MAI SYSTEMS CORP
10-Q, 1996-05-15
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: NATIONAL REAL ESTATE LTD PARTNERSHIP INCOME PROPERTIES, 10-Q, 1996-05-15
Next: PENTECH INTERNATIONAL INC, 10-Q, 1996-05-15





<PAGE>1

                               
                                
               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.  20549
                                 
                           FORM 10-Q
              _______________________________________

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
                        MARCH 31, 1996.
                               
                    Commission File No. 1-9158
              _______________________________________                

                    MAI SYSTEMS CORPORATION
    (Exact name of Registrant as Specified in its Charter)
                               

           Delaware                          22-2554549
   (State of Incorporation)               (I.R.S. Employer
                                       Identification Number)


                      9600 Jeronimo Road
                  Irvine,  California  92718
            (Address of Principal Executive Office)
                               
                               
Registrant's telephone number, including area code: (714) 580-0700

====================================================================

Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
and (2) has been subject to such filing requirements for the
past 90 days.

Yes           No
/X/          /  /

Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13
or 15(d) of the Securities Exchange Act of 1934 subsequent to
the distribution of securities under a plan confirmed by a
court.

Yes          No
/X/         /  /

As of  May 3, 1996, 6,734,650 shares of the registrant's
Common Stock, $0.01 par value, were outstanding.

==================================================================


<PAGE>2


                PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

                    MAI Systems Corporation
             Condensed Consolidated Balance Sheets
                          (Unaudited)
                               
                                  December 31,       March 31,
                                      1995             1996

                                  (dollars in thousands)
ASSETS                                             
  Current assets:                                  
     Cash and cash equivalents           $4,086     $4,055
     Receivables, net                     7,662      6,874
     Inventories                          3,769      3,935
     Prepaids                               913        963
       Total current assets              16,430     15,827
                                                   
  Furniture, fixtures and                            
   equipment, net                         3,766      3,670 

  Other assets                              837        759
                                                  
       Total assets                     $21,033    $20,256
                                                   
LIABILITIES AND STOCKHOLDERS'                      
 EQUITY
  Current liabilities:                             
     Current portion of                   
      long-term debt                        $620       $558   
     Customer deposits                       745      1,237
     Accounts payable                      4,778      4,139
     Accrued liabilities                   6,432      5,102
     Income taxes payable                    337        164
     Unearned revenue                      3,181      3,116
       Total current liabilities          16,093     14,316
                                                   
  Deferred income taxes                      132         26
  Long-term debt                           1,021        778
  Other liabilities                        1,150        824
  Minority interest in                          
    consolidated subsidiary                  165         - 
       Total liabilities                  18,561     15,944
                                                   
Stockholders' equity:                              
  Common stock, par value $0.01                    
   per share, authorized 10,000,000                
   shares, 7,398,914 shares            
   issuable                                   74         74

  Additional paid-in capital             199,364    199,411
  Cumulative translation 
   adjustment                                 28         61 
  Accumulated deficit                  (196,994)  (195,234)

       Total stockholders' equity          2,472      4,312
     Total liabilities and
      stockholders' equity               $21,033    $20,256
                               
                               
                               
        The accompanying notes are an integral part of these condensed
                     consolidated financial statements


<PAGE>3



                    MAI Systems Corporation
        Condensed Consolidated Statements of Operations
                          (Unaudited)
      
                         
                                For the Three-Months
                                  Ended March 31,   

                               1995             1996
                              ----------      ----------
                               (dollars in thousands,
                               except per share data)
Revenue:                                      
     Computer products and                            
      other contract services  $17,195          $14,731
                                              
Direct costs:                                 
     Computer products and     
      other contract services   10,269            9,644
                                              
     Gross profit                6,926            5,087
                                              
Selling, general and                       
 administrative expenses         3,015            2,763
Research and development costs     656              687
                                              
     Operating income            3,255            1,637
                                              
Interest expense, net             (28)             (42)
Minority interest in                           
  consolidated subsidiary        (147)              165 
     Income before income       
       taxes                     3,080            1,760
                                              
Provision for income taxes       (222)                -
                                              
     Net income                 $2,858           $1,760
                                              
Primary and fully diluted                     
 income per share                            
 of common stock                 $0.39            $0.21        
                                              
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
The accompanying notes are an integral part of these condensed
               consolidated financial statement


<PAGE>4

                    MAI Systems Corporation
        Condensed Consolidated Statements of Cash Flows
                          (Unaudited)
                               
                                  For the Three-Months
                                  Ended March 31,
                                  1995        1996
                                                                    
                                  (dollars in
                                  thousands)
                                             
Net cash provided by operating      
  activities                        $430      $406
                                             
Cash flows from investing                    
  activities:
  Capital expenditures             (426)     (215)

  Proceeds from disposal of        
  furniture, fixtures and
  equipment                           42         -
                                             
Net cash used in investing
  activities                       (384)     (215)
                                             
Cash flows from financing                    
  activities:
  Repayments of term and other  
    long-term debt                 (234)     (308)
  Proceeds from the exercise            
    of stock options                 -          47
                                             
Net cash used in financing        
  activities                       (234)     (261)
                                             
Effect of exchange rate changes        
  on cash and cash equivalents         2        39
                                             
Net change in cash and cash       
  equivalents                      (186)      (31)
                                             
Cash and cash equivalents at       
  beginning of period              3,151     4,086
                                             
Cash and cash equivalents at end  
  of period                       $2,965    $4,055
                                             
Cash paid during the period for:             
  Interest                           $64       $90
                                             
                                             
                                             
                               
                                                              
                               
The accompanying notes are an integral part of these condensed
               consolidated financial statements



<PAGE>5


                    MAI Systems Corporation
     Notes to Condensed Consolidated Financial Statements
               Three-Months Ended March 31, 1996
                          (Unaudited)


(1)  Basis of Presentation

     Companies for which this report is filed are MAI Systems
Corporation  and  its  majority and wholly-owned  subsidiaries
(the   "Company").   The  information  contained   herein   is
unaudited,  but  gives  effect to all adjustments  (which  are
normal  recurring  accruals)  necessary,  in  the  opinion  of
Company   management,   to  present   fairly   the   condensed
consolidated financial statements for the interim period.  All
significant intercompany transactions and accounts  have  been
eliminated in consolidation.  The minority interest relates to
Gaming  Systems International, the Company's 70%-owned  gaming
solutions subsidiary.

<TABLE>
<CAPTION>
(2)  Inventories
  
     Inventories are summarized as follows:

                                        December 31,  March 31,
                                             1995       1996
                                         (dollars in thousands)

                    <S>                   <C>           <C>
                    Finished goods      $  2,649        $ 2,993
                    Replacement parts      1,120            942
                                        --------        -------
                          Total         $  3,769         $3,935
                               
</TABLE>

(3)  Plan of Reorganization

      In 1994, the Company emerged from a voluntary proceeding
under  the  bankruptcy protection laws.   Notwithstanding  the
confirmation  and effectiveness of its Plan of  Reorganization
(the   "Plan"),  the  Bankruptcy   Court  continues  to   have
jurisdiction  to resolve disputed pre-petition claims  against
the  Company  to  resolve matters related to the  assumptions,
assignment or rejection of executory contracts pursuant to the
Plan and to resolve other matters that may arise in connection
with the implementation of the Plan.

     Shares of common stock are currently being distributed by
the  Company  to  its former creditors.  As of  May  3,  1996,
6,728,401  shares of common stock had been issued pursuant  to
the  plan  and  were outstanding.  The Company estimates  that
approximately 7,356,250 shares will be issued to creditors.

(4)  Net Income per Share

      Primary  and fully diluted income per share are computed
using  7,356,250  shares  of common stock  (adjusted  for  the
August  1995 stock split) expected to be issued in  accordance
with  the  Plan  of  Reorganization and the  weighted  average
number  of  shares  and  equivalent  shares  of  common  stock
outstanding  during  the  period.   Common  stock  equivalents
consist of dilutive outstanding stock options and warrants and
are  calculated  using  the treasury stock  method.   For  all
periods presented, fully diluted income per share approximates
primary income per share.
 
<PAGE>6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

       At  March  31,  1996,  working  capital  increased   to
$1,511,000  from  $337,000 at December  31,  1995.   Excluding
deferred   revenue  (which  will  not  give   rise   to   cash
disbursements) of $3,116,000, the Company's working capital is
$4,627,000 or a ratio of current assets to current liabilities
of  1.41  to  1.0.   The improvement in the Company's  working
capital  is attributable to the improved operating results  of
the business for the period through March 31, 1996.

      Cash  and cash equivalents were $4,055,000 at March  31,
1996,  compared  to  $4,086,000 at  December  31,  1995.   The
Company  continues  to  have available  a  $4,000,000  secured
revolving credit facility.  The availability of this  line  of
credit is based on a calculation reflecting the age and nature
of  certain  accounts  receivable.  At  March  31,  1996,  the
available  balance was approximately $2,800,000;  however,  no
balances  were  drawn down under this facility  at  March  31,
1996.

      Net  cash  used for investing activities in  the  three
months  ended  March 31, 1996, totaled $215,000  relating  to
capital expenditures.

      Net  cash  used in financing activities for  the  three-
months  ended  March  31, 1996, totaled  $261,000,  comprising
$308,000  to  repay long-term debt offset by $47,000  proceeds
from the exercise of stock options.

     Stockholders' equity increased to $4,312,000 at March 31,
1996 from $2,472,000 at December 31, 1995, principally due  to
net  income  for  the three months ended  March  31,  1996  of
$1,760,000.

      The Company believes it will continue to have sufficient
cash  available to fund its operating and capital requirements
through 1996.

      As  of  May  3,  1996, the Company had issued  6,728,401
shares  of  common stock to its former unsecured creditors  in
satisfaction of their claims against the Company.

                               
Results of Operations

Three-Months Ended March 31, 1995 Compared to Three-Months Ended 
March 31, 1996

                             March 31,  Percentage of  March 31,  Percentage
                               1995      Revenues         1996    of Revenues

(dollars in thousands)

Revenues                     $17,195      100.0%       $14,731    100.0%
Gross profit                   6,926       40.3%         5,087     34.5%
Selling, general &
 administrative expenses       3,015       17.5%         2,763     18.8%
Research and development
 costs                           656        3.8%           687      4.7%
Provision for income taxes      (222)       1.3%            -         -  
Minority Interest               (147)       0.9%           165      1.1%

       Revenues for the first quarter of 1995 were $17,195,000 
compared to $14,731,000 for the comparable period of 1996. The 
decrease revenues in the first quarter of 1996 compared  
to comparable periods of 1995 is due to lower revenues at  the  
Company's gaming  solutions  subsidiary, where revenues  were  
favorably impacted by one large installation. Non-gaming revenues in 
the first quarter of 1995 included approximately $800,000 of revenues 
generated by  operations  that  were  disposed or closed. Excluding those 
operations that were disposed or closed, non-gaming-related revenues 
increased approximately 5.3% comprised of  an  increase  in sales to the 
Company's  network  solution customers  partially  offset by a decrease  
in  the  Company's traditional contract services revenues.

<PAGE>7

       Gross  profit  for the first quarter of 1995  was  $6,926,000  
compared to $5,087,000 for the comparable period of 1996. The decrease 
in the percentage gross profit from 40.3% in the first quarter of 1995 to 
34.5% for the comparable period of 1996 primarily  relates
to a lower gross profit contribution by the Company's gaming
solutions  subsidiary due to lower sales volumes in the first quarter of
1996  and certain   direct  costs  at  the  Company's  gaming  solutions
subsidiary  that  are  largely fixed which  negatively  impact
gross profit when sales volumes decline.

      Selling,  general and administrative expenses  decreased
from  $3,015,000 for the first quarter of 1995, compared to $2,763,000  
for the comparable period of 1996. The  decrease  is  principally 
attributable  to  ongoing  cost reduction   efforts  and  the  reversal  
of certain excess restructuring costs in 1996.

      Research  and development costs were $656,000  for the first quarter
of 1995 compared to $687,000 for the comparable period of 1996.  Research and 
development costs primarily  relate  to costs incurred for the Company's  
gaming and hospitality products.

      The provision for taxes reflects taxes for domestic  and
foreign  operations  offset by the utilization  net  operating
loss carryforwards.

      The minority interest charge for the first quarter of 1995 reflects 
the share of (income)  losses attributable to the minority shareholders
in  the  Company's gaming solutions subsidiary.  The  $165,000
credit  for the minority interest in the first quarter of 1996 reduces the 
minority interest balance  to  zero  in  the  accompanying  condensed
consolidated balance sheet at March 31, 1996.

<PAGE>8
                               
                  PART II - OTHER INFORMATION

Item 1. Legal Proceedings

      As  a  consequence of the commencement of the  Company's
bankruptcy proceedings, the Company has filed objections to  a
large number of proofs of claim.  Sums determined to be due to
claimants,   as   a   result   of   settlement   or   judicial
determinations,   will   be  treated   under   the   Plan   of
Reorganization  as  claims and claimants will  receive  either
cash  or  shares of common stock in exchange for their claims.
The  Company does not believe the outcome of these  objections
to be material.

       Further,   the  Company  instituted  several  adversary
proceedings  prior  to  the effective  date  of  the  Plan  of
Reorganization.  None of those proceedings involve allegations
of material claims against the Company.

Item 2.  Changes in Securities

     None

Item 3.  Defaults Upon Senior Securities

     None.

Item 4.  Submission of Matters to a Vote of Security Holders

     None.

Item 5.  Other Information

     None

Item 6.  Exhibits and Reports on Form 8-K

     (a)    Exhibits.

            None.

     (b)    Reports on Form 8-K.

            None



<PAGE>9
                               

                          SIGNATURES


      Pursuant to the requirements of the Securities  Exchange
Act of 1934, the registrant has duly caused this report to  be
signed  on  its  behalf  by  the  undersigned  thereunto  duly
authorized.



                                   MAI SYSTEMS CORPORATION
                                   (Registrant)

Date:  May 15, 1996                /S/ William Brian Kretzmer
                                   William Brian Kretzmer
                                   Vice-President, Chief
                                   Financial
                                   Officer and Treasurer

<PAGE>10


<TABLE> <S> <C>


<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                              JAN-1-1996
<PERIOD-END>                               MAR-31-1996
<EXCHANGE-RATE>                                  1,000
<CASH>                                           4,055
<SECURITIES>                                         0
<RECEIVABLES>                                    6,874
<ALLOWANCES>                                   (1,039)
<INVENTORY>                                      3,935
<CURRENT-ASSETS>                                15,827
<PP&E>                                          13,344
<DEPRECIATION>                                 (9,674)
<TOTAL-ASSETS>                                  20,256
<CURRENT-LIABILITIES>                           14,316
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            74
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    20,256
<SALES>                                         14,731
<TOTAL-REVENUES>                                14,731
<CGS>                                            9,644
<TOTAL-COSTS>                                    9,644
<OTHER-EXPENSES>                                 3,450
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  42
<INCOME-PRETAX>                                  1,760
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              1,760
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,760
<EPS-PRIMARY>                                      .21
<EPS-DILUTED>                                      .21
        
<PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission