                          INTERMEDIATE GOVERNMENT 
                                                           MONEY MARKET PORTFOLIO           SECURITIES PORTFOLIO 
                                                      -------------------------------- ------------------------------ 
                                                                 YEAR ENDED                      YEAR ENDED 
                                                                DECEMBER 31,                    DECEMBER 31, 
                                                            1996            1995            1996            1995 
                                                      --------------- ---------------  -------------- -------------- 
<S>                                                   <C>             <C>              <C>            <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: 
 Net investment income ..............................  $  19,055,993    $  18,312,330   $  4,575,583    $  3,659,738 
 Realized gain (loss)--net...........................             --               --       (453,637)      1,061,357 
 Change in unrealized appreciation/depreciation of 
  investments and foreign currency denominated 
  assets and liabilities--net .......................         (7,886)         145,252     (1,025,808)      2,579,005 
                                                      --------------- ---------------  -------------- -------------- 
 Net increase in net assets from operations  ........     19,048,107       18,457,582      3,096,138       7,300,100 
                                                      --------------- ---------------  -------------- -------------- 
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 
 1): 
 Class IA: 
  Dividends from net investment income ..............    (19,050,946)     (18,199,892)    (4,575,583)     (3,633,574) 
  Dividends in excess of net investment income  .....        (25,232)              --        (19,617)             -- 
  Distributions from realized gains..................             --               --             --              -- 
  Distributions in excess of realized gains  ........             --               --             --              -- 
  Tax return of capital distributions ...............             --               --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IA dividends and distributions  ........    (19,076,178)     (18,199,892)    (4,595,200)     (3,633,574) 
                                                      --------------- ---------------  -------------- -------------- 
 Class IB: 
  Dividends from net investment income...............         (5,047)              --             --              -- 
  Dividends in excess of net investment income ......        (29,384)              --             --              -- 
  Distributions from realized gains..................             --               --             --              -- 
  Distributions in excess of realized gains .........             --               --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IB dividends and distributions  ........        (34,431)              --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Decrease in net assets from dividends and 
  distributions .....................................    (19,110,609)     (18,199,892)    (4,595,200)     (3,633,574) 
                                                      --------------- ---------------  -------------- -------------- 
SHARE TRANSACTIONS (NOTES 1 AND 5): 
 Class IA: 
  Shares sold........................................    508,537,942      394,575,427     36,879,548      29,533,754 
  Shares issued in reinvestment of dividends and 
   distributions.....................................     19,076,178       18,199,892      4,595,200       3,633,574 
  Shares redeemed....................................   (450,848,823)    (351,733,059)   (23,371,086)    (13,571,893) 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IA transactions ........................     76,765,297       61,042,260     18,103,662      19,595,435 
                                                      --------------- ---------------  -------------- -------------- 
 Class IB: 
  Shares sold .......................................      3,624,653               --             --              -- 
  Shares issued in reinvestment of dividends and 
   distributions.....................................         34,431               --             --              -- 
  Shares redeemed....................................       (446,631)              --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Total Class IB transactions ........................      3,212,453               --             --              -- 
                                                      --------------- ---------------  -------------- -------------- 
 Net increase (decrease) in net assets derived from 
  share transactions.................................     79,977,750       61,042,260     18,103,662      19,595,435 
                                                      --------------- ---------------  -------------- -------------- 
INCREASE (DECREASE) IN NET ASSETS....................     79,915,248       61,299,950     16,604,600      23,261,961 
NET ASSETS, BEGINNING OF PERIOD......................    386,690,946      325,390,996     71,779,825      48,517,864 
                                                      --------------- ---------------  -------------- -------------- 
NET ASSETS, END OF PERIOD* ..........................  $ 466,606,194    $ 386,690,946   $ 88,384,425    $ 71,779,825 
                                                      =============== ===============  ============== ============== 
</TABLE>

   
- ------------ 
*  Including accumulated undistributed (overdistributed) net investment 
  income of $43,191 and $97,807 for the Money Market Portfolio; $3,160 and 
  $22,777 for the Intermediate Government Securities Portfolio; $(220,079) 
  and $63,771 for the Quality Bond Portfolio; $23,927 and $22,557 for the 
  High Yield Portfolio; $11,797 and $10,278 for the Growth and Income 
  Portfolio; $(5,276) and $(851) for the Equity Index Portfolio, as of 
  December 31, 1996 and December 31, 1995, respectively. 

See Notes to Financial Statements. 

                               43           
    
<PAGE>
   
<TABLE>
<CAPTION>
                                                                  GROWTH AND INCOME 
    QUALITY BOND PORTFOLIO         HIGH YIELD PORTFOLIO               PORTFOLIO               EQUITY INDEX PORTFOLIO 
- ----------------------------- ----------------------------- ----------------------------- ----------------------------- 
          YEAR ENDED                    YEAR ENDED                    YEAR ENDED                    YEAR ENDED 
         DECEMBER 31,                  DECEMBER 31,                  DECEMBER 31,                  DECEMBER 31, 
     1996           1995           1996           1995           1996           1995           1996           1995 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
 $ 10,285,868   $  8,846,857   $ 15,471,581   $  9,874,042   $  3,051,998    $ 1,929,904   $  5,656,346   $  1,847,863 
      871,659      3,312,031     12,420,138      1,037,899     12,181,263        (78,675)    15,194,950      1,143,375 
   (1,749,535)    10,351,408      3,447,403      6,108,056     16,443,384     11,348,703     41,228,418     21,464,214 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    9,407,992     22,510,296     31,339,122     17,019,997     31,676,645     13,199,932     62,079,714     24,455,452 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  (10,285,868)    (8,729,254)   (15,469,541)    (9,874,042)    (3,050,479)    (1,919,557)    (5,656,346)    (1,841,475) 
     (326,079)            --       (432,568)      (385,462)            --             --         (4,427)            -- 
           --             --    (11,348,200)            --    (11,682,352)            --    (15,093,505)    (1,143,375) 
           --             --             --             --             --             --             --        (84,099) 
           --             --             --             --             --             --         (7,525)          (123) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  (10,611,947)    (8,729,254)   (27,250,309)   (10,259,504)   (14,732,831)    (1,919,557)   (20,761,803)    (3,069,072) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         (2,040)            --             --             --             --             -- 
           --             --        (15,935)            --             --             --             --             -- 
           --             --           (908)            --             --             --             --             -- 
           --             --        (18,516)            --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --        (37,399)            --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  (10,611,947)    (8,729,254)   (27,287,708)   (10,259,504)   (14,732,831)    (1,919,557)   (20,761,803)    (3,069,072) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   27,205,153     18,946,820     71,897,677     46,607,272    111,512,120     57,426,026    230,679,439    153,767,030 
   10,611,947      8,729,254     27,250,309     10,259,504     14,732,831      1,919,557     20,761,803      3,069,072 
  (39,032,520)   (11,589,738)   (21,997,075)   (19,393,315)    (9,161,198)    (4,095,508)   (72,295,253)   (49,185,409) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (1,215,420)    16,086,336     77,150,911     37,473,461    117,083,753     55,250,075    179,145,989    107,650,693 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --        677,158             --             --             --             --             -- 
           --             --         37,399             --             --             --             --             -- 
           --             --             --             --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --        714,557             --             --             --             --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (1,215,420)    16,086,336     77,865,468     37,473,461    117,083,753     55,250,075    179,145,989    107,650,693 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (2,419,375)    29,867,378     81,916,882     44,233,954    134,027,567     66,530,450    220,463,900    129,037,073 
  157,442,847    127,575,469    118,128,583     73,894,629     98,052,821     31,522,371    165,785,281     36,748,208 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $155,023,472   $157,442,847   $200,045,465   $118,128,583   $232,080,388    $98,052,821   $386,249,181   $165,785,281 
============== ============== ============== ============== ============== ============== ============== ============== 
</TABLE>
    

   
                               44           
    
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF CHANGES IN NET ASSETS (Continued) 
    

<TABLE>
<CAPTION>
                                                           COMMON STOCK PORTFOLIO             GLOBAL PORTFOLIO 
                                                      ------------------------------  ------------------------------ 
                                                                 YEAR ENDED                      YEAR ENDED 
                                                                DECEMBER 31,                    DECEMBER 31, 
                                                            1996            1995            1996            1995 
                                                      --------------  --------------  --------------  -------------- 
<S>                                                   <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: 
 Net investment income ..............................  $   48,811,771  $   53,432,936   $ 10,849,353    $  9,803,075 
 Realized gain--net .................................     587,208,099     262,461,526     44,997,037      17,804,800 
 Change in unrealized appreciation/depreciation of 
  investments and foreign currency denominated 
  assets and liabilities--net .......................     636,307,007     845,152,888     60,383,165      72,106,049 
                                                      --------------  --------------  --------------  -------------- 
 Net increase in net assets from operations  ........   1,272,326,877   1,161,047,350    116,229,555      99,713,924 
                                                      --------------  --------------  --------------  -------------- 

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 
1): 
 Class IA: 
  Dividends from net investment income ..............     (44,580,327)    (53,432,936)   (10,849,259)     (9,500,310) 
  Dividends in excess of net investment income ......              --      (6,567,658)    (4,499,020)             -- 
  Distributions from realized gains..................    (587,198,121)   (262,461,526)   (42,474,239)    (17,804,800) 
  Distributions in excess of realized gains  ........     (71,434,343)     (8,497,379)            --      (1,081,237) 
  Tax return of capital distributions ...............        (988,016)             --       (220,411)       (546,316) 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IA dividends and distributions  ........    (704,200,807)   (330,959,499)   (58,042,929)    (28,932,663) 
                                                      --------------  --------------  --------------  -------------- 
 Class IB: 
  Dividends from net investment income...............            (326)             --            (94)             -- 
  Dividends in excess of net investment income ......          (4,564)             --         (2,076)             -- 
  Distributions from realized gains..................          (9,978)             --         (1,502)             -- 
  Distributions in excess of realized gains  ........         (62,273)             --         (4,502)             -- 
  Tax return of capital distributions................            (108)             --            (31)             -- 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IB dividends and distributions  ........         (77,249)             --         (8,205)             -- 
                                                      --------------  --------------  --------------  -------------- 
 Decrease in net assets from dividends and 
  distributions .....................................    (704,278,056)   (330,959,499)   (58,051,134)    (28,932,663) 
                                                      --------------  --------------  --------------  -------------- 
SHARE TRANSACTIONS (NOTES 1 AND 5): 
 Class IA: 
  Shares sold .......................................     756,034,799     509,750,491    255,537,439     229,097,991 
  Shares issued in reinvestment of dividends and 
   distributions ....................................     704,200,807     330,959,499     58,042,929      28,932,663 
  Shares redeemed ...................................    (282,642,349)   (257,365,702)   (60,861,388)    (64,369,805) 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IA transactions ........................   1,177,593,257     583,344,288    252,718,980     193,660,849 
                                                      --------------  --------------  --------------  -------------- 
 Class IB: 
  Shares sold .......................................       1,237,252              --        285,485              -- 
  Shares issued in reinvestment of dividends and 
   distributions ....................................          77,249              --          8,205              -- 
  Shares redeemed ...................................              --              --             --              -- 
                                                      --------------  --------------  --------------  -------------- 
 Total Class IB transactions ........................       1,314,501              --        293,690              -- 
                                                      --------------  --------------  --------------  -------------- 
 Net increase in net assets derived from share 
  transactions.......................................   1,178,907,758     583,344,288    253,012,670     193,660,849 
                                                      --------------  --------------  --------------  -------------- 
INCREASE IN NET ASSETS...............................   1,746,956,579   1,413,432,139    311,191,091     264,442,110 
NET ASSETS, BEGINNING OF PERIOD .....................   4,879,677,000   3,466,244,861    686,140,393     421,698,283 
                                                      --------------  --------------  --------------  -------------- 
NET ASSETS, END OF PERIOD* ..........................  $6,626,633,579  $4,879,677,000   $997,331,484    $686,140,393 
                                                      ==============  ==============  ==============  ============== 
</TABLE>

   
- ------------ 
*      Including accumulated undistributed (overdistributed) net investment 
       income of $(194,316) and $8,246,095 for the Common Stock Portfolio; 
       $(3,212,284) and $455,586 for the Global Portfolio; $(614,431) and 
       $6,487 for the International Portfolio; $(58,479) and $(4,129) for the 
       Aggressive Stock Portfolio; $9,815 and $63,026 for the Conservative 
       Investors Portfolio; $(190,700) and $86,599 for the Balanced Portfolio, 
       as of December 31, 1996 and December 31, 1995, respectively. 

**     Commencement of Operations. 

See Notes to Financial Statements. 

                               45           
    
<PAGE>
   
<TABLE>
<CAPTION>
                                                                CONSERVATIVE INVESTORS 
   INTERNATIONAL PORTFOLIO      AGGRESSIVE STOCK PORTFOLIO            PORTFOLIO                 BALANCED PORTFOLIO 
- ----------------------------- ----------------------------- ----------------------------- ----------------------------- 
                  APRIL 3, 
                   1995** 
  YEAR ENDED         TO                 YEAR ENDED                    YEAR ENDED                    YEAR ENDED 
 DECEMBER 31,   DECEMBER 31,           DECEMBER 31,                  DECEMBER 31,                  DECEMBER 31, 
     1996           1995           1996           1995           1996           1995           1996           1995 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
 $  1,072,074    $   142,455  $    8,075,002 $    6,203,510  $ 12,360,795   $ 11,574,771  $   49,871,322 $   47,303,460 
    3,051,749        266,775     651,846,275    346,368,084     6,689,821     11,270,671     128,392,470     64,616,058 

    4,245,403        944,505     (19,577,800)   262,696,319    (4,721,182)    16,138,395      (3,420,061)   144,740,180 
               -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
    8,369,226      1,353,735     640,343,477    615,267,913    14,329,434     38,983,837     174,843,731    256,659,698 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 

   (1,072,074)      (142,455)     (8,075,028)    (6,203,510)  (12,360,795)   (11,510,223)    (49,871,322)   (47,099,230) 
     (972,982)      (240,038)        (50,994)       (43,012)      (44,557)            --        (241,952)            -- 
   (2,651,391)      (118,651)   (651,842,635)  (300,293,392)   (6,689,821)    (1,556,393)   (128,392,470)   (41,562,533) 
           --             --      (1,362,771)            --      (396,608)            --      (2,491,886)            -- 
           --             --              --             --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (4,696,447)      (501,144)   (661,331,428)  (306,539,914)  (19,491,781)   (13,066,616)   (180,997,630)   (88,661,763) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 

           --             --              --             --            --             --              --             -- 
           --             --            (452)            --            --             --              --             -- 
           --             --          (3,630)            --            --             --              --             -- 
           --             --         (32,780)            --            --             --              --             -- 
           --             --              --             --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         (36,862)            --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
   (4,696,447)      (501,144)   (661,368,290)  (306,539,914)  (19,491,781)   (13,066,616)   (180,997,630)   (88,661,763) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  141,011,557     29,365,420   1,093,061,087    843,611,785    50,046,532     50,112,293      64,030,181     55,178,023 
    4,696,447        501,144     661,331,428    306,539,914    19,491,781     13,066,616     180,997,630     88,661,763 
  (26,157,811)    (2,035,292)   (568,654,477)  (590,529,129)  (34,074,560)   (10,686,445)   (124,160,136)  (118,515,605) 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  119,550,193     27,831,272   1,185,738,038    559,622,570    35,463,753     52,492,464     120,867,675     25,324,181 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         604,481             --            --             --              --             -- 
           --             --          36,862             --            --             --              --             -- 
           --             --              --             --            --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
           --             --         641,343             --            --             --              --             -- 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  119,550,193     27,831,272   1,186,379,381    559,622,570    35,463,753     52,492,464     120,867,675     25,324,181 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
  123,222,972     28,683,863   1,165,354,568    868,350,569    30,301,406     78,409,685     114,713,776    193,322,116 
   28,683,863             --   2,700,514,849  1,832,164,280   252,100,995    173,691,310   1,523,141,728  1,329,819,612 
- -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- 
 $151,906,835    $28,683,863  $3,865,869,417 $2,700,514,849  $282,402,401   $252,100,995  $1,637,855,504 $1,523,141,728 
============== ============== ============== ============== ============== ============== ============== ============== 
</TABLE>
    

   
                               46           
    
<PAGE>
   
THE HUDSON RIVER TRUST 
STATEMENTS OF CHANGES IN NET ASSETS (Concluded) 
    

<TABLE>
<CAPTION>
                                                              GROWTH INVESTORS 
                                                                 PORTFOLIO 
                                                      ------------------------------ 
                                                                 YEAR ENDED 
                                                                DECEMBER 31, 
                                                            1996            1995 
                                                      --------------  -------------- 
<S>                                                   <C>             <C>               <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: 
 Net investment income ..............................  $   25,706,114   $ 23,451,903 
 Realized gain--net .................................     131,200,343     20,094,016 
 Change in unrealized appreciation/depreciation of 
  investments and foreign currency denominated 
  assets and liabilities--net .......................     (20,549,143)   114,933,862 
                                                      --------------  -------------- 
 Net increase in net assets from operations  ........     136,357,314    158,479,781 
                                                      --------------  -------------- 

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 
1): 
 Class IA: 
  Dividends from net investment income ..............     (25,705,569)   (23,451,903) 
  Dividends in excess of net investment income ......      (2,082,361)      (429,740) 
  Distributions from realized gains..................    (131,199,726)   (11,896,371) 
  Distributions in excess of realized gains .........        (570,518)            -- 
                                                      --------------  -------------- 
 Total Class IA dividends and distributions  ........    (159,558,174)   (35,778,014) 
                                                      --------------  -------------- 
 Class IB: 
  Dividends from net investment income ..............            (545)            -- 
  Dividends in excess of net investment income ......          (2,449)            -- 
  Distributions from realized gains .................            (617)            -- 
  Distributions in excess of realized gains .........          (6,239)            -- 
                                                      --------------  -------------- 
 Total Class IB dividends and distributions  ........          (9,850)            -- 
                                                      --------------  -------------- 
 Decrease in net assets from dividends and 
  distributions .....................................    (159,568,024)   (35,778,014) 
                                                      --------------  -------------- 
SHARE TRANSACTIONS (NOTES 1 AND 5): 
 Class IA: 
  Shares sold .......................................     297,495,728    264,281,654 
  Shares issued in reinvestment of dividends and 
   distributions ....................................     159,558,174     35,778,014 
  Shares redeemed ...................................     (28,339,916)   (19,105,124) 
                                                      --------------  -------------- 
 Total Class IA transactions ........................     428,713,986    280,954,544 
                                                      --------------  -------------- 
 Class IB: 
  Shares sold .......................................         468,087             -- 
  Shares issued in reinvestment of dividends and 
   distributions ....................................           9,850             -- 
  Shares redeemed ...................................             (90)            -- 
                                                      --------------  -------------- 
 Total Class IB transactions ........................         477,847             -- 
                                                      --------------  -------------- 
 Net increase in net assets derived from 
  share transactions ................................     429,191,833    280,954,544 
                                                      --------------  -------------- 
INCREASE IN NET ASSETS ..............................     405,981,123    403,656,311 
NET ASSETS, BEGINNING OF PERIOD .....................     896,133,860    492,477,549 
                                                      --------------  -------------- 
NET ASSETS, END OF PERIOD* ..........................  $1,302,114,983   $896,133,860 
                                                      ==============  ============== 
</TABLE>

   
- ------------ 
*      Including accumulated undistributed (overdistributed) net investment 
       income of $(1,135,946) and $105,968 for the Growth Investors Portfolio, 
       as of December 31, 1996 and December 31, 1995, respectively. 

See Notes to Financial Statements. 

                               47           
    
<PAGE>
   
THE HUDSON RIVER TRUST 
MONEY MARKET PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- -------------------------------------------------------------------------------
    

   
<TABLE>
<CAPTION>
                                                                                          EFFECTIVE 
                                                           PRINCIPAL         VALUE         ANNUAL 
                                                             AMOUNT         (NOTE 1)       YIELD* 
- --------------------------------------------------------------------------------------------------- 
<S>                                                     <C>             <C>             <C>
SHORT-TERM DEBT SECURITIES: 
BANK NOTES 
Bank of New York: 
 Due 03/24/97..........................................   $10,000,000     $10,001,699       5.48% 
 Due 04/01/97..........................................     5,000,000       5,000,441       5.47 
                                                                        -------------- 
  TOTAL BANK NOTES (3.2%) .............................                    15,002,140 
                                                                        -------------- 
CERTIFICATES OF DEPOSIT 
Bayerische Vereinsbank AG 
 Due 07/29/97..........................................    15,000,000      15,004,438       5.50 
Caisse Nationale de Credit Agricole 
 Due 09/05/97..........................................    15,000,000      15,008,047       5.47 
First National Bank-Chicago 
 Due 06/18/97..........................................    10,000,000      10,006,299       5.51 
Bank of Tokyo-Mitsubishi Bank Ltd., N.Y. 
 Due 04/30/97..........................................    17,000,000      17,006,022       5.72 
Norinchukin Bank Ltd.: 
 Due 04/07/97..........................................     8,000,000       8,004,587       5.47 
 Due 04/23/97..........................................     9,000,000       9,009,161       5.46 
Sumitomo Bank Ltd. 
 Due 01/27/97..........................................    17,000,000      17,004,514       5.78 
                                                                        -------------- 
  TOTAL CERTIFICATES OF DEPOSIT (19.5%) ...............                    91,043,068 
                                                                        -------------- 
COMMERCIAL PAPER 
Alamo Funding 
 Due 01/30/97..........................................    17,500,000      17,425,285       5.53 
Allianz of America Financial Corp. 
 Due 04/24/97..........................................     8,000,000       7,867,916       5.53 
Atlas Funding Corp.: 
 Due 01/21/97..........................................    16,400,000      16,351,893       5.51 
 Due 02/04/97..........................................     1,253,000       1,246,764       5.50 
Barton Capital Corp.: 
 Due 01/31/97..........................................    13,600,000      13,540,273       5.50 
 Due 06/16/97..........................................     3,876,000       3,781,990       5.55 
Beta Finance, Inc.: 
 Due 03/10/97..........................................     5,000,000       4,950,228       5.52 
 Due 03/13/97..........................................     5,000,000       4,948,032       5.52 
 Due 06/02/97..........................................     6,000,000       5,866,747       5.54 
BHF Delaware, Inc. 
 Due 03/10/97..........................................     5,000,000       4,950,228       5.52 
Briarcliff Capital Corp. 
 Due 01/24/97..........................................     1,910,000       1,903,557       5.51 
Centauri Corp.: 
 Due 03/13/97..........................................     6,300,000       6,234,272       5.54 
 Due 04/11/97..........................................    11,200,000      11,036,356       5.52 
Chase Manhattan Bank 
 Due 03/14/97..........................................     5,000,000       4,947,300       5.52 
Enterprise Funding Corp. 
 Due 03/03/97..........................................     1,290,000       1,278,481       5.51 
Eureka Corp. 
 Due 02/03/97..........................................    14,000,000      13,932,368       5.50 
General Electric Capital Corp. 
 Due 03/03/97..........................................     5,000,000       4,955,182       5.54 
Greenwich Asset Funding, Inc. 
 Due 03/24/97..........................................     8,835,000       8,728,945       5.52 
International Securitization 
 Due 02/20/97..........................................     7,715,000       7,658,531       5.51 

                                48           
<PAGE>
<CAPTION>
THE HUDSON RIVER TRUST 
MONEY MARKET PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded) 
December 31, 1996 

- --------------------------------------------------------------------------------------------------
                                                                                         EFFECTIVE
                                                           PRINCIPAL         VALUE         ANNUAL 
                                                             AMOUNT         (NOTE 1)       YIELD* 
- --------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>
Jefferson Smurfit Corp.: 
 Due 02/19/97..........................................   $ 5,000,000     $  4,964,135      5.51% 
 Due 03/18/97..........................................     4,100,000        4,054,385      5.52 
Morgan (J.P.) & Co. 
 Due 03/05/97..........................................     5,000,000        4,953,888      5.52 
Morgan Stanley Group, Inc. 
 Due 02/12/97..........................................    17,500,000       17,391,588      5.55 
Old Line Funding Corp.: 
 Due 02/24/97..........................................    10,000,000        9,920,950      5.51 
 Due 03/11/97..........................................     7,500,000        7,424,244      5.52 
Premium Funding-Series B 
 Due 02/18/97..........................................     2,000,000        1,985,947      5.51 
Premium Funding-Series A & E: 
 Due 02/05/97..........................................    10,108,000       10,056,211      5.50 
 Due 02/14/97..........................................     5,400,000        5,365,218      5.51 
Ranger Funding Corp.: 
 Due 02/04/97..........................................     6,189,000        6,158,196      5.50 
 Due 02/13/97..........................................     5,000,000        4,968,526      5.51 
Receivable Capital Corp. 
 Due 05/01/97..........................................    12,100,000       11,887,847      5.53 
Riverwood Funding Corp. 
 Due 02/14/97..........................................    17,500,000       17,387,281      5.51 
R.O.S.E. Funding Ltd. 
 Due 03/26/97..........................................    17,500,000       17,284,804      5.52 
Sigma Finance Corp.: 
 Due 02/10/97..........................................     5,800,000        5,766,038      5.51 
 Due 04/09/97..........................................     4,500,000        4,435,565      5.52 
Three Rivers Funding: 
 Due 01/21/97..........................................     3,859,000        3,847,680      5.51 
 Due 01/27/97..........................................     8,046,000        8,015,318      5.51 
Working Capital Management, Inc. 
 Due 01/13/97..........................................    17,500,000       17,468,675      5.60 
                                                                        -------------- 
  TOTAL COMMERCIAL PAPER (65.4%) ......................                    304,940,844 
                                                                        -------------- 
VARIABLE RATE LIBOR 
General Electric Capital Corp. 
 Due 06/27/97..........................................     5,000,000        4,997,351      5.72 
Goldman Sachs & Co. 
 Due 01/13/97..........................................    15,000,000       15,000,406      5.73 
Merrill Lynch & Co., Inc. 
 Due 03/24/97..........................................    15,000,000       14,998,479      5.76 
                                                                        -------------- 
  TOTAL VARIABLE RATE LIBOR (7.5%) ....................                     34,996,236 
                                                                        -------------- 
VARIABLE RATE SECURITIES (1.1%) 
General Electric Capital Corp. 
 Due 05/12/97..........................................     5,000,000        5,008,464      5.21 
                                                                        -------------- 
TOTAL INVESTMENTS IN SHORT-TERM DEBT SECURITIES 
 (96.7%) 
 (Amortized Cost $450,833,231) ........................                    450,990,752 
OTHER ASSETS LESS LIABILITIES (3.3%)...................                     15,615,442 
                                                                        -------------- 
NET ASSETS (100.0%) ...................................                   $466,606,194 
                                                                        ============== 
</TABLE>
- ------------ 
* Based on market values at the close of business on December 31, 1996. 

See Notes to Financial Statements. 
    

                                49           
<PAGE>
   
THE HUDSON RIVER TRUST 
INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

                                  PRINCIPAL        VALUE 
                                    AMOUNT       (NOTE 1) 
- ---------------------------------------------------------------
LONG-TERM DEBT SECURITIES: 
COLLATERALIZED MORTGAGE 
 OBLIGATIONS (0.5%) 
Federal Home Loan 
 Mortgage Corp. 
 5.75% PAC-1(11), 10/15/11 ....  $   454,373    $   453,379 
                                              ------------- 
MORTGAGE RELATED (28.8%) 
Federal Home Loan 
 Mortgage Corp: 
 7.0% TBA, 12/10/11............    5,900,000      5,898,159 
 9.5%, 01/01/20 ...............        4,951          5,329 
Federal National Mortgage 
 Association: 
 8.031%, 05/01/27 (a)..........    1,639,402      1,718,307 
 7.0% 7 Year Balloon, 
 04/01/03......................      503,023        504,284 
 7.0% 7 Year Balloon, 
 05/01/03......................      775,588        777,531 
 7.0% 7 Year Balloon, 
 06/01/03......................    4,828,104      4,840,203 
 7.0% 7 Year Balloon, 
 07/01/03......................    1,084,899      1,087,619 
 7.0% 7 Year Balloon, 
 08/01/03......................    2,059,778      2,064,938 
Government National Mortgage 
 Association: 
 8.0%, 06/15/23................      961,303        980,530 
 8.0%, 11/15/23................      287,762        293,518 
 8.0%, 07/15/24................      294,082        299,964 
 8.0%, 09/15/24................      362,341        369,588 
 8.0%, 10/15/24................      271,178        276,602 
 8.0%, 11/15/24................      278,497        284,067 
 8.0%, 03/15/25................      326,433        332,962 
 8.0%, 04/15/25................      321,914        328,353 
 8.0%, 05/15/25................    1,496,347      1,526,276 
 8.0%, 05/15/26................      714,987        729,289 
 8.0%, 07/15/26................    3,051,008      3,112,030 
                                              ------------- 
                                                 25,429,549 
                                              ------------- 
U.S. GOVERNMENT & AGENCIES (68.5%) 
Federal Home Loan Bank 
 5.5%, 01/10/01 ...............  $ 4,500,000    $ 4,373,955 
Resolution Funding S.T.R.I.P.S 
 Zero Coupon Deb., 04/15/99 ...    5,000,000      4,367,750 
Tennessee Valley Authority 
 6.5%, 08/20/01 ...............    5,400,000      5,422,787 
U.S. Treasury: 
 6.125% Note, 08/31/98.........    6,800,000      6,819,128 
 6.0% Note, 08/15/99...........   14,000,000     13,995,630 
 5.5% Note, 12/31/00...........    6,600,000      6,447,375 
 6.625% Note, 06/30/01.........    3,200,000      3,251,002 
 6.25% Note, 10/31/01..........    4,000,000      4,002,500 
 5.875% Note, 11/30/01.........    3,700,000      3,645,658 
 11.875% Bond, 11/15/03........    6,300,000      8,213,625 
                                              ------------- 
                                                 60,539,410 
                                              ------------- 
TOTAL LONG-TERM DEBT SECURITIES (97.8%) 
 (Amortized Cost $85,801,169) .                  86,422,338 
                                              ------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan Bank 
 5.0%, due 01/02/97............      500,000        499,931 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97............    5,700,000      5,699,097 
                                              ------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (7.0%) .............                   6,199,028 
                                              ------------- 
TOTAL SHORT-TERM DEBT SECURITIES (7.0%) 
 (Amortized Cost $6,199,028) ..                   6,199,028 
                                              ------------- 
TOTAL INVESTMENTS (104.8%) 
 (Amortized Cost $92,000,197) .                  92,621,366 
OTHER ASSETS LESS LIABILITIES (-4.8%)            (4,236,941) 
                                              ------------- 
NET ASSETS (100.0%)............                 $88,384,425 
                                              ============= 
- ------------ 
(a)    Adjustable rate mortgage; stated interest rate in effect at December 
       31, 1996. 

                      See Notes to Financial Statements. 
    

                                50           
<PAGE>
   
THE HUDSON RIVER TRUST 
QUALITY BOND PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

                                   PRINCIPAL        VALUE 
                                     AMOUNT        (NOTE 1) 
- ---------------------------------------------------------------
LONG-TERM DEBT SECURITIES: 
BASIC MATERIALS 
CHEMICALS (8.7%) 
Reliance Industries Ltd. 
 10.375%, 06/24/16+.............  $ 6,700,000    $  7,253,554 
Soc Quimica Y Minera 
 7.7%, 09/15/06+................    6,000,000       6,154,620 
                                               -------------- 
 TOTAL BASIC MATERIALS (8.7%) ..                   13,408,174 
                                               -------------- 
CREDIT SENSITIVE 
BANKS (4.3%) 
Zion's First National Bank 
 8.536%, 12/15/26+..............    6,500,000       6,704,945 
                                               -------------- 
FOREIGN GOVERNMENT (13.5%) 
Government of Australia 
 7.0%, 04/15/00.................   17,250,000      13,819,508 
Republic of Poland 
 4.0% PDI, 10/27/14(a)..........    8,500,000       7,182,500 
                                               -------------- 
                                                   21,002,008 
                                               -------------- 
INSURANCE (3.3%) 
Conseco Finance Trust II 
 8.7%, 11/15/26.................    5,050,000       5,076,109 
                                               -------------- 
MORTGAGE RELATED (23.6%) 
Chase Manhattan Grantor Trust 
 5.2%, 02/15/02.................    5,926,867       5,874,854 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11.................    7,735,144       7,732,731 
Federal National Mortgage 
 Association: 
 6.5%, 05/01/11.................   13,074,403      12,837,429 
 6.5%, 08/01/11.................    2,124,701       2,086,191 
 7.0%, 05/01/26.................    8,269,379       8,091,075 
                                               -------------- 
                                                   36,622,280 
                                               -------------- 
UTILITY--ELECTRIC (4.7%) 
Empresa Electrica del Norte 
 7.75%, 03/15/06+...............  $ 7,165,000    $  7,223,538 
                                               -------------- 
UTILITY--GAS (3.3%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+..............    5,000,000       5,081,075 
                                               -------------- 
U.S. GOVERNMENT (34.1%) 
U.S. Treasury: 
 6.375% Note, 05/15/99..........   25,290,000      25,511,288 
 6.25% Note, 10/31/01...........   14,735,000      14,744,209 
 5.75% Note, 08/15/03...........   13,000,000      12,610,000 
                                               -------------- 
                                                   52,865,497 
                                               -------------- 
 TOTAL CREDIT SENSITIVE 
 (86.8%)........................                  134,575,452 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (95.5%) 
 (Amortized Cost $145,706,771) .                  147,983,626 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES (3.4%) 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97.............    5,300,000       5,299,161 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (3.4%) 
 (Amortized Cost $5,299,161) ...                    5,299,161 
                                               -------------- 
TOTAL INVESTMENTS (98.9%) 
 (Amortized Cost $151,005,932) .                  153,282,787 
OTHER ASSETS 
 LESS LIABILITIES (1.1%)........                    1,740,685 
                                               -------------- 
NET ASSETS (100.0%).............                 $155,023,472 
                                               ============== 
<PAGE>
- ------------ 
 +     Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $32,417,732 
       or 20.9% of net assets. 
(a)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
       Glossary: 
       PDI--Past Due Interest Bond 

                      See Notes to Financial Statements. 
    

                                51           
<PAGE>
   
THE HUDSON RIVER TRUST 
HIGH YIELD PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ---------------------------------------------------------------
                                     NUMBER         VALUE 
                                   OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND WARRANTS: 
BUSINESS SERVICES (0.0%) 
PRINTING, PUBLISHING & 
 BROADCASTING 
Pegasus Media & Communications 
 (Class B)*.....................          150    $     45,000 
                                               ------------- 
CAPITAL GOODS (0.0%) 
BUILDING & CONSTRUCTION 
Capital Pacific Holdings, 
 Inc.-- 
 Warrants*......................       11,850         17,775 
                                               ------------- 
CONSUMER CYCLICALS 
RETAIL--GENERAL (0.0%) 
Eye Care Centers of America-- 
 Warrants*......................        5,000         20,000 
Florists Transworld Corp. 
 (Class B)*+....................       18,750         18,750 
                                               ------------- 
 TOTAL CONSUMER CYCLICALS (0.0%)                      38,750 
                                               ------------- 
CONSUMER NONCYCLICALS 
HOSPITAL SUPPLIES & SERVICES (0.0%) 
Wright Medical Technology, 
 Inc.--Warrants*................          618         80,340 
                                               ------------- 
SOAPS & TOILETRIES (0.1%) 
Renaissance Cosmetics-- 
 Warrants*+ ....................        2,000        100,000 
                                               ------------- 
 TOTAL CONSUMER NONCYCLICALS (0.1%)                  180,340 
                                               ------------- 
TOTAL COMMON STOCKS 
 AND WARRANTS (0.1%) 
 (Cost $157,935)................                     281,865 
                                               ------------- 
PREFERRED STOCKS: 
BUSINESS SERVICES (3.4%) 
PRINTING, PUBLISHING & 
 BROADCASTING 
Cablevision Systems Corp. 
 11.125%, Series M (a)..........       75,495      6,775,676 
                                               ------------- 
TOTAL PREFERRED STOCKS (3.4%) 
 (Cost $7,042,039)..............                   6,775,676 
                                               ------------- 
                                   PRINCIPAL 
                                    AMOUNT 
                                    ------
LONG-TERM DEBT SECURITIES: 
BASIC MATERIALS 
CHEMICALS (4.9%) 
Kaiser Aluminum & Chemical 
 10.875%, 10/15/06+.............   $4,000,000      4,240,000 
                                               ------------- 
Trans Resources, Inc. 
 11.875% Sr. Sub. Note 
 Series B, 07/01/02.............    5,500,000      5,527,500 
                                               ------------- 
                                                   9,767,500 
                                               ------------- 
METALS & MINING (1.3%) 
Great Lakes Carbon Corp. 
 10.0%, 01/01/06................    2,500,000      2,650,000 
                                               ------------- 
PAPER (3.4%) 
FSW International 
 12.5%, 11/01/06+...............    4,000,000      4,240,000 
Maxxam Group Holdings, Inc. 
 12.0%, 08/01/03+ ..............    2,500,000      2,550,000 
                                               ------------- 
                                                   6,790,000 
                                               ------------- 
STEEL (3.3%) 
AK Steel Corp. 
 9.125%, 12/15/06+.............   $4,000,000    $ 4,103,752 
Ivaco, Inc. 
 11.5%, 09/15/05 ..............    2,500,000      2,487,500 
                                              -------------- 
                                                  6,591,252 
                                              -------------- 
 TOTAL BASIC MATERIALS 
 (12.9%).......................                  25,798,752 
                                              -------------- 
BUSINESS SERVICES 
PRINTING, PUBLISHING & 
 BROADCASTING (16.3%) 
All American Communications, 
 Inc. 
 10.875%, 10/15/01.............    4,000,000      4,060,000 
Albritton Communications 
 9.75%, 11/30/07...............    5,000,000      4,850,000 
Goss Graphic Systems, Inc. 
 12.0%, 10/15/06 ..............    5,250,000      5,407,500 
Grupo Televisa S.A. 
 Zero Coupon, 05/15/08 (b) ....    9,000,000      5,940,000 
Park Broadcasting, Inc. 
 11.75%, 05/15/04+.............    5,000,000      5,875,000 
Telemundo Group, Inc. 
 7.0%, 02/15/06 (c)............    6,735,000      6,499,275 
                                              -------------- 
                                                 32,631,775 
                                              -------------- 
TRUCKING, SHIPPING (2.1%) 
Ryder Trucks Inc. 
 10.0%, 12/01/06+..............   4,000,000       4,160,000 
                                              -------------- 
 TOTAL BUSINESS SERVICES (18.4%)                 36,791,775 
                                              -------------- 
CAPITAL GOODS 
AEROSPACE (1.8%) 
Hawk Corp. 
 10.25%, 12/01/03+.............   3,500,000       3,570,000 
                                              -------------- 
MACHINERY (2.1%) 
Dictaphone Corp. 
 11.75%, 08/01/05..............   4,500,000       4,140,000 
                                              -------------- 
 TOTAL CAPITAL GOODS (3.9%) ...                   7,710,000 
                                              -------------- 
CONSUMER CYCLICALS 
AIRLINES (1.0%) 
Continental Airlines, Inc. 
 9.5%, 12/15/01+ ..............   2,000,000       2,030,000 
                                              -------------- 
AUTO RELATED (1.5%) 
Harvard Industries, Inc. 
 12.0%, 07/15/04...............   3,500,000       3,027,500 
                                              -------------- 
LEISURE RELATED (4.2%) 
American Skiing Corp. 
 12.0%, 07/15/06+..............   4,000,000       4,210,000 
Waterford Gaming LLC 
 12.75%, 11/15/03+.............   4,000,000       4,170,000 
                                              -------------- 
                                                  8,380,000 
                                              -------------- 
RETAIL--GENERAL (2.1%) 
Pantry, Inc. 
 12.0%, 11/15/00...............   4,500,000       4,241,250 
                                              -------------- 
 TOTAL CONSUMER CYCLICALS (8.8%)                 17,678,750 
                                              --------------

    
   
                                52           
<PAGE>
THE HUDSON RIVER TRUST 
HIGH YIELD PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
CONSUMER NONCYCLICALS 
CONTAINERS (3.0%) 
Gaylord Container Corp. 
 11.5%, 05/15/01...............   $3,500,000    $  3,780,000 
MVE, Inc. 
 12.5%, 02/15/02...............    2,000,000       2,160,000 
                                              -------------- 
                                                   5,940,000 
                                              -------------- 
HOSPITAL SUPPLIES & SERVICES (3.1%) 
Quest Diagnostic, Inc. 
 10.75%, 12/15/06..............    3,452,000       3,624,600 
Unison Healthcare Corp. 
 12.25%, 11/01/06+.............    2,500,000       2,562,500 
                                              -------------- 
                                                   6,187,100 
                                              -------------- 
 TOTAL CONSUMER NONCYCLICALS (6.1%)               12,127,100 
                                              -------------- 
CREDIT SENSITIVE 
FOREIGN GOVERNMENT (1.2%) 
Republic of Russia 
 Floater, 12/15/20 (d).........    4,000,000       2,335,000 
                                              -------------- 
UTILITY--ELECTRIC (1.5%) 
AES China Generating Co. 
 10.125%, 12/15/06.............    3,000,000       3,120,000 
                                              -------------- 
 TOTAL CREDIT SENSITIVE 
 (2.7%)........................                    5,455,000 
                                              -------------- 
ENERGY 
OIL--DOMESTIC (7.9%) 
Abraxas Petroleum Corp. 
 11.5%, 11/01/04+..............    3,500,000       3,718,750 
National Energy Group 
 10.75%, 11/01/06+.............    6,500,000       6,760,000 
TransTexas Gas Corp. 
 Zero Coupon, 12/31/03 (b) ....    9,512,000       5,231,600 
                                              -------------- 
                                                  15,710,350 
                                              -------------- 
OIL--SUPPLIES & CONSTRUCTION (4.6%) 
Deeptech International, Inc. 
 12.0%, 12/15/00...............    3,500,000       3,675,000 
Transamerican Refining Corp. 
 Zero Coupon, 02/15/02 (b) ....    6,750,000       5,568,750 
                                              -------------- 
                                                   9,243,750 
                                              -------------- 
 TOTAL ENERGY (12.5%)..........                   24,954,100 
                                              -------------- 
TECHNOLOGY 
ELECTRONICS (11.8%) 
Advanced Micro Devices 
 11.0%, 08/01/03...............    6,000,000       6,510,000 
Anacomp, Inc. 
 13.0%, 06/04/02 (e)...........   $4,500,000    $  4,826,250 
Sullivan Graphic, Inc. 
 12.75%, 08/01/05..............    5,000,000       4,825,000 
Unisys Corp.: 
 12.0%, 04/15/03...............    5,000,000       5,325,000 
 11.75%, 10/15/04..............    2,000,000       2,135,000 
                                              -------------- 
                                                  23,621,250 
                                              -------------- 
TELECOMMUNICATIONS (12.8%) 
CAI Wireless Systems, Inc. 
 12.25%, 09/15/02..............    4,880,000       2,244,800 
Celestica International, Inc. 
 10.5%, 12/31/06+..............    2,500,000       2,625,000 
Colt Telecom Group PLC 
 Zero Coupon, 12/15/06 (b) ....    7,000,000       4,200,000 
Ionica Corp. PLC 
 13.5%, 08/15/06+ (f)..........    6,000,000       6,720,000 
Lodgenet Entertainment 
 10.25%, 12/15/06+.............    2,500,000       2,506,250 
Nextel Communications 
 Zero Coupon, 08/15/04 (b) ....    7,000,000       4,777,500 
Phonetel Technologies, Inc. 
 12.0%, 12/15/06...............    2,500,000       2,587,500 
                                              -------------- 
                                                  25,661,050 
                                              -------------- 
 TOTAL TECHNOLOGY (24.6%) .....                   49,282,300 
                                              -------------- 
TOTAL LONG-TERM DEBT SECURITIES (89.9%) 
 (Amortized Cost 
 $174,112,832).................                  179,797,777 
                                              -------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan Bank 
 5.26%, due 01/15/97...........    2,300,000       2,295,296 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97............    8,400,000       8,398,670 
                                              -------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (5.4%)..............                   10,693,966 
                                              -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (5.4%) 
 (Amortized Cost $10,693,966) .                   10,693,966 
                                              -------------- 
TOTAL INVESTMENTS (98.8%) 
 (Cost/Amortized Cost $192,006,772)              197,549,284 
OTHER ASSETS 
 LESS LIABILITIES (1.2%).......                    2,496,181 
                                              -------------- 
NET ASSETS (100.0%)............                 $200,045,465 
                                              ============== 
- ------------ 
*      Non-income producing. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $64,160,002 
       or 32.1% of net assets. 
(a)    Dividends may be paid-in-kind or in cash until a specific date; 
       thereafter, all payments will be in cash. 
(b)    Debt security initially issued in zero coupon form which converts to 
       coupon form at a specific rate and date. 
(c)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
(d)    Security purchased on a when issued basis. 
(e)    Paid-in-kind. 
(f)    Consists of more than one class of securities traded together as a 
       unit; generally bonds with attached stocks or warrants. 

                    See Notes to Financial Statements. 
    

                                53           
<PAGE>
   
THE HUDSON RIVER TRUST 
GROWTH & INCOME PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS: 
BASIC MATERIALS (1.2%) 
CHEMICALS 
Dow Chemical Co. ...............     35,000     $  2,743,125 
                                              -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.6%) 
WMX Technologies, Inc. .........     40,000        1,305,000 
                                              -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (3.3%) 
Comcast Corp. (Class A) SPL ....     92,000        1,638,750 
LibertyMediaGroup(ClassA)*  ...      62,000        1,770,875 
Lin Television Corp.*...........     26,000        1,098,500 
New York Times Co...............     41,000        1,558,000 
Time Warner, Inc................     44,000        1,650,000 
                                              -------------- 
                                                   7,716,125 
                                              -------------- 
TRUCKING, SHIPPING (0.5%) 
Xtra Corp.......................     26,500        1,149,438 
                                              -------------- 
 TOTAL BUSINESS SERVICES 
 (4.4%).........................                  10,170,563 
                                              -------------- 
CAPITAL GOODS 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.7%) 
Louisiana Pacific Corp. ........     75,000        1,584,375 
                                              -------------- 
ELECTRICAL EQUIPMENT (1.3%) 
General Electric Co.............     30,000        2,966,250 
                                              -------------- 
 TOTAL CAPITAL GOODS (2.0%)  ...                   4,550,625 
                                              -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.8%) 
Reebok International Ltd. ......     45,000        1,890,000 
                                              -------------- 
AUTO RELATED (1.7%) 
Goodyear Tire & Rubber Co. .....     76,500        3,930,188 
                                              -------------- 
FOOD SERVICES, LODGING (0.4%) 
Brinker International, Inc.* ...     60,000          960,000 
                                              -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (1.0%) 
Black & Decker Corp.............     42,500        1,280,313 
Sunbeam Corp. ..................     38,000          978,500 
                                              -------------- 
                                                   2,258,813 
                                              -------------- 
RETAIL--GENERAL (3.7%) 
AutoZone, Inc.*.................     51,200        1,408,000 
Dayton Hudson Corp..............     58,000        2,276,500 
Federated Department Stores, 
 Inc.*..........................     38,000        1,296,750 
Price/Costco, Inc.*.............     75,000        1,884,374 
Sears, Roebuck & Co. ...........     40,000        1,845,000 
                                              -------------- 
                                                   8,710,624 
                                              -------------- 
 TOTAL CONSUMER CYCLICALS (7.6%)                  17,749,625 
                                              -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (2.6%) 
Anheuser Busch, Inc. ...........     53,000        2,120,000 
Pepsico, Inc....................    135,700        3,969,225 
                                              -------------- 
                                                   6,089,225 
                                              -------------- 
FOODS (5.7%) 
Campbell Soup Co................     90,000        7,222,500 
General Mills, Inc. ............     35,000        2,218,124 
Nabisco Holdings Corp. 
 (Class A)......................     54,000     $  2,099,250 
Whitman Corp....................     76,000        1,738,500 
                                              -------------- 
                                                  13,278,374 
                                              -------------- 
DRUGS (7.0%) 
Amgen, Inc.*....................     12,700          690,570 
Bristol-Myers Squibb Co.........     25,000        2,718,750 
Centocor, Inc.*.................    101,000        3,610,750 
Merck & Co., Inc................    115,200        9,129,600 
                                              -------------- 
                                                  16,149,670 
                                              -------------- 
HOSPITAL SUPPLIES & SERVICES (1.3%) 
Abbott Laboratories.............     60,000        3,045,000 
                                              -------------- 
RETAIL--FOOD (0.5%) 
Kroger Co.*.....................     23,000        1,069,500 
                                              -------------- 
SOAPS & TOILETRIES (0.5%) 
Gillette Corp...................     14,000        1,088,500 
                                              -------------- 
TOBACCO (5.6%) 
American Brands, Inc............     42,000        2,084,250 
Philip Morris Cos., Inc.  ......     56,500        6,363,313 
RJR Nabisco Holdings Corp. .....    135,500        4,607,000 
                                              -------------- 
                                                  13,054,563 
                                              -------------- 
 TOTAL CONSUMER NONCYCLICALS (23.2%)              53,774,832 
                                              -------------- 
CREDIT SENSITIVE 
BANKS (5.7%) 

Chase Manhattan Corp............     25,200       2,249,100 
First Union Corp................     58,000       4,292,000 
Morgan (J.P.) & Co., Inc. ......     24,000       2,343,000 
Wells Fargo & Co. ..............     16,200       4,369,950 
                                              -------------- 
                                                 13,254,050 
                                              -------------- 
FINANCIAL SERVICES (2.0%) 
Dean Witter Discover & Co.  ....     21,000       1,391,250 
Merrill Lynch & Co., Inc. ......     40,000       3,260,000 
                                              -------------- 
                                                  4,651,250 
                                              -------------- 
INSURANCE (5.5%) 
General Re Corp.................     26,400       4,164,600 
ITT Hartford Group, Inc.........     56,600       3,820,500 
PMI Group, Inc..................     48,600       2,691,225 
Travelers Group, Inc............     45,333       2,056,985 
                                              -------------- 
                                                 12,733,310 
                                              -------------- 
UTILITY--ELECTRIC (4.2%) 
Cinergy Corp....................     60,000       2,002,500 
FPL Group, Inc..................     43,000       1,978,000 
Houston Industries, Inc.........     60,000       1,357,500 
NIPSCO Industries, Inc..........     28,000       1,109,500 
Pinnacle West Capital Corp. ....     36,000       1,143,000 
Texas Utilities Co..............     55,000       2,241,250 
                                              -------------- 
                                                  9,831,750 
                                              -------------- 
UTILITY--GAS (1.2%) 
Consolidated Natural Gas Co.  ..     50,000       2,762,500 
                                              -------------- 
UTILITY--TELEPHONE (5.2%) 
AT&T Corp.......................    254,100      11,053,349 
LCI International, Inc.*........     39,610         851,615 
                                              -------------- 
                                                 11,904,964 
                                              -------------- 
 TOTAL CREDIT SENSITIVE 
 (23.8%)........................                 55,137,824 
                                              -------------- 
    

                               54           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH & INCOME PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
ENERGY 
COAL & GAS PIPELINES (0.9%) 
MCN Corp. ......................     70,000     $  2,021,250 
                                              -------------- 
OIL--DOMESTIC (0.3%) 
Apache Corp.....................     22,000          778,250 
                                              -------------- 
OIL--INTERNATIONAL (5.6%) 
Exxon Corp......................     80,000        7,840,000 
Mobil Corp......................     42,300        5,171,175 
                                              -------------- 
                                                  13,011,175 
                                              -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.3%) 
Transocean Offshore, Inc. ......      9,900          619,988 
                                              -------------- 
RAILROADS (1.4%) 
Canadian Pacific Ltd............     39,000        1,033,500 
Union Pacific Corp..............     39,000        2,344,875 
                                              -------------- 
                                                   3,378,375 
                                              -------------- 
 TOTAL ENERGY (8.5%)............                  19,809,038 
                                              -------------- 
TECHNOLOGY 
ELECTRONICS (3.9%) 
Atmel Corp.*....................     90,000        2,981,250 
National Semiconductor Corp.* ..    153,000        3,729,375 
Seagate Technology, Inc.* ......     12,811          506,035 
Tyco International Ltd. ........     33,900        1,792,463 
                                              -------------- 
                                                   9,009,123 
                                              -------------- 
OFFICE EQUIPMENT (2.8%) 
Compaq Computer Corp.*..........     25,000        1,856,250 
International Business Machines 
 Corp. .........................     20,000        3,020,000 
Xerox Corp......................     30,000        1,578,750 
                                              -------------- 
                                                   6,455,000 
                                              -------------- 
TELECOMMUNICATIONS (4.1%) 
ICG Communications, Inc.* ......     21,552          379,854 
MFS Communications Co., Inc.* ..      1,045           56,953 
Nokia Corp. (ADR)...............     62,000        3,572,750 
Scientific Atlanta, Inc.........    100,000        1,500,000 
Teleport Communications Group, 
 Inc. (Class A)*................     79,700        2,430,850 
Vodafone Group PLC (ADR)........     41,000        1,696,374 
                                              -------------- 
                                                   9,636,781 
                                              -------------- 
 TOTAL TECHNOLOGY (10.8%)  .....                  25,100,904 
                                              -------------- 
DIVERSIFIED (0.7%) 
MISCELLANEOUS 
Allied Signal, Inc..............     27,000        1,809,000 
                                              -------------- 
TOTAL COMMON STOCKS (82.2%) 
 (Cost $168,673,703)............                 190,845,536 
                                              -------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS 
AIRLINES (0.2%) 
Continental Air Finance Trust 
 8.5% Conv. ....................      7,500          502,500 
                                              -------------- 
APPAREL, TEXTILE (0.2%) 
Designer Finance Trust 
 6.0% Conv. ....................      6,900          319,125 
                                              -------------- 
 TOTAL CONSUMER CYCLICALS (0.4%)                     821,625 
                                              -------------- 
CONSUMER NONCYCLICALS (0.5%) 
CONTAINERS 
Crown Cork & Seal Co., Inc. 
 4.5% Conv. ...................    23,100       $1,201,200 
                                             -------------- 
CREDIT SENSITIVE 
BANKS (0.3%) 
First Chicago NBD Corp. 
 5.75% Conv. Series B..........     7,600          685,900 
                                             -------------- 
FINANCIAL SERVICES (0.1%) 
Money Store 
 6.5% Conv. ...................    12,000          328,500 
                                             -------------- 
INSURANCE (0.3%) 
PennCorp Financial Group, Inc. 
 7.0% Conv.+ ..................    10,050          597,975 
                                             -------------- 
 TOTAL CREDIT SENSITIVE 
 (0.7%)........................                  1,612,375 
                                             -------------- 
TECHNOLOGY (0.7%) 
TELECOMMUNICATIONS 
MFS Communications Co., Inc. 
 8.0% Conv.....................    18,700        1,706,375 
                                             -------------- 
TOTAL PREFERRED STOCKS (2.3%) 
 (Cost $4,309,492) ............                  5,341,575 
                                             -------------- 
                                   PRINCIPAL
                                    AMOUNT
                                    ------
LONG-TERM DEBT SECURITIES: 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.3%) 
United Waste Systems, Inc. 
 4.5% Conv., 06/01/01+...........   $490,000       592,900 
                                             -------------- 
PROFESSIONAL SERVICES (0.9%) 
Career Horizons, Inc. 
 7.0% Conv., 11/01/02............    220,000       431,475 
Danka Business Systems PLC 
 6.75% Conv., 04/01/02...........    470,000       634,500 
First Financial Management Corp. 
 5.0% Conv., 12/15/99............    655,000     1,101,218 
                                             -------------- 
                                                 2,167,193 
                                             -------------- 
 TOTAL BUSINESS SERVICES (1.2%)                  2,760,093 
                                             -------------- 
CAPITAL GOODS (0.2%) 
MACHINERY 
DII Group, Inc. 
 6.0% Conv., 10/15/02+...........    510,000       484,500 
                                             -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.3%) 
Nine West Group, Inc. 
 5.5% Conv., 07/15/03+...........    790,000       786,050 
                                             -------------- 
FOOD SERVICES, LODGING (0.5%) 
HFS, Inc. 
 4.5% Conv., 10/01/99............    320,000     1,059,200 
                                             -------------- 
RETAIL--GENERAL (0.5%) 
Saks Holdings, Inc. 
 5.5% Conv., 09/15/06............    500,000       460,000 
U.S. Office Products Co. 
 5.5% Conv. Sub. Notes, 
 02/01/01........................    490,000       637,000 
                                             -------------- 
                                                 1,097,000 
                                             -------------- 
 TOTAL CONSUMER CYCLICALS (1.3%)                 2,942,250 
                                             -------------- 
    
                               55           
<PAGE>

THE HUDSON RIVER TRUST 
GROWTH & INCOME PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 

   
- -------------------------------------------------------------
                                   PRINCIPAL        VALUE 
                                     AMOUNT        (NOTE 1) 
- -------------------------------------------------------------
CONSUMER NONCYCLICALS 
DRUGS (0.5%) 
MedImmune, Inc. 
 7.0% Conv. Sub., 07/01/03+ ....   $  500,000    $   538,750 
Quintiles Transnational Corp. 
 4.25% Conv., 05/31/00+.........      505,000        530,250 
                                               -------------- 
                                                   1,069,000 
                                               -------------- 
HOSPITAL SUPPLIES & SERVICES (0.9%) 
American Medical Response, Inc. 
 5.25% Conv., 02/01/01+.........      545,000        587,237 
Healthsouth Corp. 
 5.0% Conv., 04/01/01...........      270,000        558,563 
Phycor, Inc. 
 4.5% Conv., 02/01/03...........      540,000        525,825 
Tenet Healthcare Corp. 
 6.0% Conv., 12/01/05...........      415,000        435,750 
                                               -------------- 
                                                   2,107,375 
                                               -------------- 
 TOTAL CONSUMER NONCYCLICALS (1.4%)                3,176,375 
                                               -------------- 
CREDIT SENSITIVE 
FINANCIAL SERVICES (0.9%) 
Aames Financial Corp. 
 5.5% Conv., 03/15/06+..........      330,000        445,913 
Leasing Solutions, Inc. 
 6.875% Conv., 10/01/03.........      760,000        760,000 
RAC Financial Group, Inc. 
 7.25% Conv. Sub., 08/15/03+ ...      365,000        487,731 
Safeguard Scientifics 
 6.0% Conv., 02/01/06+..........      345,000        376,050 
                                               -------------- 
                                                   2,069,694 
                                               -------------- 
INSURANCE (0.3%) 
Penn Treaty American Corp. 
 6.25% Conv., 12/01/03+.........      660,000        716,100 
                                               -------------- 
 TOTAL CREDIT SENSITIVE (1.2%)                     2,785,794 
                                               -------------- 
ENERGY 
COAL & GAS PIPELINES (0.4%) 
Nabors Industries, Inc. 
 5.0% Conv., 05/15/06...........      395,000        489,800 
Swift Energy Co. 
 6.25% Conv., 11/15/06..........      375,000        411,563 
                                               -------------- 
                                                     901,363 
                                               -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.2%) 
Seacor Holdings 
 5.375% Conv. Sub. Notes, 
 11/15/06+......................      370,000        429,200 
                                               -------------- 
 TOTAL ENERGY (0.6%) ...........                   1,330,563 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (4.3%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+......................      905,000      1,400,487 

Applied Magnetics Corp.: 
 7.0% Conv. Sub., 03/15/06 .....   $1,135,000    $ 2,008,950 
 7.0% Conv. Sub. Euro, 
 03/15/06.......................      100,000        177,000 
C-Cube Microsystems, Inc. 
 5.875% Conv., 11/01/05.........      500,000        647,500 
Checkpoint Systems, Inc. 
 5.25% Conv., 11/01/05+.........      215,000        314,169 
LSI Logic Corp. 
 5.5% Conv., 03/15/01+..........      425,000        932,875 
Plasma & Materials 
 Technologies, Inc. 
 7.125% Conv., 10/15/01+........      645,000        632,100 
Sanmina Corporation 
 5.5% Conv., 08/15/02+..........      750,000      1,568,438 
SCI Systems, Inc. 
 5.0% Conv., 05/01/06...........      780,000        891,150 
S3 Incorporated 
 5.75% Conv. Sub. Note, 
 10/01/03+......................      350,000        383,250 
3Com Corp. 
 10.25% Conv., 11/01/01+........      495,000      1,092,712 
                                               -------------- 
                                                  10,048,631 
                                               -------------- 
TELECOMMUNICATIONS (0.9%) 
Bay Networks, Inc. 
 5.25%, 05/15/03+...............      270,000        243,675 
BBN Corp. 
 6.0% Conv., 04/01/12...........      710,000        688,700 
Comverse Technology, Inc. 
 5.75% Conv. Sub., 10/01/06+ ...    1,020,000      1,056,975 
                                               -------------- 
                                                   1,989,350 
                                               -------------- 
 TOTAL TECHNOLOGY (5.2%)  ......                  12,037,981 
                                               -------------- 
DIVERSIFIED (0.4%) 
MISCELLANEOUS 
Thermo Electron Corp. 
 5.0% Conv. Euro, 04/15/01 .....      585,000      1,159,763 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (11.5%) 
 (Amortized Cost $22,329,200) ..                  26,677,319 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan Bank 
 5.25%, due 01/02/97............   3,000,000        2,999,563 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97.............   5,900,000        5,899,065 
                                               -------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (3.9%) ..............                    8,898,628 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (3.9%) 
 (Amortized Cost $8,898,628) ...                    8,898,628 
                                               -------------- 
TOTAL INVESTMENTS (99.9%) 
 (Cost/Amortized Cost $204,211,023)               231,763,058 
OTHER ASSETS 
 LESS LIABILITIES (0.1%)........                      317,330 
                                               -------------- 
NET ASSETS (100.0%) ............                 $232,080,388 
                                               ============== 
- ------------ 
*     Non-income producing. 
+     Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may only be resold to qualified institutional 
      buyers. At December 31, 1996, these securities amounted to $14,197,337 
      or 6.1% of net assets. 
      Glossary: 
      ADR--American Depository Receipt 

                         See Notes to Financial Statements. 
    

                               56           
<PAGE>
   
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ----------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------------------------------------
COMMON STOCKS: 
BASIC MATERIALS 
CHEMICALS (2.5%) 
Air Products & Chemicals, Inc.  ...     7,400      $   511,525 
Avery Dennison Corp. ..............     7,200          254,700 
Dow Chemical Co. ..................    16,100        1,261,837 
Dupont (E.I.) de Nemours & Co.  ...    37,300        3,520,187 
Eastman Chemical Company...........     5,400          298,350 
Ecolab, Inc. ......................     5,000          188,125 
FMC Corp.*.........................     2,600          182,325 
Goodrich (B.F.) Co. ...............     4,400          178,200 
Grace (W.R.) & Co. ................     6,400          331,200 
Hercules, Inc. ....................     6,800          294,100 
Millipore Corp. ...................     5,000          206,875 
Monsanto Co. ......................    38,900        1,512,238 
Nalco Chemical Co..................     5,100          184,238 
Rohm & Haas Co. ...................     4,200          342,825 
Union Carbide Corp. ...............     8,400          343,350 
                                                 -------------- 
                                                     9,610,075 
                                                 -------------- 
CHEMICALS--SPECIALTY (0.3%) 
Great Lakes Chemical Corp. ........     4,400          205,700 
Morton International, Inc. ........    10,100          411,575 
Raychem Corp. .....................     3,000          240,375 
Sigma-Aldrich Corp. ...............     3,600          224,775 
                                                 -------------- 
                                                     1,082,425 
                                                 -------------- 
METALS & MINING (1.2%) 
Alcan Aluminium Ltd................       900           30,262 
Alcan Aluminium Ltd. (Canada) .....    14,800          499,908 
Aluminum Co. of America............    12,400          790,500 
Barrick Gold Corp. ................    23,500          675,625 
Cyprus Amax Minerals Co. ..........     7,900          184,663 
Engelhard Corp. ...................     9,450          180,731 
Freeport-McMoRan 
 Copper & Gold, Inc. (Class B) ....    13,600          406,300 
Homestake Mining Co. ..............    11,700          166,725 
Inco Ltd. .........................    12,000          382,500 
Newmont Mining Corp. ..............     6,948          310,923 
Phelps Dodge Corp. ................     4,600          310,500 
Placer Dome, Inc. .................    17,000          369,750 
Reynolds Metals Co. ...............     4,300          242,412 
Santa Fe Pacific Gold Corp.  ......    12,420          190,958 
                                                 -------------- 
                                                     4,741,757 
                                                 -------------- 
PAPER (1.3%) 
Champion International Corp.  .....     6,400          276,800 
Georgia Pacific Corp. .............     6,100          439,200 
International Paper Co. ...........    20,225          816,584 
James River Corp...................     6,000          198,750 
Kimberly Clark Corp. ..............    19,022        1,811,846 
Mead Corp. ........................     3,500          203,438 
Moore Corp. Ltd. ..................     9,100          185,412 
Stone Container Corp. .............    12,400          184,450 
Temple Inland, Inc. ...............     3,900          211,087 
Union Camp Corp. ..................     4,800          229,200 
Westvaco Corp. ....................     7,500          215,625 
Willamette Industries, Inc.  ......     3,900          271,538 
                                                 -------------- 
                                                     5,043,930 
                                                 -------------- 
STEEL (0.3%) 
Allegheny Teledyne, Inc. ..........    10,600      $   243,800 
Bethlehem Steel Corp.*.............    13,600          122,400 
Nucor Corp. .......................     6,100          311,100 
USX-U.S. Steel Group...............     6,300          197,663 
Worthington Industries, Inc.  .....     8,400          152,250 
                                                 -------------- 
                                                     1,027,213 
                                                 -------------- 
 TOTAL BASIC MATERIALS (5.6%) .....                 21,505,400 
                                                 -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.4%) 
Browning-Ferris Industries, Inc.  .    14,100          370,125 
Johnson Controls, Inc. ............     2,800          232,050 
WMX Technologies, Inc. ............    32,300        1,053,788 
                                                 -------------- 
                                                     1,655,963 
                                                 -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (1.9%) 
Comcast Corp. (Class A) SPL........    21,600          384,750 
Deluxe Corp. ......................     6,500          212,875 
Donnelley (R.R.) & Sons Co.  ......    10,000          313,750 
Dow Jones & Co., Inc. .............     6,400          216,800 
Dun & Bradstreet Corp. ............    12,100          287,375 
Gannett Co. .......................     9,300          696,338 
Jostens, Inc. .....................     8,692          183,619 
King World Productions, Inc.* .....     5,200          191,750 
Knight-Ridder, Inc. ...............     6,600          252,450 
McGraw-Hill Companies, Inc.  ......     6,600          304,425 
New York Times Co. ................     6,900          262,200 
TCI Group (Class A)*...............    44,000          574,750 
Time Warner, Inc. .................    37,700        1,413,750 
Times Mirror Co. (Class A).........     6,600          328,350 
Tribune Co. .......................     4,100          323,387 
U.S. West Media Group*.............    41,400          765,900 
Viacom, Inc. (Class A)*............     1,000           34,500 
Viacom, Inc. (Class B)*............    22,500          784,687 
                                                 -------------- 
                                                     7,531,656 
                                                 -------------- 
PROFESSIONAL SERVICES (0.4%) 
Block (H&R), Inc. .................     7,200          208,800 
Ceridian Corp.*....................     5,000          202,500 
Cognizant Corp. ...................    11,400          376,200 
Interpublic Group Cos., Inc.  .....     5,400          256,500 
Service Corp. International........    15,400          431,215 
                                                 -------------- 
                                                     1,475,215 
                                                 -------------- 
TRUCKING, SHIPPING (0.3%) 
Federal Express Corp.*.............     7,800          347,100 
Laidlaw, Inc. (Class B)............    20,800          239,200 
Ryder System, Inc. ................     6,700          188,437 
                                                 -------------- 
                                                       774,737 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (3.0%) ...                 11,437,571 
                                                 -------------- 
CAPITAL GOODS 
AEROSPACE (2.2%) 
Boeing Co. ........................    24,267        2,581,402 
General Dynamics Corp. ............     4,600          324,300 
Lockheed Martin Corp. .............    12,704        1,162,416 
McDonnell Douglas Corp. ...........    14,000          896,000 
Northrop Grumman Corp. ............     4,000          331,000 
Raytheon Co. ......................    15,600          750,750 
    

                                 57           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ----------------------------------  -----------  -------------- 
Rockwell International Corp.  .....     15,900     $   967,913 
TRW, Inc. .........................      8,400         415,800 
United Technologies Corp. .........     15,900       1,049,400 
                                                 -------------- 
                                                     8,478,981 
                                                 -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.7%) 
Armstrong World Industries, Inc.  .      2,900         201,550 
Crane Co. .........................      6,600         191,400 
Louisiana Pacific Corp. ...........      8,600         181,675 
Masco Corp. .......................     11,500         414,000 
Owens Corning......................      4,600         196,075 
PPG Industries, Inc. ..............     12,100         679,113 
Sherwin Williams Co. ..............      5,800         324,800 
Weyerhaeuser Co. ..................     13,300         630,087 
                                                 -------------- 
                                                     2,818,700 
                                                 -------------- 
ELECTRICAL EQUIPMENT (3.5%) 
Emerson Electric Co. ..............     14,800       1,431,900 
General Electric Co. ..............    110,100      10,886,138 
Grainger (W.W.), Inc. .............      3,700         296,925 
Thomas & Betts Corp................      4,200         186,375 
Westinghouse Electric Corp.  ......     28,100         558,487 
                                                 -------------- 
                                                    13,359,825 
                                                 -------------- 
MACHINERY (1.3%) 
Case Corp. ........................      4,900         267,050 
Caterpillar, Inc. .................     12,700         955,675 
Cooper Industries, Inc. ...........      7,200         303,300 
Cummins Engine, Inc. ..............      4,400         202,400 
Deere & Co.........................     17,200         698,750 
Dover Corp. .......................      7,500         376,875 
Fluor Corp. .......................      5,800         363,950 
Foster Wheeler Corp. ..............      5,100         189,338 
General Signal Corp. ..............      4,500         192,375 
Harnischfeger Industries Corp.  ...      4,100         197,312 
Illinois Tool Works, Inc...........      8,200         654,975 
Ingersoll Rand Co. ................      7,300         324,850 
Pall Corp..........................      8,200         209,100 
Parker-Hannifin Corp. .............      5,300         205,375 
                                                 -------------- 
                                                     5,141,325 
                                                 -------------- 
 TOTAL CAPITAL GOODS (7.7%)........                 29,798,831 
                                                 -------------- 
CONSUMER CYCLICALS 
AIRLINES (0.3%) 
AMR Corp.*.........................      5,700         502,313 
Delta Air Lines, Inc...............      4,700         333,113 
Southwest Airlines Co. ............      9,100         201,337 
USAir Group, Inc.*.................      7,400         172,975 
                                                 -------------- 
                                                     1,209,738 
                                                 -------------- 
APPAREL, TEXTILE (0.6%) 
Fruit of the Loom, Inc.*...........      5,000         189,375 
Liz Claiborne, Inc. ...............      4,700         181,537 
National Service Industries, Inc.        5,200         194,350 
Nike, Inc. (Class B)...............     18,600       1,111,350 
Reebok International Ltd. .........      5,200         218,400 
Russell Corp. .....................      6,500         193,375 
VF Corp. ..........................      4,200         283,500 
                                                 -------------- 
                                                     2,371,887 
                                                 -------------- 
AUTO RELATED (0.5%) 
Cooper Tire & Rubber Co. ..........      7,400     $   146,150 
Dana Corp. ........................      6,200         202,275 
Eaton Corp. .......................      5,600         390,600 
Echlin, Inc. ......................      5,500         173,938 
Genuine Parts Co...................      8,500         378,250 
Goodyear Tire & Rubber Co..........      9,100         467,512 
Snap-On, Inc. .....................      5,050         179,906 
                                                 -------------- 
                                                     1,938,631 
                                                 -------------- 
AUTOS & TRUCKS (1.8%) 
Chrysler Corp. ....................     47,800       1,577,400 
Ford Motor Co. ....................     77,800       2,479,875 
General Motors Corp. ..............     49,600       2,765,200 
Paccar, Inc........................      2,800         190,400 
                                                 -------------- 
                                                     7,012,875 
                                                 -------------- 
FOOD SERVICES, LODGING (0.9%) 
Harrah's Entertainment, Inc.* .....     10,500         208,688 
HFS, Inc.*.........................      8,700         519,825 
Marriott International, Inc.  .....      8,500         469,625 
McDonald's Corp. ..................     45,500       2,058,875 
Wendy's International, Inc.  ......      9,000         184,500 
                                                 -------------- 
                                                     3,441,513 
                                                 -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (0.4%) 
Black & Decker Corp. ..............      6,200         186,775 
Maytag Corp. ......................      9,100         179,725 
Newell Co. ........................     10,500         330,750 
Rubbermaid, Inc. ..................     10,800         245,700 
Stanley Works......................      6,600         178,200 
Whirlpool Corp. ...................      5,200         242,450 
Zenith Electronics Corp.*..........      1,205          13,104 
                                                 -------------- 
                                                     1,376,704 
                                                 -------------- 
LEISURE RELATED (1.5%) 
American Greetings Corp. ..........      7,100         201,463 
Brunswick Corp. ...................     7,700         184,800 
CUC International, Inc.*...........    26,050         618,687 
Disney (Walt) Co. .................    45,100       3,140,087 
Hasbro, Inc. ......................     6,400         248,800 
Hilton Hotels Corp. ...............    16,400         428,450 
ITT Corp.*.........................     8,100         351,338 
Mattel, Inc........................    17,743         492,368 
                                                 -------------- 
                                                    5,665,993 
                                                 -------------- 
PHOTO & OPTICAL (0.6%) 
Allergan, Inc. ....................     5,400         192,375 
Bausch & Lomb, Inc.................     5,200         182,000 
Eastman Kodak Co. .................    21,400       1,717,350 
Polaroid Corp. ....................     4,100         178,350 
                                                 -------------- 
                                                    2,270,075 
                                                 -------------- 
RETAIL--GENERAL (3.7%) 
Circuit City Stores, Inc. .........     7,100         213,888 
CVS Corp. .........................     7,000         289,625 
Dayton Hudson Corp. ...............    14,400         565,200 
Dillard Department Stores, Inc. 
 (Class A).........................     7,600         234,650 
Federated Department Stores, 
 Inc.*.............................    13,800         470,925 
    

                                58           
<PAGE>

THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- --------------------------------------------------------------- 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- --------------------------------------------------------------- 
Gap, Inc. .........................     18,900     $   569,362 
Harcourt General, Inc. ............      4,600         212,175 
Home Depot, Inc. ..................     32,000       1,604,000 
K-Mart Corp.*......................     32,200         334,075 
Limited, Inc. .....................     18,000         330,750 
Lowe's Cos., Inc. .................     11,500         408,250 
May Department Stores Co. .........     16,800         785,400 
Nordstrom, Inc.....................      5,400         191,362 
Penney (J.C.), Inc.................     15,400         750,750 
Pep Boys Manny Moe & Jack..........      5,500         169,125 
Price/Costco, Inc.*................     13,100         329,138 
Rite Aid Corp. ....................      8,200         325,950 
Sears, Roebuck & Co. ..............     26,100       1,203,863 
Tandy Corp. .......................      4,300         189,200 
TJX Cos., Inc......................      5,300         251,088 
Toys R Us, Inc.*...................     18,300         549,000 
Tupperware Corp. ..................      4,200         225,225 
Wal-Mart Stores, Inc. .............    152,700       3,493,012 
Walgreen Co. ......................     16,400         656,000 
Woolworth Corp.*...................      9,400         205,625 
                                                 -------------- 
                                                    14,557,638 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (10.3%)                   39,845,054 
                                                 -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (3.7%) 
Anheuser Busch, Inc. ..............     33,700       1,348,000 
Brown Forman Corp. (Class B) ......      4,700         215,025 
Coca-Cola Co. .....................    165,900       8,730,488 
Pepsico, Inc. .....................    103,100       3,015,675 
Seagram Ltd. ......................     25,200         976,500 
                                                 -------------- 
                                                    14,285,688 
                                                 -------------- 
CONTAINERS (0.2%) 
Bemis, Inc. .......................      5,300         195,437 
Crown Cork & Seal Co., Inc.  ......      8,300         451,313 
                                                 -------------- 
                                                       646,750 
                                                 -------------- 
DRUGS (6.3%) 
ALZA Corp. (Class A)*..............      7,300         188,888 
American Home Products Corp.  .....     42,400       2,485,700 
Amgen, Inc.*.......................     17,600         957,000 
Bristol-Myers Squibb Co. ..........     33,300       3,621,375 
Lilly (Eli) & Co. .................     36,700       2,679,100 
Merck & Co., Inc. .................     80,400       6,371,700 
Pharmacia & Upjohn, Inc. ..........     33,890       1,342,891 
Pfizer, Inc. ......................     42,800       3,547,050 
Schering Plough Corp. .............     24,700       1,599,325 
Warner-Lambert Co. ................     18,100       1,357,500 
                                                 -------------- 
                                                    24,150,529 
                                                 -------------- 
FOODS (2.5%) 
Archer Daniels Midland Co. ........     36,074         793,628 
Campbell Soup Co. .................     15,500       1,243,875 
ConAgra, Inc. .....................     16,000         796,000 
CPC International, Inc. ...........      9,500         736,250 
General Mills, Inc. ...............     10,400         659,100 
Heinz (H.J.) Co. ..................     24,350         870,513 
Hershey Foods Corp. ...............     10,200         446,250 
Kellogg Co. .......................     14,000         918,750 
Pioneer Hi Bred International, 
 Inc. .............................      5,500         385,000 
Quaker Oats Co. ...................      9,000         343,125 
Ralston Purina Group...............      7,000         513,625 
Sara Lee Corp. ....................     32,100     $ 1,195,725 
Whitman Corp. .....................      9,000         205,875 
Wrigley (Wm.), Jr. Co. ............      7,700         433,125 
                                                 -------------- 
                                                     9,540,841 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (3.6%) 
Abbott Laboratories................     51,600       2,618,700 
Baxter International, Inc. ........     18,100         742,100 
Becton Dickinson & Co. ............      8,300         360,012 
Biomet, Inc. ......................     12,400         187,550 
Boston Scientific Corp.*...........     11,800         708,000 
Columbia/HCA Healthcare Corp. .....     44,600       1,817,450 
Guidant Corp. .....................      4,900         279,300 
Humana, Inc.*......................     11,200         214,200 
Johnson and Johnson................     88,500       4,402,875 
Medtronic, Inc. ...................     15,900       1,081,200 
Mallinckrodt, Inc. ................      5,100         225,037 
Saint Jude Medical, Inc.*..........      5,750         245,093 
Tenet Healthcare Corp.*............     14,400         315,000 
United Healthcare Corp. ...........     12,300         553,500 
U.S. Surgical Corp. ...............      5,200         204,750 
                                                 -------------- 
                                                    13,954,767 
                                                 -------------- 
RETAIL--FOOD (0.6%) 
Albertsons, Inc. ..................     16,800         598,500 
American Stores Co. ...............      9,700         396,488 
Giant Food, Inc. (Class A).........      5,500         189,750 
Kroger Co.*........................      8,400         390,600 
Supervalu, Inc. ...................      6,800         192,950 
Sysco Corp. .......................     11,900         388,238 
Winn Dixie Stores, Inc. ...........     10,100         319,412 
                                                 -------------- 
                                                     2,475,938 
                                                 -------------- 
SOAPS & TOILETRIES (2.9%) 
Avon Products, Inc. ...............      9,500         542,688 
Clorox Co. ........................      3,700         371,387 
Colgate Palmolive Co. .............      9,800         904,050 
Gillette Corp. ....................     29,800       2,316,950 
International Flavors & 
 Fragrances, Inc. .................     7,700          346,500 
Procter & Gamble Co................    45,600        4,902,000 
Unilever N.V. .....................    10,700        1,875,175 
                                                 -------------- 
                                                    11,258,750 
                                                 -------------- 
TOBACCO (2.0%) 
American Brands, Inc. .............    11,300          560,763 
Loews Corp. .......................     7,600          716,300 
Philip Morris Cos., Inc. ..........    54,000        6,081,750 
UST, Inc. .........................    13,300          430,587 
                                                 -------------- 
                                                     7,789,400 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (21.8%)                84,102,663 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (7.5%) 
Ahmanson (H.F.) & Co. .............     7,000          227,500 
Banc One Corp. ....................    28,380        1,220,340 
Bank of Boston Corp. ..............    10,100          648,925 
Bank of New York Co. ..............    26,000          877,500 
BankAmerica Corp. .................    23,800        2,374,050 
Bankers Trust New York Corp.  .....     5,700          491,625 
Barnett Banks, Inc. ...............    12,900          530,513 
Boatmen's Bancshares, Inc. ........    10,300          664,350 
Chase Manhattan Corp. .............    29,140        2,600,745 
    

                                 59           
<PAGE>

THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- --------------------------------------------------------------- 
Citicorp...........................    31,200      $ 3,213,600 
Comerica, Inc. ....................     7,100          371,863 
CoreStates Financial Corp. ........    14,800          767,750 
Fifth Third Bancorp................     7,000          439,687 
First Bank Systems.................     8,900          607,425 
First Chicago NBD Corp. ...........    21,149        1,136,759 
First Union Corp. .................    18,845        1,394,530 
Golden West Financial Corp.  ......     4,100          258,812 
Great Western Financial Corp.  ....     9,700          281,300 
KeyCorp. ..........................    14,900          752,450 
Mellon Bank Corp. .................     8,600          610,600 
Morgan (J.P.) & Co., Inc. .........    12,400        1,210,550 
National City Corp. ...............    14,700          659,663 
NationsBank Corp. .................    19,100        1,867,025 
Norwest Corp. .....................    24,600        1,070,100 
PNC Bank Corp. ....................    22,600          850,325 
Republic New York Corp. ...........     3,900          318,337 
Suntrust Banks, Inc. ..............    14,800          728,900 
U.S. Bancorp.......................    10,000          449,375 
Wachovia Corp. ....................    11,000          621,500 
Wells Fargo & Co. .................     6,200        1,672,450 
                                                 -------------- 
                                                    28,918,549 
                                                 -------------- 
FINANCIAL SERVICES (2.0%) 
American Express Co. ..............    31,400        1,774,100 
Beneficial Corp. ..................     3,600          228,150 
Dean Witter Discover & Co. ........    10,700          708,875 
Fleet Financial Group, Inc.  ......    17,379          866,778 
Green Tree Financial Corp. ........     9,100          351,488 
Household International, Inc.  ....     6,400          590,400 
MBIA, Inc. ........................     2,900          293,625 
MBNA Corp. ........................    14,750          612,125 
Merrill Lynch & Co., Inc. .........    10,900          888,350 
Morgan Stanley Group, Inc. ........    10,100          576,962 
Salomon, Inc. .....................     7,200          339,300 
Transamerica Corp. ................     4,400          347,600 
                                                 -------------- 
                                                     7,577,753 
                                                 -------------- 
INSURANCE (3.8%) 
Aetna, Inc. .......................     9,943          795,440 
Allstate Corp. ....................    29,238        1,692,149 
American General Corp. ............    13,400          547,725 
American International Group, Inc.     30,950        3,350,338 
Aon Corp. .........................     7,100          441,088 
Chubb Corp. .......................    11,500          618,125 
CIGNA Corp. .......................     5,000          683,125 
General Re Corp. ..................     5,400          851,850 
ITT Hartford Group, Inc. ..........     7,700          519,750 
Jefferson-Pilot Corp. .............     4,700          266,137 
Lincoln National Corp. Industries .     6,900          362,250 
Marsh & McLennan Cos., Inc.  ......     4,700          488,800 
MGIC Investment Corp. .............     4,200          319,200 
Providian Corp. ...................     6,200          318,525 
Safeco Corp. ......................     8,300          327,331 
Saint Paul Cos., Inc. .............     5,500          322,438 
Torchmark Corp.....................     4,600          232,300 
Travelers Group, Inc...............    42,500        1,928,438 
UNUM Corp. ........................     4,800          346,800 
USF&G Corp. .......................     9,100          189,962 
USLIFE Corp. ......................     5,800          192,850 
                                                 -------------- 
                                                    14,794,621 
                                                 -------------- 
MORTGAGE RELATED (1.0%) 
Federal Home Loan 
 Mortgage Corp. ...................    11,900      $ 1,310,488 
Federal National Mortgage 
 Association.......................    72,400        2,696,900 
                                                 -------------- 
                                                     4,007,388 
                                                 -------------- 
UTILITY--ELECTRIC (2.8%) 
American Electric Power, Inc.  ....    12,400          509,950 
Baltimore Gas & Electric Co. ......     9,800          262,150 
Carolina Power & Light Co..........    10,100          368,650 
Central & South West Corp..........    14,000          358,750 
Cinergy Corp. .....................    10,513          350,871 
Consolidated Edison Co. N.Y., Inc.     15,600          456,300 
Dominion Resources, Inc. ..........    12,000          462,000 
DTE Energy Co. ....................     9,600          310,800 
Duke Power Co. ....................    13,400          619,750 
Edison International...............    28,800          572,400 
Entergy Corp. .....................    15,300          424,575 
FPL Group, Inc. ...................    12,100          556,600 
GPU, Inc...........................     8,000          269,000 
Houston Industries, Inc............    15,600          352,950 
Niagara Mohawk Power Co.*..........    17,900          176,763 
Northern States Power Co...........     4,900          224,787 
Ohio Edison Co. ...................    10,100          229,775 
Pacific Gas & Electric Co. ........    27,400          575,400 
Pacificorp.........................    19,600          401,800 
Peco Energy Co. ...................    14,800          373,700 
PP&L Resources, Inc. ..............    11,500          264,500 
Public Service Enterprise Group ...    15,800          430,550 
Southern Co. ......................    44,700        1,011,337 
Texas Utilities Co.................    14,900          607,175 
Unicom Corporation.................    14,300          387,887 
Union Electric Co. ................     6,800          261,800 
                                                 -------------- 
                                                    10,820,220 
                                                 -------------- 
UTILITY--GAS (0.4%) 
Columbia Gas System, Inc...........     3,900          248,137 
Consolidated Natural Gas Co.  .....     6,300          348,075 
ENRON Corp. .......................    16,900          728,813 
Nicor, Inc. .......................     5,200          185,900 
Peoples Energy Corp. ..............     5,800          196,475 
                                                 -------------- 
                                                     1,707,400 
                                                 -------------- 
UTILITY--TELEPHONE (5.8%) 
Alltel Corp. ......................     13,400         420,425 
Ameritech Corp. ...................     36,400       2,206,750 
AT&T Corp..........................    107,400       4,671,900 
Bell Atlantic Corp. ...............     29,000       1,877,750 
BellSouth Corp. ...................     65,900       2,660,712 
GTE Corp. .........................     63,800       2,902,900 
NYNEX Corp. .......................     29,200       1,405,250 
Pacific Telesis Group..............     28,400       1,043,700 
SBC Communications, Inc............     40,000       2,070,000 
Sprint Corp. ......................     28,500       1,136,437 
U.S. West Communications Group ....     31,700       1,022,325 
WorldCom, Inc.*....................     28,300         737,569 
                                                 -------------- 
                                                    22,155,718 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (23.3%) ...                 89,981,649 
                                                 -------------- 

                                60           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- --------------------------------------------------------------- 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- --------------------------------------------------------------- 
ENERGY 
COAL & GAS PIPELINES (0.8%) 
Burlington Resources, Inc. ........     8,200      $   413,075 
Coastal Corp. .....................     7,000          342,125 
Pacific Enterprises Ltd. ..........     6,400          194,400 
Panenergy Corp. ...................    10,000          450,000 
Praxair, Inc. .....................    10,400          479,700 
Sonat, Inc. .......................     5,700          293,550 
Tenneco, Inc. .....................    11,300          509,913 
Williams Cos., Inc. ...............    10,350          388,125 
                                                 -------------- 
                                                     3,070,888 
                                                 -------------- 
OIL--DOMESTIC (2.2%) 
Amerada Hess Corp. ................     6,100          353,037 
Amoco Corp. .......................    32,600        2,624,300 
Ashland, Inc. .....................     4,800          210,600 
Atlantic Richfield Co. ............    10,600        1,404,500 
Kerr McGee Corp. ..................     3,300          237,600 
Louisiana Land & Exploration Corp.      3,300          176,963 
Occidental Petroleum Corp. ........    22,900          535,288 
Oryx Energy Co.*...................     8,000          198,000 
Pennzoil Co........................     3,300          186,450 
Phillips Petroleum Co. ............    17,300          765,524 
Sun, Inc. .........................     7,600          185,250 
Union Pacific Resources Group, 
 Inc. .............................    16,408          479,934 
Unocal Corp. ......................    16,400          666,250 
USX-Marathon Group.................    19,800          472,725 
                                                 -------------- 
                                                     8,496,421 
                                                 -------------- 
OIL--INTERNATIONAL (5.7%) 
Chevron Corp. .....................    43,300        2,814,500 
Exxon Corp. .......................    82,700        8,104,600 
Mobil Corp. .......................    26,100        3,190,725 
Royal Dutch Petroleum Co. (ADR) ...    35,500        6,061,625 
Texaco, Inc. ......................    17,500        1,717,188 
                                                 -------------- 
                                                    21,888,638 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.9%) 
Baker Hughes, Inc. ................     9,500          327,750 
Dresser Industries, Inc. ..........    11,600          359,600 
Halliburton Co. ...................     8,300          500,075 
McDermott International, Inc.  ....    11,900          197,838 
Rowan Cos., Inc.*..................     8,900          201,363 
Schlumberger, Ltd. ................    16,300        1,627,962 
Western Atlas, Inc.*...............     3,900          276,412 
                                                 -------------- 
                                                     3,491,000 
                                                 -------------- 
RAILROADS (0.9%) 
Burlington Northern Santa Fe ......    10,151          876,793 
Conrail, Inc. .....................     5,647          562,582 
CSX Corp. .........................    14,400          608,400 
Norfolk Southern Corp. ............     8,300          726,250 
Union Pacific Corp. ...............    16,200          974,025 
                                                 -------------- 
                                                     3,748,050 
                                                 -------------- 
 TOTAL ENERGY (10.5%)..............                 40,694,997 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (5.0%) 
Advanced Micro Devices, Inc.* .....     9,900          254,925 
AMP, Inc...........................    14,500          556,438 
Applied Materials, Inc.*...........    11,900      $   427,656 
Bay Networks, Inc.*................    13,700          285,988 
Cabletron Systems, Inc.*...........    10,300          342,475 
Cisco Systems, Inc.*...............    43,200        2,748,600 
EMC Corp.*.........................    15,400          510,125 
General Instrument Corp.*..........     9,100          196,788 
Harris Corp. ......................     3,000          205,875 
Intel Corp. .......................    54,300        7,109,906 
ITT Industries, Inc. ..............     8,400          205,800 
LSI Logic Corp.*...................     8,900          238,075 
Micron Technology, Inc.............    13,800          401,925 
Motorola, Inc. ....................    39,200        2,405,900 
National Semiconductor Corp.* .....     9,200          224,250 
Perkin-Elmer Corp..................     3,600          211,950 
Seagate Technology, Inc.*..........    14,200          560,900 
Tektronix, Inc. ...................     3,700          189,625 
Texas Instruments, Inc. ...........    12,600          803,250 
Tyco International, Ltd. ..........    10,400          549,900 
3Com Corp.*........................    11,500          843,812 
                                                 -------------- 
                                                    19,274,163 
                                                 -------------- 
OFFICE EQUIPMENT (3.7%) 
Amdahl Corp.*......................    14,400          174,600 
Apple Computer, Inc.*..............     8,600          179,525 
Compaq Computer Corp.*.............    17,900        1,329,075 
Dell Computer Corp.*...............    11,900          632,188 
Digital Equipment Corp.*...........    10,300          374,663 
Hewlett-Packard Co. ...............    67,300        3,381,825 
Honeywell, Inc.....................     8,400          552,300 
International Business Machines 
 Corp. ............................    34,300        5,179,300 
Pitney Bowes, Inc..................     9,800          534,100 
Sun Microsystems, Inc.*............    24,300          624,206 
Unisys Corp.*......................     3,200           21,600 
Xerox Corp. .......................    21,500        1,131,437 
                                                 -------------- 
                                                    14,114,819 
                                                 -------------- 
OFFICE EQUIPMENT SERVICES (3.2%) 
Autodesk, Inc. ....................     6,700          187,600 
Automatic Data Processing, Inc.  ..    19,300          827,488 
Computer Associates International, 
 Inc. .............................    24,250        1,206,438 
Computer Sciences Corp.*...........     5,100          418,838 
First Data Corp. ..................    29,800        1,087,700 
Microsoft Corp.*...................    79,200        6,543,900 
Novell, Inc.*......................    25,700          243,345 
Oracle Corp.*......................    43,525        1,817,169 
Silicon Graphics, Inc.*............    12,500          318,750 
                                                 -------------- 
                                                    12,651,228 
                                                 -------------- 
TELECOMMUNICATIONS (1.6%) 
AirTouch Communications, Inc.* ....    33,300          840,825 
Andrew Corp.*......................     4,175          221,536 
Cox Communications Inc. 
 (Class A)*........................        95            2,197 
DSC Communications Corp.*..........    10,300          184,113 
Lucent Technologies, Inc...........    42,094        1,946,848 
MCI Communications Corp............    45,400        1,484,012 
Northern Telecommunications Ltd.  .    17,100        1,058,062 
Tellabs, Inc.*.....................    12,600          474,075 
                                                 -------------- 
                                                     6,211,668 
                                                 -------------- 
 TOTAL TECHNOLOGY (13.5%)..........                 52,251,878 
                                                 -------------- 
    
                                61           
<PAGE>
THE HUDSON RIVER TRUST 
EQUITY INDEX PORTFOLIO 
PORTFOLIO OF INVESTMENTS  (Concluded)
December 31, 1996 
   
- --------------------------------------------------------------- 
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- --------------------------------------------------------------- 
DIVERSIFIED 
MISCELLANEOUS (1.4%) 
Alco Standard Corp. ...............     8,800      $    454,300 
Allied Signal, Inc. ...............    18,800         1,259,600 
Corning, Inc. .....................    15,200           703,000 
Minnesota Mining & Manufacturing 
 Co. ..............................    27,700         2,295,637 
Textron, Inc. .....................     5,500           518,375 
                                                 -------------- 
 TOTAL DIVERSIFIED (1.4%)..........                   5,230,912 
                                                 -------------- 
TOTAL COMMON STOCKS (97.1%) 
 (Cost $312,422,283)...............                 374,848,955 
                                                 -------------- 

- --------------------------------------------------------------- 
                                PRINCIPAL        VALUE 
                                  AMOUNT       (NOTE 1) 
- --------------------------------------------------------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT & AGENCIES 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97..........   $7,700,000   $  7,698,780 
U.S. Treasury 
 5.0%, due 02/20/97** .......      500,000        496,521 
                                            ------------- 
 TOTAL U.S. GOVERNMENT & 
  AGENCIES (2.1%)............                   8,195,301 
                                            ------------- 
TOTAL SHORT-TERM DEBT SECURITIES (2.1%) 
 (Amortized Cost 
 $8,195,301).................                   8,195,301 
                                            ------------- 
TOTAL INVESTMENTS (99.2%) ... 
 (Cost/Amortized Cost $320,617,584)           383,044,256 
OTHER ASSETS 
 LESS LIABILITIES (0.8%) ....                   3,204,925 
                                            ------------- 
NET ASSETS (100.0%)..........                $386,249,181 
                                            ============= 
- ------------------
Financial Futures Contracts outstanding at December 31, 1996: 

<TABLE>
<CAPTION>
                        EXPIRATION       NUMBER        ORIGINAL      VALUE AT      UNREALIZED 
DESCRIPTION                DATE       OF CONTRACTS      VALUE        12/31/96     DEPRECIATION 
- --------------------  ------------  --------------  ------------  ------------  -------------- 
<S>                    <C>          <C>             <C>           <C>           <C>
LONG S&P 500 INDEX*        3/97            21         $7,986,250    $7,817,250     $(169,000) 
</TABLE>



- ------------ 
*      Non-income producing. 
**     Security segregated as collateral on financial futures contracts. 

                      See Notes to Financial Statements. 
    

                                62           
<PAGE>
THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

   
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                     OF SHARES       (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
CHEMICALS (1.0%) 
Grace (W.R.) & Co. ...............     356,100     $ 18,428,175 
Monsanto Co.......................   1,245,000       48,399,375 
                                                 -------------- 
 TOTAL BASIC MATERIALS (1.0%) ....                   66,827,550 
                                                 -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.4%) 
WMX Technologies, Inc. ...........     900,000       29,362,500 
                                                 -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (4.0%) 
Chris Craft Industries, Inc. 
 (Class B)*++ ....................   1,190,444       49,849,843 
Comcast Corp. (Class A) SPL ......   1,031,800       18,378,938 
Liberty Media Group (Class A)* ...   1,523,309       43,509,513 
TCI Group (Class A)*..............   9,094,236      118,793,458 
TCI Satellite Entertainment, Inc. 
 (Class A)*.......................     919,423        9,079,302 
Time Warner, Inc..................     190,000        7,125,000 
U.S. West Media Group*............     855,000       15,817,500 
                                                 -------------- 
                                                    262,553,554 
                                                 -------------- 
PROFESSIONAL SERVICES (2.4%) 
ADT Ltd.*.........................     446,000       10,202,250 
Ceridian Corp.*++.................   3,665,000      148,432,500 
Cognizant Corp. ..................     130,000        4,290,000 
                                                 -------------- 
                                                    162,924,750 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (6.8%) ..                  454,840,804 
                                                 -------------- 
CAPITAL GOODS 
AEROSPACE (0.4%) 
LoralSpace&Communications*(a)        1,540,000       28,297,500 
                                                 -------------- 
ELECTRICAL EQUIPMENT (0.6%) 
Westinghouse Electric Corp.  .....   1,785,000       35,476,875 
                                                 -------------- 
 TOTAL CAPITAL GOODS (1.0%) ......                   63,774,375 
                                                 -------------- 
CONSUMER CYCLICALS 
AIRLINES (0.5%) 
Delta Air Lines, Inc..............     200,000       14,175,000 
Northwest Airlines Corp. 
 (Class A)*.......................      93,300        3,650,363 
UAL Corp.*........................     291,700       18,231,250 
                                                 -------------- 
                                                     36,056,613 
                                                 -------------- 
LEISURE RELATED (3.6%) 
CUC International, Inc.*(a) ......   6,618,700      157,194,125 
Disney (Walt) Co..................     153,000       10,652,625 
Hasbro, Inc.......................     336,100       13,065,888 
ITT Corp.*........................   1,322,600       57,367,775 
                                                 -------------- 
                                                    238,280,413 
                                                 -------------- 
PHOTO & OPTICAL (1.0%) 
Eastman Kodak Co. ................     837,700       67,225,425 
                                                 -------------- 
RETAIL--GENERAL (6.3%) 
AutoZone, Inc.*...................   4,470,100      122,927,750 
CompUSA, Inc.*(a).................   3,167,600       65,331,750 
Home Depot, Inc...................     701,000     $ 35,137,625 
Lowe's Cos., Inc..................   1,741,400       61,819,700 
Sears, Roebuck & Co. .............   1,950,500       89,966,813 
Wal-Mart Stores, Inc. ............   1,766,000       40,397,250 
                                                 -------------- 
                                                    415,580,888 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (11.4%)                   757,143,339 
                                                 -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.2%) 
Pepsico, Inc......................     421,000       12,314,250 
                                                 -------------- 
DRUGS (4.6%) 
Amgen, Inc.*......................     150,000        8,156,250 
Astra AB (A Shares)...............   1,290,000       63,750,955 
Merck & Co., Inc..................   1,849,200      146,549,100 
Pfizer, Inc. .....................     925,000       76,659,375 
Schering Plough Corp..............     200,000       12,950,000 
                                                 -------------- 
                                                    308,065,680 
                                                 -------------- 
HOSPITAL SUPPLIES & 
 SERVICES (2.3%) 
Abbott Laboratories ..............   1,150,000       58,362,500 
Boston Scientific Corp.*..........      70,100        4,206,000 
Healthsource, Inc.*...............      83,000        1,089,375 
Medtronic, Inc....................     992,900       67,517,200 
Saint Jude Medical, Inc.*.........     114,600        4,884,825 
United Healthcare Corp............     333,500       15,007,500 
                                                 -------------- 
                                                    151,067,400 
                                                 -------------- 
TOBACCO (5.0%) 
Loews Corp........................   2,068,500      194,956,125 
Philip Morris Cos., Inc. .........   1,180,300      132,931,288 
                                                 -------------- 
                                                    327,887,413 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (12.1%)                799,334,743 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (5.6%) 
Chase Manhattan Corp..............   1,183,768     105,651,294 
CoreStates Financial Corp.  ......     295,000      15,303,125 
First Chicago NBD Corp............     891,700      47,928,875 
First Union Corp..................   1,055,000      78,070,000 
Morgan (J.P.) & Co., Inc..........      84,900       8,288,363 
NationsBank Corp..................   1,178,000     115,149,500 
                                                 -------------- 
                                                   370,391,157 
                                                 -------------- 
FINANCIAL SERVICES (2.3%) 
American Express Co...............   1,505,000      85,032,500 
Dean Witter Discover & Co.  ......     556,583      36,873,624 
Household International, Inc. ....     103,000       9,501,750 
MBNA Corp. .......................     527,300      21,882,950 
                                                 -------------- 
                                                   153,290,824 
                                                 -------------- 
INSURANCE (13.2%) 
Allstate Corp.....................   1,851,647     107,164,070 
American International Group, 
 Inc. ............................   2,540,050     274,960,413 
ITT Hartford Group, Inc. .........   1,128,600      76,180,500 
PMI Group, Inc....................     808,700      44,781,763 
    

                                63           
<PAGE>

THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS  (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                     OF SHARES       (NOTE 1) 
- ---------------------------------------------------------------
Progressive Corp. ................    1,213,800   $   81,779,775 
TIG Holdings, Inc. ...............    1,159,800       39,288,225 
Travelers Group, Inc. ............    5,535,665      251,180,799 
                                                  -------------- 
                                                     875,335,545 
                                                  -------------- 
MORTGAGE RELATED (0.4%) 
Federal National Mortgage 
 Association......................      693,000       25,814,250 
                                                  -------------- 
REAL ESTATE (2.9%) 
CBL & Associates Properties, 
 Inc.++ ..........................    1,077,200       27,872,550 
Essex Property Trust, Inc.  ......      292,200        8,583,375 
First Industrial Realty Trust ....      213,000        6,469,875 
Macerich Co. .....................      717,500       18,744,688 
Manufactured Home Communities ....      338,000        7,858,500 
Regency Realty Corp.++............      623,700       16,372,125 
Simon Debartolo Group, Inc. ......    1,443,000       44,733,000 
Spieker Properties, Inc...........    1,307,200       47,059,200 
Summit Properties, Inc............      519,100       11,485,088 
Sun Communities, Inc. ............      161,000        5,554,500 
                                                  -------------- 
                                                     194,732,901 
                                                  -------------- 
UTILITY--TELEPHONE (0.2%) 
BellSouth Corp. ..................       10,824          437,019 
Frontier Corp. ...................      500,000       11,312,500 
                                                  -------------- 
                                                      11,749,519 
                                                  -------------- 
 TOTAL CREDIT SENSITIVE (24.6%).                   1,631,314,196 
                                                  -------------- 
ENERGY 
OIL--DOMESTIC (0.5%) 
Union Pacific Resources Group, 
 Inc. ............................    1,026,477       30,024,452 
                                                  -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.5%) 
Western Atlas, Inc.*..............      458,800       32,517,450 
                                                  -------------- 
RAILROADS (2.3%) 
Canadian Pacific Ltd. ............    2,833,300       75,082,450 
Union Pacific Corp................    1,340,371       80,589,806 
                                                  -------------- 
                                                     155,672,256 
                                                  -------------- 
 TOTAL ENERGY (3.3%)..............                   218,214,158 
                                                  -------------- 
TECHNOLOGY 
ELECTRONICS (22.3%) 
Altera Corp.*.....................       50,000        3,634,375 
Bay Networks, Inc.*(a)............      860,200       17,956,675 
Cabletron Systems, Inc.*(a) ......    1,305,700       43,414,525 
Cisco Systems, Inc.*(a)...........    6,383,000      406,118,375 
EMC Corp.*(a).....................    3,590,900      118,948,563 
General Instrument Corp.*.........    1,782,410       38,544,616 
Intel Corp.(a)....................    2,752,800      360,444,750 
Micron Technology, Inc............      100,000        2,912,500 
National Semiconductor Corp.*(a) .    2,319,400       56,535,375 
Seagate Technology, Inc.*(a) .....    1,210,000       47,795,000 
Texas Instruments, Inc.(a)  ......      773,800       49,329,750 
3Com Corp.*(a)....................    4,513,900      331,207,413 
                                                  -------------- 
                                                   1,476,841,917 
                                                  -------------- 
OFFICE EQUIPMENT (1.8%) 
Compaq Computer Corp.*(a).........      500,000   $   37,125,000 
Sterling Software, Inc.*..........      586,200       18,538,575 
Xerox Corp........................    1,202,500       63,281,563 
                                                  -------------- 
                                                     118,945,138 
                                                  -------------- 
OFFICE EQUIPMENT SERVICES (3.8%) 
Electronic Data Systems Corp. ....    2,100,000       90,825,000 
Informix Corp.*(a)................    1,696,900       34,574,338 
Microsoft Corp.*..................      854,000       70,561,750 
Oracle Corp.*(a)..................      557,200       23,263,100 
Sterling Commerce, Inc.*..........      933,582       32,908,766 
                                                  -------------- 
                                                     252,132,954 
                                                  -------------- 
TELECOMMUNICATIONS (8.4%) 
AirTouch Communications, Inc.* ...    2,444,600       61,726,150 
Deutsche Telekom AG (ADR)*  ......    1,142,600       23,280,475 
DSC Communications Corp.*.........    2,016,100       36,037,788 
Mannesmann AG (ADR)...............      185,700       80,222,400 
MCI Communications Corp...........      421,000       13,761,438 
MFS Communications Co., Inc.*(a) .    6,226,764      339,358,630 
Teleport Communications Group, 
 Inc. (Class A)*..................       20,000          610,000 
                                                  -------------- 
                                                     554,996,881 
                                                  -------------- 
 TOTAL TECHNOLOGY (36.3%).........                 2,402,916,890 
                                                  -------------- 
DIVERSIFIED 
MISCELLANEOUS (0.2%) 
Anixter International, Inc.* .....      812,434       13,100,498 
Hanson (ADR)--Warrants 
 (Class B)*.......................   77,475,857          605,319 
                                                  -------------- 
 TOTAL DIVERSIFIED (0.2%).........                    13,705,817 
                                                  -------------- 
TOTAL COMMON STOCKS AND WARRANTS 
 (96.7%) 
 (Cost $4,791,317,138)............                 6,408,071,872 
                                                  -------------- 
PREFERRED STOCKS: 
TECHNOLOGY (0.7%) 
TELECOMMUNICATIONS 
MFS Communications Co., Inc. 
 8.0% Conv. ......................     487,000        44,438,750 
                                                  -------------- 
TOTAL PREFERRED STOCKS (0.7%) 
 (Cost $34,577,944)...............                    44,438,750 
                                                  -------------- 

                                      PRINCIPAL 
                                        AMOUNT 
                                   ------------ 
LONG-TERM DEBT SECURITIES: 
TECHNOLOGY (0.0%) 
ELECTRONICS 
3Com Corp. 
 10.25% Conv., 11/01/01+..........    $900,000       1,986,750 
                                                 -------------- 
TOTAL LONG-TERM DEBT SECURITIES (0.0%) 
 (Amortized Cost $1,247,499) .....                   1,986,750 
                                                 -------------- 
    
                                64           

<PAGE>

THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS  (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                   PRINCIPAL        VALUE 
                                    AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES (0.2%) 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97...........   $10,000,000   $    9,976,125 
                                                -------------- 
COMMERCIAL PAPER 
Alamo Funding 
 5.45%, due 02/13/97...........    20,000,000       19,869,806 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97...........    25,000,000       24,996,007 
Greenwich Asset Funding, Inc. 
 5.4%, due 04/04/97............    12,200,000       12,034,222 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97...........    50,000,000       49,990,569 
Three Rivers Funding 
 5.85%, due 01/27/97...........     2,800,000        2,788,170 
                                                -------------- 
 TOTAL COMMERCIAL PAPER (1.7%)                     109,678,774 
                                                -------------- 
TIME DEPOSITS 
Sumitomo Bank Ltd. 
 6.0%, due 01/02/97............    69,800,000       69,800,000 
Toronto Dominion Bank 
 6.25%, due 01/02/97...........    25,000,000       25,000,000 
                                                -------------- 
 TOTAL TIME DEPOSITS (1.4%) ...                     94,800,000 
                                                -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (3.3%) 
 (Amortized Cost 
 $214,450,487).................                    214,454,899 
                                                -------------- 
TOTAL INVESTMENTS (100.7%) 
 (Cost/Amortized Cost $5,041,593,068)            6,668,952,271 
                                                -------------- 
                            NUMBER OF 
                           CONTRACTS(B) 
                          ------------ 
CALL OPTIONS WRITTEN*(c): 
Bay Networks, Inc.: 
 January @ $26.5625......     2,000           (12,000) 
 January @ $26.625.......     1,500            (9,000) 
Cabletron Systems, Inc.: 
 March @ $35.50..........     2,000          (462,000) 
 March @ $40.75..........     3,000          (129,000) 
Cisco Systems, Inc.: 
 January @ $63.375.......     2,500          (680,000) 
 January @ $65...........     1,500           (96,000) 
 January @ $65...........     2,000          (248,000) 
 February @ $63.375......     2,000          (734,000) 
 February @ $65.375......     4,000        (1,140,000) 
 February @ $67.375......     1,500          (386,400) 
 March @ $63.25..........     1,500          (852,000) 
 March @ $66.25..........     3,000        (1,257,000) 
Compaq Computer Corp.: 
 January @ $72.875.......     1,000          (359,000) 
 January @ $73...........     1,000          (360,000) 
 January @ $74...........     1,000          (290,000) 
 February @ $66.375......     1,000          (969,500) 
 February @ $78.94.......     1,000          (290,000) 
CompUSA, Inc.: 
 February @ $22.4375 ....     2,000          (270,000) 
 February @ $22.625......     4,000          (248,000) 
 February @ $22.625......     2,000          (262,000) 
 February @ $23..........     4,000          (464,000) 
 February @ $23.125......     6,000          (425,400) 

- ---------------------------------------------------------------
                             NUMBER OF        VALUE 
                            CONTACTS(B)      (NOTE 1) 
- ---------------------------------------------------------------
 March @ $21.50..........     1,500        $ (291,000) 
 March @ $22.375.........     2,000          (248,000) 
 March @ $22.6875........     4,000          (536,000) 
CUC International, Inc.:
 January @ $26.17........     2,250           (20,250) 
 January @ $27.17........     3,000            (9,000) 
 February @ $24.875......     1,500          (159,000) 
 February @ $24.875......     1,000           (99,000) 
 February @ $25..........     1,000           (96,000) 
 February @ $25.875......     1,500           (76,350) 
 March @ $22.75..........     1,500          (358,500) 
 March @ $24.75 .........     3,000          (426,000) 
 March @ $25.25..........     1,000           (96,800) 
EMC Corp. 
 January @ $26.50........     2,000        (1,422,000) 
Informix Corp.: 
 January @ $20.75........     2,450          (306,250) 
 January @ $27...........     2,000           (12,000) 
 February @ $20.625......     1,000          (160,000) 
 February @ $20.75.......     1,500          (258,000) 
 February @ $21.375......     2,000          (236,000) 
 March @ $20.875.........     3,000          (713,700) 
 March @ $21.625.........     2,000          (392,000) 
Intel Corp.: 
 January @ $104.75.......     1,000        (2,633,000) 
 January @ $109.75.......     2,000        (4,356,000) 
 February @ $121.........     2,000        (2,854,000) 
 February @ $121.375.....     1,000        (1,461,000) 
 February @ $122.875.....     1,000        (1,365,000) 
 March @ $127.875........     1,000        (1,110,000) 
 March @ $132.50.........     1,000          (889,000) 
Loral Space & Communications: 
 February @ $17.25.......     2,000          (336,000) 
 February @ $18.50.......     1,000          (131,000) 
 February @ $18.75.......     1,500          (166,500) 
MFS Communications Co., Inc.: 
 January @ $45.125.......     2,000        (1,950,000) 
 January @ $49.95........     3,500        (2,082,500) 
 January @ $50.375.......     1,500          (849,000) 
 February @ $48.625......     2,000        (1,594,000) 
 February @ $48.75.......     1,000          (792,000) 
 February @ $48.875......     2,000        (1,546,000) 
 February @ $49..........     1,500        (1,168,500) 
 February @ $49.375......     1,500        (1,035,000) 
 February @ $50.50.......     1,500          (870,000) 
 February @ $50.50.......     2,000        (1,294,000) 
 February @ $51.125......     1,500          (876,000) 
 March @ $48.125.........     1,500        (1,219,500) 
National Semiconductor Corp. 
 January @ $19.375.......     2,000        (1,011,400) 
Oracle Corp. 
 March @ $43.50..........     2,000          (604,000) 
Seagate Technology, Inc.
 February @ $37.6875.....     2,000          (720,000) 
Texas Instruments, Inc.:
 January @ $50.50........     2,000        (2,694,000) 
 February @ $54.50.......     1,500        (1,485,000) 
3Com Corp.: 
 January @ $62.50........     2,000        (2,276,600) 
 January @ $62.75........     2,000        (2,318,200) 
 January @ $64...........     1,500        (1,591,050) 
    

                                65           
<PAGE>
THE HUDSON RIVER TRUST 
COMMON STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
- ---------------------------------------------------------------
                                 NUMBER OF         VALUE 
                                CONTRACTS(B)     (NOTE 1) 
- ---------------------------------------------------------------

 January @ $65.59.............     2,000      $   (1,602,000) 
 January @ $65.875............     1,500          (1,212,300) 
 February @ $69.75............     1,500          (1,089,150) 
 February @ $71...............     1,500            (912,900) 
 February @ $72...............     1,500            (880,500) 
 February @ $73.33............     1,500            (906,000) 
 February @ $75.125...........     2,000            (927,800) 
 February @ $75.50............     1,000            (449,000) 
 March @ $79.125..............     2,000            (798,000) 
 March @ $79.20...............     2,000            (770,000) 
 March @ $79.25...............     2,000            (790,000) 
 March @ $80..................     2,000            (730,000) 
 March @ $81.125..............     2,000            (662,600) 
                                             --------------- 
TOTAL CALL OPTIONS WRITTEN (-1.1%) 
 (Premiums Received $68,607,800)                 (70,867,650) 
                                             --------------- 
OTHER ASSETS 
 LESS LIABILITIES (0.4%)......                    28,548,958 
                                             --------------- 
NET ASSETS (100.0%)...........                $6,626,633,579 
                                             =============== 




- ------------ 
*      Non-income producing. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $1,986,750 
       or 0.03% of net assets. 
++     Affiliated company as defined under the Investment Company Act of 1940 
       (see Note 6). 
(a)    Partially held as collateral on outstanding written call options. 
(b)    One contract relates to 100 shares. 
(c)    Covered call option contracts written in connection with securities 
       held. 
       Glossary: 
       ADR--American Depository Receipt 

                      See Notes to Financial Statements. 

                                      66           
<PAGE>
   
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND OTHER 
 INVESTMENTS: 
BASIC MATERIALS 
CHEMICALS (1.4%) 
Bayer AG...........................      40,000    $ 1,623,343 
Dainippon Ink & Chemical, Inc. ....     160,000        592,695 
GP Batteries International Ltd.  ..     850,000      2,822,000 
GP Batteries International 
 Ltd.--Rights*.....................      12,500          6,250 
Grace (W.R.) & Co. ................      39,000      2,018,250 
Indo Gulf Fertilisers (GDR)........     150,000        105,000 
Ishihara Sangyo Ltd.*..............     438,000      1,058,976 
Millennium Chemicals, Inc.*........       7,142        126,771 
Mitsubishi Chemical Corp...........      44,000        142,475 
Royal Plastics Group Ltd.*+........      50,000        925,689 
Sanyo Chemicals....................      96,000        737,760 
Sekisui Chemical Co. Ltd. .........     144,000      1,454,797 
Shin-Etsu Chemical Ltd. ...........      39,000        710,560 
SKW Trostberg AG...................      45,000      1,222,966 
Tessenderlo Chemie.................       1,000        429,789 
                                                 -------------- 
                                                    13,977,321 
                                                 -------------- 
CHEMICALS--SPECIALTY (1.3%) 
SGL Carbon AG+.....................      91,100     11,491,103 
UCAR International, Inc.*..........      40,000      1,505,000 
                                                 -------------- 
                                                    12,996,103 
                                                 -------------- 
METALS & MINING (0.5%) 
Broken Hill Proprietary Co. Ltd. ..     100,000      1,424,371 
Great Central Mines Ltd.*..........     408,900      1,163,551 
Johnson Matthey PLC................      40,000        376,882 
Plutonic Resources Ltd.............      50,000        232,494 
Western Mining Corp. Ltd. .........     200,000      1,260,632 
Westralian Sands Ltd. .............     280,000        890,232 
                                                 -------------- 
                                                     5,348,162 
                                                 -------------- 
PAPER (0.4%) 
Asia Pacific Resources 
 International Holdings Ltd. 
 (Class A)*........................      70,000        393,750 
Enso Oy (Series R).................     124,000        998,006 
Fletcher Forestry Shares...........      17,026         28,527 
Grupo Industrial Durango (ADR)* ...      70,000        743,750 
Mayr-Melnhof Karton Aktien 
 AG*+..............................      24,000      1,174,791 
Nippon Paper Industries Co.  ......      32,000        149,210 
Oji Paper Co. Ltd. ................      71,000        449,383 
                                                 -------------- 
                                                     3,937,417 
                                                 -------------- 
STEEL (0.6%) 
Acerinox S.A.......................       2,002        289,509 
British Steel......................     400,000      1,099,810 
Hitachi Metals Ltd.................     158,000      1,256,524 
SSAB Svenskt Stal (Class B)........       6,000        100,305 
Sumitomo Metal Industries..........   1,196,000      2,943,269 
                                                 -------------- 
                                                     5,689,417 
                                                 -------------- 
 TOTAL BASIC MATERIALS (4.2%) .....                 41,948,420 
                                                 -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (1.5%) 
B.U.S. Berzelius 
 Umwelt-Service AG.................      76,700        947,037 
Daiseki Co. Ltd....................      32,000    $    762,628 
Matsuda Sangyo Co. Ltd.............      23,000        593,817 
Powerscreen International..........     640,000      6,194,570 
Tomra Systems ASA..................     335,000      5,234,994 
WMX Technologies, Inc. ............      50,000      1,631,250 
                                                 -------------- 
                                                    15,364,296 
                                                 -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (2.7%) 
Carlton Communications PLC.........     130,000      1,145,807 
Comcast Corp. (Class A) SPL........      57,000      1,015,313 
Elsevier N.V. .....................     180,000      3,040,525 
Liberty Media Group 
 (Class A)*........................      94,050      2,686,303 
Mirror Group Newspapers PLC  ......     250,000        922,933 
Nippon Television Network Corp.  ..      12,300      3,717,296 
Reed International.................      60,000      1,132,188 
Takara Printing Co.................       4,000         32,467 
TCI Group (Class A)*...............     482,709      6,305,390 
TCI Satellite Entertainment, Inc. 
 (Class A)*........................      47,800        472,025 
Television Broadcasts..............      50,000        199,754 
Time Warner, Inc...................      15,750        590,625 
Tokyo Broadcasting System..........     170,000      2,598,221 
TVI Televisao Independente*........       4,700         13,948 
Ver Ned Uitgeversbedr Ver 
 Bezit N.V.........................     150,000      3,132,504 
                                                 -------------- 
                                                    27,005,299 
                                                 -------------- 
PROFESSIONAL SERVICES (3.2%) 
ADT Ltd.*..........................     140,993      3,225,215 
Apcoa Parking AG...................      20,000      2,144,528 
Asatsu, Inc. ......................      62,500      1,986,012 
Ceridian Corp.*....................     264,700     10,720,350 
Content Beheer N.V.*+..............     168,000      6,414,258 
Dauphin O.T.A.*....................         150          9,309 
Goudsmit (Eduard) N.V.*............      17,000      1,514,477 
Meitec Corp. ......................     163,600      3,121,976 
Prosegur Compania Seguridad SA ....       4,310         39,868 
WPP Group PLC......................     600,000      2,610,764 
                                                 -------------- 
                                                    31,786,757 
                                                 -------------- 
TRUCKING, SHIPPING (1.1%) 
Brambles Industries Ltd. ..........    140,000       2,731,899 
Irish Continental Group............    153,500       1,079,937 
Kawasaki Kisen*....................    292,000         665,642 
Koninklijke Nedlloyd Groep N.V.  ..     80,000       2,193,621 
Western Bulk Shipping+ ............     94,500         452,668 
Yamato Transport ..................    343,000       3,554,097 
                                                 -------------- 
                                                    10,677,864 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (8.5%) ...                 84,834,216 
                                                 -------------- 
CAPITAL GOODS 
AEROSPACE (0.4%) 
Loral Space & Communications* .....    163,000       2,995,125 
Swire Pacific Ltd. (Class A) ......    100,000         953,520 
                                                 -------------- 
                                                     3,948,645 
                                                 -------------- 
    
                                67           
<PAGE>

THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
BUILDING & CONSTRUCTION (2.2%) 
ABB AG ............................       3,000    $ 3,731,789 
Bam Groep Holdings.................       1,000         56,113 
Bufete Industrial S.A. (ADR)* .....      19,000        403,750 
Fomento de Construcciones Y 
 Contratas SA......................       1,000         93,272 
Hitachi Plant Engineering & 
 Construction Co...................     135,000        799,672 
Japan Industrial Land Development .      50,000        949,832 
Kajima Corp. ......................     121,000        865,107 
Kaneshita Construction Co. ........     127,000      1,206,286 
MacMahon Holdings Ltd. ............   2,000,000      1,780,464 
Metacorp Berhard...................     308,000        786,617 
Mitsui Home Co. Ltd................     127,000      1,568,172 
Nanno Construction Co. Ltd.........      53,000        315,776 
National House Industrial Co.  ....      22,000        292,548 
Ohmoto Gumi Co. Ltd................      61,000        874,363 
Oriental Construction Co. .........      60,300        775,814 
Paul Y.-ITC Construction Holdings .     500,000        119,594 
Paul Y.-ITC Construction 
 Holdings--Warrants*...............     100,000          1,791 
Penta Ocean Construction...........      37,000        164,856 
PS Corp. ..........................     109,700      1,837,648 
Sacos Corp. .......................      22,900        209,602 
Sanyo Engineering & Construction, 
 Inc. .............................      25,000        222,347 
Sho Bond Construction..............     119,700      3,224,799 
Suido Kiko Kaisha..................      42,000        297,384 
Toda Construction..................     114,000        866,246 
Wesco, Inc.........................      46,150        577,821 
                                                 -------------- 
                                                    22,021,663 
                                                 -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (1.2%) 
Boral Ltd. ........................     180,000        512,201 
BPB PLC ...........................     540,000      3,547,659 
Fujikura Ltd. .....................     211,000      1,690,769 
Lafarge Canada.....................       7,000        122,056 
Lafarge Corp.......................      33,000      1,979,936 
Macmillan Bloedel Ltd..............      30,000        393,281 
Nichiha Corp.......................     154,500      2,734,867 
Portland Valderrivas SA*...........      12,899        869,024 
Sumitomo Forestry Co. .............      30,000        365,253 
                                                 -------------- 
                                                    12,215,046 
                                                 -------------- 
ELECTRICAL EQUIPMENT (0.7%) 
Alcatel Alsthom....................      20,000      1,606,630 
Omron Corp. .......................     184,000      3,463,604 
Vae Eisenbahnsys AG................       3,000        340,523 
Yaskawa Electric Corp.*............     267,000        926,811 
                                                 -------------- 
                                                     6,337,568 
                                                 -------------- 
MACHINERY (3.0%) 
Asahi Diamond 
 Industry Co. Ltd. ................     108,000        979,190 
BT Industries AB+..................      70,000      1,303,674 
Construcciones Auxiliar Ferro .....       9,425        357,446 
Danieli & Co.*.....................      32,200        265,349 
Enshu*.............................      60,000        180,295 
Fag Kugelfischer Georg Schaefer ...      16,200    $    221,608 
IHC Caland N.V.....................      52,000      2,969,024 
Ishikawajima Harima Heavy 
 Industries Co. Ltd................     164,000        729,298 
Kalmar Industries AB+..............      70,000      1,077,840 
Kawasaki Heavy Industries..........     380,000      1,571,712 
Keppel Corp. ......................      76,000        592,010 
Keyence Corp. .....................      14,000      1,728,694 
Makino Milling Machine Co. ........      76,000        484,967 
Mitsubishi Heavy Industries Ltd. ..     515,000      4,091,184 
Namura Shipbuilding Co.............     106,000        347,811 
Nippon Seiko K.K. .................       4,000         24,247 
Nireco.............................      24,000        273,552 
Nitta Corp.........................     122,000      1,527,502 
Nitto Kohki Co. Ltd................      62,000      2,221,743 
Siebe PLC..........................      90,000      1,668,217 
SMC Corp...........................      50,600      3,403,627 
Sodick Co.*........................     380,000      3,149,987 
Thai Engine Manufacturing Public 
 Co. Ltd.*.........................      87,000        675,076 
                                                 -------------- 
                                                    29,844,053 
                                                 -------------- 
 TOTAL CAPITAL GOODS (7.5%)........                 74,366,975 
                                                 -------------- 
CONSUMER CYCLICALS 
AIRLINES (1.1%) 
Air Canada*........................     100,000        452,803 
British Airways....................     150,000      1,555,923 
Continental Airlines, Inc. 
 (Class B)*........................      38,000      1,073,500 
Delta Air Lines, Inc...............      12,000        850,500 
KLM................................     100,000      2,811,444 
Northwest Airlines Corp. 
 (Class A)*........................      27,100      1,060,288 
Qantas Airways Ltd.................      15,000         25,038 
Singapore Airlines Ltd. ...........     250,000      2,268,992 
UAL Corp.*.........................      16,500      1,031,250 
                                                 -------------- 
                                                    11,129,738 
                                                 -------------- 
APPAREL, TEXTILE (0.4%) 
Adidas AG+.........................      13,000      1,123,603 
Carli Gry International A/S* ......      30,000      1,437,049 
First Sign International 
 Holdings Ltd. ....................   2,630,000        841,586 
King Co.*..........................      55,000        247,431 
Morishita Co. Ltd..................       6,000         42,069 
Renown, Inc.*......................      27,000         72,040 
                                                 -------------- 
                                                    3,763,778 
                                                 -------------- 
AUTO RELATED (1.0%) 
Asahi Glass Co. Ltd................     73,000        687,074 
Autoliv AB.........................     20,000        876,937 
Autoliv AB (ADS)*+.................     23,700      1,025,025 
Bridgestone Metalpha ..............      7,000         59,839 
FCC Co. Ltd........................     18,000        489,595 
Mabuchi Motor Co. .................     44,300      2,230,110 
Michelin (CGDE), (Class B).........     40,000      2,159,391 
Minebea Co. .......................    230,000      1,922,459 
Toyoda Gosei*......................      5,000         34,669 
                                                 -------------- 
                                                    9,485,099 
                                                 -------------- 
    
                                68           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
AUTOS & TRUCKS (0.6%) 
Honda Motor Corp. .................     157,000    $  4,487,264 
Isuzu Motors Ltd. .................     127,000         564,761 
Toyota Motor Corp. ................      49,000       1,408,946 
                                                 -------------- 
                                                      6,460,971 
                                                 -------------- 
FOOD SERVICES, LODGING (0.6%) 
AAPC Limited ......................   1,500,000         906,129 
Accor SA ..........................      12,000       1,519,514 
International Fast Food Corp.*  ...       8,000           1,040 
Jurys Hotel Group PLC .............     400,000       1,864,810 
QPQ Corp.* ........................      32,700          77,663 
QPQ Corp.--Warrants* ..............      32,700           4,088 
Sanyo Pax Co. Ltd. ................      48,000         833,089 
Thistle Hotels PLC* ...............     249,200         774,832 
                                                 -------------- 
                                                      5,981,165 
                                                 -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (0.9%) 
Hunter Douglas N.V. ...............      30,000       2,021,810 
Industrie Natuzzi (ADR) ...........     114,000       2,622,000 
Matsushita Electric Industrial 
 Co. ..............................      60,000         979,190 
Nippon Electric Glass .............      79,000       1,214,230 
Philips Electronics ...............      10,000         404,941 
Sanyo Electric Co. Ltd. ...........     377,000       1,562,559 
Sharp Corp. .......................      37,000         527,157 
                                                 -------------- 
                                                      9,331,887 
                                                 -------------- 
LEISURE RELATED (2.9%) 
Cinar Films, Inc. (Class B)*  .....      48,000       1,248,000 
CUC International, Inc.* ..........     375,800       8,925,250 
Enix Corp.* .......................      10,200         230,757 
Hasbro, Inc. ......................      13,000         505,375 
ITT Corp.* ........................      67,700       2,936,488 
Japan Airport Terminal Co. ........     130,200       1,596,442 
KTM Motorradholding AG* ...........      10,440         583,350 
Mars Engineering Corp.* ...........      32,900         838,054 
Namco Ltd. ........................      85,100       2,608,626 
Nelvana Limited*+ .................     130,000       2,159,942 
Nintendo Co. ......................      43,700       3,128,167 
Rank Group PLC ....................     100,000         746,055 
Tag Heuer International SA (ADR)*       143,200       2,309,100 
Tourism Holdings Ltd. .............     600,000       1,145,259 
                                                 -------------- 
                                                     28,960,865 
                                                 -------------- 
PHOTO & OPTICAL (0.4%) 
Luxottica Group (ADR) .............      20,000       1,040,000 
Noritsu Koki Co. Ltd. .............      63,000       2,964,770 
                                                 -------------- 
                                                      4,004,770 
                                                 -------------- 
RETAIL--GENERAL (5.7%) 
Asda Group PLC* ...................     400,000         842,845 
AutoZone, Inc.* ...................     253,600       6,974,000 
British Airport Author PLC ........     500,000       4,167,116 
Centros Comerciales Pryca SA  .....      75,000       1,589,858 
CompUSA, Inc.* ....................     179,700       3,706,313 
Dai-Ichi Corp. ....................      35,000         707,193 
Dixons Group PLC* .................     450,000       4,182,105 
Doshisha Co. ......................      47,000         771,091 
Eiden Sakakiya Co. Ltd. ...........      84,000         848,631 
Fu Hui Jewellery* .................     450,000    $     41,890 
Gucci Group N.V. ..................      15,000         958,125 
Homac Corp. .......................      35,700         647,353 
Home Centers Ltd.* ................     142,800         660,450 
Home Wide Corp, Inc. ..............      18,000         161,644 
House of Fraser PLC ...............     750,000       1,972,206 
Isetan Co. ........................     190,000       2,460,927 
Lowe's Cos., Inc. .................      24,300         862,650 
Matsuyadenki Co. Industries  ......       6,000          56,472 
MFI Furniture PLC .................     100,000         319,493 
Nissen Corp. Ltd. .................      40,300         281,867 
Paris Miki, Inc. ..................      60,900       2,198,100 
Rinascente ........................     175,000       1,015,247 
Rinascente--Warrants* .............       8,750           3,859 
Sato Corp. ........................     105,700       2,062,706 
Sears, Roebuck & Co. ..............     107,300       4,949,213 
Siam Makro Public Co. Ltd. ........      50,000         210,559 
Sriwani Holdings BHD ..............     680,000       1,830,925 
Swank International Manufacturing     1,000,000         151,270 
St. Dupont*+ ......................      64,400       2,184,523 
Thorn PLC* ........................     500,000       2,154,223 
Vendex International N.V. .........      14,400         615,602 
Wal-Mart Stores, Inc. .............     165,000       3,774,375 
Warehouse Group Ltd. ..............     846,250       2,034,072 
Xebio Co. .........................      30,600         911,579 
                                                 -------------- 
                                                     56,308,482 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (13.6%)                   135,426,755 
                                                 -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (1.4%) 
Grand Metropolitan ................     300,000       2,358,939 
Guinness PLC ......................     650,000       5,094,331 
Lion Nathan Ltd. ..................     592,000       1,418,764 
Louis Dreyfus Citrus*+ ............      71,500       2,342,681 
Panamerican Beverages .............      30,000       1,406,250 
Quilmes Industrial Quins (ADR) ....     131,100       1,196,288 
                                                 -------------- 
                                                     13,817,253 
                                                 -------------- 
DRUGS (5.1%) 
Astra AB (A Shares) ...............      40,000       1,976,774 
Biogen, Inc.* .....................      59,000       2,286,250 
Hafslund Nycomed ASA 
 (B Shares)........................     80,000         549,060 
Merck & Co., Inc. .................    107,600       8,527,300 
Novartis AG (ADR) .................     20,000       1,141,710 
Novartis AG* ......................      1,110       1,271,296 
Novo-Nordisk AS (ADR) 
 (B Shares)........................     17,500       3,299,607 
Nycomed ASA (B Shares)* ...........     90,000       1,385,214 
Pfizer, Inc. ......................     54,000       4,475,250 
Roche Holdings AG Genusscheine  ...        800       6,224,879 
Santen Pharmaceutical Co. .........    150,000       3,108,540 
Schering Plough Corp. .............     13,000         841,750 
Smith & Nephew PLC* ...............    500,000       1,550,356 
Smithkline Beecham PLC ............    200,000       2,773,509 
Taisho Pharmaceutical Co. .........     95,000       2,239,444 
Takeda Chemical Industries ........     30,000         629,479 
Yamanouchi Pharmaceutical .........    198,000       4,069,079 
Zeneca Group PLC ..................    180,000       5,080,198 
                                                 -------------- 
                                                    51,429,695 
                                                 -------------- 
    
                                69           
<PAGE>

THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
FOODS (0.7%) 
Fyffes PLC ........................   2,700,000    $  5,034,988 
Nestle AG .........................         500         536,795 
Nutrica Verenigde Bedrijven N.V. ..       2,900         440,373 
Oie Sangyo Co. Ltd. ...............       4,000          51,809 
Shriram Industrial Enterprises 
 Ltd. (GDR)*+ .....................     165,000          24,750 
Viscofan Envoltura ................      60,000         878,758 
                                                 -------------- 
                                                      6,967,473 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (1.1%) 
Abbott Laboratories ...............      38,500       1,953,875 
Boston Scientific Corp.* ..........      23,000       1,380,000 
Cochlear Ltd. .....................      50,000         142,278 
Coloplast A/S B ...................         800          91,047 
Medtronic, Inc. ...................      56,400       3,835,200 
Quest Medical, Inc.* ..............     164,543       1,275,208 
Saint Jude Medical, Inc.* .........      46,600       1,986,325 
Scandinavian Mobility 
 International, Inc.+ .............      13,700         225,732 
Tamro Group .......................      10,000          66,780 
                                                 -------------- 
                                                     10,956,445 
                                                 -------------- 
RETAIL--FOOD (0.6%) 
Casino Guichard-Perrachon .........      13,590         632,812 
Daimon Co. Ltd. ...................      45,400         729,160 
Familymart Co. ....................       4,900         195,898 
Loblaw Companies Ltd. .............      90,000         930,071 
McBride PLC .......................     350,000         815,436 
Ministop Co. Ltd. .................      19,800         483,844 
Seven-Eleven Japan Ltd. ...........      41,000       2,400,311 
                                                 -------------- 
                                                      6,187,532 
                                                 -------------- 
SOAPS & TOILETRIES (0.2%) 
Shiseido Co. ......................     146,000       1,689,319 
                                                 -------------- 
TOBACCO (1.9%) 
BAT Industries ....................     300,000       2,489,991 
Imperial Tobacco PLC* .............     200,000       1,291,677 
Loews Corp. .......................      97,800       9,217,650 
RJ Reynolds BHD ...................     200,000         542,467 
Swedish Match Co. AB* .............   1,100,000       3,871,426 
Tabacalera SA .....................      40,000       1,723,599 
                                                 -------------- 
                                                     19,136,810 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (11.0%)                110,184,527 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (5.0%) 
Akita Bank ........................      75,000         466,281 
Asahi Bank Ltd. ...................     164,000       1,458,596 
Banco Comercial Portuguese SA .....      60,000         791,596 
Banco Latinoamericano de 
 Exportaciones S.A. ...............      60,000       3,045,000 
Banco Popular .....................       5,000         982,822 
Banco Santander-Chile (ADR)  ......      15,000         225,000 
Bancomer B Local* .................   1,000,000         398,882 
Bank of Tokyo-Mitsubishi Bank  ....     209,000       3,880,062 
Bankinter-Banco Interc Espana  ....       1,000         155,170 
Barclays Bank .....................     140,000       2,399,539 
Chase Manhattan Corp. .............      68,288       6,094,704 
First Chicago NBD Corp. ...........      67,000    $  3,601,250 
First Union Corp. .................      88,000       6,512,000 
Fokus Bank ........................      58,000         399,890 
Grupo Financiero Bantorte (Class 
 B)* ..............................     178,750         179,840 
Hachijuni Bank ....................      59,000         560,401 
HSBC Holdings PLC (H.K.$)..........      80,000       1,711,811 
Mitsubishi Trust & Banking Corp.  .      93,000       1,244,711 
Morgan (J.P.) & Co., Inc. .........       5,200         507,650 
NationsBank Corp. .................      67,000       6,549,250 
Overseas Chinese Bank .............      60,000         746,087 
Overseas Union Bank Ltd. ..........     180,000       1,389,266 
Shizuoka Bank .....................     149,000       1,582,506 
Sparbanken Sverige AB 
 (A Shares) .......................     148,000       2,539,304 
Standard Chartered PLC ............     150,000       1,847,578 
Toho Bank .........................      77,000         466,747 
Union Bank of Norway ..............       8,600         270,132 
                                                 -------------- 
                                                     50,006,075 
                                                 -------------- 
FINANCIAL SERVICES (4.7%) 
American Express Co. ..............     143,000       8,079,500 
Americredit Corp.* ................     296,700       6,082,350 
CMIC Finance & Securities Co. Ltd.      724,700       1,045,539 
Credit Local de France ............      25,000       2,177,893 
Credit Saison Co. .................     181,600       4,061,342 
Dean Witter Discover & Co. ........      35,900       2,378,375 
Hong Leong Finance Ltd. ...........     160,000         372,758 
Household International, Inc.  ....      20,700       1,909,575 
Invesco ...........................     400,000       1,778,198 
JCG Holdings ......................     142,000         138,613 
MBNA Corp. ........................      48,000       1,992,000 
Mercury Finance Co. ...............     472,950       5,793,638 
Nichiei Co. Ltd. ..................      57,500       4,225,240 
Promise Co. Ltd. ..................      35,800       1,762,024 
PT Bunas Finance Indonesia*  ......     377,000         399,026 
Sanyo Shinpan Finance Co. Ltd.  ...      27,100       1,696,529 
Takefuji Corp.* ...................      20,200       1,456,437 
Yamaichi Securities ...............     343,000       1,525,300 
                                                 -------------- 
                                                     46,874,337 
                                                 -------------- 
INSURANCE (5.3%) 
Acceptance Industries Cos., Inc.* .    110,100       2,174,475 
Aegon N.V. ........................     95,000       6,050,679 
American International 
 Group, Inc. ......................     96,250      10,419,063 
AMEV N.V. .........................    125,000       4,374,804 
Corporacion Mapfre 
 Cia Inter SA .....................     70,853       4,320,154 
Irish Life PLC ....................    100,000         459,421 
Koa Fire & Marine .................    109,000         528,953 
Pacific & Orient BHD ..............    220,000         531,380 
PennCorp Financial Group, Inc.  ...     35,700       1,285,200 
PMI Group, Inc. ...................     36,500       2,021,188 
Progressive Corp. .................     61,500       4,143,563 
Travelers Group, Inc. .............    293,133      13,300,910 
Twentieth Century Industries  .....    211,000       3,560,625 
                                                 -------------- 
                                                    53,170,415 
                                                 -------------- 
    
                                70           
<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS  (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                       NUMBER         VALUE 
                                      OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
MORTGAGE RELATED (0.1%) 
Federal National Mortgage 
 Association ......................      15,000    $    558,750 
                                                 -------------- 
REAL ESTATE (2.5%) 
Arden Realty Group, Inc. ..........      98,500       2,733,375 
Castle & Cooke, Inc.* .............      85,000       1,349,375 
Cheung Kong Holdings ..............      90,000         799,987 
Chubu Sekiwa Real Estate ..........      23,000         295,916 
City Developments Ltd. ............     270,000       2,431,216 
Daibiru Corp. .....................      90,000         831,534 
JP Realty, Inc. ...................      87,300       2,258,888 
Macerich Co. ......................     151,700       3,963,163 
Mitsubishi Estate Co. .............     218,000       2,240,048 
Prentiss Properties Trust .........      85,000       2,125,000 
Sap Holdings* .....................      66,000         316,215 
Spieker Properties, Inc. ..........      37,700       1,357,200 
Storage USA, Inc. .................      28,000       1,053,500 
Summit Properties, Inc. ...........      72,000       1,593,000 
Sun Communities, Inc. .............      41,000       1,414,500 
                                                 -------------- 
                                                     24,762,917 
                                                 -------------- 
UTILITY--ELECTRIC (2.8%) 
British Energy PLC* ...............   1,672,000       4,210,526 
Enersis S.A. (ADR) ................      45,000       1,248,750 
EVN ...............................       8,394       1,263,659 
Gas Y Electridad SA (Series 2)  ...       5,000         319,899 
Hidroelectrica del Cantabrico  ....      56,000       2,138,928 
Iberdrola II ......................     150,000       2,127,520 
Iberdrola SA ......................     250,000       3,545,866 
Korea Electric Power (ADR) ........     100,000       2,050,000 
National Grid Group PLC ...........   1,100,000       3,684,022 
National Power PLC ................     450,000       3,769,677 
Veba AG ...........................      60,000       3,450,741 
                                                 -------------- 
                                                     27,809,588 
                                                 -------------- 
UTILITY--GAS (0.4%) 
General de Aguas d'Barcelona  .....      90,000       3,746,285 
                                                 -------------- 
UTILITY--TELEPHONE (1.3%) 
Empresas Telex-Chile S.A. (ADR)  ..     119,000         550,375 
Frontier Corp. ....................      42,000         950,250 
Hellenic Telecommunication 
 Organization SA ..................      48,880         841,808 
Kon. PTT Nederland+ ...............     120,000       4,574,671 
PT Indonesian Satellite (ADR)  ....      40,000       1,095,000 
Stet Societa Finanz Telefon  ......      40,000         181,953 
Tele Danmark AS (B Shares) ........       6,000         331,235 
Telefonica de Espana SA ...........     100,000       2,324,084 
Telephone & Data Systems, Inc.  ...      61,700       2,236,625 
                                                 -------------- 
                                                     13,086,001 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (22.1%) ...                 220,014,368 
                                                 -------------- 
ENERGY 
COAL & GAS PIPELINES (0.7%) 
Nabors Industries, Inc.* ..........     121,000       2,329,250 
OMV AG ............................      40,000       4,510,754 
                                                 -------------- 
                                                      6,840,004 
                                                 -------------- 
OIL--DOMESTIC (0.1%) 
Union Pacific Resources 
 Group, Inc. ......................      39,465    $  1,154,351 
XCL Corp.* ........................     700,000         131,250 
                                                 -------------- 
                                                      1,285,601 
                                                 -------------- 
OIL--INTERNATIONAL (0.6%) 
Canadian Occidental ...............      10,000         160,000 
ENI Spa ...........................     666,000       3,418,093 
Repsol SA .........................      65,000       2,495,211 
Yukong Ltd. (GDR)+ ................      25,000         156,250 
                                                 -------------- 
                                                      6,229,554 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.6%) 
Bouygues Offshore SA (ADR)*  ......     148,000       1,905,500 
Coflexip (ADR)* ...................      70,117       1,840,571 
Tubos de Acero de Mexico SA (ADR)*      112,400       1,784,350 
                                                 -------------- 
                                                      5,530,421 
                                                 -------------- 
RAILROADS (1.0%) 
Canadian Pacific Ltd. .............     218,400       5,787,600 
Union Pacific Corp. ...............      63,633       3,825,934 
                                                 -------------- 
                                                      9,613,534 
                                                 -------------- 
 TOTAL ENERGY (3.0%) ..............                  29,499,114 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (8.8%) 
Austria Mikro Systeme 
 International.....................       4,000         308,844 
Aval Data .........................      14,000         112,426 
Cabletron Systems, Inc.* ..........      54,100       1,798,825 
Cisco Systems, Inc.* ..............     338,000      21,505,250 
Cypress Semiconductor Corp.*  .....     120,000       1,695,000 
EMC Corp.* ........................     160,000       5,300,000 
Fujimi, Inc. ......................         500          26,941 
Hirose Electric Co. Ltd............      45,400       2,630,464 
Hoya Corp. ........................      86,000       3,378,810 
Intel Corp. .......................     144,500      18,920,458 
National Semiconductor Corp.*  ....      86,000       2,096,250 
NEC Corp. .........................      35,000         423,107 
Rohm Co. Ltd. .....................      31,000       2,034,367 
Seagate Technology, Inc.* .........      97,000       3,831,500 
Seatex Garex ASA* .................      81,700         443,963 
TDK Corp. .........................      35,000       2,281,755 
Texas Instruments, Inc. ...........      38,100       2,428,875 
Tokyo Electron ....................      38,000       1,164,839 
Yokogawa Electric Corp. ...........     471,000       4,067,006 
3Com Corp.* .......................     182,500      13,390,938 
                                                 -------------- 
                                                     87,839,618 
                                                 -------------- 
OFFICE EQUIPMENT (1.2%) 
Canon, Inc. .......................     50,000       1,105,259 
Compaq Computer Corp.* ............     45,000       3,341,250 
Ricoh Elemex Corp. ................     21,000         293,757 
Sterling Software, Inc.* ..........    169,600       5,363,600 
Xerox Corp. .......................     47,400       2,494,425 
                                                 -------------- 
                                                    12,598,291 
                                                 -------------- 

    
                              71           

<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     NUMBER         VALUE 
                                   OF SHARES       (NOTE 1) 
- ---------------------------------------------------------------
OFFICE EQUIPMENT SERVICES (2.7%) 
Accugraph Corp. (Class A)*  ....        6,200    $      4,936 
Electronic Data Systems Corp.  .      119,000       5,146,750 
Fuji Soft Corp. ................       32,500         993,438 
Informix Corp.* ................       67,000       1,365,125 
Istar Internet, Inc.*+ .........       12,500          41,994 
Micro Warehouse, Inc.* .........       60,900         715,575 
Microsoft Corp.* ...............       66,000       5,453,250 
Misys PLC ......................      130,000       2,486,479 
Oracle Corp.* ..................       44,800       1,870,400 
Sterling Commerce, Inc.*  ......      236,660       8,342,265 
Turbon International AG ........       30,000         779,828 
                                               -------------- 
                                                   27,200,040 
                                               -------------- 
TELECOMMUNICATIONS (5.4%) 
BCE Mobile Communications, 
 Inc.* .........................       16,000         474,420 
Cellular Communications Puerto 
 Rico, Inc.* ...................        7,600         150,100 
Cox Communications, Inc. 
 (Class A)* ....................       17,000         393,125 
DDI Corp. ......................          401       2,652,327 
Deutsche Telekom AG (ADR)*  ....      232,000       4,727,000 
Filtronic Comtek PLC ...........    1,210,000       7,648,820 
Forval Corp. ...................        8,000         311,545 
Korea Mobile Telecommunications 
 Corp. (ADR) ...................      362,560       4,667,960 
MFS Communications Co., Inc.*  .      361,145      19,682,400 
NetCom Systems AB (B Shares)* ..       85,600       1,387,085 
Rogers Cantel Mobile 
 Communications (Class B)*  ....       20,000         396,567 
Tadiran Telecommunications Ltd.       199,800       4,470,525 
Teleport Communications Group, 
 Inc. (Class A)* ...............       60,500       1,845,250 
United States Cellular Corp.*  .       40,600       1,131,725 
Vodafone Group .................      900,000       3,800,512 
                                               -------------- 
                                                   53,739,361 
                                               -------------- 
 TOTAL TECHNOLOGY (18.1%)  .....                  181,377,310 
                                               -------------- 
DIVERSIFIED 
MISCELLANEOUS (1.6%) 
Alba ...........................        8,000         809,074 
BTR PLC ........................      200,000         973,041 
Cie Generale des Eaux ..........       30,000       3,717,838 
Crean (James) PLC--Units  ......      385,000       1,207,465 
Hanson PLC .....................      500,000         698,088 
Indonesia Fund, Inc.* ..........       20,000         195,000 
International UNP Holdings*  ...      450,000          92,021 
International UNP 
 Holdings--Warrants* ...........      225,000               0 
Invesco Funding LLC* ...........       80,000         355,640 
Mitsubishi Corp. ...............      186,000       1,927,295 
Sime Darby BHD .................      800,000       3,151,851 
Taiwan Fund ....................       40,000         890,000 
Tomkins PLC ....................      500,000       2,299,837 
                                               -------------- 
 TOTAL DIVERSIFIED (1.6%)  .....                   16,317,150 
                                               -------------- 
TOTAL COMMON STOCKS AND OTHER 
 INVESTMENTS (89.6%) 
 (Cost $766,444,974) ...........                  893,968,835 
                                               -------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS (0.0%) 
RETAIL--GENERAL 
Fielmann AG ....................        8,000    $    252,145 
                                               -------------- 
CONSUMER NONCYCLICALS (0.1%) 
DRUGS 
Fresenius AG* ..................        4,000         830,517 
                                               -------------- 
TECHNOLOGY 
TELECOMMUNICATIONS (0.5%) 
MFS Communications Co., Inc. 
 8.0% Conv. ....................       22,000       2,007,500 
Nokia Oy Cum ...................       44,000       2,553,574 
                                               -------------- 
 TOTAL TECHNOLOGY (0.5%)  ......                    4,561,074 
                                               -------------- 
TOTAL PREFERRED STOCKS (0.6%) 
 (Cost $3,075,940) .............                    5,643,736 
                                               -------------- 

                                    PRINCIPAL 
                                     AMOUNT 
                                     ------
LONG-TERM DEBT SECURITIES: 
CONSUMER NONCYCLICALS (0.2%) 
FOODS 
Burns, Philp & Co., Ltd. 
 5.5% Conv., 04/30/04 ..........   $2,000,000       1,756,250 
                                               -------------- 
CREDIT SENSITIVE (0.0%) 
INSURANCE 
Corporacion Mapfre 
 8.5% Conv., 02/27/99 .......Peseta 29,910,000        230,558 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (0.9%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+ .....................   $1,305,000       2,019,488 
3Com Corp. 
 10.25% Conv., 11/01/01+  ......    3,000,000       6,622,500 
                                               -------------- 
 TOTAL TECHNOLOGY (0.9%)  ......                    8,641,988 
                                               -------------- 
DIVERSIFIED (0.0%) 
MISCELLANEOUS 
Brierley Investment Ltd. 
 9.0% Conv. Sub. Note, 
 06/30/98.......................       27,900         24,063 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (1.1%) 
 (Amortized Cost $7,465,869)  ..                  10,652,859 
                                               -------------- 
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES (1.0%) 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97 ...........   10,000,000      9,976,125 
                                               -------------- 
COMMERCIAL PAPER 
BHF Delaware Inc. 
 5.64%, due 03/10/97 ...........    5,000,000      4,950,228 
Chase Manhattan Bank 
 5.59%, due 03/14/97 ...........    5,000,000      4,947,300 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97 ...........    5,000,000      4,927,263 
Enterprise Funding Corp. 
 5.48%, due 03/03/97 ...........    1,300,000      1,288,391 
International Securitization 
 5.45%, due 03/18/97 ...........    7,000,000      6,922,121 
Koch Industries 
 6.9%, due 01/02/97 ............    1,800,000      1,799,655 
    

                                72           

<PAGE>
THE HUDSON RIVER TRUST 
GLOBAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
   
- ---------------------------------------------------------------
                                  PRINCIPAL        VALUE 
                                    AMOUNT        (NOTE 1) 
- ---------------------------------------------------------------
Premium Funding--Series B 
 5.5%, due 02/18/97 ...........  $ 8,241,000    $  8,180,566 
                                              -------------- 
 TOTAL COMMERCIAL PAPER (3.3%)                    33,015,524 
                                              -------------- 
TIME DEPOSITS 
Bank of Tokyo- 
 Mitsubishi Bank Ltd., N.Y. 
 5.5%, due 03/04/97 ...........   28,000,000      27,974,910 
Toronto Dominion Bank 
 6.25%, due 01/02/97 ..........   10,600,000      10,600,000 
                                              -------------- 
 TOTAL TIME DEPOSITS (3.8%)  ..                   38,574,910 
                                              -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (8.1%) 
 (Amortized Cost $81,581,556)                     81,566,559 
                                              -------------- 
TOTAL INVESTMENTS (99.4%) 
 (Cost/Amortized Cost $858,568,339)              991,831,989 
OTHER ASSETS 
 LESS LIABILITIES (0.6%).......                    5,499,495 
                                              -------------- 
NET ASSETS (100.0%) ...........                 $997,331,484 
                                              ============== 

- ------------ 
*     Non-income producing. 
+     Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may only be resold to qualified institutional 
      buyers. At December 31, 1996, these securities amounted to $45,781,555 
      or 4.6% of net assets. 
      Glossary: 
      ADR--Amercian Depository Receipt 
      GDR--Global Depository Receipt 

                      See Notes to Financial Statements. 
    

                                73           
<PAGE>
   
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND OTHER 
 INVESTMENTS: 
ARGENTINA 
KTM Motorradholding AG* ..........      2,340      $  130,751 
Quilmes Industrial Quins (ADR) ...     19,000         173,375 
                                                --------------- 
 TOTAL ARGENTINA (0.2%) ..........                    304,126 
                                                --------------- 
AUSTRALIA 
AAPC Ltd. ........................    100,000          60,409 
Aristocrat Leisure Ltd. ..........    160,000         415,866 
Boral Ltd. .......................     50,000         142,278 
Brambles Industries Ltd. .........     20,000         390,271 
Broken Hill Proprietary Co. Ltd. .     21,000         299,118 
Cochlear Ltd. ....................     90,000         256,101 
Gio Australia Holdings Ltd.*  ....    200,000         511,883 
Great Central Mines Ltd.* ........    100,000         284,556 
Guinness Peat Group ..............     13,200           7,554 
National Australia Bank Ltd.  ....      4,900          57,643 
News Corp. Ltd. ..................      5,900          31,139 
Oil Search Ltd. ..................    500,000         973,691 
Orogen Minerals Ltd. (GDS)*+  ....     60,000       1,758,000 
Plutonic Resources Ltd. ..........     20,000          92,997 
Qantas Airways Ltd. ..............     70,000         116,843 
QBE Insurance Group Ltd. .........     63,998         337,260 
QCT Resources, Inc. ..............    200,000         270,249 
Reinsurance Australia Corp.*  ....     40,000         155,791 
Spectrum Network Systems*+  ......    600,000         209,840 
Western Mining Corp. Ltd. ........     22,000         138,670 
Westralian Sands Ltd. ............     14,000          44,512 
                                                --------------- 
 TOTAL AUSTRALIA (4.3%) ..........                  6,554,671 
                                                --------------- 
AUSTRIA 
EVN-Energie Versorgung Niederland         800         120,435 
OMV AG ...........................        600          67,661 
VA Technologie AG* ...............      3,000         470,886 
                                                --------------- 
 TOTAL AUSTRIA (0.4%) ............                    658,982 
                                                --------------- 
BELGIUM 
Electrabel .......................        250          59,224 
Generale de Banque ...............        120          43,058 
Petrofina SA .....................        110          35,046 
Tractebel Investment 
 International Capital ...........         70          32,625 
Tractebel Investment 
 International Capital-- 
 Warrants* .......................         70               0 
                                                --------------- 
 TOTAL BELGIUM (0.1%) ............                    169,953 
                                                --------------- 
CANADA 
Accugraph Corp. (Class A)*  ......      5,000           3,980 
Architel Systems Corp.* ..........     30,300         186,989 
Istar Internet, Inc.*+ ...........     12,000          40,314 
Loblaw Companies Ltd. ............     20,000         206,682 
Prime Resource Group, Inc.  ......     20,000         141,683 
Renaissance Energy Ltd.* .........      2,000          68,139 
Rofin-Sinar Technologies, Inc.*  .     40,000         470,000 
Transat A.T., Inc.* ..............     67,500         554,592 
                                                --------------- 
 TOTAL CANADA (1.1%) .............                  1,672,379 
                                                --------------- 
CHILE 
Empresas Telex-Chile S.A. (ADR)  .     20,000      $   92,500 
Enersis S.A. (ADR) ...............      1,000          27,750 
Santa Isabel S.A. (ADR) ..........     17,000         384,625 
                                                --------------- 
 TOTAL CHILE (0.3%) ..............                    504,875 
                                                --------------- 
DENMARK 
Carli Gry International A/S*  ....     15,600         747,266 
Coloplast A/S B ..................      4,000         455,235 
Den Danske Bank ..................        400          32,274 
Scandinavian Mobility 
 International, Inc.+ ............      6,000          98,861 
Tele Danmark AS (B Shares)  ......      1,000          55,206 
                                                --------------- 
 TOTAL DENMARK (0.9%) ............                  1,388,842 
                                                --------------- 
FINLAND 
KCI Konecranes International*  ...     20,000         630,824 
Nokia Corp. (ADR) ................      3,000         172,875 
                                                --------------- 
 TOTAL FINLAND (0.5%) ............                    803,699 
                                                --------------- 
FRANCE 
Accor SA .........................      8,000       1,013,010 
Alcatel Alsthom ..................      3,500         281,160 
Banque Nationale de Paris ........        700          27,091 
Bouygues Offshore SA (ADR)*  .....     40,000         515,000 
BSN Gervais Danone ...............        500          69,673 
Carrefour ........................        225         146,401 
Cie de St. Gobain ................        250          35,367 
Cie Fin Paribas (Series A)  ......        750          50,723 
Cie Generale des Eaux ............      6,000         743,568 
Coflexip (ADR)* ..................      3,000          78,750 
Credit Local de France ...........      1,000          87,116 
Dauphin O.T.A.* ..................        195          12,102 
Elf Aquitaine ....................      2,250         204,814 
Havas ............................        350          24,554 
Lafarge Corp. ....................        450          26,999 
L'Air Liquide SA .................        550          85,863 
L'Oreal ..........................        495         186,418 
Louis Dreyfus Citrus*+ ...........     20,300         665,125 
Louis Vuitton Moet Hennessy  .....        500         139,636 
Lyonnais des Eaux Dumez ..........        400          37,228 
Michelin (CGDE), (Class B)  ......      1,800          97,173 
Pernod-Ricard ....................      2,000         110,629 
Peugeot SA .......................        250          28,139 
Pinault Printemps ................        150          59,497 
Promodes .........................        100          28,236 
Schneider SA .....................        800          36,990 
Societe Generale .................        550          59,468 
St. Dupont*+ .....................     34,900       1,183,848 
                                                --------------- 
 TOTAL FRANCE (4.0%) .............                  6,034,578 
                                                --------------- 
GERMANY 
Adidas AG+ .......................     3,000          259,293 
Allianz AG Holding ...............       150          270,016 
Apcoa Parking AG .................       800           85,781 
Bayer AG .........................     4,500          182,626 
B.U.S. Berzelius 
 Umwelt-Service AG ...............    24,850          306,830 
Daimler-Benz AG* .................     2,000          137,120 
    

                                      74           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Deutsche Bank AG .................      3,250      $  151,644 
Deutsche Telekom AG (ADR)*  ......     50,000       1,018,750 
Dresdner Bank AG .................      2,850          85,196 
Kiekert AG .......................      1,000          28,789 
Linde AG .........................         50          30,381 
Lufthansa AG .....................      2,000          27,008 
Pfeiffer Vacuum Technology (ADR)*      10,000         180,000 
RWE AG ...........................      1,850          77,424 
SAP AG ...........................        500          68,397 
Schering AG ......................        400          33,767 
SGL Carbon AG+ ...................      6,900         870,345 
Siemens AG .......................      2,500         116,032 
SKW Trostberg AG .................      5,000         135,885 
Thyssen AG .......................        150          26,602 
Turbon International AG ..........      4,500         116,974 
Veba AG ..........................      5,150         296,189 
Viag AG ..........................        150          58,731 
                                                --------------- 
 TOTAL GERMANY (3.0%) ............                  4,563,780 
                                                --------------- 
GREECE (0.2%) 
Hellenic Telecommunication 
 Organization S.A. ...............     14,070         242,313 
                                                --------------- 
HONG KONG 
Aeon Credit Service Co. ..........    924,000         295,675 
Associated International Hotels  .     10,000           7,499 
Cheung Kong Holdings .............     50,000         444,437 
China Apollo Holdings Ltd.  ......    700,000          73,308 
China Travel International 
 Investment Hong Kong Ltd.*  .....    700,000         309,975 
First Sign International 
 Holdings Ltd. ...................    600,000         191,997 
Hang Seng Bank ...................      5,000          60,767 
HSBC Holdings PLC (H.K.$).........     14,200         303,846 
Hutchison Whampoa ................     12,000          94,253 
Jardine International 
 Holdings Ltd. ...................     32,000          42,821 
JCG Holdings .....................    250,000         244,036 
Television Broadcasts ............     37,000         147,818 
                                                --------------- 
 TOTAL HONG KONG (1.5%) ..........                  2,216,432 
                                                --------------- 
INDONESIA 
PT Bunas Finance Indonesia*  .....     93,000          98,434 
PT Citatah* ......................    430,000         300,381 
PT Indonesian Satellite (ADR)  ...     10,000         273,750 
PT Kalbe Farma* ..................    350,000         400,085 
PT Sekar Bumi ....................    510,000         323,878 
                                                --------------- 
 TOTAL INDONESIA (0.9%) ..........                  1,396,528 
                                                --------------- 
IRELAND 
Crean (James) PLC--Units .........      5,000          15,681 
Fyffes PLC .......................    600,000       1,118,886 
Irish Continental Group ..........     20,000         150,032 
Irish Life PLC ...................     50,000         229,711 
Jurys Hotel Group PLC ............     62,000         289,046 
                                                --------------- 
 TOTAL IRELAND (1.2%) ............                  1,803,356 
                                                --------------- 
ISRAEL 
Home Centers Ltd.* ...............     15,400          71,225 
Tadiran Telecommunications Ltd. ..     20,000         447,500 
                                                --------------- 
 TOTAL ISRAEL (0.3%) .............                    518,725 
                                                --------------- 
ITALY 
Assicurazioni Generali Spa  ......      5,500      $   104,244 
Banca Commerciale Italiana Spa ...     10,000          18,195 
Danieli & Co.* ...................     24,800         204,368 
Editorale La Repubblica Spa*  ....     40,000          55,509 
ENI Spa ..........................     30,000         153,968 
ENI Spa (ADR) ....................      6,000         309,750 
Fiat Spa .........................     20,000          60,519 
Istituto Bancario San Paolo di 
 Torino ..........................      5,000          30,655 
Istituto Mobilare Italiano  ......      2,500          21,426 
Istituto Naz Delle Assicurazioni       22,500          29,310 
Mediaset Spa* ....................    260,000       1,199,836 
Mediolanum Spa*+ .................     36,000         340,807 
Rinascente .......................     10,000          58,014 
Rinascente--Warrants* ............        500             221 
Simint Spa* ......................    100,000         372,477 
Telecom Italia Mobile Spa ........     40,000         101,129 
Telecom Italia Spa ...............      5,000          12,987 
Unicem Spa* ......................     16,000         104,425 
                                                --------------- 
 TOTAL ITALY (2.1%) ..............                  3,177,840 
                                                --------------- 
JAPAN 
Ajinomoto Co., Inc. ..............      3,000          30,567 
Akita Bank .......................     20,000         124,342 
Asahi Bank Ltd. ..................     40,000         355,755 
Asahi Chemical Industry Co.  .....      6,000          33,987 
Asahi Diamond Industry Co. Ltd.  .     22,000         199,465 
Asahi Glass Co. Ltd. .............     16,000         150,591 
Asatsu, Inc. .....................     14,000         444,867 
Bank of Tokyo-Mitsubishi Bank  ...     48,000         891,115 
Bridgestone Corp. ................      4,000          75,987 
Bridgestone Metalpha Corp.  ......     12,000         102,582 
Canon, Inc. ......................     10,000         221,052 
Capcom Co. Ltd. ..................      8,000         163,716 
Chubu Sekiwa Real Estate .........      5,000          64,330 
Credit Saison Co. ................     44,000         984,026 
Daibiru Corp. ....................     21,000         194,025 
Dai-Ichi Corp. ...................      6,000         121,233 
Dai-Ichi Kangyo Bank .............     12,000         173,042 
Daimon Co. Ltd. ..................      9,000         144,547 
Dainippon Ink & Chemical, Inc.  ..     27,000         100,017 
Dainippon Printing Co. Ltd.  .....     3,000          52,586 
Daiseki Co. Ltd. .................     6,000         142,993 
Daiwa House Industry Co. .........     2,000          25,732 
DDI Corp. ........................        80         529,143 
Doshisha Co. .....................     4,000          65,625 
Eiden Sakakiya Co. Ltd. ..........    18,000         181,850 
Enix Corp.* ......................     9,400         212,659 
Enshu* ...........................    42,000         126,207 
Familymart Co. ...................     3,500         139,927 
Fanuc Co. ........................       900          28,832 
FCC Co. Ltd. .....................    10,000         271,997 
Fuji Bank Ltd. ...................    11,000         160,522 
Fuji Photo Film Co. ..............     1,000          32,985 
Fuji Soft Corp. ..................     7,600         232,312 
Fujikura Ltd. ....................    48,000         384,630 
Fujimi, Inc. .....................     5,500         296,347 
Hachijuni Bank ...................     9,000          85,485 
Hankyu Corp. .....................    25,000         124,126 
    

                               75           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
Hirose Electric Co. Ltd. .........     11,000       $ 637,337 
Hitachi Ltd. .....................     16,000        149,210 
Hitachi Metals Ltd. ..............     28,000        222,675 
Hitachi Plant Engineering & 
 Construction Co. ................     24,000        142,164 
Hokushin .........................        600          4,072 
Homac Corp. ......................      7,500        135,999 
Home Wide Corp., Inc. ............     15,000        134,703 
Honda Motor Corp. ................     22,000        628,789 
Hoya Corp. .......................     20,000        785,770 
Industrial Bank of Japan .........      9,720        168,700 
Isetan & Co. .....................     46,000        595,803 
Ishihara Sangyo Ltd.* ............    100,000        241,775 
Ishikawajima Harima Heavy 
 Industries Co. Ltd. .............     60,000        266,816 
Isuzu Motors Ltd. ................     40,000        177,878 
Ito Yokado Co. Ltd. ..............      2,000         87,039 
Japan Airport Terminal Co.  ......     32,200        394,819 
Japan Industrial Land Development       8,000        151,973 
Kajima Corp. .....................     16,000        114,394 
Kaneshita Construction Co.  ......      6,000         56,990 
KAO Corp. ........................      3,000         34,971 
Kawasaki Heavy Industries ........    150,000        620,413 
Kawasaki Kisen* ..................     20,000         45,592 
Kawasaki Steel ...................     13,000         37,380 
Keyence Corp. ....................      4,000        493,912 
Kikuchi Co. Ltd. .................     14,000        181,331 
King Co.* ........................     38,000        170,952 
Kinki Nippon Railroad Co. ........      7,000         43,701 
Kirin Brewery Co. ................      4,000         39,375 
Koa Fire & Marine ................     22,000        106,761 
Komatsu Ltd. .....................      4,000         32,812 
Kubota Corp. .....................      6,000         28,961 
Mabuchi Motor Co. ................     10,000        503,411 
Makino Milling Machine Co.  ......     30,000        191,434 
Mars Engineering Corp.* ..........      6,000        152,837 
Matsuda Sangyo Co. Ltd. ..........      8,000        206,545 
Matsushita Electric 
 Industrial Co. ..................     11,000        179,518 
Matsuyadenki Co. Industries  .....      6,000         56,472 
Meitec Corp. .....................     39,000        744,236 
Minebea Co. ......................     50,000        417,926 
Ministop Co. Ltd. ................      4,700        114,852 
Misawa Ceramic Corp. .............     34,000        184,958 
Mitsubishi Chemical Corp. ........     50,000        161,903 
Mitsubishi Corp. .................     44,000        455,919 
Mitsubishi Estate Co. ............     46,000        472,671 
Mitsubishi Heavy Industries Ltd. .    100,000        794,405 
Mitsubishi Materials Corp.  ......      6,000         24,247 
Mitsubishi Trust & Banking Corp.       20,000        267,680 
Mitsui Home Co. Ltd. .............     28,000        345,739 
Mitsui & Co. .....................      6,000         48,700 
Murata Manufacturing Co. Ltd.  ...      1,000         33,244 
Namco Ltd. .......................     20,000        613,073 
Namura Shipbuilding Co. ..........     26,000         85,312 
Nanno Construction Co. Ltd.  .....     15,000         89,371 
NEC Corp. ........................      6,000         72,533 
NGK Spark Plug Co. ...............     32,000        350,920 
Nichiei Co. Ltd. .................     12,000        881,789 
Nichiha Corp. ....................     38,000        672,653 
Nintendo Co. .....................     12,000       $ 858,993 
Nippon Denwa Shisetsu* ...........     30,000        277,178 
Nippon Electric Glass ............     20,000        307,400 
Nippon Express Co. Ltd. ..........      5,000         34,280 
Nippon Kanzai Co. ................      1,000         25,905 
Nippon Paper Industries Co.  .....     18,000         83,931 
Nippon Steel Corp. ...............     27,000         79,734 
Nippon Television Network Corp.  .      2,860        864,347 
Nippon Yusen K.K. ................      4,000         18,099 
Nippondenso Co. Ltd. .............      4,000         96,365 
Nireco ...........................     15,000        170,970 
Nissen Corp. Ltd. ................      2,300         16,087 
Nitta Corp. ......................     27,000        338,054 
Nitto Kohki Co. Ltd. .............     15,000        537,518 
Nomura Securities Co. ............      8,000        120,197 
Noritsu Koki Co. Ltd. ............     18,000        847,077 
Ohmoto Gumi Co. Ltd. .............     11,000        157,672 
Oie Sangyo Co. Ltd. ..............     12,000        155,427 
Oji Paper Co. Ltd. ...............     14,000         88,611 
Omron Corp. ......................     44,000        828,253 
Oriental Construction Co. ........     11,000        141,525 
Paris Miki, Inc. .................     13,500        487,264 
Promise Co. Ltd. .................      9,000        442,967 
PS Corp. .........................     18,900        316,605 
Renown, Inc.* ....................     70,000        186,771 
Ricoh Elemex Corp. ...............      8,000        111,907 
Rohm Co. Ltd. ....................      7,000        459,373 
Rohto Pharmaceutical Co. .........     33,000        319,143 
Royal Ltd. .......................     12,000        274,588 
Santen Pharmaceutical Co. ........     34,000        704,602 
Sanyo Chemicals ..................     20,000        153,700 
Sanyo Electric Co. Ltd. ..........     60,000        248,683 
Sanyo Engineering & Construction, 
 Inc. ............................     27,000        240,135 
Sanyo Pax Co. Ltd. ...............     23,000        399,188 
Sanyo Shinpan Finance Co. Ltd.  ..      6,000        375,615 
Sato Corp. .......................     26,000        507,383 
Sekisui Chemical Co. Ltd. ........     22,000        222,261 
Sekisui House Ltd. ...............      3,000         30,567 
Seven-Eleven Japan Ltd. ..........      7,000        409,809 
Shaddy Co. Ltd. ..................      2,000         31,949 
Sharp Corp. ......................     12,000        170,970 
Shimizu Corp. ....................      3,000         22,407 
Shin-Etsu Chemical Ltd. ..........      5,000         91,097 
Shiseido Co. .....................     32,000        370,262 
Shizuoka Bank ....................     30,000        318,625 
Sho Bond Construction ............     28,000        754,339 
SMC Corp. ........................     10,000        672,653 
Sodick Co.* ......................     78,000        646,576 
Sony Corp. .......................      1,000         65,538 
Suido Kiko Kaisha ................      8,000         56,645 
Sumitomo Bank Ltd. ...............     12,000        173,042 
Sumitomo Chemical Co. Ltd.  ......      7,000         27,744 
Sumitomo Forestry Co. ............      6,000         73,051 
Sumitomo Metal Industries ........    200,000        492,185 
Taisei Corp. .....................      4,000         20,724 
Taisho Pharmaceutical Co. ........     22,000        518,608 
Takara Printing Co. ..............     19,000        154,218 
Takeda Chemical Industries  ......      8,000        167,861 
Takefuji Corp.* ..................      4,000        288,403 
Takihyo Co. Ltd. .................     21,000        253,864 
    
                               76           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------  -----------  --------------- 
TDK Corp. ........................      8,000      $   521,544 
Toda Construction ................     18,000          136,776 
Toei Co. .........................     50,000          322,079 
Toho Bank ........................     15,000           90,925 
Tokio Marine & Fire 
 Insurance Co. ...................      6,000           56,472 
Tokyo Broadcasting System ........     41,000          626,630 
Tokyo Electric Power Co., Inc.  ..      7,000          153,527 
Tokyo Electron ...................     10,000          306,537 
Tokyu Corp. ......................      5,000           28,409 
Toray Industries, Inc. ...........      6,000           37,043 
Toso Co. Ltd. ....................     16,000          248,683 
Tostem Corp. .....................      1,000           27,631 
Toyoda Gosei* ....................     20,000          138,675 
Toyota Motor Corp. ...............     11,000          316,294 
Warabeya Nichiyo Co. Ltd.*  ......     12,000          102,582 
Wesco, Inc. ......................      5,200           65,107 
Xebio Co. ........................      6,000          178,741 
Yamaichi Securities ..............     40,000          177,878 
Yamanouchi Pharmaceutical ........     32,000          657,629 
Yamato Transport .................     65,000          673,516 
Yaskawa Electric Corp.* ..........     48,000          166,618 
Yokogawa Electric Corp. ..........    106,000          915,290 
                                                --------------- 
 TOTAL JAPAN (30.3%) .............                  45,982,150 
                                                --------------- 
MALAYSIA 
Guinness Anchor BHD ..............     30,000           73,649 
Hong Leong Bank BHD ..............     50,000          174,223 
IOI Corp. BHD ....................    250,000          384,082 
Kim Hin Industry BHD .............    100,000          167,888 
Lingkaran Trans Kota Holdings 
 BHD*+ ...........................    152,000          312,968 
Malayan Banking Berhad ...........     24,000          266,086 
Mancon BHD* ......................     76,666          233,747 
Metacorp Berhard .................    120,000          306,474 
Pacific & Orient BHD .............     80,000          193,229 
Resorts World BHD ................     20,000           91,071 
RJ Reynolds BHD ..................    200,000          542,467 
Sap Holdings* ....................     60,000          287,468 
Sime Darby BHD ...................    150,000          590,972 
Sriwani Holdings BHD .............    180,000          484,657 
Star Publications BHD ............     30,000          118,194 
                                                --------------- 
 TOTAL MALAYSIA (2.8%) ...........                   4,227,175 
                                                --------------- 
MEXICO 
Elamex S.A. de C.V.* .............     33,300          320,513 
Grupo Elektra S.A. de C.V.*  .....     60,000          471,799 
Panamerican Beverages ............      5,000          234,375 
                                                --------------- 
 TOTAL MEXICO (0.7%) .............                   1,026,687 
                                                --------------- 
NETHERLANDS 
ABN Amro Holdings ................      1,456           94,672 
Aegon N.V. .......................      8,000          509,531 
Akzo Nobel N.V. ..................        330           45,053 
AMEV N.V. ........................     10,000          349,984 
Content Beheer N.V.*+ ............     30,000        1,145,403 
Elsevier N.V. ....................     17,310          292,397 
Goudsmit (Eduard) N.V.* ..........      6,000          534,521 
Gucci Group N.V. .................      5,000          319,375 
Heineken N.V. ....................        233           41,218 
Hunter Douglas N.V. ..............      3,000          202,181 
IHC Caland N.V. ..................      4,000          228,386 
ING Groep N.V. ...................      3,392          122,050 
KLM ..............................      2,000      $     56,229 
Kon. PTT Nederland+ ..............     25,000          953,056 
Koninklijke Nedlloyd Groep N.V. ..     20,000          548,405 
Nutrica Verenigde Bedrijven 
 N.V.+............................      1,000          151,853 
Royal Dutch Petroleum Co. ........      2,487          435,781 
Toolex Alpha N.V.* ...............     15,000          159,375 
Unilever N.V. CVA ................        742          131,175 
Vendex International N.V. ........      3,600          153,901 
Ver Ned Uitgeversbedr 
 Ver Bezit N.V. ..................      5,000          104,417 
                                                --------------- 
 TOTAL NETHERLANDS (4.3%) ........                   6,578,963 
                                                --------------- 
NEW ZEALAND 
Lion Nathan Ltd. .................     15,000           35,948 
Tourism Holdings Ltd. ............     15,000           28,631 
Warehouse Group Ltd.* ............    120,000          288,436 
                                                --------------- 
 TOTAL NEW ZEALAND (0.2%) ........                     353,015 
                                                --------------- 
NORWAY 
Alvern Norway ASA* ...............    110,000        1,468,453 
Hafslund Nycomed ASA 
 (B Shares) ......................      5,000           34,316 
Merkantildata A/S ................      1,000           18,375 
Norsk Hydro AS ...................      1,100           59,602 
Nycomed ASA (B Shares)* ..........      5,000           76,956 
Seatex Garex ASA* ................    100,000          543,406 
Tomra Systems ....................     58,000          906,357 
Union Bank of Norway .............     12,000          376,929 
                                                --------------- 
 TOTAL NORWAY (2.3%) .............                   3,484,394 
                                                --------------- 
PANAMA (0.3%) 
Banco Latinoamericano de 
 Exportaciones, S.A. (E Shares) ..     10,000          507,500 
                                                --------------- 
PERU 
Banco Wiese Limitado (ADR)  ......     10,000           58,750 
Telefonica del Peru S.A. (ADR)  ..     60,000        1,132,500 
                                                --------------- 
 TOTAL PERU (0.8%) ...............                   1,191,250 
                                                --------------- 
PORTUGAL 
Banco Comercial Portugues SA  ....     32,700         431,420 
Telecel-Comunicacoes 
 Pessoai SA* .....................     15,000         958,044 
                                                --------------- 
 TOTAL PORTUGAL (0.9%) ...........                  1,389,464 
                                                --------------- 
SINGAPORE 
City Developments Ltd. ...........     65,000         585,293 
Comfort Group Ltd. ...............     18,000          15,951 
Fraser & Neave ...................     50,000         514,543 
GP Batteries International Ltd. ..     30,000          99,600 
GP Batteries International Ltd.+ .    110,000         365,200 
Great Eastern Life 
 Assurance Co.* ..................      7,000         120,560 
Overseas Union Bank Ltd. .........     20,000         154,363 
Singapore Airlines Ltd. ..........     20,000         181,519 
SM Summit Holdings Ltd.* .........     30,000          10,076 
                                                --------------- 
 TOTAL SINGAPORE (1.4%) ..........                  2,047,105 
                                                --------------- 
SOUTH KOREA 
Korea Electric Power (ADR)  ......     10,000         205,000 
Korea Mobile Telecommunications 
 Corp. (ADR) .....................     63,860         822,198 
                                                --------------- 
 TOTAL SOUTH KOREA (0.7%) ........                  1,027,198 
                                                --------------- 
    

                               77           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
SPAIN 
Banco Bilbao Vizcaya SA ..........      1,627      $    87,916 
Banco de Valencia ................     30,000         586,224 
Banco Popular ....................        200          39,313 
Banco Santander SA ...............      1,156          74,050 
Centros Comerciales Pryca SA  ....      3,000          63,594 
Construcciones Auxiliar Ferro  ...        500          18,963 
Corporacion Mapfre Cia 
 Inter SA ........................     10,000         609,735 
Cubiertas Y Mzov SA ..............      2,000         154,168 
El Aguila SA* ....................     19,000          91,244 
Empresa Nacional de 
 Celulosa SA* ....................      5,000          59,933 
Endesa ...........................      1,122          79,915 
Gas Y Electridad SA (Series 2)  ..     16,000       1,023,676 
General de Aguas d'Barcelona  ....      6,000         249,752 
Hidroelectrica del Cantabrico  ...     10,000         381,951 
Iberdrola II .....................     10,000         141,835 
Iberdrola SA .....................     25,668         364,061 
Portland Valderrivas SA* .........      5,424         365,423 
Prosegur Compania 
 Seguridad SA ....................      4,315          39,914 
Repsol SA ........................      4,392         168,599 
Tabacalera SA ....................     10,000         430,900 
Telefonica de Espana SA ..........     12,358         287,210 
Viscofan Envoltura ...............      2,500          36,615 
                                                --------------- 
 TOTAL SPAIN (3.5%) ..............                  5,354,991 
                                                --------------- 
SWEDEN 
Astra AB (A Shares) ..............      2,900         143,316 
Autoliv AB .......................      3,000         131,541 
BT Industries AB+ ................     10,000         186,239 
Dahl International AB*+ ..........     33,000         694,437 
Ericsson (L.M.) Telephone Co. 
 (Series B) ......................      6,400         198,029 
Kalmar Industries AB+ ............      4,000          61,591 
Meda AB* .........................      8,100         153,229 
NetCom Systems AB 
 (B Shares)* .....................     26,400         427,793 
Scandic Hotels AB*+ ..............     71,600       1,196,975 
Sparbanken Sverige AB 
 (A Shares) ......................     16,000         274,519 
Swedish Match Co. AB* ............    200,000         703,896 
                                                --------------- 
 TOTAL SWEDEN (2.8%) .............                  4,171,565 
                                                --------------- 
SWITZERLAND 
ABB AG ...........................        210         261,225 
CS Holdings ......................      1,250         128,409 
Nestle AG ........................        180         193,246 
Novartis AG* .....................        528         604,725 
Roche Holdings AG Genusscheine  ..         52         404,617 
Schweizerische Bankgesellschaft  .        120         105,163 
Schweizerische Ruckversicherungs 
 Gesellschaft ....................        120         128,114 
Tag Heuer International SA (ADR)*      30,200         486,975 
                                                --------------- 
 TOTAL SWITZERLAND (1.5%) ........                  2,312,474 
                                                --------------- 
THAILAND 
CMIC Finance & Securities 
 Co. Ltd. ........................     51,000          73,579 
Nation Publishing Group 
 Co. Ltd. ........................    130,000         380,176 
Nawarat Patanakarn Public Co.  ...     30,000      $    35,093 
Siam Makro Public Co. Ltd.  ......     50,000         210,559 
Thai Engine Manufacturing Public 
 Co. Ltd.* .......................     70,000         543,165 
                                                --------------- 
 TOTAL THAILAND (0.8%) ...........                  1,242,572 
                                                --------------- 
UNITED KINGDOM 
Barclays Bank ....................     20,000         342,791 
Bass Breweries ...................      5,132          72,179 
BAT Industries ...................     60,000         497,998 
BOC Group Co. PLC ................      2,591          38,772 
Boots Co. PLC ....................      5,806          59,926 
BPB PLC ..........................     70,000         459,882 
British Aerospace ................      2,120          46,487 
British Airport Author PLC  ......    100,000         833,423 
British Airways ..................     38,000         394,167 
British Energy PLC* ..............    251,400         633,090 
British Gas ......................     25,021          96,229 
British Petroleum Co. PLC ........     29,367         352,412 
British Sky Broadcasting 
 Group PLC .......................      8,097          72,406 
British Steel ....................     20,000          54,991 
British Telecommunications  ......     35,150         237,550 
BTR PLC ..........................     21,470         104,456 
Cable & Wireless .................     12,409         103,207 
Cadbury Schweppes PLC ............      5,961          50,293 
Carlton Communications PLC  ......     20,000         176,278 
Commercial Union PLC .............      2,801          32,797 
Cordiant PLC* ....................    170,000         299,964 
Dixons Group PLC* ................    120,000       1,115,228 
Filtronic Comtek PLC .............    180,000       1,137,841 
General Accident .................      2,904          38,132 
General Electric Co. PLC .........     13,890          90,897 
GKN PLC ..........................      2,089          35,822 
Glaxo Wellcome PLC................     23,220         377,097 
Granada Group PLC ................      3,225          47,596 
Grand Metropolitan ...............     24,736         194,502 
Great Universal Stores ...........      3,970          41,622 
Guinness PLC .....................     80,571         631,470 
Hanson PLC .......................     44,569          62,226 
Harvey Nichols Group PLC*+  ......     70,000         411,315 
House of Fraser PLC ..............    150,000         394,441 
HSBC Holdings PLC ................     10,000         217,906 
Imperial Chemical Industries  ....      3,109          40,931 
Imperial Tobacco PLC* ............     49,999         322,913 
Invesco ..........................    100,000         444,549 
Invesco Funding LLC* .............     20,000         88,910 
Kingfisher PLC ...................      4,084         44,182 
Land Securities PLC ..............      3,207         40,875 
Legal & General Group PLC ........      7,475         47,636 
Lloyds TSB Group PLC .............     34,379        253,542 
Marks & Spencer ..................     17,109        143,909 
McBride PLC ......................     20,000         46,596 
Millennium Chemicals, Inc.*  .....        636         11,289 
Mirror Group Newspapers PLC  .....     40,000        147,669 
Misys PLC ........................     12,000        229,521 
National Grid Group PLC ..........    280,754        940,276 
National Power PLC ...............    100,000        837,706 
Peninsular & Oriental Steam 
 Navigation Co. ..................      3,314         33,496 
Powerscreen International ........     40,000        387,161 
Prudential Corp. .................      8,019         67,519 

                               78           
<PAGE>
THE HUDSON RIVER TRUST 
INTERNATIONAL PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                     OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
Rank Organisation PLC ............     12,574     $      93,809 
Reed International ...............     13,000          245,307 
Rentokil Group PLC ...............     70,000          526,436 
Reuters Holdings .................      7,496           96,503 
RTZ Corp. ........................      5,510           88,398 
Safeway PLC ......................      6,932           47,976 
Scottish Power PLC ...............      5,263           31,736 
Smith & Nephew PLC* ..............    100,000          310,071 
Smithkline Beecham PLC ...........     40,000          554,702 
Tate & Lyle PLC ..................     12,000           97,441 
Tesco PLC ........................     12,625           76,671 
Thistle Hotels PLC* ..............     94,000          292,272 
Thorn PLC* .......................    120,000          517,014 
Tomkins PLC ......................     25,000          114,992 
Unilever .........................      4,907          119,074 
United Utilities PLC .............      2,901           30,862 
Vodafone Group ...................    150,000          633,419 
WPP Group PLC ....................     60,000          261,076 
Zeneca Group PLC .................     10,336          291,716 
                                                --------------- 
 TOTAL UNITED KINGDOM (12.1%) ....                  18,313,548 
                                                --------------- 
TOTAL COMMON STOCKS 
 AND OTHER INVESTMENTS (86.4%) 
 (Cost $126,187,152) .............                 131,221,130 
                                                --------------- 
PREFERRED STOCKS: 
GERMANY 
Fielmann AG ......................      9,000          283,663 
Fresenius AG* ....................      2,000          415,258 
                                                --------------- 
 TOTAL GERMANY (0.5%) ............                     698,921 
                                                --------------- 
FINLAND (0.0%) 
Nokia Oy Cum .....................      1,400           81,250 
                                                --------------- 
TOTAL PREFERRED STOCKS (0.5%) 
 (Cost $868,953) .................                     780,171 
                                                --------------- 
- ---------------------------------------------------------------
                                   PRINCIPAL        VALUE 
                                    AMOUNT        (NOTE 1) 
- ---------------------------------------------------------------
LONG-TERM DEBT SECURITIES: 
SPAIN (0.0%) 
Corporacion Mapfre 
 8.5% Conv., 02/27/99..........     2,520,000   $     19,425 
                                               ------------- 
                     Peseta 
TOTAL LONG-TERM DEBT SECURITIES (0.0%) 
 (Amortized Cost $20,681) ....................        19,425 
                                               ------------- 
SHORT-TERM DEBT SECURITIES: 
U.S. GOVERNMENT AGENCIES 
Federal Home Loan 
 Mortgage Corp. 
 5.7%, due 01/02/97 ...........   $12,300,000     12,298,053 
Federal National Mortgage 
 Association 
 5.45%, due 02/13/97 ..........     5,000,000      5,000,000 
                                               ------------- 
 TOTAL U.S. GOVERNMENT 
  AGENCIES (11.4%) ............                   17,298,053 
                                               ------------- 
TOTAL SHORT-TERM DEBT SECURITIES (11.4%) 
 (Amortized Cost $17,298,053) ................    17,298,053 
                                               ------------- 
TOTAL INVESTMENTS (98.3%) 
 (Cost/Amortized $144,374,839)                   149,318,779 
OTHER ASSETS 
 LESS LIABILITIES (1.7%)  .....                    2,588,056 
                                               ------------- 
NET ASSETS (100.0%) ...........                 $151,906,835 
                                               ============= 

- ---------------------------------------------
MARKET SECTOR DIVERSIFICATION 
As a Percentage of Total Equity Investments 

Basic Materials                    4.2% 
Business Services                 10.8 
Capital Goods                     13.2 
Consumer Cyclicals                21.0 
Consumer Non-Cyclicals            13.2 
Credit Sensitive                  21.7 
Energy                             4.1 
Technology                        10.0 
Diversified                        1.8 
                               ------- 
                                 100.0% 
                               ======= 
- ------------ 
*      Non-income producing. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $10,905,470 
       or 7.2% of net assets. 
       Glossary: 
       ADR--American Depository Receipt 
       GDS--Global Depository Share 

                      See Notes to Financial Statements. 

                               79           
<PAGE>
   
THE HUDSON RIVER TRUST 
AGGRESSIVE STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ---------------------------------------------------------------
                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
METALS & MINING (2.0%) 
Cyprus Amax Minerals Co. ........     907,300   $   21,208,138 
Kaiser Aluminum Corp.* ..........     780,900        9,077,962 
Titanium Metals Corp.* ..........   1,392,200       45,768,575 
                                                -------------- 
                                                    76,054,675 
                                                -------------- 
CHEMICALS--SPECIALTY (4.4%) 
Crompton & Knowles Corp. ........   3,404,400       65,534,700 
Cytec Industries, Inc.* .........   2,087,500       84,804,688 
IDEXX Laboratories, Inc.*  ......     549,700       19,789,200 
                                                -------------- 
                                                   170,128,588 
                                                -------------- 
STEEL (2.2%) 
AK Steel Holding Corp.++ ........   1,326,300       52,554,637 
Worthington Industries, Inc.  ...   1,949,700       35,338,313 
                                                -------------- 
                                                    87,892,950 
                                                -------------- 
 TOTAL BASIC MATERIALS (8.6%)  ..                  334,076,213 
                                                -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (6.7%) 
Philip Environmental, Inc.*  ....   1,625,000       23,562,500 
Republic Industries, Inc.*  .....   2,694,000       84,019,125 
USA Waste Services, Inc.*  ......   3,421,900      109,073,062 
Wheelabrator Technologies, Inc.     2,597,800       42,214,250 
                                                -------------- 
                                                   258,868,937 
                                                -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (4.0%) 
Comcast Corp. (Class A) SPL  ....   5,147,100       91,682,719 
Evergreen Media Corp. 
 (Class A) *++ ..................   2,511,300       62,782,500 
                                                -------------- 
                                                   154,465,219 
                                                -------------- 
TRUCKING, SHIPPING (1.5%) 
Xtra Corp.++ ....................   1,376,400       59,701,350 
                                                -------------- 
 TOTAL BUSINESS SERVICES 
 (12.2%).........................                  473,035,506 
                                                -------------- 
CONSUMER CYCLICALS 
AIRLINES (3.9%) 
America West Airlines, Inc. 
 (Class B)* .....................   2,056,800       32,651,700 
Continental Airlines, Inc. 
 (Class B)* .....................   1,684,500       47,587,125 
Delta Air Lines, Inc. ...........     569,700       40,377,488 
Northwest Airlines Corp. 
 (Class A)* .....................     788,700       30,857,888 
                                                -------------- 
                                                   151,474,201 
                                                -------------- 
APPAREL, TEXTILE (8.5%) 
Tommy Hilfiger Corp.* ...........   1,127,300       54,110,400 
Mohawk Industries, Inc.* ........   1,230,400       27,068,800 
Nine West Group, Inc.*++ ........   3,112,800      144,356,100 
Polymer Group, Inc.*++ ..........   2,534,600       35,167,575 
Shaw Industries, Inc. ...........   2,542,100       29,869,675 
UNIFI, Inc. .....................   1,223,900       39,317,787 
                                                -------------- 
                                                   329,890,337 
                                                -------------- 
FOOD SERVICES, LODGING (6.4%) 
Choice Hotels International, 
 Inc.* ..........................   1,742,400       30,709,800 
Doubletree Corp.* ...............     590,700       26,581,500 
Extended Stay America, Inc.*  ...   1,573,600       31,668,700 
Host Marriott Corp.* ............   7,650,400   $  122,406,400 
La Quinta Motor Inns, Inc.  .....     649,300       12,417,862 
Studio Plus Hotels, Inc.*  ......     478,600        7,537,950 
Suburban Lodges of America*++  ..     942,400       15,078,400 
                                                -------------- 
                                                   246,400,612 
                                                -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (2.1%) 
Industrie Natuzzi (ADR) .........   2,169,800       49,905,400 
Sunbeam Corp. ...................   1,175,800       30,276,850 
                                                -------------- 
                                                    80,182,250 
                                                -------------- 
LEISURE RELATED (5.6%) 
Electronic Arts* ................     762,000       22,812,375 
Harman International Industries, 
 Inc. ++ ........................   1,497,200       83,281,750 
Hasbro, Inc. ....................   1,938,600       75,363,075 
ITT Corp.* ......................     814,500       35,328,938 
                                                -------------- 
                                                   216,786,138 
                                                -------------- 
RETAIL--GENERAL (3.1%) 
AutoZone, Inc.* .................   1,460,200       40,155,500 
Circuit City Stores, Inc.  ......   2,166,900       65,277,862 
Pep Boys Manny Moe & Jack  ......     515,800       15,860,850 
                                                -------------- 
                                                   121,294,212 
                                                -------------- 
 TOTAL CONSUMER CYCLICALS (29.6%)                1,146,027,750 
                                                -------------- 
CONSUMER NONCYCLICALS 
DRUGS (3.8%) 
Biogen, Inc.* ...................   1,651,000       63,976,250 
Centocor, Inc.* .................   1,847,400       66,044,550 
MedImmune, Inc.* ................   1,012,100       17,205,700 
                                                -------------- 
                                                   147,226,500 
                                                -------------- 
HOSPITAL SUPPLIES & SERVICES (7.9%) 
Healthsouth Corp.* ..............   3,124,375    120,678,984 
Health Management Associates, 
 Inc. (Class A)* ................   1,510,900     33,995,250 
Manor Care, Inc. ................   1,742,400     47,044,800 
Saint Jude Medical, Inc.*  ......   2,436,350    103,849,419 
                                               -------------- 
                                                 305,568,453 
                                               -------------- 
SOAPS & TOILETRIES (1.8%) 
Dial Corp. ......................   2,653,800     39,143,550 
Estee Lauder Cos. (Class A)  ....     587,000     29,863,625 
                                               -------------- 
                                                  69,007,175 
                                               -------------- 
 TOTAL CONSUMER NONCYCLICALS (13.5%)             521,802,128 
                                               -------------- 
CREDIT SENSITIVE 
FINANCIAL SERVICES (1.0%) 
Aames Financial Corp.++ .........   1,112,400     39,907,350 
                                               -------------- 
INSURANCE (3.1%) 
CNA Financial Corp.* ............   1,133,100    121,241,700 
                                               -------------- 
UTILITY--TELEPHONE (2.8%) 
Telephone & Data Systems, 
 Inc.++..........................   2,883,000    104,508,750 
                                               -------------- 
 TOTAL CREDIT SENSITIVE (6.9%)  .                265,657,800 
                                               -------------- 
ENERGY 
OIL--DOMESTIC (4.8%) 
Oryx Energy Co.* ................   2,098,400     51,935,400 
Ultramar Diamond Shamrock Corp. 
 ++ .............................   4,184,622    132,338,671 
                                               -------------- 
                                                 184,274,071 
                                               -------------- 
    

                               80           
<PAGE>
THE HUDSON RIVER TRUST 
AGGRESSIVE STOCK PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
   

                                     NUMBER         VALUE 
                                    OF SHARES      (NOTE 1) 
- ---------------------------------------------------------------
OIL--SUPPLIES & CONSTRUCTION (4.6%) 
Diamond Offshore Drilling, 
 Inc.*...........................   1,609,184   $   91,723,488 
Rowan Cos., Inc.* ...............   3,785,500       85,646,937 
                                                -------------- 
                                                   177,370,425 
                                                -------------- 
 TOTAL ENERGY (9.4%) ............                  361,644,496 
                                                -------------- 
TECHNOLOGY 
ELECTRONICS (3.0%) 
American Power Conversion Corp.*      178,000        4,850,500 
DT Industries, Inc. ++ ..........     581,900       20,366,500 
Pairgain Technologies, Inc.*  ...     183,400        5,582,238 
Parametric Technology Corp.*  ...   1,351,600       69,438,450 
Xylan Corp.* ....................     534,100       15,088,325 
                                                -------------- 
                                                   115,326,013 
                                                -------------- 
OFFICE EQUIPMENT (2.0%) 
Read-Rite Corp.* ................     876,100       22,121,525 
Storage Technology Corp.*  ......     739,800       35,232,975 
Symantec Corp.* .................   1,490,600       21,613,700 
                                                -------------- 
                                                    78,968,200 
                                                -------------- 
OFFICE EQUIPMENT SERVICES (4.1%) 
Baan Co. N.V.* ..................     890,000       30,927,500 
Fore Systems, Inc.* .............   1,112,500       36,573,438 
Informix Corp.* .................   1,411,300       28,755,237 
Premisys Communications, Inc.*  .     872,500       29,446,875 
Sterling Commerce, Inc.* ........     893,448       31,494,042 
                                                -------------- 
                                                   157,197,092 
                                                -------------- 
TELECOMMUNICATIONS (4.7%) 
American Satellite 
 Network--Warrants* .............      49,450                0 
Andrew Corp.* ...................     701,200       37,207,425 
Glenayre Technologies, Inc.*  ...   1,297,400       27,975,188 
Millicom International Cellular 
 S.A.* ..........................   1,314,415       42,225,582 
Tellabs, Inc.* ..................     648,400       24,396,050 
United States Cellular Corp.*  ..   1,033,100       28,797,662 
Vanguard Cellular Systems, Inc. 
 (Class A)* .....................   1,132,450       17,836,087 
                                                -------------- 
                                                   178,437,994 
                                                -------------- 
 TOTAL TECHNOLOGY (13.8%)  ......                  529,929,299 
                                                -------------- 
TOTAL COMMON STOCKS 
 AND WARRANTS (94.0%) 
 (Cost $3,138,615,856) ..........                3,632,173,192 


                                     PRINCIPAL             VALUE 
                                      AMOUNT              (NOTE 1) 
- --------------------------------------------------------------------
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES 
Bank of Tokyo 
 5.52%, due 02/10/97 ..........   $14,000,000         $   13,914,133 
Canadian Imperial Bank of 
 Commerce 
 5.38%, due 03/27/97 ..........    12,000,000             11,850,400 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97 ..........    10,000,000              9,976,125 
                                                       -------------
 TOTAL BANKERS' ACCEPTANCES (0.9%)                        35,740,658 
                                                      ---------------
CERTIFICATES OF DEPOSIT 
Canadian Imperial Bank of 
 Commerce 
 5.44%, due 03/31/97 ..........    25,000,000             25,009,103 
Sumitomo Bank Ltd. 
 5.51%, due 01/13/97 ..........     5,000,000              4,999,736 
                                                      ---------------
 TOTAL CERTIFICATES OF DEPOSIT (0.8%)                     30,008,839 
                                                      ---------------
COMMERCIAL PAPER 
ASCC Commercial Paper 
 5.33%, due 03/18/97 ..........    11,300,000             11,174,280 
Centauri Corp. 
 5.4%, due 02/06/97 ...........     9,000,000              8,951,400 
Corporate Asset Securitization 
 Australia 
 5.55%, due 03/14/97 ..........     9,000,000              8,905,140 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97 ..........     5,000,000              4,927,263 
Eureka Corp. 
 5.42%, due 02/19/97 ..........    10,000,000              9,926,228 
Gotham Funding Corp. 
 5.45%, due 03/12/97 ..........    10,000,000              9,897,528 
Jefferson Smurfit Corp. 
 5.45%, due 03/04/97 ..........     4,000,000              3,963,696 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97 ..........    77,000,000             76,985,477 
Sigma Finance Corp. 
 5.36%, due 04/28/97 ..........    10,000,000              9,829,050 
                                                      ---------------
 TOTAL COMMERCIAL PAPER (3.7%)                           144,560,062 
                                                      ---------------
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97 ...........    14,000,000             14,000,000 
Sumitomo Bank Ltd. 
 6.5%, due 01/02/97 ...........    34,000,000             34,000,000 
                                                      ---------------
 TOTAL TIME DEPOSITS (1.2%)  ..                           48,000,000 
                                                      ---------------
TOTAL SHORT-TERM DEBT SECURITIES (6.6%) 
 (Amortized Cost 
 $258,282,887).................                          258,309,559 
                                                      ---------------
TOTAL INVESTMENTS (100.6%) 
 (Cost/Amortized Cost $3,396,898,743)                  3,890,482,751 
OTHER ASSETS 
 LESS LIABILITIES (-0.6%)  ....                          (24,613,334) 
                                                      ---------------
NET ASSETS (100.0%) ...........                       $3,865,869,417 
                                                      ===============

- ------------ 
*      Non-income producing. 
++     Affiliated company as defined under the Investment Company Act of 1940 
       (see Note 6). 
       Glossary: 
       ADR--American Depository Receipt 

                       See Notes to Financial Statements. 
    

                               81           
<PAGE>
   
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 

- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
CHEMICALS (0.3%) 
Akzo Nobel N.V. .................     1,505       $  205,467 
Bayer AG.........................     5,735          232,747 
Freeport-McMoRan, Inc............     7,500          240,938 
Holliday Chemical Holdings PLC ..    23,700           49,939 
Olin Corp. ......................     1,700           63,963 
Toagosei Co. Ltd. ...............     5,000           17,701 
UBE Industries Ltd. .............     9,000           25,490 
                                               -------------- 
                                                     836,245 
                                               -------------- 
CHEMICALS--SPECIALTY (0.1%) 
Cytec Industries, Inc.*..........     4,000          162,500 
NGK Insulators ..................     4,000           37,993 
                                               -------------- 
                                                     200,493 
                                               -------------- 
METALS & MINING (0.3%) 
Mitsubishi Materials Corp. ......     7,000           28,288 
Nippon Light Metal Co............     9,000           36,992 
Pechiney SA (A Shares)...........     1,446           60,588 
Reynolds Metals Co...............     9,300          524,288 
Western Mining Corp. Ltd.........    11,494           72,449 
                                               -------------- 
                                                     722,605 
                                               -------------- 
PAPER (0.0%) 
Fletcher Forestry Shares.........    14,000           23,457 
UPM-Kymmene Oy...................     3,510           73,679 
                                               -------------- 
                                                      97,136 
                                               -------------- 
STEEL (0.1%) 
Nippon Steel Corp................    24,000           70,875 
Nisshin Steel Co. Ltd. ..........    44,000          118,158 
NKK Corp.*.......................    28,000           63,103 
Pohang Iron & Steel Co. Ltd. 
 (ADR)...........................     2,000           40,500 
Tokyo Steel Manufacturing Co. 
 Ltd. ...........................    11,000          156,721 
Usinor Sacilor...................     5,280           76,831 
                                               -------------- 
                                                     526,188 
                                               -------------- 
 TOTAL BASIC MATERIALS (0.8%)  ..                  2,382,667 
                                               -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.6%) 
Republic Industries, Inc.* ......     5,500          171,531 
USA Waste Services, Inc.*........    26,000          828,750 
WMX Technologies, Inc. ..........    19,500          636,188 
                                               -------------- 
                                                   1,636,469 
                                               -------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (0.9%) 
British Sky Broadcasting 
 Group PLC.......................    12,200          109,097 
Cablevision Systems Corp. 
 (Class A)*......................     6,000          183,750 
Dainippon Printing Co. Ltd. .....     6,000          105,172 
Liberty Media Group (Class A)* ..     2,700           77,119 
New York Times Co................    14,500          551,000 
Pearson PLC......................     7,470           95,912 
Reed International...............     8,830          166,620 
Reuters Holdings.................    14,000          180,235 
Schibsted ASA....................     1,780           32,848 
Singapore Press Holdings.........     5,000           98,621 
TCI Group (Class A)*.............    10,000       $  130,625 
Television Broadcasts............    16,000           63,921 
Time Warner, Inc.................     7,200          270,000 
Viacom, Inc. (Class B)*..........    14,560          507,780 
                                               -------------- 
                                                   2,572,700 
                                               -------------- 
PROFESSIONAL SERVICES (0.3%) 
Adecco SA........................       189           47,444 
Associated First Capital Corp.  .     7,500          330,938 
Ceridian Corp.*..................    10,000          405,000 
ISS International Service 
 System A/S (Class B)*...........     2,510           66,086 
                                               -------------- 
                                                     849,468 
                                               -------------- 
TRUCKING, SHIPPING (0.1%) 
Autopistas Concesionaria 
 Espanola........................     4,260           58,780 
Bergesen Dy AS (A Shares)........     5,380          131,812 
Kamigumi Co. Ltd.................     6,000           39,375 
Mayne Nickless Ltd. .............     6,000           41,014 
Nippon Express Co. Ltd...........    10,000           68,561 
Toyo Kanetsu.....................     7,000           24,297 
Unitor ASA*......................       940           12,106 
                                               -------------- 
                                                     375,945 
                                               -------------- 
 TOTAL BUSINESS SERVICES (1.9%) .                  5,434,582 
                                               -------------- 
CAPITAL GOODS 
AEROSPACE (0.5%) 
Boeing Co........................     5,600          595,700 
British Aerospace................     6,200          135,952 
Coltec Industries, Inc.*.........    11,000          207,625 
General Electric Co. PLC.........    18,400          120,410 
Swire Pacific Ltd. (Class A) ....     6,000           57,211 
United Technologies Corp.........     4,800          316,800 
                                               -------------- 
                                                   1,433,698 
                                               -------------- 
BUILDING & CONSTRUCTION (0.3%) 
American Standard 
 Companies, Inc.*................     6,700         256,275 
Bouygues.........................     1,203         124,740 
Daito Trust Construction Co. ....     8,112          90,359 
GTM Entrepose....................     1,116          51,622 
Maeda Road Construction Co. .....     2,000          23,141 
Matsushita Electric Works Ltd. ..     7,000          60,263 
National House Industrial Co. ...     7,000          93,084 
Shimizu Corp.....................     7,000          52,284 
Wimpey (George) PLC..............    46,100          99,902 
                                               -------------- 
                                                    851,670 
                                               -------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.2%) 
BPB PLC..........................     8,200          53,872 
Hepworth PLC.....................     8,600          37,347 
Louisiana Pacific Corp...........     5,200         109,850 
Martin Marietta Materials, Inc. .     4,200          97,650 
Rugby Group PLC..................    38,400          62,494 
Stora Kopparbergs (Series B) ....     7,950         108,422 
                                               -------------- 
                                                    469,635 
                                               -------------- 
ELECTRICAL EQUIPMENT (0.5%) 
Alcatel Alsthom..................       320          25,706 
General Electric Co..............    13,700       1,354,588 
Sumitomo Electric Industries ....     7,000          97,919 
                                               -------------- 
                                                  1,478,213 
                                               -------------- 
    
                                82           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
MACHINERY (0.3%) 
Amano Corp.......................     8,000      $     85,657 
Daifuku Co.......................     7,000           88,247 
Furukawa Co. Ltd. ...............    11,000           37,042 
Ishikawajima Harima Heavy 
 Industries Co. Ltd. ............     9,000           40,022 
KSB AG...........................       590           92,020 
Legris Industries................     1,990           83,804 
Mitsubishi Heavy Industries 
 Ltd.............................    11,000           87,385 
Schindler Holding AG*............        52           56,526 
Siebe PLC........................     7,150          132,531 
TI Group PLC.....................    15,500          154,539 
                                               -------------- 
                                                     857,773 
                                               -------------- 
 TOTAL CAPITAL GOODS (1.8%)                        5,090,989 
                                               -------------- 
CONSUMER CYCLICALS 
AIRLINES (0.3%) 
Delta Air Lines, Inc.............     1,100           77,963 
Lufthansa AG.....................     7,000           94,528 
Northwest Airlines Corp. 
 (Class A)*......................    11,800          461,675 
Qantas Airways Ltd...............     7,000           11,684 
Singapore Airlines Ltd...........     1,000            9,076 
Swissair*........................        60           48,547 
                                               -------------- 
                                                     703,473 
                                               -------------- 
APPAREL, TEXTILE (0.5%) 
Cone Mills Corp.*................    12,000           94,500 
Kuraray Co. Ltd..................    10,000           92,393 
Reebok International Ltd.........    31,250        1,312,500 
                                               -------------- 
                                                   1,499,393 
                                               -------------- 
AUTO RELATED (0.1%) 
Asahi Glass Co. Ltd..............    17,000          160,003 
Magneti Marelli Spa*.............    26,250           32,621 
Sumitomo Rubber 
 Industries, Inc.................     6,000           44,711 
                                               -------------- 
                                                     237,335 
                                               -------------- 
AUTOS & TRUCKS (0.2%) 
Bajaj Auto Ltd. (GDR)............     4,000          105,500 
Honda Motor Corp.................     3,000           85,744 
Toyota Motor Corp................    13,000          373,802 
Volkswagen AG*...................       150           62,143 
                                               -------------- 
                                                     627,189 
                                               -------------- 
FOOD SERVICES, LODGING (0.5%) 
Brinker International, Inc.* ....    30,500          488,000 
Compass Group PLC*...............     9,500          100,495 
Host Marriott Corp.*.............    16,200          259,200 
John Q Hammons Hotels, Inc. 
 (Class A)*......................    15,000          127,500 
La Quinta Motor Inns, Inc. ......    27,900          533,588 
                                               -------------- 
                                                   1,508,783 
                                               -------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (0.6%) 
Electrolux B.....................       920           53,426 
First Brands Corp................    12,500          354,688 
Matsushita Electric 
 Industrial Co...................    12,000          195,838 
Sunbeam Corp. ...................    46,900        1,207,675 
                                               -------------- 
                                                   1,811,627 
                                               -------------- 
LEISURE RELATED (0.7%) 
Carnival Corp. ..................     1,600      $     52,800 
Disney (Walt) Co.................    15,166        1,055,933 
ITT Corp.*.......................     7,300          316,638 
Ladbroke Group PLC...............    33,300          131,777 
Learning Company, Inc.*..........     4,800           69,000 
Rank Group PLC...................    22,300          166,370 
Resorts World BHD................    20,000           91,071 
Salomon SA.......................       830           71,186 
Shimano, Inc.....................     3,000           51,032 
                                               -------------- 
                                                   2,005,807 
                                               -------------- 
PHOTO & OPTICAL (0.0%) 
Fuji Photo Film Co...............     1,000           32,985 
                                               -------------- 
RETAIL--GENERAL (1.4%) 
AutoZone, Inc.*..................    46,500        1,278,750 
British Airport Author PLC ......    17,700          147,516 
CompUSA, Inc.*...................    42,600          878,625 
Dayton Hudson Corp...............    17,300          679,025 
Fingerhut Companies, Inc.........    12,000          147,000 
Kingfisher PLC...................     5,200           56,255 
Kokuyo Co. ......................     3,000           74,087 
Sainsbury (J) PLC................    22,800          151,547 
Sears PLC........................    64,700          105,295 
Vendex International N.V.  ......     2,850          121,838 
Woolworths Ltd...................    55,026          132,524 
                                               -------------- 
                                                   3,772,462 
                                               -------------- 
 TOTAL CONSUMER CYCLICALS (4.3%)                  12,199,054 
                                               -------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.5%) 
Bass Breweries...................     7,980          112,235 
Cadbury Schweppes PLC............    14,900          125,712 
Coca-Cola Amatil Ltd.............     7,048           75,348 
Coca-Cola Co.....................    18,000          947,250 
Grand Metropolitan...............    16,900          132,887 
Kirin Brewery Co.................    11,000          108,281 
Lion Nathan Ltd..................    17,000          40,742 
                                               -------------- 
                                                  1,542,455 
                                               -------------- 
CONTAINERS (0.3%) 
Crown Cork & Seal Co., Inc. .....    12,000         652,500 
Schmalbach Lubeca AG*............       540         132,649 
                                               -------------- 
                                                    785,149 
                                               -------------- 
DRUGS (2.5%) 
Amgen, Inc.*.....................     9,200         500,250 
Apothekers Cooperatie Opg-CV ....       940          27,026 
Astra AB (A Shares)..............     3,040         150,235 
Biogen, Inc.*....................    20,000         775,000 
Centocor, Inc.*..................    23,800         850,850 
Eisai Co. Ltd....................     4,000          78,750 
Geltex Pharmaceuticals, Inc.* ...     3,200          77,600 
Glaxo Wellcome PLC ..............     8,940         145,187 
Merck & Co., Inc.................    17,200       1,363,100 
Novartis AG*.....................       330         377,953 
Orion-Yhtymae Oy (B Shares) .....     3,030         116,661 
Pfizer, Inc. ....................    18,600       1,541,475 
Revco D.S., Inc.*................     3,000         111,000 
Sankyo Co........................     1,000          28,322 
Santen Pharmaceutical Co.........     2,000          41,447 
    

                                83           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Smithkline Beecham PLC...........     8,900      $   123,421 
Taisho Pharmaceutical Co.........     4,000           94,292 
Takeda Chemical Industries ......     3,000           62,948 
Warner-Lambert Co................     6,500          487,500 
Yamanouchi Pharmaceutical........     7,000          143,856 
                                               -------------- 
                                                   7,096,873 
                                               -------------- 
FOODS (0.7%) 
Campbell Soup Co.................     9,170          735,893 
CSM N.V.*........................       450           24,991 
House Foods Industry.............     2,000           32,294 
Nabisco Holdings Corp. 
 (Class A).......................    19,770          768,559 
Nestle AG........................       186          199,688 
Orkla A/S 'A'....................       930           64,997 
Suedzucker AG....................       240          117,130 
Viscofan Envoltura...............     1,950           28,560 
Yakult Honsha Co. ...............     6,000           62,171 
Yamakazi Baking Co. .............     3,000           47,923 
                                               -------------- 
                                                   2,082,206 
                                               -------------- 
HOSPITAL SUPPLIES & SERVICES (1.1%) 
Columbia/HCA Healthcare Corp. ...    27,000        1,100,250 
Medtronic, Inc...................     9,600          652,800 
Oxford Health Plans, Inc*........     4,900          286,956 
Pacificare Health Systems, Inc. 
 (Class B)*......................     8,700          741,675 
Steris Corp.*....................     6,600          287,100 
                                               -------------- 
                                                   3,068,781 
                                               -------------- 
RETAIL--FOOD (0.2%) 
Delhaize Freres..................       930           55,298 
Ito Yokado Co. Ltd. .............     1,000           43,520 
Kesko*...........................     1,750           24,705 
Seven-Eleven Japan Ltd...........     5,000          292,721 
Tesco PLC........................     4,300           26,114 
                                               -------------- 
                                                     442,358 
                                               -------------- 
SOAPS & TOILETRIES (0.6%) 
Colgate Palmolive Co.............     8,680          800,730 
Gillette Corp....................    10,275          798,881 
KAO Corp. .......................    11,000          128,227 
Shiseido Co......................     7,000           80,995 
                                               -------------- 
                                                   1,808,833 
                                               -------------- 
TOBACCO (1.0%) 
BAT Industries...................    10,600           87,980 
Hanjaya Mandala Sampoerna........    24,000          128,027 
Japan Tobacco, Inc...............        10           67,782 
Loews Corp.......................     3,000          282,750 
Philip Morris Cos., Inc. ........    17,400        1,959,675 
Tabacalera SA....................     1,880           81,008 
                                               -------------- 
                                                   2,607,222 
                                               -------------- 
 TOTAL CONSUMER NONCYCLICALS (6.9%)               19,433,877 
                                               -------------- 
CREDIT SENSITIVE 
BANKS (1.1%) 
AMMB Holdings BHD................     8,000           67,155 
Banco Santander SA...............       990           63,416 
Bangkok Bank Public Co. .........     2,000           19,340 
Bank of Tokyo-Mitsubishi Bank ...     8,000          148,519 
Barclays Bank ...................    14,050          240,811 
Chase Manhattan Corp.............     2,500          223,125 
Chiba Bank.......................     5,000      $    34,108 
Den Danske Bank..................     2,000          161,371 
First Union Corp.................    18,000        1,332,000 
Kredietbank......................       200           65,612 
Malayan Banking Berhad...........     4,000           44,348 
Mitsui Trust & Banking Co. ......    22,000          171,920 
National Westminster Bank* ......    10,050          118,020 
Overseas Chinese Bank............     7,600           94,504 
Overseas Union Bank Ltd..........    10,000           77,181 
Philippine Commercial 
 International Bank..............     1,000           13,118 
Sparbanken Sverige AB 
 (A Shares)......................     2,300           39,462 
Sparekassen Bikuben A/S*.........       870           40,788 
State Bank of India (GDR)* ......     4,000           58,000 
Thai Farmers Bank Public Co. ....    13,000           81,104 
Thai Farmers Bank Public Co.-- 
 Warrants*.......................       375              102 
Tokai Bank.......................    10,000          104,481 
                                               -------------- 
                                                   3,198,485 
                                               -------------- 
FINANCIAL SERVICES (1.9%) 
American Express Co..............    24,000        1,356,000 
Beneficial Corp. ................     3,500          221,813 
Daiwa Securities Co. Ltd.........     3,000           26,682 
Dean Witter Discover & Co.  .....    18,350        1,215,688 
Incentive AB (B Shares)*.........       450           32,665 
Industrial Credit & Investment 
 Corp. (GDR)*....................     3,000           29,250 
Industrial Credit & Investment 
 Corp. of India Ltd. (GDR)* .....     1,000            9,500 
ING Groep N.V....................     6,260          225,246 
Japan Securities Finance Co.  ...     9,000          104,913 
MBNA Corp........................    28,300        1,174,450 
Merrill Lynch & Co., Inc.........     9,900          806,850 
Nikko Securities Co..............     8,000           59,684 
Nomura Securities Co.............     7,000          105,172 
                                               -------------- 
                                                   5,367,913 
                                               -------------- 
INSURANCE (1.4%) 
AMEV N.V.........................     6,310          220,840 
 Assurances Generales de France       4,510        145,596 

 ................................ 
Baloise Holdings.................        60         120,583 
Istituto Naz Delle 
 Assicurazioni...................    83,800         109,165 
ITT Hartford Group, Inc..........       500          33,750 
MGIC Investment Corp. ...........     4,500         342,000 
Mitsui Marine & Fire 
 Insurance Co. ..................    11,000          59,175 
PennCorp Financial Group, Inc. ..    16,200         583,200 
Sumitomo Marine & Fire Insurance 
 Co. ............................     9,000          55,954 
TIG Holdings, Inc................    17,500         592,813 
Travelers Group, Inc.............    35,566       1,613,807 
United Assurance Group PLC ......    10,000          82,314 
Zurich Versicherungs Reg.........       190          52,805 
                                               -------------- 
                                                  4,012,002 
                                               -------------- 
REAL ESTATE (0.2%) 
Hysan Development Co. Ltd. ......     7,000          27,875 
Hysan Development Co. 
 Ltd.--Warrants*.................       300             272 
New World Development Co.........     5,000          33,777 

    
   

                                84           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 

    
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Sefimeg..........................       600      $    43,481 
Simco S.A........................       550           48,020 
Societe des Immeubles 
 de France SA....................       628           37,037 
Sumitomo Realty & Development 
 Co..............................    11,000           69,338 
Unibail S.A......................       950           94,478 
Union Immobiliere de France .....       530           43,260 
Wharf Holdings...................     8,000           39,925 
                                               -------------- 
                                                     437,463 
                                               -------------- 
UTILITY--ELECTRIC (0.5%) 
Cinergy Corp.....................     6,900          230,288 
FPL Group, Inc...................    11,600          533,600 
Korea Electric Power (ADR) ......     2,000           41,000 
Malakoff BHD*....................     9,000           44,189 
Manila Electric Co...............     5,200           42,510 
National Grid Group PLC..........    44,100          147,696 
Tokyo Electric Power Co., Inc. ..     3,000           65,797 
Veba AG..........................     3,800          218,547 
                                               -------------- 
                                                   1,323,627 
                                               -------------- 
UTILITY--GAS (0.1%) 
Anglian Water PLC................    11,900          120,277 
Hong Kong & China Gas Co.........    13,200           25,514 
Hong Kong & China Gas 
 Co.--Warrants*..................     1,100              612 
Osaka Gas Co.....................    21,000           57,482 
Tokyo Gas Co.....................    41,000          111,165 
                                               -------------- 
                                                     315,050 
                                               -------------- 
UTILITY--TELEPHONE (0.3%) 
British Telecommunications ......    17,500          118,268 
Frontier Corp....................     5,500          124,438 
Telecom Corp. of New Zealand ....    14,000           71,458 
Telecom Italia Spa...............    55,900          145,196 
Telephone & Data Systems, Inc. ..     7,500          271,875 
WorldCom, Inc.*..................     4,000          104,250 
                                               -------------- 
                                                     835,485 
                                               -------------- 
 TOTAL CREDIT SENSITIVE (5.5%)  .                 15,490,025 
                                               -------------- 
ENERGY 
COAL & GAS PIPELINES (0.2%) 
Nabors Industries, Inc.*.........    29,000          558,250 
                                               -------------- 
OIL--DOMESTIC (0.5%) 
Apache Corp......................    14,100          498,788 
Louisiana Land & Exploration 
 Corp. ..........................     9,800          525,525 
Union Pacific Resources 
 Group, Inc......................     9,824          287,352 
                                               -------------- 
                                                   1,311,665 
                                               -------------- 
OIL--INTERNATIONAL (0.8%) 
British Petroleum Co. PLC........    17,700          212,405 
Elf Aquitaine....................     2,110          192,070 
ENI Spa..........................    25,400          130,360 
Exxon Corp.......................    12,900        1,264,200 
Mitsubishi Oil Co................    10,000           59,839 
Repsol SA........................     2,410           92,515 
Shell Transport & Trading Co.* ..     5,500           95,304 
Tatneft (ADR)*...................       500           24,000 
Total Campagnie Francaise........     2,881          234,322 
                                               -------------- 
                                                   2,305,015 
                                               -------------- 
OIL--SUPPLIES & CONSTRUCTION (1.4%) 
Baker Hughes, Inc................    23,850      $   822,825 
BJ Services Co.*.................    17,200          877,200 
Halliburton Co...................     3,500          210,875 
Noble Drilling Corp.*............    12,500          248,438 
Saipem Spa*......................    11,950           54,989 
Schlumberger, Ltd. ..............     8,500          848,938 
Transocean Offshore, Inc.........    12,400          776,550 
                                               -------------- 
                                                   3,839,815 
                                               -------------- 
RAILROADS (0.6%) 
Burlington Northern Santa Fe ....     6,600          570,074 
Canadian Pacific Ltd.............    21,500          569,750 
East Japan Railway Co............        19           85,475 
Guangshen Railway Co. Ltd. 
 (ADR)*..........................     2,000           41,250 
Union Pacific Corp...............     9,000          541,125 
                                               -------------- 
                                                   1,807,674 
                                               -------------- 
 TOTAL ENERGY (3.5%) ............                  9,822,419 
                                               -------------- 
TECHNOLOGY 
ELECTRONICS (2.7%) 
Advanced Semiconductor 
 Engineering (GDR)*..............     3,400           32,300 
Altera Corp.*....................    15,000        1,090,313 
Cisco Systems, Inc.*.............    27,700        1,762,413 
Hirose Electric Co. Ltd. ........     2,000          115,879 
Hoya Corp........................     5,000          196,442 
Intel Corp.......................     8,800        1,152,250 
Intergraph Corp.*................    10,500          107,625 
Kandenko Co. Ltd.................     6,000           56,990 
Kyocera Corp. ...................     1,000           62,343 
National Semiconductor Corp.* ...     1,500           36,563 
Rohm Co. Ltd.....................     6,000          393,748 
Seagate Technology, Inc.*........     6,500          256,750 
SGS-Thomson Microelectronics 
 N.V.*...........................       760           53,757 
TDK Corp.........................     4,000          260,772 
Teradyne, Inc.*..................     5,000          121,875 
Texas Instruments, Inc. .........     2,750          175,313 
Ushio, Inc.*.....................     7,000          76,159 
Yamatake-Honeywell Co............     3,000          48,441 
3Com Corp.*......................    23,100       1,694,963 
                                               -------------- 
                                                  7,694,896 
                                               -------------- 
OFFICE EQUIPMENT (0.4%) 
Canon, Inc.......................     9,000         198,947 
Compaq Computer Corp.*...........     9,300         690,525 
Sterling Software, Inc.*.........     4,000         126,500 
Storage Technology Corp.*........     1,500          71,438 
                                               -------------- 
                                                  1,087,410 
                                               -------------- 
OFFICE EQUIPMENT SERVICES (1.5%) 
Electronic Data Systems Corp. ...    12,400         536,300 
First Data Corp..................    16,600         605,900 
Informix Corp.*..................    50,000       1,018,750 
Microsoft Corp.*.................     7,800         644,475 
Oracle Corp.*....................    31,600       1,319,300 
Sterling Commerce, Inc.*.........     6,370         224,543 
                                               -------------- 
                                                  4,349,268 
                                               -------------- 
TELECOMMUNICATIONS (1.0%) 
Asia Satellite Telecommunications 
 Holdings Ltd.*..................     2,000           4,642 
DDI Corp. .......................        65         429,928 
    

                                 85           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Deutsche Telekom AG*.............     2,140      $    44,641 
Deutsche Telekom AG (ADR)* ......     2,000           40,750 
DSC Communications Corp.*........     5,100           91,163 
Korea Mobile Telecommunications 
 Corp. (ADR).....................     9,270          119,351 
MFS Communications Co., Inc.* ...     5,250          286,125 
Netscape Communications 
 Corp.*..........................     9,600          546,000 
Nokia Corp. (ADR)................     3,000          172,875 
PT Indosat.......................    41,000          121,506 
PT Telekomunikasi Indonesia .....    30,000           51,756 
Scientific Atlanta, Inc..........    19,000          285,000 
Telecel Comunicacoes 
 Pessoai SA*.....................       280           17,883 
Vanguard Cellular Systems, Inc. 
 (Class A)*......................    25,000          393,750 
Vodafone Group ..................    22,800           96,280 
                                               -------------- 
                                                   2,701,650 
                                               -------------- 
 TOTAL TECHNOLOGY (5.6%) ........                 15,833,224 
                                               -------------- 
DIVERSIFIED MISCELLANEOUS (1.0%) 
Allied Signal, Inc...............    18,700        1,252,900 
BTR PLC..........................    37,300          181,472 
Cie Generale des Eaux............       843          104,471 
Citic Pacific Ltd................    12,000           69,662 
First Pacific Co.................    38,734           50,330 
Hanson PLC.......................    52,000           72,601 
Preussag AG......................       210           47,492 
Tomkins PLC......................    23,600          108,552 
U.S. Industries, Inc.*...........    25,500          876,564 
                                               -------------- 
 TOTAL DIVERSIFIED (1.0%)  ......                  2,764,044 
                                               -------------- 
TOTAL COMMON STOCKS 
 AND WARRANTS (31.3%) 
 (Cost $78,614,373) .............                 88,450,881 
                                               -------------- 
PREFERRED STOCKS: 
BASIC MATERIALS (0.1%) 
CHEMICALS 
Henkel KGAA*.....................     3,144          157,117 
                                               -------------- 
CONSUMER CYCLICALS (0.0%) 
RETAIL--GENERAL 
Hornbach Holding AG..............     1,490          106,512 
                                               -------------- 
TECHNOLOGY (0.0%) 
TELECOMMUNICATIONS 
Nokia Oy Cum.....................     1,580           91,697 
                                               -------------- 
TOTAL PREFERRED STOCKS (0.1%) 
 (Cost $285,154) ................                    355,326 
                                               -------------- 

- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
LONG-TERM DEBT SECURITIES: 
BUSINESS SERVICES (2.5%) 
PRINTING, PUBLISHING & 
 BROADCASTING 
Time Warner Entertainment Co. 
 8.375%, 03/15/23...............  $ 7,000,000    $  7,097,090 
                                               -------------- 
CREDIT SENSITIVE 
BANKS (5.7%) 
Chase Manhattan Corp. 
 8.625% Sub. Deb., 05/01/02 ....    5,500,000       5,961,010 
Deutsche Bank 
 6.7%, 12/13/06.................    5,000,000       4,906,800 
Sumitomo Bank International 
 0.75% Conv., 05/31/01..........   11,000,000         100,445 
                     Yen 
Zion's First National Bank 
 8.536%, 12/15/26+..............  $ 5,050,000       5,209,227 
                                               -------------- 
                                                   16,177,482 
                                               -------------- 
FINANCIAL SERVICES (2.0%) 
Ford Motor Credit Co. 
 6.125%, 01/09/06...............    6,000,000       5,633,640 
                                               -------------- 
FOREIGN GOVERNMENT (0.9%) 
Province of Quebec 
 7.5%, 07/15/23.................    2,500,000       2,487,625 
                                               -------------- 
INSURANCE (2.5%) 
Prudential Insurance Co. 
 8.1%, 07/15/15+................    6,800,000       6,935,523 
                                               -------------- 
MORTGAGE RELATED (15.2%) 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11.................    8,943,760       8,940,970 
Federal National Mortgage 
 Association: 
 6.0%, 11/01/10.................   16,453,280      15,820,866 
 6.5%, 01/01/11.................    3,752,490       3,684,476 
 7.0%, 05/01/26.................    8,999,030       8,804,993 
Premier Auto Trust 
 7.15%, 02/04/99................    5,650,000       5,692,375 
                                               -------------- 
                                                   42,943,680 
                                               -------------- 
UTILITY--GAS (1.8%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+..............    5,000,000       5,081,075 
                                               -------------- 
U.S. GOVERNMENT (27.1%) 
U.S. Treasury: 
 6.375% Note, 05/15/99..........   38,450,000      38,786,430 
 6.125% Note, 09/30/00..........   10,385,000      10,378,508 
 6.25% Note, 10/31/01...........   11,590,000      11,597,244 
 5.75% Note, 08/15/03...........    8,850,000       8,584,500 
 6.5% Note, 08/15/05............    4,250,000       4,279,218 
 6.5% Bond, 11/15/26............    2,950,000       2,894,688 
                                               -------------- 
                                                   76,520,588 
                                               -------------- 
 TOTAL CREDIT SENSITIVE 
 (55.2%)........................                  155,779,613 
                                               -------------- 
TOTAL LONG-TERM DEBT SECURITIES (57.7%) 
 (Amortized Cost $163,076,530) .                  162,876,703 
                                               -------------- 
    

                                86           
<PAGE>
THE HUDSON RIVER TRUST 
CONSERVATIVE INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
SHORT-TERM DEBT SECURITIES: 
COMMERCIAL PAPER 
ASCC Commercial Paper 
 5.34%, due 02/27/97............  $ 5,000,000    $  4,957,725 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97............      400,000         399,936 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97............      400,000         399,925 
                                               -------------- 
 TOTAL COMMERCIAL PAPER (2.0%)                      5,757,586 
                                               -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97.............    4,300,000       4,300,000 
Harris Trust & Savings 
 6.5%, due 01/02/97.............      900,000         900,000 
Toronto Dominion Bank 
 6.25%, due 01/02/97............   13,000,000      13,000,000 
                                               -------------- 
 TOTAL TIME DEPOSITS (6.5%)  ...                   18,200,000 
                                               -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (8.5%) 
 (Amortized Cost $23,957,586) ..                   23,957,586 
                                               -------------- 
TOTAL INVESTMENTS (97.6%) 
 (Cost/Amortized Cost $265,933,643)               275,640,496 
OTHER ASSETS 
 LESS LIABILITIES (2.4%) .......                    6,761,905 
                                               -------------- 
NET ASSETS (100.0%) ............                 $282,402,401 
                                               ============== 

- --------------------------------------------
DISTRIBUTION OF INVESTMENTS BY GLOBAL REGION
As a Percentage of Total Investments 

Canada....................     0.2% 
Japan.....................     2.6 
New Zealand & Australia ..     0.2 
Scandinavia...............     0.5 
Southeast Asia............     0.7 
United Kingdom............     1.7 
United States**...........    92.2 
Other European Countries       1.9 
                           ------- 
                             100.0% 
                           ======= 


- ------------ 
*      Non-income producing. 
**     Includes Short-Term Debt Securities of 8.7%. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $17,225,825 
       or 6.1% of net assets. 
       Glossary: 
       ADR--American Depository Receipt 
       GDR--Global Depository Receipt 

                      See Notes to Financial Statements. 
    

                                87           
<PAGE>
   
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND WARRANTS: 
BASIC MATERIALS 
CHEMICALS (0.6%) 
Akzo Nobel N.V. ...................     13,380    $   1,826,675 
Bayer AG...........................     51,000        2,069,762 
Freeport-McMoRan, Inc..............    101,500        3,260,688 
Holliday Chemical Holdings PLC ....    214,000          450,922 
Monsanto Co........................     55,000        2,138,125 
Olin Corp. ........................      9,900          372,488 
Toagosei Co. Ltd. .................     44,000          155,772 
UBE Industries Ltd. ...............     70,000          198,256 
                                                 ------------- 
                                                     10,472,688 
                                                 ------------- 
CHEMICALS--SPECIALTY (0.1%) 
Crompton & Knowles Corp............     49,700          956,725 
Cytec Industries, Inc.*............     16,700          678,438 
NGK Insulators.....................     36,000          341,939 
                                                 ------------- 
                                                      1,977,102 
                                                 ------------- 
METALS & MINING (0.6%) 
Century Aluminum Co................     40,700          702,075 
Gibraltar Steel Corp.*.............     31,700          832,125 
Kaiser Aluminum Corp.* ............     40,500          470,813 
Mitsubishi Materials Corp..........     57,000          230,343 
Nippon Light Metal Co..............     93,000          382,247 
Nord Resources Corp.*..............     27,939          122,233 
Pechiney SA (A Shares).............     12,472          522,581 
Reynolds Metals Co.................     81,200        4,577,650 
Steel Dynamics, Inc.*..............     39,200          749,700 
Western Mining Corp. Ltd...........    107,481          677,470 
                                                 ------------- 
                                                      9,267,237 
                                                 ------------- 
PAPER (0.1%) 
Fletcher Forestry Shares...........    122,000          204,408 
UPM-Kymmene Oy.....................     31,120          653,246 
                                                 ------------- 
                                                        857,654 
                                                 ------------- 
STEEL (0.3%) 
Nippon Steel Corp..................    206,000          608,341 
Nisshin Steel Co. Ltd. ............    410,000        1,101,028 
NKK Corp.*.........................    265,000          597,228 
Pohang Iron & Steel Co. Ltd. 
 (ADR).............................     13,000          263,250 
Tokyo Steel Manufacturing Co. Ltd.      99,000        1,410,500 
Usinor Sacilor.....................     47,000          683,916 
                                                 ------------- 
                                                      4,664,263 
                                                 ------------- 
 TOTAL BASIC MATERIALS (1.7%) .....                  27,238,944 
                                                 ------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.9%) 
Culligan Water Technologies, 
 Inc.*.............................     17,400          704,700 
Philip Environmental, Inc.*........     46,300          671,350 
Republic Industries, Inc.*.........     39,100        1,219,431 
Superior Services, Inc.*...........      7,800          158,925 
United States Filter Corp.*........     23,000          730,250 
United Waste Systems, Inc.*........     21,600          742,500 
USA Waste Services, Inc.*..........    180,200        5,743,875 
WMX Technologies, Inc. ............    143,000        4,665,375 
                                                 ------------- 
                                                     14,636,406 
                                                 ------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (1.6%) 
British Sky Broadcasting Group 
 PLC...............................    108,100    $     966,671 
Cablevision Systems Corp. 
 (Class A)*........................    127,500        3,904,688 
Dainippon Printing Co. Ltd.........     51,000          893,964 
Evergreen Media Corp. 
 (Class A)*........................     46,200        1,155,000 
EZ Communications, Inc.*...........     12,600          461,475 
Liberty Media Group 
 (Class A)*........................     20,900          596,956 
New York Times Co..................    111,300        4,229,400 
Pearson PLC........................     66,200          849,987 
Reed International.................     78,600        1,483,166 
Reuters Holdings...................    124,400        1,601,519 
Schibsted ASA......................     15,800          291,570 
Sinclair Broadcast Group, Inc.* ...     17,200          447,200 
Singapore Press Holdings...........     49,000          966,483 
Tele-Communications International, 
 Inc.*.............................    110,000        1,457,500 
Television Broadcasts..............    145,000          579,288 
Time Warner, Inc...................     65,000        2,437,500 
Universal Outdoor Holdings, 
 Inc.*.............................     15,900          373,650 
Viacom, Inc. (Class B)*............    110,311        3,847,096 
                                                 ------------- 
                                                     26,543,113 
                                                 ------------- 
PROFESSIONAL SERVICES (0.6%) 
Adecco SA..........................      1,670          419,216 
Associated First Capital Corp.  ...     39,500        1,742,938 
Ceridian Corp.*....................     73,800        2,988,900 
Equity Corporation 
 International *...................     18,750          375,000 
Ha-Lo Industries, Inc.*............     48,062        1,321,705 
Interim Services, Inc.*............     11,700          415,350 
ISS International Service 
 System A/S (Class B)*.............     23,850          627,945 
Telespectrum Worldwide, Inc.* .....     49,700          788,988 
                                                 ------------- 
                                                      8,680,042 
                                                 ------------- 
TRUCKING, SHIPPING (0.2%) 
Autopistas Concesionaria Espanola .     37,850          522,256 
Bergesen Dy AS (A Shares)..........     47,300       1,158,868 
Kamigumi Co. Ltd...................     56,000         367,498 
Mayne Nickless Ltd.................     55,005         375,998 
Nippon Express Co. Ltd.............     81,000         555,341 
Toyo Kanetsu.......................     61,000         211,743 
Unitor ASA *.......................      8,560         110,239 
                                                 ------------- 
                                                     3,301,943 
                                                 ------------- 
 TOTAL BUSINESS SERVICES (3.3%)                     53,161,504 
                                                 ------------- 
CAPITAL GOODS 
AEROSPACE (0.6%) 
Boeing Co..........................     27,100       2,882,763 
British Aerospace..................     55,400       1,214,793 
Coltec Industries, Inc.*...........    115,000       2,170,625 
General Electric Co. PLC...........    163,900       1,072,568 
Swire Pacific Ltd. (Class A) ......     51,000         486,295 
United Technologies Corp...........     39,400       2,600,400 
                                                 ------------- 
                                                    10,427,444 
                                                 ------------- 
    
                                88           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
BUILDING & CONSTRUCTION (0.4%) 
American Standard Companies, 
 Inc.*.............................     24,700    $     944,775 
Bouygues...........................     10,708        1,110,322 
Daito Trust Construction Co. ......     70,570          786,075 
GTM Entrepose......................      9,953          460,387 
Maeda Road Construction Co.........     19,000          219,843 
Matsushita Electric Works Ltd. ....     65,000          559,580 
National House Industrial Co.  ....     53,000          704,775 
Shimizu Corp.......................     64,000          478,024 
Wimpey (George) PLC ...............    416,000          901,502 
                                                  ------------- 
                                                      6,165,283 
                                                  ------------- 
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.4%) 
BPB PLC............................     72,700          477,620 
Buckeye Cellulose Corp.*...........     15,400          410,025 
Hepworth PLC.......................     76,500          332,217 
Hughes Supply, Inc.................     16,200          698,625 
Louisiana Pacific Corp.............     48,200        1,018,225 
Martin Marietta Materials, Inc. ...    110,000        2,557,500 
Rugby Group PLC....................    347,000          564,723 
Stora Kopparbergs (Series B) ......     70,600          962,841 
                                                  ------------- 
                                                      7,021,776 
                                                  ------------- 
ELECTRICAL EQUIPMENT (0.7%) 
Alcatel Alsthom....................      2,640          212,075 
General Electric Co................    110,100       10,886,138 
Sumitomo Electric Industries ......     56,000          783,352 
                                                  ------------- 
                                                     11,881,565 
                                                  ------------- 
MACHINERY (0.5%) 
Amano Corp.........................     73,000          781,625 
Daifuku Co.........................     57,000          718,591 
Furukawa Co. Ltd. .................    105,000          353,596 
Ishikawajima Harima Heavy 
 Industries Co. Ltd. ..............     83,000          369,096 
KSB AG-Vorzug......................      5,600          873,408 
Legris Industries..................     17,300          728,544 
Mitsubishi Heavy Industries Ltd. ..    100,000          794,405 
Schindler Holding AG*..............        465          505,473 
Siebe PLC..........................     63,500        1,177,020 
TI Group PLC.......................    138,200        1,377,887 
                                                  ------------- 
                                                      7,679,645 
                                                  ------------- 
 TOTAL CAPITAL GOODS (2.6%)........                  43,175,713 
                                                  ------------- 
CONSUMER CYCLICALS 
AIRLINES (0.3%) 
Lufthansa AG.......................     62,850          848,728 
Mesa Airlines, Inc.*...............     47,200          318,600 
Northwest Airlines Corp. 
 (Class A)*........................     94,800        3,709,050 
Qantas Airways Ltd.................     62,000          103,489 
Singapore Airlines Ltd. ...........     11,000           99,836 
Swissair *.........................        560          453,104 
                                                  ------------- 
                                                      5,532,807 
                                                  ------------- 
APPAREL, TEXTILE (1.0%) 
Designer Holdings Ltd.*............     33,600          541,800 
Kuraray Co. Ltd....................     96,000          886,970 
Mohawk Industries, Inc.*...........     32,500          715,000 
Nine West Group, Inc.*.............     27,200        1,261,400 
Polymer Group, Inc.*...............     32,100          445,388 
Reebok International Ltd. .........    244,500       10,269,000 
Stage Stores, Inc.*................     28,300          516,475 
Tommy Hilfiger Corp.*..............     16,900    $     811,200 
Warnaco Group, Inc. (Class A) .....     22,300          660,638 
                                                  ------------- 
                                                     16,107,871 
                                                  ------------- 
AUTO RELATED (0.2%) 
Asahi Glass Co. Ltd................    140,000        1,317,676 
Magneti Marelli Spa *..............    256,100          318,253 
Miller Industries, Inc.*...........     22,950          459,000 
Sumitomo Rubber Industries, Inc. ..     49,000          365,141 
Team Rental Group, Inc.*...........     50,900          820,763 
                                                  ------------- 
                                                      3,280,833 
                                                  ------------- 
AUTOS & TRUCKS (0.3%) 
Bajaj Auto Ltd. (GDR)..............     30,400          801,800 
Honda Motor Corp...................     27,000          771,695 
Toyota Motor Corp..................    112,000        3,220,447 
Volkswagen AG*.....................      1,310          542,712 
                                                  ------------- 
                                                      5,336,654 
                                                  ------------- 
FOOD SERVICES, LODGING (1.0%) 
Brinker International, Inc.* ......    234,700        3,755,200 
Compass Group PLC*.................     84,700          895,990 
Doubletree Corp.*..................     25,341        1,140,345 
Host Marriott Corp.*...............    138,200        2,211,200 
Innkeepers USA Trust...............     43,300          600,788 
Interstate Hotels Co.*.............     29,100          822,075 
John Q Hammons Hotels, Inc. (Class 
 A)*...............................    200,000        1,700,000 
La Quinta Motor Inns, Inc..........    225,750        4,317,469 
Suburban Lodges of America, Inc.* .     31,700          507,200 
                                                  ------------- 
                                                     15,950,267 
                                                  ------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (1.0%) 
Electrolux B.......................      8,210          476,766 
First Brands Corp..................     95,200        2,701,300 
Industrie Natuzzi (ADR)............     19,000          437,000 
Matsushita Electric Industrial Co.     109,000        1,778,862 

Sunbeam Corp. .....................    394,500       10,158,375 
                                                   ------------- 
                                                     15,552,303 
                                                   ------------- 
LEISURE RELATED (1.1%) 
Carnival Corp......................     12,400        409,200 
Cyrk, Inc.*........................    220,600      2,867,800 
Disney (Walt) Co. .................    118,200      8,229,675 
Harman International Industries, 
 Inc...............................     18,100      1,006,813 
Ladbroke Group PLC.................    296,000      1,171,349 
Learning Company, Inc.*............     62,700        901,313 
Rank Group PLC.....................    198,700      1,482,411 
Resorts World BHD..................    187,000        851,515 
Salomon SA ........................      7,450        638,961 
Shimano, Inc. .....................     34,000        578,361 
                                                 ------------- 
                                                   18,137,398 
                                                 ------------- 
PHOTO & OPTICAL (0.0%) 
Fuji Photo Film Co. ...............     14,000        461,791 
                                                 ------------- 
RETAIL--GENERAL (2.1%) 
AutoZone, Inc.*....................    380,000     10,450,000 
British Airport Author PLC.........    157,500      1,312,641 
CompUSA, Inc.*.....................    333,600      6,880,500 
Consolidated Stores Corp.*.........     18,750        602,344 
Dayton Hudson Corp.................    128,500      5,043,625 
    

                                89           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Fingerhut Companies, Inc...........    260,500    $   3,191,125 
Kingfisher PLC.....................     46,500          503,048 
Kokuyo Co. ........................     29,000          716,173 
Petco Animal Supplies, Inc.* ......     31,400          651,550 
Sainsbury (J) PLC..................    202,600        1,346,647 
Sears PLC .........................    584,900          951,893 
Vendex International N.V. .........     25,300        1,081,579 
Woolworths Ltd.....................    509,991        1,228,260 
                                                  ------------- 
                                                     33,959,385 
                                                  ------------- 
 TOTAL CONSUMER CYCLICALS (7.0%)                    114,319,309 
                                                  ------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.6%) 
Bass Breweries.....................     71,000          998,583 
Cadbury Schweppes PLC..............    132,700        1,119,592 
Coca-Cola Amatil Ltd...............     64,000          684,207 
Coca-Cola Co.......................     97,000        5,104,625 
Grand Metropolitan.................    150,000        1,179,469 
Kirin Brewery Co...................     42,000          413,436 
Lion Nathan Ltd. ..................    157,000          376,260 
                                                  ------------- 
                                                      9,876,172 
                                                  ------------- 
CONTAINERS (0.5%) 
Crown Cork & Seal Co., Inc.........    105,000        5,709,375 
Hub Group, Inc. (Class A)*.........     24,400          652,700 
Schmalbach Lubeca AG *.............      4,760        1,169,275 
                                                  ------------- 
                                                      7,531,350 
                                                  ------------- 
DRUGS (3.3%) 
Amgen, Inc.*.......................     90,700        4,931,813 
Apothekers Cooperatie Opg-CV ......      9,445          271,551 
Astra AB (A Shares)................     27,030        1,335,805 
Biogen, Inc.*......................    161,655        6,264,131 
Centocor, Inc.*....................    198,000        7,078,500 
Eisai Co. Ltd......................     37,000          728,435 
Geltex Pharmaceuticals, Inc.* .....     33,100          802,675 
Glaxo Wellcome PLC ................     79,700        1,294,343 
Medicis Pharmaceutical Corp. 
 (Class A)*........................     11,300          497,200 
MedImmune, Inc.*...................     28,500          484,500 
Merck & Co., Inc...................    116,000        9,193,000 
Novartis AG*.......................      3,105        3,556,194 
Orion-Yhtymae Oy (B Shares)........     26,700        1,028,003 
Pfizer, Inc. ......................    107,600        8,917,350 
Sankyo Co..........................      8,000          226,578 
Santen Pharmaceutical Co...........     11,000          227,960 
Smithkline Beecham PLC.............     80,100        1,110,790 
Taisho Pharmaceutical Co...........     37,000          872,204 
Takeda Chemical Industries.........     30,000          629,479 
United Natural Foods, Inc.*........     32,600          554,200 
Warner-Lambert Co..................     41,200        3,090,000 
Yamanouchi Pharmaceutical..........     58,000        1,191,952 
                                                  ------------- 
                                                     54,286,663 
                                                  ------------- 
FOODS (1.0%) 
Campbell Soup Co...................     69,500        5,577,375 
CSM N.V.*..........................      4,100          227,692 
House Foods Industry...............     22,000          355,237 
Nabisco Holdings Corp. 
 (Class A).........................    141,900        5,516,363 
Nestle AG..........................      1,650        1,771,423 
Orkla A/S 'A'......................      8,300          580,078 
Suedzucker AG......................      2,115        1,032,210 
Viscofan Envoltura.................     16,700          244,588 
Yakult Honsha Co. .................     46,000          476,643 
Yamakazi Baking Co. ...............     32,000    $     511,182 
                                                  ------------- 
                                                     16,292,791 
                                                  ------------- 
HOSPITAL SUPPLIES & SERVICES (1.5%) 
Columbia/HCA Healthcare Corp. .....    225,000        9,168,750 
Compdent Corp.*....................     15,700          553,425 
Coventry Corp.*....................     46,600          431,778 
Enterprises Systems, Inc.*.........     33,000          775,500 
Medtronic, Inc.....................     81,700        5,555,600 
National Surgery Centers, Inc.* ...     18,000          684,000 
Oxford Health Plans, Inc.*.........     31,500        1,844,719 
Pacificare Health Systems, Inc. 
 (Class B)*........................     24,000        2,046,000 
Rotech Medical Corp.*..............     29,200          613,200 
Steris Corp.*......................     84,762        3,687,147 
                                                  ------------- 
                                                     25,360,119 
                                                  ------------- 
RETAIL--FOOD (0.3%) 
Delhaize Freres....................      8,300          493,524 
Ito Yokado Co. Ltd. ...............     13,000          565,754 
Kesko*.............................     14,530          205,126 
Seven-Eleven Japan Ltd.............     48,000        2,810,120 
Tesco PLC..........................     38,000          230,772 
                                                  ------------- 
                                                      4,305,296 
                                                  ------------- 
SOAPS & TOILETRIES (0.9%) 
Colgate Palmolive Co...............     71,210        6,569,123 
Gillette Corp......................     80,810        6,282,978 
KAO Corp. .........................    100,000        1,165,702 
Shiseido Co........................     60,000          694,241 
                                                  ------------- 
                                                     14,712,044 
                                                  ------------- 
TOBACCO (1.0%) 
BAT Industries.....................     94,300          782,687 
Hanjaya Mandala Sampoerna..........    221,000        1,178,916 
Japan Tobacco, Inc.................         95          643,943 
Philip Morris Cos., Inc. ..........    118,100       13,301,013 
Tabacalera SA......................     16,960          730,806 
                                                  ------------- 
                                                     16,637,365 
                                                  ------------- 
 TOTAL CONSUMER NONCYCLICALS (9.1%)                 149,001,800 
                                                  ------------- 
CREDIT SENSITIVE 
BANKS (1.5%) 
AMMB Holdings BHD..................     70,000         587,606 
Banco Santander SA.................      8,800         563,700 
Bangkok Bank Public Co. ...........     18,000         174,062 
Bank of Tokyo-Mitsubishi Bank .....     72,000       1,336,672 
Barclays Bank .....................    125,400       2,149,302 
Chase Manhattan Corp...............      3,000         267,750 
Chiba Bank.........................     53,000         361,540 
Den Danske Bank....................     17,570       1,417,642 
First Union Corp...................    140,600      10,404,400 
Kredietbank........................      1,940         636,435 
Long-Term Credit Bank of Japan ....      1,000           5,414 
Malayan Banking Berhad.............     41,000         454,563 
Mitsui Trust & Banking Co..........    198,000       1,547,276 
National Westminster Bank*.........     89,500       1,051,025 
Overseas Chinese Bank..............     68,100         846,809 
Overseas Union Bank Ltd............     91,000         702,351 
Philippine Commercial 
 International Bank................      5,000          65,589 
Sparbanken Sverige AB 
 (A Shares)........................     19,600         336,286 

    
   

                                90           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 

    
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Sparekassen Bikuben A/S *..........      7,770    $     364,277 
State Bank of India (GDR)*.........     32,000          464,000 
Thai Farmers Bank Public Co. ......    116,000          723,700 
Thai Farmers Bank Public 
 Co.--Warrants*....................      2,875              785 
Tokai Bank.........................     85,000          888,093 
                                                  ------------- 
                                                     25,349,277 
                                                  ------------- 
FINANCIAL SERVICES (2.7%) 
Aames Financial Corp...............     16,800          602,700 
American Express Co................    152,000        8,588,000 
Beneficial Corp. ..................     35,000        2,218,125 
Daiwa Securities Co. Ltd...........     32,000          284,604 
Dean Witter Discover & Co..........    142,000        9,407,500 
Hambrecht & Quist Group*...........     28,000          605,500 
Incentive AB (B Shares)*...........      3,820          277,291 
Industrial Credit & Investment 
 Corp.(GDR)*.......................     32,000          312,000 
Industrial Credit & Investment 
 Corp. of India Ltd.(GDR)*.........      8,000           76,000 
ING Groep N.V......................     55,800        2,007,788 
Japan Securities Finance Co. ......     78,000          909,248 
MBNA Corp..........................    223,700        9,283,550 
Merrill Lynch & Co., Inc...........     77,200        6,291,800 
Nikko Securities Co................     67,000          499,853 
Nomura Securities Co...............     71,000        1,066,747 
Oxford Resources Corp. 
 (Class A)*........................     29,900          923,163 
RAC Financial Group, Inc.*.........     20,900          441,513 
Union Acceptance Corp. 
 (Class A)*........................     41,900          743,725 
                                                  ------------- 
                                                     44,539,107 
                                                  ------------- 
INSURANCE (2.6%) 
AMEV N.V...........................     56,100        1,963,412 
Assurances Generales de France ....     40,100        1,294,546 
Baloise Holdings...................        540        1,085,245 
Istituto Naz Delle Assicurazioni ..    745,000          970,497 
ITT Hartford Group, Inc............      3,600          243,000 
Life Re Corp.......................    140,500        5,426,813 
MGIC Investment Corp. .............     51,000        3,876,000 
Mitsui Marine & Fire Insurance 
 Co................................    105,000          564,848 
NAC Re Corp........................     88,800        3,008,100 
PennCorp Financial Group, Inc. ....    133,800        4,816,800 
PMI Group, Inc.....................     12,400          686,650 
Sumitomo Marine & Fire Insurance 
 Co. ..............................     82,000          509,801 
TIG Holdings, Inc. ................    120,000        4,065,000 
Travelers Group, Inc...............    278,166       12,621,782 
United Assurance Group PLC.........     89,200          734,245 
Zurich Versicherungs Reg. .........      1,700          472,469 
                                                  ------------- 
                                                     42,339,208 
                                                  ------------- 
REAL ESTATE (0.3%) 
Hysan Development Co. Ltd..........     67,000          266,805 
Hysan Development Co. 
 Ltd.--Warrants *..................      3,350            3,032 
JP Realty, Inc.....................     20,000          517,500 
Macerich Co. ......................     19,600          512,050 
New World Development Co. .........     43,000          290,484 
Sefimeg ...........................      5,800          420,314 
Simco Ord SA.......................      5,275          460,552 

Societe des Immeubles 
 de France SA......................      6,240    $     368,014 
Sumitomo Realty & Development Co. .    103,000          649,253 
Unibail SA.........................      7,880          783,672 
Union Immobiliere de France........      4,600          375,465 
Wharf Holdings.....................     74,000          369,306 
                                                  ------------- 
                                                      5,016,447 
                                                  ------------- 
UTILITY--ELECTRIC (0.6%) 
Cinergy Corp.......................     53,900        1,798,913 
FPL Group, Inc.....................     65,000        2,990,000 
Korea Electric Power (ADR).........     18,000          369,000 
Malakoff BHD *.....................     81,000          397,703 
Manila Electric Co.................     49,400          403,840 
National Grid Group PLC............    392,000        1,312,851 
Tokyo Electric Power Co., Inc. ....     35,000          767,637 
Veba AG............................     33,800        1,943,917 
                                                  ------------- 
                                                      9,983,861 
                                                  ------------- 
UTILITY--GAS (0.2%) 
Anglian Water PLC..................    106,100        1,072,383 
Hong Kong & China Gas Co...........    130,800          252,823 
Hong Kong & China Gas 
 Co.--Warrants *...................     10,900            6,060 
Osaka Gas Co.......................    178,000          487,229 
Tokyo Gas Co.......................    372,000        1,008,618 
                                                  ------------- 
                                                      2,827,113 
                                                  ------------- 
UTILITY--TELEPHONE (0.5%) 
British Telecommunications.........    155,300        1,049,545 
Frontier Corp......................     50,000        1,131,250 
LCI International, Inc.*...........     38,000          817,000 
Telecom Corp. of New Zealand ......    128,000          653,335 
Telecom Italia Spa.................    530,800        1,378,727 
Telephone & Data Systems, Inc. ....     34,700        1,257,875 
WorldCom, Inc.*....................     43,900        1,144,144 
                                                  ------------- 
                                                      7,431,876 
                                                  ------------- 
 TOTAL CREDIT SENSITIVE (8.4%) ....                 137,486,889 
                                                  ------------- 
ENERGY 
COAL & GAS PIPELINES (0.2%) 
NABORS INDUSTRIES, INC.*                 200,000      3,850,000 
                                                  ------------- 

OIL--DOMESTIC (1.3%) 
Apache Corp........................    131,000       4,634,125 
Costilla Energy, Inc.*.............     63,400         863,825 
KCS Energy, Inc. ..................     18,900         675,675 
Louis Dreyfus Natural Gas Corp.* ..    245,400       4,202,475 
Louisiana Land & Exploration Corp.      76,700       4,113,038 
Tom Brown, Inc.*...................    121,000       2,525,875 
Ultramar Diamond Shamrock Corp.  ..     16,258         514,159 
Union Pacific Resources Group, 
 Inc...............................    123,176       3,602,898 
                                                 ------------- 
                                                    21,132,070 
                                                 ------------- 
OIL--INTERNATIONAL (1.2%) 
British Petroleum Co. PLC..........    157,700       1,892,442 
Elf Aquitaine......................     18,800       1,711,331 
ENI Spa............................    225,800       1,158,867 
Exxon Corp.........................     98,200       9,623,600 
    

                                91           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Mitsubishi Oil Co..................     86,000    $     514,619 
Repsol SA..........................     20,950          804,226 
Shell Transport & Trading Co.* ....     49,000          849,072 
Tatneft (ADR)*.....................      4,700          225,600 
Total Campagnie Francaise..........     26,234        2,133,709 
                                                  ------------- 
                                                     18,913,466 
                                                  ------------- 
OIL--SUPPLIES & CONSTRUCTION (2.1%) 
Baker Hughes, Inc..................    212,000        7,314,000 
BJ Services Co.*...................    152,000        7,752,000 
Halliburton Co.....................     35,000        2,108,750 
Noble Drilling Corp.*..............    133,000        2,643,375 
Parker Drilling Co.*...............    132,100        1,271,463 
Rowan Cos., Inc.*..................     49,700        1,124,463 
Saipem Spa*........................    106,400          489,608 
Schlumberger, Ltd. ................     46,500        4,644,188 
Transocean Offshore, Inc. .........    110,500        6,920,063 
                                                  ------------- 
                                                     34,267,910 
                                                  ------------- 
RAILROADS (1.0%) 
Burlington Northern Santa Fe ......     56,600        4,888,825 
Canadian Pacific Ltd...............    182,000        4,823,000 
East Japan Railway Co..............        185          832,268 
Genesee & Wyoming, Inc. 
 (Class A)*........................     24,500          851,375 
Guangshen Railway Co. Ltd. (ADR)* .     16,000          330,000 
Union Pacific Corp.................     86,400        5,194,800 
                                                  ------------- 
                                                     16,920,268 
                                                  ------------- 
 TOTAL ENERGY (5.8%)...............                  95,083,714 
                                                  ------------- 
TECHNOLOGY 
ELECTRONICS (4.4%) 
Advanced Semiconductor Engineering 
 (GDR)*............................     32,060          304,570 
Altera Corp.*......................    114,600        8,329,988 
BMC Industries, Inc................     36,400        1,146,600 
Cisco Systems, Inc.*...............    239,400       15,231,825 
Exabyte Corp.*.....................     37,700          504,238 
Hirose Electric Co. Ltd............     25,000        1,448,493 
HMT Technology Corp.*..............     28,000          420,438 
Hoya Corp. ........................     45,000        1,767,982 
IDT Corp.*.........................     35,700          392,700 
Insight Enterprises, Inc.*.........     14,900          417,200 
Intel Corp.........................     73,800        9,663,187 
Intergraph Corp.*..................     90,000          922,500 
Kandenko Co. Ltd...................     51,000          484,414 
Kent Electronics Corp.*............     24,700          636,025 
Kyocera Corp. .....................     11,000          685,778 
National Semiconductor Corp.* .....     30,000          731,250 
Network General Corp.*.............     21,100          638,275 
Rohm Co. Ltd.......................     53,000        3,478,111 
Seagate Technology, Inc.*..........     68,600        2,709,700 
SGS-Thomson Microelectronics 
 N.V.*.............................      6,750          477,450 
Systemsoft Corp.*..................     31,800          473,025 
TDK Corp...........................     38,000        2,477,334 
Teradyne, Inc.*....................     30,000          731,250 
Texas Instruments, Inc. ...........     21,000        1,338,750 
Uniphase Corp.*....................      9,900          519,750 
Ushio, Inc.*.......................     64,000          696,313 
Westell Technologies, Inc.*........     18,800          430,050 
Yamatake-Honeywell Co..............     37,000          597,444 
3Com Corp.*........................    181,300       13,302,880 
3D Labs, Inc. Ltd.*................     15,100    $     347,300 
                                                  ------------- 
                                                     71,304,820 
                                                  ------------- 
OFFICE EQUIPMENT (0.7%) 
Applix, Inc.*......................     24,500          535,938 
Canon, Inc.........................     75,000        1,657,888 
Compaq Computer Corp.*.............     75,600        5,613,300 
Read-Rite Corp.*...................     33,100          835,775 
Sterling Software, Inc.*...........     47,100        1,489,538 
Storage Technology Corp.*..........     19,100          909,638 
                                                  ------------- 
                                                     11,042,077 
                                                  ------------- 
OFFICE EQUIPMENT SERVICES (2.3%) 
Adobe Systems, Inc. ...............     39,300        1,468,838 
Comverse Technology, Inc.*.........     44,900        1,697,781 
Electronic Data Systems Corp. .....     79,000        3,416,750 
First Data Corp....................    125,000        4,562,500 
Informix Corp.*....................    430,000        8,761,250 
Microsoft Corp.*...................     61,600        5,089,700 
Oracle Corp.*......................    259,450       10,832,038 
Premisys Communications, Inc.* ....     11,300          381,375 
Sterling Commerce, Inc.*...........     54,685        1,927,646 
Structural Dynamics Research Corp. 
 (Class A)*........................     23,100          462,000 
                                                  ------------- 
                                                     38,599,878 
                                                  ------------- 
TELECOMMUNICATIONS (1.5%) 
Act Networks, Inc.*................     14,800          540,200 
Asia Satellite Telecommunications 
 Holdings Ltd.*....................     18,000           41,774 
Cable Design Technologies *........     17,400          541,575 
Comnet Cellular, Inc.*.............     98,800        2,754,050 
DDI Corp. .........................        618        4,087,620 
Deutsche Telekom AG*...............     19,250          401,563 
DSC Communications Corp.*..........     44,000          786,500 
ICG Communications, Inc.*..........     28,800          507,600 
Korea Mobile Telecommunications 
 Corp. (ADR).......................     74,160          954,810 
MFS Communications Co., Inc.* .....     45,013        2,453,209 
Millicom International 
 Cellular SA *.....................     11,500          369,438 
Netscape Communications Corp.* ....     79,200        4,504,500 
Nokia Corp. (ADR)..................     35,000        2,016,875 
             PT Indosat                375,000        1,111,346 

PT Telekomunikasi Indonesia........    277,000          477,890 
Scientific Atlanta, Inc............    107,300        1,609,500 
Telecel-Comunicacoes 
 Pessoai SA *......................      2,490          159,035 
Vodafone Group.....................    202,500          855,115 
Winstar Communications, Inc.* .....     28,300          594,300 
Xircom *...........................     26,700          580,725 
                                                  ------------- 
                                                     25,347,625 
                                                  ------------- 
 TOTAL TECHNOLOGY (8.9%)...........                 146,294,400 
                                                  ------------- 
DIVERSIFIED 
MISCELLANEOUS (1.1%) 
Allied Signal, Inc.................    147,900       9,909,300 
BTR PLC............................    331,800       1,614,275 
Cie Generale des Eaux..............      7,259         899,593 
Citic Pacific Ltd..................    111,000         644,373 
First Pacific Co...................    355,685         462,167 
Hanson PLC.........................    463,000         646,430 
Preussag AG........................      1,860         420,639 
    
                                92           
<PAGE>

THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     NUMBER OF        VALUE 
                                      SHARES         (NOTE 1) 
- ---------------------------------------------------------------
Tomkins PLC........................    210,000    $     965,931 
U.S. Industries, Inc.*.............     88,000        3,025,000 
                                                  ------------- 
 TOTAL DIVERSIFIED (1.1%)..........                  18,587,708 
                                                  ------------- 
TOTAL COMMON STOCKS AND WARRANTS 
 (47.9%) 
 (Cost $682,993,577)...............                 784,349,981 
                                                  ------------- 
PREFERRED STOCKS: 
BASIC MATERIALS (0.1%) 
CHEMICALS 
Henkel KGAA*.......................     27,980        1,398,272 
                                                  ------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.0%) 
Designer Finance Trust 
 6.0% Conv. .......................     12,300          568,875 
                                                  ------------- 
RETAIL--GENERAL (0.1%) 
Hornbach Holding AG................     12,420          887,835 
                                                  ------------- 
 TOTAL CONSUMER CYCLICALS (0.1%)                      1,456,710 
                                                  ------------- 
CONSUMER NONCYCLICALS (0.0%) 
CONTAINERS 
Crown Cork & Seal Co., Inc. 
 4.5% Conv ........................     10,500          546,000 
                                                  ------------- 
CREDIT SENSITIVE 
BANKS (0.1%) 
First Chicago NBD Corp. 
 5.75% Conv. Series B..............     23,000        2,075,750 
                                                  ------------- 
FINANCIAL SERVICES (0.0%) 
Money Store 
 6.5% Conv.........................     22,500          615,938 
                                                  ------------- 
INSURANCE (0.1%) 
PennCorp Financial Group, Inc. 
 7.0% Conv. +......................     19,950        1,187,025 
                                                  ------------- 
 TOTAL CREDIT SENSITIVE (0.2%) ....                   3,878,713 
                                                  ------------- 
TECHNOLOGY 
TELECOMMUNICATIONS (0.2%) 
MFS Communications Co., Inc. 
 8.0% Conv.........................     34,900        3,184,625 
Nokia Oy Cum.......................     14,100          818,304 
                                                  ------------- 
 TOTAL TECHNOLOGY (0.2%)...........                   4,002,929 
                                                 ------------- 
TOTAL PREFERRED STOCKS (0.6%) 
 (Cost $8,111,854).................                  11,282,624 
                                                  ------------- 
                                  PRINCIPAL 
                                   AMOUNT 
                                   ------ 

LONG-TERM DEBT SECURITIES: 
BUSINESS SERVICES (0.1%) 
ENVIRONMENTAL CONTROL 
United Waste Systems, Inc. 
 4.5% Conv., 06/01/01+........   $ 1,135,000      1,373,350 
                                               ------------ 
PRINTING, PUBLISHING & 
 BROADCASTING (1.3%) 
Time Warner Entertainment Co. 
 8.375%, 03/15/23.............    20,950,000     21,240,577 
                                               ------------ 
PROFESSIONAL SERVICES (0.2%) 
Career Horizons, Inc. 
 7.0% Conv., 11/01/02.........       415,000        813,919 
Danka Business Systems PLC 
 6.75% Conv., 04/01/02........       905,000      1,221,750 


- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
First Financial Management Corp. 
 5.0% Conv., 12/15/99............  $  1,320,000   $   2,219,250 
                                                 -------------- 
                                                      4,254,919 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (1.6%)                      26,868,846 
                                                 -------------- 
CAPITAL GOODS (0.1%) 
MACHINERY 
DII Group, Inc. 
 6.0% Conv., 10/15/02+...........     1,100,000       1,045,000 
                                                 -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.1%) 
Nine West Group, Inc. 
 5.5% Conv., 07/15/03+...........     1,675,000       1,666,625 
                                                 -------------- 
FOOD SERVICES, LODGING (0.1%) 
HFS, Inc. 
 4.5% Conv., 10/01/99............       612,000       2,025,720 
                                                 -------------- 
RETAIL--GENERAL (0.2%) 
Saks Holdings, Inc. 
 5.5% Conv., 09/15/06............       875,000         805,000 
U.S. Office Products Co. 
 5.5% Conv., 02/01/01............     1,035,000       1,345,500 
                                                 -------------- 
                                                      2,150,500 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (0.4%)                      5,842,845 
                                                 -------------- 
CONSUMER NONCYCLICALS 
DRUGS (0.1%) 
MedImmune, Inc. 
 7.0% Conv. Sub., 07/01/03+ .....     1,025,000       1,104,438 
Quintiles Transnational Corp. 
 4.25% Conv., 05/31/00+..........       790,000         829,500 
                                                 -------------- 
                                                      1,933,938 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (0.3%) 
American Medical Response, Inc. 
 5.25% Conv., 02/01/01+..........       940,000       1,012,850 
Healthsouth Corp. 
 5.0% Conv., 04/01/01............       540,000       1,117,125 
Phycor, Inc. 
 4.5% Conv., 02/01/03............       800,000         779,000 
Tenet Healthcare Corp. 
 6.0% Conv., 12/01/05............       980,000       1,029,000 
                                                 -------------- 
                                                      3,937,975 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (0.4%)                   5,871,913 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (1.3%) 
Deutsche Bank 
 6.7%, 12/14/06..................    21,450,000      21,050,172 
Sumitomo Bank International 
    0.75% Conv., 05/31/01 ... Yen   101,000,000         922,265 
                                                 -------------- 
                                                     21,972,437 
                                                 -------------- 
FINANCIAL SERVICES (3.1%) 
Aames Financial Corp. 
 5.5% Conv., 03/15/06+ ..........  $    720,000         972,900 
Bankamerica Capital II 
 8.0%, 12/15/26..................    20,000,000      20,381,000 
Commercial Credit Co. 
 6.125%, 12/01/05................    10,000,000       9,412,700 
    
                                93           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
Leasing Solutions, Inc. 
 6.875% Conv., 10/01/03..........  $  1,430,000   $   1,430,000 
RAC Financial Group, Inc. 
 7.25% Conv. Sub., 08/15/03+ ....       625,000         835,156 
Santander Financial Issuances 
 7.0%, 04/01/06..................    18,300,000      18,172,266 
                                                 -------------- 
                                                     51,204,022 
                                                 -------------- 
FOREIGN GOVERNMENT (1.3%) 
Republic of Poland 
 4.0% PDI, 10/27/14 (a)..........    25,000,000      21,125,000 
                                                 -------------- 
INSURANCE (2.5%) 
John Hancock Mutual Life 
 Insurance Co. 
 7.375%, 02/15/24+...............    23,750,000      22,891,913 
Penn Treaty American Corp. 
 6.25% Conv., 12/01/03+..........       450,000         488,250 
Travelers Capital III 
 7.625%, 12/01/36................    18,000,000      17,515,260 
                                                 -------------- 
                                                     40,895,423 
                                                 -------------- 
MORTGAGE RELATED (9.3%) 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11..................    28,523,343      28,514,444 
Federal National Mortgage 
 Association: 
 6.5%, 05/01/11..................    45,305,228      44,484,072 
 6.5%, 08/01/11..................    18,430,548      18,096,494 
 7.0%, 05/01/26..................    28,699,610      28,080,790 
Government National Mortgage 
 Association 
 7.5%, 5/15/26...................    33,329,990      33,350,822 
                                                 -------------- 
                                                    152,526,622 
                                                 -------------- 
UTILITY--ELECTRIC (0.6%) 
Empresa Electrica del Norte 
 7.75%, 03/15/06+................     9,400,000       9,476,798 
                                                 -------------- 
UTILITY--GAS (1.0%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+...............    16,730,000      17,001,277 
                                                 -------------- 
U.S. GOVERNMENT (17.7%) 
U.S. Treasury: 
 6.375% Note, 05/15/99...........   104,500,000     105,414,371 
 7.75% Note, 01/31/00............    56,000,000      58,607,528 
 6.75% Note, 04/30/00............    25,600,000      26,088,013 
 6.5% Note, 08/31/01.............    60,000,000      60,656,280 
 6.25% Note, 10/31/01............    18,035,000      18,046,272 
 5.75% Note, 08/15/03............    19,925,000      19,327,250 
 6.5% Note, 08/15/05.............     1,225,000       1,233,422 
                                                 -------------- 
                                                    289,373,136 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (36.8%) .                   603,574,715 
                                                 -------------- 

ENERGY 
COAL & GAS PIPELINES (0.0%) 
Swift Energy Co. 
 6.25% Conv., 11/15/06...........  $    710,000   $     779,225 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.1%) 
Seacor Holdings 
 5.375% Conv. Sub. Notes, 
 11/15/06+.......................       675,000         783,000 
                                                 -------------- 
 TOTAL ENERGY (0.1%).............                     1,562,225 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (1.1%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+.......................     1,630,000       2,522,425 
Applied Magnetics Corp.: 
 7.0% Conv. Sub., 03/15/06 ......     2,120,000       3,752,400 
 7.0% Conv. Sub. Euro, 03/15/06 .       140,000         247,800 
C-Cube Microsystems, Inc. 
 5.875% Conv., 11/01/05..........       930,000       1,204,350 
Checkpoint Systems, Inc. 
 5.25% Conv., 11/01/05+..........       455,000         664,869 
LSI Logic Corp. 
 5.5% Conv., 03/15/01+...........       780,000       1,712,100 
Plasma & Materials Technologies, 
 Inc. 
 7.125% Conv., 10/15/01+.........     1,100,000       1,078,000 
Sanmina Corporation 
 5.5% Conv., 08/15/02+...........     1,410,000       2,948,663 
SCI Systems, Inc. 
 5.0% Conv., 05/01/06............     1,385,000       1,582,363 
S3 Incorporated 
 5.75% Conv. Sub. Note, 
 10/01/03+.......................       605,000         662,475 
3Com Corp. 
 10.25% Conv., 11/01/01+.........     1,035,000       2,284,763 
                                                 -------------- 
                                                     18,660,208 
                                                 -------------- 
TELECOMMUNICATIONS (0.3%) 
BBN Corp. 
 6.0% Conv., 04/01/12............     1,660,000       1,610,200 
Comverse Technology, Inc. 
 5.75% Conv. Sub., 10/01/06+ ....     2,185,000       2,264,206 
                                                 -------------- 
                                                      3,874,406 
                                                 -------------- 
 TOTAL TECHNOLOGY (1.4%).........                    22,534,614 
                                                 -------------- 
DIVERSIFIED (0.1%) 
MISCELLANEOUS 
 THERMO ELECTRON CORP. 
  5.0% CONV. EURO., 04/15/01          1,055,000      2,091,538 
                                                 -------------- 
TOTAL LONG-TERM DEBT SECURITIES (40.9%) 
 (Amortized Cost $656,543,317) .                   669,391,696 
                                                 -------------- 
    
                                94           
<PAGE>
THE HUDSON RIVER TRUST 
BALANCED PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
SHORT-TERM DEBT SECURITIES: 
BANKERS' ACCEPTANCES (0.6%) 
Industrial Bank of Japan-L.A. 
 5.73%, due 01/16/97.............   $10,000,000   $    9,976,125 
                                                  -------------- 
CERTIFICATES OF DEPOSIT (1.5%) 
Canadian Imperial Bank of 
 Commerce 
 5.44%, due 03/31/97.............    25,000,000       25,009,103 
                                                  -------------- 
COMMERCIAL PAPER 
ASCC Commercial Paper: 
 5.34%, due 02/27/97.............    10,000,000        9,915,450 
 5.37%, due 03/27/97.............    19,300,000       19,059,849 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97.............     2,400,000        2,399,617 
BHF Delaware, Inc. 
 5.64%, due 03/10/97.............     5,000,000        4,950,228 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97.............     5,000,000        4,927,263 
International Securitization 
 5.45%, due 03/18/97.............    13,000,000       12,855,367 
Koch Industries 
 6.9%, due 01/02/97..............       500,000          499,904 
Morgan (J.P.) & Co. 
 5.62%, due 03/05/97.............     5,000,000        4,953,538 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97.............    19,700,000       19,696,284 
Sigma Finance Corp. 
 5.4%, due 03/17/97..............   $15,000,000   $   14,835,312 
Suntrust Banks, Inc.: 
 5.3%, due 03/10/97..............     5,000,000        4,950,039 
 5.35%, due 03/31/97.............    10,000,000        9,869,219 
                                                  -------------- 
 TOTAL COMMERCIAL PAPER (6.7%)                       108,912,070 
                                                  -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97..............     5,300,000        5,300,000 
Harris Trust & Savings 
 6.5%, due 01/02/97..............     4,800,000        4,800,000 
Toronto Dominion Bank 
 6.25%, due 01/20/97.............     8,100,000        8,100,000 
                                                  -------------- 
 TOTAL TIME DEPOSITS (1.1%) .....                     18,200,000 
                                                  -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (9.9%) 
 (Amortized Cost $162,066,577) ..                    162,097,298 
                                                  -------------- 
TOTAL INVESTMENTS (99.3%) 
 (Cost/Amortized Cost $1,509,715,325)              1,627,121,599 
OTHER ASSETS 
 LESS LIABILITIES (0.7%).........                     10,733,905 
                                                  -------------- 
NET ASSETS (100.0%)..............                 $1,637,855,504 
                                                  ============== 
- -------------------------------------------- 
DISTRIBUTION OF INVESTMENTS BY GLOBAL REGION 
As a Percentage of Total Investments 

Canada...................     0.3% 
Japan....................     4.0 
New Zealand & Australia .     0.3 
Scandinavia..............     0.7 
Southeast Asia...........     1.1 
United Kingdom...........     2.5 
United States**..........    86.7 
Other European Countries.     4.4 
                          ------- 
                            100.0% 
                          ======= 
- ------------ 
 *     Non-income producing. 
 **    Includes Short-Term Debt Securities of 10.0%. 
 +     Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $74,805,583 
       or 4.6% of net assets. 
(a)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
       Glossary: 
       ADR--American Depository Receipt 
       GDR--Global Depository Receipt 
       PDI--Past Due Interest Bond 

               See Notes to Financial Statements. 
    
                                95           
<PAGE>
   
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS 
December 31, 1996 
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
COMMON STOCKS AND OTHER 
 INVESTMENTS: 
BASIC MATERIALS 
CHEMICALS (1.1%) 
AGA AB (A Shares).................      3,400     $    51,355 
Akzo Nobel N.V....................        875         119,457 
Asahi Chemical Industry Co.  .....     27,000         152,940 
Bayer AG..........................     15,850         643,250 
BOC Group Co. PLC ................      6,825         102,129 
Dainippon Ink & Chemical, Inc. ...     51,000         188,922 
Freeport-McMoRan, Inc.............    103,000       3,308,875 
GP Batteries International Ltd. ..    143,000         474,760 
GP Batteries International Ltd.+ .     37,000         122,840 
GP Batteries International 
 Ltd.--Rights* ...................      5,750           2,875 
Imperial Chemical Industries  ....     18,212         239,764 
Indo Gulf Fertilisers (GDR) ......     50,000          35,000 
Ishihara Sangyo Ltd.*.............    161,000         389,258 
L'Air Liquide SA..................      2,035         317,693 
Linde AG..........................        150          91,142 
Millennium Chemicals, Inc.* ......      1,904          33,796 
Mitsubishi Chemical Corp..........     52,000         168,379 
Mitsui Toatsu Chemicals, Inc. ....     15,000          45,721 
Monsanto Co.......................    125,000       4,859,375 
Olin Corp. .......................     26,000         978,250 
Royal Plactics Group Ltd.*+ ......     10,000         185,138 
Sanyo Chemicals...................     20,000         153,700 
Sekisui Chemical Co. Ltd. ........     41,000         414,213 
Shin-Etsu Chemical Ltd. ..........     10,000         182,195 
Solvay Et Cie Societe Anonyme ....        120          73,529 
Sumitomo Chemical Co. Ltd.........     31,000         122,865 
Toray Industries, Inc.............     33,000         203,739 
UBE Industries Ltd. ..............     14,000          39,651 
                                                ------------- 
                                                   13,700,811 
                                                ------------- 
CHEMICALS--SPECIALTY (0.5%) 
Crompton & Knowles Corp...........     59,900       1,153,075 
Cytec Industries, Inc.*...........     65,200       2,648,750 
Kyowa Hakko Kogyo Co. ............      8,000          61,066 
NGK Insulators....................      6,000          56,990 
SGL Carbon AG+....................     15,000       1,892,059 
UCAR International, Inc.*.........      5,000         188,125 
                                                ------------- 
                                                    6,000,065 
                                                ------------- 
METALS & MINING (0.7%) 
Alusuisse Lonza Holding AG........         90          71,744 
Broken Hill Proprietary Co. Ltd.       24,800         353,244 
Century Aluminum Co...............     48,200         831,450 
CRA Ltd...........................      5,800          91,050 
Degussa AG........................        250         113,725 
Gibraltar Steel Corp.*............     38,300       1,005,375 
Great Central Mines Ltd.*.........    120,000         341,468 
Gwalia Consolidated Ltd...........     95,800         224,633 
Kaiser Aluminum Corp.*............     48,800         567,300 
Mitsubishi Materials Corp.........     24,000          96,986 
Plutonic Resources Ltd............     30,000         139,496 
Reynolds Metals Co................     67,000       3,777,125 
RTZ Corp..........................     19,347         310,387 
Steel Dynamics, Inc.*.............     46,700         893,138 
Sumitomo Metal Mining Co. ........     10,000          67,438 
Western Mining Corp. Ltd..........     40,700     $   256,539 
                                                ------------- 
                                                    9,141,098 
                                                ------------- 
PAPER (0.1%) 
Amcor Ltd.........................      8,900          57,230 
Asia Pacific Resources 
 International Holdings Ltd. 
 (Class A)*.......................      5,000          28,125 
Enso Oy (Series R) ...............     30,000         241,453 
Fletcher Forestry Shares..........      4,256           7,131 
Grupo Industrial Durango (ADR)* ..     12,000         127,500 
Mayr-Melnhof Karton Aktien AG*+ ..      1,500          73,424 
Nippon Paper Industries Co. ......     37,000         172,524 
Oji Paper Co. Ltd. ...............     27,000         170,892 
Svenska Cellulosa (Series B) .....      3,200          64,993 
UPM-Kymmene Oy....................      3,292          69,103 
                                                ------------- 
                                                    1,012,375 
                                                ------------- 
STEEL (0.2%) 
British Steel.....................     69,074         189,921 
Hitachi Metals Ltd................     54,000         429,445 
Kawasaki Steel....................     61,000         175,399 
Nippon Steel Corp.................    147,000         434,108 
NKK Corp.*........................     85,000         191,564 
Sumitomo Metal Industries.........    320,000         787,497 
Thyssen AG........................        450          79,806 
Usinor Sacilor....................      3,500          50,930 
                                                ------------- 
                                                    2,338,670 
                                                ------------- 
 TOTAL BASIC MATERIALS (2.6%) ....                 32,193,019 
                                                ------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (1.7%) 
B.U.S. Berzelius Umwelt-Service 
 AG...............................     16,550         204,348 
Culligan WaterTechnologies,Inc.*.      21,000         850,500 
Daiseki Co. Ltd...................     10,000         238,321 
Matsuda Sangyo Co. Ltd............     12,000         309,818 
Philip Environmental, Inc.* ......     50,800         736,600 
Powerscreen International.........     75,000         725,926 
Rentokil Group PLC................     30,000         225,615 
Republic Industries, Inc.*........     51,100       1,593,681 
Superior Services, Inc.*..........      9,400         191,525 
Tomra Systems ASA.................    110,000       1,718,953 
United States Filter Corp.* ......     27,800         882,650 
United Waste Systems, Inc.* ......     26,000         893,750 
USA Waste Services, Inc.*.........    174,200       5,552,625 
WMX Technologies, Inc. ...........    260,000       8,482,500 
                                                ------------- 
                                                   22,606,812 
                                                ------------- 
PRINTING, PUBLISHING & 
 BROADCASTING (2.0%) 
British Sky Broadcasting Group 
 PLC..............................     33,749        301,796 
Cablevision Systems Corp. 
 (Class A)*.......................     98,500      3,016,563 
Carlton Communications PLC........     25,000        220,347 
Dainippon Printing Co. Ltd. ......     12,000        210,345 
    

                                96           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Elsevier N.V......................     60,000     $ 1,013,508 
Evergreen Media Corp. 
 (Class A)* ......................     55,800       1,395,000 
EZ Communications, Inc.*..........     15,300         560,363 
Havas.............................        200          14,031 
Lagardere S.C.A...................      2,100          57,635 
Liberty Media Group (Class A)* ...     28,500         814,031 
Mediaset Spa*.....................    200,000         922,952 
Mirror Group Newspapers PLC  .....     70,000         258,421 
New York Times Co.................    109,200       4,149,600 
News Corp. Ltd....................     34,500         182,084 
Nippon Television Network Corp.  .      3,930       1,187,721 
Pegasus Media & Communications 
 (Class B)*.......................         50          15,000 
Reed International................     22,000         415,136 
Reuters Holdings..................     36,570         470,800 
Sinclair Broadcast Group, Inc.* ..     20,800         540,800 
Singapore Press Holdings..........      3,000          59,172 
Star Publications BHD.............     20,000          78,796 
Takara Printing Co................     14,000         113,634 
TCI Group (Class A)*..............     41,500         542,094 
Time Warner, Inc..................    120,050       4,501,875 
Tokyo Broadcasting System.........     56,000         855,885 
Toppan Printing Co. ..............      7,000          87,644 
Universal Outdoor 
 Holdings, Inc.*..................     19,100         448,850 
Ver Ned Uitgeversbedr 
 Ver Bezit N.V....................     25,000         522,084 
Viacom, Inc. (Class B)*...........     97,540       3,401,708 
                                                ------------- 
                                                   26,357,875 
                                                ------------- 
PROFESSIONAL SERVICES (1.4%) 
Adecco SA.........................        275          69,033 
ADT Ltd.*.........................      1,664          38,064 
Apcoa Parking AG..................      3,000         321,679 
Asatsu, Inc. .....................     21,000         667,300 
Associated First Capital Corp.  ..     71,600       3,159,350 
Ceridian Corp.*...................    141,400       5,726,700 
Content Beheer N.V.*+.............     53,000       2,023,546 
Cordiant PLC*.....................    200,000         352,899 
Equity Corporation 
 International*...................     22,700         454,000 
Ha-Lo Industries, Inc.*...........     57,937       1,593,268 
Interim Services, Inc.*...........     13,800         489,900 
Meitec Corp.......................     55,800       1,064,830 
Nackebro Fastighets AB*...........        310           5,319 
Secom Co. ........................      2,000         121,060 
SGS Holdings......................         25          61,449 
Telespectrum Worldwide, Inc.* ....     60,000         952,500 
WPP Group PLC.....................    100,000         435,127 
                                                ------------- 
                                                   17,536,024 
                                                ------------- 
TRUCKING, SHIPPING (0.2%) 
Brambles Industries Ltd. .........     30,000         585,407 
Comfort Group Ltd. ...............    160,000         141,785 
Irish Continental Group...........     30,000         211,063 
Kawasaki Kisen*...................     55,000         125,378 
Mitsui O.S.K. Lines Ltd.*.........     19,000          45,445 
Nippon Express Co. Ltd............     25,000         171,401 
Nippon Yusen K.K..................     17,000     $    76,919 
Peninsular & Oriental Steam 
 Navigation Co....................     10,466         105,783 
Western Bulk Shipping+............     31,500         150,889 
Yamato Transport .................    110,000       1,139,798 
                                                ------------- 
                                                    2,753,868 
                                                ------------- 
 TOTAL BUSINESS SERVICES (5.3%) ..                 69,254,579 
                                                ------------- 
CAPITAL GOODS 
AEROSPACE (0.9%) 
Boeing Co.........................     65,350       6,951,606 
British Aerospace.................      5,576         122,269 
Coltec Industries, Inc.*..........    128,000       2,416,000 
General Electric Co. PLC..........     36,076         236,083 
Rolls-Royce.......................     22,528          99,376 
United Technologies Corp..........     32,600       2,151,600 
                                                ------------- 
                                                   11,976,934 
                                                ------------- 
BUILDING & CONSTRUCTION (0.7%) 
ABB AG ...........................        550         684,161 
American Standard Companies, 
 Inc.*............................     59,900       2,291,175 
CSR Ltd...........................     16,900          59,105 
Cubiertas Y Mzov SA...............      3,824         294,769 
Daiwa House Industry Co...........      9,000         115,793 
Hitachi Plant Engineering & 
 Construction Co..................     40,000         236,940 
Hochtief AG.......................      1,500          58,975 
Japan Industrial Land 
 Development......................     15,000         284,949 
Kajima Corp. .....................     33,000         235,938 
Kaneshita Construction Co.  ......     28,000         265,953 
Kumagai Gumi Co...................     13,000          32,217 
MacMahon Holdings Ltd.............    700,000         623,162 
Mancon BHD*.......................     47,999         146,344 
Mitsui Home Co. Ltd...............     42,000         518,608 
Nanno Construction Co. Ltd. ......     26,000         154,909 
Nawarat Patanakarn Public Co.  ...     80,000          93,582 
Nishimatsu Construction Co.  .....      5,000          43,606 
Obayashi Corp.....................     12,000          81,029 
Ohmoto Gumi Co. Ltd...............     15,000         215,007 
Oriental Construction Co. ........     17,000         218,720 
Paul Y.-ITC Construction 
 Holdings.........................    400,000          95,675 
Paul Y.-ITC Construction 
 Holdings--Warrants* .............     80,000           1,432 
Penta Ocean Construction..........     10,000          44,556 
PS Corp...........................     31,200         522,649 
Sanyo Engineering & Construction, 
 Inc..............................     23,000         204,559 
Sekisui House Ltd.................     13,000         132,458 
Shimizu Corp......................     15,000         112,037 
Sho Bond Construction.............     39,900       1,074,933 
Suido Kiko Kaisha.................      3,000          21,242 
Taisei Corp. .....................     20,000         103,618 
Toda Construction.................     32,000         243,157 
United Engineers Malaysia BHD ....     11,000          99,307 
Wesco, Inc........................      9,050         113,311 
YTL Corp. BHD.....................     11,000          59,236 
                                                ------------- 
                                                    9,483,112 
                                                ------------- 
    
                                97           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
BUILDING MATERIALS & FOREST 
 PRODUCTS (0.6%) 
Blue Circle Industries............      13,338    $    81,115 
Boral Ltd. .......................      40,000        113,823 
BPB PLC...........................      90,000        591,276 
Buckeye Cellulose Corp.*..........      18,600        495,225 
Chichibu Onoda Cement Co..........      11,000         46,827 
Cie de St. Gobain.................       2,100        297,080 
Dahl International AB*+...........      50,000      1,052,177 
Fujikura Ltd. ....................      68,000        544,893 
Furukawa Electric Co..............      13,000         61,627 
Heidelberg Zement AG..............       1,000         80,712 
Holderbank Financiere Glarus AG  .          80         57,139 
Hughes Supply, Inc................      19,500        840,938 
Lafarge Corp......................       4,750        284,991 
Martin Marietta Materials, Inc. ..      59,200      1,376,400 
Nichiha Corp......................      52,700        932,864 
Portland Valderrivas SA*..........       5,000        336,857 
Redland PLC.......................       9,480         59,520 
Rexan PLC.........................      13,121         81,032 
RMC Group PLC.....................       4,518         77,204 
Sumitomo Forestry Co. ............       8,000         97,401 
Wolseley PLC......................      10,088         79,842 
                                                ------------- 
                                                    7,588,943 
                                                ------------- 
ELECTRICAL EQUIPMENT (0.9%) 
Alcatel Alsthom...................       5,000        401,658 
Daikin Industries Ltd.............       5,000         44,469 
General Electric Co...............      93,900      9,284,363 
Kinden Corp.......................       5,000         63,466 
Omron Corp. ......................      62,000      1,167,084 
Schneider SA......................       2,250        104,033 
Siemens AG........................      10,400        482,693 
Sumitomo Electric Industries .....      17,000        237,803 
Yaskawa Electric Corp.*...........      72,000        249,927 
                                                ------------- 
                                                   12,035,496 
                                                ------------- 
MACHINERY (0.8%) 
Amada Co. Ltd. ...................       5,000         38,857 
Asahi DiamondIndustryCo.Ltd. ....       35,000        317,330 
Construcciones Auxiliar Ferro ....       3,000        113,776 
Ebara Corp........................       5,000         65,193 
Enshu*............................      60,000        180,295 
Fag Kugelfischer Georg Schaefer ..       3,200         43,774 
Fanuc Co..........................       5,900        189,008 
IHC Caland N.V....................      10,000        570,966 
Ishikawajima Harima Heavy 
 Industries.......................      80,000        355,755 
Kalmar Industries AB+.............      12,000        184,773 
Kawasaki Heavy Industries.........     126,000        521,147 
Keyence Corp. ....................       6,000        740,869 
Komatsu Ltd.......................      29,000        237,890 
Kubota Corp.......................      33,000        159,287 
Makino Milling Machine Co.  ......      50,000        319,057 
Mitsubishi Heavy Industries Ltd. .     180,000      1,429,928 
Namura Shipbuilding Co............      39,000        127,968 
Nireco............................      12,000        136,776 
Nitta Corp........................      39,000        488,300 
Nitto Kohki Co. Ltd...............      20,200        723,858 
Rofin-Sinar Technologies, Inc.* ..      20,000    $   235,000 
SMC Corp..........................      17,400      1,170,417 
Sodick Co.*.......................     126,000      1,044,469 
Thai Engine Manufacturing Public 
 Co.*.............................     100,000        775,949 
Toyoda Automatic Loom Works ......       5,000         93,688 
                                                ------------- 
                                                   10,264,330 
                                                ------------- 
 TOTAL CAPITAL GOODS (3.9%) ......                 51,348,815 
                                                ------------- 
CONSUMER CYCLICALS 
AIRLINES (0.4%) 
British Airways...................      45,000        466,777 
Cathay Pacific Airways............      41,000         64,671 
Delta Air Lines, Inc..............       1,100         77,963 
Japan Air Lines Co.*..............      24,000        127,450 
KLM...............................      14,000        393,602 
Lufthansa AG......................       5,500         74,272 
Mesa Airlines, Inc.*..............      57,000        384,750 
Northwest Airlines Corp. 
 (Class A)* ......................      78,300      3,063,488 
Qantas Airways Ltd................     100,000        166,919 
Singapore Airlines Ltd. ..........      73,000        662,546 
                                                ------------- 
                                                    5,482,438 
                                                ------------- 
APPAREL, TEXTILE (1.3%) 
Adidas AG+........................       5,500        475,370 
Carli Gry International A/S* .....      20,000        958,033 
Designer Holdings Ltd.*...........      40,500        653,063 
First Sign International 
 Holdings Ltd.....................   1,300,000        415,993 
King Co.*.........................      67,000        301,416 
Kuraray Co. Ltd...................       6,000         55,436 
Mohawk Industries, Inc.*..........      39,200        862,400 
Nine West Group, Inc.*............      32,800      1,521,100 
Polymer Group, Inc.*..............      38,600        535,575 
Reebok International Ltd..........     193,000      8,106,000 
Renown, Inc.*.....................     120,000        320,180 
Stage Stores, Inc.*...............      34,100        622,325 
Teijin Ltd........................      18,000         78,646 
Tommy Hilfiger Corp.*.............      18,500        888,000 
Warnaco Group, Inc. (Class A) ....      26,900        796,913 
                                                ------------- 
                                                   16,590,450 
                                                ------------- 
AUTO RELATED (0.4%) 
Asahi Glass Co. Ltd...............      35,000        329,419 
Autoliv AB........................       6,000        263,081 
Autoliv AB (ADS)*+................       6,000        259,500 
Bridgestone Corp..................      14,000        265,953 
Bridgestone Metalpha..............      15,000        128,227 
FCC Co. Ltd.......................      10,000        271,997 
LucasVarity PLC...................      17,320         66,018 
Mabuchi Motor Co..................      14,200        714,843 
Michelin (CGDE), (Class B)........       2,400        129,563 
Miller Industries, Inc.*..........      27,750        555,000 
Minebea Co........................      75,000        626,889 
NGK Spark Plug Co.................      14,000        153,527 
Nippondenso Co. Ltd...............      21,000        505,915 
Team Rental Group, Inc.*..........      59,300        956,213 
Toyoda Gosei*.....................      30,000        208,013 
                                                ------------- 
                                                    5,434,158 
                                                ------------- 
    
                                98           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
AUTOS & TRUCKS (0.3%) 
Fiat Spa..........................     67,500     $   204,253 
Daimler-Benz AG*..................     18,250       1,251,218 
Honda Motor Corp..................     34,000         971,764 
Isuzu Motors Ltd..................     30,000         133,408 
Perusahaan Otomobl Nasional BHD ..      9,000          57,018 
Peugeot SA........................        700          78,790 
Toyota Motor Corp.................     15,000         431,310 
                                                ------------- 
                                                    3,127,761 
                                                ------------- 
FOOD SERVICES, LODGING (1.2%) 
AAPC Limited......................    400,000         241,634 
Accor SA..........................        550          69,644 
Brinker International, Inc.* .....    198,700       3,179,200 
Doubletree Corp.*.................     30,627       1,378,215 
Fujita Kanko, Inc.................      3,000          55,695 
Host Marriott Corp.*..............    200,300       3,204,800 
Innkeepers USA Trust..............     52,300         725,663 
Interstate Hotels Co.*............     35,100         991,575 
Jurys Hotel Group PLC.............    100,000         466,203 
La Quinta Motor Inns, Inc.........    191,600       3,664,350 
QPQ Corp.*........................     16,400          38,950 
QPQ Corp.--Warrants*..............     16,400           2,050 
Sanyo Pax Co. Ltd.................     35,000         607,461 
Suburban Lodges of America* ......     38,300         612,800 
Thistle Hotels PLC*...............    131,600         409,181 
                                                ------------- 
                                                   15,647,421 
                                                ------------- 
HOUSEHOLD FURNITURE, 
 APPLIANCES (1.2%) 
Elamex S.A. de C.V.*..............     76,700         738,238 
Electrolux B......................      1,100          63,879 
First Brands Corp.................    115,000       3,263,125 
Industrie Natuzzi (ADR)...........     36,200         832,600 
MatsushitaElectricIndustrialCo. .      20,000         326,397 
Nippon Electric Glass.............     26,000         399,620 
Philips Electronics...............      3,000         121,482 
Sanyo Electric Co. Ltd............    108,000         447,630 
Sharp Corp. ......................     17,000         242,207 
Sunbeam Corp. ....................    360,500       9,282,875 
Tostem Corp.......................      3,000          82,894 
Toto..............................      5,000          56,990 
                                                ------------- 
                                                   15,857,937 
                                                ------------- 
LEISURE RELATED (1.7%) 
Aristocrat Leisure Ltd............     60,000         155,950 
Canal Plus........................        350          77,306 
Carnival Corp. ...................     11,300         372,900 
Cinar Films, Inc. (Class B)* .....     15,000         390,000 
Cyrk, Inc.*.......................    195,000       2,535,000 
Disney (Walt) Co..................     95,791       6,669,448 
Enix Corp.* ......................     12,900         291,840 
Granada Group PLC.................     17,347         256,013 
Harman International 
 Industries, Inc..................     21,800       1,212,625 
ITT Corp.*........................     85,600       3,712,900 
Japan Airport Terminal Co.........     44,000         539,504 
KTM Motorradholding AG*...........      3,420         191,097 
Learning Company, Inc.*...........    101,300       1,456,188 
Mars Engineering Corp.*...........      9,000         229,255 
Namco Ltd.........................     28,000         858,302 
Nelvana Limited*+.................     18,000     $   299,069 
Nintendo Co. .....................     14,000       1,002,159 
Rank Group PLC....................     32,498         242,453 
Resorts World BHD.................     24,000         109,285 
Sega Enterprises Ltd..............      2,000          67,352 
SMH AG............................        100          61,636 
Tag Heuer International SA 
 (ADR)*...........................     50,200         809,475 
Thorn EMI.........................      4,927         116,478 
Toei Co...........................     33,000         212,572 
Toho Co. .........................        400          58,026 
Tokyo Dome Corp...................      3,000          52,327 
Tourism Holdings Ltd..............     70,000         133,614 
                                                ------------- 
                                                   22,112,774 
                                                ------------- 
PHOTO & OPTICAL (0.1%) 
Fuji Photo Film Co................     12,000         395,821 
Noritsu Koki Co. Ltd..............     21,000         988,257 
                                                ------------- 
                                                    1,384,078 
                                                ------------- 
RETAIL--GENERAL (2.9%) 
Ahold N.V.........................      1,789         111,771 
AutoZone, Inc.*...................    317,900       8,742,250 
Boots Co. PLC.....................     26,111         269,503 
British Airport Author PLC........    120,000       1,000,108 
Carrefour.........................        825         536,803 
Centros Comerciales Pryca SA .....      7,000         148,387 
CompUSA, Inc.*....................    285,000       5,878,125 
Consolidated Stores Corp.*........     22,500         722,813 
Daiei, Inc........................     14,000         106,986 
Dai-Ichi Corp.....................      9,000         181,850 
Dayton Hudson Corp................    102,600       4,027,050 
Dixons Group PLC*.................    160,000       1,486,971 
Doshisha Co. .....................      7,000         114,843 
Eiden Sakakiya Co. Ltd. ..........     28,000         282,877 
Federated Department Stores, 
 Inc.*............................     99,800       3,405,675 
Fingerhut Companies, Inc..........    160,000       1,960,000 
Fu Hui Jewellery*.................    250,000          23,272 
Great Universal Stores............     28,714         301,043 
Harvey Nichols Group PLC*+........     30,600         179,804 
Hennes & Mauritz AB 
 (B Shares).......................        500          69,216 
Homac Corp. ......................     11,400         206,718 
Home Wide Corp, Inc...............     16,000         143,684 
Isetan Co.........................     64,000         828,944 
Karstadt AG.......................        150          49,909 
Kokuyo Co. .......................      2,000          49,391 
Marks & Spencer...................     60,611         509,819 
Marui Co. Ltd.....................      7,000         126,328 
Metro AG* ........................        950          74,392 
Nissen Corp. Ltd. ................      5,700          39,867 
Paris Miki, Inc...................     20,000         721,872 
Petco Animal Supplies, Inc.* .....     37,900         786,425 
Pinault Printemps.................        350         138,826 
Promodes..........................        300          84,707 
Rinascente........................     13,000          75,418 
Rinascente--Warrants*.............        650             287 
Sainsbury (J) PLC.................      7,365          48,954 
Sato Corp. .......................     35,700         696,676 
Shaddy Co. Ltd. ..................      3,000          47,923 
Sriwani Holdings BHD..............    400,000       1,077,014 
    
                                  99           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Swank International 
 Manufacturing....................    300,000    $     45,381 
St. Dupont*+......................     29,100         987,106 
Takihyo Co. Ltd...................     27,000         326,397 
Warehouse Group Ltd. .............    200,900         482,889 
Xebio Co..........................      9,800         291,944 
                                                ------------- 
                                                   37,390,218 
                                                ------------- 
 TOTAL CONSUMER CYCLICALS (9.5%)                  123,027,235 
                                                ------------- 
CONSUMER NONCYCLICALS 
BEVERAGES (0.9%) 
Asahi Breweries Ltd...............      8,000          82,894 
Bass Breweries....................     13,487         189,689 
Cadbury Schweppes PLC.............     18,792         158,548 
Carlsberg 'A'.....................        900          60,845 
Coca-Cola Amatil Ltd. ............      7,600          81,250 
Coca-Cola Co......................    122,000       6,420,250 
Fraser & Neave....................     30,000         308,726 
Grand Metropolitan................     85,339         671,032 
Guinness PLC......................    164,568       1,289,791 
Heineken N.V. ....................        801         141,698 
Kirin Brewery Co..................     16,000         157,499 
Lion Nathan Ltd. .................     60,000         143,794 
Louis Dreyfus Citrus*+............     43,500       1,425,267 
Louis Vuitton Moet Hennessy ......      1,500         418,907 
Panamerican Beverages.............      9,000         421,875 
Quilmes Industrial Quins (ADR) ...     33,300         303,863 
                                                ------------- 
                                                   12,275,928 
                                                ------------- 
CONTAINERS (0.4%) 
Crown Cork & Seal Co., Inc. ......     75,000       4,078,125 
Hub Group, Inc. (Class A)*........     28,900         773,075 
Toyo Seikan Kaisha................      3,000          72,274 
                                                ------------- 
                                                    4,923,474 
                                                ------------- 
DRUGS (4.7%) 
Amgen, Inc.*......................     61,800       3,360,375 
Astra AB (A Shares)...............     13,000         642,451 
Biogen, Inc.*.....................    150,000       5,812,500 
Centocor, Inc.*...................    152,200       5,441,150 
Daiichi Pharmaceutical Co.........      5,000          80,304 
Eisai Co. Ltd.....................      5,000          98,437 
Geltex Pharmaceuticals, Inc.* ....     58,200       1,411,350 
Glaxo Wellcome PLC ...............     32,082         521,018 
Hafslund Nycomed ASA 
 (B Shares) ......................     11,700          80,300 
Medicis Pharmaceutical Corp. 
 (Class A)*.......................     13,500         594,000 
MedImmune, Inc.*..................     32,800         557,600 
Merck & Co., Inc..................    103,000       8,162,750 
Novartis AG*......................      1,571       1,799,285 
Novo-Nordisk AS (ADR) 
 (B Shares) ......................      3,000         565,647 
Nycomed ASA (B Shares)*...........     11,700         180,078 
Pfizer, Inc. .....................    136,200      11,287,575 
Revco D.S., Inc.*.................     88,000       3,256,000 
Roche Holdings AG Genusscheine ...        201       1,564,001 
Rohto Pharmaceutical Co...........      7,000          67,697 
Santen Pharmaceutical Co..........     50,000       1,036,180 
Schering AG.......................      1,250         105,521 
Smithkline Beecham PLC............    130,169       1,805,124 
Smithkline Beecham PLC (ADR) .....     46,000    $  3,128,000 
Taisho Pharmaceutical Co..........     31,000         730,766 
Takeda Chemical Industries........     11,000         230,809 
United Natural Foods, Inc.* ......     39,200         666,400 
Warner-Lambert Co.................     81,500       6,112,500 
Yamanouchi Pharmaceutical.........     54,000       1,109,749 
Zeneca Group PLC..................     30,000         846,700 
                                                ------------- 
                                                   61,254,267 
                                                ------------- 
FOODS (1.1%) 
Ajinomoto Co., Inc................     12,000         122,269 
BSN Gervais Danone................      1,250         174,183 
Campbell Soup Co..................     62,635       5,026,459 
Fyffes PLC........................    900,000       1,678,329 
Nabisco Holdings Corp. 
 (Class A)........................    125,040       4,860,930 
Nestle AG.........................        630         676,362 
Nippon Meat Packers, Inc..........      4,000          51,809 
Nissin Food Products Co...........      3,000          63,984 
Nutrica Verenigde Bedrijven 
 N.V.+............................      2,600         394,817 
Oie Sangyo Co. Ltd. ..............      6,000          77,714 
PT Sekar Bumi.....................    182,500         115,898 
Shriram Industrial Enterprises 
 Ltd. (GDR)*+.....................     24,000           3,600 
Tingyi Holdings Corp.*............    500,000         130,907 
Viscofan Envoltura................      9,000         131,814 
Warabeya Nichiyo Co. Ltd.*........     18,000         153,873 
Yamakazi Baking Co. ..............      4,000          63,898 
                                                ------------- 
                                                   13,726,846 
                                                ------------- 
HOSPITAL SUPPLIES & SERVICES (2.0%) 
Cochlear Ltd......................    130,000         369,923 
Columbia/HCAHealthcareCorp.......     211,500       8,618,625 
Compdent Corp.*...................     18,900         666,225 
Coventry Corp.*...................     56,100         519,802 
Enterprises Systems, Inc.*........     39,700         932,950 
National Surgery Centers, Inc.* ..     21,800         828,400 
Oxford Health Plans, Inc.*........     64,000       3,748,000 
Pacificare Health Systems, Inc. 
 (Class B)*.......................     50,300       4,288,075 
Rotech Medical Corp.*.............     35,700         749,700 
Scandinavian Mobility 
 International, Inc.+.............     27,600         454,760 
Steris Corp.*.....................     97,500       4,241,250 
Tamro Group ......................     17,500         116,866 
                                                ------------- 
                                                  25,534,576 
                                                ------------- 

RETAIL--FOOD (0.2%) 
Daimon Co. Ltd....................    14,000         224,851 
Ito Yokado Co. Ltd. ..............    10,000         435,196 
Jusco Co..........................     9,000         305,414 
McBride PLC.......................    60,000         139,789 
Ministop Co. Ltd..................     5,500         134,401 
Santa Isabel S.A. (ADR)...........    27,400         619,925 
Seven-Eleven Japan Ltd............    12,000         702,530 
Tesco PLC.........................    48,646         295,424 
                                                ------------- 
                                                   2,857,530 
                                                ------------- 
    
                                100           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
SOAPS & TOILETRIES (1.0%) 
BIC...............................        600    $     89,968 
Colgate Palmolive Co..............     61,660       5,688,135 
Gillette Corp.....................     74,850       5,819,588 
KAO Corp. ........................     10,000         116,570 
L'Oreal...........................      1,605         604,446 
Shiseido Co.......................     42,000         485,968 
Unilever..........................     16,865         409,247 
Unilever N.V. CVA.................      2,553         451,333 
                                                ------------- 
                                                   13,665,255 
                                                ------------- 
TOBACCO (1.6%) 
BAT Industries....................    100,000         829,997 
Imperial Tobacco PLC*.............     39,999         258,329 
Loews Corp........................     45,000       4,241,250 
Philip Morris Cos., Inc. .........    120,500      13,571,313 
RJ Reynolds BHD...................    200,000         542,467 
Rothmans of Pall Mall BHD.........      6,000          62,958 
Swedish Match Co. AB*.............    360,000       1,267,012 
                                                ------------- 
                                                   20,773,326 
                                                ------------- 
 TOTAL CONSUMER NONCYCLICALS (11.9%)              155,011,202 
                                                ------------- 
CREDIT SENSITIVE 
BANKS (1.9%) 
ABN Amro Holdings.................      3,879         252,220 
Akita Bank........................     18,000         111,907 
Asahi Bank Ltd....................     58,000         515,845 
Banca Commerciale Italiana........     35,000          63,684 
Banco Bilbao Vizcaya SA...........      4,050         218,845 
Banco Latinoamericano de 
 Exportaciones S.A. (E Shares) ...      9,500         482,125 
Banco Popular.....................      1,000         196,564 
Banco Santander Chile (ADR) ......     16,000         240,000 
Banco Santander SA................      2,691         172,377 
Bancomer B Local*.................     50,000          19,944 
Bank Austria AG...................        920          67,975 
Bank of Tokyo-Mitsubishi Bank ....     72,000       1,336,672 
Banque Nationale de Paris.........      2,250          87,077 
Barclays Bank ....................     48,309         827,995 
Chase Manhattan Corp..............     15,000       1,338,750 
Cie Fin Paribas Series A .........      1,400          94,682 
CS Holdings.......................      4,550         467,408 
Dai-Ichi Kangyo Bank..............     10,000         144,202 
Den Danske Bank...................      1,300         104,891 
Deutsche Bank AG..................     13,300         620,574 
Dresdner Bank AG..................      2,900          86,691 
First Union Corp..................    128,500       9,509,000 
Fokus Bank........................      8,000          55,157 
Fuji Bank Ltd. ...................     63,000         919,351 
Generale de Banque................        200          71,763 
Grupo Financiero Bantorte (Class 
 B)*..............................     22,500          22,637 
Hang Seng Bank....................     39,000         473,980 
HSBC Holdings PLC (H.K.$).........     20,000         427,953 
HSBC Holdings PLC.................     20,000         435,813 
International Bank of Asia........    270,000         179,779 
Istituto Bancario San Paolo di 
 Torino...........................     15,000          91,966 
Istituto Mobilare Italiano........     10,000          85,703 
Kredietbank.......................        170          55,770 
Lloyds TSB Group PLC..............    115,481    $    851,660 
Malayan Banking Berhad............     18,000         199,564 
Mediobanca Spa....................     10,000          53,960 
Mitsubishi Trust&BankingCorp. ...      23,000         307,832 
National Australia Bank Ltd. .....     37,700         443,495 
Overseas Union Bank Ltd...........     40,000         308,726 
Sakura Bank Ltd. .................     82,000         586,271 
Schweizerische Bankgesellschaft ..        610         534,576 
Shizuoka Bank.....................     44,000         467,317 
Skandinaviska Enskilda Banken 
 (Series A).......................      8,000          82,121 
Societe Generale..................      1,400         151,373 
Sparbanken Sverige AB 
 (A Shares).......................     16,000         274,519 
Sumitomo Bank Ltd. ...............     68,000         980,572 
Svenska Handelsbanken 
 (Series A) ......................      3,100          89,101 
Toho Bank ........................     20,000         121,233 
Union Bank of Hong Kong*..........     20,000          25,212 
                                                ------------- 
                                                   25,256,832 
                                                ------------- 
FINANCIAL SERVICES (3.6%) 
Aames Financial Corp..............     20,300         728,263 
American Express Co...............    177,300      10,017,450 
Beneficial Corp...................     51,750       3,279,656 
CMIC Finance & Securities Co. 
 Ltd. ............................    200,000         288,544 
Credit Local de France............      3,500         304,905 
Credit Saison Co. ................     64,000       1,431,310 
Daiwa Securities Co. Ltd. ........     19,000         168,984 
Dean Witter Discover & Co.  ......    119,600       7,923,500 
Groupe Bruxelles Lambert SA ......        450          57,986 
Hambrecht & Quist Group*..........     33,200         717,950 
Hong Leong Finance Ltd. ..........     50,000         116,487 
ING Groep N.V.....................     12,194         438,763 
Invesco...........................     60,000         266,730 
JCG Holdings......................     60,000          58,569 
MBNA Corp.........................    189,500       7,864,250 
Merrill Lynch & Co., Inc..........     85,000       6,927,500 
Nichiei Co. Ltd. .................     20,000       1,469,649 
Nomura Securities Co..............     41,000         616,009 
Oxford Resources Corp. 
 (Class A)*.......................     35,000       1,080,625 
Promise Co. Ltd...................     12,500         615,232 
RAC Financial Group, Inc.*........     25,300         534,463 
Sanyo Shinpan Finance Co. Ltd. ...      9,000         563,423 
Schroders PLC.....................      3,875         100,570 
Takefuji Corp.*...................      6,500         468,656 
Union Acceptance Corp. 
 (Class A)*.......................     50,600         898,150 
Yamaichi Securities...............     70,000         311,286 
                                                ------------- 
                                                  47,248,910 
                                                ------------- 
INSURANCE (3.1%) 
Aegon N.V.........................    15,000         955,370 
Allianz AG Holding................       600       1,080,062 
AMEV N.V..........................    17,000         594,973 
Assicurazioni Generali............    14,300         271,035 
Commercial Union PLC..............    10,726         125,591 
Corporacion Mapfre Cia 
 Inter SA.........................    12,000         731,682 
    
                                101           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Fortis AG.........................        740    $    118,814 
General Accident..................      8,971         117,797 
Gio Australia Holdings Ltd.* .....    100,000         255,942 
Istituto Naz Delle Assicurazioni .     60,000          78,161 
ITT Hartford Group, Inc...........     23,600       1,593,000 
Koa Fire & Marine.................     35,000         169,847 
Legal & General Group.............     23,090         147,146 
Life Re Corp......................    150,000       5,793,750 
MGIC Investment Corp. ............     66,400       5,046,400 
Mitsui Marine & 
 Fire Insurance Co................     13,000          69,934 
Pacific & Orient BHD..............    150,000         362,304 
PennCorp Financial Group, Inc. ...    126,100       4,539,600 
PMI Group, Inc....................     10,900         603,588 
Prudential Corp...................     42,249         355,732 
Royal & Sun Alliance Insurance 
 Group PLC........................     33,539         255,390 
Schweizerische Ruckversicherungs 
 Gesellschaft ....................        420         448,397 
Skanska AB (Series B).............      1,800          79,584 
Sumitomo Marine & Fire Insurance 
 Co. .............................     10,000          62,171 
TIG Holdings, Inc. ...............    141,000       4,776,375 
Tokio Marine & Fire 
 Insurance Co. ...................     34,000         320,007 
Travelers Group, Inc..............    248,534      11,277,230 
                                                ------------- 
                                                   40,229,882 
                                                ------------- 
REAL ESTATE (0.4%) 
British Land Co...................      8,416          74,538 
Cheung Kong Holdings..............     35,000         311,106 
City Developments Ltd.............     95,000         855,428 
Daibiru Corp......................     28,000         258,700 
DBS Land..........................     17,000          62,567 
Diligentia AB*....................        800          12,611 
IOI Corp. BHD.....................    100,000         153,633 
JP Realty, Inc. ..................     22,100         571,838 
Land Securities PLC...............      9,978         127,174 
Lend Lease Corp. Ltd..............      4,100          79,517 
Macerich Co. .....................     20,900         546,013 
MEPC PLC..........................      8,200          60,825 
Mitsubishi Estate Co..............     71,000         729,557 
Mitsui Fudosan....................     20,000         200,328 
New World Development Co..........     29,000         195,908 
Sap Holdings*.....................     40,000         191,645 
Sun Hung Kai Properties...........     23,000         281,757 
Wharf Holdings....................     17,000          84,841 
                                                ------------- 
                                                    4,797,986 
                                                ------------- 
UTILITY--ELECTRIC (1.1%) 
British Energy PLC*...............    418,000       1,052,631 
China Light & Power Co. Ltd. .....     11,000          48,924 
Cinergy Corp......................     46,600       1,555,275 
Edison Spa........................     15,000          94,932 
Electrabel........................        870         206,100 
Endesa............................      5,741         408,906 
Enersis S.A. (ADR)................      6,000         166,500 
FPL Group, Inc....................     75,700       3,482,200 
Gas Y Electridad SA (Series 2) ...      5,000         319,899 
Hidroelectrica del Cantabrico ....     15,000         572,927 
Iberdrola II......................     30,000         425,504 
Iberdrola SA......................     55,303    $    784,388 
Kansai Electric Power Co., Inc. ..     22,400         464,209 
National Grid Group PLC...........    150,027         502,457 
National Power PLC................    120,560       1,009,938 
Powergen PLC (ADR)................      1,250          49,375 
RWE AG............................      4,800         200,884 
Tenaga Nasional BHD...............     49,000         234,765 
Tohoku Electric Power Co., Inc. ..     11,500         228,391 
Tokyo Electric Power Co., Inc. ...     28,000         614,109 
Tractebel Investment 
 International Capital............        220         102,534 
Tractebel Investment 
 International Capital-- 
 Warrants*........................        220               0 
United Utilities PLC..............      8,965          95,373 
Veba AG...........................     19,550       1,124,366 
Viag AG...........................        500         195,769 
                                                ------------- 
                                                   13,940,356 
                                                ------------- 
UTILITY--GAS (0.0%) 
Scottish Power PLC................     13,327          80,363 
Thames Water......................      7,439          78,055 
                                                ------------- 
                                                      158,418 
                                                ------------- 
UTILITY--TELEPHONE (0.9%) 
British Telecommunications........    121,891         823,761 
Empresas Telex-Chile S.A. (ADR) ..     40,000         185,000 
Frontier Corp.....................    106,000       2,398,250 
Hellenic Telecommunication 
 Organization SA..................     17,000         292,773 
Kon. PTT Nederland+...............     40,000       1,524,890 
LCI International, Inc.*..........     55,594       1,195,271 
PT Indonesian Satellite (ADR) ....      6,000         164,250 
Singapore Telecommunications Ltd.      20,000          47,166 
Tele Danmark AS (B Shares)........      2,000         110,412 
Telecom Corp. of New Zealand .....     23,300         118,927 
Telecom Italia Spa................     37,500          97,404 
Telefonica de Espana SA...........     23,566         547,694 
Telefonica del Peru S.A. (ADR) ...     32,000         604,000 
Telekom Malaysia BHD..............     28,000         249,456 
Telephone & Data Systems, Inc. ...     42,100       1,526,125 
WorldCom, Inc.*...................     80,115       2,087,997 
                                                ------------- 
                                                   11,973,376 
                                                ------------- 
 TOTAL CREDIT SENSITIVE (11.0%) ..                143,605,760 
                                                ------------- 
ENERGY 
 COAL & GAS PIPELINES (0.3%) 
British Gas.......................    100,557        386,733 
Nabors Industries, Inc.*..........    170,000      3,272,500 
OMV AG............................      5,000        563,844 
                                                ------------- 
                                                   4,223,077 
                                                ------------- 
OIL--DOMESTIC (1.4%) 
Apache Corp.......................    138,100      4,885,288 
Costilla Energy, Inc.*............     69,500        946,938 
KCS Energy, Inc. .................     22,400        800,800 
Louis Dreyfus Natural Gas Corp.*      139,100      2,382,088 
Louisiana Land & Exploration 
 Corp. ...........................     92,200      4,944,225 
Ultramar Diamond Shamrock Corp.  .     19,482        616,118 
    

                                102           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
Union Pacific Resources Group, 
 Inc..............................    108,439     $ 3,171,841 
XCL Corp.*........................    200,000          37,500 
                                                ------------- 
                                                   17,784,798 
                                                ------------- 
OIL--INTERNATIONAL (1.2%) 
British Petroleum Co. PLC.........    100,804       1,209,675 
Canadian Occidental...............      6,000          96,000 
Cosmo Oil Co. Ltd.................     11,000          52,906 
Elf Aquitaine.....................      8,250         750,983 
ENI Spa...........................    108,500         556,852 
ENI Spa (ADR).....................      5,000         258,125 
Exxon Corp........................     92,800       9,094,400 
Japan Energy Corp.................     19,000          51,679 
Mitsubishi Oil Co.................      8,000          47,872 
Nippon Oil Co. Ltd. ..............     22,000         113,030 
Norsk Hydro AS....................      2,100         113,785 
Oil Search Ltd....................    340,000         662,110 
Petrofina SA......................        290          92,393 
Repsol SA.........................     12,748         489,368 
Royal Dutch Petroleum Co..........      8,553       1,498,687 
Tatneft (ADR)*....................      7,000         336,000 
Total Campagnie Francaise.........        900          73,200 
                                                ------------- 
                                                   15,497,065 
                                                ------------- 
OIL--SUPPLIES & CONSTRUCTION (3.1%) 
Baker Hughes, Inc.................    221,250       7,633,125 
BJ Services Co.*..................    148,600       7,578,600 
Bouygues Offshore SA (ADR)* ......     80,000       1,030,000 
Coflexip (ADR)*...................     11,000         288,750 
Halliburton Co....................     50,000       3,012,500 
Noble Drilling Corp.*.............    180,700       3,591,413 
Parker Drilling Co.*..............    235,100       2,262,838 
Rowan Cos., Inc...................     59,800       1,352,975 
Schlumberger, Ltd. ...............     76,800       7,670,400 
Transocean Offshore, Inc..........    105,000       6,575,625 
                                                ------------- 
                                                   40,996,226 
                                                ------------- 
RAILROADS (1.2%) 
Burlington Northern Santa Fe .....     46,900       4,050,988 
Canadian Pacific Ltd..............    216,000       5,724,000 
East Japan Railway Co.............         55         247,431 
Genesee & Wyoming, Inc. 
 (Class A)*.......................     29,600       1,028,600 
Hankyu Corp.......................     40,000         198,601 
Kinki Nippon Railroad Co. ........     28,650         178,862 
Odakyu Electric Railway Co. ......      4,000          24,005 
Tobu Railway Co. Ltd..............     14,000          68,543 
Tokyu Corp........................     20,000         113,634 
Union Pacific Corp................     69,000       4,148,625 
                                                ------------- 
                                                   15,783,289 
                                                ------------- 
 TOTAL ENERGY (7.2%)..............                 94,284,455 
                                                ------------- 
TECHNOLOGY 
ELECTRONICS (4.9%) 
Altera Corp.*.....................     92,000       6,687,250 
Austria Mikro Systeme 
 International+...................      1,430         110,412 
BMC Industries, Inc...............     43,900       1,382,850 
Cable & Wireless .................     32,650         271,553 
Cisco Systems, Inc.*..............    224,800      14,302,890 
Electrocomponents PLC.............      8,375          66,284 
Exabyte Corp.*....................     45,400     $   607,225 
Fujimi, Inc.......................      6,100         328,676 
Hirose Electric Co. Ltd. .........     15,000         869,096 
Hitachi Ltd. .....................     58,000         540,886 
HMT Technology Corp.*.............     33,800         507,528 
Hoya Corp.........................     29,000       1,139,366 
IDT Corp.* .......................     43,000         473,000 
Insight Enterprises, Inc.*........     18,000         504,000 
Intel Corp........................     50,000       6,546,875 
Intergraph Corp.*.................    100,000       1,025,000 
Kent Electronics Corp.*...........     29,500         759,625 
Kyocera Corp......................      1,000          62,343 
Murata Manufacturing Co. Ltd.  ...      5,000         166,221 
National Semiconductor Corp.* ....     30,000         731,250 
NEC Corp..........................     11,000         132,976 
Network General Corp.*............     25,500         771,375 
Rohm Co. Ltd......................     11,000         721,872 
Seagate Technology, Inc.*.........    132,577       5,236,792 
Sony Corp.........................      8,000         524,307 
Systemsoft Corp.*.................     38,500         572,688 
TDK Corp..........................     11,000         717,123 
Teradyne, Inc.*...................     50,000       1,218,750 
Texas Instruments, Inc. ..........     28,000       1,785,000 
Tokyo Electron....................     14,000         429,151 
Uniphase Corp.*...................     11,800         619,500 
Westell Technologies Inc.*........     22,700         519,263 
Yokogawa Electric Corp............    160,000       1,381,573 
3Com Corp.*.......................    155,000      11,373,120 
3D Labs, Inc. Ltd.*...............     18,300         420,900 
                                                ------------- 
                                                   63,506,720 
                                                ------------- 
OFFICE EQUIPMENT (0.8%) 
Applix, Inc.*.....................     29,500         645,313 
Canon, Inc........................     14,000         309,472 
Compaq Computer Corp.*............     62,770       4,660,673 
Oce-Van De Grinten N.V. ..........        460          49,921 
Read-Rite Corp.*..................     39,800       1,004,950 
Ricoh Elemex Corp. ...............      7,000          97,919 
Sterling Software, Inc.*..........     67,800       2,144,175 
Storage Technology Corp.*.........     30,200       1,438,275 
Sun Microsystems, Inc.*...........     20,000         513,750 
                                                ------------- 
                                                   10,864,448 
                                                ------------- 
OFFICE EQUIPMENT SERVICES (2.8%) 

Accugraph Corp. (Class A)*........     30,000         23,882 
Comverse Technology, Inc.*........     54,100      2,045,656 
Electronic Data Systems Corp. ....     83,700      3,620,025 
First Data Corp...................    100,600      3,671,900 
Fuji Soft Corp....................     12,000        366,808 
Informix Corp.*...................    410,000      8,353,750 
Istar Internet, Inc.*+............     38,000        127,661 
Merkantildata A/S.................      2,000         36,751 
Microsoft Corp.*..................     50,800      4,197,350 
Misys PLC.........................     25,000        478,169 
Oracle Corp.*.....................    214,550      8,957,463 
Premisys Communications, Inc.* ...     13,400        452,250 
SAP AG............................      1,600        218,872 
Sterling Commerce, Inc.*..........    101,448      3,576,042 
Structural Dynamics Research 
 Corp. (Class A)*.................     27,800        556,000 
                                                ------------- 
                                                  36,682,579 
                                                ------------- 

    
   
                                103           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 

    
   
- ---------------------------------------------------------------
                                      NUMBER          VALUE 
                                    OF SHARES        (NOTE 1) 
- ---------------------------------------------------------------
TELECOMMUNICATIONS (3.1%) 
Act Networks, Inc.*...............     17,800    $    649,700 
Architel Systems Corp.*...........     30,300         186,989 
BCE Mobile Communications, Inc.* .      4,000         118,605 
Cable Design Technologies*........     21,000         653,625 
Cellular Communications Puerto 
 Rico, Inc.*......................      3,600          71,100 
Comnet Cellular, Inc.*............     21,600         602,100 
DDI Corp. ........................        129         853,242 
Deutsche Telekom AG (ADR)*........    272,000       5,542,000 
DSC Communications Corp.*.........     71,650       1,280,744 
Ericsson (L.M.) Telephone Co. 
 (Series B).......................     14,700         454,849 
Filtronic Comtek PLC..............    300,000       1,896,402 
Forval Corp.......................      3,000         116,829 
ICG Communications, Inc.*.........     83,686       1,474,966 
KoreaMobileTelecommunications 
 Corp. (ADR)......................    127,720       1,644,395 
MFS Communications Co., Inc.* ....     72,639       3,958,825 
Millicom International Cellular 
 SA*..............................     13,300         427,263 
NetCom Systems AB (B Shares)* ....     44,000         712,988 
NetscapeCommunicationsCorp.*.....      63,700       3,622,938 
Nokia Corp. (ADR).................     95,500       5,503,188 
Rogers Cantel Mobile 
 Communications (Class B)*........      6,000         118,970 
Scientific Atlanta, Inc...........    310,500       4,657,500 
Spectrum Network Systems*+........    440,000         153,883 
Tadiran Telecommunications Ltd. ..     66,600       1,490,175 
Telecom Italia Mobile Spa.........    125,000         316,029 
Vanguard Cellular Systems, Inc. 
 (Class A)*.......................    100,000       1,575,000 
Vodafone Group....................    215,846         911,473 
Winstar Communications, Inc.* ....     33,600         705,600 
Xircom*...........................     32,500         706,875 
                                                ------------- 
                                                   40,406,253 
                                                ------------- 
 TOTAL TECHNOLOGY (11.6%).........                151,460,000 
                                                ------------- 
DIVERSIFIED 
MISCELLANEOUS (1.2%) 
Allied Signal, Inc................    116,500       7,805,500 
Austral Enterprises BHD...........     23,999          44,853 
BTR PLC...........................     78,068         379,817 
Cie Generale des Eaux.............      9,450       1,171,119 
Crean (James) PLC-Units...........     40,000         125,451 
Damskibs AS (Class B).............          5         128,672 
GKN PLC...........................      5,325          91,314 
Hanson PLC........................    133,335         186,159 
Hutchison Whampoa.................     78,000         612,645 
Indonesia Fund, Inc.*.............      4,000          39,000 
International UNP Holdings* ......    143,000          29,242 
International UNP 
 Holdings-Warrants* ..............    125,000               0 
Invesco Funding LLC*..............     12,000          53,346 
Lyonnais des Eaux Dumez...........      1,000          93,071 
Mitsubishi Corp...................     71,000         735,688 
Mitsui & Co. .....................     39,000         316,553 
Montedison Spa*...................     74,000          50,443 
Pilkington PLC....................     17,397          46,641 
Sime Darby BHD....................    180,000         709,167 
Smiths Industries.................      5,559    $     76,280 
Sophus Berendsen A/S 'B'..........        385          49,571 
Sumitomo Corp.....................     22,000         173,439 
Taiwan Fund.......................      5,000         111,250 
Tomkins PLC.......................     70,000         321,977 
U.S. Industries, Inc.*............     76,000       2,612,500 
Williams Holdings PLC.............     10,569          62,193 
                                                ------------- 
 TOTAL DIVERSIFIED (1.2%).........                 16,025,891 
                                                ------------- 
TOTAL COMMON STOCKS AND OTHER 
 INVESTMENTS (64.2%) 
 (Cost $748,000,811)..............                836,210,956 
                                                ------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS 
AIRLINES (0.1%) 
Continental Airlines Finance 
 Trust 
 8.5% Conv. ......................      7,500         502,500 
                                                ------------- 
APPAREL, TEXTILE (0.0%) 
Designer Finance Trust 
 6.0% Conv. ......................      9,600         444,000 
                                                ------------- 
RETAIL--GENERAL (0.0%) 
Fielmann AG.......................      4,200         132,375 
                                                ------------- 
 TOTAL CONSUMER CYCLICALS (0.1%)                    1,078,875 
                                                ------------- 
CONSUMER NONCYCLICALS (0.0%) 
CONTAINERS 
Crown Cork & Seal Co., Inc. 
 4.5% Conv. ......................      9,500         494,000 
                                                ------------- 
CREDIT SENSITIVE 
FINANCIAL SERVICES (0.0%) 
Money Store 
 6.5% Conv. ......................     16,500         451,688 
                                                ------------- 
INSURANCE (0.1%) 
PennCorp Financial Group, Inc. 
 7.0% Conv.+......................     15,500         922,250 
                                                ------------- 
 TOTAL CREDIT SENSITIVE (0.1%) ...                  1,373,938 
                                                ------------- 
TECHNOLOGY 
TELECOMMUNICATIONS (0.3%) 
MFS Communications Co., Inc. 
 8.0% Conv. ......................     25,800       2,354,250 
Nokia Oy Cum......................     16,775         973,550 
                                                ------------- 
 TOTAL TECHNOLOGY (0.3%)..........                  3,327,800 
                                                ------------- 
TOTAL PREFERRED STOCKS (0.5%) 
 (Cost 4,659,785).................                 6,274,613 
                                                ------------- 
 LONG-TERM DEBT SECURITIES 
  
                                 PRINCIPAL 
                                  AMOUNT 
                                  ------
BASIC MATERIALS (0.7%) 
CHEMICALS 
Reliance Industries Ltd. 
 10.5%, 08/06/46+............   $7,950,000     8,562,548 
                                            -------------- 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (0.1%) 
United Waste Systems, Inc. 
 4.5% Conv., 06/01/01+.......      710,000       859,100 
                                            -------------- 
 LONG-TERM DEBT SECURITIES
    
                                104           

<PAGE>

THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
PRINTING, PUBLISHING & 
 BROADCASTING (0.7%) 
Time WarnerCommunicationsCo. ... 
 9.15%, 02/01/23.................   $ 8,035,000    $ 8,707,353 
                                                 -------------- 
PROFESSIONAL SERVICES (0.1%) 
Career Horizons, Inc. 
 7.0% Conv., 11/01/02............       305,000        598,181 
First Financial Management Corp. 
 5.0% Conv., 12/15/99............       985,000      1,656,031 
                                                 -------------- 
                                                     2,254,212 
                                                 -------------- 
 TOTAL BUSINESS SERVICES (0.9%) .                   11,820,665 
                                                 -------------- 
CAPITAL GOODS (0.1%) 
MACHINERY 
DII Group, Inc. 
 6.0% Conv., 10/15/02+...........       740,000        703,000 
                                                 -------------- 
CONSUMER CYCLICALS 
APPAREL, TEXTILE (0.1%) 
Nine West Group, Inc. 
 5.5% Conv., 07/15/03+...........     1,165,000      1,159,175 
                                                 -------------- 
FOOD SERVICES, LODGING (0.1%) 
HFS, Inc. 
 4.5% Conv., 10/01/99............       450,000      1,489,500 
                                                 -------------- 
RETAIL--GENERAL (0.2%) 
Saks Holdings, Inc. 
 5.5% Conv., 09/15/06............       705,000        648,600 
U.S. Office Products Co.: 
 5.5% Conv., 02/01/01............       965,000      1,254,500 
 5.5% Conv. Sub. Note, 
 05/15/03+.......................        35,000         32,550 
                                                 -------------- 
                                                     1,935,650 
                                                 -------------- 
 TOTAL CONSUMER CYCLICALS (0.4%)                     4,584,325 
                                                 -------------- 
CONSUMER NONCYCLICALS 
DRUGS (0.1%) 
MedImmune, Inc. 
 7.0% Conv. Sub., 07/01/03+ .....       780,000        840,450 
Quintiles Transnational Corp. 
 4.25% Conv., 05/31/00+..........       690,000        724,500 
                                                 -------------- 
                                                     1,564,950 
                                                 -------------- 
HOSPITAL SUPPLIES & SERVICES (0.3%) 
American Medical Response, Inc. 
 5.25% Conv., 02/01/01+..........       755,000        813,513 
Healthsouth Corp. 
 5.0% Conv., 04/01/01............       405,000        837,844 
Phycor, Inc. 
 4.5% Conv., 02/01/03............       695,000        676,756 
Tenet Healthcare Corp. 
 6.0% Conv., 12/01/05............       665,000        698,250 
                                                 -------------- 
                                                     3,026,363 
                                                 -------------- 
 TOTAL CONSUMER NONCYCLICALS (0.4%)                  4,591,313 
                                                 -------------- 
CREDIT SENSITIVE 
BANKS (1.3%) 
Deutsche Bank 
 6.7%, 12/13/06..................   $ 8,000,000    $ 7,850,880 
St. George Bank Ltd. 
 7.15%, 10/15/05+................     9,525,000      9,509,951 
                                                 -------------- 
                                                    17,360,831 
                                                 -------------- 
FINANCIAL SERVICES (0.2%) 
Aames Financial Corp. 
 5.5% Conv., 03/15/06+...........       530,000        716,163 
Leasing Solutions, Inc. 
 6.875% Conv., 10/01/03..........     1,045,000      1,045,000 
RAC Financial Group, Inc. 
 7.25% Conv. Sub., 08/15/03+ ....       505,000        674,806 
Safeguard Scientifics 
 6.0% Conv., 02/01/06+...........       475,000        517,750 
                                                 -------------- 
                                                     2,953,719 
                                                 -------------- 
FOREIGN GOVERNMENT (1.1%) 
Province of Quebec 
 7.5%, 07/15/23..................     5,500,000      5,472,775 
Republic of Poland 
 4.0% PDI, 10/27/14 (a)..........    11,000,000      9,295,000 
                                                 -------------- 
                                                    14,767,775 
                                                 -------------- 
INSURANCE (0.8%) 
Conseco Finance Trust II 
 8.7%, 11/15/26..................     5,000,000      5,025,850 
Corporacion Mapfre 
 8.5% Conv., 02/27/99 ........  Peseta 4,700,000        36,230 
John Hancock Mutual Life 
 Insurance Co. 
 7.375%, 02/15/24+...............   $ 5,000,000      4,819,350 
Penn Treaty American Corp. 
 6.25% Conv., 12/01/03+..........       700,000        759,500 
                                                 -------------- 
                                                    10,640,930 
                                                 -------------- 
MORTGAGE RELATED (3.4%) 
Federal Home Loan 
 Mortgage Corp. 
 7.0%, 09/01/11..................    10,152,376     10,149,209 
Federal National Mortgage 
 Association: 
 6.5%, 01/01/11..................       934,876        917,932 
 6.0%, 04/01/11..................    12,327,153     11,853,334 
 6.5%, 08/01/11..................     8,894,098      8,732,893 
 7.0%, 05/01/26..................    10,215,115      9,994,857 
 7.0%, 08/01/26..................     2,456,571      2,403,603 
                                                 -------------- 
                                                    44,051,828 
                                                 -------------- 
UTILITY--ELECTRIC (0.4%) 
California Energy Co., Inc. 
 9.5%, 09/15/06..................    4,760,000       4,926,600 
                                                 -------------- 
UTILITY--GAS (0.7%) 
RAS Laffan Liquid Natural Gas 
 8.294%, 09/15/14+...............    8,500,000       8,637,828 
                                                 -------------- 
    
                                105           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Continued)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
U.S. GOVERNMENT (10.4%) 
U.S. Treasury: 
 7.25% Note, 02/15/98............   $24,450,000    $ 24,778,556 
 6.375% Note, 05/15/99...........    53,490,000      53,958,035 
 6.75%, Note 04/30/00............     4,000,000       4,076,252 
 6.5% Note, 08/31/01.............     7,000,000       7,076,566 
 6.25% Note, 10/31/01............    10,230,000      10,236,394 
 5.75% Note, 08/15/03............    32,825,000      31,840,250 
 6.5% Note, 08/15/05.............     4,015,000       4,042,603 
                                                 -------------- 
                                                    136,008,656 
                                                 -------------- 
 TOTAL CREDIT SENSITIVE (18.3%) .                   239,348,167 
                                                 -------------- 
ENERGY 
COAL & GAS PIPELINES (0.1%) 
Nabors Industries, Inc. 
 5.0% Conv., 05/15/06............       545,000         675,800 
Swift Energy Co. 
 6.25% Conv., 11/15/06...........       515,000         565,213 
                                                 -------------- 
                                                      1,241,013 
                                                 -------------- 
OIL--SUPPLIES & CONSTRUCTION (0.0%) 
Seacor Holdings 
 5.375% Conv. Sub. Notes, 
 11/15/06+.......................       495,000         574,200 
                                                 -------------- 
 TOTAL ENERGY (0.1%) ............                     1,815,213 
                                                 -------------- 
TECHNOLOGY 
ELECTRONICS (1.1%) 
Altera Corp. 
 5.75% Conv. Sub. Note, 
 06/15/02+.......................     1,330,000       2,058,175 
Applied Magnetics Corp.: 
 7.0% Conv. Sub., 03/15/06 ......     1,530,000       2,708,100 
 7.0% Conv. Sub. Euro, 03/15/06 .       100,000         177,000 
C-Cube Microsystems, Inc. 
 5.875% Conv., 11/01/05..........       705,000         912,975 
Checkpoint Systems, Inc. 
 5.25% Conv., 11/01/05+..........       310,000         452,988 
LSI Logic Corp. 
 5.5% Conv., 03/15/01+...........       570,000       1,251,150 
Plasma & Materials 
 Technologies, Inc. 
 7.125% Conv., 10/15/01+.........       920,000         901,600 
Sanmina Corporation 
 5.5% Conv., 08/15/02+...........     1,030,000       2,153,988 
SCI Systems, Inc. 
 5.0%, Conv., 05/01/06...........     1,085,000       1,239,613 
S3 Incorporated 
 5.75% Conv. Sub. Note, 
 10/01/03+.......................       505,000         552,975 
3Com Corp. 
 10.25% Conv., 11/01/01+.........       865,000       1,909,488 
                                                 -------------- 
                                                     14,318,052 
                                                 -------------- 

TELECOMMUNICATIONS (0.2%) 
Bay Networks, Inc. 
 5.25%, 05/15/03+................   $   375,000    $    338,438 
BBN Corp. 
 6.0% Conv., 04/01/12............     1,235,000       1,197,950 
Comverse Technology, Inc. 
 5.75% Conv. Sub., 10/01/06+ ....     1,175,000       1,217,594 
                                                 -------------- 
                                                      2,753,982 
                                                 -------------- 
 TOTAL TECHNOLOGY (1.3%) ........                    17,072,034 
                                                 -------------- 
DIVERSIFIED 
MISCELLANEOUS (0.1%) 
Brierley Investment Ltd. 
 9.0% Conv. Sub. Note, 06/30/98 .        14,000          12,075 
Thermo Electron Corp. 
 5.0% Conv. Euro, 04/15/01 ......       845,000       1,675,213 
                                                 -------------- 
 TOTAL DIVERSIFIED (0.1%)  ......                     1,687,288 
                                                 -------------- 
TOTAL LONG-TERM DEBT SECURITIES (22.3%) 
 (Amortized Cost $282,739,720) ..                   290,184,553 
                                                 -------------- 

SHORT-TERM DEBT SECURITIES: 
CERTIFICATES OF DEPOSIT 
Canadian Imperial Bank of 
 Commerce 
 5.44%, due 03/31/97.............    25,000,000      25,009,103 
Sanwa Bank Ltd. 
 5.495%, due 01/22/97............     2,000,000       1,999,802 
                                                 -------------- 
TOTAL CERTIFICATES OF DEPOSIT (2.1%)                 27,008,905 
                                                 -------------- 
COMMERCIAL PAPER 
ASCC Commercial Paper: 
 5.34%, due 02/27/97.............    31,000,000      30,737,895 
 5.37%, due 03/27/97.............       700,000         691,290 
Associates Corp. of North 
 America 
 5.75%, due 01/02/97.............       400,000         399,936 
Dresdner U.S. Finance, Inc. 
 5.31%, due 04/10/97.............     5,000,000       4,927,263 
Enterprise Funding Corp. 
 5.45%, due 03/03/97.............     5,034,000       4,989,048 
Koch Industries 
 6.9%, due 01/02/97..............    18,300,000      18,296,493 
Morgan Stanley Group, Inc. 
 6.79%, due 01/02/97.............     2,900,000       2,899,453 
Old Line Funding Corp. 
 5.5%, due 02/27/97..............    15,200,000      15,067,632 
Suntrust Banks, Inc.: 
 5.3%, due 03/03/97..............    13,000,000      12,883,473 
 5.35%, due 03/31/97.............    10,000,000       9,869,219 
                                                 -------------- 
 TOTAL COMMERCIAL PAPER (7.7%)                      100,761,702 
                                                 -------------- 
TIME DEPOSITS 
Canadian Imperial Bank of 
 Commerce 
 6.0%, due 01/02/97..............    6,100,000       6,100,000 
    

                                106           
<PAGE>
THE HUDSON RIVER TRUST 
GROWTH INVESTORS PORTFOLIO 
PORTFOLIO OF INVESTMENTS (Concluded)
December 31, 1996 
   
- ---------------------------------------------------------------
                                     PRINCIPAL        VALUE 
                                      AMOUNT         (NOTE 1) 
- ---------------------------------------------------------------
Harris Trust & Savings 
 6.5%, due 01/02/97..............   $ 4,400,000   $    4,400,000 
Sumitomo Bank Ltd. 
 6.5%, due 01/02/97..............     1,500,000        1,500,000 
Toronto Dominion Bank 
 6.25%, due 01/02/97.............    18,400,000       18,400,000 
                                                  -------------- 
 TOTAL TIME DEPOSITS (2.3%) .....                     30,400,000 
                                                  -------------- 
TOTAL SHORT-TERM DEBT SECURITIES (12.1%) 
 (Amortized Cost $158,157,826) ..                    158,170,607 
                                                  -------------- 
TOTAL INVESTMENTS (99.1%) 
 (Cost/Amortized Cost $1,193,558,142)              1,290,840,729 
OTHER ASSETS 
 LESS LIABILITIES (0.9%).........                     11,274,254 
                                                  -------------- 
NET ASSETS (100.0%)..............                 $1,302,114,983 
                                                  ============== 


- --------------------------------------------
DISTRIBUTION OF INVESTMENTS BY GLOBAL REGION
As a Percentage of Total Investments 

Canada...................     0.6% 
Japan....................     5.9 
Latin America............     0.3 
New Zealand & Australia .     1.3 
Scandinavia..............     1.3 
Southeast Asia...........     1.0 
United Kingdom...........     2.8 
United States**..........    81.3 
Other European 
 Countries...............     5.5 
                          ------- 
                            100.0% 
                          ======= 
- ------------ 
*      Non-income producing. 
**     Includes Short-Term Debt Securities of 12.3%. 
+      Security exempt from registration under Rule 144A of the Securities Act 
       of 1933. These securities may only be resold to qualified institutional 
       buyers. At December 31, 1996, these securities amounted to $63,744,015 
       or 4.9% of net assets. 
(a)    Coupon will increase periodically based upon a predetermined schedule. 
       Stated interest rate in effect at December 31, 1996. 
       Glossary: 
       ADR--American Depository Receipt 
       GDR--Global Depository Receipt 
       PDI--Past Due Interest Bond 

                      See Notes to Financial Statements. 
    

                                  107           
<PAGE>
   
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS 
December 31, 1996 

1. Organization and Significant Accounting Policies 

   The Hudson River Trust (the "Trust") (successor to The Hudson River Fund, 
Inc., a Maryland corporation organized in 1984) was formed as a Massachusetts 
business trust on July 10, 1987 and is registered under the Investment 
Company Act of 1940 (the "1940 Act"), as amended, as an open-end management 
investment company. The Trust issues shares of beneficial interest currently 
divided among thirteen Portfolios (the "Portfolios"): Money Market, 
Intermediate Government Securities, Quality Bond, High Yield, Growth and 
Income, Equity Index, Common Stock, Global, International, Aggressive Stock, 
Conservative Investors, Balanced and Growth Investors. Effective October 2, 
1996, the Trust made available a second class of shares, Class IB, for each 
of the Trust's Portfolios. In connection with the Class IB shares offering, 
the existing class of shares has been redesignated Class IA. The Class IB 
shares are subject to distribution fees imposed under a distribution plan 
(the "Distribution Plan") adopted pursuant to Rule 12b-1 under the 1940 Act. 
Under the Trust's multiple class distribution system, both classes of shares 
have identical voting, dividend, liquidation, and other rights, other than 
the payment of distribution fees under the Distribution Plan. 

   Class IA shares are offered to separate accounts of The Equitable Life 
Assurance Society of the United States ("Equitable"), a wholly-owned 
subsidiary of The Equitable Companies Incorporated, Equitable Variable Life 
Insurance Company ("Equitable Variable"), a wholly-owned subsidiary of the 
Equitable, and to separate accounts of other insurance companies unaffiliated 
with Equitable and Equitable Variable. Effective January 1, 1997, Equitable 
Variable was merged into Equitable. Class IB shares are offered to an 
insurance company separate account of Equitable. 

   The investment objectives of each Portfolio are as follows: 

   Money Market Portfolio -- High level of current income, preserve its 
assets and maintain liquidity. The Portfolio pursues this objective by 
investing in primarily high quality U.S. dollar denominated money market 
instruments. 

   Intermediate Government Securities Portfolio -- High current income 
consistent with relative stability of principal through investment primarily 
in debt securities issued or guaranteed as to principal and interest by the 
U.S. Government or any of its agencies or instrumentalities. 

   Quality Bond Portfolio -- High current income consistent with preservation 
of capital by investing primarily in investment grade fixed income 
securities. The Portfolio reserves the right to invest in convertible debt 
securities, preferred stocks and dividend-paying common stocks. 

   High Yield Portfolio -- High return by maximizing current income and, to 
the extent consistent with that objective, capital appreciation. The 
Portfolio pursues this objective by investing primarily in a diversified mix 
of high yield, fixed income securities involving greater volatility of price 
and risk of principal and income than high quality fixed income securities. 
The medium and lower quality debt securities in which the Portfolio may 
invest are known as "junk bonds." 

   Growth and Income Portfolio -- High total return through a combination of 
current income and capital appreciation by investing primarily in 
income-producing common stocks and securities convertible into common stocks. 

   Equity Index Portfolio -- Total return before expenses that approximates 
the total return performance of the Standard & Poor's Corporation 500 Index, 
including reinvestment of dividends, at a risk level consistent with that of 
the Index. 

   Common Stock Portfolio -- Long-term growth of its capital and increase 
income. The Portfolio pursues this objective by investing primarily in common 
stock and other equity-type instruments. 

   Global Portfolio -- Long-term growth of capital. The Portfolio pursues 
this objective by investing primarily in equity securities of non-United 
States companies as well as United States issuers. 
    
                                 108           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 
   
    International Portfolio -- Long-term growth of capital by investing 
primarily in a diversified portfolio of equity securities selected 
principally to permit participation in non-United States companies with 
prospects for growth. 

   Aggressive Stock Portfolio -- Long-term growth of capital. The Portfolio 
pursues this objective by investing primarily in common stocks and other 
equity-type securities issued by quality small and intermediate sized 
companies with strong growth prospects. 

   Conservative Investors Portfolio -- High total return without, in the 
investment adviser's opinion, undue risk to principal. The Portfolio pursues 
this objective by investing in a diversified mix of publicly traded equity 
and debt securities. 

   Balanced Portfolio -- High return through both appreciation of capital and 
current income. The Portfolio pursues this objective by investing in a 
diversified portfolio of publicly traded equity and debt securities and 
short-term money market instruments. 

   Growth Investors Portfolio -- Highest total return consistent with the 
investment adviser's determination of reasonable risk. The Portfolio pursues 
this objective by investing in a diversified mix of publicly traded equity 
and fixed income securities, including at times common stocks issued by 
intermediate and small-sized companies and at times fixed income securities 
that are medium and lower quality debt securities known as "junk bonds." 

   The preparation of financial statements in accordance with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts and disclosures. Actual results 
could differ from those estimates. 

   The following is a summary of the significant accounting policies of the 
Trust: 

   Stocks listed on national securities exchanges and certain 
over-the-counter issues traded on the NASDAQ national market system are 
valued at the last sale price or, if there is no sale, at the latest 
available bid price. Other unlisted stocks are valued at their last sale 
price or, if no reported sale during the day, at a bid price estimated by a 
broker. 

   Convertible preferred stocks listed on national securities exchanges are 
valued as of their last sale price or, if there is no sale, at the latest 
available bid price. 

   Convertible bonds and unlisted convertible preferred stocks are valued at 
bid prices obtained from one or more of the major dealers in such securities. 
Where there is a discrepancy between dealers, values may be adjusted based on 
recent premium spreads to the underlying common stocks. 

   Mortgage backed and asset backed securities are valued at prices obtained 
from a bond pricing service where available, or at a bid price obtained from 
one or more of the major dealers in such securities. If a quoted price is 
unavailable, an equivalent yield or yield spread quotes will be obtained from 
a broker and converted to a price. 

   Purchased options, including options on futures, are valued at their last 
bid price. Written options are valued at their last asked price. 

   Long-term corporate bonds are valued at prices obtained from a bond 
pricing service of a major dealer in bonds when such prices are available; 
however, when such prices are not available, such bonds are valued at a bid 
price estimated by a broker. 

   U.S. Treasury securities and other obligations issued or guaranteed by the 
U.S. Government, its agencies or instrumentalities are valued at 
representative quoted prices. 

   Foreign securities not traded directly, or in American Depository Receipt 
(ADR) or similar form in the United States, are valued at representative 
quoted prices in the currency of the country of origin. 
    
                                109           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 
   
    Except for the Money Market Portfolio, short-term debt securities which 
mature in 60 days or less are valued at amortized cost, which approximates 
market value. Short-term debt securities which mature in more than 60 days 
are valued at representative quoted prices. Short-term debt securities held 
in the Money Market Portfolio are valued at representative quoted prices 
regardless of the length of maturity. 

   Futures and forward contracts are valued at their last sale price or, if 
there is no sale, at the latest available bid price. 

   Other securities, including restricted securities, and assets for which 
market quotations are not readily available or for which valuation cannot be 
provided, are valued at "fair value" as determined in good faith by the 
Valuation Committee of the Board of Trustees. 

   Securities transactions are recorded on the trade date net of brokerage 
fees, commissions, and transfer fees. 

   Interest income (including amortization of premium and discount on 
securities using the effective yield method) is accrued daily. Dividend 
income is recorded on the ex-dividend date. 

   Realized gains and losses on the sale of investments are computed on the 
basis of the identified cost of the related investments sold. 

   Expenses attributable to a single Portfolio are charged to that Portfolio. 
Expenses of the Trust are charged to each Portfolio in proportion to net 
assets. 

   The Board of Trustees has approved the lending of portfolio securities, 
through its custodian bank Chase Manhattan Bank, N.A. ("Chase") acting as 
lending agent, to certain broker-dealers in exchange for negotiated lenders' 
fees. Any such loan of portfolio securities will be continuously secured by 
collateral at least equal to the value of the security loaned. All loans will 
be collateralized in the form of cash or U.S. Government securities. Chase 
will indemnify the Portfolios from any loss resulting from a borrower's 
failure to return a loaned security when due. At December 31, 1996, the value 
of securities loaned and collateral received were as follows: 

<TABLE>
<CAPTION>
                                       VALUE OF       VALUE OF 
                                      SECURITIES     COLLATERAL 
PORTFOLIO                               LOANED        RECEIVED* 
- ----------------------------------  -------------  ------------- 
<S>                                 <C>            <C>
Intermediate Government 
 Securities........................  $ 17,601,878   $ 18,301,550 
Quality Bond ......................    27,315,488     28,167,188 
Growth and Income .................     1,943,750      2,000,000 
Equity Index ......................     1,288,680      1,356,953 
Common Stock ......................   102,898,955    105,377,860 
Global ............................    69,205,867     72,320,750 
International .....................    12,267,188     12,820,136 
Aggressive Stock ..................   195,608,196    200,344,604 
Conservative Investors ............    23,376,066     24,170,813 
Balanced ..........................   133,571,671    138,838,707 
Growth Investors ..................    88,709,978     90,833,147 
</TABLE>

- ------------ 

*      Including U.S. Government securities valued at $919,250, $743,460 and 
       $1,827,086 for the Global, International and Growth Investors 
       Portfolios, respectively. 

   Chase invests the cash collateral and retains a portion of the interest 
earned. During the year ended December 31, 1996, the Intermediate Government 
Securities, Quality Bond, High Yield, Growth and Income, Equity Index, Common 
Stock, Global, International, Aggressive Stock, Conservative Investors, 
Balanced and Growth Investors Portfolios received $37,318, $27,425, $8,919, 
$3,183, $1,082, $78,441, $210,691, $33,846, $405,162, $97,871, $306,462 and 
$274,815, respectively, of security loan fees, net of rebates paid. Such net 
fees are included in interest income in the accompanying Statements of 
Operations. 
    

                                110           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 
   
   The books and records of the Trust are kept in U.S. dollars. Foreign 
currency amounts are translated into U.S. dollars at the bid price last 
quoted by a composite list of major U.S. banks at the following dates: 

    (i) market value of investment securities, other assets and 
        liabilities--at the valuation date. 

   (ii) purchase and sales of investment securities, income and expenses--at 
        the date of such transactions. 

   The Portfolios do not isolate that portion of the results of operations 
resulting from changes in foreign exchange rates on investments from the 
fluctuations arising from changes in market prices of securities held. Such 
fluctuations are included with the net realized and unrealized gain or loss 
from investments. 

   Net currency gains or losses realized and unrealized as a result of 
differences between interest or dividends and withholding taxes recorded on 
the Portfolio's books and the U.S. dollar equivalent amount actually received 
or paid are presented under foreign currency transactions in the realized and 
unrealized gains and losses section of the Statements of Operations. 

   The Trust intends to comply with the requirements of the Internal Revenue 
Code applicable to regulated investment companies and to distribute 
substantially all of its net investment income and net realized capital gains 
to shareholders of each Portfolio. Therefore, no Federal income tax provision 
is required. Dividends from net investment income are declared and 
distributed quarterly; dividends from net realized short-term and long-term 
capital gains are declared and distributed at least annually to the 
shareholders of the Portfolios to which such gains are attributable. All 
dividends are reinvested in additional full and fractional Shares of the 
related Portfolios. All dividends are distributed on a tax basis and as such, 
the amounts may differ from financial statement investment income and 
realized capital gains. 

   Options Written: 

   All Portfolios (except for the Money Market and Equity Index Portfolios) 
may write (sell) covered options as a hedge to provide protection against 
adverse movements in the price of securities in the portfolio or to enhance 
investment performance. When a Portfolio writes an option, an amount equal to 
the premium received by the Portfolio is recorded as a liability and is 
subsequently adjusted on a daily basis to the current market price of the 
option written. Premiums received from writing options which expire 
unexercised are recognized as gains on the expiration date. In writing 
options, a Portfolio must assume that the option may be exercised at any time 
prior to the expiration of its obligation as a writer, and that in such 
circumstances the net proceeds of the sale or cost of purchase of the 
underlying securities pursuant to the call or put option may be substantially 
below or above the prevailing market price. A Portfolio also has the 
additional risk of not being able to enter into a closing purchase 
transaction if a liquid secondary market does not exist and bears the risk of 
unfavorable changes in the price of the financial instruments underlying the 
options. 

   Futures and Forward Contracts: 

   Futures and forward contracts are agreements to buy or sell a security for 
a set price in the future. A Portfolio may buy or sell futures and forward 
contracts for the purpose of protecting its portfolio securities against 
future changes in interest rates which might adversely affect the value of 
the Portfolio's securities or the price of securities that it intends to 
purchase at a later date. Initial margin deposits are made upon entering into 
futures contracts and can be either in cash or treasury securities. During 
the period the futures and forward contracts are open, changes in the market 
price of the contract are recognized as unrealized gains or losses by 
"marking-to-market" at the end of each trading day. Variation margin payments 
on futures contracts are received or made, depending upon whether unrealized 
gains or losses are incurred. When the contract is closed, the Portfolio 
records a realized gain or loss equal to the difference between the proceeds 
from (or cost of) the closing transactions and the Portfolio's basis in the 
contract. Should interest rates move unexpectedly, the Portfolio may not 
achieve the anticipated benefits of the futures and forward contracts and may 
incur a loss. The use of futures and forward contracts transactions involves 
the risk of imperfect correlation in movements in the price of futures and 
forward contracts, interest rates and the underlying hedged assets. 
    

                                111           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 
   
   Limitations on Market and Credit Risk: 

   Written options, futures and forward contracts involve elements of both 
market and credit risk in excess of the amounts reflected in the Statements 
of Assets and Liabilities. The contract amounts of these written options, 
futures and forward contracts reflect the extent of the Portfolio's exposure 
to off-balance sheet risk. The Portfolio bears the market risk which arises 
from any changes in security values. The credit risk for futures contracts is 
limited to failure of the exchange or board of trade which acts as the 
counterparty to the Portfolio's futures transactions. Forward contracts are 
done directly with the counterparty and not through an exchange and can be 
terminated only by agreement of both parties to the contract. There is no 
daily margin settlement and the Portfolio is exposed to the risk of default 
by the counterparty. 

   Statement of Position 93-2: 

   For the year ended December 31, 1996, in conformity with Statement of 
Position 93-2 Determination, Disclosure and Financial Statement Presentation 
of Income, Capital Gain, and Return of Capital Distributions by Investment 
Companies, the reclassification arising from current book/tax differences 
resulted in increases (decreases) to the components of net assets as follows: 

<TABLE>
<CAPTION>
                                         QUALITY                    EQUITY 
                                          BOND       HIGH YIELD      INDEX      COMMON STOCK      GLOBAL 
                                        PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO 
                                      -----------  ------------  -----------  --------------  ------------ 
<S>                                   <C>          <C>           <C>          <C>             <C>
Paid-in capital......................   $     --     $      --     $  (7,525)   $  (988,124)    $ (220,445) 
Undistributed (overdistributed) net 
 investment income...................     42,229       449,873      (284,528)    (8,723,430)     1,186,161 
Accumulated net realized gain 
 (loss)..............................    (42,229)     (449,873)      292,053      9,711,554       (965,716) 
</TABLE>

<TABLE>
<CAPTION>
                                                         AGGRESSIVE    CONSERVATIVE                  GROWTH 
                                        INTERNATIONAL      STOCK        INVESTORS      BALANCED     INVESTORS 
                                          PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO    PORTFOLIO 
                                      ---------------  ------------  --------------  -----------  ----------- 
<S>                                   <C>              <C>           <C>             <C>          <C>
Paid-in capital......................     $      --       $    --        $    --       $     --     $      -- 
Undistributed (overdistributed) net 
 investment income ..................       352,064         3,794         (8,654)       (35,347)      842,896 
Accumulated net realized gain 
 (loss)..............................      (352,064)       (3,794)         8,654         35,347      (842,896) 

</TABLE>

2. Management of the Trust 

   Alliance Capital Management L.P. (Alliance), a publicly traded limited 
partnership, indirectly majority-owned by Equitable, is the investment 
adviser. The investment advisory fees are as follows: 

<TABLE>
<CAPTION>
                                                                           AVERAGE DAILY NET ASSETS 
                                                            ---------------------------------------------------- 
                                                                  FIRST              NEXT              OVER 
                                                               $350 MILLION      $400 MILLION      $750 MILLION 
                                                            ----------------  ----------------  ---------------- 
<S>                                                         <C>               <C>               <C>
Common Stock, Money Market and Balanced Portfolios ........        .40%              .375%             .35% 
Aggressive Stock and Intermediate Government Securities  .. 
 Portfolios................................................        .50%              .475%             .45% 
High Yield, Global, Conservative Investors and Growth 
 Investors Portfolios......................................        .55%              .525%             .50% 

                                                                  FIRST              NEXT              OVER 
                                                               $500 MILLION      $500 MILLION       $1 BILLION 
                                                            ----------------  ----------------  ---------------- 
Quality Bond and Growth and Income Portfolios .............        .55%              .525%             .50% 

                                                                  FIRST              NEXT              OVER 
                                                               $750 MILLION      $750 MILLION      $1.5 BILLION 
                                                            ----------------  ----------------  ---------------- 
Equity Index Portfolio.....................................        .35%               .30%             .25% 
                                                                  FIRST              NEXT              OVER 
                                                               $500 MILLION       $1 BILLION       $1.5 BILLION 
                                                            ----------------  ----------------  ---------------- 
International Portfolio....................................        .90%               .85%             .80% 
</TABLE>
    
                                112           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 

   
3. Distribution Plan 

   The Trust has adopted a Distribution Plan (the "Plan") pursuant to Rule 
12b-1 under the Investment Company Act for the Class IB shares of the Trust. 
Under the Plan, the Trust pays a distribution fee to Equitable Distributors, 
Inc. ("Distributor"), an indirect, wholly-owned subsidiary of the Equitable, 
at an annual rate of up to 0.50% of each Portfolio's average daily net assets 
attributable to Class IB shares. The Trustees currently limit payments at an 
annual rate equal to 0.25% of average daily net assets attributable to its 
Class IB shares. In accordance with the Plan, payments are made for services 
rendered to the Trust with respect to Class IB shares regardless of the level 
of expenditures incurred by the Distributor. The Plan provides that the 
Distributor will use such payments for services rendered and expenses borne 
in connection with activities primarily intended to result in the sale of the 
Trust's Class IB shares. 

4. Investment Transactions 

   Investment security transactions, excluding short-term debt securities, 
for the Intermediate Government Securities, Quality Bond, High Yield, Growth 
and Income, Equity Index, Common Stock, Global, International, Aggressive 
Stock, Conservative Investors, Balanced and Growth Investors Portfolios for 
the year ended December 31, 1996 were as follows: 

<TABLE>
<CAPTION>
                                            INTER- 
                                            MEDIATE                                         GROWTH 
                                          GOVERNMENT       QUALITY                           AND 
                                          SECURITIES         BOND         HIGH YIELD        INCOME 
                                           PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO 
                                        -------------  --------------  --------------  -------------- 
<S>                                     <C>            <C>             <C>             <C>
COST OF PURCHASES: 
Stocks and long-term corporate debt 
 securities ...........................  $         --    $253,934,635    $781,128,281    $248,681,019 
U.S. Government securities ............   250,043,480     417,690,775              --              -- 
NET PROCEEDS OF SALES AND REDEMPTIONS: 
Stocks and long-term corporate debt 
 securities ...........................            --     274,718,651     720,651,732     129,315,154 
U.S. Government securities.............   227,916,328     400,265,960              --              -- 
</TABLE>
<TABLE>
<CAPTION>
                                             EQUITY          COMMON 
                                             INDEX           STOCK           GLOBAL       INTERNATIONAL 
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO 
                                        --------------  --------------  --------------  --------------- 
<S>                                     <C>             <C>             <C>             <C>
COST OF PURCHASES: 
Stocks and long-term corporate debt 
 securities............................   $206,816,773   $3,642,874,019   $657,898,998    $145,560,889 
U.S. Government securities.............             --               --             --              -- 
NET PROCEEDS OF SALES AND REDEMPTIONS: 
Stocks and long-term corporate debt 
 securities ...........................     43,594,778    3,133,001,586    441,217,164      38,206,577 
U.S. Government securities.............             --               --             --              -- 
</TABLE>
<TABLE>
<CAPTION>
                                           AGGRESSIVE     CONSERVATIVE                       GROWTH 
                                             STOCK         INVESTORS        BALANCED       INVESTORS 
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO 
                                        --------------  --------------  --------------  -------------- 
<S>                                     <C>             <C>             <C>             <C>                     <C>
COST OF PURCHASES: 
Stocks and long-term corporate debt 
 securities............................  $3,743,831,253   $185,088,283   $1,502,532,357  $1,459,573,841 
U.S. Government securities.............              --    288,281,378    1,071,280,407     608,182,035 
NET PROCEEDS OF SALES AND REDEMPTIONS: 
Stocks and long-term corporate debt 
 securities ...........................   3,319,337,126    135,333,021    1,618,684,625   1,138,232,981 
U.S. Government securities.............              --    313,973,715    1,026,954,569     711,943,608 
</TABLE>

   No activity is shown for the Money Market Portfolio since it trades 
exclusively in short-term debt securities. 
    

                                113           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 
   
    Transactions in options written for the year ended December 31, 1996 are 
summarized as follows: 

<TABLE>
<CAPTION>
                                                              COMMON STOCK 
                                                               PORTFOLIO 
                                                     ---------------------------- 
                                                       NUMBER OF      PREMIUMS 
                                                       CONTRACTS      RECEIVED 
                                                     -----------  --------------- 
<S>                                                  <C>          <C>
Options outstanding--January 1, 1996................     72,400     $  31,689,532 
Options written.....................................    745,200       310,976,384 
Options terminated in closing purchase 
 transactions.......................................   (350,625)     (151,830,550) 
Options expired.....................................    (31,650)      (12,066,500) 
Options exercised ..................................   (274,125)     (110,161,066) 
                                                     -----------  --------------- 
Options outstanding--December 31, 1996 .............    161,200     $  68,607,800 
                                                     ===========  =============== 
</TABLE>

   The Portfolios (except for the Money Market, Intermediate Government 
Securities and Equity Index Portfolios) may enter into forward currency 
contracts in order to hedge their exposure to changes in foreign currency 
exchange rates on its foreign securities holdings. A forward contract is a 
commitment to purchase or sell a foreign currency at a future date at a 
negotiated forward rate. The gain or loss arising from the difference between 
the original contracts and the closing of such contracts is included in 
realized gains or losses from foreign currency transactions. At December 31, 
1996, the Quality Bond, Global, International, Conservative Investors, 
Balanced and Growth Investors Portfolios had outstanding forward currency 
contracts to buy/sell foreign currencies as follows: 

<TABLE>
<CAPTION>
                                         CONTRACT      COST ON        U.S.$        UNREALIZED 
                                          AMOUNT     ORIGINATION     CURRENT      APPRECIATION/ 
QUALITY BOND PORTFOLIO:                  (000'S)        DATE          VALUE      (DEPRECIATION) 
- -------------------------------------  ----------  -------------  ------------  --------------- 
<S>                                    <C>         <C>            <C>           <C>
FOREIGN CURRENCY BUY CONTRACTS 
Swedish Krona, expiring 01/22/97 .....    59,511     $ 8,802,011   $ 8,764,492      $(37,519) 
FOREIGN CURRENCY SALE CONTRACTS 
Australian Dollars, expiring 
 01/28/97.............................    17,266      13,541,486    13,632,563       (91,077) 
Swedish Krona, expiring 01/22/97 .....     9,003       9,279,351     9,003,162       276,189 
                                                                                --------------- 
                                                                                    $147,593 
                                                                                =============== 
</TABLE>
<TABLE>
<CAPTION>
                                                    CONTRACT       COST ON        U.S.$        UNREALIZED 
                                                     AMOUNT      ORIGINATION     CURRENT      APPRECIATION/ 
GLOBAL PORTFOLIO:                                    (000'S)        DATE          VALUE      (DEPRECIATION) 
- ------------------------------------------------  -----------  -------------  ------------  --------------- 
<S>                                               <C>          <C>            <C>           <C>
FOREIGN CURRENCY BUY CONTRACTS 
Deutsche Marks, expiring 01/02/97-01/03/97  .....         171    $   109,716   $   110,421     $      705 
FOREIGN CURRENCY SALE CONTRACTS 
Deutsche Marks, expiring 01/21/97................      20,000     13,740,113    13,368,627        371,486 
Japanese Yen, expiring 03/12/97..................   2,055,000     19,731,483    18,738,032        993,451 
Netherland Guilders, expiring 01/21/97-04/28/97        55,662     33,596,109    32,897,910        698,199 
                                                                                            --------------- 
                                                                                               $2,063,841 
                                                                                            =============== 
</TABLE>
<TABLE>
<CAPTION>
                                                   CONTRACT      COST ON        U.S.$        UNREALIZED 
                                                    AMOUNT     ORIGINATION     CURRENT      APPRECIATION/ 
INTERNATIONAL PORTFOLIO:                           (000'S)        DATE          VALUE      (DEPRECIATION) 
- -----------------------------------------------  ----------  -------------  ------------  --------------- 
<S>                                              <C>         <C>            <C>           <C>
FOREIGN CURRENCY SALE CONTRACTS 
Deutsche Marks, expiring 01/21/97-04/30/97 .....     2,600     $1,739,380     $1,714,504      $ 24,876 
Japanese Yen, expiring 03/12/97.................   404,800      3,886,767      3,691,074       195,693 
Netherland Guilders, expiring 
 01/21/97-04/28/97..............................     7,970      4,675,150      4,642,843        32,307 
                                                                                          --------------- 
                                                                                              $252,876 
                                                                                          =============== 
</TABLE>
    
                                114           

<PAGE>
   
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 
    

<TABLE>
<CAPTION>
                                              CONTRACT      COST ON       U.S.$      UNREALIZED 
                                               AMOUNT     ORIGINATION    CURRENT    APPRECIATION/ 
CONSERVATIVE INVESTORS PORTFOLIO:             (000'S)        DATE         VALUE    (DEPRECIATION) 
- ------------------------------------------  ----------  -------------  ---------  --------------- 
<S>                                         <C>         <C>            <C>        <C>
FOREIGN CURRENCY BUY CONTRACTS 
British Pounds, expiring 
 01/03/97-01/07/97.........................      36         $35,639      $35,740        $101 
FOREIGN CURRENCY SALE CONTRACTS 
Hong Kong Dollars, expiring 01/03/97 ......     174          22,522       22,529          (7) 
Malaysian Ringgit, expiring 01/02/97 ......      13           4,946        4,951          (5) 
                                                                                  --------------- 
                                                                                        $ 89 
                                                                                  =============== 
</TABLE>

<TABLE>
<CAPTION>
                                                 CONTRACT      COST ON       U.S.$       UNREALIZED 
                                                  AMOUNT     ORIGINATION    CURRENT     APPRECIATION/ 
BALANCED PORTFOLIO:                              (000'S)        DATE         VALUE     (DEPRECIATION) 
- ---------------------------------------------  ----------  -------------  ----------  --------------- 
<S>                                            <C>         <C>            <C>         <C>
FOREIGN CURRENCY BUY CONTRACTS 
British Pounds, expiring 01/07/97.............      146       $250,112      $250,127        $ 15 
FOREIGN CURRENCY SALE CONTRACTS 
Hong Kong Dollars, expiring 01/30/97 .........    1,420        183,435       183,485         (50) 
Malaysian Ringgit, expiring 
 01/02/97-01/06/97............................       71         28,001        28,024         (23) 
                                                                                      --------------- 
                                                                                            $(58) 
                                                                                      =============== 
</TABLE>

<TABLE>
<CAPTION>
                                                   CONTRACT      COST ON        U.S.$       UNREALIZED 
                                                    AMOUNT     ORIGINATION     CURRENT     APPRECIATION/ 
GROWTH INVESTORS PORTFOLIO:                        (000'S)        DATE          VALUE     (DEPRECIATION) 
- -----------------------------------------------  ----------  -------------  -----------  --------------- 
<S>                                              <C>         <C>            <C>          <C>
FOREIGN CURRENCY BUY CONTRACTS 
Japanese Yen, expiring 01/06/97.................    20,600     $  177,939    $  177,908      $    (31) 
FOREIGN CURRENCY SALE CONTRACTS 
Deutsche Marks, expiring 01/21/97-04/30/97 .....     7,600      5,049,513     4,994,213        55,300 
French Francs, expiring 01/03/97................       600        115,196       115,418          (222) 
Japanese Yen, expiring 03/12/97.................   716,700      6,881,535     6,535,060       346,475 
Netherland Guilders, expiring 
 01/21/97-04/28/97..............................    12,488      7,444,730     7,334,434       110,296 
                                                                                         --------------- 
                                                                                             $511,818 
                                                                                         =============== 
</TABLE>

   
   As of December 31, 1996, the gross unrealized appreciation (depreciation) 
of investments based on the aggregate cost of investments for Federal income 
tax purposes was as follows: 
    

<TABLE>
<CAPTION>
                                                              INTER- 
                                                              MEDIATE                                        GROWTH 
                                               MONEY        GOVERNMENT       QUALITY                           AND 
                                               MARKET       SECURITIES         BOND         HIGH YIELD       INCOME 
                                             PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO 
                                          --------------  -------------  --------------  --------------  ------------- 
<S>                                       <C>             <C>            <C>             <C>             <C>
Aggregate gross unrealized appreciation     $    161,362    $   901,616    $  2,230,258    $  8,181,913   $ 29,363,104 
Aggregate gross unrealized depreciation           (3,841)      (280,447)        (69,964)     (3,017,609)    (1,811,069) 
                                          --------------  -------------  --------------  --------------  ------------- 
Net unrealized appreciation..............   $    157,521    $   621,169    $  2,160,294    $  5,164,304   $ 27,552,035 
                                          ==============  =============  ==============  ==============  ============= 
Federal income tax cost of investments ..   $450,833,231    $92,000,197    $151,122,493    $192,384,980   $204,211,023 
                                          ==============  =============  ==============  ==============  ============= 
</TABLE>

   
<TABLE>
<CAPTION>
                                               EQUITY          COMMON 
                                               INDEX           STOCK           GLOBAL       INTERNATIONAL 
                                             PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO 
                                          --------------  --------------  --------------  --------------- 
<S>                                       <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation .   $ 66,168,971   $1,832,534,355   $187,742,897    $ 13,964,200 
Aggregate gross unrealized depreciation       (3,933,846)    (210,788,064)   (56,564,269)     (9,944,597) 
                                          --------------  --------------  --------------  --------------- 
Net unrealized appreciation .............   $ 62,235,125   $1,621,746,291   $131,178,628    $  4,019,603 
                                          ==============  ==============  ==============  =============== 
Federal income tax cost of investments ..   $320,809,131   $5,047,205,980   $860,653,361    $145,299,176 
                                          ==============  ==============  ==============  =============== 
</TABLE>
    

   
                                115           
    
<PAGE>
   
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued)
December 31, 1996 
    

<TABLE>
<CAPTION>
                                             AGGRESSIVE     CONSERVATIVE                       GROWTH 
                                               STOCK         INVESTORS        BALANCED        INVESTORS 
                                             PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO 
                                          --------------  --------------  --------------  --------------- 
<S>                                       <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation .  $  586,112,647   $ 14,217,803   $  148,244,711  $  136,653,070 
Aggregate gross unrealized depreciation       (97,924,279)    (4,914,681)     (34,205,650)    (42,072,029) 
                                          --------------  --------------  --------------  --------------- 
Net unrealized appreciation .............  $  488,188,368   $  9,303,122   $  114,039,061  $   94,581,041 
                                          ==============  ==============  ==============  =============== 
Federal income tax cost of investments ..  $3,402,294,383   $266,337,374   $1,513,082,539  $1,196,259,689 
                                          ==============  ==============  ==============  =============== 
</TABLE>

   
   During the year ended December 31, 1996, the Quality Bond, High Yield and 
Growth and Income Portfolios utilized available capital loss carryforwards of 
$395,138, $1,100,531 and $474,588, respectively. 

   The Intermediate Government Securities Portfolio had net capital loss 
carryforwards of $9,831,366 (of which $9,349,227 expires in the year 2002 and 
$482,139 expires in the year 2004) and the Quality Bond Portfolio had net 
capital loss carryforwards of $4,993,809 which expires in the year 2002. To 
the extent the above losses are used to offset future capital gains, it is 
probable that the gains so offset will not be distributed to shareholders. 

5. Capital Share Transactions 

   At December 31, 1996, there was an unlimited number of shares of 
beneficial interest (Shares), without par value, available for issuance by 
the Board of Trustees. Shares are divided into two classes, designated Class 
IA and Class IB for each Portfolio. 

   Transactions in Shares were as follows: 
    

<TABLE>
<CAPTION>
                                                              INTERMEDIATE 
                               MONEY MARKET              GOVERNMENT SECURITIES 
                                PORTFOLIO                      PORTFOLIO 
                     ------------------------------  ---------------------------- 
                                YEAR ENDED                     YEAR ENDED 
                               DECEMBER 31,                   DECEMBER 31, 
                           1996            1995           1996           1995 
                     --------------  --------------  -------------  ------------- 
<S>                  <C>             <C>             <C>            <C>
Class IA 
Shares sold.........    49,765,857      38,608,910      3,938,806      3,178,905 
Shares issued in 
 reinvestment of 
 dividends and 
 distributions .....     1,878,824       1,793,866        496,768        391,277 
                     --------------  --------------  -------------  ------------- 
Total shares 
 issued.............    51,644,681      40,402,776      4,435,574      3,570,182 
Shares redeemed.....   (44,125,860)    (34,441,594)    (2,495,957)    (1,464,671) 
                     --------------  --------------  -------------  ------------- 
Net increase 
 (decrease).........     7,518,821       5,961,182      1,939,617      2,105,511 
                     ==============  ==============  =============  ============= 
</TABLE>

   
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
    

<TABLE>
<CAPTION>
                              QUALITY BOND                   HIGH YIELD 
                               PORTFOLIO                     PORTFOLIO 
                     ----------------------------  ---------------------------- 
                               YEAR ENDED                    YEAR ENDED 
                              DECEMBER 31,                  DECEMBER 31, 
                          1996           1995           1996           1995 
                     -------------  -------------  -------------  ------------- 
<S>                  <C>            <C>            <C>            <C>
Class IA 
Shares sold.........    2,872,392      2,039,780      7,067,122      4,920,577 
Shares issued in 
 reinvestment of 
 dividends and 
 distributions .....    1,135,383        941,017      2,737,878      1,087,864 
                     -------------  -------------  -------------  ------------- 
Total shares 
 issued.............    4,007,775      2,980,797      9,805,000      6,008,441 
Shares redeemed.....   (4,048,559)    (1,231,693)    (2,158,843)    (2,047,031) 
                     -------------  -------------  -------------  ------------- 
Net increase 
 (decrease).........      (40,784)     1,749,104      7,646,157      3,961,410 
                     =============  =============  =============  ============= 
</TABLE>

   
<TABLE>
<CAPTION>
                                      GROWTH AND 
                                        INCOME                   EQUITY INDEX                  COMMON STOCK 
                                       PORTFOLIO                  PORTFOLIO                      PORTFOLIO 
                               ------------------------- ---------------------------- ------------------------------ 
                                      YEAR ENDED                  YEAR ENDED                    YEAR ENDED 
                                     DECEMBER 31,                DECEMBER 31,                  DECEMBER 31, 
                                   1996         1995          1996          1995           1996            1995 
                               ------------ -----------  ------------- -------------  -------------- -------------- 
<S>                            <C>          <C>          <C>           <C>            <C>            <C>
Class IA 
Shares sold...................   9,026,248    5,330,789    16,152,780    12,811,615      43,446,898     32,314,046 
Shares issued in reinvestment 
 of dividends and 
 distributions ...............   1,157,520      173,344     1,372,168       243,074      39,581,929     20,247,043 
                               ------------ -----------  ------------- -------------  -------------- -------------- 
Total shares issued...........  10,183,768    5,504,133    17,524,948    13,054,689      83,028,827     52,561,089 
Shares redeemed ..............    (730,115)    (375,025)   (4,670,841)   (4,148,263)    (15,634,826)   (15,886,663) 
                               ------------ -----------  ------------- -------------  -------------- -------------- 
Net increase .................   9,453,653    5,129,108    12,854,107     8,906,426      67,394,001     36,674,426 
                               ============ ===========  ============= =============  ============== ============== 
</TABLE>
    

                                   116           
<PAGE>
   
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Continued) 
December 31, 1996 

<TABLE>
<CAPTION>
                                          GLOBAL                   INTERNATIONAL              AGGRESSIVE STOCK 
                                        PORTFOLIO                    PORTFOLIO                    PORTFOLIO 
                               ---------------------------  --------------------------- --------------------------- 
                                                                             APRIL 3, 
                                        YEAR ENDED           YEAR ENDED       1995*              YEAR ENDED 
                                       DECEMBER 31,         DECEMBER 31,        TO              DECEMBER 31, 
                                                                           DECEMBER 31, 
                                    1996          1995          1996           1995          1996          1995 
                               ------------- -------------  ------------- ------------- -------------  ------------- 
<S>                            <C>           <C>            <C>           <C>           <C>            <C>
Class IA 
Shares sold...................   15,536,853    15,621,046    12,450,977     2,781,575      28,813,436    24,290,758 
Shares issued in reinvestment 
 of dividends and 
 distributions ...............    3,493,773     1,875,847       409,789        46,457      18,391,950     8,689,767 
                               ------------- -------------  ------------- ------------- -------------  ------------- 
Total shares issued...........   19,030,626    17,496,893    12,860,766     2,828,032      47,205,386    32,980,525 
Shares redeemed...............   (3,682,913)   (4,317,611)   (2,284,561)     (190,166)    (15,090,379)  (17,101,621) 
                               ------------- -------------  ------------- ------------- -------------  ------------- 
Net increase .................   15,347,713    13,179,282    10,576,205     2,637,866      32,115,007    15,878,904 
                               ============= =============  ============= ============= =============  ============= 
</TABLE>
<TABLE>
<CAPTION>
                                       CONSERVATIVE                                                  GROWTH 
                                        INVESTORS                     BALANCED                     INVESTORS 
                                        PORTFOLIO                    PORTFOLIO                     PORTFOLIO 
                               --------------------------  ----------------------------  ---------------------------- 
                                        YEAR ENDED                   YEAR ENDED                    YEAR ENDED 
                                       DECEMBER 31,                 DECEMBER 31,                  DECEMBER 31, 
                                    1996          1995          1996           1995           1996           1995 
                               -------------  -----------  -------------  -------------  -------------  ------------- 
<S>                            <C>            <C>          <C>            <C>            <C>            <C>
Class IA 
Shares sold...................    4,420,391     4,574,632     3,826,284      3,451,513     17,024,570     16,117,087 
Shares issued in reinvestment 
 of dividends and 
 distributions ...............    1,758,154     1,178,017    11,161,085      5,393,327      9,635,249      2,104,190 
                               -------------  -----------  -------------  -------------  -------------  ------------- 
Total shares issued...........    6,178,545     5,752,649    14,987,369      8,844,840     26,659,819     18,221,277 
Shares redeemed...............   (3,042,720)     (983,364)   (7,431,615)    (7,393,399)    (1,643,924)    (1,144,340) 
                               -------------  -----------  -------------  -------------  -------------  ------------- 
Net increase..................    3,135,825     4,769,285     7,555,754      1,451,441     25,015,895     17,076,937 
                               =============  ===========  =============  =============  =============  ============= 
</TABLE>
<TABLE>
<CAPTION>
                                                                 MONEY MARKET        HIGH YIELD        COMMON STOCK 
                                                                   PORTFOLIO          PORTFOLIO          PORTFOLIO 
                                                              -----------------  -----------------  ----------------- 
                                                               OCTOBER 2, 1996*   OCTOBER 2, 1996*   OCTOBER 2, 1996* 
                                                                      TO                 TO                 TO 
                                                               DECEMBER 31, 1996  DECEMBER 31, 1996  DECEMBER 31, 1996 
                                                              -----------------  -----------------  ----------------- 
<S>                                                           <C>                <C>                <C>
Class IB 
Shares sold .................................................       353,450            64,659             64,063 
Shares issued in reinvestment of dividends and distributions          3,389             3,757              4,203 
                                                              -----------------  -----------------  ----------------- 
Total shares issued .........................................       356,839            68,416             68,266 
Shares redeemed..............................................       (43,566)               --                 -- 
                                                              -----------------  -----------------  ----------------- 
Net increase ................................................       313,273            68,416             68,266 
                                                              =================  =================  ================= 
</TABLE>
<TABLE>
<CAPTION>
                                                                    GLOBAL        AGGRESSIVE STOCK   GROWTH INVESTORS 
                                                                   PORTFOLIO          PORTFOLIO          PORTFOLIO 
                                                              -----------------  -----------------  ----------------- 
                                                               OCTOBER 2, 1996*   OCTOBER 2, 1996*   OCTOBER 2, 1996* 
                                                                      TO                 TO                 TO 
                                                               DECEMBER 31, 1996  DECEMBER 31, 1996  DECEMBER 31, 1996 
                                                              -----------------  -----------------  ----------------- 
<S>                                                           <C>                <C>                <C>
Class IB 
Shares sold .................................................       16,657             16,059             26,902 
Shares issued in reinvestment of dividends and distributions           486              1,035                571 
                                                              -----------------  -----------------  ----------------- 
Total shares issued .........................................       17,143             17,094             27,473 
Shares redeemed .............................................           --                 --                 (5) 
                                                              -----------------  -----------------  ----------------- 
Net increase ................................................       17,143             17,094             27,468 
                                                              =================  =================  ================= 
- ------------ 
* Commencement of operations. 
    

                                117           
<PAGE>
THE HUDSON RIVER TRUST 
NOTES TO FINANCIAL STATEMENTS--(Concluded) 
December 31, 1996 

6. Transactions with Affiliated Companies 

   
   An affiliated company is a company in which the fund has ownership of at 
least 5% of the voting securities. Investments in companies which were 
affiliates during the year ended December 31, 1996 are summarized as follows: 



</TABLE>
<TABLE>
<CAPTION>
                                 MARKET VALUE                                 MARKET VALUE                   REALIZED 
                                 DECEMBER 31,     PURCHASES      SALES AT     DECEMBER 31,    DIVIDEND         GAIN 
                                     1995          AT COST         COST           1996         INCOME         (LOSS) 
                                -------------- -------------  ------------- --------------  ------------ -------------- 
<S>                             <C>            <C>            <C>           <C>             <C>          <C>
COMMON STOCK PORTFOLIO: 
CBL & Associates Properties, 
 Inc. .........................  $ 23,864,100   $         --   $    389,999   $ 27,872,550   $1,826,496    $     71,285 
Ceridian Corp. ................            --    147,330,475             --    148,432,500           --              -- 
Chris Craft Industries, Inc. 
 (Class B) ....................    52,926,452             --        699,730     49,849,843           --       2,150,539 
Essex Property Trust, Inc. (a)      7,026,250             --      1,419,599      8,583,375      439,632         230,986 
Regency Realty Corp. ..........    13,260,075             --      2,791,249     16,372,125    1,194,671         344,155 
                                -------------- -------------  ------------- --------------  ------------ -------------- 
                                 $ 97,076,877                                 $251,110,393   $3,460,799    $  2,796,965 
                                ============== =============  ============= ==============  ============ ============== 
AGGRESSIVE STOCK PORTFOLIO: 
Aames Financial Corp. .........  $         --   $ 42,877,524   $         --   $ 39,907,350   $       --    $         -- 
AK Steel Holding Corp. ........            --     51,253,111             --     52,554,637      143,860              -- 
Diamond Shamrock, Inc. (b) ....    10,981,350    113,128,651    123,878,953             --    1,074,864         791,010 
DT Industries, Inc. ...........            --     20,039,150             --     20,366,500           --              -- 
Evergreen Media Corp. (Class A)            --     70,859,044             --     62,782,500           --              -- 
Harman International 
 Industries, Inc. .............            --     76,411,622             --     83,281,750       62,520              -- 
Healthwise of America, Inc. (c)    36,899,265             --     21,053,272             --           --              -- 
Nine West Group, Inc. .........    87,810,000     60,430,963     16,605,324    144,356,100           --       9,981,987 
Office Max, Inc. ..............    62,813,337     33,646,805     99,154,141             --           --     (11,304,560) 
Playboy Enterprises, Inc. 
 (Class B).....................     7,798,800             --      7,372,638             --           --       2,788,044 
Polymer Group, Inc. ...........            --     46,201,327             --     35,167,575           --              -- 
Riscorp, Inc. (Class A) .......            --     30,178,057     30,178,058             --           --     (20,701,356) 
Rowan Cos., Inc. (a) ..........    40,817,325      8,147,199      7,648,972     85,646,937           --      14,436,064 
Suburban Lodges of America ....            --     17,834,953             --     15,078,400           --              -- 
Sun Healthcare Group, Inc. ....    34,501,950             --     60,385,693             --           --     (29,805,407) 
Telephone & Data Systems, Inc.    117,753,450      2,325,847      5,708,538    104,508,750    1,153,200         598,524 
Ultramar Diamond Shamrock Corp. 
 (b) ..........................            --    126,586,516             --    132,338,671           --              -- 
United Healthcare (c) .........            --     21,053,272     21,053,272             --           --      13,682,853 
USA Waste Services, Inc. (a) ..    47,349,825     61,436,395     25,853,037    109,073,062      977,490      10,711,824 
Xtra Corp. ....................    50,417,750      8,070,269             --     59,701,350           --              -- 
                                -------------- -------------  ------------- --------------  ------------ -------------- 
                                 $497,143,052                                 $944,763,582   $3,411,934    $ (8,821,017) 
                                ============== =============  ============= ==============  ============ ============== 
GLOBAL PORTFOLIO: 
Nelvana Ltd. (a) ..............  $  1,889,495   $         --   $     59,767   $  2,159,942   $       --    $     60,876 
                                ============== =============  ============= ==============  ============ ============== 
</TABLE>

- ------------ 
(a)    Holdings represented less than 5% of outstanding shares at December 31, 
       1996, although ownership was above 5% for a period of time during the 
       year. 
(b)    Exchanged for Ultramar Diamond Shamrock Corp. 
(c)    Exchanged for United Healthcare. 
    

                              118           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS 
December 31, 1996 

SELECTED DATA FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD(C) 

MONEY MARKET PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                       CLASS IA                              CLASS IB 
                                             ----------------------------------------------------------  -------------- 
                                                               YEAR ENDED DECEMBER 31,                      OCTOBER 2, 
                                                                                                             1996 TO 
                                             ----------------------------------------------------------    DECEMBER 31, 
                                                 1996        1995        1994       1993*        1992          1996 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
<S>                                          <C>         <C>         <C>         <C>         <C>         <C>         
Net asset value, beginning of period (a) ...   $  10.16    $  10.14    $  10.12    $  10.11    $  10.13       $10.16 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income......................       0.54        0.57        0.41        0.30        0.37         0.11 
 Net realized and unrealized gain (loss) on 
  investments...............................      (0.01)         --          --          --       (0.01)        0.01 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 Total from investment operations...........       0.53        0.57        0.41        0.30        0.36         0.12 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 LESS DIVIDENDS: 
 Dividends from net investment income ......      (0.52)      (0.55)      (0.39)      (0.29)      (0.38)       (0.02) 
 Dividends in excess of net investment 
  income....................................         --          --          --          --          --        (0.10) 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
 Total dividends............................      (0.52)      (0.55)      (0.39)      (0.29)      (0.38)       (0.12) 
                                             ----------  ----------  ----------  ----------  ----------  -------------- 
Net asset value, end of period .............   $  10.17    $  10.16    $  10.14    $  10.12    $  10.11       $10.16 
                                             ==========  ==========  ==========  ==========  ==========  ============== 
Total return (d)............................       5.33%       5.74%       4.02%       3.00%       3.57%        1.29% 
                                             ==========  ==========  ==========  ==========  ==========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)...........    $463,422    $386,691    $325,391    $248,460    $268,584          $3,184 
Ratio of expenses to average net assets ....       0.43%       0.44%       0.42%       0.42%       0.43%        0.67%(b) 
Ratio of net investment income to average 
 net assets.................................       5.17%       5.53%       4.01%       2.91%       3.63%        4.94%(b) 
</TABLE>

INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO(E): 

<TABLE>
<CAPTION>
                                                                     CLASS IA 
                                             ------------------------------------------------------- 
                                                              YEAR ENDED DECEMBER 31, 
                                             ------------------------------------------------------- 
                                                1996       1995       1994       1993*        1992 
                                             ---------  ---------  ---------  ----------  ---------- 
<S>                                          <C>        <C>        <C>        <C>         <C>
Net asset value, beginning of period (a) ...   $  9.47    $  8.87    $ 10.08    $  10.53    $  10.73 
                                             ---------  ---------  ---------  ----------  ---------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income......................      0.54       0.58       0.65        0.59        0.60 
 Net realized and unrealized gain (loss) on 
  investments...............................     (0.19)      0.57      (1.08)       0.51       (0.02) 
                                             ---------  ---------  ---------  ----------  ---------- 
 Total from investment operations ..........      0.35       1.15      (0.43)       1.10        0.58 
                                             ---------  ---------  ---------  ----------  ---------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ......     (0.53)     (0.55)     (0.78)      (0.68)      (0.60) 
 Distributions from realized gains..........        --         --         --       (0.87)      (0.18) 
                                             ---------  ---------  ---------  ----------  ---------- 
 Total dividends and distributions  ........     (0.53)     (0.55)     (0.78)      (1.55)      (0.78) 
                                             ---------  ---------  ---------  ----------  ---------- 
Net asset value, end of period..............   $  9.29    $  9.47    $  8.87    $  10.08    $  10.53 
                                             =========  =========  =========  ==========  ========== 
Total return (d)............................      3.78%     13.33%     (4.37)%     10.58%       5.53% 
                                             =========  =========  =========  ==========  ========== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)...........    $88,384    $71,780    $48,518    $158,511    $293,587 
Ratio of expenses to average net assets ....      0.56%      0.57%      0.56%       0.53%       0.52% 
Ratio of net investment income to average 
 net assets.................................      5.73%      6.15%      6.75%       5.43%       5.63% 
Portfolio turnover rate.....................       318%       255%       133%        254%        316% 
</TABLE>
                                119           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 
   
QUALITY BOND PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                             CLASS IA 
                                                      ----------------------------------------------------- 
                                                            YEAR ENDED DECEMBER 31,         OCTOBER 1, 1993 
                                                      ----------------------------------    TO DECEMBER 31, 
                                                          1996        1995        1994           1993 
                                                      ----------  ----------  ---------- 
<S>                                                   <C>         <C>         <C>         <C>
Net asset value, beginning of period (a).............      $9.61    $   8.72    $   9.82       $  10.00 
                                                      ----------  ----------  ----------  ----------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income...............................       0.57        0.57        0.66           0.11 
 Net realized and unrealized gain (loss) on 
 investments and foreign  currency transactions......      (0.07)       0.88       (1.16)         (0.16) 
                                                      ----------  ----------  ----------  ----------------- 
 Total from investment operations....................       0.50        1.45       (0.50)         (0.05) 
                                                      ----------  ----------  ----------  ----------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income................      (0.60)      (0.56)      (0.55)         (0.12) 
 Dividends in excess of net investment income........      (0.02)         --          --             -- 
 Distributions in excess of realized gains...........         --          --          --          (0.01) 
 Tax return of capital distributions.................         --          --       (0.05)            -- 
                                                      ----------  ----------  ----------  ----------------- 
 Total dividends and distributions...................      (0.62)      (0.56)      (0.60)         (0.13) 
                                                      ----------  ----------  ----------  ----------------- 
Net asset value, end of period ......................      $9.49    $   9.61    $   8.72       $   9.82 
                                                      ==========  ==========  ==========  ================= 
Total return (d).....................................       5.36%      17.02%      (5.10)%        (0.51)% 
                                                      ==========  ==========  ==========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)....................   $155,023    $157,443    $127,575           $104,832 
Ratio of expenses to average net assets..............       0.59%       0.59%       0.59%          0.69%(b) 
Ratio of net investment income to average net assets.       6.06%       6.13%       7.17%          4.62%(b) 
Portfolio turnover rate..............................        431%        411%        222%            77% 
</TABLE>

HIGH YIELD PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                     CLASS IA                             CLASS IB 
                                             -------------------------------------------------------  -------------- 
                                                                                                         OCTOBER 2, 
                                                              YEAR ENDED DECEMBER 31, 
                                                                                                          1996 TO 
                                             -------------------------------------------------------    DECEMBER 31, 
                                                 1996        1995       1994       1993*      1992          1996 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
<S>                                          <C>         <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of period (a) ...   $   9.64    $   8.91      $10.08   $  9.15    $  8.96       $10.25 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income......................       1.02        0.98        0.89      0.94       0.89         0.19 
 Net realized and unrealized gain (loss) on 
  investments...............................       1.07        0.73       (1.17)     1.10       0.19         0.15 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 Total from investment operations...........       2.09        1.71       (0.28)     2.04       1.08         0.34 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ......      (0.98)      (0.94)      (0.88)    (0.92)     (0.89)       (0.03) 
 Dividends in excess of net investment 
  income....................................      (0.03)      (0.04)      (0.01)       --         --        (0.25) 
 Distributions from realized gains..........      (0.70)         --          --     (0.19)        --        (0.01) 
 Distributions in excess of realized gains .         --          --          --        --         --        (0.29) 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
 Total dividends and distributions..........      (1.71)      (0.98)      (0.89)    (1.11)     (0.89)       (0.58) 
                                             ----------  ----------  ---------  ---------  ---------  -------------- 
Net asset value, end of period .............   $  10.02    $   9.64       $8.91   $ 10.08    $  9.15       $10.01 
                                             ==========  ==========  =========  =========  =========  ============== 
Total return (d)............................      22.89%      19.92%      (2.79)%   23.15%     12.31%        3.32% 
                                             ==========  ==========  =========  =========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)...........    $199,360    $118,129    $73,895     $67,169   $47,687           $  685 
Ratio of expenses to average net assets ....       0.59%       0.60%       0.61%     0.63%      0.60%        0.82%(b) 
Ratio of net investment income to average 
 net assets.................................       9.93%      10.34%       9.23%     9.52%      9.58%        8.71%(b) 
Portfolio turnover rate.....................        485%        350%        248%      280%       177%         485% 
</TABLE>
    
                                120           
<PAGE>
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 
   
GROWTH AND INCOME PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                               CLASS IA 
                                                         --------------------------------------------------- 
                                                                                             OCTOBER 1, 1993 
                                                              YEAR ENDED DECEMBER 31,              TO 
                                                         --------------------------------   DECMBER 31, 1993 
                                                             1996       1995       1994 
                                                         ----------  ---------  ---------  ----------------- 
<S>                                                      <C>         <C>        <C>        <C>
Net asset value, beginning of period (a) ...............   $  11.70    $  9.70    $  9.95        $10.00 
                                                         ----------  ---------  ---------  ----------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .................................       0.24       0.33       0.31          0.03 
 Net realized and unrealized gain (loss) on investments        2.05       1.97      (0.36)        (0.06) 
                                                         ----------  ---------  ---------  ----------------- 
 Total from investment operations ......................       2.29       2.30      (0.05)        (0.03) 
                                                         ----------  ---------  ---------  ----------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ..................      (0.23)     (0.30)     (0.20)        (0.02) 
 Dividends in excess of net investment income  .........         --         --         --         (0.00) 
 Distributions from realized gains......................      (0.75)        --         --            -- 
 Tax return of capital distributions ...................         --         --         --         (0.00) 
                                                         ----------  ---------  ---------  ----------------- 
 Total dividends and distributions .....................      (0.98)     (0.30)     (0.20)        (0.02) 
                                                         ----------  ---------  ---------  ----------------- 
Net asset value, end of period .........................   $  13.01    $ 11.70    $  9.70        $ 9.95 
                                                         ==========  =========  =========  ================= 
Total return (d) .......................................      20.09%     24.07%     (0.58)%       (0.25)% 
                                                         ==========  =========  =========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......................    $232,080     $98,053   $31,522            $1,456 
Ratio of expenses to average net assets.................       0.58%      0.60%      0.78%         2.70%(b) 
Ratio of net investment income to average net asset  ...       1.94%      3.11%      3.13%         1.12%(b) 
Portfolio turnover rate ................................         88%        65%        52%           48% 
Average commission rate paid (f)........................   $0.0604         --         --               -- 
</TABLE>

EQUITY INDEX PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                          CLASS IA 
                                                         ----------------------------------------- 
                                                           YEAR ENDED DECEMBER 
                                                                   31, 
                                                         ----------------------   MARCH 1, 1994 TO 
                                                             1996        1995     DECEMBER 31, 1994 
                                                         ----------  ----------  ----------------- 
<S>                                                      <C>         <C>         <C>
Net asset value, beginning of period (a) ...............    $13.13      $ 9.87         $10.00 
                                                         ----------  ----------  ----------------- 
  INCOME FROM INVESTMENT OPERATIONS: 
  Net investment income ................................      0.27        0.26           0.20 
  Net realized and unrealized gain (loss) on investments      2.65        3.32          (0.09) 
                                                         ----------  ----------  ----------------- 
  Total from investment operations......................      2.92        3.58           0.11 
                                                         ----------  ----------  ----------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment income .................     (0.25)      (0.22)         (0.20) 
  Distributions from realized gains ....................     (0.64)      (0.09)         (0.03) 
  Distributions in excess of realized gains ............        --       (0.01)         (0.01) 
                                                         ----------  ----------  ----------------- 
  Total dividends and distributions ....................     (0.89)      (0.32)         (0.24) 
                                                         ----------  ----------  ----------------- 
Net asset value, end of period .........................    $15.16      $13.13         $ 9.87 
                                                         ==========  ==========  ================= 
Total return (d) .......................................     22.39%      36.48%          1.08% 
                                                         ==========  ==========  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......................   $386,249    $165,785         $36,748 
Ratio of expenses to average net assets ................      0.39%       0.48%          0.49%(b) 
Ratio of net investment income to average net assets  ..      1.91%       2.16%          2.42%(b) 
Portfolio turnover rate ................................        15%          9%             7% 
Average commission rate paid (f)........................    $0.0306         --             -- 
</TABLE>
    

                                121           
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

COMMON STOCK PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                CLASS IA                                 CLASS IB 
                                  ------------------------------------------------------------------- -------------- 
                                                                                                        OCTOBER 2, 
                                                        YEAR ENDED DECEMBER 31, 
                                                                                                          1996 TO 
                                  -------------------------------------------------------------------  DECEMBER 31, 
                                      1996          1995          1994         1993*         1992          1996 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
<S>                               <C>          <C>           <C>           <C>          <C>           <C>    
Net asset value, beginning of 
 period (a)......................      $16.48    $    13.36    $    14.65   $    13.49   $    14.18       $17.90 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
  INCOME FROM INVESTMENT 
   OPERATIONS: 
  Net investment income  .........       0.15          0.20          0.20         0.23         0.24         0.02 
  Net realized and unrealized 
   gain (loss) on 
   investments and foreign 
   currency 
   transactions..................        3.73          4.12         (0.51)        3.10         0.20         1.52 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
  Total from investment 
   operations....................        3.88          4.32         (0.31)        3.33         0.44         1.54 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment 
   income........................       (0.15)        (0.20)        (0.19)       (0.23)       (0.24)       (0.00 ) 
  Dividends in excess of net 
   investment 
   income........................          --         (0.02)        (0.01)       (0.00)          --        (0.03 ) 
  Distributions from realized 
   gains.........................       (1.76)        (0.95)        (0.77)       (1.94)       (0.89)       (0.16 ) 
  Distributions in excess of 
   realized gains ...............       (0.22)        (0.03)           --           --           --        (1.03 ) 
  Tax return of capital 
   distributions ................          --            --         (0.01)          --           --           -- 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
  Total dividends and 
   distributions.................       (2.13)        (1.20)        (0.98)       (2.17)       (1.13)       (1.22 ) 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
Net asset value, end of period ..      $18.23    $    16.48    $    13.36   $    14.65   $    13.49       $18.22 
                                  ============ ============  ============  ============ ============  ============== 
Total return (d).................       24.28%        32.45%        (2.14)%      24.84%        3.22%        8.49 % 
                                  ============ ============  ============  ============ ============  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period 
  (000's) ........................ $6,625,390    $4,879,677    $3,466,245   $3,125,128   $2,307,292       $1,244 
Ratio of expenses to average net 
  assets .........................       0.38%         0.38%         0.38%        0.38%        0.38%        0.63 %(b) 
Ratio of net investment income to 
  average net assets .............       0.85%         1.27%         1.40%        1.55%        1.73%        0.61 %(b) 
Portfolio turnover rate .........          55%           61%           52%          82%          71%          55 % 
Average commission rate paid (f)      $0.0565            --            --           --           --          $0.0565 
</TABLE>

    
                                122           

<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

 GLOBAL PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                      CLASS IA                               CLASS IB 
                                            -----------------------------------------------------------  -------------- 
                                                                                                            OCTOBER 2, 
                                                               YEAR ENDED DECEMBER 31, 
                                                                                                             1996 TO 
                                            -----------------------------------------------------------    DECEMBER 31, 
                                                 1996         1995        1994       1993*       1992          1996 
                                            ------------  ----------  ----------  ----------  ---------  -------------- 
<S>                                         <C>           <C>         <C>         <C>         <C>        <C>    
Net asset value, beginning of period (a) ..      $15.74    $  13.87    $  13.62    $  11.41     $ 11.64      $ 16.57 
                                            ------------  ----------  ----------  ----------  ---------  -------------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income.....................        0.21        0.26        0.20        0.08        0.14         0.02 
 Net realized and unrealized gain (loss) 
  on investments and foreign currency 
  transactions.............................        2.05        2.32        0.52        3.58       (0.20)        0.81 
                                            ------------  ----------  ----------  ----------  ---------  -------------- 
 Total from investment operations..........        2.26        2.58        0.72        3.66       (0.06)        0.83 
                                            ------------  ----------  ----------  ----------  ---------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income .....       (0.21)      (0.25)      (0.17)      (0.15)      (0.11)          -- 
 Dividends in excess of net investment 
  income...................................       (0.08)         --          --          --          --        (0.11) 
 Distributions from realized gains  .......       (0.79)      (0.42)      (0.28)      (1.30)      (0.06)       (0.10) 
 Distributions in excess of realized 
 gains.....................................          --       (0.03)      (0.00)      (0.00)         --        (0.28) 
 Tax return of capital distributions  .....       (0.00)      (0.01)      (0.02)         --          --        (0.00) 
                                            ------------  ----------  ----------  ----------  ---------  -------------- 
 Total dividends and distributions  .......       (1.08)      (0.71)      (0.47)      (1.45)      (0.17)       (0.49) 
                                            ------------  ----------  ----------  ----------  ---------  -------------- 
Net asset value, end of period.............      $16.92    $  15.74    $  13.87    $  13.62     $ 11.41      $ 16.91 
                                            ============  ==========  ==========  ==========  =========  ============== 
Total return (d) ..........................       14.60%      18.81%       5.23%      32.09%      (0.50)%       4.98% 
                                            ============  ==========  ==========  ==========  =========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's)  ........    $997,041     $686,140    $421,698    $141,257      $49,171       $   290 
Ratio of expenses to average net assets  ..        0.60%       0.61%       0.69%       0.84%       0.70%        0.86%(b) 
Ratio of net investment income to average 
 net assets ...............................        1.28%       1.76%       1.41%       0.62%       1.20%        0.48%(b) 
Portfolio turnover rate ...................          59%         67%         71%        150%        216%          59% 
Average commission rate paid (f)...........     $0.0418          --          --          --          --      $0.0418 
</TABLE>

INTERNATIONAL PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                      CLASS IA 
                                                       ------------------------------------ 
                                                                             APRIL 3, 1995 
                                                           YEAR ENDED             TO 
                                                        DECEMBER 31, 1996  DECEMBER 31, 1995 
                                                       -----------------  ----------------- 
<S>                                                    <C>                <C>
Net asset value, beginning of period (a) .............       $10.87             $10.00 
                                                       -----------------  ----------------- 
  INCOME FROM INVESTMENT OPERATIONS: 
  Net investment income ..............................         0.13               0.14 
  Net realized and unrealized gain on investments ....         0.94               0.98 
                                                       -----------------  ----------------- 
  Total from investment operations....................         1.07               1.12 
                                                       -----------------  ----------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment income ...............        (0.10)             (0.07) 
  Dividends in excess of net investment income .......        (0.09)             (0.13) 
  Distributions from realized gains ..................        (0.25)             (0.05) 
                                                       -----------------  ----------------- 
  Total dividends and distributions ..................        (0.44)             (0.25) 
                                                       -----------------  ----------------- 
Net asset value, end of period .......................       $11.50             $10.87 
                                                       =================  ================= 
Total return (d) .....................................         9.82%             11.29% 
                                                       =================  ================= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ....................        $151,907            $28,684 
Ratio of expenses to average net assets ..............         1.06%              1.03%(b) 
Ratio of net investment income to average net assets           1.10%              1.71%(b) 
Portfolio turnover rate ..............................           48%                56% 
Average commission rate paid (f) .....................        $0.0251               -- 
</TABLE>
    
                                123           
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

AGGRESSIVE STOCK PORTFOLIO: 
<TABLE>
<CAPTION>
                                                                CLASS IA                                 CLASS IB 
                                  ------------------------------------------------------------------- -------------- 
                                                        YEAR ENDED DECEMBER 31,                         OCTOBER 2, 
                                                                                                          1996 TO 
                                  -------------------------------------------------------------------  DECEMBER 31, 
                                      1996          1995          1994         1993*         1992          1996 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
<S>                               <C>          <C>           <C>           <C>          <C>           <C>     
Net asset value, beginning of 
 period (a)......................      $35.68    $    30.63      $31.89     $    29.81    $    33.82   $      37.28 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 INCOME FROM INVESTMENT 
 OPERATIONS: 
 Net investment income ..........        0.09          0.10          0.04         0.09          0.17          (0.01) 
 Net realized and unrealized gain 
  (loss) on investments .........        7.52          9.54         (1.26)        4.91         (1.25)          0.85 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 Total from investment operations        7.61          9.64         (1.22)        5.00         (1.08)          0.84 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment 
  income ........................       (0.09)        (0.10)        (0.04)       (0.09)        (0.18)            -- 
 Dividends in excess of net 
  investment income..............       (0.00)           --            --           --            --          (0.02) 
 Distributions from realized 
 gains ..........................       (7.33)        (4.49)           --        (2.75)        (2.75)         (0.23) 
 Distributions in excess of 
 realized  gains ................       (0.02)           --            --        (0.07)           --          (2.04) 
 Tax return of capital 
 distributions...................          --            --         (0.00)       (0.01)           --             -- 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
 Total dividends and 
 distributions...................       (7.44)        (4.59)        (0.04)       (2.92)        (2.93)         (2.29) 
                                  ------------ ------------  ------------  ------------ ------------  -------------- 
Net asset value, end of period ..      $35.85    $    35.68    $    30.63   $    31.89    $    29.81   $      35.83 
                                  ============ ============  ============  ============ ============  ============== 
Total return (d).................       22.20%        31.63%        (3.81)%      16.77%        (3.16)%         2.32% 
                                  ============ ============  ============  ============ ============  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period 
 (000's).........................  $3,865,256    $2,700,515    $1,832,164   $1,557,332    $1,210,576   $        613 
Ratio of expenses to average net 
 assets .........................        0.48%         0.49%         0.49%        0.49%         0.50%          0.73%(b) 
Ratio of net investment income 
 (loss) to average net assets ...        0.24%         0.28%         0.12%        0.28%         0.57%         (0.10)%(b) 
Portfolio turnover rate .........         108%          127%           92%          89%           68%           108% 
Average commission rate paid (f)      $0.0263            --            --           --            --        $0.0263 
</TABLE>
CONSERVATIVE INVESTORS PORTFOLIO: 
<TABLE>
<CAPTION>
                                                                         CLASS IA 
                                               ---------------------------------------------------------- 
                                                                 YEAR ENDED DECEMBER 31, 
                                               ---------------------------------------------------------- 
                                                   1996         1995        1994       1993*       1992 
                                               -----------  ----------  ----------  ----------  --------- 
<S>                                            <C>          <C>         <C>         <C>         <C>
Net asset value, beginning of period (a)  ....     $11.52     $  10.15    $  11.12    $  10.94    $ 11.29 
                                               -----------  ----------  ----------  ----------  --------- 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income .......................       0.50         0.60        0.55        0.52       0.64 
 Net realized and unrealized gain (loss) on 
  investments.................................       0.07         1.43       (1.00)       0.65      (0.01) 
                                               -----------  ----------  ----------  ----------  --------- 
 Total from investment operations.............       0.57         2.03       (0.45)       1.17       0.63 
                                               -----------  ----------  ----------  ----------  --------- 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income  .......      (0.51)       (0.59)      (0.52)      (0.50)     (0.62) 
 Dividends in excess of net investment 
  income......................................         --           --          --       (0.00)        -- 
 Distributions from realized gains ...........      (0.27)       (0.07)         --       (0.49)     (0.36) 
 Distributions in excess of realized gains ...      (0.02)          --          --          --         -- 
                                               -----------  ----------  ----------  ----------  --------- 
 Total dividends and distributions............      (0.80)       (0.66)      (0.52)      (0.99)     (0.98) 
                                               -----------  ----------  ----------  ----------  --------- 
Net asset value, end of period................     $11.29     $  11.52    $  10.15    $  11.12    $ 10.94 
                                               ===========  ==========  ==========  ==========  ========= 
Total return (d) .............................       5.21%       20.40%      (4.10)%     10.76%      5.64 % 
                                               ===========  ==========  ==========  ==========  ========= 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............   $282,402     $252,101    $173,691    $114,418    $70,675 
Ratio of expenses to average net assets  .....       0.61%        0.59%       0.59%       0.60%      0.61% 
Ratio of net investment income to average net 
 assets ......................................       4.48%        5.48%       5.22%       4.49%      5.77% 
Portfolio turnover rate ......................        181%         287%        228%        178%       136% 
Average commission rate paid (f) .............    $0.0488           --          --          --         -- 
</TABLE>
    
                                124         
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Continued) 
December 31, 1996 

BALANCED PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                              CLASS IA 
                                               -------------------------------------------------------------------- 
                                                                      YEAR ENDED DECEMBER 31, 
                                               -------------------------------------------------------------------- 
                                                    1996          1995          1994         1993*          1992 
                                               ------------  ------------  ------------  ------------  ------------ 
<S>                                            <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period (a) .....      $16.76        $14.87        $16.67        $16.19        $18.48 
                                               ------------  ------------  ------------  ------------  ------------ 
 INCOME FROM INVESTMENT OPERATIONS: 
 Net investment income........................        0.53          0.54          0.45          0.50          0.56 
 Net realized and unrealized gain (loss) on 
  investments.................................        1.31          2.36         (1.78)         1.46         (1.11 ) 
                                               ------------  ------------  ------------  ------------  ------------ 
 Total from investment operations.............        1.84          2.90         (1.33)         1.96         (0.55 ) 
                                               ------------  ------------  ------------  ------------  ------------ 
 LESS DISTRIBUTIONS: 
 Dividends from net investment income ........       (0.53)        (0.54)        (0.44)        (0.50 )       (0.55 ) 
 Dividends in excess of net investment 
  income......................................          --            --         (0.03)           --            -- 
 Distributions from realized gains............       (1.40)        (0.47)           --         (0.95 )       (1.19 ) 
 Distributions in excess of realized gains ...       (0.03)           --            --         (0.03 )          -- 
 Tax return of capital distributions .........          --            --         (0.00)            --            -- 
                                               ------------  ------------  ------------  ------------  ------------ 
 Total dividends and distributions............       (1.96)        (1.01)        (0.47)        (1.48 )       (1.74 ) 
                                               ------------  ------------  ------------  ------------  ------------ 
Net asset value, end of period ...............      $16.64        $16.76        $14.87        $16.67        $16.19 
                                               ============  ============  ============  ============  ============ 
Total return (d)..............................       11.68%        19.75%        (8.02)%       12.28 %       (2.85 )% 
                                               ============  ============  ============  ============  ============ 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's).............  $1,637,856    $1,523,142    $1,329,820    $1,364,640    $1,076,670 
Ratio of expenses to average net assets ......        0.41%         0.40%         0.39%         0.39 %        0.40 % 
Ratio of net investment income to average net 
 assets.......................................        3.15%         3.33%         2.87%         2.99 %        3.30 % 
Portfolio turnover rate.......................         177%          186%          115%           99 %          91 % 
Average commission rate paid (f) .............     $0.0516            --            --            --            -- 
</TABLE>

GROWTH INVESTORS PORTFOLIO: 

<TABLE>
<CAPTION>
                                                                    CLASS IA                               CLASS IB 
                                         ------------------------------------------------------------  -------------- 
                                                            YEAR ENDED DECEMBER 31,                       OCTOBER 2, 
                                                                                                           1996 TO 
                                         ------------------------------------------------------------    DECEMBER 31, 
                                              1996         1995        1994       1993*        1992          1996 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
<S>                                      <C>           <C>         <C>         <C>         <C>         <C>   
Net asset value, beginning of period 
 (a)....................................      $17.68     $  14.66    $  15.61    $  14.69    $  15.17     $ 16.78 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  INCOME FROM INVESTMENT OPERATIONS: 
  Net investment income ................        0.40         0.57        0.50        0.43        0.44        0.07 
  Net realized and unrealized gain 
   (loss) on investments and foreign 
   currency transactions  ..............        1.66         3.24       (0.98)       1.79        0.28        0.71 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  Total from investment operations .....        2.06         3.81       (0.48)       2.22        0.72        0.78 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  LESS DISTRIBUTIONS: 
  Dividends from net investment income .       (0.40 )      (0.54)      (0.46)      (0.42)      (0.41)      (0.02 ) 
  Dividends in excess of net investment 
   income  .............................       (0.03 )      (0.01)      (0.01)         --          --       (0.09 ) 
  Distributions from realized gains ....       (2.10 )      (0.24)         --       (0.88)      (0.79)      (0.02 ) 
  Distributions in excess of realized 
   gains ...............................       (0.01 )         --          --          --          --       (0.24 ) 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
  Total dividends and distributions ....       (2.54 )      (0.79)      (0.47)      (1.30)      (1.20)      (0.37 ) 
                                         ------------  ----------  ----------  ----------  ----------  -------------- 
Net asset value, end of period .........      $17.20     $  17.68    $  14.66    $  15.61    $  14.69     $ 17.19 
                                         ============  ==========  ==========  ==========  ==========  ============== 
Total return (d)........................       12.61 %      26.37%      (3.15)%     15.26%       4.85%       4.64 % 
                                         ============  ==========  ==========  ==========  ==========  ============== 
RATIOS/SUPPLEMENTAL DATA: 
Net assets, end of period (000's) ......  $1,301,643     $896,134    $492,478    $278,467    $148,650     $   472 
Ratio of expenses to average net 
  assets................................        0.57 %       0.56%       0.59%       0.62%       0.60%       0.84 %(b) 
Ratio of net investment income to 
  average net assets....................        2.31 %       3.43%       3.32%       2.71%       3.00%       1.69 %(b) 
Portfolio turnover rate ................         190 %        107%        131%        118%        129%        190 % 
Average commission rate paid (f)  ......     $0.0495           --          --          --          --       $0.0495 
</TABLE>
    
                                125           
<PAGE>
   
THE HUDSON RIVER TRUST 
FINANCIAL HIGHLIGHTS--(Concluded) 
December 31, 1996 

*      Prior to July 22, 1993, Equitable Capital Management Corporation 
       ("Equitable Capital") served as the investment adviser to the Trust. On 
       July 22, 1993, Alliance Capital Management L.P. acquired the business 
       and substantially all of the assets of Equitable Capital and became the 
       investment adviser to the Trust. 

(a)    Date as of which funds were first allocated to the Portfolios are as 
       follows: 
       Class IA: 
       Common Stock Portfolio--June 16, 1975 
       Money Market Portfolio--July 13, 1981 
       Balanced Portfolio--January 27, 1986 
       Aggressive Stock Portfolio--January 27, 1986 
       High Yield Portfolio--January 2, 1987 
       Global Portfolio--August 27, 1987 
       Conservative Investors Portfolio--October 2, 1989 
       Growth Investors Portfolio--October 2, 1989 
       Intermediate Government Securities Portfolio--April 1, 1991 
       Quality Bond Portfolio--October 1, 1993 
       Growth and Income Portfolio--October 1, 1993 
       Equity Index Portfolio--March 1, 1994 
       International Portfolio--April 3, 1995 
       Class IB: 
       Money Market, High Yield, Common Stock, Global, Aggressive Stock 
       and Growth Investors Portfolios--October 2, 1996. 

(b)    Annualized. 

(c)    Net investment income and capital changes per share are based upon 
       monthly average shares outstanding. 

(d)    Total return is calculated assuming an initial investment made at the 
       net asset value at the beginning of the period, reinvestment of all 
       dividends and distributions at net asset value during the period, and 
       redemption on the last day of the period. Total return calculated for a 
       period of less than one year is not annualized. 

(e)    On February 22, 1994, shares of the Intermediate Government Securities 
       Portfolio of the Trust were substituted for shares of the Trust's 
       Short-Term World Income Portfolio. 

(f)    For fiscal years beginning on or after September 1, 1995, a portfolio 
       is required to disclose its average commission rate paid per share for 
       security trades on which commissions are charged. 

                                126           
    
<PAGE>
   
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Trustees and Shareholders of 
The Hudson River Trust 

In our opinion, the accompanying statements of assets and liabilities, 
including the portfolios of investments, and the related statements of 
operations and of changes in net assets and financial highlights present 
fairly, in all material respects, the financial position of the Money Market 
Portfolio, Intermediate Government Securities Portfolio, Quality Bond 
Portfolio, High Yield Portfolio, Growth and Income Portfolio, Equity Index 
Portfolio, Common Stock Portfolio, Global Portfolio, International Portfolio, 
Aggressive Stock Portfolio, Conservative Investors Portfolio, Balanced 
Portfolio and Growth Investors Portfolio (constituting The Hudson River 
Trust, hereafter referred to as the "Trust") at December 31, 1996, the 
results of each of their operations for the year then ended, the changes in 
each of their net assets for each of the two years in the period then ended 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles. These financial statements and 
financial highlights (hereafter referred to as "financial statements") are 
the responsibility of the Trust's management; our responsibility is to 
express an opinion on these financial statements based on our audits. We 
conducted our audits of these financial statements in accordance with 
generally accepted auditing standards which require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and 
significant estimates made by management, and evaluating the overall 
financial statement presentation. We believe that our audits, which included 
confirmation of securities at December 31, 1996 by correspondence with the 
custodian and brokers and the application of alternative auditing procedures 
where confirmations from brokers were not received, provide a reasonable 
basis for the opinion expressed above. The financial highlights for the year 
ended December 31, 1992 were audited by other independent accountants whose 
report dated February 10, 1993 expressed an unqualified opinion on those 
financial statements. 

PRICE WATERHOUSE LLP 
1177 Avenue of the Americas 
New York, New York 10036 
February 10, 1997 
    

                               127           
<PAGE>
   
                                  APPENDIX A 

DESCRIPTION OF COMMERCIAL PAPER RATINGS 

A-1 AND PRIME-1 COMMERCIAL PAPER RATINGS 

The rating A-1 (including A-1+) is the highest commercial paper rating 
assigned by S&P. Commercial paper rated A-1 by S&P has the following 
characteristics: 
  o  liquidity ratios are adequate to meet cash requirements; 
  o  long-term senior debt is rated "A" or better; 
  o  the issuer has access to at least two additional channels of borrowing; 
  o  basic earnings and cash flow have an upward trend with allowance made 
     for unusual circumstances; 
  o  typically, the issuer's industry is well established and the issuer has 
     a strong position within the industry; and 
  o  the reliability and quality of management are unquestioned. 

Relative strength or weakness of the above factors determines whether the 
issuer's commercial paper is rated A-1, A-2 or A-3. Issues rated A-1 that are 
determined by S&P to have overwhelming safety characteristics are designated 
A-1+. 

The rating Prime-1 is the highest commercial paper rating assigned by 
Moody's. Among the factors considered by Moody's in assigning ratings are the 
following: 
  o  evaluation of the management of the issuer; 
  o  economic evaluation of the issuer's industry or industries and an 
     appraisal of speculative-type risks which may be inherent in certain 
     areas; 
  o  evaluation of the issuer's products in relation to competition and 
customer acceptance; 
  o  liquidity; 
  o  amount and quality of long-term debt; 
  o  trend of earnings over a period of ten years; 
  o  financial strength of parent company and the relationships which exist 
with the issuer; and 
  o  recognition by the management of obligations which may be present or may 
     arise as a result of public interest questions and preparations to meet 
     such obligations. 
    

                               A-1           


<PAGE>
                          PART C. OTHER INFORMATION 

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS 

   
<TABLE>
<CAPTION>
<S>      <C> 
     (a) Financial Statements: 

         The following financial statements are filed as part of this amended Registration Statement. 

         Included in Part A--Prospectus of the Registration Statement: Financial Highlights. 

         Included in Part B--Statement of Additional Information of the Registration Statement: 

         Audited Statements of Assets and Liabilities as of December 31, 1996. 

         Audited Statements of Operations for the year ended December 31, 1996. 

         Audited Statements of Changes in Net Assets of the Alliance Common Stock, Alliance Money Market, 
         Alliance Balanced, Alliance Aggressive Stock, Alliance High Yield, Alliance Global, Alliance Conservative 
         Investors, Alliance Growth Investors, Alliance Quality Bond, Alliance Growth and Income, Alliance 
         Equity Index and Alliance Intermediate Government Securities Portfolios for the years ended December 
         31, 1996 and 1995 and of the Alliance International Portfolio for the year ended December 31, 1996 
         and for the period from April 3, 1995 (date of commencement of operations) through December 31, 1995. 

         Alliance Money Market Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Intermediate Government Securities Portfolio Audited Portfolio of Investments as of December 
         31, 1996. 

         Alliance Quality Bond Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance High Yield Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Balanced Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Growth and Income Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Equity Index Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Common Stock Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Global Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Aggressive Stock Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Conservative Investors Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance Growth Investors Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Alliance International Portfolio Audited Portfolio of Investments as of December 31, 1996. 

         Notes to Financial Statements. 

         Financial Highlights. 

         Report of Independent Accountants. 
</TABLE>
    
- ------------ 

   
    

                                1           
<PAGE>
   
<TABLE>
<CAPTION>
     <S>     <C>
         (b) Exhibits: 

             The following exhibits are filed herewith or incorporated by reference to the filing indicated: 

         (1) Amended and Restated Agreement and Declaration of Trust of the Trust. 

         (2) By-Laws of the Trust. 

         (3) Not applicable. 

      (4)(a) Portions of Amended and Restated Agreement and Declaration of Trust relating to shareholders' rights 
             (previously filed with Post-Effective Amendment No. 28 on February 14, 1997). 

      (4)(b) Portions of By-Laws of the Trust relating to shareholders' rights (previously filed with Post-Effective 
             Amendment No. 28 on February 14, 1997). 

         (5) Investment Advisory Agreement between the Trust and Alliance dated May 1, 1997. 

      (6)(a) Class IA Distribution Agreement between the Trust and EQ Financial Consultants, Inc. (previously filed 
             with Post-Effective Amendment No. 27 on May 9, 1996). 

      (6)(b) Class IB Distribution Agreement between the Trust and Equitable Distributors, Inc. (previously filed 
             with Post-Effective Amendment No. 27 on May 9, 1996). 

         (7) Not applicable. 

         (8) Custodian Agreement between the Trust and Chase, dated August 25, 1988. 

        (10) Not applicable. 

     (11)(a) Consent of Price Waterhouse LLP. 

     (11)(b) Powers of Attorney. 

        (12) Not applicable. 

        (13) Not applicable. 

        (14) Not applicable. 

        (15) Rule 12b-1 Plan (previously filed with Post-Effective Amendment No. 27 on May 9, 1996). 

        (16) Schedule for computation of Portfolio yield quotations and total return (previously filed with Post-Effective 
             Amendment No. 26 on May 1, 1996). 

        (17) Financial Data Schedules. 

        (18) Rule 18f-3 Plan (previously filed with Post-Effective Amendment No. 27 on May 9, 1996). 
</TABLE>
    

   
ITEM 25. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT 

   Equitable controls the Trust by virtue of their ownership of 99.7% of the 
Trust's shares as of March 31, 1997. All Trust shareholders are required to 
solicit instructions from their policyowners as to certain matters. The Trust 
also offers its shares to insurance companies unaffiliated with Equitable. 

   On July 22, 1992, Equitable converted from a New York mutual life 
insurance company to a publicly-owned New York stock life insurance company. 
At that time Equitable became a wholly-owned subsidiary of The Equitable 
Companies Incorporated ("Holding Company" or "EQ") and currently Equitable 
constitutes the Holding Company's only operating business. 
    

                                2           
<PAGE>
   
   The largest stockholder of the Holding Company is AXA, a French insurance 
holding company. AXA currently owns approximately 60% of the outstanding 
shares of common stock of the Holding Company plus convertible preferred 
stock. AXA, a public company with shares traded on the Paris Bourse (the 
French stock exchange), is the principal holding company for most of the 
companies in one of the largest insurance groups in Europe. The majority of 
AXA's stock is owned by a group of five French mutual insurance companies. 
    

   The response to Item 26 included in Post-Effective Amendment No. 5 to the 
Registration Statement on Form N-4 for Separate Account A of Equitable (File 
Nos. 33-47949 and 811-1705) is incorporated herein by reference. 

ITEM 26. NUMBER OF HOLDERS OF SECURITIES 

   
<TABLE>
<CAPTION>
               (1)                                      (2) 
          TITLE OF CLASS           NUMBER OF RECORD HOLDERS AS OF MARCH 31, 1997 
- --------------------------------  ---------------------------------------------- 
<S>                               <C>
Class IA shares of beneficial 
 interest                                                17 

Class IB                                                  1 

</TABLE>
    

ITEM 27. INDEMNIFICATION 

DECLARATION OF TRUST 

   The Declaration of Trust provides in substance that no Trustee or officer 
and no investment adviser or other third party shall be liable to the Trust, 
its shareholders, or to any shareholder, Trustee, officer, employee or agent 
for any action or failure to act, except upon a showing of bad faith, willful 
misfeasance, gross negligence or reckless disregard of duties. The 
Declaration of Trust further provides in substance that, with the exceptions 
stated above, a Trustee or officer of the Trust is entitled to be indemnified 
against all liability incurred in connection with the affairs of the Trust. 
In addition, the Declaration of Trust authorizes the Trust to purchase and 
pay for liability insurance to indemnify the Trustees and officers against 
certain claims and liabilities. 

MASSACHUSETTS LAW 

   Under Massachusetts law, shareholders of a Massachusetts business trust 
such as the Trust may, under certain circumstances, be held personally liable 
as partners for the obligations of the Trust. The Trust's Declaration of 
Trust contains an express disclaimer of shareholder liability for acts or 
obligations of the Trust and requires that notice of such disclaimer be given 
in each agreement, obligation or instrument entered into or executed by the 
Trust or the Trustees. 

INSURANCE 

   To the extent permitted by New York law and subject to all applicable 
requirements thereof, Equitable has undertaken to indemnify each Trustee and 
officer of the Trust, so long as Equitable indirectly controls the Trust, who 
is made or threatened to be made a party to any action or proceeding, whether 
civil or criminal, by reason of the fact that he or she, his or her testator 
or intestate, is or was a Trustee or officer of the Trust. 

   The Trustees and officers are insured under a policy issued by Lloyd's of 
London to Equitable and certain affiliates: 

   Annual Limit:     $25,000,000 

   Deductible:       $5,000,000 each loss and aggregate for company 
                     retention, nil per trustee and officer individually. 

The Trustees and officers are also insured under a policy issued by X.L. 
Insurance Company of $25,000,000 coverage and a policy issued by A.C.E. 
Insurance Company of $50,000,000 coverage excess of the Lloyd's policy. 

UNDERTAKING 

   Insofar as indemnification for liability arising under the Securities Act 
of 1933 (the "Act") may be permitted to directors, officers and controlling 
persons of the registrant pursuant to the foregoing 

                                3           
<PAGE>
provisions, or otherwise, the registrant has been advised that in the opinion 
of the Securities and Exchange Commission such indemnification is against 
public policy as expressed in the Act and is, therefore, unenforceable. In 
the event that a claim for indemnification against such liabilities (other 
than the payment by the registrant of expenses incurred or paid by a 
director, officer or controlling person of the registrant in the successful 
defense of any action, suit or proceeding) is asserted by such director, 
officer or controlling person in connection with the securities being 
registered, the registrant will, unless in the opinion of its counsel the 
matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether such indemnification by it is 
against public policy as expressed in the Act and will be governed by the 
final adjudication of such issue. 

ITEM 28. BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER 

   The descriptions of Alliance Capital Management L.P. under the caption 
"Management of the Trust" in the Prospectus and under the caption "Investment 
Advisory and Other Services" in the Statement of Additional Information 
constituting Parts A and B, respectively, of this Registration Statement are 
incorporated by reference herein. 

   The information as to the directors and executive officers of Alliance 
Capital Management Corporation, the general partner of Alliance Capital 
Management L.P., set forth in Alliance Capital Management L.P.'s Form ADV 
filed with the Securities and Exchange Commission on April 21, 1988 (File No. 
801-32361) and amended through the date hereof, is incorporated by reference. 

ITEM 29. PRINCIPAL UNDERWRITERS 

   
   (a) EQ Financial Consultants, Inc. is the principal underwriter of the 
Trust's Class IA shares, and Equitable Distributors, Inc. is the principal 
underwriter of the Trust's Class IB shares. 

   (b) Set forth below is certain information regarding the directors and 
officers of EQ Financial Consultants, Inc., the principal underwriter of the 
Trust's Class IA shares, and of Equitable Distributors, Inc., the principal 
underwriter of the Trust's Class IB shares. The business address of the 
persons whose names are preceded by a single asterisk is 1290 Avenue of the 
Americas, New York, New York 10104. The business address of the persons whose 
names are preceded by a double asterisk is 1755 Broadway, 3rd Floor, New 
York, New York 10019. Mr. Higgins' business address is 6301 Morrison 
Boulevard, Charlotte, North Carolina 28211. Mr. Witte's business address is 
135 West Fiftieth Street, 4th Floor, New York, New York 10020. Mr. 
Kornweiss's business address is 4251 Crums Mill Road, Harrisburg, PA 17112. 
Mr. Bullen's and Ms. Russo's business address is 200 Plaza Drive, Secaucus, 
New Jersey 07096. The business address for Messrs. Brakovich, Shepherdson and 
Meserve is 660 Newport Center Drive, Suite 1200, Newport Beach, California 
92660. 
    

   
<TABLE>
<CAPTION>
                            POSITIONS AND                                          POSITIONS AND 
NAME AND PRINCIPAL          OFFICES WITH                                           OFFICES WITH 
BUSINESS ADDRESS            EQ FINANCIAL CONSULTANTS, INC.                         REGISTRANT 
- --------------------------  -----------------------------------------------------  ------------------ 
<S>                        <C>                                                     <C>
DIRECTORS 
  *Derry E. Bishop          Director                                               None 
  *Harvey Blitz             Director                                               None 
  *Michael S. Martin        Director                                               Vice President 
 **Michael F. McNelis       Director                                               None 
  *Richard V. Silver        Director                                               None 
  *Mark R. Wutt             Director                                               None 

OFFICERS 
  *Michael S. Martin        Chairman of the Board and Chief Executive Officer      Vice President 
 **Michael F. McNelis       President and Chief Operating Officer                  None 
  *Derry E. Bishop          Executive Vice President                               None 
  *Gordon G. Dinsmore       Executive Vice President                               None 

                                4           
<PAGE>
                            POSITIONS AND                                          POSITIONS AND 
NAME AND PRINCIPAL          OFFICES WITH                                           OFFICES WITH 
BUSINESS ADDRESS            EQ FINANCIAL CONSULTANTS, INC.                         REGISTRANT 
- --------------------------  -----------------------------------------------------  ------------------ 
 **Martin J. Telles         Executive Vice President and Chief Marketing Officer   None 
  *Fred A. Folco            Executive Vice President                               None 
  *Thomas J. Duddy, Jr.     Executive Vice President                               None 
  *William J. Green         Executive Vice President                               None 
  *A. Frank Beaz            Executive Vice President                               None 
   Dennis D. Witte          Executive Vice President                               None 
 **Robert McKenna           Senior Vice President and Chief Financial Officer      None 
 **Theresa A. Nurge-Alws    Senior Vice President                                  None 
   Mary P. Breen            Vice President and Counsel                             None 
 **Ronald Boswell           First Vice President                                   None 
 **Donna M. Dazzo           First Vice President                                   None 
  *Michael Brzozowski       Vice President and Compliance Director                 None 
 **Amy Franceschini         Vice President                                         None 
 **Linda Funigiello         Vice President                                         None 
 **James Furlong            Vice President                                         None 
 **Richard Koll             Vice President                                         None 
   Peter R. Kornweiss       Vice President                                         None 
 **Frank Lupo               Vice President                                         None 
 **T.S. Narayanan           Vice President                                         None 
  *Janet E. Hannon          Secretary                                              None 
  *Linda J. Galasso         Assistant Secretary                                    None 
  *Harvey Blitz             Executive Vice President                               None 
  *Peter D. Noris           Executive Vice President                               Trustee 
 **James R. Anderson        Vice President                                         None 
  *Raymond T. Barry         Vice President                                         None 
 **Rosemary Magee           Vice President                                         None 
 **Laura A. Pellegrini      Vice President                                         None 
   Edna Russo               First Vice President                                   None 
  *Rose A. Osorio           Vice President                                         None 
 **T.S. Narayanan           Vice President                                         None 
</TABLE>
    

   
<TABLE>
<CAPTION>
                                POSITIONS AND                                     POSITIONS AND 
NAME AND PRINCIPAL              OFFICES WITH                                      OFFICES WITH 
BUSINESS ADDRESS                EQUITABLE DISTRIBUTORS, INC.                      REGISTRANT 
- ------------------------------  ------------------------------------------------  ----------------- 
<S>                            <C>                                                <C>
DIRECTORS 
  *Greg Brakovich               Director                                          None 
  *Jerome S. Golden             Director                                          None 
  *William T. McCaffrey         Director                                          None 
  *James A. Shepherdson, III    Director                                          None 
OFFICERS 
  *Jerome S. Golden             Chairman of the Board                             None 
   Greg Brakovich               Co-President, Co-Chief Executive Officer and      None 
                                Managing Director 
   James A. Shepherdson, III    Co-President, Co-Chief Executive Officer and      None 
                                Managing Director 

                                5           
<PAGE>
                                POSITIONS AND                                     POSITIONS AND 
NAME AND PRINCIPAL              OFFICES WITH                                      OFFICES WITH 
BUSINESS ADDRESS                EQUITABLE DISTRIBUTORS, INC.                      REGISTRANT 
- ------------------------------  ------------------------------------------------  ----------------- 
   Dennis D. Witte              Senior Vice President                             None 
   Phillipe D. Meserve          Managing Director                                 None 
   Thomas D. Bullen             Chief Financial Officer                           None 
  *Michael Brzozowski           Chief Compliance Officer                          None 
   Mary P. Breen                Vice President                                    None 
  *Ronald R. Quist              Treasurer                                         None 
  *Janet Hannon                 Secretary                                         None 
  *Linda J. Galasso             Assistant Secretary                               None 
</TABLE>
    

   
   (c) Inapplicable. 
    

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS 

   The Trust's accounts and records required to be maintained by Section 
31(a) of the Investment Company Act of 1940 and the Rules thereunder are in 
the physical possession of the following: 

The Trust 

    Rule 31a-1(b)(4) 
    Rule 31a-2(a)(1) 

Alliance Capital Management Corporation 
135 West 50th Street 
New York, New York 10019 

    Rule 31a-1(b)(1)-(3),(5)-(12) 
    Rule 31a-2(a)(1)-(2) 

The Chase Manhattan Bank, N.A. 
One Chase Manhattan Plaza 
New York, New York 10081 

    Rule 31a-1(b)(2)-(3) 
    Rule 31a-2(a)(2) 

ITEM 31. MANAGEMENT SERVICES 

   Inapplicable. 

ITEM 32. UNDERTAKINGS 

   The Registrant undertakes to furnish each person to whom a prospectus is 
delivered with a copy of the Registrant's latest annual report to 
shareholders upon request and without charge. 
                               *************** 

                                    NOTICE 

   A copy of the Declaration of Trust of The Hudson River Trust (the "Trust") 
is on file with the Secretary of State of The Commonwealth of Massachusetts 
and notice is hereby given that this Registration Statement has been executed 
on behalf of the Trust by an officer of the Trust as an officer and by its 
Trustees as trustees and not individually and the obligations of or arising 
out of this Registration Statement are not binding upon any of the Trustees, 
officers or shareholders individually but are binding only upon the assets 
and property of the Trust. 

                                6           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act of 1933 and the 
Investment Company Act of 1940, the Registrant certifies that it meets all of 
the requirements for effectiveness of the Registration Statement pursuant to 
Rule 485(b) under the Securities Act of 1933 and has duly caused this 
amendment to the Registration Statement to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the City of New York and the State 
of New York on the 30th day of April 1997. 
                                          THE HUDSON RIVER TRUST 
    

                                          By: /s/  Kathleen A. Corbet 
                                              ------------------------------- 
                                              Title: Vice President 

   Pursuant to the requirements of the Securities Act of 1933, this amended 
Registration Statement has been signed below by the following persons in the 
capacities and on the date indicated. 

   
PRINCIPAL EXECUTIVE OFFICER: 
    John D. Carifa, 
President and Chief Executive Officer 
    

PRINCIPAL FINANCIAL OFFICER: 
    Mark D. Gersten, 
Treasurer and Chief Financial Officer 

   
PRINCIPAL ACCOUNTING OFFICER: 
    Thomas R. Manley, 
Controller and Chief Accounting Officer 

TRUSTEES: 
     John D. Carifa 
     Richard W. Couper 
     Brenton W. Harries 
     Howard E. Hassler 
     William L. Mannion 
     Alton G. Marshall 
     Clifford L. Michel 
     Peter D. Noris 
     Donald J. Robinson 

                                          By: /s/ Edmund P. Bergan, Jr. 
                                              ------------------------------- 
                                              Edmund P. Bergan, Jr. 
                                              As Attorney-in-Fact 
                                              April 30, 1997 
    

                                7           
<PAGE>
                                EXHIBIT INDEX 

   
<TABLE>
<CAPTION>
  EXHIBIT NO.             DESCRIPTION 

        <S>     <C>
            (1) Amended and Restated Agreement and Declaration of Trust of the Trust. 

            (5) Investment Advisory Agreement between the Trust and Alliance. 

         (6)(a) Class IA Distribution Agreement between the Trust and EQ Financial Consultants, Inc. 

         (6)(b) Class IB Distribution Agreement between the Trust and Equitable Distributors, Inc. 

            (8) Custodian Agreement between the Trust and Chase. 

        (11)(a) Consent of Price Waterhouse LLP. 

        (11)(b) Powers of Attorney. 

           (27) Financial Data Schedules. 
</TABLE>
    


<PAGE>



                            THE HUDSON RIVER TRUST

                               -----------------

                             AMENDED AND RESTATED
                      AGREEMENT AND DECLARATION OF TRUST

                               -----------------

         AMENDED AND RESTATED AGREEMENT AND DECLARATION OF TRUST
made in this 11th day of April, 1997 (as so amended and restated, the
"Declaration of Trust"), by the Trustees hereunder, and by the holders of
shares of beneficial interest to be issued hereunder as hereinafter provided.

         WHEREAS, pursuant to Section 10.3 of Article X of the Declaration of
Trust the Trustees of the Trust have determined that the Declaration of Trust
should be amended and restated; and

         WHEREAS, the shareholders have duly approved this Declaration of 
Trust;

         NOW, THEREFORE, the Trustees of this Trust direct that this
Declaration of Trust be filed with the Secretary of State of The Commonwealth
of Massachusetts and that this Declaration of Trust shall take effect as of
the date of filing.

         WITNESSETH that

         WHEREAS, this Trust was established on July 10, 1987 by an Agreement
and Declaration and Trust of the same date executed and delivered in Boston,
Massachusetts; and

         WHEREAS, this Trust was formed to establish a trust fund for the
purpose of investing and reinvesting the assets of insurance company separate
accounts and such other assets as may be held by it; and

         WHEREAS, the Trustees have agreed to manage all property coming into
their hands as trustees of a Massachusetts voluntary association with
transferable shares in accordance with the provisions hereinafter set forth.

         NOW, THEREFORE, the Trustees hereby declare that they will hold all
cash, securities and other assets, which they may from time to time acquire in
any manner as Trustees hereunder IN TRUST to manage and dispose of the same
upon the following terms and conditions for the pro rata benefit of the
holders from time to time of Shares in this Trust as hereinafter set forth.


                               


<PAGE>



                                   ARTICLE I

                             NAME AND DEFINITIONS

         1.1      Name. This Trust shall be known as "The Hudson River Trust,"
and the Trustees shall conduct the business of the Trust under that name or any
other name as they may from time to time determine.

         1.2      Definitions.  Whenever used herein, unless otherwise 
required by the context or specifically provided:

         (a)      The "Trust" refers to the Massachusetts business trust
established by Agreement and Declaration of Trust dated July 10, 1987, as
amended from time to time, and as amended and restated herein;

         (b)      "Trustees" refers to the Trustees of the Trust named herein 
or elected in accordance with Article IV;

         (c)      "Shares" means the equal proportionate transferable units of
interest into which the beneficial interest in the Trust shall be divided from
time to time or, if more than one series or class of Shares is authorized by
the Trustees, the equal proportionate transferable units into which each
series or class of Shares shall be divided from time to time;

         (d)      "Shareholder" means a record owner of Shares;

         (e)      The "1940 Act" refers to the Investment Company Act of 1940 
and the Rules and Regulations thereunder, all as amended from time to time;

         (f)      The terms "Affiliated Person", "Assignment", "Commission",
"Interested Person", "Principal Underwriter" and "Majority Shareholder Vote"
(the 67% or 50% requirement of the third sentence of Section 2(a)(42) of the
1940 Act, whichever may be applicable) shall have the meanings given them in
the 1940 Act;

         (g)      "Declaration of Trust" shall mean this Amended and 
Restated Agreement and Declaration of Trust as amended or restated from time 
to time; and

         (h)      "Bylaws" shall mean the Bylaws of the Trust as amended from 
time to time.


                                      -2-


<PAGE>



                                  ARTICLE II

                               PURPOSE OF TRUST

         The purpose of the Trust is to provide investors a managed investment
primarily in securities, commodities and other investment media and to carry
on such other business as the Trustees may from time to time determine
pursuant to their authority under this Declaration of Trust.

                                  ARTICLE III

                                    SHARES

         3.1      Division of Beneficial Interest. The Shares of the Trust
shall be issued with or without par value and shall be issued in one or
more series as the Trustees may, without shareholder approval, authorize. Each
series shall be preferred over all other series in respect of the assets
allocated to that series. The Shares of any series may be issued in two or
more classes, as the Trustees may, without Shareholder approval, authorize.
Unless the Trustees have authorized the issuance of Shares of a series in two
or more classes, each Share of a series shall represent an equal proportionate
interest in the assets and liabilities of the series with each other Share of
the same series, none having priority or preference over another. If the
Trustees have authorized the issuance of Shares of a series in two or more
classes, then the classes may have such variations as to dividend, redemption,
and voting rights, net asset values, expenses borne by the classes, and other
matters as the Trustees have authorized. The number of Shares authorized shall
be unlimited. The Trustees may from time to time divide or combine the Shares
of any series or of any class of a series into a greater or lesser number
without thereby changing the proportionate beneficial interests in the series
or class.

         3.2      Ownership of Shares. The ownership of Shares shall be 
recorded on the books of the Trust or a transfer or similar agent. No
certificates certifying the ownership of Shares shall be issued except as the
Trustees may otherwise determine from time to time. The Trustees may make such
rules as they consider appropriate for the issuance of Share certificates, the
transfer of Shares and similar matters. The record books of the Trust as kept
by the Trust or any transfer or similar agent, as the case may be, shall be
conclusive as to who are the Shareholders of each series or class and as to
the number of Shares of each series or class held from time to time by each
Shareholder.

         3.3      Investment in the Trust. The Trustees shall accept 
investments in the Trust from such persons and on such terms and for such
consideration, which may consist of cash or tangible or intangible property or
a combination thereof, as they from time to time authorize.

         All consideration received by the Trust for the issue or sale of
Shares of each series, together with all income, earnings, profits, and
proceeds thereof, including any proceeds


                                      -3-


<PAGE>



derived from the sale, exchange or liquidation thereof, and any funds or
payments derived from any reinvestment of such proceeds in whatever form the
same may be shall irrevocably belong to the series of Shares with respect to
which the same were received by the Trust for all purposes, subject only to
the rights of creditors, and shall be so handled upon the books of account of
the Trust and are herein referred to as "assets of" such series.

         3.4      No Preemptive Rights. Shareholders shall have no preemptive 
or other right to subscribe to any additional Shares or other securities
issued by the Trust.

         3.5      Status of Shares and Limitation of Personal Liability. Shares
shall be deemed to be personal property giving only the rights provided in
this instrument. Every shareholder by virtue of having become a Shareholder
shall be held to have expressly assented and agreed to the terms hereof and to
have become a party hereto. The death of a Shareholder during the continuance
of the Trust shall not operate to terminate the same nor entitle the
representative of any deceased Shareholder to an accounting or to take any
action in court or elsewhere against the Trust or the Trustees, but only to
the rights of said decedent under this Trust. Ownership of Shares shall not
entitle the Shareholder to any title in or to the whole or any part of the
Trust property or right to call for a partition or division of the same or for
an accounting, nor shall the ownership of Shares constitute the Shareholders
partners. Neither the Trust nor the Trustees, nor any officer, employee or
agent of the Trust shall have any power to bind personally any Shareholder,
nor except as specifically provided herein to call upon any Shareholder for
the payment of any sum of money or assessment whatsoever other than such as
the Shareholder may at any time personally agree to pay.

                                  ARTICLE IV

                                 THE TRUSTEES

         4.1      Election. The number of Trustees shall be as provided in the
Bylaws or as fixed from time to time by the Trustees. The Shareholders may
elect Trustees at any meeting of Shareholders called by the Trustees for that
purpose. Each Trustee shall serve during the continued lifetime of the Trust
until he dies, resigns or is removed, or, if sooner, until the next meeting of
Shareholders called for the purpose of electing Trustees and the election and
qualification of his successor. Any Trustee may resign at any time by written
instrument signed by him and delivered to any officer of the Trust, to each
other Trustee or to a meeting of the Trustees. Such resignation shall be
effective upon receipt unless specified to be effective at some other time.
Except to the extent expressly provided in a written agreement with the Trust,
no Trustee resigning and no Trustee removed shall have any right to any
compensation for any period following his resignation or removal, or any right
to damages on account of such removal.

         4.2      Effect of Death, Resignation, etc. of a Trustee.  The death, 
declination, resignation, retirement, removal or incapacity of the Trustees, 
or any one of them, shall not


                                      -4-


<PAGE>



operate to annul the Trust or to revoke any existing agency created pursuant
to the terms of this Declaration of Trust.

         4.3      Powers. Subject to the provisions of this Declaration of 
Trust, the business of the Trust shall be managed by the Trustees, and
they shall have all powers necessary or convenient to carry out that
responsibility. Without limiting the foregoing, the Trustees may adopt Bylaws
not inconsistent with this Declaration of Trust providing for the conduct of
the business of the Trust and may amend and repeal them to the extent that
such Bylaws do not reserve that right to the Shareholders; they may enlarge or
reduce their number, may fill vacancies in their number, including vacancies
caused by enlargement of their number, and may remove Trustees with or without
cause; they may elect and remove, with or without cause, such officers and
appoint and terminate such agents as they consider appropriate; they may
appoint from their own number, and terminate, any one or more committees,
consisting of two or more Trustees, including an executive committee which
may, when the Trustees are not in session, exercise some or all of the power
and authority of the Trustees as the Trustees may determine; they may employ
one or more custodians of the assets of the Trust and may authorize such
custodians to employ subcustodians and to deposit all or any part of such
assets in a system or systems for the central handling of securities, retain a
transfer agent or a Shareholder servicing agent, or both, provide for the
distribution of Shares by the Trust, through one or more principal
underwriters or otherwise, set record dates for the determination of
Shareholders with respect to various matters, and in general delegate such
authority as they consider desirable to any officer of the Trust, to any
committee of the Trustees and to any agent or employee of the Trust or to any
such custodian or underwriter.

Without limiting the foregoing, the Trustees shall have power and authority:

         (a)      To invest and reinvest cash, and to hold cash uninvested;

         (b)      To sell, exchange, lend, pledge, mortgage, hypothecate, 
write options on and lease any or all of the assets of the Trust;

         (c)      To act as a distributor of shares and as underwriter of, or 
broker or dealer in, securities or other property;

         (d)      To vote or give assent, or exercise any rights of ownership, 
with respect to stock or other securities or property; and to execute and
deliver proxies or powers of attorney to such person or persons as the
Trustees shall deem proper, granting to such person or persons such power and
discretion with relation to securities or property as the Trustees shall deem
proper;

         (e)      To exercise powers and rights of subscription or otherwise 
which in any manner arise out of ownership of securities;


                                      -5-


<PAGE>



         (f)      To hold any security or property in a form not indicating any
trust, whether in bearer, unregistered or other negotiable form, or in the
name of the Trustees or of the Trust or in the name of a custodian,
subcustodian or other depository or a nominee or nominees or otherwise;

         (g)      To allocate assets, liabilities and expenses of the Trust to 
a particular series or class of Shares or to apportion the same among two
or more series of classes of Shares, provided that any liabilities or expenses
incurred by a particular series or class of Shares shall be payable solely out
of the assets of that series or class;

         (h)      To consent to or participate in any plan for the 
reorganization, consolidation or merger of any corporation or issuer, any
security of which is or was held in the Trust; to consent to any contract,
lease, mortgage, purchase or sale of property by such corporation or issuer;
and to pay calls or subscriptions with respect to any security held in the
Trust;

         (i)      To join with other security holders in acting through a 
committee depositary, voting trustee or otherwise, and in that connection
to deposit any security with, or transfer any security to, any such committee,
depositary or trustee, and to delegate to them such power and authority with
relation to any security (whether or not so deposited or transferred) as the
Trustees shall deem proper, and to agree to pay, and to pay, such portion of
the expenses and compensation of such committee, depositary or trustee as the
Trustees shall deem proper;

         (j)      To compromise, arbitrate or otherwise adjust claims in 
favor of or against the Trust or any matter in controversy, including but
not limited to claims for taxes;

         (k)      To enter into joint ventures, general or limited
partnerships and any other combinations or associations;

         (l)      To borrow funds;

         (m)      To endorse or guarantee the payment of any notes or other
obligations of any person; to make contracts of guaranty or suretyship, or
otherwise assume liability for payment thereof; and to mortgage and pledge the
Trust property or any part thereof to secure any of or all such obligations;

         (n)      To purchase and pay for entirely out of Trust property such
insurance as they may deem necessary or appropriate for the conduct of the
business, including without limitation, insurance policies insuring the assets
of the Trust and payment of distributions and principal on its portfolio
investments, and insurance policies insuring the Shareholders, Trustees,
officers, employees, agents, investment advisers or managers, principal
underwriters, or independent contractors of the Trust individually against all
claims and liabilities of every nature arising by reason of holding, being or
having held any such office or position, or by reason of any action alleged to
have been taken or omitted by any such person


                                      -6-


<PAGE>



as Shareholder, Trustee, officer, employee, agent, investment adviser or
manager, principal underwriter, or independent contractor, including any
action taken or omitted that may be determined to constitute negligence,
whether or not the Trust would have the power to indemnify such person against
such liability;

         (o)      To pay pensions for faithful service, as deemed appropriate 
by the Trustees, and to adopt, establish and carry out pension, profit-sharing,
share bonus, share purchase, savings, thrift and other retirement, incentive 
and benefit plans, trusts and provisions, including the purchasing of life 
insurance and annuity contracts as a means of providing such retirement and 
other benefits, for any or all of the Trustees, officers, employees and agents 
of the Trust; and

         (p)      To engage in any other lawful act or activity in which
corporations organized under the Massachusetts Business Corporation Law may
engage.

         The Trustees shall not in any way be bound or limited by present or
future law or custom in regard to investments by trustees. Except as otherwise
provided herein or from time to time in the Bylaws, any action to be taken by
the Trustees may be taken by a majority of the Trustees present at a meeting
of Trustees (a quorum being present), within or without Massachusetts,
including any meeting held by means of a conference telephone or other
communications equipment by means of which all persons participating in the
meeting can hear each other at the same time and participation by such means
shall constitute presence in person at a meeting, or by written consents of a
majority of the Trustees then in office.

         4.4      Payment of Expenses by Trust. The Trustees are authorized to 
pay or to cause to be paid out of the principal or income of the Trust,
or partly out of principal and partly out of income, as they deem fair, all
expenses, fees, charges, taxes and liabilities incurred or arising in
connection with the Trust, in connection with the management thereof, or in
connection with the financing of the sale of Shares, including, but not
limited to, the Trustees' compensation and such expenses and charges for the
services of the Trust's officers, employees, any investment adviser, manager,
or sub-adviser, principal underwriter, auditor, counsel, custodian, transfer
agent, shareholder servicing agent, and such other agents or independent
contractors and such other expenses and charges as the Trustees may deem
necessary or proper to incur; provided, however, that all expenses, fees,
charges, taxes and liabilities incurred or arising in connection with a
particular series or class of Shares as determined by the Trustees, shall be
payable solely out of the assets of that series or class.

         4.5      Ownership of Assets of the Trust. Title to all of the assets 
of each series of Shares and of the Trust shall at all times be considered as 
vested in the Trustees.

         4.6      Advisory, Management and Distribution. The Trustees may, at 
any time and from time to time, contract for exclusive or nonexclusive
advisory and/or management services with any corporation, trust, association
or other organization (the "Manager"), including, without limitation, Alliance
Capital Management, L.P., every such contract to comply with such


                                      -7-


<PAGE>



requirements and restrictions as may be set forth in the Bylaws; and any such
contract may provide for one or more Sub-advisers who shall perform all or
part of the obligations of the Manager under such contract and may contain
such other terms interpretive of or in addition to said requirements and
restrictions as the Trustees may determine, including, without limitation,
authority to determine from time to time what investments shall be purchased,
held, sold or exchanged and what portion, if any, of the assets of the Trust
shall be held uninvested and to make changes in the Trust's investments. The
Trustees may also, at any time and from time to time, contract with the
Manager or any other corporation, trust, association or other organization,
appointing it exclusive or nonexclusive distributor or principal underwriter
for the Shares, every such contract to comply with such requirements and
restrictions as may be set forth in the Bylaws; and any such contract may
contain such other terms interpretive of or in addition to said requirements
and restrictions as the Trustees may determine.

         The fact that:

                  (i) any of the Shareholders, Trustees or officers of the
Trust is a shareholder, director, officer, partner, trustee, employee,
manager, adviser, principal underwriter or distributor or agent of or for any
corporation, trust, association, or other organization, or of or for any
parent or affiliate of any organization, with which an advisory or management
contract, or principal underwriter's or distributor's contract, or transfer,
shareholder servicing or other agency contract may have been or may hereafter
be made, or that any such organization, or any parent or affiliate thereof, is
a Shareholder or has an interest in the Trust, or that

                  (ii) any corporation, trust, association or other
organization with which an advisory or management contract or principal
underwriter's or distributor's contract, or transfer, shareholder servicing or
other agency contract may have been or may hereafter be made also has an
advisory or management contract, or principal underwriter's or distributors
contract, or transfer, Shareholder servicing or other agency contract with one
or more other corporations, trusts, associations, or other organizations, or
has other business or interests shall not affect the validity of any such
contract or disqualify any Shareholder, Trustee or officer of the Trust from
voting upon or executing the same or create any liability or accountability to
the Trust on its Shareholders.

                                   ARTICLE V

                   SHAREHOLDERS' VOTING POWERS AND MEETINGS

         Shareholders shall have such power to vote as is provided for in, and
may hold meetings and take actions pursuant to, the provisions of the Bylaws.


                                      -8-


<PAGE>



                                  ARTICLE VI

                  DISTRIBUTIONS, REDEMPTIONS AND REPURCHASES

         6.1      Distributions. The Trustees may each year, or more frequently
if they so determine, distribute to the Shareholders of each series or
class of Shares such income and capital gains, accrued or realized, as the
Trustees may determine, after providing for actual and accrued expenses and
liabilities (including such reserves as the Trustees may establish) determined
in accordance with good accounting practices. The Trustees shall have full
discretion to determine which items shall be treated as income and which items
as capital and their determination shall be binding upon the Shareholders.
Distributions of each year's income of each series or class of Shares shall be
distributed pro rata to Shareholders in proportion to the number of Shares of
each series or class held by each of them. Such distributions shall be made in
cash or Shares or a combination thereof as determined by the Trustees. Any
such distribution paid in Shares will be paid at the net asset value thereof
as determined in accordance with the Bylaws.

         6.2      Redemptions and Repurchases. The Trust shall purchase such 
Shares as are offered by any Shareholder for redemption, upon the
presentation of any certificate for the Shares to be purchased, a proper
instrument of transfer and a request directed to the Trust or a person
designated by the Trust that the Trust purchase such Shares, or in accordance
with such other procedures for redemption as the Trustees may from time to
time authorize, and the Trust will pay therefor the net asset value thereof,
as next determined in accordance with the Bylaws, less such redemption charge
or fee as the Trustees may determine from time to time. Except as otherwise
determined by the Trustees, payment for said Shares shall be made by the Trust
to the Shareholder within seven days after the date on which the request is
made. The obligation set forth in this Section 2 is subject to the provision
that in the event that any time the New York Stock Exchange is closed for
other than customary weekends or holidays, or, if permitted by rules of the
Commission. During periods when trading on the Exchange is restricted or
during any emergency which makes it impractical for the Trust to dispose of
its investments or to determine fairly the value of its net assets, or during
any other period permitted by order of the Commission for the protection of
investors, such obligation may be suspended or postponed by the Trustees. The
Trust may also purchase or repurchase Shares at a price not exceeding the net
asset value of such Shares in effect when the purchase or repurchase or any
contract to purchase or repurchase is made.

         6.3      Redemptions at the Option of the Trust. The Trust shall 
have the right at its option and at any time to redeem Shares of any
Shareholder at the net asset value thereof as determined in accordance with
the Bylaws: (i) if at such time such Shareholder owns fewer Shares than, or
Shares having an aggregate net asset value of less than, an amount determined
from time to time by the Trustees; or (ii) to the extent that such Shareholder
owns Shares of a particular series or class of Shares equal to or in excess of
a percentage of the outstanding Shares of that series or class determined from
time to time by the Trustees; or (iii) to the


                                      -9-


<PAGE>



extent that such Shareholder owns Shares of the Trust representing a
percentage equal to or in excess of such percentage of the aggregate number of
outstanding Shares of the Trust or the aggregate net asset value of the Trust
determined from time to time by the Trustees.

         6.4      Dividends, Distributions, Redemptions and Repurchases. No
dividend or distribution (including, without limitation, any distribution paid
upon termination of the Trust or of any series) with respect to, nor any
redemption or repurchase of, the Shares of any series shall be effected by the
Trust other than from the assets of such series.

                                  ARTICLE VII

             COMPENSATION AND LIMITATION OF LIABILITY OF TRUSTEES

         7.1      Compensation. The Trustees as such shall be entitled to
reasonable compensation from the Trust; they may fix the amount of their
compensation. Nothing herein shall in any way prevent the employment of any
Trustee for advisory, management, legal, accounting, investment banking,
underwriting, brokerage, or investment dealer or other services and payment
for the same by the Trust.

         7.2      Limitation of Liability. The Trustees shall not be 
responsible or liable in any event for any neglect or wrongdoing of any
officer, agent, employee, manager or principal underwriter of the Trust, nor
shall any Trustee be responsible for the act or omission of any other Trustee,
but nothing herein contained shall protect any Trustees against any liability
to which he or she would otherwise be subject by reason of wilful misfeasance,
bad faith, gross negligence or reckless disregard of the duties involved in
the conduct of his or her office.

         Every note, bond, contract, instrument, certificate, Share or
undertaking and every other act or thing whatsoever executed or done by or on
behalf of the Trust or the Trustees or any of them in connection with the
Trust shall be conclusively deemed to have been executed or done only in or
with respect to their or his or her capacity as Trustees or Trustee, and such
Trustees or Trustee shall not be personally liable thereon.

                                 ARTICLE VIII

                                INDEMNIFICATION

         8.1      Trustees, Officers, etc. The Trust shall indemnify each of 
its Trustees and officers (including persons who serve at the Trust's
request as directors, officers or trustees of another organization in which
the Trust has any interest as a shareholder, creditor or otherwise)
(hereinafter referred to as a "Covered Person") against all liabilities and
expenses, including but not limited to amounts paid in satisfaction of
judgments, in compromise or as fines and penalties, and counsel fees
reasonably incurred by any Covered Person in connection with the defense or
disposition of any action, suit or other proceeding, whether civil or


                                     -10-


<PAGE>



criminal, before any court or administrative or legislative body, in which
such Covered Person may be or may have been involved as a party or otherwise
or with which such Covered Person may be or may have been threatened, while in
office or thereafter, by reason of being or having been such a Covered Person
except with respect to any matter as to which such Covered Person shall have
been finally adjudicated in any such action, suit or other proceeding (a) not
to have acted in good faith in the reasonable belief that such Covered
Person's action was in or not opposed to the best interests of the Trust or
(b) to be liable to the Trust or its Shareholders by reason of wilful
misfeasance, bad faith, gross negligence or reckless disregard of the duties
involved in the conduct of such Covered Person's office. Expenses, including
counsel fees so incurred by any such Covered Person (but excluding amounts
paid in satisfaction of judgments, in compromise or as fines or penalties),
shall be paid from time to time by the Trust in advance of the final
disposition of any such action, suit or proceeding upon receipt of an
undertaking by or on behalf of such Covered Person to repay amounts so paid to
the Trust if it is ultimately determined that indemnification of such expenses
is not authorized under this Article; provided, however, that either (a) such
Covered Person shall have provided appropriate security for such undertaking,
(b) the Trust shall be insured against losses arising from any such advance
payments or (c) either a majority of the disinterested Trustees acting on the
matter (provided that a majority of the disinterested Trustees then in office
act on the matter), or independent legal counsel in a written opinion, shall
have determined, based upon a review of readily available facts (as opposed to
a full trial type inquiry) that there is reason to believe that such Covered
Person will be found entitled to indemnification under this Article.

         8.2      Compromise Payment. As to any matter disposed of (whether 
by a compromise payment, pursuant to a consent decree or otherwise)
without an adjudication in a decision on the merits by a court, or by any
other body before which the proceeding was brought, that such Covered Person
either (a) did not act in good faith in the reasonable belief that his action
was in or not opposed to the best interests of the Trust or (b) is liable to
the Trust or its Shareholders by reason of wilful misfeasance, bad faith,
gross negligence or reckless disregard of the duties involved in the conduct
of his or her office, indemnification shall be provided if (a) approved as in
the best interests of the Trust, after notice that it involves such
indemnification, by at least a majority of the disinterested Trustees acting
on the matter (provided that a majority of the disinterested Trustees then in
office act on the matter) upon a determination, based upon a review of readily
available facts (as opposed to a full trial type inquiry) that such Covered
Person acted in good faith in the reasonable belief that his action was in or
not opposed to the best interests of the Trust and is not liable to the Trust
or its Shareholders by reasons of wilful misfeasance, bad faith, gross
negligence or reckless disregard of the duties involved in the conduct of his
or her office, or (b) there has been obtained an opinion in writing of
independent legal counsel, based upon a review of readily available facts (as
opposed to a full trial type inquiry) to the effect that such Covered Person
appears to have acted in good faith in the reasonable belief that his action
was in or not opposed to the best interests of the Trust and that such
indemnification would not protect such Person against any liability to the
Trust to which he would otherwise be subject by reason of


                                     -11-


<PAGE>



wilful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of his office. Any approval pursuant to this
Section shall not prevent the recovery from any Covered Person of any amount
paid to such Covered Person in accordance with this Section as indemnification
if such Covered Person is subsequently adjudicated by a court of competent
jurisdiction not to have acted in good faith in the reasonable belief that
such Covered Person's action was in or not opposed to the best interests of
the Trust or to have been liable to the Trust or its Shareholders by reason of
wilful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of such Covered Person's office.


         8.3      Indemnification Not Exclusive. The right of indemnification
hereby provided shall not be exclusive of or affect any other rights to which
such Covered Person may be entitled. As used in this Article VIII, the term
"Covered Person" shall include such person's heirs, executors and
administrators and a "disinterested Trustee" is a Trustee who is not an
"interested person" of the Trust as defined in Section 2(a)(19) of the
Investment Company Act of 1940, as amended, (or who has been exempted from
being an "interested person" by any rule, regulation or order of the
Commission) and against whom none of such actions, suits or other proceedings
or another action, suit or other proceeding on the same or similar grounds is
then or has been pending. Nothing contained in this Article shall affect any
rights to indemnification to which personnel of the Trust, other than Trustees
or officers, and other persons may be entitled by contract or otherwise under
law, nor the power of the Trust to purchase and maintain liability insurance
on behalf of any such person.

         8.4      Shareholders. In case any Shareholder or former Shareholder 
shall be held to be personally liable solely by reason of his or her being or 
having been a Shareholder and not because of his or her acts or omissions
or for some other reason, the Shareholder or former Shareholder (or his or her
heirs, executors, administrators or other legal representatives or in the case
of a corporation or other entity, its corporate or other general successor)
shall be entitled to be held harmless from and indemnified against all loss
and expense arising from such liability, but only out of the assets of the
particular series of Shares of which he or she is or was a Shareholder.

                                  ARTICLE IX

                                 MISCELLANEOUS

         9.1      Trustees, Shareholders, etc. Not Personally Liable, Notice. 
All persons extending credit to, contracting with or having any claim
against the Trust or a particular series of Shares shall look only to the
assets of the Trust or the assets of that particular series of Shares for
payment under such credit, contract or claim; and neither the Shareholders nor
the Trustees, nor any of the Trust's officers, employees or agents, whether
past, present or future, shall be personally liable therefor. Nothing in this
Declaration of Trust shall protect any Trustee against any liability to which
such Trustees would otherwise be subject by reason of


                                     -12-


<PAGE>



wilful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of the office of Trustee.

         Every note, bond, contract, instrument, certificate or undertaking
made or issued by the Trustees or by any officer or officers shall give notice
that this Declaration of Trust is on file with the Secretary of The
Commonwealth of Massachusetts and shall recite that the same was executed or
made by or on behalf of the Trust or by them as Trustee or Trustees or as
officers or officer and not individually and that the obligations of such
instrument are not binding upon any of them or the Shareholders individually
but are binding only upon the assets and property of the Trust, and may
contain such further recitals as he or she or they may deem appropriate, but
the omission thereof shall not operate to bind any Trustee or Trustees or
officer of officers or Shareholder or Shareholders individually.

         9.2      Trustee's Good Faith Action, Expert Advice, No Bond or 
Surety. The exercise by the Trustees of their powers and discretion
hereunder shall be binding upon everyone interested. A Trustee shall be liable
for his or her own wilful misfeasance, bad faith, gross negligence or reckless
disregard of the duties involved in the conduct of the office of Trustee, and
for nothing else, and shall not be liable for errors of judgment or mistakes
of fact or law. The Trustees may take advice of counsel or other experts with
respect to the meaning and operation of this Declaration of Trust, and shall
be under no liability for any act or omission in accordance with such advice
or for failing to follow such advice. The Trustees shall not be required to
give any bond as such, nor any surety if a bond is required.

         9.3      Liability of Third Persons Dealing with Trustees. No person
dealing with the Trustees shall be bound to make any inquiry concerning the
validity of any transaction made or to be made by the Trustees or to see to
the application of any payments made or property transferred to the Trust or
upon its order.

         9.4      Duration and Termination of Trust. Unless terminated as 
provided herein, the Trust shall continue without limitation of time. The
Trust may be terminated at any time by the vote of Shareholders holding at
least a majority of the Shares of each series entitled to vote or by the
Trustees by written notice to the Shareholders. Any series of Shares may be
terminated at any time by vote of Shareholders holding at least a majority of
the Shares of such series entitled to vote or by the Trustees by written
notice to the Shareholders of such series.

         Upon termination of the Trust or of any one or more series of Shares,
after paying or otherwise providing for all charges, taxes, expenses and
liabilities, whether due or accrued or anticipated, of the Trust or of the
particular series as may be determined by the Trustees, the Trust shall, in
accordance with such procedures as the Trustees consider appropriate, reduce
the remaining assets to distributable form in cash or shares or other
securities, or any combination thereof, and distribute the proceeds to the
Shareholders of the series involved, ratably according to the aggregate net
asset value of Shares of such series or class of Shares held by the several
Shareholders of such series or class of Shares on the date of termination.


                                     -13-


<PAGE>



         9.5      Filing of Copies, References, Headings. The original or a 
copy of this instrument and of each amendment hereto shall be kept at the
office of the Trust where it may be inspected by any Shareholder. A copy of
this instrument and of each amendment hereto shall be filed by the Trust with
the Secretary of The Commonwealth of Massachusetts and with the Boston City
Clerk, as well as any other governmental office where such filing may from
time to time be required. Anyone dealing with the Trust may rely on a
certificate by an officer of the Trust as to whether or not any such
amendments have been made and as to any matters in connection with the Trust
hereunder, and, with the same effect as if it were the original, may rely on a
copy certified by an officer of the Trust to be a copy of this instrument or
of any such amendments. In this instrument and in any such amendment,
references to this instrument, and all expressions like "herein", "hereof" and
"hereunder" shall be deemed to refer to this instrument as amended or affected
by any such amendments. Headings are placed herein for convenience of
reference only and shall not be taken as a part hereof or control or affect
the meaning, construction or effect of this instrument. This instrument may be
executed in any number of counterparts each of which shall be deemed an
original.

         9.6      Applicable Law. The original Declaration of Trust was 
executed and delivered in The Commonwealth of Massachusetts, and the Trust was 
created under and is to be governed by and construed and administered
according to the laws of said Commonwealth. The Trust shall be of the type
commonly called a Massachusetts business trust, and without limiting the
provisions hereof, the Trust may exercise all powers which are ordinarily
exercised by such a trust.

         9.7      Amendments. This Declaration of Trust may be amended at any 
time by an instrument in writing signed by a majority of the then Trustees 
when authorized to do so by vote of Shareholders holding a majority of the 
Shares of each series entitled to vote, except that an amendment which shall 
affect the holders of one or more series of Shares but not the holders of
all outstanding series shall be authorized by vote of the Shareholders holding
a majority of the Shares entitled to vote of each series affected and no vote
of Shareholders of a series not affected shall be required. Any amendment
which shall affect the holders of Shares of one or more classes of a series
but not the holders of all Shares of a series shall be authorized by vote of
the Shareholders holding a majority of the Shares of such classes affected by
the amendment voting together as a single class, and no vote of Shareholders
of the classes not affected shall be required. Amendments having the purpose
of changing the name of the Trust, of establishing, changing, or eliminating
the par value of the shares or of supplying any omission, curing any ambiguity
or curing, correcting or supplementing any defective or inconsistent provision
contained herein shall not require authorization by Shareholder vote. In
addition to the foregoing, the provisions of this Declaration of Trust may be
amended for any other reason at any time without the vote or consent of
Shareholders, so long as such amendment does not materially adversely affect
the rights of any Shareholder with respect to which such amendment is or
purports to be applicable and so long as such amendment is not in
contravention of applicable law, including the 1940 Act, by an instrument


                                     -14-


<PAGE>


signed in writing by a majority of the Trustees (or by an officer of the Trust
pursuant to a vote of a majority of Trustees).

         IN WITNESS WHEREOF, the undersigned have executed this Amended and
Restated Declaration of Trust this 11th day of April, 1997.


                                                     JOHN D. CARIFA
                                                     -------------------------
                                                     John D. Carifa


                                                     PETER D. NORIS
                                                     -------------------------
                                                     Peter D. Noris


                                                     CLIFFORD L. MICHEL
                                                     -------------------------
                                                     Clifford L. Michel


                                                     DONALD J. ROBINSON
                                                     -------------------------
                                                     Donald J. Robinson


                                                     ALTON G. MARSHALL
                                                     -------------------------
                                                     Alton G. Marshall


                                                     BRENTON W. HARRIES
                                                     -------------------------
                                                     Brenton W. Harries


                                                     RICHARD D. COUPER
                                                     -------------------------
                                                     Richard D. Couper


                                                     WILLIAM L. MANNION
                                                     -------------------------
                                                     William L. Mannion


                                                     HOWARD E. HASSLER
                                                     -------------------------
                                                     Howard E. Hassler



                                     -15-




<PAGE>


                         INVESTMENT ADVISORY AGREEMENT


   
         AGREEMENT executed as of May 1, 1997, between THE HUDSON
RIVER TRUST, a Massachusetts business trust (the "Trust"), on behalf of its
portfolio series listed on Schedule 1 hereto (each, a "Portfolio" and
collectively, the "Portfolios"), and ALLIANCE CAPITAL MANAGEMENT L.P. (the
"Adviser").
    

         Witnesseth:

         That in consideration of the mutual covenants herein contained, it is
agreed as follows:

1.       SERVICES TO BE RENDERED BY ADVISER TO THE TRUST

         (a) Subject always to the control of the Trustees of the Trust, the
Adviser will, at its expense, furnish continuously an investment program for
each Portfolio, will make investment decisions on behalf of each Portfolio and
will, subject to the provisions of paragraph (c), place all orders for the
purchase and sale of each Portfolio's portfolio securities. Subject always to
the control of the Trustees of the Trust, the Adviser will also manage,
supervise and conduct the other affairs and business of the Trust and the
Portfolios and matters incidental thereto. In the performance of its duties,
the Adviser will comply with the provisions of the Agreement and Declaration
of Trust and By-laws of the Trust and each Portfolio's stated investment
objectives, policies and restrictions and will use its best efforts to
safeguard and promote the welfare of the Trust and the Portfolios and to
comply with other policies which the Trustees may from time to time determine.

         (b) The Adviser, at its expense, will furnish all necessary office
space and equipment, bookkeeping and clerical services (but not accounting
services) required for it to perform its duties hereunder and will pay all
salaries, fees and expenses of officers and Trustees of the Trust who are
affiliated with the Adviser.

         (c) In the selection of brokers, dealers, or futures commissions
merchants (collectively, "brokers") and the placing of orders for the purchase
and sale of portfolio investments for each Portfolio, the Adviser shall seek
to obtain the most favorable price and execution available, except to the
extent it may be permitted to pay higher brokerage commissions for brokerage
and research services as described below. In using its best efforts to obtain
for each Portfolio the most favorable price and execution available, the
Adviser, bearing in mind each Portfolio's best interest at all times, shall
consider all factors it deems relevant, including, by way of illustration,
price, the size of the transaction, the nature of the market for the security,
the amount of the commission, the timing of the transaction taking


                                     


<PAGE>



into account market prices and trends, the reputation, experience and
financial stability of the broker involved and the quality of service rendered
by the broker in other transactions. Subject to such policies as the Trustees
may determine, the Adviser shall not be deemed to have acted unlawfully or to
have breached any duty created by this Agreement or otherwise solely by reason
of its having caused any Portfolio to pay a broker that provides brokerage and
research services to the Adviser an amount of commission for effecting a
portfolio investment transaction in excess of the amount of commission another
broker would have charged for effecting that transaction, if the Adviser
determines in good faith that such amount of commission was reasonable in
relation to the value of the brokerage and research services provided by such
broker, viewed in terms of either that particular transaction or the Adviser's
overall responsibilities with respect to such Portfolio and to other clients
of the Adviser as to which the Adviser exercises investment discretion.

         (d) Subject to the provisions of the Agreement and Declaration of
Trust of the Trust and the Investment Company Act of 1940, the Adviser, at its
expense, may select and Agreement with one or more investment advisers (the
"Sub-Adviser") for any Portfolio to perform some or all of the services for
which it is responsible pursuant to paragraph (a) of this Section 1 (and any
related facilities or services for which it is responsible under paragraph (b)
of this Section 1). The Adviser will compensate any Sub-Adviser of such
Portfolio for its services to such Portfolio. The Adviser may terminate the
services of any Sub-Adviser at any time in its sole discretion, and shall at
such time assume the responsibilities of such Sub- Adviser unless and until a
successor Sub-Adviser is selected.

         (e) The Adviser shall not be obligated to pay any expenses of or for
the Trust or any Portfolio not expressly assumed by the Adviser pursuant to
this Section 1 other than as provided in Section 3.

2.   OTHER AGREEMENTS, ETC.

         It is understood that any of the shareholders, Trustees, officers and
employees of the Trust may be a shareholder, director, officer or employee of,
or be otherwise interested in, the Adviser, and in any person controlling,
controlled by or under common control with the Adviser, and that the Adviser
and any person controlling, controlled by or under common control with the
Adviser may have an interest in the Trust or in any Portfolio. It is also
understood that the Adviser and persons controlling, controlled by or under
common control with the Adviser have and may have advisory, management
service, distribution or other contracts with other organizations and persons,
and may have other interests and businesses.

3.   COMPENSATION TO BE PAID BY THE TRUST TO THE ADVISER

         The Trust, on behalf of the Portfolios, will pay to the Adviser as
compensation for the Adviser's services rendered, for the facilities furnished
and for the expenses borne by the Adviser pursuant to Section 1, a fee
computed and paid monthly at the annual rates applicable


                                      -2-


<PAGE>



to the average daily net asset value of each Portfolio set forth on Schedule 1
hereto. Such fee computed with respect to the net asset value of a Portfolio
shall be paid from the assets of such Portfolio. Such average daily net asset
value of each Portfolio shall be determined by taking an average of all of the
determinations of such net asset value during such month at the close of
business on each business day during such month while this Agreement is in
effect. Such fee shall be payable for each month within five (5) business days
after the end of such month.

         In the event that expenses of any Portfolio for any fiscal year (not
including any distribution expenses paid by such Portfolio pursuant to any
distribution plan) should exceed the expense limitation on investment company
expenses enforced by any statute or regulatory authority of any jurisdiction
in which shares of such Portfolio are qualified for offer and sale, the
compensation due the Adviser for such fiscal year shall be reduced by the
amount of such excess by a reduction or refund thereof. In the event that the
expenses of any Portfolio exceed any expense limitation which the Adviser may,
by written notice to the Trust, voluntarily declare to be effective with
respect to such Portfolio, subject to such terms and conditions as the Adviser
may prescribe in such notice, the compensation due the Adviser shall be
reduced, and, if necessary, the Adviser shall bear the expenses of such
Portfolio to the extent required by such expense limitation.

         If the Adviser shall serve for less than the whole of a month, the
foregoing compensation shall be prorated.

4.       ASSIGNMENT TERMINATES THIS AGREEMENT; AMENDMENTS OF THIS
         AGREEMENT

         This Agreement shall automatically terminate, without the payment of
any penalty, in the event of its assignment; and this Agreement shall not be
amended as to any Portfolio unless such amendment is approved at a meeting by
the affirmative vote of a majority of the outstanding shares of such
Portfolio, and by the vote, cast in person at a meeting called for the purpose
of voting on such approval, of a majority of the Trustees of the Trust who are
not interested persons of the Trust or of the Adviser or of any Sub-Adviser of
the Trust. Shareholders of a Portfolio not affected by any such amendment
shall have no right to vote with respect to such amendment.

5.       EFFECTIVE PERIOD AND TERMINATION OF THIS AGREEMENT

         This Agreement shall become effective upon its execution, and shall
remain in full force and effect as to a particular Portfolio continuously
thereafter (unless terminated automatically as set forth in Section 4) until
terminated as follows:

         (a) Either party hereto may at any time terminate this Agreement as
to any Portfolio on not more than sixty days' written notice delivered or
mailed by registered mail, postage prepaid, to the other party, or


                                      -3-


<PAGE>



         (b) If (i) the Trustees of the Trust or the shareholders by the
affirmative vote of a majority of the outstanding shares of such Portfolio,
and (ii) a majority of the Trustees of the Trust who are not interested
persons of the Trust or of the Adviser, by vote cast in person at a meeting
called for the purpose of voting on such approval, do not specifically approve
at least annually the continuance of this Agreement, then this Agreement shall
automatically terminate with respect to such Portfolio at the close of
business on the second anniversary of its execution, or upon the expiration of
one year from the effective date of the last such continuance, whichever is
later; provided, however, that if the continuance of this Agreement is
submitted to the shareholders of such Portfolio for their approval and such
shareholders fail to approve such continuance of this Agreement as provided
herein, the Adviser may continue to serve hereunder in a manner consistent
with the Investment Company Act of 1940 and the rules and regulations
thereunder.

         Action by the Trust under (a) above may be taken either (i) by vote
of a majority of its Trustees or (ii) by the affirmative vote of a majority of
the outstanding shares of the relevant Portfolio affected.

         Termination of this Agreement pursuant to this Section 5 shall be
without the payment of any penalty.

6.       CERTAIN INFORMATION

         The Adviser shall promptly notify the Trust in writing of the
occurrence of any of the following events: (a) the Adviser shall fail to be
registered as an investment adviser under the Investment Advisers Act of 1940,
as amended from time to time, and under the laws of any jurisdiction in which
the Adviser is required to be registered as an investment adviser in order to
perform its obligations under this Agreement, (b) the Adviser shall have been
served or otherwise have notice of any action, suit, proceeding, inquiry or
investigation at law or in equity, before or by any court, public board or
body, involving the affairs of the Trust and (c) there shall be any change in
the "control" (as defined in the Investment Company Act of 1940) of the
Adviser.

7.       CERTAIN DEFINITIONS

         For the purposes of this Agreement, the "affirmative vote of a
majority of the outstanding shares" of the Portfolio means the affirmative
vote, at a duly called and held meeting of shareholders of such Portfolio, (a)
of the holders of 67% or more of the shares of such Portfolio present (in
person or by proxy) and entitled to vote at such meeting, if the holders of
more than 50% of the outstanding securities of the Portfolio entitled to vote
at such meeting are present in person or by proxy, or (b) of the holders of
more than 50% of the outstanding shares of the Portfolio entitled to vote at
such meeting, whichever is less.


                                      -4-


<PAGE>



         For the purposes of this Agreement, the terms "affiliated person,"
"control," "interested person" and "assignment" shall have their respective
meanings defined in the Investment Company Act of 1940 and the rules and
regulations thereunder, subject, however, to such exemptions as may be granted
by the Securities and Exchange Commission under said Act; the term
"specifically approve at least annually" shall be construed in a manner
consistent with the Investment Company Act of 1940 and the rules and
regulations thereunder; and the term "brokerage and research services" shall
have the meaning given in the Securities Exchange Act of 1934 and the rules
and regulations thereunder.

8.       NONLIABILITY OF ADVISER

         In the absence of willful misfeasance, bad faith or gross negligence
on the part of the Adviser, or reckless disregard of its obligations and
duties hereunder, the Adviser shall not be subject to any liability to the
Trust, to any Portfolio, or to any shareholder of any Portfolio, for any act
or omission in the course of, or connected with, rendering services hereunder.

9.       LIMITATION OF LIABILITY OF THE TRUSTEES AND SHAREHOLDERS

         A copy of the Agreement and Declaration of Trust of the Trust is on
file with the Secretary of State of The Commonwealth of Massachusetts, and
notice is hereby given that this instrument is executed on behalf of the
Trustees of the Trust as Trustees and not individually and that the
obligations of this instrument are not binding upon any of the Trustees or
shareholders individually but are binding only upon the assets and property of
each of the respective Portfolios.


                                      -5-


<PAGE>




         IN WITNESS WHEREOF, THE HUDSON RIVER TRUST and ALLIANCE CAPITAL
MANAGEMENT L.P. have each caused this instrument to be signed in duplicate on
its behalf by its duly authorized representative, all as of the day and year
first above written.


                                            THE HUDSON RIVER TRUST

   

                                            By:   EDMUND P. BERGAN, JR.
                                              _______________________________
                                                Name:  Edmund P. Bergan, Jr.
                                                Title: Secretary



                                            ALLIANCE CAPITAL MANAGEMENT L.P.


                                        By: ALLIANCE CAPITAL MANAGEMENT 
                                            CORPORATION, GENERAL PARTNER


                                            By:      JOHN D. CARIFA
                                              -----------------------------
                                               Name:  John D. Carifa
                                               Title: President
    



                                      -6-


<PAGE>


                                  SCHEDULE 1
                                      TO
                         INVESTMENT ADVISORY AGREEMENT


                            THE HUDSON RIVER TRUST
                                 FEE SCHEDULE
                          (AS A PERCENTAGE OF AVERAGE
                               DAILY NET ASSETS)

<TABLE>
<CAPTION>

                                   FIRST               NEXT                 NEXT                 NEXT
                               $750 MILLION        $750 MILLION          $1 BILLION          $2.5 BILLION           THEREAFTER
                               ------------        ------------          ----------          ------------           ----------
<S>                            <C>                 <C>                   <C>                 <C>                    <C>
INTERNATIONAL PORTFOLIOS
International                     0.900%              0.825%               0.800%               0.780%                0.770%
Global                            0.675%              0.600%               0.550%               0.530%                0.520%
EQUITY PORTFOLIOS
Aggressive Stock                  0.625%              0.575%               0.525%               0.500%                0.475%
Common Stock                      0.475%              0.425%               0.375%               0.355%                0.345%*
Growth & Income                   0.550%              0.525%               0.500%               0.480%                0.470%
Small Cap Growth                  0.900%              0.850%               0.825%               0.800%                0.775%
ASSET ALLOCATION PORTFOLIOS
Growth Investors                  0.550%              0.500%               0.450%               0.425%                0.400%
Balanced                          0.450%              0.400%               0.350%               0.325%                0.300%
Conservative Investors            0.475%              0.425%               0.375%               0.350%                0.325%
FIXED INCOME PORTFOLIOS
High Yield                        0.600%              0.575%               0.550%               0.530%                0.520%
Quality Bond                      0.525%              0.500%               0.475%               0.455%                0.445%
Intermediate Government           0.500%              0.475%               0.450%               0.430%                0.420%
     Securities
OTHER PORTFOLIOS
Equity Index                      0.325%              0.300%               0.275%               0.255%                0.245%
Money Market                      0.350%              0.325%               0.300%               0.280%                0.270%

</TABLE>
*On assets in excess of $10 billion, the management fee for the Common Stock
Portfolio is reduced to 0.335% of average daily net assets.






                                      -7-


<PAGE>

                                   CLASS IA
                            DISTRIBUTION AGREEMENT

         AGREEMENT, dated as of June 30, 1996 by and between The Hudson River
Trust (the "Trust") and EQ Financial Consultants, Inc. (the "Distributor").

                                  WITNESSETH:

         WHEREAS, the Trust is a Massachusetts business trust whose
shareholders are and will be separate accounts in unit investment trust form
("Eligible Separate Accounts") of insurance companies;

         WHEREAS, variable insurance and annuity product ("Variable Products")
net premiums, contributions and considerations will be allocated to Eligible
Separate Accounts for investment in the Trust;

         WHEREAS, the Trust's shares may not be sold separately from the
Variable Products;

         WHEREAS, the Trust has previously entered into a Distribution
Agreement, dated as of January 1, 1995 (the "Prior Agreement"), by and between
The Hudson River Trust and Equico Securities, Inc. ("Equico") under which
Equico has undertaken marketing activities with respect to Trust shares;

         WHEREAS, Equico has changed its name to EQ Financial Consultants,
Inc. and the Trust's existing shares are being redesignated as Class IA shares
in connection with the creation and designation of a new class of Class IB
shares;

         WHEREAS, the parties wish to restate the Prior Agreement to reflect
such changes and to make other conforming changes;

         WHEREAS, the Trust is registered as an open end investment company
under the Investment Company Act of 1940 ("Investment Company Act");

         WHEREAS, the Investment Company Act prohibits any principal
underwriter for a registered open end investment company from offering for
sale, selling, or delivering after sale any security of which such company is
the issuer, except pursuant to a written contract with such company, and the
Distributor will be a principal underwriter for sale of securities issued by
the Trust;

         WHEREAS, the Distributor is registered as a broker-dealer under the
Securities Exchange Act of 1934 ("Securities Exchange Act") and is a member of
the National Association of Securities Dealers, Inc.
("NASD");

         NOW THEREFORE, the Trust and the Distributor agree as follows:

         Section 1. The Trust has ratified a Policy on Conflicts (the
"Policy"), which was adopted by the Board of Directors of the Hudson River
Fund, Inc., predecessor of the Trust. This Agreement shall be subject to the
provisions of the Policy, the terms of which are incorporated herein by
reference, made a part hereof and controlling. The Policy may be amended or
superseded, without prior notice, and this Agreement shall be deemed amended
to the extent the Policy is amended or superseded. The Distributor represents
and warrants that it will act in a manner consistent with such Policy as so
set forth and as it may be amended or superseded, so long as it is a principal
underwriter of the Class IA shares of the Trust. This provision shall survive
the termination of this Agreement.

         Section 2. The Distributor is hereby authorized, from time to time,
to enter into separate written agreements ("Sales Agreements" or,
individually, a "Sales Agreement"), on terms and conditions not inconsistent
with this Agreement, with insurance companies which have Eligible Separate
Accounts and which agree to participate in the distribution of the Trust's
Class IA shares, directly or through affiliated broker dealers (collectively,
with the insurance companies the "Participating Insurance Companies"), by
means of distribution of Variable Products and to use their best efforts to
solicit applications for Variable Products. The Distributor may not enter into
any Sales Agreement with any Participating Insurance Company that is more
favorable than that maintained with any other Participating Insurance Company
and Eligible Separate Account, except that not all portfolios of the Trust
need be made available for investment by all Participating Insurance
Companies, Eligible Separate Accounts or Variable Products. Each Sales

                                      1

<PAGE>




Agreement shall be entered into jointly with the Participating Insurance
Company and the Eligible Separate Account.

         Section 3. Such Participating Insurance Companies and their agents or
representatives soliciting applications for Variable Products shall be duly
and appropriately licensed, registered or otherwise qualified for the sale of
Variable Products under any applicable insurance laws and any applicable
securities laws of one or more states or other jurisdictions in which Variable
Products may be lawfully sold. Each such Participating Insurance Company
shall, when required by law, be both registered as a broker dealer under the
Securities Exchange Act and a member of the NASD. Each such Participating
Insurance Company shall agree to comply with all laws and regulations whether
federal or state, and whether relating to insurance, securities or other
general areas, including but not limited to the record-keeping and sales
supervision requirements of such laws and regulations.

         Section 4. The Trust's shares are divided into series, each
representing a different portfolio of investments ("Portfolios") and each
series is further divided into Class IA and Class IB shares. The Trust
Portfolios and any restrictions on availability relating thereto are set forth
in Schedule A hereto, which may be amended from time to time.

         Purchases and redemptions of the Trust shares of each Portfolio shall
be at the net asset value therefor, computed as set forth in the most recent
relevant Prospectus and Statement of Additional Information relating to the
Trust contained in its Registration Statement of Form N-1A, file No. 2-94996,
or any amendments thereto (respectively, "Trust Prospectus" and "SAI"), and
any supplements thereto. Trust shares may not be sold or transferred except to
an Eligible Separate Account with the prior approval of the Trust's Board of
Trustees.

         Section 5. The Trust shall not pay any compensation to the
Distributor for services as principal underwriter herein, nor shall the Trust
reimburse the Distributor for any expenses related to such services. The
Distributor may, but need not, pay or charge Participating Insurance Companies
pursuant to agreements as described in Section 2.

         Section 6. The Trust represents to the Distributor that the Trust
Prospectus and SAI, as of their respective effective dates, contain all
statements and information which are required to be stated therein by the
Securities Act of 1933 and in all respects conform to the requirements
thereof, and neither the Trust Prospectus nor the SAI include any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements therein not misleading;
provided, however, that the foregoing representations shall not apply to
information contained in or omitted from the Trust Prospectus and SAI in
reliance upon, and in conformity with, written information furnished by the
Distributor specifically for use in the preparation thereof.

         In this connection, the Distributor acknowledges that the day-to-day
operations of the Trust, including without limitation, investment management,
securities brokerage allocation, cash control, accounting, record keeping and
other administrative, marketing and regulatory compliance functions, are
carried on and may in the future be carried on by the Equitable Life Assurance
Society of the United States ("Equitable"), affiliates of Equitable, and other
parties unaffiliated with Equitable on behalf of the Trust (collectively, the
"Preparing Parties"), under various agreements and arrangements, and that such
activities in large measure provide the basis upon which statements and
information are included or omitted from the Trust Prospectus and SAI. The
Distributor further acknowledges that because of the foregoing arrangements,
the preparation of the Trust Prospectus or SAI is substantially in the control
of the Preparing Parties, subject to the broad supervisory authority and
responsibility of the Trust's Board of Trustees, and that, essentially, the
only Trust Prospectus or SAI information not independently known to, or
prepared by, the Preparing Parties is personal information as to each
Trustee's full name, age, background, business experience and other personal
information that may require disclosures under securities laws and for which
the Preparing Parties necessarily must rely on each such Trustee to produce.

         Section 7. The Trust will periodically prepare Prospectuses (and, if
applicable, SAIs) and any supplements thereto, proxy materials and annual and
semi-annual reports (collectively, the "Documents") 

                                      2


<PAGE>



and shall make camera ready copy available to the Distributor for reproduction
by the Distributor or the Participating Insurance Companies. Subject to the
prior approval of the Trust's officers, the Trust shall pay the cost of
printing and mailing Documents which are distributed to existing owners of
Variable Products, provided that the Distributor or the Participating
Insurance Companies shall be required to submit documentation in support of
such expenses which is satisfactory to the officers of the Trust. The Trust
shall not pay the cost of printing or mailing Documents except as specified in
this Section 7. The Trust will use its best efforts to provide notice to the
Distributor of anticipated filings or supplements. The Distributor or the
Participating Insurance Companies may alter the form of some or all of the
Documents, with the prior approval of the Trust's officers. Any preparation
costs associated with altering the form of the Documents will be borne by the
Distributor or the Participating Insurance Companies, not the Trust.

         Section 8. The Distributor and officers of the Trust may from time to
time authorize descriptions of the Trust for use in sales literature or
advertising by the Participating Insurance Companies (including brochures,
letters, illustrations and other similar materials, whether transmitted
directly to potential applicants or published in print or audio-visual media),
which authorization will not be unreasonably withheld or delayed.

         Section 9. The Distributor shall furnish to the Trust, at least
quarterly, reports as to the sales of Trust shares made pursuant to this
Agreement. These reports may be combined with any similar report prepared by
the Distributor or any of the Preparing Parties.

         Section 10. The Distributor shall submit to all regulatory and
administrative bodies having jurisdiction over the operations of the
Distributor, the Trust or any Participating Insurance Company, present or
future, any information, reports or other material which any such body by
reason of this Agreement may request or require as authorized by applicable
laws or regulations.

         Section 11. This Agreement shall be subject to the provisions of the
Investment Company Act, the Securities Exchange Act and the Securities Act of
1933 and the rules, regulations, and rulings thereunder and of the NASD, from
time to time in effect, including such exemptions from the Investment Company
Act and no-action positions as the Securities and Exchange Commission or its
staff may grant, and the terms hereof shall be interpreted and construed in
accordance therewith. Without limiting the generality of the foregoing, (a)
the term "assigned" shall not include any transaction exempted from section
15(b)(2) of the Investment Company Act and (b) the vote of the persons having
voting rights in respect of the Trust referred to in Section 12 shall be the
affirmative votes of the lesser of (i) the holders of more than 50% of all
votes in respect of Class IA shares entitled to be cast in respect of the
Trust or (ii) the holders of at least 67% of the votes in respect of Class IA
shares which are present at a meeting of such persons if the holders of more
than 50% of the votes in respect of Class IA shares entitled to be cast in
respect of the Trust are present or represented by proxy at such meeting, in
either case voted in accordance with the provisions of the Policy.

         Section 12. This Agreement shall continue in effect only so long as
such continuance is specifically approved at least annually by a majority of
the Trustees of the Trust who are not interested persons of the Trust or the
Distributor and by (a) persons having voting rights in respect of the Trust,
by the vote stated in Section 11, voted in accordance with the provisions of
the Policy, or (b) the Board of Trustees of the Trust.

         Section 13. This Agreement shall terminate automatically if it shall
be assigned.

         Section 14. A copy of the Agreement and Declaration of Trust of the
Trust is on file with the Secretary of State of The Commonwealth of
Massachusetts and notice is given hereby that this Agreement is executed on
behalf of the trustees of the Trust as trustees and not individually, and that
the obligations of or arising out of this Agreement are not binding upon any
of the trustees or shareholders individually but are binding only upon the
assets and property of each Portfolio.


                                      3
<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed as of the day and year first above written.


                                      THE HUDSON RIVER TRUST


Attest:



ANDREW L. GANGOLF                     By:  BARBARA J. KRUMSIEK
- ---------------------------------       -------------------------------
Assistant Secretary                          Vice President

   

                                      EQ FINANCIAL CONSULTANTS, INC.
                                      (formerly EQUICO SECURITIES, INC.)


Attest:



LORAINE HERZOG                        By: MICHAEL F. MCNELIS         
- ---------------------------------     -------------------------------------
                                        President and Chief Operating Officer
                                      






                                      4


<PAGE>





                                  SCHEDULE A

                     PORTFOLIOS OF THE HUDSON RIVER TRUST

                            International Portfolio
                               Global Portfolio
                          Aggressive Stock Portfolio
                          Small Cap Growth Portfolio
                            Common Stock Portfolio
                          Growth and Income Portfolio
                          Growth Investors Portfolio
                              Balanced Portfolio
                       Conservative Investors Portfolio
                             High Yield Portfolio
                            Quality Bond Portfolio
                 Intermediate Government Securities Portfolio
                            Equity Index Portfolio
                            Money Market Portfolio


                                 RESTRICTIONS

                                     None





<PAGE>

                                   CLASS IB
                            DISTRIBUTION AGREEMENT

         AGREEMENT, dated as of July 8, 1996 by and between The Hudson River
Trust (the "Trust") and Equitable Distributors, Inc. (the "Distributor").

                                  WITNESSETH:

         WHEREAS, the Trust is a Massachusetts business trust whose
shareholders are and will be separate accounts in unit investment trust form
("Eligible Separate Accounts") of insurance companies;

         WHEREAS, variable insurance and annuity product ("Variable Products")
net premiums, contributions and considerations will be allocated to Eligible
Separate Accounts for investment in the Trust;

         WHEREAS, the Trust's shares may not be sold separately from the
Variable Products;

         WHEREAS, the Trust has adopted a distribution plan in respect of its
Class IB shares pursuant to Rule 12b-1 under the Investment Company Act of
1940 ("Investment Company Act");

         WHEREAS, the Trust desires the Distributor to undertake marketing
activities with respect to Class IB shares of the Trust's constituent
Portfolios and to compensate the Distributor for services rendered and
expenses borne (including payments made to third parties) in connection
therewith;

         WHEREAS, the Trust is registered as an open end investment company
under the Investment Company Act;

         WHEREAS, the Investment Company Act prohibits any principal
underwriter for a registered open end investment company from offering for
sale, selling, or delivering after sale any security of which such company is
the issuer, except pursuant to a written contract with such company, and the
Distributor will be a principal underwriter for sale of Class IB shares issued
by the Trust;

         WHEREAS, the Distributor is registered as a broker-dealer under the
Securities Exchange Act of 1934 ("Securities Exchange Act") and is a member of
the National Association of Securities Dealers, Inc.
("NASD");

         NOW THEREFORE, the Trust and the Distributor agree as follows:

         Section 1. The Trust has ratified a Policy on Conflicts (the
"Policy"), which was adopted by the Board of Directors of the Hudson River
Fund, Inc., predecessor of the Trust. This Agreement shall be subject to the
provisions of the Policy, the terms of which are incorporated herein by
reference, made a part hereof and controlling. The Policy may be amended or
superseded, without prior notice, and this Agreement shall be deemed amended
to the extent the Policy is amended or superseded. The Distributor represents
and warrants that it will act in a manner consistent with such Policy as so
set forth and as it may be amended or superseded, so long as it is a principal
underwriter of the Class IB shares of the Trust. This provision shall survive
the termination of this Agreement.

         Section 2. The Distributor is hereby authorized, from time to time,
to enter into separate written agreements ("Sales Agreements" or,
individually, a "Sales Agreement"), on terms and conditions not inconsistent
with this Agreement, with insurance companies which have Eligible Separate
Accounts and which agree to participate in the distribution of the Trust's
Class IB shares, directly or through affiliated broker dealers (collectively,
with the insurance companies the "Participating Insurance Companies"), by
means of distribution of Variable Products and to use their best efforts to
solicit applications for Variable Products. The Distributor may not enter into
any Sales Agreement with any Participating Insurance Company that is more
favorable than that maintained with any other Participating Insurance Company
and Eligible Separate Account, except that not all portfolios of the Trust
need be made available for investment 

                                      1


<PAGE>

by all Participating Insurance Companies, Eligible Separate Accounts or
Variable Products. Each Sales Agreement shall be entered into jointly with the
Participating Insurance Company and the Eligible Separate Accounts.

         Section 3. Such Participating Insurance Companies and their agents or
representatives soliciting applications for Variable Products shall be duly
and appropriately licensed, registered or otherwise qualified for the sale of
Variable Products under any applicable insurance laws and any applicable
securities laws of one or more states or other jurisdictions in which Variable
Products may be lawfully sold. Each such Participating Insurance Company
shall, when required by law, be both registered as a broker dealer under the
Securities Exchange Act and a member of the NASD. Each such Participating
Insurance Company shall agree to comply with all laws and regulations whether
federal or state, and whether relating to insurance, securities or other
general areas, including but not limited to the record-keeping and sales
supervision requirements of such laws and regulations.

         Section 4. The Trust's shares are divided into series, each
representing a different portfolio of investments ("Portfolios") and each
series is further divided into Class IA and Class IB shares. The Trust
Portfolios and any restrictions on availability relating thereto are set forth
in Schedule A hereto, which may be amended from time to time.

         Purchases and redemptions of the Trust's Class IB shares of each
Portfolio shall be at the net asset value therefor, computed as set forth in
the most recent relevant Prospectus and Statement of Additional Information
relating to the Trust contained in its Registration Statement of Form N-1A,
file No. 2-94996, or any amendments thereto (respectively, "Trust Prospectus"
and "SAI"), and any supplements thereto. Trust shares may not be sold or
transferred except to an Eligible Separate Account with the prior approval of
the Trust's Board of Trustees.

         Section 5. As compensation for services rendered and expenses borne
in connection with the distribution of Class IB shares, each Portfolio shall
pay the Distributor a monthly fee (payable on or before the fifth business day
of the following month) at a rate equal to .25% per annum of the average daily
net assets of the Portfolio attributable to Class IB shares. The Distributor
may, but need not, pay or charge Participating Insurance Companies pursuant to
agreements as described in Section 2.

         Section 6. The Trust represents to the Distributor that the Trust
Prospectus and SAI, as of their respective effective dates, contain all
statements and information which are required to be stated therein by the
Securities Act of 1933 and in all respects conform to the requirements
thereof, and neither the Trust Prospectus nor the SAI include any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements therein not misleading;
provided, however, that the foregoing representations shall not apply to
information contained in or omitted from the Trust Prospectus and SAI in
reliance upon, and in conformity with, written information furnished by the
Distributor specifically for use in the preparation thereof.

         In this connection, the Distributor acknowledges that the day-to-day
operations of the Trust, including without limitation, investment management,
securities brokerage allocation, cash control, accounting, record keeping and
other administrative, marketing and regulatory compliance functions, are
carried on and may in the future be carried on by the Equitable Life Assurance
Society of the United States ("Equitable"), affiliates of Equitable, and other
parties unaffiliated with Equitable on behalf of the Trust (collectively, the
"Preparing Parties"), under various agreements and arrangements, and that such
activities in large measure provide the basis upon which statements and
information are included or omitted from the Trust Prospectus and SAI. The
Distributor further acknowledges that because of the foregoing arrangements,
the preparation of the Trust Prospectus or SAI is substantially in the control
of the Preparing Parties, subject to the broad supervisory authority and
responsibility of the Trust's Board of Trustees, and 

                                      2

<PAGE>

that essentially, the only Trust Prospectus or SAI information not
independently known to, or prepared by, the Preparing Parties is personal
information as to each Trustee's full name, age, background, business
experience and other personal information that may require disclosures under
securities laws and for which the Preparing Parties necessarily must rely on
each such Trustee to produce.

         Section 7. The Trust will periodically prepare Prospectuses (and, if
applicable, SAIs) and any supplements thereto, proxy materials and annual and
semi-annual reports (collectively, the "Documents") and shall make camera
ready copy available to the Distributor for reproduction by the Distributor or
the Participating Insurance Companies. Subject to the prior approval of the
Trust's officers, the Trust shall pay the cost of printing and mailing
Documents which are distributed to existing owners of Variable Products,
provided that the Distributor or the Participating Insurance Companies shall
be required to submit documentation in support of such expenses which is
satisfactory to the officers of the Trust. The Trust shall not pay the cost of
printing or mailing Documents except as specified in this Section 7. The Trust
will use its best efforts to provide notice to the Distributor of anticipated
filings or supplements. The Distributor or the Participating Insurance
Companies may alter the form of some or all of the Documents, with the prior
approval of the Trust's officers. Any preparation costs associated with
altering the form of the Documents will be borne by the Distributor or the
Participating Insurance Companies, not the Trust.

         Section 8. The Distributor and officers of the Trust may from time to
time authorize descriptions of the Trust for use in sales literature or 
advertising by the Participating Insurance Companies (including brochures,
letters, illustrations and other similar materials, whether transmitted
directly to potential applicants or published in print or audio-visual media),
which authorization will not be unreasonably withheld or delayed.

         Section 9. The Distributor shall furnish to the Trust, at least
quarterly, reports as to the sales of Trust shares made pursuant to the
Agreement. These reports may be combined with any similar report prepared by
the Distributor or any of the Preparing Parties.

         Section 10. The Distributor shall submit to all regulatory and
administrative bodies having jurisdiction over the operations of the
Distributor, the Trust or any Participating Insurance Company, present or
future, any information, reports or other material which any such body by
reason of this Agreement may request or require as authorized by applicable
laws or regulations.

         Section 11. This Agreement shall be subject to the provisions of the
Investment Company Act, the Securities Exchange Act and the Securities Act of
1933 and the rules, regulations, and rulings thereunder and of the NASD, from
time to time in effect, including such exemptions from the Investment Company
Act and no-action positions as the Securities and Exchange Commission or its
staff may grant, and the terms thereof shall be interpreted and construed in
accordance therewith. Without limiting the generality of the foregoing, (a)
the term "assigned" shall not include any transaction exempted from section
15(b)(2) of the Investment Company Act and (b) the vote of the persons having
voting rights in respect of the Trust referred to in Section 12 shall be the
affirmative votes of the lesser of (i) the holders of more than 50% of all
votes in respect of Class IB shares entitled to be cast in respect of the
Trust or (ii) the holders of at least 67% of the votes in respect of Class IB
shares which are present at a meeting of such persons if the holders of more
than 50% of the votes in respect of Class IB shares entitled to be cast in
respect of the Trust are present or represented by proxy at such meeting, in
either case voted in accordance with the provisions of the Policy.

         Section 12. This Agreement shall continue in effect only so long as
such continuance is specifically approved at least annually by a majority of
the Trustees of the Trust who are not interested persons of the Trust or the
Distributor and who have no direct or indirect financial interest in the
distribution plan pursuant to which this Agreement has been authorized (or any
agreement thereunder) (the "Independent Trustees") by (a) persons having
voting rights in respect of the Trust, by the vote stated in Section 11, voted
in accordance 
                                      3


<PAGE>

with the provisions of the Policy, or (b) the Board of Trustees of the Trust.
This Agreement may be terminated at any time without penalty by a majority of
the Independent Trustees or by persons having voting rights in respect of the
Trust by the vote stated in Section 11.

         Section 13. This Agreement shall terminate automatically if it shall
be assigned.

         A copy of the Agreement and Declaration of Trust of the Trust is on
file with the Secretary of State of The Commonwealth of Massachusetts and
notice is given hereby that this Agreement is executed on behalf of the
trustees of the Trust as trustees and not individually, and that the
obligations of or arising out of this Agreement are not binding upon any of
the trustees or shareholders individually but are binding only upon the assets
and property of each portfolio.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed as of the day and year first above written.


                                        THE HUDSON RIVER TRUST

Attest:



  ANDREW L. GANGOLF                     By:  BARBARA J. KRUMSIEK       
  ----------------------                   --------------------------- 
  Assistant Secretary                        Vice President            
                                         


                                        EQUITABLE DISTRIBUTORS, INC.

Attest:

GREG BRAKOVICH                          By: JAMES A. SHEPHERDSON           
- --------------------------              ---------------------------------- 
Co-President and Co-Chief                   Co-President and Co-Chief      
Operating Officer                           Operating Officer              
                                                                           
                                        

                                      4


<PAGE>





                                  SCHEDULE A

                     PORTFOLIOS OF THE HUDSON RIVER TRUST

                            International Portfolio
                               Global Portfolio
                          Aggressive Stock Portfolio
                          Small Cap Growth Portfolio
                            Common Stock Portfolio
                          Growth and Income Portfolio
                          Growth Investors Portfolio
                              Balanced Portfolio
                       Conservative Investors Portfolio
                             High Yield Portfolio
                            Quality Bond Portfolio
                 Intermediate Government Securities Portfolio
                            Equity Index Portfolio
                            Money Market Portfolio


                                 RESTRICTIONS

                                     None


<PAGE>

                                                                      Exhibit 8
                                                                      ---------

                           CUSTODY AGREEMENT BETWEEN
                             THE HUDSON RIVER TRUST
                                      AND
                         THE CHASE MANHATTAN BANK, N.A.


         This Agreement is dated August 25, 1988 by and between THE HUDSON
RIVER TRUST, a business trust organized and existing under the laws of the
Commonwealth of Massachusetts (the "Trust"), and THE CHASE MANHATTAN BANK,
N.A., a national banking association organized under the laws of the United
States (the "Bank").


                                  WITNESSETH:
                                  -----------

         WHEREAS, the Trust is registered under the Investment Company Act of
1940, as amended (the "1940 Act"), as a diversified, open-end management
investment company; and

         WHEREAS, the Trust is a "series" type of mutual fund, and as such
issues separate classes of stock each of which represents a separate portfolio
(a "Portfolio") of investments; and

         WHEREAS, the Trust desires that the securities and cash of each of its
Portfolios shall be hereafter held by the Bank pursuant to the terms of this
Agreement;

         WHEREAS, the Trust, the Bank and Integrity Life Insurance Company
entered into a Custody Agreement, dated January 27, 1986, which will be
terminated upon the execution of this agreement;

         NOW, THEREFORE, in consideration of the mutual agreements herein made,
the Trust and the Bank hereby agree as follows:

Section 1.  Definitions

         A. The word "securities" as used herein includes short term money
market instruments and government obligations, and stocks, shares, bonds,
debentures, notes, bank certificates of deposit or other obligations and any
certificates of deposit or other obligations and any certificates, receipts,
options, warrants or other instruments representing rights to receive,
purchase, or subscribe for the same, or evidencing or representing any other
rights or interests therein, or in any property or assets, and all other
negotiable or non-negotiable paper.

         B. The words "Authorized Instruction" shall mean (i) a request,
direction, notice or certification from any Authorized Person to the Bank in
writing or via telephone, TWX, facsimile transmission, bank wire, the Bank's
Securities InfoCash or Customer

<PAGE>

Data Entry System or other teleprocess or electronic instruction system
acceptable to the Bank which the Bank believes in good faith to have been given
by an Authorized Person or which is transmitted with proper testing or
authentication pursuant to terms and conditions which the Bank may specify or
(ii) a DTC Instruction (as defined in paragraph D of this Section 1). An
Authorized Instruction given by telephone shall be confirmed by an Authorized
Person within twenty four hours thereafter in writing or by facsimile
transmission. However, the Bank shall not be liable for the failure of an
Authorized Person to send such confirmation. Unless otherwise expressly
provided, an Authorized Instruction shall continue in full force and effect
until cancelled or superseded by a subsequent Authorized Instruction received
by the Bank. If the Bank requires test arrangements, authentication methods or
other security devices to be used with respect to an Authorized Instruction,
any Authorized Instruction given by the Trust thereafter shall be given and
processed in accordance with such terms and conditions for the use of such
arrangements, methods or devices as the Bank may put into effect and modify
from time to time. The Trust shall safeguard any testkeys, identification codes
or other security devices which the Bank shall make available to it and shall
hold the Bank harmless from any loss incurred by the Trust except to the extent
that such loss resulted from negligent action, negligent failure to act or
willful misconduct of the Bank or any of its nominees, agents or subcustodians
in allowing the use of such security device by an unauthorized person. The Bank
may electronically record any telephone discussions with respect to the
securities and cash held pursuant to this Agreement.

         C. The words "Authorized Person" shall mean (a) the President, any
Vice President, the Secretary, the Treasurer, the Controller, any Assistant
Vice President, any Assistant Secretary, any Assistant Treasurer and any
Assistant Controller of the Trust whose names are specified in an incumbency
certificate substantially in the form annexed hereto as Appendix A, and (b) any
other person, whether or not any such person is an officer or employee of the
Trust, who is duly authorized by the Board of Trustees of the Trust (the
"Board") or the custody committee thereof (the "Custody Committee") to give, on
behalf of the Trust, Authorized Instructions, and whose name is specified in a
designation certificate substantially in the form annexed hereto as Appendix B.

         D. The words "DTC Instruction" shall mean a deliver or receive
instruction received by the Bank on the Eligible Trade Report or the Ineligible
Trade Report through the Depository Trust Company's institutional delivery
system that contains a bank account number assigned by the Bank to a Portfolio
of the Trust in the defined "agent internal account number" field.

                                      -2-
<PAGE>

Section 2.  Names, Titles and Signatures

         A. Annexed hereto as Appendix A is an incumbency certificate signed by
two of the present officers of the Trust setting forth the names, positions and
signatures of the present officers of the Trust. The Trust agrees to furnish to
the Bank a new such certificate in the event any such present officer ceases to
be an officer or the Trust, or in the event other or additional officers are
elected or appointed and the Trust desires that they be able to issue
Authorized Instructions.

         B. Annexed hereto as Appendix B is a designation certificate signed by
two of the present officers of the Trust setting forth the names and the
signatures of the persons, other than officers of the Trust, who are presently
authorized to issue an Authorized Instruction. The Trust agrees to furnish to
the Bank a new such certificate in the event that any such present
Authorization Person ceases to be so authorized or in the event that other or
additional persons are so authorized.

Section 3.  Receipt and Disbursement of Money

         A. The Bank is hereby authorized to receive cash and to endorse and
collect all checks, drafts or other orders for the payment of money received by
the Bank for the Portfolios of the Trust.

         B. The Bank may cause the account of a Portfolio of the Trust to be
credited on the payable date for interest, dividends or redemptions, and if the
Bank so elects and subsequently is unable to collect such amount or property in
the ordinary course of transactions, the Trust will return to the Bank such
amount or property credited promptly upon receipt of the Bank's oral or written
notification by the Trust. The Bank shall have no duty to institute legal
proceedings, file a claim or proof of claim in any insolvency proceeding or
take any action beyond its ordinary collection procedures to collect such
amounts or property, but this Agreement shall not limit or waive any rights
which the Trust may have against any other person.

         C. Subject to the provisions of Section 10, the Bank shall make, or
cause its subcustodians to make, payments of cash held under this Agreement
only

              (a) for the purchase of securities for a Portfolio of the Trust
         and upon the delivery of such securities to, or the crediting of such
         securities to the account of, the Bank or its subcustodian, each such
         payment to be made at prices as specified by an Authorized
         Instruction;

              (b) for the purchase or redemption of shares of the capital stock
         of the Trust and upon the delivery to the Bank or its subcustodian of
         such shares to be so purchased or redeemed;

                                      -3-
<PAGE>

              (c) for the payment for the account of a Portfolio of the Trust
         of dividends, interest, taxes, management or supervisory fees, capital
         distributions, operating expenses or other expenses customarily
         associated with securities trading or securities processing;

              (d) for the payments to be made in connection with the
         conversion, exchange or surrender of securities held under this
         Agreement;

              (e) in the case of a purchase effected through the Depository
         Trust Company or under the Federal Reserve/Treasury book-entry systems
         (collectively "Securities System"), on a "daily net" basis;

              (f) in connection with repurchase agreements entered into by a
         Portfolio, against delivery of the underlying securities;

              (g) for the purchase of put options by a Portfolio of the Trust
         on securities held under this Agreement for such Portfolio upon
         receipt of notice of the transaction;

              (h) for other proper corporate purposes of the Trust; or

              (i) upon the termination of this Agreement as hereinafter set
         forth.

All payments of cash for the purpose permitted by subsection (a) through (g) of
this paragraph C shall be made only upon receipt by the Bank of an Authorized
Instruction. In the case of any payment to be made for the purpose permitted by
subsection (h) of this paragraph C, the Trust shall first furnish to the Bank
and the Bank must first receive a certified copy of a resolution of the Custody
Committee or the Board describing such payment, declaring the purpose of such
to be a proper corporate purpose, and naming the person or persons to whom such
payment is to be made. Any payment pursuant to subsection (i) of this paragraph
C will be made in accordance with Section 18.

         D. In the event that any payment for clearance of securities
transactions made under paragraph C of this Section 3 for a Portfolio of the
Trust exceed the available cash held for such Portfolio under this Agreement,
the Bank may, in its discretion, advance such Portfolio an amount equal to such
excess and such advance shall be deemed a loan, payable on demand, from the
Bank to the Trust, and, in the event of such a loan, the Bank may cause the
account of such Portfolio to be debited for interest in an amount calculated
using the rate of interest customarily charged by the Bank on similar loans.

         E. Whenever the Trust shall sell or redeem any shares of any Portfolio
of the Trust, the Trust shall deliver to the Bank an Authorized Instruction
duly specifying (a) the name of the insurance

                                      -4-
<PAGE>

company separate account (in unit investment trust form) to which the shares
are sold and from which money is to be received, or, in the case of a
redemption, to which payment is to be made, (b) the Portfolio to which the
shares relate and (c) the amount of money, in the case of a sale, to be
received by the Bank, or, in the case of a redemption, to be paid by the Bank
and the manner/mode in which such payment shall be made. Upon receipt of money
from the sale of shares of a Portfolio, the Bank shall credit such money to the
Trust account in the name of such Portfolio. Upon receipt of an Authorized
Instruction from the Trust the Bank shall make payment as provided in paragraph
C of Section 3 out of the cash held by the Bank for such Portfolio to which the
redeemed shares relate.

Section 4.  Receipt and Disposition of Securities

         All securities received by the Bank for a Portfolio of the Trust shall
be held by the Bank in a separate account or accounts physically segregated at
all times from securities of any other Portfolio of the Trust or of any other
person, firm, or corporation, unless deposited pursuant to Section 9 of this
Agreement. All such securities are to be held or disposed of by the Bank for
each Portfolio pursuant to the terms of this Agreement. The Bank shall have no
power or authority to assign, hypothecate, pledge or otherwise dispose of any
such securities, except pursuant to an Authorized Instruction, as provided in
Section 5 or as provided in paragraph A of Section 11.

Section 5.  Custody Account Transaction

         Subject to the provisions of Section 10, securities held under this
Agreement will be transferred, exchanged or delivered by the Bank or its
subcustodians only:

              (a) upon sale of such securities for a Portfolio of the Trust and
         receipt by the Bank or its subcustodian of payment therefor, each such
         payment to be in the amount specified by an Authorized Instruction;

              (b) when such securities are called, redeemed or retired, or
         otherwise become payable;

              (c) in exchange for or upon conversion into other securities
         alone or other securities and cash pursuant to any plan of merger,
         consolidation, reorganization, recapitalization or readjustment;

              (d) upon conversion of such securities pursuant to their terms
         into other securities;

              (e) upon exercise of subscription, purchase or other similar
         rights represented by such securities;

              (f) for the purpose of exchanging interim receipts or temporary
         securities for definitive securities;

                                      -5-
<PAGE>

              (g) in the case of a sale effected through a Securities System,
         on a "daily net" basis;

              (h) against payment under any repurchase agreement entered into
         by a Portfolio related to such securities;

              (i) in connection with the writing of a covered call option, upon
         receipt of an Authorized Instruction and payment of the premium due,
         the Bank shall (i) where the underlying securities are physically held
         by the Bank, cause an escrow receipt to be issued with respect to the
         underlying securities and shall hold such securities in a segregated
         account in accordance with the terms of the receipt or, (ii) where the
         underlying securities are maintained at a Securities System, cause a
         depository receipt to be issued requiring the Securities System to
         pledge the underlying securities to the Option Clearing Corporation
         (the "OCC"). At the expiration of a call option, the Bank shall (i)
         where the underlying securities are physically held by the Bank, take
         reasonable steps to obtain the return or release and cancellation of
         any escrow receipt; provided, however, that the Bank shall thereafter
         be under no liability for failure to obtain such return or release if
         the Bank promptly notifies the Trust of such failure, and upon the
         receipt of such release or upon the expiration or such escrow receipt
         in accordance with its terms, shall release such securities from the
         segregated account or (ii) where the underlying securities are
         maintained at Securities System, issue a release of deposit and
         deliver copies of such release to the subject OCC clearing member and
         to the OCC.

              (j) upon exercise of a call option written by a Portfolio of the
         Trust on securities held under this Agreement for such Portfolio,
         against the receipt of payment of the strike price therefor, and (i)
         where the underlying securities are physically held by the Bank,
         receipt by the Bank of documentation releasing and cancelling the
         escrow receipt previously issued by the Bank in connection with the
         transaction or, (ii) where the underlying securities are maintained at
         a Securities System, upon the issuance by the Bank of a release of
         deposit together with its representation that it will deliver such
         securities upon payment of the strike price.

              (k) upon exercise of a put option by a Portfolio of the Trust on
         securities held under this Agreement for such Portfolio, against a
         receipt of payment of the strike price therefor;

              (1) for other proper corporate purposes of the Trust;

                                      -6-
<PAGE>

              (m) upon the termination of this Agreement as hereinafter set
         forth.

All transfers, exchanges or deliveries of securities held under this Agreement
for a purpose permitted by subsections (a) through (k) of this Section 5, will
be made, only upon receipt by the Bank of an Authorized Instruction. In case of
any transfer, exchange, or delivery to be made for the purpose permitted by
subsection (1) of this Section 5, the Trust shall first furnish to the Bank and
the Bank must first receive a certified copy of a resolution of the Custody
Committee or the Board describing such transfer, exchange or delivery,
declaring the purpose of such to be a proper corporate purpose, and naming the
person or persons to whom delivery of such securities shall be made. Any
transfer or delivery pursuant to subsection (m) of this Section 5 will be made
in accordance with Section 18.

Section 6.  Maintenance of Securities Abroad

         Securities held pursuant to this Agreement shall be held in the United
States or in any other country or other jurisdiction as shall be specified from
time to time in an Authorized Instruction. Cash held pursuant to this Agreement
shall be credited to an account in such amounts and in the country or other
jurisdiction as shall be specified from time to time in an Authorized
Instruction, provided that such country or other jurisdiction shall be one in
which such cash is legal currency for the payment of public or private debts.

Section 7.  Eligible Foreign  Custodians  and  Securities Depositories

         The Bank is authorized to hold the securities and the cash held
pursuant to this Agreement in custody and deposit accounts, respectively, which
have been established by the Bank with one of its branches, a branch of a U.S.
bank, an eligible foreign custodian or an eligible foreign securities
depository; provided, however, that the Board has approved the use of, and the
Bank's contract with, such eligible foreign custodian or eligible foreign
securities depository by resolution, and a certified copy of such resolution
has been provided to the Bank. Furthermore, if one of its branches, a branch of
a qualified U.S. bank or an eligible foreign custodian is selected to act as
the Bank's subcustodian to hold any of the securities or cash held pursuant to
this Agreement, such entity may be authorized by resolution of the Board to
hold such securities or cash in its account with any eligible foreign
securities depository in which it participates. For purposes of this Agreement
(a) "qualified U.S. bank" shall mean a qualified U.S. bank as defined in Rule
17f-5 under Section 17(f) of the 1940 Act having aggregate capital, surplus,
and undivided profits of not less than one hundred million dollars
($100,000,000); (b) "eligible foreign custodian" shall mean (i) a banking
institution or trust company incorporated or organized under the laws of a
country other than the United States that is regulated as such by that
country's government or an agency thereof and that

                                      -7-
<PAGE>

has shareholders' equity in excess of two hundred million dollars
($200,000,000) in U.S. currency (or a foreign currency equivalent thereof),
(ii) a majority owned direct or indirect subsidiary of a qualified U.S. bank
holding company that is incorporated or organized under the laws of a country
other than the United States and that has shareholder's equity in excess of one
hundred million dollars ($100,00,000) in U.S. currency (or a foreign currency
equivalent thereof) or (iii) a banking institution or trust company
incorporated or organized under the laws of a country other than the United
States or a majority owned direct or indirect subsidiary of a qualified U.S.
bank or bank holding company that is incorporated or organized under the laws
of a country other than the United States which has such other qualifications
as shall be specified in Authorized Instructions and approved by the Bank; and
(c) "eligible foreign securities depository" shall mean a securities depository
or clearing agency, incorporated or organized under the laws of a country other
than the United States, which operates (i) the central system for handling of
securities or equivalent book-entries in the country or (ii) a transnational
system for the central handling of securities or equivalent book-entries.

         Herein the term "subcustodian" will refer to any branch of a qualified
U.S. bank, any eligible foreign custodian or any eligible foreign securities
depository with which the Bank has entered into an agreement of the type
contemplated hereunder regarding securities and cash held or to be held
pursuant to this Agreement.

Section 8.  Use of Subcustodian

         With respect to securities and cash which are maintained by the Bank
in the custody of a subcustodian pursuant to Section 7 (as used in this Section
8, the term "Securities" means such securities and cash):

              (a) The Bank shall identify on its books as belonging to a
         particular Portfolio of the Trust any Securities held by such
         subcustodian.

              (b) In the event that a subcustodian permits any of the
         Securities placed in its care to be held in any eligible foreign
         securities depository, such subcustodian shall be required by its
         agreement with the Bank to identify on its books such Securities as
         being held for the account of the Bank as a custodian for its
         customers.

              (c) Any Securities held by a subcustodian of the Bank shall be
         subject only to the instructions of the Bank or its agents on behalf
         of the Trust; and any Securities held in an eligible foreign
         securities depository for the account of a subcustodian shall be
         subject only to the instructions on behalf of the Trust of such
         subcustodian or, if permitted by the terms of the agreement between
         the Bank and such subcustodian, the Bank or its agents.

                                      -8-
<PAGE>

              (d) The Bank shall deposit Securities only in an account with a
         subcustodian which includes exclusively the assets held by the Bank
         for its customers, and the Bank shall cause such account to be
         designated by such subcustodian as a special custody account for the
         exclusive benefit of customers of the Bank.

              (e) Unless otherwise stated in an agreement approved by the
         Board, any agreement the Bank shall enter into with a subcustodian
         with respect to the holding of Securities shall require that (i) the
         Securities are not subject to any right, charge, security interest,
         lien or claim of any kind in favor of such subcustodian except for
         their safe custody or administration and (ii) beneficial ownership of
         such Securities is freely transferable without the payment of money or
         value other than for safe custody or administration; provided,
         however, that the foregoing shall not apply to the extent that any of
         the above-mentioned rights, charges, etc. result from any arrangements
         made by the Trust with any such subcustodian.

              (f) Upon request of the Trust, the Bank shall identify the name,
         address and principal place of business of any subcustodian of the
         Trust's securities and, as furnished to the Bank by such subcustodian,
         the name and address of the governmental agency or other regulatory
         authority that supervises or regulates such subcustodian.

              (g) The Bank hereby warrants to the Trust that it shall not enter
         into an agreement with a subcustodian with respect to the holding of
         Securities, unless, in its opinion, after due inquiry, the established
         procedures to be followed by each subcustodian afford protection for
         such Securities at least equal to that afforded by the Bank's
         established procedures with respect to similar securities held by the
         Bank (and its securities depositories) in New York.

Section 9.  Deposits by the Bank

         A. The Bank is authorized to deposit all or any part of the securities
held by it pursuant to this Agreement in a "Securities depository" as defined
in Rule 17f-4 under Section 17(f) of the 1940 Act including, without
limitation, in the Federal Reserve/Treasury book-entry system for United States
and Federal agency securities, the Depository Trust Company book-entry system
or their successors and nominees, provided that such deposit is made in
accordance with the provisions of such rule.

         B. The Bank is authorized to deposit options held by it pursuant to
this Agreement with the OCC, provided:

                                      -9-
<PAGE>

              (a) The Bank shall deposit the options with the OCC clearing
         member used to effect transactions relating to such options (the
         "Clearing Member") in an account that includes only assets held by the
         Bank for its customers.

              (b) Where options are transferred to the account of a Portfolio
         of the Trust, the Bank shall, by book-entry or otherwise, identify as
         belonging to such Portfolio a quantity of options in a tangible bulk
         of options (i) registered in the name of the Bank or its nominee or
         (ii) shown on the Bank's account on the books of the Clearing Member.

              (c) The Bank shall promptly send to the Trust any reports it
         receives from OCC or any Clearing Member used on their respective
         systems of internal accounting control.

              (d) The Bank shall have received a certified copy of a resolution
         of the Custody Committee or the Board approving the arrangements
         regarding the use of OCC.

Section 10. Custody Account Procedures

         A. With respect to all transactions for securities and cash held
pursuant to this Agreement, including, without limitation, dividend and
interest payments and sales and redemptions of securities, availability of
funds credited to an account of a Portfolio will be based on the type of funds
used in the trade settlement or payment, including, but not limited to, same
day availability for federal or same day funds and next business day
availability for clearing house or next day funds. Subject to the preceding
sentence, with respect to any transaction involving securities held or to be
held hereunder for a Portfolio of the Trust for which the Bank customarily
offers this service, the Bank may in its discretion cause the account of such
Portfolio to be credited on the contractual settlement date with the proceeds
of any sale of such securities and to be debited on contractual settlement date
for the cost of any of such securities purchased. The Trust agrees that the
Bank's providing of this service is conditional upon the Trust maintaining a
satisfactory business relationship with the Bank and a financial condition
acceptable to the Bank. The amount of available cash held hereunder shall be
calculated daily for each Portfolio of the Trust and shall be determined at the
end of a particular day by aggregating (i) the amount of the cash held
hereunder at the end of the prior day and (ii) the difference between the total
credits and total debits applied to the cash held hereunder for that day. These
debit and credit entries are provisional accounting entries which the Bank
shall reverse in accordance with an Authorized Instruction and which the Bank
may reverse if a transaction with respect to which any such credit or debit was
made fails to settle within a reasonable period, determined by the Bank in its
discretion, after the contractual settlement date, except that if any
securities delivered pursuant to this Section 10 are returned by the recipient
thereof, the Bank may reverse any such credits and debits at any time.

                                     -10-
<PAGE>

The Bank has no obligation to use this crediting and debiting procedure with
respect to a delivery of securities if the Trust does not have actually in its
account sufficient securities to make the delivery. As with other transactions
processed hereunder, the Bank's responsibility with respect to transactions for
which it uses this crediting and debiting procedure shall be governed by the
provisions of this Agreement, including Section 15. The Trust agrees that the
Bank's using this procedure is not an assurance by it that the transaction will
actually settle on the contractual settlement date and does not impose
responsibility on the Bank with respect to the transaction. Without limiting
the Bank's right to reverse credits and debits described above, the account
statements which it furnishes to the Trust shall reflect transactions as to
which the Bank uses this procedure as if they had actually settled on the
contractual settlement date, unless, prior to the date to which the statement
relates, the Bank has reversed such credits and debits.

         B. With respect to any transaction as to which the Bank does not
determine so to credit or debit the account of a Portfolio of the Trust, the
proceeds from the sale or exchange of securities will be credited and the cost
of such securities purchased or acquired will be debited to the account of such
Portfolio on an actual basis, together with any other transactions of such
Portfolio, on the date such proceeds or securities are received by the Bank.

         C. Notwithstanding the preceding paragraphs A and B, settlement and
payment for securities received for, and delivery of securities out of, the
account of a Portfolio of the Trust may be effected in accordance with the
customary or established securities trading or securities processing practices
and procedures in the jurisdiction or market in which the transaction occurs,
including, without limitation, delivering securities or depository or escrow
receipts to the purchaser thereof or to a dealer therefor (or to an agent for
such purchaser or dealer) against a receipt with the expectation of receiving
later payment for such securities from such purchaser or dealer (or agent
therefor). Provided that the Bank did not select the party to which securities
were delivered against a receipt in accordance with the preceding sentence, it
shall not bear the risk of collection of the funds or other property paid or
distributed in respect of such securities.

Section 11. Certain Duties of the Bank

         A. Unless and until the Bank receives an Authorized Instruction to the
contrary, the Bank shall, or shall instruct or authorize the appropriate
subcustodian to, (a) present for payment all securities held under this
Agreement which are called, redeemed or retired or otherwise become payable and
all coupons and other income items held by it for the appropriate Portfolio of
the Trust which call for payment upon presentation and hold the cash received
by it upon such payment for such Portfolio in accordance with the terms of this
Agreement; (b) receive interest and cash dividends and credit the same to the
appropriate Portfolio of the Trust; (c) hold for the appropriate Portfolio of
the Trust all stock dividends,

                                     -11-
<PAGE>

rights and similar securities issued with respect to any securities held by it;
and (d) exchange interim receipts or temporary securities held under this
Agreement for the definitive securities issued in exchange therefor.

         B. Upon receipt of an Authorized Instruction, the Bank shall (a)
convert money of foreign issue into United States dollars or any other currency
necessary to effect any transaction involving securities held or to be held
pursuant to this Agreement whenever it is practicable to do so through
customary banking channels, using the method or agency, designated in the
Authorized Instruction, if any, and if no method is designated, using any
method or agency available, including, but not limited to, the facilities of
the Bank, its subsidiaries, affiliates or subcustodians; and (b) execute as
agent on behalf of the Trust all ownership certificates in such form and manner
as such Authorized Instruction shall direct.

Section 12. Registration of Securities

         A. Except as otherwise directed by an Authorized Instruction, the Bank
shall register all securities, except such as are in bearer form, (i) in the
name of a nominee or nominees which are either a "dba" of the Bank or, if a
separate legal entity, subject to the legal and operational control of the
Bank, (ii) as to any securities maintained at a securities depository, in the
name of a nominee or nominees appointed by such a securities depository or
(iii) as to any securities held by a subcustodian, in the name of a nominee or
nominees appointed by such subcustodian. The specific securities held by the
Bank hereunder shall be at all times identifiable in its records. If any
securities registered in the name of such nominee or nominees are called for
partial redemption by the issuer of such securities, the Bank may allot the
called portion to the respective beneficial holders of such securities in a
manner customarily used by the Bank with respect to such allotments. In
consideration of the registration of any stocks, bonds, securities, and other
property, in the name of the Bank's nominees or the nominees of a depository or
subcustodian, the Trust agrees to pay on demand to the Bank or the nominees the
amount of any loss or liability for stockholder's assessments, or otherwise,
claimed or asserted against the Bank, the subcustodian or the nominees by
reason of such registration.

         B. The Trust shall from time to time, as necessary, furnish to the
Bank appropriate instruments to enable the Bank to hold or deliver in proper
form for transfer, or to register in the name of a nominee as specified above,
any securities which it may hold for the Trust and which may from time to time
be registered in the name of the Trust.

                                     -12-
<PAGE>

Section 13. Voting and Other Action

         A. Neither the Bank nor any nominee nor any securities depository nor
any subcustodian shall vote any of the securities held hereunder for the Trust,
except in accordance with the instructions contained in an Authorized
Instruction. The Bank shall promptly deliver, or cause to be executed and
delivered, to the Trust all notices, proxies and proxy soliciting materials
received by the Bank or any nominee with relation to such securities, such
proxies to be executed by the registered holder of such securities (if
registered otherwise than in the name of the Trust) but without indicating the
manner in which such proxies are to be voted.

         B. The Bank shall transmit promptly to the Trust all written
information (including, without limitation, pendency of calls and maturities of
securities and expiration of rights in connection therewith) received by the
Bank or any nominee from issuers of the securities being held for a Portfolio
of the Trust. With respect to tender or exchange offers, the Bank shall
transmit promptly to the Trust all written information received by the Bank or
any nominee from issuers of the securities whose tender or exchange is sought
and from the party (or the party's agents) making the tender or exchange offer.

Section 14. Transfer Taxes and Other Disbursements

         A. The Bank is authorized and directed, unless otherwise advised in
particular transactions, to claim exemption from transfer taxes on all
transfers and deliveries of securities held under this Agreement. The Trust
shall pay or reimburse the Bank from time to time for any transfer taxes or
other charges paid by the Bank upon transfers of securities made hereunder, and
for all other necessary and proper out of pocket disbursements and expenses
made or incurred by the Bank in the performance of this Agreement.

         B. Upon receipt of an Authorized Instruction, the Bank shall execute
and deliver such certificates as may reasonably be requested by an Authorized
Person in connection with securities delivered to it or by it under this
Agreement in such form and manner as such Authorized Instruction shall direct.

Section 15. Concerning the Banking

         A. The Bank shall be paid by the Trust as compensation for its
services pursuant to this Agreement such compensation as may from time to time
be agreed upon in writing between the Trust and the Bank.

         B. The Trust agrees to indemnify and hold harmless the Bank and any of
its nominees, agents and subcustodians from any and all losses, liabilities,
claims, demands, damages, and cost and expenses (including, without limitation,
counsel fees and expenses) (collectively, "Losses") incurred or assessed
against it or them in connection with the performance of this Agreement, except
such as may

                                     -13-
<PAGE>

arise from negligent action, negligent failure to act or willful misconduct of
the Bank or any of its nominees, agents or subcustodians.

         C. The Bank agrees to indemnify and hold harmless the Trust from any
general damages arising out of any inability of the Trust to transfer
securities or cash held by subcustodian appointed by the Bank pursuant to
Section 7, where such inability results from any dispute between the Bank and
such subcustodian; provided, however, the Bank shall not be liable under this
paragraph C if it acts in good faith in connection with such dispute.

         D. The Bank shall not be liable for any action taken in good faith
pursuant to an Authorized Instruction or a certified copy of any resolution of
the Custody Committee or the Board and may rely on the genuineness of any such
document which it may in good faith believe to have been validly executed. In
addition, the Bank shall not be liable for any losses to the extent that such
losses resulted from, or were caused by, nationalization, expropriation,
currency restrictions, acts of war or terrorism, insurrection, revolution,
hurricane, tornado, earthquake or nuclear fusion, fission or radiation
("Intervening Forces").

         E. With respect to all securities and cash held under this Agreement,
the Bank shall maintain safeguards and controls in conformity with current and
established banking and depository practices and usages. The Bank shall use
reasonable care with respect to the safekeeping of property under this
Agreement.

         F. Subject to paragraph G of this Section 15 and notwithstanding
paragraph E of this section 15, the Bank shall be strictly liable to the Trust
for any loss of securities or cash held pursuant to the Agreement resulting
from robbery, theft, burglary, fire or mysterious disappearance while such
securities and cash are in the Bank's custody or the custody of a nominee,
central depository or agent retained by the Bank. In addition, the Bank will be
liable to the Trust for losses of such securities or cash which result from the
Bank's negligence or willful misconduct or the negligence or willful misconduct
of its officers, employees and agents, including nominees or central
depositories retained by the Bank. The Bank shall have the burden of proving
lack of such negligence or willful misconduct. In the event of a loss of
securities or cash while in the custody of the Bank or the custody of a
nominee, depository or agent other than a loss resulting from Intervening
Forces, the Bank shall (i) remit the amount of such cash to the Trust and (ii)
replace any such securities with securities of like kind and quality, together
with any rights and privileges pertaining thereto, or if acceptable to the
Trust remit cash equal to the market value of such securities as of the date of
discovery of the loss; provided, however, that the Trust shall reimburse the
Bank for any such replacement of securities or remission of cash if the Bank is
not liable to the Trust in accordance with this section 15.

                                     -14-
<PAGE>

         G. Notwithstanding the provisions of paragraph F, as to securities or
cash held by a subcustodian, or an eligible foreign securities depository
engaged by such subcustodian, the Bank shall only be liable to the Trust for
losses which shall occur as a result of the failure of such subcustodian or
eligible foreign securities depository to exercise reasonable care with respect
to the custody of securities and cash held pursuant to this Agreement;
provided, however, that the Bank shall not be liable for any loss of such
securities or cash to the extent that such loss resulted from, or was caused
by, the direction of the Trust to maintain custody of any securities or cash in
a foreign country including, without limitation, losses resulting from acts of
God or Intervening Forces. In the event that the Bank is liable to the Trust
for a loss of securities or cash held pursuant to this Agreement, the Bank
shall (i) remit the amount of such cash to the Trust and (ii) replace such
securities with securities of like kind and quality, together with any rights
and privileges pertaining thereto, or if acceptable to the Trust, remit cash
equal to the market value of such securities as of the date of discovery of
such loss.

         H. Upon request by the Trust, any reasonable costs and expenses
incurred by the Trust in defending or preparing to defend any investigation,
suit or other proceeding initiated by a third party as a result of a loss of
securities or cash held under this Agreement for which the Bank is liable will
be paid by the Bank to the Trust in a current manner as such costs and expenses
are paid by the Trust.

         I. Subject to its obligations set forth above, the Bank will be liable
to the Trust only to the extent of its general damages suffered or incurred for
which liability is imposed upon the Bank by a court of law or under the terms
of this Agreement. General damages shall mean only those damages as directly
and necessarily result from such act or omission without reference to any
special conditions or circumstances of the Trust or of any transaction.

         J. The Bank shall be responsible only for those duties stated in this
Agreement or contained in an Authorized Instruction and, without limiting the
foregoing, the Bank shall have no duty or responsibility:

              (a) to supervise the investment of, or make recommendations with
         respect to the purchase, retention or sale of, securities or other
         property relating to the account of any Portfolio of the Trust or to
         maintain any insurance for the benefit of the Trust on property held
         under this Agreement;

              (b) with regard to any security held under this Agreement as to
         which a default in the payment of principal or interest has occurred,
         to give notice of default, make demand for payment or take any other
         action with respect to such default;

                                     -15-
<PAGE>

              (c) for any act or omission, or for the solvency or notice to the
         Trust of the solvency, of any broker or dealer which is selected by
         the Trust or any other person other than the Bank, its officers,
         employees it agents, to effect any transaction for any Portfolio of
         the Trust;

              (d) to evaluate, or report to the Trust regarding, the financial
         condition of any party to which the Trust delivers securities or
         payment pursuant to this Agreement, except if selected by the Bank,
         its officers, employees or agents; or

              (e) for any loss occasioned by delay in the actual receipt of
         notice by the Bank of any payment, redemption or other transaction in
         respect to which the Bank is authorized to take some action pursuant
         to this Agreement.

         K. The Bank represents and warrants that it currently maintains a
banker's blanket bond which provides standard fidelity and non-negligent loss
coverage in the amount of one hundred million dollars ($100,000,000) with
respect to the securities and cash which may be held pursuant to this
Agreement. The Bank agrees that if at any time it for any reason discontinues
or reduces such coverage, it shall provide prior written notice of such fact to
the Trust. The Bank need not maintain any insurance specifically for the
benefit of the Trust.

Section 16. Reports by the Bank and Access for Examination

         A. The Bank shall furnish to the Trust at the close of each month
statements (which, if requested by the Trust, are to be certified by a duly
authorized officer of the Bank) showing (i) the number of shares or other units
or the principal amounts held, as the case may be, of the securities held by it
for each of the Portfolios of the Trust and by each subcustodian, including an
identification of the entity having custody of the securities hereunder, and
(ii) details of each of the debit and credit entries made for each of the
Portfolios of the Trust, which statement shall identify the entity which has or
had custody of the underlying securities. The Bank shall also furnish to the
Trust such daily or special reports as reasonably required by the Trust in
respect of any of the assets held hereunder by the Bank or by a subcustodian.

         B. With respect to securities or cash held by a' subcustodian, in the
absence of the filing in writing with the Bank by the Trust of exceptions or
objections to any statement furnished pursuant to paragraph A of this Section
16 within twelve months of the receipt by the Trust of such statement, the
Trust shall be deemed to have approved any such statement; and in such case or
upon written approval of the Trust of any such statement the Bank shall, to the
extent permitted by law, be released, relieved and discharged with respect to
all matters and things set forth in such statement as though such statement has
been settled by the decree of a court of

                                     -16-
<PAGE>

competent jurisdiction in an action in which the Trust and all persons having
an equity interest in the Trust were parties.

         C. The books and records of the Bank pertaining to its actions under
this Agreement shall be open at reasonable times for inspection and audit by
members of the Board, Authorized Persons, the independent auditors for the
Trust, and other persons designated by or pursuant to resolutions of the
Custody Committee or the Board. In addition, the Bank shall submit to all
regulatory and administrative bodies having jurisdiction over the operations of
the Trust, present or future, any information reports or other material which
any such body by reason of this Agreement may request or require pursuant to
applicable laws or regulations. The Bank shall, subject to restrictions under
applicable law, also obtain from any subcustodian with which the Bank maintains
the custody of any securities held pursuant to this Agreement an undertaking to
provide such access to its books and records and such information as the Bank
has agreed to provide in this paragraph C.

         D. Upon a reasonable request from the Trust, the Bank shall furnish to
the Trust such reports (or portions thereof) of the Bank's external auditors as
relate directly to the Bank's system of internal accounting controls applicable
to the Bank's duties under this Agreement. The Bank shall use its best efforts
to obtain and furnish the Trust with such similar reports as the Trust may
reasonably request with respect to each eligible foreign custodian and eligible
foreign securities depository holding securities pursuant to this Agreement.

Section 17. Authority

         The Trust warrants its authority to deposit pursuant to this Agreement
any securities and cash which the Bank or its agents receive for deposit and
give instructions relative thereto.

Section 18. Termination or Assignment

         This Agreement may be terminated by the Trust or the Bank on sixty
(60) days' notice, given in writing and sent by registered mail to each of the
other parties. Upon any termination of the Agreement, pending appointment of a
successor to the Bank or a determination by the Board to function without a
bank custody arrangement for the securities of the Trust or to operate the
Trust in any other form permitted of the Trust or to operate the Trust in any
other form permitted by law not requiring a custodian of such securities, the
Bank may deliver the securities held by it pursuant to this Agreement to a bank
or trust company in the city of New York of its own selection having an
aggregate capital, surplus and undivided profits, as shown by its last
published report, of not less than one hundred million dollars ($100,000,000)
as a safekeeper for the Trust to be held under terms similar to those of this
Agreement. The obligations of the parties hereto regarding the exercise of care
with respect to any securities or cash of a Portfolio of the Trust

                                     -17-
<PAGE>

then held by the Bank, indemnities and payment of fees and expenses shall
survive the termination of this Agreement.

Section 19. Governing Law and Successors and Assigns

         This Agreement shall be governed by the laws of the State of New York.
This Agreement may not be assigned by either the Trust or the Bank, but shall
bind the successors in interest of the Trust and the Bank.

Section 20. Notice to Parties

         All written notices required under this Agreement shall be deemed duly
given to the parties if personally delivered or mailed to the parties at their
respective addresses set forth below (unless written notice of change of
address shall have been given):

To the Trust:           The Hudson River Trust
                        1221 Avenue of the Americas
                        New York, New York 10020
                        Attention:  J. Scott Fox

                        The Hudson River Trust
                        1755 Broadway, 3B
                        New York, New York 10019
                        Attention:  Dennis Sheehan

To the Bank:            The Chase Manhattan Bank, N.A.
                        One Chase Manhattan Plaza
                        New York, New York 10005
                        Attention: William J. Keenan

Section 21. Prior Proposals

         This agreement contains the complete agreement of the parties hereto
with respect to the holding of the securities and cash of each of the
Portfolios of the Trust (except as may be expressly provided to the contrary
herein) and supercedes and replaces any previously made proposals,
representations, warranties or agreements with respect thereto by either or
both parties hereto.

                                     -18-
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement,
as of the date first above written.

         Executed in several counterparts, each of which is an original.

ATTEST:                                     THE HUDSON RIVER TRUST



  /s/ Kevin Keefe                           By:  /s/ Kathleen W. Bratton
- ------------------------                       -------------------------
  Secretary                                          Vice President

ATTEST:                                     THE CHASE MANHATTAN BANK, N.A.



  /s/ Ilian Alvarado                        By:  /s/ Carl J. Ferrara
- ------------------------                       -------------------------

                                     -19-


<PAGE>

CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 29 to the registration
statement on Form N-1A (the "Registration Statement") of our report dated
February 10, 1997, relating to the financial statements and financial
highlights of the Hudson River Trust, which appears in such Statement of
Additional Information, and to the incorporation by reference of our report
into the Prospectus which constitutes part of this Registration Statement.
We also consent to the reference to us under the heading "Financial Highlights"
in such Prospectus and to the reference to us under the heading "Other Services
- - Independent Accountants" in such Statement of Additional Information.


/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP
1177 Avenue of the Americas
New York, New York 10036
April 28, 1997


<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.


                          /s/ Howard E. Hassler
                          -----------------------------------------
                              Howard E. Hassler


Dated: April 14, 1997


<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/ John D. Carifa
                          -----------------------------------------
                              John D. Carifa


Dated: April 14, 1997

<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/ Richard W. Couper
                          -----------------------------------------
                              Richard W. Couper


Dated: April 14, 1997
<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/ Brenton W. Harries
                          -----------------------------------------
                              Brenton W. Harries


Dated: April 14, 1997
<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/ William L. Mannion
                          -----------------------------------------
                              William L. Mannion


Dated: April 14, 1997
<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/  Alton G. Marshall
                          -----------------------------------------
                               Alton G. Marshall


Dated: April 14, 1997

<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.


                          /s/ Peter D. Noris
                          -----------------------------------------
                              Peter D. Noris
  

Dated: April 14, 1997

<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/ Donald J. Robinson
                          -----------------------------------------
                              Donald J. Robinson


Dated: April 14, 1997
<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/  Clifford L. Michel
                          -----------------------------------------
                               Clifford L. Michel


Dated: April 14, 1997
<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/  Thomas R. Manley
                          -----------------------------------------
                               Thomas R. Manley


Dated: April 14, 1997
<PAGE>

                               POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature
appears below hereby revokes all prior powers granted by the undersigned to
the extent inconsistent herewith and constitutes and appoints John D. Carifa,
Edmund P. Bergan, Jr. and Andrew L. Gangolf, and each of them, to act
severally as attorneys-in-fact and agents, with power of substitution and
resubstitution, for the undersigned in any and all capacities, solely for the
purpose of signing the Registration Statement, and any amendments thereto, on
Form N-1A of The Hudson River Trust and filing the same, with exhibits
thereto, and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that said
attorneys-in-fact, or their substitute or substitutes, may do or cause to be
done by virtue hereof.



                          /s/  Mark D. Gersten
                          -----------------------------------------
                               Mark D. Gersten


Dated: April 14, 1997






<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 011
   <NAME> COMMON STOCK PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       5041593068
<INVESTMENTS-AT-VALUE>                      6668952271
<RECEIVABLES>                                 83121162
<ASSETS-OTHER>                                 1501081
<OTHER-ITEMS-ASSETS>                         105377860
<TOTAL-ASSETS>                              6858952374
<PAYABLE-FOR-SECURITIES>                      53373896
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    178944899
<TOTAL-LIABILITIES>                          232318795
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    5094665983
<SHARES-COMMON-STOCK>                        363529982
<SHARES-COMMON-PRIOR>                        296135981
<ACCUMULATED-NII-CURRENT>                     (194316)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                     (92937401)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    1625099313
<NET-ASSETS>                                6625390070
<DIVIDEND-INCOME>                             64326955
<INTEREST-INCOME>                              6192091
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                21706941
<NET-INVESTMENT-INCOME>                       48811771
<REALIZED-GAINS-CURRENT>                     587208099
<APPREC-INCREASE-CURRENT>                    636307007
<NET-CHANGE-FROM-OPS>                       1272326877
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (44580327)
<DISTRIBUTIONS-OF-GAINS>                   (659620480)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       43446898
<NUMBER-OF-SHARES-REDEEMED>                 (15634826)
<SHARES-REINVESTED>                           39581929
<NET-CHANGE-IN-ASSETS>                      1746956579
<ACCUMULATED-NII-PRIOR>                        8246095
<ACCUMULATED-GAINS-PRIOR>                   (34107750)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                         20313938
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                               21706941
<AVERAGE-NET-ASSETS>                           5689968
<PER-SHARE-NAV-BEGIN>                            16.48
<PER-SHARE-NII>                                   0.15
<PER-SHARE-GAIN-APPREC>                           3.73
<PER-SHARE-DIVIDEND>                            (0.15)
<PER-SHARE-DISTRIBUTIONS>                       (1.98)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              18.23
<EXPENSE-RATIO>                                   0.38
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 012
   <NAME> COMMON STOCK PORTFOLIO - CLASS IB
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       5041593068
<INVESTMENTS-AT-VALUE>                      6668952271
<RECEIVABLES>                                 83121162
<ASSETS-OTHER>                                 1501081
<OTHER-ITEMS-ASSETS>                         105377860
<TOTAL-ASSETS>                              6858952374
<PAYABLE-FOR-SECURITIES>                      53373896
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    178944899
<TOTAL-LIABILITIES>                          232318795
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    5094665983
<SHARES-COMMON-STOCK>                            68266
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (194316)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                     (92937401)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    1625099313
<NET-ASSETS>                                   1243509
<DIVIDEND-INCOME>                             64326955
<INTEREST-INCOME>                              6192091
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     334
<NET-INVESTMENT-INCOME>                       48811771
<REALIZED-GAINS-CURRENT>                     587208099
<APPREC-INCREASE-CURRENT>                    636307007
<NET-CHANGE-FROM-OPS>                       1272326877
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (4890)
<DISTRIBUTIONS-OF-GAINS>                       (72359)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          64063
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                               4203
<NET-CHANGE-IN-ASSETS>                      1746956579
<ACCUMULATED-NII-PRIOR>                       82460950
<ACCUMULATED-GAINS-PRIOR>                     34107750
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              190
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    334
<AVERAGE-NET-ASSETS>                            213061
<PER-SHARE-NAV-BEGIN>                            17.90
<PER-SHARE-NII>                                   0.02
<PER-SHARE-GAIN-APPREC>                           1.52
<PER-SHARE-DIVIDEND>                            (0.03)
<PER-SHARE-DISTRIBUTIONS>                       (1.19)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              18.22
<EXPENSE-RATIO>                                   0.63
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 021
   <NAME> MONEY MARKET PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        450833231
<INVESTMENTS-AT-VALUE>                       450990752
<RECEIVABLES>                                 15649780
<ASSETS-OTHER>                                  171525
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               466812057
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       205863
<TOTAL-LIABILITIES>                             205863
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     466405482
<SHARES-COMMON-STOCK>                         45575983
<SHARES-COMMON-PRIOR>                         38057162
<ACCUMULATED-NII-CURRENT>                        43191
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        157521
<NET-ASSETS>                                 466606194
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                             20638163
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 1581489
<NET-INVESTMENT-INCOME>                       19055993
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                       (7886)
<NET-CHANGE-FROM-OPS>                         19048107
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (19050946)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       49765857
<NUMBER-OF-SHARES-REDEEMED>                 (44125860)
<SHARES-REINVESTED>                            1878824
<NET-CHANGE-IN-ASSETS>                        79915248
<ACCUMULATED-NII-PRIOR>                          97807
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          1471710
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                1581489
<AVERAGE-NET-ASSETS>                         366465744
<PER-SHARE-NAV-BEGIN>                            10.16
<PER-SHARE-NII>                                   0.54
<PER-SHARE-GAIN-APPREC>                         (0.01)
<PER-SHARE-DIVIDEND>                            (0.52)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.17
<EXPENSE-RATIO>                                   0.43
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 022
   <NAME> MONEY MARKET PORTFOLIO - CLASS IB
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        450833231
<INVESTMENTS-AT-VALUE>                       450990752
<RECEIVABLES>                                 15649780
<ASSETS-OTHER>                                  171525
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               466812057
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       205863
<TOTAL-LIABILITIES>                             205863
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     466405482
<SHARES-COMMON-STOCK>                           313273
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        43191
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        157521
<NET-ASSETS>                                   3183659
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                             20638163
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     681
<NET-INVESTMENT-INCOME>                       19055993
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                       (7886)
<NET-CHANGE-FROM-OPS>                         19048107
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (34431)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         353450
<NUMBER-OF-SHARES-REDEEMED>                    (43566)
<SHARES-REINVESTED>                               3389
<NET-CHANGE-IN-ASSETS>                        79915248
<ACCUMULATED-NII-PRIOR>                          97807
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              404
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    681
<AVERAGE-NET-ASSETS>                            406213
<PER-SHARE-NAV-BEGIN>                            10.16
<PER-SHARE-NII>                                   0.12
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                            (0.12)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.16
<EXPENSE-RATIO>                                   0.67
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 031
   <NAME> BALANCED PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       1509715325
<INVESTMENTS-AT-VALUE>                      1627121599
<RECEIVABLES>                                 13255725
<ASSETS-OTHER>                                 4172553
<OTHER-ITEMS-ASSETS>                         138838707
<TOTAL-ASSETS>                              1783388584
<PAYABLE-FOR-SECURITIES>                       5921615
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    139611465
<TOTAL-LIABILITIES>                          145533080
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    1523732949
<SHARES-COMMON-STOCK>                         98455586
<SHARES-COMMON-PRIOR>                         90899832
<ACCUMULATED-NII-CURRENT>                     (190700)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (3096172)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     117409427
<NET-ASSETS>                                1637855504
<DIVIDEND-INCOME>                             10683609
<INTEREST-INCOME>                             45681532
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 6493819
<NET-INVESTMENT-INCOME>                       49871322
<REALIZED-GAINS-CURRENT>                     128392470
<APPREC-INCREASE-CURRENT>                    (3420061)
<NET-CHANGE-FROM-OPS>                        174843731
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (50113274)
<DISTRIBUTIONS-OF-GAINS>                   (130884356)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        3826284
<NUMBER-OF-SHARES-REDEEMED>                  (7431615)
<SHARES-REINVESTED>                           11161085
<NET-CHANGE-IN-ASSETS>                       114713776
<ACCUMULATED-NII-PRIOR>                          86599
<ACCUMULATED-GAINS-PRIOR>                     (639633)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          5820114
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                6493819
<AVERAGE-NET-ASSETS>                        1572831066
<PER-SHARE-NAV-BEGIN>                            16.76
<PER-SHARE-NII>                                   0.53
<PER-SHARE-GAIN-APPREC>                           1.31
<PER-SHARE-DIVIDEND>                            (0.53)
<PER-SHARE-DISTRIBUTIONS>                       (1.43)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.64
<EXPENSE-RATIO>                                   0.41
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 041
   <NAME> AGGRESSIVE STOCK PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       3396898743
<INVESTMENTS-AT-VALUE>                      3890482751
<RECEIVABLES>                                  2715051
<ASSETS-OTHER>                                 2364412
<OTHER-ITEMS-ASSETS>                         200344604
<TOTAL-ASSETS>                              4095879452
<PAYABLE-FOR-SECURITIES>                      21101356
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    208908679
<TOTAL-LIABILITIES>                          230010035
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    3377717888
<SHARES-COMMON-STOCK>                        107805909
<SHARES-COMMON-PRIOR>                         75690902
<ACCUMULATED-NII-CURRENT>                      (58479)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (5374000)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     493584008
<NET-ASSETS>                                3865256884
<DIVIDEND-INCOME>                              7463840
<INTEREST-INCOME>                             16908426
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                16297080
<NET-INVESTMENT-INCOME>                        8075002
<REALIZED-GAINS-CURRENT>                     651846275
<APPREC-INCREASE-CURRENT>                   (19577800)
<NET-CHANGE-FROM-OPS>                        640343477
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (8126022)
<DISTRIBUTIONS-OF-GAINS>                   (653205406)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       28813436
<NUMBER-OF-SHARES-REDEEMED>                 (15090379)
<SHARES-REINVESTED>                           18391950
<NET-CHANGE-IN-ASSETS>                      1165354568
<ACCUMULATED-NII-PRIOR>                         (4129)
<ACCUMULATED-GAINS-PRIOR>                    (3981337)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                         15504673
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                               16297080
<AVERAGE-NET-ASSETS>                        3364389291
<PER-SHARE-NAV-BEGIN>                            35.68
<PER-SHARE-NII>                                   0.09
<PER-SHARE-GAIN-APPREC>                           7.52
<PER-SHARE-DIVIDEND>                            (0.09)
<PER-SHARE-DISTRIBUTIONS>                       (7.35)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              35.85
<EXPENSE-RATIO>                                   0.48
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 042
   <NAME> AGGRESSIVE STOCK PORTFOLIO - CLASS IB
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       3396898743
<INVESTMENTS-AT-VALUE>                      3890482751
<RECEIVABLES>                                  2715051
<ASSETS-OTHER>                                 2364412
<OTHER-ITEMS-ASSETS>                         200344604
<TOTAL-ASSETS>                              4095879452
<PAYABLE-FOR-SECURITIES>                      21101356
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    208908679
<TOTAL-LIABILITIES>                          230010035
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    3377717888
<SHARES-COMMON-STOCK>                            17094
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (58479)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (5374000)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     493584008
<NET-ASSETS>                                    612533
<DIVIDEND-INCOME>                              7463840
<INTEREST-INCOME>                             16908426
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     184
<NET-INVESTMENT-INCOME>                        8075002
<REALIZED-GAINS-CURRENT>                     651846275
<APPREC-INCREASE-CURRENT>                   (19577800)
<NET-CHANGE-FROM-OPS>                        640343477
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (452)
<DISTRIBUTIONS-OF-GAINS>                       (36410)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          16059
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                               1035
<NET-CHANGE-IN-ASSETS>                      1165354568
<ACCUMULATED-NII-PRIOR>                         (4129)
<ACCUMULATED-GAINS-PRIOR>                    (3981337)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              116
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    184
<AVERAGE-NET-ASSETS>                            100940
<PER-SHARE-NAV-BEGIN>                            37.28
<PER-SHARE-NII>                                 (0.01)
<PER-SHARE-GAIN-APPREC>                           0.85
<PER-SHARE-DIVIDEND>                            (0.02)
<PER-SHARE-DISTRIBUTIONS>                       (2.27)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              35.83
<EXPENSE-RATIO>                                   0.73
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 051
   <NAME> HIGH YIELD PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        192006772
<INVESTMENTS-AT-VALUE>                       197549284
<RECEIVABLES>                                  4599537
<ASSETS-OTHER>                                 2017705
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               204166526
<PAYABLE-FOR-SECURITIES>                       3997946
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       123115
<TOTAL-LIABILITIES>                            4121061
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     195004416
<SHARES-COMMON-STOCK>                         19900343
<SHARES-COMMON-PRIOR>                         12254186
<ACCUMULATED-NII-CURRENT>                        23927
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (525390)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       5542512
<NET-ASSETS>                                 199360473
<DIVIDEND-INCOME>                               175797
<INTEREST-INCOME>                             16214440
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  918465
<NET-INVESTMENT-INCOME>                       15471581
<REALIZED-GAINS-CURRENT>                      12420138
<APPREC-INCREASE-CURRENT>                      3447403
<NET-CHANGE-FROM-OPS>                         31339122
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (15902109)
<DISTRIBUTIONS-OF-GAINS>                    (11348200)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        7067122
<NUMBER-OF-SHARES-REDEEMED>                  (2158843)
<SHARES-REINVESTED>                            2737878
<NET-CHANGE-IN-ASSETS>                        81916882
<ACCUMULATED-NII-PRIOR>                          22557
<ACCUMULATED-GAINS-PRIOR>                    (1128031)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           856261
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 918465
<AVERAGE-NET-ASSETS>                         154979240
<PER-SHARE-NAV-BEGIN>                             9.64
<PER-SHARE-NII>                                   1.02
<PER-SHARE-GAIN-APPREC>                           1.07
<PER-SHARE-DIVIDEND>                            (1.01)
<PER-SHARE-DISTRIBUTIONS>                       (0.70)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.02
<EXPENSE-RATIO>                                   0.59
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 052
   <NAME> HIGH YIELD PORTFOLIO - CLASS IB
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        192006772
<INVESTMENTS-AT-VALUE>                       197549284
<RECEIVABLES>                                  4599537
<ASSETS-OTHER>                                 2017705
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               204166526
<PAYABLE-FOR-SECURITIES>                       3997946
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       123115
<TOTAL-LIABILITIES>                            4121061
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     195004416
<SHARES-COMMON-STOCK>                            68416
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        23927
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (525390)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       5542512
<NET-ASSETS>                                    684992
<DIVIDEND-INCOME>                               175797
<INTEREST-INCOME>                             16214440
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     191
<NET-INVESTMENT-INCOME>                       15471581
<REALIZED-GAINS-CURRENT>                      12420138
<APPREC-INCREASE-CURRENT>                      3447403
<NET-CHANGE-FROM-OPS>                         31339122
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        17975
<DISTRIBUTIONS-OF-GAINS>                         19424
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          64659
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                               3757
<NET-CHANGE-IN-ASSETS>                        81916882
<ACCUMULATED-NII-PRIOR>                          22557
<ACCUMULATED-GAINS-PRIOR>                    (1128031)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              129
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    191
<AVERAGE-NET-ASSETS>                             93137
<PER-SHARE-NAV-BEGIN>                            10.25
<PER-SHARE-NII>                                   0.19
<PER-SHARE-GAIN-APPREC>                           0.15
<PER-SHARE-DIVIDEND>                            (0.28)
<PER-SHARE-DISTRIBUTIONS>                       (0.30)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.01
<EXPENSE-RATIO>                                   0.82
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 061
   <NAME> GLOBAL PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        858568339
<INVESTMENTS-AT-VALUE>                       991831989
<RECEIVABLES>                                  8428816
<ASSETS-OTHER>                                 2714931
<OTHER-ITEMS-ASSETS>                          72320750
<TOTAL-ASSETS>                              1075296486
<PAYABLE-FOR-SECURITIES>                       4987613
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     72977389
<TOTAL-LIABILITIES>                           77965002
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     865441879
<SHARES-COMMON-STOCK>                         58938705
<SHARES-COMMON-PRIOR>                         43590992
<ACCUMULATED-NII-CURRENT>                    (3212284)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (258562)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     135360451
<NET-ASSETS>                                 997041626
<DIVIDEND-INCOME>                             10411663
<INTEREST-INCOME>                              5565223
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 5127364
<NET-INVESTMENT-INCOME>                       10849353
<REALIZED-GAINS-CURRENT>                      44997037
<APPREC-INCREASE-CURRENT>                     60383165
<NET-CHANGE-FROM-OPS>                        116229555
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (15348279)
<DISTRIBUTIONS-OF-GAINS>                    (42694650)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       15536853
<NUMBER-OF-SHARES-REDEEMED>                  (3682913)
<SHARES-REINVESTED>                            3493773
<NET-CHANGE-IN-ASSETS>                       311191091
<ACCUMULATED-NII-PRIOR>                         455586
<ACCUMULATED-GAINS-PRIOR>                    (1942133)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          4491021
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                5127364
<AVERAGE-NET-ASSETS>                         845176410
<PER-SHARE-NAV-BEGIN>                            15.74
<PER-SHARE-NII>                                   0.21
<PER-SHARE-GAIN-APPREC>                           2.05
<PER-SHARE-DIVIDEND>                            (0.29)
<PER-SHARE-DISTRIBUTIONS>                       (0.79)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.92
<EXPENSE-RATIO>                                   0.60
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 062
   <NAME> GLOBAL PORTFOLIO - CLASS IB
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        858568339
<INVESTMENTS-AT-VALUE>                       991831989
<RECEIVABLES>                                  8428816
<ASSETS-OTHER>                                 2714931
<OTHER-ITEMS-ASSETS>                          72320750
<TOTAL-ASSETS>                              1075296486
<PAYABLE-FOR-SECURITIES>                       4987613
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     72977389
<TOTAL-LIABILITIES>                           77965002
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     865441879
<SHARES-COMMON-STOCK>                            17143
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                    (3212284)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (258562)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     135360451
<NET-ASSETS>                                    289858
<DIVIDEND-INCOME>                             10411663
<INTEREST-INCOME>                              5565223
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     169
<NET-INVESTMENT-INCOME>                       10849353
<REALIZED-GAINS-CURRENT>                      44997037
<APPREC-INCREASE-CURRENT>                     60383165
<NET-CHANGE-FROM-OPS>                        116229555
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (2170)
<DISTRIBUTIONS-OF-GAINS>                        (6035)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          16657
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                486
<NET-CHANGE-IN-ASSETS>                       311191091
<ACCUMULATED-NII-PRIOR>                         455586
<ACCUMULATED-GAINS-PRIOR>                    (1942133)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              104
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    169
<AVERAGE-NET-ASSETS>                             78422
<PER-SHARE-NAV-BEGIN>                            16.57
<PER-SHARE-NII>                                   0.02
<PER-SHARE-GAIN-APPREC>                           0.81
<PER-SHARE-DIVIDEND>                            (0.11)
<PER-SHARE-DISTRIBUTIONS>                       (0.38)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.91
<EXPENSE-RATIO>                                   0.86
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 071
   <NAME> CONSERVATIVE INVESTORS PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        265933643
<INVESTMENTS-AT-VALUE>                       275640496
<RECEIVABLES>                                  2256489
<ASSETS-OTHER>                                 5139961
<OTHER-ITEMS-ASSETS>                          24170813
<TOTAL-ASSETS>                               307207759
<PAYABLE-FOR-SECURITIES>                        182066
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     24623292
<TOTAL-LIABILITIES>                           24805358
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     273073244
<SHARES-COMMON-STOCK>                         25019109
<SHARES-COMMON-PRIOR>                         21883284
<ACCUMULATED-NII-CURRENT>                         9815
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (387954)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       9707296
<NET-ASSETS>                                 282402401
<DIVIDEND-INCOME>                              1138588
<INTEREST-INCOME>                             12897917
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 1675710
<NET-INVESTMENT-INCOME>                       12360795
<REALIZED-GAINS-CURRENT>                       6689821
<APPREC-INCREASE-CURRENT>                    (4721182)
<NET-CHANGE-FROM-OPS>                         14329434
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (12405352)
<DISTRIBUTIONS-OF-GAINS>                     (7086429)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        4420391
<NUMBER-OF-SHARES-REDEEMED>                  (3042720)
<SHARES-REINVESTED>                            1758154
<NET-CHANGE-IN-ASSETS>                        30301406
<ACCUMULATED-NII-PRIOR>                          63026
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          1517920
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                1675710
<AVERAGE-NET-ASSETS>                         274313967
<PER-SHARE-NAV-BEGIN>                            11.52
<PER-SHARE-NII>                                   0.50
<PER-SHARE-GAIN-APPREC>                           0.07
<PER-SHARE-DIVIDEND>                            (0.51)
<PER-SHARE-DISTRIBUTIONS>                       (0.29)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.29
<EXPENSE-RATIO>                                   0.61
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 081
   <NAME> GROWTH INVESTORS PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       1193558142
<INVESTMENTS-AT-VALUE>                      1290840729
<RECEIVABLES>                                 12581703
<ASSETS-OTHER>                                 1488747
<OTHER-ITEMS-ASSETS>                          90833147
<TOTAL-ASSETS>                              1395744326
<PAYABLE-FOR-SECURITIES>                       2011774
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     91617569
<TOTAL-LIABILITIES>                           93629343
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    1207265289
<SHARES-COMMON-STOCK>                         75693420
<SHARES-COMMON-PRIOR>                         50677525
<ACCUMULATED-NII-CURRENT>                    (1135946)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (1817216)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      97802856
<NET-ASSETS>                                1301642871
<DIVIDEND-INCOME>                              9229448
<INTEREST-INCOME>                             22850498
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 6373559
<NET-INVESTMENT-INCOME>                       25706114
<REALIZED-GAINS-CURRENT>                     131200343
<APPREC-INCREASE-CURRENT>                   (20549143)
<NET-CHANGE-FROM-OPS>                        136357314
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (27787930)
<DISTRIBUTIONS-OF-GAINS>                   (131770244)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       17024570
<NUMBER-OF-SHARES-REDEEMED>                  (1643924)
<SHARES-REINVESTED>                            9635249
<NET-CHANGE-IN-ASSETS>                       405981123
<ACCUMULATED-NII-PRIOR>                         105968
<ACCUMULATED-GAINS-PRIOR>                     (397563)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          5815888
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                6373559
<AVERAGE-NET-ASSETS>                        1108539765
<PER-SHARE-NAV-BEGIN>                            17.68
<PER-SHARE-NII>                                   0.40
<PER-SHARE-GAIN-APPREC>                           1.66
<PER-SHARE-DIVIDEND>                            (0.43)
<PER-SHARE-DISTRIBUTIONS>                       (2.11)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              17.20
<EXPENSE-RATIO>                                   0.57
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 082
   <NAME> GROWTH INVESTORS PORTFOLIO - CLASS IB
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       1193558142
<INVESTMENTS-AT-VALUE>                      1290840729
<RECEIVABLES>                                 12581703
<ASSETS-OTHER>                                 1488747
<OTHER-ITEMS-ASSETS>                          90833147
<TOTAL-ASSETS>                              1395744326
<PAYABLE-FOR-SECURITIES>                       2011774
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     91617569
<TOTAL-LIABILITIES>                           93629343
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    1207265289
<SHARES-COMMON-STOCK>                            27468
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                    (1135946)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (1817216)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      97802856
<NET-ASSETS>                                    472112
<DIVIDEND-INCOME>                              9229448
<INTEREST-INCOME>                             22850498
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     273
<NET-INVESTMENT-INCOME>                       25706114
<REALIZED-GAINS-CURRENT>                     131200343
<APPREC-INCREASE-CURRENT>                   (20549143)
<NET-CHANGE-FROM-OPS>                        136357314
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (2994)
<DISTRIBUTIONS-OF-GAINS>                        (6856)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          26902
<NUMBER-OF-SHARES-REDEEMED>                        (5)
<SHARES-REINVESTED>                                571
<NET-CHANGE-IN-ASSETS>                       405981123
<ACCUMULATED-NII-PRIOR>                         105968
<ACCUMULATED-GAINS-PRIOR>                     (397563)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              168
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    273
<AVERAGE-NET-ASSETS>                            128452
<PER-SHARE-NAV-BEGIN>                            18.48
<PER-SHARE-NII>                                   0.56
<PER-SHARE-GAIN-APPREC>                         (1.11)
<PER-SHARE-DIVIDEND>                            (0.55)
<PER-SHARE-DISTRIBUTIONS>                       (1.19)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.19
<EXPENSE-RATIO>                                   0.40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 101
   <NAME> INTERMEDIATE GOVERNMENT PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                         92000197
<INVESTMENTS-AT-VALUE>                        92621366
<RECEIVABLES>                                  1640408
<ASSETS-OTHER>                                  124732
<OTHER-ITEMS-ASSETS>                          18301550
<TOTAL-ASSETS>                               112688056
<PAYABLE-FOR-SECURITIES>                       5942099
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     18361532
<TOTAL-LIABILITIES>                           88384425
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      97591462
<SHARES-COMMON-STOCK>                          9517076
<SHARES-COMMON-PRIOR>                          7577459
<ACCUMULATED-NII-CURRENT>                         3160
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (9831366)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        621169
<NET-ASSETS>                                  88384425
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              5024881
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  449298
<NET-INVESTMENT-INCOME>                        4575583
<REALIZED-GAINS-CURRENT>                      (453637)
<APPREC-INCREASE-CURRENT>                    (1025808)
<NET-CHANGE-FROM-OPS>                          3096138
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (4595200)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        3938806
<NUMBER-OF-SHARES-REDEEMED>                  (2495957)
<SHARES-REINVESTED>                             496768
<NET-CHANGE-IN-ASSETS>                        16604600
<ACCUMULATED-NII-PRIOR>                          22777
<ACCUMULATED-GAINS-PRIOR>                    (9377729)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           399460
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 449298
<AVERAGE-NET-ASSETS>                          79403736
<PER-SHARE-NAV-BEGIN>                             9.47
<PER-SHARE-NII>                                   0.54
<PER-SHARE-GAIN-APPREC>                         (0.19)
<PER-SHARE-DIVIDEND>                            (0.53)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.29
<EXPENSE-RATIO>                                   0.56
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 111
   <NAME> QUALITY BOND PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        151005932
<INVESTMENTS-AT-VALUE>                       153282787
<RECEIVABLES>                                  6760139
<ASSETS-OTHER>                                  176934
<OTHER-ITEMS-ASSETS>                          28167188
<TOTAL-ASSETS>                               188387048
<PAYABLE-FOR-SECURITIES>                       5081250
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     28282326
<TOTAL-LIABILITIES>                           33363576
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     157812746
<SHARES-COMMON-STOCK>                         16343116
<SHARES-COMMON-PRIOR>                         16383900
<ACCUMULATED-NII-CURRENT>                     (220079)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (4993810)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       2424615
<NET-ASSETS>                                 155023472
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                             11293429
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 1007561
<NET-INVESTMENT-INCOME>                       10285868
<REALIZED-GAINS-CURRENT>                        871659
<APPREC-INCREASE-CURRENT>                    (1749535)
<NET-CHANGE-FROM-OPS>                          9407992
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   (10611947)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        2872392
<NUMBER-OF-SHARES-REDEEMED>                  (4048559)
<SHARES-REINVESTED>                            1135383
<NET-CHANGE-IN-ASSETS>                       (2419375)
<ACCUMULATED-NII-PRIOR>                          63771
<ACCUMULATED-GAINS-PRIOR>                    (5823240)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           935462
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                1007561
<AVERAGE-NET-ASSETS>                         168846591
<PER-SHARE-NAV-BEGIN>                             9.61
<PER-SHARE-NII>                                   0.57
<PER-SHARE-GAIN-APPREC>                         (0.07)
<PER-SHARE-DIVIDEND>                            (0.62)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.49
<EXPENSE-RATIO>                                   0.59
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 121
   <NAME> GROWTH & INCOME PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        204211023
<INVESTMENTS-AT-VALUE>                       231763058
<RECEIVABLES>                                  1444809
<ASSETS-OTHER>                                  125387
<OTHER-ITEMS-ASSETS>                           2000000
<TOTAL-ASSETS>                               235333254
<PAYABLE-FOR-SECURITIES>                       1117681
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      2135185
<TOTAL-LIABILITIES>                            3252866
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     204516556
<SHARES-COMMON-STOCK>                         17833887
<SHARES-COMMON-PRIOR>                          8380234
<ACCUMULATED-NII-CURRENT>                        11797
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      27552035
<NET-ASSETS>                                 232080388
<DIVIDEND-INCOME>                              3034669
<INTEREST-INCOME>                               933842
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  916513
<NET-INVESTMENT-INCOME>                        3051998
<REALIZED-GAINS-CURRENT>                      12181263
<APPREC-INCREASE-CURRENT>                     16443384
<NET-CHANGE-FROM-OPS>                         31676645
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (3050479)
<DISTRIBUTIONS-OF-GAINS>                    (11682352)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        9026248
<NUMBER-OF-SHARES-REDEEMED>                   (730115)
<SHARES-REINVESTED>                            1157520
<NET-CHANGE-IN-ASSETS>                       134027567
<ACCUMULATED-NII-PRIOR>                          10278
<ACCUMULATED-GAINS-PRIOR>                     (498911)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           864549
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 916513
<AVERAGE-NET-ASSETS>                         156660268
<PER-SHARE-NAV-BEGIN>                            11.70
<PER-SHARE-NII>                                   0.24
<PER-SHARE-GAIN-APPREC>                           2.05
<PER-SHARE-DIVIDEND>                            (0.23)
<PER-SHARE-DISTRIBUTIONS>                       (0.75)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.01
<EXPENSE-RATIO>                                   0.58
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 131
   <NAME> EQUITY INDEX PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        320617584
<INVESTMENTS-AT-VALUE>                       383044256
<RECEIVABLES>                                  3344879
<ASSETS-OTHER>                                  188834
<OTHER-ITEMS-ASSETS>                           1356953
<TOTAL-ASSETS>                               387934922
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      1685741
<TOTAL-LIABILITIES>                            1685741
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     324019332
<SHARES-COMMON-STOCK>                         25484413
<SHARES-COMMON-PRIOR>                         12630306
<ACCUMULATED-NII-CURRENT>                       (5276)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (22547)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      62257672
<NET-ASSETS>                                 386249181
<DIVIDEND-INCOME>                              6341057
<INTEREST-INCOME>                               462343
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 1147054
<NET-INVESTMENT-INCOME>                        5656346
<REALIZED-GAINS-CURRENT>                      15194950
<APPREC-INCREASE-CURRENT>                     41228418
<NET-CHANGE-FROM-OPS>                         62079714
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (5660773)
<DISTRIBUTIONS-OF-GAINS>                    (15101030)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       16152780
<NUMBER-OF-SHARES-REDEEMED>                  (4670841)
<SHARES-REINVESTED>                            1372168
<NET-CHANGE-IN-ASSETS>                       220463900
<ACCUMULATED-NII-PRIOR>                          (851)
<ACCUMULATED-GAINS-PRIOR>                     (123990)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          1034043
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                1147054
<AVERAGE-NET-ASSETS>                         294306153
<PER-SHARE-NAV-BEGIN>                            13.13
<PER-SHARE-NII>                                   0.27
<PER-SHARE-GAIN-APPREC>                           2.65
<PER-SHARE-DIVIDEND>                            (0.25)
<PER-SHARE-DISTRIBUTIONS>                       (0.64)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              15.16
<EXPENSE-RATIO>                                   0.39
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<SERIES>
   <NUMBER> 141
   <NAME> INTERNATIONAL PORTFOLIO - CLASS IA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        144374839
<INVESTMENTS-AT-VALUE>                       149318779
<RECEIVABLES>                                  2591739
<ASSETS-OTHER>                                 1672592
<OTHER-ITEMS-ASSETS>                          12820136
<TOTAL-ASSETS>                               166403246
<PAYABLE-FOR-SECURITIES>                        971883
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     13524528
<TOTAL-LIABILITIES>                           14496411
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     147381465
<SHARES-COMMON-STOCK>                         13214071
<SHARES-COMMON-PRIOR>                          2637866
<ACCUMULATED-NII-CURRENT>                     (614431)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (50107)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       5189908
<NET-ASSETS>                                 151906835
<DIVIDEND-INCOME>                              1229599
<INTEREST-INCOME>                               877635
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 1035160
<NET-INVESTMENT-INCOME>                        1072074
<REALIZED-GAINS-CURRENT>                       3051749
<APPREC-INCREASE-CURRENT>                      4245403
<NET-CHANGE-FROM-OPS>                          8369226
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (2045056)
<DISTRIBUTIONS-OF-GAINS>                     (2651391)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       12450977
<NUMBER-OF-SHARES-REDEEMED>                  (2284561)
<SHARES-REINVESTED>                             409789
<NET-CHANGE-IN-ASSETS>                       123222972
<ACCUMULATED-NII-PRIOR>                           6487
<ACCUMULATED-GAINS-PRIOR>                      (98401)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           875316
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                1035160
<AVERAGE-NET-ASSETS>                          97115626
<PER-SHARE-NAV-BEGIN>                            10.87
<PER-SHARE-NII>                                   0.13
<PER-SHARE-GAIN-APPREC>                           0.94
<PER-SHARE-DIVIDEND>                            (0.19)
<PER-SHARE-DISTRIBUTIONS>                       (0.25)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.50
<EXPENSE-RATIO>                                   1.06
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission