MAI SYSTEMS CORP
10-Q, 1996-08-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: WELLESLEY LEASE INCOME LTD PARTNERSHIP III-C, 10-Q, 1996-08-14
Next: PENTECH INTERNATIONAL INC, 10-Q, 1996-08-14



 

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ---------------------

                                    FORM 10-Q


       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  
       EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996.

                           Commission File No. 1-9158
                           ------------------------

                             MAI SYSTEMS CORPORATION
             (Exact name of Registrant as Specified in its Charter)


              Delaware                                 22-2554549
      (State of Incorporation)                      (I.R.S. Employer
                                                 Identification Number)


                               9600 Jeronimo Road
                            Irvine, California 92718
                   (Address of Principal Executive Office)


      Registrant's telephone number, including area code: (714) 580-0700
                       -------------------------------

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days.

Yes   No
/X/  ___

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes   No
/X/   ___

As of August 12, 1996,  8,167,069 shares of the registrant's Common Stock, $0.01
par value, were outstanding.

<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>
                             MAI Systems Corporation
                      Condensed Consolidated Balance Sheets
                                   (Unaudited)
                                                       December 31,   June 30,
                                                           1995         1996
                                                       (dollars in thousands)
<S>                                                      <C>           <C> 
ASSETS
   Current assets:
      Cash and cash equivalents....................... $  4,086     $  10,664
      Receivables, net................................
                                                          7,662         7,353
      Inventories.....................................
                                                          3,769         4,297
      Prepaids........................................
                                                            913         1,148

         Total current assets.........................    16,430       23,462

   Furniture, fixtures and equipment, net.............    3,766         3,783

       Goodwill and other intangibles.................      --          3,336

   Other assets.......................................      837           599

         Total assets..............................    $ 21,033     $  31,180

LIABILITIES AND STOCKHOLDERS' EQUITY
   Current liabilities:
              Current portion of long-term debt....... $    620     $   1,278

      Customer deposits...............................
                                                            745         1,151
      Accounts payable................................
                                                          4,778         5,062

      Accrued liabilities.............................    6,432         3,688

      Income taxes payable............................      337           157

      Unearned revenue................................    3,181         3,354

         Total current liabilities................       16,093        14,688

   Deferred income taxes..............................
                                                            132            15
   Long-term debt.....................................
                                                          1,021         1,072
   Other liabilities..................................
                                                          1,150           767

   Minority interest in consolidated subsidiary.......      165            --

         Total liabilities............................    18,561        16,542

Stockholders' equity:
   Common stock, par value $0.01 per share,
   authorized 25,000,000
   shares, 7,356,250 and 
   7,508,791 shares issuable.........................        74            75

   Additional paid-in capital.........................   199,364       200,367

   Cumulative translation adjustment..................        28          (82)

   Accumulated deficit................................  (196,994)    (185,722)

         Total stockholders' equity...................     2,472        14,638

      Total liabilities and stockholders'equity.......  $ 21,033     $  31,180

</TABLE>
 The accompanying notes are an integral part of these condensed consolidated
                             financial statements

                                       2
<PAGE>
<TABLE>
<CAPTION>


                             MAI Systems Corporation
               Condensed Consolidated Statements of Operations
                                   (Unaudited)

                               For the Three-Months       For the Six-Months
                                   Ended June 30,            Ended June 30,
                                   1995     1996          1995          1996
                             (dollars in thousands,      (dollars in thousands,
                             except per share data)      except per share data)
<S>                                <C>    <C>           <C>           <C>

Revenue:
   Software, networks and
   professional services:
     Software sales.....      $     842    $ 1,415       $ 2,247       $2,155
     Network and computer         
     equipment..................   3,471      3,110         7,365        6,467
     Professional services....     2,323      2,582         4,858        4,952
                                   -----      -----        ------       ------
                Total............  6,636      7,107        14,470       13,574

        Legacy revenue...........  9,003      7,927        18,364       16,191
                                   -----     ------        ------       ------
                Total revenue.... 15,639     15,034        32,834       29,765

Direct costs..................... 10,024      8,746        20,293       18,390
                                  ------      -----        ------       ------
         Gross profit............  5,615      6,288        12,541       11,375


Selling, general and             
administrative expenses..........  3,120      3,715         6,042        6,478
Research and development costs...    520        302         1,176          989
Other operating income...........  (481)      (7,294)       (388)      (7,294)
                                   -----      -------       -----      -------
           Operating income......  2,456        9,565        5,711      11,202

Interest expense-net.............    57            53           85          95
Minority interest in             
consolidated subsidiary..........   (92)           -            55        (165)
                                   -----          ---           --        -----
     Income before     
     income taxes...............   2,491        9,512        5,571       11,272
 

Provision (benefit) for income taxes 
    taxes........................    (199)           -          23           -

              Net income.......    $ 2,690     $ 9,512      $ 5,548     $11,272
                                  --------     -------      -------     --------
Primary income per share
     of common stock............   $  0.34     $  1.13      $  0.70       1.34
                                   -------     -------      -------       -----
Fully diluted income per share
     of common stock............   $  0.33     $  1.13      $  0.67       1.33
                                   -------     -------      -------       -----
</TABLE>





 The accompanying notes are an integral part of these condensed consolidated
                             financial statements

                                       3
<PAGE>
<TABLE>
<CAPTION>


                             MAI Systems Corporation
               Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                       For the Six-Months Ended
                                                               June 30,
                                                           1995        1996

                                                        (dollars in thousands)
<S>                                                      <C>          <C> 


Net cash provided by operating activities.............    $2,634      $8,216

Cash flows from investing activities:
    Capital expenditures..............................      (985)      (651)
    Proceeds from disposal of furniture, fixtures and         
    equipment........................................         42         -
                                                            ----        ---
Net cash used in investing activities.................      (943)      (651)

Cash flows from financing activities:
    Increase in notes receivable-net..................        -        (458)
    Repayments of long-term debt......................      (847)      (516)
        Proceeds from the exercise of stock options...
                                                              -          43
                                                            ----        ----
Net cash used in financing activities.................      (847)      (931)
                                                            ----       -----
Effect of exchange rate changes on cash and cash              
equivalents...........................................        14         (56)
                                                             ----        ----
Net change in cash and cash equivalents...............        858       6,578

Cash and cash equivalents at beginning of period......      3,151       4,086
                                                            -----       -----
Cash and cash equivalents at end of period............ $    4,009    $ 10,664
                                                            -----      ------
Cash paid during the period for:
    Interest.......................................... $      141    $   159
                                                              ---        ---
        Income taxes.................................. $       -         167
                                                              ---        ---
</TABLE>















 The accompanying notes are an integral part of these condensed consolidated
                             financial statements

                                       4
<PAGE>


                             MAI Systems Corporation
             Notes to Condensed Consolidated Financial Statements
                         Six-Months Ended June 30, 1996
                                   (Unaudited)


(1)   Basis of Presentation

      Companies for which this report is filed are MAI Systems  Corporation and
its wholly-owned subsidiaries (the "Company").  The information contained herein
is unaudited,  but gives effect to all adjustments  (which are normal  recurring
accruals) necessary, in the opinion of Company management, to present fairly the
condensed   consolidated  financial  statements  for  the  interim  period.  All
significant  intercompany  transactions  and accounts  have been  eliminated  in
consolidation.

(2)   Inventories

<TABLE>
<CAPTION>

      Inventories are summarized as follows:


                         December 31,          June 30,
                            1995                 1996
                         ---------------------------------
                               (dollars in thousands)

<S>                     <C>                    <C>   

Finished goods          $  2,649                $2,897
Replacement parts          1,120                 1,400
                        --------                ------
          Total         $  3,769                $4,297

</TABLE>

(3)   Plan of Reorganization

      In 1993,  the  Company  emerged  from a  voluntary  proceeding  under  the
bankruptcy  protection laws.  Notwithstanding the confirmation and effectiveness
of its Plan of  Reorganization  (the "Plan"),  the Bankruptcy Court continues to
have jurisdiction to resolve disputed pre-petition claims against the Company to
resolve matters related to the assumptions, assignment or rejection of executory
contracts  pursuant to the Plan and to resolve  other  matters that may arise in
connection with the implementation of the Plan.

      Shares of common stock are currently  being  distributed by the Company to
its former creditors. As of August 12, 1996, 6,707,236 shares of common stock 
had been issued  pursuant to the Plan and were outstanding.  The Company  
estimates that approximately 7,356,250 shares will be issued to creditors.

(4)   Business Acquisitions

      In May 1996,  the Company  acquired the remaining  30% of the  outstanding
shares of Gaming Systems  International  ("GSI") for approximately $2.4 million,
which was financed  through the issuance  98,462  shares of MAI common stock and
cash (which is payable in installments  through May 1998).  The Company now owns
100% of the outstanding  shares of GSI. In addition,  the Company reacquired the
distribution rights to MANBASE 8.0, a manufacturing  software application,  from
Sextant Corporation for approximately $530,000.

(5)   Settlement of Claims Arising from Disposition of Subsidiaries

      During the three months ended June 30, 1996, the Company reached 
an agreement and received $8.5  million in full  settlement of a claim  
relating  to the  disposition  of certain  subsidiaries  that were  disposed  
of in 1993.  This  amount (net of litigation expenses) is included in other 
operating income in the accompanying  condensed  consolidated statement of 
operations.

                                       5
<PAGE>



(6)   Net Income per Share

      Primary and fully diluted  income per share are computed  using  7,356,250
shares of common stock (adjusted for the August 1995 stock split) expected to be
issued in accordance with the Plan of  Reorganization  and the weighted  average
number of shares and equivalent  shares of common stock  outstanding  during the
period.  Common stock equivalents consist of dilutive  outstanding stock options
and warrants and are calculated using the treasury stock method.

(7)   Subsequent Event

      On August 9, 1996, the Company  acquired  substantially  all the assets 
and assumed certain liabilities of Hotel Information Systems,  Inc. 
for 1,307,305 shares of common  stock  and  cash of approximately  
$1,750,000.





















                                       6
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

      At June 30, 1996, working capital increased to $8,774,000 from $337,000 at
December 31, 1995.  Excluding deferred revenue (which will not give rise to cash
disbursements) of $3,354,000,  the Company's working capital is $12,128,000 or a
ratio of current assets to current  liabilities of 2.07 to 1.0. The  improvement
in the  Company's  working  capital is  attributable  to the improved  operating
results  of the  business  (which  includes  the  net settlement  arising  
from the disposition of subsidiaries of $7,294,000).

      Cash and cash equivalents  were $10,664,000 at June 30, 1996,  compared to
$4,086,000  at December 31,  1995.  The Company  continues  to have  available a
$4,000,000  secured revolving credit facility.  The availability of this line of
credit  is based on a  calculation  reflecting  the age and  nature  of  certain
accounts  receivable.  At June 30, 1996, the available balance was approximately
$2,800,000; however, no balances were drawn down under this facility at June 30,
1996.

      Net cash used in investing  activities for the  six-months  ended June 30,
1996, totaled $651,000, relating to capital expenditures.

      Net cash used in financing  activities for the  six-months  ended June 30,
1996,  totaled  $931,000,  comprising  $516,000 used to repay long-term debt and
$458,000 relating to notes receivable partially offset by $43,000 proceeds from
the exercise of stock options.

      Stockholders'  equity  increased  to  $14,638,000  at June 30,  1996  from
$2,472,000  at  December  31,  1995,  principally  due to  net  income  for  the
six-months ended June 30, 1996 of $11,272,000.

      The Company believes it will continue to have sufficient cash available to
fund its operating and capital requirements through 1996.

      As of August 9, 1996,  the Company had issued  6,707,236  shares of common
stock to its former unsecured  creditors in satisfaction of their claims against
the Company.


                             

<TABLE>
<CAPTION>

RESULTS OF OPERATIONS

THREE-MONTHS ENDED JUNE 30, 1995 COMPARED TO THREE-MONTHS ENDED JUNE 30, 1996

                Three-Months ended  Percentage  Three-Months ended  Percentage
                     June 30, 1996  of Revenues June 30, 1996       of Revenues
                                   (dollars in thousands)
<S>                       <C>          <C>          <C>           <C>   

Revenues                  $15,639      100.0%       $15,034       100.0%
Gross profit                5,615       35.9%         6,288        41.8%
Selling, general &
 administrative expenses    3,120       20.0%         3,715        24.7%
Research and development
 costs                        520       3.3%           302         2.0%

Other operating income       (481)     (3.1%)       (7,294)      (48.5%)

Provision (benefit) 
for income taxes             (199)     (1.3%)           -            -

Minority Interest             (92)     (0.6%)           -            -
</TABLE>


                                       7
<PAGE>


      Revenues  for the  three  months  ended  June 30,  1995  were $15,639,000
compared to $15,034,000 (a 3.8% decline) for the comparable  period of 1996. The
decrease in revenues was  attributable  to an anticipated  decline of $1,076,000
(12%) in the  Company's  legacy  revenues,  partially  offset by an  increase of
$471,000 in software,  networks and professional services revenues. The $471,000
increase is net of a $1,201,000  decline in revenues from the  Company's  gaming
solutions  subsidiary  and an increase of  $1,672,000  in  non-gaming  software,
networks and professional services revenues.  The non-gaming software,  networks
and  professional  services  revenues  increase  of  $1,672,000  represented  an
increase of 33.9% over the  comparable  period of the prior year. In conjunction
with the acquisition of the remaining 30% of the outstanding  shares of GSI, the
Company  consolidated  certain  activities  of  the  two  companies  to  achieve
operating efficiencies and benefit from certain economies of scale.

      Gross  profit  for the three  months  ended June 30,  1995 was  $5,615,000
compared to $6,288,000  for the  comparable  period of 1996. The increase in the
gross  profit  percentage  from 35.9% in the three months ended June 30, 1995 to
41.8% for the comparable  period of 1996,  reflects  improved profit margins for
both the software,  networks  and professional  services business and the legacy
business.

      Selling, general and administrative expenses increased from $3,120,000 for
the three months ended June 30, 1995, to $3,715,000 for the comparable period of
1996. The increase is principally  attributable to increased  marketing  efforts
which  resulted  in  increased   non-gaming   related  software,   networks  and
professional  services revenues in the three months ended June 30, 1996 compared
to the comparable period of 1995.

      Research and  development  costs were $520,000 for three months ended June
30, 1995 compared to $302,000 for the comparable period of 1996. The decrease is
primarily  attributable to the  capitalization  of certain software  development
costs which qualify for capitalization as product enhancement costs in the three
months ended June 30, 1996.  Research and development  costs primarily relate to
costs incurred for the Company's gaming and hospitality products.

      Other operating income for the three months ended June 30, 1995 related to
a settlement (net of expenses during the period) that arose in connection with a
lawsuit the Company  instituted  against certain  competitors  which the Company
alleged were infringing upon its software  copyright.  In the three months ended
June 30, 1996,  other operating income related to a settlement (net of expenses)
of a claim  relating  to the  disposition  of  certain  subsidiaries  that  were
disposed of in 1993.

      The income tax benefit in the three months ended June 30, 1995 reflected
a reduction in the year-to-date tax provision for the Company's  gaming  
solutions  subsidiary (which at the time did not qualify to be part of the 
Company's consolidated tax group) due to losses in the three months ended 
June 30, 1995. There is no tax provision required in 1996 due to the 
availability of net operating losses and other timing differeces.

      The  minority  interest  credit for the three  months  ended June 30, 1995
reflects the share of losses  attributable to the then minority  shareholders in
the Company's gaming solutions subsidiary. In May 1996, the Company acquired the
remaining 30% of the outstanding share capital from the minority shareholders.
<TABLE>
<CAPTION>

Six-Months Ended June 30, 1995 Compared  to Six-Months Ended June 30, 1996

                 Six Months Ended   Percentage   Six Months Ended  Percentage
                    June 30, 1995   of Revenues    June 30, 1996   of Revenues
                                    (dollars in thousands)
<S>                        <C>       <C>          <C>          <C>    

Revenues                  $32,834    100.0%       $29,765       100.0%

Gross profit               12,541     38.2%        11,375        38.2%

Selling, general &
 administrative expenses    6,042     18.4%         6,478        21.8%

Research and development
costs                       1,176      3.6%           989         3.3%

Other operating income       (388)    (1.2%)       (7,294)      (24.5%)

Provision for income taxes     23      0.1%            -           -

Minority Interest              55      0.2%          (165)       (0.6%)
</TABLE>
                                       8

<PAGE>

      Revenues for the six months ended June 30, 1995 were $32,834,000  compared
to $29,765,000  for the  comparable  period of 1996. The decrease in revenues of
$3,069,000  in the six months  ended June 30,  1996  compared  to the six months
ended June 30, 1995 is attributable to an anticipated decline in legacy revenues
of  $2,173,000  (11.8%) and a decline in  software, networks  and  professional
services  revenues of $896,000.  The  $896,000  decrease is net of a decrease of
$3,583,000 in gaming revenues and an increase in non-gaming  software, networks,
and  professional  services  revenues of $2,687,000.  The  non-gaming  software,
networks and professional services revenues increase of $2,687,000,  represented
an  increase  of  27.3%  over  the  comparable  period  of the  prior  year.  In
conjunction with the acquisition of the remaining 30% of the outstanding  shares
of GSI, the Company  consolidated  certain  activities  of the two  companies to
achieve operating efficiencies and benefit from certain economies of scale.

      Gross  profit  for the six  months  ended  June 30,  1995 was  $12,541,000
compared to $11,375,000 for the comparable  period of 1996  representing a gross
profit percentage of 38.2% for both 1995 and 1996.

     Selling,  general and administrative  expenses increased from $6,042,000 in
the six months ended June 30, 1995, to $6,478,000  in the  comparable  period of
1996. The increase is principally  attributable to increased  marketing  efforts
which  resulted in increased  non-gaming  software,  networks  and  professional
services revenues in 1996 compared to 1995.

      Research and  development  costs were  $1,176,000 for the six months ended
June 30, 1995  compared  to  $989,000  for the  comparable  period of 1996.  The
decrease in research and development costs in the six months ended June 30, 1996
is primarily  attributable to the capitalization of certain software development
costs which qualify for  capitalization  as product  enhancement  costs in 1996.
Research  and  development  costs  primarily  relate to costs  incurred  for the
Company's gaming and hospitality products.

      Other operating  income in the six months ended June 30, 1995 related to a
settlement  (net of expenses  during the period) that arose in connection with a
lawsuit the Company  instituted  against certain  competitors  which the Company
alleged were  infringing upon its software  copyright.  In the six months ended,
June 30, 1996,  other operating income related to a settlement (net of expenses)
of a claim  relating  to the  disposition  of  certain  subsidiaries  that  were
disposed in 1993.

      The provision for income taxes in the six months ended June 30, 1995  
reflected tax provision for the  Company's  gaming  solutions  subsidiary
(which at the time did not quailify to be part of the Company's 
consolidated tax group) off-set by foreign tax adjustments. There is no tax 
provision required in 1996 due to the availability of net operating losses and
the reversal of certain timing differences.

      The  minority  interest  charge  in the six  months  ended  June 30,  1996
reflects the share of income  attributable to the then minority  shareholders in
the Company's gaming solutions subsidiary.  The $165,000 credit for the minority
interest  which arose in the three months ended March 31, 1996, eliminated  all
liabilities to the minority shareholders.  In May 1996, the Company acquired the
remaining 30% of the outstanding shares of GSI.


                                       9
<PAGE>



PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

      As  a  consequence  of  the  commencement  of  the  Company's   bankruptcy
proceedings,  the Company has filed  objections  to a large  number of proofs of
claim.  Sums  determined  to be due to  claimants,  as a result of settlement or
judicial  determinations,  will be treated under the Plan of  Reorganization  as
claims and  claimants  will  receive  either  cash or shares of common  stock in
exchange  for their  claims.  The Company  does not believe the outcome of these
objections to be material.

      Further, the Company instituted several adversary proceedings prior to the
effective date of the Plan of Reorganization.  None of those proceedings involve
allegations of material claims against the Company.

Item 2.  Changes in Securities

      None.

Item 3.  Defaults Upon Senior Securities

      None.

Item 4.  Submission of Matters to a Vote of Security Holders


(a)   The Registrant held its Annual Meeting of Stockholders May 21, 1996.


(b)   The following persons were elected to serve as directors of the
      Registrant:  George G. Bayz, Alan A. Gleicher, Richard S. Ressler and
      Morton O. Schapiro.


(c)   The  following  matters  were  voted  upon  by  the  stockholders  of  the
      Registrant,  and the  number  of  votes  cast  for,  against,  and  broker
      non-votes, including the nominees for directors of the Registrant, are set
      forth below:
<TABLE>
<CAPTION>


                    Subject                      Votes      Votes     Non-Votes
                                                   For      Against
<S>                                           <C>          <C>         <C> 
Amendment to Amended and Restated Certificate  5,219,634    241,174     7,924
   of Incorporation increasing number of
   authorized shares of $0.01 par value Common
   Stock from 10,000,000 to 25,000,000 shares.
 
Amendments to 1993 Employee Stock Option Plan  5,286,055    169,775    12,902
   increasing the number of shares reserved
   for issuance thereunder by 182,500 shares
   from 817,500 shares to 1,000,000 shares; and
   permitting the Board of Directors, the
   Compensation Committee of the Board of
   Directors or such other Committee as the
   Board of Directors may designate, to
   administer the 1993 Employee Stock Option
   Plan.
</TABLE>
                                    

<TABLE>
<CAPTION>


Approval of the Non-Employee Directors' Stock    5,235,796  213,962    18,974
   Option Plan

Election of Directors             Votes         Votes
                                   For        Withheld
<S>                             <C>           <C>    

   George G. Bayz                5,407,969     61,036
   Alan A. Gleicher              5,407,654     61,078
   Richard S. Ressler            5,407,111     61,621
   Morton O. Schapiro            5,407,654     61,078

</TABLE>

                                       10
<PAGE>


Item 5.  Other Information

ACQUISITION OF HOTEL INFORMATION SYSTEMS, INC.


      On  August  9,  1996,   the  Registrant   completed  its   acquisition  of
substantially  all  of the  assets  and  certain  of the  liabilities  of  Hotel
Information  Systems,  Inc. pursuant to an Asset Purchase  Agreement dated as of
June 30, 1996 (as amended  July 10, 1996 by  Amendment  No. 1 to Asset  Purchase
Agreement) (as amended, the "Asset Purchase Agreement").


      The assets which have been acquired from Hotel Information  Systems,  Inc.
("HIS") are used in the  business of software  design,  engineering  and service
relating to hotel information  systems.  The assets also include subsidiaries of
HIS in Singapore,  Hong Kong,  Australia and Mexico.  


      As  consideration  for the assets received from HIS, MAI issued  
1,307,305 shares of its Common Stock ("Common  Stock") 
and paid approximately $1,750,00 in cash. Such  shares  are (i) "Ordinary  
Consideration  Shares" equal in value to $4.6 million (497,298 shares at the 
Per Share Price) based on the Per Share Price,  rounded up to the nearest 
whole  number and (ii)  "Put/Call  Consideration  Shares"  equal  in value to
$3,492,549 million  (810,007 shares at the Per Share  Price) based on the Per 
Share Price, rounded  up to  the  nearest  whole  number. The Per Share Price 
initially is $9.25 and increases  periodically following  the closing of the
acquisition  based on the yield of US  government securities. 
The actual number of Consideration Shares to be issued is subject to
change based on certain purchase price adjustments.


      The Consideration  Shares were delivered to an escrow agent pursuant to an
Escrow  Agreement  (the "Escrow  Agreement"),  among MAI, HIS and City  National
Bank,  which is acting as the escrow agent,  to be held in escrow pending (i) in
the case of all Consideration  Shares,  resolution of purchase price adjustments
following  the  closing  of the  acquisition,  (ii)  in  the  case  of  Ordinary
Consideration  Shares,  resolution of disputes prior to the first anniversary of
the closing of the acquisition,  or (iii) in the case of Put/Call  Consideration
Shares,  sale of such shares pursuant to a registration  statement or any put or
call of such shares as described below.


      All of the  Consideration  Shares  are  entitled  to  certain  demand  and
piggyback  registration rights contained in the Put/Call and Registration Rights
Agreement (the "Put/Call and Registration  Rights  Agreement"),  between MAI and
HIS. Any of the 810,007 Put/Call  Consideration  Shares may be called at the Per
Share Price upon exercise of the registration  rights  applicable to such shares
pursuant  to the  Put/Call  and  Registration  Rights  Agreements.  MAI  may not
exercise  such call right  directly but may transfer such right to a third party
(the "Caller"). If such call right is not exercised by a Caller and the Put/Call
Consideration  Shares are sold pursuant to a registration  statement  during the
period ending August 8, 2001,  the amount of Put/Call  Consideration  Shares may
increase  or  decrease  depending  on whether the price at which such shares are
sold is below or above the Per Share Price.  After August 8, 2001,  the Put/Call
Consideration  Shares not previously  disposed of may be called by MAI or may be
put to MAI at the Per Share Price.


UNAUDITED  PRO FORMA  COMBINED  REVENUE DATA,  MAI SYSTEMS  CORPORATION,  
MANBASE SOFTWARE ACQUISITION AND HOTEL INFORMATION SYSTEMS, INC.


      The following  unaudited  proforma  combined  revenue data  represents the
Proforma Combined Revenues for the year ended December 31, 1995 and gives effect
to the re-acquisition of the distribution rights to MANBASE,  which occurred May
21, 1996, and the acquisition of Hotel Information Systems, Inc. ("HIS"),  which
occurred August 9, 1996, as if they were consummated on January 1, 1995.


      The Registrant  will file unaudited  Proforma  Combined  Financial 
Data for the HIS acquisition on Form 8K/A.

                                       11
<PAGE>



      This unaudited pro forma data is provided for comparative purposes 
only. It does not purport to be  indicative  of the  revenues  that  actually
would have occurred if the acquisitions had been consummated on the date 
indicated or which may occur in the future.

<TABLE>
<CAPTION>

                                      Historical                Pro forma
                                                          Adjustments Combined
                               MAI     MANBASE     HIS    (Decrease)   Total
<S>                          <C>     <C>         <C>      <C>       <C>    
Revenue:
Software, networks and
professional services
   Software                  $4,250   $    574   $5,591   $   (544)  $   9,871
   Network and computer
equipment                    16,602         12    7,735       (146)     24,203
   Professional services      9,528      1,246   12,529     (2,147)     21,156
      Total                  30,380      1,832   25,855     (2,837)     55,230
Legacy revenue               35,914          -        -          -      35,914
      Total revenue          $66,294  $  1,832   $25,855  $ (2,837)   $ 91,144
</TABLE>

Note:  the adjustments reflect revenues included in the HIS revenues for a
subsidiary that was disposed of during 1995.

Item 6.  Exhibits and Reports on Form 8-K

     (a)     Exhibits.

     99.1    Directors' Stock Option Certificate.

     (b)     Reports on Form 8-K.

      On July 10,  1996,  the  registrant  filed a report on Form 8-K ,  without
financial  statements,  reporting that the Company had entered into an agreement
to purchase substantially all of the assets of Hotel Information Systems, Inc.


                                       12
<PAGE>



                                   SIGNATURES


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          MAI SYSTEMS CORPORATION
                                          (Registrant)


Date:   August 14, 1996                   /s/ William Brian Kretzmer
                                          --------------------------
                                          William Brian Kretzmer
                                          Vice-President, Chief Financial
                                          Officer and Treasurer


























                                       13




                                    DIRECTORS
                            STOCK OPTION CERTIFICATE


      THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED
UNDER THE  SECURITIES  ACT OF 1933 AND HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT
WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF. NO SUCH
SALE OR DISTRIBUTION MAY BE EFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT
RELATING THERETO OR AN OPINION OF COUNSEL  SATISFACTORY TO THE COMPANY THAT SUCH
REGISTRATION IS NOT REQUIRED.


            Option to Purchase ______________ Shares of Common Stock


                         INCORPORATED UNDER THE LAWS OF
                              THE STATE OF DELAWARE
                             MAI SYSTEMS CORPORATION


                Void after _____________________________, 19__


     THIS  CERTIFICATE  evidences  the right of  _______________________________
(the "Holder"), for value received, to purchase  ____________________  shares of
Common  Stock,  $.01 par value (the  "Shares"),  of MAI Systems  Corporation,  a
Delaware  corporation (the "Company"),  at a price of $_______________ per Share
(the "Exercise Price") and subject in all respects to the terms, definitions and
provisions of the MAI Systems  Non-Employee  Directors' Option Plan (the "Plan")
which is incorporated herein. Unless the context herein otherwise requires,  the
terms defined in the Plan shall have the same meaning when used herein.

      1. Term of  Option.  The Option may be  exercised  only  during the period
commencing on ___________________________, 19__ through the close of business on
______________________,  19__,  but not later  than one year  after  the  Holder
ceases to be a director of the Company (the "Option Term"), and may be exercised
only in accordance  with the Plan and the terms and conditions  hereinafter  set
forth.

      2.    Exercise of Options.  The Option shall be exercisable as follows:

            (a) Right to Exercise. From time to time during the Option Term, the
Holder  shall have the right to  exercise  the Option to  purchase  the  maximum
number of the Shares specified in the following table:


                                    Aggregate Maximum No. of Shares
   Portion of Option Term           for Which Options are Exercisable
- ---------------------------        --------------------------------


_________ through _________        _____ less any Shares purchased
                                   upon previous exercise of the Option

_________ through _________        _____ less any Shares purchased
                                   upon previous exercise of the Option

                                       1
<PAGE>



_________ through _________        _____ less any Shares purchased
                                   upon previous exercise of the Option

_________ through _________        _____ less any Shares purchased
                                   upon previous exercise of the Option

_________ through _________        _____ less any Shares purchased
                                   upon previous exercise of the Option


Notwithstanding the foregoing, if the Holder shall cease to be a director of the
Company for any reason or no reason ("Termination"), whether such Termination is
permanent or temporary,  then after the effective date of such  Termination  and
through the end of the Option Term,  or one year after Holder has ceased to be a
director of the Company,  whichever  occurs  first,  the Holder may exercise the
Option to purchase  only such  number of Shares that the Holder  would have been
entitled to purchase on the  effective  date of such  Termination  in accordance
with the  foregoing  table.  To the extent  that the Holder  shall not have been
entitled to exercise  any  portion of the Option on the  effective  date of such
Termination,  such portion shall be deemed to have expired  unexercised  on such
effective date.

            (b) Method of Exercise;  Payment;  Issuance of New Option;  Transfer
and Exchange. The Option may be exercised by the Holder, in whole or in part, by
the surrender of this Certificate, properly endorsed, at the principal office of
the  Company,  by the  payment  to the  Company  by cash or  check  of the  then
applicable  Purchase  Price.  In the  event  of  any  exercise  of  the  Option,
certificates for the Shares so purchased shall be delivered to the Holder within
a reasonable  time after the Option shall have been so exercised and, unless the
Option has expired,  a new  Certificate  representing  the right to purchase the
number of Shares,  if any,  with respect to which the Option shall not then have
been exercised shall also be issued to the Holder within such time. All such new
certificates  shall be dated the date  hereof and shall be  identical  with this
Certificate except as to the number of Shares issuable pursuant thereto.

            (c)  Restrictions  on Exercise.  The Option may be exercised only if
the issuance and delivery of the Shares  pursuant  thereto shall comply with all
relevant provisions of law, including, without limitation, the Securities Act of
1933, the Securities  Exchange Act of 1934,  applicable state securities laws or
the rules and  regulations  of any stock exchange upon which the Shares may then
be listed,  and shall be  further  subject to the  approval  of counsel  for the
Company with respect to such  compliance.  As a condition to the exercise of the
Option,  the Company may  require  the Holder to make such  representations  and
warranties to the Company as may be required by applicable law or regulation.

      3. STOCK FULLY PAID,  RESERVATION  OF SHARES.  The Company  covenants  and
agrees that all Shares will,  upon issuance and payment in accordance  herewith,
be fully paid, validly issued and  nonassessable.  The Company further covenants
and agrees  that  during  the Option  Term,  subject  to  obtaining  stockholder
approval  of the Plan,  the  Company  will at all  times  have  authorized,  and
reserved for the purpose of the issue upon exercise of the Option,  at least the
maximum number of Shares as are issuable upon the exercise of the Option.

      4. NO  CHANGE IN  CERTIFICATE.  The form of this  Certificate  need not be
changed  because of any  adjustment  in the  Exercise  Price or in the number of
Shares  purchasable on exercise of the Option.  The Exercise Price or the number
of  Shares  shall be  considered  to have  been so  changed  as of the  close of
business on the date of adjustment.

                                       2
<PAGE>

      5. FRACTIONAL  SHARES.  No fractional  Shares will be issued in connection
with any  exercise  of the Option but, in lieu of such  fractional  Shares,  the
Company  shall make a cash  payment  therefor  upon the basis of the fair market
value of the Shares.

      6.  NONTRANSFERABILITY  OF OPTIONS.  The Option may not be sold,  pledged,
assigned,  hypothecated,  gifted,  transferred or disposed of in any manner,  in
whole or in part, either voluntarily or involuntarily by operation of law, other
than by will or the laws of descent or distribution, and may be exercised during
the lifetime of the Holder only by the Holder.

      7. NO RIGHTS AS STOCKHOLDER. The Holder, as such, shall not be entitled to
vote or receive  dividends or be considered a stockholder of the Company for any
purpose,  nor shall anything in this  Certificate be construed to confer on such
holder,  as such, give or withhold consent to any corporate  action,  to receive
notice of meetings of stockholders,  to receive dividends or subscription rights
or otherwise.

      8. WITHHOLDING TAX LIABILITY. Upon exercise of the Option, the Company and
the Holder may incur  liability  for  applicable  state and  federal  income tax
withholding tax on the difference,  if any, between the aggregate Purchase Price
and the then fair market value of the Shares  acquired upon such  exercise.  The
Holder  understands and agrees that the Company may be required to withhold part
or all of the Holder's  director fees or other  compensation paid by the Company
to pay the withholding tax and that if such fees or compensation is insufficient
the  Company may require  the  Holder,  as a  condition  to any  exercise of the
Option, to pay in cash the amount of such withholding liability.

      9.    ACKNOWLEDGMENT OF RECEIPT OF PLAN.  The Holder hereby acknowledges
receipt of the Plan.

      10. ADJUSTMENTS FOR STOCK SPLITS,  ETC.. Subject to any required action by
the  stockholders  of the Company,  the number of Shares and the Exercise  Price
shall be proportionately  adjusted for any increase or decrease in the number of
issued  shares of Common Stock  resulting  from a stock split,  stock  dividend,
combination or  reclassification  of the Common Stock,  or any other increase or
decrease in the number of shares of Common  Stock  effected  without  receipt of
consideration  by  the  Company;  provided,  however,  that  conversion  of  any
convertible securities of the Company shall not be deemed to have been "effected
without receipt of  consideration".  Such adjustment shall be made by the Board,
whose  determination  in that respect  shall be final,  binding and  conclusive.
Except as provided herein,  no issuance by the Company of shares of stock of any
class,  or  securities  convertible  into  shares of stock of any  class,  shall
affect,  and no adjustment by reason  thereof shall be made with respect to, the
number of Shares or the Exercise Price. In the event of the proposed dissolution

                                       3
<PAGE>




or  liquidation  of the  Company,  or in the event of a proposed  sale of all or
substantially  all  of the  stock  or  assets  of the  Company,  or the  merger,
consolidation or reorganization of the Company with or into another corporation,
the  Option  will  terminate  upon  the  effectiveness  of such  action,  unless
otherwise  provided  by the Board.  The Board may,  in the  exercise of its sole
discretion in such  instances,  declare that any Option shall  terminate as of a
date fixed by the Board.

Dated:                                          MAI SYSTEMS CORPORATION

                                          By: _______________________
                                                 Stanley P. Witkow
                                                 V.P. Corporate  and Legal
                                                 Affairs and Secretary



Dated:                                    By: _________________________
                                                 Optionee























                                       4

<PAGE>





                           ACKNOWLEDGMENT OF OPTIONEE


The Optionee  acknowledges  receipt of a copy of the 1995 Directors Stock Option
Plan, the Directors  Stock Option Plan General  Information  Statement,  and the
supporting  documents  (collectively  referred to as the "Prospectus")  relating
thereto,  dated as of July  __,  1996,  copies  of which  are  attached  hereto,
represents that he has read and is familiar with all of the terms and provisions
thereof,  and  hereby  accepts  the Option  set forth in this  Option  Agreement
subject to all of the terms, conditions and provisions thereof.


Dated:              , 1996.


                                               -----------------------
                                               Signature of Optionee


                                               ------------------------
                                               Address


                                               ------------------------
                                               City   State    Zip






                                       5




















<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000760436
<NAME> MAI SYSTEMS CORPORATION
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             MAR-31-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                  1,000
<CASH>                                          10,664
<SECURITIES>                                         0
<RECEIVABLES>                                    7,353
<ALLOWANCES>                                         0
<INVENTORY>                                      4,297
<CURRENT-ASSETS>                                23,462
<PP&E>                                           3,783
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  31,180
<CURRENT-LIABILITIES>                           14,688
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            75
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    31,180
<SALES>                                         29,765
<TOTAL-REVENUES>                                29,765
<CGS>                                           18,390
<TOTAL-COSTS>                                   18,390
<OTHER-EXPENSES>                                 7,467
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  95
<INCOME-PRETAX>                                 11,272
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,272
<EPS-PRIMARY>                                     1.34
<EPS-DILUTED>                                     1.33
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission