UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED MARCH 31, 1998
COMMISSION FILE NUMBER 2-95118
GRIFFIN REAL ESTATE FUND-V, A LIMITED PARTNERSHIP
MINNESOTA 41-1507989
510 MARQUETTE AVENUE, SUITE 300
MINNEAPOLIS, MINNESOTA 55402
REGISTRANT'S TELEPHONE NUMBER (612) 338-2828
WATS NUMBER 800-328-3788
Indicate by check mark whether the registrant (1) has filed reports to be filed
by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to filing requirements for the
past 90 days.
Yes _x_ No ___
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-Q
or any amendment to this Form 10-Q.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
INDEX
PART 1. Financial Information
Condensed Balance Sheets
March 31, 1998 and December 31, 1997......................... 1
Condensed Statements of Operations
for the three months ended
March 31, 1998 and 1997...................................... 2
Condensed Statements of Cash Flows
for the three months ended
March 31, 1998 and 1997...................................... 3
Condensed Statements of Changes
in Partners' Equity for the
three months ended March 31, 1998............................ 4
Notes to Financial Statements................................... 5
Management's Discussion and Analysis of
Financial Conditions and Results
of Operations................................................ 6-8
PART II. Other Information............................................... 8
SIGNATURES ................................................................ 9
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
CONDENSED BALANCE SHEETS
(unaudited)
March 31, December 31,
1998 1997
----------- -----------
ASSETS
Cash and cash equivalents $ 730,421 $ 575,355
Receivables and other assets 171,730 190,674
----------- -----------
Total 902,151 766,029
----------- -----------
PROPERTY:
Land 2,724,000 2,724,000
Buildings and improvements 15,460,117 15,460,116
Furniture and equipment 1,313,086 1,313,087
----------- -----------
Total 19,497,203 19,497,203
Less accumulated depreciation 7,684,772 7,528,717
----------- -----------
Property - net 11,812,431 11,968,486
----------- -----------
TOTAL ASSETS $12,714,582 $12,734,515
=========== ===========
LIABILITIES AND PARTNERSHIP EQUITY
LIABILITIES:
Accounts payable and accrued liabilities $ 170,641 $ 169,122
Security deposits 107,608 110,468
Mortgage loans 10,723,977 10,761,037
----------- -----------
Total liabilities 11,002,226 11,040,627
----------- -----------
PARTNERS' EQUITY:
General Partner 2,745 2,560
Limited Partners 1,709,611 1,691,328
----------- -----------
Total partners' equity 1,712,356 1,693,888
----------- -----------
TOTAL LIABILITIES AND PARTNERS' EQUITY $12,714,582 $12,734,515
=========== ===========
See notes to condensed financial statements.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
For the Three Months
Ended March 31,
1998 1997
----------- -----------
REVENUES
Rental income $ 888,463 $ 1,031,754
Interest income 7,141 8,187
Other income 16,945 19,156
----------- -----------
Total revenues 912,549 1,059,097
----------- -----------
OPERATING EXPENSES
Operating expenses 499,387 604,932
Interest expense 230,656 282,529
Depreciation and amortization 164,038 192,834
----------- -----------
Total operating expenses 894,081 1,080,295
----------- -----------
NET INCOME (LOSS) 18,468 (21,198)
NET INCOME (LOSS) ALLOCATED TO GENERAL PARTNER 185 (212)
----------- -----------
NET INCOME (LOSS) ALLOCATED TO LIMITED PARTNERS $ 18,283 $ (20,986)
=========== ===========
PER UNIT: (weighted average basis)
NET INCOME (LOSS) $ .48 $ (.55)
=========== ===========
See notes to condensed financial statements.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
CONDENSED STATEMENTS OF CASH FLOWS
(unaudited)
For the Three Months
Ended March 31,
1998 1997
--------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 18,468 $ (21,198)
Adjustments to reconcile net income(loss)
to net cash provided by operating
activities:
Depreciation and amortization 164,038 192,834
Decrease in other assets - net 10,961 46,578
Increase (Decrease) in accounts payable
and accrued liabilities 1,519 (5,356)
Decrease in security deposits (2,860) (926)
--------- ---------
Net cash provided by
operating activities 192,126 211,932
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property -- (40,021)
--------- ---------
Net cash used by investing activities -- (40,021)
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Reduction in mortgage notes payable (37,060) (38,399)
--------- ---------
Net cash used by financing activities (37,060) (38,399)
--------- ---------
INCREASE IN CASH AND
CASH EQUIVALENTS 155,066 133,512
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 575,355 450,906
--------- ---------
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 730,421 $ 584,418
========= =========
CASH PAID DURING THE PERIOD FOR INTEREST $ 230,655 $ 283,247
========= =========
See notes to condensed financial statements.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 1998
(unaudited)
GENERAL LIMITED TOTAL
PARTNER PARTNERS PARTNERSHIP
---------- ---------- ----------
PARTNERS' EQUITY
JANUARY 1, 1998 $ 2,560 $1,691,328 $1,693,888
NET INCOME 185 18,283 18,468
---------- ---------- ----------
PARTNERS' EQUITY
MARCH 31, 1998 $ 2,745 $1,709,611 $1,712,356
========== ========== ==========
See notes to condensed financial statements.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 1998
(unaudited)
1. Griffin Real Estate Fund-V, A Limited Partnership (the Partnership) was
formed by the general partners, Griffin Equity Partners, A Minnesota
partnership and Guardian Investment Corporation, a Minnesota corporation
on March 5, 1985 under the laws of the State of Minnesota. The limited
partnership offering terminated on March 4, 1986 at which time 38,346
units had been sold.
In the opinion of management, the accompanying unaudited financial
statements contain all adjustments necessary to present fairly Griffin
Real Estate Fund-V, A Limited Partnership's financial position as of March
31, 1998 and December 31, 1997 and the results of its operations for the
three months ended March 31, 1998 and 1997 and its cash flows for the
three months ended March 31, 1998 and 1997.
The accounting policies followed by the Partnership are set forth in Note
1 to the Partnership financial statements in the 1997 Griffin Real Estate
Fund-V, A Limited Partnership Form 10K.
2. RELATED PARTY TRANSACTIONS
The partners of Griffin Equity Partners and the shareholders, of Guardian
Investment Corporation, the general partners of the Partnership are also
owners and/or employees of the Griffin Companies, a Minnesota corporation.
The following is summary of fees incurred for the three months ended March
31, 1998 and 1997 relating to the Griffin Companies and its affiliates:
1998 1997
-------- ---------
Management fees $ 50,577 $ 57,120
Supervisory fees $ 5,688 $ 11,040
3. TAXABLE INCOME (LOSS)
The net income(loss) shown on the statement of operations is reconciled to
the taxable income (loss) as follows:
For the Three Months
Ended March 31,
1998 1997
-------- --------
Net income (loss) per statement of operations $ 18,468 $(21,198)
Excess of tax depreciation over
book depreciation (3,968) (7,506)
-------- --------
Taxable income (loss) $ 14,500 $(28,704)
======== =========
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 1998, the Partnership had cash and cash equivalents of $730,421
which will be used for working capital requirements of the Partnership and its
properties. It is anticipated that the Partnership will be able to meet current
obligations and commitments from cash on hand and from cash generated from
operations during 1998.
A quarterly distribution to partners of $3 per limited partnership unit was made
following the first quarter to unit holders of record on March 31, 1998. Future
cash distributions will depend on future property operations.
RESULTS OF OPERATIONS
The General Partner, after reasonable inquiry, is not aware of any material
factors relating to any of the Partnership's properties or the operations of the
Partnership that would cause the financial information of the Partnership not to
be indicative of future operating results or of future financial conditions.
On June 16, 1997 the Partnership sold its interest in the Ravenwood Apartments,
therefore comparison of results from one year to the next is not possible for
the Partnership taken as a whole. The following discussion is therefore limited
to the three remaining properties that were still held in the first quarter of
1998.
Country Club Apartments:
Comparing the first quarter of 1998 to the first quarter of 1997, rental rates
increased almost 3% but a drop physical occupancy from 97% to 92% negated that.
Total revenues in fact declined $8,761 from $240,727 in 1997 to $231,966 in
1998. In an effort to reverse the lower occupancy, advertising and leasing
expenses rose $2,277 from $1,733 in the first quarter of 1997 to $4,010 in 1998.
Lower occupancy also impacted the Repairs & Maintenance and Painting &
Decorating expense categories as vacant units were maintained and being made
rent ready. These two categories combined for an increase of $5,433 from $11,648
in the first quarter of 1997 to $17,081 in 1998. Overall, operating expenses
were up about 10%.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Desert Pines Apartments:
Occupancy improved in the first quarter of 1998 over the first quarter of 1997
from 90% to 93%. This, combined with a 1% increase in rental rates, has resulted
in an increase in total revenues of $21,219 from $325,969 in the first quarter
of 1997 to $347,188 in 1998. Operating expenses as a whole remained stable
between the same periods. Payroll expense was down $3,012 from $50,146 to
$47,134 while the Repairs & Maintenance and the Painting & Decorating expenses
combined were up $5,395 from $14,156 to $19,551. Even less change occurred in
the other operating expenses for the first quarter and total operating expenses
increased less than 2%.
Savannah Oaks Apartments
For the first quarter of 1998 occupancy averaged 91% ending up at 97%, the same
place as at the end of the first quarter of 1997. Despite an increase in rent
loss due to vacancies, increased rental rates lessened the impact and resulted
in only a $3,461 decrease in total revenues from $329,884 in 1997 to $326,423
for the first quarter of 1998. Payroll expense declined $2,494 from $44,706 for
the first quarter of 1997 to $42,212 in 1998. Repairs & Maintenance and the
Painting & Decorating expenses combined were up $5,253 from $17,044 to $22,297.
Even less change occurred in the other operating expenses for the first quarter
and total operating expenses increased less than 3%.
On April 22, 1998, a formal sales contract was executed for the sale of Savannah
Oaks Apartments. Although there can be no assurance a closing will ultimately
occur, a closing of the sale is expected during the month of June. A Securities
and Exchange Commission Form 8-K will be filed following the closing which will
detail the transaction.
Year 2000
The year 2000 compliance issue concerns the inability of computerized
information systems to accurately calculate, store or use a date after 1999.
This could result in a system failure or miscalculations causing disruptions of
operations. The General Partner is currently evaluating the accounting software
to find out if a Year 2000 problem exists. If the results of that evaluation
show that there is a problem, there will be a conversion to another software
that is widely used in the real estate industry, is readily available and is
Year 2000 compliant. Such a conversion, if necessary, would occur in 1999. The
General Partner's current estimate is that the costs associated with the Year
2000 issue, and the consequences of incomplete or untimely resolution of the
Year 2000 issue, will not have a material adverse affect on the results of
operations or financial position of the Partnership in any given year.
<PAGE>
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
OCCUPANCY TABLE
Approximate occupancy levels of the Partnership's investment property by
quarter.
1997 1998
------------------------- -------------------------
at at
3/31 6/30 9/30 12/31 3/31 6/30 9/30 12/31
1. Ravenwood Apts.
Cincinnati, OH 87% * * * *
2. Country Club
Apartments
Anderson, SC 97% 92% 94% 90% 92%
3. Savannah Oaks
Apartments
Marietta, GA 97% 97% 93% 93% 97%
4. Desert Pines
Apartments
Tucson, AZ 90% 88% 91% 91% 93%
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
To the best of our knowledge no legal proceedings exist against the
Partnership.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits Exhibit 27 - Financial Data Schedule
(b) No reports on Form 8-K have been filed during the quarter for which
this report is filed.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
GRIFFIN REAL ESTATE FUND-V,
A LIMITED PARTNERSHIP
Date: May 15, 1998 By /s/ Larry D. Fransen
--------------------
Larry D. Fransen, for the
General Partner, Griffin
Equity Partners
Date: May 15, 1998 By /s/ Larry D. Fransen
--------------------
Larry D. Fransen, Managing
General Partner of the General
Partner, Griffin Equity Partners
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> MAR-31-1998
<CASH> 730,421
<SECURITIES> 0
<RECEIVABLES> 171,730
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 902,151
<PP&E> 19,497,203
<DEPRECIATION> 7,684,772
<TOTAL-ASSETS> 12,714,582
<CURRENT-LIABILITIES> 278,249
<BONDS> 10,723,977
0
0
<COMMON> 0
<OTHER-SE> 1,712,356<F1>
<TOTAL-LIABILITY-AND-EQUITY> 12,714,582
<SALES> 0
<TOTAL-REVENUES> 905,408
<CGS> 0
<TOTAL-COSTS> 663,425
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 223,515
<INCOME-PRETAX> 18,468
<INCOME-TAX> 0
<INCOME-CONTINUING> 18,468
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 18,468
<EPS-PRIMARY> .48<F2>
<EPS-DILUTED> 0
<FN>
<F1>This entity is a limited partnership. The Other Stockholders Equity line
represents total Partnership equity.
<F2>The EPS-Primary line represents net income per limited partnership unit.
</FN>
</TABLE>
