HANCOCK JOHN INVESTORS TRUST
N-30D, 1997-02-24
Previous: HALL INSTITUTIONAL MORTGAGE FUND LTD PARTNERSHIP, PRER14A, 1997-02-24
Next: HANCOCK JOHN INCOME SECURITIES TRUST /MA, N-30D, 1997-02-24



                      John Hancock Funds
                          Investors
                            Trust

                        ANNUAL REPORT

                       December 31, 1996


TRUSTEES

Edward J. Boudreau, Jr.
Dennis S. Aronowitz*
Richard P. Chapman, Jr.*
William J. Cosgrove*
Douglas M. Costle*
Leland O. Erdahl*
Richard A. Farrell*
Gail D. Fosler*
William F. Glavin*
Anne C. Hodsdon
Dr. John A. Moore*
Patti McGill Peterson*
John W. Pratt*
Richard S. Scipione
Edward J. Spellman*
*Members of the Audit Committee

OFFICERS

Edward J. Boudreau, Jr.
Chairman and Chief Executive Officer
Robert G. Freedman
Vice Chairman and
Chief Investment Officer
Anne C. Hodsdon
President
James B. Little
Senior Vice President and
Chief Financial Officer
Susan S. Newton
Vice President and Secretary
James J. Stokowski
Vice President and Treasurer
Thomas H. Connors
Second Vice President and Compliance Officer

CUSTODIAN

Investors Bank & Trust Company
89 South Street
Boston, Massachusetts 02111

TRANSFER AGENT and REGISTRAR

State Street Bank & Trust Company
225 Franklin Street
Boston, Massachusetts 02110

INVESTMENT ADVISER

John Hancock Advisers, Inc.
101 Huntington Avenue
Boston, Massachusetts 02199-7603

LEGAL COUNSEL

Hale and Dorr LLP
60 State Street
Boston, Massachusetts 02109

INDEPENDENT AUDITORS

Ernst & Young LLP
200 Clarendon Street
Boston, Massachusetts 02116-5072

Listed New York Stock Exchange Symbol: JHI
John Hancock Closed-End Funds:
1-800-843-0090


A 1 1/4" x 1" photo of Edward J. Boudreau Jr., Chairman and Chief 
Executive Officer, flush right, next to second paragraph.

CHAIRMAN'S MESSAGE

DEAR FELLOW SHAREHOLDERS:

Most analysts agree that the Social Security system will run out of 
money by the year 2030 unless Congress makes some changes. Although it 
seems a long way off, the issue is serious enough that at least one 
group has already studied the problem, and experts and politicians alike 
have weighed in with a slew of prescriptions. Legislative action could 
be in the offing in 1997.

The problem stems from demographic and societal changes. The number
of retirees collecting Social Security is growing rapidly, while the 
number of workers supporting the system is shrinking. Consider this: in 
1950, there were 16 workers paying into the Social Security system for 
each retiree collecting benefits. Today, there are three workers for 
each retiree and by 2019 there will be two. Starting then, the Social 
Security Administration estimates that the amount paid out in Social 
Security benefits will start to be greater than the amount collected in 
Social Security taxes. Compounding the issue is the fact that people are 
retiring earlier and living longer.

The state of the system has already left many people, especially younger 
and middle-aged workers, feeling insecure about Social Security. A 
recent survey by the Employee Benefits Research Institute (EBRI) found 
that 79% of current workers polled had little confidence in the ability 
of Social Security to maintain the same level of benefits as those 
received by today's retirees. Instead, they said they expect to use 
their own savings or employer-sponsored pensions for their retirement.
Yet, remarkably, another EBRI survey revealed that only slightly more 
than half of America's current workers are saving money for retirement. 
Fewer than half own IRAs or participate in employer-sponsored pension or 
savings plans.

No matter how Social Security's problems get solved, one thing is clear. 
Americans need to rely on themselves for accumulating the bulk of their 
retirement savings. There's no law that says you should have to reduce 
your standard of living once you stop working. So we encourage you to 
save all that you can now, so you can live the way you'd like to later.

Sincerely,

/S/ EDWARD J. BOUDREAU, JR.

EDWARD J. BOUDREAU, JR., CHAIRMAN AND CHIEF EXECUTIVE OFFICER


BY JAMES K. HO, CFA, PORTFOLIO MANAGER

John Hancock 
Investors Trust

Conflicting economic data and inflation fears
produce lackluster returns in 1996

It was a disappointing year for bond investors. Coming off a spectacular 
1995, with the economic climate promising more of the same in 1996, 
bondholders were brought up short in the spring. That's when signs of a 
faster-growing economy sparked inflation fears and rising interest 
rates, which caused bond prices to go down, since they move in the 
opposite direction of rates. It soon became clear that the Federal 
Reserve, which had only just cut short-term interest rates in January to 
boost a sagging economy, would make no further rate cuts.

"It was a 
disappointing 
year for 
bond 
investors."

A 2 1/4" x 3 1/4" photo of Fund management team at bottom right. Caption 
reads: "Jim Ho (seated) and Fund management team members (l - r) Lester Duke, 
Beverly Cleathero, Seth Robbins, Linda Carter"

Caught off guard by the unexpected health of the economy, investors 
reversed course and began to wonder if the Fed would actually raise 
rates to prevent an outbreak of inflation. Inflation is a bondholder's 
nemesis because it erodes the value of their fixed-income stream. These 
fears caused bond prices to slide and rates to rise throughout the first 
half of the year. The yield on the bellwether 30-year Treasury bond, 
which began the year at 5.95%, peaked in July at 7.2% and hovered around 
that level through the summer, as the market reacted to each monthly set 
of economic data. But despite the market's fears, actual inflation 
remained tame and bonds rallied in the fall as the economy appeared to 
slow. At year's end, the yield on the 30-year Treasury was 6.64%, three-
quarters of a percentage point above where it began the year. For the 
year ending December 31, 1996, the Lehman Brothers government/corporate 
bond index, a broad market measure, gained 2.90%. In this environment, 
John Hancock Investors Trust significantly outperformed its peers. For 
the year, the Fund posted a total return of 4.86% at net asset value, 
compared to the average open-end corporate debt A-rated fund's average 
2.49%, according to Lipper Analytical Services, Inc.


Chart with the heading "Top Five Bond Sectors" at top of left hand 
column. The chart lists five sectors: 1) Banks & Financials 25%; 2) U.S. 
Government & Agencies 22%; 3) Utilities 12%; 4) 
Broadcasting/Communications 10% 5) Transport 5%. A footnote below 
states: "As a percentage of net assets on December 31, 1996."

"Corporate 
bonds 
were a 
relatively
bright 
spot in 
1996..."

Strategy, shorter-duration help Fund
As in the past, we kept the Fund's main strategy focused on careful 
sector and credit decisions, rather than on making any major shifts in 
portfolio duration. Duration measures how much a bond's price will rise 
or fall with changes in interest rates. The longer the duration, the 
more the bond's price will fall as rates are rising (and rise when rates 
are falling.) In the first nine months of the year, we did maintain a 
fairly conservative posture, keeping a shorter-than-average duration, 
which helped us do better than our peers. We did this by utilizing a 
barbell strategy, which overweights long- and short-duration securities 
while underweighting those of intermediate duration. In February, our 
average duration was as short as 4.7 years, which offered some 
protection when bond prices began their descent. In September, when 
prices began to rise, we shifted to a more neutral stance of 5.0 years 
and moved away from the portfolio's barbell structure.

Table entitled "Scorecard" at bottom of left hand column. The header for 
the left hand column is "Investment"; the header for the right column is 
"Recent performance .. and what's behind the numbers." The first listing 
is "Bank Capital Notes" followed by an up arrow and the phrase "Prices 
rise with increased investor comfort in this new type of security." The 
second listing is "Cleveland Electric" followed by an up arrow and the phrase 
"Bonds improve with Ohio Edison's announced buyout." The third listing is 
"Riverwood International" followed by a down arrow and the phrase "Declining 
paper prices hurt earnings." Footnote below reads: "See "Schedule of 
Investments". Investment holdings are subject to change."

Corporate bonds perform well

Corporate bonds were a relatively bright spot in  1996. The prices of 
both high quality and high-yield issues improved compared to Treasuries. 
In October and November, corporations took advantage of the lower cost 
of financing to issue a flood of new bonds. This offered us the 
opportunity to swap out of issues that had become rather highly valued 
and replace them with new issues that were relatively cheap. 

We also benefited from being early buyers of two types of new securities 
that made their debut later in the year and were initially misunderstood 
or not followed. The first was capital notes. These are notes issued by 
banks, which carry them on their balance sheets as equity, but are able 
to claim a deduction for the interest. Because investors did not seem to 
know what to make of these high-quality securities at first, they came 
to the market fairly cheap and we took advantage of that. The other new 
security is home equity loan-backed securities, which appear to be 
followed by relatively few analysts and investors. These are AAA-rated 
securities with less prepayment risk than traditional mortgage-backed 
securities. By watching the market closely and selling these securities 
when they are trading at a modest premium, it is possible to reduce 
prepayment risk even further, while achieving investment gains.


Bar chart with heading "Fund Performance" at top of the left hand 
column. Under the heading is the footnote "For the year ended December 
31, 1996." The chart is scaled in increments of 1% from top to bottom, 
with 5% at the top and 0% at the bottom. Within the chart there are two 
solid bars. The first represents the 4.86% total return for John Hancock 
Investors Trust. The second represents the 2.49% total return for the 
average open-end corporate debt A-rated fund. A footnote below reads: 
"The total return for John Hancock Investors Trust is at net asset value 
with all distributions reinvested. The average open-end corporate debt 
A-rated fund is tracked by Lipper Analytical Services."

Airline equipment trusts were another good performer. These issues are 
smaller, and therefore less liquid, than corporate debt issued by the 
same airlines. Yet not only are they secured (by airline equipment), but 
they are also less expensive than corporate debt, which is unsecured. 
Elsewhere, two of our utility companies also provided us with 
opportunities during the year. Cleveland Electric, a poorly regarded 
Ohio utility, received a credit upgrade when the highly rated Ohio 
Edison announced that it would buy the company. And we took advantage of 
Public Service of New Mexico's offer to buy back some of its bonds at a 
premium. 

Finally, bonds from emerging markets, particularly those of corporations 
in Argentina, Brazil and Venezuela, did well in 1996. Because no 
corporation's credit rating can be higher than that of its country's 
government, we were able to invest in a number of issues whose 
creditworthiness we believe is better than their ratings showed. These 
provided high yields at comparatively low risk.

Outlook

We're taking a cautious approach in the short term. The economy appears 
to be showing some more strength, while interest rates remain relatively 
low. As long as that's the case, there's a good chance that the Fed 
could raise short-term rates to hold economic growth to a reasonable 
pace and keep inflation in check. For now, we'll maintain a neutral 
stance until the economy's direction becomes clearer. In the corporate 
bond arena, we still favor the media sector, where consolidation is 
benefiting large companies such as Viacom and Time-Warner. Overall, 
domestic corporate bonds are fairly valued, and we'll be selective in 
choosing individual securities.

We will look for more opportunities overseas, where the markets are not 
as widely followed and there are still good values to be found. 

"We're taking 
a cautious 
approach in 
the short 
term."


This commentary reflects the views of the portfolio manager through the 
end of the Fund's period discussed in this report. Of course, the 
manager's views are subject to change as market and other conditions 
warrant. 


FINANCIAL STATEMENTS

John Hancock Funds - Investors Trust

<TABLE>
<CAPTION>

Statement of Assets and Liabilities
- --------------------------------------------------------------------------------------

                                                                 DECEMBER 31,
                                                       -------------------------------
                                                           1995              1996
                                                      -------------      -------------
<S>                                                  <C>                <C>
Assets:
Investments at value -- Note C:
Publicly traded bonds and direct placement 
security (cost -- 1995 -- $150,632,863; 
1996 -- $150,057,155)                                 $ 160,005,748      $ 154,227,781 
Joint repurchase agreement (cost -- 1995 
- -- 7,562,000; 1996 -- $5,481,000)                         7,562,000          5,481,000 
Corporate savings account                                       303                182 
                                                      -------------      -------------
                                                        167,568,051        159,708,963 
Receivable for investments sold                              71,493                 -- 
Interest receivable                                       2,791,758          2,872,693 
Other assets                                                  3,263              5,784 
                                                      -------------      -------------
Total Assets                                            170,434,565        162,587,440 
- --------------------------------------------------------------------------------------
Liabilities:
Payable for investments purchased                         4,079,982                 -- 
Payable to John Hancock Advisers, Inc. 
and affiliates -- Note B                                    280,717            288,602 
Accounts payable and accrued expenses                        99,635             75,857 
                                                      -------------      -------------
Total Liabilities                                         4,460,334            364,459 
- --------------------------------------------------------------------------------------
Net Assets:
Capital paid-in                                         157,992,094        159,628,540
Accumulated net realized loss on investments 
and financial futures contracts                      (    1,418,940)    (    1,587,874)
Net unrealized appreciation of investments 
and financial futures contracts                           9,372,885          4,171,197 
Undistributed net investment income                          28,192             11,118 
                                                      -------------      -------------
Net Assets                                            $ 165,974,231      $ 162,222,981
======================================================================================
Net Asset Value Per Share:
(based on 7,560,164 and 7,642,129 shares 
of beneficial interest outstanding -- 
20 million shares 
authorized with no par value)                         $       21.95      $       21.23 
======================================================================================

The Statement of Assets and Liabilities is the Fund's balance sheet and shows the 
value of what the Fund owns, is due and owes on December 31, 1996. You'll also 
find the net asset value and the maximum offering price per share as of that date.

See notes to financial statements.

</TABLE>


<TABLE>
<CAPTION>

Statement of Operations
- --------------------------------------------------------------------------------------

                                                            YEAR ENDED DECEMBER 31,
                                                       -------------------------------
                                                           1995              1996
                                                      -------------      -------------
<S>                                                    <C>                <C>
Investment Income:
Interest                                                $13,975,347        $13,724,157 
                                                        -----------        -----------
Expenses:
Investment management fee -- Note B                       1,009,856          1,018,402 
Transfer agent fee                                          118,736            100,613 
Printing                                                     88,282             87,271 
Custodian fee                                                49,809             53,937 
Auditing fee                                                 37,100             42,800 
New York Stock Exchange fee                                  16,991             16,400 
Miscellaneous                                                13,403              2,535 
Trustees' fees                                               12,967             14,024 
Legal fees                                                    3,898              2,088 
Financial services fee -- Note B                                 --             30,295 
                                                      -------------      -------------
Total Expenses                                            1,351,042          1,368,365 
- --------------------------------------------------------------------------------------
Net Investment Income                                    12,624,305         12,355,792 
- --------------------------------------------------------------------------------------
Realized and Unrealized Gain (Loss) 
on Investments and Financial 
Futures Contracts:
Net realized gain on investments sold                     1,088,238             40,162 
Net realized loss on financial futures contracts       (    562,314)      (    209,096)
Change in net unrealized appreciation/
depreciation of investments                              15,727,535       (  5,201,688)
Change in net unrealized appreciation/
depreciation of financial futures contracts                  97,813                 -- 
                                                      -------------      -------------
Net Realized and Unrealized Gain 
(Loss) on Investments and 
Financial Futures Contracts                              16,351,272       (  5,370,622)
- --------------------------------------------------------------------------------------
Net Increase in Net Assets 
Resulting from Operations                               $28,975,577        $ 6,985,170 
======================================================================================

The Statement of Operations summarizes the Fund's investment income earned and 
expenses incurred in operating the Fund. It also shows net gains (losses) for 
the period stated.

See notes to financial statements.

</TABLE>


<TABLE>
<CAPTION>

Statement of Changes in Net Assets
- --------------------------------------------------------------------------------------

                                                           YEAR ENDED DECEMBER 31,
                                                       -------------------------------
                                                           1995              1996
                                                      -------------      -------------
<S>                                                   <C>                <C>
Increase (Decrease) in Net Assets:
From Operations:
Net investment income                                  $ 12,624,305       $ 12,355,792 
Net realized gain (loss) on investments 
sold and financial futures contracts                        525,924     (      168,934)
Change in net unrealized appreciation/depreciation 
of investments and financial futures contracts           15,825,348     (    5,201,688) 
                                                       ------------       ------------
Net Increase in Net Assets 
Resulting from Operations                                28,975,577          6,985,170 
                                                       ------------       ------------
Distributions to Shareholders:
Dividends from net investment income 
($1.6800 and $1.6300 per share, 
respectively)                                        (   12,614,831)    (   12,372,866) 
                                                       ------------       ------------
From Fund Share Transactions:
(Market value of shares issued to shareholders 
in reinvestment of distributions)                         1,697,329          1,636,446 
                                                       ------------       ------------
Net Assets:
Beginning of period                                     147,916,156        165,974,231 
                                                       ------------       ------------
End of period (including undistributed net 
investment income of $28,192 and $11,118, 
respectively)                                          $165,974,231       $162,222,981 
                                                       ============       ============

* Analysis of Fund Share Transactions:

Shares outstanding, beginning of period                   7,477,780          7,560,164 
Shares issued to shareholders in 
reinvestment of distributions                                82,384             81,965 
                                                       ------------       ------------
Shares outstanding, end of period                         7,560,164          7,642,129 
                                                       ============       ============

The Statement of Changes in Net Assets shows how the value of the Fund's net assets 
has changed since the end of the previous period. The difference reflects earnings 
less expenses, any investment gains and losses, distributions paid to shareholders, 
and any increase due to reinvestment in the Fund. The footnote illustrates the number 
of Fund shares outstanding at the beginning of the period, reinvested and outstanding 
at the end of the period, for the last two periods.

See notes to financial statements.

</TABLE>


<TABLE>
<CAPTION>

Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period indicated, investment returns, key ratios 
and supplemental data are listed as follows:
- ----------------------------------------------------------------------------------------------------------------------------
                                                                               YEAR ENDED DECEMBER 31,
                                                      ----------------------------------------------------------------------
                                                        1992           1993            1994            1995           1996
                                                      --------       --------        --------        --------       --------
<S>                                                  <C>            <C>             <C>             <C>            <C>
Per Share Operating Performance
Net Asset Value, Beginning of Period                  $  21.61       $  21.62        $  22.15        $  19.78       $  21.95
                                                      --------       --------        --------        --------       --------
Net Investment Income                                     1.85           1.76            1.68            1.68           1.63
Net Realized and Unrealized Gain (Loss) 
on Investments and Financial Futures Contracts            0.03           1.07       (    2.34)           2.17      (    0.72) 
                                                      --------       --------        --------        --------       --------
Total from Investment Operations                          1.88           2.83       (    0.66)           3.85           0.91
                                                      --------       --------        --------        --------       --------
Less Distributions:
Dividends from Net Investment Income                 (    1.87)     (    1.76)      (    1.68)      (    1.68)     (    1.63)
Distributions from Net Realized Gain on Investments 
Sold and Financial Futures Contracts                        --      (    0.49)      (    0.03)             --             --
Temporary Overdistribution                                  --      (    0.05)             --              --             --
                                                      --------       --------        --------        --------       --------
Total Distributions                                  (    1.87)     (    2.30)      (    1.71)      (    1.68)     (    1.63) 
                                                      --------       --------        --------        --------       --------
Net Asset Value, End of Period                        $  21.62       $  22.15        $  19.78        $  21.95       $  21.23
                                                      ========       ========        ========        ========       ========
Per Share Market Value, End of Period                 $  23.50       $ 22.375        $  17.88        $  20.50       $  19.50
Total Investment Return at Market Value                   6.54%          5.35%       (  12.92%)         24.33%          3.13%
Ratios and Supplemental Data
Net Assets, End of Period (000's omitted)             $157,757       $163,709        $147,916        $165,974       $162,223
Ratio of Expenses to Average Net Assets                   0.82%          0.85%           0.88%           0.85%          0.85%
Ratio of Net Investment Income 
to Average Net Assets                                     8.58%          7.78%           8.11%           7.93%         7.65%
Portfolio Turnover Rate                                    104%            99%             82%            102%          118%

The Financial Highlights summarizes the impact of the following factors on a single share for the period
indicated: net investment income, gains (losses), dividends and total investment return of the Fund.
It shows how the Fund's net asset value for a share has changed since the end of the previous period.
It also shows the total investment return for each period based on the market value of Fund shares.
Additionally, important relationships between some items presented in the financial statements are
expressed in ratio form.

See notes to financial statements.

</TABLE>


<TABLE>
<CAPTION>

Schedule of Investments
December 31, 1996 
- ----------------------------------------------------------------------------------------------------

The Schedule of Investments is a complete list of all securities owned by Investors Trust on 
December 31, 1996. It's divided into two main categories: publicly traded bonds and direct 
placement security, and short-term investments. The securities are further broken down by 
industry groups. Short-term investments, which represent the Fund's "cash" position, are 
listed last.
                                                                                  PAR  VALUE 
                                                           INTEREST       S&P       (000'S         MARKET
ISSUER, DESCRIPTION                                          RATE       RATING*     OMITTED)        VALUE
- -------------------                                        --------    --------   ----------       ------
<S>                                                        <C>         <C>       <C>          <C>
PUBLICLY TRADED BONDS AND DIRECT PLACEMENT SECURITY 
Aerospace (0.38%)
Jet Equipment Trust, 
Equipment Trust Cert Ser 95B2 08-15-14 (R)                  10.910%      BB+      $    550     $    620,186 
                                                                                               ------------
Banks (14.51%)
Abbey National First Capital, B.V., 
Sub Note 10-15-04 (United Kingdom) (Y)                       8.200       AA-         1,000        1,072,570
ABN-Amro Bank N.V. -- Chicago Branch, 
Sub Deb 05-31-05                                             7.250       AA-           500          508,040
African Development Bank, 
Sub Note 12-15-03 (Supra National) (Y)                       9.750       AA-         1,000        1,163,000
Banco Nacional de Obras y Servicios Publicos S.N.C.,
Note 11-15-03 (Mexico) (Y)                                   9.625       BB            590          592,950
Bank of New York, 
Cap Sec 12-01-26 (R)                                         7.780       BBB+          570          558,600
BankAmerica Institutional Capital A, 
Gtd Cap Sec 12-31-26 (R)                                     8.070       A-            560          556,500
Barclays North American Capital Corp., 
Gtd Cap Note 05-15-21                                        9.750       AA-           900        1,027,125
Chase Capital I, 
Gtd Cap Sec 12-01-26                                         7.670       BBB+          555          542,662
Den Danske Bank Aktieselskab, 
Sub Note 06-15-05 (Denmark) (R) (Y)                          7.250       A-            345          347,308
First Nationwide Holdings, Inc.,
Sr Sub Note 10-01-03 (R)                                    10.625       Ba3           250          270,000
Sr Note 04-15-03 (R)                                        12.500       B             575          636,813
Humpuss Funding Corp., 
Govt Guarantee 12-15-09 (R)                                  7.720       Baa2          530          524,175
International Bank For Reconstruction and Development,
30 Yr Bond 10-15-16 (Supra National) (Y)                     8.625       AAA         3,800        4,438,172
Landeskreditbank Baden -- Wurttemberg, 
Sub Note 02-01-23 (Germany) (Y)                              7.625       AAA         1,300        1,379,924
Midland American Capital Corp., 
Deb 11-15-03                                                12.750       A           1,650        1,831,121
National Westminster Bank PLC -- New York Branch, 
Sub Note 05-01-01                                            9.450       AA-         1,200        1,327,812
Republic New York Corp., 
Bond 12-04-26 (R)                                            7.530       A+            570          558,691
Scotland International Finance No. 2, B.V.,
Gtd Sub Note 01-27-04 (Netherlands) (R) (Y)                  8.800       A           2,000        2,205,340
Gtd Sub Note 11-01-06 (United Kingdom) (R) (Y)               8.850       A             750          843,315
Security Pacific Corp.,
Medium Term Sub Note 05-09-01                               10.360       A           1,750        1,991,430
Sub Note 11-15-00                                           11.500       A           1,000        1,164,540
                                                                                               ------------
                                                                                                 23,540,088
                                                                                               ------------

Broadcasting (8.44%)
Cablevision Systems Corp., 
Sr Sub Deb 04-01-04                                         10.750       B             685          712,400
Century Communications Corp., 
Sr Sub Deb 10-15-03                                         11.875       B+            850          901,000
Continental Cablevision, Inc.,
Sr Note 05-15-06                                             8.300       BBB+          585          623,183
Sr Sub Deb 06-01-07                                         11.000       BBB         1,210        1,388,475
Jones Intercable, Inc., 
Sr Sub Deb 07-15-04                                         11.500       B+          1,000        1,086,250
Le Groupe Videotron Ltee, 
Sr Note 02-15-05 (Canada) (Y)                               10.625       BB+           250          275,000
News America Holdings Inc.,
Deb 08-10-18                                                 8.250       BBB           910          918,772
Sr Note 10-15-99                                             9.125       BBB         1,000        1,067,040
NS Group Inc., 
Unit 07-15-03                                               13.500       B-            615          639,600
Rogers Cablesystems, Ltd.
Sr Note Ser B 03-15-05 (Canada) (Y)                         10.000       BB+           800          852,000
SFX Broadcasting, Inc., 
Sr Sub Note Ser B 05-15-06                                  10.750       B-            475          498,750
TeleWest PLC,
Sr Deb 10-01-06 (United Kingdom) (Y)                         9.625       BB            365          372,300
Time Warner Inc., 
Deb 01-15-13                                                 9.125       BBB-        1,000        1,091,700
TKR Cable I, Inc., 
Sr Deb 10-30-07                                             10.500       BBB-        2,000        2,102,140
Viacom, Inc.,
Sr Note 06-01-05                                             7.750       BB+           575          566,185
Sub Deb 07-07-06                                             8.000       BB-           625          604,688
                                                                                               ------------
                                                                                                 13,699,483
                                                                                               ------------

Chemicals (0.62%)
OPP Petroquimica S.A., 
Bond 10-29-04 (Brazil) (R) (Y)                              11.000       B+            685          681,575
Sociedad Quimica y Minera de Chile S.A., 
Loan Part Ctf 09-15-06 (Chile) (R) (Y)                       7.700       BBB+          320          328,288
                                                                                               ------------
                                                                                                  1,009,863
                                                                                               ------------

Commercial Real Estate (0.31%)
Trinet Corp. Realty Trust, 
Note 05-15-01                                                7.300       BBB-          500          506,200
                                                                                               ------------

Cosmetics & Toiletries (0.44%)
Johnson & Johnson, 
Deb 11-15-23                                                 6.730       AAA           750          713,640
                                                                                               ------------

Energy (0.48%)
AES China Generating Co. Ltd., 
Note 12-15-06 (China) (Y)                                   10.125       BB-           285          294,975
AES Corp., 
Sr Sub Note 07-15-06                                        10.250       B+            450          483,750
                                                                                               ------------
                                                                                                    778,725
                                                                                               ------------

Finance (10.02%)
Access Financial Mortgage Loan Trust, 
Pass thru Ctf Ser 1996-A4 03-18-20                           6.775       AAA           515          514,839
Banc One Credit Card Master Trust, 
Class A Asset Backed Ctf Ser 1994-B 12-15-99                 7.550       AAA         1,000        1,014,370
CIT Group Holdings, Inc.,  
Deb 03-15-01                                                 9.250       A           1,000        1,097,870
ContiFinancial Corp., 
Sr Note 08-15-03                                             8.375       BB+           600          616,860
CS First Boston, 
Sub Note 05-15-06 (R)                                        7.750       A2            485          505,482
CSW Investments, 
Sr Note 08-01-06 (United Kingdom) (R) (Y)                    7.450       A-            450          456,705
DSPL Finance Co., B.V., 
Sr Sec Note 12-30-10                                         9.120       BBB           500          515,550
GreenTree Home Improvement Loan Trust, 
Ctf Home Improv Ln Ser 1995-D Class M-2 09-15-25             6.950       Aa2           650          650,800
IMC Home Equity Loan Trust, 
Class A-5 Ser 1996 12-25-13                                  6.290       AAA           720          697,388
Intertek Finance PLC
Sr Sub Note 11-01-06 (United Kingdom) (R) (Y)               10.250       B2            250          260,000
MBNA Master Credit Card Trust, 
Class A Ser 1995-D 11-15-02                                  6.050       AAA         1,585        1,572,114
Merrill Lynch Mortgage Investors, Inc.,
Class B Sub Bond Ser 1992 B, 04-15-12                        8.500       Aaa           392          403,747
Midland Funding Corp. II,
Deb 07-23-05                                                11.750       B-            300          332,148
Deb 07-23-06                                                13.250       B-            225          259,949
Midland Cogeneration Venture, 
Sr Sec Lease Oblig Ser C 07-23-02                           10.330       BB-         1,246        1,324,362
Money Store Home Equity Trust,
Ser 1995-C 09-15-11                                          6.375       AAA           305          298,519
Ser 1996-B 04-15-12                                          7.350       AAA           500          506,250
Polysindo International Finance Co. B.V.,
Company Guaranty 06-15-06 (Indonesia) (Y)                   11.375       BB            225          245,813
Santander Financial Issuances Ltd., 
Note 04-15-05 (Cayman Islands) (Y)                           7.875       A+          1,000        1,046,300
Standard Credit Card Master Trust I,
Class A Credit Card Part Ctf Ser 1994-2 04-07-08             7.250       AAA         1,000        1,022,500
Class A Credit Card Part Ctf Ser 1995-2 01-07-02             8.625       AAA         1,250        1,253,750
United Companies Financial Corp.,
Sr Note 01-15-04                                             7.700       BBB-          575          574,270
UCFC Home Equity Loan Trust,
Pass Thru Ctf Ser 1994-A 07-10-18                            6.100       AAA           340          334,900
Pass Thru Ctf Ser 1994-A 01-15-25                            7.180       AAA           730          736,388
                                                                                               ------------
                                                                                                 16,240,874
                                                                                               ------------

Funeral Services (0.44%)
Loewen Group International, Inc., 
Sr Gtd Note 10-15-03 (R)                                     8.250       BB+           710          719,727
                                                                                               ------------

Glass Products (1.33%)
Owens-Illinois, Inc., 
Sr Deb 12-01-03                                             11.000       BB          1,940        2,158,250
                                                                                               ------------

Government -- Foreign (2.33%)
Brazil, Republic of, 
For Govt Gtd 04-15-09 (Brazil) (Y)                           6.653#      B+            750          609,375
Nova Scotia, Province of, 
Deb 04-01-22 (Canada) (Y)                                    8.750       A-            750          870,263
Ontario, Province of, 
Bond 06-04-02 (Canada) (Y)                                   7.750       AA-           500          528,010
Deb 08-31-12 (Canada) (Y)                                   15.250       AA-           350          390,523
Quebec, Province of, 
Deb 10-01-13 (Canada) (Y)                                   13.000       A+            500          575,025
Saskatchewan, Province of, 
Govt Gtd 12-15-20 (Canada) (Y)                               9.375       A-            480          592,320
Venezuela, Republic of,
Deb 12-18-07 (Venezuela) (Y)                                 6.500#      Ba2           250          220,000
                                                                                               ------------
                                                                                                  3,785,516
                                                                                               ------------

Government -- U.S. (13.25%)
United States Treasury,
Bond 08-15-17                                                8.875       AAA         4,168        5,148,147
Bond 05-15-18                                                9.125       AAA         3,250        4,116,840
Bond 02-15-23                                                7.125       AAA           805          840,468
Note 04-15-98                                                7.875       AAA         1,000        1,026,090
Note 05-15-98                                                9.000       AAA         2,485        2,589,842
Note 02-15-99                                                8.875       AAA         1,850        1,957,245
Note 11-30-99                                                7.750       AAA         3,100        3,239,004
Note 05-15-01                                                8.000       AAA         1,100        1,175,449
Note 02-15-05                                                7.500       AAA         1,312        1,403,223
                                                                                               ------------
                                                                                                 21,496,308
                                                                                               ------------

Government -- U.S. Agencies (8.37%)
Federal Home Loan Mortgage Corp., 
30 Yr SF Pass Thru Ctf 01-01-16                             11.250       AAA           566          626,913
Federal National Mortgage Assn.,
15 Yr SF Pass Thru Ctf 01-25-05                              8.000       AAA         1,000        1,030,310
15 Yr SF Pass Thru Ctf 02-01-08                              7.500       AAA           358          364,330
15 Yr SF Pass Thru Ctf 02-01-08                              7.500       AAA           207          210,696
15 Yr SF Pass Thru Ctf 10-01-23                              7.000       AAA           816          801,613
Government National Mortgage Assn.,
30 Yr SF Pass Thru Ctf 02-15-24 to 02-15-26                  7.500       AAA         3,894        3,899,581
30 Yr SF Pass Thru Ctf 01-15-23 to 03-15-23                  8.500       AAA         1,495        1,564,597
30 Yr SF Pass Thru Ctf 04-15-21                              9.000       AAA           597          636,769
30 Yr SF Pass Thru Ctf 11-15-19 to 02-15-25                  9.500       AAA         1,374        1,487,716
30 Yr SF Pass Thru Ctf 11-15-20                             10.000       AAA           297          326,221
Tennessee Valley Authority, 
Power Bonds 1989 Ser G 11-15-29                              8.625       AAA         2,500        2,632,800
                                                                                               ------------
                                                                                                 13,581,546
                                                                                               ------------

Insurance (5.15%)
Conseco, Inc., 
Sr Note 12-15-04                                            10.500       BBB           715          843,893
Equitable Life Assurance Society of the United States, 
Surplus Note 12-01-05 (R)                                    6.950       A             550          539,220
Fairfax Financial Holdings Ltd., 
Note 04-15-26 (Canada) (Y)                                   8.300       BBB+          670          702,046
Liberty Mutual Insurance Co.,
Surplus Note 05-04-07 (R)                                    8.200       A+          1,050        1,115,037
Surplus Note 10-15-26 (R)                                    7.875       A+            415          416,598
Massachusetts Mutual Life Insurance Co., 
Surplus Note 11-15-23 (R)                                    7.625       AA          1,100        1,100,836
Nac Re Corp., 
Note 06-15-99                                                8.000       A-            355          366,261
New York Life Insurance Co., 
Surplus Note 12-15-23 (R)                                    7.500       AA-         1,500        1,453,380
Phoenix Home Life Mutual Life Insurance Co., 
Surplus Note 12-01-06 (R)                                    6.950       A+            610          598,372
Sun Canada Financial Co., 
Note 12-15-07 (Canada) (R) (Y)                               6.625       AA            725          695,232
URC Holdings Corp., 
Sr Note 06-30-06 (R)                                         7.875       A-            500          519,345
                                                                                               ------------
                                                                                                  8,350,220
                                                                                               ------------

Leasing Companies (0.25%)
Ryder TRS Inc., 
Sr Sub Note 12-01-06 (R)                                    10.000       B+            395          410,800
                                                                                               ------------

Leisure and Recreation (0.85%)
Mohegan Tribal Gaming Authority, 
Sr Note 11-15-02                                            13.500       BB+           150          196,500
Showboat Marina Casino Partnership, 
1st Mtg Ser B 03-15-03                                      13.500       B             500          551,250
Trump Hotels & Casinos Resorts Funding, Inc., 
Sr Note 06-15-05                                            15.500       B+            550          627,000
                                                                                               ------------
                                                                                                  1,374,750
                                                                                               ------------

Medical Products (0.16%)
Quest Diagnostics, Inc., 
Sr Sub Note 12-15-06                                        10.750       B+            250          263,125
                                                                                               ------------

Oil & Gas (3.40%)
Ashland Oil, Inc., 
SF Deb 10-15-17                                             11.125       BBB         1,000        1,086,720
Camuzzi Gas, Pampeana S.A., 
Medium Term Note 12-15-01 (Argentina) (R) (Y)                9.250       BB-           315          318,150
Enserch Exploration Inc., 
Pass thru Ctf 01-02-09 (R)                                   7.540       BBB           510          501,075
Iberdrola International B.V., 
Gtd Note 10-01-02 (R)                                        7.500       AA-         1,000        1,038,750
Maxus Energy Corp., 
Deb 05-01-13                                                11.250       BB-           125          126,875
Norsk Hydro ASA, 
Deb 10-01-16 (Norway) (Y)                                    7.500       A             690          706,153
Petroliam Nasional Berhad, 
Bond 10-15-26 (Malaysia) (R) (Y)                             7.625       A+            580          588,491
Transgas de Occidenta S.A., 
Sr Note 11-01-10 (Colombia) (R) (Y)                          9.790       BBB-          620          645,854
TransTexas Gas Corp., 
Sr Note 06-15-02                                            11.500       BB-           470          507,600
                                                                                               ------------
                                                                                                  5,519,668
                                                                                               ------------

Paper & Paper Products (1.49%)
Georgia-Pacific Corp.,
Deb 01-15-18                                                 9.750       BBB-          655          683,329
Deb 02-15-18                                                 9.500       BBB-          450          470,736
Indah Kiat International Finance,
Co Gtd Ser C 06-15-06 (Indonesia) (Y)                       12.500       BB            250          275,000
SD Warren Co., 
Sr Sub Note 12-15-04                                        12.000       B+            415          448,200
Stone Consolidated Corp., 
Sr Note 12-15-00 (Canada) (Y)                               10.250       BB+           500          532,500
                                                                                               ------------
                                                                                                  2,409,765
                                                                                               ------------

Retail (2.15%)
Flagstar Corp., 
Bond 09-15-01                                               10.750       B-            370          334,850
Kroger Co. (The), 
Lease Ctf 02-01-09                                          12.950       BB+         1,910        2,110,550
May Department Stores Co. (The), 
Deb 06-15-18                                                10.750       A             126          134,292
Safeway Stores, Inc., 
Lease Ctf 01-15-09                                          13.500       BBB           474          524,138
Smith's Food & Drug Centers, Inc., 
Sr Sub Note 05-15-07                                        11.250       B-            350          386,750
                                                                                               ------------
                                                                                                  3,490,580
                                                                                               ------------

Steel (0.70%)
IVACO Inc., 
Sr Note 09-15-05 (Canada) (Y)                               11.500       B+            550          547,938
Weirton Steel Corp.,
Sr Note 03-01-98                                            11.500       B             149          153,470
Sr Note 07-01-04                                            11.375       B             420          426,300
                                                                                               ------------
                                                                                                  1,127,708
                                                                                               ------------

Telecommunications (1.82%)
Comtel Brasileira Ltd., 
Note 09-26-04 (Brazilian Cruzeiro) (R)                      10.750       NR            455          468,650
IMPSAT Corp., 
Sr Gtd Note 07-15-03 (Argentina) (Y)                        12.125       BB-           555          588,300
Paging Network Inc., 
Sr Sub Note 10-15-08                                        10.000       B             545          547,725
TCI Communications, Inc., 
Sr Deb 08-01-15                                              8.750       BBB-          575          568,031
Teleport Communications Group, Inc., 
Note 07-01-06                                                9.875       B             110          117,425
Total Access Communication Public Co. Ltd., 
Bond 11-04-06 (Thailand) (R) (Y)                             8.375       BBB-          650          654,355
                                                                                               ------------
                                                                                                  2,944,486
                                                                                               ------------

Textile (0.07%)
Polysindo Eka Perkasa (P.T.), 
Sec Note Co Gtd 06-15-01 (India) (Y)                        13.000       BB           100           112,000
                                                                                               ------------

Tobacco (0.59%)
RJR Nabisco, Inc.,
Note 12-01-02                                                8.625       BBB-         100           102,074
Note 09-15-03                                                7.625       BBB-         885           848,432
                                                                                               ------------
                                                                                                    950,506
                                                                                               ------------

Transportation (5.17%)
America West Airlines, Inc., 
Pass Thru Ctf Ser B 01-02-08                                 6.930       A-           515           510,494
Continental Airlines, 
Pass Thru Ctf Ser 96-C 10-15-13                              9.500       BBB          500           562,455
Delta Air Lines, Inc., 
Equip Tr Ctf Ser A 06-01-08                                 10.000       BBB        2,000         2,391,960
NWA Trust, 
Sr Note Ser A 06-21-14                                       9.250       AA           578           657,837
Northwest Airlines, Inc., 
Pass Thru Ctf Ser 1996-1C 01-02-05                          10.150       BB+          400           420,000
Pass Thru Ctf Ser 1996-1D 01-02-15                           8.970       BBB-         400           436,000
Rail Car Trust, 
Class A Pass Thru Ctf Ser 1992-1 06-01-04                    7.750       AAA        1,593         1,664,753
Scandinavian Airlines System, 
Bond 07-20-99 (Multinational) (Y)                            9.125       A3           700           742,875
USAir, Inc., 
Pass thru Ctr Ser 1990-A1 03-19-05                          11.200       B+           975           995,307
                                                                                               ------------
                                                                                                  8,381,681
                                                                                               ------------

Utilities (12.35%)
AMTROL Inc., 
Sr Sub Note 12-31-06 (R)                                    10.625       B-           325           335,562
BVPS II Funding Corp., 
Collateralized Lease Bond 06-01-17                           8.890       BB+          700           693,552
CalEnergy Co., Inc., 
Sr Note 09-15-06 (R)                                         9.500       Ba2          435           450,224
Calpine Corp., 
Sr Note 05-15-06                                            10.500       B+           465           491,737
CE Casecnan Water & Energy Co., Inc.,
Sr Note Ser A 11-15-05 (Philippine Islands) (Y)             11.450       BB           400           449,000
Cleveland Electric Illuminating Co., 
1st Mtg Ser B 05-15-05                                       9.500       BB           795           838,230
CSW Investments, 
Sr Note 08-01-01 (United Kingdom) (R) (Y)                    6.950       A-           580           582,957
CTC Mansfield Funding Corp., 
Deb 03-30-03                                                10.250       B+           450           456,640
Sec Lease Oblig 09-30-16                                    11.125       B+         1,900         2,004,500
EIP Funding-PNM, 
Sec Fac Bond 10-01-12                                       10.250       BB-          732           775,436
Enersis S.A., 
Note 12-01-16 (Cayman Islands) (Y)                           7.400       A-           795           773,933
First PV Funding Corp.,
Deb Ser 86A 01-15-14                                        10.300       BB-          226           240,690
Deb Ser 86B 01-15-16                                        10.150       BB-          719           763,938
Fitchburg Holding Corp., 
Sec Note 01-31-03 (r)                                       15.750                  2,083         2,244,280
GTE Corp.,
Deb 11-15-17                                                10.300       A-           500           541,225
Deb 11-01-20                                                10.250       A-         1,500         1,713,120
Hydro-Quebec,
Deb 02-01-03 (Canada) (Y)                                    7.375       A+           750           770,348
Deb 02-01-21 (Canada) (Y)                                    9.400       A+           900         1,085,328
Long Island Lighting Co.,
Deb 03-15-03                                                 7.050       BB+          750           732,683
Deb 07-15-19                                                 8.900       BB+          190           193,848
Gen Ref Bond 05-01-21                                        9.750       BBB-         450           480,546
Gen Ref Mtg 07-01-24                                         9.625       BBB-         750           797,633
Louisiana Power & Light Co.,
Sec Lease Oblig Bond Ser B 01-02-17                         10.670       BBB-       1,350         1,444,905
System Energy Resources, Inc.,
1st Mtg 08-01-01                                             7.710       BBB-         590           603,275
Tenaga Nasional Berhad, 
Note 06-15-04 (Malaysia) (R) (Y)                             7.875       A+           550           578,496
                                                                                               ------------
                                                                                                 20,042,086
                                                                                               ------------
TOTAL PUBLICLY TRADED BONDS AND
DIRECT PLACEMENT SECURITY
(Cost $150,057,155)                                                              (  95.07%)    $154,227,781 
                                                                                    -----      ------------


<CAPTION>

                                                                          PAR  VALUE 
                                                           INTEREST         (000'S       MARKET
ISSUER, DESCRIPTION                                          RATE          OMITTED)       VALUE
- -------------------                                        --------      ----------       ------
<S>                                                        <C>          C>           <C>
SHORT-TERM INVESTMENTS
Joint Repurchase Agreement (3.38%)
Investment in a joint repurchase 
agreement transaction with Lehman 
Brothers, Inc., Dated 12-31-96, due 
01-02-97 (secured by U.S. Treasury 
Bonds, 7.250% thru 12.500%, due 
08-15-14 thru 08-15-22) -- Note A                           6.700        $  5,481     $  5,481,000
                                                                                       ------------
Corporate Savings Account (0.00%)
Investors Bank & Trust Company
Daily Interest Savings Account
Current Rates 4.75%                                                                             182
                                                                                       ------------
TOTAL SHORT-TERM INVESTMENTS                                             (   3.38%)       5,481,182 
                                                                            -----      ------------
TOTAL INVESTMENTS                                                        (  98.45%)    $159,708,963 
                                                                            =====      ============


<CAPTION>

NOTES TO SCHEDULE OF INVESTMENTS
(r)  The security listed below is a direct placement security and is restricted as to resale. 
     The Fund has limited rights to registration under the Securities Act of 1933 with respect to 
     restricted securities (not including Rule 144A securities). In certain circumstances the Fund
     may bear a portion of the cost of such registrations; otherwise, such costs would be borne by 
     the issuer. Additional information on this restricted security is as follows:

                                                                                     MARKET          MARKET 
                                                                                 VALUE AS A           VALUE 
                                                                                 PERCENTAGE           AS OF 
                                               ACQUISITION     ACQUISITION        OF FUND'S     DECEMBER 31,
                                                  DATE             COST          NET ASSETS            1996
                                             ------------      ------------     -------------   -----------
<S>                                           <C>              <C>                <C>           <C>
Fitchburg Holdings Corp., Sec. Note, 
15.75%, 01-31-03                               02-10-81         $2,293,925         1.38%         $2,244,280

(R)  These securities are exempt from registration under Rule 144A of the Securities Act of 1933. Such 
     securities may be resold, normally to qualified institutional buyers, in transactions exempt from 
     registration. Rule144A securities amounted to $23,084,089 as of December 31, 1996.

(Y)  Parenthetical disclosure of a foreign country in the security description represents country of 
     foreign issuer, however, security is U.S. dollar denominated.

 *   Credit ratings are unaudited and are rated by Moody's Investor Services or John Hancock Advisers, Inc. 
     where Standard and Poors ratings are not available. The percentage shown for each investment category 
     is the total value of that category as a percentage of the net assets of the Fund.

 #   Represents rate in effect on December 31, 1996.

See notes to financial statements.

</TABLE>


NOTES TO 
FINANCIAL STATEMENTS

John Hancock Funds - Investors Trust

NOTE A -
ACCOUNTING POLICIES

John Hancock Investors Trust (the "Fund") is a closed-end investment 
management company registered under the Investment Company Act of 1940. 
Significant accounting policies of the Fund are as follows:

VALUATION OF INVESTMENTS Securities in the Fund's portfolio are valued 
on the basis of market quotations, valuations provided by independent 
pricing services or, at fair value as determined in good faith in 
accordance with procedures approved by the Trustees. Short-term debt 
investments maturing within 60 days are valued at amortized cost which 
approximates market value.

JOINT REPURCHASE AGREEMENT Pursuant to an exemptive order issued by the 
Securities and Exchange Commission, the Fund, along with other 
registered investment companies having a management contract with John 
Hancock Advisers, Inc. (the "Adviser"), a wholly-owned subsidiary of The 
Berkeley Financial Group, may participate in a joint repurchase 
agreement transaction. Aggregate cash balances are invested in one or 
more repurchase agreements, whose underlying securities are obligations 
of the U.S. government and/or its agencies. The Fund's custodian bank 
receives delivery of the underlying securities for the joint account on 
the Fund's behalf. The Adviser is responsible for ensuring that the 
agreement is fully collateralized at all times.

INVESTMENT TRANSACTIONS Investment transactions are recorded as of the 
date of purchase, sale or maturity. Net realized gains and losses on 
sales of investments are determined on the identified cost basis.

FEDERAL INCOME TAXES The Fund's policy is to comply with the 
requirements of the Internal Revenue Code that are applicable to 
regulated investment companies and to distribute all of its taxable 
income, including any net realized gain on investment, to its 
shareholders. Therefore, no federal income tax provision is required. 
For federal income tax purposes, the Fund has $749,047 of capital loss 
carryforward available, to the extent provided by regulations, to offset 
future net realized capital gains. If such carryforward is used by the 
Fund, no capital gain distributions will be made.The carryforward 
expires as follows: December 31, 2003 - $744,673 and December 31, 2004 - 
$4,374. Additionally, net capital losses of $196,852 attributable to 
security transactions occurring after October 31, 1996 are treated as 
arising on the first day (January 1, 1997) of the Fund's next taxable 
year.

DIVIDENDS, INTEREST AND DISTRIBUTIONS Dividend income on investment 
securities is recorded on the ex-dividend date. Interest income on 
investment securities is recorded on the accrual basis.

The Fund records all dividends and distributions to shareholders from 
net investment income and realized gains on the ex-dividend date. Such 
distributions are determined in conformity with federal income tax 
regulations, which may differ from generally accepted accounting 
principles.

USE OF ESTIMATES The preparation of these financial statements in 
accordance with generally accepted accounting principles incorporates 
estimates made by management in determining the reported amounts of 
assets, liabilities, revenues, and expenses of the Fund. Actual results 
could differ from these estimates.

DISCOUNT ON SECURITIES  The Fund accretes original issue discount from 
par value on securities purchased from either the date of issue or the 
date of purchase over the life of the security, as required by the 
Internal Revenue Code.

FINANCIAL FUTURES CONTRACTS  The Fund may buy and sell financial futures 
contracts to hedge against the effects of fluctuations in interest rates 
and other market conditions. Buying futures tends to increase the Fund's 
exposure to the underlying instrument. Selling futures tends to decrease 
the Fund's exposure to the underling instrument or hedge other Fund 
instruments. At the time the Fund enters into a financial futures 
contract, it will be required to deposit with its custodian a specified 
amount of cash or U.S. government securities, known as "initial margin", 
equal to a certain percentage of the value of the financial future 
contracts being traded. Each day, the futures contract is valued at the 
official settlement price of the board of trade or U.S. commodities 
exchange on which it trades. Subsequent payments, known as "variation 
margin", to and from the broker are made on a daily basis as the market 
price of the financial futures contract fluctuates. Daily variation 
margin adjustments, arising from this "mark to market", are recorded by 
the Fund as unrealized gains or losses.

When the contracts are closed, the Fund recognizes a gain or loss. Risks 
of entering into futures contracts include the possibility that there 
may be an illiquid market and/or that a change in the value of the 
contract may not correlate with changes in the value of the underlying 
securities. In addition, the Fund could be prevented from opening or 
realizing the benefits of closing out futures positions because of 
position limits or limits on daily price fluctuations imposed by an 
exchange.

For Federal income tax purposes, the amount, character and timing of the 
Fund's gains and/or losses can be affected as a result of futures 
transactions.

At December 31, 1996, there were no open positions in financial futures 
contracts.

NOTE B -
MANAGEMENT FEE AND ADMINISTRATIVE SERVICES

Under the present investment management contract, the Fund pays a 
quarterly management fee to the Adviser, for a continuous investment 
program, equivalent on an annual basis, to the sum of (a) 0.650% of the 
first $150,000,000 of the Fund's average weekly net asset value, (b) 
0.375% of the next $50,000,000, (c) 0.350% of the next $100,000,000 and 
(d) 0.300% of the Fund's average weekly net asset value in excess of 
$300,000,000. 

In the event normal operating expenses of the Fund, exclusive of taxes, 
interest, brokerage commissions and extraordinary expenses, exceeds 1.5% 
of the first $30,000,000 of the Fund's average weekly net asset value 
and 1.0% of the Fund's average weekly net asset value in excess of 
$30,000,000, the fee payable to the Adviser will be reduced to the 
extent of such excess and the Adviser will make additional arrangements 
necessary to eliminate any remaining excess expenses.

The Fund has an agreement with the Adviser to perform necessary tax and 
financial management services for the Funds. The compensation for 1996 
is to be paid at an annual rate of 0.01875% of the average net assets of 
each Fund.

Mr. Edward J. Boudreau, Jr., Ms. Anne C. Hodsdon and Mr. Richard S. 
Scipione are trustees and/or officers of the Adviser and/or its 
affiliates, as well as Trustees of the Fund. The compensation of 
unaffiliated Trustees is borne by the Fund. Effective with the fees paid 
for 1995, the unaffiliated Trustees may elect to defer for tax purposes 
their receipt of this compensation under the John Hancock Group of Funds 
Deferred Compensation Plan. The Fund makes investments into other John 
Hancock funds, as applicable, to cover its liability for the deferred 
compensation. Investments to cover the Fund's deferred compensation 
liability are recorded on the Fund's books as an other asset. The 
deferred compensation liability and the related other asset are always 
equal and are marked to market on a periodic basis to reflect any income 
earned by the investment as well as any unrealized gains or losses. At 
December 31, 1996, the Fund's investment to cover the deferred 
compensation liability had unrealized appreciation of $571.

NOTE C -
INVESTMENT TRANSACTIONS

Purchases and proceeds from sales of securities, other than obligation 
of the U.S. government and its agencies and short-term securities, 
during the period ended December 31, 1996 aggregated $87,858,828 and 
$80,328,943, respectively. Purchases and proceeds from sales of 
obligations of the U.S. government and its agencies aggregated 
$92,739,219 and $101,013,802, respectively.

The cost of investments owned at December 31, 1996 (excluding the 
corporate savings account) for Federal income tax purposes was 
$156,124,065. Gross unrealized appreciation and depreciation of 
investments at December 31, 1996 aggregated $5,385,858 and $1,801,142, 
respectively, resulting in net unrealized appreciation of $3,584,716.


REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

To the Board of Trustees and Shareholders of 
John Hancock Investors Trust

We have audited the accompanying statement of assets and liabilities of 
the John Hancock Investors Trust (the "Trust"), as of December 31, 1996 
and 1995, including the schedule of investments as of December 31, 1996, 
and the related statements of operations and changes in net assets for 
each of the two years in the period then ended, and the financial 
highlights for each of the five years in the period then ended.  These 
financial statements and financial highlights are the responsibility of 
the Trust's management.  Our responsibility is to express an opinion on 
these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the  financial statements 
and financial highlights are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements and financial highlights. Our 
procedures included confirmation of securities owned as of December 31, 
1996 and 1995, by correspondence with the custodian. An audit also 
includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights 
referred to above present fairly, in all material respects, the 
financial position of John Hancock Investors Trust at December 31, 1996 
and 1995, the results of its operations and changes in its net assets 
for each of the two years in the period then ended and the financial 
highlights for each of the five years in the period then ended, in 
conformity with generally accepted accounting principles.

                                                 /S/ ERNST & YOUNG LLP
Boston, Massachusetts
February 7, 1997


<TABLE>
<CAPTION>

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
Unaudited quarterly results of operations for each of the two years in 
the period ended December 31, 1996 and 1995 are as follows:

                                                               1996
                                                           ------------
                                                        THREE MONTHS ENDED
                                                        ------------------
                                      MARCH 31        JUNE 30   SEPTEMBER 30     DECEMBER 31
                                   ------------       -------   -------------    ------------
                                                      (000's OMITTED EXCEPT 
                                                         PER SHARE DATA)
                                                     -----------------------
<S>                                 <C>             <C>          <C>             <C>

Net investment income                $3,068          $3,076       $3,135          $3,077

Dividends from net investment 
income                                3,100           3,108        3,116           3,049
Net realized and unrealized gain 
on investments and financial 
futures contracts                    (6,040)         (2,052)         516           2,205
Per share of beneficial interest:
Net investment income                  0.41            0.40         0.41            0.41
Dividends                              0.41            0.41         0.41            0.40
Net asset value at end of quarter    $21.15          $20.87       $20.94          $21.23

<CAPTION>
                                                               1995
                                                           ------------
                                                        THREE MONTHS ENDED
                                                        ------------------
                                      MARCH 31        JUNE 30   SEPTEMBER 30     DECEMBER 31
                                   ------------       -------   -------------    ------------
                                                      (000's OMITTED EXCEPT 
                                                         PER SHARE DATA)     
                                                     -----------------------
<S>                                 <C>             <C>          <C>
Net investment income                $3,141          $3,169       $3,167          $3,147
Dividends from net investment 
income                                3,141           3,149        3,158           3,167
Net realized and unrealized gain 
on investments and financial 
futures contracts                     5,013           7,063           64           4,211
Per share of beneficial interest:
Net investment income                  0.42            0.42         0.42            0.42
Dividends                              0.42            0.42         0.42            0.42
Net asset value at end of quarter    $20.45          $21.39       $20.40          $21.95


</TABLE>


DIVIDENDS AND DISTRIBUTIONS
During 1996, dividends from net investment income totaling $1.63 per 
share was paid to shareholders. The dates of payment and the amounts per 
share are as follows:

                                                    INCOME
     PAYMENT DATE                                  DIVIDEND
     ----------------------------------     ----------------------
     March 29, 1996                                $0.4100
     June 28, 1996                                  0.4100
     September 30, 1996                             0.4100
     December 30, 1996                              0.4000

INVESTMENT OBJECTIVE AND POLICY 

John Hancock Investors Trust is a closed-end diversified management 
investment company, shares of which were initially offered to the public 
on January 29, 1971 and are publicly traded on the New York Stock 
Exchange. Its primary investment objective is to generate income for 
distribution to its shareholders, with capital appreciation as a 
secondary objective. The preponderance of the Fund's assets are invested 
in a diversified portfolio of debt securities, some of which may carry 
equity features. Up to 50% of the value of the Fund's assets may be 
invested in restricted securities acquired through direct placement. The 
Fund may issue a single class of senior securities not to exceed 33 1/3% 
of the market or fair value of its net assets and may borrow from banks 
as a temporary measure for emergency purposes in amounts not to exceed 
5% of its total assets taken at cost. Substantially all of the Fund's 
net investment income per year will be distributed to shareholders in 
quarterly payments. Net realized short-term capital gains, if any, will 
be distributed annually; however, net realized long-term capital gains 
may be retained and reinvested. All distributions are paid in cash 
unless the shareholder elects to participate in the Automatic Dividend 
Reinvestment Plan.

FINANCIAL FUTURES CONTRACTS

The Fund may buy and sell financial futures contracts and options on 
futures contracts to hedge against the effects of fluctuations in 
interest rates and other market conditions. The Fund's ability to hedge 
successfully will depend on the Adviser's ability to predict accurately 
the future direction of interest rate changes and other market factors. 
There is no assurance that a liquid market for futures and options will 
always exist. In addition, the Fund could be prevented from opening, or 
realizing the benefits of closing out, a futures or options position 
because of position limits or limits on daily price fluctuations imposed 
by an exchange.

The Fund will not engage in transactions in futures contracts and 
options on futures for speculation, but only for hedging or other 
permissible risk management purposes. All of the Fund's futures 
contracts and options on futures will be traded on a U.S. commodity 
exchange or board of trade. The Fund will not engage in a transaction in 
futures or options on futures if, immediately thereafter, the sum of 
initial margin deposits on existing positions and premiums paid for 
options on futures would exceed 5% of the Fund's total assets.

DIVIDEND REINVESTMENT PLAN

John Hancock Investors Trust offers shareholders the opportunity to 
elect to receive shares of the Fund's Common Shares in lieu of cash 
dividends. The Plan is available to all shareholders without charge. 

Any shareholder of record of John Hancock Investors Trust ("Investors") 
may elect to participate in the Automatic Dividend Reinvestment Plan 
(the "Plan") and receive shares of Investors' Common Shares in lieu of 
all or a portion of the cash dividends.

Shareholders may join the Plan by filling out and mailing an 
authorization card showing an election to reinvest all or a portion of 
dividend payments. If received in proper form by State Street Bank and 
Trust Company, P.O. Box 8209, Boston, Massachusetts 02266-8209 (the 
"Agent Bank") not later than seven business days before the record date 
for a dividend, the election will be effective with respect to all 
dividends paid after such record date. Shareholders whose shares are 
held in the name of a broker or nominee should contact the broker, bank, 
or nominee to participate in the Plan.

Participation in the Plan may be terminated at any time by written 
notice to the Agent Bank and such termination will be effective 
immediately. However, notice of termination must be received seven days 
prior to the record date of any distribution to be effective for that 
distribution. Upon termination, certificates will be issued representing 
the number of full shares of Common Shares held by the Agent Bank. A 
shareholder will receive a cash payment for any fractional share held.

The Agent Bank will act as agent for participating shareholders. The 
Board of Trustees of Investors will declare dividends from net 
investment income payable in cash or, in the case of shareholders 
participating in the Plan, partially or entirely in Investors' Common 
Shares. The number of shares to be issued for the benefit of each 
shareholder will be determined by dividing the amount of the cash 
dividend otherwise payable to such shareholder on shares included under 
the Plan by the per share net asset value of the Common Shares on the 
date for payment of the dividend, unless the net asset value per share 
on the payment date is less than 95% of the market price per share on 
that date, in which event the number of shares to be issued to a 
shareholder will be determined by dividing the amount of the cash 
dividend payable to such shareholder by 95% of the market price per 
share of the Common Shares on the payment date. The market price of the 
Common Shares on a particular date shall be the mean between the highest 
and lowest sales price on the New York Stock Exchange on that date. Net 
asset value will be determined in accordance with the established 
procedures of Investors. However, if as of such payment date the market 
price of the Common Shares is lower than such net asset value per share, 
the number of shares to be issued will be determined on the basis of 
such market price. Fractional shares, carried out to three decimal 
places, will be credited to your account. Such fractional shares will be 
entitled to future dividends.

The shares issued to participating shareholders, including fractional 
shares, will be held by the Agent Bank in the name of the participant. A 
confirmation will be sent to each shareholder promptly, normally within 
seven days, after the payment date of the dividend. The confirmation 
will show the total number of shares held by such shareholder before and 
after the dividend, the amount of the most recent cash dividend which 
the shareholder has elected to reinvest and the number of shares 
acquired with such dividend.

The reinvestment of dividends does not in any way relieve participating 
shareholders of any Federal, state or local income tax which may be due 
with respect to such dividend. Dividends reinvested in shares will be 
treated on your Federal income tax return as though you had received a 
dividend in cash in an amount equal to the fair market value of the 
shares received, as determined by the prices for shares of the Fund on 
the New York Stock Exchange as of the dividend payment date. 
Distributions from the Fund's long-term capital gains will be processed 
as noted above for those electing to reinvest in shares and will be 
taxable to you as long-term capital gains. The confirmation referred to 
above will contain all the information you will require for determining 
the cost basis of shares acquired and should be retained for that 
purpose. At year end, each account will be supplied with detailed 
information necessary to determine total tax liability for the calendar 
year.

Additional information may be obtained from the Customer Service 
Department, John Hancock Investors Trust, 101 Huntington Avenue, Boston, 
Massachusetts 02199-7603, 1 (800) 843-0090.

SHAREHOLDER REPORTS

In accordance with the requirements of the Investment Company Act of 
1940, the Fund will mail to shareholders an annual report within 60 days 
after the end of each fiscal year and a semi-annual report within 60 
days after the end of each second fiscal quarter. To reduce fund 
expenses, the Fund has discontinued the practice of mailing reports to 
shareholders after the end of each first and third fiscal quarters.


A 1/2" x 1/2" John Hancock Funds logo in upper left hand corner of the 
page. A box sectioned in quadrants with a triangle in upper left, a 
circle in upper right, a cube in lower left and a diamond in lower 
right. A tag line below reads "A Global Investment Management Firm."

101 Huntington Avenue, Boston, MA 02199-7603


Bulk Rate
U.S. Postage
PAID
S. Hackensack, NJ
Permit No. 750

A recycled logo in lower left hand corner with caption "Printed on 
Recycled Paper."              P500A   12/96
                                       2/97



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission