RSI RETIREMENT TRUST
N-30D, 1995-05-25
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 339, 485BPOS, 1995-05-25
Next: RSI RETIREMENT TRUST, DEF 14A, 1995-05-25




- --------------------------------------------------------------------------------

                               TABLE OF CONTENTS

- --------------------------------------------------------------------------------


President's Message........................................................   i

Investment Review.......................................................... iii

Combined Financial Statements..............................................   1

Financial Statements of Investment Funds...................................   4

  Core Equity Fund.........................................................   4

  Value Equity Fund........................................................  10

  Emerging Growth Equity Fund..............................................  16

  International Equity Fund................................................  26

  Actively Managed Bond Fund...............................................  35

  Intermediate-Term Bond Fund..............................................  43

  Short-Term Investment Fund...............................................  51

Notes to Financial Statements..............................................  56

Officers, Consultants, Investment Managers, Custodians, Distributor, 
  Transfer Agent...........................................................  72

Board of Trustees..........................................................  73


<PAGE>

                              President's Message

To Our Unitholders:


The six-month period ended March 31, 1995, was rather volatile for investors.
After a lackluster fourth quarter 1994, the equity and bond markets rebounded
nicely in the first quarter 1995 -- the S&P 500 Index (a measure of the broad
equity market) was up 9.74% and the Lehman Brothers Aggregate Bond Index (a
proxy for the fixed-income markets) rose 5.04%. The first quarter's excellent
results were fueled by continued solid economic growth and the view that
inflation remains reasonably under control. In this environment, interest rates
contracted at the intermediate to long end of the yield curve, and investor
sentiment was strong for both medium to large capitalization value and growth
stocks.

Looking back at past market cycles, this seesaw environment of the past six
months is not an uncommon occurrence. As a mutual fund dedicated exclusively to
the accumulation of retirement plan assets and Individual Retirement Accounts,
we stress that saving for retirement is a long-term goal. If there is a secret
to successful retirement investing, it lies in discipline -- putting together an
investment mix that's right for an individual, and staying with it through good
times and bad. We take extra measures to reinforce this idea, particularly to
our defined contribution plan participants. We devoted one issue of our
quarterly newsletter Reaping Your Rewards to this topic. Additional participant
communications were developed where investment performance results may have
prompted transfers into our conservative, money-market type investment option.
The concept of "staying the course" for long-term, retirement investing bears
repeating over and over again.

I am pleased to note that in the six months that have elapsed since the end of
fiscal year 1994, the Core Equity Fund, the Emerging Growth Equity Fund, the
International Equity Fund and the Actively Managed Bond Fund turned in results
that were more favorable than their respective Lipper benchmarks. The best
performing investment fund, the Emerging Growth Equity Fund, at 10.96% for the
period, more than doubled its benchmark (the Lipper Small Company Growth Funds
Average). Over the longer term (10 years ended March 31, 1995), all of the
Trust's equity funds reflected double digit annualized results and the two
fixed-income funds both exceeded 9% per year results.

One fund, however, has not met our performance standards -- the Value Equity
Fund. In an effort to strengthen its investment performance, a decision was made
by the Board of Trustees to appoint Retirement System Investors Inc. as the
Fund's manager effective April 1, 1995.

On other fronts, during the six months covered by this report, the Trust began
offering the International Equity Fund as an investment option in defined
contribution plans. (A component of the Trust's program for defined benefit
plans since its addition in May 1984, the International Equity Fund has achieved
an annualized return of 12.51% for that 


<PAGE>

period.) Clients choosing to make this fund available in their plans give their
employees an even broader choice of investment options in which to diversify
their account balances.

During the fiscal year-to-date, another positive development has been the growth
of assets under Trust management, which have increased by $12 million, to $522
million at March 31, 1995.

On behalf of the Board of Trustees, I'd like to thank our unitholders for
choosing RSI Retirement Trust to help meet their retirement savings goals. I'd
also like to thank members of the Board for their valuable counsel and
assistance over the period covered by this report.


                                                  Sincerely,



                                                  William Dannecker 
                                                  President and Trustee 

                                                  May 26, 1995


                                       ii


<PAGE>
 
                         Investment Performance Review

Equity Funds

For the first quarter of fiscal year 1995, most equity market indices were down
- -- the Russell 2000, a small capitalization index, was down by -1.87%, followed
by the Russell 1000 Value Index, by -1.58%, and the MSCI EAFE Index (an
international equity market index) by -1.02%. The S&P 500, a representative
index of the U.S. broad equity market, was off marginally by -0.03%.

The second quarter of the fiscal year (the first quarter of calendar year 1995)
began with some degree of uncertainty. There were concerns over the outcome of
the mid-term elections (which resulted in a Republican majority in Congress) and
an overheated economy. There were also questions about whether the Federal
Reserve would take further action to slow the economy in an attempt to control
inflation.

By the end of the quarter, however, it was clear that a turning point had
occurred -- economic growth was definitely contracting, which became more
evident after the Federal Reserve increased the Federal Funds Rate another 50
basis points, to 6%, in February. With inflationary fears dampened, investor
sentiment in the U.S. became very bullish and all the domestic equity markets
rose accordingly, with the S&P 500 leading the way, up 9.74% for the quarter and
9.71% for the six-month period ended March 31, 1995. During this period,
however, the international equity markets (MSCI EAFE Index) remained quite
volatile with negative returns in January and February followed by a major
upturn in March, which resulted in a 1.86% positive result for the quarter and
0.83% for the past six months.

In this environment, the Trust's domestic equity funds turned in solid
performance results for the six-month period (October, 1994 through March,
1995).

Core Equity Fund

The Core Equity Fund posted a 7.59% return for the six months ended March 31,
1995, outperforming the 6.20% return of Lipper Growth and Income Funds Average,
its performance benchmark. For the one-year period ended March 31, 1995, the
Core Equity Fund returned 12.79%, more than two percentage points higher than
its Lipper benchmark for the same period. Over the long-term (since inception,
12 1/4 years ended March 31, 1995), the Core Fund achieved a 14.45% annualized
return, 1.37% higher than the 13.08% per year return of the Lipper Growth and
Income Funds Average. This annualized return ranked the Core Equity Fund in the
top 19% of the Lipper Growth and Income Funds grouping (17th out of 93 funds).

These long-term results for the Core Equity Fund have been achieved while taking
less risk (as measured by standard deviation) than the overall market, as
represented by the 

                                      iii
<PAGE>

S&P 500. The standard deviation of return for the Fund was 13.75 versus 14.55
for the index over this 12 1/4 year period.

Value Equity Fund

The Value Equity Fund posted a 5.32% return for the fiscal year-to-date, ended
March 31, 1995, and trailed its performance benchmark, the Lipper Growth &
Income Funds Average, by 0.88% for this period. For the one-year period ended
March 31, 1995, the Value Equity outperformed its benchmark with an 11.81%
return, versus the Lipper return of 10.35%. For the longer periods of time, this
Fund underperformed versus its Lipper benchmark.

Emerging Growth Equity Fund

The Emerging Growth Equity Fund returned 10.96% for the fiscal year-to-date,
more than double its performance benchmark, the Lipper Small Company Growth
Funds Average return of 5.28%. For the one-year period, the Fund posted a 15.55%
return, compared to the 7.69% return of its Lipper benchmark, and ranked in the
top 14% of the Lipper Small Company Growth Funds Average grouping (35th out of
250 funds). Over the ten-year period ended March 31, 1995, the Emerging Growth
Fund achieved an annualized return of 13.53%, outpacing its benchmark's
annualized return of 13.25%. Since inception (January 1, 1983 to March 31,
1995), the Fund's annualized return of 13.69% outperformed its benchmark's
return of 12.18%, and ranked in the top 17% of the Lipper Small Company Growth
Funds grouping.

International Equity Fund

The International Equity Fund's return for the six-month period ended March 31,
1995, was down -5.70%, and was slightly more favorable than its benchmark, the
Lipper International Equity Funds Average, which declined by -5.82%. For the
ten-year period ended March 31, 1995, this Fund had an annualized return of
13.46%, trailing the Lipper International Equity Funds Average return of 15.03%
per year for this period. However, it's important to note that the International
Equity Fund's ten-year return was achieved with appreciably less risk (as
measured by standard deviation) than that market, as measured by the MSCI EAFE
Index. The standard deviation of return for the Fund was 15.77 versus 20.28 for
the index over this ten year period.

Fixed-Income Funds

The fourth quarter of 1994 was a lackluster period for the fixed-income market,
with bonds generally performing at close to a breakeven rate. The first quarter
of 1995, however, marked a change in direction. Influenced in part by the
Federal Reserve's 
                                       iv
<PAGE>

action in February to increase the Federal Funds Rate -- a move designed to
control the threat of inflation -- intermediate to long-term bond interest rates
declined more rapidly, and the bond market's performance improved significantly.
For example, the Lehman Brothers Aggregate Index (a representative proxy for the
fixed-income markets) rose 5.04% for the quarter and 5.44% for the six-month
period.

Intermediate-Term Bond Fund

For the six-month period ended March 31, 1995, the Intermediate-Term Bond Fund
returned 3.86%, trailing its performance benchmark, the Lipper Intermediate (5-
to 10-year maturities) U.S. Government Funds, which returned 4.25%. Over every
longer term period, however, this Fund outperformed its Lipper benchmark. For
the five-year period ended March 31, 1995, it returned 7.80% per year, compared
to the 7.64% annual return of the benchmark. Since inception (12 1/4 years ended
March 31, 1995), this Fund, at an annualized return of 9.35%, has outperformed
its benchmark by 76 basis points (9.35% versus 8.59%, respectively) and is the
top performing fund in the Lipper Intermediate (5-to 10-year maturities) U.S.
Government Fund grouping.

The Intermediate-Term Bond Fund continues to emphasize quality of holdings, with
88% in U.S. Government and other AAA-rated securities. At March 31, 1995, the
average maturity and average duration of all portfolio holdings was 3.9 years
and 3.2 years, respectively, versus 3.7 years and 3.1 years, respectively, at
the start of fiscal year 1995.

Actively Managed Bond Fund

The Actively Managed Bond Fund outperformed its benchmark, the Lipper U.S.
Government Bond Funds, for every period ended March 31, 1995. For the fiscal
year-to-date, the Fund returned 5.14% versus 4.79% for the Lipper benchmark. For
the ten-year period ended March 31, 1995, the Fund outpaced the benchmark return
of 8.59% per year by nearly one percentage point per year, with an annualized
return of 9.56%. For this period, the Fund ranked in the top 14% of the Lipper
U.S. Government Funds grouping (3rd out of 22 funds).

This Fund also continues to emphasize quality of holdings, with more than 93% in
U.S. Government and other AAA-rated securities. At March 31, 1995, the average
maturity and average duration of portfolio holdings was 6.6 years and 4.6 years,
respectively, which was comparable to the position maintained at September 30,
1994.

Short-Term Investment Fund

For the six-months ended March 31, 1995, the Short-Term Investment Fund posted a
return of 2.45%, slightly underperforming the 2.54% return of the Donoghue All
Taxable Money Funds Average. For the ten-year period ended March 31, 1995, the
Fund produced an annual return of 5.96%, exceeding the Donoghue benchmark's
annualized 
                                       v
<PAGE>

return of 5.85%. Since inception (January 1983 to March 31, 1995), the Fund also
returned a higher rate than the benchmark, achieving a 6.74% annual return
versus 6.45% for the Donoghue All Taxable Money Funds Average.

The Short-Term Investment Fund continues to emphasize quality of holdings, with
98% in U.S. Government securities and the highest quality rated (A1+/PI)
commercial paper issues. The average maturity of portfolio holdings increased to
56 days at March 31, 1995, from 28 days at September 30, 1994.

                                       vi


<PAGE>
<TABLE>

                                  Equity Funds
                         Net Investment Performance(1)
                        For Periods Ended March 31, 1995
<CAPTION>

                                                                                                       Annualized
                                                                                         ---------------------------------------- 
                                                                                                                        Since
                                                          6 Months        1 Year         5 Years        10 Years     Inception(2)
                                                          --------        ------         -------        --------     ------------ 
<S>                                                         <C>            <C>            <C>            <C>             <C>  
CORE EQUITY FUND                                            7.59%          12.79%         9.34%          13.38%          14.45%
VALUE EQUITY FUND                                           5.32           11.81          8.13           10.13           10.57
  Lipper Growth & Income Funds Average(3)                   6.20           10.35         10.52           12.48           13.08

EMERGING GROWTH EQUITY FUND                                10.96           15.55         16.19           13.53           13.69
  Lipper Small Company Growth Funds Average(3)              5.28            7.69         13.85           13.25           12.18

INTERNATIONAL EQUITY FUND                                  -5.70           -1.89          5.38           13.46           12.51
  Lipper International Funds Average(3)                    -5.82           -1.70          6.48           15.03           13.31

- ----------
<FN>
(1)  All performance results shown are net of management fees and all related
     expenses, unless otherwise footnoted.

(2)  The International Equity Fund was started on May 1, 1984. The inception
     date for all other funds was January 1, 1983.

(3)  Lipper Analytical Services is an independent reporting service that
     measures the performance of most U.S. mutual funds. The performance results
     reflect an unmanaged index and are net of all expenses other than sales
     charges and redemption fees.
</FN>
</TABLE>

<PAGE>
<TABLE>
                               Fixed-Income Funds
                         Net Investment Performance(1)
                        For Periods Ended March 31, 1995

<CAPTION>
                                                                                                       Annualized 
                                                                                         ----------------------------------------
                                                                                                                       Since
                                                          6 Months        1 Year         5 Years        10 Years     Inception(4)
                                                          --------        ------         -------        --------     ------------ 
<S>                                                         <C>            <C>            <C>             <C>            <C>  
INTERMEDIATE-TERM BOND FUND                                 3.86%          3.53%          7.80%           9.07%          9.35%  
  Lipper Intermediate (5 to 10 year maturities)             4.25           3.24           7.64            8.49           8.59
  U.S. Gov't Funds Average (2)

ACTIVELY MANAGED BOND FUND                                  5.14           3.63           8.94            9.56           9.61
  Lipper U.S. Government Bond Funds Avg.(2)                 4.79           2.95           7.76            8.59           8.91

SHORT-TERM INVESTMENT FUND                                  2.45           4.21           4.42            5.96           6.74
  Donoghue All Taxable Money Fund Avg.(3)                   2.54           4.43           4.54            5.85           6.45

- ----------
<FN>
(1)  All performance results shown are net of management fees and all related
     expenses, unless otherwise footnoted.

(2)  Lipper Analytical Services is an independent reporting service that
     measures the performance of most U.S. mutual funds. The performance
     results reflect an unmanaged index and are net of all expenses other than
     sales charges and redemption fees.

(3)  Reported by the Donoghue Money Fund Reporting Service. The performance
     results reflect an unmanaged index and are net, since expenses are
     applicable.

(4)  Inception date was January 1, 1983.

</FN>
</TABLE>


<PAGE>

RSI RETIREMENT TRUST
COMBINED STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995  (Unaudited)
- ------------------------------------------------------------------------------

ASSETS:

  Investments in securities at value
    (Cost $448,552,647) - Note 2 (A)                               $520,545,148
  Cash                                                                1,776,519
  Receivable for investments sold                                    20,930,102
  Receivable for units sold                                             562,886
  Dividends and interest receivable                                   3,474,239
  Other assets                                                           69,552
                                                                   ------------
                                                                    547,358,446

LIABILITIES:

  Payable for investments purchased              $23,386,115
  Payable for units redeemed                         131,356
  Payable to investment manager                      355,206
  Accrued expenses                                   374,508
  Net loss on forward foreign currency
    contracts - Note 4                               686,531         24,933,716
                                                 -----------       ------------

NET ASSETS - Note 5                                                $522,424,730
                                                                   ============


See Notes to Financial Statements


                                      -1-

<PAGE>

RSI RETIREMENT TRUST
COMBINED STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
- -------------------------------------------------------------------------------

INVESTMENT INCOME:

  Income:

    Dividends                                   $  2,716,610
    Interest                                       8,933,049
    Other income                                      26,846
                                                ------------
      Total Income                                                 $ 11,676,505


  Expenses:
    Investment managers's fees - Note 3(A)         1,341,563
    Shareholder servicing fees
        and expenses - Note 3(B)                   1,151,307
    Custodian fees and expenses                      156,286
    Legal and auditing fees                           56,981
    Consultant fees                                   39,389
    Trustees' fees and expenses - Note 3(D)           85,112
    Insurance Premiums                                74,178
    Other                                             65,567
                                                ------------
    Total Expenses                                 2,970,383
    Less expense reimbursement - Note 3              (47,514)
                                                ------------
     Net Expenses                                                     2,922,869
                                                                   ------------

INVESTMENT INCOME - NET                                               8,753,636

REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS - Note 4:
  Net realized gain (loss) on:
       Investments                                 5,483,268
       Foreign currency transactions                 (86,070)
                                                ------------
                                                   5,397,198
                                                ------------
  Unrealized appreciation (depreciation)
    on investments
       Investments                                13,677,124
       Foreign currency translations of
         other assets and liabilities               (669,654)
                                                ------------
                                                  13,007,470
                                                ------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS
    AND FOREIGN CURRENCIES                                           18,404,668
                                                                   ------------
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS                                          $ 27,158,304
                                                                   ============
See Notes to Financial Statements     

                                      -2-

<PAGE>

RSI RETIREMENT TRUST
COMBINED STATEMENT OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------

                                             Six  Months Ended
                                                  3/31/95           Year Ended
                                                (Unaudited)           9/30/94
                                               ------------        ------------
OPERATIONS

Investment income - net                        $  8,753,636        $ 16,365,895

Net realized gain on investments                  5,397,198          18,184,703
Unrealized appreciation (depreciation)
  on investments                                 13,007,470         (34,441,978)
                                               ------------        ------------
Net increase in
  net assets resulting
  from operations                                27,158,304             108,620
                                               ------------        ------------


CAPITAL TRANSACTIONS - Note 5

Value of units sold                              46,303,616          94,578,019
Value of units redeemed                         (61,113,141)       (127,116,659)
                                               ------------        ------------

Net (decrease) in
  net assets resulting
  from capital transactions                     (14,809,525)        (32,538,640)
                                               ------------        ------------
Net increase (decrease)                          12,348,779         (32,430,020)

NET ASSETS at beginning of period               510,075,951         542,505,971
                                               ------------        ------------

NET ASSETS at end of period                    $522,424,730        $510,075,951
                                               ============        ============

See Notes to Financial Statements

                                      -3-


<PAGE>

  Core Equity Fund
  Statement of Investments
  March 31, 1995  (Unaudited)
  -----------------------------------------------------------------------------
     Shares                                                           Value
     ------                                                           -----
  COMMON STOCKS                            89.1%

              AEROSPACE                                    4.5%
      129,400 Lockheed Martin Corp.                               $  6,842,025
                                                                  ------------

              AUTOMOTIVE & PARTS                           1.9%
       36,400 Arvin Industries Inc.                                    773,500
       49,700 Chrysler Corp.                                         2,081,188
                                                                  ------------
                                                                     2,854,688
                                                                  ------------

              BASIC MATERIALS                              3.1%
       28,400 E.I. Du Pont De Nemours & Company                      1,718,200
       24,800 Phelps Dodge Corp.                                     1,410,500
       31,300 Union Camp Corp.                                       1,623,688
                                                                  ------------
                                                                     4,752,388
                                                                  ------------

              BROADCASTING AND PUBLISHING                  0.2%
       22,550 Comcast Corp Special - Cl A                              349,525
                                                                  ------------

              BUILDING PRODUCTS                            2.8%
       85,500 Armstrong World Industries Inc.                        3,900,938
       23,000 Martin Marietta Materials Inc.                           442,750
                                                                  ------------
                                                                     4,343,688
                                                                  ------------

              DATA PROCESSING SERVICES                    10.3%
       11,500 Cisco Systems Inc.*                                      437,000
        2,600 Fore Systems Inc.*                                       102,700
       60,000 Informix Corp.*                                        2,062,500
       70,100 Intel Corp.                                            5,949,738
       39,000 Microsoft Corp.*                                       2,773,875
      142,800 Oracle Systems Corp.*                                  4,462,500
                                                                  ------------
                                                                    15,788,313
                                                                  ------------

              DRUG AND HEALTH CARE                        13.2%
      181,000 Johnson & Johnson                                     10,769,500
      176,900 Merck & Company Inc.                                   7,540,362
       21,200 Pfizer Inc.                                            1,817,900
                                                                  ------------
                                                                    20,127,762
                                                                  ------------

              ELECTRONICS AND ELECTRICAL EQUIP.            7.6%
       51,600 Emerson Electric Company                               3,431,400
      107,200 General Electric Company                               5,802,200
       19,800 Hewlett Packard Company                                2,383,425
                                                                  ------------
                                                                    11,617,025
                                                                  ------------

      See Notes to Financial Statements

                                      -4-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              ENERGY                                      12.4%
       40,400 Amoco Corp.                                         $  2,570,450
       68,381 Burlington Resources Inc.                              2,786,525
      143,000 Dresser Industries Inc.                                3,038,750
       46,000 Royal Dutch Petroleum Company                          5,520,000
       76,000 Texaco Inc.                                            5,054,000
                                                                  ------------
                                                                    18,969,725
                                                                  ------------

              ENGINEERING AND CONSTRUCTION                 4.2%
      132,900 Fluor Corp.                                            6,412,425
                                                                  ------------

              FINANCE                                      7.6%
      101,500 Federal National Mortgage Association                  8,259,562
       54,000 Morgan (J.P.) & Company Inc.                           3,294,000
                                                                  ------------
                                                                    11,553,562
                                                                  ------------

              HOUSEHOLD PRODUCTS                           4.1%
       94,600 Procter & Gamble Company                               6,267,250
                                                                  ------------

              MACHINERY                                    1.5%
        7,500 Cincinnati Milacron Inc.                                 171,562
       66,600 Ingersoll-Rand Company                                 2,189,475
                                                                  ------------
                                                                     2,361,037
                                                                  ------------

              OTHER                                        0.5%
       11,600 Philip Morris Companies Inc.                             756,900
                                                                  ------------

              SOFTWARE PRODUCTS                            0.1%
          300 Broderbund Software Inc.*                                 15,525
        3,900 Sybase Inc.                                              156,000
                                                                  ------------
                                                                       171,525
                                                                  ------------

              TELECOMMUNICATIONS                          14.9%
      188,600 American Telephone & Telegraph Corp.                   9,760,050
      113,600 DSC Communication Corp.                                3,699,100
      201,700 GTE Corp.                                              6,706,525
       29,700 Motorola Inc.                                          1,622,363
       12,700 Newbridge Networks, Corp.*                               415,925
        9,000 Tellabs Inc.*                                            524,250
                                                                  ------------
                                                                    22,728,213
                                                                  ------------



  Total Common Stocks (Cost $76,756,559)                          $135,896,051
                                                                  ============


      See Notes to Financial Statements

                                      -5-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          -----

  SHORT-TERM INVESTMENTS

              REPURCHASE AGREEMENT                  10.7%
  $16,277,334 Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.20% Due 4/3/1995
              Collateralized by 74,379,000 United States
              Treasury Strips Due 5/15/2016 and
              10,460,000 United States Treasury
              Strips Due 8/15/2019 (Value
              $16,603,299)                                        $ 16,277,334
                                                                  ------------


  Total Investments (Cost $93,033,893)                    99.8%    152,173,385


  Other Assets, less Liabilities                           0.2%        376,474
                                                         ------   ------------

  Net Assets                                             100.0%   $152,549,859
                                                         ======   ============

  *Denotes non-income producing security.


      See Notes to Financial Statements

                                      -6-

<PAGE>

CORE EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995  (Unaudited)
- ------------------------------------------------------------------------------



ASSETS:
  Investments in securities at value
    (Cost $93,033,893) - Note 2(A)                                 $152,173,385
  Receivable for investments sold                                       187,939
  Receivable for units sold                                             100,951
  Dividends and interest receivable                                     439,491
  Other assets                                                           10,563
                                                                   ------------
                                                                    152,912,329




LIABILITIES:

  Payable for investments purchased            $    213,480
  Payable for units redeemed                         17,812
  Payable to investment manager                      68,561
  Accrued expenses                                   62,617             362,470
                                               ------------        ------------

NET ASSETS
  at value, applicable
  to 3,985,925 outstanding
  units of beneficial interest
  - Note 5                                                         $152,549,859
                                                                   ============


NET ASSET VALUE,
  offering and redemption price per unit
  ($152,549,859 divided by 3,985,925 units)                        $      38.27
                                                                   ============

See Notes to Financial Statements


                                      -7-

<PAGE>

CORE EQUITY FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995 (Unaudited)
- -------------------------------------------------------------------------------


INVESTMENT INCOME:

  Income:

    Dividends                                  $  1,663,675
    Interest                                        372,830
                                               ------------
      Total Income                                                 $  2,036,505

  Expenses:

    Investment manager's fees - Note 3(A)           387,861
    Shareholder servicing fees
        and expenses - Note 3(B)                    269,829
    Custodian fees and expenses                      18,957
    Legal and auditing fees                           8,359
    Consultant fees                                   5,897
    Trustees' fees and expenses - Note 3(D)          10,639
    Insurance Premiums                               23,098
    Other                                             8,499
                                               ------------

     Total Expenses                                                     733,139
                                                                   ------------
INVESTMENT INCOME - NET                                               1,303,366

REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS - Note 4:

  Net realized gain on investments                1,247,786

  Unrealized appreciation on investments          8,331,274
                                               ------------
NET REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS                                                      9,579,060
                                                                   ------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                        $ 10,882,426
                                                                   ============

See Notes to Financial Statements

                                      -8-

<PAGE>

CORE EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------

                                             Six Months Ended
                                                 3/31/95             Year Ended
                                               (Unaudited)             9/30/94
                                             -----------------       ----------
OPERATIONS:

Investment income - net                        $  1,303,366        $  2,199,351

Net realized gain on investments                  1,247,786           5,746,741
Unrealized appreciation (depreciation)
  on investments                                  8,331,274          (3,437,517)
                                               ------------        ------------
Net increase in
  net assets resulting
  from operations                                10,882,426           4,508,575
                                               ------------        ------------


CAPITAL TRANSACTIONS - Note 5:

Value of units sold                              13,797,344          19,983,360
Value of units redeemed                         (13,673,560)        (29,085,529)
                                               ------------        ------------

Net increase (decrease) in
  net assets resulting
  from capital transactions                         123,784          (9,102,169)
                                               ------------        ------------

Net increase (decrease)                          11,006,210          (4,593,594)

NET ASSETS at beginning of period               141,543,649         146,137,243
                                               ------------        ------------




NET ASSETS at end of period                    $152,549,859        $141,543,649
                                               ============        ============

See Notes to Financial Statements

                                      -9-


<PAGE>

  Value Equity Fund
  Statement of Investments
  March 31, 1995 (Unaudited)
  ----------------------------------------------------------------------------

     Shares                                                           Value
     ------                                                           -----
  COMMON STOCKS                                     97.3%



              AEROSPACE                                    4.1%
       31,500 Northrop Corp.                                       $ 1,539,563
                                                                   -----------

              AUTOMOBILES                                  3.8%
       17,800 Chrysler Corporation                                     745,375
       25,200 Ford Motor Company                                       680,400
                                                                   -----------
                                                                     1,425,775
                                                                   -----------

              CONSUMER GOODS AND SERVICES                  2.1%
       45,400 Maytag Corp.                                             777,475
                                                                   -----------

              DRUG AND HEALTH CARE                         4.0%
       12,100 Bristol-Myers Squibb Company                             762,300
       20,400 Upjohn Company                                           729,300
                                                                   -----------
                                                                     1,491,600
                                                                   -----------

              ELECTRONICS AND ELECTRICAL                   2.2%
       55,000 EG&G Inc.                                                825,000
                                                                   -----------

              ENERGY                                      10.3%
        6,300 Atlantic Richfield Company                               724,500
       30,500 Peoples Energy Corp.                                     762,500
       11,100 Texaco Inc.                                              738,150
       62,000 Ultramar Corp.                                         1,612,000
                                                                   -----------
                                                                     3,837,150
                                                                   -----------

              FINANCIAL SERVICES                          14.9%
       14,600 Aetna Life & Casualty Company                            832,200
        8,800 Bankers Trust New York Corp.                             459,800
       44,714 Bear Stearns Companies                                   827,209
       21,400 Chase Manhattan Corp.                                    762,375
       18,000 Mellon Bank Corp.                                        733,500
       29,100 PNC Bank Corp.                                           709,313
       40,400 Painewebber Group Inc.                                   651,450
       26,500 Provident Life & Acc. Ins. Co. America Cl B              599,562
                                                                   -----------
                                                                     5,575,409
                                                                   -----------

              FOOD SERVICES                                3.3%
       54,700 Fleming Companies Inc.                                 1,237,587
                                                                   -----------

      See Notes to Financial Statements

                                      -10-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              HOUSEHOLD PRODUCTS                           1.9%
        9,700 American Home Products Corp.                         $   691,125
                                                                   -----------

              MACHINERY - GENERAL                          4.3%
        9,400 Deere & Company                                          763,750
       18,400 Gatx Corp.                                               823,400
                                                                   -----------
                                                                     1,587,150
                                                                   -----------

              MATERIALS & SERVICES                         4.0%
       14,400 Phelps Dodge Corp.                                       819,000
       18,000 PHH Corp.                                                684,000
                                                                   -----------
                                                                     1,503,000
                                                                   -----------

              MEDICAL EQUIPMENT                            2.3%
       26,000 Baxter International Inc.                                851,500
                                                                   -----------

              MERCHANDISING                               13.6%
       90,700 K Mart Corp.                                           1,247,125
       43,600 Melville Corp.                                         1,624,100
       34,200 Mercantile Stores Inc.                                 1,526,175
       18,300 Springs Industries Inc.                                  686,250
                                                                   -----------
                                                                     5,083,650
                                                                   -----------

              PHARMACEUTICALS                              2.0%
       30,800 Marion Merrel Dow Inc.                                   762,300
                                                                   -----------

              PRINTING                                     1.8%
       29,700 Harland (John H.) Company                                671,963
                                                                   -----------

              TELECOMMUNICATIONS                           7.8%
       43,600 Comsat Corp.                                             812,050
       17,100 Harris Corp.                                             818,663
       18,400 Southern New England Telecommunications Corp.            614,100
       16,500 U S West Inc.                                            660,000
                                                                   -----------
                                                                     2,904,813
                                                                   -----------

              TOBACCO                                      3.9%
       37,200 American Brands Inc.                                   1,460,100
                                                                   -----------

              UTILITIES                                   10.9%
       27,200 Cinergy Corp.                                            676,600
       23,600 Detroit Edison Company                                   646,050
       27,600 Nicor Inc.                                               690,000
       17,700 Nynex Corp.                                              701,362


      See Notes to Financial Statements

                                      -11-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              UTILITIES - (Continued)
       20,800 Texas Utilities Company                              $   660,400
       47,200 Washington Water Power Company                           708,000
                                                                   -----------
                                                                     4,082,412
                                                                   -----------

  Total Common Stocks (Cost $35,017,395)                           $36,307,572
                                                                   -----------



   Principal
     Amount                                                           Value
   ---------                                                          -----
  SHORT-TERM INVESTMENTS

              REPURCHASE AGREEMENT                   2.5%
     $945,935 Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.20% Due 4/3/1995
              Collateralized by 9,775,000 Fannie Mae
              Remic Trust Due 9/25/2016 (Value
              $977,283)                                            $   945,935
                                                                   -----------

  Total Investments (Cost $35,963,330)                    99.8%     37,253,507

  Other Assets, less Liabilities                           0.2%         58,065
                                                         ------    -----------

  Net Assets                                             100.0%    $37,311,572
                                                         ======    ===========


      See Notes to Financial Statements

                                      -12-

<PAGE>

VALUE EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995 (Unaudited)
- ------------------------------------------------------------------------------




ASSETS:

  Investments in securities at value
    (Cost $35,963,330) - Note 2(A)                                 $ 37,253,507
  Receivable for units sold                                              27,496
  Dividends and interest receivable                                     108,554
  Other assets                                                            5,161
                                                                   ------------
                                                                     37,394,718




LIABILITIES:

  Payable for units redeemed                   $      1,868
  Payable to investment manager                      44,853
  Accrued expenses                                   36,425              83,146
                                               ------------        ------------

NET ASSETS
  at value, applicable
  to 1,309,738 outstanding
  units of beneficial interest
  - Note 5                                                         $ 37,311,572
                                                                   ============


NET ASSET VALUE,
  offering and redemption price per unit
  ($37,311,572 divided by 1,309,738 units)                         $      28.49
                                                                   ============


See Notes to Financial Statements


                                      -13-

<PAGE>

VALUE EQUITY FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995 (Unaudited)
- ------------------------------------------------------------------------------

INVESTMENT INCOME:

  Income:

    Dividends                                  $    808,240
    Interest                                         59,614
    Other Income                                     12,054
                                               ------------
      Total Income                                                 $    879,908

  Expenses:

    Investment manager's fees - Note 3(A)           116,241
    Shareholder servicing fees
        and expenses - Note 3(B)                    101,470
    Custodian fees and expenses                       7,901
    Legal and auditing fees                           7,362
    Consultant fees                                   5,897
    Trustees' fees and expenses - Note 3(D)          10,639
    Insurance Premiums                                2,635
    Other                                             8,494
                                               ------------
     Total Expenses                                                     260,639
                                                                   ------------

INVESTMENT INCOME - NET                                                 619,269

REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS - Note 4:

  Net realized gain on investments                  696,754

  Unrealized appreciation on investments            607,016
                                               ------------
NET REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS                                                      1,303,770
                                                                   ------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                        $  1,923,039
                                                                   ============

See Notes to Financial Statements

                                      -14-

<PAGE>

VALUE EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
- ------------------------------------------------------------------------------

                                              Six Months Ended
                                                  3/31/95           Year Ended
                                                (Unaudited)           9/30/94
                                              -----------------     ---------- 
OPERATIONS:

Investment income - net                        $    619,269        $  1,082,541

Net realized gain on investments                    696,754           1,850,734
Unrealized appreciation (depreciation)
   on investments                                   607,016          (2,236,034)
                                               ------------        ------------
Net increase in
  net assets resulting
  from operations                                 1,923,039             697,241
                                               ------------        ------------


CAPITAL TRANSACTIONS - Note 5:

Value of units sold                               3,548,430           5,263,921
Value of units redeemed                          (3,763,327)         (8,462,033)
                                               ------------        ------------

Net (decrease) in
  net assets resulting
  from capital transactions                        (214,897)         (3,198,112)
                                               ------------        ------------
Net increase (decrease)                           1,708,142          (2,500,871)

NET ASSETS at beginning of period                35,603,430          38,104,301
                                               ------------        ------------


NET ASSETS at end of period                    $ 37,311,572        $ 35,603,430
                                               ============        ============

See Notes to Financial Statements
                                      -15-


<PAGE>

  Emerging Growth Equity Fund
  Statement of Investments
  March 31, 1995 (Unaudited)
  -----------------------------------------------------------------------------

     Shares                                                           Value
     ------                                                           -----
  COMMON STOCKS                            96.6%

              APPAREL AND TEXTILE                          1.1%
       11,030 St. Johns Knits Inc.                                 $   402,595
        9,910 Tommy Hilfiger Corp.*                                    218,020
                                                                   -----------
                                                                       620,615
                                                                   -----------

              AUTOMOTIVE PARTS & EQUIPMENT                 1.1%
        2,315 APS Holding Corp.*                                        57,296
       18,700 Discount Auto Parts Inc.*                                448,800
        7,550 Edelbrock Corp.*                                          94,375
                                                                   -----------
                                                                       600,471
                                                                   -----------

              BROADCASTING & PUBLISHING                    1.4%
        4,830 Infinity Broadcasting-Cl. A*                             201,653
        4,750 Lin Television Corp.  *                                  154,375
        2,140 Renaissance Communications Corp.*                         68,480
        7,410 SFX Broadcasting Inc.*                                   163,020
        8,450 Young Broadcasting Corp. Cl. A*                          185,900
                                                                   -----------
                                                                       773,428
                                                                   -----------

              BUILDING & CONSTRUCTION                      0.7%
       10,670 Fastenal Company                                         262,749
        9,240 Schuler Homes Inc.*                                      100,485
                                                                   -----------
                                                                       363,234
                                                                   -----------

              BUSINESS AND PUBLIC SERVICES                 6.2%
        8,100 Accustaff Inc.*                                          154,913
        5,680 America Online Inc.*                                     421,740
        6,560 Cambridge Technology Partners Inc.*                      196,800
        5,782 Concord EFS, Inc.*                                       159,005
        6,800 Encad Inc.*                                              120,700
        8,762 Fiserv Inc.*                                             232,193
        9,050 FTP Software Inc.*                                       285,075
        4,190 Interim Services Inc*                                    124,653
        9,402 Keane Inc.*                                              227,999
        2,700 Medaphis Corp.*                                          170,100
        8,450 Mercury Interactive Corp.*                               139,425
        2,405 Netmanage Inc.*                                           99,808
       17,800 Robert Half International Inc.*                          453,900
        3,225 Security Dynamics Tech Inc.*                             106,425
        7,550 U.S. Delivery Systems Inc.*                              149,113
        3,105 Wall Data Inc.*                                          142,054
        5,179 Zebra Technologies Corp.*                                212,339
                                                                   -----------
                                                                     3,396,242
                                                                   -----------

      See Notes to Financial Statements

                                      -16-

<PAGE>

     Shares                                                           Value
     ------                                                           -----
              CHEMICALS                                    1.6%
       37,000 Applied Extrusion Technologies Inc.*                 $   476,375
       35,000 Rexene Corp.*                                            385,000
                                                                   -----------
                                                                       861,375
                                                                   -----------

              COMPUTER SYSTEMS                             2.8%
       16,300 Komag Inc.*                                              513,450
       24,300 Printronix Inc.*                                         486,000
       35,000 Trident Microsystems Inc.*                               551,250
                                                                   -----------
                                                                     1,550,700
                                                                   -----------

              CONSTRUCTION AND HOUSING                     0.9%
       27,800 American Building Company*                               472,600
                                                                   -----------

              CONSUMER GOODS AND SERVICES                  7.2%
        1,100 Alternative Resources Corp.*                              42,900
        4,875 Blyth Industries Inc.*                                   134,063
        5,830 Cannondale Corp.*                                         71,418
        8,450 Cyrk Inc.*                                               139,425
        7,645 Department 56 Inc.*                                      304,844
        3,100 Doubletree Corp.*                                         61,225
       10,175 Hollywood Entertainment Corp.*                           353,581
       12,100 Loewen Group Inc.                                        329,725
        4,900 O'Charleys Inc.*                                          53,900
        5,100 On Assignment Inc.*                                       96,900
       70,400 Prime Hospitality Corp.*                                 739,200
        6,400 Scientific Games Holdings Corp.*                         128,000
        6,300 Speedway Motorsports Inc.*                               113,400
       10,260 Stewart Enterprises Inc.                                 274,455
        4,375 Sunglass Hut International Inc.                          127,969
       22,300 Toro Co.                                                 638,337
       10,265 Wolverine World Wide Inc.                                314,366
                                                                   -----------
                                                                     3,923,708
                                                                   -----------

              DRUG AND HEALTH CARE                        12.4%
       18,515 Authentic Fitness Corp.*                                 296,240
        6,500 Community Health Systems*                                204,750
        3,000 Coventry Corp.*                                           87,000
       10,300 Dura Pharmaceuticals Inc.*                               149,350
        7,015 Grancare Inc.*                                           119,255
       10,285 Health Management Associates*                            296,979
       11,055 Health Management Inc.*                                  205,899
       15,725 Healthcare Services Group Inc.                           188,700
        7,100 Healthsource Inc.*                                       336,363
        2,915 Healthsouth Corp.*                                       118,422

      See Notes to Financial Statements

                                      -17-
<PAGE>

     Shares                                                           Value
     ------                                                           -----

              DRUG AND HEALTH CARE - (Continued)
       10,025 Horizon Healthcare Corp.*                            $   268,169
        4,500 Idexx Laboratories Inc.*                                 185,625
        5,900 I-Stat Corp.*                                            147,500
       10,615 Lincare Holdings Inc.*                                   314,469
        6,025 Living Centers Of America*                               226,691
        2,600 Mariner Health Group Inc.*                                50,375
       22,600 Maxicare Health Plans*                                   387,025
        6,940 Medisense Inc.*                                          137,065
       35,000 Multicare Companies*                                     748,125
       17,200 Puritan-Bennett                                          399,900
        4,445 Quantum Health Resources*                                 92,234
        9,120 Ren Corp-USA*                                            141,360
        8,775 Renal Treatment Centers Inc.*                            223,763
        8,550 Sola International Inc.*                                 183,825
       29,050 United American Healthcare*                              613,681
        5,792 Vencor Inc.*                                             206,340
       19,100 Wyle Laboratories                                        465,562
                                                                   -----------
                                                                     6,794,667
                                                                   -----------

              ELECTRONICS AND ELECTRICAL                  16.2%
       20,000 ACT Manufacturing Inc.*                                  280,000
       10,725 Actel Corp.*                                             134,063
       22,000 ASM Lithography Holding N.V.*                            613,250
        8,775 Baldor Electric Company                                  243,506
       20,000 Belden Inc.                                              440,000
       29,000 Burr-Brown Corp.*                                        518,375
       10,000 C-COR Electronics*                                       197,500
       13,100 Cherry Corp. Class A*                                    209,600
        3,900 Chipcom Corp.*                                           147,225
       26,600 Dynatech Corp.*                                          399,000
       12,007 Exar Corporation*                                        252,147
        4,500 Franklin Electronic Publishers Inc.*                     126,563
       20,400 ITI Technologies Inc.*                                   510,000
        4,550 International Imaging Materials Inc.*                    120,575
       20,000 Lattice Semiconductor Corp.*                             487,500
       10,900 Maxim Integrated Products Inc.*                          397,850
       30,000 Mentor Graphics Corp.*                                   465,000
        8,475 Oak Industries Inc.*                                     218,231
       32,700 S3 Incorporated*                                         731,663
        8,225 Sanmina Corp.*                                           267,313
       22,400 Semitool Inc.*                                           470,400
       37,000 Semtech Corp.*                                           425,500
        6,065 Silicon Valley Group Inc.*                               170,578
        4,200 Teradyne Inc.*                                           174,300

      See Notes to Financial Statements

                                      -18-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              ELECTRONICS AND ELECTRICAL - (Continued)
        3,015 Ultratech Stepper Inc.*                              $   146,228
       25,300 VLSI Technology Inc.*                                    452,238
        7,175 Zilog Inc.*                                              256,506
                                                                   -----------
                                                                     8,855,111
                                                                   -----------

              FINANCIAL SERVICES                           1.8%
       32,700 Coast Savings Financial Inc.*                            527,288
       36,500 Comdata Holdings Corp.*                                  433,438
                                                                   -----------
                                                                       960,726
                                                                   -----------

              FOOD AND SERVICES                            1.3%
       11,280 Advantage Health Corp.*                                  262,260
        9,200 Apple South Inc.                                         143,750
        5,375 Davco Restaurants Inc.*                                   71,219
          785 DF&R Restaurants Inc.*                                    10,990
        6,650 Landry's Seafood Restaurants Inc.*                       203,656
                                                                   -----------
                                                                       691,875
                                                                   -----------

              FOOD SERVICES                                0.8%
       40,000 Grist Mill Company*                                      465,000
                                                                   -----------

              INSURANCE                                    5.7%
       12,500 Cmac Investments Corp.                                   471,875
        3,200 Crop Growers Corp.*                                       84,800
       15,500 Crop Growers Corp.*                                      410,750
       12,010 HCC Insurance Holdings Inc.*                             276,230
        5,900 Healthwise Of America Inc.*                              207,975
        9,525 Life Partners Group Inc.                                 186,928
        7,705 Mid Atlantic Medical Services*                           170,473
        8,655 Reinsurance Group Of America Inc.                        234,767
       22,100 Rightchoice Managed Care*                                397,800
        6,550 Sierra Health Services  Inc.*                            215,330
        5,335 Trenwick Group Inc.*                                     223,403
        7,875 Wellcare Management Group Inc.*                          265,780
                                                                   -----------
                                                                     3,146,111
                                                                   -----------

              MACHINERY                                    5.6%
       13,000 Cognex Corp.*                                            367,250
        7,871 Credence Systems Corp.*                                  245,969
        1,775 Duracraft Corp.*                                          61,680
       62,000 Fedders Corp.*                                           457,250
       16,000 JLG Industries Inc.                                      616,000
       19,500 Kulicke & Soffa Industries Inc.*                         533,812
       25,650 N.N. Ball Roller Inc.                                    371,925
       22,000 Whittaker Corp.*                                         423,500
                                                                   -----------
                                                                     3,077,386
                                                                   -----------

      See Notes to Financial Statements

                                      -19-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              MEDICAL EQUIPMENT & SERVICES                 3.1%
       16,900 Abbey Healthcare Group Inc.*                         $   614,738
       17,200 Mentor Corp./Minn                                        455,800
       25,100 Sun Healthcare Group Inc.*                               640,050
                                                                   -----------
                                                                     1,710,588
                                                                   -----------

              MEDICAL SUPPLIES                             1.6%
       40,000 Optical Coating Laboratories Inc.                        360,000
       30,000 Research Industries Corp.*                               525,000
                                                                   -----------
                                                                       885,000
                                                                   -----------

              OIL & GAS                                    0.7%
       21,600 Landmark Graphics Corp.*                                 394,200
       15,000 Newpark Resources Inc.*                                  318,750
       13,700 Seitel Inc.*                                             445,250
                                                                   -----------
                                                                     1,158,200
                                                                   -----------

              RETAIL TRADE                                 1.8%
        3,300 Corporate Express Inc.*                                   86,625
        7,845 Gymboree Corp.*                                          199,066
       12,335 Revco D.S. Inc New*                                      283,705
       33,100 Rhodes Inc.*                                             372,375
          815 Stein Mart Inc.*                                           8,354
        8,200 Welcome Home Inc.*                                        35,875
                                                                   -----------
                                                                       986,000
                                                                   -----------

              SOFTWARE PRODUCTS                           12.7%
        4,100 Analysts International Corp.                              92,250
        3,900 Applied Voice Technology Inc.*                            78,488
       45,000 Auspex Systems Inc.*                                     405,000
        6,725 Caere Corp.*                                              65,569
        7,425 Computer Horizons Corp.*                                 131,793
        5,450 Comverse Technology Inc.*                                 74,938
          200 Datastream Systems Inc.*                                   4,050
          200 Dialogic Corp.*                                            5,600
       25,000 Fossil Corp.*                                            440,625
        2,250 Infosoft International Inc.*                             106,875
       25,000 Lannet Data Communications Ltd.*                         456,250
        7,000 Mcafee Associates Inc.*                                  199,500
        4,095 Medar Inc.*                                               40,438
       13,400 Microcom Inc.*                                           149,075
       22,500 Network General Corp.                                    635,625
        5,775 Network Peripherals Inc.*                                124,162
        2,550 Oak Technology Inc.*                                      75,863
       26,300 Pairgain Technologies Inc.*                              618,050

      See Notes to Financial Statements

                                      -20-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              SOFTWARE PRODUCTS - (Continued)
       14,700 Platinum Software Corp.*                             $   143,325
       40,150 Platinum Technology Corp.*                               448,756
       20,000 PRI Automation Inc.*                                     435,000
       30,000 Read-Rite Corp.*                                         573,750
        6,000 Sierra On-Line Inc.*                                     129,000
       10,000 Softdesk Inc.*                                           235,000
        5,368 Softkey International Inc.*                              144,936
       25,800 Symantec Corp.*                                          593,400
       24,400 TGV Software Inc.*                                       530,700
                                                                   -----------
                                                                     6,938,018
                                                                   -----------

              TELECOMMUNICATIONS                           5.4%
        4,675 ALC Communications Corp.*                                159,533
       33,000 Boston Technology Inc.*                                  511,500
        3,000 Cellular Communications of PR Inc.*                       89,250
       14,803 Centennial Cellular Corp.*                               214,644
       19,722 Century Communications Corp.*                            194,755
        5,920 Clear Channel Communications Inc.*                       352,240
        5,175 Commnet Cellular Inc.*                                   126,140
        6,375 EIS International Inc.*                                  105,984
       14,820 EZ Communications Inc. - Cl A*                           248,235
        7,910 Transaction Network Services  Inc.*                      137,436
       11,950 U S Robotics Corp.*                                      746,875
       11,605 Valuvision Intl. Inc. - Cl. A                             58,750
                                                                   -----------
                                                                     2,945,342
                                                                   -----------

              TRANSPORTATION                               3.1%
       11,210 Expeditors Int'l Of Wash. Inc.                           235,410
        4,625 Fritz Companies, Inc*                                    294,844
        4,775 Landstar System Inc.*                                    148,025
        5,000 Union Switch & Signal Inc.*                               62,500
       20,000 ValuJet Airlines Inc.*                                   960,000
                                                                   -----------
                                                                     1,700,779
                                                                   -----------

  Total Common Stocks (Cost $42,167,459)                           $52,877,176
                                                                   -----------


      See Notes to Financial Statements

                                      -21-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          -----
  SHORT-TERM INVESTMENTS


              REPURCHASE AGREEMENT                   4.7%
   $1,951,648 Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.20% Due 4/3/1995
              Collateralized by 1,830,000 Fannie Mae
              Remic Trust Due 11/15/2020 and
              255,000 Federal Home Loan
              Mortgage Due 12/15/2018 (Value
              $1,990,904)                                            1,951,648
      608,828 Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.20% Due 4/3/1995
              Collateralized by 4,303,000 United States
              Treasury Strips Due 8/15/2019
              (Value $621,632)                                         608,828
                                                                   -----------
                                                                   $ 2,560,476
                                                                   -----------

  Total Investments (Cost $44,727,935)                   101.2%     55,437,652

  Other Assets, less Liabilities                          -1.2%       (677,448)
                                                         ------    -----------

  Net Assets                                             100.0%    $54,760,204
                                                         ======    ===========

  * Denotes non-income producing security.

      See Notes to Financial Statements

                                      -22-

<PAGE>
EMERGING GROWTH EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995 (Unaudited)
- -----------------------------------------------------------------------------



ASSETS:
  Investments in securities at value
    (Cost $44,727,935) - Note 2(A)                                 $ 55,437,652
  Receivable for investments sold                                     1,052,197
  Receivable for units sold                                              55,900
  Dividends and interest receivable                                      19,921
  Other assets                                                            3,523
                                                                   ------------
                                                                     56,569,193



LIABILITIES:


  Payable for investments purchased            $  1,617,098
  Payable for units redeemed                          3,318
  Payable to investment managers                    129,290
  Accrued expenses                                   59,283           1,808,989
                                               ------------        ------------


NET ASSETS
  at value, applicable
  to 1,372,408 outstanding
  units of beneficial interest
  - Note 5                                                         $ 54,760,204
                                                                   ============

NET ASSET VALUE,
  offering and redemption price per unit
  ($54,760,204 divided by 1,372,408 units)                         $      39.90
                                                                   ============

See Notes to Financial Statements


                                      -23-

<PAGE>

EMERGING GROWTH EQUITY FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
- -------------------------------------------------------------------------------


INVESTMENT INCOME:

  Income:

    Dividends                                  $     50,656
    Interest                                         73,754
    Other income                                      4,792
                                               ------------
      Total Income                                                 $    129,202


  Expenses:

    Investment manager's fees - Note 3(A)           308,895
    Shareholder servicing fees
        and expenses - Note 3(B)                    149,542
    Custodian fees and expenses                      32,550
    Legal and auditing fees                          10,058
    Consultant fees                                   5,898
    Trustees' fees and expenses - Note 3(D)          21,278
    Insurance Premiums                                3,983
    Other                                            14,512
                                               ------------
     Total Expenses                                                     546,716
                                                                   ------------
INVESTMENT (LOSS) - NET                                                (417,514)

REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS - Note 4:

  Net realized gain on investments                3,851,449

  Unrealized appreciation on investments          1,979,342
                                               ------------
NET REALIZED AND UNREALIZED
GAIN ON INVESTMENTS                                                   5,830,791
                                                                   ------------
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS                                          $  5,413,277
                                                                   ============

See Notes to Financial Statements

                                      -24-

<PAGE>

EMERGING GROWTH EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------

                                             Six Months Ended
                                                 3/31/95            Year Ended
                                               (Unaudited)            9/30/94
                                               ------------        ------------
OPERATIONS:

Investment (loss) - net                        $   (417,514)       $   (818,504)

Net realized gain on investments                  3,851,449           8,237,825
Unrealized appreciation (depreciation)
  on investments                                  1,979,342          (6,633,162)
                                               ------------        ------------
Net increase in
  net assets resulting
  from operations                                 5,413,277             786,159
                                               ------------        ------------


CAPITAL TRANSACTIONS - Note 5:

Value of units sold                               5,855,264           9,029,724
Value of units redeemed                          (4,800,925)        (18,168,143)
                                               ------------        ------------

Net increase (decrease) in
  net assets resulting
  from capital transactions                       1,054,339          (9,138,419)
                                               ------------        ------------
Net increase (decrease)                           6,467,616          (8,352,260)

NET ASSETS at beginning of period                48,292,588          56,644,848
                                               ------------        ------------

NET ASSETS at end of period                    $ 54,760,204        $ 48,292,588
                                               ============        ============

See Notes to Financial Statements

                                      -25-



<PAGE>


  International Equity Fund
  Statement of Investments
  March 31, 1995 (Unaudited)
  ----------------------------------------------------------------------------

     Shares                                                           Value
     ------                                                           -----
  COMMON STOCKS                                     96.5%

              AIRLINES                                     1.0%
       39,200 British Airways                                      $   261,142
                                                                   -----------

              AUTOMOBILES                                  1.7%
        1,800 Autobacs Seven Co.                                       193,749
       15,500 Volvo AB Series B                                        268,147
                                                                   -----------
                                                                       461,896
                                                                   -----------

              BANKING                                      6.5%
       12,000 Asahi Bank                                               141,666
        3,500 Banque National Paris                                    178,431
       15,000 Hsbc Holdings                                            170,535
       25,000 Kiyo Bank                                                147,858
       15,500 Malayan Banking Bhd                                      104,660
       23,000 Mitsubishi Trust & Banking                               338,077
       20,000 National Westminster                                     173,630
       23,666 Overseas Chinese Bank                                    238,049
          918 Shinhan Bank Corp Ac                                      17,713
       12,000 Sumitomo Trust & Banking                                 162,499
        5,000 Yamaguchi Bank                                            91,435
                                                                   -----------
                                                                     1,764,553
                                                                   -----------

              BEVERAGES & TOBACCO                          2.2%
       21,220 B.A.T. Industries Ord                                    151,732
       32,000 Grand Metropolitan                                       208,486
       31,500 Rothmans Intl/Nw                                         241,144
                                                                   -----------
                                                                       601,362
                                                                   -----------

              BROADCASTING & PUBLISHING                    3.5%
       46,000 Brit Sky Broadcast                                       190,684
       34,600 Elsevier Nv Cvantl                                       366,392
       28,000 Reuters Holdings Ord                                     217,086
       13,000 Toppan Printing Co                                       179,050
                                                                   -----------
                                                                       953,212
                                                                   -----------

              BUILDING MATERIALS                           1.4%
       38,000 Blue Circle Inds                                         183,826
       33,500 Williams Holdings                                        185,520
                                                                   -----------
                                                                       369,346
                                                                   -----------

      See Notes to Financial Statements

                                      -26-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              BUSINESS & PUBLIC SERVICE                    3.6%
        2,000 Asatsu Inc.                                          $    77,314
       26,000 Brambles Inds Ltd                                        241,056
        2,357 Eaux (Cie Generale)                                      240,026
        5,000 Secom Company                                            309,605
        8,000 Srl Inc                                                  120,370
                                                                   -----------
                                                                       988,371
                                                                   -----------

              CHEMICALS                                    6.0%
        3,300 Akzo Nobel N.V.                                          363,470
       11,000 Asahi Chemical Ind                                        79,953
        1,700 Bayer Ag Dm50 (Var)                                      421,120
       17,000 Imperial Chem Inds                                       200,473
       10,000 Kurita Water Inds                                        245,369
       15,000 Nippon Shokubai Co                                       148,263
       28,000 Teisan Kk                                                166,897
                                                                   -----------
                                                                     1,625,545
                                                                   -----------

              CONSTRUCTION & HOUSING                       3.1%
        8,000 Empresa Ica Soc Adr                                       48,000
        3,900 Fom Const Y Contra                                       299,947
        6,600 Kandenko Co                                              101,597
       16,000 Nishimatsu Construction                                  180,925
       16,000 Sekisui House                                            207,406
                                                                   -----------
                                                                       837,875
                                                                   -----------

              CONSUMER GOODS & SERVICES                    2.0%
       15,500 Great Universal Stores Plc                               141,632
        4,900 Polygram                                                 273,532
        2,400 Sony Music Ent                                           121,944
                                                                   -----------
                                                                       537,108
                                                                   -----------

              ELECTRONICS & ELECTRICAL                     8.9%
          450 BBC Brown Boveri, Ptg Cts                                430,001
       26,000 Canon Inc.                                               430,321
       29,000 General Electric Ord                                     139,816
       30,000 Hitachi Ltd                                              312,498
       20,000 Matsushita Elec Ind.                                     324,072
        3,300 Nintendo Company                                         202,047
        1,600 Nokia Oy                                                 234,503
           98 Samsung Electronics Gdr                                    4,453
       10,000 Sharp Corp.                                              163,193
        3,600 Sony Corp                                                181,249
                                                                   -----------
                                                                     2,422,153
                                                                   -----------

              ENERGY SOURCES                               4.4%
       51,300 British Petroleum                                        358,461
        3,233 Elf Aquitaine                                            253,599
        2,400 Royal Dutch Petroleum                                    289,913
       26,000 Showa Shell Sekiyu                                       291,896
                                                                   -----------
                                                                     1,193,869
                                                                   -----------

      See Notes to Financial Statements

                                      -27-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              FINANCE                                      1.0%
        7,500 Gpo Fin Bancomer Gds                                 $    22,500
       14,000 Nomura Securities Company Ltd.                           262,498
                                                                   -----------
                                                                       284,998
                                                                   -----------

              FOOD & HOUSEHOLD                             3.0%
        1,400 Castorama Dubois                                         229,734
        2,188 Danone                                                   372,728
       10,000 Ezaki Glico Co.                                           96,643
       53,000 Morrison Supermarket                                     119,130
                                                                   -----------
                                                                       818,235
                                                                   -----------

              FOREST PRODUCTS                              1.7%
       29,000 Settsu Corp*                                             117,140
        6,000 Stora Kopparbergs                                        358,208
                                                                   -----------
                                                                       475,348
                                                                   -----------

              HEALTH                                       6.8%
       11,500 Astra Ab Ser B                                           298,812
       11,000 Glaxo Plc                                                126,493
           70 Roche Holding Ag                                         406,556
       18,700 Sankyo Company                                           432,868
       25,500 Smithkline Beecham                                       188,982
          400 Wella Ag                                                 280,601
        5,000 Yamanouchi Pharmaceutical                                109,953
                                                                   -----------
                                                                     1,844,265
                                                                   -----------

              INDUSTRIAL COMPONENTS                        0.5%
       20,000 NSK                                                      143,055
                                                                   -----------

              INSURANCE                                    2.4%
       21,000 Britannic Assurance                                      169,656
       44,000 Royal Insurance Ord                                      205,685
       24,000 Tokio Marine & Fire                                      273,609
                                                                   -----------
                                                                       648,950
                                                                   -----------

              MACHINERY & ENGINEERING                      5.2%
       51,000 Hitachi Zosen Corp.                                      239,061
       31,000 Keppel Corp.                                             250,334
        7,000 Lex Service Plc                                           37,625
       22,000 Matsushita Electric Industrial Wks                       259,721
       12,000 Max Co.                                                  286,109
       46,000 Mitsubishi Heavy Industries                              331,688
                                                                   -----------
                                                                     1,404,538
                                                                   -----------

              MATERIALS                                    1.9%
          400 Buderus Ag                                               210,451
        2,546 Cie De St. Gobain                                        317,455
                                                                   -----------
                                                                       527,906
                                                                   -----------

      See Notes to Financial Statements

                                      -28-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              MERCHANDISING                                3.5%
       27,000 Daiwa Co                                             $   262,498
          551 Gehe Ag                                                  230,306
        7,000 Ito-Yokado Co                                            348,377
       15,000 Kingfisher                                               112,876
                                                                   -----------
                                                                       954,057
                                                                   -----------

              METALS                                       3.7%
       17,000 Cra Limited                                              221,457
       69,000 Kawasaki Steel Corp.*                                    272,325
      180,000 Mim Holdings Ltd                                         246,894
       50,625 Western Mining Corp.                                     255,848
                                                                   -----------
                                                                       996,524
                                                                   -----------

              MISCELLANEOUS                                2.2%
       37,500 Genting Bhd Myr                                          337,614
       30,000 Granada Group                                            273,638
                                                                   -----------
                                                                       611,252
                                                                   -----------

              MULTI INDUSTRY                               3.2%
       12,000 BTR Ord                                                   64,111
       14,000 Desc-Fomento Ind. B                                       28,563
       10,000 Grupo Carso Sa De                                         84,400
       97,000 Hutchison Whampoa                                        427,782
       29,000 Jardine Matheson                                         261,000
                                                                   -----------
                                                                       865,856
                                                                   -----------

              REAL ESTATE                                  4.9%
       64,000 Cheung Kong Hldgs                                        278,937
       31,872 City Developments                                        174,970
       20,000 Mepc Ord                                                 129,327
       21,000 Mitsubishi Estate                                        237,464
       26,000 Mitsui Fudosan Co                                        288,285
       33,300 Sun Hung Kai Properties                                  227,176
                                                                   -----------
                                                                     1,336,159
                                                                   -----------

              TELECOMMUNICATIONS                           5.6%
       48,300 British Telecomm                                         307,604
           40 DDI Corp.                                                347,220
        3,200 Grupo Televisa Adr                                        53,200
       62,000 Stet ITL 1000                                            160,131
       63,000 Telecom Italia                                           147,315
       28,000 Telefonica De Espana                                     356,689
        5,150 Telefonos De Mexico Adr                                  146,775
                                                                   -----------
                                                                     1,518,934
                                                                   -----------

              TEXTILES                                     0.7%
       35,000 Teijin                                                   186,341
                                                                   -----------


      See Notes to Financial Statements

                                      -29-
<PAGE>

     Shares                                                           Value
     ------                                                           -----
              TRANSPORTATION                               1.8%
           42 East Japan Railway                                   $   206,596
       43,000 Tobu Railways Co                                         273,725
                                                                   -----------
                                                                       480,321
                                                                   -----------

              UTILITIES                                    4.1%
      110,000 Monument Oil & Gas*                                      111,084
       53,000 Osaka Gas Co                                             210,404
       18,000 Scottish Power                                            94,112
       27,000 Tenaga Nasional                                          110,880
       48,000 Tokyo Gas Co                                             210,554
        1,050 Veba Ag                                                  382,867
                                                                   -----------
                                                                     1,119,901
                                                                   -----------

  Total Investments (Cost $23,017,046)                    96.5%     26,233,072
                                                                   -----------

  Other Assets, less Liabilities                           3.5%        943,790
                                                         ------    -----------

  Net Assets                                             100.0%    $27,176,862
                                                         ======    ===========



  * Denotes non-income producing security.


      See Notes to Financial Statements

                                      -30-
<PAGE>



INTERNATIONAL EQUITY FUND
Geographical Diversification
March 31, 1995
- -------------------------------------------------------------------------------

                                          Percent of Net Assets
                                   -------------------------------------
                                     Common
                                      and          Bonds
                                   Preferred        and
Country                              Stocks        Notes          Total
- -------                            ---------      ------         -------
Australia                              3.7          --             3.7
France                                 6.1          --             6.1
Germany                                5.8          --             5.8
Hong Kong                              4.6          --             4.6
Italy                                  1.2          --             1.2
Japan                                 39.3%         --%           39.3%
Finland                                0.9          --             0.9
Mexico                                 1.5          --             1.5
Malaysia                               2.1          --             2.1
Sweden                                 3.5          --             3.5
Netherlands                            4.9          --             4.9
Singapore                              2.5          --             2.5
Spain                                  2.5          --             2.5
South Korea                            0.1          --             0.1
Switzerland                            3.2          --             3.2
United Kingdom                        18.2          --            18.2
                                     -----        ----           -----
Total Investments                    100.0%         --%          100.0%
                                     =====        ====           =====  

Other Assets Less Liabilities                                      0.0
                                                                 -----  
Total                                                            100.0%
                                                                 =====  

See Notes to Financial Statements

                                      -31-
<PAGE>

INTERNATIONAL EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995  (Unaudited)
- ------------------------------------------------------------------------------


ASSETS:

  Investments in securities at value
    (Cost $23,017,046) - Note 2(A)                                 $ 26,233,072
  Cash                                                                1,426,813
  Receivable for investments sold                                       566,766
  Receivable for units sold                                              26,007
  Dividends and interest receivable                                     167,251
  Other assets                                                            4,426
                                                                   ------------
                                                                     28,424,335

LIABILITIES:

  Payable for investments purchased            $    462,811
  Payable for units redeemed                          5,812
  Payable to investment manager                      41,689
  Accrued expenses                                   50,630
  Net loss on forward foreign
    currency contracts - Note 4                     686,531           1,247,473
                                               ------------        ------------


NET ASSETS
  at value, applicable
  to 756,841 outstanding
  units of beneficial interest
  - Note 5                                                         $ 27,176,862
                                                                   ============


NET ASSET VALUE,
  offering and redemption price per unit
  ($27,176,862 divided by 756,841 units)                           $      35.91
                                                                   ============

See Notes to Financial Statements

                                      -32-

<PAGE>

INTERNATIONAL EQUITY FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995 (Unaudited)
- -------------------------------------------------------------------------------
INVESTMENT INCOME:

  Income:

    Dividends                                  $    194,039
    Interest                                         26,652
    Other income                                     10,000
                                               ------------
      Total Income                                                 $    230,691

  Expenses:

    Investment manager's fees - Note 3(A)           111,239
    Shareholder servicing fees
        and expenses - Note 3(B)                     80,434
    Custodian fees and expenses                      44,808
    Legal and auditing fees                           8,617
    Consultant fees                                   5,897
    Trustees' fees and expenses - Note 3(D)          10,639
    Insurance Premiums                                4,549
    Other                                             8,756
                                               ------------
     Total Expenses                                                     274,939
                                                                   ------------

INVESTMENT (LOSS) - NET                                                 (44,248)

REALIZED AND UNREALIZED (LOSS)
  ON INVESTMENTS - Note 4:
  Net realized (loss) on:
       Investments                                 (265,825)
       Foreign currency transactions                (86,070)
                                               ------------
                                                   (351,895)
                                               ------------
  Unrealized (depreciation) on investments
       Investments                                 (633,216)
       Foreign currency translations of
         other assets and liabilities              (669,654)
                                               ------------
                                                 (1,302,870)
                                               ------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS
  AND FOREIGN CURRENCIES                                             (1,654,765)
                                                                   ------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                        $ (1,699,013)
                                                                   ============

See Notes to Financial Statements

                                      -33-

<PAGE>

INTERNATIONAL EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------

                                              Six Months Ended
                                                   3/31/95           Year Ended
                                                 (Unaudited)           9/30/94
                                              ------------------     ----------
OPERATIONS:

Investment (loss) - net                        $    (44,248)        $   (62,984)

Net realized gain on investments                   (351,895)          1,381,013
Unrealized appreciation (depreciation)
  on investments                                 (1,302,870)            878,065
                                               ------------        ------------
Net increase in
  net assets resulting
  from operations                                (1,699,013)          2,196,094
                                               ------------        ------------


CAPITAL TRANSACTIONS - Note 5:

Value of units sold                               2,892,068           9,450,659
Value of units redeemed                          (2,687,893)         (4,744,547)
                                               ------------        ------------

Net increase in
  net assets resulting
  from capital transactions                         204,175           4,706,112
                                               ------------        ------------
Net increase (decrease)                          (1,494,838)          6,902,206

NET ASSETS at beginning of period                28,671,700          21,769,494
                                               ------------        ------------

NET ASSETS at end of period                    $ 27,176,862        $ 28,671,700
                                               ============        ============

See Notes to Financial Statements


                                      -34-


<PAGE>



  Actively Managed Bond Fund
  Statement of Investments
  March 31, 1995 (Unaudited)
  ----------------------------------------------------------------------------
   Principal
     Amount                                                           Value
   ---------                                                          -----
  CORPORATE BONDS                                    6.8%

              BANKS
   $  450,000 Interamerican Development Bank
                11.375% Due 5/1/1995                               $   451,801
                                                                   -----------

              FINANCIAL SERVICES
      500,000 Beneficial Corp. Mtn
                9.32% Due 8/4/1997                                     520,485
    1,125,000 Ford Motor Credit Co. Mtn
                10.35% Due 10/1/1997                                 1,190,423
      500,000 Ford Motor Credit Mtn Deb
                9.20% Due 5/07/1997                                    514,800
                                                                   -----------

              FOOD AND SERVICES
    2,000,000 General Mills Inc Mtn
                8.95% Due 12/18/2000                                 2,112,578
                                                                   -----------

              OIL
      900,000 Standard Oil Of Ohio Deb
                6.30% Due 7/1/2001                                     838,443
                                                                   -----------

              PUBLIC UTILITIES
    1,000,000 Consolidated Natural Gas SfDb
                8.625% Due 12/1/2011                                 1,041,426
    2,285,000 Virginia Electric & Pwr Mtn
                10.00% Due 3/22/1999                                 2,457,250
                                                                   -----------
  Total Corporate Bonds (Cost $8,822,574)                          $ 9,127,206
                                                                   -----------

  UNITED STATES GOVERNMENT
  AND AGENCY OBLIGATIONS                            91.0%

       56,336 Collateralized Mtg Oblig Tr 1
                0% Due 5/20/2017                                   $    39,993
      311,986 Collateralized Mtg Oblig Tr 29
                0% Due 5/01/2013                                       222,505
      219,119 Collaterized Mtge Sec Corp.
                7.00% Due 6/1/2006                                     215,880


      See Notes to Financial Statements

                                      -35-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          -----
   $  220,270 Collateralized Mtge Sec Corp.
                7.00% Due 7/1/2005                                 $   216,990
    1,000,000 FHLMC Cmo 1534G
                6.00% Due 5/15/2022                                    878,039
    2,500,000 FHLMC Note
                7.05% Due 1/29/2003                                  2,394,158
    1,220,749 FHLMC Pool #141001
                7.75% Due 9/1/2016                                   1,194,062
      550,437 FHLMC Pool #297625
                8.50% Due 6/1/2017                                     554,223
      811,753 FHLMC Pool #533624
                8.50% Due 12/01/2007                                   817,743
      600,710 FHLMC Pool #533625
                8.50% Due 12/1/2007                                    605,083
    2,000,000 FHLMC Remic Pool #1206-Gc
                7.00% Due 2/15/2020                                  1,867,478
    2,000,000 FHLMC Remic(Gold) 1197G
                6.75% Due 12/15/2006                                 1,870,798
    2,000,000 FHLMC Remic(Gold) 1278G
                7.00% Due 11/15/2020                                 1,939,238
    3,000,000 FNMA Cmo 1993-32H
                6.00% Due 3/25/2023                                  2,573,007
    2,000,000 FNMA Cmo 1993-76Pj
                6.00% Due 6/25/2008                                  1,711,878
    1,000,000 FNMA Note
                7.00% Due 8/12/2002                                    959,474
      909,198 FNMA Pass Thru Pool #050987
                6.50% Due 2/1/2009                                     862,719
    1,354,403 FNMA Pass Thru Pool #239024
                7.00% Due 10/1/2023                                  1,276,957
    1,422,233 FNMA Pass Thru Pool #50966
                7.00% Due 1/1/2024                                   1,340,908
    1,122,678 FNMA Pass Thru Pool #87277
                7.50% Due 4/1/2018                                   1,108,161
    1,000,000 FNMA Remic #1991-47H
                7.50% Due 5/25/2006                                    980,939
    3,000,000 FNMA Remic G92-40L
                7.00% Due 7/25/2007                                  2,813,487
    2,000,000 FNMA, Mtn
                7.46% Due 9/30/1999                                  2,002,984
    2,000,000 Fed Home Loan Mort Corp.
                7.29% Due 4/7/2004                                   1,933,570
    1,500,000 Fed. Home Loan Bank Notes
                6.72% Due 6/9/1997                                   1,490,235


      See Notes to Financial Statements

                                      -36-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          -----
   $1,000,000 FHLB Note (Cpn Stepup Every 6Mo)
                5.50% Due 4/25/1997                                $   984,648
      561,014 GNMA Custom #152027
                8.00% Due 10/20/2016                                   556,649
       25,432 GNMA Custom #209105
                8.00% Due 3/20/2017                                     25,225
      442,696 GNMA Jumb #000675
                8.00% Due 12/20/2016                                   439,251
      100,045 GNMA Jumb #000710
                8.00% Due 2/20/2017                                     99,230
    2,034,074 GNMA Pass Thru
                8.00% Due 11/15/2024                                 2,015,826
    1,015,045 GNMA Pass Thru Pool #377003
                8.00%  Due 8/15/2024                                 1,005,939
      975,084 GNMA Pass Thru Pool #385850
                8.00% Due 8/15/2024                                    966,337
        2,993 GNMA Pool #002919
                8.00% Due 2/15/2004                                      3,014
        3,347 GNMA Pool #010855
                8.00% Due 07/15/2006                                     3,369
       47,229 GNMA Pool #011192
                7.25% Due 4/15/2006                                     46,110
       21,753 GNMA Pool #025811
                9.00% Due 1/15/2009                                     22,564
      112,608 GNMA Pool #05214
                8.00% Due 7/15/2005                                    113,378
       68,410 GNMA Pool #1350
                6.50% Due 3/15/2002                                     66,066
      286,330 GNMA Pool #169957
                8.50% Due 7/15/2016                                    291,905
      187,337 GNMA Pool #193256
                8.00% Due 3/15/2017                                    187,215
      424,591 GNMA Pool #196754
                8.50% Due 2/15/2017                                    432,896
      156,098 GNMA Pool #202887
                8.00% Due 4/15/2017                                    155,996
      100,435 GNMA Pool #205624
                8.50% Due 3/15/2017                                    102,399
      307,959 GNMA Pool #213606
                8.00% Due 4/15/2017                                    307,759
       17,730 GNMA Pool #216159
                8.00% Due 4/15/2017                                     17,718
      464,481 GNMA Pool #218150
                8.00% Due 6/15/2017                                    464,178


      See Notes to Financial Statements

                                      -37-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          -----
  $    17,244 GNMA Pool #247493
                8.00% Due 7/15/2018                                $    17,227
        9,638 GNMA Pool #290013
                8.00% Due 4/15/2020                                      9,622
      268,036 GNMA Pool #290123
                8.00% Due 6/15/2020                                    267,604
      201,247 GNMA Pool #291195
                8.00% Due 5/15/2020                                    200,923
    1,009,288 GNMA Pool #364979
                8.00% Due 04/15/2024                                 1,000,234
      967,364 GNMA Pool #373826
                8.00% Due 9/15/2023                                    958,947
      713,991 GNMA Sf Pool #226673
                9.50% Due 7/15/2017                                    749,661
    1,875,000 Mbna Cr Card 1991 A
                8.25% Due 6/30/1998                                  1,879,498
    1,800,000 U.S. Strip Zero Coupon
                0% Due 2/15/2006                                       811,060
   10,020,000 U.S. Treasury Bonds
                9.25% Due 2/15/2016                                 11,757,828
    4,610,000 U.S. Treasury Notes
                5.50% Due 9/30/1997                                  4,468,819
    6,025,000 U.S. Treasury Notes
                6.00% Due 11/30/1997                                 5,891,317
   16,100,000 U.S. Treasury Notes
                5.625% Due 8/31/1997                                15,662,257
    5,000,000 U.S. Treasury Notes
                7.875% Due 11/15/1999                                5,153,125
      500,000 U.S. Treasury Notes
                4.625% Due 8/15/1995                                   497,187
    6,575,000 U.S. Treasury Notes
                4.125% Due 5/31/1995                                 6,554,453
    6,880,000 U.S. Treasury Notes
                5.75% Due 10/31/1997                                 6,699,400
    3,100,000 U.S. Treasury Notes
                8.75% Due 8/15/2000                                  3,324,750
    1,000,000 U.S. Treasury Stripped Int Coupon
                0% Due 2/15/1998                                       822,169
    5,000,000 U.S. Treasury Stripped Int Coupon
                0% Due 5/15/2004                                     2,582,595
    7,000,000 U.S. Treasury Stripped Int Coupon
                0% Due 2/15/2002                                     4,305,763
    1,000,000 U.S. Treasury Stripped Int Coupon
                0% Due 2/15/1999                                       764,509

      See Notes to Financial Statements

                                      -38-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          ------
  $21,180,000 U.S. Treasury Stripped Int Coupon
                0% Due 2/15/2010                                  $  6,896,186
                                                                  ------------
  Total United States Government and Agency
     Obligations (Cost $124,573,248)                              $121,453,315
                                                                  ------------


   Principal
     Amount                                                           Value
   ---------                                                          -----

  SHORT-TERM INVESTMENTS                             1.7%

  UNITED STATES GOVERNMENT AND AGENCY OBLIGATIONS
   $2,300,000 FNMA Discount Note
                6.05% Due 04/03/95
                (Cost $2,299,227)                                 $  2,299,227
                                                                  ------------

  Total Investments (Cost $135,695,049)                   99.6%    132,879,748

  Other Assets, less Liabilities                           0.4%        550,689
                                                         -----    ------------
  Net Assets                                             100.0%   $133,430,437
                                                         =====    ============


      See Notes to Financial Statements

                                      -39-


<PAGE>
ACTIVELY MANAGED BOND FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------
ASSETS:
  Investments in securities at value
    (Cost $135,695,049) - Note 2 (A)                                $132,879,748
  Cash                                                                    98,573
  Receivable for investments sold                                      2,300,385
  Receivable for units sold                                               89,818
  Dividends and interest receivable                                    1,446,943
  Other assets                                                            35,938
                                                                    ------------
                                                                     136,851,405

LIABILITIES:
  Payable for investments purchased                $3,300,018
  Payable for units redeemed                           11,332
  Payable to investment manager                        38,152
  Accrued expenses                                     71,466          3,420,968
                                                   ----------       ------------


NET ASSETS
  at value, applicable
  to 4,869,337 outstanding
  units of beneficial interest - Note 5                             $133,430,437
                                                                    ============


NET ASSET VALUE,
  offering and redemption price per unit
  ($133,430,437 divided by 4,869,337 units)                         $      27.40
                                                                    ============


See Notes to Financial Statements


                                      -40-
<PAGE>

ACTIVELY MANAGED BOND FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
  Income:
    Interest                                             $4,484,380
                                                         ----------
      Total Income                                                    $4,484,380

  Expenses:
    Investment manager's fees - Note 3(A)                   224,566
    Shareholder servicing fees
      and expenses - Note 3(B)                              257,760
    Custodian fees and expenses                              22,662
    Legal and auditing fees                                   8,609
    Consultant fees                                           5,897
    Trustees' fees and expenses - Note 3(D)                  10,639
    Insurance Premiums                                       22,946
    Other                                                     8,434
                                                         ----------
      Total Expenses                                                     561,513
                                                                      ----------
INVESTMENT INCOME - NET                                                3,922,867

REALIZED (LOSS) AND UNREALIZED GAIN
  ON INVESTMENTS - Note 4:
    Net realized (loss) on investments                     (123,844)
    Unrealized appreciation on investments                2,845,998
                                                         ----------
NET REALIZED (LOSS) AND UNREALIZED
  GAIN ON INVESTMENTS                                                  2,722,154
                                                                      ----------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                           $6,645,021
                                                                      ==========

See Notes to Financial Statements

                                      -41-
<PAGE>



ACTIVELY MANAGED BOND FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                  Six Months Ended
                                                      3/31/95        Year Ended
                                                    (Unaudited)        9/30/94
                                                  ----------------   ----------
OPERATIONS:

Investment income - net                             $  3,922,867   $  7,643,139

Net realized gain (loss) on investments                 (123,844)       297,408
Unrealized appreciation (depreciation)
  on investments                                       2,845,998    (14,855,294)
                                                    ------------   ------------

Net increase (decrease) in
  net assets resulting
  from operations                                      6,645,021     (6,914,747)
                                                    ------------   ------------

CAPITAL TRANSACTIONS - Note 5:

Value of units sold                                    8,045,527     23,323,590
Value of units redeemed                              (17,470,563)   (27,116,813)
                                                    ------------   ------------
Net (decrease) in
  net assets resulting
  from capital transactions                           (9,425,036)    (3,793,223)
                                                    ------------   ------------

Net (decrease)                                        (2,780,015)   (10,707,970)

NET ASSETS at beginning of period                    136,210,452    146,918,422
                                                    ------------   ------------

NET ASSETS at end of period                         $133,430,437   $136,210,452
                                                    ============   ============


See Notes to Financial Statements


                                      -42-


<PAGE>


Intermediate-Term Bond Fund
Statement of Investments
March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------

   Principal
     Amount                                                           Value
   ---------                                                       -----------

CORPORATE BONDS                                   11.8%

              BEVERAGES
   $1,500,000 Pepsico Inc.
                7.625% DUE 12/18/1998                              $ 1,522,500
                                                                   -----------

              OIL
    4,000,000 Atlantic Richfield Company
                10.375%  DUE 07/15/1995                              4,041,860
    1,000,000 Standard Oil Of Ohio Debenture
                6.30% DUE 7/01/2001                                    931,603
                                                                   -----------

              TELECOMMUNICATIONS
    2,500,000 General Telephone Of California
                6.75% DUE 12/01/1997                                 2,462,298
                                                                   -----------
              UTILITIES
    1,500,000 New Jersey Bell Tel Deb
                4.875% DUE 11/1/2000                                 1,320,120
                                                                   -----------

  Total Corporate Bonds (Cost $10,323,379)                         $10,278,381
                                                                   -----------

  MORTGAGE AND ASSET BACKED SECURITIES             0.1%

         $675 VA & FHA Mortgages 5.25%
              MAT. 02/20/2020   5.250%
              (Cost $592)                                          $       675
                                                                   -----------

  UNITED STATES GOVERNMENT
    AND AGENCY OBLIGATIONS                        86.2%

   $1,500,000 Fed. Home Loan Bank Notes
                6.72% DUE 6/9/1997                                 $ 1,490,235
    1,000,000 Fed. Home Loan Mort. Corp
                7.29% DUE 4/7/2004                                     966,785

See Notes to Financial Statements

                                      -43-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                       -----------

   $1,000,000 Federal Home Loan Mortgage Corp. Gold Remic
                7% DUE 11/15/2005               1331H               $  977,329
    4,146,667 Federal Home Loan Mortgage Corp. Gold Remic 1278G
                7.00% DUE 11/15/2020                                 4,020,687
    1,000,000 Federal Home Loan Mortgage Corp. Gold Remic Series
                7.00% DUE 6/15/2001             1324VC                 970,539
    1,000,000 Federal Home Loan Mtge. Corp. CMO 1534 F
                6.00% DUE 04/15/2020                                   902,249
    1,000,000 Federal National Mortgage Asso CMO G93-8Pg
                6.50% DUE 7/25/2018                                    920,349
    1,500,000 Federal National Mortgage Association Remic
                7.00% DUE 7/25/2005             1992-9G              1,470,044
    1,000,000 Federal National Mtge. Assoc. CMO G93-3G
                6.00% DUE 06/25/2018                                   900,589
    1,000,000 FHLB Note (Cpn Stepsup Every 6Mo)
                5.50% DUE 4/25/1997                                    984,648
    1,482,080 FHLMC 157 Remic CMO
                8.75% DUE 07/15/2000                                 1,471,348
    1,500,000 FHLMC Cmo 1489G
                5.85% DUE 10/15/2006                                 1,365,404
    2,000,000 FHLMC Note
                7.05% DUE 1/29/2003                                  1,915,326
      142,601 FHLMC Pool #140536
                5.00% DUE 10/01/1996                                   138,798
       30,763 FHLMC Pool #200030
                9.00% DUE 03/01/2001                                    31,322
       85,936 FHLMC Pool #200034
                8.50% DUE 05/01/2001                                    86,837
       39,936 FHLMC Pool #200035
                9.00% DUE 05/01/2001                                    40,661
      149,818 FHLMC Pool #200040
                9.00% DUE 06/01/2001                                   152,539
      125,891 FHLMC Pool #200070
                7.50% DUE 04/01/2002                                   124,063
      207,085 FHLMC Pool #200071
                7.50% DUE 05/01/2002                                   204,078
      222,215 FHLMC Pool #212242
                7.50% DUE 07/01/2001                                   219,388
       80,077 FHLMC Pool #212719
                7.50% DUE 08/01/2001                                    79,058
      324,667 FHLMC Pool #213857
                7.50% DUE 11/01/2001                                   320,537
       40,358 FHLMC Pool #214040
                7.50% DUE 12/01/2001                                    39,845


See Notes to Financial Statements

                                      -44-
<PAGE>

    Principal
     Amount                                                           Value
   ---------                                                       -----------

   $  433,258 FHLMC Pool #251478
                7.00% DUE 12/01/1998                                $  428,639
       33,215 FHLMC Pool #297945
                7.50% DUE 05/01/1997                                    31,855
      162,303 FHLMC Pool #309883
                7.00% DUE 09/01/1998                                   160,998
      166,226 FHLMC Pool #320139
                8.00% DUE 09/01/2001                                   166,347
    1,354,739 FNMA Cmo 1991-19G
                7% DUE 02/25/2019                                    1,346,826
    2,000,000 FNMA Cmo 1993-162C
                3.00% DUE 8/25/2023                                  1,639,398
    1,489,558 FNMA Cmo 93-244A
                0% DUE 11/25/2023                                    1,334,404
    2,000,000 FNMA Cmo G93-27Ae
                6.00% DUE 11/25/2019                                 1,766,018
    1,450,640 FNMA Cmo G93-35A
                2.50% DUE 3/25/2002                                  1,428,835
    1,000,000 FNMA Note
                7.00% DUE 8/12/2002                                    959,474
      909,198 FNMA Pass Thru Pool #050987
                6.50% DUE 2/1/2009                                     862,719
        5,704 FNMA Pool #31435
                8.50% DUE 08/01/2001                                     5,822
        2,739 FNMA Pool #24179
                9.00% DUE 04/01/2001                                     2,814
       67,727 FNMA Pool #26607
                9.00% DUE 05/01/2001                                    69,572
       40,182 FNMA Pool #26707
                9.00% DUE 05/01/2001                                    41,277
      135,435 FNMA Pool #28645
                9.00% DUE 06/01/2001                                   139,125
      277,128 FNMA Pool #28785
                9.00% DUE 06/01/2001                                   284,679
       56,854 FNMA Pool #29470
                9.00% DUE 07/01/2001                                    58,403
       15,842 FNMA Pool #29658
                8.50% DUE 07/01/2001                                    16,170
      119,957 FNMA Pool #30409
                8.50% DUE 09/01/2001                                   122,440
       12,597 FNMA Pool #31393
                8.50% DUE 08/01/2001                                    12,858
      208,593 FNMA Pool #46609
                8.00% DUE 05/01/2002                                   209,995


See Notes to Financial Statements

                                      -45-
<PAGE>

    Principal
     Amount                                                           Value
   ---------                                                       -----------

  $    364,873 FNMA Pool #46872
                8.00% DUE 05/01/2002                               $   367,266
       31,988 FNMA Pool #47137
                8.00% DUE 05/01/2002                                    32,203
      185,391 FNMA Pool #47402
                8.00% DUE 05/01/2002                                   186,637
      223,584 FNMA Pool #47932
                8.00% DUE 05/01/2002                                   225,086
      168,015 FNMA Pool #48103
                8.00% DUE 05/01/2002                                   169,144
       59,177 FNMA Pool #7242
                8.50% DUE 07/01/2001                                    60,402
    1,870,710 FNMA Pool #82407
                9.00% DUE 3/1/2004                                   1,929,018
      623,710 FNMA Pool #87277
                7.50% DUE 4/1/2018                                     615,645
    2,000,000 FNMA, Mtn
                7.46% DUE 9/30/1999                                  2,002,985
    1,500,000 United States Treasury Notes
                3.875% DUE 10/31/1995                                1,479,843
       10,000 United States Treasury Bonds
                3.50% DUE 11/15/1998                                     9,088
   10,000,000 United States Treasury Notes
                7.875% DUE 11/15/1999                               10,306,250
    9,875,000 United States Treasury Notes
                8.875% DUE 11/15/1997                               10,334,790
    3,000,000 United States Treasury Stripped Coupons
                DUE 2/15/2000                                        2,138,787
   11,000,000 United States Treasury Stripped Coupons
              0% COUPON  DUE 2/15/1998                               9,043,859
    4,000,000 United States Treasury Stripped Coupons
                0% COUPON DUE 2/15/1999                              3,058,036
    4,000,000 United States Treasury Stripped Coupons
                0% COUPON DUE 8/15/2002                              2,369,876
                                                                   -----------
  Total United States Government and Agency
     Obligations (Cost $74,703,665)                                $75,210,241
                                                                   ===========

See Notes to Financial Statements

                                      -46-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                       -----------

  SHORT-TERM INVESTMENTS                                   1.7%

  UNITED STATES GOVERNMENT AND AGENCY OBLIGATIONS
   $1,400,000 FNMA Discount Note
                6.05% Due 4/3/1995
                (Cost $1,399,529)                                  $ 1,399,529
                                                                   -----------

  Total Investments (Cost $86,427,165)                    99.6%    $86,888,826

  Other Assets, less Liabilities                           0.4%        379,286
                                                         -----     -----------

  Net Assets                                             100.0%    $87,268,112
                                                         =====     ===========



See Notes to Financial Statements

                                      -47-
<PAGE>

INTERMEDIATE-TERM BOND FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995  (Unaudited)
- --------------------------------------------------------------------------------

ASSETS:
  Investments in securities at value
    (Cost $86,427,165) - Note 2(A)                                   $86,888,826
  Cash                                                                   133,958
  Receivable for investments sold                                      1,420,235
  Receivable for units sold                                              111,073
  Dividends and interest receivable                                    1,196,945
  Other assets                                                             8,076
                                                                     -----------
                                                                      89,759,113

LIABILITIES:

  Payable for investments purchased                 $ 2,400,472
  Payable for units redeemed                              4,684
  Payable to investment manager                          26,378
  Accrued expenses                                       59,467        2,491,001
                                                    -----------      -----------



NET ASSETS
  at value, applicable
  to 3,307,498 outstanding
  units of beneficial interest - Note 5                              $87,268,112
                                                                     ===========
 


NET ASSET VALUE,
  offering and redemption price per unit
  ($87,268,112 divided by 3,307,498 units)                           $     26.38
                                                                     ===========
See Notes to Financial Statements


                                      -48-

<PAGE>

INTERMEDIATE-TERM BOND FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:

  Income:
    Interest                                           $3,096,229
                                                       ----------
      Total Income                                                    $3,096,229

  Expenses:
    Investment manager's fees - Note 3(A)                 155,578
    Shareholder servicing fees
      and expenses - Note 3(B)                            205,441
    Custodian fees and expenses                            19,178
    Legal and auditing fees                                 7,362
    Consultant fees                                         5,897
    Trustees' fees and expenses - Note 3(D)                10,639
    Insurance Premiums                                     14,413
    Other                                                   8,449
                                                       ----------

       Total Expenses                                                    426,957
                                                                      ----------

INVESTMENT INCOME - NET                                                2,669,272

REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS - Note 4:

  Net realized gain on investments                         76,948

  Unrealized appreciation on investments                  533,953
                                                       ----------

NET REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS                                                         610,901
                                                                      ----------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                           $3,280,173
                                                                      ==========


See Notes to Financial Statements


                                      -49-
<PAGE>

INTERMEDIATE-TERM BOND FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                Six Months Ended
                                                    3/31/95          Year Ended
                                                  (Unaudited)          9/30/94
                                                ----------------     ----------
OPERATIONS:

Investment income - net                          $ 2,669,272        $ 5,400,952

Net realized gain on investments                      76,948            671,412
Unrealized (depreciation)
  on investments                                     533,953         (8,152,248)
                                                 -----------        -----------

Net increase (decrease) in
  net assets resulting
  from operations                                  3,280,173         (2,079,884)
                                                 -----------        -----------



CAPITAL TRANSACTIONS - Note 5:

Value of units sold                                5,862,304         16,644,193
Value of units redeemed                          (11,653,987)       (22,599,674)
                                                 -----------        -----------


Net (decrease) in
  net assets resulting
  from capital transactions                       (5,791,683)        (5,955,481)
                                                 -----------        -----------

Net (decrease)                                    (2,511,510)        (8,035,365)

NET ASSETS at beginning of period                 89,779,622         97,814,987
                                                 -----------        -----------

NET ASSETS at end of period                      $87,268,112        $89,779,622
                                                 ===========        ===========


See Notes to Financial Statements


                                     - 50 -

<PAGE>

Short Term Investment Fund
Statement of Investments
March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------


   Principal
     Amount                                                           Value
   ---------                                                       -----------

  UNITED STATES GOVERNMENT                          84.2%
    AND AGENCY OBLIGATIONS

     $565,000 Federal Home Loan Bank
              4.36% Due 4/25/1996                                     $550,866
      600,000 Federal Home Loan Mtge Corp.
              4.40% Due 3/11/1996                                      587,512
      500,000 Federal National Mortgage Assn.
              6.20% Due 1/10/1997                                      493,546
      500,000 FHLB (Cpn Steps Up Every Qtr)
              6.25% Due 3/13/1996                                      498,899
      500,000 FHLB Discount Note
              6.18% Due 11/6/1995                                      481,434
      750,000 FHLB Discount Note
              6.22% Due 11/17/1995                                     720,740
    1,000,000 FHLMC Discount Note
              5.92% Due 4/18/1995                                      997,204
      495,000 FHLMC Discount Note
              5.95% Due 5/9/1995                                       491,890
      425,000 FHLMC Discount Note
              5.95% Due 6/1/1995                                       420,813
    1,500,000 FHLMC Discount Note
              5.90% Due 4/14/1995                                    1,496,804
      500,000 FNMA Discount Note
              5.97% Due 6/20/1995                                      493,488
      500,000 FNMA Discount Note
              5.97% Due 6/7/1995                                       494,574
    1,000,000 FNMA Discount Note
              5.98% Due 6/30/1995                                      985,308
   15,400,000 FNMA Discount Note
              6.05% Due 4/3/1995                                    15,394,826
    1,100,000 U. S. Treasury Notes
              3.875% Due 10/31/1995                                  1,085,217
                                                                   -----------
  Total United States Government and Agency
    Obligations (Cost $25,202,392)                                 $25,193,121
                                                                   -----------

See Notes to Financial Statements

                                      -51-
<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                       -----------


  COMMERCIAL PAPER                                  11.6%

   $1,500,000 Chevron Oil Finance Corp.
              5.98% Due 4/17/1995                                  $ 1,496,013
      500,000 Ford Motor Credit Corp.
              6.03% Due 4/11/1995                                      499,163
    1,500,000 General Electric Capital Corp.
              6.04% Due 5/8/1995                                     1,490,688
                                                                  ------------

  Total Commercial Paper   (Cost $3,485,864)                       $ 3,485,864
                                                                  ------------

  CORPORATE NOTES                                    3.3%

     $500,000 Morgan Guaranty Trust Co. Of NY
              Floating Rate Note Due 5/10/1995                     $   499,979
      500,000 Morgan Guaranty Trust Co. Of NY
              Floating Rate Note Due 4/18/1995                         499,994
                                                                   -----------
  Total Corporate Notes
    (Cost $999,973)                                                $   999,973
                                                                   -----------


  Total Investments (Cost $29,688,229)                    99.2%     29,678,958

  Other Assets, less Liabilities                           0.8%        248,726
                                                         -----     -----------
  Net Assets                                             100.0%    $29,927,684
                                                         =====     ===========



See Notes to Financial Statements

                                      -52-
<PAGE>

SHORT-TERM INVESTMENT FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------

ASSETS:
  Investments in securities at value
    (Cost $29,688,229) - Note 2(A)                                   $29,678,958
  Cash                                                                   117,175
  Receivable for investments sold                                     15,402,580
  Receivable for units sold                                              151,641
  Dividends and interest receivable                                       95,134
  Other assets                                                             1,865
                                                                     -----------
                                                                      45,447,353
LIABILITIES:
  Payable for investments purchased                $15,392,236
  Payable for units redeemed                            86,530
  Payable to investment manager                          6,283
  Accrued expenses                                      34,620        15,519,669
                                                   -----------       -----------

NET ASSETS
  at value, applicable
  to 1,591,225 outstanding
  units of beneficial interest
  - Note 5                                                           $29,927,684
                                                                     ===========

NET ASSET VALUE,
  offering and redemption price per unit
  ($29,927,684 divided by 1,591,225 units)                           $     18.81
                                                                     ===========


See Notes to Financial Statements


                                      -53-
<PAGE>

SHORT-TERM INVESTMENT FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
  Income:
    Interest                                         $819,590
                                                     --------

      Total Income                                                      $819,590

  Expenses:

    Investment manager's fees - Note 3(A)              37,183
    Shareholder servicing fees
        and expenses - Note 3(B)                       86,831
    Custodian fees and expenses                        10,230
    Legal and auditing fees                             6,614
    Consultant fees                                     4,006
    Trustees' fees and expenses - Note 3(D)            10,639
    Insurance Premiums                                  2,554
    Other                                               8,423
                                                     --------
    Total Expenses                                    166,480
    Less expense reimbursement - Note 3               (47,514)
                                                     --------

     Net Expenses                                                        118,966
                                                                         -------

INVESTMENT INCOME - NET                                                  700,624

REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS - Note 4:

  Realized appreciation on investments                      0

  Unrealized appreciation on investments               12,757
                                                     --------

NET REALIZED AND UNREALIZED
GAIN ON INVESTMENTS                                                       12,757
                                                                         -------


NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS                                               $713,381
                                                                        ========


See Notes to Financial Statements


                                      -54-
<PAGE>

SHORT-TERM INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                            Six Months Ended
                                                3/31/95            Year Ended
                                              (Unaudited)            9/30/94
                                            ----------------       ----------
OPERATIONS:

Investment income - net                       $   700,624          $   921,400

Net realized gain (loss) on investments                 0                 (430)
Unrealized (depreciation)
   on investments                                  12,757               (5,788)
                                              -----------          -----------

Net increase in
  net assets resulting
  from operations                                 713,381              915,182
                                              -----------          -----------

CAPITAL TRANSACTIONS - Note 5:

Value of units sold                             6,302,679           10,882,572
Value of units redeemed                        (7,062,886)         (16,939,920)
                                              -----------          -----------
Net (decrease) in
  net assets resulting
  from capital transactions                      (760,207)          (6,057,348)
                                              -----------          -----------

Net (decrease)                                    (46,826)          (5,142,166)

NET ASSETS at beginning of period              29,974,510           35,116,676
                                              -----------          -----------

NET ASSETS at end of period                   $29,927,684          $29,974,510
                                              ===========          ===========

See Notes to Financial Statements


                                     -55-
<PAGE>


NOTES TO FINANCIAL STATEMENTS

NOTE 1 - GENERAL

     Participation in RSI Retirement Trust ("RSI") is limited to IRA's and
trusts established by eligible employers, which include banks, savings banks,
credit unions, savings and loan associations and other organizations determined
by the Trustees of RSI to have business interests in common with organizations
participating in RSI. Such trusts are exempt from taxation under Section 501(a)
of the Internal Revenue Code ("Code") and have been established under pension or
profit sharing plans which are qualified under Section 401 of the Code
("Participating Plans").

     In order to provide investment products to Participating Plans, RSI
operates, pursuant to an Agreement and Declaration of Trust amended effective as
of August 31, 1984 ("Trust Agreement"), as a series fund currently issuing as of
March 31, 1995 seven classes of units of beneficial interest: Core Equity Fund,
Emerging Growth Equity Fund, Value Equity Fund, International Equity Fund,
Actively Managed Bond Fund, Intermediate-Term Bond Fund and Short-Term
Investment Fund ("Investment Funds"). The Trust Agreement was amended in 1984 to
provide for the continued operation of RSI as an open-end management investment
company under the Investment Company Act of 1940 ("Act"). Retirement System
Distributors Inc. ("Distributors") acts as the distributor of the Investment
Funds' units of beneficial interest. The Distributor is a wholly owned
subsidiary of Retirement System Group Inc ("Group").

     On April 24, 1992, the remaining unitholders of RSI's Dedicated Bond Fund
sold their units and the proceeds were used to purchase units in other RSI
fixed-income funds. The Dedicated Bond Fund has been inactive subsequent to this
date, but may be reactivated again, should a number of clients elect to
"immunize" their retiree liabilities. The financial highlights of the Dedicated
Bond Fund are presented for each of the two years in the period ended September
30, 1991 and for the period from October 1, 1991 through April 24, 1992, the
date on which all of its units were redeemed.

     The financial statements of the Investment Funds are presented on a
combined and individual basis. The combined financial statements should be read
in conjunction with the individual financial statements.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

(A)  Securities Valuation: Except for debt securities with remaining maturities
     of 60 days or less, investments for which market prices are available are
     valued as follows:

     (1)  each listed security is valued at its closing price obtained from the
          respective exchange on which the security is listed, or, if there were
          no sales on that day, at its last reported closing or bid price. For
          international securities other than those traded on Far East markets,
          the last recorded prices at the close of business on the New York
          Stock Exchange are used to price the holdings. For securities traded
          in the Far East markets, the closing prices are used to value the
          securities. 

                                      -56-
<PAGE>

     (2)  each unlisted security quoted on the NASDAQ is valued at the last
          current bid price obtained from the NASDAQ;
            
     (3)  United States Government and agency obligations and certain other debt
          obligations are valued based upon bid quotations from various market
          makers for identical or similar obligations.

            
     (4)  Mortgage-backed securities and asset-backed securities are valued with
          a cash flow model based on both the pre-payment assumptions (Public
          Securities Association median) and the price-yield spreads over
          comparable United States Treasury Securities.

     (5)  short-term money market instruments (such as certificates of deposit,
          bankers' acceptances and commercial paper) are valued by bid
          quotations or by reference to bid quotations of available yields for
          similar instruments of issuers with similar credit rating.

               Debt securities with remaining maturities of 60 days or less are
          valued on the basis of amortized cost. In the absence of an
          ascertainable market value, investments are valued at their fair value
          as determined by the officers of RSI using methods and procedures
          reviewed and approved by RSI's Trustees.

               Investments and other assets and liabilities denominated in
          foreign currencies are translated to US. dollars at the prevailing
          rates of exchange. It is not practical to isolate that portion of
          income arising from changes in the exchange rates from the portion
          arising from changes in the market prices of securities.

(B)  Securities Transactions and Investment Income: Securities transactions are
     recorded on a trade date basis. Realized gain and loss from securities
     transactions are recorded on a specific cost basis. Dividend income is
     recognized on the ex-dividend date or when the dividend information is
     known; interest income, including, where applicable, amortization of
     discount and premium on investments and zero coupon bonds, is recognized on
     an accrual basis.

     The Investment Funds may enter into repurchase agreements with financial
institutions, deemed to be creditworthy by the Investment Funds' Manager,
subject to the sellers' agreement to repurchase and the Funds' agreement to
resell such securities at a mutually agreed upon price. Securities purchased
subject to repurchase agreements are deposited with the Investment Funds'
custodian and, pursuant to the terms of the repurchase agreement, must have an
aggregate market value greater than or equal to the repurchase price plus
accrued interest at all times. If the value of the underlying securities falls
below the value of the repurchase price plus accrued interest, the Investment
Funds will require the seller to deposit additional collateral by the next
business day. If the request for additional collateral is not met, or the seller
defaults on its repurchase obligation, the Investment Funds maintain the right
to sell the underlying securities at market value and may claim any resulting
loss against the seller. 

                                      -57-
<PAGE>

(C)  Dividends to Unitholders: RSI does not normally declare nor pay dividends
     on its net investment income or capital gains.

(D)  Federal Income Taxes: RSI has received a determination letter from the
     Internal Revenue Service stating that it is exempt from taxation under
     Section 501(a) of the Internal Revenue Code with respect to funds derived
     from Participating Plans which are pension or profit sharing trusts
     maintained in conformity with Section 401 of the Code.

(E)  Other: RSI accounts separately for the assets, liabilities and operations
     of each Investment Fund. Expenses directly attributed to each Investment
     Fund are charged to that Investment Fund's operations; expenses which are
     applicable to all Investment Funds are allocated among them.

          Administrative expenses incurred by RSI relating to the administration
     of Plans of Participation are charged to Full Participating Employers (as
     defined in the Trust Agreement) and are not included in the operation of
     the Investment Funds.

          The Investment Funds may enter into financial futures contracts which
     require initial margin deposits of cash or U.S. Government securities equal
     to approximately 10% of the value of the contract. During the period the
     financial futures are open, changes in the value of the contracts are
     recognized by "marking to market" on a daily basis to reflect the market
     value of the contracts at the close of each day's trading. Accordingly,
     variation margin payments are made or received to reflect daily unrealized
     gains or losses. The Investment Fund is exposed to market risk as a result
     of movements in securities, values and interest rates.


NOTE 3 - INVESTMENT MANAGERS' FEES AND OTHER TRANSACTIONS WITH AFFILIATES

(A)  Retirement System Investors Inc. ("Investors") is the Investment Advisor
     for each Investment Fund. Investors has retained sub-advisors to manage the
     Value Equity Fund, the International Equity Fund, and the Emerging Growth
     Equity Fund. Investors acts as Investment Manager to the remaining Trust
     Investment Funds, and in the case of all Investment Funds, exercises
     general oversight with respect to the portfolio management, including
     reporting of manager performance to the Trustees and Investment Committee,
     compliance matters, sub-advisory portfolio analysis, and presentations to
     unitholders. Effective April 1, 1995, Investors became the investment
     manager of the Value Equity Fund, replacing NFJ Investment Group.

          Fees incurred by Investors pursuant to the provisions of its
     investment management contracts are payable monthly to Investors and
     quarterly to all sub-advisors and are computed based on the value of the
     net assets of each Investment Fund determined on a monthly or quarterly
     bases as appropriate at the rates listed in the following table. The
     investment management fee schedule of NFJ Investment Group will also be
     used by Investors for the Value Equity Fund.

                                      -58-
<PAGE>

<TABLE>

     Investment  Fund                 Investment Manager                           Fee 
     ----------------                 ------------------                           ---
     <S>                      <C>                                       <C>
     Core Equity Fund         Retirement System Investors Inc.          .60% on first $50 million,
                                                                        .50% on next $150 million 
                                                                        and .40% over $200 million

     Value Equity Fund        NFJ Investment Group, Inc.                .60% on first $10 million,
                              (Sub-adviser through March 31, 1995)      .50% on next $10 million,
                                                                        .40% on next $20 million, 
                                                                        .30% on next $20 million, 
                                                                        .20% on next $40 million,  
                                                                        .15% on next $50 million 
                                                                        and .10% over $150 million

     Emerging Growth          Friess Associates, Inc.(Sub-adviser)      1.00%,
     Equity Fund              The Putnam Advisory Company, Inc.         1.00% on first $25 million
                              (Sub-adviser)                             and .75% over $25 million

     International            Morgan Grenfell Investment                .60% on first $50 million 
     Equity Fund              Services Limited (Sub-adviser)            and .50% over $50 million

     Actively Managed         Retirement System Investors Inc.          .40% on first $50 million,
     Bond Fund                                                          .30% on next $100 million
                                                                        and .20% over $150 million

     Intermediate-Term        Retirement System Investors Inc.          .40% on first $50 million,
     Bond Fund                                                          .30% on next $100 million
                                                                        and .20% over $150 million

     Short-Term               Retirement System Investors Inc.          .25 on first $50 million
     Investment Fund                                                    and .20% over $50 million

</TABLE>

          RSI's investment management agreement with Investors provides for RSI
     to receive a management fee of 0.20% per annum of the average daily net
     assets of the Investment Funds that employ a sub-advisor, currently the
     Value Equity Fund (through March 31, 1995), the Emerging Growth Equity
     Fund, and the International Equity Fund. For the period ended March 31,
     1995, Investors has voluntarily waived a portion of its investment
     manager's fee from the Short-Term Investment Fund amounting to $47,514, to
     limit the Funds annual expenses to 0.80% of average net assets.

(B)  Shareholder servicing fees and expenses for the period ended March 31, 1995
     consist of fees paid to Retirement System Consultants Inc., (a subsidiary
     of Group) under a contract for providing administrative services for the
     Investment Funds. The fee arrangement applicable for each of the investment
     funds is as follows:

          Average Net Assets                  Fee
          ------------------                  ---
          First $25 million                   .60%
          Next $25 million                    .50%
          Next $25 million                    .40%
          Next $25 million                    .30%
          Over $100 million                   .20%

                                      -59-
<PAGE>

(C)  Each Trustee who is not an officer of RSI receives an annual fee of $7,000
     and a fee of $800 per meeting attended, except that such fee is $400 for a
     telephonic meeting. Such Trustees also participate in a deferred
     compensation plan which permits each Trustee to defer payment of a portion
     of their fees. A Trustee and several officers of RSI are also officers of
     Group and its subsidiaries.

NOTE 4 - SECURITIES TRANSACTIONS

The following  summarizes the  securities  transactions,  other than  short-term
securities, by the various Investment Funds for the period ended March 31, 1995:

                                    Purchases          Sales
                                   -----------      -----------
Core Equity Fund                   $ 3,389,034      $ 9,954,291
Value Equity Fund                    9,777,008        6,351,096
Emerging Growth Equity Fund         33,867,551       32,456,228
International Equity Fund            5,238,214        5,098,092
Actively Managed Bond Fund           9,701,936        6,953,386
Intermediate-Term Bond Fund          8,237,553        2,694,052
                                   -----------      -----------
     Total                         $70,211,296      $63,507,145
                                   -----------      -----------

     Net unrealized appreciation (depreciation) consisting of gross unrealized
appreciation and gross unrealized depreciation at March 31, 1995 for each of the
Investment Funds was as follows:

                                  Net Unrealized      Gross           Gross 
                                   Appreciation     Unrealized      Unrealized 
                                  (Depreciation)   Appreciation    Depreciation
                                  -------------    ------------    ------------
Core Equity Fund                   $59,139,492      $60,397,575     $ 1,258,083
Value Equity Fund                    1,290,177        2,992,452       1,702,275
Emerging Growth Equity Fund         10,709,717       11,825,165       1,115,448
International Equity Fund            2,546,372        4,538,946       1,992,574
Actively Managed Bond Fund          (2,815,301)       1,385,295       4,200,596
Intermediate-Term Bond Fund            461,661        1,548,394       1,086,733 
Short-Term Investment Fund              (9,271)           5,161          14,432 
                                   -----------      -----------     -----------
     Total                         $71,322,847      $82,692,988     $11,370,141
                                   -----------      -----------     -----------


     As of March 31, 1995, the International Equity Fund had outstanding forward
currency contracts as set forth below. These contracts are reported in the
financial statements at the Fund's net (loss) of $686,531, which is the
difference between the forward foreign exchange rate at the dates of entry into
the contracts and the forward rates at March 31, 1995. Although these numbers
are included in the above table, the detail of the contracts follows:



                               Contracts to sell
                               -----------------
          289,240,000   Japanese Yen for U.S $2,960,916     $(396,582)
          216,700,000   Japanese Yen for U.S $2,304,094       (71,654)
            5,200,000   French Francs for U.S. $848,736      (218,295)
                                                            --------- 
                                                            $(686,531)
                                                            =========  

                                      -60-
<PAGE>

     The following summarizes the market value of securities that were on loan
to brokers and the value of securities and cash held as collateral for these
loans at March 31, 1995:


                                     Value of 
                                    Securities         Value of 
                                      Loaned          Collateral
                                   -----------       -----------
Core Equity Fund                   $ 2,553,696       $ 2,605,995
Value Equity Fund                    5,795,304         5,914,016
Emerging Growth Equity Fund         11,698,450        11,951,053
International Equity Fund            4,502,028         4,668,112
Actively Managed Bond Fund          33,909,812        34,779,300
                                   -----------       -----------
     Total                         $58,459,290       $59,918,476
                                   -----------       -----------


     These securities lending arrangements may result in significant credit
exposure in the event the counterparty to the transaction was unable to fulfill
its contractual obligations. In accordance with industry practice, the
securities lending agreements are generally collaterized by cash or securities
with a market value in excess of the Investment Funds obligation under the
contract. The Investment Funds attempt to minimize credit risk associated with
these activities by monitoring broker credit exposure and collateral values on a
daily basis and requiring additional collateral to be deposited with or returned
to the Investment Funds when deemed necessary.

     At March 31, 1995, approximately $76,989,731, $122,423,734 and $25,441,846
(82.2%, 91.8% and 85.0% of net assets) of the Intermediate-Term Bond Fund, the
Actively Managed Bond Fund, and the Short-Term Investment Fund respectively are
in obligations of U.S. Government agencies. These securities are backed only by
the limited authority to borrow from the U.S. Government.


                                      -61-

<PAGE>


NOTE 5 - CAPITAL TRANSACTIONS:

At March 31, 1995 there were an unlimited number of units of beneficial interest
authorized for each Investment Fund.

Transactions in the units of beneficial interest of each Investment Fund for the
period ended March 31, 1995 were as follows:


                     Core Equity                          Value
                         Fund                           Equity Fund
                ------------------------         ------------------------ 
                  Units        Amount              Units         Amount
                --------    ------------         --------    ------------ 

Units sold       383,041    $ 13,797,344          132,261    $  3,548,430
Units redeemed  (376,281)    (13,673,560)        (138,970)   $ (3,763,327)
                --------    ------------         --------    ------------ 

Net (decrease)     6,760    $    123,784           (6,709)   $   (214,897)
                ========    ============         ========    ============ 

                    Emerging Growth                   International
                     Equity Fund                       Equity Fund
                ------------------------         ------------------------ 
                  Units        Amount              Units         Amount
                --------    ------------         --------    ------------ 
Units sold       159,466    $  5,855,264           77,788    $  2,892,068
Units redeemed  (130,153)     (4,800,925)         (73,807)     (2,687,893)
                --------    ------------         --------    ------------ 

Net (decrease)    29,313    $  1,054,339            3,981    $    204,175
                ========    ============         ========    ============ 

                    Actively Managed                   Intermediate-
                       Bond Fund                      Term Bond Fund
                ------------------------         ------------------------ 
                  Units        Amount              Units         Amount
                --------    ------------         --------    ------------ 
Units sold       307,241    $  8,045,527          229,714    $  5,862,304
Units redeemed  (664,436)    (17,470,563)        (457,277)    (11,653,987)
                --------    ------------         --------    ------------ 

Net (decrease)  (357,195)   $ (9,425,036)        (227,563)   $ (5,791,683)
                ========    ============         ========    ============ 

                       Short-Term
                    Investment Fund
                ------------------------  
                  Units        Amount      
                --------    ------------   
Units sold       339,876    $  6,302,679
Units redeemed  (380,918)     (7,062,886)
                --------    ------------  

Net (decrease)   (41,042)   $   (760,207)
                ========    ============  


                                      -62-
<PAGE>

Transactions in the units of beneficial interest of each Investment Fund for the
year ended September 30, 1994 were as follows:


                       Core Equity                        Value
                           Fund                        Equity Fund
                  -----------------------        ----------------------- 
                    Units       Amount             Units       Amount
                  --------    -----------        --------    ----------- 
Units sold         570,998   $ 19,983,360         200,343    $ 5,263,921
Units redeemed    (829,507)   (29,085,529)       (322,977)   $(8,462,033)
                ----------   ------------        --------    ------------ 
Net (decrease)    (258,509)  $ (9,102,169)       (122,634)   $(3,198,112)
                ==========   ============        ========    ============ 

                     Emerging Growth                  International
                       Equity Fund                     Equity Fund
                  -----------------------        ----------------------- 
                    Units       Amount             Units        Amount
                  --------    -----------        --------    ----------- 
Units sold         257,643   $  9,029,724         247,306    $ 9,450,659
Units redeemed    (509,133)   (18,168,143)       (128,010)    (4,744,547)
                ----------   ------------        --------    ------------ 
Net (decrease)    (251,490)  $ (9,138,419)        119,296    $ 4,706,112
                ==========   ============        ========    ============ 

                    Actively Managed                  Intermediate-
                       Bond Fund                     Term Bond Fund
                  -----------------------        ----------------------- 
                   Units        Amount             Units        Amount
                  --------    -----------        --------    ----------- 
Units sold         872,273   $ 23,323,590         645,351    $ 16,644,193
Units redeemed  (1,001,418)   (27,116,813)       (879,421)    (22,599,674)
                ----------   ------------        --------    ------------ 
Net (decrease)    (129,145)  $ (3,793,223)       (234,070)   $ (5,955,481)
                ==========   ============        ========    ============ 

                        Short-Term
                     Investment Fund
                  ----------------------- 
                    Units       Amount
                  --------    ----------- 
Units sold         601,384   $ 10,882,572
Units redeemed    (938,462)   (16,939,920)
                ----------   ------------  
Net (decrease)    (337,078)  $ (6,057,348)
                ==========   ============  


                                      -63-
<PAGE>

Net assets at March 31, 1995 are comprised as follows:

<TABLE>
<CAPTION>
                                 Core Equity        Value Equity      Emerging Growth    International
                                     Fund               Fund               Fund           Equity Fund
                                 ------------       ------------      ---------------    -------------
<S>                              <C>                <C>                <C>                <C>         
Paid-in capital (deficit)        $(22,049,694)      $(20,572,419)      $(13,628,487)      $(1,042,283)
Accumulated
  income (loss)                    40,699,615         16,413,024            (10,606)       (1,507,506)
Accumulated
  realized gain                    74,760,446         40,180,790         57,689,580        27,180,279

Unrealized appreciation            59,139,492          1,290,177         10,709,717         2,546,372
                                 ------------       ------------       ------------       -----------
Net Assets                       $152,549,859       $ 37,311,572       $ 54,760,204       $27,176,862
                                 ============       ============       ============       ===========
</TABLE>


<TABLE>
<CAPTION>
                               Actively Managed   Intermediate-Term     Short-Term
                                  Bond Fund          Bond Fund        Investment Fund
                               ----------------   -----------------   ---------------
<S>                              <C>                <C>                <C>
Paid-in capital (deficit)        $(31,056,623)      $(37,511,487)      $(9,055,670)

Accumulated income                134,570,314        110,613,866         37,662,712
Accumulated
  realized gain (loss)             32,732,047         13,704,072          1,329,913
Unrealized appreciation
  (depreciation)                   (2,815,301)           461,661             (9,271)
                                 ------------       ------------       ------------
Net Assets                       $133,430,437       $ 87,268,112       $ 29,927,684
                                 ============       ============       ============
</TABLE>


                                      -64-
<PAGE>

NOTE 6 - FINANCIAL HIGHLIGHTS (Unaudited)

<TABLE>
<CAPTION>
                                                                    CORE EQUITY FUND
                                          -------------------------------------------------------------------------
                                            Period       Year         Year         Year         Year         Year
                                            Ended        Ended        Ended        Ended        Ended        Ended
                                           3/31/95      9/30/94      9/30/93      9/30/92      9/30/91      9/30/90
                                          --------     --------     --------     --------     --------     --------
Per Unit Operating Performance:* 
(for a unit outstanding throughout the period)
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>     
Net Asset Value, Beginning of period      $  35.57     $  34.49     $  30.09     $  27.68     $  23.15     $  24.41
                                          --------     --------     --------     --------     --------     --------
Net Income from Investment Operations:

Investment Income - net                       0.32         0.54         0.56         0.65         0.75         0.85

  Net realized and unrealized
    gain (loss) on investments                2.38         0.54         3.84         1.76         3.78        (1.90)
                                          --------     --------     --------     --------     --------     --------
Total from Investment Operations              2.70         1.08         4.40         2.41         4.53        (1.05)
                                          --------     --------     --------     --------     --------     --------
Less Distributions:
    Net Realized Gain on Investments          -            -            -            -            -          (0.07)
    Paid-in capital                           -            -            -            -            -          (0.14)
                                          --------     --------     --------     --------     --------     --------
    Total distributions:                      -            -            -            -            -          (0.21)
                                          --------     --------     --------     --------     --------     --------
  Net increase (decrease)                     2.70         1.08         4.40         2.41         4.53        (1.26)

Net Asset Value, End of period             $ 38.27      $ 35.57      $ 34.49      $ 30.09      $ 27.68      $ 23.15
                                           =======      =======      =======      =======      =======      =======
Total Return                                  7.59%        3.13%       14.62%        8.71%       19.57%       (4.41)%

Ratios/Supplemental Data

Ratios to Average Net Assets***
  Expenses**                                 (1.00)%      (1.01)%      (0.99)%      (0.95)%      (0.94)%      (0.64)%
                                             -----        -----        -----        -----        -----        -----  
  Investment income - net                     1.80%        1.56%        1.74%        2.25%        2.88%        3.41% 
                                              ====         ====         ====         ====         ====         ====  
Portfolio Turnover Rate                       2.54%        6.47%       13.41%       18.94%       18.88%       10.71% 


Net Assets at End of period ($1,000's)    $152,550     $141,544     $146,137     $134,269     $158,578     $136,539

</TABLE>

  * Using average units basis.
 ** The August 1, 1990 reorganization of RSI externalized all employees and the
    investment advisory, administrative and distribution services they had
    performed into separate entities. Certain investment expenses previously
    allocated among the series portfolios are now set by contract between RSI
    and the new entities.
*** Annualized.

                                      -65-
<PAGE>

<TABLE>
<CAPTION>

                                                                    VALUE EQUITY FUND
                                        -------------------------------------------------------------------------
                                         Period        Year         Year         Year         Year         Year
                                         Ended        Ended        Ended        Ended        Ended         Ended
                                        3/31/95      9/30/94      9/30/93      9/30/92      9/30/91       9/30/90
                                        -------      -------      -------      -------      -------       -------
Per Unit Operating Performance:*
(for a unit outstanding throughout the period)
<S>                                     <C>          <C>          <C>          <C>          <C>           <C>
Net Asset Value, Beginning of period    $ 27.05      $ 26.48      $ 22.94      $ 21.48      $ 15.89       $ 21.11
                                        -------      -------      -------      -------      -------       -------
Income from Investment Operations:

Investment Income - net                    0.47         0.79         0.70         0.52         0.45          0.38

  Net realized and unrealized
    gain (loss) on investments             0.97        (0.22)        2.84         0.94         5.14         (5.44)
                                        -------      -------      -------      -------      -------       -------

Total from Investment Operations           1.44         0.57         3.54         1.46         5.59         (5.06)

Less Distributions:
    Net Realized Gain on Investments       -            -            -            -            -           (0.05)
    Paid-in capital                        -            -            -            -            -           (0.11)
                                        -------      -------      -------      -------      -------       -------
    Total distributions:                   -            -            -            -            -           (0.16)
                                        -------      -------      -------      -------      -------       -------


  Net increase (decrease)                  1.44         0.57         3.54         1.46         5.59         (5.22)


Net Asset Value, End of period          $ 28.49      $ 27.05      $ 26.48      $ 22.94      $ 21.48       $ 15.89
                                        =======      =======      =======      =======      =======       =======


Total Return                               5.32%        2.15%       15.43%        6.80%       35.18%       (24.13)%

Ratios/Supplemental Data

Ratios to Average Net Assets***                                                                           
  Expenses**                              (1.46)%      (1.41)%      (1.70)%      (1.55)%      (1.56)%       (1.74)%
                                          -----        -----        -----        -----        -----         -----  
  Investment income - net                  3.48 %       3.02 %       2.83 %       2.32 %       2.30 %        1.98 %
                                          =====        =====        =====        =====        =====         ===== 

Portfolio Turnover Rate                   18.76 %      40.41 %      54.46 %      14.26 %      23.55 %       45.04 %

Net Assets at End of period ($1,000's)  $37,312      $35,603      $38,104      $33,417      $37,955       $30,636

</TABLE>

  *  Using average units basis.
 **  The August 1, 1990 reorganization of RSI externalized all employees and the
     investment advisory, administrative and distribution services they had
     performed into separate entities. Certain investment expenses previously
     allocated among the series portfolios are now set by contract between RSI
     and the new entities.
***  Annualized.

                                      -66-
<PAGE>
<TABLE>
<CAPTION>
                                                                    EMERGING GROWTH EQUITY FUND
                                             --------------------------------------------------------------------
                                             Period        Year        Year        Year        Year        Year
                                              Ended        Ended       Ended       Ended       Ended       Ended
                                             3/31/95      9/30/94     9/30/93     9/30/92     9/30/91     9/30/90
                                             -------      -------     -------     -------     -------     -------
Per Unit Operating Performance:*
(for a unit outstanding throughout the period)

<S>                                          <C>          <C>         <C>         <C>         <C>         <C>
Net Asset Value, Beginning of period         $ 35.96      $ 35.52     $ 24.26     $  23.34    $ 14.97     $ 19.36
                                             -------      -------     -------     -------     -------     -------

Income from Investment Operations:

Investment Income (loss) - net                 (0.30)       (0.57)      (0.53)      (0.35)      (0.23)       0.01

  Net realized and unrealized
    gain (loss) on investments                  4.24         1.01       11.79        1.27        8.60       (4.24)
                                             -------      -------     -------     -------     -------     -------

Total from Investment Operations                3.94         0.44       11.26        0.92        8.37       (4.23)
                                             -------      -------     -------     -------     -------     -------
Less Distributions:
    Net Realized Gain on Investments            -            -           -           -           -          (0.05)
    Paid-in capital                             -            -           -           -           -          (0.11)
                                             -------      -------     -------     -------     -------     -------
    Total distributions:                        -            -           -           -           -          (0.16)
                                             -------      -------     -------     -------     -------     -------

  Net increase (decrease)                       3.94         0.44       11.26        0.92        8.37       (4.39)

Net Asset Value, End of period               $ 39.90      $ 35.96     $ 35.52     $ 24.26     $ 23.34     $ 14.97
                                             =======      =======     =======     =======     =======     =======


Total Return                                   10.96 %       1.24 %     46.41 %      3.94 %     55.91 %    (22.06)%

Ratios/Supplemental Data

Ratios to Average Net Assets***
  Expenses**                                   (2.16)%      (2.08)%     (2.27)%     (2.18)%     (2.27)%     (2.46)%
                                               -----        -----       -----       -----       -----       -----  
  Investment income - net                      (1.60)%      (1.64)%     (1.78)%     (1.43)%     (1.19)%      0.07 %
                                               =====        =====       =====       =====       =====       =====  

Portfolio Turnover Rate                        66.49 %     114.15 %    145.59 %    135.45 %    101.10 %    167.90 %

Net Assets at End of period ($1,000's)       $54,760      $48,293     $56,645     $40,844     $46,283     $32,560
</TABLE>

  *  Using average units basis.
 **  The August 1, 1990 reorganization of RSI externalized all employees and the
     investment advisory, administrative and distribution services they had
     performed into separate entities. Certain investment expenses previously
     allocated among the series portfolios are now set by contract between RSI
     and the new entities.
***  Annualized.

                                      -67-

<PAGE>
<TABLE>
<CAPTION>
                                                                    INTERNATIONAL EQUITY FUND
                                             --------------------------------------------------------------------
                                             Period        Year        Year        Year        Year        Year
                                              Ended        Ended       Ended       Ended       Ended       Ended
                                             3/31/95      9/30/94     9/30/93     9/30/92     9/30/91     9/30/90
                                             -------      -------     -------     -------     -------     -------
Per Unit Operating Performance:*
(for a unit outstanding throughout the period)

<S>                                          <C>          <C>         <C>         <C>         <C>         <C>
Net Asset Value, Beginning of period         $ 38.08      $ 34.36     $ 28.27     $ 29.26     $ 25.31     $ 30.03
                                             -------      -------     -------     -------     -------     -------
Income from Investment Operations:

Investment Income (loss) - net                 (0.06)       (0.09)      (0.21)      (0.16)       0.15       (0.31)

  Net realized and unrealized
    gain (loss) on investments                 (2.11)        3.81        6.30       (0.83)       3.80       (4.16)
                                             -------      -------     -------     -------     -------     -------

Total from Investment Operations               (2.17)        3.72        6.09       (0.99)       3.95       (4.47)
                                             -------      -------     -------     -------     -------     -------

Less Distributions:
    Net Realized Gain on Investments            -            -           -           -           -          (0.08)
    Paid-in capital                             -            -           -           -           -          (0.17)
                                             -------      -------     -------     -------     -------     -------
    Total distributions:                        -            -           -           -           -          (0.25)
                                             -------      -------     -------     -------     -------     -------


  Net increase (decrease)                      (2.17)        3.72        6.09       (0.99)       3.95       (4.72)


Net Asset Value, End of period               $ 35.91      $ 38.08     $ 34.36     $ 28.27     $ 29.26     $ 25.31
                                             =======      =======     =======     =======     =======     =======


Total Return                                   (5.70)%      10.83 %     21.54 %     (3.38)%     15.61 %    (15.05)%


Ratios/Supplemental Data

Ratios to Average Net Assets***
  Expenses**                                   (1.97)%      (1.96)%     (2.83)%     (2.69)%     (2.58)%     (2.64)%
                                               -----        -----       -----       -----       -----       -----  
  Investment income - net                      (0.32)%      (0.25)%     (0.68)%     (0.50)%      0.54 %     (1.06)%
                                               =====        =====       =====       =====        ====       =====  



Portfolio Turnover Rate                        18.16 %      44.25 %     55.02 %     52.58 %     65.55 %     84.61 %


Net Assets at End of period ($1,000's)       $27,177      $28,672     $21,769     $18,997     $22,677     $21,691

</TABLE>

  *  Using average units basis.
 **  The August 1, 1990 reorganization of RSI externalized all employees and the
     investment advisory, administrative and distribution services they had
     performed into separate entities. Certain investment expenses previously
     allocated among the series portfolios are now set by contract between RSI
     and the new entities.
***  Annualized.

                                      -68-
<PAGE>
<TABLE>
<CAPTION>

                                                                    ACTIVELY MANAGED BOND FUND
                                            ---------------------------------------------------------------------
                                             Period        Year        Year        Year        Year        Year
                                              Ended        Ended       Ended       Ended       Ended       Ended
                                             3/31/95      9/30/94     9/30/93     9/30/92     9/30/91     9/30/90
                                            --------     --------    --------    --------    --------    --------
Per Unit Operating Performance:*
(for a unit outstanding throughout the period)
<S>                                         <C>          <C>         <C>         <C>         <C>         <C>
Net Asset Value, Beginning of period        $  26.06     $  27.43    $  24.57    $  21.74    $  18.44    $  17.72
                                            --------     --------    --------    --------    --------    --------

Income from Investment Operations:

Investment Income - net                         0.78         1.47        1.23        1.54        1.51        1.44

  Net realized and unrealized
    gain (loss) on investments                  0.56        (2.84)       1.63        1.29        1.79       (0.57)
                                            --------     --------    --------    --------    --------    --------


Total from Investment Operations                1.34        (1.37)       2.86        2.83        3.30        0.87
                                            --------     --------    --------    --------    --------    --------

Less Distributions:
    Net Realized Gain on Investments           -            -           -           -           -           (0.05)
    Paid-in capital                            -            -           -           -           -           (0.10)
                                            --------     --------    --------    --------    --------    --------
    Total distributions:                       -            -           -           -           -           (0.15)
                                            --------     --------    --------    --------    --------    --------


  Net increase                                  1.34        (1.37)       2.86        2.83        3.30        0.72


Net Asset Value, End of period              $  27.40     $  26.06    $  27.43    $  24.57    $  21.74    $  18.44
                                            ========     ========    ========    ========    ========    ========

Total Return                                    5.14 %      (4.99)%     11.64 %     13.02 %     17.90 %      4.88 %

Ratios/Supplemental Data

Ratios to Average Net Assets***
  Expenses**                                   (0.84)%      (0.82)%     (0.87)%     (0.84)%     (0.84)%     (0.83)%
                                               -----        -----       -----       -----       -----       -----  
  Investment income - net                       5.88 %       5.51 %      5.22 %      6.87 %      7.56 %      7.64 %
                                               =====        =====       =====       =====       =====       =====  


Portfolio Turnover Rate                         5.62 %       8.54 %    170.16 %    132.97 %    125.32 %    162.70 %


Net Assets at End of period ($1,000's)      $133,430     $136,210    $146,918    $189,827    $197,573    $180,269

</TABLE>

  *  Using average units basis.
 **  The August 1, 1990 reorganization of RSI externalized all employees and the
     investment advisory, administrative and distribution services they had
     performed into separate entities. Certain investment expenses previously
     allocated among the series portfolios are now set by contract between RSI
     and the new entities.
***  Annualized.

                                      -69-
<PAGE>
<TABLE>
<CAPTION>
                                                                    INTERMEDIATE-TERM BOND FUND
                                             --------------------------------------------------------------------
                                             Period        Year        Year        Year        Year        Year
                                             Ended        Ended       Ended       Ended       Ended       Ended
                                            3/31/95      9/30/94     9/30/93     9/30/92     9/30/91     9/30/90
                                             -------      -------     -------    --------    --------    --------
Per Unit Operating Performance:*
(for a unit outstanding throughout the period)
<S>                                          <C>          <C>         <C>        <C>         <C>         <C>
Net Asset Value, Beginning of period         $ 25.40      $ 25.95     $ 24.20    $  21.72    $  19.10    $  17.73
                                             -------      -------     -------    --------    --------    --------

Income from Investment Operations:

Investment Income - net                         0.81         1.46        1.48        1.55        1.46        1.44

  Net realized and unrealized
    gain (loss) on investments                  0.17        (2.01)       0.27        0.93        1.16        0.08
                                             -------      -------     -------    --------    --------    --------


Total from Investment Operations                0.98        (0.55)       1.75        2.48        2.62        1.52
                                             -------      -------     -------    --------    --------    --------

Less Distributions:
    Net Realized Gain on Investments            -            -           -           -           -          (0.05)
    Paid-in capital                             -            -           -           -           -          (0.10)
                                             -------      -------     -------    --------    --------    --------
    Total distributions:                        -            -           -           -           -          (0.15)
                                             -------      -------     -------    --------    --------    --------

  Net increase                                  0.98        (0.55)       1.75        2.48        2.62        1.37


Net Asset Value, End of period               $ 26.38      $ 25.40     $ 25.95    $  24.20    $  21.72    $  19.10
                                             =======      =======     =======    ========    ========    ========

Total Return                                    3.86 %      (2.12)%      7.23 %     11.42 %     13.72 %      8.58 %

Ratios/Supplemental Data

Ratios to Average Net Assets***
  Expenses**                                   (0.98)%      (0.95)%     (1.07)%     (0.98)%     (0.98)%     (0.64)%
                                               -----        -----       -----       -----       -----       -----  
  Investment income - net                       6.12 %       5.68 %      5.95 %      6.78 %      7.21 %      7.81 %
                                               =====        =====       =====       =====       =====       =====  

Portfolio Turnover Rate                         3.48 %      17.92 %     12.39 %     24.86 %     43.70 %     20.56 %

Net Assets at End of period ($1,000's)       $87,268      $89,780     $97,796    $117,107    $108,144    $111,544

</TABLE>

  *  Using average units basis.
 **  The August 1, 1990 reorganization of RSI externalized all employees and the
     investment advisory, administrative and distribution services they had
     performed into separate entities. Certain investment expenses previously
     allocated among the series portfolios are now set by contract between RSI
     and the new entities.
***  Annualized.

                                      -70-
<PAGE>
<TABLE>
<CAPTION>
                                                                    SHORT-TERM INVESTMENT FUND
                                             --------------------------------------------------------------------
                                             Period        Year        Year        Year        Year        Year
                                              Ended        Ended       Ended       Ended       Ended       Ended
                                             3/31/95      9/30/94     9/30/93     9/30/92     9/30/91     9/30/90
                                             -------      -------     -------     -------     -------     -------
Per Unit Operating Performance:*
(for a unit outstanding throughout the period)
<S>                                          <C>          <C>         <C>         <C>         <C>         <C>
Net Asset Value, Beginning of period         $ 18.36      $ 17.83     $  17.43    $ 16.80     $ 15.79     $ 14.69
                                             -------      -------     -------     -------     -------     -------
Income from Investment Operations:

Investment Income - net                         0.44         0.53        0.43        0.64        0.99        1.14

  Net realized and unrealized
    gain (loss) on investments                  0.01         0.00       (0.03)      (0.01)       0.02        0.09
                                             -------      -------     -------     -------     -------     -------


Total from Investment Operations                0.45         0.53        0.40        0.63        1.01        1.23
                                             -------      -------     -------     -------     -------     -------
Less Distributions:
    Net Realized Gain on Investments            -            -           -           -           -          (0.04)
    Paid-in capital                             -            -           -           -           -          (0.09)
                                             -------      -------     -------     -------     -------     -------
    Total distributions:                        -            -           -           -           -          (0.13)
                                             -------      -------     -------     -------     -------     -------

  Net increase                                  0.45         0.53        0.40        0.63        1.01        1.10

Net Asset Value, End of period               $ 18.81      $ 18.36     $ 17.83     $ 17.43     $ 16.80     $ 15.79
                                             =======      =======     =======     =======     =======     =======

Total Return                                    2.45 %       2.97 %      2.29 %      3.75 %      6.40 %      8.34 %

Ratios/Supplemental Data

Ratios to Average Net Assets***
  Expenses**                                   (0.80)%      (0.80)%     (0.89)%     (0.79)%     (0.79)%     (0.59)%
                                               -----        -----       -----       -----       -----       -----  
  Investment income - net                       4.70 %       2.92 %      2.43 %      3.72 %      6.06 %      7.49 %
                                               =====        =====       =====       =====       =====       =====  

Decrease in above expense ratio
   due to fee waiver                            0.32 %       0.32 %     -     %     -     %     -     %     -     %

Net Assets at End of period ($1,000's)       $29,928      $29,975     $35,117     $34,911     $61,505     $62,481

</TABLE>

  *  Using average units basis.
 **  The August 1, 1990 reorganization of RSI externalized all employees and the
     investment advisory, administrative and distribution services they had
     performed into separate entities. Certain investment expenses previously
     allocated among the series portfolios are now set by contract between RSI
     and the new entities.
***  Annualized.

                                      -71-


<PAGE>

OFFICERS
William Dannecker, President
James P. Coughlin, C.F.A., Senior Vice President
Stephen P. Pollak, Esq., Senior Vice President, Counsel and Secretary
John F. Meuser, Vice President and Treasurer
Durando J. Saccente, Vice President
Herbert Kuhl, Jr., C.F.A., First Vice President
Denise F. Roche, First Vice President
Deborah A. DaGiau, Second Vice President
Veronica A. Fisher, Second Vice President and Assistant Treasurer
Kim Vander Putten, Second Vice President
Heidi Viceconte, Second Vice President

CONSULTANTS
Actuarial--Towers Perrin
Investments--Hewitt Associates

INVESTMENT MANAGERS
Friess Associates, Inc.
Morgan Grenfell Investment Services Ltd.
The Putnam Advisory Company, Inc.
Retirement System Investors Inc.

CUSTODIANS
The Chase Manhattan Bank, N.A.
Custodial Trust Company

DISTRIBUTOR
Retirement System Distributors Inc.

INDEPENDENT AUDITORS
McGladrey & Pullen


                                      -72-

<PAGE>

BOARD OF TRUSTEES

Herbert G. Chorbajian
  Chairman and Chief Executive Officer
  Albany Savings Bank, FSB

William Dannecker
  President and Chief Executive Officer
  Retirement System Group Inc., NY

Candace Cox
  Vice President and Managing Director
  NYNEX Asset Management Co., NY

Eugene C. Ecker
  Pension and Group Insurance Consultant

Covington Hardee
  Retired Chairman
  The Lincoln Savings Bank, FSB, NY

Ralph L. Hodgkins, Jr.
  Vice President
  Peoples Heritage Bank
  Portland, ME

Maurice E. Kinkade
  Director of Development
  Maplebrook School
  President, KINCO Management

William G. Lillis
  Real Estate Consultant

William L. Schrauth
  President and Chief Executive Officer
  The Savings Bank of Utica, NY

William E. Swan
  President and Chief Executive Officer
  Lockport Savings Bank, NY

Raymond L. Willis
  Private Investments

                                      -73-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission