SUN LIFE N Y VARIABLE ACCOUNT B
485BPOS, 1996-05-01
Previous: SUN LIFE N Y VARIABLE ACCOUNT A, 485BPOS, 1996-05-01
Next: SUN LIFE N Y VARIABLE ACCOUNT B, 485BPOS, 1996-05-01



<PAGE>

                                                        Registration No. 2-95003
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549
                              ---------------------

                                    FORM N-4
   
                         POST EFFECTIVE AMENDMENT NO. 16
    
                                       to
          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933  /X/
                                       and
   
                         POST EFFECTIVE AMENDMENT NO. 19
    
                                       to
       REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 /X/

                       SUN LIFE (N.Y.) VARIABLE ACCOUNT B
                           (Exact Name of Registrant)

               SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
                               (Name of Depositor)

                                 80 Broad Street
                            New York, New York 10004
                             (Address of Depositor's
                          Principal Executive Offices)

                  Depositor's Telephone Number:  (212) 943-3855

                           Bonnie S. Angus, Secretary
                 c/o Sun Life Assurance Company of Canada (U.S.)
                           One Sun Life Executive Park
                      Wellesley Hills, Massachusetts  02181
                     (Name and Address of Agent for Service)

                         Copies of Communications to:

                              David N. Brown, Esq.
                               Covington & Burling
                         1201 Pennsylvania Avenue, N.W.
                                  P.O. Box 7566
                             Washington, D.C.  20044
   
/X/       It is proposed that this filing will become effective on May 1, 1996
          pursuant to paragraph (b) of Rule 485.
    
   
Pursuant to the provisions of Rule 24f-2 under the Investment Company Act of
1940, the Registrant has registered an indefinite amount of securities under the
Securities Act of 1933.  The Rule 24f-2 Notice for  the  fiscal  year  ended
December 31, 1995 will be filed on or before June 30, 1996.
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

c2 (NY)



<PAGE>

                       SUN LIFE (N.Y.) VARIABLE ACCOUNT B
   
                          Amendment No. 16 to Form N-4
    
               Cross Reference Sheet Required by Rule 495(a) under
                           The Securities Act of 1933

Item Number in Form N-4                      Location in Prospectus; Caption
- --------------------------                   -------------------------------

Part A
- ------

 1.  Cover Page                              Cover Page

 2.  Definitions                             Definitions

 3.  Synopsis                                Synopsis; Expense Summary

 4.  Condensed Financial                     Condensed Financial Information;
     Information                             Performance Data

 5.  General Description of                  A Word About the Company,
     Registrant, Depositor                   the Variable Account and the
     and Portfolio Companies                 Series Fund

 6.  Deductions                              Contract Charges; Cash Withdrawals

 7.  General Description of                  Purchase Payments and Contract
     Variable Annuity Contracts              Values During Accumulation
                                             Period; Other Contractual
                                             Provisions

 8.  Annuity Period                          Annuity Provisions

 9.  Death Benefit                           Death Benefit

10.  Purchases and Contract                  Purchase Payments and Contract
     Value                                   Values During Accumulation
                                             Period

11.  Redemptions                             Cash Withdrawals

12.  Taxes                                   Federal Tax Status

13.  Legal Proceedings                       Legal Proceedings

14.  Table of Contents of the                Table of Contents for Statement
     Statement of Additional                 of Additional Information
     Information


<PAGE>

                                             Location in Statement of
Item Number in Form N-4                      Additional Information; Caption
- -----------------------                      -------------------------------

Part B
- ------

15.  Cover Page                              Cover Page

16.  Table of Contents                       Table of Contents

17.  General Information and                 General Information
     History

18.  Services                                Other Contractual Provisions(*)

19.  Purchase of Securities                  Purchase Payments and Contract
     Being Offered                           Values During Accumulation
                                             Period(*)

20.  Underwriters                            Distribution of the Contracts(*)

21.  Calculation of Performance              Calculation of Performance
     Data                                    Data

22.  Annuity Payments                        Annuity Provisions

23.  Financial Statements                    Financial Statements



*    In the Prospectus.



<PAGE>

                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS


   
     Attached hereto and made a part hereof is the Prospectus dated May 1, 1996.
    



<PAGE>
   
                                                                      PROSPECTUS
                                                                     MAY 1, 1996
    
 
                                   COMPASS 2
 
    The individual flexible payment deferred annuity contracts (the "Contracts")
offered  by this  Prospectus are  designed for  use in  connection with personal
retirement plans,  some  of which  qualify  for federal  income  tax  advantages
available  under Sections  401, 403  or 408  of the  Internal Revenue  Code. The
Contracts are issued by Sun Life Insurance and Annuity Company of New York  (the
"Company").  The Company's Annuity  Service Mailing Address  is 80 Broad Street,
New York, New York 10004.
 
   
    The Owner of a Contract may elect  to have Contract values accumulated on  a
fixed basis in the Fixed Account (which is part of the Company's general account
and pays interest at a guaranteed fixed rate) or on a variable basis in Sun Life
(N.Y.)  Variable Account B  (the "Variable Account"), a  separate account of the
Company, or divided among the Fixed Account and Variable Account. The assets  of
the  Variable Account are  divided into Sub-Accounts.  Each Sub-Account uses its
assets to purchase, at  their net asset  value, shares of  a specific series  of
MFS/Sun Life Series Trust, a mutual fund registered under the Investment Company
Act  of  1940 (the  "Series  Fund"). Shares  of the  Series  Fund are  issued in
nineteen series each  corresponding to an  independent portfolio of  securities.
Seven series are available as the investment medium for the Contracts: (1) Money
Market  Series;  (2) High  Yield Series;  (3)  Capital Appreciation  Series; (4)
Government Securities Series;  (5) World  Governments Series;  (6) Total  Return
Series;  and (7) Managed Sectors Series. If the Owner elects certain forms of an
annuity as a retirement  benefit, payments may be  funded from either the  Fixed
Account  or the Variable Account  or from both of  the Accounts. Contract values
allocated to the  Variable Account and  annuity payments elected  on a  variable
basis  will vary  to reflect  the investment  performance of  the series  of the
Series Fund selected by the Owner.
    
 
   
    This Prospectus sets forth information about the Contracts and the  Variable
Account  that a prospective  purchaser should know  before investing. Additional
information about the Contracts and the Variable Account has been filed with the
Securities and  Exchange Commission  in a  Statement of  Additional  Information
dated  May 1, 1996 which  is incorporated herein by  reference. The Statement of
Additional Information is available from the Company without charge upon written
request to the above address or by telephoning (212) 943-3855 or (800) 447-7569.
The Table of Contents  for the Statement of  Additional Information is shown  on
page 21 of this Prospectus.
    
 
THE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK,  AND  ARE NOT  FEDERALLY  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
 
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
THIS  PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUS OF THE
SERIES FUND.
 
THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
<PAGE>
                               TABLE OF CONTENTS
 
                                                                 PAGE
Definitions                                                         2
Synopsis                                                            3
Expense Summary                                                     4
Condensed Financial Information                                     6
Performance Data                                                    7
Financial Statements                                                7
A Word About the Company, the Variable Account and the
  Series Fund                                                       7
Purchase Payments and Contract Values During Accumulation
  Period                                                            9
Cash Withdrawals                                                   10
Death Benefit                                                      12
Contract Charges                                                   13
Annuity Provisions                                                 14
Other Contractual Provisions                                       16
Federal Tax Status                                                 18
Distribution of the Contracts                                      21
Legal Proceedings                                                  21
Contract Owner Inquiries                                           21
Table of Contents for Statement of Additional Information          21
 
                                  DEFINITIONS
 
    The following terms as used in this Prospectus have the indicated meanings:
 
Accumulation Account:   An account  established for  the Contract  to which  net
Purchase Payments are credited in the form of Accumulation Units.
 
Accumulation  Unit:  A unit  of measure used in the  calculation of the value of
the Accumulation Account. There  are two types  of Accumulation Units:  Variable
Accumulation Units and Fixed Accumulation Units.
 
Annuitant:   The person or  persons named in the Contract  and on whose life the
first annuity payment is to be made.
 
Annuity Commencement Date:  The date on which the first annuity payment is to be
made.
 
Annuity Unit:  A unit  of measure used in the  calculation of the amount of  the
second and each subsequent Variable Annuity payment.
 
Beneficiary:  The person who has the right to the death benefit set forth in the
Contract.
 
Contract Years and Contract Anniversaries:  The first Contract Year shall be the
period  of  12 months  plus a  part of  a month  as measured  from the  date the
Contract is issued  to the first  day of  the calendar month  which follows  the
calendar  month of issue. All Contract  Years and Anniversaries thereafter shall
be 12  month periods  based upon  such first  day of  the calendar  month  which
follows the calendar month of issue.
 
Due  Proof  of  Death:    An  original  certified  copy  of  an  official  death
certificate, an original  certified copy  of a decree  of a  court of  competent
jurisdiction  as to the finding of death, or any other proof satisfactory to the
Company.
 
Fixed Account:  The Fixed  Account consists of all  assets of the Company  other
than those allocated to separate accounts of the Company.
 
Fixed Annuity:  An annuity with payments which do not vary as to dollar amount.
 
Non-Qualified  Contract:  A  Contract used in connection  with a retirement plan
which does not  receive favorable  federal income tax  treatment under  Sections
401,  403 or 408 of the Internal Revenue  Code of 1986, as amended (the "Code").
Such Contract must be owned  by a natural person or  agent for a natural  person
for the Contract to receive favorable income tax treatment as an annuity.
 
                                       2
<PAGE>
Owner:  The person, persons or entity entitled to the ownership rights stated in
the Contract and in whose name or names the Contract is issued.
 
Payee:   The recipient of  payments under the Contract.  The term may include an
Annuitant, a Beneficiary who becomes entitled to benefits upon the death of  the
Annuitant  or any person  who is designated as  the beneficiary of distributions
made as a result of the death of the Owner.
 
Purchase Payment (Payment):  An  amount paid to the Company  by the Owner or  on
the Owner's behalf as consideration for the benefits provided by the Contract.
 
Qualified  Contract:  A Contract used in connection with a retirement plan which
receives favorable federal income tax treatment  under Sections 401, 403 or  408
of the Code.
 
Series Fund:  MFS/Sun Life Series Trust.
 
Sub-Account:   That portion of the Variable Account which invests in shares of a
particular series or sub-series of the Series Fund.
 
Valuation Period:   The period of  time from one  determination of  Accumulation
Unit  and  Annuity Unit  values to  the next  subsequent determination  of these
values.
 
Variable Annuity:  An annuity  with payments which vary  as to dollar amount  in
relation  to  the  investment  performance of  specified  Sub-  Accounts  of the
Variable Account.
 
                                    SYNOPSIS
 
    Purchase Payments are allocated to  Sub-Accounts of the Variable Account  or
to  the Fixed Account or to both  Sub-Accounts and the Fixed Account as selected
by the Owner. Purchase Payments must total at least $300 for the first  Contract
Year  and each Purchase Payment must be at least $25 (see "Purchase Payments" on
page 9). Subject to certain conditions, during the accumulation period the Owner
may, without charge,  transfer amounts  among the Sub-Accounts  and between  the
Sub-Accounts  and the Fixed Account  (see "Transfers/Conversions of Accumulation
Units" on page 10).
 
    No sales charge is deducted from Purchase Payments; however, if any  portion
of  a Contract's  Accumulation Account  is surrendered,  the Company  will, with
certain exceptions, deduct  a 5%  withdrawal charge  (contingent deferred  sales
charge)  to cover  certain expenses  relating to  the sale  of the  Contracts. A
portion of  the Accumulation  Account may  be withdrawn  each year  without  the
assessment  of a withdrawal charge and after a Purchase Payment has been held by
the Company  for  five  years it  may  be  withdrawn without  charge.  Also,  no
withdrawal    charge   is    assessed   upon    annuitization   or    upon   the
transfers/conversions described above  (see "Cash  Withdrawals" and  "Withdrawal
Charges" on pages 10 and 13, respectively).
 
    Special   restrictions  on   withdrawals  apply   to  Contracts   used  with
Tax-Sheltered Annuities established pursuant to Section 403(b) of the Code  (see
"Section 403(b) Annuities" on page 11).
 
    In  addition,  under certain  circumstances  withdrawals may  result  in tax
penalties (see "Federal Tax Status" on page 18).
 
    In the event of the death of the Annuitant prior to the Annuity Commencement
Date, the Company will pay a death  benefit to the Beneficiary. If the death  of
the Annuitant occurs on or after the Annuity Commencement Date, no death benefit
will  be payable under the Contract except  as may be provided under the annuity
option elected (see "Death Benefit" on page 12).
 
    On each  Contract Anniversary  and on  surrender of  the Contract  for  full
value,  the Company will  deduct a contract  maintenance charge of  $30 from the
Accumulation Account to reimburse it for administrative expenses related to  the
issuance  and maintenance of the Contracts.  After the Annuity Commencement Date
the charge will be deducted pro rata  from each annuity payment made during  the
year (see "Contract Maintenance Charge" on page 13).
 
    The  Company also deducts a mortality and  expense risk charge at the end of
each Valuation Period equal to an annual  rate of 1.30% of the daily net  assets
of  the Variable Account for mortality and  expense risks assumed by the Company
(see "Mortality and Expense Risk Charge" on page 13).
 
                                       3
<PAGE>
    Premium taxes payable to any governmental entity will be charged against the
Contracts (see "Premium Taxes" on page 14).
 
    Annuity payments  will begin  on the  Annuity Commencement  Date. The  Owner
selects  the Annuity Commencement  Date, frequency of  payments, and the annuity
option (see "Annuity Provisions" on page 14).
 
    If the Owner is not  satisfied with the Contract it  may be returned to  the
Company  at its  Annuity Service  Mailing Address within  ten days  after it was
delivered to the Owner. When the Company receives the returned Contract it  will
be  cancelled and  the full  amount of any  Purchase Payment(s)  received by the
Company will be refunded.
 
                                EXPENSE SUMMARY
 
    The purpose  of  the following  table  is  to help  Owners  and  prospective
purchasers  to understand  the costs and  expenses that are  borne, directly and
indirectly, by  Contract Owners.  The table  reflects expenses  of the  Variable
Account  attributable  to the  Contracts  as well  as  of the  Series  Fund. The
information set forth should be considered together with the narrative  provided
under  the heading  "Contract Charges" in  this Prospectus, and  with the Series
Fund's prospectus. In addition to the  expenses listed below, premium taxes  may
be applicable if the Owner is other than a New York State resident.
 
   
<TABLE>
<CAPTION>
                                          MONEY     HIGH      CAPITAL      GOVERNMENT      WORLD      TOTAL    MANAGED
                                          MARKET   YIELD    APPRECIATION   SECURITIES   GOVERNMENTS   RETURN   SECTORS
CONTRACT OWNER TRANSACTION EXPENSES       SERIES   SERIES      SERIES        SERIES       SERIES      SERIES   SERIES
- ----------------------------------------  ------   ------   ------------   ----------   -----------   ------   -------
<S>                                       <C>      <C>      <C>            <C>          <C>           <C>      <C>
Sales Load Imposed on Purchases.........      0         0          0             0             0          0         0
Deferred Sales Load (as a percentage of
 Purchase Payments withdrawn) (1)
  Years Payment in Account
    0-5.................................      5%        5%         5%            5%            5%         5%        5%
    more than 5.........................      0%        0%         0%            0%            0%         0%        0%
Exchange Fee............................      0         0          0             0             0          0         0
 
ANNUAL CONTRACT FEE                                                     $30 per contract
- ----------------------------------------
SEPARATE ACCOUNT ANNUAL EXPENSES
- ----------------------------------------
(as a percentage of average separate account
 assets)
Mortality and Expense Risk Fees.........   1.30%     1.30%      1.30%         1.30%         1.30%      1.30%     1.30%
Other Account Fees and Expenses.........   0.00%     0.00%      0.00%         0.00%         0.00%      0.00%     0.00%
Total Separate Account Annual
 Expenses...............................   1.30%     1.30%      1.30%         1.30%         1.30%      1.30%     1.30%
 
SERIES FUND ANNUAL EXPENSES
- ----------------------------------------
(as a percentage of Series Fund average net
 assets)
Management Fees.........................   0.50%     0.75%      0.75%         0.55%         0.75%      0.70%     0.75%
Other Expenses..........................   0.09%     0.12%      0.08%         0.08%         0.14%      0.01%     0.09%
Total Series Fund Annual Expenses.......   0.59%     0.87%      0.83%         0.63%         0.89%      0.71%     0.84%
<FN>
- ------------------------------
(1)   A  portion of the  Accumulation Account  value may be  withdrawn each year
     without imposition of any withdrawal  charge, and after a Purchase  Payment
     has been held by the Company for five years it may be withdrawn free of any
     withdrawal charge.
</TABLE>
    
 
                                       4
<PAGE>
                                    EXAMPLE
 
    If you surrender your Contract at the end of the applicable time period, you
would  pay the following expenses  on a $1,000 investment,  assuming a 5% annual
return on assets:
 
   
<TABLE>
<CAPTION>
                                                               1 YEAR       3 YEARS      5 YEARS     10 YEARS
                                                             -----------  -----------  -----------  -----------
<S>                                                          <C>          <C>          <C>          <C>
Money Market Series........................................   $      64    $     104    $     147    $     220
High Yield Series..........................................          67          113          161          250
Capital Appreciation Series................................          67          112          159          246
Government Securities Series...............................          65          106          149          225
World Governments Series...................................          67          114          162          252
Total Return Series........................................          66          110          156          239
Managed Sectors Series.....................................          67          112          160          247
</TABLE>
    
 
If you do NOT  surrender your Contract, or  if you annuitize at  the end of  the
applicable  time  period,  you would  pay  the  following expenses  on  a $1,000
investment, assuming a 5% annual return on assets:
 
   
<TABLE>
<CAPTION>
                                                               1 YEAR       3 YEARS      5 YEARS     10 YEARS
                                                             -----------  -----------  -----------  -----------
<S>                                                          <C>          <C>          <C>          <C>
Money Market Series........................................   $      19    $      59    $     102    $     220
High Yield Series..........................................          22           68          116          250
Capital Appreciation Series................................          22           67          114          246
Government Securities Series...............................          20           61          104          225
World Governments Series...................................          22           69          117          252
Total Return Series........................................          21           65          111          239
Managed Sectors Series.....................................          22           67          115          247
</TABLE>
    
 
    THE EXAMPLE SHOULD  NOT BE  CONSIDERED A  REPRESENTATION OF  PAST OR  FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LOWER THAN THOSE SHOWN.
 
                                       5
<PAGE>
           CONDENSED FINANCIAL INFORMATION--ACCUMULATION UNIT VALUES
 
    The  following information should  be read in  conjunction with the Variable
Account's  financial  statements  appearing  in  the  Statement  of   Additional
Information, all of which has been audited by Deloitte & Touche LLP, independent
certified public accountants.
 
   
<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,
                               ----------------------------------------------------------------------------------------------------
                                 1986     1987       1988       1989      1990      1991      1992      1993      1994      1995
                               -------- --------- ----------  --------- --------- --------- --------- --------- --------- ---------
<S>                            <C>      <C>       <C>         <C>       <C>       <C>       <C>       <C>       <C>       <C>
CAPITAL APPRECIATION SERIES
 Unit Value:
    Beginning of period        $10.6617  $12.7713  $12.9070    $13.6679  $19.8292  $17.6811  $24.5945  $27.5884  $32.1362  $30.5824
    End of period              $12.7713  $12.9070  $13.6679    $19.8292  $17.6811  $24.5945  $27.5884  $32.1362  $30.5824  $40.5956
  Units outstanding end of
   period                      1,505,525 2,119,931 1,578,672  1,492,598 1,488,508 1,498,930 1,647,257 1,631,966 1,352,145 1,311,905
HIGH YIELD SERIES
 Unit Value:
    Beginning of period        $10.3348  $11.7098  $11.6824    $13.2514  $12.9242  $10.9543  $15.9592  $18.1105  $21.0484  $20.3148
    End of period              $11.7098  $11.6824  $13.2514    $12.9242  $10.9543  $15.9592  $18.1105  $21.0484  $20.3148  $23.4173
  Units outstanding end of
   period                      2,233,916 2,869,587 2,397,135  1,789,852 1,031,781   822,234   799,929   815,313   673,380   570,116
GOVERNMENT SECURITIES SERIES
 Unit Value:
    Beginning of period        $10.4223  $11.9791  $12.1611    $12.9170  $14.3889  $15.4639  $17.6811  $18.6404  $20.0002  $19.3176
    End of period              $11.9791  $12.1611  $12.9170    $14.3889  $15.4639  $17.6811  $18.6404  $20.0002  $19.3176  $22.4352
  Units outstanding end of
   period                      2,645,220 4,145,301 3,412,353  2,979,834 3,019,599 2,805,551 2,572,771 2,077,587 1,877,778 1,317,288
MONEY MARKET SERIES
 Unit Value:
    Beginning of period        $10.1538  $10.5938  $11.1008    $11.7406  $12.6230  $13.4389  $14.0362  $14.3185  $14.5062  $14.8503
    End of period              $10.5938  $11.1008  $11.7406    $12.6230  $13.4389  $14.0362  $14.3185  $14.5062  $14.8503  $15.4592
  Units outstanding end of
   period                       502,988 1,168,231 1,805,049   1,978,834 2,049,178 1,572,794   945,904   822,445 1,074,216 1,084,910
WORLD GOVERNMENTS SERIES
 Unit Value:
    Beginning of period           --       --      $10.0000*   $10.3414  $11.2281  $12.5679  $14.2565  $14.1646  $16.6299  $15.6877
    End of period                 --       --      $10.3414    $11.2281  $12.5679  $14.2565  $14.1646  $16.6299  $15.6877  $17.9197
  Units outstanding end of
   period                         --       --       156,516     132,954   203,424   447,204   539,885   572,506   530,682   433,736
TOTAL RETURN SERIES
 Unit Value:
    Beginning of period           --       --      $10.0000*   $10.4940  $12.1807  $12.3512  $14.8323  $15.9052  $17.8114  $17.1937
    End of period                 --       --      $10.4940    $12.1807  $12.3512  $14.8323  $15.9052  $17.8114  $17.1937  $21.5225
  Units outstanding end of
   period                         --       --       131,742     762,845 1,182,806 1,568,328 1,958,326 2,239,181 2,083,366 1,740,564
MANAGED SECTORS SERIES
 Unit Value:
    Beginning of period           --       --      $10.0000*   $10.4022  $14.9199  $13.1936  $21.1295  $22.2236  $22.8407  $22.1251
    End of period                 --       --      $10.4022    $14.9199  $13.1936  $21.1295  $22.2236  $22.8407  $22.1251  $28.8928
  Units outstanding end of
   period                         --       --        30,609     100,099   141,628   207,819   343,592   338,757   328,532   331,221
<FN>
- ------------------------------
*  At  May  2, 1988,  date  of  commencement of  operations  of  the Sub-Account
  investing in shares of the Series.
</TABLE>
    
 
                                       6
<PAGE>
                                PERFORMANCE DATA
 
   
    From time to time the Variable Account may publish reports to  shareholders,
sales  literature and advertisements containing performance data relating to the
Sub-Accounts. Performance data  will consist  of total  return quotations  which
will  always include quotations for the period  subsequent to the date each Sub-
Account became available for investment under the Contracts, and for recent  one
year  and, when applicable, five and ten  year periods. Such quotations for such
periods will  be the  average annual  rates of  return required  for an  initial
Purchase  Payment  of $1,000  to equal  the  actual variable  accumulation value
attributable to  such Purchase  Payment on  the last  day of  the period,  after
reflection  of all applicable withdrawal and  contract charges. In addition, the
Variable Account  may calculate  non-standardized rates  of return  that do  not
reflect  withdrawal and contract charges.  Results calculated without withdrawal
and/or contract charges will be higher. Performance figures used by the Variable
Account are based on  the actual historical performance  of the Series Fund  for
specified  periods,  and  the  figures  are  not  intended  to  indicate  future
performance. The  Variable  Account may  also  from  time to  time  compare  its
investment  performance to various unmanaged indices or other variable annuities
and may  refer  to certain  rating  and  other organizations  in  its  marketing
materials.  More detailed  information on the  computations is set  forth in the
Statement of Additional Information.
    
 
                              FINANCIAL STATEMENTS
 
    Financial Statements of the Variable Account and the Company are included in
the Statement of Additional Information.
 
       A WORD ABOUT THE COMPANY, THE VARIABLE ACCOUNT AND THE SERIES FUND
 
THE COMPANY
 
    Sun Life Insurance  and Annuity  Company of New  York (the  "Company") is  a
stock  life insurance company incorporated under the laws of New York on May 25,
1983. Its Home Office is located at 80 Broad Street, New York, New York 10004.
 
    The Company is a  wholly-owned subsidiary of Sun  Life Assurance Company  of
Canada  (U.S.) ("Sun  Life of  Canada (U.S.)"),  a stock  life insurance company
incorporated in  Delaware  and having  its  Executive  Office at  One  Sun  Life
Executive Park, Wellesley Hills, Massachusetts 02181. Sun Life of Canada (U.S.),
in  turn, is a wholly-owned subsidiary of  Sun Life Assurance Company of Canada,
150 King Street West, Toronto, Ontario, Canada, a mutual life insurance  company
incorporated in Canada in 1865.
 
THE VARIABLE ACCOUNT
 
    Sun  Life (N.Y.) Variable Account B (the "Variable Account") was established
as a  separate  account  of the  Company  on  December 3,  1984  pursuant  to  a
resolution  of its Board of Directors. The Variable Account meets the definition
of a separate account under the  federal securities laws and is registered  with
the  Securities and  Exchange Commission  as a  unit investment  trust under the
Investment Company  Act of  1940. Under  New York  insurance law  and under  the
Contract, the income, gains or losses of the Variable Account are credited to or
charged  against the assets of the Variable  Account without regard to the other
income, gains or losses  of the Company. Although  the assets maintained in  the
Variable  Account will not  be charged with  any liabilities arising  out of any
other business  conducted by  the  Company, all  obligations arising  under  the
Contracts, including the promise to make annuity payments, are general corporate
obligations of the Company.
 
    The  assets  of the  Variable Account  are  divided into  Sub-Accounts. Each
Sub-Account invests exclusively  in shares of  a specific series  of the  Series
Fund described below.
 
    In  addition to the Contracts offered by this Prospectus, the Company issues
other variable annuity contracts participating in the Variable Account.
 
                                       7
<PAGE>
THE SERIES FUND
 
    All amounts  allocated to  the Variable  Account will  be used  to  purchase
shares  of MFS/Sun Life  Series Trust (the  "Series Fund") as  designated by the
Owner at their net  asset value. Any  and all distributions  made by the  Series
Fund  with respect to the shares held by the Variable Account will be reinvested
to purchase
additional shares at their net asset value. Deductions from the Variable Account
for cash withdrawals, annuity payments, death benefits, administrative  charges,
contract  charges against the assets of  the Variable Account for the assumption
of mortality and expense risks and any applicable taxes will, in effect, be made
by redeeming the number of Series Fund shares at their net asset value equal  in
total  value to the  amount to be  deducted. The Variable  Account will be fully
invested in Series Fund shares at all times.
 
   
    Shares of the  Series Fund  are available exclusively  to separate  accounts
established  by the Company and Sun Life of Canada (U.S.) to fund benefits under
variable life insurance and variable annuity products. Certain risks involved in
funding benefits under both life  insurance and annuity contracts are  discussed
in the prospectus of the Series Fund under the caption "Management of the Series
Fund".  The  Series  Fund  is composed  of  nineteen  independent  portfolios of
securities, each  of  which has  separate  investment objectives  and  policies.
Shares  of the Series Fund are issued  in nineteen series, each corresponding to
one of the  portfolios; however  the Contracts  provide for  investment only  in
shares  of the  seven series of  the Series Fund  described below. Massachusetts
Financial Services Company, a  subsidiary of Sun Life  of Canada (U.S.), is  the
Series Fund's investment adviser. The investment objectives of each of the seven
available  series  of  the  Series  Fund  are  summarized  below.  More detailed
information may be found in  the current prospectus of  the Series Fund and  the
Series  Fund's Statement of Additional Information.  A prospectus for the Series
Fund must accompany this Prospectus and should be read in conjunction herewith.
    
 
    (1) MONEY MARKET  SERIES ("MMS")  will seek  maximum current  income to  the
extent  consistent with stability of principal by investing exclusively in money
market instruments maturing in  less than 13  months, including U.S.  government
securities   and  repurchase  agreements   collateralized  by  such  securities,
obligations of the larger banks and prime commercial paper.
 
    (2) HIGH YIELD  SERIES ("HYS")  will seek  high current  income and  capital
appreciation  by  investing primarily  in fixed  income  securities of  U.S. and
foreign issuers which may be in the lower rated categories or unrated  (commonly
known  as "junk bonds") and which  may include equity features. These securities
generally involve greater volatility of price  and risk to principal and  income
and  less liquidity than  securities in the higher  rated categories. Any person
contemplating allocating  Purchase  Payments  to the  Sub-Account  investing  in
shares  of the High Yield Series should review the risk disclosure in the Series
Fund prospectus carefully and consider the investment risks involved.
 
    (3) CAPITAL APPRECIATION  SERIES ("CAS") will  seek capital appreciation  by
investing in securities of all types, with a major emphasis on common stocks.
 
    (4)  GOVERNMENT  SECURITIES  SERIES  ("GSS") will  seek  current  income and
preservation of capital by investing  in U.S. Government and  Government-related
Securities.
 
    (5)  WORLD GOVERNMENTS SERIES ("WGS") will  seek moderate current income and
preservation and  growth of  capital by  investing in  a portfolio  of U.S.  and
Foreign Government Securities.
 
   
    (6)  TOTAL RETURN SERIES ("TRS") will seek primarily to obtain above-average
income  (compared  to  a  portfolio  entirely  invested  in  equity  securities)
consistent  with prudent  employment of capital;  its secondary  objective is to
take advantage of opportunities for growth of capital and income. Assets will be
allocated and reallocated from time to  time between money market, fixed  income
and equity securities. Under normal market conditions, at least 25% of the Total
Return  Series' assets will be invested in  fixed income securities and at least
40% and no more than 75% of its assets will be invested in equity securities.
    
 
                                       8
<PAGE>
    (7) MANAGED SECTORS SERIES ("MSS") will seek capital appreciation by varying
the weighting of its portfolio of common stocks among certain industry  sectors.
Dividend income, if any, is incidental to its objective of capital appreciation.
 
                     PURCHASE PAYMENTS AND CONTRACT VALUES
                           DURING ACCUMULATION PERIOD
 
PURCHASE PAYMENTS
 
    All  Purchase Payments are to be paid  to the Company at its Annuity Service
Mailing  Address.  Purchase  Payments  may  be  made  annually,   semi-annually,
quarterly,  monthly, or on any other frequency acceptable to the Company. Unless
the Contract has  been surrendered, Purchase  Payments may be  made at any  time
during  the life of the Annuitant and  before the Annuity Commencement Date. The
amount of Purchase Payments may vary;  however, Purchase Payments must total  at
least  $300 for the  first Contract Year,  and each Purchase  Payment must be at
least $25. In addition, the prior approval of the Company is required before  it
will  accept a  Purchase Payment  which would  cause the  value of  a Contract's
Accumulation Account  to  exceed  $1,000,000.  If  the  value  of  a  Contract's
Accumulation Account exceeds $1,000,000, no additional Purchase Payments will be
accepted without prior approval.
 
    Completed application forms, together with the initial Purchase Payment, are
forwarded  to the Company. Upon acceptance, the  Contract is issued to the Owner
and the initial  Purchase Payment is  credited to  the Contract in  the form  of
Accumulation  Units. The  initial Purchase  Payment must  be applied  within two
business days of receipt of a completed application. The Company may retain  the
Purchase  Payment for up to  five business days while  attempting to complete an
incomplete application. If the application  cannot be made complete within  five
business  days, the applicant will be informed  of the reasons for the delay and
the  Purchase  Payment  will  be  returned  immediately  unless  the   applicant
specifically  consents to the Company's retaining the Purchase Payment until the
application is made complete. Thereafter,  the Purchase Payment must be  applied
within two business days. All subsequent Purchase Payments will be applied using
the  Accumulation Unit values for the Valuation Period during which the Purchase
Payment is received by the Company.
 
    The Company will establish  an Accumulation Account  for each Contract.  The
Contract's  Accumulation Account value for any  Valuation Period is equal to the
variable accumulation value, if any, plus the fixed accumulation value, if  any,
for  that Valuation Period. The variable accumulation  value is equal to the sum
of the  value of  all Variable  Accumulation Units  credited to  the  Contract's
Accumulation Account.
 
    Each net Purchase Payment will be allocated to either the Fixed Account (see
Appendix  A to the Statement of Additional  Information for a description of the
Fixed  Account)  or  to  Sub-Accounts  of  the  Variable  Account  or  to   both
Sub-Accounts  and the  Fixed Account in  accordance with  the allocation factors
specified by  the Owner  in the  application or  as subsequently  changed.  Upon
receipt  of a Purchase Payment, all or that portion, if any, of the net Purchase
Payment to be allocated to the Sub-Accounts will be credited to the Accumulation
Account in the  form of Variable  Accumulation Units. The  number of  particular
Variable  Accumulation Units to be credited is determined by dividing the dollar
amount allocated to the particular Sub-Account by the Variable Accumulation Unit
value for the particular Sub-Account for  the Valuation Period during which  the
Purchase Payment is received.
 
    The Variable Accumulation Unit value for each Sub-Account was established at
$10.00  for  the  first  Valuation Period  of  the  particular  Sub-Account. The
Variable  Accumulation  Unit  value  for  any  subsequent  Valuation  Period  is
determined  by methodology which  is the mathematical  equivalent of multiplying
the Variable Accumulation  Unit value  for the  immediately preceding  Valuation
Period  by the appropriate  Net Investment Factor  for such subsequent Valuation
Period. The  Variable  Accumulation Unit  value  for each  Sub-Account  for  any
Valuation Period is determined at the end of the particular Valuation Period and
may  increase, decrease  or remain constant  from Valuation  Period to Valuation
Period, depending upon the  investment performance of the  series of the  Series
Fund in which the Sub-Account is invested, and the expenses and charges deducted
from the Variable Account.
 
                                       9
<PAGE>
NET INVESTMENT FACTOR
 
    The  Net Investment  Factor is  an index  applied to  measure the investment
performance of a  Sub-Account from  one Valuation Period  to the  next. The  Net
Investment  Factor may be greater  or less than or  equal to one; therefore, the
value of a Variable Accumulation Unit may increase, decrease or remain the same.
 
    The Net Investment Factor  for any Sub-Account for  any Valuation Period  is
determined  by dividing  (a) by  (b) and  then subtracting  (c) from  the result
where:
 
        (a) is the net result of:
 
            (1) the net  asset  value  of  a  Series  Fund  share  held  in  the
                Sub-Account  determined as of  the end of  the Valuation Period,
                plus
 
            (2) the per  share  amount of  any  dividend or  other  distribution
                declared  on the Series  Fund shares held  in the Sub-Account if
                the "ex dividend" date occurs during the Valuation Period,  plus
                or minus
 
            (3) a  per share credit or charge with respect to any taxes paid, or
                reserved for by  the Company during  the Valuation Period  which
                are  determined  by  the  Company  to  be  attributable  to  the
                operation of  the  Sub-Account  (no  federal  income  taxes  are
                applicable under present law);
 
        (b) is  the  net  asset  value  of  a  Series  Fund  share  held  in the
            Sub-Account determined  as of  the end  of the  preceding  Valuation
            Period; and
 
        (c) is  the  risk  charge  factor  determined  by  the  Company  for the
            Valuation Period to  reflect the charge  for assuming the  mortality
            and expense risks.
 
TRANSFERS/CONVERSIONS OF ACCUMULATION UNITS
 
    During  the  accumulation  period  the  Owner may  convert  the  value  of a
designated number  of Fixed  Accumulation Units  then credited  to a  Contract's
Accumulation Account into Variable Accumulation Units of particular Sub-Accounts
having  an equal aggregate value, or convert the value of a designated number of
Variable Accumulation Units into other Variable Accumulation Units and/or  Fixed
Accumulation  Units having an equal aggregate value. These transfers/conversions
are subject  to  the  following  conditions:  (1)  conversions  involving  Fixed
Accumulation  Units may be made only during the  45 day period before and the 45
day period after each Contract Anniversary; (2) not more than 12 conversions may
be made in any Contract Year; and (3) the value of Accumulation Units  converted
may not be less than $1,000 unless all of the Fixed Accumulation Units or all of
the  Variable Accumulation  Units of  a particular  Sub-Account credited  to the
Accumulation   Account    are    being    converted.    In    addition,    these
transfers/conversions  shall be subject  to such terms and  conditions as may be
imposed by the Series Fund. The  conversion will be made using the  Accumulation
Unit  values for the Valuation Period during which the request for conversion is
received by  the  Company.  Conversions  may  be  made  pursuant  to  telephoned
instructions.
 
                                CASH WITHDRAWALS
 
    At  any time before the Annuity Commencement Date and during the lifetime of
the Annuitant, the Owner may elect to receive a cash withdrawal payment from the
Company. Any such election shall specify  the amount of the withdrawal and  will
be  effective on the date that it is received by the Company. For withdrawals in
excess of $5,000 the Company may  require a signature guarantee. The  withdrawal
will  result in the  cancellation of Accumulation Units  with an aggregate value
equal to the dollar amount of  the cash withdrawal payment plus, if  applicable,
the  contract maintenance charge and any withdrawal charge. Unless instructed to
the contrary,  the Company  will cancel  Fixed Accumulation  Units and  Variable
Accumulation Units of the particular Sub-Accounts on a pro rata basis reflecting
the  existing composition of  the Contract's Accumulation  Account. If a partial
withdrawal is requested which would leave an Accumulation Account value of  less
than  the  contract maintenance  charge, then  such  partial withdrawal  will be
treated as a full surrender.
 
                                       10
<PAGE>
    Under certain conditions, the Company will  assess a withdrawal charge if  a
cash  withdrawal payment is  made. The amount  of any withdrawal  charge and the
conditions under which  the charge  will apply are  discussed under  "Withdrawal
Charges".
 
    Any cash withdrawal payment will be paid within seven days from the date the
election becomes effective, except as the Company may be permitted to defer such
payment  in accordance  with the  Investment Company  Act of  1940. Deferment is
currently permissible only  (1) for  any period (a)  during which  the New  York
Stock  Exchange is closed other than customary week-end and holiday closings, or
(b) during  which  trading on  the  New York  Stock  Exchange is  restricted  as
determined  by the Securities and Exchange Commission, (2) for any period during
which an emergency exists as a result  of which (a) disposal of securities  held
by  the Series Fund is  not reasonably practicable, or  (b) it is not reasonably
practicable to determine the value of the net assets of the Series Fund, or  (3)
for  such other periods as  the Securities and Exchange  Commission may by order
permit for the protection of security holders.
 
    Special restrictions on  withdrawals apply to  certain Qualified  Contracts,
including  Contracts used  with Tax-Sheltered Annuities  established pursuant to
Section 403(b) of the Code ("Section 403(b) Annuities") discussed below.
 
    Reference should be made to the terms of the particular retirement plan  for
which Qualified Contracts are issued for any limitations or restrictions on cash
withdrawals.  A  cash  withdrawal  under  either  a  Qualified  or Non-Qualified
Contract also may result in  the imposition of a  tax penalty (see "Federal  Tax
Status").
 
SECTION 403(B) ANNUITIES
 
    The  Internal  Revenue Code  imposes restrictions  on cash  withdrawals from
Contracts used with Section  403(b) Annuities. In order  for these Contracts  to
receive  tax deferred treatment, the Contract must provide that cash withdrawals
of  amounts  attributable   to  salary  reduction   contributions  (other   than
withdrawals  of Accumulation  Account value as  of December  31, 1988 ("Pre-1989
Account Value")) may be made  only when the Contract  Owner attains age 59  1/2,
separates  from service with the employer,  dies or becomes disabled (within the
meaning of Section 72(m)(7) of the Code). These restrictions apply to any growth
or interest  on or  after January  1,  1989 on  Pre-1989 Account  Value,  salary
reduction  contributions made  on or  after January 1,  1989, and  any growth or
interest on such contributions ("Restricted Account Value").
 
    Withdrawals of  Restricted Account  Value  are also  permitted in  cases  of
financial  hardship,  but  only  to the  extent  of  contributions;  earnings on
contributions cannot be  withdrawn for  hardship reasons.  While specific  rules
defining  hardship have not been  issued by the Internal  Revenue Service, it is
expected that to  qualify for a  hardship distribution, the  Owner must have  an
immediate and heavy bona fide financial need and lack other resources reasonably
available  to satisfy the  need. Hardship withdrawals (as  well as certain other
premature withdrawals) will be subject to a 10% tax penalty, in addition to  any
withdrawal charge applicable under the Contract (see "Federal Tax Status").
 
    Under  the  terms of  a particular  Section  403(b) plan,  the Owner  may be
entitled to transfer all or a portion  of the Accumulation Account value to  one
or  more  alternative  funding  options.  Contract  Owners  should  consult  the
documents governing  their plan  and the  person who  administers the  plan  for
information as to such investment alternatives.
 
    In imposing these restrictions on withdrawals, the Company is relying upon a
no-action  letter dated November 28,  1988 from the staff  of the Securities and
Exchange Commission to the American Council of Life Insurance, the  requirements
for which have been complied with by the Company.
 
    For  information on the  federal income tax withholding  rules that apply to
distributions from Qualified Contracts (including Section 403(b) Annuities)  see
"Federal Tax Status."
 
                                       11
<PAGE>
                                 DEATH BENEFIT
 
    In the event of the death of the Annuitant prior to the Annuity Commencement
Date,  the Company will pay a death benefit  to the Beneficiary. If the death of
the Annuitant occurs on or after the Annuity Commencement Date, no death benefit
will be payable under the Contract except  as may be provided under the  annuity
option elected.
 
    During  the lifetime of the Annuitant  and prior to the Annuity Commencement
Date, the Owner may elect to have the value of the Accumulation Account  applied
under  one  or more  annuity options  to effect  a Variable  Annuity or  a Fixed
Annuity or a combination of both for the Beneficiary as Payee after the death of
the Annuitant. If no election of a method of settlement of the death benefit  by
the  Owner is in effect  on the date of death  of the Annuitant, the Beneficiary
may elect (a) to receive the death benefit in the form of a cash payment; or (b)
to have the value of the Accumulation  Account applied under one or more of  the
annuity  options (on the  Annuity Commencement Date  described under "Payment of
Death Benefit") to effect a Variable Annuity or a Fixed Annuity or a combination
of both for the Beneficiary as Payee.  If an election by the Beneficiary is  not
received  by the Company within 60 days following the date Due Proof of Death of
the Annuitant and any required release  or consent is received, the  Beneficiary
will  be deemed to have elected a cash payment  as of the last day of the 60 day
period.
 
    In all cases,  no Owner  or Beneficiary shall  be entitled  to exercise  any
rights  that would adversely affect the treatment  of the Contract as an annuity
contract   under   the   Internal   Revenue   Code   (see   "Other   Contractual
Provisions--Death of Owner").
 
PAYMENT OF DEATH BENEFIT
 
    If  the death benefit is to be paid in cash to the Beneficiary, payment will
be made within  seven days  of the  date the  election becomes  effective or  is
deemed to become effective, except as the Company may be permitted to defer such
payment  in  accordance  with  the  Investment Company  Act  of  1940  under the
circumstances described under "Cash Withdrawals." If the death benefit is to  be
paid  in one sum to the Owner, or to the estate of the deceased Owner/Annuitant,
payment will be made  within seven days of  the date Due Proof  of Death of  the
Annuitant, the Owner and/or the Beneficiary is received. If settlement under one
or more of the annuity options is elected by the Owner, the Annuity Commencement
Date will be the first day of the second calendar month following receipt of Due
Proof  of Death of the Annuitant and the  Beneficiary, if any. In the case of an
election by the Beneficiary, the Annuity Commencement Date will be the first day
of the second calendar  month following the effective  date of the election.  An
Annuity  Commencement Date later than that described  above may be elected by an
Owner or Beneficiary provided that such date is (a) the first day of a  calendar
month,  and (b) not  later than the first  day of the  first month following the
85th birthday of the Owner or Beneficiary, as the case may be, unless  otherwise
restricted,  in the case  of a Qualified Contract,  by the particular retirement
plan or by applicable law (see "Annuity Commencement Date").
 
AMOUNT OF DEATH BENEFIT
 
    The death  benefit  is equal  to  the greatest  of:  (1) the  value  of  the
Contract's  Accumulation Account; (2) the total Purchase Payments made under the
Contract reduced  by  all  withdrawals;  or (3)  the  value  of  the  Contract's
Accumulation  Account on the fifth (5th)  Contract Anniversary, adjusted for any
Purchase Payments or cash withdrawal payments made and contract charges assessed
subsequent to such Contract  Anniversary. The Accumulation  Unit values used  in
determining  the amount of the death benefit  under (1) above will be the values
for the Valuation Period  during which Due  Proof of Death  of the Annuitant  is
received  by the Company if settlement is elected by the Owner under one or more
of the annuity options or, if no election by the Owner is in effect, either  the
values  for the Valuation Period during which  an election by the Beneficiary is
effective or the values for the Valuation Period during which Due Proof of Death
of both the Annuitant and the designated Beneficiary is received by the  Company
if  the amount of  the death benefit  is to be  paid in one  sum to the deceased
Owner/Annuitant's estate.
 
                                       12
<PAGE>
                                CONTRACT CHARGES
 
    Contract charges may be assessed under the Contracts as follows:
 
CONTRACT MAINTENANCE CHARGE
 
    On each Contract Anniversary and on surrender of the Contract for full value
on   other  than  the  Contract  Anniversary,   the  Company  deducts  from  the
Accumulation Account a contract  maintenance charge of $30  to reimburse it  for
administrative  expenses  relating  to  the  issuance  and  maintenance  of  the
Contract. The contract maintenance charge will be deducted in equal amounts from
the Fixed Account and each Sub-Account in which the Owner has Accumulation Units
at the time of such deduction. On the Annuity Commencement Date the value of the
Contract's Accumulation Account will be reduced by a proportionate amount of the
contract maintenance  charge  to  reflect  the time  elapsed  between  the  last
Contract Anniversary and the day before the Annuity Commencement Date. After the
Annuity  Commencement Date, the contract maintenance charge will be deducted pro
rata from each annuity payment made during the year.
 
    The amount of the  contract maintenance charge may  not be increased by  the
Company.  The Company reserves  the right to  reduce the amount  of the contract
maintenance charge for groups of participants with individual Contracts under an
employer's retirement program in situations in  which the size of the group  and
established   administrative   efficiencies   contribute  to   a   reduction  in
administrative expenses. The  Company does not  expect to make  a profit on  the
contract maintenance charge.
 
MORTALITY AND EXPENSE RISK CHARGE
 
    The  mortality and expense risks  assumed by the Company  are the risks that
Annuitants may live for a longer period of time than estimated by the Company in
establishing the guaranteed annuity rates incorporated into the Contract and the
risk  that  administrative   charges  assessed  under   the  Contracts  may   be
insufficient to cover actual administrative expenses incurred by the Company.
 
    For  assuming these risks,  the Company makes a  deduction from the Variable
Account at the end of each Valuation Period during both the accumulation  period
and  after annuity payments begin at an effective annual rate of 1.30%. The rate
of this deduction may be changed annually but in no event may it exceed 1.30% on
an annual basis. If the  deduction is insufficient to  cover the actual cost  of
the  mortality and  expense risk  undertaking, the  Company will  bear the loss.
Conversely, if the  deduction proves more  than sufficient, the  excess will  be
profit  to the Company and  would be available for  any proper corporate purpose
including,  among  other  things,  payment  of  distribution  expenses.  If  the
withdrawal   charges  described  below  prove  insufficient  to  cover  expenses
associated with the distribution  of the Contracts, the  deficiency will be  met
from  the Company's general  corporate funds, which  may include amounts derived
from the mortality and expense risk charges.
 
   
    For the year ended December 31, 1995 mortality and expense risk charges  and
distribution  expense charges imposed under other contracts participating in the
Variable Account were the only expenses of the Variable Account.
    
 
WITHDRAWAL CHARGES
 
    No sales charges are deducted from Purchase Payments. However, a  withdrawal
charge  (contingent deferred sales charge), when applicable, will be assessed to
reimburse the Company for certain expenses  relating to the distribution of  the
Contracts,  including commissions, costs of  preparation of sales literature and
other promotional costs and acquisition expenses.
 
    A portion  of the  Accumulation Account  value may  be withdrawn  each  year
without  imposition of any  withdrawal charge, and after  a Purchase Payment has
been held  by the  Company  for five  years  it may  be  withdrawn free  of  any
withdrawal   charge.  In  addition,  no   withdrawal  charge  is  assessed  upon
annuitization or  upon the  transfer of  Accumulation Account  values among  the
Sub-Accounts or between the Sub-Accounts and the Fixed Account.
 
    The withdrawal charge is not assessed with respect to a Contract established
for  the  personal account  of  an employee  of  the Company  or  of any  of its
affiliates, or  of  a  licensed  insurance agent  engaged  in  distributing  the
Contracts.
 
                                       13
<PAGE>
    All  other full  or partial withdrawals  are subject to  a withdrawal charge
equal to 5% of the amount withdrawn  which is subject to the charge. The  charge
will be applied as follows:
 
    (1)  Old Payments,  new Payments  and accumulated  value: With  respect to a
particular Contract  Year,  "new  Payments"  are those  Payments  made  in  that
Contract  Year  or  in  the  four  immediately  preceding  Contract  Years; "old
Payments" are  those Payments  not  defined as  new Payments;  and  "accumulated
value"  is the  value of the  Accumulation Account less  the sum of  old and new
Payments.
 
    (2) Order of liquidation: To effect a full surrender or partial  withdrawal,
the  oldest  previously  unliquidated  Payment  will  be  deemed  to  have  been
liquidated first, then  the next  oldest, and  so forth.  Once all  old and  new
Payments have been withdrawn, additional amounts withdrawn will be attributed to
accumulated value.
 
    (3) Maximum free withdrawal amount: The maximum amount that can be withdrawn
without  a withdrawal charge in a  Contract Year is equal to  the sum of (a) any
old  Payments  not  already  liquidated,  and  (b)  10%  of  any  new  Payments,
irrespective of whether these new Payments have been liquidated.
 
    (4)  Amount  subject  to  withdrawal  charge:  The  amount  subject  to  the
withdrawal charge will be the excess, if any, of (a) amounts liquidated from old
and new Payments over  (b) the remaining maximum  free withdrawal amount at  the
time of the withdrawal.
 
    In  no  event  shall the  aggregate  withdrawal charges  assessed  against a
Contract exceed 5% of the aggregate  Purchase Payments made under the  Contract.
(See  Appendix  C in  the Statement  of Additional  Information for  examples of
withdrawals and withdrawal charges.)
 
PREMIUM TAXES
 
    A deduction, when applicable, is made for premium or similar state or  local
taxes.  Currently, no  premium taxes  are applicable in  the State  of New York;
however, if an Owner or Payee is other than a New York State resident, a premium
tax ranging  from  0%  to 3.5%  may  be  assessed, depending  on  the  state  of
residence.  It is  currently the  Company's policy  to deduct  the tax  from the
amount applied to  provide an  annuity at  the time  annuity payments  commence;
however, the Company reserves the right to deduct such taxes when incurred.
 
CHARGES OF THE SERIES FUND
 
    The Variable Account purchases shares of the Series Fund at net asset value.
The  net asset  value of  these shares  reflects investment  management fees and
expenses (including, but not limited to, compensation of trustees,  governmental
expenses,  interest charges,  taxes, fees  of auditors,  legal counsel, transfer
agent and custodian, transactional  expenses and brokerage commissions)  already
deducted  from the assets of  the Series Fund. These  fees and expenses are more
fully described  in the  Series Fund's  Prospectus and  Statement of  Additional
Information.
 
                               ANNUITY PROVISIONS
 
ANNUITY COMMENCEMENT DATE
 
    Annuity  payments under  a Contract will  begin on  the Annuity Commencement
Date which is selected  by the Owner  at the time the  Contract is applied  for.
This  date may be changed by the Owner  as provided in the Contract; however the
new Annuity Commencement Date  must be the  first day of a  month and not  later
than  the first day of the first  month following the Annuitant's 85th birthday,
unless otherwise limited or restricted in  the case of a Qualified Contract,  by
the particular retirement plan or by applicable law. In most situations, current
law requires that the Annuity Commencement Date under a Qualified Contract be no
later  than April 1 following the year the Annuitant reaches age 70 1/2, and the
terms of the particular retirement  plan may impose additional limitations.  The
Annuity  Commencement Date  may also  be changed  by an  election of  an annuity
option as described under "Death Benefit".
 
    On the Annuity Commencement Date the Contract's Accumulation Account will be
cancelled and its  adjusted value  will be applied  to provide  an annuity.  The
adjusted  value will be equal  to the value of  the Accumulation Account for the
Valuation Period which ends immediately preceding the Annuity Commencement Date,
reduced by any applicable premium or similar taxes and a proportionate amount of
the contract
 
                                       14
<PAGE>
maintenance charge (see "Contract Maintenance Charge"). NO CASH WITHDRAWALS WILL
BE PERMITTED AFTER  THE ANNUITY  COMMENCEMENT DATE  EXCEPT AS  MAY BE  AVAILABLE
UNDER THE ANNUITY OPTION ELECTED.
 
    Since  the Contracts offered by this  Prospectus may be issued in connection
with retirement plans which meet the  requirements of Sections 401, 403, or  408
of  the Internal Revenue Code, as well as certain non-qualified plans, reference
should be  made to  the terms  of the  particular plan  for any  limitations  or
restrictions on the Annuity Commencement Date.
 
ANNUITY OPTIONS
 
    Unless  restricted  by  the  particular retirement  plan  or  any applicable
legislation, during  the lifetime  of the  Annuitant and  prior to  the  Annuity
Commencement  Date  the Owner  may  elect one  or  more of  the  annuity options
described below or  such other  settlement option  as may  be agreed  to by  the
Company  for the Annuitant as Payee. Annuity  options may also be elected by the
Owner or the Beneficiary  as provided under "Death  Benefit." The Owner may  not
change any election after 30 days prior to the Annuity Commencement Date, and no
change of annuity option is permitted after the Annuity Commencement Date. If no
election  is in effect on  the 30th day prior  to the Annuity Commencement Date,
Annuity Option B, for a Life Annuity with 120 monthly payments certain, will  be
deemed to have been elected.
 
    Any  election  may  specify the  proportion  of  the adjusted  value  of the
Contract's Accumulation  Account to  be applied  to the  Fixed Account  and  the
Sub-Accounts. In the event the election does not so specify, then the portion of
the  adjusted  value of  the Accumulation  Account  to be  applied to  the Fixed
Account and the Sub-Accounts  will be determined  on a pro  rata basis from  the
composition of the Accumulation Account on the Annuity Commencement Date.
 
    Annuity  options A, B and C are  available to provide either a Fixed Annuity
or a Variable Annuity. Annuity options D  and E are available only to provide  a
Fixed Annuity.
 
    Annuity  Option A. Life Annuity: Monthly payments during the lifetime of the
Payee. This option offers a higher level of monthly payments than options B or C
because no further payments are payable after  the death of the Payee and  there
is no provision for a death benefit payable to a Beneficiary.
 
    Annuity  Option B. Life  Annuity with 60,  120, 180 or  240 Monthly Payments
Certain: Monthly payments during the lifetime of the Payee and in any event  for
60,  120, 180 or 240 months certain as  elected. The election of a longer period
certain results in smaller monthly payments than would be the case if a  shorter
period certain were elected.
 
    Annuity  Option  C. Joint  and  Survivor Annuity:  Monthly  payments payable
during the joint lifetime of the Payee and a designated second person and during
the lifetime of  the survivor.  During the  lifetime of  the survivor,  variable
monthly  payments, if any, will be determined using the percentage chosen at the
time of the election of this option of  the number of each type of Annuity  Unit
credited  to the Contract and each fixed  monthly payment, if any, will be equal
to the same  percentage of the  fixed monthly payment  payable during the  joint
lifetime of the Payee and the designated second person.
 
    *Annuity  Option D.  Fixed Payments  for a  Specified Period  Certain: Fixed
monthly payments for a  specified period of  time (at least  five years but  not
exceeding 30 years), as elected.
 
    *Annuity  Option  E. Fixed  Payments: The  amount  applied to  provide fixed
payments in accordance with this option will be held by the Company at interest.
Fixed payments will be made in such amounts  and at such times (at least over  a
period  of five years) as may be agreed  upon with the Company and will continue
until the amount held by the  Company with interest is exhausted. Interest  will
be  credited yearly  on the  amount remaining  unpaid at  a rate  which shall be
determined by the Company from time to time but which shall not be less than  4%
per  year compounded  annually. The  rate so  determined may  be changed  by the
Company at any time; however, the rate  may not be reduced more frequently  than
once during each calendar year.
 
- ------------------------
* The election of this annuity option may result in the imposition of a penalty
tax.
 
                                       15
<PAGE>
DETERMINATION OF ANNUITY PAYMENTS
 
    The  dollar amount of the first  variable annuity payment will be determined
in accordance with  the annuity payment  rates found in  the Contract which  are
based  on an assumed interest rate of 4% per year. All variable annuity payments
other than the first are  determined by means of  Annuity Units credited to  the
Contract.  The number of Annuity Units to be credited in respect of a particular
Sub-Account is determined by dividing that portion of the first variable annuity
payment attributable  to that  Sub-Account by  the Annuity  Unit value  of  that
Sub-Account  for  the  Valuation  Period which  ends  immediately  preceding the
Annuity Commencement  Date.  The number  of  Annuity Units  of  each  particular
Sub-Account  credited to the  Contract then remains fixed  unless an exchange of
Annuity Units is  made as described  below. The dollar  amount of each  variable
annuity  payment  after  the first  may  increase, decrease  or  remain constant
depending on the investment performance of the Sub-Accounts.
 
    The  Statement  of  Additional  Information  contains  detailed   disclosure
regarding  the method of determining the amount of each variable annuity payment
and calculating the value  of a Variable Annuity  Unit, as well as  hypothetical
examples of these calculations.
 
EXCHANGE OF VARIABLE ANNUITY UNITS
 
    After  the Annuity Commencement Date  the Payee may exchange  the value of a
designated number  of Variable  Annuity Units  of particular  Sub-Accounts  then
credited  to the Contract for  other Variable Annuity Units,  the value of which
would be such that the dollar amount of  an annuity payment made on the date  of
the  exchange would be unaffected by the  fact of the exchange. Exchanges may be
made only between Sub-Accounts  of the Variable  Account. Twelve such  exchanges
may be made within each Contract Year.
 
ANNUITY PAYMENT RATES
 
    The  Contract  contains  annuity  payment  rates  for  each  annuity  option
described above. The rates show, for  each $1,000 applied, the dollar amount  of
(a)  the first  monthly variable annuity  payment based on  the assumed interest
rate of 4%,  and (b) the  monthly fixed  annuity payment, when  this payment  is
based  on  the minimum  guaranteed interest  rate  of 4%  per year.  The annuity
payment rates may vary according to the annuity option elected and the  adjusted
age  of the  Payee. Over a  period of time,  if the Sub-Accounts  achieved a net
investment return exactly equal to the  assumed interest rate of 4%, the  amount
of  each  variable  annuity  payment  would  remain  constant.  However,  if the
Sub-Accounts achieved a  net investment result  greater than 4%,  the amount  of
each  variable  annuity payment  would  increase; conversely,  a  net investment
result smaller  than 4%  would  decrease the  amount  of each  variable  annuity
payment.
 
                          OTHER CONTRACTUAL PROVISIONS
 
OWNER
 
    The Owner is entitled to exercise all Contract rights and privileges without
the  consent of the Beneficiary or any  other person. Such rights and privileges
may be exercised  only during the  lifetime of  the Annuitant and  prior to  the
Annuity  Commencement Date,  except as otherwise  provided in  the Contract. The
Owner of a  Non-Qualified Contract  may change  the ownership  of the  Contract,
subject  to the provisions of  the Contract, although such  change may result in
the imposition  of  tax  (see  "Federal Tax  Status--Taxation  of  Annuities  in
General"). Transfer of ownership of a Qualified Contract is governed by the laws
and  regulations applicable to the retirement  or deferred compensation plan for
which the Contract was  issued. Subject to the  foregoing, a Qualified  Contract
may  not be sold, assigned, transferred, discounted or pledged as collateral for
a loan or  as security for  the performance of  an obligation or  for any  other
purpose to any person other than the Company.
 
    Subject  to the rights  of an irrevocably  designated Beneficiary, the Owner
may change or  revoke the designation  of a  Beneficiary at any  time while  the
Annuitant is living.
 
DEATH OF OWNER
 
    If  the Owner of  a Non-Qualified Contract  dies prior to  the Annuitant and
before the  Annuity  Commencement  Date,  the entire  value  of  the  Contract's
Accumulation  Account must  be distributed  to the  Beneficiary, if  then alive,
either (1) within five years after the date  of death of the Owner, or (2)  over
some period not greater
 
                                       16
<PAGE>
than  the  life  or expected  life  of  the Beneficiary,  with  annuity payments
beginning within one year after the date of death of the Owner. The person named
as Beneficiary shall be considered  the designated beneficiary for the  purposes
of  Section 72(s) of the Internal Revenue Code  and if no person then living has
been so  named,  then  the  Annuitant  shall  automatically  be  the  designated
beneficiary for this purpose.
 
    These mandatory distribution requirements will not apply when the designated
beneficiary  is the spouse  of the Owner,  if the spouse  elects to continue the
Contract in  the  spouse's own  name  as Owner.  When  the Owner  was  also  the
Annuitant  the surviving spouse (if the  designated beneficiary) may elect to be
named as  both  Owner and  Annuitant  and continue  the  Contract, but  if  that
election  is not made, the Death Benefit provision of the Contract shall then be
controlling. In all other cases where the  Owner and the Annuitant are the  same
individual, the Death Benefit provision of the Contract controls.
 
    If  the Owner/Annuitant dies  on or after the  Annuity Commencement Date and
before the  entire accumulation  under the  Contract has  been distributed,  the
remaining  portion of such accumulation, if any, must be distributed at least as
rapidly as the method of distribution then in effect.
 
    In all cases,  no Owner  or Beneficiary shall  be entitled  to exercise  any
rights  that would adversely affect the treatment  of the Contract as an annuity
contract under the Internal Revenue Code.
 
    Any distributions upon the death of  the Owner of a Qualified Contract  will
be  subject to the  laws and regulations governing  the particular retirement or
deferred compensation plan in connection  with which the Qualified Contract  was
issued.
 
VOTING OF SERIES FUND SHARES
 
    The  Company  will  vote Series  Fund  shares  held by  the  Sub-Accounts at
meetings of shareholders of the Series Fund, but will follow voting instructions
received from persons having the right to give voting instructions. Series  Fund
shares for which no timely voting instructions are received will be voted by the
Company in the same proportion as the shares for which instructions are received
from persons having such voting rights. The Owner is the person having the right
to  give voting instructions prior to the Annuity Commencement Date. On or after
the Annuity Commencement Date the Payee is the person having such voting rights.
 
    Owners of Contracts  held pursuant  to retirement  plans may  be subject  to
other  voting  provisions  of  the  particular  retirement  plan.  Employees who
contribute to retirement plans which are funded by the Contracts are entitled to
instruct the Owners as to  how to instruct the Company  to vote the Series  Fund
shares  attributable to  their contributions.  Such plans  may also  provide the
additional extent, if any, to which the Owners shall follow voting  instructions
of persons with rights under the plans.
 
    The  number of particular Series Fund shares as to which each such person is
entitled to give instructions will  be determined by the  Company on a date  not
more  than 90 days prior to each such meeting. Prior to the Annuity Commencement
Date,  the  number  of  particular  Series  Fund  shares  as  to  which   voting
instructions  may be given to the Company is determined by dividing the value of
all of the Variable Accumulation Units of the particular Sub-Account credited to
the Contract's Accumulation  Account by the  net asset value  of one  particular
Series  Fund share  as of the  same date.  On or after  the Annuity Commencement
Date, the number of particular Series Fund shares as to which such  instructions
may  be given  by a  Payee is  determined by  dividing the  reserve held  by the
Company in the particular Sub-Account for the Contract by the net asset value of
a particular Series Fund share as of the same date.
 
SUBSTITUTED SECURITIES
 
    Shares of a particular series of the Series Fund may not always be available
for purchase by  the Variable  Account or the  Company may  decide that  further
investment  in any such shares is no  longer appropriate in view of the purposes
of the Variable Account. In either event, shares of another registered  open-end
investment  company  may  be substituted  both  for Series  Fund  shares already
purchased by the Variable  Account and as  the security to  be purchased in  the
future provided that these substitutions have been
 
                                       17
<PAGE>
approved  by the  Securities and Exchange  Commission and  the Superintendent of
Insurance of the State of New York. In the event of any substitution pursuant to
this provision, the Company may make appropriate endorsement to the Contract  to
reflect the substitution.
 
MODIFICATION
 
    Upon  notice to the  Owner, or to  the Payee during  the annuity period, the
Contract may be modified by  the Company, but only  if such modification (i)  is
necessary  to make the Contract  or the Variable Account  comply with any law or
regulation issued by a  governmental agency to which  the Company is subject  or
(ii)  is necessary to  assure continued qualification of  the Contract under the
Internal Revenue Code  or other  federal or  state laws  relating to  retirement
annuities  or annuity contracts or (iii) is necessary to reflect a change in the
operation  of  the  Variable  Account  or  the  Sub-Accounts  or  (iv)  provides
additional  Variable Account and/or fixed accumulation  options. In the event of
any such  modification, the  Company  may make  appropriate endorsement  to  the
Contract to reflect such modification.
 
CHANGE IN OPERATION OF VARIABLE ACCOUNT
 
    At  the  Company's  election  and  subject  to  the  prior  approval  of the
Superintendent of Insurance of the State of  New York and to any necessary  vote
by  persons having the right to give  instructions with respect to the voting of
Series Fund  shares  held by  the  Sub-Accounts,  the Variable  Account  may  be
operated  as a management company under the Investment Company Act of 1940 or it
may be  deregistered under  the Investment  Company  Act of  1940 in  the  event
registration  is  no longer  required.  Deregistration of  the  Variable Account
requires an order by the Securities and Exchange Commission. In the event of any
change in the operation of the Variable Account pursuant to this provision,  the
Company, subject to the prior approval of the Superintendent of Insurance of the
State  of New York, may make appropriate  endorsement to the Contract to reflect
the change and take such  action as may be  necessary and appropriate to  effect
the change.
 
SPLITTING UNITS
 
    The  Company reserves the  right to split  or combine the  value of Variable
Accumulation Units, Fixed Accumulation Units, Annuity  Units or any of them.  In
effecting any such change in unit values, strict equity will be preserved and no
change  will have a material  effect on the benefits  or other provisions of the
Contract.
 
                               FEDERAL TAX STATUS
 
INTRODUCTION
 
    The  Contracts  described  in  this  Prospectus  are  designed  for  use  in
connection  with retirement plans that  may or may not  be qualified plans under
Sections 401, 403 or 408 of the Internal Revenue Code (the "Code"). The ultimate
effect of federal income taxes may depend  upon the type of retirement plan  for
which  the  Contract  is  purchased  and a  number  of  different  factors. This
discussion is general in  nature, is based upon  the Company's understanding  of
current federal income tax laws, and is not intended as tax advice. Congress has
the  power to enact legislation affecting the taxation of annuity contracts, and
such legislation could  be applied retroactively  to Contracts purchased  before
the  date  of enactment.  Any person  contemplating the  purchase of  a Contract
should consult a qualified tax adviser. THE COMPANY DOES NOT MAKE ANY  GUARANTEE
REGARDING  THE  TAX STATUS,  FEDERAL, STATE  OR  LOCAL, OF  ANY CONTRACT  OR ANY
TRANSACTION INVOLVING A CONTRACT.
 
TAX TREATMENT OF THE COMPANY AND THE VARIABLE ACCOUNT
 
    The Company  is  taxed as  a  life insurance  company  under the  Code.  The
operations  of  the Variable  Account are  accounted  for separately  from other
operations of  the Company  for purposes  of federal  income taxation,  but  the
Variable  Account is not taxable as  a regulated investment company or otherwise
as an  entity separate  from the  Company. The  income of  the Variable  Account
(consisting  primarily  of interest,  dividends and  net  capital gains)  is not
taxable to the Company  to the extent  that it is  applied to increase  reserves
under contracts participating in the Variable Account.
 
                                       18
<PAGE>
TAXATION OF ANNUITIES IN GENERAL
 
    Purchase Payments made under Non-Qualified Contracts are not deductible from
the  Owner's  income  for  federal  income  tax  purposes.  Owners  of Qualified
Contracts should consult a tax adviser  regarding the tax treatment of  Purchase
Payments.
 
    Generally,  no taxes are imposed on the  increase in the value of a Contract
held by an individual  Owner until a distribution  occurs, either as an  annuity
payment  or  as a  cash  withdrawal or  lump-sum  payment prior  to  the Annuity
Commencement Date.  However, corporate  Owners  and other  Owners that  are  not
natural  persons are subject to  current taxation on the  annual increase in the
value of  a Non-Qualified  Contract,  unless the  non-natural person  holds  the
Contract  as agent for  a natural person (such  as where a  bank or other entity
holds a Contract as trustee under  a trust agreement). This current taxation  of
annuities  held by  non-natural persons does  not apply  to earnings accumulated
under an immediate annuity, which the Code defines as a single premium  contract
with an annuity commencement date within one year of the date of purchase.
 
    A  partial cash withdrawal  (that is, a  withdrawal of less  than the entire
value of  the Contract's  Accumulation Account)  from a  Non-Qualified  Contract
before  the Annuity Commencement Date is treated  first as a withdrawal from the
increase in  the  Accumulation Account's  value,  rather  than as  a  return  of
Purchase  Payments. The amount of the withdrawal allocable to this increase will
be includible in the Owner's income and subject to tax at ordinary income rates.
If an individual receives a loan under a Contract or if the Contract is assigned
or pledged as collateral for  a loan, the amount  borrowed from the Contract  or
the  amount assigned or pledged must be treated as if it were withdrawn from the
Contract.
 
    In the case  of annuity payments  under a Non-Qualified  Contract after  the
Annuity  Commencement Date, a portion of each payment is treated as a nontaxable
return of Purchase Payments. The nontaxable portion is determined by applying to
each annuity payment an "exclusion ratio," which, in general, is the ratio  that
the  total amount the Owner paid for  the Contract bears to the Payee's expected
return under the Contract. The remainder  of the payment is taxable at  ordinary
income rates.
 
    The total amount that a Payee may exclude from income through application of
the  "exclusion ratio" is limited to the amount the Owner paid for the Contract.
If the  Annuitant survives  for his  full  life expectancy,  so that  the  Payee
recovers  the  entire  amount  paid for  the  Contract,  any  subsequent annuity
payments will be  fully taxable  as income.  Conversely, if  the Annuitant  dies
before  the Payee recovers the  entire amount paid, the  Payee will be allowed a
deduction for the amount of unrecovered Purchase Payments.
 
    Taxable cash withdrawals and lump-sum payments from Non-Qualified  Contracts
may  be subject to a penalty  tax equal to 10% of  the amount treated as taxable
income. This  10% penalty  also  may apply  to  certain annuity  payments.  This
penalty  will not apply in certain circumstances (such as where the distribution
is made upon the death of the Owner). The withdrawal penalty also does not apply
to distributions under an immediate annuity (as defined above).
 
    In the case of a Qualified Contract, distributions generally are taxable and
distributions made  prior to  age  59 1/2  are subject  to  a 10%  penalty  tax,
although  this  penalty tax  will not  apply  in certain  circumstances. Certain
distributions, known as  "eligible rollover  distributions," if  rolled over  to
certain  other  qualified  retirement  plans  (either  directly  or  after being
distributed to the Owner or Payee),  are not taxable until distributed from  the
plan   to  which  they  are  rolled  over.  In  general,  an  eligible  rollover
distribution is any taxable distribution other than a distribution that is  part
of  a series of payments made for life or for a specified period of ten years or
more. Owners, Annuitants, Payees and Beneficiaries should seek qualified  advice
about the tax consequences of distributions, withdrawals, rollovers and payments
under the retirement plans in connection with which the Contracts are purchased.
 
    If  the Owner of  a Non-Qualified Contract  dies, the value  of the Contract
generally must be distributed within a specified period (see "Other  Contractual
Provisions--Death  of  Owner"). For  Contracts owned  by non-natural  persons, a
change in the Annuitant is treated as the death of the Owner.
 
                                       19
<PAGE>
    A purchaser  of  a Qualified  Contract  should refer  to  the terms  of  the
applicable  retirement  plan and  consult a  tax adviser  regarding distribution
requirements upon the death of the Owner.
 
    A transfer of a  Non-Qualified Contract by gift  (other than to the  Owner's
spouse)  is treated as the receipt by the  Owner of income in an amount equal to
the value of the Contract's Accumulation Account minus the total amount paid for
the Contract.
 
    The Company will withhold  and remit to  the U.S. government  a part of  the
taxable  portion of  each distribution  made under  a Non-Qualified  Contract or
under a Qualified Contract issued for use with an individual retirement  account
unless  the Owner or Payee provides his or her taxpayer identification number to
the Company and notifies the Company (in the manner prescribed) before the  time
of the distribution that he or she chooses not to have any amounts withheld.
 
    In  the  case  of  distributions  from  a  Qualified  Contract  (other  than
distributions from  a Contract  issued  for use  with an  individual  retirement
account),  the Company or the plan administrator  must withhold and remit to the
U.S.  government  20%  of  each  distribution  that  is  an  eligible   rollover
distribution  (as defined  above) unless  the Owner  or Payee  elects to  make a
direct rollover of the distribution to another qualified retirement plan that is
eligible to receive the rollover. If a distribution from a Qualified Contract is
not an eligible rollover distribution, then the Owner or Payee can choose not to
have amounts  withheld  as  described  above  for  Non-Qualified  Contracts  and
Qualified Contracts issued for use with individual retirement accounts.
 
    Amounts  withheld from any distribution may  be credited against the Owner's
or Payee's federal income tax liability for the year of the distribution.
 
    The  Internal  Revenue  Service   has  issued  regulations  that   prescribe
investment  diversification  requirements  for  mutual  fund  series  underlying
nonqualified variable  contracts.  Contracts  that  do  not  comply  with  these
regulations  do not  qualify as annuities  for federal income  tax purposes, and
therefore the  annual increase  in the  value of  such contracts  is subject  to
current  taxation.  The Company  believes that  each series  of the  Series Fund
complies with the regulations.
 
    The preamble to the regulations states that the Internal Revenue Service may
promulgate guidelines under which a variable contract will not be treated as  an
annuity for tax purposes if the owner has excessive control over the investments
underlying  the contract. It  is not known  whether such guidelines,  if in fact
promulgated, would have retroactive effect.  If guidelines are promulgated,  the
Company  will take any action (including modification of the Contract and/or the
Variable Account) necessary to comply with the guidelines.
 
    THE FOLLOWING  INFORMATION  SHOULD  BE CONSIDERED  ONLY  WHEN  AN  IMMEDIATE
ANNUITY  CONTRACT AND  A DEFERRED ANNUITY  CONTRACT ARE  PURCHASED TOGETHER: The
Company  understands  that  the  Treasury  Department  is  in  the  process   of
reconsidering  the tax treatment of annuity  payments under an immediate annuity
contract (that is, a single premium  contract with an annuity commencement  date
within  one year  of the  date of purchase)  purchased together  with a deferred
annuity contract. The Company believes that  any adverse change in existing  tax
treatment  of such immediate annuity contracts is likely to be prospective, that
is, it would not apply  to contracts issued before  such a change is  announced.
However,  there can be no assurance that  any such change, if adopted, would not
be applied retroactively.
 
QUALIFIED RETIREMENT PLANS
 
    The Qualified Contracts described  in this Prospectus  are designed for  use
with the following types of qualified retirement plans:
 
        (1)  Pension and Profit-Sharing Plans  established by business employers
    and certain associations, as permitted by Sections 401(a), 401(k) and 403(a)
    of the Internal Revenue Code ("Code"), including those purchasers who  would
    have been covered under the rules governing old H.R. 10 (Keogh) Plans;
 
                                       20
<PAGE>
        (2)  Tax-Sheltered Annuities  established pursuant to  the provisions of
    Section 403(b) of  the Code  for public  school employees  and employees  of
    certain  types  of  charitable,  educational  and  scientific  organizations
    specified in Section 501(c)(3) of the Code; and
 
        (3) Individual Retirement Annuities permitted by Sections 219 and 408 of
    the Code, including  Simplified Employee Pensions  established by  employers
    pursuant to Section 408(k).
 
    The tax rules applicable to participants in such plans vary according to the
type  of plan and its terms and conditions. Therefore, no attempt is made herein
to provide more than general information  about the use of Qualified  Contracts.
Participants   in  such  plans  as  well   as  Owners,  Annuitants,  Payees  and
Beneficiaries are cautioned that the rights of any person to any benefits  under
these  plans are subject  to the terms  and conditions of  the plans themselves,
regardless of the terms and conditions  of the Qualified Contracts. The  Company
will   provide  purchasers  of  Qualified  Contracts  used  in  connection  with
Individual Retirement Annuities  with such  supplemental information  as may  be
required by the Internal Revenue Service or other appropriate agency. Any person
contemplating  the purchase of  a Qualified Contract  should consult a qualified
tax adviser.
 
                         DISTRIBUTION OF THE CONTRACTS
 
    The Contracts will be sold by licensed insurance agents in the State of  New
York.   Such  agents  will  be   registered  representatives  of  broker-dealers
registered under the  Securities Exchange  Act of 1934  who are  members of  the
National   Association  of  Securities  Dealers,  Inc.  The  Contracts  will  be
distributed by Clarendon  Insurance Agency, Inc.,  500 Boylston Street,  Boston,
Massachusetts  02116,  a  wholly-owned  subsidiary  of  Massachusetts  Financial
Services Company, the  Series Fund's investment  adviser. Commissions and  other
distribution  expenses will  be paid by  the Company  and will not  be more than
6.31% of  Purchase  Payments. Commissions  will  not  be paid  with  respect  to
Contracts  established for the  personal account of employees  of the Company or
any of  its  affiliates,  or of  persons  engaged  in the  distribution  of  the
Contracts.
 
                               LEGAL PROCEEDINGS
 
    There  are no pending legal proceedings  affecting the Variable Account. The
Company is engaged in various kinds of routine litigation which, in management's
judgment, is  not  of material  importance  to  the Company's  total  assets  or
material with respect to the Variable Account.
 
                            CONTRACT OWNER INQUIRIES
 
    All  Contract  Owner inquiries  should  be directed  to  the Company  at its
Annuity Service Mailing Address.
 
           TABLE OF CONTENTS FOR STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<S>                                                                                      <C>
General Information
Annuity Provisions
Other Contractual Provisions
Administration of the Contracts
Distribution of the Contracts
Legal Matters
Accountants
Calculation of Performance Data
Advertising and Sales Literature
Financial Statements
</TABLE>
 
                                       21
<PAGE>
   
    This Prospectus sets forth information about the Contracts and the  Variable
Account  that a prospective  purchaser should know  before investing. Additional
information about the Contracts and the Variable Account has been filed with the
Securities and  Exchange Commission  in a  Statement of  Additional  Information
dated  May 1, 1996 which  is incorporated herein by  reference. The Statement of
Additional Information is  available upon  request and without  charge from  Sun
Life  Insurance and Annuity Company of New  York. To receive a copy, return this
request form to  the address shown  below or telephone  (212) 943-3855 or  (800)
447-7549.
    
 
 -------------------------------------------------------------------------------
 
To:          Sun Life Insurance and Annuity Company of New York
             80 Broad Street
             New York, New York 10004
 
    Please send me a Statement of Additional Information for
    Compass 2 Sun Life (N.Y.) Variable Account B.
 
Name       --------------------------------------
Address    --------------------------------------
           --------------------------------------
 
City       ---------------------   State      ------------  Zip        ---------
 
Telephone  --------------------------------------
 
                                       22
<PAGE>
PROSPECTUS
 
   
MAY 1, 1996
COMBINATION FIXED/VARIABLE
ANNUITY FOR PERSONAL AND
QUALIFIED RETIREMENT PLANS
    
 
                ISSUED IN CONNECTION
                WITH SUN LIFE (N.Y.)
                VARIABLE ACCOUNT B
 
CO2NY-1 5/95
 
ISSUED BY
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
Annuity Service Mailing Address:
80 Broad Street
New York, New York 10004
 
GENERAL DISTRIBUTOR
Clarendon Insurance Agency, Inc.
500 Boylston Street
Boston, Massachusetts 02116
 
LEGAL COUNSEL
Covington & Burling
1201 Pennsylvania Avenue, N.W.
P.O. Box 7566
Washington, D.C. 20044
 
AUDITORS
Deloitte & Touche LLP
125 Summer Street
Boston, Massachusetts 02110
<PAGE>

                                     PART B

                     INFORMATION REQUIRED IN A STATEMENT OF

                             ADDITIONAL INFORMATION
   
     Attached hereto and made a part hereof is a Statement of Additional
Information dated May 1, 1996.
    



<PAGE>
   
                                                                     MAY 1, 1996
    
 
                                   COMPASS 2
 
                      STATEMENT OF ADDITIONAL INFORMATION
                       SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
                               TABLE OF CONTENTS
 
   
General Information.........................................          2
Annuity Provisions..........................................          2
Other Contractual Provisions................................          3
Administration of the Contracts.............................          4
Distribution of the Contracts...............................          4
Legal Matters...............................................          4
Accountants.................................................          4
Calculation of Performance Data.............................          5
Advertising and Sales Literature............................          7
Financial Statements........................................          8
 
    
 
   
    This Statement of Additional Information sets forth information which may be
of  interest to prospective  purchasers of Compass  2 Combination Fixed/Variable
Annuity Contracts (the "Contracts") for personal and qualified retirement  plans
issued  by Sun Life Insurance and Annuity Company of New York (the "Company") in
connection with  Sun Life  (N.Y.) Variable  Account B  (the "Variable  Account")
which  is not  necessarily included  in the Prospectus  dated May  1, 1996. This
Statement of  Additional Information  should  be read  in conjunction  with  the
Prospectus,  a copy of which may be  obtained without charge from the Company at
its Annuity Service Mailing Address, 80 Broad Street, New York, New York  10004,
or by telephoning (212) 943-3855.
    
 
    The  terms used  in this Statement  of Additional Information  have the same
meanings as in the Prospectus.
- --------------------------------------------------------------------------------
 
THIS STATEMENT OF ADDITIONAL INFORMATION IS  NOT A PROSPECTUS AND IS  AUTHORIZED
FOR  DISTRIBUTION TO PROSPECTIVE PURCHASERS ONLY IF PRECEDED OR ACCOMPANIED BY A
CURRENT PROSPECTUS.
<PAGE>
                              GENERAL INFORMATION
 
THE COMPANY
 
    Sun  Life Insurance  and Annuity  Company of New  York (the  "Company") is a
stock life insurance company incorporated under the laws of New York on May  25,
1983.  Its Home Office is located at 80  Broad Street, New York, New York 10004.
The Company is a wholly-owned subsidiary of Sun Life Assurance Company of Canada
(U.S.)  ("Sun  Life  of  Canada   (U.S.)"),  a  stock  life  insurance   company
incorporated  in  Delaware  and having  its  Executive  Office at  One  Sun Life
Executive Park, Wellesley Hills, Massachusetts 02181. Sun Life of Canada (U.S.),
in turn, is a  wholly-owned subsidiary of Sun  Life Assurance Company of  Canada
("Sun  Life (Canada)"), 150 King Street West, Toronto, Ontario, Canada, a mutual
life insurance company incorporated in Canada in 1865.
 
THE VARIABLE ACCOUNT
 
    Sun Life (N.Y.) Variable  Account B (the "Variable  Account") is a  separate
account  of the Company which  meets the definition of  a separate account under
the federal securities  laws and  which is  registered with  the Securities  and
Exchange  Commission as a unit investment trust under the Investment Company Act
of 1940.
 
THE FIXED ACCOUNT
 
    If the Owner elects  to have Contract values  accumulated on a fixed  basis,
Purchase  Payments  are allocated  to the  Fixed Account,  which is  the general
account of the Company. Because  of exemptive and exclusionary provisions,  that
part  of the Contract relating to the  Fixed Account is not registered under the
Securities Act of 1933 ("1933 Act") and  the Fixed Account is not registered  as
an  investment company  under the Investment  Company Act of  1940 ("1940 Act").
Accordingly, neither the Fixed Account,  nor any interests therein, are  subject
to the provisions or restrictions of the 1933 Act or the 1940 Act, and the staff
of  the Securities and  Exchange Commission has not  reviewed the disclosures in
this Statement of  Additional Information with  respect to that  portion of  the
Contract  relating to the Fixed Account. Disclosures regarding the fixed portion
of the  Contract and  the Fixed  Account,  however, may  be subject  to  certain
generally  applicable provisions of the federal  securities laws relating to the
accuracy and  completeness of  statements made  herein (see  "Fixed Account"  in
Appendix A).
 
                               ANNUITY PROVISIONS
 
DETERMINATION OF ANNUITY PAYMENTS
 
    On the Annuity Commencement Date the Contract's Accumulation Account will be
cancelled  and its adjusted value will be  applied to provide a Variable Annuity
or a Fixed Annuity or a combination of both. The adjusted value will be equal to
the value  of the  Accumulation  Account for  the  Valuation Period  which  ends
immediately  preceding the Annuity Commencement  Date, reduced by any applicable
premium or similar taxes and a proportionate amount of the contract  maintenance
charge to reflect the time elapsed between the last Contract Anniversary and the
day before the Annuity Commencement Date.
 
    The  dollar amount of the first  variable annuity payment will be determined
in accordance with  the annuity payment  rates found in  the Contract which  are
based  on an assumed interest rate of 4% per year. All variable annuity payments
other than the first are  determined by means of  Annuity Units credited to  the
Contract.  The number of Annuity Units to be credited in respect of a particular
Sub-Account is determined by dividing that portion of the first variable annuity
payment attributable  to that  Sub-Account by  the Annuity  Unit value  of  that
Sub-Account  for  the  Valuation  Period which  ends  immediately  preceding the
Annuity Commencement  Date.  The number  of  Annuity Units  of  each  particular
Sub-Account  credited to the  Contract then remains fixed  unless an exchange of
Annuity Units is made as described in the Prospectus. The dollar amount of  each
variable  annuity  payment  after the  first  may increase,  decrease  or remain
constant, and is equal to the sum  of the amounts determined by multiplying  the
number  of Annuity Units of a particular Sub-Account credited to the Contract by
the Annuity Unit value for the  particular Sub-Account for the Valuation  Period
which ends immediately preceding the due date of each subsequent payment.
 
    For a description of fixed annuity payments, see Appendix A.
 
                                       2
<PAGE>
    For a hypothetical example of the calculation of a variable annuity payment,
see Appendix B.
 
ANNUITY UNIT VALUE
 
    The  Annuity Unit value  for each Sub-Account was  established at $10.00 for
the first Valuation Period of the particular Sub-Account. The Annuity Unit value
for any subsequent  Valuation Period  is determined by  multiplying the  Annuity
Unit value for the immediately preceding Valuation Period by the appropriate Net
Investment  Factor  (See  "Net Investment  Factor"  in the  Prospectus)  for the
current Valuation  Period and  then  multiplying that  product  by a  factor  to
neutralize  the  assumed interest  rate of  4%  per year  used to  establish the
annuity payment rates found in the Contract. The factor is 0.99989255 for a  one
day Valuation Period.
 
    For  a hypothetical example  of the calculation  of the value  of a Variable
Annuity Unit, see Appendix B.
 
                          OTHER CONTRACTUAL PROVISIONS
 
OWNER AND CHANGE OF OWNERSHIP
 
    The Contract shall belong to the  Owner. All Contract rights and  privileges
may be exercised by the Owner without the consent of the Beneficiary (other than
an  irrevocably designated  beneficiary) or  any other  person. Such  rights and
privileges may be exercised only during the lifetime of the Annuitant and  prior
to  the Annuity Commencement Date, except as otherwise provided in the Contract.
The Annuitant becomes the Owner on and after the Annuity Commencement Date.  The
Beneficiary  becomes the Owner on the death  of the Annuitant. In some qualified
plans the  Owner of  the Contract  is a  Trustee and  the Trust  authorizes  the
Annuitant/participant to exercise certain contract rights and privileges.
 
    Ownership  of a Qualified Contract may not be transferred except to: (1) the
Annuitant; (2) a  trustee or successor  trustee of a  pension or profit  sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the
employer of the Annuitant provided that the Qualified Contract after transfer is
maintained  under the terms of a  retirement plan qualified under Section 403(a)
of the Internal Revenue Code for the  benefit of the Annuitant; (4) the  trustee
of  an individual  retirement account  plan qualified  under Section  408 of the
Internal Revenue  Code  for  the benefit  of  the  Owner; or  (5)  as  otherwise
permitted  from time to time by laws and regulations governing the retirement or
deferred compensation  plans  for which  a  Qualified Contract  may  be  issued.
Subject  to  the foregoing,  a  Qualified Contract  may  not be  sold, assigned,
transferred, discounted or pledged as collateral  for a loan or as security  for
the  performance of an obligation  or for any other  purpose to any person other
than the Company.
 
    The Owner  of a  Non-Qualified  Contract may  change  the ownership  of  the
Contract  during  the  lifetime  of  the  Annuitant  and  prior  to  the Annuity
Commencement Date, although such change may result in the imposition of tax (see
"Federal Tax Status--Taxation  of Annuities  in General" in  the Prospectus).  A
change  of  ownership  will  not  be  binding  upon  the  Company  until written
notification is received by the Company. Once received by the Company the change
will be effective as of the date on  which the request for change was signed  by
the  Owner but the change will be without prejudice to the Company on account of
any payment made  or any  action taken  by the  Company prior  to receiving  the
change. The Company may require that the signature of the Owner be guaranteed by
a  member  firm of  the  New York,  American,  Boston, Midwest,  Philadelphia or
Pacific Stock Exchange, or by a commercial bank (not a savings bank) which is  a
member  of the Federal Deposit Insurance Corporation  or, in certain cases, by a
member firm of the  National Association of Securities  Dealers, Inc. which  has
entered into an appropriate agreement with the Company.
 
DESIGNATION AND CHANGE OF BENEFICIARY
 
    The  Beneficiary  designation contained  in the  application will  remain in
effect until  changed.  The  interest  of any  Beneficiary  is  subject  to  the
particular Beneficiary surviving the Annuitant.
 
    Subject  to the rights  of an irrevocably  designated Beneficiary, the Owner
may change or  revoke the designation  of a  Beneficiary at any  time while  the
Annuitant is living by filing with the Company a written beneficiary designation
or  revocation in such form as the Company may require. The change or revocation
will not be binding upon the Company  until it is received by the Company.  When
it  is so received the change or revocation  will be effective as of the date on
which the beneficiary designation or revocation was signed by the Owner.
 
                                       3
<PAGE>
CUSTODIAN
 
    The Company is Custodian of the assets of the Variable Account. The Company,
as Custodian, will purchase shares of a particular series of the Series Fund  at
net  asset  value  in  connection  with  amounts  allocated  to  the  particular
Sub-Account in accordance with the instructions  of the Owner and redeem  Series
Fund  shares  at net  asset value  for  the purpose  of meeting  the contractual
obligations of the  Variable Account,  paying charges relative  to the  Variable
Account or making adjustments for annuity reserves held in the Variable Account.
 
                        ADMINISTRATION OF THE CONTRACTS
 
   
    The  Company  has entered  into  an agreement  with  Massachusetts Financial
Services Company ("MFS"),  500 Boylston Street,  Boston, Massachusetts 02116,  a
wholly-owned  subsidiary  of Sun  Life of  Canada (U.S.)  and the  Series Fund's
investment adviser, under which MFS has agreed to perform certain administrative
functions relating to contracts  participating in the  Variable Account and  the
Variable  Account for a fee calculated on  a per contract basis. These functions
include, among other things, maintaining the  books and records of the  Variable
Account  and the  Sub-Accounts, and  maintaining records  of the  name, address,
taxpayer identification number, contract number, type of contract issued to each
owner, the status  of the  accumulation account  under each  contract and  other
pertinent  information  necessary to  the  administration and  operation  of the
contracts. Since October 1,  1988 some of these  services have been provided  by
Sun Life (Canada) pursuant to a Service Agreement. The Company also entered into
a  Service Agreement with MFS which provides  that the Company will furnish MFS,
as required, with personnel as well as certain services on a cost  reimbursement
basis to enable MFS to perform the duties required under the agreement described
above. No reimbursement was made in 1993, 1994 or 1995.
    
 
                         DISTRIBUTION OF THE CONTRACTS
 
   
    The  offering of the Contracts is continuous.  The Contracts will be sold by
licensed insurance  agents  in  the State  of  New  York. Such  agents  will  be
registered  representatives  of broker-dealers  registered under  the Securities
Exchange Act of 1934 who are  members of the National Association of  Securities
Dealers,  Inc. The Contracts will be  distributed by Clarendon Insurance Agency,
Inc.  ("Clarendon"),  500  Boylston  Street,  Boston,  Massachusetts  02116,   a
wholly-owned  subsidiary of Massachusetts Financial Services Company, the Series
Fund's investment adviser. Commissions and other distribution compensation  will
be  paid by the  Company and will not  be more than  6.31% of Purchase Payments.
Commissions will  not be  paid with  respect to  Contracts established  for  the
personal  account of employees  of the Company  or any of  its affiliates, or of
persons engaged in the distribution of the Contracts. During 1993, 1994 and 1995
approximately $231,000,  $86,000  and $70,000,  respectively,  was paid  to  and
retained by Clarendon in connection with the distribution of the Contracts.
    
 
                                 LEGAL MATTERS
 
    The  organization of the  Company, its authority to  issue the Contracts and
the validity of  the form of  the Contracts have  been passed upon  by David  D.
Horn,  Esq.,  Senior  Vice  President  of  the  Company.  Covington  &  Burling,
Washington, D.C., has advised  the Company on  certain legal matters  concerning
federal  securities laws applicable to  the issue and sale  of the Contracts and
federal income tax laws applicable to the Contracts.
 
                                  ACCOUNTANTS
 
    Deloitte & Touche LLP, 125  Summer Street, Boston, Massachusetts 02110,  are
the  Variable  Account's  independent  certified  public  accountants  providing
auditing and other professional services.
 
                                       4
<PAGE>
                        CALCULATION OF PERFORMANCE DATA
 
AVERAGE ANNUAL TOTAL RETURN:
 
    The table below shows, for various Sub-Accounts of the Variable Account, the
Average Annual Total Return for the stated periods (or shorter period  indicated
in  the  note below),  based  upon a  hypothetical  initial Purchase  Payment of
$1,000, calculated in accordance with the formula set out below the table.
 
   
                          AVERAGE ANNUAL TOTAL RETURN
                        PERIOD ENDING DECEMBER 31, 1995
    
 
   
<TABLE>
<CAPTION>
                                                                                     10 YEAR
                                                                                    PERIOD OR
                                                              1 YEAR     5 YEAR    LIFETIME OF
                                                              PERIOD     PERIOD       SERIES     DATE OF INCEPTION
                                                             ---------  ---------  ------------  ------------------
<S>                                                          <C>        <C>        <C>           <C>
Capital Appreciation Series................................     27.60%     17.16%      13.83%     August 13, 1985
Government Securities Series...............................     11.11%      6.53%       7.44%     August 12, 1985
High Yield Series..........................................     10.62%     15.65%       8.04%     August 13, 1985
Managed Sectors Series.....................................     25.87%     16.38%      14.91%*      May 27, 1988
Total Return Series........................................     20.19%     10.82%      10.31%*      May 16, 1988
World Governments Series...................................      9.55%      6.55%       7.86%*      May 16, 1988
</TABLE>
    
 
- ------------------------
   
*From Date of Inception, as the lifetimes of these series are less than ten
years.
    
N/A = not applicable.
 
The length of the period and the last day of each period used in the above table
are set out in the table heading and in the footnotes above. The Average  Annual
Total  Return  for each  period  was determined  by  finding the  average annual
compounded rate of return over each period that would equate the initial  amount
invested  to the ending redeemable value for that period, in accordance with the
following formula:
 
                                P(1 + T)n = ERV
 
<TABLE>
<C>        <C>        <S>
 Where: P      =      a hypothetical initial Purchase Payment of $1,000
        T      =      average annual total return for the period
        n      =      number of years
      ERV      =      redeemable  value  (as  of  the   end  of  the  period)  of   a
                      hypothetical  $1,000 Purchase Payment made  at the beginning of
                      the 1-year, 5-year,  or 10-year period  (or fractional  portion
                      thereof)
</TABLE>
 
   The  formula assumes that: 1) all recurring  fees have been deducted from the
   Contract's Accumulation  Account; 2)  all applicable  non-recurring  Contract
   charges  are deducted at the end  of the period; and 3)  there will be a full
   surrender at the end of the period.
 
    The $30  annual contract  maintenance  charge will  be allocated  among  the
Sub-Accounts  so  that each  Sub-Account's allocated  portion  of the  charge is
proportionate to the  percentage of the  number of Contracts  that have  amounts
allocated to that Sub-Account.
 
NON-STANDARDIZED INVESTMENT PERFORMANCE:
 
    The  Variable Account  may illustrate its  results over  various periods and
compare its results to indices and  other variable annuities in sales  materials
including advertisements, brochures and reports. Such results may be computed on
a "cumulative" and/or "annualized" basis.
 
    "Cumulative"  quotations are  arrived at  by calculating  the change  in the
Accumulation Unit value of a Sub-Account between  the first and last day of  the
base period being measured, and expressing the difference as a percentage of the
Accumulation Unit value at the beginning of the base period.
 
    "Annualized"  quotations  (described  in the  following  table  as "Compound
Growth Rate") are calculated  by applying a formula  which determines the  level
rate  of return which, if earned over  the entire base period, would produce the
cumulative return.
 
                                       5
<PAGE>
                    NON-STANDARDIZED INVESTMENT PERFORMANCE:
 
   
<TABLE>
<S>                        <C>
$10,000 INVESTED IN        ...WOULD HAVE GROWN TO THIS AMOUNT ON
THIS SUB-ACCOUNT UNDER A            DECEMBER 31, 1995*
COMPASS 2 CONTRACT
THIS MANY YEARS AGO...
</TABLE>
    
   
<TABLE>
<CAPTION>
                         CAPITAL APPRECIATION SERIES                          GOVERNMENT SECURITIES SERIES
             ---------------------------------------------------   ---------------------------------------------------
  NUMBER                                   CUMULATIVE   COMPOUND                                 CUMULATIVE   COMPOUND
    OF                                       GROWTH      GROWTH                                    GROWTH      GROWTH
  YEARS          PERIODS         AMOUNT       RATE        RATE         PERIODS         AMOUNT       RATE        RATE
- ----------   ----------------  ----------  ----------   --------   ----------------  ----------  ----------   --------
<S>          <C>               <C>         <C>          <C>        <C>               <C>         <C>          <C>
    1         1/1/95-12/31/95  $13,274.16     32.74%      32.74%    1/1/95-12/31/95  $11,613.85    16.14%       16.14%
    2         1/1/94-12/31/95  $12,632.34     26.32%      12.39%    1/1/94-12/31/95  $11,217.48    12.17%        5.91%
    3         1/1/93-12/31/95  $14,714.71     47.15%      13.74%    1/1/93-12/31/95  $12,035.79    20.36%        6.37%
    4         1/1/92-12/31/95  $16,505.96     65.06%      13.35%    1/1/92-12/31/95  $12,688.83    26.89%        6.13%
    5         1/1/91-12/31/95  $22,959.90    129.60%      18.08%    1/1/91-12/31/95  $14,508.13    45.08%        7.73%
    10        1/1/86-12/31/95  $38,076.00    280.76%      14.30%    1/1/86-12/31/95  $21,529.20   115.29%        7.97%
 Lifetime
of Series    8/13/85-12/31/95  $40,595.57    305.96%      14.44%   8/12/85-12/31/95  $22,435.22   124.35%        8.09%
 
<CAPTION>
 
                           MANAGED SECTORS SERIES                                  TOTAL RETURN SERIES
             ---------------------------------------------------   ---------------------------------------------------
  NUMBER                                   CUMULATIVE   COMPOUND                                 CUMULATIVE   COMPOUND
    OF                                       GROWTH      GROWTH                                    GROWTH      GROWTH
  YEARS          PERIODS         AMOUNT       RATE        RATE         PERIODS         AMOUNT       RATE        RATE
- ----------   ----------------  ----------  ----------   --------   ----------------  ----------  ----------   --------
<S>          <C>               <C>         <C>          <C>        <C>               <C>         <C>          <C>
    1         1/1/95-12/31/95  $13,058.81     30.59%      30.59%    1/1/95-12/31/95  $12,517.66    25.18%       25.18%
    2         1/1/94-12/31/95  $12,649.72     26.50%      12.47%    1/1/94-12/31/95  $12,083.53    20.84%        9.93%
    3         1/1/93-12/31/95  $13,000.98     30.01%       9.14%    1/1/93-12/31/95  $13,531.70    35.32%       10.61%
    4         1/1/92-12/31/95  $13,674.13     36.74%       8.14%    1/1/92-12/31/95  $14,510.53    45.11%        9.75%
    5         1/1/91-12/31/95  $21,899.11    118.99%      16.97%    1/1/91-12/31/95  $17,425.43    74.25%       11.75%
 Lifetime
of Series    5/27/88-12/31/95  $28,892.81    188.93%      14.98%   5/16/88-12/31/95  $21,522.50   115.23%       10.57%
 
<CAPTION>
                             HIGH YIELD SERIES
            ---------------------------------------------------
  NUMBER                                  CUMULATIVE   COMPOUND
    OF                                      GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT       RATE        RATE
- ----------  ----------------  ----------  ----------   --------
<S>         <C>               <C>         <C>          <C>
    1        1/1/95-12/31/95  $11,553.78     15.54%      15.54%
    2        1/1/94-12/31/95  $11,151.10     11.51%       5.60%
    3        1/1/93-12/31/95  $12,960.00     29.60%       9.03%
    4        1/1/92-12/31/95  $14,707.03     47.07%      10.12%
    5        1/1/91-12/31/95  $21,426.50    114.27%      16.46%
    10       1/1/86-12/31/95  $22,710.76    127.11%       8.55%
 Lifetime
of Series   8/13/85-12/31/95  $23,471.26    134.71%       8.56%
                         WORLD GOVERNMENTS SERIES
            ---------------------------------------------------
  NUMBER                                  CUMULATIVE   COMPOUND
    OF                                      GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT       RATE        RATE
- ----------  ----------------  ----------  ----------   --------
<S>         <C>               <C>         <C>          <C>
    1        1/1/95-12/31/95  $11,422.73     14.23%      14.23%
    2        1/1/94-12/31/95  $10,775.62      7.76%       3.81%
    3        1/1/93-12/31/95  $12,651.02     26.51%       8.15%
    4        1/1/92-12/31/95  $12,569.46     25.69%       5.88%
    5        1/1/91-12/31/95  $14,258.31     42.58%       7.35%
 Lifetime
of Series   5/16/88-12/31/95  $17,919.69     79.20%       7.94%
</TABLE>
    
 
- ------------------------
*For purposes of  determining these  investment results,  the actual  investment
 performance  of each Series of the  MFS/Sun Life Series Trust illustrated, from
 the date such  Series commenced  operations, has been  recognized. The  charges
 imposed  under  the Contract  against the  assets of  the Variable  Account for
 mortality and expense risks have been  taken into account. However, the  annual
 Account  Fee of $30 is not reflected and these examples do not assume surrender
 at the end of the period.
 
                                       6
<PAGE>
                        ADVERTISING AND SALES LITERATURE
 
    As set  forth in  the Prospectus,  the Company  may refer  to the  following
organizations (and others) in its marketing materials:
 
    A.M.  BEST'S  RATING  SYSTEM is  designed  to evaluate  the  various factors
affecting the overall performance of an insurance company in order to provide an
opinion as to an insurance company's relative financial strength and ability  to
meet its contractual obligations. The procedure includes both a quantitative and
qualitative review of each company.
 
    DUFF  &  PHELPS  CREDIT  RATING COMPANY's  Insurance  Company  Claims Paying
Ability Rating is an  independent evaluation by  a nationally accredited  rating
organization  of an insurance  company's ability to  meet its future obligations
under the contracts and  products it sells. The  rating takes into account  both
quantitative and qualitative factors.
 
    LIPPER  VARIABLE  INSURANCE  PRODUCTS  PERFORMANCE  ANALYSIS  SERVICE  is  a
publisher of statistical data  covering the investment  company industry in  the
United  States and overseas. Lipper is recognized  as the leading source of data
on open-end and  closed-end funds.  Lipper currently tracks  the performance  of
over  5,000  investment companies  and  publishes numerous  specialized reports,
including reports  on  performance  and  portfolio  analysis,  fee  and  expense
analysis.
 
    STANDARD & POOR's insurance claims-paying ability rating is an opinion of an
operating  insurance  company's financial  capacity to  meet obligations  of its
insurance policies in accordance with their terms.
 
    VARDS (Variable  Annuity Research  Data  Service) provides  a  comprehensive
guide to variable annuity contract features and historical fund performance. The
service  also  provides a  readily  understandable analysis  of  the comparative
characteristics and market performance of funds inclusive in variable contracts.
 
    STANDARD & POOR'S INDEX--broad-based measurement of changes in  stock-market
conditions  based on the  average performance of 500  widely held common stocks;
commonly known as the Standard & Poor's 500 (S&P 500). The selection of  stocks,
their  relative weightings to  reflect differences in  the number of outstanding
shares, and publication of  the index itself are  services of Standard &  Poor's
Corporation,  a financial advisory, securities  rating, and publishing firm. The
index tracks  400  industrial  company  stocks,  20  transportation  stocks,  40
financial company stocks, and 40 public utilities.
 
    NASDAQ-OTC  Price Index--this index is based  on the National Association of
Securities Dealers  Automated Quotations  (NASDAQ) and  represents all  domestic
over-the-counter  stocks except those traded on  exchanges and those having only
one market maker, a total of some 3,500 stocks. It is market value-weighted  and
was introduced with a base of 100.00 on February 5, 1971.
 
    DOW  JONES INDUSTRIAL AVERAGE (DJIA)--price-weighted  average of 30 actively
traded blue chip stocks, primarily  industrials, but including American  Express
Company  and American Telephone and Telegraph Company. Prepared and Published by
Dow Jones & Company, it is the oldest  and most widely quoted of all the  market
indicators. The average is quoted in points, not dollars.
 
    In  its advertisements and  other sales literature  for the Variable Account
and the Series  Fund, the Company  intends to illustrate  the advantages of  the
Contracts in a number of ways:
 
    COMPOUND  INTEREST ILLUSTRATIONS. These will emphasize several advantages of
the variable annuity contract.  For example, but not  by way of limitation,  the
literature  may  emphasize  the  potential  savings  through  tax  deferral; the
potential advantage of  the Variable  Account over  the fixed  account; and  the
compounding effect when an Owner makes regular deposits to his or her Account.
 
    DOLLAR  COST  AVERAGING  ILLUSTRATIONS. These  illustrations  will generally
discuss the  price-leveling effect  of making  regular investments  in the  same
Sub-Accounts  over a period of  time, to take advantage  of the trends in market
prices of the portfolio securities purchased by those Sub-Accounts.
 
    THE COMPANY'S ASSETS, SIZE.  The Company may  discuss its general  financial
condition  (see, for  example, the  references to  Standard &  Poor's, A.M. Best
Company and  Duff &  Phelps above).  It may  refer to  its assets;  it may  also
discuss  its relative  size and/or  ranking among  companies in  the industry or
among  any  sub-classification  of   those  companies,  based  upon   recognized
evaluation criteria.
 
                                       7
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
STATEMENT OF CONDITION-- December 31, 1995
 
<TABLE>
<CAPTION>
ASSETS:
   Investments in MFS/Sun Life Series Trust:          Shares        Cost         Value
                                                    ----------  ------------  ------------
<S>                                                 <C>         <C>           <C>
    Capital Appreciation Series ("CAS")...........   1,744,773  $ 44,733,280  $ 55,811,547
    Government Securities Series ("GSS")..........   2,250,200    28,335,458    30,130,629
    High Yield Series ("HYS").....................   1,562,310    13,247,991    13,940,839
    Managed Sectors Series ("MSS")................     401,884     8,667,391    10,226,306
    Money Market Series ("MMS")...................  17,265,894    17,265,894    17,265,894
    Total Return Series ("TRS")...................   2,189,586    32,653,593    40,255,189
    World Governments Series ("WGS")..............     663,629     7,950,290     8,286,444
                                                                ------------  ------------
                                                                $152,853,897  $175,916,848
                                                                ------------
                                                                ------------
LIABILTY:
  Payable to sponsor........................................................        37,411
                                                                              ------------
        Net Assets..........................................................  $175,879,437
                                                                              ------------
                                                                              ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                    Applicable to Owners of
                                                              Deferred Variable Annuity Contracts  Reserve for
NET ASSETS:                                                   -----------------------------------   Variable
COMPASS 2 CONTRACTS:                                            Units    Unit Value     Value       Annuities       Total
                                                              ---------  ----------  ------------  -----------   ------------
<S>                                                           <C>        <C>         <C>           <C>           <C>
    CAS.....................................................  1,311,905  $   40.5956 $ 53,254,365   $146,195     $ 53,400,560
    GSS.....................................................  1,317,288      22.4352   29,550,485    136,386       29,686,871
    HYS.....................................................    570,116      23.4173   13,383,075     44,204       13,427,279
    MSS.....................................................    331,221      28.8928    9,572,486     --            9,572,486
    MMS.....................................................  1,084,910      15.4592   16,768,504     15,150       16,783,654
    TRS.....................................................  1,740,564      21.5225   37,473,687    517,779       37,991,466
    WGS.....................................................    433,736      17.9197    7,775,721     --            7,775,721
                                                                                     ------------  -----------   ------------
                                                                                     $167,778,323   $859,714     $168,638,037
                                                                                     ------------  -----------   ------------
 
<CAPTION>
COMPASS 3 CONTRACTS:
<S>                                                           <C>        <C>         <C>           <C>           <C>
    CAS.....................................................    184,876  $   13.0981 $  2,421,431   $    195     $  2,421,626
    GSS.....................................................     39,286      11.1980      439,560     --              439,560
    HYS.....................................................     43,963      11.5849      509,227     --              509,227
    MSS.....................................................     53,846      12.1391      652,826        411          653,237
    MMS.....................................................     44,348      10.6823      473,624     --              473,624
    TRS.....................................................    185,716      12.0270    2,233,211        192        2,233,403
    WGS.....................................................     46,895      10.8976      510,723     --              510,723
                                                                                     ------------  -----------   ------------
                                                                                     $  7,240,603   $    798     $  7,241,400
                                                                                     ------------  -----------   ------------
        Net Assets.................................................................  $175,018,925   $860,512     $175,879,437
                                                                                     ------------  -----------   ------------
                                                                                     ------------  -----------   ------------
</TABLE>
 
                       See notes to financial statements
 
                                       8
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
STATEMENT OF OPERATIONS-- Year Ended December 31, 1995
 
<TABLE>
<CAPTION>
                                                                                 CAS          GSS          HYS           MSS
                                                                             Sub-Account  Sub-Account  Sub-Account   Sub-Account
                                                                             -----------  -----------  -----------   -----------
<S>                                                                          <C>          <C>          <C>           <C>
INCOME AND EXPENSES:
  Dividend income and capital gain distributions received..................  $ 1,198,582  $ 2,058,746  $  968,608    $  334,400
  Mortality and expense risk charges.......................................      643,381      420,760     182,403       124,539
  Distribution expense charges.............................................        2,804          535         666           652
                                                                             -----------  -----------  -----------   -----------
      Net investment income................................................  $   552,397  $ 1,637,451  $  785,539    $  209,209
                                                                             -----------  -----------  -----------   -----------
REALIZED AND UNREALIZED GAINS:
  Realized gains on investment transactions:
    Proceeds from sales....................................................  $11,163,061  $14,454,222  $5,037,296    $4,126,029
    Cost of investments sold...............................................    8,655,629   13,851,137   4,853,537     3,401,825
                                                                             -----------  -----------  -----------   -----------
      Net realized gains...................................................  $ 2,507,432  $   603,085  $  183,759    $  724,204
                                                                             -----------  -----------  -----------   -----------
  Net unrealized appreciation (depreciation) on investments
    End of year............................................................  $11,078,267  $ 1,795,171  $  692,848    $1,558,915
    Beginning of year......................................................      146,117     (912,403)   (389,675)     (165,554)
                                                                             -----------  -----------  -----------   -----------
      Change in unrealized appreciation....................................  $10,932,150  $ 2,707,574  $1,082,523    $1,724,469
                                                                             -----------  -----------  -----------   -----------
        Realized and unrealized gains......................................  $13,439,581  $ 3,310,659  $1,266,282    $2,448,673
                                                                             -----------  -----------  -----------   -----------
INCREASE IN NET ASSETS FROM OPERATIONS.....................................  $13,991,979  $ 4,948,110  $2,051,821    $2,657,882
                                                                             -----------  -----------  -----------   -----------
                                                                             -----------  -----------  -----------   -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                 MMS          TRS          WGS
                                                                             Sub-Account  Sub-Account  Sub-Account      Total
                                                                             -----------  -----------  -----------   -----------
<S>                                                                          <C>          <C>          <C>           <C>
INCOME AND EXPENSES:
  Dividend income and capital gain distributions received..................  $   940,092  $ 1,452,573  $  512,608    $ 7,465,609
  Mortality and expense risk charges.......................................      228,392      474,081     108,859      2,182,415
  Distribution expense charges.............................................          600        2,737         702          8,696
                                                                             -----------  -----------  -----------   -----------
      Net investment income................................................  $   711,100  $   975,755  $  403,047    $ 5,274,498
                                                                             -----------  -----------  -----------   -----------
REALIZED AND UNREALIZED GAINS:
  Realized gains on investment transactions:
    Proceeds from sales....................................................  $13,803,206  $10,775,870  $5,266,347    $64,626,030
    Cost of investments sold...............................................   13,803,206    8,299,388   5,156,343     58,021,065
                                                                             -----------  -----------  -----------   -----------
      Net realized gains...................................................  $   --       $ 2,476,482  $  110,004    $ 6,604,965
                                                                             -----------  -----------  -----------   -----------
  Net unrealized appreciation (depreciation) on investments
    End of year............................................................  $   --       $ 7,601,596  $  336,154    $23,062,951
    Beginning of year......................................................      --         2,340,979    (366,747)       652,717
                                                                             -----------  -----------  -----------   -----------
      Change in unrealized appreciation....................................  $   --       $ 5,260,617  $  702,901    $22,410,234
                                                                             -----------  -----------  -----------   -----------
        Realized and unrealized gains......................................  $   --       $ 7,737,099  $  812,905    $29,015,199
                                                                             -----------  -----------  -----------   -----------
INCREASE IN NET ASSETS FROM OPERATIONS.....................................  $   711,100  $ 8,712,854  $1,215,952    $34,289,697
                                                                             -----------  -----------  -----------   -----------
                                                                             -----------  -----------  -----------   -----------
</TABLE>
 
                       See notes to financial statements
 
                                       9
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                                       CAS                        GSS
                                                                                   Sub-Account                Sub-Account
                                                                             ------------------------  -------------------------
                                                                                    Year Ended                Year Ended
                                                                                   December 31,              December 31,
                                                                             ------------------------  -------------------------
                                                                                1995         1994          1995         1994
                                                                             -----------  -----------  ------------  -----------
<S>                                                                          <C>          <C>          <C>           <C>
OPERATIONS:
  Net investment income....................................................  $   552,397  $ 4,103,029  $  1,637,451  $ 1,821,980
  Net realized gains.......................................................    2,507,432    3,744,371       603,085      555,501
  Net unrealized gains (losses)............................................   10,932,150  (10,183,621)    2,707,574   (3,867,432)
                                                                             -----------  -----------  ------------  -----------
      Increase (decrease) in net assets from operations....................  $13,991,979  $(2,336,221) $  4,948,110  $(1,489,951)
                                                                             -----------  -----------  ------------  -----------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received.............................................  $ 2,487,233  $ 3,180,615  $  1,033,624  $ 1,208,579
    Net transfers between Sub-Acccounts and Fixed Account..................    2,243,560   (6,426,781)   (7,186,488)   3,134,482
    Withdrawals, surrenders, annuitizations and account fees...............   (5,693,451)  (4,365,440)   (5,369,947)  (7,892,468)
                                                                             -----------  -----------  ------------  -----------
      Net accumulation activity............................................  $  (962,658) $(7,611,606) $(11,522,811) $(3,549,407)
                                                                             -----------  -----------  ------------  -----------
  Annuitization Activity:
    Annuitizations.........................................................  $    41,730  $     4,725  $     51,369  $   --
    Annuity payments and account fees......................................      (16,842)     (20,815)      (41,652)     (38,880)
    Net transfers between Sub-Acccounts....................................      --            19,783       --           (24,617)
    Adjustments to annuity reserve.........................................        2,207       14,626         1,228          824
                                                                             -----------  -----------  ------------  -----------
      Net annuitization activity...........................................  $    27,095  $    18,319  $     10,945  $   (62,673)
                                                                             -----------  -----------  ------------  -----------
        Increase (decrease) in net assets from contract owner
         transactions......................................................  $  (935,563) $(7,593,287) $(11,511,866) $(3,612,080)
                                                                             -----------  -----------  ------------  -----------
          Increase (decrease) in net assets................................  $13,056,416  $(9,929,508) $ (6,563,756) $(5,102,031)
NET ASSETS:
  Beginning of year........................................................   42,765,770   52,695,278    36,690,187   41,792,218
                                                                             -----------  -----------  ------------  -----------
  End of year..............................................................  $55,822,186  $42,765,770  $ 30,126,431  $36,960,187
                                                                             -----------  -----------  ------------  -----------
                                                                             -----------  -----------  ------------  -----------
 
<CAPTION>
                                                                                       HYS                        MSS
                                                                                   Sub-Account                Sub-Account
                                                                             ------------------------  -------------------------
                                                                                    Year Ended                Year Ended
                                                                                   December 31,              December 31,
                                                                             ------------------------  -------------------------
                                                                                1995         1994          1995         1994
                                                                             -----------  -----------  ------------  -----------
<S>                                                                          <C>          <C>          <C>           <C>
OPERATIONS:
  Net investment income....................................................  $   785,539  $ 1,030,857  $    209,209  $   841,700
  Net realized gains.......................................................      183,759      850,028       724,204       48,241
  Net unrealized gains (losses)............................................    1,082,523   (2,442,139)    1,724,469   (1,137,282)
                                                                             -----------  -----------  ------------  -----------
      Increase (decrease) in net assets from operations....................  $ 2,051,821  $  (561,254) $  2,657,882  $  (247,341)
                                                                             -----------  -----------  ------------  -----------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received.............................................  $   263,434  $   690,780  $    676,945  $   701,020
    Net transfers between Sub-Acccounts and Fixed Account..................     (431,236)  (1,221,553)    1,442,412       15,114
    Withdrawals, surrenders, annuitizations and account fees...............   (2,037,347)  (2,045,200)   (2,086,791)    (686,991)
                                                                             -----------  -----------  ------------  -----------
      Net accumulation activity............................................  $(2,205,149) $(2,575,973) $     32,566  $    29,143
                                                                             -----------  -----------  ------------  -----------
  Annuitization Activity:
    Annuitizations.........................................................  $   --       $     7,941  $    --       $       470
    Annuity payments and account fees......................................       (5,761)      (7,892)         (121)      (1,927)
    Net transfers between Sub-Acccounts....................................      --            (2,054)      --           (24,522)
    Adjustments to annuity reserve.........................................         (530)         365          (148)       1,203
                                                                             -----------  -----------  ------------  -----------
      Net annuitization activity...........................................  $    (6,291) $    (1,640) $       (269) $   (24,776)
                                                                             -----------  -----------  ------------  -----------
        Increase (decrease) in net assets from contract owner
         transactions......................................................  $(2,211,440) $(2,577,613) $     32,297  $     4,367
                                                                             -----------  -----------  ------------  -----------
          Increase (decrease) in net assets................................  $  (159,619) $(3,138,867) $  2,690,179  $  (242,974)
NET ASSETS:
  Beginning of year........................................................   14,096,125   17,234,992     7,535,544    7,778,518
                                                                             -----------  -----------  ------------  -----------
  End of year..............................................................  $13,936,506  $14,096,125  $ 10,225,723  $ 7,535,544
                                                                             -----------  -----------  ------------  -----------
                                                                             -----------  -----------  ------------  -----------
</TABLE>
 
                       See notes to financial statements
 
                                       10
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
<TABLE>
<CAPTION>
                                                                                       MMS                        TRS
                                                                                   Sub-Account                Sub-Account
                                                                             ------------------------  --------------------------
                                                                                    Year Ended                 Year Ended
                                                                                   December 31,               December 31,
                                                                             ------------------------  --------------------------
                                                                                1995         1994          1995          1994
                                                                             -----------  -----------  ------------  ------------
<S>                                                                          <C>          <C>          <C>           <C>
OPERATIONS:
  Net investment income....................................................  $   711,100  $   309,015  $    975,755  $  1,139,028
  Net realized gains.......................................................      --           --          2,476,482     1,353,218
  Net unrealized gains (losses)............................................      --           --          5,260,617    (3,903,840)
                                                                             -----------  -----------  ------------  ------------
      Increase (decrease) in net assets from operations....................  $   711,100  $   309,015  $  8,712,854  $ (1,411,594)
                                                                             -----------  -----------  ------------  ------------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received.............................................  $   424,234  $   755,834  $  1,453,111  $  2,814,429
    Net transfers between Sub-Acccounts and Fixed Account..................    5,180,410    5,382,425    (2,492,700)   (1,532,368)
    Withdrawals, surrenders, annuitizations and account fees...............   (5,371,738)  (2,135,291)   (5,149,792)   (2,764,597)
                                                                             -----------  -----------  ------------  ------------
      Net accumulation activity............................................  $   232,906  $ 4,002,968  $ (6,189,381) $ (1,482,536)
                                                                             -----------  -----------  ------------  ------------
  Annuitization Activity:
    Annuitizations.........................................................  $   --       $       474  $    --       $        240
    Annuity payments and account fees......................................       (7,368)     (18,631)      (59,803)      (56,275)
    Net transfers between Sub-Acccounts....................................      --             8,233       --             23,177
    Adjustments to annuity reserve.........................................      (11,104)      11,434       (11,643)       11,194
                                                                             -----------  -----------  ------------  ------------
      Net annuitization activity...........................................  $   (18,472) $     1,510  $    (71,446) $    (21,664)
                                                                             -----------  -----------  ------------  ------------
        Increase (decrease) in net assets from contract owner
         transactions......................................................  $   214,434  $ 4,004,478  $ (6,260,827) $ (1,504,200)
                                                                             -----------  -----------  ------------  ------------
          Increase (decrease) in net assets................................  $   925,534  $ 4,313,493  $  2,452,027  $ (2,915,794)
NET ASSETS:
  Beginning of year........................................................   16,331,744   12,018,251    37,772,842    40,688,636
                                                                             -----------  -----------  ------------  ------------
  End of year..............................................................  $17,257,278  $16,331,744  $ 40,224,869  $ 37,772,842
                                                                             -----------  -----------  ------------  ------------
                                                                             -----------  -----------  ------------  ------------
 
<CAPTION>
                                                                                       WGS
                                                                                   Sub-Account                   Total
                                                                             ------------------------  --------------------------
                                                                                    Year Ended                 Year Ended
                                                                                   December 31,               December 31,
                                                                             ------------------------  --------------------------
                                                                                1995         1994          1995          1994
                                                                             -----------  -----------  ------------  ------------
<S>                                                                          <C>          <C>          <C>           <C>
OPERATIONS:
  Net investment income....................................................  $   403,047  $   652,413  $  5,274,498  $  9,898,022
  Net realized gains.......................................................      110,004      (12,241)    6,604,965     6,539,118
  Net unrealized gains (losses)............................................      702,901   (1,205,592)   22,410,234   (22,739,906)
                                                                             -----------  -----------  ------------  ------------
      Increase (decrease) in net assets from operations....................  $ 1,215,952  $  (565,420) $ 34,289,697  $ (6,302,766)
                                                                             -----------  -----------  ------------  ------------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received.............................................  $   273,558  $   673,316  $  6,612,139  $ 10,024,573
    Net transfers between Sub-Acccounts and Fixed Account..................     (595,533)    (119,160)   (1,839,575)     (767,841)
    Withdrawals, surrenders, annuitizations and account fees...............   (1,346,149)    (834,546)  (27,055,215)  (20,724,533)
                                                                             -----------  -----------  ------------  ------------
      Net accumulation activity............................................  $(1,668,124) $  (280,390) $(22,282,651) $(11,467,801)
                                                                             -----------  -----------  ------------  ------------
  Annuitization Activity:
    Annuitizations.........................................................  $   --       $   --       $     93,099  $     13,850
    Annuity payments and account fees......................................      --           --           (131,547)     (144,420)
    Net transfers between Sub-Acccounts....................................      --           --            --            --
    Adjustments to annuity reserve.........................................      --           --            (19,990)       39,646
                                                                             -----------  -----------  ------------  ------------
      Net annuitization activity...........................................  $   --       $   --       $    (58,438) $    (90,924)
                                                                             -----------  -----------  ------------  ------------
        Increase (decrease) in net assets from contract owner
         transactions......................................................  $(1,668,125) $  (280,390) $(22,341,089) $(11,558,725)
                                                                             -----------  -----------  ------------  ------------
          Increase (decrease) in net assets................................  $  (452,172) $  (845,810) $ 11,948,608  $(17,861,491)
NET ASSETS:
  Beginning of year........................................................    8,738,617    9,584,427   163,930,829   181,792,320
                                                                             -----------  -----------  ------------  ------------
  End of year..............................................................  $ 8,286,445  $ 8,738,617  $175,879,437  $163,930,829
                                                                             -----------  -----------  ------------  ------------
                                                                             -----------  -----------  ------------  ------------
</TABLE>
 
                       See notes to financial statements
 
                                       11
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
NOTES TO FINANCIAL STATEMENTS
 
(1) ORGANIZATION
 
Sun  Life (N.Y.) Variable Account B (the "Variable Account"), a separate account
of Sun  Life  Insurance  and  Annuity  Company  of  New  York,  the  Sponsor  (a
wholly-owned  subsidiary of  Sun Life Assurance  Company of  Canada (U.S.)), was
established on December  3, 1984 as  a funding vehicle  for individual  variable
annuities.  The Variable Account is registered  with the Securities and Exchange
Commission under the Investment Company Act of 1940 as a unit investment trust.
 
The  assets  of  the  Variable  Account  are  divided  into  Sub-Accounts.  Each
Sub-Account  is invested in shares  of a specific series  of MFS/Sun Life Series
Trust (the "Series Trust") as selected  by contract owners. The Series Trust  is
an  open-end  management  investment  company  registered  under  the Investment
Company Act of  1940. Massachusetts Financial  Services Company, a  wholly-owned
subsidiary of Sun Life Assurance Company of Canada (U.S.), is investment adviser
to the Series Trust.
 
(2) SIGNIFICANT ACCOUNTING POLICIES
 
INVESTMENT VALUATIONS
 
Investments in shares of the Series Trust are recorded at their net asset value.
Realized  gains and losses on sales of shares of the Series Trust are determined
on the identified  cost basis.  Dividend income and  capital gain  distributions
received  by the Sub-Accounts  are reinvested in  additional Series Trust shares
and are recognized on the ex-dividend date.
 
Exchanges between Sub-Accounts requested by contract owners are recorded in  the
new Sub-Account upon receipt of the redemption proceeds.
 
FEDERAL INCOME TAX STATUS
 
The operations of the Variable Account are part of the operations of the Sponsor
and  are not taxed separately; the Variable  Account is not taxed as a regulated
investment company. The Sponsor qualifies  for the federal income tax  treatment
granted  to life insurance companies under  Subchapter L of the Internal Revenue
Code. Under existing federal income tax law, investment income and capital gains
earned by the  Variable Account on  contract owner reserves  are not subject  to
tax.
 
(3) CONTRACT CHARGES
 
A  mortality and expense risk charge based  on the value of the Variable Account
is deducted from the Variable  Account at the end  of each valuation period  for
the  mortality and  expense risks assumed  by the Sponsor.  These deductions are
transferred periodically  to the  Sponsor.  Currently, the  deduction is  at  an
effective annual rate of 1.3% of the assets of the Variable Account attributable
to  Compass  2  contracts  and  1.25% of  the  assets  of  the  Variable Account
attributable to Compass 3 contracts.
 
Each year on the contract  anniversary, a contract maintenance charge  ("account
fee")  of $30  is deducted  from each  contract's accumulation  account to cover
administrative expenses relating to the contract. After the annuity commencement
date the charge is deducted pro rata  from each annuity payment made during  the
year.
 
                                       12
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT B
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
The  Sponsor does not deduct  a sales charge from  purchase payments. However, a
withdrawal charge (contingent deferred  sales charge) may  be deducted to  cover
certain  expenses relating to  the sale of  the contract. In  no event shall the
aggregate  withdrawal  charges  (including   the  distribution  expense   charge
described  below applicable  to Compass 3  contracts) exceed 5%  of the purchase
payments made under a  Compass 2 contract  or 9% of  the purchase payments  made
under a Compass 3 contract.
 
For  assuming the risk that withdrawal charges may be insufficient to compensate
it for the costs of  distributing the Compass 3  contracts, the Sponsor makes  a
deduction  from the Variable Account at the end of each valuation period for the
first seven  contract  years  (during  both  the  accumulation  period  and,  if
applicable,  after annuity payments begin) at  an effective annual rate of 0.15%
of the  assets  of the  Variable  Account  attributable to  such  contracts.  No
deduction  is made after the seventh  contract anniversary. No such deduction is
made with respect to assets attributable to Compass 2 contracts.
 
(4) ANNUITY RESERVES
 
Annuity reserves for contracts with annuity commencement dates prior to February
1, 1987  have been  calculated  using the  1971 Individual  Annuitant  Mortality
Table.  Annuity reserves  for contracts  with annuity  commencement dates  on or
after February  1,  1987 are  calculated  using the  1983  Individual  Annuitant
Mortality  Table. All annuity reserves are  calculated using an assumed interest
rate of 4%. Required adjustments to the reserve are accomplished by transfers to
or from the Sponsor.
 
(5) UNIT ACTIVITY FROM CONTRACT OWNER TRANSACTIONS
<TABLE>
<CAPTION>
                                                               Units Transferred
                                                              Between Sub- Accounts   Units Withdrawn,
                   Units Outstanding                                  and             Surrendered, and     Units Outstanding
                   Beginning of Year      Units Purchased        Fixed Account           Annuitized           End of Year
                  --------------------  --------------------  --------------------  --------------------  --------------------
                       Year Ended            Year Ended            Year Ended            Year Ended            Year Ended
                      December 31,          December 31,          December 31,          December 31,          December 31,
   COMPASS 2      --------------------  --------------------  --------------------  --------------------  --------------------
   CONTRACTS        1995       1994       1995       1994       1995       1994       1995       1994       1995       1994
- ----------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>               <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
CAS Sub-Account   1,352,145  1,631,966     53,525     64,062     61,551   (203,770)  (155,316)  (140,113) 1,311,905  1,352,145
GSS Sub-Account   1,877,778  2,077,587     40,875     51,261   (341,163)   157,151   (260,202)  (408,221) 1,317,288  1,877,778
HYS Sub-Account     673,380    815,313      8,072     16,227    (19,382)   (58,714)   (91,954)   (99,446)   570,116    673,380
MSS Sub-Account     328,532    338,757     14,042     19,839     63,983        452    (75,336)   (30,516)   331,221    328,532
MMS Sub-Account   1,074,216    822,445     22,486     24,604    338,828    372,672   (350,620)  (145,505) 1,084,910  1,074,216
TRS Sub-Account   2,083,366  2,239,181     52,963     90,587   (132,595)   (89,892)  (263,170)  (156,510) 1,740,564  2,083,366
WGS Sub-Account     530,682    572,506     11,682     20,093    (31,859)    (9,249)   (76,769)   (52,668)   433,736    530,682
 
<CAPTION>
 
   COMPASS 3
   CONTRACTS
- ----------------
<S>               <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
CAS Sub-Account     135,042     17,574     51,695    116,008      6,001      2,803     (7,862)    (1,343)   184,876    135,042
GSS Sub-Account      32,725      7,140     17,789     21,921     (9,242)     3,788     (1,986)      (124)    39,286     32,725
HYS Sub-Account      37,197      2,726      7,798     34,063      1,400      1,068     (2,432)      (660)    43,963     37,197
MSS Sub-Account      28,752      1,619     27,333     28,289       (147)      (577)    (2,092)      (579)    53,846     28,752
MMS Sub-Account      33,901      5,787      7,957     39,091      4,581    (10,921)    (2,091)       (56)    44,348     33,901
TRS Sub-Account     154,543     30,589     39,993    124,457     (2,984)     3,019     (5,836)    (3,522)   185,716    154,543
WGS Sub-Account      43,259      6,287      6,637     37,650        191        852     (3,192)    (1,530)    46,895     43,259
</TABLE>
 
                                       13
<PAGE>
INDEPENDENT AUDITORS' REPORT
 
To the Contract Owners participating in Sun Life (N.Y.) Variable Account B
  and the Board of Directors  of Sun Life Insurance  and Annuity Company of  New
York:
 
We  have  audited the  accompanying statement  of condition  of Sun  Life (N.Y.)
Variable Account B (the "Variable Account") as of December 31, 1995, the related
statement of operations for the year then ended and the statements of changes in
net assets  for the  years ended  December 31,  1995 and  1994. These  financial
statements  are  the  responsibility  of management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  with the custodian of securities  held for the Variable Account as
of December 31, 1995. An audit also includes assessing the accounting principles
used and significant  estimates made by  management, as well  as evaluating  the
overall  financial statement presentation. We believe  that our audits provide a
reasonable basis for our opinion.
 
In our  opinion,  such financial  statements  present fairly,  in  all  material
respects,  the financial  position of  the Variable  Account as  of December 31,
1995, the results of its  operations and the changes in  its net assets for  the
respective  stated  periods  in conformity  with  generally  accepted accounting
principles.
 
DELOITTE & TOUCHE LLP
 
Boston, Massachusetts
February 2, 1996
 
                                       14
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                 DECEMBER 31,
                                          --------------------------
                                              1995          1994
                                          ------------  ------------
<S>                                       <C>           <C>
ASSETS
    Bonds                                 $132,026,064  $188,460,195
    Mortgage loans                          51,843,936    63,377,327
    Real estate                                      0       823,655
    Policy loans                               476,194       520,383
    Cash                                     1,267,905      (756,378)
    Investment income due and accrued        3,255,286     4,393,086
    Due from (to) parent and
     affiliates--net                         1,292,878      (591,254)
    Other assets                               443,663       204,302
                                          ------------  ------------
    General account assets                 190,605,926   256,431,316
                                          ------------  ------------
    Separate account assets
        Unitized                           250,782,417   208,575,098
        Non-unitized                        81,110,554    35,768,295
                                          ------------  ------------
                                          $522,498,897  $500,774,709
                                          ------------  ------------
                                          ------------  ------------
LIABILITIES
    Policy reserves                       $ 23,548,885  $ 20,402,804
    Annuity and other deposits             129,743,536   201,476,544
    Accrued expenses and taxes                 376,573       525,863
    Other liabilities                          906,238       539,438
    Due to (from) separate accounts          1,036,679    (1,308,196)
    Interest maintenance reserve             1,648,375     1,778,014
    Asset valuation reserve                  1,545,857     1,763,921
                                          ------------  ------------
    General account liabilities            158,806,143   225,178,388
                                          ------------  ------------
    Separate account liabilities
        Unitized                           250,617,786   208,418,957
        Non-unitized                        81,110,554    35,768,295
                                          ------------  ------------
                                           490,534,483   469,365,640
                                          ------------  ------------
CAPITAL STOCK AND SURPLUS
    Capital stock--Par value $1,000:
        Authorized, issued and
         outstanding
         2,000 shares                        2,000,000     2,000,000
    Surplus                                 29,964,414    29,409,069
                                          ------------  ------------
    Total capital stock and surplus         31,964,414    31,409,069
                                          ------------  ------------
                                          $522,498,897  $500,774,709
                                          ------------  ------------
                                          ------------  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       15
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                          ----------------------------------------
                                              1995          1994          1993
                                          ------------  ------------  ------------
<S>                                       <C>           <C>           <C>
INCOME
    Premiums and annuity considerations   $ 11,608,782  $  8,191,112  $  6,272,860
    Annuity and other deposit funds         44,946,931    37,829,796    15,069,691
    Net investment income                   18,450,106    21,947,153    25,281,626
    Amortization of interest maintenance
     reserve                                   753,350       750,567       451,075
    Realized losses on investments             (33,133)     (721,715)     (103,689)
    Mortality and expense risk charges       2,997,827     2,768,194     2,448,085
                                          ------------  ------------  ------------
                                            78,723,863    70,765,107    49,419,648
                                          ------------  ------------  ------------
BENEFITS AND EXPENSES
    Increase (decrease) in policy
     reserves                                3,146,081      (883,568)   (2,272,569)
    Decrease in liability for annuity
     deposit funds                         (71,733,008)  (34,019,523)  (20,342,940)
    Death, health benefits and annuity
     payments                                9,114,806     8,703,872     8,482,195
    Annuity and other deposit fund
     withdrawals                            91,409,854    53,964,415    45,532,023
    Surplus transfer to (from) separate
     account                                 2,344,875      (437,497)     (988,017)
    Transfers to non-unitized separate
     account                                31,567,692    29,538,473     5,273,703
                                          ------------  ------------  ------------
                                            65,850,300    58,866,172    35,684,395
    General expenses                         4,030,452     3,864,223     2,891,251
    Commissions                              4,937,953     4,497,683     3,704,138
    Taxes, licenses and fees                   540,521       417,643       255,538
                                          ------------  ------------  ------------
                                            75,359,226    65,645,721    42,535,322
                                          ------------  ------------  ------------
    Net income from operations before
     federal
     income tax                              3,364,637     5,119,386     6,884,326
    Federal income tax expense              (2,435,109)     (764,555)   (2,924,442)
                                          ------------  ------------  ------------
NET INCOME                                $    929,528  $  4,354,831  $  3,959,884
                                          ------------  ------------  ------------
                                          ------------  ------------  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       16
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
STATEMENTS OF CAPITAL STOCK AND SURPLUS
 
<TABLE>
<CAPTION>
                                                YEARS ENDED DECEMBER 31,
                                          -------------------------------------
                                             1995         1994         1993
                                          -----------  -----------  -----------
<S>                                       <C>          <C>          <C>
CAPITAL STOCK                             $ 2,000,000  $ 2,000,000  $ 2,000,000
PAID-IN SURPLUS                            28,750,000   28,750,000   28,750,000
SPECIAL CONTINGENCY RESERVE                   750,000      750,000      750,000
UNASSIGNED SURPLUS
    Balance, beginning of year                (90,931)  (4,295,377)  (8,114,755)
    Net income                                929,528    4,354,831    3,959,884
    Unrealized losses                        (672,000)           0            0
    Change in non-admitted assets              71,263     (139,468)      (7,314)
    Earnings on and transfers of
     separate account surplus                   8,490     (150,603)       3,856
    Change in asset valuation reserve         218,064      139,686     (137,048)
                                          -----------  -----------  -----------
    Balance, end of year                      464,414      (90,931)  (4,295,377)
                                          -----------  -----------  -----------
TOTAL SURPLUS                              29,964,414   29,409,069   25,204,623
                                          -----------  -----------  -----------
TOTAL CAPITAL STOCK AND SURPLUS           $31,964,414  $31,409,069  $27,204,623
                                          -----------  -----------  -----------
                                          -----------  -----------  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       17
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                          ----------------------------------------
                                              1995          1994          1993
                                          ------------  ------------  ------------
<S>                                       <C>           <C>           <C>
Cash flows from operating activities:
    Net income from operations            $    929,528  $  4,354,831  $  3,959,884
    Adjustments to reconcile net income
     to net cash:
        Increase (decrease) in policy
         reserves                            3,146,081      (883,568)  (20,342,940)
        Decrease in liability for
         annuity and other deposit funds   (71,733,008)  (34,019,523)   (2,272,569)
        Decrease in investment income
         due and accrued                     1,137,800       448,252       370,334
        Net accrual and amortization of
         discount and premium on
         investments                           209,593       409,961       296,280
        Realized losses on investments          33,133       721,715       103,689
        Change in non-admitted assets           71,263      (139,468)       (7,314)
        Other                                  365,912     1,189,737        82,349
                                          ------------  ------------  ------------
Net cash used in operating activities      (65,839,698)  (27,918,063)  (17,810,287)
                                          ------------  ------------  ------------
Cash flows from investing activities:
    Proceeds from sale and maturity of
     investments                           124,028,229    98,636,780    46,154,969
    Purchase of investments                (52,676,090)  (69,335,246)  (27,502,652)
    Net change in short-term investments    (3,488,158)   (1,570,559)      280,549
                                          ------------  ------------  ------------
Net cash provided by investing
 activities                                 67,863,981    27,730,975    18,932,866
                                          ------------  ------------  ------------
Increase (decrease) in cash during the
 year                                        2,024,283      (187,088)    1,122,579
Cash, beginning of year                       (756,378)     (569,290)   (1,691,869)
                                          ------------  ------------  ------------
Cash, end of year                         $  1,267,905  $   (756,378) $   (569,290)
                                          ------------  ------------  ------------
                                          ------------  ------------  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       18
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
GENERAL--
 
Sun Life Insurance and Annuity Company of New York (the Company) is incorporated
as  a life insurance company and is  currently engaged in the sale of individual
fixed and variable annuities and group life and long-term disability  insurance.
The  parent company, Sun  Life Assurance Company  of Canada (U.S.)  (Sun Life of
Canada (U.S.)), is a  wholly-owned subsidiary of Sun  Life Assurance Company  of
Canada  (Sun Life (Canada)), a mutual life insurance company. The Company, which
is domiciled in  the State  of New York,  prepares its  financial statements  in
accordance  with statutory accounting  practices prescribed by  the State of New
York Insurance Department. Statutory accounting  practices are considered to  be
generally  accepted  accounting principles  for  mutual insurance  companies and
subsidiaries and affiliates of mutuals. Prescribed accounting practices  include
a variety of publications of the National Association of Insurance Commissioners
(NAIC),  as well as New York  state laws, regulations and general administrative
rules. Permitted accounting practices encompass all accounting practices not  so
prescribed.  The permitted accounting  practices adopted by  the Company are not
material to the  financial statements. Preparation  of the financial  statements
requires management to make certain estimates and assumptions.
 
Assets  in the balance sheets are stated at values prescribed or permitted to be
reported by state regulatory authorities. Bonds are carried at cost adjusted for
amortization of premium  or accrual of  discount. Mortgage loans  acquired at  a
premium  or discount are carried at amortized values and other mortgage loans at
the amounts of the unpaid balances.  Real estate investments are carried at  the
lower  of cost or  appraised value, adjusted  for accumulated depreciation, less
encumbrances. Depreciation of buildings and improvements is calculated using the
straight line method over  the estimated useful life  of the property. For  life
and  annuity contracts,  premiums are  recognized as  revenues over  the premium
paying period, whereas commissions and other costs applicable to the acquisition
of new business are charged to  operations as incurred. Furniture and  equipment
acquisitions  are capitalized but  treated as nonadmitted  assets. Furniture and
equipment depreciation is calculated  on a straight line  basis over the  useful
life of the assets.
 
MANAGEMENT AND SERVICE CONTRACTS--
 
The  Company has agreements with  Sun Life (Canada) which  provide that Sun Life
(Canada) will furnish to the Company, as requested, personnel as well as certain
investment and administrative services on  a cost reimbursement basis.  Expenses
under  these agreements amounted to approximately $1,741,000 in 1995, $1,559,000
in 1994 and $1,200,000 in 1993.
 
REINSURANCE--
 
The Company has agreements  with Sun Life (Canada)  which provide that Sun  Life
(Canada)  will  reinsure the  mortality and  morbidity risks  of the  group life
insurance contracts  and group  long  term disability  contracts issued  by  the
Company.  Under these agreements, basic death  benefits and long term disability
benefits are reinsured on a yearly renewable term basis. The agreements  provide
that  Sun Life (Canada) will  reinsure the mortality risks  in excess of $50,000
per policy for group  life insurance contracts and  $3,000 per policy per  month
for  the group long term disability  contracts ceded by the Company. Reinsurance
transactions under these  agreements had  the effect of  increasing income  from
operations  by approximately $652,000 and $222,000  for the years ended December
31, 1995 and 1994, respectively.
 
The group life and long term disability reinsurance agreements require that  the
reinsurer provide funds in amounts equal to the reserves ceded.
 
                                       19
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
The  following are summarized pro-forma results of operations of the Company for
the years ended  December 31,  1995 and 1994  before the  effect of  reinsurance
transactions with Sun Life (Canada).
 
<TABLE>
<CAPTION>
                                                                   YEARS ENDED
                                                                   DECEMBER 31,
                                                                 ----------------
                                                                  1995     1994
                                                                 -------  -------
                                                                    (IN 000'S)
 <S>                                                             <C>      <C>
 Income:
     Premiums, annuity deposits and other revenues               $60,927  $49,473
     Net investment income and realized losses                    19,170   21,976
                                                                 -------  -------
     Subtotal                                                     80,097   71,449
                                                                 -------  -------
 Benefits and expenses:
     Policyholder benefits                                        67,875   57,772
     Other expenses                                                9,509    8,780
                                                                 -------  -------
     Subtotal                                                     77,384   66,552
                                                                 -------  -------
 Income from operations                                          $ 2,713  $ 4,897
                                                                 -------  -------
                                                                 -------  -------
</TABLE>
 
SEPARATE ACCOUNTS--
 
The  Company has established unitized separate accounts applicable to individual
qualified and non-qualified variable annuity contracts.
 
Assets and liabilities of the  separate accounts, representing net deposits  and
accumulated net investment earnings less fees, held primarily for the benefit of
contract  holders, are shown  as separate captions  in the financial statements.
Assets held in the separate accounts are carried at market values.
 
Deposits to all separate accounts are reported as increases in separate  account
liabilities and are not reported as revenues. Mortality and expense risk charges
and  surrender fees incurred by the separate  accounts are included in income of
the Company.
 
The  Company  has  established  a  non-unitized  separate  account  for  amounts
allocated  to the fixed portion of a certain combination fixed/variable deferred
annuity contract.  The assets  of this  account are  available to  fund  general
account liabilities and general account assets are available to fund liabilities
of this account.
 
Any  difference between the  assets and liabilities of  the separate accounts is
treated as payable to or receivable from the general account of the Company. The
amount receivable from the general account of the Company amounted to $1,037,000
in 1995. The amount payable  to the general account of  the Company in 1994  was
$1,308,000.
 
OTHER--
 
Income on investments is recognized on the accrual method.
 
The  reserves  for  life  insurance,  health  insurance  and  annuity contracts,
developed by accepted actuarial methods, have been established and maintained on
the basis of  published mortality  and morbidity tables  using assumed  interest
rates  and valuation  methods that  will provide reserves  at least  as great as
those required by law and contract provisions.
 
Certain reclassifications have  been made  in the 1994  financial statements  to
conform to the classifications used in 1995.
 
                                       20
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
2.  CAPITAL STOCK AND SURPLUS:
On  January 2, 1985, the Company issued 2,000 shares of common stock to Sun Life
of Canada (U.S.) for $6,000,000. Through  December 31, 1995, Sun Life of  Canada
(U.S.)  has contributed an  additional $25,500,000 to  the Company's capital, of
which $750,000 was used to establish a special contingency reserve in support of
separate account business as required by New York Insurance Law.
 
3.  BONDS:
The amortized cost and estimated market value of investments in debt  securities
as of December 31, 1995 and 1994 are as follows:
 
<TABLE>
<CAPTION>
                                                      DECEMBER 31, 1995
                                          ------------------------------------------
                                                      GROSS       GROSS     ESTIMATED
                                          AMORTIZED UNREALIZED   UNREALIZED  MARKET
                                            COST      GAINS       LOSSES     VALUE
                                          --------  ----------   --------   --------
                                                           (000'S)
<S>                                       <C>       <C>          <C>        <C>
Long-term bonds:
    United States government and
     government agencies and authorities  $ 11,243    $  327         $10    $ 11,560
    Foreign governments                      1,824       157           0       1,981
    Public utilities                        39,018     1,249          20      40,247
    Transportation                           3,908        45           0       3,953
    Finance                                 14,047       385           6      14,426
    All other corporate bonds               54,949     2,700           0      57,649
                                          --------  ----------       ---    --------
        Total long-term bonds              124,989     4,863          36     129,816
Short-term bonds:
    U.S. Treasury Bills, bankers
     acceptances and commercial paper        7,037         0           0       7,037
                                          --------  ----------       ---    --------
                                          $132,026    $4,863         $36    $136,853
                                          --------  ----------       ---    --------
                                          --------  ----------       ---    --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1994
                                          --------------------------------------------
                                                      GROSS        GROSS      ESTIMATED
                                          AMORTIZED UNREALIZED   UNREALIZED    MARKET
                                            COST      GAINS        LOSSES      VALUE
                                          --------  ----------   ----------   --------
                                                            (000'S)
<S>                                       <C>       <C>          <C>          <C>
Long-term bonds:
    United States government and
     government agencies and authorities  $ 34,300    $   92       $  746     $ 33,646
    Foreign governments                      5,536        44          162        5,418
    Public utilities                        47,125       333          896       46,562
    Transportation                           7,128        53          185        6,996
    Finance                                 14,450        39          270       14,219
    All other corporate bonds               76,372       823        1,347       75,848
                                          --------  ----------   ----------   --------
        Total long-term bonds              184,911     1,384        3,606      182,689
Short-term bonds:
    U.S. Treasury Bills, bankers
     acceptances and commercial paper        3,549         0            0        3,549
                                          --------  ----------   ----------   --------
                                          $188,460    $1,384       $3,606     $186,238
                                          --------  ----------   ----------   --------
                                          --------  ----------   ----------   --------
</TABLE>
 
                                       21
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
3.  BONDS (CONTINUED):
The  amortized cost and estimated market value of bonds at December 31, 1995 and
1994 by contractual maturity  are shown below.  Expected maturities will  differ
from  contractual maturities  because borrowers  may have  the right  to call or
prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                             DECEMBER 31, 1995
                                          -----------------------
                                          AMORTIZED   ESTIMATED
                                            COST     MARKET VALUE
                                          ---------  ------------
 
                                                  (000'S)
<S>                                       <C>        <C>
Maturities are:
    Due in one year or less                $ 33,138    $ 33,410
    Due after one year through five
     years                                   70,212      72,833
    Due after five years through ten
     years                                   16,167      17,283
    Due after ten years                       6,765       7,289
                                          ---------  ------------
        Subtotal                            126,282     130,815
    Mortgage-backed securities                5,744       6,038
                                          ---------  ------------
                                           $132,026    $136,853
                                          ---------  ------------
                                          ---------  ------------
 
<CAPTION>
 
                                             DECEMBER 31, 1994
                                          -----------------------
                                          AMORTIZED   ESTIMATED
                                            COST     MARKET VALUE
                                          ---------  ------------
 
                                                  (000'S)
<S>                                       <C>        <C>
Maturities are:
    Due in one year or less                $ 16,291    $ 16,362
    Due after one year through five
     years                                  120,253     118,837
    Due after five years through ten
     years                                   35,577      34,682
    Due after ten years                       8,002       8,130
                                          ---------  ------------
        Subtotal                            180,123     178,011
    Mortgage-backed securities                8,337       8,227
                                          ---------  ------------
                                           $188,460    $186,238
                                          ---------  ------------
                                          ---------  ------------
</TABLE>
 
A bond  included above  with an  amortized cost  of approximately  $399,000  and
$398,000  at December 31, 1995  and 1994, respectively, was  on deposit with the
Superintendent of Insurance of the State of New York as required by law.
 
4.  MORTGAGE LOANS:
The Company invests  in commercial  first mortgage loans  throughout the  United
States.  The  Company  monitors  the  condition of  the  mortgage  loans  in its
portfolio. In those  cases where mortgages  have been restructured,  appropriate
provisions  have been made. In those cases where, in management's judgement, the
mortgage loans' values are impaired, appropriate losses are recorded.
 
                                       22
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
4.  MORTGAGE LOANS (CONTINUED):
The following table shows the geographic distribution of the mortgage portfolio.
 
<TABLE>
<CAPTION>
                                            DECEMBER 31,
                                          ----------------
                                           1995     1994
                                          -------  -------
                                              (000'S)
<S>                                       <C>      <C>
New York                                  $14,264  $16,474
California                                  5,076   10,751
Massachusetts                               6,720    8,205
Ohio                                        4,748    4,803
Florida                                     4,020    4,414
All other                                  17,016   18,730
                                          -------  -------
                                          $51,844  $63,377
                                          -------  -------
                                          -------  -------
</TABLE>
 
As of December 31, 1995, the  Company has restructured mortgage loans  totalling
$4,891,000, against which there are provisions of $497,000.
 
5.  INVESTMENTS--LOSSES:
 
<TABLE>
<CAPTION>
                                              YEARS ENDED
                                             DECEMBER 31,
                                          -------------------
                                          1995   1994   1993
                                          -----  -----  -----
 
                                                (000'S)
<S>                                       <C>    <C>    <C>
Realized losses:
Mortgage loans                            $  (1) $(722) $ (96)
Real estate                                 (32)    --     (7)
Stocks                                       --     --     (1)
                                          -----  -----  -----
                                          $ (33) $(722) $(104)
                                          -----  -----  -----
                                          -----  -----  -----
Changes in unrealized losses:
Mortgage loans                            $(672) $   0  $   0
                                          -----  -----  -----
                                          -----  -----  -----
</TABLE>
 
Realized capital gains and losses on bonds and mortgages which relate to changes
in  levels  of  interest  rate  risk are  charged  or  credited  to  an interest
maintenance reserve and  amortized into  income over  the remaining  contractual
life  of the security sold. The realized  capital gains credited to the interest
maintenance reserve were  $960,000, $936,000  and $1,081,000 in  1995, 1994  and
1993, respectively. All gains are net of applicable taxes.
 
                                       23
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
6.  INVESTMENT INCOME:
Net investment income consisted of:
 
<TABLE>
<CAPTION>
                                          YEARS ENDED DECEMBER 31,
                                          -------------------------
                                           1995     1994     1993
                                          -------  -------  -------
 
                                                   (000'S)
<S>                                       <C>      <C>      <C>
Interest income from bonds                $13,020   15,562  $18,180
Interest income from mortgage loans         5,882    6,875    7,290
Real estate investment income (loss)          (52)     (85)     572
Other investment income                       170      117       69
                                          -------  -------  -------
    Gross investment income                19,020   22,469   26,111
Investment expenses                           570      522      829
                                          -------  -------  -------
                                          $18,450  $21,947  $25,282
                                          -------  -------  -------
                                          -------  -------  -------
</TABLE>
 
7.  WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT
LIABILITIES:
Withdrawal  characteristics  of  general account  and  separate  account annuity
reserves and deposits:
<TABLE>
<CAPTION>
                                            DECEMBER 31, 1995
                                          ---------------------
                                           AMOUNT   % OF TOTAL
                                          --------  -----------
 
                                                 (000'S)
<S>                                       <C>       <C>
Subject to discretionary withdrawal
  --with market value adjustment          $ 81,085        16.9%
  --at book value less surrender charges
   (surrender charge > 5%)                 103,767        21.6%
  --at book value (minimal or no charge
   or adjustment)                          275,075        57.3%
Not subject to discretionary withdrawal
 provision                                  20,181         4.2%
                                          --------     -----
Total annuity actuarial reserves and
 deposit liabilities                      $480,108       100.0%
                                          --------     -----
                                          --------     -----
 
<CAPTION>
 
                                            DECEMBER 31, 1994
                                          ---------------------
                                           AMOUNT   % OF TOTAL
                                          --------  -----------
 
                                                 (000'S)
<S>                                       <C>       <C>
Subject to discretionary withdrawal
  --with market value adjustment          $ 35,768         7.7%
  --at book value less surrender charges
   (surrender charge > 5%)                 181,770        39.3%
  --at book value (minimal or no charge
   or adjustment)                          226,854        49.1%
Not subject to discretionary withdrawal
 provision                                  17,994         3.9%
                                          --------     -----
Total annuity actuarial reserves and
 deposit liabilities                      $462,386       100.0%
                                          --------     -----
                                          --------     -----
</TABLE>
 
8.  RETIREMENT PLANS:
The Company participates with Sun Life (Canada) and Sun Life of Canada (U.S.) in
a  non-contributory  defined  benefit  pension  plan  covering  essentially  all
employees. The benefits are based on years of service and compensation.
 
                                       24
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
8.  RETIREMENT PLANS (CONTINUED):
The  funding policy  for the pension  plan is  to contribute an  amount which at
least satisfies the minimum amount required by ERISA. The Company is charged for
its share of the pension cost based upon its covered participants. Pension  plan
assets  consist principally of  a variable accumulation fund  contract held in a
separate account of Sun Life (Canada).
 
On January  1,  1994, the  Company  adopted Statement  of  Financial  Accounting
Standard  No. 87,  "Employers Accounting for  Pensions," which  is in accordance
with generally accepted accounting principles.
 
The following table sets forth the funded  status for the pension plan (for  Sun
Life  (Canada),  Sun Life  of Canada  (U.S.),  Sun Investment  Services Company,
another wholly-owned subsidiary of Sun Life  of Canada (U.S.), and the  Company)
at December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                          TOTAL PENSION PLAN
                                          ------------------
                                            1995      1994
                                          --------  --------
 
                                               (000'S)
<S>                                       <C>       <C>
Actuarial present value of benefit
 obligations:
Vested benefit obligations                $(40,949) $(38,157)
Accumulated benefit obligation             (42,452)  (39,686)
                                          --------  --------
                                          --------  --------
Projected benefit obligation for service
 rendered to date                         $(60,885) $(53,494)
Plan assets at fair value                  117,178   101,833
                                          --------  --------
Difference between plan assets and
 projected benefit obligations              56,293    48,339
Unrecognized net (gain) loss from past
 experience different from that assumed
 and effects of changes in assumptions      (9,016)   (1,238)
Unrecognized net asset at January 1,
 1994 being recognized
 over 17 years                             (30,842)  (32,898)
                                          --------  --------
(Accrued) prepaid pension cost included
 in other assets                          $ 16,435  $ 14,203
                                          --------  --------
                                          --------  --------
</TABLE>
 
The components of the 1995 and 1994 pension cost for the pension plan were:
 
<TABLE>
<CAPTION>
                                           TOTAL PENSION PLAN
                                          ---------------------
                                           1995        1994
                                          -------  ------------
 
                                                 (000'S)
<S>                                       <C>      <C>
Service cost                              $ 3,390    $ 2,847
Interest cost                               4,051      3,769
Actual return on plan assets              (16,388)    (8,294)
Net amortization and deferral               6,715       (817)
                                          -------  ------------
Net pension income                        $(2,232)   $(2,495)
                                          -------  ------------
                                          -------  ------------
</TABLE>
 
The Company's share of the group's accrued pension cost at December 31, 1995 and
1994  was $97,000 and $79,000, respectively. The Company's share of net periodic
pension cost was $18,000 and $79,000, respectively.
 
The discount rate  and rate of  increase in future  compensation levels used  in
determining the actuarial present value of the projected benefit obligation were
7.5% and 4.5%, respectively. The expected long-term rate of return on assets was
7.5%.
 
                                       25
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
8.  RETIREMENT PLANS (CONTINUED):
The  Company also participates with Sun Life (Canada), Sun Life of Canada (U.S.)
and certain affiliates  in a  401(k) savings  plan for  which substantially  all
employees are eligible. The Company matches, up to specified amounts, employees'
contributions  to  the plan.  Employer contributions  were $21,000,  $17,000 and
$14,000 for the years ended December 31, 1995, 1994 and 1993, respectively.
 
9.  OTHER POST-RETIREMENT BENEFIT PLANS:
In addition to pension benefits the Company provides certain health, dental  and
life  insurance benefits ("post-retirement benefits")  for retired employees and
dependents. Substantially all employees may  become eligible for these  benefits
if  they reach normal  retirement age while  working for the  Company, or retire
early upon satisfying an  alternate age plus  service condition. Life  insurance
benefits are generally set at a fixed amount.
 
Effective January 1, 1993, the Company adopted Statement of Financial Accounting
Standards  No.  106 (SFAS  No. 106),  "Employers Accounting  for Post-retirement
Benefits other than Pensions." SFAS No.  106 requires the Company to accrue  the
estimated  cost  of  retiree  benefit payments  during  the  years  the employee
provides service. SFAS No.  106 allows recognition of  the cumulative effect  of
the liability in the year of adoption or the amortization of the obligation over
a period of up to 20 years. The Company has elected to recognize this obligation
of  approximately $52,000 over a  period of ten years.  The Company's cash flows
are  not  affected  by  implementation  of  this  standard,  but  implementation
decreased  net income by $7,000 in 1995, $5,000 in 1994 and $14,000 in 1993. The
Company's post-retirement health care plans currently are not funded.
 
The following table sets forth the plan's funded status, reconciled with amounts
recognized in the Company's balance sheet:
 
<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                          ------------------
                                            1995      1994
                                          --------  --------
<S>                                       <C>       <C>
Accumulated post-retirement benefit
 obligation:
Retirees                                  $      0  $      0
Fully eligible active plan participants          0         0
Other active plan participants             (19,000)  (11,000)
                                          --------  --------
  Total                                    (19,000)  (11,000)
Plan assets at market value                      0         0
                                          --------  --------
Accumulated post-retirement benefit
 obligation in excess of plan assets       (19,000)  (11,000)
Unrecognized gains from past experience    (44,000)  (50,000)
Unrecognized transition obligation          37,000    42,000
                                          --------  --------
Accrued post-retirement benefit cost      $(26,000) $(19,000)
                                          --------  --------
                                          --------  --------
</TABLE>
 
                                       26
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
9.  OTHER POST-RETIREMENT BENEFIT PLANS (CONTINUED):
Net periodic post-retirement benefit cost components:
 
<TABLE>
<CAPTION>
                                            YEARS ENDED
                                            DECEMBER 31,
                                          ----------------
                                           1995     1994
                                          -------  -------
<S>                                       <C>      <C>
Service cost--benefits earned             $ 5,000  $ 3,000
Interest cost on accumulated
 post-retirement benefit obligation         1,000    1,000
Amortization of transition obligation       5,000    5,000
Net amortization and deferral              (4,000)  (4,000)
                                          -------  -------
Net periodic post-retirement benefit
 cost                                     $ 7,000  $ 5,000
                                          -------  -------
                                          -------  -------
</TABLE>
 
The discount rate  used in determining  the accumulated post-retirement  benefit
obligation  was 7.5% in 1995  and 8.0% in 1994 and  the assumed health care cost
trend rate was 12.0% graded to 6% over 10 years after which it remains constant.
 
The health  care cost  trend rate  assumption has  a significant  effect on  the
amounts  reported. To illustrate, increasing the  assumed health care cost trend
rates by one percentage  point in each year  would increase the  post-retirement
benefit  obligation as of December 31, 1995  by $8,000 and the estimated service
and interest cost components  of the net  periodic post-retirement benefit  cost
for 1995 by $3,000.
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS:
The  following  table  presents the  carrying  amounts  and fair  values  of the
Company's financial instruments at December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                      1995                            1994
                                          -----------------------------   -----------------------------
                                             CARRYING                        CARRYING
                                              AMOUNT        FAIR VALUE        AMOUNT        FAIR VALUE
                                          --------------   ------------   --------------   ------------
 
                                                                     (000'S)
<S>                                       <C>              <C>            <C>              <C>
ASSETS
Bonds                                        $132,026        $  136,853      $188,460        $  186,238
Mortgages                                      51,844            53,718        63,377            63,193
                                          --------------   ------------   --------------   ------------
Total                                        $183,870        $  190,571      $251,837        $  249,431
                                          --------------   ------------   --------------   ------------
                                          --------------   ------------   --------------   ------------
LIABILITIES
Individual annuities                         $138,661        $  137,463      $221,675        $  200,582
                                          --------------   ------------   --------------   ------------
                                          --------------   ------------   --------------   ------------
</TABLE>
 
The major  methods  and  assumptions  used in  estimating  the  fair  values  of
financial instruments are as follows:
 
The  fair values of short-term bonds are estimated to be the amortized cost. The
fair values of long-term bonds which  are publicly traded are based upon  market
prices  or dealer quotes. For privately  placed bonds, fair values are estimated
using prices for publicly traded bonds  of similar credit risk and maturity  and
repayment characteristics.
 
The  fair values of the Company's general account reserves and liabilities under
investment-type contracts (insurance and annuity  contracts that do not  involve
mortality  or morbidity risks) are estimated using discounted cash flow analyses
or surrender  values.  Those  contracts  that  are  deemed  to  have  short-term
guarantees have a carrying amount equal to the estimated market value.
 
                                       27
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED):
The  fair values  of mortgages  are estimated  by discounting  future cash flows
using current  rates at  which similar  loans would  be made  to borrowers  with
similar credit ratings and for the same maturities.
 
11. STATUTORY INVESTMENT VALUATION RESERVES:
The asset valuation reserve (AVR) provides a reserve for losses from investments
in  bonds, stocks,  mortgage loans, real-estate  and other  invested assets with
related increases or decreases being recorded directly to surplus.
 
Realized capital gains and losses on bonds and mortgages which relate to changes
in levels  of  interest  rate  risk  are charged  or  credited  to  an  interest
maintenance   reserve  (IMR)  and  amortized  into  income  over  the  remaining
contractual life of the security sold.
 
The table shown below presents changes in the major elements of the AVR and IMR.
 
<TABLE>
<CAPTION>
                                               1995            1994
                                          --------------  --------------
                                           AVR     IMR     AVR     IMR
                                          ------  ------  ------  ------
 
                                             (000'S)         (000'S)
<S>                                       <C>     <C>     <C>     <C>
Balance, beginning of year                $1,764  $1,778  $1,904  $1,920
Realized capital gains (losses), net of
 tax                                         (22)    624    (127)    609
Amortization of investment gains               0    (754)      0    (751)
Unrealized investment losses                (672)      0    (527)      0
Required by formula                          476       0     514       0
                                          ------  ------  ------  ------
Balance, end of year                      $1,546  $1,648  $1,764  $1,778
                                          ------  ------  ------  ------
                                          ------  ------  ------  ------
</TABLE>
 
12. LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSE:
Activity in the  liability for  unpaid claims  and claim  adjustment expense  is
summarized below.
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                     -------------------------
                                                      1995     1994     1993
                                                     -------  -------  -------
 
                                                              (000'S)
 <S>                                                 <C>      <C>      <C>
 Balance at January 1                                $ 2,322  $ 1,648  $   659
 Claims Incurred                                       4,789    2,930    2,587
 Claims Paid                                          (2,791)  (2,256)  (1,598)
                                                     -------  -------  -------
 Balance at December 31                              $ 4,320  $ 2,322  $ 1,648
                                                     -------  -------  -------
                                                     -------  -------  -------
</TABLE>
 
The  information  presented  above  includes  unpaid  benefit  claims  and claim
adjustment expenses for the group life and group long term disability contracts.
As of December 31, 1995 and 1994 the unpaid claim and claim adjustment liability
for these contracts is included in Policy Reserves on the Balance Sheet.
 
13. FEDERAL INCOME TAXES:
The Company files  a consolidated  federal income tax  return with  Sun Life  of
Canada  (U.S.) and other  affiliates. Federal income taxes  are calculated as if
the Company filed a return as a separate company. No provision is recognized for
timing differences  which  may exist  between  financial statement  and  taxable
 
                                       28
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
13. FEDERAL INCOME TAXES (CONTINUED):
income.  Such differences include  reserves, depreciation and  accrual of market
discount on bonds. The Company made cash  payments to Sun Life of Canada  (U.S.)
of $2,421,000, $725,000 and $3,472,000 during 1995, 1994 and 1993, respectively.
 
14. LEASE COMMITMENTS:
The  Company leases two separate facilities for its annuity operations and group
sales office. Both leases commenced in March, 1994.
 
Future minimum lease commitments are as follows:
 
<TABLE>
<CAPTION>
                    YEAR ENDING
                    DECEMBER 31,
                    ------------------------------  AMOUNT
                                                    ------
                                                    (000'S)
                    <S>                             <C>
                    1996                            $ 225
                    1997                              225
                    1998                              225
                    1999                              221
                    2000                              221
                    Thereafter                        823
                                                    ------
                    Total                           $1,940
                                                    ------
                                                    ------
</TABLE>
 
Rent expense under these  and prior leases  in 1995, 1994  and 1993 amounted  to
$336,000, $307,000 and $286,000, respectively.
 
15. RISK-BASED CAPITAL:
Effective December 31, 1993 the NAIC adopted risk-based capital requirements for
life  insurance companies. The risk-based  capital requirements provide a method
for measuring the  minimum acceptable  amount of  adjusted capital  that a  life
insurer  should have, as determined under statutory accounting practices, taking
into account  the risk  characteristics  of its  investments and  products.  The
Company has met the minimum risk-based capital requirements for 1995 and 1994.
 
16. NEW ACCOUNTING PRONOUNCEMENT:
In  April  1993, the  Financial Accounting  Standards  Board (FASB)  issued FASB
Interpretation  No.  40,   "Applicability  of   Generally  Accepted   Accounting
Principles  to  Mutual Life  Insurance and  Other  Enterprises." Under  this new
interpretation, annual financial statements of mutual life insurance enterprises
for fiscal  years beginning  after  December 15,  1992,  shall provide  a  brief
description  that  financial  statements  prepared  on  the  basis  of statutory
accounting practices will no longer be described as prepared in conformity  with
generally   accepted  accounting  principles.  In  January  1995,  Statement  of
Financial Accounting Standards No. 120 (SFAS No. 120), "Accounting and Reporting
by Mutual Life  Insurance Enterprises  for Certain  Long Duration  Participating
Contracts"  was issued. SFAS No. 120 delays the effective date of Interpretation
No. 40 until fiscal years beginning after December 15, 1995.
 
Beginning In  1996,  the Company  will  file financial  statements  prepared  in
accordance  with all  applicable pronouncements  that define  generally accepted
accounting principles for all enterprises.
 
                                       29
<PAGE>
INDEPENDENT AUDITORS' REPORT
 
TO THE BOARD OF DIRECTORS AND STOCKHOLDER
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
WELLESLEY HILLS, MASSACHUSETTS
 
We have  audited the  accompanying  balance sheets  of  Sun Life  Insurance  and
Annuity  Company of  New York (a  wholly-owned subsidiary of  Sun Life Assurance
Company of Canada) as of December 31, 1995 and 1994, and the related  statements
of  operations, capital stock and surplus, and  cash flows for each of the three
years in the period ended December 31, 1995. These financial statements are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our  opinion,  such financial  statements  present fairly,  in  all  material
respects,  the financial  position of  the Company as  of December  31, 1995 and
1994, and the results of its operations and its cash flows for each of the three
years in  the period  ended  December 31,  1995,  in conformity  with  generally
accepted accounting principles.
 
DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 7, 1996
 
                                       30
<PAGE>
                                   APPENDIX A
                               THE FIXED ACCOUNT
 
    THAT PORTION OF THE CONTRACT RELATING TO THE FIXED ACCOUNT IS NOT REGISTERED
UNDER  THE SECURITIES  ACT OF  1933 ("1933  ACT") AND  THE FIXED  ACCOUNT IS NOT
REGISTERED AS AN  INVESTMENT COMPANY UNDER  THE INVESTMENT COMPANY  ACT OF  1940
("1940  ACT"). ACCORDINGLY, NEITHER THE FIXED  ACCOUNT NOR ANY INTERESTS THEREIN
ARE SUBJECT TO THE PROVISIONS OR RESTRICTIONS  OF THE 1933 ACT OR THE 1940  ACT,
AND  THE DISCLOSURE IN THIS APPENDIX A HAS NOT BEEN REVIEWED BY THE STAFF OF THE
SECURITIES AND EXCHANGE COMMISSION. HOWEVER, THE FOLLOWING DISCLOSURE ABOUT  THE
FIXED  ACCOUNT MAY BE SUBJECT TO  CERTAIN GENERALLY APPLICABLE PROVISIONS OF THE
FEDERAL SECURITIES LAWS REGARDING THE ACCURACY AND COMPLETENESS OF DISCLOSURE.
 
A WORD ABOUT THE FIXED ACCOUNT
 
    The Fixed Account is  made up of  all of the general  assets of the  Company
other  than those allocated  to any separate account.  Purchase Payments will be
allocated to the Fixed Account as elected  by the Owner at the time of  purchase
or  as subsequently  changed. The  Company will invest  the assets  of the Fixed
Account in those  assets chosen by  the Company and  allowed by applicable  law.
Investment  income from such Fixed Account  assets will be allocated between the
Company and the contracts participating in the Fixed Account, in accordance with
the terms of such contracts.
 
    Annuity payments made to Annuitants under the Contracts will not be affected
by the mortality experience (death rate)  of persons receiving such payments  or
of  the general population. The Company  assumes this "mortality risk" by virtue
of annuity  rates incorporated  in  the Contract  which  cannot be  changed.  In
addition,  the  Company  guarantees  that  it  will  not  increase  charges  for
maintenance of the Contracts regardless of its actual expenses.
 
    Investment income from the Fixed  Account allocated to the Company  includes
compensation  for mortality and expense risks borne by the Company in connection
with Fixed Account Contracts. The Company  expects to derive a profit from  this
compensation.  The amount of  such investment income  allocated to the Contracts
will vary from year to year in the sole discretion of the Company. However,  the
Company  guarantees that it will  credit interest at a rate  of not less than 4%
per year, compounded annually, to amounts  allocated to the Fixed Account  under
the  Contracts. The Company  may credit interest at  a rate in  excess of 4% per
year; however, the Company is not obligated to credit any interest in excess  of
4%  per  year. There  is no  specific  formula for  the determination  of excess
interest credits. Such credits, if any, will be determined by the Company  based
on  information as to expected  investment yields. Some of  the factors that the
Company may  consider  in determining  whether  to credit  interest  to  amounts
allocated  to  the Fixed  Account and  the amount  thereof are  general economic
trends, rates of  return currently  available and anticipated  on the  Company's
investments,  regulatory  and  tax  requirements  and  competitive  factors. ANY
INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF 4%  PER
YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF THE COMPANY. THE OWNER ASSUMES
THE  RISK THAT INTEREST CREDITED TO FIXED ACCOUNT ALLOCATIONS MAY NOT EXCEED THE
MINIMUM GUARANTEED OF 4% FOR ANY GIVEN YEAR.
 
    The Company is aware  of no statutory limitations  on the maximum amount  of
interest  it may  credit, and  the Board  of Directors  has set  no limitations.
However, inherent in the Company's exercise of discretion in this regard is  the
equitable  allocation of  distributable earnings  and surplus  among its various
policyholders and contract owners and to its sole stockholder.
 
    Excess interest, if any, will be  credited on the fixed accumulation  value.
The  Company guarantees that, at any time, the fixed accumulation value will not
be less than  the amount of  Purchase Payments allocated  to the Fixed  Account,
plus  interest  at  the rate  of  4%  per year,  compounded  annually,  plus any
additional interest which  the Company  may, in  its discretion,  credit to  the
Fixed  Account, less  the sum of  all administrative or  withdrawal charges, any
applicable premium  taxes,  and  less  any amounts  surrendered.  If  the  Owner
surrenders  the Contract,  the amount available  from the Fixed  Account will be
reduced by any applicable
 
                                       31
<PAGE>
withdrawal charge (see "Withdrawal Charges" in the Prospectus). In no event will
the portion of the contract maintenance  charge that is deducted from the  Fixed
Account  cause the  Contract's fixed accumulation  value (adjusted  for any cash
withdrawals) to increase by less than 4% per year.
 
    If on  any  Contract Anniversary  the  rate  at which  the  Company  credits
interest  to amounts allocated to  the Fixed Account under  the Contract is less
than 80% of the  average discount rate on  52-week United States Treasury  Bills
for  the most  recent auction  prior to  the Contract  Anniversary on  which the
declared interest rate becomes applicable,  then during the 45-day period  after
the  Contract  Anniversary the  Owner  may elect  to  receive the  value  of the
Contract's Accumulation Account without assessment of a withdrawal charge.  Such
withdrawal  may, however, result  in adverse tax  consequences (see "Federal Tax
Status").
 
    The Company reserves  the right to  defer the payment  of amounts  withdrawn
from  the Fixed  Account for  a period not  to exceed  six months  from the date
written request for such withdrawal is received by the Company.
 
FIXED ACCUMULATION VALUE
(1) CREDITING FIXED ACCUMULATION UNITS
 
    Upon receipt of a Purchase Payment by  the Company, all or that portion,  if
any,  of  the net  Purchase  Payment to  be allocated  to  the Fixed  Account in
accordance with  the allocation  factor  will be  credited to  the  Accumulation
Account   in  the  form  of  Fixed  Accumulation  Units.  The  number  of  Fixed
Accumulation Units to be  credited is determined by  dividing the dollar  amount
allocated  to the  Fixed Account  by the Fixed  Accumulation Unit  value for the
Contract for the Valuation Period during which the Purchase Payment is  received
by the Company.
 
(2) FIXED ACCUMULATION UNIT VALUE
 
    A  Fixed  Accumulation Unit  value is  established at  $10.00 for  the first
Valuation Period of the calendar month in which the Contract is issued and  will
increase  for  each  successive Valuation  Period  as interest  is  accrued. All
Contracts issued in  a particular  calendar month and  at a  particular rate  of
interest, as specified in advance by the Company from time to time, will use the
same  series of  Fixed Accumulation  Unit values  throughout the  first Contract
Year.
 
    At the first Contract Anniversary the Fixed Accumulation Units credited to a
Contract's Accumulation Account  will be exchanged  for a second  type of  Fixed
Accumulation  Unit with an equal aggregate value.  The value of this second type
of Fixed Accumulation Unit will increase  for each Valuation Period during  each
Contract  Year as interest is accrued at a rate which shall have been determined
by the Company prior to the first day of each Contract Year.
 
    The Company  will  credit  interest to  the  Contract's  Fixed  Accumulation
Account  at a rate of  not less than 4% per  year, compounded annually. Once the
rate applicable to a specific Contract is established by the Company, it may not
be changed for the balance of the Contract Year. Additional Payments made during
the Contract Year will be credited with interest for the balance of the Contract
Year at the rate applicable  at the beginning of  that Contract Year. The  Fixed
Accumulation  Unit value for the Contract for  any Valuation Period is the value
determined as of the end of such Valuation Period.
 
(3) FIXED ACCUMULATION VALUE
 
    The fixed accumulation value of a Contract, if any, for any Valuation Period
is equal  to  the  value  of  the  Fixed  Accumulation  Units  credited  to  the
Accumulation Account for such Valuation Period.
 
LOANS FROM THE FIXED ACCOUNT (QUALIFIED CONTRACTS ONLY)
 
    Loans  will be permitted from the  Contract's Fixed Accumulation Account (to
the extent permitted by the retirement plan for which the Contract is purchased)
UNDER QUALIFIED CONTRACTS ONLY. The maximum loan amount is the amount determined
under the Company's maximum loan formula  for qualified plans. The minimum  loan
amount  is $1,000. Loans will be secured by a security interest in the Contract.
Loans are
 
                                       32
<PAGE>
subject to  applicable  retirement program  legislation  and their  taxation  is
determined  under  the federal  income  tax laws.  The  amount borrowed  will be
transferred to a fixed minimum  guarantee accumulation account in the  Company's
general account where it will accrue interest at a specified rate below the then
current loan interest rate. Generally, loans must be repaid within five years.
 
    The  amount of the death benefit, the amount payable on a full surrender and
the amount applied to provide an  annuity on the Annuity Commencement Date  will
be  reduced  to  reflect any  outstanding  loan balance  (plus  accrued interest
thereon). Partial withdrawals may be restricted by the maximum loan limitation.
 
FIXED ANNUITY PAYMENTS
 
    The dollar  amount of  each  fixed annuity  payment  will be  determined  in
accordance  with the annuity payment rates found in the Contract which are based
on a minimum guaranteed interest rate of  4% per year, or, if more favorable  to
the  Payee(s), in accordance with the  Single Premium Immediate Settlement Rates
published by the Company and in use on the Annuity Commencement Date.
 
                                   APPENDIX B
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATIONS
 
    Suppose the net asset value of a particular Series Fund share at the end  of
the  current Valuation Period is $18.38; at the end of the immediately preceding
Valuation Period is  $18.32; the Valuation  Period is one  day; no dividends  or
distributions  caused  the particular  Series  Fund shares  to  go "ex-dividend"
during the current  Valuation Period.  $18.38 divided by  $18.32 is  1.00327511.
Subtracting the one day risk factor for mortality and expense risks of .00003539
(the  daily equivalent of the current charge of 1.3% on an annual basis) gives a
net investment factor of 1.00323972. If  the value of the Variable  Accumulation
Unit  for the  immediately preceding Valuation  Period had  been 14.5645672, the
value for  the  current  Valuation  Period would  be  14.6117523  (14.5645672  X
1.00323972).
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY UNIT VALUE CALCULATIONS
 
    Suppose  the circumstances of the  first example exist, and  the value of an
Annuity Unit for the immediately preceding Valuation Period had been 12.3456789.
If the first variable annuity payment is determined by using an annuity  payment
based  on an assumed interest rate of 4% per year, the value of the Annuity Unit
for the current Valuation Period would  be 12.3843446 (12.3456789 X 1.0032372  X
0.99989255).
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATIONS
 
    Suppose  that the  Accumulation Account of  a deferred  Contract is credited
with 8,765.4321 Variable Accumulation Units  of a particular Sub-Account but  is
not  credited with any Fixed Accumulation  Units; that the Variable Accumulation
Unit value and  the Annuity Unit  value for the  particular Sub-Account for  the
Valuation  Period which ends immediately preceding the Annuity Commencement Date
are 14.5645672 and 12.3456789, respectively;  that the annuity payment rate  for
the  age and option elected is $6.78 per $1,000; and that the Annuity Unit value
on the day prior to the second variable annuity payment date is 12.3843446.  The
first  variable annuity payment would be $865.57 (8,765.4321 X 14.5645672 X 6.78
divided by  1,000).  The number  of  Annuity  Units credited  would  be  70.1112
($865.57 divided by 12.3456789) and the second variable annuity payment would be
$868.28 (70.1112 X 12.3843446).
 
                                       33
<PAGE>
                                   APPENDIX C
                       WITHDRAWALS AND WITHDRAWAL CHARGES
 
    Suppose, for example, that the initial Purchase Payment under a Contract was
$2,000, and that $2,000 Purchase Payments were made on each Contract Anniversary
thereafter.  The maximum free withdrawal amount would be $200, $400, $600, $800,
and $1,000 in Contract Years 1, 2, 3, 4, and 5, respectively; these amounts  are
determined  as 10%  of the  new Payments  (as new  Payments are  defined in each
Contract Year).
 
    In years after the 5th, the maximum free withdrawal amount will be increased
by any  old Payments  which have  not already  been liquidated.  Continuing  the
example,  consider a partial  withdrawal of $4,500 made  during the 7th Contract
Year. Let us  consider this withdrawal  under two sets  of circumstances,  first
where  there were  no previous partial  withdrawals, and second  where there had
been an $800 cash withdrawal payment made in the 5th Contract Year.
 
    1.  In the first instance,  there were no previous partial withdrawals.  The
       maximum  free withdrawal amount in the  7th Contract Year is then $5,000,
       which consists of $4,000 in old  Payments ($2,000 from each of the  first
       two  Contract Years) and $1,000 as 10%  of the new Payments in years 3-7.
       Because the  $4,500 partial  withdrawal  is less  than the  maximum  free
       withdrawal amount of $5,000, no withdrawal charge would be imposed.
 
        This withdrawal would liquidate the Purchase Payments which were made in
       Contract  Years 1 and 2, and would liquidate $500 of the Purchase Payment
       which was made in Contract Year 3.
 
    2.  In the second instance, an $800 cash withdrawal payment had been made in
       the 5th Contract Year. Because the cash withdrawal payment was less  than
       the  $1,000 maximum free  withdrawal amount in the  5th Contract Year, no
       surrender charge  would  have  been imposed.  The  $800  cash  withdrawal
       payment  would have  liquidated $800 of  the Purchase Payment  in the 1st
       Contract Year.
 
        As a consequence, the maximum free withdrawal amount in the 7th Contract
       Year is  only  $4,200,  consisting  of $3,200  in  old  Payments  ($1,200
       remaining  from year 1 and  $2,000 from year 2) and  $1,000 as 10% of new
       Payments. A $4,500 partial withdrawal exceeds the maximum free withdrawal
       amount by $300. Therefore the amount subject to the withdrawal charge  is
       $300  and the withdrawal charge is $300 X 0.05, or $15. The amount of the
       cash withdrawal payment is the  $4,500 partial withdrawal, minus the  $15
       withdrawal  charge,  or $4,485.  The $4,500  partial withdrawal  would be
       charged to the Contract's Accumulation  Account in the form of  cancelled
       Accumulation Units.
 
        This  withdrawal would liquidate the  remaining $1,200 from the Purchase
       Payment in  Contract  Year  1,  the full  $2,000  Purchase  Payment  from
       Contract Year 2, and $1,300 of the Payment from Contract Year 3.
 
    Suppose  that the Owner of  the Contract wanted to  make a full surrender of
the Contract in year 7 instead of a $4,500 partial withdrawal. The  consequences
would be as follows:
 
    1.   In  the first  instance, where there  were no  previous cash withdrawal
       payments, we know from above that  the maximum free withdrawal amount  in
       the  7th Contract Year is $5,000. The sum of the old and new Payments not
       previously liquidated is  $14,000 ($2,000 from  each Contract Year).  The
       amount  subject to the  withdrawal charge is  thus $9,000. The withdrawal
       charge on full surrender would then be $9,000 X 0.05 or $450.
 
    2.  In  the second instance,  where $800 had  previously been withdrawn,  we
       know  from  above that  the  maximum free  withdrawal  amount in  the 7th
       Contract Year is $4,200. The sum  of old and new Payments not  previously
       liquidated  is $14,000 less the $800  which was previously liquidated, or
       $13,200. The  amount subject  to the  withdrawal charge  is still  $9,000
       ($13,200 - $4,200). The withdrawal charge on full surrender would thus be
       the same as in the first example.
 
                                       34
<PAGE>
                       SUN LIFE INSURANCE AND ANNUITY COMPANY OF
                       NEW YORK
                       Annuity Service Mailing Address:
                       80 Broad Street
                       New York, New York 10004
 
                       GENERAL DISTRIBUTOR
                       Clarendon Insurance Agency, Inc.
                       500 Boylston Street
                       Boston, Massachusetts 02116
 
                       LEGAL COUNSEL
                       Covington & Burling
                       1201 Pennsylvania Avenue, N.W.
                       P.O. Box 7566
                       Washington, D.C. 20044
 
                       AUDITORS
                       Deloitte & Touche LLP
                       125 Summer Street
                       Boston, Massachusetts 02110
 
   
                       CO2NY-13 5/96
    
<PAGE>

                                     PART C

                                OTHER INFORMATION


Item 24.  FINANCIAL STATEMENTS AND EXHIBITS

      (a)  The following Financial Statements are included in this Registration
Statement:

Included in Part A:

A.    Condensed Financial Information--Accumulation Unit Values.

Included in Part B:

A.    Financial Statements of the Registrant:
   
      1.   Statement of Condition, December 31, 1995;

      2.   Statement of  Operations, Year Ended December 31, 1995;

      3.   Statements of Changes in Net Assets, Years Ended December 31, 1995
           and 1994;
    
      4.   Notes to Financial Statements; and

      5.   Independent Auditors' Report.

B.    Financial Statements of the Depositor:
   
      1.   Balance Sheets, December 31, 1995 and 1994;

      2.   Statements of Operations, Years Ended December 31, 1995, 1994 and
           1993;

      3.   Statements of Capital Stock and Surplus, Years Ended December 31,
           1995, 1994 and 1993;

      4.   Statements of Cash Flows, Years Ended December 31, 1995, 1994 and
           1993;
    
      5.   Notes to Financial Statements; and

      6.   Independent Auditors' Report.


<PAGE>

      (b)  The following Exhibits are incorporated in this Registration
Statement by reference unless otherwise indicated:

      (1)  Resolution of the Board of Directors of the depositor dated December
3, 1984, authorizing the establishment of the Registrant (filed as Exhibits
A.(1) to the Registration Statement of the Registrant on Form N-8B-2, File No.
811-4183);

      (2)  Not applicable;

      (3)  (a) Marketing Coordination and Administrative Services Agreement
between the depositor, Massachusetts Financial Services Company and Clarendon
Insurance Agency, Inc. dated December 3, 1984 (filed as Exhibit A.(3)(a) to the
Registration Statement of the Registrant on Form N-8B-2);

           (b)(i)Specimen Sales Operations and General Agent Agreement;

           (b)(ii)Specimen Broker-Dealer Supervisory and Service Agreement;

           (b)(iii)Specimen Registered Representatives Agent Agreement (filed as
Exhibits A.(3)(b)(i), A.(3)(b)(ii) and A.(3)(b)(iii), respectively, to the
Registration Statement of the Registrant on Form N-8B-2);

      (4)  Compass 2 Flexible Payment Deferred Combination Variable and Fixed
Annuity Contract (filed as Exhibit (4) to Amendment No. 6 to the Registration
Statement of the Registrant on Form N-4, Reg. No 2-95003);

      (5)  Form of Application used with the variable annuity contract filed as
Exhibit (4) (filed as Exhibit (5) to Amendment No. 6 to the Registration
Statement  of the Registrant on Form N-4, Reg. No. 2-95003);

      (6)  Declaration of Intent and Charter and the by-laws of the Depositor
(filed as Exhibits A.(6)(a) and A.(6)(b), respectively, to the Registration
Statement of the Registrant on Form N-8B-2).

      (7)  Not Applicable;

      (8)  Service Agreement between the depositor and Massachusetts Financial
Services Company dated December 3, 1984 (filed as Exhibit A.(8)(a) to the
Registration Statement of the Registrant on Form N-8B-2);

      (9)  Opinion of Counsel and Consent to its use as to the legality of the
securities being registered (filed as  Exhibit 3 to Pre-Effective  Amendment No.
1 to the Registration Statement of the Registrant on Form S-6, Reg. No.
2-95003);


<PAGE>

      (10) (a)  Consent of Deloitte & Touche (filed herewith);

           (b)  Consent of David D. Horn, Esq. (filed herewith);

           (c)  Certification of Counsel (filed herewith).

      (11) None;

      (12) Not Applicable;

      (13) Schedule for Computation of Performance Quotations (Filed herewith);
and

      (14) Financial Data Schedule meeting the requirements of Rule 483 under
the Securities Act of 1933 (filed herewith).

      Item 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal                           Positions and Offices
Business Address                             with the Depositor
- ------------------                           ----------------------

John D. McNeil                               Chairman and Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

John R. Gardner                              President and Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

David D. Horn                                Senior Vice President
One Sun Life Executive Park                  and Director
Wellesley Hills, MA  02181

John S. Lane                                 Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

Richard B. Bailey                            Director
500 Boylston Street
Boston, MA  02116

A. Keith Brodkin                             Director
500 Boylston Street
Boston, MA 02116

M. Colyer Crum                               Director
Harvard Business School
Soldiers Field Road
Boston, MA  02163

John G. Ireland                              Director
680 Steamboat Road
Greenwich, CT 06830


<PAGE>

Name and Principal                           Positions and Offices
Business Address                             with the Depositor
- ------------------                           ----------------------

Edward M. Lamont                             Director
Moores Hill Road
Syosset, New York  11791

Angus A. MacNaughton                         Director
950 Tower Lane
Metro Tower, Suite 1170
Foster City, CA  94404

Fioravante G. Perrotta                       Director
200 Park Avenue
New York, New York  10166

Ralph F. Peters                              Director
55 Strimples Mill Road
Stockton, New Jersey 08559

Pamela T. Timmins                            Director
25 East 86th Street
New York, New York  10028

Robert P. Vrolyk                             Vice President, Controller
One Sun Life Executive Park                  and Actuary
Wellesley Hills, MA  02181

S. Caesar Raboy                              Vice President
One Sun Life Executive Park
Wellesley Hills, MA  02181

Michael A. Cohen                             Vice President and
80 Broad Street                              Regional Manager
New York, New York 10004

C. James Prieur                              Vice President, Investments
One Sun Life Executive Park
Wellesley Hills, MA  02181

L. Brock Thomson                             Vice President
One Sun Life Executive Park                  and Treasurer
Wellesley Hills, MA  02181

Bonnie S. Angus                              Secretary
One Sun Life Executive Park
Wellesley Hills, MA  02181


<PAGE>

Item 26.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
           REGISTRANT

      No person is directly or indirectly controlled by the Registrant.  The
Registrant is a separate account of Sun Life Insurance and Annuity Company of
New York which is a wholly-owned subsidiary of  Sun  Life Assurance Company of
Canada (U.S.).  Sun Life Assurance Company of Canada (U.S.) is a wholly-owned
subsidiary of Sun Life Assurance Company of Canada.

      The  following is a list of  all corporations directly or indirectly
controlled by or under common control with Sun Life Assurance Company of Canada,
showing  the state or other sovereign power under the laws of which each  is
organized and the percentage ownership of voting securities giving rise to the
control relationship:


<PAGE>
   
                                                                      Percent of
                                                     State or Country  Ownership
                                                      or Jurisdiction  of Voting
                                                     of Incorporation Securities
                                                     ---------------- ----------

Sun Life Assurance Company of Canada                Canada              100%
- --------------------------------------------------------------------------------
Sun Life Assurance Company of Canada
  (U.S.) . . . . . . . . . . . . . . . . . . . . .  Delaware            100%
Sun Life Assurance Company of Canada
  (U.K.) Limited . . . . . . . . . . . . . . . . .  United Kingdom      100%
Sun Life of Canada Investment Management
  Limited. . . . . . . . . . . . . . . . . . . . .  Canada              100%
Sun Life of Canada Benefit Management
  Limited. . . . . . . . . . . . . . . . . . . . .  Canada              100%
Spectrum United Holdings, Inc. . . . . . . . . . .  Canada              100%
Sun Canada Financial Co. . . . . . . . . . . . . .  Delaware            100%
Sun Life Insurance and Annuity Company of
  New York . . . . . . . . . . . . . . . . . . . .  New York              0%**
Sun Investment Services Company. . . . . . . . . .  Delaware              0%**
Sun Benefit Services Company, Inc. . . . . . . . .  Delaware              0%**
Sun Growth Variable Annuity Fund, Inc. . . . . . .  Delaware              0%*
Massachusetts Financial Services Company . . . . .  Delaware              0%+
New London Trust, F.S.B. . . . . . . . . . . . . .  Federally Chartered   0%**
Massachusetts Casualty Insurance Company . . . . .  Massachusetts         0%**
Clarendon Insurance Agency, Inc. . . . . . . . . .  Massachusetts         0%***
MFS Service Center, Inc. . . . . . . . . . . . . .  Delaware              0%***
MFS/Sun Life Series Trust. . . . . . . . . . . . .  Massachusetts         0%****
Lifetime Advisers, Inc.. . . . . . . . . . . . . .  Delaware              0%***
MFS Financial Services, Inc. . . . . . . . . . . .  Delaware              0%***
Sun Capital Advisers, Inc. . . . . . . . . . . . .  Delaware              0%**
MFS International, Ltd.. . . . . . . . . . . . . .  Ireland               0%***
MFS Asset Management, Inc. . . . . . . . . . . . .  Delaware              0%***
MFS Fund Distributors, Inc.. . . . . . . . . . . .  Delaware              0%***
MFS Retirement Services, Inc.  . . . . . . . . . .  Delaware              0%***
Sun Canada Financial Services Limited  . . . . . .  Bermuda               0%**
- --------

        * 100% of the issued and outstanding voting securities of Sun Growth
          Variable Annuity Fund, Inc. are owned by separate accounts of Sun Life
          Assurance Company of Canada (U.S.).
       ** 100% of the issued and outstanding voting securities of New London 
          Trust, F.S.B., Sun Life Insurance and Annuity Company of New York, 
          Sun Investment Services Company, Sun Benefit Services Company, Inc.,
          Sun Capital Advisers, Inc., Sun Canada Financial Services Limited 
          and Massachusetts Casualty Insurance Company are owned by Sun Life 
          Assurance Company of Canada (U.S.).
      *** 100% of the issued and outstanding voting securities of Clarendon
          Insurance Agency, Inc., MFS Service Center, Inc., Lifetime Advisers,
          Inc., MFS Financial Services, Inc., MFS International, Ltd., MFS Asset
          Management, Inc., MFS Fund Distributors, Inc., and MFS Retirement
          Services, Inc. are owned by Massachusetts Financial Services Company.
     **** 100% of the issued and outstanding voting securities of MFS/Sun Life
          Series Trust are owned by separate accounts of  Sun Life Assurance
          Company of Canada (U.S.) and Sun Life Insurance and Annuity Company of
          New York.
        + 94.8% of the issued and outstanding voting securities of 
          Massachusetts Financial Services Company are owned by Sun Life
          Assurance Company of Canada (U.S.).
    

<PAGE>

          Omitted from the list are subsidiaries of Sun Life Assurance Company
of Canada which, considered in the aggregate, would not constitute a
"significant subsidiary" (as that term is defined in Rule 8b-2 under Section 8
of the Investment Company Act of 1940) of Sun Life Assurance Company of Canada.

          None of the companies listed is a subsidiary of the Registrant,
therefore the only financial statements being filed are those of Sun Life
Insurance and Annuity Company of New York.

Item 27.       NUMBER OF CONTRACT OWNERS
   
          As of March 31, 1996 there were 2,457 qualified and 2,797
non-qualified contracts participating in the investment experience of the
Variable Account.
    
Item 28.       INDEMNIFICATION

          Article 5, Section 5.6 of the By-laws of Sun Life Insurance and
Annuity Company of New York, a copy of which was filed as Exhibit A.(6)(b) to
the Registration Statement of the Registrant on Form N-8B-2 (File No. 811-4183),
provides for indemnification of  directors, officers and employees of Sun Life
Insurance and Annuity Company of New York.

          Insofar as indemnification for liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
Sun Life Insurance and Annuity Company of New York pursuant to the certificate
of incorporation, by-laws, or otherwise, Sun Life (N.Y.) has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by Sun Life (N.Y.) of expenses incurred or paid by a director,
officer, or controlling person of Sun Life (N.Y.) in  the successful defense of
any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, Sun Life
(N.Y.) will, unless  in the opinion of their counsel the matter has been settled
by controlling precedent, submit to a court of appropriate jurisdiction the
question  whether such indemnification by  them is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

Item 29.  PRINCIPAL UNDERWRITERS

     (a)  Clarendon Insurance Agency, Inc., which is a wholly-owned subsidiary
of Massachusetts Financial Services Company, acts as general distributor for the
Registrant, Sun Life of Canada (U.S.) Variable  Accounts C, D, E and F, Sun Life
(N.Y.)


<PAGE>

Variable Accounts A and C and Money Market Variable Account, High Yield Variable
Account, Capital Appreciation Variable Account, Government Securities Variable
Account, World Governments Variable Account, Total Return Variable Account and
Managed Sectors Variable Account.

Name and Principal                      Positions and Offices
Business Address*                         with Underwriter
- -----------------                       ---------------------

A. Keith Brodkin.......               Chairman and Director**
Jeffrey L. Shames......                       Director
Arnold D. Scott........                       Director
Cynthia M. Orcutt......                       President
Bruce C. Avery.........                    Vice President
   
Joseph W. Dello Russo..                       Treasurer
    
Stephen E. Cavan.......                  Secretary and Clerk
Robert T. Burns........                  Assistant Secretary
   
Thomas B. Hastings.....                  Assistant Treasurer
    
- ------------------

 *   The principal business address of all directors and officers  of the
     principal underwriter except Ms. Orcutt is  500 Boylston Street, Boston,
     Massachusetts  02116.  The principal business address of Ms. Orcutt is One
     Sun Life Executive Park, Wellesley Hills, Massachusetts  02181.
**   Mr. Brodkin is a Director of Sun Life Assurance Company of Canada (U.S.)
     and Sun Life Insurance and Annuity Company of New York.

(c)  Inapplicable.

Item 30.       LOCATION OF ACCOUNTS AND RECORDS

          Accounts, books and other documents required to be maintained by
Section 31(a) of the Investment Company Act of 1940 and the Rules  promulgated
thereunder are  maintained by Sun Life Insurance  and  Annuity Company of New
York, in whole or in part, at its Home Office at 80 Broad Street,  New York, New
York 10004, at the offices of Massachusetts Financial Services Company at 500
Boylston Street, Boston, Massachusetts  02116, or at the offices  of Sun Life
Assurance Company of Canada (U.S.) at 50 Milk Street, Boston Massachusetts 02103
and One Sun Life Executive Park, Wellesley Hills, Massachusetts 02181.

Item 31.       MANAGEMENT SERVICES

Not applicable.

Item 32.       UNDERTAKINGS

Inapplicable.


<PAGE>

                                   SIGNATURES
   
     As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant certifies that it meets all of the requirements for
effectiveness of the Amendment to the Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and has caused this Amendment to its
Registration Statement to be signed on its behalf in the Town of Wellesley and
Commonwealth of Massachusetts on the 26th day of April, 1996.
    
                                         Sun Life (N.Y.)
                                           Variable Account B

                                         (Registrant)

                                         Sun Life Insurance and Annuity
                                           Company of New York

                                         (Depositor)



                                         By:*   /s/ JOHN D. McNEIL
                                            ---------------------------
                                                    John D. McNeil
                                                    Chairman

Attest:  /s/ BONNIE S. ANGUS
       ---------------------
              Bonnie S. Angus
              Secretary


     As required by the Securities Act of 1933, this Amendment to the
Registration Statement has been signed below by the following persons in the
capacities with the Depositor, Sun Life Insurance and Annuity Company of New
York, and on the dates indicated.

     Signatures                       Title               Date
     ----------                       -----               ----
   
                                  Chairman and
                                    Director
                                   (Principal
*    /s/ JOHN D. McNEIL        Executive Officer)    April 26, 1996
- -------------------------
         John D. McNeil
    

- --------------------------

*    By Bonnie S. Angus pursuant to Power of Attorney filed with Post-Effective
     Amendment No. 14 to the Registration Statement of the Registrant on Form 
     N-4, File No. 2-95003.


<PAGE>


     Signatures                       Title                       Date
     ----------                       -----                       ----
   
                             Vice President, Controller
                               and Actuary (Principal
                                    Financial &
    /s/ ROBERT P. VROLYK        Accounting Officer)               April 26, 1996
- ------------------------------
        Robert P. Vrolyk


*   /s/ JOHN R. GARDNER      President and Director               April 26, 1996
- ------------------------------
        John R. Gardner


*   /s/ RICHARD B. BAILEY           Director                      April 26, 1996
- ------------------------------
        Richard B. Bailey


*   /s/ A. KEITH BRODKIN            Director                      April 26, 1996
- ------------------------------
        A. Keith Brodkin

                              Senior Vice President
*   /s/ DAVID D. HORN             and Director                    April 26, 1996
- ------------------------------
        David D. Horn


*  /s/  JOHN S. LANE                Director                      April 26, 1996
- ------------------------------
        John S. Lane


*   /s/ JOHN G. IRELAND             Director                      April 26, 1996
- ------------------------------
        John G. Ireland


*   /s/ EDWARD M. LAMONT            Director                      April 26, 1996
- ------------------------------
        Edward M. Lamont


*   /s/ FIORAVANTE G. PERROTTA      Director                      April 26, 1996
- ------------------------------
        Fioravante G. Perrotta


*   /s/ RALPH F. PETERS             Director                      April 26, 1996
- ------------------------------
        Ralph F. Peters
    

- ---------------------------

*    By Bonnie S. Angus pursuant to Power of Attorney filed with Post-Effective
     Amendment No. 14 to the Registration Statement of the Registrant on Form 
     N-4, File No. 2-95003.


<PAGE>


     Signatures                       Title                       Date
     ----------                       -----                       ----
   
*  /s/ PAMELA T. TIMMINS            Director                      April 26, 1996
- ------------------------------
       Pamela T. Timmins


*  /s/ ANGUS A. MacNAUGHTON         Director                      April 26, 1996
- ------------------------------
       Angus A. MacNaughton


*  /s/ M. COLYER CRUM               Director                      April 26, 1996
- ------------------------------
       M. Colyer Crum
    






























- ------------------------------

*    By Bonnie S. Angus pursuant to Power of Attorney filed with Post-Effective
     Amendment No. 14 to the Registration Statement of the Registrant on Form 
     N-4, File No. 2-95003.




<PAGE>

                                                                 Exhibit 10(a).



                          INDEPENDENT AUDITOR'S CONSENT

   
          We consent to the use in this Post-Effective Amendment No. 16 to
Registration Statement  No. 2-95003 on Form N-4 of Sun Life (N.Y.) Variable
Account B of  our report dated February 2, 1996 accompanying the financial
statements of Sun Life (N.Y.) Variable Account B and our report dated February
7, 1996 accompanying the financial statements of Sun Life Insurance and Annuity
Company of New York appearing in the Statement of Additional Information, which
is part of such Registration Statement.  We also consent to the references to us
under the headings "Condensed Financial Information-Accumulation Unit Values"
appearing in the  Prospectus, which is part of such Registration Statement, and
"Accountants" appearing in the Statement of Additional Information.
    



DELOITTE & TOUCHE LLP
Boston, Massachusetts
   
April 29, 1996
    



<PAGE>

                                                                  Exhibit 10(b).



                               CONSENT OF COUNSEL
   
     I hereby consent to the reference to me in Post-Effective Amendment No. 16
to the Registration Statement on Form N-4 of Sun Life (N.Y.) Variable Account B
under  the caption "Legal Matters" in the Statement of Additional Information
contained therein.
    

                                        DAVID D. HORN, ESQ.
   
April 26, 1996
    




















<PAGE>

                                                                   Exhibit 10(c)


                            CERTIFICATION OF COUNSEL
   
          I, David D. Horn, in my capacity as counsel for Sun Life Insurance and
Annuity Company of New York, have reviewed Post-effective Amendment No. 16 to
the Registration Statement of Sun Life (N.Y.) Variable Account B (the "Account")
which is being filed pursuant to paragraph (b) of Rule 485 under the Securities
Act of 1933.  Based on my review of this Post-effective Amendment and such other
material relating to the operations of the Account as I deemed relevant, I
hereby certify as of April 30, 1996, the date of filing of this Amendment, that
the Amendment does not contain disclosure which would render it ineligible to
become effective pursuant to paragraph (b) of Rule 485.
    
   
     I hereby consent to the filing of this certification as part of
Post-effective Amendment No. 16 to the Registration Statement of the Account.
    

                                        DAVID D. HORN, ESQ.


   
April 30, 1996
    

<PAGE>

                                                                      EXHIBIT 13

<TABLE>
<CAPTION>
Compass 2 N.Y.                                        95
1-Year SEC thru 12/31/95                                        accumulated
      initial           12/31/95       12/31/94                    value                         ending            %
       amount          unit value     unit value      fee        less fees         cdsc          value           Change
      -------          ----------     ----------      ----       ---------         -----        -------          ------
<S>   <C>              <C>            <C>             <C>       <C>                <C>          <C>              <C>
mvq   1000.00          15.4591550     14.8502560      3.86        1037.14          45.00         992.14          -0.79%
hvq   1000.00          23.4712580     20.3147784      4.17        1151.21          45.00        1106.21          10.62%
cvq   1000.00          40.5955652     30.5823872      6.46        1320.96          45.00        1275.96          27.60%
wgq   1000.00          17.9196918     15.6877488      1.75        1140.52          45.00        1095.52           9.55%
msq   1000.00          28.8928127     22.1251441      2.18        1303.70          45.00        1258.70          25.87%
trq   1000.00          21.5224960     17.1937015      4.84        1246.93          45.00        1201.93          20.19%
gsq   1000.00          22.4352156     19.3176414      5.24        1156.14          45.00        1111.14          11.11%
</TABLE>

Compass 2 N.Y. 5-Year SEC thru 12/31/95
Money Market

1000.00   15.4591550        13.4388730      1150.3312          90
  4.69    15.4591550        14.0361605         5.1655          91
  4.45    15.4591550        14.3184503         4.8045          92
  4.22    15.4591550        14.5061744         4.4972          93
  4.04    15.4591550        14.8502560         4.2057          94
  3.86    15.4591550        15.4591550         3.8600          95
                                               ------
           accumulated value less fees:       1127.80
                                  cdsc:         45.00
                          ending value:       1082.80         1.60%

High Yield

1000.00   23.4712580        10.9543102      2142.6505  < - 12/31/90
  5.73    23.4712580        15.9592133         8.4271  < - 12/31/91
  4.84    23.4712580        18.1105337         6.2726  < - 12/31/92
  4.40    23.4712580        21.0483885         4.9065  < - 12/31/93
  4.31    23.4712580        20.3147784         4.9797  < - 12/31/94
  4.17    23.4712580        23.4712580         4.1700  < - 12/31/95
                                               ------
          accumulated value less fees:        2113.89
                                 cdsc:          45.00
                         ending value:        2068.89        15.65%

Capital Appreciation

1000.00   40.5955652        17.6810711      2295.9902  < - 12/31/90
  6.85    40.5955652        24.5944881        11.3066  < - 12/31/91
  6.51    40.5955652        27.5884241         9.5793  < - 12/31/92
  6.29    40.5955652        32.1362266         7.9457  < - 12/31/93
  6.35    40.5955652        30.5823872         8.4291  < - 12/31/94
  6.46    40.5955652        40.5955652         6.4600  < - 12/31/95
                                               ------
          accumulated value less fees:        2252.27
                                 cdsc:          45.00
                         ending value:        2207.27        17.16%

World Governments

1000.00   17.9196918        12.5678931      1425.8310  < - 12/31/90
  0.73    17.9196918        14.2565332         0.9176  < - 12/31/91
  1.18    17.9196918        14.1646234         1.4928  < - 12/31/92
  1.50    17.9196918        16.6298515         1.6163  < - 12/31/93
  1.60    17.9196918        15.6877488         1.8276  < - 12/31/94
  1.75    17.9196918        17.9196918         1.7500  < - 12/31/95
                                               ------
          accumulated value less fees:        1418.23
                                 cdsc:          45.00
                         ending value:        1373.23         6.55%

Managed Sectors

1000.00   28.8928127        13.1936038      2189.9106  < - 12/31/90
  0.84    28.8928127        21.1295467         1.1486  < - 12/31/91
  1.30    28.8928127        22.2235645         1.6901  < - 12/31/92
  1.70    28.8928127        22.8406656         2.1505  < - 12/31/93
  1.97    28.8928127        22.1251441         2.5726  < - 12/31/94
  2.18    28.8928127        28.8928127         2.1800  < - 12/31/95
                                               ------
          accumulated value less fees:        2180.17
                                 cdsc:          45.00
                                              2135.17        16.38%
Total Return

1000.00   21.5224960        12.3511972      1742.5433  < - 12/31/90
  3.01    21.5224960        14.8323294         4.3677  < - 12/31/91
  3.94    21.5224960        15.9052413         5.3315  < - 12/31/92
  4.61    21.5224960        17.8114252         5.5705  < - 12/31/93
  4.88    21.5224960        17.1937015         6.1086  < - 12/31/94
  4.84    21.5224960        21.5224960         4.8400  < - 12/31/95
                                               ------
          accumulated value less fees:        1716.33
                                 cdsc:          45.00
                         ending value:        1671.33        10.82%


Government Securities

1000.00   22.4352156        15.4638905      1450.8131  < - 12/31/90
  6.71    22.4352156        17.6810710         8.5142  < - 12/31/91
  6.24    22.4352156        18.6404185         7.5103  < - 12/31/92
  5.77    22.4352156        20.0002219         6.4725  < - 12/31/93
  5.38    22.4352156        19.3176414         6.2483  < - 12/31/94
  5.24    22.4352156        22.4352156         5.2400  < - 12/31/95
                                               ------
          accumulated value less fees:        1416.83
                                 cdsc:          45.00
                         ending value:        1371.83         6.53%

<PAGE>

Compass 2 N.Y. Life SEC returns through:     12/31/95
Money Market                   12/31/85

1000.00   15.4591550        10.1538388      1522.4936     12/31/85
  4.28    15.4591550        10.5937909         6.2457     12/31/86
  4.28    15.4591550        11.1008371         5.9604     12/31/87
  4.43    15.4591550        11.7406284         5.8331     12/31/88
  4.64    15.4591550        12.6229824         5.6825     12/31/89
  4.75    15.4591550        13.4388730         5.4641     12/31/90
  4.69    15.4591550        14.0361605         5.1655     12/31/91
  4.45    15.4591550        14.3184503         4.8045     12/31/92
  4.22    15.4591550        14.5061744         4.4972     12/31/93
  4.04    15.4591550        14.8502560         4.2057     12/31/94
  3.86    15.4591550        15.4591550         3.8600     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        1470.78
   10       cdsc %               cdsc:           0.00
   10         0%         ending value:        1470.78         3.93%


High Yield                         12/31/85

1000.00   23.4712580        10.3348645      2271.0755     12/31/85
  8.58    23.4712580        11.7097550        17.1979     12/31/86
  8.58    23.4712580        11.6824481        17.2381     12/31/87
  7.89    23.4712580        13.2514018        13.9750     12/31/88
  7.21    23.4712580        12.9585688        13.0591     12/31/89
  6.71    23.4712580        10.9543102        14.3772     12/31/90
  5.73    23.4712580        15.9592133         8.4271     12/31/91
  4.84    23.4712580        18.1105337         6.2726     12/31/92
  4.40    23.4712580        21.0483885         4.9065     12/31/93
  4.31    23.4712580        20.3147784         4.9797     12/31/94
  4.17    23.4712580        23.4712580         4.1700     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        2166.47
   10        cdsc %              cdsc:           0.00
   10          0%        ending value:        2166.47         8.04%


Capital Appreciation                   12/31/85

1000.00   40.5955652        10.6617198      3807.6001     12/31/85
  8.45    40.5955652        12.7708189        26.8607     12/31/86
  8.45    40.5955652        12.9069790        26.5773     12/31/87
  8.38    40.5955652        13.6467172        24.9284     12/31/88
  7.90    40.5955652        19.8292110        16.1734     12/31/89
  7.24    40.5955652        17.6810711        16.6230     12/31/90
  6.85    40.5955652        24.5944881        11.3066     12/31/91
  6.51    40.5955652        27.5884241         9.5793     12/31/92
  6.29    40.5955652        32.1362266         7.9457     12/31/93
  6.35    40.5955652        30.5823872         8.4291     12/31/94
  6.46    40.5955652        40.5955652         6.4600     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        3652.72
   10       cdsc %               cdsc:           0.00
   10         0%         ending value:        3652.72        13.83%


World Governments                      5/16/88

1000.00   17.9196918        10.0000000      1791.9692      5/16/88
  0.23    17.9196918        10.3575641         0.3979      5/31/89
  0.40    17.9196918        11.2317697         0.6382      5/31/90
  0.73    17.9196918        12.3474122         1.0594      5/31/91
  1.18    17.9196918        14.1226789         1.4973      5/31/92
  1.50    17.9196918        15.1845697         1.7702      5/31/93
  1.60    17.9196918        15.0924700         1.8997      5/31/94
  1.75    17.9196918        17.4645416         1.7956      5/31/95
  1.75    17.9196918        17.9196918         1.7500     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        1781.16
7.630136986   cdsc %             cdsc:           0.00
   8            0%       ending value:        1781.16         7.86%


Managed Sectors                        5/27/88

1000.00   28.8928127        10.0000000      2889.2813      5/27/88
  0.17    28.8928127        13.4315735         0.3657      5/31/89
  0.46    28.8928127        14.8883099         0.8927      5/31/90
  0.84    28.8928127        16.4350067         1.4767      5/31/91
  1.30    28.8928127        19.1697802         1.9594      5/31/92
  1.70    28.8928127        21.4510313         2.2898      5/31/93
  1.97    28.8928127        22.0083943         2.5862      5/31/94
  2.18    28.8928127        26.0354221         2.4193      5/31/95
  2.18    28.8928127        28.8928127         2.1800     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        2875.11
  7.6        cdsc %              cdsc:           0.00
   8           0%        ending value:        2875.11        14.91%


Total Return                           5/16/88

1000.00   21.5224960        10.0000000      2152.2496      5/16/88
  1.01    21.5224960        11.4906021         1.8918      5/31/89
  2.03    21.5224960        12.3804531         3.5290      5/31/90
  3.01    21.5224960        13.6916048         4.7316      5/31/91
  3.94    21.5224960        15.1316540         5.6041      5/31/92
  4.61    21.5224960        17.0657281         5.8139      5/31/93
  4.88    21.5224960        17.3302992         6.0605      5/31/94
  4.84    21.5224960        19.3531438         5.3825      5/31/95
  4.84    21.5224960        21.5224960         4.8400     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        2114.40
7.630136986   cdsc %             cdsc:           0.00
   8            0%       ending value:        2114.40        10.31%


Government Securities                 12/31/85

1000.00   22.4352156        10.4208334      2152.9195     12/31/85
  8.69    22.4352156        11.9674680        16.2910     12/31/86
  8.69    22.4352156        12.1611039        16.0316     12/31/87
  8.57    22.4352156        12.9169944        14.8850     12/31/88
  7.99    22.4352156        14.3888922        12.4580     12/31/89
  7.24    22.4352156        15.4638905        10.5039     12/31/90
  6.71    22.4352156        17.6810710         8.5142     12/31/91
  6.24    22.4352156        18.6404185         7.5103     12/31/92
  5.77    22.4352156        20.0002219         6.4725     12/31/93
  5.38    22.4352156        19.3176414         6.2483     12/31/94
  5.24    22.4352156        22.4352156         5.2400     12/31/95
                                               ------
  Yrs:    accumulated value less fees:        2048.76
   10        cdsc %              cdsc:           0.00
   10          0%        ending value:        2048.76         7.44%

<PAGE>

COMPASS 2 NEW YORK               12/31/95

NON-STANDARDIZED RESULTS

High Yield Series

  1/1/95 - 12/31/95            10000 x    (23.4712580/ 20.3147784)    = 11553.78
  1/1/94 - 12/31/95            10000 x    (23.4712580/ 21.0483885)    = 11151.10
  1/1/93 - 12/31/95            10000 x    (23.4712580/ 18.1105337)    = 12960.00
  1/1/92 - 12/31/95            10000 x    (23.4712580/ 15.9592133)    = 14707.03
  1/1/91 - 12/31/95            10000 x    (23.4712580/ 10.9543102)    = 21426.50
  1/1/86 - 12/31/95            10000 x    (23.4712580/ 10.3348645)    = 22710.76
 8/13/85 - 12/31/95            10000 x    (23.4712580/ 10.0000000)    = 23471.26

  1/1/95 - 12/31/95           1.155378 1              -1              = 15.54%
  1/1/94 - 12/31/95           1.115110 1/2            -1              = 5.60%
  1/1/93 - 12/31/95           1.296000 1/3            -1              = 9.03%
  1/1/92 - 12/31/95           1.470703 1/4            -1              = 10.12%
  1/1/91 - 12/31/95           2.142650 1/5            -1              = 16.46%
  1/1/86 - 12/31/95           2.271076 1/10           -1              = 8.55%
 8/13/85 - 12/31/95           2.347126 1/10.389041    -1              = 8.56%

Capital Appreciation Series

  1/1/95 - 12/31/95            10000 x    (40.5955652/ 30.5823872)    = 13274.16
  1/1/94 - 12/31/95            10000 x    (40.5955652/ 32.1362266)    = 12632.34
  1/1/93 - 12/31/95            10000 x    (40.5955652/ 27.5884241)    = 14714.71
  1/1/92 - 12/31/95            10000 x    (40.5955652/ 24.5944881)    = 16505.96
  1/1/91 - 12/31/95            10000 x    (40.5955652/ 17.6810711)    = 22959.90
  1/1/86 - 12/31/95            10000 x    (40.5955652/ 10.6617198)    = 38076.00
 8/13/85 - 12/31/95            10000 x    (40.5955652/ 10.0000000)    = 40595.57

  1/1/95 - 12/31/95           1.327416 1              -1              = 32.74%
  1/1/94 - 12/31/95           1.263234 1/2            -1              = 12.39%
  1/1/93 - 12/31/95           1.471471 1/3            -1              = 13.74%
  1/1/92 - 12/31/95           1.650596 1/4            -1              = 13.35%
  1/1/91 - 12/31/95           2.295990 1/5            -1              = 18.08%
  1/1/86 - 12/31/95           3.807600 1/10           -1              = 14.30%
 8/13/85 - 12/31/95           4.059557 1/10.389041    -1              = 14.44%

Government Securities Series

  1/1/95 - 12/31/95            10000 x    (22.4352156/ 19.3176414)    = 11613.85
  1/1/94 - 12/31/95            10000 x    (22.4352156/ 20.0002219)    = 11217.48
  1/1/93 - 12/31/95            10000 x    (22.4352156/ 18.6404185)    = 12035.79
  1/1/92 - 12/31/95            10000 x    (22.4352156/ 17.6810710)    = 12688.83
  1/1/91 - 12/31/95            10000 x    (22.4352156/ 15.4638905)    = 14508.13
  1/1/86 - 12/31/95            10000 x    (22.4352156/ 10.4208334)    = 21529.20
 8/12/85 - 12/31/95            10000 x    (22.4352156/ 10.0000000)    = 22435.22

  1/1/95 - 12/31/95           1.161385 1              -1              = 16.14%
  1/1/94 - 12/31/95           1.121748 1/2            -1              = 5.91%
  1/1/93 - 12/31/95           1.203579 1/3            -1              = 6.37%
  1/1/92 - 12/31/95           1.268883 1/4            -1              = 6.13%
  1/1/91 - 12/31/95           1.450813 1/5            -1              = 7.73%
  1/1/86 - 12/31/95           2.152920 1/10           -1              = 7.97%
 8/12/85 - 12/31/95           2.243522 1/10.391781    -1              = 8.09%


<PAGE>


World Governments Series

  1/1/95 - 12/31/95            10000 x    (17.9196918/ 15.6877488)    = 11422.73
  1/1/94 - 12/31/95            10000 x    (17.9196918/ 16.6298515)    = 10775.62
  1/1/93 - 12/31/95            10000 x    (17.9196918/ 14.1646234)    = 12651.02
  1/1/92 - 12/31/95            10000 x    (17.9196918/ 14.2565332)    = 12569.46
  1/1/91 - 12/31/95            10000 x    (17.9196918/ 12.5678931)    = 14258.31
  1/1/86 - 12/31/95
 5/16/88 - 12/31/95            10000 x    (17.9196918/ 10.0000000)    = 17919.69

  1/1/95 - 12/31/95           1.142273 1              -1              = 14.23%
  1/1/94 - 12/31/95           1.077562 1/2            -1              = 3.81%
  1/1/93 - 12/31/95           1.265102 1/3            -1              = 8.15%
  1/1/92 - 12/31/95           1.256946 1/4            -1              = 5.88%
  1/1/91 - 12/31/95           1.425831 1/5            -1              = 7.35%
  1/1/86 - 12/31/95
 5/16/88 - 12/31/95           1.791969 1/7.630137     -1              = 7.94%

Managed Sectors Series

  1/1/95 - 12/31/95            10000 x    (28.8928127/ 22.1251441)    = 13058.81
  1/1/94 - 12/31/95            10000 x    (28.8928127/ 22.8406656)    = 12649.72
  1/1/93 - 12/31/95            10000 x    (28.8928127/ 22.2235645)    = 13000.98
  1/1/92 - 12/31/95            10000 x    (28.8928127/ 21.1295467)    = 13674.13
  1/1/91 - 12/31/95            10000 x    (28.8928127/ 13.1936038)    = 21899.11
  1/1/86 - 12/31/95
 5/27/88 - 12/31/95            10000 x    (28.8928127/ 10.0000000)    = 28892.81

  1/1/95 - 12/31/95           1.305881 1              -1              = 30.59%
  1/1/94 - 12/31/95           1.264972 1/2            -1              = 12.47%
  1/1/93 - 12/31/95           1.300098 1/3            -1              = 9.14%
  1/1/92 - 12/31/95           1.367413 1/4            -1              = 8.14%
  1/1/91 - 12/31/95           2.189911 1/5            -1              = 16.97%
  1/1/86 - 12/31/95
 5/27/88 - 12/31/95           2.889281 1/7.600000     -1              = 14.98%

Total Return Series

  1/1/95 - 12/31/95            10000 x    (21.5224960/ 17.1937015)    = 12517.66
  1/1/94 - 12/31/95            10000 x    (21.5224960/ 17.8114252)    = 12083.53
  1/1/93 - 12/31/95            10000 x    (21.5224960/ 15.9052413)    = 13531.70
  1/1/92 - 12/31/95            10000 x    (21.5224960/ 14.8323294)    = 14510.53
  1/1/91 - 12/31/95            10000 x    (21.5224960/ 12.3511972)    = 17425.43
  1/1/86 - 12/31/95
 5/16/88 - 12/31/95            10000 x    (21.5224960/ 10.0000000)    = 21522.50

  1/1/95 - 12/31/95           1.251766 1              -1              = 25.18%
  1/1/94 - 12/31/95           1.208353 1/2            -1              = 9.93%
  1/1/93 - 12/31/95           1.353170 1/3            -1              = 10.61%
  1/1/92 - 12/31/95           1.451053 1/4            -1              = 9.75%
  1/1/91 - 12/31/95           1.742543 1/5            -1              = 11.75%
  1/1/86 - 12/31/95
 5/16/88 - 12/31/95           2.152250 1/7.630137     -1              = 10.57%


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SUN LIFE
(N.Y.) VARIABLE ACCOUNT B - COMPASS 2 AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>    0000759818
<NAME>   N/A
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                      152,853,897
<INVESTMENTS-AT-VALUE>                     175,916,848
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             175,916,848
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       37,411
<TOTAL-LIABILITIES>                             37,411
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        6,789,740
<SHARES-COMMON-PRIOR>                        7,920,099
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               175,879,437
<DIVIDEND-INCOME>                            7,465,609
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               2,191,111
<NET-INVESTMENT-INCOME>                      5,274,498
<REALIZED-GAINS-CURRENT>                     6,604,965
<APPREC-INCREASE-CURRENT>                   22,410,234
<NET-CHANGE-FROM-OPS>                       34,289,697
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        203,645
<NUMBER-OF-SHARES-REDEEMED>                  1,334,004
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      11,948,608
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              2,191,111
<AVERAGE-NET-ASSETS>                       167,878,077
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission