ANGELES PARTNERS XIV
10QSB, 1995-11-13
REAL ESTATE
Previous: JILLIANS ENTERTAINMENT CORP, PRE13E3, 1995-11-13
Next: BANCFIRST CORP /OK/, 10-Q, 1995-11-13







               FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report

                   (As last amended by 34-32231, eff. 6/3/93.)

                     U.S. Securities and Exchange Commission
                             Washington, D.C.  20549


                                   Form 10-QSB

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934


                For the quarterly period ended September 30, 1995

                                        
[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

                  For the transition period.........to.........

                         Commission file number 0-14248


                              ANGELES PARTNERS XIV 
        (Exact name of small business issuer as specified in its charter)


         California                                           95-3959771
(State or other jurisdiction of                             (IRS Employer
incorporation or organization)                              Identification No.)

One Insignia Financial Plaza, P.O. Box 1089
   Greenville, South Carolina                                   29602
(Address of principal executive offices)                      (Zip Code)


                    Issuer's telephone number (803) 239-1000
                                        


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No    


                                                                                
                       PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


a)                            ANGELES PARTNERS XIV

                                  BALANCE SHEET
                                   (Unaudited)

<TABLE>
<CAPTION>
                                        
                               September 30, 1995
<S>                                               <C>            <C>
 Assets                                                                       
      Cash:                                                                   
            Unrestricted                                          $    315,791
            Restricted--tenant security deposits                       104,366
      Accounts receivable, (net of allowance for                              
            doubtful accounts of $42,383)                               28,692
      Escrows deposits for taxes                                       410,443
      Restricted escrows                                               278,884
      Other assets                                                     897,649
      Investment properties:                                                  
            Land                                   $  4,164,166               
            Buildings and related personal           48,710,446               
                                                     52,874,612               
            Less accumulated depreciation           (26,300,395)    26,574,217
                                                                              
                                                                  $ 28,610,042
                                                                              
      Liabilities and Partners' Deficit                                       
      Liabilities                                                             
            Accounts payable                                      $     71,997
            Tenant security deposits                                   139,765
            Accrued taxes                                              526,795
            Accrued interest                                         3,450,458
            Due to affiliates                                          713,956
            Other liabilities                                          192,315
            Notes payable, including $13,229,636                              
                  in default                                        48,219,514
                                                                              
      Partners' Deficit                                                       
            General partners                       $   (630,406)              
            Limited partners (44,139 units                                    
                  issued and outstanding)           (24,074,352)   (24,704,758)
                                                                  $ 28,610,042


</TABLE>
[FN]
                 See Accompanying Notes to Financial Statements

b)                            ANGELES PARTNERS XIV

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                    Three Months Ended             Nine Months Ended
                                      September 30,                   September 30,
                                                                                          
                                   1995            1994           1995          1994     
<S>                            <C>            <C>            <C>            <C>
 Revenues:                                                                              
  Rental income                 $ 1,979,341    $ 2,154,414    $ 5,956,149    $ 6,640,311
  Other income                       42,442         15,221        180,726        141,761
  Total revenue                   2,021,783      2,169,635      6,136,875      6,782,072
 Expenses:                                                                              
  Operating                         306,551        445,888      1,235,771      1,481,176
  General and administrative         69,506         52,032        210,339        275,679
  Property management fees           92,413         72,586        271,844        307,073
  Maintenance                       169,333        168,266        455,077        524,919
  Depreciation                      694,537        808,380      2,138,748      2,402,776
  Amortization                       52,336         53,419        106,555        145,184
  Interest                        1,580,893      1,507,535      4,488,614      4,988,269
  Property taxes                    109,058        144,176        324,526        509,041
  Bad debt                           20,712             --         20,712             --
  Tenant reimbursements             (10,292)       (18,392)       (30,380)       (36,639)
  Total expenses                  3,085,047      3,233,890      9,221,806     10,597,478
  Loss before gain on sale                                                              
   of investment property,                                                              
   loss on transfer of                                                                  
   property in foreclosure                                                              
   and loss on disposoal                                                                
   of property                   (1,063,264)    (1,064,255)    (3,084,931)    (3,815,406)
 Gain on sale of investment                                                             
  property                           78,078             --         78,078        601,633
 Loss on transfer of                                                                    
  property in foreclosure                --             --             --       (570,258)
 Loss on disposal of                                                                    
  property                               --        (33,203)            --        (33,203)
 Loss before extraordinary                                                              
        item                       (985,186)    (1,097,458)    (3,006,853)    (3,817,234)
 Extraordinary item - gain                                                              
  on early extinguishment                                                               
   of debt                               --       (225,000)            --      2,243,515
  Net loss                      $  (985,186)   $(1,322,458)   $(3,006,853)   $(1,573,719)
                                                                                        
 Net loss allocated to                                                                  
  general partners (1%)         $    (9,852)   $   (13,225)   $   (30,069)   $   (15,737)
 Net loss allocated to                                                                  
  limited partners (99%)           (975,334)    (1,309,233)    (2,976,784)    (1,557,982)
  Net loss                      $  (985,186)   $(1,322,458)   $(3,006,853)   $(1,573,719)

</TABLE>
[FN]


                       See Accompanying Notes to Financial Statements


                                    ANGELES PARTNERS XIV

                            STATEMENTS OF OPERATIONS (Continued)
                                         (Unaudited)
<TABLE>
<CAPTION>

                                   Three Months Ended                Nine Months Ended
                                      September 30,                    September 30,
                                                                                          
                                  1995            1994             1995          1994      
<S>                          <C>             <C>             <C>             <C>
 Per limited partnership                                                 
      unit:                                                              
 Loss before extraordinary                                                  
      item                    $    (22.10)    $    (24.48)    $    (67.44)    $  (85.13)  
  Extraordinary item                   --           (5.02)             --         50.04   
      Net loss                $    (22.10)    $    (29.50)    $    (67.44)    $  (35.09)   

</TABLE>
[FN]
                       See Accompanying Notes to Financial Statements

c)                                  ANGELES PARTNERS XIV

                          STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                                        (Unaudited) 
<TABLE>
<CAPTION>
                                                                                          
                                   Limited                         
                                 Partnership    General       Limited 
                                    Units       Partners      Partners        Total    
<S>                               <C>        <C>           <C>             <C>                       
 Original capital                                                                       
    contributions                  44,390     $   1,000     $ 44,390,000    $ 44,391,000
 Partners' deficit at                                                                   
    December 31, 1994              44,139     $(600,337)    $(21,097,568)   $(21,697,905)
 Net loss for the nine months                                                           
    ended September 30, 1995           --       (30,069)      (2,976,784)     (3,006,853)
 Partners' deficit at                                                                   
    September 30, 1995             44,139     $(630,406)    $(24,074,352)   $(24,704,758)

</TABLE>
[FN]
                       See Accompanying Notes to Financial Statements

d)                                  ANGELES PARTNERS XIV

                                   STATEMENT OF CASH FLOWS
                                         (Unaudited)
<TABLE>
<CAPTION>
                                                                Nine Months Ended 
                                                                   September 30,   
                                                                                          
                                                                1995           1994    
<S>                                                        <C>            <C>
 Cash flows from operating activities:                                                
    Net loss                                                $(3,006,853)   $(1,573,719)
    Adjustments to reconcile net loss to net cash                                     
       provided by operating activities:                                              
       Depreciation                                           2,138,748      2,402,776
       Amortization of discounts, loan costs, and leasing                             
        commissions                                             211,191        326,262
       Gain on early extinguishment of debt                          --     (2,243,515)
       Gain on sale of investment property                      (78,078)      (601,633)
       Loss on disposal of property                                  --         33,203
       Loss on transfer of property in forecloure                    --        570,258
       Bad debt                                                  20,712             --
    Change in accounts:                                                               
       Restricted cash                                           (4,453)        (8,959)
       Accounts receivable                                       (1,761)       (61,532)
       Escrows for taxes                                        (31,892)       312,346
       Other assets                                            (130,768)      (218,902)
       Accounts payable                                         (17,626)        36,087
       Tenant security deposit liabilities                      (32,569)         7,963
       Accrued taxes                                            (23,779)       (16,935)
       Accrued interest                                       1,990,206             --
       Due to affiliates                                        129,541             --
       Other liabilities                                          6,826      2,508,273

        Net cash provided by operating activities             1,169,445      1,471,973
                                                                                      
 Cash flows from investing activities:                                                
    Property improvements and replacements                     (248,141)      (597,748)
    Proceeds from sale of investment property                 4,095,964      6,129,897
    Deposits to restricted escrows                              (89,906)       (80,915)
    Withdrawals from restricted escrows                          83,639         65,697
        Net cash provided by investing activities             3,841,556      5,516,931
                                                                                      
 Cash flows from financing activities:                                                
    Payments on mortgage notes payable                         (770,622)    (1,109,709)
    Repayments of loans                                      (4,089,544)    (6,101,222)
    Cash payment on foreclosure                                      --       (225,000)
    Loan cost                                                   (67,000)            --
    Cash distributions to General Partner                            --           (265)
    Additional borrowings                                        49,141             --

       Net cash used in financing activities                 (4,878,025)    (7,436,196)

</TABLE>
[FN]
                       See Accompanying Notes to Financial Statements

                                    ANGELES PARTNERS XIV

                             STATEMENT OF CASH FLOWS (Continued)
                                         (Unaudited)
<TABLE>
<CAPTION>
                                                                Nine Months Ended 
                                                                   September 30, 
                                                                                          
                                                               1995             1994    
<S>                                                        <C>             <C>                 
 Net increase (decrease) in cash                            $  132,976      $ (447,292)
 Cash at beginning of period                                   182,815         513,646
 Cash at end of period                                      $  315,791      $   66,354
 Supplemental disclosure of cash 
    flow information:                                                                 
    Cash paid for interest                                  $2,306,753      $2,285,816
    Interest on notes transferred to
       notes payable                                        $  977,556      $1,229,752


Foreclosures:

   During the nine months ended September 30, 1994, Building 57 of the Dayton Industrial
Complex was foreclosed upon by the lender.  In connection with the foreclosure, the
following accounts were adjusted by the following non-cash amounts:


               Other assets                                  $  (11,850)
               Investment properties                         (1,928,358)
               Interest payable                                 576,808 
               Mortgages payable                              2,325,990 


</TABLE>
[FN]
                       See Accompanying Notes to Financial Statements


e)                                  ANGELES PARTNERS XIV

                                NOTES TO FINANCIAL STATEMENTS
                                         (Unaudited)



Note A - Going Concern

   The accompanying unaudited financial statements have been prepared assuming 
the Partnership will continue as a going concern.  The Partnership continues to
suffer from inadequate liquidity and is in default on certain of its debt 
obligations due principally to the inability to make payments as due.  Limited
sources of additional financing have been identified by the Partnership.  The
total amount of debt in default at September 30, 1995, is $13,229,636.

   Fox Crest Apartments is in default on its non-recourse first mortgage in the
amount of $6,574,382 due to its maturity in August 1994.  The lender has offered
to refinance the debt and the Partnership is negotiating with the lender for 
terms with a lower interest rate.

   The Dayton Industrial Complex contains seven buildings.  The Partnership is 
in default on two of its non-recourse first mortgages in the amount of 
$2,155,254 due to delinquent taxes of approximately $46,000.  The Partnership 
plans to pay these taxes during 1995.  The Partnership is investigating the 
possibility of selling some or all of the buildings at Dayton Industrial 
Complex.

   The Partnership sold Building 47 of the Dayton Industrial Complex on August 
31, 1995. Proceeds from the sale were $4,095,964 which were used to payoff the 
first mortgage and pay-down the second mortgage.  The Partnership recognized a
gain on the sale of $78,078.

   The unsecured indebtedness to Angeles Mortgage Investment Trust ("AMIT") in
the amount of $4,500,000 is in default due to non-payment of interest.  The 
lender is in the process of initiating negotiations to amend these notes to 
require interest only payments based on available cash flow, as defined.  The
mortgage secured by Waterford Square Apartments and guaranteed by HUD is 
current and is not in default.

   As a result of the above, there is substantial doubt about the Partnership's 
ability to continue as a going concern.  The financial statements do not include
any adjustments to reflect the possible future effects on the recoverability and
classification of assets or amounts and classifications of liabilities that may 
result from these uncertainties.

Note B - Basis of Presentation

   The accompanying unaudited financial statements have been prepared in 
accordance with generally accepted accounting principles for interim financial 
information and with the instructions to Form 10-QSB and Item 310(b) of 
Regulation S-B.  Accordingly, they do not include all of the information and 
footnotes required by generally accepted accounting principles for complete 
financial statements.  In the opinion of the Managing General Partner, all 
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation have been included.  Operating results for the nine month 
period ended September 30, 1995, are not necessarily indicative of the results 
that may be expected for the fiscal year ending December 31, 1995.  For further
information, refer to the financial statements and footnotes thereto included 
in the Partnership's annual report on Form 10-KSB for the fiscal year ended 
December 31, 1994. 

   Certain reclassifications have been made to the 1994 information to conform
to the 1995 presentation.

Note C - Transactions with Affiliated Parties 

   The Partnership has no employees and is dependent on the Managing General 
Partner and its affiliates for the management and administration of all 
Partnership activities.  The Partnership Agreement provides for payments to 
affiliates for services and as reimbursement of certain expenses incurred by 
affiliates on behalf of the Partnership.

   The following expenses owed to the Managing General Partner and affiliates 
during the nine months ended September 30, 1995 and 1994 were paid or accrued:

                                                      1995           1994 
                                                                              
 Property management fees                          $271,844        $307,073
 Reimbursement for services of affiliates,                 
    (Total of $713,956 and $531,687 accrued                                
    at September 30, 1995 and 1994,                                        
    respectively)                                   129,541         228,693
 Marketing services                                   2,546           1,607

Note C - Transactions with Affiliated Parties (continued)

   The Partnership insures its properties under a master policy through an 
agency and insurer unaffiliated with the Managing General Partner.  An affiliate
of the Managing General Partner acquired, in the acquisition of a business, 
certain financial obligations from an insurance agency which was later acquired 
by the agent who placed the current year's master policy.  The current agent 
assumed the financial obligations to the affiliate of the Managing General 
Partner, who receives payments on these obligations from the agent.  The amount
of the Partnership's insurance premiums accruing to the benefit of the affiliate
of the Managing General Partner by virtue of the agent's obligations is not 
significant.

   In November 1992, Angeles Acceptance Pool, L.P. ("AAP"), a Delaware limited
partnership was organized to acquire and hold the obligations evidencing the 
working capital loans previously provided to the Partnership by Angeles Capital
Investments, Inc. ("ACII").  Angeles Corporation ("Angeles") is the 99% limited
partner of AAP and Angeles Acceptance Directives, Inc.("AAD"), an affiliate of
the Managing General Partner, was, until April 14, 1995, the 1% general partner
of AAP.  On April 14, 1995, as part of a settlement of claims between affiliates
of the Managing General Partner and Angeles, AAD resigned as general
partner of AAP and simultaneously received a 1/2% limited partner interest in
AAP.  An affiliate of Angeles now serves as the general partner of AAP.  

   These working capital loans funded the Partnership's operating deficits in 
prior years.  Total indebtedness was $4,576,493 at September 30, 1995, with 
monthly interest accruing at the prime rate plus two percent.  Interest is to be
paid based on excess cash flow, as defined. Principal is to be paid the earlier
of i) the availability of funds, ii) the sale of one or more properties owned by
the Partnership, or iii) November 25, 1997.  Total interest expense for this 
loan was $370,047 and $306,053 for the nine months ended September 30, 1995 and
1994, respectively.  Interest of $1,194,857 was accrued at September 30, 1995.

   AMIT currently provides notes payable to the Partnership and secondary 
financing on one of the Partnership's investment properties.  Total indebtedness
of $4,500,000 was in default at September 30, 1995.  Total interest expense on 
this financing was $672,183 and $444,125 for the nine months ended September 
30, 1995 and 1994, respectively.  Accrued interest was $2,068,565 at September
30, 1995.

Note C - Transactions with Affiliated Parties (continued)

   MAE GP Corporation ("MAE GP"), an affiliate of the Managing General Partner,
owns 1,675,113 Class B Shares of AMIT.  MAE GP has the option to convert these
Class B Shares, in whole or in part, into Class A Shares on the basis of 1 Class
A Share for every 49 Class B Shares.  These Class B Shares entitle MAE GP to 
receive 1% of the distributions of net cash distributed by AMIT.  These Class B 
Shares also entitle MAE GP to vote on the same basis as Class A Shares which 
allows MAE GP to vote approximately 37% of the total shares (unless and 
until converted to Class A Shares at which time the percentage of the vote 
controlled represented by the shares held by MAE GP would approximate 1% of the
vote).  Between the date of acquisition of these shares (November 24, 1992) and
March 31, 1995, MAE GP declined to vote these shares.  Since that date, MAE GP 
voted its shares at the 1995 annual meeting in connection with the election of 
trustees and other matters.  MAE GP has not exerted and continues to decline to
exert any management control over or participate in the management of AMIT.
MAE GP may choose to vote these shares as it deems appropriate in the future.

   As part of a settlement of certain disputes with AMIT, MAE GP granted to AMIT
an option to acquire the Class B Shares owned by it.  This option can be 
exercised at the end of 10 years or when all loans made by AMIT to partnerships
affiliated with MAE GP as of November 9, 1994, (which is the date of execution
of a definitive Settlement Agreement), have been paid in full, but in no event
prior to November 9, 1997.  AMIT delivered to MAE GP cash in the sum of 
$250,000 at closing, which occurred April 14, 1995, as payment for the option. 
Upon exercise of the option, AMIT will remit to MAE GP an additional $94,000.

   Simultaneously with the execution of the option, MAE GP executed an 
irrevocable proxy in favor of AMIT the result of which is MAE GP will be able to
vote the Class B Shares on all matters except those involving transactions 
between AMIT and MAE GP affiliated borrowers or the election of any MAE GP 
affiliate as an officer or trustee of AMIT. On these matters, MAE
GP will deliver to the AMIT trustees, in their capacity as trustees of 
AMIT, proxies with regard to the Class B Shares instructing such trustees to 
vote said Class B Shares in accordance with the vote of the majority of the 
Class A Shares voting to be determined without consideration of the votes of
"Excess Class A Shares" as defined in Section 6.13 of the Declaration of Trust
of AMIT.

Note C - Transactions with Affiliated Parties (continued)

   The Partnership has agreed to pay Miller Valentine Realty ("MV") property
management fees, leasing commissions, and financing fees and sales commissions
upon the refinancing or sale of the properties.  The Partnership will receive 
the first $3,000,000 of excess cash from operations, refinancing or sales of the
properties.  Thereafter, the agreement provides that MV shall receive as 
incentive for providing property management, leasing and asset management
services to the Partnership, two-thirds of the next $12,000,000 of excess cash
proceeds generated by the properties.  Cash in excess of $15,000,000 shall be 
shared equally by MV and the Partnership.

   The agreement contemplates that the properties will be sold at an opportune
time but no later than 10 years after commencement of the agreements (March 2, 
1992).  In addition, the agreement contains an option for MV to buy the 
properties five years after the commencement date of the agreement.  The 
Managing General Partner does not anticipate that there will be any proceeds
available to the Partnership. Should the Partnership elect not to sell, it
would be obligated to purchase MV's incentive interest based on the offered 
purchase price. The Partnership intends to maintain ownership of the Dayton 
properties only as long as they are under the management of MV.  There is no
certainty as to the future of the Dayton properties otherwise.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

   The Partnership's investment properties consist of two apartment complexes
and one commercial property.  The following table sets forth the average 
occupancy of the properties for the nine months ended September 30, 1995 and
1994:

                                                          
                                                       Average  
                                                      Occupancy 
                                                                              
 Property                                          1995        1994

 Waterford Square Apartments                                        
    Huntsville, Alabama (1)                         87%         84% 
 Fox Crest Apartments                                               
    Waukegan, Illinois                              97%         95% 
 Dayton Industrial Complex                                          
    Dayton, Ohio (2)                                86%         94% 


(1) This market area has been adversely affected by lay-offs in the aerospace
and defense industries, which are both major employers in the area.

(2) This investment property has been adversely affected by build-up of 
commercial space in the area.

   The Partnership realized a net loss of $3,006,853 for the nine months ended 
September 30, 1995, and a net loss of $1,573,719 for the nine months ended 
September 30, 1994. The Partnership realized a net loss of $985,186 for the 
three months ended September 30, 1995, and a net loss of $1,322,458 for the 
three months ended September 30, 1994.  The increased loss for the nine months
ended September 30, 1995 can be attributed to a $601,633 gain on the sale of 
Building 64 and 66 of the Dayton Industrial Complex and a $2,243,515 gain on
early extinguishment of debt relating to the sale and the foreclosure of 
Building 57 of the Dayton Industrial Complex during the nine months ended 
September 30, 1994 (see discussion below).

   The Partnership sold Building 47 of the Dayton Industrial Complex on August
31, 1995, Buildings 64 and 66 of the Dayton Industrial Complex on February 18,
1994, and Building 54 of the Dayton Industrial Complex on December 28, 1994. 
Also, on June 18, 1994, the Partnership lost Building 57 of the Dayton 
Industrial Complex through foreclosure.  As a result of these transactions,
the Partnership realized decreases in rental revenues and the following 
expenses for the three and nine months ended September 30, 1995, versus the 
three and nine months ended September 30, 1994: operating, property management
fees, maintenance, depreciation, amortization, interest and property taxes. 
General and administrative expense decreased primarily due to a decrease in 
reimbursements for partnership accounting, investor relations and asset 
management services.  Bad debt expense relates to past-due rents from
tenants of the Dayton Industrial Complex which have been deemed uncollectible.

   The increase in other income during the three and nine months ended September
30, 1995, as compared to the three and nine months ended September 30, 1994, is
a result of increased lease cancellation fees, deposits forfeited and other 
miscellaneous fees and collections associated with the Foxcrest investment 
property.  In addition, the Partnership received a $37,500 sales commission 
relating to the sale of Building 54.

   As mentioned previously, the Partnership sold Building 47 of the Dayton 
Industrial Complex on August 31, 1995 and Buildings 64 and 66 of the Dayton 
Industrial Complex on February 18, 1994.  In addition, on June 18, 1994, the 
Partnership lost Building 57 of the Dayton Industrial  Complex through 
foreclosure.  Proceeds from the sale of Building 47 were $4,095,964 which were
used to pay off the first mortgage and pay down the second mortgage. 
The Partnership recognized a $78,078 gain on the sale.  The net gain on the 
sale of Buildings 64 and 66 amounted to $1,537,300 of which $601,633 represented
a net gain on the transfer of property in the sale and $935,667 represented a 
net gain on extinguishment of the related debt.  The net gain on the foreclosure
of Building 57 amounted to $737,590. 

   Finally, at September 30, 1994, several roofs at the Fox Crest investment 
property were replaced.  The Partnership realized a $33,203 loss on the disposal
of property as a result of the write-off of the roofs that were not fully 
depreciated.

   As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of each of its investment 
properties to assess the feasibility of increasing rents, maintaining or 
increasing occupancy levels and protecting the Partnership from increases in 
expense.  As part of this plan, the Managing General Partner attempts to 
protect the Partnership from the burden of inflation-related increases
in expenses by increasing rents and maintaining a high overall occupancy
level.  However, due to changing market conditions, which can result in the use
of rental concessions and rental reductions to offset softening market 
conditions, there is no guarantee that the Managing General Partner will be able
to sustain such a plan.

   At September 30, 1995, the Partnership had unrestricted cash of $315,791 
compared to $66,354 at September 30, 1994. Cash provided by operating activities
decreased as a result of an increased net loss, increased escrows for taxes and
a decrease in accounts payable.  Cash provided by investing activities decreased
due to decreased proceeds from the sale of investment properties.  Offsetting 
the decrease in cash flows provided by investing activities was a decrease in
cash used in financing activities.  This decrease is related to the repayments
of loans on the sold properties.

   The Partnership continues to suffer from inadequate liquidity.  In addition,
there are no identified capital resources available to the Partnership, except 
those funds that Miller-Valentine Realty has agreed to lend to the Partnership
relating to the Dayton Industrial Complex (see discussion below).  As a  result,
the Partnership has not had cash available to perform the substantial 
rehabilitation necessary at each of the investment properties.  As noted above,
the Partnership had one property sold in 1995, one property foreclosed in 1994
and three properties sold in 1994.

   Fox Crest Apartments is in default on its non-recourse first mortgage in the
amount of $6,574,382 due to its maturity in August 1994.  The lender has offered
to refinance the debt and the Partnership is negotiating with the lender for 
terms with a lower interest rate.

   The Dayton Industrial Complex contains seven buildings.  The Partnership is 
in default on two of its non-recourse first mortgages in the amount of 
$2,155,254 due to delinquent taxes of approximately $46,000.  The Partnership
plans to pay these taxes during 1995.  The Partnership is investigating the 
possibility of selling some or all of the buildings at Dayton Industrial 
Complex.

   The unsecured indebtedness to Angeles Mortgage Investment Trust ("AMIT") in
the amount of $4,500,000 is in default due to non-payment of interest.  The 
lender is in the process of initiating negotiations to amend these notes to 
require interest only payments based on available cash flow.  The mortgage
secured by Waterford Square Apartments and guaranteed by HUD is current and
is not in default.

   MAE GP Corporation ("MAE GP"), an affiliate of the Managing General Partner,
owns 1,675,113 Class B Shares of AMIT.  MAE GP has the option to convert these
Class B Shares, in whole or in part, into Class A Shares on the basis of 1 Class
A Share for every 49 Class B Shares.  These Class B Shares entitle MAE GP to 
receive 1% of the distributions of net cash distributed by AMIT.  These Class B
Shares also entitle MAE GP to vote on the same basis as Class A Shares which 
allows MAE GP to vote approximately 37% of the total shares (unless and
until converted to Class A Shares at which time the percentage of the vote 
controlled represented by the shares held by MAE GP would approximate 1% of the 
vote).  Between the date of acquisition of these shares (November 24, 1992) and
March 31, 1995, MAE GP declined to vote these shares.  Since that date, MAE GP 
voted its shares at the annual meeting in connection with the election of 
trustees and other matters.  MAE GP has not exerted and continues to decline
to exert any management control over or participate in the management
of AMIT.  MAE GP may choose to vote these shares as it deems appropriate in
the future.

   As part of a settlement of certain disputes with AMIT, MAE GP granted to AMIT
an option to acquire the Class B Shares owned by it.  This option can be 
exercised at the end of 10 years or when all loans made by AMIT to partnerships
affiliated with MAE GP as of November 9, 1994, (which is the date of execution
of a definitive Settlement Agreement), have been paid in full, but in no
event prior to November 9, 1997.   AMIT delivered to MAE GP cash in the sum
of $250,000  at closing, which occurred April 14, 1995, as payment for the 
option. Upon exercise of the option, AMIT will remit to MAE GP an additional
$94,000.

   Simultaneously with the execution of the option, MAE GP executed an 
irrevocable proxy in favor of AMIT the result of which is MAE GP will be able to
vote the Class B Shares on all matters except those involving transactions 
between AMIT and MAE GP affiliated borrowers or the election of any MAE GP 
affiliate as an officer or trustee of AMIT. On these matters, MAE GP granted
to the AMIT trustees, in their capacity as trustees of AMIT, proxies with regard
to the Class B Shares instructing such trustees to vote said Class B Shares in 
accordance with the vote of the majority of Class A Shares voting to be 
determined without consideration of the votes of "Excess Class A Shares" as 
defined in Section 6.13 of the Declaration of Trust of AMIT.

   In March 1992, the Partnership entered into an incentive management agreement
with Miller-Valentine Realty, an Ohio corporation ("MV").  An affiliate of MV 
was the original seller of the Dayton Industrial Complex to the Partnership.  
Pursuant to the agreement, MV was appointed exclusive leasing agent, property 
manager and sales agent for these properties.  As part of the agreement, MV 
secured the agreement of its affiliate which holds the secured mortgages on
these properties to change their terms to reflect that interest on such debt 
will be paid only to the extent of the properties' cash flows, after payment of
operating expenses and senior financing costs.  Interest on the second mortgages
that is not paid on a current basis will continue to accrue and will be due upon
sale or refinancing of the properties.  Additionally, MV has agreed to lend the
Partnership up to $1,000,000 relating to the Dayton Industrial Complex for
working capital requirements.  The balance of such loan proceeds will be used 
for capital improvements at the properties, as and when deemed appropriate and 
necessary by MV; payment of tenant improvements necessary for leasing
space; and to cover any shortfalls in operating expenses or debt service 
payments.  The balance under this arrangement is $328,635 at September 30, 1995.
It is questionable whether MV will fund the remainder.  The loan will bear
interest at 10% per annum with principal and interest payments deferred until 
all necessary repairs, expenses and other arrearages have been fully funded and 
anticipated income from the properties appears sufficient so that all
operating expenses, real estate taxes, and debt service can continue to be paid
timely. This loan will be secured by the properties, but is nonrecourse to any 
other assets of the Partnership.  MV will also attempt to refinance the 
properties and has secured the agreement of the holder of the second mortgages 
on the properties to be subordinate to any such refinancing.

   The Partnership has agreed to pay MV property management fees, leasing 
commissions, financing fees and sales commissions upon the refinancing or sale 
of the properties.  The Partnership will receive the first $3,000,000 of
excess from operations, refinancing or sales of the properties.  Thereafter, 
the agreement provides that MV shall receive as incentive for providing property
management, leasing and asset management services to the Partnership, two-thirds
of the next $12,000,000 of excess cash proceeds generated by the
properties.  Cash in excess of $15,000,000 shall be shared equally by MV and the
Partnership.

   The agreement contemplates that the properties will be sold at an opportune 
time but no later than 10 years after commencement of the agreement (March 2, 
1992).  In addition, the agreement contains an option for MV to buy the 
properties five years after the commencement date of the agreement.  Should 
the Partnership elect not to sell, it would be obligated to purchase MV's 
incentive interest based on the offered purchase price.  The Partnership
intends to maintain ownership of the Dayton properties only as long as they
are under the management of MV. There is no certainty as to the future of the
Dayton properties otherwise.

   As a result of the above, there is substantial doubt about the Partnership's
ability to continue as a going concern.  The financial statements do not include
any adjustments to reflect the possible future effects on the recoverability and
classification of assets or amounts or classification of liabilities that may 
result from the outcome of these uncertainties.


                               PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

   AMIT, an affiliate of the Managing General Partner, made a loan to the 
Partnership on August 28, 1991, in the amount of $3,000,000, secured by the
Partnership's real property known as Fox Crest Apartments, on a non-recourse 
basis.  AMIT now asserts that the loan is recourse by virtue of a certain 
amendment purportedly entered into as of November 1, 1992, but which the 
Partnership has been informed and believes was actually executed in December
of 1992 ("Note Modification").  The Partnership has been further informed and
believes that the amendment may have been executed at the direction of Angeles
by an individual in his purported capacity as an officer of the Managing General
Partner of the Partnership at a time when such person was not in fact an officer
of such entity.  Accordingly, the Partnership filed a Proof of Claim in the 
Angeles bankruptcy proceeding with respect to such purported amendment.  
Additionally, the Partnership filed a Proof of Claim in the Angeles Funding
Corporation and Angeles Real Estate Corporation bankruptcy proceedings on 
similar grounds.  Both Angeles Funding Corporation and Angeles Real Estate 
Corporation are affiliates of Angeles.  Subsequently, Angeles agreed to
cooperate with the Partnership in any action commenced by or against them by 
AMIT asserting that the $3,000,000 obligation owed to AMIT is recourse to the 
Partnership.  Angeles further agreed to waive the attorney-client privilege with
respect to any information relating to the Note Modification. Accordingly, the
Partnership withdrew its claim on August 9, 1995.  The Partnership has been
in and continues to have discussions with AMIT regarding resolution of this 
issue.  No agreement has been reached with AMIT at this time. 

   MAE GP, an affiliate of the Managing General Partner, owns 1,675,113 Class B
Shares of AMIT.  MAE GP has the option to convert these Class B Shares, in whole
or in part, into Class A Shares on the basis of 1 Class A Share for every 49 
Class B Shares.  These Class B Shares entitle MAE GP to receive 1% of the 
distributions of net cash distributed by AMIT.  These Class B Shares also 
entitle MAE GP to vote on the same basis as Class A Shares which allows MAE GP
to vote approximately 37% of the total shares (unless and until converted to
Class A Shares at which time the percentage of the vote controlled represented 
by the shares held by MAE GP would approximate 1% of the vote). Between the date
of acquisition of these shares (November 24, 1992) and March 31, 1995, MAE GP 
declined to vote these shares.  Since that date, MAE GP voted its shares at the
1995 annual meeting in connection with the election of trustees and other 
matters.  MAE GP has not exerted and continues to decline to exert any 
management control over or participate in the management of AMIT.  MAE GP may
choose to vote these shares as it deems appropriate in the future.


   As part of a settlement of certain disputes with AMIT, MAE GP granted to AMIT
an option to acquire the Class B Shares owned by it.  This option can be 
exercised at the end of 10 years or when all loans made by AMIT to partnerships 
affiliated with MAE GP as of November 9, 1994, (which is the date of execution 
of a definitive Settlement Agreement), have been paid in full, but in no event
prior to November 9, 1997.  AMIT  delivered to MAE GP cash in the sum of 
$250,000 at closing, which occurred on April 14,  1995, as payment for the
option.  Upon exercise of the option, AMIT will remit to MAE GP an additional
$94,000.

   Simultaneously with the execution of the option,  MAE GP executed an 
irrevocable proxy in favor of AMIT the result of which is MAE GP will be able 
to vote the Class B Shares  on all matters except those involving transactions 
between AMIT and MAE GP affiliated borrowers or the election of any MAE GP 
affiliate as an officer or trustee of AMIT.  On these matters, MAE GP granted
to the AMIT trustees, in their capacity as trustees of AMIT, proxies with
regard to the Class B Shares instructing such trustees to vote said Class B 
Shares in accordance with the vote of the majority of the Class A Shares voting
to be determined without consideration of the votes of "Excess Class A Shares"
as defined in Section 6.13 of the Declaration of Trust of AMIT.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

 a)  Exhibits: 

     10.13  Purchase Agreement - Building 47 of the Dayton Industrial Complex -
            between the Partnership and Miller-Valentine Partners, dated March 
            20, 1995, incorporated by reference to Form 8-K dated August 31, 
            1995.

     10.14  Amendment to and Assignment of Purchase Agreement - Building 47 of 
            the Dayton Industrial Complex - between the Partnership, Miller-
            Valentine Partners and Mid-States Development Company, dated April
            27, 1995, incorporated by reference to Form 8-K dated August 31,
            1995.

     10.15  Amendment to Purchase Agreement - Building 47 of the Dayton 
            Industrial Complex - between the Partnership and Mid-States
            Development Company, dated June 15, 1995, incorporated by 
            reference to Form 8-K dated August 31, 1995.

     10.16  Third Amendment to Purchase Agreement - Building 47 of the Dayton
            Industrial Complex - between the Partnership and Mid-States 
            Development Company, dated July 19, 1995, incorporated by 
            reference to Form 8-K dated August 31, 1995.
            
     10.17  Assignment of Permits, Etc. - Building 47 of the Dayton Industrial
            Complex - between the Partnership and Mid-States Development 
            Company, dated August 22, 1995, incorporated by reference to Form
            8-K dated August 31, 1995.

     10.18  Assignment and Assumption of Leases and Security Deposits - Building
            47 of the Dayton Industrial Complex - between the Partnership and 
            Mid-States Development Company, dated August 22, 1995, incorporated
            by reference to Form 8-K dated August 31, 1995.

     10.19  Assignment of Warranties - Building 47 of the Dayton Industrial 
            Complex - between the Partnership and Mid-States Development 
            Company, dated August 22, 1995, incorporated by reference to Form
            8-K dated August 31, 1995.

     10.20  Bill of Sale and Assignment - Building 47 of the Dayton Industrial
            Complex - between the Partnership and Mid-States Development 
            Company, dated August 22, 1995, incorporated by reference to Form
            8-K dated August 31, 1995.

     10.21  Limited Warranty Deed - Building 47 of the Dayton Industrial Complex
            - between the Partnership and Mid-States Development Company, dated
            August 22, 1995, incorporated by reference to Form 8-K dated August
            31,1995.

            Exhibit 27, Financial Data Schedule, is filed as an exhibit to
            this report.

 b)  Reports on Form 8-K:  

             A Form 8-K dated August 31, 1995 was filed reporting the sale of
             Building 47 of the Dayton Industrial Complex, located at 3920 Space
             Drive, Vandalia, Ohio, 45377.


                                   SIGNATURES


  In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



                     ANGELES PARTNERS XIV 
   




                     By:   Angeles Realty Corporation II
                           Managing General Partner



                     By:   /s/Carroll D. Vinson           
                           Carroll D. Vinson
                           President              
                           



                     By:   /s/Robert D. Long, Jr.           
                           Robert D. Long, Jr.
                           Controller and Principal Accounting Officer
                           

                           
                     Date: November 13, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Angeles
Partners XIV 1995 Third Quarter 10-QSB and is qualified in its entirety by
reference to such filing.
</LEGEND>
<CIK> 0000759859
<NAME> ANGELES PARTNERS XIV
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                         315,791
<SECURITIES>                                         0
<RECEIVABLES>                                   28,692
<ALLOWANCES>                                    42,383
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                      52,874,612
<DEPRECIATION>                              26,300,395
<TOTAL-ASSETS>                              28,610,042
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                     48,219,514
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                (24,704,758)
<TOTAL-LIABILITY-AND-EQUITY>                28,610,042
<SALES>                                              0
<TOTAL-REVENUES>                             6,136,875
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             9,221,806
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           4,488,614
<INCOME-PRETAX>                            (3,006,853)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (3,006,853)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,006,853)
<EPS-PRIMARY>                                  (67.44)
<EPS-DILUTED>                                        0
<FN>
<F1>The Registrant has an unclassified balance sheet.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission