UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the fiscal year ended December 31, 1995 Commission File No. 2-95011
Wellesley Lease Income Limited Partnership III-B
(Exact Name of Registrant as Specified in its Charter)
<TABLE>
<CAPTION>
<S> <C>
Massachusetts 04-2846627
(State or other jurisdiction (IRS Employer Identification No.)
of incorporation or organization)
One Financial Center, 21st Floor, Boston, MA 02111
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (617) 482-8000
Securities registered pursuant to Section 12(b) of the Act None
Securities registered pursuant to Section 12(g) of the Act Units of Limited Partnership Interests
</TABLE>
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
State the aggregate market value of the voting stock held by non-affiliates of
the registrant as of March 26, 1996: Not applicable, since securities are
non-voting.
Documents incorporated by reference: None.
Exhibit Index on Page: 38
Page 1 of 39
<PAGE>
Graphic image depicting the corporate organization as discussed in Part I, Item
1 Business as follows:
Continental Information Systems Corporation ("Continental") controls CIS
Corporation ("CIS") which controls CMI Holding Co. ("Holding"). Holding controls
TLP Leasing Programs, Inc. ("TLP"), CMI Corporation ("CMI"), and TLP Securities,
Inc. TLP controls TLP Columbia Management Corp. ("TCMC") which serves as General
Partner to the Columbia Lease Income Funds. CMI controls CIS Management Services
Corp. ("CISMS"). Torchmark Corporation ("Torchmark") controls TMK/United, Inc.
which controls Waddell and Reed Financial Services, Inc. ("Waddell And Reed").
Through various dealer-manager arrangements, TLP, CISMS, and Waddell and Reed
serve as corporate general partners to the Wellesley Leasing Partnership
("Wellesley General Partner") and the Hanover Leasing Partnership. The Wellesley
General Partner is the general partner for the Wellesley Lease Income Limited
Partnership. Hanover Leasing Partnership serves as the General Partner for
Hanover Lease Income Limited Partnership with BOT Financial Corporation serving
as agent.
<PAGE>
Part I
Item 1. Business.
Wellesley Lease Income Limited Partnership III-B (the "Partnership") is a
limited partnership organized under the provisions of the Massachusetts Uniform
Limited Partnership Act on December 18, 1984. As of December 31, 1995, the
Partnership consisted of a General Partner and 1,716 Limited Partners owning
25,020 Units of Limited Partnership Interests of $500 each (the "Units") except
that employees of the Corporate General Partners of the General Partner and
employees and securities representatives of its affiliates purchased 632 Units
for a net price of $460 per Unit, and the Partnership incurred no obligation to
pay any sales commissions with respect to such sales. The Units were sold
commencing March 19, 1985, pursuant to a Registration Statement on Form S-1
under the Securities Act of 1933. As set forth more fully at Item 10. Directors
and Executive Officers of the Partnership. of this report, the General Partner
is Wellesley Leasing Partnership, and the General Partner has three Corporate
General Partners (the "Corporate General Partners"): TLP Leasing Programs, Inc.
("TLP") and CIS Management Services Corporation ("CISMS"), both Massachusetts
corporations and Waddell & Reed Financial Services, Inc. ("Waddell & Reed",
formerly TUP Services, Inc., "TUPS"), a Missouri corporation.
The Partnership was organized to engage in the business of acquiring
income-producing computer peripheral equipment for investment purposes,
principally International Business Machines, Incorporated ("IBM") equipment. The
Partnership's principal objectives are as follows:
1. To acquire and lease equipment, primarily through operating leases, to
generate income during its entire useful life;
2. To provide quarterly distributions of cash to the Limited Partners from
leasing revenues and from the proceeds of sales or other disposition
of Partnership equipment; and
3. To reinvest a portion of lease revenues and a substantial portion of cash
from sales and refinancings in additional equipment during the first nine
years of the Partnership's operations.
The Partnership was formed primarily for investment purposes and not as a "tax
shelter".
The Partnership shall terminate on December 31, 2012, unless sooner dissolved or
terminated as provided in Section 11 of the Amended Agreement of Limited
Partnership.
The closing date of the Partnership was July 31, 1985, and aggregate equipment
purchased through December 31, 1995, is $21,231,073. At the end of 1995, there
are 10 leases in place with 6 lessees. The acquisition of these leases and
equipment is described more fully in Item 2. Properties. of this report and
notes 3 and 4 to the financial statements included in Item 8.
Financial Statements and Supplementary Data.
On January 9, 1996, TLP Holding LLC purchased all the common stock of TLP from
CMI Holding Co. Under the new ownership, TLP will continue to operate in the
same manner of business as described below.
Under the Partnership Agreement, the General Partner, Wellesley Leasing
Partnership, is solely responsible for the operation of the Partnership and its
equipment. As discussed above, the General Partner has three Corporate General
Partners: TLP, CISMS and Waddell & Reed. TLP was formed in December 1982 and is
a wholly-owned subsidiary of CMI Holding Co. ("Holding"), the capital stock of
which was acquired in August 1987 by Continental Information Systems Corporation
("CISC"), in Syracuse, New York (a New York Stock Exchange-Listed corporation).
Through this acquisition, CISC became the ultimate parent of TLP and CISMS. On
July 20, 1993, Holding became a wholly-owned subsidiary of CIS pursuant to a
court ordered settlement (see note 8 to the financial statements included in
Item 8. Financial Statements and Supplementary Data). While Holding and its
subsidiaries have retained their separate corporate identities since the
acquisition, their operations (except those of TLP and the limited partnerships
it manages) have been effectively integrated into those of CIS Corporation
("CIS") and its affiliates. These operations include buying, selling, financing,
leasing, and sub-leasing new and used computer equipment, and their services
include securing, financing, collecting rentals, and supervising equipment
maintenance and service. CISMS was formed in May 1983, and is a wholly-owned
subsidiary of CMI Corporation ("CMI"), which is another wholly-owned subsidiary
of Holding and an affiliate of TLP. CMI is engaged in equipment leasing,
primarily involving computer equipment and aircraft. Waddell & Reed (formerly
TUPS) was formed in May 1986 and is an affiliate of Waddell & Reed, Inc., which
was one of the Soliciting Brokers for this offering. Both Waddell & Reed and
Waddell & Reed, Inc. are wholly-owned subsidiaries of TMK/United, Inc., which
itself is an indirect 85% owned subsidiary of Torchmark Corporation
("Torchmark").
The General Partnership Agreement between TLP and CISMS (the "General
Partnership Agreement"), provides that CISMS will propose to the Partnership
equipment acquisitions, leasing, financing and re-financing transactions, and
sale transactions, for approval by the Executive Committee, and will oversee the
operation, management and use of the Partnership's Equipment, and that TLP will
oversee the marketing of the Units, all administrative functions of the
Partnership and, together with Waddell & Reed, will supply substantially all of
the General Partner's capital resources. All of the Partnership's equipment to
date has been acquired, and all dispositions of Partnership equipment have been
made, through CISMS, using the personnel and resources of CMI, another
Continental affiliate, both of which emerged from protection under Chapter 11 of
the United States Bankruptcy Code on December 21, 1994, and several outside
equipment leasing brokers the General Partner believes would be most
advantageous for the Partnership; see note 8 of Item 8. Financial Statements and
Supplementary Data. of this report.
The Partnership's investment policy provides for the acquisition of diversified
types of computer equipment and the leasing of such equipment to others on a
short-term basis under operating leases. The Partnership generally purchases
equipment for which a lease exists, or is entered into at the time of the
Partnership's acquisition of the equipment. This equipment is recorded and
depreciated at the Partnership cost (purchase price plus the acquisition fee).
If at any time the General Partner deems the equipment to be obsolete or related
maintenance and storage costs to be in excess of its fair market value, the
equipment is scrapped or sold at the current fair market value, whichever is
most advantageous for the Partnership.
Pursuant to its leasing policies, the General Partner performs a credit analysis
of potential lessees to determine their creditworthiness. The General Partner
leases all of its equipment to third parties by means of operating leases with
fixed base lease rates. Rents are payable monthly or quarterly. Operating leases
generally do not have terms greater than five years in duration and the
aggregate noncancelable rental payments during the term of the lease (on a net
present value basis), are not sufficient to permit the lessor to recover the
purchase price of the equipment.
<PAGE>
At the termination of the lease, the General Partner arranges for the equipment
to be re-leased (either to the same lessee or a new lessee) if it determines
that re-leasing is in the Partnership's best interests. Generally, equipment is
re-leased at least once and possibly several times during the Partnership's
life, unless it is determined that the equipment is not marketable and therefore
may be sold. The General Partner provides, or arranges for the installation,
removal, maintenance and modification of the Partnership's equipment. Also, the
General Partner will purchase and maintain, or cause to be purchased and
maintained, appropriate insurance coverage to protect the interests of the
Partnership.
At December 31, 1995, the Partnership owned various computer equipment with an
original cost basis of $1,556,972. Listed below is a breakdown of the various
types of computer equipment owned:
Computer peripherals $ 1,121,020
Processors & upgrades 108,988
Other 326,964
--------------
$ 1,556,972
==============
Of the leases in place at December 31, 1995, the average lease term is 24 months
and the average monthly lease rate as a percentage of original equipment cost is
1.99%.
The Partnership's investments in computer peripheral equipment are and will
continue to be subject to various risk factors. The principal business risk
associated with ownership of the equipment is the inability to keep it fully
leased at rentals which, after payment of operating expenses and debt service on
Partnership borrowings, provide, together with any anticipated sales proceeds or
salvage value, an acceptable rate of return. Other risk factors include:
1. Technological and economic equipment obsolescence, physical
deterioration, malfunction and risks attendant upon defaults by lessees
and credit losses.
2. Residual Values of Equipment. The Partnership's return on its
investment in equipment will depend in part upon the continuing value
of such equipment which in turn, depends upon, among other things: (1)
the quality of the equipment; (2) the condition of the equipment; (3)
the timing of the equipment's acquisition; (4) the cost of comparable
new equipment; (5) the technological obsolescence of the equipment; (6)
the General Partner's ability to forecast technological changes which
may reduce the value of the equipment; and (7) market factors.
3. Competition from Full Payout Lessors. In connection with operating
leases, the Partnership will encounter considerable competition from
those offering full payout leases, which are written for a longer term
and a lower rate than the Partnership's operating leases.
4. Competition from Manufacturers. Leases offered by the Partnership will
compete with operating leases and full payout leases offered by
equipment manufacturers in their own lease programs. In addition to
attractive financial terms, manufacturers may also provide certain
ancillary services which the Partnership cannot offer directly, such as
maintenance service (including possible equipment substitution rights),
warranty services and trade-in privileges.
5. Other Competition. There are numerous other potential investors,
including limited partnerships organized and managed similarly to the
Partnership, seeking to purchase equipment subject to either operating
leases or full payout leases, many of which will have greater financial
resources than the Partnership and more experience than the General
Partner. The Partnership will compete in the computer leasing
marketplace with many non-manufacturing firms, including other
equipment dealers, brokers and leasing companies, as well as with
financial institutions.
6. Changes in Marketing Policies. IBM's current marketing policy of
offering accrual discounts (i.e., applying lease payments as a credit
toward the purchase of equipment) and volume discounts enables certain
customers to obtain IBM equipment at a cost lower than its fair market
value. In the case of accrual discounts, lessees of IBM equipment
who have earned a purchase credit toward that equipment can purchase
the equipment from IBM and arrange a cost-effective sale and leaseback
arrangement with CMI or the Partnership. The sale price to the
Partnership will typically be less than the fair market value of the
equipment. The Partnership may be able to participate in volume
discounts through purchases arranged by lessees of CMI. The
Partnership's lower equipment costs in turn should enable the
Partnership to offer lower lease rates to customers and help offset the
risk of early obsolescence. If IBM were to eliminate these policies,
raise its prices, lower its lease rates, or become more active as a
lessor, the Partnership might find it more difficult to compete
successfully as a lessor of IBM equipment.
7. Defaults by Lessees. Default by a lessee may cause equipment to be
returned to the Partnership at a time when the General Partner may
be unable to promptly arrange for its re-leasing (at the rental rate
previously received or otherwise) or sale (with or without a loss),
thus resulting in the loss of anticipated revenues and the inability
to recover the Partnership's investment and repay related debt. Any
related debt may be secured by the returned equipment and, in some
cases, by the Partnership's other equipment. If the debt is not paid
in a timely manner, the lender may foreclose and assume ownership
of all equipment securing the debt, resulting in economic loss
and adverse tax consequences to the Partnership's partners. One lessee,
Hughes Aircraft Company, Incorporated, leases equipment in which the
related rental payments exceed 10% of total rental income. The related
rental payments comprise 13.38% of the total rental income for the year
ended December 31, 1995. Hughes Aircraft Company, Incorporated leases
equipment comprising 11.06% of the total equipment portfolio at
December 31, 1995.
8. Changes in Technology. The General Partner intends to offer lease rates
to the Partnership's lessees which take into account the risk of
technological advances which may reduce the value of such equipment
owned by the Partnership. However, the introduction of an entirely new
technology could lead to a radical reduction in the fair market value
of certain equipment and make such equipment difficult to re-lease.
The Partnership considers itself to be engaged in only one industry segment, the
business of investing primarily in IBM computer peripheral equipment and leasing
the equipment to major national corporations on an operating lease basis;
therefore, industry segment information has not been provided.
For information regarding the settlements between the Partnership and the
Liquidating Estate of CIS Corporation, et al, arising out of the emergence from
bankruptcy of CIS and CMI, see Item 3. Legal Proceedings.
During the fourth quarter of 1995, the General Partner announced its intentions
of winding down the operations of the Partnership. It is anticipated that
substantially all of the assets will be liquidated and the proceeds will be used
to settle all outstanding liabilities and make a final distribution during 1996.
The Partnership will not be terminated until the net unsecured pre-petition
claim against CIS has been settled and the proceeds have been distributed to the
Partners.
<PAGE>
Item 2. Properties.
At December 31, 1995, the Partnership owned computer equipment with a
depreciated cost basis of $112,434, subject to 10 existing leases with 6
different lessees. All purchases of computer equipment are subject to a 3%
acquisition fee paid to the General Partner.
<PAGE>
Item 3. Legal Proceedings:
There are no material pending legal proceedings that the Partnership is a party
or of which any of its equipment or leases is the subject, except as described
below and in note 8 to the financial statements herein in Item 8. Financial
Statements and Supplementary Data.
On January 13, 1989 (the "Petition Date"), Continental Information Systems
Corporation ("Continental"), CIS Corporation ("CIS"), CMI Holding Co.
("Holding"), CMI Corporation ("CMI") and certain of its affiliates
(collectively, the "Debtors"), voluntarily petitioned for relief under Chapter
11 of the United States Bankruptcy Code ("Chapter 11"), and thereafter continued
in the management and operation of their businesses and property as Debtors In
Possession until October 25, 1989, when the United States Bankruptcy Court (the
"Court") confirmed the appointment of James P. Hassett as Chapter 11 trustee
(the "Trustee") of the Debtors. Holding is the parent of TLP and CMI is the
parent of CISMS. TLP and CISMS, neither of which filed under Chapter 11, are two
of the three Corporate General Partners of Wellesley Leasing Partnership, the
General Partner of the Partnership. Both before and after the Petition Date, CIS
and CMI have acted as agents for the Partnership in selling, leasing and
remarketing Partnership equipment. Holding became a wholly-owned subsidiary of
CIS pursuant to a Court ordered settlement on July 20, 1993.
On January 9, 1996, TLP Holding LLC purchased all the common stock of TLP from
Holding. Under the new ownership, it is expected that TLP will continue to
operate in the same manner of business as it has in the past.
As of the Petition Date, there were a number of unsettled transactions between
CIS and the Partnership and other affiliated partnerships (the Partnership and
such other partnerships are herein collectively referred to as the
"Partnerships"), including outstanding accounts receivable and accounts payable
between each of the Partnerships and CIS and their affiliates, sales of
equipment and related leases from CIS to each of the Partnerships for which not
all documentation had been completed as of the Petition Date, and sales of
equipment and related leases from which CIS had failed to remove prior
third-party liens. In addition, accounts receivable and accounts payable
continued to accrue and be paid between each of the Partnerships and CIS and
their affiliates subsequent to the Petition Date.
On February 28, 1992, the Court granted an order implementing a settlement of
the outstanding issues between each of the Partnerships and the Debtors. The
settlement occurred on March 13, 1992. In the order the Court approved a set-off
on a partnership-by-partnership basis of pre-petition amounts owed by each
affected Debtor to each Partnership to the extent of pre-petition amounts owed
by that Partnership to that Debtor. As a result of the set-off, the Partnership
had a net unsecured pre-petition claim of $144,123 against CIS as of December
31, 1993 which had been fully reserved.
On November 29, 1994, the Court confirmed the Trustee's proposed Joint Plan of
Reorganization ("the Plan") dated October 4, 1994, and the Debtors emerged from
Chapter 11 bankruptcy protection on December 21, 1994. In accordance with the
Plan projections, 59% of each CIS claim would be paid in total, of which 44%
would be cash and 15% would be common stock of the reorganized Continental
Information Systems Corporation ("CISC"), based on a per share price of $4.29.
Based on the Plan, the Partnership's fully reserved unsecured pre-petition claim
balance was reduced to $85,033.
<PAGE>
On December 27, 1994, the Partnership received the first distribution from the
Trustee (now trustee of the Liquidating Estate of CIS Corporation, et al) with
respect to the net unsecured pre-petition claim described above. The
distribution consisted of cash proceeds of $26,536 and 4,203 shares of common
stock in CISC. On July 20, 1995, the Partnership received the second
distribution which consisted of cash proceeds of $19,646. The Partnership
received the third distribution on October 20, 1995, comprised of cash proceeds
of $905 and 577 shares of common stock. During the second quarter of 1995, the
stock of CISC began trading, thereby providing an objective valuation method for
establishing the cost basis of $2.50 per share, which approximated fair value at
June 30, 1995. A charge off was made in 1995 in relation to the difference
between the Trustee's original prescribed value of the CISC stock at $4.29 per
share and the cost basis established by the Partnership. Following the Trustee's
third distribution and the charge off made during the year, the Partnership has
a remaining net unsecured pre-petition claim balance of $16,976 as of December
31, 1995. The General Partner anticipates that the Liquidating Estate will make
future distributions on the remaining outstanding claim balance, although it is
not possible at this time to determine when these distributions will be made
(see note 9 to the financial statements in Item 8. Financial Statements and
Supplementary Data.).
<PAGE>
Item 4. Submission of Matters to a Vote of Security Holders.
None.
<PAGE>
Part II
Item 5. Market for the Partnership's Securities and Related Security Holder
Matters.
(a) Market Information
The Partnership's outstanding securities consist of Limited Partnership
Interests in Units of $500 each. As of December 31, 1995, 25,020 Units had been
sold to the public at a price of $500 per Unit (except for 632 Units which were
sold for a net price of $460 per Unit to employees of the Corporate General
Partners of the General Partner and employees and securities representatives of
its affiliates).
There is no public market for the Units, and it is not anticipated that such a
public market will develop.
(b) Approximate Number of Security Holders
<TABLE>
<CAPTION>
Number of Unit Number of Units
holders on Record as of
Title of Class as of 12/31/95 12/31/95
<S> <C> <C>
Units of
Limited
Partnership
Interests 1,716 25,020
</TABLE>
(c) Dividend History and Restrictions
During the fiscal period ended December 31, 1985, the Partnership completed its
offering of 25,020 Units. Pursuant to Section 8 of the Limited Partnership
Agreement, the Partnership's "Distributable Cash From Operations" for each year
will be determined and then be distributed to the Partners. Upon reaching the
end of its reinvestment period (the ninth anniversary of the Partnership's
closing date), the Partnership will also distribute to the Partners
"Distributable Cash From Sales or Refinancings", if any. The Partnership
distributed to the Limited Partners in 1995, 1994 and 1993, $187,650, $375,300
and $531,675, respectively and $9,876, $19,752 and $27,982, respectively, to the
General Partner. The cumulative cash distributions to the Limited Partners
through December 31, 1995, are $12,473,721 as compared with the contributed
Limited Partners' net capital of $11,139,998.
"Cash From Operations" and "Cash From Sales or Refinancing" means the net cash
provided by the Partnership's normal operations or as a result of any sales,
refinancings or other dispositions of equipment, respectively, after the general
expenses and current liabilities of the Partnership (other than the equipment
management fee) are paid, as reduced by any reserves for working capital and
contingent liabilities to the extent deemed reasonable by the General Partner
and as increased by any portion of such reserves then deemed by the General
Partner not to be required for Partnership operations. "Distributable Cash From
Operations" and "Distributable Cash From Sales or Refinancings" means Cash From
Operations or Cash From Sales or Refinancings, respectively, reduced by amounts
which the General Partner determines shall be reinvested (through the ninth
anniversary of the Partnership's closing date) in additional Equipment and by
payments of all accrued but unpaid equipment management fees.
For rendering services in connection with the normal operations of the
Partnership, the Partnership will pay to the General Partner a Partnership
management fee equal to 7% of the monthly rental billings collected.
Each distribution of Distributable Cash From Operations and any Distributable
Cash From Sales or Refinancings from gains of the Partnership shall be allocated
95% to the Limited Partners and 5% to the General Partner. Any losses from Sales
or Refinancings of equipment shall be allocated 99% to the Limited Partners and
1% to the General Partner until "Payout" has occurred. "Payout" means the time
when the aggregate amount of all distributions to the Limited Partners of
Distributable Cash From Operations and of Distributable Cash From Sales or
Refinancings equals the aggregate amount of the Limited Partners' original
invested capital plus a cumulative 10% annual return (compounded daily) on their
aggregate unreturned invested capital (calculated from the beginning of the
first full fiscal quarter following the Partnership's closing date). Including
the distribution for the fourth quarter of 1995 made February 29, 1996,
cumulative distributions to date are $502.30 per Unit. This cumulative
distribution per Unit amount represents 33.71% of "Payout". After Payout has
occurred, any Distributable Cash From Sales or Refinancings will be distributed
15% (plus an additional 1% for each 1% by which the total of all Limited
Partners' original Capital Contributions actually paid or allocated to the
Partnership's investment in equipment exceeds the greater of (i) 80% of the
gross proceeds of the Partnership's offering of Units, reduced by 0.0625% for
each 1% of leverage encumbering Partnership Equipment, or (ii) 75% of the gross
proceeds of such offering) to the General Partner, and the remainder to the
Limited Partners. It is not anticipated that Payout will occur as of the
liquidation of this Partnership.
Distributable Cash, if any, will be distributed within 60 days after the
completion of each of the first three fiscal quarters of each Partnership's
fiscal year, and within 120 days after the completion of each fiscal year,
beginning after the first full fiscal quarter following the Partnership's
closing date. Each such distribution will be described in a statement sent to
the Limited Partners.
<PAGE>
Item 6. Selected Financial Data.
The following table sets forth selected financial information regarding the
Partnership's financial position and operating results. This information should
be read in conjunction with the Financial Statements and Notes thereto, and
Management's Discussion and Analysis of Financial Condition and Results of
Operations, which are included in Items 8. and 7., respectively, of this report.
<TABLE>
<CAPTION>
For the Years Ended December 31,
1995 1994 1993 1992 1991
-----------------------------------------------------------------------------------
Operating Data
<S> <C> <C> <C> <C> <C>
Rental Income $ 444,077 $ 577,945 $ 932,731 $ 1,141,051 $ 1,492,581
Interest Income 4,920 4,804 2,317 13,126 32,129
Net Income 277,129 200,594 282,292 839,001 963,783
Net Income Per Limited
Partnership Unit 10.38 6.92 10.11 14.60 36.25
Balance Sheet Data
Cash and Cash Equivalents $ 123,547 $ 75,704 $ 111,975 $ 108,114 $ 128,139
Computer Equipment at Cost 1,556,972 1,779,340 3,466,406 4,190,736 6,743,819
Total Assets 264,891 344,962 681,396 1,208,059 1,437,938
Long-Term Debt - 34,018 134,659 371,679 398,804
Distributions to Partners 197,526 395,052 559,657 954,709 1,053,472
Distributions Per Limited
Partnership Unit 7.50 15.00 21.25 36.25 40.00
Partners' Equity 225,935 148,125 342,583 619,948 735,656
</TABLE>
<PAGE>
Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
General
On July 31, 1985 the Partnership completed its offering and received from the
escrow account $12,484,720 representing 25,020 Units of Limited Partnership
Interests. Of this amount, the Partnership received proceeds from the sale of
632 Units at a price net of sales commissions for employees of the Corporate
General Partners of the General Partner and employees and securities
representatives of its affiliates, who are allowed to purchase Units for a net
price of $460 per Unit.
Results of Operations
The following discussion relates to the Partnership's operations for the year
ended December 31, 1995, in comparison to the years ended December 31, 1994 and
1993.
The Partnership realized net income of $277,129, $200,594 and $282,292 for the
years ended December 31, 1995, 1994 and 1993, respectively. Rental income
decreased $133,868 or 23% and $354,786 or 38% in 1995 and 1994, respectively.
The decrease is due to lower rental rates obtained on equipment lease extensions
and remarketings resulting after the initial lease term expires and due to the
decrease in the equipment portfolio. The recovery of the net unsecured
pre-petition claim of $32,501 and $26,536 for the years ended December 31, 1995
and 1994, respectively, was the result of the receipt of the Trustee's
distributions on the fully reserved net unsecured pre-petition receivable(for
further discussion refer to note 8 to the financial statements). The current
year recovery relates to the receipt of the second and third Trustee's
distributions comprised of cash and stock, along with the second quarter of 1995
establishment of the carrying value of the stock received in the December 27,
1994 distribution. Accordingly, the prior year recovery amount represents the
cash portion of the Trustee's first distribution.
Total costs and expenses decreased $203,104 or 49% and $256,988 or 38% in 1995
and 1994, respectively, compared to prior periods. The decrease in costs and
expenses is primarily a result of lower depreciation expense. Depreciation
expense decreased due to the initial equipment portfolio becoming fully
depreciated and due to the reduction of the Partnership's equipment portfolio.
The current year reversal of provision for doubtful accounts was generated due
to successful collection efforts on delinquent rents receivable. Interest
expense decreased between 1995 and 1994 due to the pay off of long-term debt
during the fourth quarter of 1995. Management fees decreased each year as a
result of the decline in rental income. General and administrative expenses
increased in 1995 by 15% over 1994. A major factor contributing to this increase
is that salaries and expenses of the partnership accounting and reporting
personnel, of the General Partner, which are reimbursable by the various
partnerships under management are being allocated over a diminishing number of
partnerships. The General Partner managed 15 partnerships in 1995, 19
partnerships in 1994 and 21 partnerships in 1993.
The Partnership recorded net income per Limited Partnership Unit of $10.38,
$6.92 and $10.11 for the years ended December 31, 1995, 1994 and 1993,
respectively. The allocation for the year ended December 31, 1994 includes a
cost recovery allocation of profit and loss among the General and Limited
Partners which results in an allocation of net loss to the Limited Partners.
This cost recovery allocation is required to maintain capital accounts
consistent with the distribution provisions of the Partnership Agreement. In
certain periods, the cost recovery of profit and loss may result in an
allocation of net loss the Limited Partners in instances when the Partnership's
operations were profitable for the period.
Liquidity and Capital Resources
For the year ended December 31, 1995, rental revenue generated from operating
leases was the primary source of funds for the Partnership. As equipment leases
terminate, the General Partner determines if the equipment will be extended to
the same lessee, remarketed to another lessee, or if it is less marketable,
sold. This decision is made upon analyzing which option would generate the most
favorable results.
Rental income will continue to decrease due to two factors. The first factor is
the rate obtained when the original leases expire and are remarketed. Typically,
the remarketed rates are lower due to the decrease in useful life of the
equipment. Secondly, the increasing change of technology in the computer
industry usually decreases the demand for older equipment, thus increasing the
possibility of obsolescence. Both of these factors together will cause
remarketed rates to be lower than original rates and will cause certain leases
to terminate upon expiration. Future rental revenues amount to $107,002 and are
related to leases that expire over the next three years (see note 4 to the
financial statements).
During the fourth quarter of 1995, the General Partner announced its intentions
of winding down the operations of the Partnership. It is anticipated that
substantially all of the assets will be liquidated and the proceeds will be used
to settle all outstanding liabilities and make a final distribution during 1996.
The Partnership will not be terminated until the net unsecured pre-petition
claim against CIS has been settled and the proceeds have been distributed to the
Partners.
The Partnership's investing activities for the year resulted in equipment sales
with a depreciated cost basis of $28,625, generating $32,287 in proceeds. The
Partnership has no material capital expenditure commitments and will not
purchase equipment in the future as the Partnership has reached the end of its
investment period and has announced its intentions of winding down the
Partnership.
The Partnership's financing activities for the year resulted in the pay off of
long-term debt of $34,018. Total long-term debt assumed by the Partnership from
inception is $5,100,247, for a total leverage of 24%.
Cash distributions paid in the first quarter of 1996 are at an annual level of
3% per Limited Partnership Unit, or $15.00 per Limited Partnership Unit. For the
year ended December 31, 1995, the Partnership distributed a total of $7.50 per
Limited Partnership Unit, which represents income. For the quarter ended
December 31, 1995, the Partnership declared a cash distribution of $98,763, of
which $4,938 was distributed to the General Partners and $93,825 was distributed
to the Limited Partners. The distribution will be made on February 29, 1996. The
Partnership expects distributions to be more volatile as its operations are
winding down. The effects of inflation have not been significant to the
Partnership and are not expected to have any material impact in future periods.
On January 9, 1996, TLP Holding LLC purchased all the common stock of TLP from
CMI Holding Co. Under the new ownership, it is expected that TLP will continue
to operate in the same manner of business as it has in the past.
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Independent Auditors' Report
The Partners of Wellesley Lease Income Limited Partnership III-B:
We have audited the accompanying balance sheets of Wellesley Lease Income
Limited Partnership III-B (a Massachusetts Limited Partnership) as of December
31, 1995 and 1994, and the related statements of operations, partners' equity
(deficit) and cash flows for each of the years in the three-year period ended
December 31, 1995. In connection with our audits of the financial statements, we
have also audited the accompanying financial statement schedule II for each of
the years in the three-year period ended December 31, 1995. These financial
statements and this financial statement schedule are the responsibility of the
Partnership's management. Our responsibility is to express an opinion on these
financial statements and this financial statement schedule based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Wellesley Lease Income Limited
Partnership III-B as of December 31, 1995 and 1994, and the results of its
operations and its cash flows for each of the years in the three-year period
ended December 31, 1995, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.
As discussed in note 1, in 1995 the General Partner announced its intentions of
winding down the operations of the Partnership in 1996.
KPMG Peat Marwick LLP
Boston, Massachusetts
March 15, 1996
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Balance Sheets
December 31, 1995 and 1994
<TABLE>
<CAPTION>
Assets
1995 1994
---------------- ----------------
<S> <C> <C>
Investment property, at cost (notes 3 & 4):
Computer equipment $ 1,556,972 $ 1,779,340
Less accumulated depreciation 1,444,538 1,518,715
---------------- ----------------
Investment property, net 112,434 260,625
Cash and cash equivalents 123,547 75,704
Marketable securities (notes 2 & 7) 10,158 -
Rents receivable, net (notes 2 & 4) 17,627 8,633
Sales receivable 1,125 -
Accounts receivable - affiliates, net (notes 2 & 8) - -
---------------- ----------------
Total assets $ 264,891 $ 344,962
================ ================
Liabilities and Partners' Equity
Liabilities:
Current portion of long-term debt $ - $ 34,018
Accounts payable and accrued expenses - affiliates (note 5) 6,657 25,608
Accounts payable and accrued expenses 31,749 118,063
Unearned rental revenue 550 19,148
---------------- ----------------
Total liabilities 38,956 196,837
---------------- ----------------
Partners' equity:
General Partner:
Capital contribution 1,000 1,000
Cumulative net income 660,945 643,610
Cumulative cash distributions (656,508) (646,632)
Unrealized losses on marketable securities (note 7) (18) -
---------------- ----------------
5,419 (2,022)
---------------- ----------------
Limited Partners (25,020 units):
Capital contribution, net of offering costs 11,139,998 11,139,998
Cumulative net income 1,556,014 1,296,220
Cumulative cash distributions (12,473,721) (12,286,071)
Unrealized losses on marketable securities (note 7) (1,775) -
---------------- ----------------
220,516 150,147
---------------- ----------------
Total partners' equity 225,935 148,125
---------------- ----------------
Total liabilities and partners' equity $ 264,891 $ 344,962
================ ================
</TABLE>
See accompanying notes to financial statements.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Statements of Operations
For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
1995 1994 1993
-------------- -------------- --------------
<S> <C> <C> <C>
Revenue:
Rental income $ 444,077 $ 577,945 $ 932,731
Interest income 4,920 4,804 2,317
Net gain on sale of equipment 3,662 2,444 15,367
Recovery of net unsecured
pre-petition claim (note 8) 32,501 26,536 -
-------------- -------------- --------------
Total revenue 485,160 611,729 950,415
-------------- -------------- --------------
Costs and expenses:
Depreciation 119,566 305,238 521,798
(Reversal of) provision for
doubtful accounts (8,206) 2,287 -
Interest 1,025 5,118 16,731
Related party expenses (note 5):
Management fees 24,367 36,395 64,791
General and administrative 71,279 62,097 64,803
-------------- -------------- --------------
Total costs and expenses 208,031 411,135 668,123
-------------- -------------- --------------
Net income $ 277,129 $ 200,594 $ 282,292
============== ============== ==============
Net income per Limited
Partnership Unit $ 10.38 $ 6.92 $ 10.11
============== ============== ==============
</TABLE>
See accompanying notes to financial statements.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Statements of Partners' Equity (Deficit)
For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
General Limited
Partner Partners Total
<S> <C> <C> <C>
Equity (deficit) at
December 31, 1992 $ (11,010) $ 630,958 $ 619,948
Net income 29,381 252,911 282,292
Cash distributions (27,982) (531,675) (559,657)
-------------- --------------- ---------------
Equity (deficit) at
December 31, 1993 (9,611) 352,194 342,583
Net income 27,341 173,253 200,594
Cash distributions (19,752) (375,300) (395,052)
-------------- --------------- ---------------
Equity (deficit) at
December 31, 1994 (2,022) 150,147 148,125
Net income 17,335 259,794 277,129
Cash distributions (9,876) (187,650) (197,526)
Unrealized losses on
marketable securities (note 7) (18) (1,775) (1,793)
-------------- --------------- ---------------
Equity at
December 31, 1995 $ 5,419 $ 220,516 $ 225,935
============== =============== ===============
</TABLE>
See accompanying notes to financial
statements.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Statements of Cash Flows
For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
1995 1994 1993
---- ---- ----
<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 277,129 $ 200,594 $ 282,292
-------------- --------------- ----------------
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation 119,566 305,238 521,798
(Reversal of) provision for doubtful accounts (8,206) 2,287 -
Net gain on sale of equipment (3,662) (2,444) (15,367)
Net (increase) decrease in current assets (13,864) 10,312 2,011
Net decrease in current liabilities (123,863) (41,335) (12,278)
-------------- --------------- ----------------
Total adjustments (30,029) 274,058 496,164
-------------- --------------- ----------------
Net cash provided by operating activities 247,100 474,652 778,456
-------------- --------------- ----------------
Cash flows from investing activities:
Purchase of investment property - (144,097) -
Proceeds from sales of investment property 32,287 128,867 22,082
-------------- --------------- ----------------
Net cash provided by (used in) investing activities 32,287 (15,230) 22,082
-------------- --------------- ----------------
Cash flows from financing activities:
Principal payments on long-term debt (34,018) (100,641) (237,020)
Cash distributions to partners (197,526) (395,052) (559,657)
-------------- --------------- ----------------
Net cash used in financing activities (231,544) (495,693) (796,677)
-------------- --------------- ----------------
Net increase (decrease) in cash and cash equivalents 47,843 (36,271) 3,861
Cash and cash equivalents at beginning of year 75,704 111,975 108,114
-------------- --------------- ----------------
Cash and cash equivalents at end of year $ 123,547 $ 75,704 $ 111,975
============== =============== ================
Supplemental cash flow information:
Interest paid during the year $ 2,102 $ 4,862 $ 18,380
============== =============== ================
</TABLE>
See accompanying notes to financial statements.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
December 31, 1995, 1994 and 1993
(1) Organization and Partnership Matters
The Partnership was organized under the Massachusetts Uniform Limited
Partnership Act on March 19, 1985. The Amended Agreement of Limited Partnership
authorized the issuance of up to 25,000 Limited Partnership Units at a per unit
gross price of $500 and up to 20 additional units to affiliates. The Partnership
closed on July 31, 1985, with 25,020 units.
Pursuant to the terms of the Amended Agreement of Limited Partnership,
Distributable Cash From Operations and Profits for federal income tax and
financial reporting purposes from normal operations and any Distributable Cash
From Sales or Refinancings from gains of the Partnership shall be allocated 95%
to the Limited Partners and 5% to the General Partner. Further, gains on sales
of equipment occurring after the reinvestment period end shall be allocated
first to eliminate negative capital accounts, if any, and second 95% to the
Limited Partners and 5% to the General Partner until "Payout" has occurred.
"Payout" means the time when the aggregate amount of all distributions to the
Limited Partners of Distributable Cash From Operations and of Distributable Cash
From Sales or Refinancings equals the aggregate amount of the Limited Partners'
original invested capital plus a cumulative 10% annual return (compounded daily)
on their aggregate unreturned invested capital (calculated from the beginning of
the first full fiscal quarter following the Partnership's closing date). Losses
for federal income tax and financial reporting purposes from normal operations
and any Distributable Cash From Sales or Refinancings from losses of the
Partnership shall be allocated 99% to the Limited Partners and 1% to the General
Partner until Payout has occurred, and 85% to the Limited Partners and 15% to
the General Partner thereafter. In addition, special cost recovery allocations
may be required to reflect the differing initial capital contributions of the
General Partner and the Limited Partners. The Partnership's books and records
are in accordance with the terms of the Amended Agreement of Limited
Partnership. Including the fourth quarter of 1995 distribution made February 29,
1996, cumulative distributions to date are $502.30 per Unit. This cumulative
distribution per Unit amount represents 33.71% of Payout. It is not anticipated
that Payout will occur as of the liquidation of this Partnership.
The General Partner has contributed $1,000 in respect of its General Partnership
interest. In addition, the General Partner and its affiliates have acquired an
additional $10,000 of Limited Partnership Units in accordance with the Amended
Agreement of Limited Partnership.
During the fourth quarter of 1995, the General Partner announced its intentions
of winding down the operations of the Partnership. It is anticipated that
substantially all of the assets will be liquidated and the proceeds will be used
to settle all outstanding liabilities and make a final distribution during 1996.
The Partnership will not be terminated until the net unsecured pre-petition
claim against CIS has been settled and the proceeds have been distributed to the
Partners.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
(2) Summary of Significant Accounting Policies
General
The Partnership's records are maintained on the accrual basis of accounting so
that revenues are recognized as earned and expenses are recognized as incurred.
Assets and liabilities are those of the Partnership and do not include any
assets and liabilities of the individual partners. The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
Depreciation on investment property purchased in 1987 and thereafter is provided
using the double-declining balance method, generally over a five-year period. No
salvage value is assumed. The Partnership's policy is to periodically review the
estimated fair market value of its equipment to assess the recoverability of its
undepreciated cost. In accordance with this policy, the Partnership records a
charge to depreciation expense in instances when the net book value of equipment
exceeds its net realizable value. Routine maintenance and repairs are expensed
as incurred. Major betterments and enhancements are capitalized and depreciated
in accordance with the Partnership's depreciation policy.
Cash and Cash Equivalents
The Partnership considers cash and short-term investments with original
maturities of three months or less to be cash and cash equivalents.
Allowance for Doubtful Accounts
The financial statements include an allowance for estimated losses on receivable
balances. The allowance for doubtful accounts is based on past write off
experience and an evaluation of potential uncollectible accounts within the
current receivable balances. Receivable balances which are determined to be
uncollectible are charged against the allowance and subsequent recoveries, if
any, are credited to the allowance. At December 31, 1995 and 1994, the allowance
for doubtful accounts included in rents receivable was $839 and $9,045,
respectively. The allowance for doubtful accounts - affiliates was $17,440 and
$40,466 at December 31, 1995 and 1994, respectively, both of which pertained to
the net unsecured pre-petition claim balance.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
Marketable Securities
The marketable securities are stated at fair value at the balance sheet date and
consist of 4,780 shares of common stock in Continental Information Systems
Corporation ("CISC") received by the Partnership in the distributions made
December 27, 1994, July 20, 1995 and October 20, 1995 by the Trustee of the
Liquidating Estate of CIS Corporation, et al, ("the Trustee"), with respect to
the outstanding net unsecured pre-petition claim. During the second quarter of
1995, the stock began trading, thereby providing an objective valuation measure
for establishing the cost basis. Unrealized gains and losses are recorded
directly in partners' equity except those gains and losses that are deemed to be
other than temporary, which would be reflected in income or loss (see note 7).
Income Taxes
No provision for federal income taxes has been made as the liability for such
taxes is that of the Partners rather than that of the Partnership. Taxable
income, as reported on Schedule K-1, Form 1065 "Partner's Share of Income,
Credits, Deductions, etc.", was $144,599, $111,161 and $282,292, in 1995, 1994
and 1993, respectively (see note 6).
Reclassifications
Certain prior year financial statement items have been reclassified to confirm
with the current year's financial statement presentation.
(3) Investment Property
At December 31, 1995, the Partnership owned computer equipment with a
depreciated cost basis of $112,434, subject to existing leases. All purchases of
computer equipment are subject to a 3% acquisition fee paid to the General
Partner.
(4) Leases
Operations consist primarily of leasing computer equipment. All equipment leases
are classified as operating leases and expire over the next two years.
Minimum lease payments scheduled to be received in the future under existing
noncancelable operating leases are as follows:
1996 $ 104,088
1997 2,914
--------------
$ 107,002
==============
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
The following schedule provides an analysis of the cost of capital equipment by
major classes as of December 31, 1995:
Computer peripherals $ 1,121,020
Processors & upgrades 108,988
Other 326,964
--------------
$ 1,556,972
==============
One lessee, Hughes Aircraft Company, Incorporated, leases equipment in which the
related rental payments exceed 10% of total rental income. The related rental
payments comprise 13.38% of the total rental income for the year ended December
31, 1995. Hughes Aircraft Company, Incorporated leases equipment comprising
11.06% of the total equipment portfolio at December 31, 1995.
(5) Related Party Transactions
Fees, commissions and other expenses paid or accrued by the Partnership to the
General Partner or affiliates of the General Partner for the years ended
December 31, 1995, 1994 and 1993 are as follows:
<TABLE>
<CAPTION>
1995 1994 1993
---- ---- ----
<S> <C> <C> <C>
Equipment acquisition fees $ - $ 4,197 $ -
Management fees 24,367 36,395 64,791
Reimbursable expenses paid 63,350 62,903 59,535
------------ ------------ ------------
$ 87,717 $ 103,495 $ 124,326
============ ============ ============
</TABLE>
Under the terms of the Partnership Agreement, the General Partner is entitled to
an equipment acquisition fee of 3% of the purchase price paid by the Partnership
for the equipment. The General Partner is also entitled to a management fee
equal to 7% of the monthly rental billings collected. In addition, the
Partnership reimburses the General Partner and its affiliates for certain
expenses incurred by them in connection with the operation of the Partnership.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
(6) Reconciliation of Financial Statement Net Income to Taxable Income to
Partners
A reconciliation of financial statement net income to taxable income to partners
is as follows for the years ended December 31, 1995, 1994 and 1993:
<TABLE>
<CAPTION>
1995 1994 1993
-------------- ------------- -------------
<S> <C> <C> <C>
Net income per financial statements $ 277,129 $ 200,594 $ 282,292
Depreciation expense for financial statement purposes
less than depreciation expense for tax purposes (74,915) - -
Provision for doubtful accounts expense for financial
statement purposes less than provision for doubtful
accounts expense for tax purposes (49,263) (85,493) -
Net gain on sale of equipment for financial statement
purposes in excess of net gain on sale of equipment
for tax purposes (8,352) (3,940) -
-------------- ------------- -------------
Taxable income to partners $ 144,599 $ 111,161 $ 282,292
============== ============= =============
</TABLE>
Losses for federal tax purposes from normal operations are allocated 99% to the
Limited Partners and 1% to the General Partner. Profits for federal tax purposes
from normal operations are allocated 95% to the Limited Partners and 5% to the
General Partner. In addition, special cost recovery allocations may be required
to reflect the differing initial capital contribution of the General Partner and
the Limited Partners.
(7) Fair Values of Financial Instruments
Pursuant to Statement of Financial Accounting Standards No. 115, "Accounting for
Certain Investments in Debt and Equity Securities," which requires investments
in debt and equity securities other than those accounted for under the equity
method to be carried at fair value or amortized cost for debt securities
expected to be held to maturity, the Partnership has classified its investments
in equity securities as available for sale. Accordingly, the net unrealized
gains and losses computed in marking these securities to market are reported as
a component of partners' equity. At December 31, 1995 the difference between the
fair value and the cost basis of these securities is an unrealized loss of
$1,793.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
The fair value is based on currently quoted market prices. The cost basis and
estimated fair value of the Partnership's marketable securities at December 31,
1995 are as follows:
<TABLE>
<CAPTION>
1995
Cost Fair
Basis Value
<S> <C> <C>
Investment in Continental Information
Systems Corporation Stock $ 11,951 $ 10,158
======== ========
</TABLE>
As was discussed in note 2, Marketable Securities, the Partnership received
stock in CISC as part of the December 27, 1994, July 20, 1995 and October 20,
1995 distributions from the Trustee, with respect to the outstanding net
unsecured pre-petition claim. The receivables comprising the net unsecured
pre-petition claim had been fully reserved during prior years; thus, during the
second quarter of 1995 when the stock began actively trading, the carrying
amount for the stock was established to be $2.50 per share which approximated
fair value at June 30, 1995.
(8) Bankruptcy of Continental Information Systems Corporation
On January 13, 1989 (the "Petition Date"), Continental Information Systems
Corporation ("Continental"), CIS Corporation ("CIS"), CMI Holding Co.
("Holding"), CMI Corporation ("CMI") and certain of its affiliates
(collectively, the "Debtors"), voluntarily petitioned for relief under Chapter
11 of the United States Bankruptcy Code ("Chapter 11"), and thereafter continued
in the management and operation of their businesses and property as Debtors In
Possession until October 25, 1989, when the United States Bankruptcy Court (the
"Court") confirmed the appointment of James P. Hassett as Chapter 11 trustee
(the "Trustee") of the Debtors. Holding is the parent of TLP and CMI is the
parent of CISMS. TLP and CISMS, neither of which filed under Chapter 11, are two
of the three Corporate General Partners of Wellesley Leasing Partnership, the
General Partner of the Partnership. Both before and after the Petition Date, CIS
and CMI have acted as agents for the Partnership in selling, leasing and
remarketing Partnership equipment. Holding became a wholly-owned subsidiary of
CIS pursuant to a Court ordered settlement on July 20, 1993.
As of the Petition Date, there were a number of unsettled transactions between
CIS and the Partnership and other affiliated partnerships (the Partnership and
such other partnerships are herein collectively referred to as the
"Partnerships"), including outstanding accounts receivable and accounts payable
between each of the Partnerships and CIS and their affiliates, sales of
equipment and related leases from CIS to each of the Partnerships for which not
all documentation had been completed as of the Petition Date, and sales of
equipment and related leases from which CIS had failed to remove prior
third-party liens. In addition, accounts receivable and accounts payable
continued to accrue and be paid between each of the Partnerships and CIS and
their affiliates subsequent to the Petition Date.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Notes to Financial Statements
On February 28, 1992, the Court granted an order implementing a settlement of
the outstanding issues between each of the Partnerships and the Debtors. The
settlement occurred on March 13, 1992. In the order the Court approved a set-off
on a partnership-by-partnership basis of pre-petition amounts owed by each
affected Debtor to each Partnership to the extent of pre-petition amounts owed
by that Partnership to that Debtor. As a result of the set-off, the Partnership
had a net unsecured pre-petition claim of $144,123 against CIS as of December
31, 1993 which had been fully reserved.
On November 29, 1994, the Court confirmed the Trustee's proposed Joint Plan of
Reorganization ("the Plan") dated October 4, 1994, and the Debtors emerged from
Chapter 11 bankruptcy protection on December 21, 1994. In accordance with the
Plan projections, 59% of each CIS claim would be paid in total, of which 44%
would be cash and 15% would be common stock of the reorganized Continental
Information Systems Corporation ("CISC"), based on a per share price of $4.29.
Based on the Plan, the Partnership's fully reserved unsecured pre-petition claim
balance was reduced to $85,033.
On December 27, 1994, the Partnership received the first distribution from the
Trustee (now Trustee of the Liquidating Estate of CIS Corporation, et al) with
respect to the net unsecured pre-petition claim described above. The
distribution consisted of cash proceeds of $26,536 and 4,203 shares of common
stock in CISC. On July 20, 1995, the Partnership received the second
distribution which consisted of cash proceeds of $19,646. The Partnership
received the third distribution on October 20, 1995, comprised of cash proceeds
of $905 and 577 shares of common stock. During the second quarter of 1995, the
stock of CISC began trading, thereby providing an objective valuation method for
establishing the cost basis of $2.50 per share, which approximated fair value at
June 30, 1995. A charge off was made in 1995 in relation to the difference
between the Trustee's original prescribed value of the CISC stock at $4.29 per
share and the cost basis established by the Partnership. Following the Trustee's
third distribution and the charge off made during the year, the Partnership has
a remaining net unsecured pre-petition claim balance of $16,976 as of December
31, 1995 (see note 9).
(9) Subsequent Events
On January 19, 1996, the Partnership received the fourth distribution from the
Trustee with respect to the net unsecured pre-petition claim. The distribution
consisted of cash proceeds of $2,630. Following the Trustee's fourth
distribution, the Partnership has a remaining net unsecured pre-petition claim
balance of $14,346 as of January 19, 1996. The General Partner anticipates that
the Liquidating Estate will make future distributions on the remaining
outstanding claim balance, although it is not possible at this time to determine
when these distributions will be made.
On January 9, 1996, TLP Holding LLC purchased all the common stock of TLP from
Holding. Under the new ownership, it is expected that TLP will continue to
operate in the same manner of business as it has in the past.
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Schedule II - Valuation and Qualifying Accounts and Reserves
<TABLE>
<CAPTION>
Additions charged
Balance at to (recoveries Balance
beginning credited from) at end
Classification of year costs and expenses Charge-offs of year
<S> <C> <C> <C> <C>
Year ended
December 31, 1993 $ 153,035 $ - $ - $ 153,035
================ ================ ================ =================
Year ended
December 31, 1994 $ 153,035 $ (24,249) $ 61,244 $ 67,542
================ ================ ================ =================
Year ended
December 31, 1995 $ 67,542 $ (40,707) $ 8,556 $ 18,279
================ ================ ================ =================
</TABLE>
<PAGE>
WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Computer Equipment Portfolio (Unaudited)
December 31, 1995
Lessee
Brian Unlimited Distributions Company
Brylane, Incorporated
Crowley Foods, Incorporated
Fax International, Incorporated
Halliburton Company
Hughes Aircraft Company, Incorporated
Equipment Description Acquisition Price
Computer Peripherals $ 1,121,020
Processors & Upgrades 108,988
Other 326,964
----------------
$ 1,556,972
================
<PAGE>
Exhibit 11 WELLESLEY LEASE INCOME LIMITED PARTNERSHIP III-B
(A Massachusetts Limited Partnership)
Computation of Net Income per Limited Partnership Unit
For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
1995 1994 1993
-------------- ---------------- ----------------
<S> <C> <C> <C>
Net income $ 277,129 $ 200,594 $ 282,292
Gain on sale (3,662) (56,059) (16,041)
Loss on sale - 53,615 674
Special cost recovery allocation - (6,067) -
-------------- ---------------- ----------------
Available income from operations 273,467 192,083 266,925
-------------- ---------------- ----------------
Allocations to General Partner:
Income from operations 13,673 9,604 13,346
Gain on sale 3,662 12,206 16,041
Loss on sale - (536) (6)
Special cost recovery allocation - 6,067 -
-------------- ---------------- ----------------
Income allocated to General Partner 17,335 27,341 29,381
-------------- ---------------- ----------------
Income allocated to Limited Partners $ 259,794 $ 173,253 $ 252,911
============== ================ ================
Number of Limited Partnership Units 25,020 25,020 25,020
Net income per Limited Partnership Unit $ 10.38 $ 6.92 $ 10.11
============== ================ ================
</TABLE>
<PAGE>
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Statement Disclosures.
None.
<PAGE>
Part III
Item 10. Directors and Executive Officers of the Partnership.
(a-b) Identification of Directors and Executive Officers
The Partnership has no Directors or Officers. As indicated in Item 1. of this
report, the General Partner of the Partnership is Wellesley Leasing Partnership.
Under the Partnership Agreement, the General Partner is solely responsible for
the operation of the Partnership's properties, and the Limited Partners have no
right to participate in the control of such operations. The General Partner has
three Corporate General Partners: TLP and CISMS, both Massachusetts corporations
and Waddell & Reed (formerly TUPS), a Missouri corporation. The names and ages
of the Directors and Executive Officers of the Corporate General Partners are as
follows:
<TABLE>
<CAPTION>
TLP
Name Title Age
<S> <C> <C>
Arthur P. Beecher * President and Director 59
Thomas J. Prinzing * Director 49
Frank J. Corcoran Director, Vice President, Treasurer 45
and Clerk
CISMS
Name Title Age
Arthur P. Beecher * President and Assistant Secretary 59
Thomas J. Prinzing * Director 49
Frank J. Corcoran Vice President, Treasurer and Clerk 45
* Executive Committee Member
Waddell & Reed
Name Title Age
Keith A. Tucker President, Chief Executive Officer 51
and Director
Robert L. Hechler Vice President, Chief Operations Officer, 59
Treasurer and Director
Henry J. Herrmann Vice President, Chief Investment Officer 54
and Director
George L. Wirkkula Vice President, National Sales Manager 59
and Director
Sharon K. Pappas Vice President, Secretary 37
and General Counsel
</TABLE>
<PAGE>
(c) Identification of certain significant persons
See Item 10. (a-b)
(d) Family relationship
No family relationship exists between any of the foregoing Directors or
Officers.
(e) Business experience
Arthur P. Beecher is President and Director of TLP. He is also President and
Assistant Secretary of CISMS. Prior to joining TLP in October 1983, Mr. Beecher
was an Officer of Computer Systems of America, Inc., in Boston, Massachusetts,
most recently as Vice President, Finance and Administration since 1975. Mr.
Beecher holds a B.S. from Boston University and is a Certified Public
Accountant.
Thomas J. Prinzing is a Director of TLP and CISMS. On December 18, 1995, Mr.
Prinzing was elected President, Chief Executive Officer and Director of
Continental Information Systems Corporation ("CISC"). Mr. Prinzing is also the
President of CIS Air Corporation, a position he has held since 1991. From 1984
to 1991 he was Senior Vice President and Chief Financial Officer of CIS. Mr.
Prinzing has an Honors Bachelor of Commerce degree of the University of Windsor
and is a Certified Public Accountant.
Frank J. Corcoran is Director, Vice President, Treasurer and Clerk of TLP, and
is also Vice President, Treasurer and Clerk of CISMS. Mr. Corcoran is Senior
Vice President, Chief Financial Officer, Treasurer and Director of CIS and a
Vice President and Treasurer of Holding. Prior to joining CIS in November 1994,
he was with Unisys Finance Corporation, from 1985 to 1994, most recently as the
Vice President and General Manager. Mr. Corcoran holds a B.S. from Wayne State
University, a M.S. in Taxation from Walsh College and is a Certified Public
Accountant.
Keith A. Tucker is President, Chief Executive Officer and Director of Waddell &
Reed; Chairman of the Board of Directors of WRIMCO, Waddell & Reed, Inc.,
Waddell & Reed Services Company, Waddell & Reed Asset Management Company and
Torchmark Distributors, Inc., an affiliate of Waddell & Reed, Inc.; Vice
Chairman of the Board of Directors, Chief Executive Officer and President of
United Investors Management Company; Vice Chairman of the Board of Directors of
Torchmark Corporation; and President of each of the funds in the United, Waddell
& Reed and TMK/United mutual fund groups. He is also Director of Southwestern
Life Corporation. Prior to joining Torchmark Corporation in 1991, Mr. Tucker was
with Trivest, Inc. and Trivest Securities Corporation in Miami, Florida since
1987, most recently as the Senior Vice President and President, respectively.
Prior to Trivest, Inc., he was Director of Atlantis Group, Inc., a diversified
company. Mr. Tucker holds a B.B.A. and a J. D. both from the University of
Texas.
Robert L. Hechler is Vice President, Chief Operations Officer, Director and
Treasurer of Waddell & Reed; Executive Vice President, Principal Financial
Officer, Director and Treasurer of WRIMCO; President, Chief Executive Officer,
Principal Financial Officer, Director and Treasurer of Waddell & Reed, Inc.;
Director and Treasurer of Waddell & Reed Services Company; Vice President,
Treasurer and Director of Torchmark Distributors, Inc.; and Vice President and
Principal Financial Officer of each of the funds in the United, Waddell & Reed
and TMK/United mutual fund groups. He has been employed by Waddell & Reed and
its affiliates since 1977. Mr. Hechler holds a B.S. from the University of
Illinois and an M.B.A. from the University of Chicago.
Henry J. Herrmann is Vice President, Chief Investment Officer and Director of
Waddell & Reed; Director of Waddell & Reed, Inc.; President, Chief Executive
Officer, Chief Investment Officer and Director of WRIMCO and Waddell & Reed
Asset Management Company; Senior Vice President and Chief Investment Officer of
United Investors Management Company; and Vice President of each of the funds in
the United, Waddell & Reed and TMK/United mutual fund groups. He has been
employed by Waddell & Reed and its affiliates since 1971. Mr. Herrmann holds a
B.S. from New York University.
George L. Wirkkula is Vice President, National Sales Manager and Director of
Waddell & Reed; Executive Vice President, National Sales Manager and a Director
of Waddell & Reed, Inc.; and President and Director of Waddell & Reed Leasing,
Inc. He is also a member of the Investment Committee for Hanover Lease Income
Limited Partnership. He has been employed by Waddell & Reed and its affiliates
since 1973. Mr. Wirkkula holds a B.S. from Macalester College.
Sharon K. Pappas is Vice President, Secretary and General Counsel of Waddell &
Reed; Senior Vice President, Secretary and General Counsel of WRIMCO and Waddell
& Reed, Inc.; Director, Senior Vice President, Secretary and General Counsel of
Waddell & Reed Services Company; Director, Secretary and General Counsel of
Waddell & Reed Asset Management Company; Vice President, Secretary and General
Counsel of Torchmark Distributors, Inc.; formerly, Assistant General Counsel of
WRIMCO, Waddell & Reed Financial Services, Inc., Waddell & Reed, Inc., Waddell &
Reed Asset Management Company and Waddell & Reed Services Company. She is Vice
President, Secretary and General Counsel of each of the funds in the United,
Waddell & Reed and TMK/United mutual fund groups. Prior to joining Waddell &
Reed and its affiliates in 1989, Ms. Pappas was employed with Stinson, Mag &
Fizzell in Kansas City, Missouri. Ms. Pappas holds a B.S. from Kansas State
University and a J.D. from the University of Kansas.
(f) Involvement in certain legal proceedings
The Partnership is not aware of any legal proceedings against any Director or
Executive Officer of the Corporate General Partners which may be important for
the evaluation of any such person's ability and integrity.
<PAGE>
Item 11. Management Remuneration and Transactions.
(a), (b), (c), (d), and (e): The Officers and Directors of the Corporate General
Partners receive no current or proposed direct remuneration in such capacities,
pursuant to any standard arrangements or otherwise, from the Partnership. In
addition, the Partnership has not paid and does not propose to pay any options,
warrants or rights to the Officers and Directors of the Corporate General
Partners. There exists no remuneration plan or arrangement with any Officer or
Director of the Corporate General Partners resulting from the resignation,
retirement or any other termination. See note 5 to the financial statements
included in Item 8. of this report for a description of the remuneration paid by
the Partnership to the General Partner and its affiliates during 1995, 1994 and
1993.
<PAGE>
Item 12. Security Ownership of Certain Owners and Management.
By virtue of its organization as a limited partnership, the Partnership has
outstanding no securities possessing traditional voting rights. However, as
provided for in Section 13.2 of the Amended Agreement of Limited Partnership
(subject to Section 13.3), a majority interest of the Limited Partners have
voting rights with respect to:
1. Amendment of the Limited Partnership Agreement;
2. Termination of the Partnership;
3. Removal of the General Partner; and
4. Approval or disapproval of the sale of substantially all the assets of
the Partnership.
No person or group is known by the General Partner to own beneficially more than
5% of the Partnership's 25,020 outstanding Limited Partnership Units as of
December 31, 1995.
By virtue of its organization as a limited partnership, the Partnership has no
Officers or Directors. See also note 1 to the financial statements included in
Item 8. and Item 10. of this report.
<PAGE>
Item 13. Certain Relationships and Related Transactions.
(a), (b), and (c): The General Partner of the Partnership is Wellesley Leasing
Partnership, a Massachusetts general partnership which in turn has three
Corporate General Partners: TLP and CISMS, both Massachusetts corporations and
Waddell & Reed, a Missouri corporation. The Corporate General Partners'
Directors and Executive Officers are identified in Item 10 of this report. The
Partnership was not involved in any transaction involving any of these Directors
or Officers or any member of the immediate family of these individuals, nor did
any of these persons provide services to the Partnership for which they received
direct or indirect remuneration. Similarly, there exists no business
relationship between the Partnership and any of the Directors or Officers of the
Corporate General Partners, nor were any of the individuals indebted to the
Partnership.
The General Partner is responsible for acquiring, financing, leasing and selling
equipment for the Partnership. CISMS proposes for the Partnership equipment
acquisitions, leasing transactions, financing and refinancing transactions, and
sale transactions, for approval by the Executive Committee, and oversees the
operation, management and use of each Partnership's equipment. TLP oversaw the
marketing of the Units and oversees all administrative functions of the
Partnership and, together with Waddell & Reed, provides substantially all of the
General Partner's capital resources. In consideration of such services and
capital commitments, TLP receives 30%, Waddell & Reed receives 10% and CISMS
receives 60%, of all compensation received by the General Partner in connection
with the formation and operation of the Partnership (including equipment
management fees, acquisition fees, subordinated remarketing fees and the General
Partner's share of Distributable Cash From Sales or Refinancings), except for
Acquisition Fees, as to which TLP receives 15%, Waddell & Reed receives 10% and
CISMS receives 75%. The General Partner also was reimbursed in an amount equal
to 3% of the gross proceeds of the Partnership's offerings for organizational
and offering expenses; all such expenses in excess of that amount were borne by
TLP. See note 5 to the financial statements included in Item 8. of this report
for a description of payments made by the Partnership to the General Partner.
For information regarding the settlements between the Partnership and the
Liquidating Estate of CIS Corporation, et al, arising out of the emergence from
bankruptcy of CIS and CMI, see Item 3. Legal Proceedings.
<PAGE>
Part IV
<TABLE>
<CAPTION>
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K: None.
<S> <C>
(a) 1. Financial Statements Page No.
Independent Auditors' Report 16
Balance Sheets at December 31, 1995 and 1994 17
Statements of Operations for the Years Ended
December 31, 1995, 1994 and 1993 18
Statements of Partners' Equity (Deficit) for
the Years Ended December 31, 1995, 1994 and 1993 19
Statements of Cash Flows for the Years
Ended December 31, 1995, 1994 and 1993 20
Notes to Financial Statements 21 - 27
2. Financial Statement Schedules
Schedule II - Valuation and Qualifying Accounts and Reserves 28
All other financial statement schedules are omitted because they are
not applicable, the data is not significant, or the required
information is shown elsewhere in this report.
Computer Equipment Portfolio (Unaudited) 29
3. Exhibit Index
11 Statement regarding computation of net income per Limited Partnership Unit 30
(b) Report on Form 8-K
N/A
</TABLE>
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
WELLESLEY LEASE INCOME LIMITED
PARTNERSHIP III-B
(Registrant)
By: Wellesley Leasing Partnership,
its General Partner
By: TLP Leasing Programs, Inc.,
one of its Corporate General
Partners
Date: March 28, 1996
By: Arthur P. Beecher,
President
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000760375
<NAME> WELLESLEY III-B 12/31/95
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<CASH> 123,547
<SECURITIES> 10,158
<RECEIVABLES> 37,031
<ALLOWANCES> 18,279
<INVENTORY> 0
<CURRENT-ASSETS> 152,457
<PP&E> 1,556,972
<DEPRECIATION> 1,444,538
<TOTAL-ASSETS> 264,891
<CURRENT-LIABILITIES> 38,956
<BONDS> 0
<COMMON> 11,140,998
0
0
<OTHER-SE> (10,915,063)
<TOTAL-LIABILITY-AND-EQUITY> 264,891
<SALES> 444,077
<TOTAL-REVENUES> 485,160
<CGS> 0
<TOTAL-COSTS> 24,367
<OTHER-EXPENSES> 190,845
<LOSS-PROVISION> (8,206)
<INTEREST-EXPENSE> 1,025
<INCOME-PRETAX> 277,129
<INCOME-TAX> 0
<INCOME-CONTINUING> 277,129
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 277,129
<EPS-PRIMARY> 10.38
<EPS-DILUTED> 0
</TABLE>
