HANCOCK JOHN INVESTORS TRUST
N-30D, 1997-08-22
Previous: DELAWARE OTSEGO CORP, SC 14D9, 1997-08-22
Next: HOTCHKIS & WILEY FUNDS, 24F-2NT, 1997-08-22




- --------------------------------------------------------------------------------
                               John Hancock Funds
- --------------------------------------------------------------------------------



                                   Investors
                                     Trust




                               SEMIANNUAL REPORT





                                 June 30, 1997
<PAGE>

================================================================================

                                    TRUSTEES
                            Edward J. Boudreau, Jr.
                              Dennis S. Aronowitz*
                            Richard P. Chapman, Jr.*
                              William J. Cosgrove*
                               Douglas M. Costle*
                               Leland O. Erdahl*
                              Richard A. Farrell*
                                Gail D. Fosler*
                               William F. Glavin*
                                Anne C. Hodsdon
                               Dr. John A. Moore*
                             Patti McGill Peterson*
                                 John W. Pratt*
                              Richard S. Scipione
                              Edward J. Spellman*
                        *Members of the Audit Committee

                                    OFFICERS
                            Edward J. Boudreau, Jr.
                      Chairman and Chief Executive Officer
                               Robert G. Freedman
                               Vice Chairman and
                            Chief Investment Officer
                                Anne C. Hodsdon
                                   President
                                James B. Little
                           Senior Vice President and
                            Chief Financial Officer
                                Susan S. Newton
                          Vice President and Secretary
                               James J. Stokowski
                          Vice President and Treasurer
                               Thomas H. Connors
                  Second Vice President and Compliance Officer

                                   CUSTODIAN
                         Investors Bank & Trust Company
                              200 Clarendon Street
                          Boston, Massachusetts 02116

                          TRANSFER AGENT and REGISTRAR
                       State Street Bank & Trust Company
                              225 Franklin Street
                          Boston, Massachusetts 02110

                               INVESTMENT ADVISER
                          John Hancock Advisers, Inc.
                             101 Huntington Avenue
                        Boston, Massachusetts 02199-7603

                                 LEGAL COUNSEL
                               Hale and Dorr LLP
                                60 State Street
                          Boston, Massachusetts 02109

                   Listed New York Stock Exchange Symbol: JHI
                         John Hancock Closed-End Funds:
                                 1-800-843-0090

                               Chairman's Message

DEAR FELLOW SHAREHOLDERS:

The stock market has certainly put on a show since the start of the year. Stocks
began  1997  on  the  high  wires,  bolstered  by  a  near-perfect  "Goldilocks"
economy-not  too hot,  not too cold.  In almost a straight  shot,  the Dow Jones
Industrial  Average  soared  through  the 7000 level for the first time in early
March.  Just days  later,  stocks  lost their  footing  and staged a  month-long
free-fall in a nervous  reaction to rising interest rates and economic data that
showed the economy was  picking up steam.  Stocks gave back all of their  year's
gain and suffered  their worst decline since 1990 during this period.  No sooner
had real  fears  begun to beset  investors  then  they  were  gone,  erased in a
euphoric rally caused by strong  earnings and no signs of inflation.  By the end
of June,  both the Dow and the  broader  Standard & Poor's  500 Stock  Index had
risen by 20%-a level not many thought the market would reach all year, let alone
in six months.  Bondholders have not enjoyed the same bounty, as the bond market
has mostly stayed  worried  about the strength of the economy,  the direction of
interest rates, and the Federal Reserve's next moves to pre-empt inflation.  

     But the stock  market's  latest  advance has amazed many  analysts and left
them pondering  their valuation  models,  since the market is now more expensive
than it has been in decades.  It's  impossible  to know what will happen next in
the  markets.  But whether it's  another  strong move  forward or a retreat,  we
recommend  keeping a long-term  perspective,  rather than  over-focusing  on the
market's  daily twists and turns.  While the economic  backdrop  seems to remain
near perfect,  the one thing we believe investors should be prepared for is more
market  volatility.  It also makes sense to do something we've always advocated:
set realistic  expectations,  since,  as we've also seen this year,  markets can
move down as fast as they go up.

- --------------------------------------------------------------------------------
A 1 1/4" x 1" photo of Edward J.  Boudreau  Jr.,  Chairman  and Chief  Executive
Officer, flush right, next to second paragraph.
- --------------------------------------------------------------------------------

     Use this time of  heightened  volatility as an  opportunity  to review your
portfolio's  asset allocations with your investment  professional.  After such a
strong advance in equities over the last two and a half years,  it could be time
to rebalance your portfolio,  if you haven't  already,  to maintain your desired
targets  of  diversification.  As part of that  process,  make  sure  that  your
investment  strategies  still reflect your individual time horizons,  objectives
and  risk  tolerance.   Despite  turbulence,   one  thing  remains  constant.  A
well-constructed  plan and a cool head can be the best tools for  reaching  your
financial goals.

Sincerely,

/s/ Edward J. Boudreau, Jr.

EDWARD J. BOUDREAU, JR., CHAIRMAN AND CHIEF EXECUTIVE OFFICER

                                       2

<PAGE>

================================================================================

                     by James K. Ho, CFA, Portfolio Manager

                                  John Hancock
                                Investors Trust

                 Careful sector allocation and credit selection
                  help Fund performance in fitful environment

Fixed-income  securities  had a difficult  time making  headway during the first
three months of the  semiannual  period.  Investors  nervously  awaited each new
economic report,  hoping for some  discernible  signs as to the direction of the
economy and the  Federal  Reserve  Board's  stance on  monetary  policy.  Market
turbulence  was most  pronounced  in late  February  and March,  prior to and in
response to the Fed's  pre-emptive  strike against  inflation,  which entailed a
 .25% increase in the federal  funds  rate-the rate that member banks charge each
other for overnight loans. 

     The second quarter registered improved performance, as a series of economic
statistics  indicating  moderate  growth and subdued  inflation did much to calm
investors'  inflation  concerns.  The  possibility  that  the  Fed  would  raise
short-term rates again in July became more remote with each new report,  and set
the stage for what could wind up being an uneventful  summer.  By the end of the
six months  ended June 30, 1997,  the broad  fixed-income  market had  rebounded
enough to effectively offset the weak performance experienced months earlier.

"...the  
financial 
strength of 
corporate  
America 
helped boost
corporate 
bond 
prices..."  

     Against this fitful  backdrop,  John Hancock  Investors  Trust posted solid
results,  producing  a total  return  of  3.93%  at net  asset  value.  The Fund
outperformed the average open-end  corporate debt A-rated fund, which produced a
gain of 2.68% at net asset value, as tracked by Lipper Analytical Services, Inc.

Fund begins fiscal year on a defensive note
Anticipating  unsettled conditions upon entering 

- --------------------------------------------------------------------------------
A 2 1/4" x 3 3/4" photo of the Fund  management  team at bottom  right.  Caption
reads:  "James K. Ho (seated)  and Fund  management  team members (l - r) Lester
Duke, Bverly Cleathero, Seth Robbins, Linda Carter."
- --------------------------------------------------------------------------------

                                       3

<PAGE>

================================================================================

                      John Hancock Funds - Investors Trust


- --------------------------------------------------------------------------------
Chart with the heading "Top Five Bond  Sectors" at top left hand  column.  Chart
lists five  holdings:  1) Banks & Financials  29 %; 2U.S.  Government & Agencies
23%; 3)  Utilities  14%;  4)  Transportation  6%; 5) Media 6%. A footnote  below
states "As a percentage of net assets on June 30, 1997."
- --------------------------------------------------------------------------------

fiscal 1997, we kept the Fund's
average duration, a measure of the Fund's sensitivity to interest-rate  changes,
shorter  than  its   competitors   and  its  benchmark,   the  Lehman   Brothers
Government/Corporate  Bond Index.  We achieved  this  defensive  orientation  by
aligning assets at opposite ends of the yield curve,  owning both short-term and
long-term  securities  to  optimize  total  return  potential.  The yield  curve
flattened as bonds experienced downward pressure during the first quarter.  This
"barbell"  strategy  helped  provide  a level of  stability.  

"Media, finan-
cial services,  
and utility  
companies are 
three areas we 
have empha-
sized..." 

     As the  period  drew to a  close,  several  leading  indicators  hinted  at
weaker-than-expected  economic  growth  and the  market  began to pick up steam.
Realizing  the new  data  could  well be  enough  to ease  the  Fed's  inflation
concerns,  we became a bit less  defensive  and adjusted  duration to a slightly
more neutral position,  redeploying assets in  intermediate-term  securities and
matching the benchmark's duration more closely. Believing the Fed will stand pat
on interest rates throughout the summer, we anticipate maintaining this "ladder"
positioning for the near term.

- --------------------------------------------------------------------------------
Table  entitled  "Scorecard"  at bottom of left hand column.  The header for the
left hand  column is  "Investment";  the header for the right  column is "Recent
performance  .. and what's  behind  the  numbers."  The first  listing is "Owens
Illinois" followed by an up arrow and the phrase "Tender offer sparks gains from
sale of bonds." The second  listing is "Riverwood  International"  followed by a
horizontal  arrow and the  phrase  "Stabilization  in paper  prices."  The third
listing  is "TCI  Communicatios,  Inc."  followed  by an up arrow and the phrase
"Benefited from  consolidation  trend." Footnote below reads:  "See "Schedule of
Investments". Investment holdings are subject to change."
- --------------------------------------------------------------------------------

Emerging markets add value
With  the  exception  of a few  weeks  in late  March  and  early  April,  yield
spreads-the  difference in yields offered by corporate and Treasury  bonds,  and
corporate bonds of varying credit  quality-continued to narrow,  contributing to
the Fund's solid performance.  Investors'  continuing appetite for yield and the
financial  strength of corporate  America helped boost corporate bond prices and
push yields lower, bringing them closer to one another and to the yields offered
by Treasury  securities.  The Fund benefited  substantially  as corporate  bonds
comprised the bulk of the portfolio's net assets.

     As a natural  result of narrowing  yield  spreads,  risk premiums have come
down.  This means that the level of return one  anticipates  earning in exchange
for  taking  on  more  risk is not as  much  as it was a year  or two  ago.  The
challenge for us then was to find  securities  with  attractive  yield potential
commensurate with the risks involved in owning them. Given this reality, we have
begun to upgrade the portfolio's credit quality by slightly reducing exposure to
high-yield bonds.

     One way we have been able to improve quality without  sacrificing yield has
been to explore  opportunities in  emerging-market  corporate bonds whose values
are pegged to the U.S. dollar. As privatization and fiscal  responsibility  take
hold in many emerging  nations,  attractive  opportunities are coming to market.
Our in-depth credit research has led us to several issues  positioned to perform
well,  particularly bonds involved in project finance.  Bonds issued by Transgas
in Colombia to finance the  construction  of gas  pipelines  is a fine  example.
Other solid performers include Petros Mexicanos, a state-

                                       4

<PAGE>

================================================================================

                      John Hancock Funds - Investors Trust


- --------------------------------------------------------------------------------
Bar chart with heading "Fund Performance" at top of the left hand column.  Under
the heading is the footnote  "For the six months ended June 30, 1997." The chart
is scaled in increments  of 1% from top to bottom,  with 4% at the top and 0% at
the bottom.  Within the chart there are two solid bars. The first represents the
3.93% total return for John Hancock  Investors Trust. The second  represents the
2.68% total return for the average open-end  corporate debt A-rated debt fund. A
footnote below reads:  "The total return for John Hancock  Investors Trust is at
net  asset  value  with  all  distributions  reinvested.  The  average  open-end
corporate debt A-rated fund is tracked by Lipper Analytical Services, Inc."
- --------------------------------------------------------------------------------

owned oil company in Mexico;  Yanacocha,  a Peruvian mining company, and Camuzzi
Gas, a gas  company in  Argentina.  Issues such as these are  compelling  to own
because no corporation's  credit rating is allowed to be higher than that of its
home country's government bonds.  Consequently,  the better  creditworthiness of
many emerging-market corporate debt securities is often masked.

Three industry  sectors stand out 
The  Fund's  portfolio  is  broadly  diversified  with  roughly  200  securities
representing nearly 20 industry sectors.  Media,  financial services and utility
companies are three areas we have emphasized over the period.  The  deregulation
and consolidation  that is taking place in the media sector has created numerous
opportunities for debt issuers to receive credit upgrades.  TCI  Communications,
Inc. is one holding that has performed extremely well.

     Deregulation is also a theme in the utility  industry.  Many companies with
below-investment-grade  ratings  are being  acquired by more  financially  sound
firms.   Long  Island   Lighting  is  in  the  process  of  being  purchased  by
investment-grade  rated  Brooklyn  Union Gas.  The bonds  issued by Long  Island
Lighting have enjoyed  substantial  price  appreciation  in anticipation of that
event.

"...inflation  
worries 
will likely  
remain..."  

     Three  types of  financial  securities  have also  helped the Fund:  Yankee
bonds, surplus notes and bank capital notes. Yankee bonds are dollar-denominated
high quality foreign bank securities issued in the Unites States;  surplus notes
are highly-rated debt issued by insurance companies;  and bank capital notes are
junior  subordinated debt of a bank that is carried on balance sheets as equity,
yet interest is deductible.  These  securities  have not been widely followed by
analysts, either because they are fairly new to the market or misunderstood.  By
conducting  extensive  research,  we understood their potential early on and the
Fund benefited when the market began to recognize it.

Outlook: optimistic yet cautious 
Market  conditions  appear more  favorable  now than when the fiscal year began.
Although we are optimistic,  we fully realize that with strong labor numbers and
high consumer  confidence,  inflation worries will likely remain and the Fed may
raise interest rates before year's end. Our plan is to keep the Fund's  duration
relatively  similar  to its  benchmark  for the near  term and  closely  monitor
upcoming  economic  reports  for  signals  that  would  encourage  us to shorten
duration  once again.  Selectivity  will  continue to be  emphasized in terms of
credit quality and valuation.

- --------------------------------------------------------------------------------
This commentary  reflects the views of the portfolio  manager through the end of
the Fund's period discussed in this report.  Of course,  the manager's views are
subject to change as market and other conditions warrant.

                                       5

<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


The Statement of Assets and  Liabilities  is the Fund's  balance sheet and shows
the value of what the Fund owns,  is due and owes on June 30, 1997.  You'll also
find the net asset  value and the  maximum  offering  price per share as of that
date. 

Statement of Assets and Liabilities 
June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

Assets:
  Investments at value - Note C:
    Publicly traded bonds and direct placement security
    (cost - $148,142,460) ......................................   $151,851,056
    Joint repurchase agreement (cost - $4,983,000) .............      4,983,000
                                                                   ------------
 ...............................................................    156,834,056
  Receivable for investments sold ..............................      5,362,548
  Interest receivable ..........................................      2,895,738
  Other assets .................................................          5,784
                                                                   ------------
                              Total Assets .....................    165,098,126
                              -------------------------------------------------
Liabilities:
  Payable for investments purchased ............................      1,759,338
  Dividend payable .............................................        385,295
  Payable for futures variation margin - Note A ................            563
  Payable to John Hancock Advisers, Inc.
    and affiliates - Note B ....................................        319,892
  Accounts payable and accrued expenses ........................         50,943
                                                                   ------------
                              Total Liabilities ................      2,516,031
                              -------------------------------------------------
Net Assets:
  Capital paid-in ..............................................    160,024,574
  Accumulated net realized loss on investments
    and financial futures contracts ............................  (   1,216,727)
  Net unrealized appreciation of investments
    and financial futures contracts ............................      3,711,292
  Undistributed net investment income ..........................         62,956
                                                                   ------------
                              Net Assets .......................   $162,582,095
                              =================================================
Net Asset Value Per Share:
  (Based on 7,662,181 shares of beneficial
  interest outstanding - 20 million shares
  authorized with no par value) ................................   $      21.22
                              =================================================


The Statement of Operations  summarizes the Fund's  investment income earned and
expenses  incurred in operating the Fund.  It also shows net gains  (losses) for
the period stated.

Statement of Operations
Six months ended June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

Investment Income:
  Interest .....................................................     $6,829,847
                                                                     ----------
  Expenses:
    Investment management fee - Note B .........................        505,062
    Transfer agent fee - Note B ................................         59,205
    Printing ...................................................         41,806
    Custodian fee ..............................................         31,520
    Auditing fee ...............................................         20,415
    Financial services fee - Note B ............................         15,054
    New York Stock Exchange fee ................................          8,925
    Trustees' fees .............................................          7,158
    Miscellaneous ..............................................          2,914
    Legal fees .................................................          2,557
                                                                     ----------
                              Total Expenses ...................        694,616
                              -------------------------------------------------
                              Net Investment Income ............      6,135,231
                              -------------------------------------------------
Realized and Unrealized Gain (Loss) on Investments:
  Net realized gain on investments sold ........................        377,217
  Net realized loss on financial futures contracts .............    (     6,070)
  Change in net unrealized appreciation/depreciation
    of investments .............................................    (   462,030)
  Change in net unrealized appreciation/depreciation
    of financial futures contracts .............................          2,125
                                                                     ----------
                              Net Realized and Unrealized Loss on
                              Investments and Financial
                              Futures Contracts ................    (    88,758)
                              -------------------------------------------------
                              Net Increase in Net Assets
                              Resulting from Operations ........     $6,046,473
                              =================================================

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       6
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED       SIX MONTHS ENDED
                                                                                                DECEMBER 31,        JUNE 30, 1997
                                                                                                    1996             (UNAUDITED)
                                                                                              ---------------     ---------------
<S>                                                                                                 <C>                 <C>
Increase (Decrease) in Net Assets:
From Operations:
  Net investment income ...................................................................    $  12,355,792       $   6,135,231
  Net realized gain (loss) on investments sold and financial futures contracts ............   (      168,934)            371,147
  Change in net unrealized appreciation/depreciation of investments and 
    financial futures contracts ...........................................................   (    5,201,688)     (      459,905)
                                                                                               -------------       -------------
    Net Increase in Net Assets Resulting from Operations ..................................        6,985,170           6,046,473
                                                                                               -------------       -------------
Distributions to Shareholders:
  Dividends from net investment income ($1.6300 and $0.7950 per share, respectively) ......   (   12,372,866)     (    6,083,393)
From Fund Share Transactions - Net*:
  (Market value of shares issued in reinvestment of distributions) ........................        1,636,446             396,034
                                                                                               -------------       -------------
Net Assets:
  Beginning of period .....................................................................      165,974,231         162,222,981
                                                                                               -------------       -------------
  End of period (including undistributed net investment income
  of $11,118  and $62,956, respectively) ..................................................    $ 162,222,981       $ 162,582,095
                                                                                               =============       =============
* Analysis of Fund Share Transactions:
  Shares outstanding, beginning of period .................................................        7,560,164           7,642,129
  Shares issued to shareholders in reinvestment of distributions ..........................           81,965              20,052
                                                                                               -------------       -------------
  Shares outstanding, end of period .......................................................        7,642,129           7,662,181
                                                                                               =============       =============
</TABLE>


The  Statement  of Changes  in Net Assets  shows how the value of the Fund's net
assets has changed since the end of the previous period. The difference reflects
earnings less expenses,  any investment gains and losses,  distributions paid to
shareholders,  and any increase due to  reinvestment  in the Fund.  The footnote
illustrates  the  number of Fund  shares  outstanding  at the  beginning  of the
period,  reinvested and  outstanding at the end of the period,  for the last two
periods.

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       7
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


Financial Highlights
Selected data for a share of beneficial  interest  outstanding  throughout  each
period  indicated,  investment  returns,  key ratios and  supplemental  data are
listed as follows:
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                YEAR ENDED DECEMBER 31,             SIX MONTHS ENDED
                                                             -------------------------------------------------------- JUNE 30, 1997
                                                                1992        1993        1994        1995        1996    (UNAUDITED)
                                                             --------    --------    --------    --------    --------   -----------
<S>                                                             <C>         <C>         <C>         <C>         <C>         <C>
Per Share Operating Performance
  Net Asset Value, Beginning of Period ....................  $  21.61    $  21.62    $  22.15    $  19.78    $  21.95    $  21.23
                                                             --------    --------    --------    --------    --------    --------
  Net Investment Income ...................................      1.85        1.76        1.68        1.68        1.63        0.80
  Net Realized and Unrealized Gain (Loss)
    on Investments and Financial Futures Contracts ........      0.03        1.07   (    2.34)       2.17   (    0.72)  (    0.01)
                                                             --------    --------    --------    --------    --------    --------
  Total from Investment Operations ........................      1.88        2.83   (    0.66)       3.85        0.91        0.79
                                                             --------    --------    --------    --------    --------    --------
  Less Distributions:
  Dividends from Net Investment Income .................... (    1.87)  (    1.76)  (    1.68)  (    1.68)  (    1.63)  (    0.80)
  Distributions from Net Realized Gain on Investments
    Sold and Financial Futures Contracts ..................       -     (    0.49)  (    0.03)        -           -           -
  Temporary Overdistribution ..............................       -     (    0.05)        -           -           -           -
                                                             --------    --------    --------    --------    --------    --------
  Total Distributions ..................................... (    1.87)  (    2.30)  (    1.71)  (    1.68)  (    1.63)  (    0.80)
                                                             --------    --------    --------    --------    --------    --------
  Net Asset Value, End of Period ..........................  $  21.62    $  22.15    $  19.78    $  21.95    $  21.23    $  21.22
                                                             ========    ========    ========    ========    ========    ========
  Per Share Market Value, End of Period ...................  $  23.50    $ 22.375    $  17.88    $  20.50    $  19.50    $ 20.625  
  Total Investment Return at Market Value .................     6.54%       5.35%   (  12.92%)     24.33%       3.13%       9.98%(1)
Ratios and Supplemental Data 
  Net Assets, End of Period (000s omitted) ................  $157,757    $163,709    $147,916    $165,974    $162,223    $162,582 
  Ratio of Expenses to Average  Net Assets ................     0.82%       0.85%       0.88%       0.85%       0.85%       0.86%(2)
  Ratio of Net Investment Income to Average Net Assets ....     8.58%       7.78%       8.11%       7.93%       7.65%       7.62%(2)
  Portfolio Turnover Rate .................................      104%         99%         82%        102%        118%         65%
</TABLE>

(1) Not annualized.
(2) Annualized.

The Financial  Highlights  summarizes  the impact of the following  factors on a
single share for each period indicated:  net investment income,  gains (losses),
dividends and total  investment  return of the Fund. It shows how the Fund's net
asset value for a share has changed  since the end of the  previous  period.  It
also shows the total investment return for each period based on the market value
of  Fund  shares.  Additionally,  important  relationships  between  some  items
presented in the financial statements are expressed in ratio form.

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       8
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


Schedule of Investments
June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

The  Schedule  of  Investments  is a complete  list of all  securities  owned by
Investors  Trust on June  30,  1997.  It's  divided  into  two main  categories:
publicly traded bonds and direct placement security, and short-term investments.
The  securities  are  further  broken  down  by  industry   groups.   Short-term
investments, which represent the Fund's "cash" position, are listed last.
<TABLE>
<CAPTION>

                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----
<S>                                                              <C>            <C>            <C>          <C>
PUBLICLY TRADED BONDS AND DIRECT PLACEMENT SECURITY
Aerospace (0.39%)
  Jet Equipment Trust,
    Equipment Trust Cert Ser 95B2  08-15-14 (R) ...........    10.910%          BBB-        $   550   $   640,640
                                                                                                      -----------
Banks (12.05%)
  Abbey National First Capital, B.V.,
    Sub Note (United Kingdom) 10-15-04, (Y) ...............     8.200           AA-           1,000     1,065,430
  ABN-Amro Bank N.V. - Chicago Branch,
    Gtd Sub Deb (Netherlands) 05-31-05, (Y) ...............     7.250           AA-             500       506,475
  African Development Bank,
    Sub Note (Supra National) 12-15-03, (Y) ...............     9.750           AA-           1,000     1,153,000
  Bank of New York,
    Cap Security  12-01-26 (R) ............................     7.780           A-              570       549,338
  Banque National de Paris - New York Branch,
    Sub Note (France) 01-15-07, (Y) .......................     7.200           A               520       516,932
  Barclays North American Capital Corp.,
    Gtd Cap Note  05-15-21 ................................     9.750           AA-             900     1,004,157
  Dao Heng Bank Ltd.,
    Sub Note (Hong Kong) 01-24-07 (R), (Y) ................     7.750           BBB             500       501,345
  Humpuss Funding Corp.,
    Gtd Note  12-15-09 (R) ................................     7.720           Baa2            518       513,320
  International Bank For Reconstruction and Development,
    30 Yr Bond (Supra National) 10-15-16, (Y) .............     8.625           AAA           3,800     4,432,206
  Landeskreditbank Baden - Wuerttemberg,
    Sub Note (Germany) 02-01-23, (Y) ......................     7.625           AAA           1,300     1,354,873
  National Westminster Bank PLC - New York Branch,
    Sub Note  05-01-01 ....................................     9.450           AA-           1,200     1,308,948
  Scotland International Finance No. 2 B.V.,
    Gtd Sub Note (United Kingdom) 11-01-06 (R), (Y) .......     8.850           A+              750       835,195
  Scotland International Finance No. 2, B.V.,
    Gtd Sub Note (Netherlands) 01-27-04 (R), (Y) ..........     8.800           A             2,000     2,180,780
  Security Pacific Corp.,
    Medium Term Sub Note  05-09-01 ........................    10.360           A             1,750     1,957,760
    Sub Note  11-15-00 ....................................    11.500           A             1,000     1,140,590
  State Street Institutional Capital B,
    Cap Security  02-28-27 (R) ............................     8.035           A               570       571,425
                                                                                                      -----------
                                                                                                       19,591,774
                                                                                                      -----------

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       9
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Chemicals (0.55%)
  OPP Petroquimica S.A., (Brazil),
    Bond (Brazil) 10-29-04 (R), (Y) .......................    11.000%          BB-          $  545   $   567,481
  Sociedad Quimica y Minera de Chile S.A.,
    Loan Part Ctf (Chile) 09-15-06 (R), (Y) ...............     7.700           BBB+            320       324,000
                                                                                                      -----------
                                                                                                          891,481
                                                                                                      -----------
Containers (0.40%)
  Stone Container Corp.,
    Unit (Sr Sub Deb & Supplemental Interest Cert) 04-01-02    10.750           B-              630       642,600
                                                                                                      -----------
Cosmetics & Personal Care (0.43%)
  Johnson & Johnson,
    Deb 11-15-23 ..........................................     6.730           AAA             750       706,005
                                                                                                      -----------
Energy (1.17%)
  AES China Generating Co. Ltd.,
    Note (China) 12-15-06, (Y) ............................    10.125           BB-             285       300,675
  AES Corp.,
    Sr Sub Note  06-15-00 .................................     9.750           B+              635       655,638
    Sr Sub Note  07-15-06 .................................    10.250           B+              450       489,375
  CalEnergy Co. Inc.,
    Sr Note  09-15-06 .....................................     9.500           BB-             435       463,462
                                                                                                      -----------
                                                                                                        1,909,150
                                                                                                      -----------
Finance (11.31%)
  APP Finance II Mauritius Ltd.,
    Bond (Indonesia) 02-15-04 (R), (Y) ....................    12.000           B+              575       586,500
  Banc One Credit Card Master Trust,
    Asset Backed Ctf Ser 1994-B Class A  12-15-99 .........     7.550           AAA           1,000     1,006,250
  British Telecom Finance, Inc.,
    Gtd Deb (United Kingdom) 02-15-19, (Y) ................     9.625           AAA           1,075     1,173,685
  BVPS II Funding Corp.,
    Collateralized Lease Bond  06-01-17 ...................     8.890           BB+             700       703,507
  CIT Group Holdings, Inc.,
    Deb  03-15-01 .........................................     9.250           A             1,000     1,085,170
  Constitution Capital Trust I,
    Cap Security  04-15-27 (R) ............................     9.150           BBB             400       401,028
  ContiFinancial Corp.,
    Sr Note  08-15-03 .....................................     8.375           BB+             385       393,181
  CS First Boston,
    Sub Note  05-15-06 (R) ................................     7.750           AA-             485       501,922
  CSW Investments,
    Sr Note (United Kingdom) 08-01-06 (R), (Y) ............     7.450           A-              450       452,651
  DSPL Finance Co. B.V.,
    Gtd Sr Sec Note (Netherlands) 12-30-10 (R), (Y) .......     9.120           BBB             500       513,125

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       10
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Finance (continued)
  Green Tree Home Improvement Loan Trust,
    Pass Thru Ctf Ser 1995-D Class M-1  09-15-25 ..........     6.950%          Aa2          $  650   $   647,563
    Pass Thru Ctf Ser 1996-F Class HI: A3  10-15-26 .......     6.750           AAA             300       295,107
    Pass Thru Ctf Ser 1997-A Class HI: A3  08-15-23 .......     7.050           AAA             575       577,335
  Greenpoint Capital Trust I,
    Cap Security  06-01-27 (R) ............................     9.100           BB              350       351,330
  IMC Home Equity Loan Trust,
    Pass Thru Ctf Ser 1996-1 Class A-5  12-25-13 ..........     6.290           AAA             720       706,725
  MBNA Master Credit Card Trust,
    Ser 1995-D Class A  11-15-02 ..........................     6.050           AAA           1,585     1,568,151
  Merrill Lynch Mortgage Investors, Inc.,
    Sub Bond Ser 1992-B Class B  03-15-12 .................     8.500           Aaa             365       373,478
  Midland American Capital Corp.,
    Gtd Deb  11-15-03 .....................................    12.750           A             1,650     1,784,393
  Polytama International Finance B.V.,
    Gtd Sec Note (Indonesia) 06-15-07, (Y) ................    11.250           B+              495       507,530
  Santander Financial Issuances Ltd.,
    Gtd Sub Note (Spain) 04-15-05, (Y) ....................     7.875           A+              660       686,539
  Standard Credit Card Master Trust,
    Credit Card Part Ctf Ser 1995-10 Class A  02-07-01 ....     5.900           AAA             485       482,575
  Termoemcali Funding Corp.,
    Sr Sec Note  12-15-14 (R) .............................    10.125           BBB-            360       390,600
  Trump Hotels & Casino Resorts Funding, 
    Inc./Holdings, L.P.,
    Sr Sec Note  06-15-05 .................................    15.500           B+              550       638,000
  UCFC Home Equity Loan Trust,
    Pass Thru Ctf Ser 1996-D1 Class A6  02-15-25 ..........     7.180           AAA             730       728,631
  United Companies Financial Corp.,
    Sr Note  07-15-04 .....................................     7.700           BBB-            575       566,841
  Viasystems Inc.,
    Sr Sub Note  06-01-07 (R) .............................     9.750           B-              285       288,118
  Wharf International Finance Ltd.,
    Gtd Note (Cayman Islands) 03-13-07 (R), (Y) ...........     7.625           A               480       477,859
  Yanacocha Receivables Master Trust,
    Pass Thru Cert Ser 1997-A (Mexico) 06-15-05 (R), (Y) ..     8.400           BBB-            485       495,913
                                                                                                      -----------
                                                                                                       18,383,707
                                                                                                      -----------
Food (0.16%)
  Arisco Produtos Alimenticios S.A.,
    Bond (Brazil) 05-22-05 (R), (Y) .......................    10.750           NR              250       255,625
                                                                                                      -----------
Funeral Services & Related (0.45%)
  Loewen Group International, Inc.,
    Gtd Sr Note  10-15-03 .................................     8.250           BB+             710       733,963
                                                                                                      -----------
Glass Products (0.29%)
  Vicap S.A. de C.V.,
    Gtd Sr Note (Mexico) 05-15-07 (R), (Y) ................    11.375           B+              450       470,025
                                                                                                      -----------

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       11
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Government - Foreign (3.10%)
  City of Moscow (Russia),
    Note (Russia) 05-31-00 (R), (Y) .......................     9.500%          NR           $  575   $   581,469
  Croatia, Republic of,
    Sr Note (Croatia) 02-27-02 (R), (Y) ...................     7.000           BBB-            500       486,840
  Nova Scotia, Province of,
    Deb (Canada) 04-01-22, (Y) ............................     8.750           A-              750       854,498
  Ontario, Province of,
    Bond (Canada) 06-04-02, (Y) ...........................     7.750           AA-             500       522,435
    Deb (Canada) 08-31-12, (Y) ............................    15.250           AA-             350       375,522
  Petroleos Mexicanos,
    Gtd Note (Mexico) 06-01-07 (R), (Y) ...................     9.000           NR              595       604,669
  Quebec, Province of,
    Deb (Canada) 10-01-13, (Y) ............................    13.000           A+              500       562,455
  Republic of Panama, (Panama),
    Note (Panama) 02-13-02 (R), (Y) .......................     7.875           BB+             475       472,625
  Saskatchewan, Province of,
    Bond (Canada) 12-15-20, (Y) ...........................     9.375           A-              480       581,587
                                                                                                      -----------
                                                                                                        5,042,100
                                                                                                      -----------
Government - U.S. (15.23%)
  United States Treasury,
    Bond  08-15-17 ........................................     8.875           AAA           4,077     4,965,664
    Bond  05-15-18 ........................................     9.125           AAA           3,250     4,058,958
    Bond  02-15-23 + ......................................     7.125           AAA           3,961     4,079,830
    Note  04-15-98 ........................................     7.875           AAA           1,000     1,016,250
    Note  02-15-99 ........................................     8.875           AAA           3,260     3,401,614
    Note  11-30-99 ........................................     7.750           AAA           2,075     2,147,293
    Note  05-15-01 ........................................     8.000           AAA           1,323     1,397,419
    Note  05-15-02 ........................................     7.500           AAA           2,196     2,297,916
    Note  02-15-05 ........................................     7.500           AAA           1,312     1,388,253
                                                                                                      -----------
                                                                                                       24,753,197
                                                                                                      -----------
Government - U.S. Agencies (8.14%)
  Federal Home Loan Mortgage Corp.,
    20 Yr Pass Thru Ctf  01-01-16 .........................    11.250           AAA             520       581,377
  Federal National Mortgage Assn.,
    15 Yr SF Pass Thru Ctf  01-25-05 ......................     8.000           AAA           1,000     1,029,060
    15 Yr SF Pass Thru Ctf  02-01-08 ......................     7.500           AAA             528       538,030
    15 Yr SF Pass Thru Ctf  06-01-10 ......................     7.000           AAA             955       952,909
    30 Yr SF Pass Thru Ctf  10-01-23 ......................     7.000           AAA             784       772,460
  Government National Mortgage Assn.,
    30 Yr SF Pass Thru Ctf 11-15-19 to 11-15-20 ...........     9.500           AAA             108       116,641
    30 Yr SF Pass Thru Ctf 11-15-20 .......................    10.000           AAA             286       315,431
    30 Yr Sf Pass Thru Ctf 01-15-21 to 02-15-25 ...........     9.500           AAA           1,064     1,150,632

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       12
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Government - U.S. Agencies (continued)
    30 Yr SF Pass Thru Ctf 04-15-21 .......................     9.000%          AAA          $  528   $   564,285
    30 Yr Sf Pass Thru Ctf 01-15-23 to 03-15-23 ...........     8.500           AAA           1,355     1,416,582
    30 Yr SF Pass Thru Ctf 03-15-24 to 02-15-26 ...........     7.500           AAA           3,113     3,122,555
  Tennessee Valley Authority,
    Power Bonds 1989 Ser G  11-15-29 ......................     8.625           AAA           2,500     2,676,000
                                                                                                      -----------
                                                                                                       13,235,962
                                                                                                      -----------
Insurance (4.80%)
  Conseco, Inc.,
    Sr Note  12-15-04 .....................................    10.500           BBB             715       838,767
  Equitable Life Assurance Society of the United States,
    Surplus Note  12-01-05 (R) ............................     6.950           A               550       544,844
  Fairfax Financial Holdings Ltd.,
    Note  04-15-26 ........................................     8.300           BBB+            670       695,447
  Liberty Mutual Insurance Co.,
    Surplus Note  05-04-07 (R) ............................     8.200           A+            1,050     1,118,471
    Surplus Note  10-15-26 (R) ............................     7.875           NR              415       414,087
  Massachusetts Mutual Life Insurance Co.,
    Surplus Note  11-15-23 (R) ............................     7.625           AA            1,100     1,094,258
  NAC Re Corp.,
    Note  06-15-99 ........................................     8.000           A-              355       364,745
  New York Life Insurance Co.,
    Surplus Note  12-15-23 (R) ............................     7.500           AA-           1,500     1,414,425
  Sun Canada Financial Co.,
    Gtd Sub Note  12-15-07 (R) ............................     6.625           AA              725       689,700
  URC Holdings Corp.,
    Sr Note  06-20-06 (R) .................................     7.875           A-              615       634,803
                                                                                                      -----------
                                                                                                        7,809,547
                                                                                                      -----------
Leisure (0.47%)
  Mohegan Tribal Gaming Authority,
    Sr Sec Note Ser B  11-15-02 ...........................    13.500           BB+             150       196,500
  Showboat Marina Casino Partnership/Finance Corp.,
    1st Mtg Note Ser B  03-15-03 ..........................    13.500           B               500       572,500
                                                                                                      -----------
                                                                                                          769,000
                                                                                                      -----------
Media (5.53%)
  Azteca Holdings S.A., (Mexico),
    Sr Note (Mexico) 06-15-02 (R), (Y) ....................    11.000           B-              180       183,825
  Century Communications Corp.,
    Sr Note  08-15-00 .....................................     9.500           BB-             275       284,625
  Comcast Corp.,
    Sr Sub Deb  07-15-12 ..................................    10.625           BB+             585       690,300
  Continental Cablevision, Inc.,
    Sr Sub Deb  06-01-07 ..................................    11.000           BBB           1,210     1,360,585
  Le Groupe Videotron Ltee,
    Sr Note (Canada) 02-15-05, (Y) ........................    10.625           BB+             250       278,750

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       13
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Media (continued)
  News America Holdings Inc.,
    Gtd Sr Deb  08-10-18 ..................................     8.250%          BBB          $  735   $   741,306
    Sr Note  10-15-99 .....................................     9.125           BBB           1,000     1,054,240
  Rogers Cablesystems Ltd.,
    Sr Note Ser B (Canada) 03-15-05, (Y) ..................    10.000           BB+             800       864,000
  SFX Broadcasting, Inc.,
    Sr Sub Note Ser B  05-15-06 ...........................    10.750           B-              475       513,000
  TeleWest Communications PLC,
    Sr Deb (United Kingdom) 10-01-06, (Y) .................     9.625           B+              365       375,950
  Time Warner, Inc.,
    Deb  01-15-13 .........................................     9.125           BBB-            565       624,732
  TKR Cable I, Inc.,
    Sr Deb  10-30-07 ......................................    10.500           BBB-          1,495     1,648,761
  Viacom Inc.,
    Sr Note  06-01-05 .....................................     7.750           BB+             373       370,176
                                                                                                      -----------
                                                                                                        8,990,250
                                                                                                      -----------
Medical (0.45%)
  Quest Diagnostics, Inc.,
    Sr Sub Note  12-15-06 .................................    10.750           B+              340       369,750
  Tenet Healthcare Corp.,
    Sr Sub Note  01-15-07 .................................     8.625           B+              345       351,900
                                                                                                      -----------
                                                                                                          721,650
                                                                                                      -----------
Mortgage Banking (0.87%)
  Deutsche Financial Capital 1997-1,
    Note  09-15-27 ........................................     7.100           NR              920       914,250
  TriNet Corporate Realty Trust, Inc.,
    Note  05-15-01 ........................................     7.300           BBB-            500       505,000
                                                                                                      -----------
                                                                                                        1,419,250
                                                                                                      -----------
Oil & Gas (2.49%)
  Ashland Oil, Inc.,
    SF Deb  10-15-17 ......................................    11.125           BBB           1,000     1,067,560
  Camuzzi Gas Pampeana S.A.,
    Note 12-15-01 .........................................     9.250           BBB-            315       328,388
  Enserch Exploration, Inc.,
    Pass Thru Ctf  01-02-09 (R) ...........................     7.540           NR              510       504,992
  Maxus Energy Corp.,
    Deb  05-01-13 .........................................    11.250           BBB-            125       129,375
  Norsk Hydro ASA,
    Deb (Norway) 10-01-16, (Y) ............................     7.500           A               690       697,604
  Petroliam Nasional Berhad,
    Bond (Malaysia) 10-15-26 (R), (Y) .....................     7.625           A+              580       579,223
  Transgas de Occidenta S.A.,
    Sr Note (Colombia) 11-01-10 (R), (Y) ..................     9.790           BBB-            707       747,672
                                                                                                      -----------
                                                                                                        4,054,814
                                                                                                      -----------

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       14
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Paper & Paper Products (1.62%)
  Copamex Industrias, S.A. de C.V.,
    Bond (Mexico) 04-30-04 (R), (Y) .......................    11.375%          BB           $  425   $   457,406
  Georgia Pacific Corp.,
    Deb  01-15-18 .........................................     9.750           BBB-            655       683,663
    Deb  02-15-18 .........................................     9.500           BBB-            450       468,995
  Indah Kiat International Finance Co.,
    Gtd Sec Bond Ser C (Indonesia) 06-15-06, (Y) ..........    12.500           BB              490       554,925
  S.D. Warren Co.,
    Sr Sub Note  12-15-04 .................................    12.000           B+              415       460,650
                                                                                                      -----------
                                                                                                        2,625,639
                                                                                                      -----------
Retail (2.01%)
  Kroger Co. (The),
    Lease Ctf  02-01-09 ...................................    12.950           BBB-          1,910     2,122,965
  May Department Stores Co. (The),
    Deb  06-15-18 .........................................    10.750           A               126       132,349
  Safeway Inc.,
    Deb  01-15-09 .........................................    13.500           BBB             474       527,222
  Supermercados Norte,
    Bond (Argentina) 02-09-04 (R), (Y) ....................    10.875           NR              470       481,750
                                                                                                      -----------
                                                                                                        3,264,286
                                                                                                      -----------
Steel (0.81%)
  CSN Iron, S.A.,
    Gtd Note (Panama) 06-01-07 (R), (Y) ...................     9.125           NR              485       471,360
  IVACO Inc.,
    Sr Note (Canada) 09-15-05, (Y) ........................    11.500           B+              310       332,475
  NS Group, Inc.,
    Unit (Sr Sec Note & Warrant)  07-15-03 ................    13.500           NR              300       357,000
  Weirton Steel Corp.,
    Sr Note  03-01-98 .....................................    11.500           B               149       152,725
                                                                                                      -----------
                                                                                                        1,313,560
                                                                                                      -----------
Telecommunications (1.91%)
  Impsat Corp.,
    Gtd Sr Sec Note (Argentina) 07-15-03, (Y) .............    12.125           BB-             345       370,013
  Jasmine Submarine,
    Gtd Sr Note  05-30-11 (R) .............................     8.483           Baa1            500       501,265
  NEXTEL Communications, Inc.,
    Note 09-01-03 .........................................    11.500           CCC-            670       579,550
  Paging Network, Inc.,
    Sr Sub Note (Brazil) 10-15-08, (Y) ....................    10.000           B               475       461,344
  Qwest Communications International Inc.,
    Senior Notes 04-01-07 (R) .............................    10.875           B2              445       482,825
  TCI Communications, Inc.,
    Sr Deb  08-01-15 ......................................     8.750           BBB-            678       710,612
                                                                                                      -----------
                                                                                                        3,105,609
                                                                                                      -----------

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       15
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Tobacco (0.50%)
  RJR Nabisco, Inc.,
    Note  12-01-02 ........................................     8.625%          BBB-        $   445   $   457,429
    Note  09-15-03 ........................................     7.625           BBB-            365       359,510
                                                                                                      -----------
                                                                                                          816,939
                                                                                                      -----------
Transportation (5.57%)
  America West Airlines,
    Pass Thru Ctf Ser B  07-02-09 .........................     6.930           A-              515       508,563
  Continental Airlines,
    Pass Thru Ctf Ser 96-C  04-15-15 ......................     9.500           BBB             490       551,279
  Delta Air Lines, Inc.,
    Equipment Trust Ctf Ser A  06-01-08 ...................    10.000           BBB           2,000     2,374,300
  Greater Beijing First Expressways Ltd.,
    Sr Note (China) 06-15-04 (R), (Y) .....................     9.250           NR              450       454,500
  Northwest Airlines Inc.,
    Gtd Note  03-15-04 ....................................     8.375           BB-             770       782,705
    Pass Thru Ctf Ser 1996-1C  01-02-05 ...................    10.150           BB+             325       344,680
    Pass Thru Ctf Ser 1996-1D  07-02-16 ...................     8.970           BBB-            395       430,205
  NWA Trust,
    Sr Note Ser A  06-21-14 ...............................     9.250           AA              571       643,906
  Rail Car Trust,
    Pass Thru Ser 1992-1 Class A  06-01-04 ................     7.750           AAA           1,521     1,576,843
  Scandinavian Airlines System,
    Deb (Multinational) 07-20-99, (Y) .....................     9.125           A3              700       733,688
  USAir, Inc.,
    Pass Thru Ctf Ser 1990-A1  03-19-05 ...................    11.200           BB+             626       661,506
                                                                                                      -----------
                                                                                                        9,062,175
                                                                                                      -----------
Utilities (12.70%)
  Calpine Corp.,
    Sr Note  05-15-06 .....................................    10.500           B+              465       502,200
  CE Casecnan Water & Energy Co., Inc.,
    Sr Note Ser A (Philippine Islands) 11-15-05, (Y) ......    11.450           BB              400       444,000
  Cleveland Electric Illuminating Co. & Toledo Edison Co.,
    Sec Note Ser A  07-01-04 (R) ..........................     7.670           BB+             565       570,650
  Cleveland Electric Illuminating Co.,
    1st Mtg Ser B  05-15-05 ...............................     9.500           BB            1,045     1,124,053
  Compania Paranaense de Energy,
    Note (Brazil) 05-02-05 (R), (Y) .......................     9.750           BB-             250       258,750
  EIP Funding-PNM,
    Sec Fac Bond  10-01-12 ................................    10.250           Ba2             725       792,000
  Enersis S.A.,
    Note (Chile) 12-01-16, (Y) ............................     7.400           A-              795       770,292
  Entergy Louisiana, Inc.,
    Sec Lease Oblig Bond  01-02-17 ........................     8.090           NR              490       491,225
  Fideicomiso Petacalco Trust,
    Sr Sec Note (Mexico) 12-23-09 (R), (Y) ................    10.160           BB              450       466,313

                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       16
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


                                                                                           PAR  VALUE
                                                               INTEREST         S&P          (000s        MARKET
ISSUER, DESCRIPTION                                              RATE          RATING*      OMITTED)      VALUE
- -------------------                                              ----          -------      --------      -----

Utilities (continued)
  First PV Funding Corp.,
    Deb Ser 86A  01-15-14 .................................    10.300%          BB-          $  219   $   230,949
    Deb Ser 86B  01-15-16 .................................    10.150           BB-             719       757,848
  Fitchburg Holding Corp.,
    Sec Note  01-31-03 (r) ................................    15.750                         1,979     2,136,806
  GTE Corp.,
    Deb  11-15-17 .........................................    10.300           A               500       531,480
    Deb  11-01-20 .........................................    10.250           A             1,500     1,694,685
  Hydro-Quebec,
    Gtd Bond (Canada) 02-01-21, (Y) .......................     9.400           A+              900     1,067,886
    Gtd Deb Ser IF (Canada) 02-01-03, (Y) .................     7.375           A+              750       763,695
  Iberdrola International B.V.,
    Note (Spain) 10-01-02, (Y) ............................     7.500           AA-           1,000     1,028,680
  Long Island Lighting Co.,
    Deb  07-15-19 .........................................     8.900           BB+             190       198,031
    Gen Ref Mtg  05-01-21 .................................     9.750           BBB-            900       912,096
    Gen Ref Mtg  07-01-24 .................................     9.625           BBB-          1,045     1,071,125
  Louisiana Power & Light,
    Lt Corporate Bonds  01-02-17 ..........................    10.670           BBB-          1,350     1,437,831
  Midland Cogeneration Venture L.P.,
    Sec Deb Ser C-91  07-23-02 ............................    10.330           BB            1,183     1,265,377
  Midland Funding Corp. II,
    Deb  07-23-05 .........................................    11.750           B               300       349,191
    Deb Ser B  07-23-06 ...................................    13.250           B               225       273,929
  Puget Sound Energy Inc.,
    Jr Sub Deb 06-01-27 (R) ...............................     8.231           BBB             320       324,800
  System Energy Resources, Inc.,
    1st Mtg  08-01-01 .....................................     7.710           BBB-            590       603,275
  Tenaga Nasional Berhad,
    Note (Malaysia) 06-15-04 (R), (Y) .....................     7.875           A+              550       574,941
                                                                                                      -----------
                                                                                                       20,642,108
                                                                                                      -----------
                           TOTAL PUBLICLY TRADED BONDS AND DIRECT PLACEMENT SECURITY
                                                                 (Cost $148,142,460)        (93.40%) $151,851,056
</TABLE>








                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       17
<PAGE>

================================================================================
                              FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust
<TABLE>
<CAPTION>

                                                                                 PAR  VALUE
                                                               INTEREST            (000s        MARKET
ISSUER, DESCRIPTION                                              RATE             OMITTED)      VALUE
- -------------------                                              ----             --------      -----
<S>                                                              <C>                <C>           <C>
SHORT-TERM INVESTMENTS
Joint Repurchase Agreement (3.06%)
Investment in a joint repurchase agreement transaction
with Toronto Dominion Securities, Ltd., Dated 06-30-97,
Due 07-01-97 (secured by U.S. Treasury Notes, 5.625%
thru 8.125%, Due 07-31-97 thru 11-15-04) - Note A               5.970%           $ 4,983     $  4,983,000
                                                                                 -------     ------------
                                          TOTAL SHORT-TERM INVESTMENTS          (  3.06%)       4,983,000
                                                                                 -------     ------------
                                                     TOTAL INVESTMENTS          ( 96.46%)    $156,834,056
                                                                                 =======     ============
</TABLE>

NOTES TO THE SCHEDULE OF INVESTMENTS
(r) The security  listed below is  restricted  to resale.  It has been valued in
accordance  with  procedures  approved by the Trustees  after  consideration  of
restrictions  as to resale,  financial  condition  and  prospects of the issuer,
general  market  conditions  and pertinent  information  in accordance  with the
Fund's By-Laws and the Investment Company Act of 1940, as amended.  The Fund has
limited rights to registration  under the Securities Act of 1933 with respect to
these restricted securities in certain circumstances.  Additional information on
this security is as follows:
<TABLE>
<CAPTION>
                                                                                           MARKET        MARKET
                                                                                         VALUE AS A       VALUE
                                                                                         PERCENTAGE       AS OF
                                                              AQUISITION   AQUISITION     OF FUND'S      JUNE 30,
                                                                 DATE         COST        NET ASSETS       1997
                                                               --------    ----------     ----------    ----------
<S>                                                               <C>          <C>           <C>            <C>
Fitchburg Holdings Corp., Sec. Note, 15.75%,  01-31-03         02-10-81    $2,293,925       1.31%       $2,136,806
</TABLE>

(R)  These  securities  are  exempt  from  registration  under  rule 144A of the
Securities Act of 1933.  Such  securities  may be resold,  normally to qualified
institutional  buyers,  in  transactions  exempt  from  registration.  Rule 144A
securities  amounted to $26,984,683 or 16.60% of net assets as of June 30, 1997.

(Y)  Parenthetical  disclosure of a foreign country in the security  description
represents  country  of  foreign  issuer;  however,   security  is  U.S.  dollar
denominated.

+ A portion of this United States  Treasury Bond with a value of $106,090  owned
by the Fund was designated as margin  deposits for futures  contracts as of June
30, 1997.

* Credit ratings are unaudited and rated by Moody's  Investors  Services or John
Hancock  Advisers,  Inc. where Standard & Poor's ratings are not available.  The
percentage  shown  for  each  investment  category  is the  total  value of that
category as a percentage of the net assets of the Fund.









                       SEE NOTES TO FINANCIAL STATEMENTS.
                                       18
<PAGE>

================================================================================
                         NOTES TO FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


(UNAUDITED)
NOTE A -
ACCOUNTING POLICIES

John Hancock Investors Trust (the "Fund") is a closed-end  investment management
company  registered  under  the  Investment  Company  Act of  1940.  Significant
accounting  policies  of the  Fund  are as  follows:  

VALUATION OF  INVESTMENTS  Securities in the Fund's  portfolio are valued on the
basis of market quotations,  valuations provided by independent pricing services
or at fair value as  determined  in good  faith in  accordance  with  procedures
approved by the Trustees.  Short-term debt  investments  maturing within 60 days
are valued at amortized cost which approximates market value.

JOINT  REPURCHASE  AGREEMENT  Pursuant  to an  exemptive  order  issued  by  the
Securities  and  Exchange  Commission,  the Fund,  along with  other  registered
investment  companies having a management  contract with John Hancock  Advisers,
Inc. (the "Adviser"), a wholly owned subsidiary of The Berkeley Financial Group,
may  participate in a joint  repurchase  agreement  transaction.  Aggregate cash
balances  are invested in one or more  repurchase  agreements  whose  underlying
securities  are  obligations  of the U.S.  government  and/or its agencies.  The
Fund's  custodian bank receives  delivery of the  underlying  securities for the
joint account on the Fund's behalf. The Adviser is responsible for ensuring that
the agreement is fully collateralized at all times.

INVESTMENT  TRANSACTIONS  Investment transactions are recorded as of the date of
purchase,  sale  or  maturity.  Net  realized  gains  and  losses  on  sales  of
investments are determined on the identified cost basis.

FEDERAL INCOME TAXES The Fund's policy is to comply with the requirements of the
Internal Revenue Code that are applicable to regulated  investment companies and
to  distribute  all of its taxable  income,  including  any net realized gain on
investment,  to its shareholders.  Therefore, no federal income tax provision is
required. For federal income tax purposes, the Fund has $749,047 of capital loss
carryforward available, to the extent provided by regulations,  to offset future
net realized capital gains. To the extent such carryforward is used by the Fund,
no  capital  gains  distributions  will be made.  The  carryforward  expires  as
follows:  December  31,  2002  -  $744,673  and  December  31,  2004  -  $4,374.
Additionally,   net  capital  losses  of  $196,852   attributable   to  security
transactions  occurring  after  October  31,  1996 are treated as arising on the
first day (January 1, 1997) of the Fund's next taxable year.

DIVIDENDS,  INTEREST AND DISTRIBUTIONS  Dividend income on investment securities
is recorded on the ex-dividend date. Interest income on investment securities is
recorded on the accrual basis. The Fund records all dividends and  distributions
to shareholders from net investment income and realized gains on the ex-dividend
date.  Such  distributions  are determined in conformity with federal income tax
regulations, which may differ from generally accepted accounting principles.

USE OF ESTIMATES The  preparation  of these  financial  statements in accordance
with generally accepted  accounting  principles  incorporates  estimates made by
management in determining the reported amounts of assets, liabilities,  revenues
and expenses of the Fund. Actual results could differ from these estimates.

DISCOUNT ON SECURITIES The Fund accretes  original issue discount from par value
on  securities  purchased  from either the date of issue or the date of purchase
over the life of the security, as required by the Internal Revenue Code.

FINANCIAL  FUTURES  CONTRACTS  The  Fund  may buy  and  sell  financial  futures
contracts to hedge  against the effects of  fluctuations  in interest  rates and
other market conditions. Buying futures tends to increase the Fund's exposure to
the underlying instrument. Selling futures tends to decrease the Fund's exposure
to the underlying  instrument or hedge other Fund  instruments.  At the time the
Fund enters into a financial  futures  contract,  it will be required to deposit
with its  custodian a specified  amount of cash or U.S.  government  securities,
known as "initial  margin,"  equal to a certain  percentage  of the value of the
financial  futures  contract  being  traded.  Each day, the futures  contract is
valued  at the  official  settlement  price  of  the  board  of  trade  or  U.S.
commodities  exchange  on  which  it  trades.   Subsequent  payments,  known  as
"variation  margin,"  to and from the  broker  are made on a daily  basis as the
market price of the  financial  futures  contract  fluctuates.  Daily  variation
margin adjust-

                                       19

<PAGE>

================================================================================
                         NOTES TO FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


ments,  arising  from  this  "mark  to  market,"  are  recorded  by the  Fund as
unrealized gains or losses. 

     When the contracts are closed, the Fund recognizes a gain or loss. Risks of
entering into futures  contracts  include the  possibility  that there may be an
illiquid  market  and/or  that a change  in the  value of the  contract  may not
correlate with changes in the value of the underlying  securities.  In addition,
the Fund could be prevented  from  opening or realizing  the benefits of closing
out  futures  positions  because  of  position  limits or limits on daily  price
fluctuations  imposed by an  exchange.  For  federal  income tax  purposes,  the
amount,  character  and timing of the Fund's gains and/or losses can be affected
as a result  of  futures  transactions.  

     At June 30, 1997,  open  positions in financial  futures  contracts were as
follows:

                                                             UNREALIZED
EXPIRATION        OPEN CONTRACT              POSITION       APPRECIATION
- ----------        -------------              --------       ------------
SEP 97            2 U.S. TREASURY NOTE         LONG            $2,125
                                                               ======

     At June 30, 1997, the Fund has deposited in a segregated  account  $103,000
par  value  of  U.S.  Treasury  Bond,  7.125%  due  02-15-23,  to  cover  margin
requirements on open financial futures contracts.

NOTE B -
MANAGEMENT FEE AND
ADMINISTRATIVE SERVICES

Under the  present  investment  management  contract,  the Fund pays a quarterly
management fee to the Adviser, for a continuous  investment program,  equivalent
on an annual basis,  to the sum of (a) 0.650% of the first  $150,000,000  of the
Fund's average weekly net asset value, (b) 0.375% of the next  $50,000,000,  (c)
0.350% of the next  $100,000,000 and (d) 0.300% of the Fund's average weekly net
asset value in excess of $300,000,000.

     In the event  normal  operating  expenses of the Fund,  exclusive of taxes,
interest,  brokerage commissions and extraordinary expenses, exceeds 1.5% of the
first  $30,000,000  of the Fund's average weekly net asset value and 1.0% of the
Fund's average weekly net asset value in excess of $30,000,000,  the fee payable
to the Adviser will be reduced to the extent of such excess and the Adviser will
make  additional  arrangements  necessary  to  eliminate  any  remaining  excess
expenses.

     The Fund has an  agreement  with the Adviser to perform  necessary  tax and
financial management services for the Funds. The compensation for the period was
estimated  to be at an annual rate of 0.01875% of the average net assets of each
Fund.

     Mr.  Edward J.  Boudreau,  Jr.,  Ms.  Anne C.  Hodsdon  and Mr.  Richard S.
Scipione are trustees and/or  officers of the Adviser and/or its affiliates,  as
well as Trustees of the Fund. The compensation of unaffiliated Trustees is borne
by the Fund. The unaffiliated Trustees may elect to defer for tax purposes their
receipt of this  compensation  under the John  Hancock  Group of Funds  Deferred
Compensation  Plan. The Fund makes investments into other John Hancock funds, as
applicable, to cover its liability for the deferred compensation. Investments to
cover the Fund's  deferred  compensation  liability  are  recorded on the Fund's
books as an other asset.  The deferred  compensation  liability  and the related
other  asset are always  equal and are  marked to market on a periodic  basis to
reflect any income earned by the investment as well as any  unrealized  gains or
losses.  At  June  30,  1997,  the  Fund's  investment  to  cover  the  deferred
compensation liability had unrealized appreciation of $571.

NOTE C -
INVESTMENT TRANSACTIONS

Purchases and proceeds from sales of  securities,  other than  obligation of the
U.S.  government and its agencies and short-term  securities,  during the period
ended  June 30,  1997  aggregated  $56,498,844  and  $58,193,643,  respectively.
Purchases and proceeds from sales of obligations of the U.S.  government and its
agencies  aggregated  $42,342,237  and  $43,046,499,  respectively.  

     The cost of  investments  owned at June 30, 1997  (excluding  the corporate
savings  account)  for  federal  income tax  purposes  was  $153,125,460.  Gross
unrealized  appreciation  and  depreciation  of  investments  at June  30,  1997
aggregated $5,120,425 and $1,411,829,  respectively, resulting in net unrealized
appreciation of $3,708,596.

                                       20

<PAGE>

================================================================================
                         NOTES TO FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


DIVIDENDS AND DISTRIBUTIONS 
During 1997,  dividends from net investment  income  totaling $ 0.7950 per share
was paid to shareholders.  The dates of payment and the amounts per share are as
follows:

                                        INCOME
PAYMENT DATE                           DIVIDEND
- ------------                           --------

March 31, 1997                         $0.3975
June 30, 1997                          $0.3975

INVESTMENT OBJECTIVE AND POLICY
John Hancock Investors Trust is a closed-end  diversified  management investment
company,  shares of which were  initially  offered to the public on January  29,
1971  and are  publicly  traded  on the New York  Stock  Exchange.  Its  primary
investment objective is to generate income for distribution to its shareholders,
with capital  appreciation as a secondary  objective.  The  preponderance of the
Fund's assets are invested in a diversified  portfolio of debt securities,  some
of which may carry equity features.  Up to 50% of the value of the Fund's assets
may be invested in restricted securities acquired through direct placement.  The
Fund may issue a single class of senior  securities not to exceed 33 1/3% of the
market or fair value of its net assets and may borrow  from banks as a temporary
measure for  emergency  purposes in amounts not to exceed 5% of its total assets
taken at cost.  Substantially  all of the Fund's net investment  income per year
will  be  distributed  to  shareholders  in  quarterly  payments.  Net  realized
short-term capital gains, if any, will be distri-buted  annually;  however,  net
realized   long-term   capital  gains  may  be  retained  and  reinvested.   All
distributions  are paid in cash unless the shareholder  elects to participate in
the Automatic Dividend  Reinvestment Plan.  

FINANCIAL FUTURES CONTRACTS
The Fund may buy and sell  financial  futures  contracts  and options on futures
contracts to hedge  against the effects of  fluctuations  in interest  rates and
other market conditions. The Fund's ability to hedge successfully will depend on
the Adviser's  ability to predict  accurately  the future  direction of interest
rate  changes and other  market  factors.  There is no  assurance  that a liquid
market for futures and options will always exist. In addition, the Fund could be
prevented  from opening,  or realizing the benefits of closing out, a futures or
options   position   because  of  position  limits  or  limits  on  daily  price
fluctuations imposed by an exchange. The Fund will not engage in transactions in
futures  contracts and options on futures for speculation,  but only for hedging
or  other  permissible  risk  management  purposes.  All of the  Fund's  futures
contracts and options on futures will be traded on a U.S.  commodity exchange or
board of trade.  The Fund will not engage in a transaction in futures or options
on futures if,  immediately  thereafter,  the sum of initial margin  deposits on
existing  positions  and premiums paid for options on futures would exceed 5% of
the Fund's total assets.

DIVIDEND REINVESTMENT PLAN
John Hancock  Investors  Trust offers  shareholders  the opportunity to elect to
receive shares of the Fund's Common Shares in lieu of cash  dividends.  The Plan
is available to all shareholders without charge.

     Any shareholder of record of John Hancock Investors Trust ("Investors") may
elect to participate in the Automatic  Dividend  Reinvestment  Plan (the "Plan")
and receive  shares of  Investors'  Common Shares in lieu of all or a portion of
the cash dividends. Shareholders may join the Plan by filling out and mailing an
authorization  card showing an election to reinvest all or a portion of dividend
payments.  If received in proper  form by State  Street Bank and Trust  Company,
P.O. Box 8209,  Boston,  Massachusetts  02266-8209  (the "Agent Bank") not later
than seven  business  days before the record date for a dividend,  the  election
will be  effective  with respect to all  dividends  paid after such record date.
Shareholders  whose  shares are held in the name of a broker or  nominee  should
contact the broker, bank or nominee to participate in the Plan.

     Participation  in the Plan may be terminated at any time by written  notice
to the Agent Bank and such termination will be effective  immediately.  However,
notice of  termination  must be received  seven days prior to the record date of
any  distribution  to be  effective  for that  distribution.  Upon  termination,
certificates  will be issued  representing  the number of full  shares of Common
Shares held by the Agent Bank. A shareholder will receive a cash payment for any
fractional  share  held.  The Agent  Bank  will act as agent  for  participating
shareholders. The Board of Trustees of Investors will declare dividends from net
invest-

                                       21

<PAGE>

================================================================================
                         NOTES TO FINANCIAL STATEMENTS

                      John Hancock Funds - Investors Trust


ment income payable in cash or, in the case of shareholders participating in the
Plan, partially or entirely in Investors' Common Shares. The number of shares to
be issued for the benefit of each shareholder will be determined by dividing the
amount of the cash  dividend  otherwise  payable to such  shareholder  on shares
included under the Plan by the per share net asset value of the Common Shares on
the date for  payment of the  dividend,  unless the net asset value per share on
the payment date is less than 95% of the market price per share on that date, in
which  event  the  number  of  shares  to be  issued  to a  shareholder  will be
determined  by  dividing  the  amount  of the  cash  dividend  payable  to  such
shareholder  by 95% of the market  price per share of the  Common  Shares on the
payment date.  The market price of the Common Shares on a particular  date shall
be the mean  between the  highest  and lowest  sales price on the New York Stock
Exchange on that date. Net asset value will be determined in accordance with the
established  procedures  of Investors.  However,  if as of such payment date the
market price of the Common  Shares is lower than such net asset value per share,
the number of shares to be issued will be determined on the basis of such market
price.  Fractional shares, carried out to three decimal places, will be credited
to your account. Such fractional shares will be entitled to future dividends.

     The  shares  issued to  participating  shareholders,  including  fractional
shares,  will be held  by the  Agent  Bank  in the  name of the  participant.  A
confirmation  will be sent to each shareholder  promptly,  normally within seven
days,  after the payment date of the dividend.  The  confirmation  will show the
total number of shares held by such  shareholder  before and after the dividend,
the amount of the most recent cash dividend which the shareholder has elected to
reinvest and the number of shares acquired with such dividend.

     The  reinvestment  of dividends  does not in any way relieve  participating
shareholders  of any  federal,  state or local  income tax which may be due with
respect to such dividend. Dividends reinvested in shares will be treated on your
federal  income tax return as though you had  received a dividend  in cash in an
amount equal to the fair market value of the shares  received,  as determined by
the  prices  for  shares of the Fund on the New York  Stock  Exchange  as of the
dividend payment date.  Distributions  from the Fund's  long-term  capital gains
will be  processed  as noted above for those  electing to reinvest in shares and
will be taxable to you as long-term capital gains. The confirmation  referred to
above will contain all the information you will require for determining the cost
basis of shares  acquired and should be retained for that purpose.  At year end,
each account will be supplied with detailed  information  necessary to determine
total tax  liability for the calendar  year.  

     All correspondence of additional  information concerning the plan should be
directed to the plan agent,  State  Street Bank and Trust  Company,  at P.O. Box
8209, Boston, MA 02266-8209 (telephone 1-800-426-5523).

SHAREHOLDER MEETING
On April 23, 1997, the Annual Meeting of John Hancock  Investors Trust was held.

     The  Shareholders   elected  the  following  Trustees  with  the  votes  as
indicated:

NAME OF TRUSTEE               FOR                 WITHHELD
- ---------------               ---                 --------

Dennis S. Aronowitz           6,316,133           108,765
Edward J. Boudreau, Jr.       6,324,370           100,528
Richard P. Chapman, Jr.       6,322,596           102,302
William J. Cosgrove           6,322,504           102,394
Douglas M. Costle             6,298,990           125,908
Leland O. Erdahl              6,291,601           133,297
Richard A. Farrell            6,327,113           97,785
Gail D. Fosler                6,297,864           127,034
William F. Glavin             6,296,642           128,256
Anne C. Hodsdon               6,322,008           102,890
Dr. John A. Moore             6,298,324           126,574
Patti McGill Peterson         6,298,154           126,744
John W. Pratt                 6,320,003           104,895
Richard S. Scipione           6,321,172           103,726
Edward J. Spellman            6,326,786           98,112

     The Shareholders also ratified the Trustees' selection of Ernst & Young LLP
as  auditor  for the  fiscal  year  ending  December  31,  1997,  with the votes
tabulated as follows: 6,305,960 FOR, 30,710 AGAINST and 88,228 ABSTAINING.

                                       22
<PAGE>

================================================================================
                                     NOTES

                      John Hancock Funds - Investors Trust








































                                       23
<PAGE>

================================================================================

[LOGO] JOHN HANCOCK FUNDS                                    Bulk Rate
       A Global Investment Management Firm                  U.S. Postage   
                                                                PAID           
101 Huntington Avenue, Boston, MA 02199-7603              S. Hackensack, NJ 
1-800-843-0090                                             Permit No. 750  
Internet: www.jhancock.com/funds





































[RECYCLE LOGO] Printed on Recycled Paper                              P50SA 6/97
                                                                            8/97


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission