MUNICIPAL SECURITIES TRUST MULTI STATE SERIES 10
485B24E, 1994-04-18
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER J, 497, 1994-04-18
Next: WLR FOODS INC, PRES14A, 1994-04-18




       
      As filed with the Securities and Exchange Commission on April 18, 1994
        
                                                     Registration No. 2-95202 *
                                                                              


                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549
       
                          POST-EFFECTIVE AMENDMENT NO. 9
        
                                        To
                                     FORM S-6

                     FOR REGISTRATION UNDER THE SECURITIES ACT
                     OF 1933 OF SECURITIES OF UNIT INVESTMENT
                         TRUSTS REGISTERED ON FORM N-8B-2

    A.    Exact name of trust:

          MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 10, MULTI-STATE
          SERIES 11, MULTI-STATE SERIES 12, MULTI-STATE SERIES 13 and
          MULTI-STATE SERIES 14

    B.    Name of depositor:  BEAR, STEARNS & CO. INC.

    C.    Complete address of depositor's principal executive office:

          245 Park Avenue
          New York, NY 10167

    D.    Name and complete address of agent for service: 

          PETER J. DeMARCO              Copy of comments to: 
          Managing Director             MICHAEL R. ROSELLA, ESQ. 
          Bear, Stearns & Co. Inc. Battle Fowler
          245 Park Avenue               280 Park Avenue
          New York, NY 10167       New York, NY 10017
                                   (212) 856-6858

    E.    Title and amount of securities being registered:**

       
          MUNICIPAL SECURITIES TRUST, Multi-State Series 13, 1,417 Units.
        

       
    F.    Proposed maximum aggregate offering price to the public of the
          securities being registered:  Multi-State Series 13,
          $290,293.00.***
        

       
    G.    Amount of filing fees:  $100.10***
        
    It is proposed that this filing become effective (check appropriate box)

       
    /   /  immediately upon filing pursuant to paragraph (b) of Rule 485
    / x /  on April 29, 1994 pursuant to paragraph (b)
        

    /   /  60 days after filing pursuant to paragraph (a)
    /   /  on (       date       ) pursuant to paragraph (a) of Rule 485
                                                                              

    *     The Prospectus included in this Registration Statement constitutes a
          combined Prospectus as permitted by the provisions of Rule 429 of
          the General Rules and Regulations under the Securities Act of 1933
          (the "Act").  Said Prospectus covers units of undivided interest in
          Municipal Securities Trust, Multi-State Series 10, Multi-State
          Series 11, Multi-State Series 12, Multi-State Series 13 and Multi-
          State Series 14 covered by prospectuses heretofore filed as part of
          separate registration statements on Form S-6 (Registration
          Nos. 2-95202, 2-95437, 2-96226, 2-96918 and 2-97627, respectively)
          under the Act.

    **    Representing additional Units registered for purposes of resale in
          the secondary market by the Depositor.

       
    ***   Estimated solely for purposes of calculating filing fee pursuant to
          Section 24(e) and Rule 24e-2.  Total amount of units redeemed or
          repurchased for each series during previous fiscal year, all of
          which are being used to reduce filing fee:  Multi-State Series 13,
          789 ($462.25).
        

    <PAGE>

                            MUNICIPAL SECURITIES TRUST
                   MULTI-STATE SERIES 10, MULTI-STATE SERIES 11,
                   MULTI-STATE SERIES 12, MULTI-STATE SERIES 13,
                               MULTI-STATE SERIES 14

                               CROSS-REFERENCE SHEET

                       Pursuant to Rule 404 of Regulation C
                         under the Securities Act of 1933

                   (Form N-8B-2 Items required by Instruction as
                          to the Prospectus in Form S-6)


                 Form N-8B-2                                   Form S-6
                 Item Number                            Heading in Prospectus


                     I.  Organization and General Information

     1.  (a) Name of trust...................    Front Cover of Prospectus
         (b) Title of securities issued......      "
     2.  Name and address of each depositor..    The Sponsor
     3.  Name and address of trustee.........    The Trustee
     4.  Name and address of principal
           underwriters......................    The Sponsor
     5.  State of organization of trust......    Organization
     6.  Execution and termination of
           trust agreement...................    Trust Agreement, Amendment and
                                                   Termination
     7.  Changes of name.....................    Not Applicable
     8.  Fiscal year.........................      "
     9.  Litigation..........................    None


         II.  General Description of the Trust and Securities of the Trust

    10.  (a) Registered or bearer
             securities......................    Certificates
         (b) Cumulative or distributive
             securities......................    Interest and Principal
                                                   Distributions
         (c) Redemption......................    Trustee Redemption
         (d) Conversion, transfer, etc.......    Certificates, Sponsor
                                                   Repurchase, Trustee
                                                   Redemption, Exchange
                                                   Privilege and Conversion
                                                   Offer
         (e) Periodic payment plan...........    Not Applicable
         (f) Voting rights...................    Trust Agreement, Amendment and
                                                   Termination
         (g) Notice to certificateholders....    Records, Portfolio, Trust
                                                   Agreement, Amendment and
                                                   Termination, The
                                                   Sponsor, The Trustee
         (h) Consents required...............    Trust Agreement, Amendment and
                                                   Termination
         (i) Other provisions................    Tax Status
    11.  Type of securities
           comprising units..................    Objectives, Portfolio,
                                                   Description of Portfolio
    12.  Certain information regarding
           periodic payment certificates.....    Not Applicable
    13.  (a) Load, fees, expenses, etc.......    Summary of Essential
                                                   Information, Offering Price,
                                                   Volume and Other Discounts,
                                                   Sponsor's and Underwriters'
                                                   Profits, Total Reinvestment
                                                   Plan, Trust Expenses and
                                                   Charges
         (b) Certain information regarding
             periodic payment certificates...    Not Applicable
         (c) Certain percentages.............    Summary of Essential
                                                   Information, Offering Price,
                                                   Total Reinvestment
                                                   Plan
         (d) Price differences...............    Volume and Other Discounts
         (e) Other loads, fees, expenses.....    Certificates
         (f) Certain profits receivable
             by depositors, principal
             underwriters, trustee or
             affiliated persons..............    Sponsor's and Underwriters'
                                                   Profits
         (g) Ratio of annual charges
             to income.......................    Not Applicable
    14.  Issuance of trust's securities......    Organization, Certificates
    15.  Receipt and handling of payments
           from purchasers...................    Organization
    16.  Acquisition and disposition of
           underlying securities.............    Organization, Objectives,
                                                   Portfolio, Portfolio
                                                   Supervision
    17.  Withdrawal or redemption............    Comparison of Public Offering
                                                   Price, Sponsor's Repurchase
                                                   Price and Redemption Price,
                                                   Sponsor Repurchase, Trustee
                                                   Redemption
    18.  (a) Receipt, custody and
             disposition of income...........    Distribution Elections,
                                                   Interest and Principal
                                                   Distributions, Records,
                                                   Total Reinvestment Plan
         (b) Reinvestment of distributions...    Total Reinvestment Plan
         (c) Reserves or special funds.......    Interest and Principal
                                                   Distributions
         (d) Schedule of distributions.......    Not Applicable
    19.  Records, accounts and reports.......    Records, Total Reinvestment
                                                   Plan
    20.  Certain miscellaneous provisions
           of trust agreement................    Trust Agreement, Amendment and
                                                   Termination
         (a) Amendment.......................      "
         (b) Termination.....................      "
         (c) and (d) Trustee, removal and
             successor.......................    The Trustee
         (e) and (f) Depositor, removal
             and successor...................    The Sponsor
    21.  Loans to security holders...........    Not Applicable
    22.  Limitations on liability............    The Sponsor, The Trustee,
                                                   The Evaluator
    23.  Bonding arrangements................    Part II--Item A
    24.  Other material provisions
           of trust agreement................    Not Applicable


         III.  Organization, Personnel and Affiliated Persons of Depositor

    25.  Organization of depositor...........    The Sponsor
    26.  Fees received by depositor..........    Not Applicable
    27.  Business of depositor...............    The Sponsor
    28.  Certain information as to
           officials and affiliated
           persons of depositor..............    Part II--Item C
    29.  Voting securities of depositor......    Not Applicable
    30.  Persons controlling depositor.......      "
    31.  Payments by depositor for certain
           services rendered to trust........      "
    32.  Payment by depositor for certain
           other services rendered to trust..      "
    33.  Remuneration of employees of
         depositor for certain services
         rendered to trust...................      "
    34.  Remuneration of other persons for
         certain services rendered to trust..      "


                  IV.  Distribution and Redemption of Securities

    35.  Distribution of trust's
           securities by states..............    Distribution of Units
    36.  Suspension of sales of
           trust's securities................    Not Applicable
    37.  Revocation of authority
           to distribute.....................      "
    38.  (a) Method of distribution..........    Distribution of Units, Total
                                                   Reinvestment Plan
         (b) Underwriting agreements.........      "
         (c) Selling agreements..............      "
    39.  (a) Organization of principal
             underwriters....................    The Sponsor
         (b) N.A.S.D. membership of
             principal underwriters..........      "
    40.  Certain fees received by
           principal underwriters............    Not Applicable
    41.  (a) Business of principal
             underwriters....................    The Sponsor
         (b) Branch offices of principal
             underwriters....................    Not Applicable
         (c) Salesmen of principal
             underwriters....................      "
    42.  Ownership of trust's
           securities by certain persons.....      "
    43.  Certain brokerage commissions
           received by principal
           underwriters......................      "
    44.  (a) Method of valuation.............    Summary of Essential
                                                   Information, Offering Price,
                                                   Accrued Interest, Volume and
                                                   Other Discounts, Total
                                                   Reinvestment Plan, 
                                                   Distribution of Units
         (b) Schedule as to offering price...    Not Applicable
         (c) Variation in offering price
             to certain persons..............    Distribution of Units, Total
                                                   Reinvestment Plan, Volume and
                                                   Other Discounts
    45.  Suspension of redemption rights.....    Trustee Redemption

    46.  (a) Redemption valuation............    Comparison of Public Offering
                                                   Price, Sponsor's Repurchase
                                                   Price and Redemption Price,
                                                   Trustee Redemption
         (b) Schedule as to
             redemption price................    Not Applicable
    47.  Maintenance of position in
           underlying securities.............    Comparison of Public Offering
                                                   Price, Sponsor's Repurchase
                                                   Price and Redemption Price,
                                                   Sponsor Repurchase, Trustee
                                                   Redemption


                V.  Information Concerning the Trustee or Custodian

    48.  Organization and regulation
           of trustee........................    The Trustee
    49.  Fees and expenses of trustee........    Trust Expenses and Charges
    50.  Trustee's lien......................      "


          VI.  Information Concerning Insurance of Holders of Securities

    51.  Insurance of holders of
           trust's securities................    Not Applicable


                            VII.  Policy of Registrant

    52.  (a) Provisions of trust agreement
             with respect to selection or
             elimination of underlying
             securities......................    Objectives, Portfolio,
                                                   Portfolio Supervision
         (b) Transactions involving
             elimination of underlying
             securities......................    Not Applicable
         (c) Policy regarding substitution
             or elimination of underlying
             securities......................    Objectives, Portfolio,
                                                   Portfolio Supervision,
                                                   Substitution of Bonds
         (d) Fundamental policy not
             otherwise covered...............    Not Applicable
    53.  Tax status of trust.................    Tax Status


                   VIII.  Financial and Statistical Information

    54.  Trust's securities during
           last ten years....................    Not Applicable
    55.  Hypothetical account for issuers
           of periodic payment plans.........      "
    56.  Certain information regarding
           periodic payment certificates.....      "
    57.  Certain information regarding
           periodic payment plans............      "
    58.  Certain other information
           regarding periodic payment plans..      "
    59.  Financial Statements
         (Instruction 1(c) to Form S-6)......    Statement of Financial
                                                   Condition
<PAGE>

                    Note:  Part A of This Prospectus May Not Be
                           Distributed Unless Accompanied by Part B.


                            MUNICIPAL SECURITIES TRUST

                               MULTI-STATE SERIES 10
                              (MULTIPLIER PORTFOLIO)

                                                                              
       
              The Trust consists of 3 separate unit investment trusts
    designated California Trust, New York Trust and Pennsylvania Trust (the
    "State Trusts"). Each State Trust contains an underlying portfolio of
    long-term tax-exempt bonds issued by or on behalf of states,
    municipalities and public authorities and was formed to preserve capital
    and to provide interest income (including, where applicable, earned
    original issue discount) which, in the opinions of bond counsel to the
    respective issuers, is, with certain exceptions, currently exempt from
    regular Federal income tax (including where applicable earned original
    discount) under existing law.  In addition, in the opinion of counsel to
    the Sponsor, the interest income of each State Trust is exempt, to the
    extent indicated, from state and local taxes when held by residents of the
    state where the issuers of bonds in such State Trust are located.  Such
    interest income may, however, be a specific preference item for purposes
    of Federal individual and/or corporate alternative minimum tax.  Investors
    may recognize taxable capital gain or ordinary income, to the extent of
    accrued market discount, upon maturity or earlier redemption of the bonds. 
    (See "Tax Status" and "The Portfolios--General.")  The Sponsor is Bear,
    Stearns & Co. Inc.  The value of the Units of the Trust will fluctuate
    with the value of the underlying bonds.  Minimum purchase:  1 Unit.

              This Prospectus consists of two parts.  Part A contains the
    Summary of Essential Information including descriptive material relating
    to each State Trust as of December 31, 1993 (the "Evaluation Date"), a
    summary of certain specific information regarding each State trust and
    audited financial statements of each State Trust, including the related
    portfolio, as of the Evaluation Date.  Part B of this Prospectus contains
    a general summary of the State Trusts.

                    Investors Should Read and Retain Both Parts
                     of This Prospectus for Future Reference.
                                                                             

                                             Principal       Secondary Market
                              Number of      Amount of       Offering Price
                                Units          Bonds         per Unit
    (12/31/93)

    California Trust             5,858       $3,575,000       $157.25
    New York Trust               7,994       $3,175,000       $485.94
    Pennsylvania Trust           2,845       $  550,000       $222.70
        

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

       
                      Prospectus Part A Dated April 29, 1994
        

    <PAGE>
       
               THE TRUST.  The Trust consists of three separate unit
    investment trusts designated California Trust, New York Trust and
    Pennsylvania Trust (the "State Trusts").  Each State Trust has been formed
    to preserve capital and to provide interest income (including, where
    applicable, earned original issue discount) which, in the opinions of bond
    counsel to the respective issuers, is, with certain exceptions, currently
    exempt from regular federal income tax under existing law through
    investment in a fixed, diversified portfolio of long-term bonds (the
    "Bonds") issued by or on behalf of the State for which such Trust is named
    and political subdivisions, municipalities and public authorities thereof
    and of Puerto Rico and its public authorities.  A Trust designated as a
    short/intermediate-term trust must have a dollar-weighted average
    portfolio maturity of more than two years but less than five years; a
    Trust designated as an intermediate-term trust must have a dollar-weighted
    average portfolio maturity of more than three years but not more than ten
    years; a Trust designated as an intermediate/long-term trust must have a
    dollar-weighted average portfolio maturity of more than ten years but less
    than fifteen years; and a Trust designated as a long-term trust must have
    a dollar-weighted average portfolio maturity of more than ten years. 
    Although the Supreme Court has determined that Congress has the authority
    to subject interest on bonds such as the Bonds in the Trust to regular
    federal income taxation, existing law excludes such interest from federal
    income tax.  In addition, in the opinion of counsel to the Sponsor, the
    interest income of each State Trust is exempt, to the extent indicated,
    from state and local taxes when held by residents of the state where the
    issuers of the Bonds in such State Trust are located.  Such interest
    income may, however, be subject to the federal corporate alternative
    minimum tax and to state and local taxes in other jurisdictions.  (See
    "Description of Portfolios" in this Part A for a description of those
    Bonds which pay interest income subject to the federal individual
    alternative minimum tax.  See also "Tax Status" in Part B of this
    Prospectus.)  The State Trusts contain bonds that were acquired at prices
    which resulted in the portfolios as a whole being purchased at a deep
    discount from par value.  The portfolio may also include bonds issued at a
    substantial original issue discount, some of which may be Zero Coupon
    Bonds that provide for payment at maturity at par value, but do not
    provide for the payment of current interest.  Gain on the disposition of a
    Bond or a Unit purchased at a market discount generally will be treated as
    ordinary income, rather than capital gain, to the extent of accrued market
    discount.  Some of the Bonds in the portfolio may have been purchased at
    an aggregate premium over par.  (See "Tax Status" in Part B of this
    Prospectus.)  Some of the Bonds in the Trust have been issued with
    optional refunding or refinancing provisions ("Refunded Bonds") whereby
    the issuer of the Bond has the right to call such Bond prior to its stated
    maturity date (and other than pursuant to sinking fund provisions) and to
    issue new bonds ("Refunding Bonds") in order to finance the redemption. 
    Issuers typically utilize refunding calls in order to take advantage of
    lower interest rates in the marketplace.  Some of these Refunded Bonds may
    be called for redemption pursuant to pre-refunding provisions ("Pre-
    Refunded Bonds") whereby the proceeds from the issue of the Refunding
    Bonds are typically invested in government securities in escrow for the
    benefit of the holders of the Pre-Refunded Bonds until the refunding call
    date.  Usually, Pre-Refunded Bonds will bear a triple-A rating because of
    this escrow.  The issuers of Pre-Refunded Bonds must call such Bonds on
    their refunding call date.  Therefore, as of such date, the Trust will
    receive the call price for such bonds but will cease receiving interest
    income with respect to them.  For a list of those Bonds which are Pre-
    Refunded Bonds, if any, as of the Evaluation Date, see "Notes to Financial
    Statements" in this Part A.  All of the Bonds in each State Trust were
    rated "A" or better by Standard & Poor's Corporation or Moody's Investors
    Service, Inc. at the time originally deposited in the State Trusts.  For a
    discussion of the significance of such ratings, see "Description of Bond
    Ratings" in Part B of this Prospectus and for a list of ratings on the
    Evaluation Date see the "Portfolio".  The payment of interest and
    preservation of capital are, of course, dependent upon the continuing
    ability of the issuers of the Bonds to meet their obligations.  There can
    be no assurance that the Trusts' investment objectives will be achieved. 
    Investment in the Trust should be made with an understanding of the risks
    which an investment in long-term fixed rate debt obligations may entail,
    including the risk that the value of the underlying portfolio will decline
    with increases in interest rates, and that the value of Zero Coupon Bonds
    is subject to greater fluctuation than coupon bonds in response to such
    changes in interest rates.  Each Unit represents a fractional undivided
    interest in the principal and net income of each State Trust.  The
    principal amount of Bonds deposited in such State Trust per Unit is
    reflected in the Summary of Essential Information.  Each State Trust will
    be administered as a distinct entity with separate certificates, expenses,
    books and records.  (See "The Trust--Organization" in Part B of this
    Prospectus.)  The Units being offered hereby are issued and outstanding
    Units which have been purchased by the Sponsor in the secondary market. 

               PUBLIC OFFERING PRICE.  The secondary market Public Offering
    Price of each Unit is equal to the aggregate bid price of the Bonds in the
    Trust divided by the number of Units outstanding, plus a sales charge of
    5.5% of the Public Offering Price, or 5.820% of the net amount invested in
    Bonds per Unit.  In addition, accrued interest to the expected date of
    settlement is added to the Public Offering Price.  If Units of the
    California Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $157.25 plus accrued interest of
    $8.75 under the monthly distribution plan, $9.52 under the semi-annual
    distribution plan and $9.51 under the annual distribution plan, for a
    total of $166.00, $166.77 and $166.76, respectively.  If Units of the New
    York Trust had been purchased on the Evaluation Date, the Public Offering
    Price per Unit would have been $485.94 plus accrued interest of $8.11
    under the monthly distribution plan, $11.10 under the semi-annual
    distribution plan and $11.06 under the annual distribution plan, for a
    total of $494.05, $497.04 and $497.00, respectively.  If Units of the
    Pennsylvania Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $222.70 plus accrued interest of
    $8.72 under the monthly distribution plan, $10.04 under the semi-annual
    distribution plan and $10.07 under the annual distribution plan, for a
    total of $231.42, $232.74 and $232.77, respectively.  The Public Offering
    Price per Unit can vary on a daily basis in accordance with fluctuations
    in the aggregate bid price of the Bonds.  (See "Summary of Essential
    Information" and "Public Offering--Offering Price" in Part B of this
    Prospectus.)

          ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN.  The rate
    of return on an investment in Units of the Trust is measured in terms of
    "Estimated Current Return" and "Estimated Long Term Return".

               Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in the Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in the Trust's portfolio by weighing each Bond's yield by the market value
    of the Bond and by the amount of time remaining to the date to which the
    Bond is priced (thus creating an average yield for the portfolio of the
    Trust); and (3) reducing the average yield for the portfolio of the Trust
    in order to reflect estimated fees and expenses of the Trust and the
    maximum sales charge paid by investors.  The resulting Estimated Long Term
    Return represents a measure of the return to investors earned over the
    estimated life of the Trust.  (For the Estimated Long Term Return to
    Certificateholders under the monthly, semi-annual and annual distribution
    plans, see "Summary of Essential Information".)

               Estimated Current Return is a measure of the Trust's cash flow. 
    Estimated Current Return is computed by dividing the Estimated Net Annual
    Interest Income per Unit by the Public Offering Price per Unit.  In
    contrast to the Estimated Long Term Return, the Estimated Current Return
    does not take into account the amortization of premium or accretion of
    discount, if any, on the Bonds in the portfolio of the Trust.  Moreover,
    because interest rates on Bonds purchased at a premium are generally
    higher than current interest rates on newly issued bonds of a similar type
    with comparable rating, the Estimated Current Return per Unit may be
    affected adversely if such Bonds are redeemed prior to their maturity.  

               The Estimated Net Annual Interest Income per Unit of the Trust
    will vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to the Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in the Trust.  The Public Offering Price
    will vary with changes in the bid prices of the Bonds.  Therefore, there
    is no assurance that the present Estimated Current Return or Estimated
    Long Term Return will be realized in the future.  (For the Estimated
    Current Return to Certificateholders under the monthly, semi-annual and
    annual distribution plans, see "Summary of Essential Information".  See
    "Estimated Long Term Return and Estimated Current Return" in Part B of
    this Prospectus.)

               A schedule of cash flow projections is available from the
    Sponsor upon request.

               DISTRIBUTIONS.  Distributions of interest income, less
    expenses, will be made by the Trust either monthly, semi-annually or
    annually depending upon the plan of distribution applicable to the Unit
    purchased.  A purchaser of a Unit in the secondary market will actually
    receive distributions in accordance with the distribution plan chosen by
    the prior owner of such Unit and may thereafter change the plan as
    provided under "Interest and Principal Distributions" in Part B of this
    Prospectus.  Distributions of principal, if any, will be made semi-
    annually on June 15 and December 15 of each year.  (See "Rights of
    Certificateholders--Interest and Principal Distributions" in Part B of
    this Prospectus.  For estimated monthly, semi-annual and annual interest
    distributions, see "Summary of Essential Information.")

               MARKET FOR UNITS.  The Sponsor, although not obligated to do
    so, presently maintains and intends to continue to maintain a secondary
    market for the Units at prices based on the aggregate bid price of the
    Bonds in the Trust portfolio.  The secondary market repurchase price is
    based on the aggregate bid price of the Bonds in the Trust portfolio, and
    the reoffer price is based on the aggregate bid price of the Bonds plus a
    sales charge of 5.5% of the Public Offering Price (5.820% of the net
    amount invested) plus net accrued interest.  If a market is not
    maintained, a Certificateholder will be able to redeem his Units with the
    Trustee at a price also based on the aggregate bid price of the Bonds. 
    (See "Sponsor Repurchase" and "Public Offering--Offering Price" in Part B
    of this Prospectus.)
        

               TOTAL REINVESTMENT PLAN.  Certificateholders under the semi-
    annual and annual plans of distribution have the opportunity to have all
    their regular interest distributions, and principal distributions, if any,
    reinvested in available series of "Insured Municipal Securities Trust" or
    "Municipal Securities Trust."  (See "Total Reinvestment Plan" in Part B of
    this Prospectus.  Residents of Texas, see "Total Reinvestment Plan for
    Texas Residents" in Part B of this Prospectus.)  The Plan is not designed
    to be a complete investment program. 
       
               For additional information regarding the Public Offering Price
    and Estimated Current Return and Estimated Long Term Return for Units of
    each State Trust, descriptions of interest and principal distributions,
    repurchase and redemption of Units and other essential information
    regarding the Trusts, please refer to the Summary of Essential Information
    for the particular State Trust on one of the immediately succeeding pages.
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 10

                                 CALIFORNIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  January 31, 1985         Minimum Principal Distribution:
    Principal Amount of Bonds ...3,575,000      $1.00 per Unit.
    Number of Units .............5,858         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/5858         26.7 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$610.28        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $2,400,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$870,499+++   Mandatory Termination Date:
      Divided by 5,858 Units ....$148.60        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $8.65          last Bond in the Trust.
      Public Offering Price                    Trustee***:  The Bank of New
        per Unit ................$157.25+      York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.08 per $1,000; semi-
      per Unit ..................$148.60+       annual plan $.60 per $1,000;
                                        +++     and annual plan is $.40 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services.
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$8.65++++      plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$(453.03)     Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum
                                                of $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$13.00       $13.00     $13.00
    Less estimated annual fees and
      expenses ............................  1.37         1.03        .90
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$11.63       $11.97     $12.10
    Estimated interest distribution# ......   .96         5.98      12.10
    Estimated daily interest accrual# ..... .0323        .0332      .0336
    Estimated current return#++ ........... 7.40%        7.61%      7.69%
    Estimated long term return++ .......... 4.51%        4.73%      4.81%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 10

                                  NEW YORK TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  January 31, 1985         Minimum Principal Distribution:
    Principal Amount of Bonds ...$3,175,000     $1.00 per Unit.
    Number of Units .............7,994         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/7994         15.9 Years. 
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$397.17        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $3,200,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$3,670,930+++ Mandatory Termination Date:
      Divided by 7,994 Units ....$459.21        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $26.73         last Bond in the Trust.
      Public Offering Price                     
        per Unit ................$485.94+       
    Redemption and Sponsor's                   Trustee***:  The Bank of New
      Repurchase Price                         York.
      per Unit ..................$459.21+      Trustee's Annual Fee:  Monthly 
                                        +++     plan $1.08 per $1,000; semi-
                                        ++++    annual plan $.60 per $1,000;
    Excess of Secondary Market                  and annual plan is $.40 per
      Public Offering Price                     $1,000.
      over Redemption and                      Evaluator:  Kenny S&P Evaluation
      Sponsor's Repurchase                      Services. 
      Price per Unit ............$26.73++++    Evaluator's Fee for Each
    Difference between Public                   Evaluation:  Minimum of $12
      Offering Price per Unit                   plus $.25 per each issue of
      and Principal Amount per                  Bonds in excess of 50 issues
      Unit Premium/(Discount) ...$88.77         (treating separate maturities
    Evaluation Time:  4:00 p.m.                 as separate issues).
      New York Time.                           Sponsor:  Bear, Stearns & Co.
                                               Inc.
                                               Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$40.38       $40.38     $40.38
    Less estimated annual fees and
      expenses ............................  1.16          .89        .80
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$39.22       $39.49     $39.58
    Estimated interest distribution# ......  3.26        19.74      39.58
    Estimated daily interest accrual# ..... .1089        .1096      .1099
    Estimated current return#++ ........... 8.07%        8.13%      8.15%
    Estimated long term return ++ ......... 4.61%        4.67%      4.68%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15

        
    <PAGE>

       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 10

                                PENNSYLVANIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993
    
    Date of Deposit:  January 31, 1985         Minimum Principal Distribution:
    Principal Amount of Bonds ...550,000        $1.00 per Unit.
    Number of Units .............2,845         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/2845         10.5 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$193.32        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $1,200,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$598.725+++   Mandatory Termination Date:
      Divided by 2,845 Units ....$210.45        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $12.25         last Bond in the Trust.
      Public Offering Price                    Trustee***:  The Bank of New
        per Unit ................$222.70+      York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.08 per $1,000; semi-
      per Unit ..................$210.45+       annual plan $.60 per $1,000;
                                        +++     and annual plan is $.40 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services. 
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$12.25++++     plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$29.38        Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option

    Gross annual interest income# .........$18.78       $18.78     $18.78
    Less estimated annual fees and
      expenses ............................  1.22         1.00        .96
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$17.56       $17.78     $17.82
    Estimated interest distribution# ......  1.46         8.89      17.82
    Estimated daily interest accrual# ..... .0487        .0493      .0495
    Estimated current return#++ ........... 7.89%        7.98%      8.00%
    Estimated long term return ++ ......... 2.55%        2.65%      2.67%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15

    <PAGE>
       *  The Date of Deposit is the date on which the Trust Agreement was
          signed and the deposit of the Bonds with the Trustee made.

      **  For information regarding offering price per unit and applicable
          sales charge under the Total Reinvestment Plan, see "Total
          Reinvestment Plan" in Part B of this Prospectus.

     ***  The Trustee maintains its corporate office at 101 Barcley Street,
          New York, New York 10286 (tel. no.:  1-800-431-8002).  For
          information regarding redemption by the Trustee, see "Trustee
          Redemption" in Part B of this Prospectus.
       
       +  Plus accrued interest to expected date of settlement (approximately
          five business days after purchase) of $8.75 monthly, $9.52 semi-
          annually and $9.51 annually for the California Trust, $8.11 monthly,
          $11.10 semi-annually and $11.06 annually for the New York Trust, and
          $8.72 monthly, $10.04 semi-annually and $10.07 annually for the
          Pennsylvania Trust.
        
      ++  The estimated current return and estimated long term return are
          increased for transactions entitled to a discount (see "Employee
          Discounts" in Part B of this Prospectus), and are higher under the
          semi-annual and annual options due to lower Trustee's fees and
          expenses.

     +++  Based solely upon the bid side evaluation of the underlying Bonds
          (including, where applicable, undistributed cash from the principal
          account).  Upon tender for redemption, the price to be paid will be
          calculated as described under "Trustee Redemption" in Part B of this
          Prospectus.

    ++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price
          and Redemption Price" in Part B of this Prospectus.

       #  Does not include accrual from original issue discount bonds, if any.

    <PAGE>
       
                         INFORMATION REGARDING THE TRUSTS
                              AS OF DECEMBER 31, 1993

    DESCRIPTION OF PORTFOLIOS

    California Trust

          Each Unit in the California Trust consists of a 1/5858th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $610.28 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the California Trust consists of 4 issues of 4 issuers
    located in California.  Approximately 79.8% of the Bonds are obligations
    of state and local housing authorities; none are hospital revenue bonds;
    and none were issued in connection with the financing of nuclear
    generating facilities.  None of the the Bonds are mortgage subsidy bonds. 
    All of the Bonds are subject to redemption prior to their stated maturity
    dates pursuant to sinking fund or optional call provisions.  The Bonds may
    also be subject to other calls, which may be permitted or required by
    events which cannot be predicted (such as destruction, condemnation,
    termination of a contract, or receipt of excess or unanticipated
    revenues).  None of the Bonds are general obligation bonds.  Four issues
    representing $3,575,000 of the principal amount of the Bonds are payable
    from the income of a specific project or authority and are not supported
    by the issuer's power to levy taxes.  The portfolio is divided for purpose
    of issue as follows:  Coal Power 1, Federally Insured Mortgage 1, General
    Systems Improvements 1 and Port 1.  For an explanation of the significance
    of these factors see "The State Trusts--Portfolios" in Part B of this
    Prospectus.

          As of December 31, 1993, $2,850,000 (approximately 79.8% of the
    aggregate principal amount of the Bonds) were original issue discount
    bonds.  Of these original issue discount bonds, $2,850,000 (approximately
    79.8% of the aggregate principal amount of the Bonds) were Zero Coupon
    Bonds.  Zero Coupon Bonds do not provide for the payment of any current
    interest and provide for payment at maturity at par value unless sooner
    sold or redeemed.  The market value of Zero Coupon Bonds is subject to
    greater fluctuations than coupon bonds in response to changes in interest
    rates.  Approximately 2.8% of the aggregate principal amount of the Bonds
    in the Trust were purchased at a "market" discount from par value at
    maturity, approximately 17.4% were purchased at a premium and none were
    purchased at par.  For an explanation of the significance of these factors
    see "The Portfolios--Discount and Zero Coupon Bonds" in Part B of this
    Prospectus.

          None of the Bonds in the California Trust are subject to the Federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.

        

    <PAGE>
       
    New York Trust

          Each Unit in the New York Trust consists of a 1/7994th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $397.17 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the New York Trust consists of 10 issues of 9 issuers located
    in New York and 1 in Puerto Rico.  None of the Bonds are obligations of
    state and local housing authorities; approximately 13.1% are hospital
    revenue bonds; and none were issued in connection with the financing of
    nuclear generating facilities.  One issue comprising approximately .4% of
    the aggregate principal amount of the Bonds is a mortgage subsidy bond. 
    All of the Bonds are subject to redemption prior to their stated maturity
    dates pursuant to sinking fund or optional call provisions.  The Bonds may
    also be subject to other calls, which may be permitted or required by
    events which cannot be predicted (such as destruction, condemnation,
    termination of a contract, or receipt of excess or unanticipated
    revenues).  None of the Bonds are general obligation bonds.  Ten issues
    representing $3,175,000 of the principal amount of the Bonds are payable
    from the income of a specific project or authority and are not supported
    by the issuer's power to levy taxes.  The portfolio is divided for purpose
    of issue as follows:  Aqueduct and Sewer 1, Commuter Facilities 1,
    Dormitory Authority 1, Housing 1, Insured Hospital 2, Municipal
    Assistance 1, Pollution Control 2 and Port Authority 1.  For an
    explanation of the significance of these factors see "The State Trusts--
    Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, none of the aggregate principal amount of
    the Bonds were original issue discount bonds.  Approximately 11.8% of the
    aggregate principal amount of the Bonds in the Trust were purchased at a
    "market" discount from par value at maturity, approximately 88.2% were
    purchased at a premium and none were purchased at par.  For an explanation
    of the significance of these factors see "The Portfolios--Discount and
    Zero Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the New York Trust are subject to the federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.
        

    <PAGE>
       
    Pennsylvania Trust

          Each Unit in the Pennsylvania Trust consists of a 1/2845th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $193.32 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the Pennsylvania Trust consists of 3 issues of 3 issuers
    located in Pennsylvania.  None of the Bonds are obligations of state and
    local housing authorities; approximately 45.5% are hospital revenue bonds;
    and none were issued in connection with the financing of nuclear
    generating facilities.  None of the Bonds in the trust are mortgage
    subsidy bonds.  All of the Bonds are subject to redemption prior to their
    stated maturity dates pursuant to sinking fund or optional call
    provisions.  The Bonds may also be subject to other calls, which may be
    permitted or required by events which cannot be predicted (such as
    destruction, condemnation, termination of a contract, or receipt of excess
    or unanticipated revenues).  None of the Bonds are general obligation
    bonds.  Three issues representing $550,000 of the principal amount of the
    Bonds are payable from the income of a specific project or authority and
    are not supported by the issuer's power to levy taxes.  The portfolio is
    divided for purpose of issue as follows:  Airport 1, Hospital 1, and
    Pollution Control 1.  For an explanation of the significance of these
    factors see "The State Trusts--Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, none of the Bonds were original issue
    discount bonds.  Approximately 18.2% of the aggregate principal amount of
    the Bonds in the Trust were purchased at a "market" discount from par
    value at maturity, approximately 81.8% were purchased at a premium and
    none were purchased at par.  For an explanation of the significance of
    these factors see "The Portfolios--Discount and Zero Coupon Bonds" in
    Part B of this Prospectus.

          None of the Bonds in the Pennsylvania Trust are subject to the
    federal individual alternative minimum tax under the Tax Reform Act of
    1986.  See "Tax Status" in Part B of this Prospectus.
        

    <PAGE>

       
                       FINANCIAL AND STATISTICAL INFORMATION

    Selected data for each Unit outstanding for the periods listed below:


    California Trust
                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-            the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  5,947   $282.14    $21.42   $21.88   $22.02$  4.34
    December 31, 1992  5,937    270.64     21.14    21.56    21.71   2.07
    December 31, 1993  5,858    159.20     16.79    17.19    17.32 104.68


    New York Trust
                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-             the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)
    December 31, 1991  8,000   $535.53    $42.32   $42.88   $43.08 $ 1.25
    December 31, 1992  8,000    499.64     40.04    40.61    40.80  33.40
    December 31, 1993  7,994    470.85     38.76    39.27    39.43  26.45


    Pennsylvania Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *           Semi-           the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  3,000   $435.39    $36.23   $36.82   $37.00 $  15.00
    December 31, 1992  2,985    366.58     34.97    35.32    35.43    60.79
    December 31, 1993  2,845    219.30     25.62    25.91    25.97   134.89


    *     Net Asset Value per Unit is calculated by dividing net assets as
          disclosed in the "Statement of Net Assets" by the number of Units
          outstanding as of the date of the Statement of Net Assets.  See
          Note 5 of Notes to Financial Statements for a description of the
          components of Net Assets.

        
  <PAGE>

Independent Auditors' Report


The Sponsor, Trustee and Certificateholders
Municipal Securities Trust, Multi-State Series 10:


We have audited the accompanying statements of net assets, including the
portfolios, of Municipal Securities Trust, Multi-State Series 10
(comprising, respectively, the California Trust, New York Trust and
Pennsylvania Trust) as of December 31, 1993, and the related statements
of operations, and changes in net assets for each of the years in the
three year period then ended. These financial statements are the
responsibility of the Trustee (see note 2).  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  Our procedures included confirmation of securities owned
as of December 31, 1993, by correspondence with the Trustee.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
trusts constituting the Municipal Securities Trust, Multi-State Series 10
as of December 31, 1993, and the results of their operations and the
changes in their net assets for each of the years in the three year period
then ended in conformity with generally accepted accounting principles.




    KPMG Peat Marwick



New York, New York
March 31, 1994
<PAGE>
<TABLE>


                            Statements of Net Assets

                                  December 31, 1993
<CAPTION>
                                                    California     New York     Pennsylvania
                                                       Trust         Trust          Trust
<S>                                                  <C>           <C>          <C>
     Investments in marketable securities,
        at market value (cost  $869,976,
     $3,273,450 and 539,285, respectively)             877,287     3,670,903         598,704

     Accrued interest                                   36,388       128,749          15,619
     Cash                                               19,043        -                9,725
                                                    ----------    ----------     -----------
        Other assets                                    55,431       128,749          25,344
                                                    ----------    ----------     -----------

     Accrued expenses                                      130           231             130
     Advance from the trustee                               -         35,435              -
                                                    ----------    ----------     -----------
        Total liabilities                                  130        35,666             130
                                                    ----------    ----------     -----------

     Excess of other assets over total liabilities      55,301        93,083          25,214

     Net assets  (5,858, 7,994 and 2,845
         units of fractional undivided interest
         interest outstanding, 159.20, 470.85 and
         219.30 per unit, respectively)                932,588     3,763,986         623,918
                                                    ==========    ==========     ===========


     See accompanying notes to financial statements.
</TABLE> 
<PAGE>
<TABLE> 

                                        CALIFORNIA TRUST

                            Statements of Changes in Net Assets
<CAPTION>
                                                                   Years ended December 31,
                                                          -----------  -- ----------  -  -----------
                                                             1993            1992           1991
                                                          -----------     ----------     -----------
<S>                                                    <C>                <C>            <C> 
      Operations:
         Investment income, net                        $     106,180        136,244         137,010
         Net realized gain (loss) on
           bonds sold or called                               36,159           (225)         (1,125)
         Unrealized appreciation
           (depreciation) for the year                       (82,155)       (65,663)         25,192
                                                          -----------     ----------     -----------

                       Net increase in net
                         assets resulting
                         from operations                      60,184         70,356         161,077
                                                          -----------     ----------     -----------

      Distributions to Cerificateholders:
           Investment income                                  99,977        126,404         128,320
           Principal                                         621,485         12,290          25,810

      Redemptions:
           Interest                                            1,087             92           -
           Principal                                          11,819          2,695           -
                                                          -----------     ----------     -----------

                       Total distributions and
                         redemptions                         734,368        141,481         154,130
                                                          -----------     ----------     -----------

                     Total increase (decrease)              (674,184)       (71,125)          6,947

      Net assets at beginning of year                      1,606,772      1,677,897       1,670,950
                                                          -----------     ----------     -----------

      Net assets at end of year (including
         undistributed net investment
         income of   $126,584,   $121,468 and
         $111,720, respectively)                       $     932,588      1,606,772       1,677,897
                                                          ===========     ==========     ===========

      See accompanying notes to financial statements.
</TABLE> 

<PAGE>
<TABLE> 
                                 NEW YORK TRUST

                              Statements of Operations
<CAPTION>
                                                       Years ended December 31,
                                               ----------- --- ---------  --- ---------
                                                  1993           1992           1991
                                               -----------     ---------      ---------
<S>                                         <C>                <C>            <C>
     Investment income - interest           $     335,017       348,569        366,839
                                               -----------     ---------      ---------

     Expenses:
        Trustee's fees                             10,280         9,863          9,618
        Evaluator's fees                            1,099         1,102          1,004
        Sponsor's advisory fee                      1,756         1,821          1,820
                                               -----------     ---------      ---------

                   Total expenses                  13,135        12,786         12,442
                                               -----------     ---------      ---------

                   Investment income, net         321,882       335,783        354,397
                                               -----------     ---------      ---------

     Realized and unrealized gain (loss)
        on investments:
          Net realized gain (loss) on
            bonds sold or called                   17,994       (12,200)          (700)
          Unrealized appreciation
            (depreciation) for the year           (47,289)      (21,695)        88,027
                                               -----------     ---------      ---------

                  Net gain (loss)
                    on investments                (29,295)      (33,895)        87,327
                                               -----------     ---------      ---------

                  Net increase in net
                    assets resulting
                    from operations         $     292,587       301,888        441,724
                                               ===========     =========      =========

     See accompanying notes to financial statements.
</TABLE> 

<PAGE>
<TABLE> 
                              PENNSYLVANIA TRUST

                             Statements of Operations
<CAPTION>
                                                   Years ended December 31,
                                             --------- --  --------  --  ---------
                                               1993          1992          1991
                                             ---------     --------      ---------
<S>                                        <C>             <C>           <C> 
    Investment income - interest           $   75,400      109,229        119,037
                                             ---------     --------      ---------

    Expenses:
       Trustee's fees                           2,185        2,599          3,635
       Evaluator's fees                         1,099        1,102          1,004
       Sponsor's advisory fee                     244          635            646
                                             ---------     --------      ---------

                  Total expenses                3,528        4,336          5,285
                                             ---------     --------      ---------

                  Investment income, net       71,872      104,893        113,752
                                             ---------     --------      ---------

    Realized and unrealized gain (loss)
       on investments:
         Net realized loss on
           bonds sold or called               (18,350)      (4,172)        (1,800)
         Unrealized appreciation
           (depreciation) for the year        (14,272)     (19,503)        25,149
                                             ---------     --------      ---------

                 Net gain (loss)
                   on investments             (32,622)     (23,675)        23,349
                                             ---------     --------      ---------

                 Net increase in net
                   assets resulting
                   from operations         $   39,250       81,218        137,101
                                             =========     ========      =========

    See accompanying notes to financial statements.
</TABLE> 
<PAGE>
<TABLE> 

                                        CALIFORNIA TRUST

                            Statements of Changes in Net Assets
<CAPTION>
                                                                   Years ended December 31,
                                                          -----------  -- ----------  -  -----------
                                                             1993            1992           1991
                                                          -----------     ----------     -----------
<S>                                                    <C>                <C>            <C> 
      Operations:
         Investment income, net                        $     106,180        136,244         137,010
         Net realized gain (loss) on
           bonds sold or called                               36,159           (225)         (1,125)
         Unrealized appreciation
           (depreciation) for the year                       (82,155)       (65,663)         25,192
                                                          -----------     ----------     -----------

                       Net increase in net
                         assets resulting
                         from operations                      60,184         70,356         161,077
                                                          -----------     ----------     -----------

      Distributions to Cerificateholders:
           Investment income                                  99,977        126,404         128,320
           Principal                                         621,485         12,290          25,810

      Redemptions:
           Interest                                            1,087             92           -
           Principal                                          11,819          2,695           -
                                                          -----------     ----------     -----------

                       Total distributions and
                         redemptions                         734,368        141,481         154,130
                                                          -----------     ----------     -----------

                     Total increase (decrease)              (674,184)       (71,125)          6,947

      Net assets at beginning of year                      1,606,772      1,677,897       1,670,950
                                                          -----------     ----------     -----------

      Net assets at end of year (including
         undistributed net investment
         income of   $126,584,   $121,468 and
         $111,720, respectively)                       $     932,588      1,606,772       1,677,897
                                                          ===========     ==========     ===========

      See accompanying notes to financial statements.
</TABLE> 

<PAGE>

<TABLE> 
                                 NEW YORK TRUST

                       Statements of Changes in Net Assets
<CAPTION>
                                                      Years ended December 31,
                                              ----------- -- ----------  -- -----------
                                                 1993           1992           1991
                                              -----------    ----------     -----------
<S>                                        <C>               <C>            <C> 
  Operations:
     Investment income, net                $     321,882       335,783         354,397
     Net realized gain (loss)
       on bonds sold or called                    17,994       (12,200)           (700)
     Unrealized appreciation
       (depreciation) for the year               (47,289)      (21,695)         88,027
                                              -----------    ----------     -----------

                  Net increase in net
                    assets resulting
                    from operations              292,587       301,888         441,724
                                              -----------    ----------     -----------

  Distributions to Certificateholders:
       Investment income                         311,325       321,797         340,002
       Principal                                 211,449       267,200          10,000

  Redemptions:
       Interest                                       50         -               -
       Principal                                   2,910         -               -
                                              -----------    ----------     -----------

                 Total distributions
                   and redemptions               525,734       588,997         350,002

                  Total increase (decrease)     (233,147)     (287,109)         91,722

  Net assets at beginning of year              3,997,133     4,284,242       4,192,520
                                              -----------    ----------     -----------

  Net assets at end of year (including
     undistributed net investment
     income of  $93,056,  $184,873 and
     $170,887, respectively)               $   3,763,986     3,997,133       4,284,242
                                              ===========    ==========     ===========

  See accompanying notes to financial statements.
</TABLE> 

<PAGE>

<TABLE> 
                                 PENNSYLVANIA TRUST

                        Statements of Changes in Net Assets
<CAPTION>
                                                      Years ended December 31,
                                              ----------- -- ----------- -  ----------
                                                 1993           1992           1991
                                              -----------    -----------    ----------
<S>                                        <C>               <C>             <C> 
   Operations:
      Investment income, net               $      71,872        104,893       113,752
      Net realized loss on
        bonds sold or called                     (18,350)        (4,172)       (1,800)
      Unrealized appreciation
        (depreciation) for the year              (14,272)       (19,503)       25,149
                                              -----------    -----------    ----------

                   Net increase in net
                     assets resulting
                     from operations              39,250         81,218       137,101
                                              -----------    -----------    ----------

   Distributions to Certificateholders:
      Investment income                           74,001        104,949       109,648
      Principal                                  383,762        181,674        45,000

   Redemptions:
      Interest                                     2,782            338         -
      Principal                                   49,042          6,164         -
                                              -----------    -----------    ----------

                   Total distributions and
                      redemptions                509,587        293,125       154,648
                                              -----------    -----------    ----------

                   Total decrease               (470,337)      (211,907)      (17,547)

   Net assets at beginning of year             1,094,255      1,306,162     1,323,709
                                              -----------    -----------    ----------

   Net assets at end of year (including
      undistributed net investment
      income of  $25,193,  $30,104 and
      $54,123, respectively)               $     623,918      1,094,255     1,306,162
                                              ===========    ===========    ==========

   See accompanying notes to financial statements.
</TABLE> 
<PAGE>

MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 10

Notes to Financial Statements

December 31, 1993, 1992 and 1991

(1)    Organization

Municipal Securities Trust, Multi-State Series 10 (Trust) was
organized on January 31, 1985 by Bear, Stearns & Co. Inc. (Sponsor)
under the laws of the State of New York by a Trust Indenture and
Agreement, and is registered under the Investment Company Act of
1940.

(2)    Summary of Significant Accounting Policies

The Bank of New York (Trustee)  has custody of and responsibility
for the accounting records and financial statements of the Trust
and is responsible for establishing and maintaining a system of
internal control structure related thereto.

The Trustee is also responsible for all estimates of expenses and
accruals reflected in the Trust's financial statements.  The
accompanying financial statements have been adjusted to record the
unrealized appreciation (depreciation) of investments and to record
interest income and expenses on the accrual basis.

The discount on the zero-coupon bonds is accreted by the interest
method over the respective lives of the bonds.  The accretion of
such discount is included in interest income; however, it is not
distributed until realized in cash upon maturity or sale of the
respective bonds.

Investments are carried at market value which is determined by
either Standard & Poor's Corporation or Moody's Investors Service,
Inc. (Evaluator) as discussed in Footnotes to Portfolio.  The
market value of the investments is based upon the bid prices for
the bonds at the end of the year, except that the market value on
the date of deposit represents the cost to each state Trust based
on the offering prices for investments at that date.  The
difference between cost (including accumulated accretion of
original issue discount on zero-coupon bonds) and market value is
reflected as unrealized appreciation (depreciation) of investments.
Securities transactions are recorded on the trade date.  Realized
gains (losses) from securities transactions are determined on the
basis of average cost of the securities sold or redeemed.

(3)    Income Taxes

The Trust is not subject to Federal income taxes as provided by the
Internal Revenue Code.

(4)    Trust Administration

The fees and expenses of each state Trust are incurred and paid on the
basis set forth under "Trust Expenses and Charges" in Part B of this
Prospectus.

The Trust Indenture and Agreement provides for interest distributions
as often as monthly (depending upon the distribution plan elected by
the Certificateholders).

The Trust Indenture and Agreement further requires that principal
received from the disposition of bonds, other than those bonds sold in
connection with the redemption of units, be distributed to
Certificateholders.

See "Financial and Statistical Information" in Part A of this
Prospectus for the amounts of per unit distributions during the years
ended December 31, 1993, 1992, and 1991.

The Trust Indenture and Agreement also requires each state Trust to
redeem units tendered. 79, 6, and 140 units were redeemed during the
year ended December 31, 1993 by the California Trust, the New York
Trust, and the Pennsylvania Trust, respectively. 10 units were redeemed
during the year ended December 31, 1992 for the California Trust.  No
units were redeemed during the year ended December 31, 1991 for the
California Trust.  53 units were redeemed during the year ended
December 31, 1990 for the California Trust.  No units have been
redeemed since the inception of the New York Trust. 15 units were
redeemed during the year ended December 31, 1992 for the Pennsylvania
Trust.  No units were redeemed during the years ended December 31, 1991
and 1990 for the Pennsylvania Trust.

(5)    Net Assets

At December 31, 1993, the net assets of the Trust represented the
interests of Certificateholders as follows:

                                  California    New York    Pennsylvania
                                   Trust            Trust        Trust
    Original cost to
        Certificateholders       $  3,515,317    4,672,188    1,744,058
    Less initial gross
        underwriting commission      (193,320)    (256,960)     (95,910)

                                    3,321,997    4,415,228    1,648,148
    Cost of securities sold
        or called                  (2,516,516)  (1,141,778)   (1,108,863)
    Net unrealized appreciation         7,311      397,453       59,419
    Undistributed net
        investment income             126,584      93,056        25,193
    Undistributed (distributions
        in excess of) proceeds
        from bonds sold or call        (6,788)         27            21

                Total              $  932,588    3,763,986       623,918



The original cost to Certificateholders, less the initial gross
underwriting commission, represents the aggregate initial public
offering price net of the applicable sales charge on 6,000, 8,000, and
3,000 units of fractional undivided interest of the California Trust,
New York Trust and Pennsylvania Trust, respectively, as of the date of
deposit.

Undistributed net investment income includes accumulated accretion of
original issue discount of $64,495 for the California Trust.

<PAGE>
<TABLE> 


MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 10
CALIFORNIA TRUST
Portfolio
December 31, 1993
<CAPTION>

Port-     Aggregate                                   Coupon Rate/       Redemption Feature
folio     Principal        Name of Issuer    Ratings  Date(s) of         S.F.--Sinking Fund           Market
 No.        Amount       and Title of Bonds    (1)    Maturity(2)        Ref.-- Refunding (2)        Value(3)
 ---     ------------   --------------------   ----   ----------------   ---------------------     ------------
<S>   <C>               <C>                    <C>    <C>                <C>                     <C> 
  1   $       100,000   Sacramento             AAA    6.800%             10/01/05 @ 100 S.F.     $      118,558
                        (California)                  10/01/2019         None
                        Municipal Utility
                        District Electric
                        Revenue Bonds of
                        1979, Series H

  2           125,000   Port Commission of     A1*    9.500              7/01/00 @ 100 S.F.             132,604
                        the City and County           7/01/2009          7/01/94 @ 103 Ref.
                        of San Francisco,
                        California Revenue
                        Bonds Series 1984 C

  3           500,000   Southern California    AAA    11.500             7/01/05 @ 100 S.F.             537,860
                        Public Power                  7/01/2017          7/01/94 @ 103 Ref.
                        Authority (a public
                        entity organized
                        under the laws of
                        the State of
                        California) Power
                        Project Revenue
                        Bonds, 1984 Series A
                        (5)

  4         2,850,000   City of Santa Rosa      A     0.000              4/15/99 @ 5.500 S.F.            88,265
         ------------                                                                              ------------
                        (California)                  10/15/2025         10/15/97 @ 4.667 Ref.
                        Mortgage Revenue
                        Bonds, Series 1984
                        FHA Insured Mortgage
                        (Village Square
                        Apartment Project)

      $     3,575,000                                                                           $       877,287
         ============                                                                              ============

   See accompanying footnotes to portfolio and notes to financial statements.
</TABLE> 
<PAGE>

<TABLE> 
MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 10
NEW YORK TRUST
Portfolio
December 31, 1993
<CAPTION>

Port-     Aggregate                                   Coupon Rate/       Redemption Feature
folio     Principal        Name of Issuer    Ratings  Date(s) of         S.F.--Sinking Fund           Market
 No.        Amount       and Title of Bonds    (1)    Maturity(2)        Ref.-- Refunding (2)        Value(3)
 ---     ------------   --------------------   ----   ----------------   ---------------------     ------------
<S>   <C>               <C>                   <C>     <C>                <C>                    <C> 
  1   $       140,000   Dormitory Authority   BAA1*   10.000%            7/01/96 @ 100 S.F.     $       154,827
                        of the State of New           7/01/2002          7/01/95 @ 102 Ref.
                        York, City
                        University Refunding
                        Bonds, 1985 Issue

  2           300,000   New York State          A+    10.250             No Sinking Fund                321,873
                        Energy Research and           10/01/2014         10/01/94 @ 102 Ref.
                        Development
                        Authority Pollution
                        Control Revenue
                        Bonds (Orange and
                        Rockland Utilities,
                        Inc. Projects), 1984
                        Series

  3           570,000   New York State         BBB    11.250             No Sinking Fund                605,078
                        Energy Research and           7/01/2014          7/01/94 @ 102 Ref.
                        Development
                        Authority Pollution
                        Control Revenue
                        Bonds (Niagara
                        Mohawk Power
                        Corporation
                        Project), 1984
                        Series A

  4           165,000   New York State         AAA*   10.125             No Sinking Fund                180,041
                        Medical Care                  1/15/2025          1/15/95 @ 102 Ref.
                        Facilities Finance
                        Agency Insured
                        Hospital Mortgage
                        Revenue Bonds, 1984
                        Series D (5)

  5           250,000   New York State          A-    10.500             1/15/05 @ 100 S.F.             256,833
                        Medical Care                  1/15/2024          2/01/94 @ 102 Ref.
                        Facilities Finance
                        Agency Nursing Home
                        Insured Mortgage
                        Revenue Bonds, 1984
                        Series B

  6           375,000   Metropolitan           AAA*   7.000              7/01/15 @ 100 S.F.             383,843
                        Transportation                7/01/2017          7/01/94 @ 100 Ref.
                        Authority, Commuter
                        Facilities Service
                        Contract Bonds,1984
                        Series F (5)

  7            15,000   State of New York      AA*    10.875             4/01/96 @ 100 S.F.              15,649
                        Mortgage Agency,              10/01/2011         4/01/94 @ 102.5 Ref.
                        Mortgage Rev. Bonds,
                        Third Series 1984

  8           200,000   Municipal Assistance   AAA    10.250             Currently @ 100 S.F.           224,780
                        Corporation for the           7/01/2008          7/01/95 @ 102 Ref.
                        City of New York (A
                        Public Benefit
                        Corporation of the
                        State of New York)
                        1984 Series 52 Bonds
                        (5)

  9           500,000   The Port Authority     AA-    11.000             No Sinking Fund                532,600
                        of New York and New           6/01/2019          6/01/94 @ 103 Ref.
                        Jersey Consolidated
                        Bonds 1984
                        Fifty-First Series

 10           660,000   Puerto Rico Aqueduct   AAA    10.250             7/01/00 @ 100 S.F.             995,379
                        and Sewer Authority           7/01/2009          None
                        Rev. Bonds, Series
                        1984

         ------------                                                                              ------------
      $     3,175,000                                                                           $     3,670,903
         ============                                                                              ============

    See accompanying footnotes to portfolio and notes to financial statements.
</TABLE> 

<PAGE>
<TABLE> 

MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 10
PENNSYLVANIA TRUST
Portfolio
December 31, 1993
<CAPTION>
   Port-  Aggregate                                   Coupon Rate/       Redemption Feature
folio     Principal        Name of Issuer    Ratings  Date(s) of         S.F.--Sinking Fund        Market
   No.      Amount       and Title of Bonds    (1)    Maturity(2)        Ref.-- Refunding (2)      Value(3)
 ---     ------------   --------------------   ----   ----------------   ---------------------     ------------
<S>   <C>               <C>                    <C>    <C>                <C>                    <C>  
  1   $       100,000   City of Philadelphia   BBB    6.200%             6/15/94 @ 100 S.F.     $       100,294
                        Pennsylvania Airport          6/15/2006          2/03/94 @ 100 Ref.
                        Revenue, Series 1978

  2           200,000   Beaver County          BBB-   11.125             No Sinking Fund                218,622
                        Industrial                    11/15/2014         11/15/94 @ 103 Ref.
                        Development
                        Authority
                        (Pennsylvania)
                        Collateralized
                        Pollution Control
                        Revenue Bonds (The
                        Cleveland Electric
                        Illuminating Company
                        Beaver Valley
                        Project) 1984 Series

  3           250,000   Chester County         AAA    10.000             7/01/97 @ 100 S.F.             279,788
                        Hospital Authority            7/01/2014          7/01/95 @ 102 Ref.
                        Hospital Revenue
                        Bonds, Series 1985
                        (Bryn Mawr
                        Rehabilitation
                        Hospital) (5)

         ------------                                                                              ------------
      $       550,000                                                                           $       598,704
         ============                                                                              ============

   See accompanying footnotes to portfolio and notes to financial statements.
</TABLE> 

<PAGE>

MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 10

Footnotes to Portfolios

December 31, 1993

(1) All ratings are by Standard & Poor's Corporation, except for those
identified by an asterisk (*) which are by Moody's Investors Service,
Inc.  A brief description of the ratings symbols and their meanings
is set forth under "Description of Bond Ratings" in Part B of this
Prospectus.

(2) See "The Trust - Portfolio" in Part B of this Prospectus for an
explanation of redemption features.  See "Tax Status" in Part B of
this Prospectus for a statement of the Federal tax consequences to a
Certificateholder upon the sale, redemption or maturity of a bond.

(3) At December 31, 1993, the net unrealized appreciation of all the
bonds was comprised of the following:


                                 California    New York    Pennsylvania
                                  Trust           Trust          Trust

Gross unrealized appreciation    $  43,431      445,018        59,419
Gross unrealized depreciation      (36,120)     (47,565)         -

Net unrealized appreciation      $   7,311      397,453        59,419


(4) The annual interest income,based upon bonds held at December 31, 1993,
(excluding accretion of original issue discount on zero-coupon bonds)
to the Municipal Securities Trust, Multi-State Series 10 is $76,175,
$322,863 and $53,450 for the California Trust, New York Trust and
Pennsylvania Trust, respectively.

(5) The bonds have been prerefunded and will be redeemed at the next
refunding call date.

(6) Bonds sold or called after December 31, 1993 are noted in a footnote
"Changes in Trust Portfolio" under "Description of Portfolio" in Part
A of this Prospectus.

(7) The Bonds may also be subject to other calls, which may be permitted
or required by events which cannot be predicted (such as destruction,
condemnation, termination of a contract, or receipt of excess or
unanticipated revenues).

<PAGE>

                    Note:  Part A of This Prospectus May Not Be
                           Distributed Unless Accompanied by Part B.

                            MUNICIPAL SECURITIES TRUST

                               MULTI-STATE SERIES 11
                              (MULTIPLIER PORTFOLIO)

                                                                              
       
              The Trust consists of 3 separate unit investment trusts
    designated California Trust, New York Trust and Pennsylvania Trust (the
    "State Trusts"). Each State Trust contains an underlying portfolio of
    long-term tax-exempt bonds issued by or on behalf of states,
    municipalities and public authorities and was formed to preserve capital
    and to provide interest income (including, where applicable, earned
    original issue discount) which, in the opinions of bond counsel to the
    respective issuers, is, with certain exceptions, currently exempt from
    regular Federal income tax (including where applicable earned original
    discount) under existing law.  In addition, in the opinion of counsel to
    the Sponsor, the interest income of each State Trust is exempt, to the
    extent indicated, from state and local taxes when held by residents of the
    state where the issuers of bonds in such State Trust are located.  Such
    interest income may, however, be a specific preference item for purposes
    of Federal individual and/or corporate alternative minimum tax.  Investors
    may recognize taxable capital gain or ordinary income, to the extent of
    accrued market discount, upon maturity or earlier redemption of the bonds. 
    (See "Tax Status" and "The Portfolios--General.")  The Sponsor is Bear,
    Stearns & Co. Inc.  The value of the Units of the Trust will fluctuate
    with the value of the underlying bonds.  Minimum purchase:  1 Unit.

                                                                              

              This Prospectus consists of two parts.  Part A contains the
    Summary of Essential Information including descriptive material relating
    to each State Trust as of December 31, 1993 (the "Evaluation Date"), a
    summary of certain specific information regarding each State trust and
    audited financial statements of each State Trust, including the related
    portfolio, as of the Evaluation Date.  Part B of this Prospectus contains
    a general summary of the State Trusts.
        
                    Investors Should Read and Retain Both Parts
                     of This Prospectus for Future Reference.
                                                                          
       
                                          Principal        Secondary Market
                           Number of      Amount of         Offering Price
                             Units          Bonds         per Unit (12/31/93)

    California Trust             5,901    $1,775,000          $154.22
    New York Trust               6,849    $2,090,000          $345.42
    Pennsylvania Trust           2,297    $  200,000          $ 98.62
        
                                                                              

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

       
                      Prospectus Part A Dated April 29, 1994
        
    <PAGE>
       
               THE TRUST.  The Trust consists of three separate unit
    investment trusts designated California Trust, New York Trust and
    Pennsylvania Trust (the "State Trusts").  Each State Trust has been formed
    to preserve capital and to provide interest income (including, where
    applicable, earned original issue discount) which, in the opinions of bond
    counsel to the respective issuers, is, with certain exceptions, currently
    exempt from regular federal income tax under existing law through
    investment in a fixed, diversified portfolio of long-term bonds (the
    "Bonds") issued by or on behalf of the State for which such Trust is named
    and political subdivisions, municipalities and public authorities thereof
    and of Puerto Rico and its public authorities.  A Trust designated as a
    short/intermediate-term trust must have a dollar-weighted average
    portfolio maturity of more than two years but less than five years; a
    Trust designated as an intermediate-term trust must have a dollar-weighted
    average portfolio maturity of more than three years but not more than ten
    years; a Trust designated as an intermediate/long-term trust must have a
    dollar-weighted average portfolio maturity of more than ten years but less
    than fifteen years; and a Trust designated as a long-term trust must have
    a dollar-weighted average portfolio maturity of more than ten years. 
    Although the Supreme Court has determined that Congress has the authority
    to subject interest on bonds such as the Bonds in the Trust to regular
    federal income taxation, existing law excludes such interest from federal
    income tax.  In addition, in the opinion of counsel to the Sponsor, the
    interest income of each State Trust is exempt, to the extent indicated,
    from state and local taxes when held by residents of the state where the
    issuers of the Bonds in such State Trust are located.  Such interest
    income may, however, be subject to the federal corporate alternative
    minimum tax and to state and local taxes in other jurisdictions.  (See
    "Description of Portfolios" in this Part A for a description of those
    Bonds which pay interest income subject to the federal individual
    alternative minimum tax.  See also "Tax Status" in Part B of this
    Prospectus.)  The State Trusts contain bonds that were acquired at prices
    which resulted in the portfolios as a whole being purchased at a deep
    discount from par value.  The portfolio may also include bonds issued at a
    substantial original issue discount, some of which may be Zero Coupon
    Bonds that provide for payment at maturity at par value, but do not
    provide for the payment of current interest.  Gain on the disposition of a
    Bond or a Unit purchased at a market discount generally will be treated as
    ordinary income, rather than capital gain, to the extent of accrued market
    discount.  Some of the Bonds in the portfolio may have been purchased at
    an aggregate premium over par.  (See "Tax Status" in Part B of this
    Prospectus.)  Some of the Bonds in the Trust have been issued with
    optional refunding or refinancing provisions ("Refunded Bonds") whereby
    the issuer of the Bond has the right to call such Bond prior to its stated
    maturity date (and other than pursuant to sinking fund provisions) and to
    issue new bonds ("Refunding Bonds") in order to finance the redemption. 
    Issuers typically utilize refunding calls in order to take advantage of
    lower interest rates in the marketplace.  Some of these Refunded Bonds may
    be called for redemption pursuant to pre-refunding provisions ("Pre-
    Refunded Bonds") whereby the proceeds from the issue of the Refunding
    Bonds are typically invested in government securities in escrow for the
    benefit of the holders of the Pre-Refunded Bonds until the refunding call
    date.  Usually, Pre-Refunded Bonds will bear a triple-A rating because of
    this escrow.  The issuers of Pre-Refunded Bonds must call such Bonds on
    their refunding call date.  Therefore, as of such date, the Trust will
    receive the call price for such bonds but will cease receiving interest
    income with respect to them.  For a list of those Bonds which are Pre-
    Refunded Bonds, if any, as of the Evaluation Date, see "Notes to Financial
    Statements" in this Part A.  All of the Bonds in each State Trust were
    rated "A" or better by Standard & Poor's Corporation or Moody's Investors
    Service, Inc. at the time originally deposited in the State Trusts.  For a
    discussion of the significance of such ratings, see "Description of Bond
    Ratings" in Part B of this Prospectus and for a list of ratings on the
    Evaluation Date see the "Portfolio".  The payment of interest and
    preservation of capital are, of course, dependent upon the continuing
    ability of the issuers of the Bonds to meet their obligations.  There can
    be no assurance that the Trusts' investment objectives will be achieved. 
    Investment in the Trust should be made with an understanding of the risks
    which an investment in long-term fixed rate debt obligations may entail,
    including the risk that the value of the underlying portfolio will decline
    with increases in interest rates, and that the value of Zero Coupon Bonds
    is subject to greater fluctuation than coupon bonds in response to such
    changes in interest rates.  Each Unit represents a fractional undivided
    interest in the principal and net income of each State Trust.  The
    principal amount of Bonds deposited in such State Trust per Unit is
    reflected in the Summary of Essential Information.  Each State Trust will
    be administered as a distinct entity with separate certificates, expenses,
    books and records.  (See "The Trust--Organization" in Part B of this
    Prospectus.)  The Units being offered hereby are issued and outstanding
    Units which have been purchased by the Sponsor in the secondary market. 

               PUBLIC OFFERING PRICE.  The secondary market Public Offering
    Price of each Unit is equal to the aggregate bid price of the Bonds in the
    Trust divided by the number of Units outstanding, plus a sales charge of
    5.5% of the Public Offering Price, or 5.820% of the net amount invested in
    Bonds per Unit.  In addition, accrued interest to the expected date of
    settlement is added to the Public Offering Price.  If Units of the
    California Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $154.22 plus accrued interest of
    $9.06 under the monthly distribution plan, $9.95 under the semi-annual
    distribution plan and $9.94 under the annual distribution plan, for a
    total of $163.28, $164.17 and $164.16, respectively.  If Units of the New
    York Trust had been purchased on the Evaluation Date, the Public Offering
    Price per Unit would have been $345.42 plus accrued interest of $9.45
    under the monthly distribution plan, $11.64 under the semi-annual
    distribution plan and $11.63 under the annual distribution plan, for a
    total of $354.87, $357.06 and $357.05, respectively.  If Units of the
    Pennsylvania Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $98.62 plus accrued interest of
    $9.08 under the monthly distribution plan, $9.40 under the semi-annual
    distribution plan and $9.36 under the annual distribution plan, for a
    total of $107.70, $108.02 and $107.98, respectively.  The Public Offering
    Price per Unit can vary on a daily basis in accordance with fluctuations
    in the aggregate bid price of the Bonds.  (See "Summary of Essential
    Information" and "Public Offering--Offering Price" in Part B of this
    Prospectus.)

               ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN.  The
    rate of return on an investment in Units of the Trust is measured in terms
    of "Estimated Current Return" and "Estimated Long Term Return".

               Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in the Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in the Trust's portfolio by weighing each Bond's yield by the market value
    of the Bond and by the amount of time remaining to the date to which the
    Bond is priced (thus creating an average yield for the portfolio of the
    Trust); and (3) reducing the average yield for the portfolio of the Trust
    in order to reflect estimated fees and expenses of the Trust and the
    maximum sales charge paid by investors.  The resulting Estimated Long Term
    Return represents a measure of the return to investors earned over the
    estimated life of the Trust.  (For the Estimated Long Term Return to
    Certificateholders under the monthly, semi-annual and annual distribution
    plans, see "Summary of Essential Information".)

               Estimated Current Return is a measure of the Trust's cash flow. 
    Estimated Current Return is computed by dividing the Estimated Net Annual
    Interest Income per Unit by the Public Offering Price per Unit.  In
    contrast to the Estimated Long Term Return, the Estimated Current Return
    does not take into account the amortization of premium or accretion of
    discount, if any, on the Bonds in the portfolio of the Trust.  Moreover,
    because interest rates on Bonds purchased at a premium are generally
    higher than current interest rates on newly issued bonds of a similar type
    with comparable rating, the Estimated Current Return per Unit may be
    affected adversely if such Bonds are redeemed prior to their maturity.  

               The Estimated Net Annual Interest Income per Unit of the Trust
    will vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to the Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in the Trust.  The Public Offering Price
    will vary with changes in the bid prices of the Bonds.  Therefore, there
    is no assurance that the present Estimated Current Return or Estimated
    Long Term Return will be realized in the future.  (For the Estimated
    Current Return to Certificateholders under the monthly, semi-annual and
    annual distribution plans, see "Summary of Essential Information".  See
    "Estimated Long Term Return and Estimated Current Return" in Part B of
    this Prospectus.)

               A schedule of cash flow projections is available from the
    Sponsor upon request.

               DISTRIBUTIONS.  Distributions of interest income, less
    expenses, will be made by the Trust either monthly, semi-annually or
    annually depending upon the plan of distribution applicable to the Unit
    purchased.  A purchaser of a Unit in the secondary market will actually
    receive distributions in accordance with the distribution plan chosen by
    the prior owner of such Unit and may thereafter change the plan as
    provided under "Interest and Principal Distributions" in Part B of this
    Prospectus.  Distributions of principal, if any, will be made semi-
    annually on June 15 and December 15 of each year.  (See "Rights of
    Certificateholders--Interest and Principal Distributions" in Part B of
    this Prospectus.  For estimated monthly, semi-annual and annual interest
    distributions, see "Summary of Essential Information.")

               MARKET FOR UNITS.  The Sponsor, although not obligated to do
    so, presently maintains and intends to continue to maintain a secondary
    market for the Units at prices based on the aggregate bid price of the
    Bonds in the Trust portfolio.  The secondary market repurchase price is
    based on the aggregate bid price of the Bonds in the Trust portfolio, and
    the reoffer price is based on the aggregate bid price of the Bonds plus a
    sales charge of 5.5% of the Public Offering Price (5.820% of the net
    amount invested) plus net accrued interest.  If a market is not
    maintained, a Certificateholder will be able to redeem his Units with the
    Trustee at a price also based on the aggregate bid price of the Bonds. 
    (See "Sponsor Repurchase" and "Public Offering--Offering Price" in Part B
    of this Prospectus.)
        
               TOTAL REINVESTMENT PLAN.  Certificateholders under the semi-
    annual and annual plans of distribution have the opportunity to have all
    their regular interest distributions, and principal distributions, if any,
    reinvested in available series of "Insured Municipal Securities Trust" or
    "Municipal Securities Trust."  (See "Total Reinvestment Plan" in Part B of
    this Prospectus.  Residents of Texas, see "Total Reinvestment Plan for
    Texas Residents" in Part B of this Prospectus.)  The Plan is not designed
    to be a complete investment program. 
       
               For additional information regarding the Public Offering Price
    and Estimated Current Return and Estimated Long Term Return for Units of
    each State Trust, descriptions of interest and principal distributions,
    repurchase and redemption of Units and other essential information
    regarding the Trusts, please refer to the Summary of Essential Information
    for the particular State Trust on one of the immediately succeeding pages.
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 11

                                 CALIFORNIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  February 28, 1985        Minimum Principal Distribution:
    Principal Amount of Bonds ...$1,775,000     $1.00 per Unit.
    Number of Units .............5,901         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/5901         20.6 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$300.80        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $2,400,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$859,992+++   Mandatory Termination Date:
      Divided by 5,901 Units ....$145.74        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $8.48          last Bond in the Trust.
      Public Offering Price                    Trustee***:  The Bank of New
        per Unit ................$154.22+      York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.08 per $1,000; semi-
      per Unit ..................$145.74+       annual plan $.60 per $1,000;
                                        +++     and annual plan is $.40 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services.
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$8.48++++      plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$(146.58)     Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option

    Gross annual interest income# .........$14.16       $14.16     $14.16
    Less estimated annual fees and
      expenses ............................  1.12          .92        .85
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$13.04       $13.24     $13.31
    Estimated interest distribution# ......  1.08         6.62      13.31
    Estimated daily interest accrual# ......00362        .0367      .0369
    Estimated current return#++ ........... 8.46%        8.59%      8.63%
    Estimated long term return++ .......... 5.79%        5.92%      5.96%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 11

                                  NEW YORK TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  February 28, 1985        Minimum Principal Distribution:
    Principal Amount of Bonds ...$2,090,000     $1.00 per Unit.
    Number of Units .............6,849         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/6849         13.5 Years. 
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$305.15        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $2,800,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$2,235,618+++ Mandatory Termination Date:
      Divided by 6,849 Units ....$326.42        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $19.00         last Bond in the Trust.
      Public Offering Price                    Trustee***:  The Bank of New
        per Unit ................$345.42+      York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.08 per $1,000; semi-
      per Unit ..................$326.42+       annual plan $.60 per $1,000;
                                        +++     and annual plan is $.40 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services. 
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$19.00++++     plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$40.27        Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$31.17       $31.17     $31.17
    Less estimated annual fees and
      expenses ............................  1.10          .86        .80
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$30.07       $30.31     $30.37
    Estimated interest distribution# ......  2.50        15.15      30.37
    Estimated daily interest accrual# ..... .0835        .0841      .0843
    Estimated current return#++ ........... 8.71%        8.77%      8.79%
    Estimated long term return ++ ......... 2.39%        2.46%      2.47%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 11

                                PENNSYLVANIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  February 28, 1985        Minimum Principal Distribution:
    Principal Amount of Bonds ...$200,000       $1.00 per Unit.
    Number of Units .............2,297         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/2297         20.7 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$87.07         Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $1,000,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$214,088+++   Mandatory Termination Date:
      Divided by 2,297 Units ....$93.20         The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $5.42          last Bond in the Trust.
      Public Offering Price                    Trustee***:  The Bank of New
        per Unit ................$98.62+       York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.08 per $1,000; semi-
      per Unit ..................$93.20+        annual plan $.60 per $1,000;
                                       +++      and annual plan is $.40 per
                                       ++++     $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services. 
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$5.42++++      plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$11.55        Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# ......... $9.25        $9.25      $9.25
    Less estimated annual fees and
      expenses ............................  1.22         1.08       1.05
    Estimated net annual interest          ______       ______     ______
      income (cash)# ...................... $8.03        $8.17      $8.20
    Estimated interest distribution# ......   .66         4.08       8.20
    Estimated daily interest accrual# ..... .0223        .0226      .0227
    Estimated current return#++ ........... 8.14%        8.28%      8.31%
    Estimated long term return ++ ......... 1.50%        1.64%      1.67%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
        
    <PAGE>
       *  The Date of Deposit is the date on which the Trust Agreement was
          signed and the deposit of the Bonds with the Trustee made.

      **  For information regarding offering price per unit and applicable
          sales charge under the Total Reinvestment Plan, see "Total
          Reinvestment Plan" in Part B of this Prospectus.

     ***  The Trustee maintains its corporate office at 101 Barclay Street,
          New York, New York 10286 (tel. no.:  1-800-431-8002).  For
          information regarding redemption by the Trustee, see "Trustee
          Redemption" in Part B of this Prospectus.
       
       +  Plus accrued interest to expected date of settlement (approximately
          five business days after purchase) of $9.06 monthly, $9.95 semi-
          annually and $9.94 annually for the California Trust, $9.45 monthly,
          $11.64 semi-annually and $11.63 annually for the New York Trust, and
          $9.08 monthly, $9.40 semi-annually and $9.36 annually for the
          Pennsylvania Trust.
        
      ++  The estimated current return and estimated long term return are
          increased for transactions entitled to a discount (see "Employee
          Discounts" in Part B of this Prospectus), and are higher under the
          semi-annual and annual options due to lower Trustee's fees and
          expenses.

     +++  Based solely upon the bid side evaluation of the underlying Bonds
          (including, where applicable, undistributed cash from the principal
          account).  Upon tender for redemption, the price to be paid will be
          calculated as described under "Trustee Redemption" in Part B of this
          Prospectus.

    ++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price
          and Redemption Price" in Part B of this Prospectus.

       #  Does not include accrual from original issue discount bonds, if any.

    <PAGE>
       
                         INFORMATION REGARDING THE TRUSTS
                              AS OF DECEMBER 31, 1993

    DESCRIPTION OF PORTFOLIOS

    California Trust

          Each Unit in the California Trust consists of a 1/5901st undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $300.80 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the California Trust consists of 4 issues of 4 issuers
    located in California.  Approximately 56.3% of the Bonds are obligations
    of state and local housing authorities; none are hospital revenue bonds;
    and none were issued in connection with the financing of nuclear
    generating facilities.  One issue comprising approximately 1.4% of the
    aggregate principal amount of the Bonds is a mortgage subsidy bond.  All
    of the Bonds are subject to redemption prior to their stated maturity
    dates pursuant to sinking fund or optional call provisions.  The Bonds may
    also be subject to other calls, which may be permitted or required by
    events which cannot be predicted (such as destruction, condemnation,
    termination of a contract, or receipt of excess or unanticipated
    revenues).  None of the Bonds are general obligation bonds.  Four issues
    representing $1,775,000 of the principal amount of the Bonds are payable
    from the income of a specific project or authority and are not supported
    by the issuer's power to levy taxes.  The portfolio is divided for purpose
    of issue as follows:  Coal Power 1, Federally Insured Mortgage 1,
    Housing 1 and Port 1.  For an explanation of the significance of these
    factors see "The State Trusts--Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, $1,000,000 (approximately 56.3% of the
    aggregate principal amount of the Bonds) were original issue discount
    bonds.  Of these original issue discount bonds, $1,000,000 (approximately
    56.3% of the aggregate principal amount of the Bonds) were Zero Coupon
    Bonds.  Zero Coupon Bonds do not provide for the payment of any current
    interest and provide for payment at maturity at par value unless sooner
    sold or redeemed.  The market value of Zero Coupon Bonds is subject to
    greater fluctuations than coupon bonds in response to changes in interest
    rates.  Approximately 15.5% of the aggregate principal amount of the Bonds
    in the Trust were purchased at a "market" discount from par value at
    maturity, approximately 28.2% were purchased at a premium and none were
    purchased at par.  For an explanation of the significance of these factors
    see "The Portfolios--Discount and Zero Coupon Bonds" in Part B of this
    Prospectus.

          None of the Bonds in the California Trust are subject to the Federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.

        
    <PAGE>
       
    New York Trust

          Each Unit in the New York Trust consists of a 1/6849th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $305.15 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the New York Trust consists of 8 issues of 8 issuers located
    in New York.  None of the Bonds are obligations of state and local housing
    authorities; approximately 12.0% are hospital revenue bonds; and none were
    issued in connection with the financing of nuclear generating facilities. 
    One issue comprising approximately 2.2% of the aggregate principal amount
    of the Bonds is a mortgage subsidy bond.  All of the Bonds are subject to
    redemption prior to their stated maturity dates pursuant to sinking fund
    or optional call provisions.  The Bonds may also be subject to other
    calls, which may be permitted or required by events which cannot be
    predicted (such as destruction, condemnation, termination of a contract,
    or receipt of excess or unanticipated revenues).  None of the Bonds are
    general obligation bonds.  Eight issues representing $2,090,000 of the
    principal amount of the Bonds are payable from the income of a specific
    project or authority and are not supported by the issuer's power to levy
    taxes.  The portfolio is divided for purpose of issue as follows: 
    Commuter Facilities 1, Dormitory Authority 1, Housing 1, Insured
    Hospital 1, Municipal Assistance 1, Pollution Control 1, Port 1 and
    Transit Facilities 1.  For an explanation of the significance of these
    factors see "The State Trusts--Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, none of the aggregate principal amount of
    the Bonds were original issue discount bonds.  Approximately 16.5% of the
    aggregate principal amount of the Bonds in the Trust were purchased at a
    "market" discount from par value at maturity, approximately 83.5% were
    purchased at a premium and none were purchased at par.  For an explanation
    of the significance of these factors see "The Portfolios--Discount and
    Zero Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the New York Trust are subject to the federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.
        
    <PAGE>
       
    Pennsylvania Trust

          Each Unit in the Pennsylvania Trust consists of a 1/2297th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $87.07 of principal amount of the Bond currently held in the
    Trust.  The Sponsor not has participated as a sole underwriter or manager,
    co-manager or member of an underwriting syndicate from which any of the
    initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the Pennsylvania Trust consists of 1 issue of an issuer
    located in Pennsylvania.  The Bond is an industrial development authority
    pollution control revenue bond, representing an aggregate principal amount
    of $200,000.  The Bond is subject to redemption prior to their stated
    maturity dates pursuant to sinking fund or optional call provision.  The
    Bond may also be subject to other calls, which may be permitted or
    required by events which cannot be predicted (such as destruction,
    condemnation, termination of a contract, or receipt of excess or
    unanticipated revenues).  The principal amount of the Bond is payable from
    the income of a specific project or authority and is not supported by the
    issuer's power to levy taxes.  For an explanation of the significance of
    these factors see "The State Trusts--Portfolios" in Part B of this
    Prospectus.

          As of December 31, 1993, 100% of the aggregate principal amount of
    the Bond in the Trust was purchased at a premium.  For an explanation of
    the significance of this factor see "The Portfolios--Discount and Zero
    Coupon Bonds" in Part B of this Prospectus.

          The Bond in the Pennsylvania Trust is not subject to the federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.
        
    <PAGE>
                       FINANCIAL AND STATISTICAL INFORMATION

    Selected data for each Unit outstanding for the periods listed below:


    California Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-            the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)
       
    December 31, 1991  6,000   $352.49    $31.19   $31.71   $31.90 $ 45.83
    December 31, 1992  6,000    312.17     26.58    27.08    27.24   25.00
    December 31, 1993  5,901    156.33     20.42    20.79    20.90  144.77
   

    New York Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-             the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)
   
    December 31, 1991  7,000   $524.56    $48.36   $48.97   $49.16  $ 34.29
    December 31, 1992  7,000    369.87     37.03    37.55    37.71   142.22
    December 31, 1993  6,849    338.49     30.07    30.38    30.48    16.26
   

    Pennsylvania Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *           Semi-           the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)
   
    December 31, 1991  2,500   $458.91    $41.91   $42.49   $42.71 $ 50.00
    December 31, 1992  2,486    339.01     35.48    35.83    35.96  102.38
    December 31, 1993  2,297    100.93     17.00    17.23    17.29  227.35
     

    *     Net Asset Value per Unit is calculated by dividing net assets as
          disclosed in the "Statement of Net Assets" by the number of Units
          outstanding as of the date of the Statement of Net Assets.  See
          Note 5 of Notes to Financial Statements for a description of the
          components of Net Assets.
        
 <PAGE>

Independent Auditors' Report


The Sponsor, Trustee and Certificateholders
Municipal Securities Trust, Multi-State Series 11:


We have audited the accompanying statements of net assets, including the
portfolios, of Municipal Securities Trust, Multi-State Series 11
(comprising, respectively, the California Trust, New York Trust and
Pennsylvania Trust) as of December 31, 1993, and the related statements
of operations, and changes in net assets for each of the years in the
three year period then ended. These financial statements are the
responsibility of the Trustee (see note 2).  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  Our procedures included
confirmation of securities owned as of December 31, 1993, by
correspondence with the Trustee.  An audit also includes assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of each of
the respective trusts constituting the Municipal Securities Trust,
Multi-State Series 11 as of December 31, 1993, and the results of
their operations and the changes in their net assets for each of
the years in the three year period then ended in conformity with
generally accepted accounting principles.


KPMG Peat Marwick

New York, New York
March 31, 1994
<PAGE>


<TABLE>


                            Statements of Net Assets

                              December 31, 1993
<CAPTION>
                                                       California     New York   Pennsylvania
                                                           Trust        Trust      Trust
                                                        --------     ----------   ----------
<S>                                                     <C>          <C>          <C>
     Investments in marketable securities,
     at market value (cost $842,624
     $2,087,263 and 207,000, respectively)               859,992      2,235,617      214,088

     Accrued interest                                     41,213         79,551        7,083
     Cash                                                 21,439          3,297       10,783
                                                        --------     ----------    ---------
        Other assets                                      62,652         82,848       17,866
                                                        --------     ----------    ---------

     Accrued expenses                                        137            146          125
                                                        --------     ----------    ---------
        Total liabilities                                    137            146          125
                                                        --------     ----------    ---------

     Excess of other assets over total liabilities        62,515         82,702       17,741

     Net assets (5,901, 6,849, and 2,297
         units of fractional undivided interest
         interest outstanding, 156.33, 338.49 and
         100.93 per unit, respectively)                  922,507      2,318,319      231,829
                                                        ========     ==========    =========


     See accompanying notes to financial statements.

</TABLE>

<PAGE>

<TABLE>
                               CALIFORNIA TRUST

                             Statements of Operations
<CAPTION>
                                                          Years ended December 31,
                                                   --------- ---- ---------  ---- --------
                                                     1993           1992            1991
                                                   ---------      ---------       --------
<S>                                              <C>              <C>            <C>
    Investment income - interest                 $  129,379        178,196        203,642
                                                   ---------      ---------       --------

    Expenses:
       Trustee's fees                                 6,546          6,852          7,211
       Evaluator's fees                               1,099          1,102          1,004
       Sponsor's advisory fee                         1,100          1,138          1,206
                                                   ---------      ---------       --------

                  Total expenses                      8,745          9,092          9,421
                                                   ---------      ---------       --------

                  Investment income, net            120,634        169,104        194,221
                                                   ---------      ---------       --------

    Realized and unrealized gain (loss)
       on investments:
         Net realized gain (loss)
           on bonds sold or called                   28,750         (4,404)       (17,178)
         Unrealized appreciation
           (depreciation) for the year              (93,187)       (96,544)        26,925
                                                   ---------      ---------       --------

    Net gain (loss) on investments                  (64,437)      (100,948)         9,747
                                                   ---------      ---------       --------

               Net increase in net
                 assets resulting
                 from operations                 $   56,197         68,156        203,968
                                                   =========      =========       ========

    See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                               NEW YORK TRUST

                            Statements of Operations
<CAPTION>
                                                     Years ended December 31,
                                             ---------- ---  ---------  --- ---------
                                                1993           1992           1991
                                             ----------      ---------      ---------
<S>                                        <C>               <C>            <C>
   Investment income - interest            $   218,271        271,446        357,076
                                             ----------      ---------      ---------

   Expenses:
      Trustee's fees                             7,791          8,491          9,101
      Evaluator's fees                           1,099          1,102          1,004
      Sponsor's advisory fee                     1,366          1,608          1,664
                                             ----------      ---------      ---------

                 Total expenses                 10,256         11,201         11,769
                                             ----------      ---------      ---------

                 Investment income, net        208,015        260,245        345,307
                                             ----------      ---------      ---------

   Realized and unrealized gain (loss)
      on investments:
        Net realized loss on
          bonds sold or called                    (536)       (37,775)       (11,152)
        Unrealized appreciation
          (depreciation) for the year         (103,154)       (49,656)        52,952
                                             ----------      ---------      ---------

              Net gain (loss)
                on investments                (103,690)       (87,431)        41,800
                                             ----------      ---------      ---------

              Net increase in net
                assets resulting
                from operations            $   104,325        172,814        387,107
                                             ==========      =========      =========

   See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                             PENNSYLVANIA TRUST

                            Statements of Operations
<CAPTION>
                                                      Years ended December 31,
                                               --------------------------------------
                                                 1993           1992           1991
                                               ---------      ---------      --------
<S>                                          <C>              <C>            <C>
   Investment income - interest              $   39,450         91,854       112,896
                                               ---------      ---------      --------

   Expenses:
      Trustee's fees                              1,883          2,375         3,239
      Evaluator's fees                            1,099          1,102         1,004
      Sponsor's advisory fee                        194            541           574
                                               ---------      ---------      --------

                 Total expenses                   3,176          4,018         4,817
                                               ---------      ---------      --------

                 Investment income, net          36,274         87,836       108,079
                                               ---------      ---------      --------

   Realized and unrealized gain (loss)
      on investments:
        Net realized gain (loss)
          on bonds sold or called                18,325        (10,455)       (8,522)
        Unrealized appreciation
          (depreciation) for the year           (39,051)       (32,047)       12,788
                                               ---------      ---------      --------

              Net gain (loss)
                on investments                  (20,726)       (42,502)        4,266
                                               ---------      ---------      --------

              Net increase in net
                assets resulting
                from operations              $   15,548         45,334       112,345
                                               =========      =========      ========

   See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                   CALIFORNIA TRUST

                         Statements of Changes in Net Assets
 <CAPTION>
                                                                 Years ended December 31,
                                                         -----------------------------------------
                                                            1993           1992           1991
                                                         -----------    -----------    -----------
<S>                                                    <C>              <C>             <C>
    Operations:
       Investment income, net                          $    120,634        169,104        194,221
       Net realized gain (loss)
         on bonds sold or called                             28,750         (4,404)       (17,178)
       Unrealized appreciation
         (depreciation) for the year                        (93,187)       (96,544)        26,925
                                                         -----------    -----------    -----------

                    Net increase in net
                      assets resulting
                      from operations                        56,197         68,156        203,968
                                                         -----------    -----------    -----------

    Distributions to Certificateholders:
         Investment income                                  122,277        160,059        187,762
         Principal                                          855,584        150,000        274,980
                                                         -----------    -----------    -----------
    Redemptions:
         Interest                                             1,017          -              -
         Principal                                           27,835          -              -
                                                         -----------    -----------    -----------

                    Total distributions
                      and redemptions                     1,006,713        310,059        462,742
                                                         -----------    -----------    -----------

                    Total decrease                         (950,516)      (241,903)      (258,774)

    Net assets at beginning of year                       1,873,023      2,114,926      2,373,700
                                                         -----------    -----------    -----------

    Net assets at end of year (including
       undistributed net investment
       income of  $84,901,  $124,189 and
       $115,144, respectively)                         $    922,507      1,873,023      2,114,926
                                                         ===========    ===========    ===========

    See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                     NEW YORK TRUST

                          Statements of Changes in Net Assets
<CAPTION>
                                                         Years ended December 31,
                                                 -----------------------------------------
                                                     1993          1992           1991
                                                 ------------   -----------    -----------
<S>                                           <C>               <C>            <C>
     Operations:
        Investment income, net                $      208,015       260,245        345,307
        Net realized loss on
          bonds sold or called                          (536)      (37,775)       (11,152)
        Unrealized appreciation
          (depreciation) for the year               (103,154)      (49,656)        52,952
                                                 ------------   -----------    -----------

                     Net increase in net
                       assets resulting
                       from operations               104,325       172,814        387,107
                                                 ------------   -----------    -----------

     Distributions to Certificateholders:
          Investment income                          208,922       260,148        339,641
          Principal                                  113,637       995,540        240,030
     Redemptions:
          Interest                                     1,928         -              -
          Principal                                   50,577         -              -
                                                 ------------   -----------    -----------

                     Total distributions
                      and redemptions                375,064     1,255,688        579,671
                                                 ------------   -----------    -----------

                     Total decrease                 (270,739)   (1,082,874)      (192,564)

     Net assets at beginning of year               2,589,058     3,671,932      3,864,496
                                                 ------------   -----------    -----------

     Net assets at end of year (including
        undistributed net investment
        income of  $82,702,   $132,672 and
        $132,574, respectively)               $    2,318,319     2,589,058      3,671,932
                                                 ============   ===========    ===========

     See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                   PENNSYLVANIA TRUST

                         Statements of Changes in Net Assets
<CAPTION>
                                                         Years ended December 31,
                                                   --------------------------------------
                                                     1993          1992           1991
                                                   ---------    -----------    ----------
<S>                                              <C>             <C>           <C>
     Operations:
        Investment income, net                   $   36,274         87,836       108,079
        Net realized gain (loss)
          on bonds sold or called                    18,325        (10,455)       (8,522)
        Unrealized appreciation
          (depreciation) for the year               (39,051)       (32,047)       12,788
                                                   ---------    -----------    ----------

                    Net increase in net
                      assets resulting
                      from operations                15,548         45,334       112,345
                                                   ---------    -----------    ----------

     Distributions to certificateholders:
        Investment income                            39,863         88,992       105,511
        Principal                                   534,159        255,508       125,000
     Redemptions:
        Interest                                      2,894            186         -
        Principal                                    49,582          5,142         -
                                                   ---------    -----------    ----------

                    Total distributions
                      and redemptions               626,498        349,828       230,511
                                                   ---------    -----------    ----------

                    Total decrease                 (610,950)      (304,494)     (118,166)

     Net assets at beginning of year                842,779      1,147,273     1,265,439
                                                   ---------    -----------    ----------

     Net assets at end of year (including
        undistributed net investment
        income of $17,729,   $24,212 and
        $44,798, respectively)                   $  231,829        842,779     1,147,273
                                                   =========    ===========    ==========

     See accompanying notes to financial statements.
</TABLE>

<PAGE>



MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 11

Notes to Financial Statements

December 31, 1993, 1992 and 1991


(1)    Organization

Municipal Securities Trust, Multi-State Series 11 (Trust) was
organized on February 28, 1985 by Bear, Stearns & Co. Inc.
(Sponsor) under the laws of the State of New York by a Trust
Indenture and Agreement, and is registered under the Investment
Company Act of 1940.

(2)    Summary of Significant Accounting Policies

The Bank of New York (Trustee) has custody of and responsibility
for the accounting records and financial statements of the Trust
and is responsible for establishing and maintaining a system of
internal control related thereto.

The Trustee is also responsible for all estimates of expenses and
accruals reflected in the Trust's financial statements.  The
accompanying financial statements have been adjusted to record the
unrealized appreciation (depreciation) of investments and to record
interest income and expenses on the accrual basis.

The discount on the zero-coupon bonds is accreted by the interest
method over the respective lives of the bonds.  The accretion of
such discount is included in interest income; however, it is not
distributed until realized in cash upon maturity or sale of the
respective bonds.

Investments are carried at market value which is determined by
either Standard & Poor's Corporation or Moody's Investors Service,
Inc. (Evaluator) as discussed in Footnotes to Portfolio.  The
market value of the investments is based upon the bid prices for
the bonds at the end of the year, except that the market value on
the date of deposit represents the cost to each state Trust based
on the offering prices for investments at that date.  The
difference between cost (including accumulated accretion of
original issue discount on zero-coupon bonds) and market value is
reflected as unrealized appreciation (depreciation) of investments.
Securities transactions are recorded on the trade date.  Realized
gains (losses) from securities transactions are determined on the
basis of average cost of the securities sold or redeemed.

(3)    Income Taxes

The Trust is not subject to Federal income taxes as provided by the
Internal Revenue Code.


(4)    Trust Administration

The fees and expenses of each state Trust are incurred and paid on the
basis set forth under "Trust Expenses and Charges" in Part B of this
Prospectus.

The Trust Indenture and Agreement provides for interest distributions
as often as monthly (depending upon the distribution plan elected by
the Certificateholders).

The Trust Indenture and Agreement further requires that principal
received from the disposition of bonds, other than those bonds sold in
connection with the redemption of units, be distributed to
Certificateholders.

See "Financial and Statistical Information" in Part A of this
Prospectus for the amounts of per unit distributions during the years
ended December 31, 1993, 1992, and 1991.

The Trust Indenture and Agreement also requires each state Trust to
redeem units tendered. 99, 151 and 189 units were redeemed during the
year ended December 31, 1993 by the California Trust, the New York
Trust and the Pennsylvania Trust, respectively. 14 units were redeemed
during the year ended December 31, 1992 by the Pennsylvania Trust. No
units were redeemed during the years ended December 31, 1992 and 1991
by the California and the New York Trusts.

(5)    Net Assets

At December 31, 1993, the net assets of the Trust represented the
interests of Certificateholders as follows:


                             California    New York       Pennsylvania
                               Trust            Trust         Trust

  Original cost to
     Certificateholders    $   3,497,896    4,050,340      1,456,523
  Less initial gross
      underwriting commission   (192,360)     (222,740)       (80,100)

                               3,305,536      3,827,600     1,376,423

  Cost of securities sold
      or called               (2,485,310)   (1,740,337)    (1,169,423)
  Net unrealized appreciation     17,368       148,354          7,088
    Undistributed net
      investment income           84,901        82,702         17,729
  Undistributed proceeds
      from bonds sold or called       12          -                12

              Total           $  922,507     2,318,319        231,829


The original cost to Certificateholders, less the initial gross
underwriting commission, represents the aggregate initial public
offering price net of the applicable sales charge on 6,000, 7,000, and
2,500 units of fractional undivided interest of the California Trust,
New York Trust and Pennsylvania Trust, respectively, as of the date of
deposit.

Undistributed net investment income includes accumulated accretion of
original issue discount of $22,398 for the California Trust.

<PAGE>

<TABLE>


MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 11

CALIFORNIA TRUST
Portfolio
December 31, 1993

<CAPTION>

 Port-   Aggregate                                    Coupon Rate/   Redemption Feature
 folio   Principal      Name of Issuer       Ratings  Date(s) of     S.F.--Sinking Fund           Market
 No.     Amount        and Title of Bonds      (1)    Maturity(2)    Ref.-- Refunding (2)(7)     Value(3)
- ------   ---------    -------------------     -----   ------------   ------------------------   ----------
<S>    <C>            <C>                     <C>     <C>            <C>                      <C>
  1    $   250,000    Port Commission of       A1*    9.500%         7/01/00 @ 100 S.F.       $    265,208
                      the City and County             7/01/2009      7/01/94 @ 103 Ref.
                      of San Francisco,
                      California Revenue
                      Bonds, Series C 1984

  2         25,000    Santa Clara County        A     9.400          4/1/05 @ 100 S.F               25,954
                      (California) Single             10/01/2016     None
                      Family Residential
                      Mortgage Bonds Issue
                      I of 1983

  3        500,000    Southern California      AAA    11.500         7/01/05 @ 100 S.F.            537,860
                      Public Power                    7/01/2017      7/1/94 @ 103 Ref.
                      Authority (a public
                      entity organized
                      under the laws of
                      the State of
                      California) Power
                      Project Revenue
                      Bonds, 1984 Series A
                      (5)

  4      1,000,000    City of Santa Rosa        A     0.000          4/15/99 @ 5.500 S.F.           30,970
                      (California)                    10/15/2025     10/15/97 @ 4.667 Ref.
                      Mortgage Revenue
                      Bonds, Series 1984
                      (FHA Insured
                      Mortgage-Village
                      Apartment Project)

         ---------                                                                              ----------
       $ 1,775,000                                                                            $    859,992
         =========                                                                              ==========

   See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>
<TABLE>

MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 11

NEW YORK TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-    Aggregate                                    Coupon Rate/   Redemption Feature
folio    Principal      Name of Issuer       Ratings  Date(s) of     S.F.--Sinking Fund           Market
No.       Amount      and Title of Bonds       (1)    Maturity(2)    Ref.-- Refunding (2)(7)     Value(3)
- ------   ---------    -------------------     -----   ------------   ------------------------   ----------
<S>    <C>            <C>                    <C>      <C>            <C>                      <C>
  1    $   500,000    Dormitory Authority     BAA1*   10.875%        7/01/04 @ 100 S.F.       $    529,325
                      of the State of New             7/01/2014      7/01/94 @ 102 Ref.
                      York Revenue Bonds
                      City University
                      Issue, Series R

  2        500,000    New York State          BAA2*   11.375         No Sinking Fund               541,460
                      Energy Research and             10/01/2014     10/01/94 @ 102 Ref.
                      Development
                      Authority Pollution
                      Control Revenue
                      Bonds (Niagara
                      Mohawk Power
                      Corporation
                      Project), Series
                      1984 A

  3        250,000    New York State          AAA*    10.125         No Sinking Fund     None      272,790
                      Medical Care                    1/15/02
                      Facilities Finance
                      Agency Insured
                      Hospital Mortgage
                      Revenue Bonds, 1984
                      Series D (5)

  4         45,000    State of New York       AA *    10.875         4/01/96 @ 100 S.F.             46,947
                      Mortgage Agency,                10/01/2011     4/01/94 @ 102.5 Ref.
                      Mortgage Revenue
                      Bonds, Third Series
                      1984

  5        235,000    Metropolitan            AAA*    7.000          7/01/15 @ 100S.F              240,541
                      Transportation                  7/01/2017      7/01/94 @ 100 Ref.
                      Authority, Community
                      Facilities Service
                      Contract Bonds,
                      Series F 1984 (5)

  6        110,000    Metropolitan            AAA*    7.000          7/01/15 @ 100 S.F.            112,594
                      Transportation                  7/01/2017      7/01/94 @ 100 Ref.
                      Authority, Transit
                      Facilities Service
                      Contract Bonds,
                      Series F 1984 (5)

  7        215,000    Municipal Assistance     AAA    10.250         Currently @ 100 S.F.          241,639
                      Corporation for the             7/01/2008      7/01/95 @ 103 Ref.
                      City of New York (A
                      Public Benefit
                      Corporation of the
                      State of New York)
                      Series 52 Bonds 1984
                      (5)

  8        235,000    The Port Authority      AA-*    11.000         No Sinking Fund               250,321
                      of New York and New             6/01/2019      6/01/94 @ 103 Ref.
                      Jersey Consolidated
                      Bonds Fifty-First
                      Series 1984

         ---------                                                                              ----------
       $ 2,090,000                                                                            $  2,235,617
         =========                                                                              ==========

   See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 11

PENNSYLVANIA TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-    Aggregate                                    Coupon Rate/   Redemption Feature
folio    Principal      Name of Issuer       Ratings  Date(s) of     S.F.--Sinking Fund           Market
No.       Amount       and Title of Bonds       (1)    Maturity(2)    Ref.-- Refunding (2)(7)     Value(3)
- ------   ---------    -------------------     -----   ------------   ------------------------   ----------
<S>    <C>            <C>                     <C>     <C>            <C>                      <C>   
    1  $   200,000    Lehigh County             A     10.625%        No Sinking Fund          $    214,088
                      Industrial                      9/01/2014      9/01/94 @ 102 Ref.
                      Development
                      Authority Pollution
                      Control Revenue
                      Bonds, 1984 Series B
                      (Pennsylvania Power
                      & Light Company
                      Project)

         ---------                                                                              ----------
       $   200,000                                                                            $    214,088
         =========                                                                              ==========

   See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>


MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 11

Footnotes to Portfolios

December 31, 1993


(1)  All ratings are by Standard & Poor's Corporation, except for
those identified by an asterisk (*) which are by Moody's Investors
Service, Inc.  A brief description of the ratings symbols and their
meanings is set forth under "Description of Bond Ratings" in Part B
of this Prospectus.

(2)  See "The Trust - Portfolio" in Part B of this Prospectus for an
explanation of redemption features.  See "Tax Status" in Part B of
this Prospectus for a statement of the Federal tax consequences to a
Certificateholder upon the sale, redemption or maturity of a bond.

(3)  At December 31, 1993, the net unrealized appreciation of all
the bonds was comprised of the following:


                                 California    New York  Pennsylvania
                                   Trust        Trust          Trust

 Gross unrealized appreciation    $ 23,796    157,358       7,088
 Gross unrealized depreciation      (6,428)    (9,004)        -

 Net unrealized appreciation    $   17,368    148,354       7,088


(4)  The annual interest income, based upon bonds held at December 31,
1993, (excluding accretion of original issue discount on zero-coupon
bonds) to the Municipal Securities Trust, Multi-State Series 11 is
$83,600, $213,495 and $21,250 for the California Trust, New York Trust
and Pennsylvania Trust, respectively.

(5)  The bonds have been prerefunded and will be redeemed at the next
refunding call date.

(6)  Bonds sold or called after December 31, 1993 are noted in a
footnote "Changes in Trust Portfolio" under "Description of Portfolio"
in Part A of this Prospectus.

(7) The Bonds may also be subject to other calls, which may be
permitted or required by events which cannot be predicted (such as
destruction, condemnation, termination of a contract, or receipt of
excess or unanticipated revenues).
<PAGE>


                    Note:  Part A of This Prospectus May Not Be
                           Distributed Unless Accompanied by Part B.


                            MUNICIPAL SECURITIES TRUST

                               MULTI-STATE SERIES 12
                              (MULTIPLIER PORTFOLIO)


                                                                              

       

              The Trust consists of 2 separate unit investment trusts
    designated California Trust and New York Trust (the "State Trusts"). Each
    State Trust contains an underlying portfolio of long-term tax-exempt bonds
    issued by or on behalf of states, municipalities and public authorities
    and was formed to preserve capital and to provide interest income
    (including, where applicable, earned original issue discount) which, in
    the opinions of bond counsel to the respective issuers, is, with certain
    exceptions, currently exempt from regular Federal income tax (including
    where applicable earned original discount) under existing law.  In
    addition, in the opinion of counsel to the Sponsor, the interest income of
    each State Trust is exempt, to the extent indicated, from state and local
    taxes when held by residents of the state where the issuers of bonds in
    such State Trust are located.  Such interest income may, however, be a
    specific preference item for purposes of Federal individual and/or
    corporate alternative minimum tax.  Investors may recognize taxable
    capital gain or ordinary income, to the extent of accrued market discount,
    upon maturity or earlier redemption of the bonds.  (See "Tax Status" and
    "The Portfolios--General.")  The Sponsor is Bear, Stearns & Co. Inc.  The
    value of the Units of the Trust will fluctuate with the value of the
    underlying bonds.  Minimum purchase:  1 Unit.

                                                                              


              This Prospectus consists of two parts.  Part A contains the
    Summary of Essential Information including descriptive material relating
    to each State Trust as of December 31, 1993 (the "Evaluation Date"), a
    summary of certain specific information regarding each State trust and
    audited financial statements of each State Trust, including the related
    portfolio, as of the Evaluation Date.  Part B of this Prospectus contains
    a general summary of the State Trusts.
        

                    Investors Should Read and Retain Both Parts
                     of This Prospectus for Future Reference.

       
                                        Principal      Secondary Market
                         Number of      Amount of      Offering Price
                           Units          Bonds        per Unit (12/31/93)

    California Trust        5,903      $1,745,000        $144.99
    New York Trust          5,929      $1,910,000        $370.68
        

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

       
                      Prospectus Part A Dated April 29, 1994
        

    <PAGE>
       
            THE TRUST.  The Trust consists of two separate unit investment
    trusts designated California Trust and New York Trust (the "State
    Trusts").  Each State Trust has been formed to preserve capital and to
    provide interest income (including, where applicable, earned original
    issue discount) which, in the opinions of bond counsel to the respective
    issuers, is, with certain exceptions, currently exempt from regular
    federal income tax under existing law through investment in a fixed,
    diversified portfolio of long-term bonds (the "Bonds") issued by or on
    behalf of the State for which such Trust is named and political
    subdivisions, municipalities and public authorities thereof and of Puerto
    Rico and its public authorities.  A Trust designated as a short/
    intermediate-term trust must have a dollar-weighted average portfolio
    maturity of more than two years but less than five years; a Trust
    designated as an intermediate-term trust must have a dollar-weighted
    average portfolio maturity of more than three years but not more than ten
    years; a Trust designated as an intermediate/long-term trust must have a
    dollar-weighted average portfolio maturity of more than ten years but less
    than fifteen years; and a Trust designated as a long-term trust must have
    a dollar-weighted average portfolio maturity of more than ten years. 
    Although the Supreme Court has determined that Congress has the authority
    to subject interest on bonds such as the Bonds in the Trust to regular
    federal income taxation, existing law excludes such interest from federal
    income tax.  In addition, in the opinion of counsel to the Sponsor, the
    interest income of each State Trust is exempt, to the extent indicated,
    from state and local taxes when held by residents of the state where the
    issuers of the Bonds in such State Trust are located.  Such interest
    income may, however, be subject to the federal corporate alternative
    minimum tax and to state and local taxes in other jurisdictions.  (See
    "Description of Portfolios" in this Part A for a description of those
    Bonds which pay interest income subject to the federal individual
    alternative minimum tax.  See also "Tax Status" in Part B of this
    Prospectus.)  The State Trusts contain bonds that were acquired at prices
    which resulted in the portfolios as a whole being purchased at a deep
    discount from par value.  The portfolio may also include bonds issued at a
    substantial original issue discount, some of which may be Zero Coupon
    Bonds that provide for payment at maturity at par value, but do not
    provide for the payment of current interest.  Gain on the disposition of a
    Bond or a Unit purchased at a market discount generally will be treated as
    ordinary income, rather than capital gain, to the extent of accrued market
    discount.  Some of the Bonds in the portfolio may have been purchased at
    an aggregate premium over par.  (See "Tax Status" in Part B of this
    Prospectus.)  Some of the Bonds in the Trust have been issued with
    optional refunding or refinancing provisions ("Refunded Bonds") whereby
    the issuer of the Bond has the right to call such Bond prior to its stated
    maturity date (and other than pursuant to sinking fund provisions) and to
    issue new bonds ("Refunding Bonds") in order to finance the redemption. 
    Issuers typically utilize refunding calls in order to take advantage of
    lower interest rates in the marketplace.  Some of these Refunded Bonds may
    be called for redemption pursuant to pre-refunding provisions ("Pre-
    Refunded Bonds") whereby the proceeds from the issue of the Refunding
    Bonds are typically invested in government securities in escrow for the
    benefit of the holders of the Pre-Refunded Bonds until the refunding call
    date.  Usually, Pre-Refunded Bonds will bear a triple-A rating because of
    this escrow.  The issuers of Pre-Refunded Bonds must call such Bonds on
    their refunding call date.  Therefore, as of such date, the Trust will
    receive the call price for such bonds but will cease receiving interest
    income with respect to them.  For a list of those Bonds which are Pre-
    Refunded Bonds, if any, as of the Evaluation Date, see "Notes to Financial
    Statements" in this Part A.  All of the Bonds in each State Trust were
    rated "A" or better by Standard & Poor's Corporation or Moody's Investors
    Service, Inc. at the time originally deposited in the State Trusts.  For a
    discussion of the significance of such ratings, see "Description of Bond
    Ratings" in Part B of this Prospectus and for a list of ratings on the
    Evaluation Date see the "Portfolio".  The payment of interest and
    preservation of capital are, of course, dependent upon the continuing
    ability of the issuers of the Bonds to meet their obligations.  There can
    be no assurance that the Trusts' investment objectives will be achieved. 
    Investment in the Trust should be made with an understanding of the risks
    which an investment in long-term fixed rate debt obligations may entail,
    including the risk that the value of the underlying portfolio will decline
    with increases in interest rates, and that the value of Zero Coupon Bonds
    is subject to greater fluctuation than coupon bonds in response to such
    changes in interest rates.  Each Unit represents a fractional undivided
    interest in the principal and net income of each State Trust.  The
    principal amount of Bonds deposited in such State Trust per Unit is
    reflected in the Summary of Essential Information.  Each State Trust will
    be administered as a distinct entity with separate certificates, expenses,
    books and records.  (See "The Trust--Organization" in Part B of this
    Prospectus.)  The Units being offered hereby are issued and outstanding
    Units which have been purchased by the Sponsor in the secondary market. 

               PUBLIC OFFERING PRICE.  The secondary market Public Offering
    Price of each Unit is equal to the aggregate bid price of the Bonds in the
    Trust divided by the number of Units outstanding, plus a sales charge of
    5.5% of the Public Offering Price, or 5.820% of the net amount invested in
    Bonds per Unit.  In addition, accrued interest to the expected date of
    settlement is added to the Public Offering Price.  If Units of the
    California Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $144.99 plus accrued interest of
    $8.41 under the monthly distribution plan, $9.19 under the semi-annual
    distribution plan and $9.17 under the annual distribution plan, for a
    total of $153.40, $154.18 and $154.16, respectively.  If Units of the New
    York Trust had been purchased on the Evaluation Date, the Public Offering
    Price per Unit would have been $370.68 plus accrued interest of $9.34
    under the monthly distribution plan, $11.75 under the semi-annual
    distribution plan and $11.75 under the annual distribution plan, for a
    total of $380.02, $382.43 and $382.43, respectively.  The Public Offering
    Price per Unit can vary on a daily basis in accordance with fluctuations
    in the aggregate bid price of the Bonds.  (See "Summary of Essential
    Information" and "Public Offering--Offering Price" in Part B of this
    Prospectus.)

               ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN.  The
    rate of return on an investment in Units of the Trust is measured in terms
    of "Estimated Current Return" and "Estimated Long Term Return".

               Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in the Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in the Trust's portfolio by weighing each Bond's yield by the market value
    of the Bond and by the amount of time remaining to the date to which the
    Bond is priced (thus creating an average yield for the portfolio of the
    Trust); and (3) reducing the average yield for the portfolio of the Trust
    in order to reflect estimated fees and expenses of the Trust and the
    maximum sales charge paid by investors.  The resulting Estimated Long Term
    Return represents a measure of the return to investors earned over the
    estimated life of the Trust.  (For the Estimated Long Term Return to
    Certificateholders under the monthly, semi-annual and annual distribution
    plans, see "Summary of Essential Information".)

               Estimated Current Return is a measure of the Trust's cash flow. 
    Estimated Current Return is computed by dividing the Estimated Net Annual
    Interest Income per Unit by the Public Offering Price per Unit.  In
    contrast to the Estimated Long Term Return, the Estimated Current Return
    does not take into account the amortization of premium or accretion of
    discount, if any, on the Bonds in the portfolio of the Trust.  Moreover,
    because interest rates on Bonds purchased at a premium are generally
    higher than current interest rates on newly issued bonds of a similar type
    with comparable rating, the Estimated Current Return per Unit may be
    affected adversely if such Bonds are redeemed prior to their maturity.  

               The Estimated Net Annual Interest Income per Unit of the Trust
    will vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to the Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in the Trust.  The Public Offering Price
    will vary with changes in the bid prices of the Bonds.  Therefore, there
    is no assurance that the present Estimated Current Return or Estimated
    Long Term Return will be realized in the future.  (For the Estimated
    Current Return to Certificateholders under the monthly, semi-annual and
    annual distribution plans, see "Summary of Essential Information".  See
    "Estimated Long Term Return and Estimated Current Return" in Part B of
    this Prospectus.)

               A schedule of cash flow projections is available from the
    Sponsor upon request.

               DISTRIBUTIONS.  Distributions of interest income, less
    expenses, will be made by the Trust either monthly, semi-annually or
    annually depending upon the plan of distribution applicable to the Unit
    purchased.  A purchaser of a Unit in the secondary market will actually
    receive distributions in accordance with the distribution plan chosen by
    the prior owner of such Unit and may thereafter change the plan as
    provided under "Interest and Principal Distributions" in Part B of this
    Prospectus.  Distributions of principal, if any, will be made semi-
    annually on June 15 and December 15 of each year.  (See "Rights of
    Certificateholders--Interest and Principal Distributions" in Part B of
    this Prospectus.  For estimated monthly, semi-annual and annual interest
    distributions, see "Summary of Essential Information.")

               MARKET FOR UNITS.  The Sponsor, although not obligated to do
    so, presently maintains and intends to continue to maintain a secondary
    market for the Units at prices based on the aggregate bid price of the
    Bonds in the Trust portfolio.  The secondary market repurchase price is
    based on the aggregate bid price of the Bonds in the Trust portfolio, and
    the reoffer price is based on the aggregate bid price of the Bonds plus a
    sales charge of 5.5% of the Public Offering Price (5.820% of the net
    amount invested) plus net accrued interest.  If a market is not
    maintained, a Certificateholder will be able to redeem his Units with the
    Trustee at a price also based on the aggregate bid price of the Bonds. 
    (See "Sponsor Repurchase" and "Public Offering--Offering Price" in Part B
    of this Prospectus.)
        

               TOTAL REINVESTMENT PLAN.  Certificateholders under the semi-
    annual and annual plans of distribution have the opportunity to have all
    their regular interest distributions, and principal distributions, if any,
    reinvested in available series of "Insured Municipal Securities Trust" or
    "Municipal Securities Trust."  (See "Total Reinvestment Plan" in Part B of
    this Prospectus.  Residents of Texas, see "Total Reinvestment Plan for
    Texas Residents" in Part B of this Prospectus.)  The Plan is not designed
    to be a complete investment program. 

       
               For additional information regarding the Public Offering Price
    and Estimated Current Return and Estimated Long Term Return for Units of
    each State Trust, descriptions of interest and principal distributions,
    repurchase and redemption of Units and other essential information
    regarding the Trusts, please refer to the Summary of Essential Information
    for the particular State Trust on one of the immediately succeeding pages.
        

    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 12

                                 CALIFORNIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  April 3, 1985            Minimum Principal Distribution:
    Principal Amount of Bonds ...$1,745,000     $1.00 per Unit.
    Number of Units .............5,903         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/5903         19.6 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$295.61        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $2,400,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$808,858+++   Mandatory Termination Date:
      Divided by 5,903 Units ....$137.02        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $7.97          last Bond in the Trust.
      Public Offering Price                    Trustee***:  United States Trust
        per Unit ................$144.99+       Company of New York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.02 per $1,000; semi-
      per Unit ..................$137.02+       annual plan $.54 per $1,000;
                                        +++     and annual plan is $.35 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services.
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$7.97++++      plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$(150.62)     Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                  Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum
                                                of $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option

    Gross annual interest income# ........ $13.17       $13.17     $13.17
    Less estimated annual fees and
      expenses ............................  1.09          .82        .76
    Estimated net annual interest          ______       ______     ______
      income (cash)# ..................... $12.08       $12.35     $12.41
    Estimated interest distribution# ......  1.00         6.17      12.41
    Estimated daily interest accrual# ..... .0335        .0343      .0344
    Estimated current return#++ ........... 8.33%        8.52%      8.56%
    Estimated long term return++ .......... 5.30%        5.49%      5.53%
    Record dates .......................... 1st of    Dec. 1 and    Dec. 1
     each month                             June 1
    Interest distribution dates ........... 15th of   Dec. 15 and   Dec. 15
     each month                             June 15
        

    <PAGE>

       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 12

                                  NEW YORK TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  April 3, 1985            Minimum Principal Distribution:
    Principal Amount of Bonds ...$1,910,000     $1.00 per Unit.
    Number of Units .............5,929         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/5929         8.3 Years. 
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$322.15        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          
      Aggregate Bid Price                       $2,400,000 in principal amount
        of Bonds in Trust .......$2,076,843+++  of Bonds.
      Divided by 5,929 Units ....$350.29       Mandatory Termination Date:
      Plus Sales Charge of 5.5%                 The earlier of December 31,
        of Public Offering Price $20.39         2034 or the disposition of the
      Public Offering Price                     last Bond in the Trust.
        per Unit ................$370.68+      Trustee***:  United States Trust
    Redemption and Sponsor's                    Company of New York.
      Repurchase Price                         Trustee's Annual Fee:  Monthly 
      per Unit ..................$350.29+       plan $1.02 per $1,000; semi-
                                        +++     annual plan $.54 per $1,000;
                                        ++++    and annual plan is $.35 per
    Excess of Secondary Market                  $1,000.
      Public Offering Price                    Evaluator:  Kenny S&P Evaluation
      over Redemption and                       Services. 
      Sponsor's Repurchase                     Evaluator's Fee for Each
      Price per Unit ............$20.39++++     Evaluation:  Minimum of $12
    Difference between Public                   plus $.25 per each issue of
      Offering Price per Unit                   Bonds in excess of 50 issues
      and Principal Amount per                  (treating separate maturities
      Unit Premium/(Discount) ...$48.53         as separate issues).
    Evaluation Time:  4:00 p.m.                Sponsor:  Bear, Stearns & Co.
      New York Time.                           Inc.
                                               Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$33.20       $33.20     $33.20
    Less estimated annual fees and
      expenses ............................  1.23          .93        .86
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$31.97       $32.27     $32.34
    Estimated interest distribution# ......  2.66        16.13      32.34
    Estimated daily interest accrual# ..... .0888        .0896      .0898
    Estimated current return#++ ........... 8.62%        8.71%      8.72%
    Estimated long term return ++ ......... 3.57%        3.65%      3.66%
    Record dates .......................... 1st of    Dec. 1 and    Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of   Dec. 15 and   Dec. 15
     each month                             June 15
        
    <PAGE>

       *  The Date of Deposit is the date on which the Trust Agreement was
          signed and the deposit of the Bonds with the Trustee made.

      **  For information regarding offering price per unit and applicable
          sales charge under the Total Reinvestment Plan, see "Total
          Reinvestment Plan" in Part B of this Prospectus.

     ***  The Trustee maintains its corporate office at 770 Broadway, New
          York, New York 10003 (tel. no.:  1-800-428-8890).  For information
          regarding redemption by the Trustee, see "Trustee Redemption" in
          Part B of this Prospectus.

       
       +  Plus accrued interest to expected date of settlement (approximately
          five business days after purchase) of $8.41 monthly, $9.19 semi-
          annually and $9.17 annually for the California Trust, and $9.34
          monthly, $11.75 semi-annually and $11.75 annually for the New York
          Trust. 
        

      ++  The estimated current return and estimated long term return are
          increased for transactions entitled to a discount (see "Employee
          Discounts" in Part B of this Prospectus), and are higher under the
          semi-annual and annual options due to lower Trustee's fees and
          expenses.

     +++  Based solely upon the bid side evaluation of the underlying Bonds
          (including, where applicable, undistributed cash from the principal
          account).  Upon tender for redemption, the price to be paid will be
          calculated as described under "Trustee Redemption" in Part B of this
          Prospectus.

    ++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price
          and Redemption Price" in Part B of this Prospectus.

       #  Does not include accrual from original issue discount bonds, if any.

    <PAGE>
       
                         INFORMATION REGARDING THE TRUSTS
                              AS OF DECEMBER 31, 1993

    DESCRIPTION OF PORTFOLIOS

    California Trust*

          Each Unit in the California Trust consists of a 1/5903rd undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $295.61 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the California Trust consists of 5 issues of 5 issuers
    located in California.  Approximately 57.3% of the Bonds are obligations
    of state and local housing authorities; none are hospital revenue bonds;
    and none were issued in connection with the financing of nuclear
    generating facilities.  One issue comprising approximately 1% of the
    aggregate principal amount of the Bonds is a mortgage subsidy bond.  All
    of the Bonds are subject to redemption prior to their stated maturity
    dates pursuant to sinking fund or optional call provisions.  The Bonds may
    also be subject to other calls, which may be permitted or required by
    events which cannot be predicted (such as destruction, condemnation,
    termination of a contract, or receipt of excess or unanticipated
    revenues).  None of the Bonds are general obligation bonds.  Five issues
    representing $1,745,000 of the principal amount of the Bonds are payable
    from the income of a specific project or authority and are not supported
    by the issuer's power to levy taxes.  The portfolio is divided for purpose
    of issue as follows:  Coal Power 1, Electric 1, Federally Insured
    Mortgage 1, Housing 1 and Port 1.  For an explanation of the significance
    of these factors see "The State Trusts--Portfolios" in Part B of this
    Prospectus.


    *     Changes in the Trust Portfolio:  From January 1, 1994 to March 24,
          1994, the entire principal amount of the Bonds in portfolio no. 4b
          has been called for redemption pursuant to pre-refunding provisions
          and is no longer contained in the Trust. 

    <PAGE>

          As of December 31, 1993, $1,000,000 (approximately 57.3% of the
    aggregate principal amount of the Bonds) were original issue discount
    bonds.  Of these original issue discount bonds, $1,000,000 (approximately
    57.3% of the aggregate principal amount of the Bonds) were Zero Coupon
    Bonds.  Zero Coupon Bonds do not provide for the payment of any current
    interest and provide for payment at maturity at par value unless sooner
    sold or redeemed.  The market value of Zero Coupon Bonds is subject to
    greater fluctuations than coupon bonds in response to changes in interest
    rates.  Approximately 21.5% of the aggregate principal amount of the Bonds
    in the Trust were purchased at a "market" discount from par value at
    maturity, approximately 21.2% were purchased at a premium and none were
    purchased at par.  For an explanation of the significance of these factors
    see "The Portfolios--Discount and Zero Coupon Bonds" in Part B of this
    Prospectus.

          None of the Bonds in the California Trust are subject to the Federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.
        

    <PAGE>
       

    New York Trust

          Each Unit in the New York Trust consists of a 1/5929th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $322.15 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the New York Trust consists of 6 issues of 6 issuers located
    in New York.  None of the Bonds are obligations of state and local housing
    authorities; approximately 4.9% are hospital revenue bonds; and none were
    issued in connection with the financing of nuclear generating facilities. 
    None of the Bonds are mortgage subsidy bonds.  All of the Bonds are
    subject to redemption prior to their stated maturity dates pursuant to
    sinking fund or optional call provisions.  The Bonds may also be subject
    to other calls, which may be permitted or required by events which cannot
    be predicted (such as destruction, condemnation, termination of a
    contract, or receipt of excess or unanticipated revenues).  None of the
    Bonds are general obligation bonds.  Six issues representing $1,910,000 of
    the principal amount of the Bonds are payable from the income of a
    specific project or authority and are not supported by the issuer's power
    to levy taxes.  The portfolio is divided for purpose of issue as follows: 
    Hospital 1, Municipal Assistance 1, Pollution Control 2, Power 1 and
    Transit Facilities 1.  For an explanation of the significance of these
    factors see "The State Trusts--Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, none of the Bonds were original issue
    discount bonds.  Approximately 5% of the aggregate principal amount of the
    Bonds in the Trust were purchased at a "market" discount from par value at
    maturity, approximately 95% were purchased at a premium and none were
    purchased at par.  For an explanation of the significance of these factors
    see "The Portfolios--Discount and Zero Coupon Bonds" in Part B of this
    Prospectus.

          None of the Bonds in the New York Trust are subject to the federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.

        
    <PAGE>
                       FINANCIAL AND STATISTICAL INFORMATION


    Selected data for each Unit outstanding for the periods listed below:

       
    California Trust
                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-             the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  6,000   $267.90    $24.59   $25.07   $25.22$113.22
    December 31, 1992  6,000    229.08     18.36    18.87    19.01  28.33
    December 31, 1993  5,903    147.64     15.08    15.46    15.57  74.06


    New York Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *           Semi-           the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  6,000   $598.97    $51.27   $51.86   $52.09    -0-
    December 31, 1992  6,000    488.17     46.61    47.24    47.45$ 90.99
    December 31, 1993  5,929    362.31     33.57    33.99    34.10 109.89


    *     Net Asset Value per Unit is calculated by dividing net assets as
          disclosed in the "Statement of Net Assets" by the number of Units
          outstanding as of the date of the Statement of Net Assets.  See
          Note 5 of Notes to Financial Statements for a description of the
          components of Net Assets.
        
  <PAGE>

Independent Auditors' Report


The Sponsor, Trustee and Certificateholders
Municipal Securities Trust, Multi-State Series 12:


We have audited the accompanying statements of net assets, including
the portfolios, of Municipal Securities Trust, Multi-State Series 12
(comprising, respectively, the California Trust and New York Trust)
as of December 31 1993, and the related statements of operations, and
changes in net assets for each of the years in the three year period
then ended.  These financial statements are the responsibility of the
Trustee (see note 2).  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of
securities owned as of December 31, 1993, by correspondence with
the Trustee.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of each of
the respective trusts constituting the Municipal Securities Trust,
Multi-State Series 12 as of December 31, 1993, and the results of
their operations and the changes in their net assets for each of
the years in the three year period then ended in conformity with
generally accepted accounting principles.


KPMG Peat Marwick

New York, New York
March 31, 1994
<PAGE>


<TABLE>
                            Statements of Net Assets

                              December 31, 1993
<CAPTION>
                                                       California       New York
                                                           Trust          Trust
<S>                                                  <C>                <C>
     Investments in marketable
       securities, at market value (cost
       $801,629 and $1,954,341, respectively)         $  818,005        2,076,821

     Accrued Interest                                     37,229           93,755
     Cash                                                 16,389            -
                                                        ---------      -----------
     Other Assets                                         53,618           93,755

     Accrued Expenses                                       (104)            (262)
     Advance from Trustee                                   -             (22,192)
                                                        ---------      -----------
     Total Liabilities                                      (104)         (22,454)

     Excess of other assets over
        total liabilities                                 53,514           71,301
                                                        ---------      -----------

     Net assets (5,903 and 5,929 units of
       fractional undivided interest outstanding,
       $147.64 and $362.31 per unit, respectively)    $  871,519        2,148,122
                                                        =========      ===========

     See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                CALIFORNIA TRUST

                              Statements of Operations
 <CAPTION>
                                                    Years ended December 31,
                                              -------- ---- --------  -     -------
                                                 1993          1992           1991
                                              --------      --------       ---------
 <S>                                       <C>              <C>            <C>
     Investment income - interest          $  100,769       127,830         161,263
                                              --------      --------       ---------

     Expenses:                                        _   _   _   _   _
        Trustee's fees                          3,833         5,122           5,282
        Evaluator's fees                        1,643         1,644           1,386
        Sponsor's advisory fee                  1,111         1,015           1,308
                                              --------      --------       ---------

                   Total expenses               6,587         7,781           7,976
                                              --------      --------       ---------

                   Investment income, net      94,182       120,049         153,287
                                              --------      --------       ---------

     Realized and unrealized gain (loss)
        on investments:
          Net realized gain (loss)
            on bonds sold or called             3,049       (10,811)        (26,711)
          Unrealized appreciation
            (depreciation) for the year       (50,425)      (61,018)         33,036
                                              --------      --------       ---------

          Net gain (loss) on investments      (47,376)      (71,829)          6,325
                                              --------      --------       ---------

                  Net increase in net
                    assets resulting
                    from operations        $   46,806        48,220         159,612
                                              ========      ========       =========

     See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                 NEW YORK TRUST

                              Statements of Operations
<CAPTION>
                                                    Years ended December 31,
                                             --------- ---- --------- ---- ----------
                                               1993           1992            1991
                                             ---------      ---------      ----------
<S>                                        <C>              <C>            <C>
     Investment income - interest          $  204,712        293,821         325,137
                                             ---------      ---------      ----------

     Expenses:
        Trustee's fees                          4,366          7,101           6,926
        Evaluator's fees                        1,779          1,644           1,386
        Sponsor's advisory fee                  1,203          1,468           1,308
                                             ---------      ---------      ----------

                   Total expenses               7,348         10,213           9,620
                                             ---------      ---------      ----------

                   Investment income, net     197,364        283,608         315,517
                                             ---------      ---------      ----------

     Realized and unrealized gain
        (loss) on investments:
          Net realized loss on
            bonds sold or called               (7,727)       (32,382)          -
          Unrealized appreciation
            (depreciation) for the year       (83,975)       (89,446)         24,052
                                             ---------      ---------      ----------

         Net gain (loss) on investments       (91,702)      (121,828)         24,052
                                             ---------      ---------      ----------

                  Net increase in net
                    assets resulting
                    from operations        $  105,662        161,780         339,569
                                             =========      =========      ==========

     See accompanying notes to financial statements.


                                      CALIFORNIA TRUST

                            Statements of Changes in Net Assets

                                                           Years ended December 31,
                                                  ------------ -- ----------- -- ----------
                                                      1993           1992           1991
                                                  ------------    -----------    ----------

      Operations:
         Investment income, net                 $      94,182        120,049       153,287
         Net realized gain (loss)
           on bonds sold or called                      3,049        (10,811)      (26,711)
         Unrealized appreciation
           (depreciation) for the year                (50,425)       (61,018)       33,036
                                                  ------------    -----------    ----------

                       Net increase in net
                         assets resulting
                         from operations               46,806         48,220       159,612
                                                  ------------    -----------    ----------

      Distributions to Certificateholders:
           Investment income                           91,191        111,180       148,128
           Principal                                  444,360        169,980       489,660

      Redemptions:
           Interest                                       864          -             -
           Principal                                   13,344          -             -
                                                  ------------    -----------    ----------

                       Total distributions
                          and redemptions             549,759        281,160       637,788
                                                  ------------    -----------    ----------

                       Total decrease                (502,953)      (232,940)     (478,176)

      Net assets at beginning of year               1,374,472      1,607,412     2,085,588
                                                  ------------    -----------    ----------

      Net assets at end of year (including
         undistributed net investment
         income of   $84,765,  $118,528 and
         $109,659, respectively)                $     871,519      1,374,472     1,607,412
                                                  ============    ===========    ==========

      See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                     NEW YORK TRUST

                          Statements of Changes in Net Assets
<CAPTION>
                                                         Years ended December 31,
                                                 ----------- -- -----------  -- ------------
                                                    1993           1992             1991
                                                 -----------    -----------     ------------
<S>                                           <C>               <C>             <C>
     Operations:
        Investment income, net                 $    197,364        283,608          315,517
        Net realized loss on
          bonds sold or called                       (7,727)       (32,382)          -
        Unrealized appreciation
         (depreciation) for the year                (83,975)       (89,446)          24,052
                                                 -----------    -----------     ------------

                     Net increase in net
                       assets resulting
                       from operations              105,662        161,780          339,569
                                                 -----------    -----------     ------------

     Distributions to Certificateholders:
          Investment income                         200,797        280,680          310,656
          Principal                                 658,375        545,940           -

     Redemptions:
          Interest                                      778          -               -
          Principal                                  26,586          -               -
                                                 -----------    -----------     ------------

                     Total distributions
                        and redemptions             886,536        826,620          310,656
                                                 -----------    -----------     ------------

                     Total increase (decrease)     (780,874)      (664,840)          28,913

     Net assets at beginning of year              2,928,996      3,593,836        3,564,923
                                                 -----------    -----------     ------------

     Net assets at end of year (including
        undistributed net investment
        income of  $71,279,  $114,266 and
        $111,338, respectively)                $  2,148,122      2,928,996        3,593,836
                                                 ===========    ===========     ============

     See accompanying notes to financial statements.
</TABLE>

<PAGE>

MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 12

Notes to Financial Statements

December 31, 1993, 1992 and 1991


(1)    Organization

Municipal Securities Trust, Multi-State Series 12 (Trust) was
organized on April 3, 1985 by Bear, Stearns & Co. Inc. (Sponsor)
under the laws of the State of New York by a Trust Indenture and
Agreement, and is registered under the Investment Company Act of
1940.

(2)    Summary of Significant Accounting Policies

The Bank of New York (Trustee) has custody of and responsibility
for the accounting records and financial statements of the Trust
and is responsible for establishing and maintaining a system of
internal control related thereto.

The Trustee is also responsible for all estimates of expenses and
accruals reflected in the Trust's financial statements.  The
accompanying financial statements have been adjusted to record the
unrealized appreciation (depreciation) of investments and to record
interest income and expenses on the accrual basis.

The discount on the zero-coupon bonds is accreted by the interest
method over the respective lives of the bonds.  The accretion of
such discount is included in interest income; however, it is not
distributed until realized in cash upon maturity or sale of the
respective bonds.

Investments are carried at market value which is determined by
either Standard & Poor's Corporation or Moody's Investors Service,
Inc. (Evaluator) as discussed in Footnotes to Portfolio.  The
market value of the investments is based upon the bid prices for
the bonds at the end of the year, except that the market value on
the date of deposit represents the cost to each state Trust based
on the offering prices for investments at that date.  The
difference between cost (including accumulated accretion of
original issue discount on zero-coupon bonds) and market value is
reflected as unrealized appreciation (depreciation) of investments.
Securities transactions are recorded on the trade date.  Realized
gains (losses) from securities transactions are determined on the
basis of average cost of the securities sold or redeemed.

(3)    Income Taxes

The Trust is not subject to Federal income taxes as provided for by
the Internal Revenue Code.

(4)    Trust Administration

The fees and expenses of each state Trust are incurred and paid on the
basis set forth under "Trust Expenses and Charges" in Part B of this
Prospectus.

The Trust Indenture and Agreement provides for interest distributions
as often as monthly (depending upon the distribution plan elected by
the Certificateholders).

The Trust Indenture and Agreement further requires that principal
received from the disposition of bonds, other than those bonds sold in
connection with the redemption of units, be distributed to
Certificateholders.

See "Financial and Statistical Information" in Part A of this
Prospectus for the amounts of per unit distributions during the years
ended December 31, 1993, 1992, and 1991.

The Trust Indenture and Agreement also requires each state Trust to
redeem units tendered.  No units have been redeemed since the inception
of the Trust.

(5)    Net Assets

At December 31, 1993, the net assets of the Trust represented the
interests of Certificateholders as follows:

                                         California     New York
                                        Trust             Trust

    Original cost to
        Certificateholders           $    3,521,478     3,517,469
    Less initial gross
        underwriting commission            (193,680)     (193,440)

                                          3,327,798     3,324,029

    Cost of securities sold
        or called                        (2,548,273)    (1,369,688)
    Net unrealized appreciation               16,376       122,480
    Undistributed net
        investment income                     84,765       71,279
    Undistributed proceeds
        from bonds sold or call               (9,147)          22

                Total                  $      871,519    2,148,122


The original cost to Certificateholders, less the initial gross
underwriting commission, represents the aggregate initial public
offering price net of the applicable sales charge on 6,000 and 6,000
units of fractional undivided interest of the California Trust and New
York Trust, respectively, as of the date of deposit.

Undistributed net investment income includes accumulated accretion of
original issue discount of $22,104 for the California Trust.

<PAGE>

<TABLE>


 MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 12

 CALIFORNIA TRUST
 Portfolio
 December 31, 1993

<CAPTION>

    Port- Aggregate                                      Coupon Rate/   Redemption Feature
    folio Principal       Name of Issuer       Ratings   Date(s) of     S.F.--Sinking Fund       Market
    No.    Amount       and Title of Bonds       (1)     Maturity(2)    Ref.- Refunding(2)(7)    Value(3)
 -----    ---------    ---------------------   -------   ------------   --------------------     ----------
<S>    <C>             <C>                     <C>       <C>            <C>                    <C>
  1    $    5,000      City of Huntington        A*      11.000%        1/01/97 @ 100 S.F.      $  5,289
                       Beach (California)                7/01/2017      1/01/97 @ 100 Ref.
                       Home Mortgage Revenue
                       Bonds, 1984 Series A
                       Home Mortgage
                       Financing Program

  2        100,000     Sacramento                AAA     9.875          9/01/00 @ 100 S.F.        106,422
                       (California)                      9/01/2014      9/01/94 @ 102 Ref.
                       Municipal Utility
                       District Electric
                       Revenue Bonds, 1984
                       Series N (5)

  3        130,000     Port Commission of        A1*     9.500          7/01/00 @ 100 S.F.        137,908
                       the City and County               7/01/2009      7/01/94 @ 103 Ref.
                       of San Francisco,
                       California Revenue
                       Bonds 1984 Series C

  4        265,000     Southern California       AAA     11.500         7/01/05 @ 100 S.F.        285,066
                       Public Power                      7/01/2017      7/01/94 @ 103 Ref.
                       Authority (a public
                       entity organized
                       under the laws of the
                       State of California)
                       Power Project Revenue
                       Bonds, 1984 Series A
                       (5)

  5        245,000     Southern California       AAA     10.000         01/01/03 @ 100 S.F.       252,350
                       Public Power                      07/01/2021     01/01/94 @ 103 Ref.
                       Authority (a public
                       entity organized
                       under the laws of the
                       State of California)
                       Power Project Revenue
                       Bonds, 1984 Series A
                       (5)

  6       1,000,000    City of Santa Rosa        AA-     0.000          4/15/99 @ 5.500 S.F.       30,970
                       (California) Mortgage             10/15/2025     10/15/97 @ 4.667 Ref.
                       Revenue Bonds Series
                       1984 FHA Insured
                       Mortgage (Village
                       Square Apartment
                       Project)

          ---------                                                                              ----------
       $  1,745,000                                                                           $   818,005
          =========                                                                              ==========

    See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

 MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 12

  NEW YORK TRUST
 Portfolio
  December 31, 1993

<CAPTION>

 Port-    Aggregate                                      Coupon Rate/   Redemption Feature
 folio    Principal       Name of Issuer       Ratings   Date(s) of     S.F.--Sinking Fund       Market
 No.       Amount       and Title of Bonds       (1)     Maturity(2)    Ref.- Refunding(2)(7)    Value(3)
 -----    ---------    ---------------------   -------   ------------   --------------------     ----------
<S>    <C>             <C>                     <C>       <C>            <C>                   <C> 
  1    $   500,000     New York State Energy     BBB     11.250%        No Sinking Fund       $   530,770
                       Research and                      7/01/2014      7/01/94 @ 102 Ref.
                       Development Authority
                       Pollution Control
                       Revenue Bonds
                       (Niagara Mohawk Power
                       Corporation Project),
                       1984 Series A

  2        115,000     New York State Energy     A+      10.250         No Sinking Fund           123,385
                       Research and                      10/01/2014     10/01/94 @ 102 Ref.
                       Development Authority
                       Pollution Control
                       Revenue Bonds (Orange
                       and Rockland
                       Utilities, Inc.
                       Projects), 1984
                       Series

  3        95,000      New York State            A*      5.500          No Sinking Fund            97,443
                       Housing Finance                   11/01/2012     5/01/91 @ 104 Ref.
                       Agency, Hospital and
                       Nursing Project
                       Bonds, 1972 Series A

  4        200,000     Metropolitan              AAA     10.250         7/01/05 @ 100 S.F.        212,918
                       Transportation                    7/01/2014      7/01/94 @ 102.5 Ref.
                       Authority Transit
                       Facilities Service
                       Contract Bonds, 1984
                       Series F (5)

  5        500,000     Municipal Assistance      AAA     10.250         Currently @ 100 S.F.      561,950
                       Corporation for the               7/01/2008      7/01/95 @ 102 Ref.
                       City of New York (A
                       Public Benefit
                       Corporation of the
                       State of New York)
                       1984 Series 52 Bonds
                       (5)

  6        500,000     Power Authority of        AAA     10.375         1/01/06 @ 100 S.F.        550,355
                       the State of New York             1/01/2016      1/01/95 @ 103 Ref.
                       General Purpose
                       Bonds,
                       Series R (5)

          ---------                                                                              ----------
       $  1,910,000                                                                           $  2,076,821
          =========                                                                              ==========

    See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>


MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 12

Footnotes to Portfolios

December 31, 1993

(1)  All ratings are by Standard & Poor's Corporation, except for those
identified by an asterisk (*) which are by Moody's Investors Service,
Inc.  A brief description of the ratings symbols and their meanings
is set forth under "Description of Bond Ratings" in Part B of this
Prospectus.

(2)  See "The Trust - Portfolio" in Part B of this Prospectus for an
explanation of redemption features.  See "Tax Status" in Part B of
this Prospectus for a statement of the Federal tax consequences to a
Certificateholder upon the sale, redemption or maturity of a bond.

(3)  At December 31, 1993, the net unrealized appreciation of all
the bonds was comprised of the following:


                                     California         New York
                                         Trust            Trust

    Gross unrealized appreciation    $    23,644          122,480
    Gross unrealized depreciation        (7,268)                -

    Net unrealized appreciation    $     16,376           122,480


(4)  The annual interest income, based upon bonds held at December 31,
1993, (excluding accretion of original issue discount on zero-coupon
bonds) to the Municipal Securities Trust, Multi-State Series 12 is
$77,750 and $196,888 for the California Trust and New York Trust,
respectively.

(5)  The bonds have been prerefunded and will be redeemed at the next
refunding call date.

(6)  Bonds sold or called after December 31, 1993 are noted in a
footnote "Changes in Trust Portfolio" under "Description of Portfolio"
in Part A of this Prospectus.

(7)  The Bonds may also be subject to other calls, which may be
permitted or required by events which cannot be predicted (such as
destruction, condemnation, termination of a contract, or receipt of
excess or unanticipated revenues).

<PAGE>
                    Note:  Part A of This Prospectus May Not Be
                           Distributed Unless Accompanied by Part B.


                            MUNICIPAL SECURITIES TRUST

                               MULTI-STATE SERIES 13
                              (MULTIPLIER PORTFOLIO)

                                                                              

       
              The Trust consists of 3 separate unit investment trusts
    designated California Trust, New York Trust and Pennsylvania Trust (the
    "State Trusts"). Each State Trust contains an underlying portfolio of
    long-term tax-exempt bonds issued by or on behalf of states,
    municipalities and public authorities and was formed to preserve capital
    and to provide interest income (including, where applicable, earned
    original issue discount) which, in the opinions of bond counsel to the
    respective issuers, is, with certain exceptions, currently exempt from
    regular Federal income tax (including where applicable earned original
    discount) under existing law.  In addition, in the opinion of counsel to
    the Sponsor, the interest income of each State Trust is exempt, to the
    extent indicated, from state and local taxes when held by residents of the
    state where the issuers of bonds in such State Trust are located.  Such
    interest income may, however, be a specific preference item for purposes
    of Federal individual and/or corporate alternative minimum tax.  Investors
    may recognize taxable capital gain or ordinary income, to the extent of
    accrued market discount, upon maturity or earlier redemption of the bonds. 
    (See "Tax Status" and "The Portfolios--General.")  The Sponsor is Bear,
    Stearns & Co. Inc.  The value of the Units of the Trust will fluctuate
    with the value of the underlying bonds.  Minimum purchase:  1 Unit.

                                                                              


              This Prospectus consists of two parts.  Part A contains the
    Summary of Essential Information including descriptive material relating
    to each State Trust as of December 31, 1993 (the "Evaluation Date"), a
    summary of certain specific information regarding each State trust and
    audited financial statements of each State Trust, including the related
    portfolio, as of the Evaluation Date.  Part B of this Prospectus contains
    a general summary of the State Trusts.

        
                    Investors Should Read and Retain Both Parts
                     of This Prospectus for Future Reference.

                                                                              

       
                                        Principal      Secondary Market
                          Number of      Amount of       Offering Price
                            Units          Bonds       per Unit (12/31/93)

    California Trust        5,878       $2,380,000          $175.82
    New York Trust          6,955       $2,820,000          $465.86
    Pennsylvania Trust      2,990       $1,110,000          $438.04
        

                                                                              

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

       
                      Prospectus Part A Dated April 29, 1994

        
    <PAGE>
       
               THE TRUST.  The Trust consists of three separate unit
    investment trusts designated California Trust, New York Trust and
    Pennsylvania Trust (the "State Trusts").  Each State Trust has been formed
    to preserve capital and to provide interest income (including, where
    applicable, earned original issue discount) which, in the opinions of bond
    counsel to the respective issuers, is, with certain exceptions, currently
    exempt from regular federal income tax under existing law through
    investment in a fixed, diversified portfolio of long-term bonds (the
    "Bonds") issued by or on behalf of the State for which such Trust is named
    and political subdivisions, municipalities and public authorities thereof
    and of Puerto Rico and its public authorities.  A Trust designated as a
    short/intermediate-term trust must have a dollar-weighted average
    portfolio maturity of more than two years but less than five years; a
    Trust designated as an intermediate-term trust must have a dollar-weighted
    average portfolio maturity of more than three years but not more than ten
    years; a Trust designated as an intermediate/long-term trust must have a
    dollar-weighted average portfolio maturity of more than ten years but less
    than fifteen years; and a Trust designated as a long-term trust must have
    a dollar-weighted average portfolio maturity of more than ten years. 
    Although the Supreme Court has determined that Congress has the authority
    to subject interest on bonds such as the Bonds in the Trust to regular
    federal income taxation, existing law excludes such interest from federal
    income tax.  In addition, in the opinion of counsel to the Sponsor, the
    interest income of each State Trust is exempt, to the extent indicated,
    from state and local taxes when held by residents of the state where the
    issuers of the Bonds in such State Trust are located.  Such interest
    income may, however, be subject to the federal corporate alternative
    minimum tax and to state and local taxes in other jurisdictions.  (See
    "Description of Portfolios" in this Part A for a description of those
    Bonds which pay interest income subject to the federal individual
    alternative minimum tax.  See also "Tax Status" in Part B of this
    Prospectus.)  The State Trusts contain bonds that were acquired at prices
    which resulted in the portfolios as a whole being purchased at a deep
    discount from par value.  The portfolio may also include bonds issued at a
    substantial original issue discount, some of which may be Zero Coupon
    Bonds that provide for payment at maturity at par value, but do not
    provide for the payment of current interest.  Gain on the disposition of a
    Bond or a Unit purchased at a market discount generally will be treated as
    ordinary income, rather than capital gain, to the extent of accrued market
    discount.  Some of the Bonds in the portfolio may have been purchased at
    an aggregate premium over par.  (See "Tax Status" in Part B of this
    Prospectus.)  Some of the Bonds in the Trust have been issued with
    optional refunding or refinancing provisions ("Refunded Bonds") whereby
    the issuer of the Bond has the right to call such Bond prior to its stated
    maturity date (and other than pursuant to sinking fund provisions) and to
    issue new bonds ("Refunding Bonds") in order to finance the redemption. 
    Issuers typically utilize refunding calls in order to take advantage of
    lower interest rates in the marketplace.  Some of these Refunded Bonds may
    be called for redemption pursuant to pre-refunding provisions ("Pre-
    Refunded Bonds") whereby the proceeds from the issue of the Refunding
    Bonds are typically invested in government securities in escrow for the
    benefit of the holders of the Pre-Refunded Bonds until the refunding call
    date.  Usually, Pre-Refunded Bonds will bear a triple-A rating because of
    this escrow.  The issuers of Pre-Refunded Bonds must call such Bonds on
    their refunding call date.  Therefore, as of such date, the Trust will
    receive the call price for such bonds but will cease receiving interest
    income with respect to them.  For a list of those Bonds which are Pre-
    Refunded Bonds, if any, as of the Evaluation Date, see "Notes to Financial
    Statements" in this Part A.  All of the Bonds in each State Trust were
    rated "A" or better by Standard & Poor's Corporation or Moody's Investors
    Service, Inc. at the time originally deposited in the State Trusts.  For a
    discussion of the significance of such ratings, see "Description of Bond
    Ratings" in Part B of this Prospectus and for a list of ratings on the
    Evaluation Date see the "Portfolio".  The payment of interest and
    preservation of capital are, of course, dependent upon the continuing
    ability of the issuers of the Bonds to meet their obligations.  There can
    be no assurance that the Trusts' investment objectives will be achieved. 
    Investment in the Trust should be made with an understanding of the risks
    which an investment in long-term fixed rate debt obligations may entail,
    including the risk that the value of the underlying portfolio will decline
    with increases in interest rates, and that the value of Zero Coupon Bonds
    is subject to greater fluctuation than coupon bonds in response to such
    changes in interest rates.  Each Unit represents a fractional undivided
    interest in the principal and net income of each State Trust.  The
    principal amount of Bonds deposited in such State Trust per Unit is
    reflected in the Summary of Essential Information.  Each State Trust will
    be administered as a distinct entity with separate certificates, expenses,
    books and records.  (See "The Trust--Organization" in Part B of this
    Prospectus.)  The Units being offered hereby are issued and outstanding
    Units which have been purchased by the Sponsor in the secondary market. 

               PUBLIC OFFERING PRICE.  The secondary market Public Offering
    Price of each Unit is equal to the aggregate bid price of the Bonds in the
    Trust divided by the number of Units outstanding, plus a sales charge of
    5.5% of the Public Offering Price, or 5.820% of the net amount invested in
    Bonds per Unit.  In addition, accrued interest to the expected date of
    settlement is added to the Public Offering Price.  If Units of the
    California Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $175.82 plus accrued interest of
    $8.62 under the monthly distribution plan, $9.55 under the semi-annual
    distribution plan and $9.44 under the annual distribution plan, for a
    total of $184.44, $185.37 and $185.26, respectively.  If Units of the New
    York Trust had been purchased on the Evaluation Date, the Public Offering
    Price per Unit would have been $465.86 plus accrued interest of $8.87
    under the monthly distribution plan, $11.99 under the semi-annual
    distribution plan and $11.96 under the annual distribution plan, for a
    total of $474.73, $477.85 and $477.82, respectively.  If Units of the
    Pennsylvania Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $438.04 plus accrued interest of
    $8.87 under the monthly distribution plan, $11.99 under the semi-annual
    distribution plan and $11.97 under the annual distribution plan, for a
    total of $446.91, $450.03 and $450.01, respectively.  The Public Offering
    Price per Unit can vary on a daily basis in accordance with fluctuations
    in the aggregate bid price of the Bonds.  (See "Summary of Essential
    Information" and "Public Offering--Offering Price" in Part B of this
    Prospectus.)

        

       
               ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN.  The
    rate of return on an investment in Units of the Trust is measured in terms
    of "Estimated Current Return" and "Estimated Long Term Return".

               Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in the Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in the Trust's portfolio by weighing each Bond's yield by the market value
    of the Bond and by the amount of time remaining to the date to which the
    Bond is priced (thus creating an average yield for the portfolio of the
    Trust); and (3) reducing the average yield for the portfolio of the Trust
    in order to reflect estimated fees and expenses of the Trust and the
    maximum sales charge paid by investors.  The resulting Estimated Long Term
    Return represents a measure of the return to investors earned over the
    estimated life of the Trust.  (For the Estimated Long Term Return to
    Certificateholders under the monthly, semi-annual and annual distribution
    plans, see "Summary of Essential Information".)

               Estimated Current Return is a measure of the Trust's cash flow. 
    Estimated Current Return is computed by dividing the Estimated Net Annual
    Interest Income per Unit by the Public Offering Price per Unit.  In
    contrast to the Estimated Long Term Return, the Estimated Current Return
    does not take into account the amortization of premium or accretion of
    discount, if any, on the Bonds in the portfolio of the Trust.  Moreover,
    because interest rates on Bonds purchased at a premium are generally
    higher than current interest rates on newly issued bonds of a similar type
    with comparable rating, the Estimated Current Return per Unit may be
    affected adversely if such Bonds are redeemed prior to their maturity.  

        

       
               The Estimated Net Annual Interest Income per Unit of the Trust
    will vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to the Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in the Trust.  The Public Offering Price
    will vary with changes in the bid prices of the Bonds.  Therefore, there
    is no assurance that the present Estimated Current Return or Estimated
    Long Term Return will be realized in the future.  (For the Estimated
    Current Return to Certificateholders under the monthly, semi-annual and
    annual distribution plans, see "Summary of Essential Information".  See
    "Estimated Long Term Return and Estimated Current Return" in Part B of
    this Prospectus.)

               A schedule of cash flow projections is available from the
    Sponsor upon request.

               DISTRIBUTIONS.  Distributions of interest income, less
    expenses, will be made by the Trust either monthly, semi-annually or
    annually depending upon the plan of distribution applicable to the Unit
    purchased.  A purchaser of a Unit in the secondary market will actually
    receive distributions in accordance with the distribution plan chosen by
    the prior owner of such Unit and may thereafter change the plan as
    provided under "Interest and Principal Distributions" in Part B of this
    Prospectus.  Distributions of principal, if any, will be made semi-
    annually on June 15 and December 15 of each year.  (See "Rights of
    Certificateholders--Interest and Principal Distributions" in Part B of
    this Prospectus.  For estimated monthly, semi-annual and annual interest
    distributions, see "Summary of Essential Information.")

        

       
               MARKET FOR UNITS.  The Sponsor, although not obligated to do
    so, presently maintains and intends to continue to maintain a secondary
    market for the Units at prices based on the aggregate bid price of the
    Bonds in the Trust portfolio.  The secondary market repurchase price is
    based on the aggregate bid price of the Bonds in the Trust portfolio, and
    the reoffer price is based on the aggregate bid price of the Bonds plus a
    sales charge of 5.5% of the Public Offering Price (5.820% of the net
    amount invested) plus net accrued interest.  If a market is not
    maintained, a Certificateholder will be able to redeem his Units with the
    Trustee at a price also based on the aggregate bid price of the Bonds. 
    (See "Sponsor Repurchase" and "Public Offering--Offering Price" in Part B
    of this Prospectus.)

        
               TOTAL REINVESTMENT PLAN.  Certificateholders under the semi-
    annual and annual plans of distribution have the opportunity to have all
    their regular interest distributions, and principal distributions, if any,
    reinvested in available series of "Insured Municipal Securities Trust" or
    "Municipal Securities Trust."  (See "Total Reinvestment Plan" in Part B of
    this Prospectus.  Residents of Texas, see "Total Reinvestment Plan for
    Texas Residents" in Part B of this Prospectus.)  The Plan is not designed
    to be a complete investment program. 

       
               For additional information regarding the Public Offering Price
    and Estimated Current Return and Estimated Long Term Return for Units of
    each State Trust, descriptions of interest and principal distributions,
    repurchase and redemption of Units and other essential information
    regarding the Trusts, please refer to the Summary of Essential Information
    for the particular State Trust on one of the immediately succeeding pages.

        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 13

                                 CALIFORNIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  May 2, 1985              Minimum Principal Distribution:
    Principal Amount of Bonds ...$2,380,000     $1.00 per Unit.
    Number of Units .............5,878         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/5878         20.4 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$404.90        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $2,400,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$976,633+++   Mandatory Termination Date:
      Divided by 5,878 Units ....$166.15        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $9.67          last Bond in the Trust.
      Public Offering Price                    Trustee***:  United States Trust
        per Unit ................$175.82+       Company of New York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.02 per $1,000; semi-
      per Unit ..................$166.15+       annual plan $.54 per $1,000;
                                        +++     and annual plan is $.35 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services.
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$9.67++++      plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$(229.08)     Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.15 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$14.63       $14.63     $14.63
    Less estimated annual fees and
      expenses ............................   .99          .69        .60
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$13.64       $13.94     $14.03
    Estimated interest distribution# ......  1.13         6.97      14.03
    Estimated daily interest accrual# ..... .0378        .0387      .0389
    Estimated current return#++ ........... 7.76%        7.93%      7.98%
    Estimated long term return++ .......... 4.67%        4.84%      4.89%
    Record dates .......................... 1st of    Dec. 1 and    Dec. 1
     each month                             June 1
    Interest distribution dates ........... 15th of   Dec. 15 and   Dec. 15
     each month                             June 15

        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 13

                                  NEW YORK TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  May 2, 1985              Minimum Principal Distribution:
    Principal Amount of Bonds ...$2,820,000     $1.00 per Unit.
    Number of Units .............6,955         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/6955         8.5 Years. 
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$405.46        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $2,800,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$3,061,869+++ Mandatory Termination Date:
      Divided by 6,955 Units ....$440.24        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $25.62         last Bond in the Trust.
      Public Offering Price                    Trustee***:  United States Trust
        per Unit ................$465.86+       Company of New York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.02 per $1,000; semi-
      per Unit ..................$440.24+       annual plan $.54 per $1,000;
                                        +++     and annual plan is $.35 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services. 
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$25.62++++     plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$60.40        Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.15 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$42.62       $42.62     $42.62
    Less estimated annual fees and
      expenses ............................  1.09          .75        .65
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$41.53       $41.87     $41.97
    Estimated interest distribution# ......  3.46        20.93      41.97
    Estimated daily interest accrual# ..... .1153        .1163      .1165
    Estimated current return#++ ........... 8.91%        8.99%      9.01%
    Estimated long term return ++ ......... 6.68%        6.75%      6.77%
    Record dates .......................... 1st of    Dec. 1 and    Dec. 1
     each month                             June 1
    Interest distribution dates ........... 15th of   Dec. 15 and   Dec. 15
     each month                             June 15

        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 13

                                PENNSYLVANIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  May 2, 1985              Minimum Principal Distribution:
    Principal Amount of Bonds ...$1,110,000     $1.00 per Unit.
    Number of Units .............2,990         Weighted Average Life to
    Fractional Undivided Inter-                Maturity:
      est in Trust per Unit .....1/2990         15.7 Years.
    Principal Amount of                        Minimum Value of Trust:
      Bonds per Unit ............$371.24        Trust may be terminated if
    Secondary Market Public                     value of Trust is less than
      Offering Price**                          $1,200,000 in principal amount
      Aggregate Bid Price                       of Bonds.
        of Bonds in Trust .......$1,237,725+++ Mandatory Termination Date:
      Divided by 2,990 Units ....$413.95        The earlier of December 31,
      Plus Sales Charge of 5.5%                 2034 or the disposition of the
        of Public Offering Price $24.09         last Bond in the Trust.
      Public Offering Price                    Trustee***:  United States Trust
        per Unit ................$438.04+       Company of New York.
    Redemption and Sponsor's                   Trustee's Annual Fee:  Monthly 
      Repurchase Price                          plan $1.02 per $1,000; semi-
      per Unit ..................$413.95+       annual plan $.54 per $1,000;
                                        +++     and annual plan is $.35 per
                                        ++++    $1,000.
    Excess of Secondary Market                 Evaluator:  Kenny S&P Evaluation
      Public Offering Price                     Services. 
      over Redemption and                      Evaluator's Fee for Each
      Sponsor's Repurchase                      Evaluation:  Minimum of $12
      Price per Unit ............$24.09++++     plus $.25 per each issue of
    Difference between Public                   Bonds in excess of 50 issues
      Offering Price per Unit                   (treating separate maturities
      and Principal Amount per                  as separate issues).
      Unit Premium/(Discount) ...$66.80        Sponsor:  Bear, Stearns & Co.
    Evaluation Time:  4:00 p.m.                Inc.
      New York Time.                           Sponsor's Annual Fee:  Maximum of
                                                $.15 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$39.51       $39.51     $39.51
    Less estimated annual fees and
      expenses ............................  1.42         1.09        .99
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$38.09       $38.42     $38.52
    Estimated interest distribution# ......  3.17        19.21      38.52
    Estimated daily interest accrual# ..... .1058        .1067      .1070
    Estimated current return#++ ........... 8.70%        8.77%      8.79%
    Estimated long term return ++ ......... 5.29%        5.36%      5.39%
    Record dates .......................... 1st of    Dec. 1 and    Dec. 1
     each month                             June 1
    Interest distribution dates ........... 15th of   Dec. 15 and   Dec. 15
     each month                             June 15

        
    <PAGE>
       *  The Date of Deposit is the date on which the Trust Agreement was
          signed and the deposit of the Bonds with the Trustee made.

      **  For information regarding offering price per unit and applicable
          sales charge under the Total Reinvestment Plan, see "Total
          Reinvestment Plan" in Part B of this Prospectus.

     ***  The Trustee maintains its corporate office at 770 Broadway, New
          York, New York 10003 (tel. no.:  1-800-428-8890).  For information
          regarding redemption by the Trustee, see "Trustee Redemption" in
          Part B of this Prospectus.

       
       +  Plus accrued interest to expected date of settlement (approximately
          five business days after purchase) of $8.62 monthly, $9.55 semi-
          annually and $9.44 annually for the California Trust, $8.87 monthly,
          $11.99 semi-annually and $11.96 annually for the New York Trust, and
          $8.87 monthly, $11.99 semi-annually and $11.97 annually for the
          Pennsylvania Trust.

        
      ++  The estimated current return and estimated long term return are
          increased for transactions entitled to a discount (see "Employee
          Discounts" in Part B of this Prospectus), and are higher under the
          semi-annual and annual options due to lower Trustee's fees and
          expenses.

     +++  Based solely upon the bid side evaluation of the underlying Bonds
          (including, where applicable, undistributed cash from the principal
          account).  Upon tender for redemption, the price to be paid will be
          calculated as described under "Trustee Redemption" in Part B of this
          Prospectus.

    ++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price
          and Redemption Price" in Part B of this Prospectus.

       #  Does not include accrual from original issue discount bonds, if any.

    <PAGE>
       
                         INFORMATION REGARDING THE TRUSTS
                              AS OF DECEMBER 31, 1993

    DESCRIPTION OF PORTFOLIOS

    California Trust*

          Each Unit in the California Trust consists of a 1/5878th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $404.90 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has participated as a sole underwriter or manager,
    co-manager or member of an underwriting syndicate from which 5.7% of the
    initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the California Trust consists of 5 issues of 5 issuers
    located in California.  Approximately 63% of the Bonds are obligations of
    state and local housing authorities; approximately 16.8% are hospital
    revenue bonds; and none were issued in connection with the financing of
    nuclear generating facilities.  One issue comprising approximately .2% of
    the aggregate principal amount of the Bonds is a mortgage subsidy bond. 
    All of the Bonds are subject to redemption prior to their stated maturity
    dates pursuant to sinking fund or optional call provisions.  The Bonds may
    also be subject to other calls, which may be permitted or required by
    events which cannot be predicted (such as destruction, condemnation,
    termination of a contract, or receipt of excess or unanticipated
    revenues).  None of the Bonds are general obligation bonds.  Five issues
    representing $2,380,000 of the principal amount of the Bonds are payable
    from the income of a specific project or authority and are not supported
    by the issuer's power to levy taxes.  The portfolio is divided for purpose
    of issue as follows:  Coal Power 1, Federally Insured Mortgage 2, Hospital
    1 and Housing 1.  For an explanation of the significance of these factors
    see "The State Trusts--Portfolios" in Part B of this Prospectus.


    *     Changes in the Trust Portfolio:  From January 1, 1994 to March 24,
          1994, the entire principal amount of the Bonds in portfolio no. 3
          has been called pursuant to pre-refunding provisions and is no
          longer contained in the Trust.  The entire principal amount of the
          Bonds in portfolio no. 4 has been called and is no longer contained
          in the Trust.  82 Units have been redeemed from the Trust. 
    <PAGE>

          As of December 31, 1993, $1,500,000 (approximately 63% of the
    aggregate principal amount of the Bonds) were original issue discount
    bonds.  Of these original issue discount bonds, $1,500,000 (approximately
    63% of the aggregate principal amount of the Bonds) were Zero Coupon
    Bonds.  Zero Coupon Bonds do not provide for the payment of any current
    interest and provide for payment at maturity at par value unless sooner
    sold or redeemed.  The market value of Zero Coupon Bonds is subject to
    greater fluctuations than coupon bonds in response to changes in interest
    rates.  None of the Bonds in the Trust were purchased at a "market"
    discount from par value at maturity, approximately 16.8% were purchased at
    a premium and approximately 20.2% were purchased at par.  For an
    explanation of the significance of these factors see "The Portfolios--
    Discount and Zero Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the California Trust are subject to the Federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.
        
    <PAGE>
       
    New York Trust*

          Each Unit in the New York Trust consists of a 1/6955th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $405.46 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the New York Trust consists of 11 issues of 9 issuers located
    in New York.  None of the Bonds are obligations of state and local housing
    authorities; approximately 48.8% are hospital revenue bonds; and none were
    issued in connection with the financing of nuclear generating facilities. 
    One issue comprising approximately .7% of the aggregate principal amount
    of the Bonds is a mortgage subsidy bond.  All of the Bonds are subject to
    redemption prior to their stated maturity dates pursuant to sinking fund
    or optional call provisions.  The Bonds may also be subject to other
    calls, which may be permitted or required by events which cannot be
    predicted (such as destruction, condemnation, termination of a contract,
    or receipt of excess or unanticipated revenues).  None of the Bonds are
    general obligation bonds.  Eleven of the Bonds are payable from the income
    of a specific project or authority and are not supported by the issuer's
    power to levy taxes.  The portfolio is divided for purpose of issue as
    follows:  Federally Assisted Mortgage 1, Federally Insured Hospital 1,
    Hospital 1, Housing 1, Insured Hospital 2, Municipal Assistance 2,
    Pollution Control 2 and Transit Facilities 1.  For an explanation of the
    significance of these factors see "The State Trusts--Portfolios" in Part B
    of this Prospectus.


    *     Changes in the Trust Portfolio:  From January 1, 1994 to March 24,
          1994, the entire principal amount of the Bonds in portfolio no. 5
          has been called pursuant to pre-refunding provisions and is no
          longer contained in the Trust. 

    <PAGE>

          As of December 31, 1993, none of the Bonds were original issue
    discount bonds.  Approximately 3.5% of the aggregate principal amount of
    the Bonds in the Trust were purchased at a "market" discount from par
    value at maturity, approximately 96.5% were purchased at a premium and
    none were purchased at par.  For an explanation of the significance of
    these factors see "The Portfolios--Discount and Zero Coupon Bonds" in
    Part B of this Prospectus.

          None of the Bonds in the New York Trust are subject to the federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.

        
    <PAGE>

       
    Pennsylvania Trust*

          Each Unit in the Pennsylvania Trust consists of a 1/2990th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $371.24 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the Pennsylvania Trust consists of 5 issues of 5 issuers
    located in Pennsylvania.  None of the Bonds are obligations of state and
    local housing authorities; approximately 32.4% are hospital revenue bonds;
    and none were issued in connection with the financing of nuclear
    generating facilities.  None of the Bonds in the trust are mortgage
    subsidy bonds.  All of the Bonds are subject to redemption prior to their
    stated maturity dates pursuant to sinking fund or optional call
    provisions.  The Bonds may also be subject to other calls, which may be
    permitted or required by events which cannot be predicted (such as
    destruction, condemnation, termination of a contract, or receipt of excess
    or unanticipated revenues).  None of the Bonds are general obligation
    bonds.  Five issues representing $1,110,000 of the principal amount of the
    Bonds are payable from the income of a specific project or authority and
    are not supported by the issuer's power to levy taxes.  The portfolio is
    divided for purpose of issue as follows:  Hospital 2 and Pollution Control
    3.  For an explanation of the significance of these factors see "The State
    Trusts--Portfolios" in Part B of this Prospectus.


    *     Changes in the Trust Portfolio:  From January 1, 1994 to March 24,
          1994, the entire principal amount of the Bonds in portfolio no. 3
          has been called and is no longer contained in the Trust.  148 Units
          have been redeemed from the Trust.

    <PAGE>

          As of December 31, 1993, none of the Bonds were original issue
    discount bonds.  None of the Bonds in the Trust were purchased at a
    "market" discount from par value at maturity, approximately 100% were
    purchased at a premium and none were purchased at par.  For an explanation
    of the significance of these factors see "The Portfolios--Discount and
    Zero Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the Pennsylvania Trust are subject to the
    federal individual alternative minimum tax under the Tax Reform Act of
    1986.  See "Tax Status" in Part B of this Prospectus.

        
    <PAGE>
                       FINANCIAL AND STATISTICAL INFORMATION


    Selected data for each Unit outstanding for the periods listed below:


    California Trust

       
                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-            the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  6,000   $246.83    $23.48   $24.00   $24.16$105.00
    December 31, 1992  6,000    219.00     17.45    17.97    18.14  24.16
    December 31, 1993  5,878    176.79     15.64    16.06    16.21  35.05


    New York Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *           Semi-            the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  7,000   $516.69    $45.76   $46.56   $46.57 $32.14
    December 31, 1992  7,000    484.18     42.13    42.80    43.01  19.29
    December 31, 1993  6,995    452.56     41.50    41.94    42.05  16.70


    Pennsylvania Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-             the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  3,000   $549.54    $46.32   $46.94   $47.12    -0-
    December 31, 1992  2,990    438.55     45.20    45.65    45.78  $100.43
    December 31, 1993  2,990    424.91     38.04    38.40    38.52    -0-  


    *     Net Asset Value per Unit is calculated by dividing net assets as
          disclosed in the "Statement of Net Assets" by the number of Units
          outstanding as of the date of the Statement of Net Assets.  See
          Note 5 of Notes to Financial Statements for a description of the
          components of Net Assets.

        
<PAGE>

Independent Auditors' Report


The Sponsor, Trustee and Certificateholders
Municipal Securities Trust, Multi-State Series 13:


We have audited the accompanying statements of net assets, including
the portfolios, of Municipal Securities Trust, Multi-State Series 13
(comprising, respectively, the California Trust, New York Trust, and
Pennsylvania Trust) as of December 31, 1993, and the related statements
of operations, and changes in net assets for each of the years in the
three year period then ended. These financial statements are the
responsibility of the Trustee (see note 2).  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of
securities owned as of December 31, 1993, by correspondence with the
Trustee.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of each of
the respective trusts constituting the Municipal Securities Trust,
Multi-State Series 13 as of December 31, 1993, and the results of
their operations and the changes in their net assets for each of
the years in the three year period then ended in conformity with
generally accepted accounting principles.


KPMG Peat Marwick


New York, New York
March 31, 1994
<PAGE>

<TABLE>

                            Statements of Net Assets

                              December 31, 1993
<CAPTION> 
                                             California      New York     Pennsylvania
                                                Trust          Trust          Trust
                                             -----------    ----------     ----------
<S>                                       <C>               <C>           <C>
     Investments in marketable
       securities, at market value (cost
       $945,968, $3,028,351 and
       $1,220,036, respectively)           $    982,449     3,061,903      1,237,718

     Excess of other assets over
        total liabilities                        56,694        85,684         32,766
                                             -----------    ----------     ----------

     Net assets (5,878, 6,955 and
       1,487 units of fractional
       undivided interest outstanding,  
       $176.79, $452.56 and $854.39
       per unit, respectively)             $  1,039,143     3,147,587      1,270,484
                                             ===========    ==========     ==========

     See accompanying notes to financial statements.
</TABLE> 

<PAGE>

<TABLE>
 
                                CALIFORNIA TRUST
 
                              Statements of Operations
<CAPTION>
                                                       Years ended December 31,
                                                --------  ---- --------- ---- --------
                                                  1993           1992           1991
                                                --------       ---------      --------
<S>                                           <C>              <C>            <C>
     Investment income - interest             $ 106,257         121,609       152,586
                                                --------       ---------      --------
 
     Expenses:
        Trustee's fees                            4,427           5,159         5,257
        Evaluator's fees                          1,095           1,096           924
        Sponsor's advisory fee                      643             607           705
                                                --------       ---------      --------
 
                   Total expenses                 6,165           6,862         6,886
                                                --------       ---------      --------
 
                   Investment income, net       100,092         114,747       145,700
                                                --------       ---------      --------
 
     Realized and unrealized gain
       (loss) on investments:
          Net realized loss on
            bonds sold or called                (18,729)         (9,224)      (30,195)
          Unrealized appreciation
            (depreciation) for the year         (30,182)        (21,976)       36,383
                                                --------       ---------      --------
 
     Net gain (loss) on investments             (48,911)        (31,200)        6,188
                                                --------       ---------      --------
 
                Net increase in net
                  assets resulting
                  from operations             $  51,181          83,547       151,888
                                                ========       =========      ========
 
 
 
     See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>  

                                NEW YORK TRUST

                             Statements of Operations
<CAPTION>
                                                          Years ended December 31,
                                                  ----------  -  ---------- -  ----------
                                                     1993           1992          1991
                                                  ----------     ----------    ----------

<S>                                            <C>               <C>           <C>
    Investment income - interest               $    299,943        315,101       337,727
                                                  ----------     ----------    ----------

    Expenses:
       Trustee's fees                                 5,164          6,942         6,865
       Evaluator's fees                               1,095          1,096           924
       Sponsor's advisory fee                           761            959           705
                                                  ----------     ----------    ----------

                  Total expenses                      7,020          8,997         8,494
                                                  ----------     ----------    ----------

                  Investment income, net            292,923        306,104       329,233
                                                  ----------     ----------    ----------

    Realized and unrealized gain
      (loss) on investments:
         Net realized loss on
           bonds sold or called                      (4,228)       (11,279)      (22,552)
         Unrealized appreciation
           (depreciation) for the year             (101,321)       (90,073)       45,187
                                                  ----------     ----------    ----------

    Net gain (loss) on investments                 (105,549)      (101,352)       22,635
                                                  ----------     ----------    ----------

               Net increase in net
                 assets resulting
                 from operations               $    187,374        204,752       351,868
                                                  ==========     ==========    ==========

    See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                               PENNSYLVANIA TRUST

                              Statements of Operations
<CAPTION>
                                                            Years ended December 31,
                                                    ---------  ---- --------- ---- --------

                                                      1993            1992           1991
                                                    ---------       ---------      --------
<S>                                              <C>                <C>            <C>
     Investment income - interest                $   118,138         139,317       149,459
                                                    ---------       ---------      --------

     Expenses:
        Trustee's fees                                 2,533           2,885         3,560
        Evaluator's fees                               1,186           1,096           924
        Sponsor's advisory fee                           288             424           705
                                                    ---------       ---------      --------

                   Total expenses                      4,007           4,405         5,189
                                                    ---------       ---------      --------

                   Investment income, net            114,131         134,912       144,270
                                                    ---------       ---------      --------

     Realized and unrealized loss
        on investments:
          Net realized loss on
            bonds sold or called                        -           (10,754)          -
          Unrealized depreciation
            for the year                             (40,624)        (19,723)       (4,535)
                                                    ---------       ---------      --------

                Net loss on 
                  investments                        (40,624)        (30,477)       (4,535)
                                                    ---------       ---------      --------

                Net increase in net
                  assets resulting
                  from operations                $    73,507         104,435       139,735
                                                    =========       =========      ========

     See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>


                                     CALIFORNIA TRUST

                           Statements of Changes in Net Assets


<CAPTION>
                                                             Years ended December 31, 
                                                      -----------   ----------     -----------
                                                         1993          1992           1991
                                                      -----------   ----------     -----------
<S>                                                 <C>             <C>            <C>
Operations:
   Investment income, net                           $    100,092      114,747         145,700
   Net realized loss on
     bonds sold or called                                (18,729)      (9,224)        (30,195)
   Unrealized appreciation
   (depreciation) for the year                           (30,182)     (21,976)         36,383
                                                      -----------   ----------     -----------

                Net increase in net
                  assets resulting
                  from operations                         51,181       83,547         151,888
                                                      -----------   ----------     -----------

Distributions to Certificateholders:
     Investment income                                    93,960      105,574         141,787
     Principal                                           207,851      144,960         630,000

Redemptions:
     Interest                                              1,243        -               -
     Principal                                            23,001        -               -
                                                      -----------   ----------     -----------

Total redemptions and distributions                      326,055      250,534         771,787
                                                      -----------   ----------     -----------

                Total decrease                          (274,874)    (166,987)       (619,899)

Net assets at beginning of year                        1,314,017    1,481,004       2,100,903
                                                      -----------   ----------     -----------

Net assets at end of year (including
   undistributed net investment
   income of  $95,022,   $116,600 and
   $107,427 respectively)                           $  1,039,143    1,314,017       1,481,004
                                                      ===========   ==========     ===========

See accompanying notes to financial statements. 
</TABLE>

<PAGE>

<TABLE>

                                       NEW YORK TRUST

                            Statements of Changes in Net Assets
<CAPTION>
                                                                  Years ended December 31,
                                                          -----------  - ----------- - -----------
                                                             1993           1992          1991
                                                          -----------    -----------   -----------
<S>                                                    <C>               <C>           <C>
      Operations:
         Investment income, net                         $    292,923        306,104       329,233
         Net realized loss on
           bonds sold or called                               (4,228)       (11,279)      (22,552)
         Unrealized appreciation  
           (depreciation) for the year                      (101,321)       (90,073)       45,187
                                                          -----------    -----------   -----------

                       Net increase in net
                         assets resulting
                         from operations                     187,374        204,752       351,868
                                                          -----------    -----------   -----------

      Distributions to Certificateholders:
           Investment income                                 291,564        297,258       322,503
           Principal                                         116,900        135,030       224,980

      Redemptions:
           Investment Income                                     573          -             -
           Principal                                          20,036          -             -
                                                          -----------    -----------   -----------

      Total redemptions and distributions                    429,073        432,288       547,483
                                                          -----------    -----------   -----------

                       Total decrease                       (241,699)      (227,536)     (195,615)

      Net assets at beginning of year                      3,389,286      3,616,822     3,812,437
                                                          -----------    -----------   -----------

      Net assets at end of year (including
         undistributed net investment
         income of   $85,718,   $134,447 and
         $125,601, respectively)                        $  3,147,587      3,389,286     3,616,822
                                                          ===========    ===========   ===========

      See accompanying notes to financial statements.

</TABLE>

<PAGE>

<TABLE>
                                     PENNSYLVANIA TRUST

                           Statements of Changes in Net Assets
<CAPTION>
                                                          Years ended December 31, 
                                                  ----------- -- ----------  -- -----------
                                                     1993           1992           1991
                                                  -----------    ----------     -----------
<S>                                            <C>               <C>            <C>
      Operations:
         Investment income, net                $     114,131       134,912         144,270
         Net realized loss on
           bonds sold or called                        -           (10,754)          -
         Unrealized depreciation
           for the year                              (40,624)      (19,723)         (4,535)
                                                  -----------    ----------     -----------

                      Net increase in net
                        assets resulting
                        from operations               73,507       104,435         139,735
                                                  -----------    ----------     -----------

      Distributions to Certificateholders:
           Investment income                         114,296       136,259         139,997
           Principal                                   -           300,286           -

      Redemptions:
           Interest                                    -               110           -
           Principal                                   -             5,138           -
                                                  -----------    ----------     -----------


      Total redemptions and distributions            114,296       441,793         139,997
                                                  -----------    ----------     -----------

                      Total decrease                 (40,789)     (337,358)           (262)

      Net assets at beginning of year              1,311,273     1,648,631       1,648,893
                                                  -----------    ----------     -----------

      Net assets at end of year (including
         undistributed net investment
         income of  $32,759,   $32,924 and
         $57,651, respectively)                $   1,270,484     1,311,273       1,648,631
                                                  ===========    ==========     ===========

      See accompanying notes to financial statements.
</TABLE>

<PAGE>


MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 13

Notes to Financial Statements

December 31, 1993, 1992 and 1991

(1)    Organization

Municipal Securities Trust, Multi-State Series 13 (Trust) was
organized on May 2, 1985 by Bear, Stearns & Co. Inc. (Sponsor)
under the laws of the State of New York by a Trust Indenture and
Agreement, and is registered under the Investment Company Act of
1940.

(2)    Summary of Significant Accounting Policies

United States Trust Company of New York (Trustee) has custody of
and responsibility for the accounting records and financial
statements of the Trust and is responsible for establishing and
maintaining a system of internal control related thereto.

The Trustee is also responsible for all estimates of expenses and
accruals reflected in the Trust's financial statements.  The
accompanying financial statements have been adjusted to record the
unrealized appreciation (depreciation) of investments and to record
interest income and expenses on the accrual basis.

The discount on the zero-coupon bonds is accreted by the interest
method over the respective lives of the bonds.  The accretion of
such discount is included in interest income; however, it is not
distributed until realized in cash upon maturity or sale of the
respective bonds.

Investments are carried at market value which is determined by
either Standard & Poor's Corporation or Moody's Investors Service,
Inc. (Evaluator) as discussed in Footnotes to Portfolio.  The
market value of the investments is based upon the bid prices for
the bonds at the end of the year, except that the market value on
the date of deposit represents the cost to each state Trust based
on the offering prices for investments at that date.  The
difference between cost (including accumulated accretion of
original issue discount on zero-coupon bonds) and market value is
reflected as unrealized appreciation (depreciation) of investments.
Securities transactions are recorded on the trade date.  Realized
gains (losses) from securities transactions are determined on the
basis of average cost of the securities sold or redeemed.

(3)    Income Taxes

The Trust is not subject to Federal income taxes as provided for by
the Internal Revenue Code.


(4)    Trust Administration

The fees and expenses of each state Trust are incurred and paid on the
basis set forth under "Trust Expenses and Charges" in Part B of this
Prospectus.

The Trust Indenture and Agreement provides for interest distributions
as often as monthly (depending upon the distribution plan elected by
the Certificateholders).

The Trust Indenture and Agreement further requires that principal
received from the disposition of bonds, other than those bonds sold in
connection with the redemption of units, be distributed to
Certificateholders.

See "Financial and Statistical Information" in Part A of this
Prospectus for the amounts of per unit distributions during the years
ended December 31, 1993, 1992, and 1991.

The Trust Indenture and Agreement also requires each state Trust to
redeem units tendered.  122 and 45 units were redeemed during the year
ended December 31, 1993 by the California and New York Trusts,
respectively.  No units were redeemed by the Pennsylvania Trust during
the year ended December 31, 1993.  10 units were redeemed by the
Pennsylvania Trust during the year ended December 31, 1992.  No units
were redeemed by the California Trust or New York Trust during the year
ended December 31, 1992.  No units were redeemed by any of the Trusts
during the year ended December 31, 1991.

(5)    Net Assets

At December 31, 1993, the net assets of the Trust represented the
interests of Certificateholders as follows:

                                 California    New York    Pennsylvania
                                    Trust       Trust          Trust
    Original cost to
        Certificateholders    $    3,524,217    4,138,489    1,777,690
    Less initial gross
        underwriting commission     (193,800)    (227,640)     (97,770)

                                   3,330,417    3,910,849    1,679,920

    Cost of securities sold
        or called                 (2,416,961)    (882,498)    (483,155)
    Net unrealized appreciation       36,481       33,552       40,953
    Undistributed net
        investment income             95,022       85,718       32,759
    Undistributed (Distributions
    in excess of) proceeds from bonds
       sold or called                 (5,816)         (34)           7

                     Total    $    1,039,143    3,147,587    1,270,484



(5)  The original cost to Certificateholders, less the initial gross
underwriting commission, represents the aggregate initial public
offering price net of the applicable sales charge on 6,000, 7,000 and
3,000 units of fractional undivided interest of the California Trust,
New York Trust and Pennsylvania Trust, respectively, as of the date of
deposit.

Undistributed net investment income includes accumulated accretion of
original issue discount of $32,512, for the California Trust.
<PAGE>

<TABLE>

 MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 13

CALIFORNIA TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-   Aggregate                                       Coupon Rate/    Redemption Feature
folio   Principal       Name of Issuer       Ratings    Date(s) of      S.F.--Sinking Fund           Market
No.      Amount       and Title of Bonds       (1)      Maturity(2)     Ref.--Refunding (2)(7)      Value(3)
- --      ---------    ---------------------   -------    ------------    ----------------------     ----------
<S>  <C>             <C>                     <C>        <C>             <C>                     <C>
 1   $    400,000    City of Berkeley,         AAA      9.500%          No Sinking Fund         $     441,112
                     California Hospital                5/01/2015       5/01/95 @ 102 Ref.
                     Revenue Bonds
                     (Herrick Foundation),
                     1985 Series A (5)

 2          5,000    City and County of         A       10.375          4/01/98 @ 100 S.F.              5,217
                     San Francisco                      10/01/2004      None
                     California Single
                     Family Mortgage
                     Revenue Bonds 1982

 3        475,000    Southern California       AAA      10.000          1/01/03 @ 100 S.F.            489,250
                     Public Power                       7/01/2021       1/01/94 @ 103 Ref.
                     Authority (a public
                     entity organized
                     under the laws of the
                     State of California)
                     Power Project Revenue
                     Bonds, 1984 Series A
                     (5)

 4        500,000    County of Santa Clara     AAA      0.000           1/01/13 @ 23.559 S.F.          15,900
                     Mortgage Revenue                   7/01/2026       1/01/01 @ 6.518 Ref.
                     Bonds, Series 1985B
                     (FHA Insured Mortgage
                     Loan--Macara Gardens
                     Project)

 5      1,000,000    City of Santa Rosa         A       0.000           4/15/99 @ 5.500 S.F.           30,970
                     (California) Mortgage              10/15/2025      10/15/97  @ 4.667
                     Revenue Bonds, Series
                     1984 FHA Insured
                     Mortgage (Village
                     Square Apartment
                     Project)

        ---------                                                                                  ----------
    $   2,380,000                                                                               $     982,449
        =========                                                                                  ==========

   See accompanying footnotes to portfolio and notes to financial statements.  
</TABLE>

<PAGE>

<TABLE>

MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 13

 NEW YORK TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-   Aggregate                                       Coupon Rate/    Redemption Feature
folio   Principal       Name of Issuer       Ratings    Date(s) of      S.F.--Sinking Fund           Market
No.      Amount       and Title of Bonds       (1)      Maturity(2)     Ref.-- Refunding (2)(7)     Value(3)
- --      ---------    ---------------------   -------    ------------    ----------------------     ----------
<S>    <C>           <C>                     <C>        <C>             <C>                     <C>
  1    $  100,000    Dormitory Authority      BBB+      9.750%          7/01/04 @ 100 S.F.      $     104,804
                     of the State of New                7/01/2015       7/01/94 @ 102 Ref.
                     York, The Society of
                     the New York Hospital
                     Revenue Bonds, Series
                     1984

  2       100,000    New York State Energy     BBB      11.250          No Sinking Fund               106,154
                     Research and                       7/01/2014       7/01/94 @ 102 Ref.
                     Development Authority
                     Pollution Control
                     Revenue Bonds
                     (Niagara Mohawk Power
                     Corporation Project),
                     1984 Series A

  3       500,000    New York State Energy     BBB      11.375          No Sinking Fund               541,460
                     Research and                       10/01/2014      10/01/94 @ 102 Ref.
                     Development Authority
                     Pollution Control
                     Revenue Bonds
                     (Niagara Mohawk Power
                     Corporation Project),
                     Series 1984

  4       275,000    New York State            AAA      9.750           1/15/04 @ 100 S.F.            299,021
                     Medical Care                       1/15/2025       1/15/95 @ 102 Ref.
                     Facilities Finance
                     Agency Insured
                     Hospital Mortgage
                     Revenue Bonds, 1985
                     Series B (5)

  5       500,000    New York State            AAA      10.250          No Sinking Fund               517,325
                     Medical Care                       2/15/2024       2/15/94 @ 102.5 Ref.
                     Facilities Finance
                     Agency Montefiore
                     Medical Center
                     Insured Hospital
                     Mortgage Revenue
                     Bonds, 1984 Series A
                     (5)

  6        20,000    State of New York         AA*      10.875          4/01/96 @ 100 S.F.             20,865
                     Mortgage Agency,                   10/01/2011      4/01/94 @ 102.5 Ref.
                     Mortgage Revenue
                     Bonds, 1984 Third
                     Series

  7       500,000    Metropolitan              AAA      10.250          7/01/05 @ 100 S.F.            532,295
                     Transportation                     7/01/2014       7/01/94 @ 102.5 Ref.
                     Authority Transit
                     Facilities Service
                     Contract Bonds, 1984
                     Series F (5)

  8       100,000    Municipal Assistance      AAA      10.000          7/01/00 @ 100 S.F.            105,841
                     Corporation for the                7/01/2008       7/01/94 @ 102 Ref.
                     City of New York (A
                     Public Benefit
                     Corporation of the
                     State of New York),
                     1984 Series 50 Bonds
                     (5)

 9        125,000    Municipal Assistance      AAA      9.875           7/01/00 @ 100 S.F.            139,805
                     Corporation for the                7/01/2008       7/01/95 @ 102 Ref.
                     City of New York (A
                     Public Benefit
                     Corporation of the
                     State of New
                     York),1984 Series 51
                     Bonds (5)

10        100,000    Riverhead Housing         NR       8.250           8/01/96 @ 100 S.F. None       106,843
                     Development                        8/01/2010
                     Corporation (New
                     York), Section 8
                     Assisted Mortgage
                     Revenue Bonds
                     (Riverhead Village
                     Apartments Project)

11        500,000    Valley Health              A       11.300          8/01/94 @ 100 S.F.            587,490
                     Development                        2/01/2007       8/01/00 @ 110 Ref.
                     Corporation Mortgage
                     Revenue Bonds Series
                     1985 (FHS Insured
                     Mortgage Loan--Valley
                     Health Services
                     Project)

        ---------                                                                                  ----------
     $  2,820,000                                                                               $   3,061,903
        =========                                                                                  ==========

   See accompanying footnotes to portfolio and notes to financial statements.  
</TABLE>

<PAGE>

<TABLE>

MUNICIPAL SECURITIES TRUST,  MULTI-STATE SERIES 13

PENNSYLVANIA TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-   Aggregate                                       Coupon Rate/    Redemption Feature
folio   Principal       Name of Issuer       Ratings    Date(s) of      S.F.--Sinking Fund           Market
No.      Amount       and Title of Bonds       (1)      Maturity(2)     Ref.--Refunding (2)(7)      Value(3)
- ---     ---------    ---------------------   -------    ------------    ----------------------     ----------
<S>   <C>            <C>                     <C>        <C>             <C>                     <C>
 1    $   260,000    Allegheny County          AAA      10.125%         10/01/95 @ 100 S.F.     $     318,893
                     Hospital Development               10/01/2002      None
                     Authority Hospital
                     Revenue Bonds, 1980
                     Series O
                     (Magee-Women's
                     Hospital Sublessee)


 2        250,000    Beaver County             AAA      11.625          No Sinking Fund               276,402
                     Industrial                         12/01/2014      12/01/94 @ 103 Ref.
                     Development Authority
                     (Pennsylvania)
                     Pollution Control
                     Revenue Bonds, 1984
                     Series B (Duquesne
                     Light Company Beaver
                     Valley Project) (BIG)


  3       250,000    Lehigh County              A       10.625          No Sinking Fund               260,648
                     Industrial                         3/01/2014       3/01/94 @ 103 Ref.
                     Development Authority
                     Pollution Control
                     Revenue Bonds, 1984
                     Series A
                     (Pennsylvania Power &
                     Light Company
                     Project)


  4       100,000    Scranton-Lackawanna       A-       10.250          10/01/97 @ 100 S.F.           111,768
                     Health and Welfare                 10/01/2003      10/01/95 @ 100 Ref.
                     Authority City of
                     Scranton, Lackawanna
                     County, Pennsylvania
                     University Revenue
                     Refunding Bonds,
                     Series of 1985
                     (University of
                     Scranton Project)

 5        250,000    York County                A       10.375          No Sinking Fund               270,007
                     Industrial                         11/01/2012      11/01/94 @ 102 Ref.
                     Development Authority
                     (Pennsylvania)
                     Pollution Control
                     Revenue Bonds, 1984
                     Series A (Public
                     Service Electric and
                     Gas Company Peach
                     Bottom Project)

        ---------                                                                                  ----------
     $  1,110,000                                                                               $   1,237,718
        =========                                                                                  ==========

   See accompanying footnotes to portfolio and notes to financial statements.  
</TABLE>

<PAGE>


MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 13

Footnotes to Portfolios

December 31, 1993


(1)  All ratings are by Standard & Poor's Corporation, except for
those identified by an asterisk (*) which are by Moody's Investors
Service, Inc.  A brief description of the ratings symbols and their
meanings is set forth under "Description of Bond Ratings" in Part B
of this Prospectus.

(2)  See "The Trust - Portfolio" in Part B of this Prospectus for an
explanation of redemption features.  See "Tax Status" in Part B of
this Prospectus for a statement of the Federal tax consequences to a
Certificateholder upon the sale, redemption or maturity of a bond.

(3)  At December 31, 1993, the net unrealized appreciation of all the
bonds was comprised of the following:


                                 California    New York   Pennsylvania
                                    Trust         Trust        Trust

Gross unrealized appreciation    $   44,675      60,727        59,256
Gross unrealized depreciation        (8,194)    (27,175)      (18,303)

 Net unrealized appreciation    $     36,481      33,552        40,953


(4)  The annual interest income, based upon bonds held at December 31,
1993, (excluding accretion of original issue discount on zero-coupon
bonds) to the Municipal Securities Trust, Multi-State Series 13 is
$86,019, $296,457 and $118,138 for the California Trust, New York Trust
and Pennsylvania Trust, respectively.

(5) The bonds have been prerefunded and will be redeemed at the next
refunding call date.

(6)  Bonds sold or called after December 31, 1993 are noted in a
footnote "Changes in Trust Portfolio" under "Description of Portfolio"
in Part A of this Prospectus.

(7)  The Bonds may also be subject to other calls, which may be permitted
or required by events which cannot be predicted (such as destruction,
condemnation, termination of a contract, or receipt of excess or
unanticipated revenues).

<PAGE>

                    Note:  Part A of This Prospectus May Not Be
                           Distributed Unless Accompanied by Part B.

                            MUNICIPAL SECURITIES TRUST

                               MULTI-STATE SERIES 14
                              (MULTIPLIER PORTFOLIO)

                                                                              
       
              The Trust consists of 3 separate unit investment trusts
    designated California Trust, New York Trust and Pennsylvania Trust (the
    "State Trusts"). Each State Trust contains an underlying portfolio of
    long-term tax-exempt bonds issued by or on behalf of states,
    municipalities and public authorities and was formed to preserve capital
    and to provide interest income (including, where applicable, earned
    original issue discount) which, in the opinions of bond counsel to the
    respective issuers, is, with certain exceptions, currently exempt from
    regular Federal income tax (including where applicable earned original
    discount) under existing law.  In addition, in the opinion of counsel to
    the Sponsor, the interest income of each State Trust is exempt, to the
    extent indicated, from state and local taxes when held by residents of the
    state where the issuers of bonds in such State Trust are located.  Such
    interest income may, however, be a specific preference item for purposes
    of Federal individual and/or corporate alternative minimum tax.  Investors
    may recognize taxable capital gain or ordinary income, to the extent of
    accrued market discount, upon maturity or earlier redemption of the bonds. 
    (See "Tax Status" and "The Portfolios--General.")  The Sponsor is Bear,
    Stearns & Co. Inc.  The value of the Units of the Trust will fluctuate
    with the value of the underlying bonds.  Minimum purchase:  1 Unit.

                                                                              

              This Prospectus consists of two parts.  Part A contains the
    Summary of Essential Information including descriptive material relating
    to each State Trust as of December 31, 1993 (the "Evaluation Date"), a
    summary of certain specific information regarding each State trust and
    audited financial statements of each State Trust, including the related
    portfolio, as of the Evaluation Date.  Part B of this Prospectus contains
    a general summary of the State Trusts.
        
                    Investors Should Read and Retain Both Parts
                     of This Prospectus for Future Reference.
       
                                          Principal        Secondary Market
                           Number of      Amount of         Offering Price
                             Units          Bonds         per Unit (12/31/93)

    California Trust             5,000    $3,230,000          $293.20
    New York Trust               5,911    $2,125,000          $411.94
    Pennsylvania Trust           2,691      $880,000          $391.63
        
                                                                              

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
       
                      Prospectus Part A Dated April 29, 1994
        
    <PAGE>
       
               THE TRUST.  The Trust consists of three separate unit
    investment trusts designated California Trust, New York Trust and
    Pennsylvania Trust (the "State Trusts").  Each State Trust has been formed
    to preserve capital and to provide interest income (including, where
    applicable, earned original issue discount) which, in the opinions of bond
    counsel to the respective issuers, is, with certain exceptions, currently
    exempt from regular federal income tax under existing law through
    investment in a fixed, diversified portfolio of long-term bonds (the
    "Bonds") issued by or on behalf of the State for which such Trust is named
    and political subdivisions, municipalities and public authorities thereof
    and of Puerto Rico and its public authorities.  A Trust designated as a
    short/intermediate-term trust must have a dollar-weighted average
    portfolio maturity of more than two years but less than five years; a
    Trust designated as an intermediate-term trust must have a dollar-weighted
    average portfolio maturity of more than three years but not more than ten
    years; a Trust designated as an intermediate/long-term trust must have a
    dollar-weighted average portfolio maturity of more than ten years but less
    than fifteen years; and a Trust designated as a long-term trust must have
    a dollar-weighted average portfolio maturity of more than ten years. 
    Although the Supreme Court has determined that Congress has the authority
    to subject interest on bonds such as the Bonds in the Trust to regular
    federal income taxation, existing law excludes such interest from federal
    income tax.  In addition, in the opinion of counsel to the Sponsor, the
    interest income of each State Trust is exempt, to the extent indicated,
    from state and local taxes when held by residents of the state where the
    issuers of the Bonds in such State Trust are located.  Such interest
    income may, however, be subject to the federal corporate alternative
    minimum tax and to state and local taxes in other jurisdictions.  (See
    "Description of Portfolios" in this Part A for a description of those
    Bonds which pay interest income subject to the federal individual
    alternative minimum tax.  See also "Tax Status" in Part B of this
    Prospectus.)  The State Trusts contain bonds that were acquired at prices
    which resulted in the portfolios as a whole being purchased at a deep
    discount from par value.  The portfolio may also include bonds issued at a
    substantial original issue discount, some of which may be Zero Coupon
    Bonds that provide for payment at maturity at par value, but do not
    provide for the payment of current interest.  Gain on the disposition of a
    Bond or a Unit purchased at a market discount generally will be treated as
    ordinary income, rather than capital gain, to the extent of accrued market
    discount.  Some of the Bonds in the portfolio may have been purchased at
    an aggregate premium over par.  (See "Tax Status" in Part B of this
    Prospectus.)  Some of the Bonds in the Trust have been issued with
    optional refunding or refinancing provisions ("Refunded Bonds") whereby
    the issuer of the Bond has the right to call such Bond prior to its stated
    maturity date (and other than pursuant to sinking fund provisions) and to
    issue new bonds ("Refunding Bonds") in order to finance the redemption. 
    Issuers typically utilize refunding calls in order to take advantage of
    lower interest rates in the marketplace.  Some of these Refunded Bonds may
    be called for redemption pursuant to pre-refunding provisions ("Pre-
    Refunded Bonds") whereby the proceeds from the issue of the Refunding
    Bonds are typically invested in government securities in escrow for the
    benefit of the holders of the Pre-Refunded Bonds until the refunding call
    date.  Usually, Pre-Refunded Bonds will bear a triple-A rating because of
    this escrow.  The issuers of Pre-Refunded Bonds must call such Bonds on
    their refunding call date.  Therefore, as of such date, the Trust will
    receive the call price for such bonds but will cease receiving interest
    income with respect to them.  For a list of those Bonds which are Pre-
    Refunded Bonds, if any, as of the Evaluation Date, see "Notes to Financial
    Statements" in this Part A.  All of the Bonds in each State Trust were
    rated "A" or better by Standard & Poor's Corporation or Moody's Investors
    Service, Inc. at the time originally deposited in the State Trusts.  For a
    discussion of the significance of such ratings, see "Description of Bond
    Ratings" in Part B of this Prospectus and for a list of ratings on the
    Evaluation Date see the "Portfolio".  The payment of interest and
    preservation of capital are, of course, dependent upon the continuing
    ability of the issuers of the Bonds to meet their obligations.  There can
    be no assurance that the Trusts' investment objectives will be achieved. 
    Investment in the Trust should be made with an understanding of the risks
    which an investment in long-term fixed rate debt obligations may entail,
    including the risk that the value of the underlying portfolio will decline
    with increases in interest rates, and that the value of Zero Coupon Bonds
    is subject to greater fluctuation than coupon bonds in response to such
    changes in interest rates.  Each Unit represents a fractional undivided
    interest in the principal and net income of each State Trust.  The
    principal amount of Bonds deposited in such State Trust per Unit is
    reflected in the Summary of Essential Information.  Each State Trust will
    be administered as a distinct entity with separate certificates, expenses,
    books and records.  (See "The Trust--Organization" in Part B of this
    Prospectus.)  The Units being offered hereby are issued and outstanding
    Units which have been purchased by the Sponsor in the secondary market. 

               PUBLIC OFFERING PRICE.  The secondary market Public Offering
    Price of each Unit is equal to the aggregate bid price of the Bonds in the
    Trust divided by the number of Units outstanding, plus a sales charge of
    5.5% of the Public Offering Price, or 5.820% of the net amount invested in
    Bonds per Unit.  In addition, accrued interest to the expected date of
    settlement is added to the Public Offering Price.  If Units of the
    California Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $293.20 plus accrued interest of
    $8.85 under the monthly distribution plan, $10.37 under the semi-annual
    distribution plan and $10.38 under the annual distribution plan, for a
    total of $302.05, $303.57 and $303.58, respectively.  If Units of the New
    York Trust had been purchased on the Evaluation Date, the Public Offering
    Price per Unit would have been $411.94 plus accrued interest of $8.44
    under the monthly distribution plan, $11.14 under the semi-annual
    distribution plan and $11.13 under the annual distribution plan, for a
    total of $420.38, $423.08 and $423.07, respectively.  If Units of the
    Pennsylvania Trust had been purchased on the Evaluation Date, the Public
    Offering Price per Unit would have been $391.63 plus accrued interest of
    $8.20 under the monthly distribution plan, $10.53 under the semi-annual
    distribution plan and $10.54 under the annual distribution plan, for a
    total of $399.83, $402.16 and $402.17, respectively.  The Public Offering
    Price per Unit can vary on a daily basis in accordance with fluctuations
    in the aggregate bid price of the Bonds.  (See "Summary of Essential
    Information" and "Public Offering--Offering Price" in Part B of this
    Prospectus.)

               ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN.  The
    rate of return on an investment in Units of the Trust is measured in terms
    of "Estimated Current Return" and "Estimated Long Term Return".

               Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in the Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in the Trust's portfolio by weighing each Bond's yield by the market value
    of the Bond and by the amount of time remaining to the date to which the
    Bond is priced (thus creating an average yield for the portfolio of the
    Trust); and (3) reducing the average yield for the portfolio of the Trust
    in order to reflect estimated fees and expenses of the Trust and the
    maximum sales charge paid by investors.  The resulting Estimated Long Term
    Return represents a measure of the return to investors earned over the
    estimated life of the Trust.  (For the Estimated Long Term Return to
    Certificateholders under the monthly, semi-annual and annual distribution
    plans, see "Summary of Essential Information".)

               Estimated Current Return is a measure of the Trust's cash flow. 
    Estimated Current Return is computed by dividing the Estimated Net Annual
    Interest Income per Unit by the Public Offering Price per Unit.  In
    contrast to the Estimated Long Term Return, the Estimated Current Return
    does not take into account the amortization of premium or accretion of
    discount, if any, on the Bonds in the portfolio of the Trust.  Moreover,
    because interest rates on Bonds purchased at a premium are generally
    higher than current interest rates on newly issued bonds of a similar type
    with comparable rating, the Estimated Current Return per Unit may be
    affected adversely if such Bonds are redeemed prior to their maturity.  

               The Estimated Net Annual Interest Income per Unit of the Trust
    will vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to the Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in the Trust.  The Public Offering Price
    will vary with changes in the bid prices of the Bonds.  Therefore, there
    is no assurance that the present Estimated Current Return or Estimated
    Long Term Return will be realized in the future.  (For the Estimated
    Current Return to Certificateholders under the monthly, semi-annual and
    annual distribution plans, see "Summary of Essential Information".  See
    "Estimated Long Term Return and Estimated Current Return" in Part B of
    this Prospectus.)

               A schedule of cash flow projections is available from the
    Sponsor upon request.

               DISTRIBUTIONS.  Distributions of interest income, less
    expenses, will be made by the Trust either monthly, semi-annually or
    annually depending upon the plan of distribution applicable to the Unit
    purchased.  A purchaser of a Unit in the secondary market ill actually
    receive distributions in accordance with the distribution plan chosen by
    the prior owner of such Unit and may thereafter change the plan as
    provided under "Interest and Principal Distributions" in Part B of this
    Prospectus.  Distributions of principal, if any, will be made semi-
    annually on June 15 and December 15 of each year.  (See "Rights of
    Certificateholders--Interest and Principal Distributions" in Part B of
    this Prospectus.  For estimated monthly, semi-annual and annual interest
    distributions, see "Summary of Essential Information.")

               MARKET FOR UNITS.  The Sponsor, although not obligated to do
    so, presently maintains and intends to continue to maintain a secondary
    market for the Units at prices based on the aggregate bid price of the
    Bonds in the Trust portfolio.  The secondary market repurchase price is
    based on the aggregate bid price of the Bonds in the Trust portfolio, and
    the reoffer price is based on the aggregate bid price of the Bonds plus a
    sales charge of 5.5.% of the Public Offering Price (5.820% of the net
    amount invested) plus net accrued interest.  If a market is not
    maintained, a Certificateholder will be able to redeem his Units with the
    Trustee at a price also based on the aggregate bid price of the Bonds. 
    (See "Sponsor Repurchase" and "Public Offering--Offering Price" in Part B
    of this Prospectus.)
        
               TOTAL REINVESTMENT PLAN.  Certificateholders under the semi-
    annual and annual plans of distribution have the opportunity to have all
    their regular interest distributions, and principal distributions, if any,
    reinvested in available series of "Insured Municipal Securities Trust" or
    "Municipal Securities Trust."  (See "Total Reinvestment Plan" in Part B of
    this Prospectus.  Residents of Texas, see "Total Reinvestment Plan for
    Texas Residents" in Part B of this Prospectus.)  The Plan is not designed
    to be a complete investment program. 
       
               For additional information regarding the Public Offering Price
    and Estimated Current Return and Estimated Long Term Return for Units of
    each State Trust, descriptions of interest and principal distributions,
    repurchase and redemption of Units and other essential information
    regarding the Trusts, please refer to the Summary of Essential Information
    for the particular State Trust on one of the immediately succeeding pages.
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 14

                                 CALIFORNIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  May 30, 1985             Minimum Principal Distribution:
    Principal Amount of Bonds ...$3,230,000     $1.00 per Unit.
    Number of Units .............5,000         Weighted Average Life
    Fractional Undivided Inter-                 to Maturity:  24.7 Years.
      est in Trust per Unit .....1/5000        Minimum Value of Trust:
    Principal Amount of                         Trust may be terminated if
      Bonds per Unit ............$646.00        value of Trust is less than
    Secondary Market Public                     $2,000,000 in principal amount
      Offering Price**                          of Bonds.
      Aggregate Bid Price                      Mandatory Termination Date:
        of Bonds in Trust .......$1,385,362+++  The earlier of December 31,
      Divided by 5,000 Units ....$277.07        2034 or the disposition of the
      Plus Sales Charge of 5.5%                 last Bond in the Trust.
        of Public Offering Price $16.13        Trustee***:  United States Trust
      Public Offering Price                     Company of New York.
        per Unit ................$293.20+      Trustee's Annual Fee:  Monthly 
    Redemption and Sponsor's                    plan $1.02 per $1,000; semi-
      Repurchase Price                          annual plan $.54 per $1,000;
      per Unit ..................$277.07+       and annual plan is $.35 per
                                        +++     $1,000.
                                        ++++   Evaluator:  Kenny S&P Evaluation
    Excess of Secondary Market                  Services.
      Public Offering Price                    Evaluator's Fee for Each
      over Redemption and                       Evaluation:  Minimum of $12
      Sponsor's Repurchase                      plus $.25 per each issue of
      Price per Unit ............$16.13++++     Bonds in excess of 50 issues
    Difference between Public                   (treating separate maturities
      Offering Price per Unit                   as separate issues).
      and Principal Amount per                 Sponsor:  Bear, Stearns & Co.
      Unit Premium/(Discount) ...$(352.80)     Inc.
    Evaluation Time:  4:00 p.m.                Sponsor's Annual Fee:  Maximum of
      New York Time.                            $.15 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$22.88       $22.88     $22.88
    Less estimated annual fees and
      expenses ............................  1.43          .95        .82
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$21.45       $21.93     $22.06
    Estimated interest distribution# ......  1.78        10.96      22.06
    Estimated daily interest accrual# ..... .0595        .0609      .0612
    Estimated current return#++ ........... 7.32%        7.48%      7.52%
    Estimated long term return++ .......... 5.42%        5.58%      5.63%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 14

                                  NEW YORK TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  May 30, 1985             Minimum Principal Distribution:
    Principal Amount of Bonds ...$2,125,000     $1.00 per Unit.
    Number of Units .............5,911         Weighted Average Life
    Fractional Undivided Inter-                 to Maturity:  7.6 Years. 
      est in Trust per Unit .....1/5911        Minimum Value of Trust:
    Principal Amount of                         Trust may be terminated if
      Bonds per Unit ............$359.51        value of Trust is less than
    Secondary Market Public                     $2,400,000 in principal amount
      Offering Price**                          of Bonds.
      Aggregate Bid Price                      Mandatory Termination Date:
        of Bonds in Trust .......$2,301,060+++  The earlier of December 31,
      Divided by 5,911 Units ....$389.28        2034 or the disposition of the
      Plus Sales Charge of 5.5%                 last Bond in the Trust.
        of Public Offering Price $22.66        Trustee***:  United States Trust
      Public Offering Price                     Company of New York.
        per Unit ................$411.94+      Trustee's Annual Fee:  Monthly 
    Redemption and Sponsor's                    plan $1.02 per $1,000; semi-
      Repurchase Price                          annual plan $.54 per $1,000;
      per Unit ..................$389.28+       and annual plan is $.35 per
                                        +++     $1,000.
                                        ++++   Evaluator:  Kenny S&P Evaluation
    Excess of Secondary Market                  Services. 
      Public Offering Price                    Evaluator's Fee for Each
      over Redemption and                       Evaluation:  Minimum of $12
      Sponsor's Repurchase                      plus $.25 per each issue of
      Price per Unit ............$22.66++++     Bonds in excess of 50 issues
    Difference between Public                   (treating separate maturities
      Offering Price per Unit                   as separate issues).
      and Principal Amount per                 Sponsor:  Bear, Stearns & Co.
      Unit Premium/(Discount) ...$52.43        Inc.
    Evaluation Time:  4:00 p.m.                Sponsor's Annual Fee:  Maximum of
      New York Time.                            $.15 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$37.56       $37.56     $37.56
    Less estimated annual fees and
      expenses ............................  1.10          .78        .69
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$36.46       $36.78     $36.87
    Estimated interest distribution# ......  3.03        18.39      36.87
    Estimated daily interest accrual# ..... .1012        .1021      .1024
    Estimated current return#++ ........... 8.85%        8.93%      8.95%
    Estimated long term return ++ ......... 2.55%        2.63%      2.65%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
        
    <PAGE>
       
                            MUNICIPAL SECURITIES TRUST
                               MULTI-STATE SERIES 14

                                PENNSYLVANIA TRUST

             SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 31, 1993

    Date of Deposit:  May 30, 1985             Minimum Principal Distribution:
    Principal Amount of Bonds ...$880,000       $1.00 per Unit.
    Number of Units .............2,691         Weighted Average Life
    Fractional Undivided Inter-                 to Maturity:  7.2 Years.
      est in Trust per Unit .....1/2691        Minimum Value of Trust:
    Principal Amount of                         Trust may be terminated if
      Bonds per Unit ............$327.02        value of Trust is less than
    Secondary Market Public                     $1,200,000 in principal amount
      Offering Price**                          of Bonds.
      Aggregate Bid Price                      Mandatory Termination Date:
        of Bonds in Trust .......$995,904+++    The earlier of December 31,
      Divided by 2,691 Units ....$370.09        2034 or the disposition of the
      Plus Sales Charge of 5.5%                 last Bond in the Trust.
        of Public Offering Price $21.54        Trustee***:  United States Trust
      Public Offering Price                     Company of New York.
        per Unit ................$391.63+      Trustee's Annual Fee:  Monthly 
    Redemption and Sponsor's                    plan $1.02 per $1,000; semi-
      Repurchase Price                          annual plan $.54 per $1,000;
      per Unit ..................$370.09+       and annual plan is $.35 per
                                        +++     $1,000.
                                        ++++   Evaluator:  Kenny S&P Evaluation
    Excess of Secondary Market                  Services. 
      Public Offering Price                    Evaluator's Fee for Each
      over Redemption and                       Evaluation:  Minimum of $12
      Sponsor's Repurchase                      plus $.25 per each issue of
      Price per Unit ............$21.54++++     Bonds in excess of 50 issues
    Difference between Public                   (treating separate maturities
      Offering Price per Unit                   as separate issues).
      and Principal Amount per                 Sponsor:  Bear, Stearns & Co.
      Unit Premium/(Discount) ...$64.61        Inc.
    Evaluation Time:  4:00 p.m.                Sponsor's Annual Fee:  Maximum of
      New York Time.                            $.15 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).

        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option


    Gross annual interest income# .........$32.03       $32.03     $32.03
    Less estimated annual fees and
      expenses ............................  1.38         1.07        .99
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$30.65       $30.96     $31.04
    Estimated interest distribution# ......  2.55        15.48      31.04
    Estimated daily interest accrual# ..... .0851        .0860      .0862
    Estimated current return#++ ........... 7.83%        7.91%      7.93%
    Estimated long term return ++ ......... 3.65%        3.73%      3.75%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
    
    
   
    <PAGE>
       *  The Date of Deposit is the date on which the Trust Agreement was
          signed and the deposit of the Bonds with the Trustee made.

      **  For information regarding offering price per unit and applicable
          sales charge under the Total Reinvestment Plan, see "Total
          Reinvestment Plan" in Part B of this Prospectus.

     ***  The Trustee maintains its corporate office at 770 Broadway, New
          York, New York 10003 (tel. no.:  1-800-428-8890).  For information
          regarding redemption by the Trustee, see "Trustee Redemption" in
          Part B of this Prospectus.
    
    
   
       +  Plus accrued interest to expected date of settlement (approximately
          five business days after purchase) of $8.85 monthly, $10.37 semi-
          annually and $10.38 annually for the California Trust, $8.44
          monthly, $11.14 semi-annually and $11.13 annually for the New York
          Trust, and $8.20 monthly, $10.53 semi-annually and $10.54 annually
          for the Pennsylvania Trust.
        
      ++  The estimated current return and estimated long term return are
          increased for transactions entitled to a discount (see "Employee
          Discounts" in Part B of this Prospectus), and are higher under the
          semi-annual and annual options due to lower Trustee's fees and
          expenses.

     +++  Based solely upon the bid side evaluation of the underlying Bonds
          (including, where applicable, undistributed cash from the principal
          account).  Upon tender for redemption, the price to be paid will be
          calculated as described under "Trustee Redemption" in Part B of this
          Prospectus.

    ++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price
          and Redemption Price" in Part B of this Prospectus.

       #  Does not include accrual from original issue discount bonds, if any.

    <PAGE>
       
                         INFORMATION REGARDING THE TRUSTS
                              AS OF DECEMBER 31, 1993

    DESCRIPTION OF PORTFOLIOS

    California Trust*

          Each Unit in the California Trust consists of a 1/5000th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $646 of principal amount of the Bonds currently held in the
    Trust.  The Sponsor has participated as a sole underwriter or manager, co-
    manager or member of an underwriting syndicate from which 11% of the
    initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the California Trust consists of 8 issues of 8 issuers
    located in California.  Approximately 69.5% of the Bonds are obligations
    of state and local housing authorities; approximately 9.3% are hospital
    revenue bonds; and none were issued in connection with the financing of
    nuclear generating facilities.  One issue  comprising approximately .1% of
    the aggregate principal amount of the Bonds is a mortgage subsidy bond. 
    All of the Bonds are subject to redemption prior to their stated maturity
    dates pursuant to sinking fund or optional call provisions.  The Bonds may
    also be subject to other calls, which may be permitted or required by
    events which cannot be predicted (such as destruction, condemnation,
    termination of a contract, or receipt of excess or unanticipated
    revenues).  None of the Bonds are general obligation bonds.  Eight issues
    representing $3,230,000 of the principal amount of the Bonds are payable
    from the income of a specific project or authority and are not supported
    by the issuer's power to levy taxes.  The portfolio is divided for purpose
    of issue as follows:  Coal Power 1, Electric 1, Federally Insured
    Mortgage 3, Hospital 1, Housing 1 and Sewer 1.  For an explanation of the
    significance of these factors see "The State Trusts--Portfolios" in Part B
    of this Prospectus.
    *     Changes in the Trust Portfolio:  From January 1, 1994 to March 24,
          1994, the entire principal amount of the Bonds in portfolio no. 7
          has been called and is no longer contained in the Trust.
        
    <PAGE>
       

          As of December 31, 1993, $2,245,000 (approximately 69.5% of the
    aggregate principal amount of the Bonds) were original issue discount
    bonds.  Of these original issue discount bonds, $2,245,000 (approximately
    69.5% of the aggregate principal amount of the Bonds) were Zero Coupon
    Bonds.  Zero Coupon Bonds do not provide for the payment of any current
    interest and provide for payment at maturity at par value unless sooner
    sold or redeemed.  The market value of Zero Coupon Bonds is subject to
    greater fluctuations than coupon bonds in response to changes in interest
    rates.  Approximately 9.3% of the aggregate principal amount of the Bonds
    in the Trust were purchased at a "market" discount from par value at
    maturity, approximately 21.1% were purchased at a premium and
    approximately .1% were purchased at par.  For an explanation of the
    significance of these factors see "The Portfolios--Discount and Zero
    Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the California Trust are subject to the Federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.

        
    <PAGE>
       
    New York Trust

          Each Unit in the New York Trust consists of a 1/5911th undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $359.51 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the New York Trust consists of 9 issues of 9 issuers located
    in New York.  None of the Bonds are obligations of state and local housing
    authorities; approximately 4.7% are hospital revenue bonds; and none were
    issued in connection with the financing of nuclear generating facilities. 
    One issue comprising approximately 3.0% of the aggregate principal amount
    of the Bonds is a mortgage subsidy bond.  All of the Bonds are subject to
    redemption prior to their stated maturity dates pursuant to sinking fund
    or optional call provisions.  The Bonds may also be subject to other
    calls, which may be permitted or required by events which cannot be
    predicted (such as destruction, condemnation, termination of a contract,
    or receipt of excess or unanticipated revenues).  None of the Bonds are
    general obligation bonds.  Nine issues representing $2,125,000 of the
    principal amount of the Bonds are payable from the income of a specific
    project or authority and are not supported by the issuer's power to levy
    taxes.  The portfolio is divided for purpose of issue as follows: 
    Dormitory 1, Gas Facilities 1, Housing 1, Insured Hospital 1, Municipal
    Assistance 1, Pollution Control 2, Power Authority 1 and Transit
    Facilities 1.  For an explanation of the significance of these factors see
    "The State Trusts--Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, none of the aggregate principal amount of
    the Bonds were original issue discount bonds.  None of the aggregate
    principal amount of the Bonds in the Trust were purchased at a "market"
    discount from par value at maturity, approximately 95.3% were purchased at
    a premium and approximately 4.7% were purchased at par.  For an
    explanation of the significance of these factors see "The Portfolios--
    Discount and Zero Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the New York Trust are subject to the federal
    individual alternative minimum tax under the Tax Reform Act of 1986.  See
    "Tax Status" in Part B of this Prospectus.

        
    <PAGE>
       
    Pennsylvania Trust

          Each Unit in the Pennsylvania Trust consists of a 1/2691st undivided
    interest in the principal and net income of the Trust in the ratio of one
    Unit for each $327.02 of principal amount of the Bonds currently held in
    the Trust.  The Sponsor has not participated as a sole underwriter or
    manager, co-manager or member of an underwriting syndicate from which any
    of the initial aggregate principal amount of the Bonds were acquired.  The
    portfolio of the Pennsylvania Trust consists of 5 issues of 5 issuers
    located in Pennsylvania.  None of the Bonds are obligations of state and
    local housing authorities; none are hospital revenue bonds; and none were
    issued in connection with the financing of nuclear generating facilities. 
    None of the Bonds in the trust are mortgage subsidy bonds.  All of the
    Bonds are subject to redemption prior to their stated maturity dates
    pursuant to sinking fund or optional call provisions.  The Bonds may also
    be subject to other calls, which may be permitted or required by events
    which cannot be predicted (such as destruction, condemnation, termination
    of a contract, or receipt of excess or unanticipated revenues).  Two
    issues representing $410,000 of the principal amount of the Bonds are
    general obligation bonds.  All 3 of the remaining issues representing
    $470,000 of the principal amount of the Bonds are payable from the income
    of a specific project or authority and are not supported by the issuer's
    power to levy taxes.  The portfolio is divided for purpose of issue as
    follows:  Educational Facilities 1, Pollution Control 1 and University 1. 
    For an explanation of the significance of these factors see "The State
    Trusts--Portfolios" in Part B of this Prospectus.

          As of December 31, 1993, none of the Bonds were original issue
    discount bonds.  None of the Bonds in the Trust were purchased at a
    "market" discount from par value at maturity, approximately 85.8% were
    purchased at a premium and approximately 14.2% were purchased at par.  For
    an explanation of the significance of these factors see "The Portfolios--
    Discount and Zero Coupon Bonds" in Part B of this Prospectus.

          None of the Bonds in the Pennsylvania Trust are subject to the
    federal individual alternative minimum tax under the Tax Reform Act of
    1986.  See "Tax Status" in Part B of this Prospectus.
        
    <PAGE>
                       FINANCIAL AND STATISTICAL INFORMATION


    Selected data for each Unit outstanding for the periods listed below:


    California Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-             the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)
       
    December 31, 1991  5,000   $465.11    $37.99   $38.61   $38.80 $70.62
    December 31, 1992  5,000    356.51     34.76    35.38    35.55  93.46
    December 31, 1993  5,000    288.13     24.77    25.31    25.46  63.21


    New York Trust
                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *          Semi-             the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  6,000   $563.55    $46.56   $47.20   $47.40  $  2.50
    December 31, 1992  6,000    536.01     45.98    46.67    46.86    11.66
    December 31, 1993  5,911    400.91     39.14    39.61    39.73   115.43


    Pennsylvania Trust

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                          During the Period (per Unit)  During
                               Net Asset *           Semi-           the
                    Units Out-   Value    Monthly   Annual  Annual  Period
    Period Ended     standing  Per Unit   Option    Option  Option (Per Unit)

    December 31, 1991  3,000   $633.47    $49.32   $49.96   $50.18    -0-
    December 31, 1992  2,983    558.06     48.50    49.05    49.21  $ 26.53
    December 31, 1993  2,691    380.05     39.54    39.91    40.02   162.58

    *     Net Asset Value per Unit is calculated by dividing net assets as
          disclosed in the "Statement of Net Assets" by the number of Units
          outstanding as of the date of the Statement of Net Assets.  See
          Note 5 of Notes to Financial Statements for a description of the
          components of Net Assets.
      
<PAGE>


Independent Auditors' Report


The Sponsor, Trustee and Certificateholders
Municipal Securities Trust, Multi-State Series 14:


We have audited the accompanying statements of net assets, including the
portfolios, of Municipal Securities Trust, Multi-State Series 14
(comprising, respectively, the California Trust, New York Trust and
Pennsylvania Trust) as of December 31, 1993, and the related statements
of operations, and changes in net assets for each of the years in the
three year period then ended. These financial statements are the
responsibility of the Trustee (see note 2).  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of
securities owned as of December 31, 1993, by correspondence with the
Trustee.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of each of
the respective trusts constituting the Municipal Securities Trust,
Multi-State Series 14 as of December 31, 1993, and the results of
their operations and the changes in their net assets for each of the
years in the three year period then ended in conformity with
generally accepted accounting principles.


KPMG Peat Marwick


New York, New York
March 31, 1994
<PAGE>


<TABLE>

                            Statements of Net Assets

                              December 31, 1993
<CAPTION>
                                             California      New York      Pennsylvania
                                                Trust          Trust           Trust
<S>                                       <C>               <C>            <C>
     Investments in marketable
       securities, at market value (cost
       $1,322,982, $2,339,850 and
       $920,862, respectively)             $ 1,385,351       2,301,056         995,884

     Excess of other assets over
        total liabilities                       55,323          68,722          26,859
                                             ---------      ----------      ----------

     Net assets (5,000, 5,911 and
       2,691 units of fractional
       undivided interest outstanding,
       $288.13, $400.91 and $380.05
       per unit, respectively)             $ 1,440,674       2,369,778       1,022,743
                                             =========      ==========      ==========

     See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
                               CALIFORNIA TRUST

                             Statements of Operations
<CAPTION>
                                                   Years ended December 31,
                                             --------- --- -------- --- --------
                                               1993          1992         1991
                                             ---------     --------     --------
<S>                                       <C>              <C>          <C>
    Investment income - interest          $   136,621      186,992      202,460
                                             ---------     --------     --------

    Expenses:
       Trustee's fees                           4,805        5,535        5,491
       Evaluator's fees                         1,095        1,096          924
       Sponsor's advisory fee                     860          648          672
                                             ---------     --------     --------

                  Total expenses                6,760        7,279        7,087
                                             ---------     --------     --------

                  Investment income, net      129,861      179,713      195,373
                                             ---------     --------     --------

    Realized and unrealized gain
      (loss) on investments:
          Realized gain (loss) on
             bonds sold or called             (18,948)       6,797      (19,450)
          Unrealized appreciation
            (depreciation) for the year       (12,241)     (87,615)      38,232
                                             ---------     --------     --------

                  Net gain (loss)
                     on investments           (31,189)     (80,818)      18,782
                                             ---------     --------     --------

                  Net increase in net
                     assets resulting
                     from operations      $    98,672       98,895      214,155
                                             =========     ========     ========

    See accompanying notes to financial statements.

</TABLE>

<PAGE>

<TABLE>
                                NEW YORK TRUST

                             Statements of Operations
<CAPTION>
                                                    Years ended December 31,
                                             ---------  --- --------  --- ---------
                                               1993           1992          1991
                                             ---------      --------      ---------
<S>                                       <C>              <C>            <C>
    Investment income - interest          $   237,146       294,501        296,637
                                             ---------      --------      ---------

    Expenses:
       Trustee's fees                           4,616         6,827          6,616
       Evaluator's fees                         1,186         1,096            924
       Sponsor's advisory fee                     563           866            672
                                             ---------      --------      ---------

                  Total expenses                6,365         8,789          8,212
                                             ---------      --------      ---------

                  Investment income, net      230,781       285,712        288,425
                                             ---------      --------      ---------

    Realized and unrealized gain
      (loss) on investments:
          Realized loss on
            sold or called                     (4,423)       (7,000)        (1,500)
          Unrealized appreciation
           (depreciation) for the year       (109,461)      (96,449)        50,016
                                             ---------      --------      ---------

                  Net gain (loss)
                     on investments          (113,884)      (103,449)       48,516
                                             ---------      --------      ---------

                  Net increase in net
                     assets resulting
                     from operations      $   116,897       182,263        336,941
                                             =========      ========      =========

    See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                 PENNSYLVANIA TRUST

                               Statements of Operations
<CAPTION>
                                                    Years ended December 31,
                                             ---------- --- --------- --- --------
                                                1993          1992          1991
                                             ----------     ---------     --------
<S>                                        <C>              <C>           <C>
    Investment income - interest           $   112,977       150,761      158,518
                                             ----------     ---------     --------

    Expenses:
       Trustee's fees                            2,563         3,097        3,589
       Evaluator's fees                          1,186         1,096          924
       Sponsor's advisory fee                      232           450          672
                                             ----------     ---------     --------

                  Total expenses                 3,981         4,643        5,185
                                             ----------     ---------     --------

                  Investment income, net       108,996       146,118      153,333
                                             ----------     ---------     --------

    Realized and unrealized gain
      (loss) on investments:
          Realized gain (loss) on bonds
             sold or called                     (4,803)        4,154         -
          Unrealized appreciation
            (depreciation) for the year        (35,018)      (57,443)      32,256
                                             ----------     ---------     --------

                  Net gain (loss)
                     on investments            (39,821)      (53,289)      32,256
                                             ----------     ---------     --------

                  Net increase in net
                     assets resulting
                     from operations       $    69,175        92,829      185,589
                                             ==========     =========     ========

    See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>


                                    CALIFORNIA TRUST

                           Statements of Changes in Net Assets

<CAPTION> 
                                                        Years ended December 31,
                                               ----------  --- ----------  --- ----------
                                                  1993            1992            1991
                                               ----------      ----------      ----------
<S>                                          <C>               <C>             <C>
    Operations:
       Investment income, net                $   129,861         179,613         195,373
       Realized gain (loss) on bonds
          sold or called                         (18,948)          6,797         (19,450)
       Unrealized appreciation
         (depreciation) for the year             (12,241)        (87,615)         38,232
                                               ----------      ----------      ----------

                  Net increase in net
                     assets resulting
                     from operations              98,672          98,795         214,155
                                               ----------      ----------      ----------

    Distributions to certificateholders:
       Investment income                         124,478         174,524         190,677
       Principal                                 316,050         467,300         353,100
                                               ----------      ----------      ----------

                  Total distributions            440,528         641,824         543,777
                                               ----------      ----------      ----------

                  Total decrease                (341,856)       (543,029)       (329,622)

    Net assets at beginning of year            1,782,530       2,325,559       2,655,181
                                               ----------      ----------      ----------

    Net assets at end of year (including
       undistributed net investment
       income of  $98,882,  $99,972
       and $94,885, respectively)            $ 1,440,674       1,782,530       2,325,559
                                               ==========      ==========      ==========

    See accompanying notes to financial statements.
</TABLE> 

<PAGE>

<TABLE>

                                    NEW YORK TRUST

                          Statements of Changes in Net Assets
<CAPTION>
                                                       Years ended December 31,
                                              ----------  --- ----------- --- -----------
                                                 1993            1992            1991
                                              ----------      -----------     -----------
<S>                                         <C>               <C>             <C>
   Operations:
      Investment income, net                $   230,781          285,712         288,425
      Realized loss on bonds
        sold or called                           (4,423)          (7,000)         (1,500)
      Unrealized appreciation
        (depreciation) for the year            (109,461)         (96,449)         50,016
                                              ----------      -----------     -----------

                 Net increase in net
                    assets ResuLting  
                    from operations             116,897          182,263         336,941
                                              ----------      -----------     -----------

   Distributions to certificateholders:
      Investment income                         232,818          277,519         280,742
      Principal                                 688,737           69,960          15,000

   Redemptions:
      Interest                                    1,891            -               -
      Principal                                  39,741            -               -
                                              ----------      -----------     -----------

                 Total distributions
                    and redemptions             963,187          347,479         295,742
                                              ----------      -----------     -----------

                 Total increase (decrease)     (846,290)        (165,216)         41,199

   Net assets at beginning of year            3,216,068        3,381,284       3,340,085
                                              ----------      -----------     -----------

   Net assets at end of year (including
      undistributed net investment
      income of  $68,717,  $73,686
      and $108,174, respectively)           $ 2,369,778        3,216,068       3,381,284
                                              ==========      ===========     ===========

   See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                                   PENNSYLVANIA TRUST

                           Statements of Changes in Net Assets
 <CAPTION>
                                                        Years ended December 31,
                                              ------------ --- ----------  --- -----------
                                                  1993            1992            1991
                                              ------------     ----------      -----------
<S>                                         <C>                <C>             <C>
   Operations:
      Investment income, net                $     108,996        146,118          153,333
      Realized gain (loss) on bonds
         sold or called                            (4,803)         4,154            -
      Unrealized appreciation
        (depreciation) for the year               (35,018)       (57,443)          32,256
                                              ------------     ----------      -----------

                   Net increase in net
                     assets resulting
                     from operations               69,175         92,829          185,589
                                              ------------     ----------      -----------

   Distributions
      To Certificateholders:
        Investment income                         111,006        146,250          149,224
        Principal                                 442,610        172,079            -

      Redemptions:
          Interest                                  5,113            334            -
          Principal                               152,391          9,890            -
                                              ------------     ----------      -----------

                 Total distributions
                    and redemptions               711,120        328,553          149,224
                                              ------------     ----------      -----------

                 Total increase (decrease)       (641,945)      (235,724)          36,365

   Net assets at beginning of year              1,664,688      1,900,412        1,864,047
                                              ------------     ----------      -----------

   Net assets at end of year (including
      undistributed net investment
      income of  $26,839, $33,962
      and $57,264, respectively)            $   1,022,743      1,664,688        1,900,412
                                              ============     ==========      ===========

   See accompanying notes to financial statements.
</TABLE> 

<PAGE>


MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 14

Notes to Financial Statements

December 31, 1993, 1992 and 1991

(1)    Organization

Municipal Securities Trust, Multi-State Series 14 (Trust) was
organized on May 30, 1985 by Bear, Stearns & Co. Inc. (Sponsor)
under the laws of the State of New York by a Trust Indenture and
Agreement, and is registered under the Investment Company Act of
1940.

(2)    Summary of Significant Accounting Policies

United States Trust Company of New York (Trustee) has custody of
and responsibility for the accounting records and financial
statements of the Trust and is responsible for establishing and
maintaining a system of internal control related thereto.

The Trustee is also responsible for all estimates of expenses and
accruals reflected in the Trust's financial statements.  The
accompanying financial statements have been adjusted to record the
unrealized appreciation (depreciation) of investments and to record
interest income and expenses on the accrual basis.

The discount on the zero-coupon bonds is accreted by the interest
method over the respective lives of the bonds.  The accretion of
such discount is included in interest income; however, it is not
distributed until realized in cash upon maturity or sale of the
respective bonds.

Investments are carried at market value which is determined by
either Standard & Poor's Corporation or Moody's Investors Service,
Inc. (Evaluator) as discussed in Footnotes to Portfolio.  The
market value of the investments is based upon the bid prices for
the bonds at the end of the year, except that the market value on
the date of deposit represents the cost to each state Trust based
on the offering prices for investments at that date.  The
difference between cost (including accumulated accretion of
original issue discount on zero-coupon bonds) and market value is
reflected as unrealized appreciation (depreciation) of investments.
Securities transactions are recorded on the trade date.  Realized
gains (losses) from securities transactions are determined on the
basis of average cost of the securities sold or redeemed.

(3)    Income Taxes

The Trust is not subject to Federal income taxes as provided for by
the Internal Revenue Code.

(4)    Trust Administration

The fees and expenses of each state Trust are incurred and paid on the
basis set forth under "Trust Expenses and Charges" in Part B of this
Prospectus.

The Trust Indenture and Agreement provides for interest distributions
as often as monthly (depending upon the distribution plan elected by
the Certificateholders).

The Trust Indenture and Agreement further requires that principal
received from the disposition of bonds, other than those bonds sold in
connection with the redemption of units, be distributed to
Certificateholders.

See "Financial and Statistical Information" in Part A of this
Prospectus for the amounts of per unit distributions during the years
ended December 31, 1993, 1992, and 1991.

The Trust Indenture and Agreement also requires each state Trust to
redeem units tendered.  89 and 292 units were redeemed by the New York
and Pennsylvania Trusts, respectively, during the year ended December
31, 1993. No units of the California and New York Trusts were redeemed
during the year ended December 31, 1992.  17 units of the Pennsylvania
Trust were redeemed during the year ended December 31, 1992.  No units
were redeemed during the year ended December 31, 1991.

(5)    Net Assets

At December 31, 1993, the net assets of the Trust represented the
interests of Certificateholders as follows:

                              California    New York    Pennsylvania
                               Trust          Trust         Trust

  Original cost to
      Certificateholders    $    2,947,987    3,548,674    1,773,195
  Less initial gross
      underwriting commission     (162,150)    (195,180)     (97,530)

                                 2,785,837    3,353,494    1,675,665

  Cost of securities sold
      or called                 (1,506,425)  (1,013,644)    (754,803)
  Net unrealized appreciation
      (depreciation)                62,369      (38,794)      75,022
  Undistributed net
      investment income             98,882       68,717       26,839
  Undistributed proceeds from
    bonds sold or called                11            5           20

                   Total       $ 1,440,674    2,369,778    1,022,743


The original cost to Certificateholders, less the initial gross
underwriting commission, represents the aggregate initial public
offering price net of the applicable sales charge on 5,000, 6,000 and
3,000 units of fractional undivided interest of the California Trust,
New York Trust and Pennsylvania Trust, respectively, as of the date of
deposit.

Undistributed net investment income includes accumulated accretion of
original issue discount of $43,570 for the California Trust.

<PAGE>

<TABLE>

MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 14
CALIFORNIA TRUST
Portfolio
December 31, 1993

<CAPTION>
Port-     Aggregate                                              Coupon Rate/  Redemption Feature
folio     Principal      Name of Issuer              Ratings     Date(s) of    S.F.--Sinking Fund        Market
 No.        Amount       and Title of Bonds            (1)       Maturity(2)   Ref.--Refunding (2)(7)    Value (3)
- ----   -----------   -------------------------      ---------    ------------  --------------------    ----------
<S>  <C>             <C>                            <C>          <C>           <C>                   <C>
 1   $    300,000    California Health Facilities          BB+    9.000%       5/01/11 @ 100 S.F.    $  309,951
                     Authority Merritt Peralta Medical            5/01/2015    5/01/95 @ 102 Ref.
                     Center Revenue Bonds, Series 1985

 2        100,000    Sacramento (California) Municipal     AAA    9.875        9/01/00 @ 100 S.F.       106,422
                     Utility District Electric Revenue            9/01/2014    9/01/94 @ 102 Ref.
                     Bonds, Series N 1984 (5)

 3        245,000    City and County of San Francisco      AA*    9.000        6/01/07 @ 100 S.F.       257,811
                     Multifamily Housing Revenue Bonds,           12/01/2026   6/01/95 @ 103 Ref.
                     Series 1985 (FHA Insured Mortgage
                     Loan--Aspen--South Hills
                     Apartments Project)

 4        75,000    City and County of San Francisco      AAA     10.300       8/01/99 @ 100 S.F.        79,958
                    (California) Sewer Revenue Bonds              8/01/2009    8/01/94 @ 102.5 Ref.
                    Series C 1984 (MBIA) (5)

 5        10,000    County of Santa Clara, California     BBB      8.875       5/01/11 @ 100 S.F.        10,469
                    Single Family Residential Mortgage             11/01/2018  None
                    Revenue Bonds Issue I of 1985

 6        500,000    Southern California Public Power     AAA      9.375        7/01/01 @ 100 S.F.      557,970
                     Authority (a public entity                    7/01/2012    7/01/95 @ 102.5 Ref.
                     organized under the laws of the
                     State of California) Power Project
                     Revenue Bonds, 1985 Refunding
                     Series A (Palo Verde Project) (5)

 7      1,000,000    County of Santa Clara Mortgage       AAA       0.000%      1/01/13 @ 23.559 S.F.    31,800
                     Revenue Bonds, Series 1985 B (FHA              7/01/2026   1/01/01 @ 6.518 Ref.
                     Insured Mortgage Loan--Macara
                     Gardens Project)

8        1,000,000   City of Santa Rosa (California)       A        0.000        4/15/99 @ 5.500 S.F.    30,970
                     Mortgage Revenue Bonds Series 1984             10/15/2025   10/15/97 @ 4.667 Ref.
                     FHA Insured Mortgage (Village
                     Square Apartment Project)


    $    3,230,000                                                                                $    1,385,351


See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 14
NEW YORK TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-     Aggregate                                            Coupon Rate/  Redemption Feature
folio     Principal  Name of Issuer                 Ratings    Date(s) of    S.F.--Sinking Fund         Market
 No.        Amount   and Title of Bonds              (1)       Maturity(2)   Ref.--Refunding (2)(7)     Value (3)
- ----- ------------  ------------------------------  --------   ----------    ----------------------   ------------
<S>   <C>           <C>                             <C>        <C>          <C>                      <C>
   1  $  400,000    Dormitory Authority of the State   BAA1*   10.750%      7/01/98 @ 100 S.F.       $    423,380
                    of New York Revenue Bonds City             7/01/2003    7/01/94 @ 102 Ref.
                    University Issue, Series 1984 R

   2    100,000    New York State Energy Research and   A1*    9.000         No Sinking Fund              108,921
                   Development Authority Gas                   5/15/2015     5/15/95 @ 102 Ref.
                   Facilities Refunding Revenue
                   Bonds, Series 1985 A (The Brooklyn
                   Union Gas Company Project)

    3    300,000   New York State Energy Research and    BBB    11.250        No Sinking Fund             318,462
                   Development Authority Pollution              7/01/2014    7/01/94 @ 102 Ref.
                   Control Revenue Bonds (Niagara
                   Mohawk Power Corporation Project),
                   Series 1984 A

    4    100,000    New York State Energy Research and    BBB    11.375        No Sinking Fund            108,292
                    Development Authority Pollution              10/01/2014    10/01/94 @ 102 Ref.
                    Control Revenue Bonds (Niagara
                    Mohawk Power Corporation Project),
                    Series 1984 A

    5    100,000    New York State Medical Care           AAA    9.750        1/15/04 @ 100 S.F.         108,735
                    Facilities Finance Agency Insured            1/15/2025    1/15/95 @ 102 Ref.
                    Hospital Mortgage Revenue Bonds,
                    Series 1985 B (5)

    6    65,000    State of New York Mortgage Agency     AA*     10.750        4/01/96 @ 100 S.F.         68,396
                   Mortgage Revenue bonds, Third                 10/01/2004    4/01/94 @ 102.5 Ref.
                   Series 1984

    7    400,000    Power Authority of the State of       AAA    10.375       1/01/06 @ 100 S.F.        440,284
                    New York General Purpose Bonds,              1/01/2016    1/01/95 @ 103 Ref.
                    Series 1984 R (5)

    8    400,000    Municipal Assistance Corporation      AAA    10.250       Currently @ 100 S.F.      449,560
                    for the City of New York (A Public           7/01/2008    7/01/95  @ 102 Ref.
                    Benefit Corporation of the State
                    of New York) Series 1984 52 Bonds (5)

    9    260,000    Metropolitan Transportation           AAA    9.875        7/01/05 @ 100 S.F.        275,026
                    Authority Transit Facilities Service (Cond.) 7/01/2017    7/01/94 @ 102 Ref.
                    Contract Bonds,  Series 1984 E (5)

         ________                                                                                  ------------
       $2,125,000                                                                                $    2,301,056

See accompanying footnotes to portfolio and notes to financial statements.

</TABLE>

<PAGE>

<TABLE>

MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 14
PENNSYLVANIA TRUST
Portfolio
December 31, 1993

<CAPTION>

Port-     Aggregate                                                    Coupon Rate/ Redemption Feature
folio     Principal   Name of Issuer                        Ratings    Date(s) of   S.F.--Sinking Fund      Market
 No.        Amount    and Title of Bonds                      (1)      Maturity(2)  Ref.--Refunding (2)(7)  Value (3)
- ------  ------------  ------------------------------------  --------  ------------  ---------------------- ----------
<S>     <C>           <C>                                   <C>       <C>           <C>                    <C>
 1        $ 125,000    Pennsylvania Higher Educational          AAA    9.125%       6/01/06 @ 100 S.F.     $ 135,317
                       Facilities Authority Revenue Bonds,             6/01/2015    6/01/95 @ 100 Ref.
                       Series A of 1985, the Trustee of
                       the University of Pennsylvania (5)

    2    160,000       County of Bucks, Pennsylvania             AA*    9.500        No Sinking Fund          212,250
                       General Obligation Bonds                         9/01/2002    None

    3    250,000       Jefferson-Morgan School District          AAA    9.400        6/15/99 @ 100 S.F.       272,165
                       Greene County, Pennsylvania                      6/15/2005    6/15/95 @ 100 Ref.
                       General Obligation Bonds,
                       Series of 1985 (5)

    4    200,000       Lehigh County Industrial                     A   10.625        No Sinking Fund         214,087
                       Development Authority Pollution                  9/01/2014     9/01/94 @ 102 Ref.
                       Control Revenue Bonds, 1984
                       Series B (Pennsylvania Power &
                       Light Company Project)

    5    145,000       Scranton-Lackawanna Health and              A-   10.250        10/01/97 @ 100 S.F.     162,064
                       Welfare Authority City of Scranton,              10/01/2003    10/01/95 @ 100 Ref.
                       Lackawanna County, Pennsylvania
                       University Revenue Refunding Bonds
                       Series of 1985 (University of
                       Scranton Project)


    $    880,000                                                                                            $   995,884

See accompanying footnotes to portfolio and notes to financial statements.
</TABLE>

<PAGE>

FOOTNOTES

(1)    All ratings are by Standard & Poor's Corporation, except for
those identified by an asterisk (*) which are by Moody's Investors
Service, Inc.  A brief description of the ratings symbols and their
meanings is set forth under "Description of Bond Ratings" in Part B
of this Prospectus.

(2)  See "The Trust - Portfolio" in Part B of this Prospectus for an
explanation of redemption features.  See "Tax Status" in Part B of
this Prospectus for a statement of the Federal tax consequences to a
Certificateholder upon the sale, redemption or maturity of a bond.

(3)   At December 31, 1993, the net unrealized appreciation of all
the bonds was comprised of the following:


                                  California  New York Pennsylvania
                                     Trust     Trust     Trust

 Gross unrealized appreciation    $    80,089    26,216    83,054
 Gross unrealized depreciation        (17,720)  (65,010)   (8,032)

 Net unrealized appreciation    $      62,369   (38,794)   75,022


(4)   The annual interest income, based upon bonds held at December
31, 1993, (excluding accretion of original issue discount on zero-coupon
bonds) to the Municipal Securities Trust, Multi-State Series 14 is
$114,413, $222,038 and $88,219 for the California Trust, New York
Trust and Pennsylvania Trust, respectively.

(5)  The bonds have been prerefunded and will be redeemed at the next
refunding call date.

(6)  Bonds sold or called after December 31, 1993 are noted in a footnote
"Changes in Trust Portfolio" under "Description of Portfolio" in Part
A of this Prospectus.

(7)  The Bonds may also be subject to other calls, which may be permitted
or required by events which cannot be predicted (such as destruction,
condemnation, termination of a contract, or receipt of excess or
unanticipated revenues).
<PAGE>



                 Note:  Part B of This Prospectus May Not Be     
                        Distributed Unless Accompanied by Part A. 

                        Please Read and Retain Both Parts 
                      of the Prospectus for Future Reference.


                            MUNICIPAL SECURITIES TRUST
                                MULTI-STATE SERIES
                              (Multiplier Portfolio)

                                 Prospectus Part B
       
                              Dated:  April 29, 1994
        

                                     THE TRUST

    Organization

          "Municipal Securities Trust," Multi-State Series (the "Trust")
    consists of several separate "unit investment trusts," which may include
    California Trust, Massachusetts Trust, Michigan Trust, New York Trust
    and/or Pennsylvania Trust (collectively, the "State Trusts") designated as
    set forth in Part A.  The State Trusts were created under the laws of the
    State of New York pursuant to a Trust Indenture and Agreement*
    (collectively, the "Trust Agreement"), dated the Date of Deposit, among
    Bear, Stearns & Co. Inc., as Sponsor, Kenny S&P Evaluation Services, as
    Evaluator, and, depending on the particular State Trust, either The Bank
    of New York or United States Trust Company of New York, as Trustee.  The
    name of the Trustee for a particular State Trust is contained in the
    "Summary of Essential Information" in Part A.  For a description of the
    Trustee for a particular State Trust, see "Trust Administration--The
    Trustee."  Each State Trust will be administered as a distinct entity with
    separate certificates, expenses, books and records. 

    *     References in this Prospectus to the Trust Agreement are qualified
          in their entirety by the respective Trust Indentures and Agreements
          which are incorporated herein by reference.


    <PAGE>


          On the Date of Deposit the Sponsor deposited with the Trustee long-
    term bonds, including delivery statements relating to contracts for the
    purchase of certain such bonds (the "Bonds"), and cash or irrevocable
    letters of credit issued by a major commercial bank in the amount required
    for such purchases.  Thereafter, the Trustee, in exchange for the Bonds so
    deposited, delivered to the Sponsor the Certificates evidencing the
    ownership of all Units of the State Trusts.  The Trust consists of the
    interest-bearing bonds described under "Information Regarding the Trust"
    in Part A of this Prospectus, the interest on which is, in the opinions of
    bond counsel to the respective issuers given at the time of original
    delivery of the Bonds, exempt from regular federal income tax under
    existing law.

          Each "Unit" outstanding on the Evaluation Date represented an
    undivided interest or pro rata share in the principal and interest of each
    State Trust in the ratio of one Unit to the principal amount of Bonds in
    such State Trust on such date as specified in Part A of this Prospectus. 
    To the extent that any Units of a State Trust are redeemed by the Trustee,
    the fractional undivided interest or pro rata share in such State Trust
    represented by each unredeemed Unit of such State Trust will increase,
    although the actual interest in such State Trust represented by such
    fraction will remain unchanged.  Units will remain outstanding until
    redeemed upon tender to the Trustee by Certificateholders, which may
    include the Sponsor, or until the termination of the Trust Agreement. 

    Objectives

          Each State Trust, each one of a series of similar but separate unit
    investment trusts formed by the Sponsor, offers investors the opportunity
    to participate in a portfolio of long-term deep "market" discount and
    original issue discount tax-exempt bonds with a greater diversification
    than they might be able to acquire themselves.  The objectives of each
    State Trust are to preserve capital and to provide interest income which,
    in the opinions of bond counsel to the respective issuers given at the
    time of original delivery of the Bonds, is, with certain exceptions,
    exempt from regular federal income tax and from present income taxes of
    the State for which such Trust is named for residents thereof.  Such
    interest income may, however, be subject to the federal corporate
    alternative minimum tax and to state and local taxes in other
    jurisdictions.  As a result of the Tax Reform Act of 1986, capital gains
    based upon the difference, if any, between the value of the Bonds at
    maturity, redemption or sale and their original purchase price at discount
    (plus the earned portion of original issue discount) are generally taxed
    at the same rates applicable to ordinary income, although in certain
    circumstances preferential treatment may be applicable.  (See "Tax
    Status".)  Investors should be aware that there is no assurance the State
    Trusts' objectives will be achieved because these objectives are dependent
    on the continuing ability of the issuers of the Bonds to meet their
    interest and principal payment requirements, on the continuing
    satisfaction of the Bonds of the conditions required for the exemptions of
    interest thereon from regular federal income tax and on the market value
    of the Bonds, which can be affected by fluctuations in interest rates and
    other factors. 

          Since disposition of Units prior to final liquidation of a State
    Trust may result in an investor receiving less than the amount paid for
    such Units (see "Comparison of Public Offering Price, Sponsor's Repurchase
    Price and Redemption Price"), the purchase of a Unit should be looked upon
    as a long-term investment.  The State Trusts are not designed to be
    complete investment programs. 

    The Portfolios--General

          All of the Bonds in the State Trusts were rated "A" or better by
    Standard & Poor's Corporation or Moody's Investors Service, Inc. at the
    time originally deposited in the State Trust.  For a list of the ratings
    of each Bond on the Evaluation Date, see each "Portfolio" in Part A of
    this Prospectus. 

          For information regarding (i) the number of issues in each State
    Trust, (ii) the range of fixed maturity of the Bonds, (iii) the number of
    issues payable from the income of a specific project or authority and
    (iv) the number of issues constituting general obligations of a government
    entity, see "Information Regarding the State Trust" and "Portfolio" for
    each State Trust in Part A of this Prospectus. 

          When selecting Bonds for the State Trusts, the following factors,
    among others, were considered by the Sponsor on the Date of Deposit: 
    (a) the quality of the Bonds and whether such Bonds were rated "A" or
    better by Standard & Poor's Corporation or Moody's Investors Service,
    Inc., (b) the yield and price of the Bonds relative to other tax-exempt
    securities of comparable quality and maturity, (c) income to the
    Certificateholders of the State Trusts, (d) the diversification of each
    State Trust's portfolio, as to purpose of issue and location of issuer,
    taking into account the availability in the market of issues which meet
    such State Trust's quality, rating, yield and price criteria and (e) the
    existence of "market" discount and original issue discount.  Subsequent to
    the Evaluation Date, a Bond may cease to be rated or its rating may be
    reduced below that specified above.  Neither event requires an elimination
    of such Bond from a State Trust but may be considered in the Sponsor's
    determination to direct the Trustee to dispose of the Bond.  See
    "Portfolio Supervision."  For an interpretation of the bond ratings, see
    "Description of Bond Ratings."
       
          Housing Bonds.  Some of the aggregate principal amount of the Bonds
    may consist of obligations of state and local housing authorities whose
    revenues are primarily derived from mortgage loans to rental housing
    projects for low to moderate income families.  Since such obligations are
    usually not general obligations of a particular state or municipality and
    are generally payable primarily or solely from rents and other fees,
    adverse economic developments including failure or inability to increase
    rentals, fluctuations of interest rates and increasing construction and
    operating costs may reduce revenues available to pay existing obligations. 
    See "Description of Portfolio" in Part A for the amount of housing bonds
    contained therein.

        
          Hospital Revenue Bonds.  Some of the aggregate principal amount of
    the Bonds may consist of hospital revenue bonds.  Ratings of hospital
    bonds are often initially based on feasibility studies which contain
    projections of occupancy levels, revenues and expenses.  Actual experience
    may vary considerably from such projections.  A hospital's gross receipts
    and net income will be affected by future events and conditions including,
    among other things, demand for hospital services and the ability of the
    hospital to provide them, physicians' confidence in hospital management
    capability, economic developments in the service area, competition,
    actions by insurers and governmental agencies and the increased cost and
    possible unavailability of malpractice insurance.  Additionally, a major
    portion of hospital revenue typically is derived from federal or state
    programs such as Medicare and Medicaid which have been revised
    substantially in recent years and which are undergoing further review at
    the state and federal level.
       
          Proposals for significant changes in the health care system and the
    present programs for third party payment of health care costs are under
    consideration in Congress and many states.  Future legislation or changes
    in the areas noted above, among other things, would affect all hospitals
    to varying degrees and, accordingly, any adverse change in these areas may
    affect the ability of such issuers to make payment of principal and
    interest on such bonds.  See "Description of Portfolio" in Part A for the
    amount of hospital revenue bonds contained therein.
        
          Nuclear Power Facility Bonds.  Certain Bonds may have been issued in
    connection with the financing of nuclear generating facilities.  In view
    of recent developments in connection with such facilities, legislative and
    administrative actions have been taken and proposed relating to the
    development and operation of nuclear generating facilities.  The Sponsor
    is unable to predict whether any such actions or whether any such
    proposals or litigation, if enacted or instituted, will have an adverse
    impact on the revenues available to pay the debt service on the Bonds in
    the portfolio issued to finance such nuclear projects.  See "Description
    of Portfolio" in Part A for the amount of bonds issued to finance nuclear
    generating facilities contained therein.

          Mortgage Subsidy Bonds.  Certain Bonds may be "mortgage subsidy
    bonds" which are obligations of which all or a significant portion of the
    proceeds are to be used directly or indirectly for mortgages on owner-
    occupied residences.  Section 103A of the Internal Revenue Code of 1954,
    as amended, provided as a general rule that interest on "mortgage subsidy
    bonds" will not be exempt from Federal income tax.  An exception is
    provided for certain "qualified mortgage bonds."  Qualified mortgage bonds
    are bonds that are used to finance owner-occupied residences and that meet
    numerous statutory requirements.  These requirements include certain
    residency, ownership, purchase price and target area requirements, a
    ceiling amount for state and local issuers, arbitrage restrictions and
    (for bonds issued after December 31, 1984) certain information reporting,
    certification, public hearing and policy statement requirements.  In the
    opinions of bond counsel to the issuing governmental authorities, interest
    on all the Bonds in a Trust that might be deemed "mortgage subsidy bonds"
    will be exempt from Federal income tax when issued.  See "Description of
    Portfolio" in Part A for the amount of mortgage subsidy Bonds contained
    therein. 

          Mortgage Revenue Bonds.  Certain Bonds may be "mortgage revenue
    bonds."  Under the Internal Revenue Code of 1986, as amended (the "Code")
    (and under similar provisions of the prior tax law) "mortgage revenue
    bonds" are obligations the proceeds of which are used to finance owner-
    occupied residences under programs which meet numerous statutory
    requirements relating to residency, ownership, purchase price and target
    area requirements, ceiling amounts for state and local issuers, arbitrage
    restrictions, and certain information reporting certification, and public
    hearing requirements.  There can be no assurance that additional federal
    legislation will not be introduced or that existing legislation will not
    be further amended, revised, or enacted after delivery of these Bonds or
    that certain required future actions will be taken by the issuing
    governmental authorities, which action or failure to act could cause
    interest on the Bonds to be subject to federal income tax.  It is unclear
    whether legislation extending the authority to issue mortgage revenue
    bonds will continue to be enacted.  If any portion of the Bonds proceeds
    are not committed for the purpose of the issue, Bonds in such amount could
    be subject to earlier mandatory redemption at par, including issues of
    Zero Coupon Bonds (see "Discount and Zero Coupon Bonds").  See
    "Description of Portfolio" in Part A for the amount of mortgage revenue
    bonds contained therein.

          Neither the Sponsor nor the Trustee shall be liable in any way for
    any default, failure or defect in any of the Bonds.  Because certain of
    the Bonds from time to time may be redeemed or will mature in accordance
    with their terms or may be sold under certain circumstances, no assurance
    can be given that the State Trusts will retain their present size and
    composition for any length of time.  The proceeds from the sale of a Bond
    in a State Trust or from the exercise of any redemption or call provision
    will be distributed to Certificateholders of such State Trust, except to
    the extent such proceeds are applied to meet redemptions of Units.  See
    "Trustee Redemption." 

          Private Activity Bonds.  The portfolio of the Trust may contain
    other Bonds which are "private activity bonds" which would be primarily of
    two types:  (1) Bonds for a publicly owned facility which a private entity
    may have a right to use or manage to some degree, such as an airport,
    seaport facility or water system and (2) facilities deemed owned or
    beneficially owned by a private entity but which were financed with tax-
    exempt bonds of a public issuer, such as a manufacturing facility or a
    pollution control facility.  In the case of the first type, bonds are
    generally payable from a designated source of revenues derived from the
    facility and may further receive the benefit of the legal or moral
    obligation of one or more political subdivisions or taxing jurisdictions. 
    In most cases of project financing of the first type, receipts or revenues
    of the Issuer are derived from the project or the operator or from the
    unexpended proceeds of the bonds.  Such revenues include user fees,
    service charges, rental and lease payments, and mortgage and other loan
    payments.

          The second type of issue will generally finance projects which are
    owned by or for the benefit of, and are operated by, corporate entities. 
    Ordinarily, such private activity bonds are not general obligations of
    governmental entities and are not backed by the taxing power of such
    entities, and are solely dependent upon the creditworthiness of the
    corporate user of the project or corporate guarantor.

          The private activity bonds in the Trust have generally been issued
    under bond resolutions, agreements or trust indentures pursuant to which
    the revenues and receipts payable under the issuer's arrangements with the
    users or the corporate operator of a particular project have been assigned
    and pledged to the holders of the private activity bonds.  In certain
    cases a mortgage on the underlying project has been assigned to the
    holders of the private activity bonds or a trustee as additional security. 
    In addition, private activity bonds are frequently directly guaranteed by
    the corporate operator of the project or by another affiliated company. 
    See "Description of Portfolio" in Part A for the amount of private
    activity bonds contained therein.

          Litigation.  Litigation challenging the validity under state
    constitutions of present systems of financing public education has been
    initiated in a number of states.  Decisions in some states have been
    reached holding such school financing in violation of state constitutions. 
    In addition, legislation to effect changes in public school financing has
    been introduced in a number of states.  The Sponsor is unable to predict
    the outcome of the pending litigation and legislation in this area and
    what effect, if any, resulting change in the sources of funds, including
    proceeds from property taxes applied to the support of public schools, may
    have on the school bonds in the State Trusts. 

          To the Sponsor's knowledge, there is no litigation pending as of the
    date of this Prospectus with respect to any Bonds which might reasonably
    be expected to have a material effect on the State Trusts other than that
    which is discussed under "The State Trusts."  Such litigation as, for
    example, suits challenging the issuance of pollution control revenue bonds
    under recently enacted environmental protection statutes may affect the
    validity of such Bonds or the tax-free nature of the interest thereon.  At
    any time after the date of this Prospectus, litigation may be instituted
    on a variety of grounds with respect to the Bonds in the State Trusts. 
    The Sponsor is unable to predict whether any such litigation may be
    instituted or, if instituted, whether it will have a material adverse
    effect on a State Trust.
       
          Other Factors.  The Bonds in the Trust, despite their optional
    redemption provisions which generally do not take effect until 10 years
    after the original issuance dates of such bonds (often referred to as "ten
    year call protection"), do contain provisions which require the issuer to
    redeem such obligations at par from unused proceeds of the issue within a
    stated period.  In recent periods of declining interest rates there have
    been increased redemptions of bonds, particularly housing bonds, pursuant
    to such redemption provisions.  In addition, the Bonds in the Trusts are
    also subject to mandatory redemption in whole or in part at par at any
    time that voluntary or involuntary prepayments of principal on the
    underlying collateral are made to the trustee for such bonds or that the
    collateral is sold by the bond issuer.  Prepayments of principal tend to
    be greater in periods of declining interest rates; it is possible that
    such prepayments could be sufficient to cause a bond to be redeemed
    substantially prior to its stated maturity date, earliest call date or
    sinking fund redemption date.

          The Bonds may also be subject to other calls, which may be permitted
    or required by events which cannot be predicted (such as destruction,
    condemnation, or termination of a contract).

          In 1976 the federal bankruptcy laws were amended so that an
    authorized municipal debtor could more easily seek federal court
    protection to assist in reorganizing its debts so long as certain
    requirements were met.  Historically, very few financially troubled
    municipalities have sought court assistance for reorganizing their debts;
    notwithstanding, the Sponsors are unable to predict to what extent
    financially troubled municipalities may seek court assistance in
    reorganizing their debts in the future and, therefore, what effect, if
    any, the applicable federal bankruptcy law provisions will have on the
    state Trusts.
        
          The State Trusts may also include "moral obligation" bonds.  Under
    statutes applicable to such bonds, if an issuer is unable to meet its
    obligations, the repayment of such bonds becomes a moral commitment but
    not a legal obligation of the state or municipality in question.  See
    "Portfolio" and "Information Regarding the State Trust" for each State
    Trust in Part A of this Prospectus for the amount of moral obligation
    bonds contained in each State Trust's portfolio. 

          Certain of the Bonds in the State Trusts are subject to redemption
    prior to their stated maturity dates pursuant to sinking fund or call
    provisions.  A sinking fund is a reserve fund appropriated specifically
    toward the retirement of a debt.  A callable bond is one which is subject
    to redemption or refunding prior to maturity at the option of the issuer. 
    A refunding is a method by which a bond is redeemed at or before maturity
    from the proceeds of a new issue of bonds.  In general, call provisions
    are more likely to be exercised when the offering side evaluation of a
    bond is at a premium over par than when it is at a discount from par.  A
    listing of the sinking fund and call provisions, if any, with respect to
    each of the Bonds in each State Trust is contained under the "Portfolio"
    for such State Trust in Part A of this Prospectus.  Certificateholders
    will realize a gain or loss on the early redemption of such Bonds,
    depending upon whether the price of such Bonds is at a discount from or at
    a premium over par at the time the Certificateholders Purchase their
    Units. 

       
          Puerto Rico Bonds.  Certain of the Bonds in the portfolio may be
    general obligations and/or revenue bonds of issuers located in Puerto Rico
    which will be affected by general economic conditions in Puerto Rico.  The
    economy of Puerto Rico is closely integrated with that of the mainland
    United States.  During fiscal year 1991, approximately 87% of Puerto
    Rico's exports were to the United States mainland, which was also the
    source of 67% of Puerto Rico's imports.  In fiscal 1991, Puerto Rico
    experienced a $2,325.5 million positive adjusted trade balance.  The
    economy of Puerto Rico is dominated by the manufacturing and service
    sectors.  The manufacturing sector has experienced a basic change over the
    years as a result of increased emphasis on higher wage, high technology
    industries such as pharmaceuticals, electronics, computers,
    microprocessors, professional and scientific instruments, and certain high
    technology machinery and equipment.  The service sector, including
    finance, insurance and real estate, also plays a major role in the
    economy.  It ranks second only to manufacturing in contribution to the
    gross domestic product and leads all sectors in providing employment.  In
    recent years, the service sector has experienced significant growth in
    response to and paralleling the expansion of the manufacturing sector. 
    Since fiscal 1987, personal income has increased consistently in each
    fiscal year.  In fiscal 1991, aggregate personal income was $21.4 billion
    ($18.7 billion in 1987 prices) and personal income per capital was $6,038
    ($5,287 in 1987 prices).  Real personal income showed a small decrease in
    fiscal 1991 principally as a result of a decline in real transfer
    payments.  Real transfer payments grew at an above normal rate in fiscal
    1990 due to the receipt of non-recurrent relief of federal funds for
    hurricane Hugo victims.  Personal income includes transfer payments to
    individuals in Puerto Rico under various social programs.  Total federal
    payments to Puerto Rico, which include many types in addition to federal
    transfer payments, are lower on a per capita basis in Puerto Rico than in
    any state.  Transfer payments to individuals in fiscal 1991 were $4.6
    billion, of which $3.0 billion, or 65.4%, represent entitlement to
    individuals who had previously performed services or made contributions
    under programs such as social security, veterans benefits and medicare. 
    The number of persons employed in Puerto Rico rose to a record level
    during fiscal 1991.  Unemployment, although at the lowest level since the
    late 1970s, remains above the average for the United States.  In fiscal
    1991, the unemployment rate in Puerto Rico was 15.2%.  From fiscal 1987
    through fiscal 1990, Puerto Rico experienced an economic expansion that
    affected almost every sector of its economy and resulted in record levels
    of employment.  Factors behind this expansion include Commonwealth
    sponsored economic development programs, the relatively stable prices of
    oil imports, the continued growth of the United States economy, periodic
    declines in exchange value of the United States dollar and the relatively
    low cost borrowing during the period.  Real gross product amounted to
    approximately $19.2 billion in fiscal 1991, or .9% above the fiscal 1990
    level.  The economy continued its growth during fiscal 1990 but at a
    slower rate.  The Puerto Rico Planning Board's economic activity index, a
    composite index for thirteen economic indicators, increased .4% for the
    first eleven months of fiscal 1992 compared to the same period in fiscal
    1991, which period showed a decrease of.5% over the same period in fiscal
    1990.  Growth in the Puerto Rico economy in fiscal 1993 depends on several
    factors, including the state of the United States economy and the relative
    stability in the price of oil imports, the exchange value of the U.S.
    dollar and the cost of borrowing.   
        

    Discount and Zero Coupon Bonds

          The State Trust portfolios may contain original issue discount
    bonds.  The original issue discount, which is the difference between the
    initial purchase price of the Bonds and the face value, is deemed to
    accrue on a daily basis and the accrued portion will be treated as tax-
    exempt interest income for regular federal income tax purposes.  Upon sale
    or redemption, any gain realized that is in excess of the earned portion
    of original issue discount will be taxable as capital gain.  See "Tax
    Status."  The current value of an original issue discount bond reflects
    the present value of its face amount at maturity.  The market value tends
    to increase more slowly in early years and in greater increments as the
    Bonds approach maturity.  Of these original issue discount bonds, a
    portion of the aggregate principal amount of the Bonds in each State Trust
    may be Zero Coupon Bonds.  Zero Coupon Bonds do not provide for the
    payment of any current interest and provide for payment at maturity at
    face value unless sooner sold or redeemed.  The market value of Zero
    Coupon Bonds is subject to greater fluctuations than coupon bonds in
    response to changes in interest rates.  Zero Coupon Bonds generally are
    subject to redemption at compound accredited value based on par value at
    maturity.  Because the issuer is not obligated to make current interest
    payments, Zero Coupon Bonds may be less likely to be redeemed than coupon
    bonds issued at a similar interest rate.  See "Description of Portfolios"
    in Part A for the aggregate principal amount of original issue discount
    bonds in each State Trust's portfolio. 

          The State Trust portfolios may also contain Bonds that were
    purchased at deep "market" discount from par value at maturity.  This is
    because the coupon interest rates on the discount Bonds at the time they
    were purchased and deposited in the State Trusts were lower than the
    current market interest rates for newly issued bonds of comparable rating
    and type.  At the time of issuance the discount Bonds were for the most
    part issued at then current coupon interest rates.  The current returns
    (coupon interest income as a percentage of market price) of discount bonds
    will be lower than the current returns of comparably rated bonds of
    similar type newly issued at current interest rates because discount bonds
    tend to increase in market value as they approach maturity and the full
    principal amount becomes payable.  A discount bond held to maturity will
    have a larger portion of its total return in the form of capital gain and
    less in the form of tax-exempt interest income than a comparable bond
    newly issued at current market rates.  Discount bonds with a longer term
    to maturity tend to have a higher current yield and a lower current market
    value than otherwise comparable bonds with a shorter term to maturity.  If
    interest rates rise, the value of the bonds will decrease; and if interest
    rates decline, the value of the bonds will increase.  The discount does
    not necessarily indicate a lack of market confidence in the issuer. 


                                 THE STATE TRUSTS
       
    California Trust

          Because the Trust invests in California issues, it is susceptible to
    political, economic, regulatory or other factors affecting issuers of
    California municipal securities.  The following information constitutes
    only a brief summary of a number of the complex factors which may have an
    impact on issuers of California municipal securities and does not purport
    to be a complete or exhaustive description of all adverse conditions to
    which issuers of California municipal securities may be subject. 
    Additionally, many factors, including national, economic, social and
    environmental policies and conditions, which are not within the control of
    such issuers, could have an adverse impact on the financial condition of
    such issuers.  The Trust cannot predict whether or to what extent such
    factors or other factors may affect the issuers of California municipal
    securities, the market value or marketability of such securities or the
    ability of the respective issuers of such securities acquired by the Trust
    to pay interest on or principal of such securities.  Further, the
    creditworthiness of obligations issued by local California issuers may be
    unrelated to the creditworthiness of obligations issued by the State of
    California.  Such information is derived from sources that are generally
    available to investors (such as official statements relating to the
    offerings of California issuers) and is believed to be accurate.

          Bonds in the California Trust include primarily debt obligations of
    the State of California and its subdivisions issued to obtain funds for
    various public purposes, including the construction of a wide range of
    public facilities such as airports, bridges, highways, housing, hospitals,
    mass transportation, schools, streets and water and sewer works.  Other
    purposes for which said Bonds may be issued include the refunding of
    outstanding obligations, the obtaining of funds for general operating
    expenses, or the obtaining of funds to lend to public or private
    institutions for the construction of facilities such as educational,
    hospital and housing facilities.  In addition, certain types of bonds may
    be issued by California public authorities to finance privately operated
    housing facilities and certain local facilities for water supply, gas,
    electricity or sewage or solid waste disposal.

          California's economy is the largest among the 50 states and one of
    the largest in the world.  The State's July 1, 1992 population of over 31
    million represents more than 12.0 percent of the total United States
    population.  Total employment is about 14.0 million, the majority of which
    is in the service, trade and manufacturing sectors.
        
       
          Recent California Economic Trends

          Since the start of the 1990-91 Fiscal Year, California has faced the
    worst economic, fiscal and budget conditions since the 1930s. 
    Construction, manufacturing (especially aerospace), exports and financial
    services, among others, have all been severely affected.  Since 1990 the
    State has lost over 800,000 jobs. Although the national economic recovery
    continued at a moderate pace in 1993, California has yet to share in the
    economic upturn.  However, the Commission on State Finance predicts that
    the California economy will stabilize in 1994.

          National Economic Trends

          Economic data in late 1992 presented conflicting signals in the
    United States economy.  Indicators of recovery were offset by signs of
    weakness.  Reported growth in gross domestic product for the third quarter
    of 1992 was not consistent with a decline in industrial production,
    unchanged average weekly hours and a fractional gain in jobs.  Looking
    behind other indicators reveals as many areas of weakness as of strength.

          While some regions reported modest gains in the economy, other areas
    remain exceptionally weak, with no signs that the recession is over.  The
    reported improvement in consumer confidence late in 1992 was still too
    tentative to conclude that consumers are ready to lead the economy out of
    recession.  Similar signals in the past have proved temporary.
        
       
          There are continuing problems which suggest recovery will be slow at
    best.  Key measures such as new car sales and housing activity remain
    depressed.  The government sector also is likely to be a negative factor
    in coming quarters.

          Slow growth is forecast for the United States through the end of
    1994, with real gross domestic product up 1.8% on average in 1993, with a
    further gain of 2.6% in 1994.  Personal income is expected to be up 4% in
    1993, reflecting a marginal gain in jobs.  Corporate profits are expected
    to rise by 11%, however, reflecting the efforts of many businesses to
    restructure their operations for greater efficiency and improved profits.

          California Economy

          After three years of recession, California's economy seems to be
    stabilizing.  However, economic signals remain mixed.  The State's economy
    faces several formidable barriers which likely will prolong the recession
    and will inhibit the pace of recovery:
        
       
     --   Defense budget cuts will continue to reduce employment in the
          aerospace industry, while the major impact of military base closings
          will be felt through 1995.

     --   The construction and real estate sectors face a variety of
          obstacles, including huge oversupplies of commercial office, retail
          and hotel space, constraints on traditional financial institutions
          relative to real estate lending and a severe price adjustment in the
          upper half of the housing market.

     --   California-based industries, such as high technology manufacturing,
          are looking increasingly to lower cost areas of the nation and the
          world when considering expansion sites.
        
       
     --   Export markets are unlikely to provide much support to the State's
          economy.  Japan, Western Europe, Canada and Mexico are all affected
          by the global slowdown, and California has a disproportionate share
          of export oriented jobs in manufacturing and other industries as
          well.

     --   Cost containment efforts and "downsizing" are continuing in a
          variety of service producing industries, including finance,
          transportation, utilities and wholesale and retail trade.

          The construction industry is projected to see only modest
    improvement in homebuilding, to perhaps 115,000 units from last year's
    estimated 95,000 unit volume.  Even 1994's projected 144,000 figure is
    significantly less than the quarter million unit years of the late 1980s. 
    Part of this sluggishness reflects demographic trends affecting the
    apartment sector.  But the improvement in single family housing is likely
    to be dampened by the scarcity of construction finance and the relatively
    sluggish job market. Given the supply imbalance in the commercial sector,
    this year probably will see further declines in nonresidential
    construction, with only the faint beginnings of recovery visible in 1994.
        
       
          Manufacturing will continue to be held back by declines in defense
    related aerospace as well as weakness in the market for commercial
    aircraft.  Electronics employment is expected to stabilize at 1992 year
    end levels (implying further declines on an annual average basis) before
    modest growth resumes in 1994.  Construction related industries such as
    lumber, furniture, fabricated metals and stone-clay-glass will reflect
    weakness in the building industry this year, with modest improvement
    likely in 1994.  Nondurable goods, including apparel, chemicals, food
    processing and plastics, should all benefit this year from the national
    upturn.

          Wholesale and retail trade experienced a modest pick up for the
    second half of 1993 as sales begin to recover.  Transportation and
    utilities will continue to emphasize cost cutting, and at best will be
    stable this year and next.  The financial sector will continue to grapple
    with declines in banking, partially offset by gains in nonbank financial
    services.  Real estate and insurance are expected to show little short-
    term growth.  By the end of 1994, most financial segments are expected to
    be on the rise.  Gains in service industries (mainly healthcare),
    temporary agencies, motion picture production and amusements are expected
    to continue.

          With continued weakness in aerospace, construction and exports,
    California's recovery will depend on national economic growth and the
    gradual completion of the restructuring of the State's services economy. 
    Eventually underlying national growth trends may be sufficient to offset
    the diminishing negative effects of defense cuts, real estate imbalances
    and sluggish export markets.
        
       
          The State's unemployment rate, which first broke into double digits
    in November, 1992, remained near 10% throughout 1993, reflecting contained
    labor force growth against stagnant employment.  In 1994, the rate is
    expected to fall slowly to 9.5% on an annual average basis.

          In this job environment, income growth remained sluggish in 1993. 
    Once again, government transfer payments will be the leading source of
    growth.  In 1994, incomes are expected to rise by nearly 6%.  Inflation in
    the State, as measured by the California Consumer Price Index, has
    remained under control.

          The Department of Finance Bulletins for July, August and September,
    1993 reported that California entered the fourth year of recession in
    June, 1993 with few signs of any sustained turnaround in the economy,
    which remains sluggish.  In the year from August, 1992 to August, 1993 an
    estimated 173,000 more jobs had been lost, principally in manufacturing. 
    A small gain in nonfarm employment in July, 1993 was offset by a larger
    loss of 22,000 jobs in August, 1993.  Unemployment has risen in the last
    few months to 9.4% in September.  Changes in the rate have been primarily
    due to changes in the labor force; actual jobs and job-seekers have
    declined in August, 1993.  This was consistent with a report issued by the
    Department of Finance indicating that California suffered a net loss of
    150,000 residents to other states in the last fiscal year; overall
    population still grew due to births and foreign immigration.  Both
    residential and nonresidential real estate construction remained in a
    sustained slump, and were, in May, 1993 both at or close to the lowest
    levels since the start of the recession.
        
       
          Finally, the Department of Finance noted that California would be
    hit hard by the latest round of Federal military base closings and force
    realignments, which will be implemented over the remaining years of the
    decade.  California was estimated to have 22% of the nation's defense
    spending, but might suffer 25-30% of the defense spending cuts over the
    next five years.  The Department also estimates that the recent Federal
    Budget Reconciliation Act will have a disproportionate and negative impact
    on California.  California would suffer 19.5% of the outlay reductions,
    which rely heavily on defense budget cuts, and the State, with many high
    income taxpayers, will pay nearly 14.5% of the tax increases, compared to
    12% of the nation's population.

    State Finance

          Since the start of the 1990-91 fiscal year, the State has faced the
    worst economic, fiscal, and budget conditions since the 1930s.  The
    recession has seriously affected State tax revenues, which basically
    mirror economic conditions.  It also has caused increased expenditures for
    health and welfare programs.  The State also is facing a structural
    imbalance in its budget with the largest programs supported by the General
    Fund -- K-14 education, health, welfare and corrections -- growing at
    rates significantly higher than the growth rates for the principal revenue
    sources of the General Fund.  As a result, the State entered a period of
    chronic budget imbalance, with expenditures exceeding revenues for four of
    the last five fiscal years.  Revenues declined in 1990-91 over 1989-90,
    for the first time since the 1930s.  By June 30, 1992, the State's General
    Fund had an accumulated deficit, on a budget basis, of approximately $2.2
    billion.

          A further consequence of the large imbalances over two consecutive
    years was that the State used up all of its available cash resources.  In
    late June, 1992, the State was required to issue $475 million of short-
    term revenue anticipation warrants to cover obligations coming due on
    June 30.  With the failure of the Governor and the Legislature to adopt a
    budget for the 1992-93 fiscal year on time (to allow the State to carry
    out its usual cash flow borrowing for the fiscal year), the shortfall of
    cash forced the State Controller to issue interest-bearing "registered
    warrants" in lieu of regular warrants redeemable for cash after July 1,
    1992 to many State vendors, suppliers, and employees and to local
    government agencies.  Until the State Budget was adopted on September 2,
    1992, the Controller issued more than one million registered warrants
    totaling approximately $3.8 billion to pay valid obligations from the
    prior fiscal year, and to pay continuing obligations after July 1 based on
    special appropriations or court orders.  Certain constitutionally mandated
    obligations, such as debt service on bonds and revenue anticipation
    warrants, were paid with available cash.  Registered warrants had not been
    issued by the State since the 1930s.
        
       
          The 1992-93 Budget Act closed a "gap" of about $7.9 billion, but
    budgeted a reserve at June 30, 1993 of only $28 million.  However, the
    Budget was based on economic forecasts and projections of major tax
    sources.  Shortly after the 1992-93 Budget Act was enacted, it became
    evident that economic conditions in the State were not beginning to
    improve in the second half of 1992, as assumed by the Department of
    Finance's May, 1992 Revision economic estimates, which underlay the
    Budget.  This was exacerbated by enactment of an initiative measure in
    November, 1992 which repealed a sales tax for certain candy, snack foods
    and bottled water, reducing revenues by about $300 million for a full
    fiscal year ($200 million in 1992-93).  The Commission on State Finance
    reported, in Fall 1992, that the 1992-93 Budget would be about $2.7
    billion out of balance, with about $2.1 billion attributed to reduced
    revenues.  This was a "primary" forecast, which could be worse if the
    economy fell into a deeper recession rather than continuing in a stagnant
    mode.  The Legislative Analyst issued a report consistent with the
    Commission's predictions.  In addition, certain lawsuits were filed
    concerning implementation of the K-14 school financing portion of the
    Budget Act.

          The Governor's budget proposal for 1993-94, released on January 8,
    1993 (the "1993-94 Governor's Budget"), confirmed the earlier forecasts
    about the State's economy and the 1992-93 Budget.  The Administration now
    foresees recovery from the recession beginning only in 1993 or 1994. 
    Because of the weaker-than-forecast economy, the Administration predicts
    that General Fund revenues in 1992-93 will fall $2.5 billion below
    original estimates, to about $40.9 billion, over $1 billion below actual
    revenues in 1992-92.  The Administration predicts expenditures in 1992-93
    will have been only about $30 million higher than original projections,
    primarily because increased health and welfare costs will have been offset
    by cost savings due to smaller than predicted school enrollments and
    smaller tax relief costs.  As of May, 1993, the Administration predicts
    the General Fund will end fiscal year 1992-93 with a deficit of $2.7
    billion, compared to a $2.2 billion deficit at June 30, 1992.  The
    Administration's deficit estimate assumes favorable resolution of a
    dispute about school funding for 1992-93, favorable action on other school
    financing adjustments proposed in the 1993-94 Governor's Budget and a $1.6
    billion shift in property tax revenues.

          On June 30, 1993, the Governor signed into law the 1993-94 state
    budget.  The adopted budget included the $2.6 billion shift of local
    property taxes from cities, counties and special districts to school
    districts.
        
       
          Certain issuers of California Municipal Bonds receive subventions
    from the State which are eligible to be used to make payments on said
    Bonds.  No prediction can be made as to what effect continued decreases in
    subventions may have on the ability of some issuers to make such payments.

    Subsequent Developments

          By June 30, 1993, the General Fund had an accumulated deficit, on a
    budgeted basis, of approximately $2.8 billion.  In addition, the large
    deficit over the previous three years had exhausted the State's available
    cash reserves and resources.  The Commission Staff estimated in its
    December 1993 Update that revenues will fall short of budget projections
    by $1.0 billion in fiscal year 1993-94, and that expenditures will exceed
    budget projections by $700 million.  The State is expected to end the year
    with a deficit of $1.7 billion.  Looking ahead to 1994-95, the Commission
    Staff forecasts an operating deficit of $2.1 billion which, when added to
    the 1993-94 operating deficit, will lead to a cumulative funding gap of
    $3.8 billion by the end of that fiscal year.  In an alternative forecast,
    the Commission Staff predicts that this cumulative funding gap could
    exceed $6.3 billion.

          Because of California's continuing budget problems, the State's
    General Obligation bonds were downgraded in 1992 by Moody's from Aa1 to Aa
    and by Standard & Poor's from AA to A+.  In February 1994, both ratings
    companies stated that they were concerned about the deficit.  While
    neither company lowered the State's credit rating, Standard & Poor's
    changed its credit outlook for California from "stable" to "negative" and
    Moody's stated that it is unlikely that California will balance its budget
    by 1995.
        
       
          On January 17, 1994, Northridge, California experienced an
    earthquake that registered 6.7 on the Richter Scale resulting in
    significant property damage to private and public facilities throughout
    Los Angeles and Ventura Counties, and to parts of Orange and San
    Bernardino Counties.  The affected portions of the counties were declared
    to be federal and state disaster areas.  The total damage is estimated to
    be between $13 billion and $20 billion.  The cost to federal, state and
    local government is estimated to be $11.6 billion with the State's and
    local governments' share estimated to be $1.9 billion and $135 million,
    respectively.  The Governor has proposed to pay for the State's share of
    the cost with federal loans, bond issues, and unspecified spending cuts. 
    In addition, members of the State legislature have proposed raising taxes
    to help cover a portion of the cost.  The impact of the earthquake on
    California's economy is uncertain.

          The Governor's Budget for fiscal year 1994-95 proposed General Fund
    expenditures of $38.8 billion for fiscal 1994-95, with projected revenues
    of $41.1 billion.  As proposed, the Governor's Budget would provide a
    small reserve at the end of the 1994-95 fiscal year, and the retirement of
    the budget deficit incurred at the end of the 1992-93 fiscal year.

          The Governor's proposed 1994-95 Budget contains the largest
    restructuring of the State-county relationship since Proposition 13,
    comprising $5.4 billion involving the restructuring of existing revenue
    sources and the responsibility for AFDC, Medi-Cal, foster care, in-home
    supportive services, and alcohol and drug programs.  The 1994-95 Proposed
    Budget is balanced assuming $1.1 billion in additional federal funds for
    health and welfare costs such as additional aid for undocumented
    immigrants.
        
       
          Constitutional and Statutory Limits on Spending and Taxes; Pending
    Litigation

          Article XIIIA of the California Constitution (which resulted from
    the voter approved Proposition 13 in 1978) limits the taxing powers of
    California public agencies.  Article XIIIA provides that the maximum ad
    valorem tax on real property cannot exceed 1 percent of the "full cash
    value" of the property, and effectively prohibits the levying of any other
    ad valorem property tax for general purposes.  However, on May 3, 1986,
    Proposition 46, an amendment to Article XIIIA, was approved by the voters
    of the State of California creating a new exemption under Article XIIIA
    permitting an increase in ad valorem taxes on real property in excess of 1
    percent for bonded indebtedness approved by two-thirds of the voters
    voting on the proposed indebtedness.  "Full cash value" is defined as "the
    County Assessor's valuation of real property as shown on the 1975-76 tax
    bill under "full cash value" or, thereafter, the appraised value of real
    property when purchased, newly constructed, or a change in ownership has
    occurred after the 1975 assessment."  The "full cash value" is subject to
    annual adjustment to reflect increases (not to exceed 2 percent) or
    decreases in the consumer price index or comparable local data, or to
    reflect reductions in property value caused by damage, destruction or
    other factors.

          The State is subject to an annual appropriations limit imposed by
    Article XIIIB of the State Constitution (the "Appropriations Limit"). 
    Article XIIIB prohibits the State from spending "appropriations subject to
    limitation" in excess of the Appropriations Limit.  Article XIIIB,
    originally adopted in 1979, was modified substantially by Propositions 98
    and 111 in 1988 and 1990, respectively.  "Appropriations subject to
    limitation," with respect to the State, are authorizations to spend
    "proceeds of taxes," which consist of tax revenues, and certain other
    funds, including proceeds from regulatory licenses, user charges or other
    fees to the extent that such proceeds exceed "the cost reasonably borne by
    that entity in providing the regulation, product or service," but
    "proceeds of taxes" exclude most state subventions to local governments,
    tax refunds and some benefit payments such as unemployment insurance.  No
    limit is imposed on appropriations of funds which are not "proceeds of
    taxes," such as reasonable user charges or fees, and certain other non-tax
    funds.

          Not included in the Appropriations Limit are appropriations for the
    debt service costs of bonds existing or authorized by January 1, 1979, or
    subsequently authorized by the voters, appropriations required to comply
    with mandates of courts or the federal government and, pursuant to
    Proposition 111, appropriations for qualified capital outlay projects and
    appropriations of revenues derived from any increase in gasoline taxes and
    motor vehicle weight fees above January 1, 1990 levels.  In addition, a
    number of recent initiatives were structured or proposed to create new tax
    revenues dedicated to certain specific uses, with such new taxes expressly
    exempted from the Article XIIIB limits (e.g., increased cigarette and
    tobacco taxes enacted by Proposition 99 in 1988).  The Appropriations
    Limit may also be exceeded in cases of emergency.  However, unless the
    emergency arises from civil disturbance or natural disaster declared by
    the Governor, and the appropriations are approved by two-thirds of the
    Legislature, the Appropriations Limit for the next three years must be
    reduced by the amount of the excess.
        
       
          The State's Appropriations Limit in each year is based on the limit
    for the prior year, adjusted annually for chances in California per capita
    personal income and changes in population, and adjusted, when applicable,
    for any transfer of financial responsibility of providing services to or
    from another unit of government.  The measurement of change in population
    is a blended average of statewide overall population growth, and change in
    attendance at local school and community college ("K-14") districts.  As
    amended by Proposition 111, the Appropriations  Limit is tested over
    consecutive two-year periods.  Any excess of the aggregate "proceeds of
    taxes" received over such two-year period above the combined
    Appropriations Limits for those two years is divided equally between
    transfers to K-14 districts and refunds to taxpayers.

          As originally enacted in 1979, the State's Appropriations Limit was
    based on 1978-79 Fiscal Year authorizations to expend proceeds of taxes
    and was adjusted annually to reflect changes in cost of living and
    population (using different definitions, which were modified by
    Proposition 111).  Starting in the 1990-91 Fiscal Year, the State's
    Appropriations Limit will be recalculated by taking the actual 1986-87
    limit, and applying the annual adjustments as if Proposition 111 had been
    in effect.  This recalculation has resulted in an increase of $1 billion
    to the State's Appropriations Limit in 1990-91.  The Legislature has
    enacted legislation to implement Article XIIIB which defines certain terms
    used in Article XIIIB and sets forth the methods for determining the
    Appropriations Limit.   Government Code Section 7912 requires an estimate
    of the Appropriations Limit to be included in the annual budget proposed
    by the Governor in January of each year for the next fiscal year (the
    "Governor's Budget"), and thereafter to be subject to the budget process
    and established in the Budget Act.

          The following table shows the State's Appropriations Limit for the
    past four fiscal years, and the current fiscal year.
        
       
                            State Appropriations Limit
                                    (Millions)

                                                    Fiscal Years              
                                1989-90   1990-91   1991-92  1992-93  1993-94*

    State Appropriations
      Limit . . . . . . . .    $ 29,318   $ 32,703  $ 34,233 $ 35,010 $ 36,599
    Appropriations Subject
      to Limit  . . . . . .     -27,700    -25,191   -29,078  -30,739  -33,164
    Amount (Over)/Under
      Limit . . . . . . . .    $  1,618   $  7,512  $  5,155 $  4,271 $  3,435

    *   Estimate
    SOURCE:  State of California, Department of Finance
        
       
    <PAGE>

              Proposition 98

              On November 8, 1988, voters of the State approved Proposition
    98, a combined initiative constitutional amendment and statute called the
    "Classroom Instructional Improvement and Accountability Act".  Proposition
    98 changed State funding of public education below the university level,
    and the operation of the State Appropriations Limit, primarily by
    guaranteeing K-14 schools a minimum share of General Fund revenues.  Under
    Proposition 98 (as modified by Proposition III, discussed below, which was
    enacted on June 5, 1990), K-14 schools are guaranteed the greater of
    (a) 40.3 percent of General Fund revenues (the "first test"), (b) the
    amount appropriated to K-14 schools in the prior year, adjusted for
    changes in the cost of living (measured as in Article XIIIB by reference
    to California per capita personal income) and enrollment (the "second
    test"), or (c) a third test, which would replace the second test in any
    year when the percentage growth in per capita General Fund revenues from
    the prior year plus one half of one percent is less than the percentage
    growth in California per capita personal income.  Under the third test,
    schools would receive the amount appropriated in the prior year adjusted
    for changes in enrollment and per capita General Fund revenues, plus an
    additional small adjustment factor.  If the third test is used in any
    year, the difference between the third test and the second test would
    become a "credit" to schools which would be the basis of payments in
    future years when per capita General Fund revenue growth exceeds per
    capita personal income growth.

              Proposition 98 permits the Legislature by two-thirds vote of
    both houses, with the Governor's concurrence, to suspend the K-14 schools'
    minimum funding formula for a one-year period.  In the fall of 1989, the
    Legislature and the Governor utilized this provision to avoid having 40.3
    percent of revenues generated by a special supplemental sales tax enacted
    for earthquake relief go to K-14 schools.  Proposition 98 also contains
    provisions transferring certain State tax revenues in excess of the
    Article XIIIB limit to K-14 schools.

              In 1992-93 and 1993-94, the State met part of its Proposition 98
    commitment to education through $1.8 billion in off-balance sheet loans. 
    These loans were held illegal by a lower court decision in California
    Teachers' Association v. Gould.  If this decision is upheld on appeal,
    schools would not be required to repay these loans and the 1993-94 year-
    end deficit would increase by $1.8 billion.
        
       
              Article XIIIA, Article XIIIB and Proposition 98 were each
    adopted as measures that qualified for the ballot pursuant to California's
    initiative process.  Other initiative measures could be adopted in the
    future, affecting the availability of revenues to pay certain of the
    Bonds.

              Recent Initiatives.  In July 1991, California increased taxes by
    adding two new marginal tax rates, at 10% and 11%, effective for tax years
    1991 through 1995.  After 1995, the maximum personal income tax rate is
    scheduled to return to 9.3%, and the alternative minimum tax rate is
    scheduled to drop from 8.5% to 7%.  In addition, legislation in July 1991
    raised the sales tax by 1.25%, of which 0.5% was a permanent addition. 
    This tax increase will be cancelled if a court rules that such tax
    increase violates any constitutional requirements.  Although 0.5% of the
    State tax rate was scheduled to expire on June 30, 1993, such amount was
    extended for six months for the benefit of counties and cities.  On
    November 2, 1993, voters approved extension of this 0.5% levy as a
    permanent source of funding for local government.

              The November 2, 1993 special election ballot also contained an
    initiative constitutional amendment providing parental choice regarding
    education.  This initiative would have required the State to allocate
    every school-age child a scholarship in an amount equal to at least 50% of
    the prior year's per-pupil State and local government expenditure for
    kindergarten through twelfth grade education.  Such scholarships would
    have been redeemable by public or private schools.  If passed, the
    parental choice initiative could have threatened the fiscal stability of
    any school district in which a significant number of students withdraw and
    enroll elsewhere.  Although the initiative failed, other parental choice
    initiatives have already been filed in an attempt to qualify them for
    future voter consideration.
        
       
              Pending Litigation.  Three court cases may further upset
    California's budgetary balance; one concerning the medically indigent and
    Medi-Cal funding, a second concerning employee pensions, and a third on
    California's unitary method of taxing multinational companies.  In Kinlaw
    v. State of California, the State faced possible retroactive reimbursement
    to counties of $2-$3 billion for Medi-Cal costs for medically indigent
    adults.  The ruling could have added annual operating costs of $500-$700
    million and would have precluded the State-county realignment of
    responsibilities.  On August 30, 1991, the California Supreme Court
    overturned the case on procedural grounds; however, a case of similar
    scope and substance regarding employee pensions, San Bernardino County v.
    State of California, is pending in the Court of Appeals.  On November 1,
    1993, the United States Supreme Court granted certiorari to hear two
    consolidated cases dealing with the validity of California's prior method
    of taxing multinational corporations under a "unitary" method of
    accounting for their worldwide earnings.  Barclays Bank PLC v. Franchise
    Tax Board concerns foreign corporations, and Colgate-Palmolive v.
    Franchise Tax Board concerns domestic corporations.  California courts
    have upheld the State's unitary method of taxation, which has since been
    modified by the Legislature.  If the Court does not uphold the State's
    prior method of taxation, the State could be liable for tax refunds and
    will be unable to collect taxes previously assessed, with an aggregate
    impact of $3.5-$4 billion.

              Additionally, in a case called ABC Unified School District, et
    al. v. State of California, some 130 public school districts and various
    taxpayers filed an action in 1991 seeking a declaration that the State'
    system of financing K-12 public education is unconstitutional.  The suit
    claims that alleged inequalities in per-pupil expenditures among school
    districts throughout the State are violative of equal protection
    guarantees and the public education guarantee of the State Constitution. 
    The case is pending in the trial court.  It is impossible to predict when
    or how this case will be resolved, or how a decision in favor of the
    plaintiff's claims may affect the State's financial obligations.

              In the spring of 1991, the Richmond Unified School District
    ("RUSD") Board of Directors attempted to end classes six weeks early
    because of a fiscal crisis.  In response to lawsuits, a lower court judge,
    in a case called Butt v. State of California, ordered the State, over
    objections from the Governor, to provide funding to allow the school year
    to be completed, and an emergency loan was arranged by the State
    Controller.  On appeal, the California Supreme Court in late December,
    1992 upheld the lower court's action, ruling that the State Constitution's
    guarantee of public education required the State to ensure a full year's
    education in all school districts.  The Court, however, overturned a
    portion of the original order relating to the source of funds for RUSD's
    emergency loan; the decision leaves unclear just where the State must find
    funds to make any future loans of this kind.
        
       
              City of Alhambra, et al. v. Los Angeles County
    Auditor/Controller, et al. involves the constitutionality of the 1992-93
    Budget Act-related legislation which redirects approximately $1.3 billion
    in local tax revenues from localities to schools.  The case was originally
    filed with the California Supreme Court.  The Court denied the petition
    and the case was refiled in the Los Angeles Superior Court, where it is
    now pending.  Various constitutional arguments concerning equal
    protection, two-thirds voter approval for tax increases, interference with
    local government fiscal powers and violation of school funding
    restriction, are raised.

              Finally, in Parr v. State of California, a complaint was filed
    in federal court claiming that payment of wages in registered warrants
    violated the Fair Labor Standards Act ("FLSA").  The federal court held
    that the issuance of registered warrants does violate the FLSA.  The next
    phase of the trial will focus on the issue of damages.  The maximum amount
    of damages is the amount of the salary originally owed or approximately
    $350 million.
        

    Massachusetts Trust
       
              Between 1982 and 1988 the Commonwealth's economy generally
    performed better than the national economy.  At the present time, however,
    although the Massachusetts economy has experienced a significant economic
    slowdown, it appears recently to have stabilized.  Massachusetts had
    benefitted from an annual job growth rate of approximately 2% since the
    early 1980's but in recent years has had one of the highest unemployment
    rates in the country.  After declining since 1989, Massachusetts'
    employment in 1993 has shown positive annual growth.  Per capita personal
    income growth has slowed as well, after several years in which the per
    capita personal income growth rate in Massachusetts was among the highest
    in the nation.

              The economy is expected to grow slowly over the next two years,
    with employment growth projected at 1.3% in 1994 and 2.1% in 1995. 
    Massachusetts' economic performance is expected to lag the nation through
    1995 because of restructuring in the computer and defense industries. 
    Strong employment gains are expected in construction, recovering from
    depressed levels, and services--such as computer software, engineering,
    biomedical research,and health care.

              Manufacturing employment should decline over the next several
    years, as the restructuring in defense spending leads to spin-off job
    losses in missiles, aircraft engines, instruments, and electronics
    manufacturing.  The computer industry's retrenchment continued through
    1993.  Computer manufacturing employment was 27,400 in August 1993, two-
    thirds the peak level of 1984, and now represents less than 1% of
    employment.  Computer software, rather than hardware, represents the area
    of growth for the Massachusetts computer industry.
        
       
              Because of the large number of hospitals, medical research
    facilities, bio-tech firms, and insurance companies, the state will be
    significantly impacted by health-care reform.  Health-care services have
    been the primary source of new jobs in Massachusetts over the past several
    years.  However, new cost-containment initiatives should dampen health-
    care service growth over the next several years despite the expected
    increase in demand for medical care.

              Employment and investment income gains are expected to result in
    real personal income growth of 2.5% in 1994.  Home construction activity
    is increasing in response to low mortgage rates.  A glut of office space
    will dampen commercial building activity.  However, construction
    employment should benefit from public infrastructure projects including
    the Boston Central Artery/Third Harbor Tunnel project, the clean-up of
    Boston Harbor, Logan International Airport improvements, and commuter rail
    service expansion.

              The Commonwealth's unemployment rate was among the nation's
    lowest from 1985 through 1989.  The average unemployment rate in 1989 was
    4.0% which was among the lowest of the nation's large industrial states. 
    In 1990, however, the Massachusetts unemployment rate increased from 4.5%
    in January to 7.4% in December.  During the first portion of calendar year
    1991, the unemployment rate continued this upward trend and increased from
    8.6% in January to 9.1% in July.  However, the December 1991 unemployment
    rate showed a drop to 8.4% and the February 1992 rate of 7.5% was the
    state's lowest unemployment level since December of 1990.  The February
    1993 rate of 7.7% was a decrease from the 8.2% rate of January 1993.  The
    Commonwealth's unemployment rate in December, 1993 was 6.3%, as compared
    to 6.6% for November, 1993 and 8.6% for December, 1992.
        
              Efforts to limit and to reduce the levels of state spending and
    state and local taxation have been underway in Massachusetts for several
    years and are continuing.  Legislation enacted in October 1986, and an
    initiative petition approved by the voters in November 1986, established
    limitations on state tax revenues.  Additionally, legislation enacted in
    July 1989 restricts growth in state spending in each fiscal year to a five
    percent increase over the amount of state revenue collected in the
    previous fiscal year.  The 1986 legislation and the initiative petition
    are inconsistent in several respects, including the methods of calculating
    the revenue growth limits and the exclusions from those limits.  The
    initiative petition, for example, contains no exclusion from the scope of
    its tax limit for debt service on the Commonwealth's bonds and notes.
       
              In July 1990 the Legislature enacted tax legislation which
    increased personal income tax rates on most income items retroactively to
    January 1, 1990.  The new rates on income were 5.95% for calendar year
    1990, 6.25% for 1991 and returning back to 5.95% for 1992 and subsequent
    years.  The tax is applicable to all personal income except income derived
    from dividends, capital gains, unemployment compensation, alimony, rent,
    interest, pensions, annuities and IRA/Keogh distributions.  The income tax
    rate on other interest (excluding interest on obligations of the United
    States and of the Commonwealth and its subdivisions), dividends and net
    capital gains (after a 50% reduction) was increased from 10% to 12% for
    tax year 1990 and subsequent years.  These tax increases were expected to
    yield, according to preliminary estimates, additional revenues of
    approximately $700 million in fiscal 1991, $894 million in fiscal 1992 and
    $865 million in fiscal 1993.

              On November 3, 1992, more tax legislation was enacted by voter
    initiative petition which imposed, as of January 1, 1993, a new excise tax
    of 1.25 cents per cigarette and 25% of the wholesale price of smokeless
    tobacco.  Under the legislation, the revenues raised by this excise tax
    shall be credited to a new Health Protection Fund and expended, subject to
    appropriation by the Legislature, to pay for health programs and education
    relating to tobacco use.  Total revenues expected to be deposited in the
    Health Protection Fund are estimated to be $55.5 million and
    $116.7 million in fiscal 1993 and fiscal 1994, respectively.

              In November 1990, an initiative petition was approved which
    mandates (subject to appropriation) that no less than 40% of receipts from
    certain taxes be distributed to cities and towns as local aid.  However,
    local aid payments remain subject to annual appropriations and fiscal 1992
    and fiscal 1993 appropriations did not meet, and it is anticipated that
    fiscal 1994 appropriations for local aid will not meet the levels set
    forth in the initiative law.
        
       
              Proposition 2-1/2, a local property tax reduction measure passed
    by the voters in 1980, led to large reductions in such taxes, the major
    source of income for cities and towns.  Large increases in state aid to
    offset such revenue losses occurred in subsequent years.  Local aid more
    than doubled from the fiscal 1981 level of $1.6 billion to the fiscal 1989
    level of approximately $4.1 billion.  Direct local aid increased from
    $2.769 billion to $2.961 billion from fiscal 1988 to 1989, decreased to
    $2.328 billion in fiscal 1992 and increased to $2.457 billion in fiscal
    1993.  It is estimated that fiscal 1994 expenditures for direct local aid
    will be $2.737 billion, which is an increase of approximately 7.5% above
    the fiscal 1993 level.  The additional amount of indirect local aid
    provided over and above direct local aid was approximately $1.717 billion
    in fiscal 1993.  It is estimated that in fiscal 1994 approximately
    $1.717 billion of indirect local aid will be paid.  The Governor's
    proposed fiscal 1994 budget includes approximately $2.389 billion and
    $1.628 billion of direct local aid and indirect local aid, respectively.

              Fiscal 1984 was the final year of reductions for all cities and
    towns under Proposition 2-1/2.  All of the 351 cities and towns have now
    achieved a property tax level of no more than 2.5% of full property value. 
    Although actual revenue losses were largely offset by the increases in
    local aid provided by the state government, normal budgetary growth could
    not occur and cuts in programs and personnel were required.  Many
    Massachusetts communities have overridden, or are presently attempting to
    override, Proposition 2-1/2 at the local level in order to allow an
    increase in taxes to avoid cuts in programs and personnel. 
    Proposition 2-1/2, as amended to date, limits the property taxes that may
    be levied by any city or town in any fiscal year to the lesser of (i) 2.5%
    of the full and fair cash valuation of the real estate and personal
    property therein and (ii) 2.5% over the previous year's levy limit plus
    any growth in the tax base from certain new construction and parcel
    subdivisions.  Proposition 2-1/2 also limits any increase in the charges
    and fees assessed by certain governmental entities, including county
    governments, on cities and town to the sum of (i) 2.5% of the total
    charges and fees imposed in the preceding fiscal year, and (ii) any
    increase in charges for services customarily provided locally or services
    obtained by the city or town at its option.
        
              One of the Commonwealth's principal budgetary problems in past
    years has been its failure to establish and maintain currently adequate
    reserves to fund past and current service liabilities for the retirement
    system benefits which the Commonwealth is statutorily obligated to pay
    certain retired state and local government employees.  These problems
    have, in recent years, been addressed and substantial reserves are now
    being created. 

              The Commonwealth is responsible for the payment of pension
    benefits to members of two retirement systems:  (1) the state employees'
    retirement system, which also covers Boston teachers, and (2) the
    teachers' retirement system (which covers teachers employed  by the
    cities, towns and regional school districts throughout Massachusetts,
    except for Boston).  Separate retirement systems cover the employees of
    certain independent authorities and agencies and of counties, cities and
    towns other than teachers.  Beginning in fiscal 1982, the Commonwealth
    assumed responsibility for payment of cost-of-living adjustments for these
    other local retirement systems.

              The retirement systems were originally established as "pay-as-
    you-go" systems.  As such, amounts were appropriated each year to pay
    current benefits.  However, no current provision was made to fund future
    liabilities for past service costs already accrued.  In fiscal 1978, the
    Commonwealth began to set aside funds to pay the unfunded liabilities of
    the two state systems by making appropriations to a pension reserve.  As a
    result of comprehensive legislation approved in 1988, the Commonwealth is
    required, beginning in fiscal 1989, to fund future pension liabilities
    currently and to amortize the Commonwealth's accrued, unfunded liabilities
    over 40 years (beginning in 1989).

              The current funding schedule, filed March 1, 1991, in effect
    requires total payments over 36 years.  It is based on actuarial
    valuations of the benefits to be provided under the state retirement
    systems and the cost of living adjustments for the local systems.  As of
    January 1, 1990, the funding schedule estimated that the unfunded
    actuarial accrued pension liability of the two state retirement systems
    was approximately $8.865 billion for state employees and teachers, and
    $2.004 billion for cost-of-living increases for the local retirement
    systems.  Such liability is the estimated present value of all benefits to
    be paid to existing pensioners and current employees less the present
    value of the future normal cost of the systems.  The unfunded liability is
    the amount by which the actuarial accrued pension liability exceeds the
    accumulated assets of the retirement system, and represents the present
    value of the amount that would have to be contributed in the future, in
    addition to normal costs, in order for the systems to be fully funded.
       
              An actuarial valuation as of January 1, 1992 has been completed,
    which shows that as of such date, the total unfunded actuarial liability
    of the Commonwealth's state employees' and teachers' retirement systems
    and the Boston teachers' retirement system and of cost-of-living
    allowances for local systems was approximately $8.485 billion, which
    represents a reduction of approximately $2.383 billion from the January 1,
    1990 total unfunded actuarial liability.  This reduction is attributable
    to asset growth, work force reduction and improved data.  The January 1,
    1992 actuarial valuation will be the basis for the funding schedule to be
    filed in March, 1994.
        
              The comprehensive 1988 legislation also authorizes local systems
    to establish funding schedules for their past service costs.  In addition,
    it provides, beginning in fiscal 1990, for a 15-year program of state
    grants to those local systems which establish such schedules.  The
    legislature included $5.5 million in its fiscal 1990 budget for such
    grants; the Governor vetoed all grants to municipalities for which the
    appropriation required by the funding schedule would have been less than
    the appropriation required to pay current benefits, reducing the total
    grants statewide to approximately $129,000.
       
              Taken together, the changes in the law and direct appropriations
    made since fiscal 1978 have resulted in a substantial increase in the
    pension reserves.  Increased investment flexibility has also enabled the
    two state retirement systems to improve their investment performance such
    that substantial excess earnings have been transferred to the pension
    reserves.  Total pension costs for fiscal 1987, 1988 and 1989, including
    both current benefit payments and amounts set aside in the pension
    reserves, were $622.4 million, $600.2 million and $659.7 million,
    respectively.  Total pension costs for fiscal 1990, 1991 and 1992 were
    $671.9 million, approximately $705 million and approximately $724 million,
    respectively and the estimated costs for fiscal 1993 and fiscal 1994 are
    $728 million and $884 million, respectively.  As of June 30, 1993, the
    Commonwealth's pension reserves amounted to approximately $3.877 billion.
        
              In recent years, health care related costs have risen
    dramatically nationwide.  Massachusetts' experience with Medicaid and
    group health insurance costs reflect this trend.  The Commonwealth had
    instituted various Medicaid and group insurance reforms in order to slow
    the rapid growth in these expenditure items.  The Medicaid program
    provides health care to low-income children and families, the disabled and
    the elderly.
       
              In fiscal 1992, Medicaid accounted for more than half of the
    Commonwealth's appropriations for health care.  It was the largest item in
    the Commonwealth's budget and has been one of the fastest growing budget
    items.  During fiscal years 1989, 1990, 1991 and 1992, Medicaid
    expenditures were $1.834 billion, $2.121 billion, $2.765 billion
    (including $194 million paid in respect of retroactive provider
    settlements) and $2.818 billion, respectively, representing an average
    annual increase of 15.4%.  Expenditures for fiscal 1993 were
    $3.151 billion, an increase of 11.8% over fiscal 1992 expenditures.  The
    increase from fiscal 1992 to fiscal 1993 resulted mainly from the one-time
    start-up costs of a new managed care program for Medicaid recipients.  The
    Executive Office for Administration and Finance estimates that fiscal 1994
    Medicaid expenditures will be approximately $3.252 billion, an increase of
    3.9% over fiscal 1993 expenditures.  Substantial Medicaid expenditures in
    recent years have been provided through supplemental appropriations
    because program requirements have consistently exceeded initial
    appropriations.  For fiscal 1994, however, no supplemental Medicaid
    appropriations are expected to be necessary.
        
              The large Medicaid expenditure increases experienced in recent
    years have been driven by several forces, including rising health care
    costs in general, increased caseloads, and, in particular, forces
    affecting the aggregate cost of long-term care for the elderly.  The
    elderly population in the Commonwealth and the elderly Medicaid caseload
    both continue to grow.  The future burdens of long-term care on Medicaid
    expenditures are expected to continue to be high.
       
              The Group Insurance Commission provides individual and family
    health insurance coverage for Commonwealth employees and retirees.  For
    several years group health insurance expenditures were the fastest growing
    expense item in the Commonwealth's budget.  These costs rose at an average
    annual rate of 11.5% from $341.4 million in fiscal 1989 to $446.1 million
    in fiscal 1992.  Group health insurance expenditures in fiscal 1993 were
    $491.2 million and are estimated to be $506.1 million in fiscal 1994,
    representing an increase of 3.0%.

              In 1988, the Health Security Act was enacted to ensure that all
    Massachusetts residents are covered by health insurance.  Also in 1988 a
    newly created Department of Medical Security assumed management of an
    uncompensated care fund to reimburse hospitals that provide free care to
    uninsured individuals and for bad debts written off by those hospitals. 
    The costs of the fund are to be paid by private sector hospital charges. 
    For fiscal 1989, a total of $15 million was appropriated in the final
    supplemental budget and continued for use in fiscal 1990.  The 1991 Budget
    appropriated $3.84 million for state funding of the uncompensated care
    pool and continues $14.2 million of fiscal 1990 appropriations for
    expenditure in fiscal 1991.  The Governor withheld all fiscal 1991 state
    funding for the pool, but litigation was initiated challenging this
    action.
        
              Certain voluntary incentives and tax credits have also been made
    available to businesses and the self-employed to encourage them to
    purchase health insurance.  Some recipients of unemployment insurance are
    eligible for health insurance coverage, paid for by an unemployment
    insurance surcharge on employers.

              Beginning January 1, 1992, a surcharge will be imposed on all
    employers who do not provide employee health insurance to help finance the
    cost of health insurance for the uninsured.  The law contains various
    exceptions to, and exemptions from payment of, the surcharge.  The
    employer payments will be used by the Department of Medical Security,
    together with other available funds, to purchase health insurance coverage
    for the otherwise uninsured.  Each of the Department's obligations to
    purchase insurance or make programs available is described by the law as
    subject to appropriation or subject to the availability of unappropriated
    funds.

              The Health Security Act also established a Medicare Shortfall
    Assistance Fund to compensate hospitals for shortfalls resulting from
    insufficient reimbursements under the federal Medicare program.  Funding
    from state appropriations is capped at $50 million per year.  Allotment of
    $37 million in fiscal 1989 appropriations was delayed by the Governor in
    July 1988, an action which was judicially challenged by the hospital
    industry.  Such litigation was settled in June 1989, and the $37 million
    was released and paid to the hospitals.  An additional $50 million in
    fiscal 1989 appropriations were continued into fiscal 1990 and paid to
    hospitals.

              In fiscal 1988, the Commonwealth experienced a significant
    revenue shortfall.  Fiscal 1988 revenues were approximately $391 million
    lower than the total expenditures.  This shortfall has been attributed, in
    large part, to three sources:  (1) the reduction in state income tax
    revenues resulting from individual decisions flowing from the 1986 Federal
    tax reforms, (2) the unexpectedly large revenue loss resulting from making
    S-corporation status available to large Massachusetts corporations, and
    (3) a Massachusetts Supreme Judicial Court decision requiring that more
    than $100 million in tax refunds be paid to certain multi-national
    corporations.  To alleviate the effect of the revenue shortfall, several
    legislative and administrative actions were taken to balance the fiscal
    1988 budget, including the implementation of spending reductions, the
    raising of additional non-tax revenues, and the bonding of certain
    appropriations previously earmarked for highway and building construction
    (largely, part of prior year surpluses set aside to fund projects
    ordinarily financed through bond issues).

              As a result of these and other steps, the Commonwealth ended its
    1988 fiscal year, on June 30, 1988, with an aggregate surplus of
    approximately $78.3 million in its three principal operating funds. 
    Approximately $41.3 million of this amount was carried forward into fiscal
    1989 (approximately 0.5% of total fiscal 1988 tax revenues). 
    Approximately $37 million was transferred to the Stabilization Fund which
    increased the fund to $122.3 million.

              Total appropriations for 1989 were approximately $12.255
    billion.  Certain fiscal 1989 expenditures were made from sources other
    than fiscal 1989 appropriations.  Total spending for fiscal 1989 was
    approximately $12.861 billion.  These expenditures were financed by tax
    revenues and other sources, such as Federal reimbursements and Lottery
    profits.
       
              The Commonwealth had an operating loss for fiscal 1989 of
    approximately $672.5 million.  This was the result of a general slowdown
    in the Massachusetts economy due to a deep regional recession.  The first
    real signs of an economic slowdown appeared in the second half of fiscal
    1989 with a precipitous decline in sales tax revenues.  By the end of
    fiscal 1989, overall sales tax collections had grown by only 3.1%.  Sales
    tax collections would have declined except for the enforcement initiatives
    and the inclusion of cigarettes under the sales tax.  The Department of
    Revenue has concluded that weakness in the real estate market was a
    leading factor in the sales tax decline.  Growth in the sales tax is
    highly reliant on purchases of construction materials used for new homes
    and sales of consumer durable items purchased by new homeowners.

              The Commonwealth ended its 1989 fiscal year with an aggregate
    deficit of approximately $319.3 million in its three principal operating
    funds.  The Commonwealth issued notes in a principal amount of $466.4
    million and $244 million of Medicaid related notes for the purpose of
    financing certain fiscal 1989 expenditures.  These notes were to be repaid
    with the proceeds of an additional tax on certain types of personal income
    of 0.375% for 1989 and 0.75% for 1990.  This additional tax was dedicated
    to the debt service on these notes and the Medicaid borrowing, and may not
    be used for general purposes.
        
              In addition, by the end of fiscal 1989, the Commonwealth owed
    $488 million for services rendered to Medicaid recipients in prior years. 
    In fiscal year 1990, the Commonwealth paid off the $488 million liability
    to hospitals and nursing homes for rate settlements dating back to 1980.

              Total revenues for fiscal 1990 were approximately $12.223
    billion.  Expenditures for fiscal 1990 were higher than appropriations,
    however.  The total expenditures were approximately $13.474 billion.  The
    Commonwealth suffered an operating loss of approximately $1.252 billion in
    fiscal 1990.  The Commonwealth had a cash surplus on June 30, 1990, as a
    result of deferring until fiscal 1991 the payment of approximately $1.26
    billion of local aid due June 30, 1990.

              In July 1990, the legislature authorized the Commonwealth to
    issue bonds in an aggregate amount up to $1.42 billion for purposes of
    funding the fiscal 1990 deficit and certain prior year Medicaid
    reimbursement payments.  The Commonwealth has established the Commonwealth
    Fiscal Recovery Fund which provides for the dedication and application of
    certain state personal income tax receipts by payment into the fund for
    purposes of securing payment of debt service on the new bonds.
       
              As a result of the Governor's veto of a portion of the 1990
    appropriations budget, the Commonwealth defaulted on a $2.5 million
    obligation to the Massachusetts Community Development Finance Corporation. 
    The full faith and credit of the Commonwealth had been pledged on this
    obligation.  The legislature approved a supplemental appropriation of $2.5
    million to meet the payment which was made on September 17, 1990.
        
              The Commonwealth ended fiscal 1991 with an operating loss of
    approximately $21.2 million.  After drawing on the fiscal 1990's fund
    balance of $258.3 million, a final surplus of $237.1 million resulted at
    the close of the fiscal years.  Actual tax revenue collections for fiscal
    year 1991 totaled $8.995 billion, up $477 million from fiscal 1990.
       
              Upon taking office in January 1991, the new Governor of
    Massachusetts proposed legislative and administrative actions in order to
    eliminate the projected deficits for fiscal 1991.  Among the proposals was
    the withholding of allotments (under Section 9C of Chapter 29 of the
    Massachusetts General Laws) in order to reduce appropriated spending.  The
    legislature adopted a number of the Governor's recommendations and the
    Governor took certain other administrative actions not requiring
    legislative approval, including the adoption of a state employee furlough
    program.  It is estimated that spending reductions achieved through
    savings initiatives and withholding of allotments totalled $484.3 million
    in the aggregate for fiscal 1991.

              In May 1991, the new administration filed an amendment to its
    Medicaid state plan that will enable it to claim 50% federal reimbursement
    on uncompensated care payments provided to certain hospitals in the
    Commonwealth.  The Commonwealth obtained federal reimbursement of
    approximately $513 million.  The reimbursement was based upon recent
    amendments of federal law contained in the Omnibus Budget Reconciliation
    Act of 1990 and the federal government is auditing the reimbursement
    claim.  Although the administration feels that the Commonwealth is
    entitled to reimbursement and will prevail in the audit, if the
    Commonwealth does not prevail, it would have the right to contest and
    appeal.  However, the Commonwealth could be required to repay all or part
    of Medicaid reimbursements with interest or have such amounts deducted
    from future reimbursement payments.

              At the end of fiscal 1991, after payment in full of the Local
    Aid distribution of $1.018 billion due on June 28, 1991, retirement of all
    the Commonwealth's outstanding commercial paper and repayment of certain
    other short-term borrowings, the Commonwealth had a cash balance of $182.3
    million.  The fiscal 1991 year-end cash position compared favorably to the
    Commonwealth's cash position at the end of the prior fiscal year, June 30,
    1990, when the Commonwealth's cash shortfall would have exceeded $1.1
    billion had payment of Local Aid not been postponed.
        
       
              Budgeted revenues and other sources for fiscal 1992 were
    $13.728 billion, including tax revenues of $9.484 billion.  Budgeted
    revenues and other sources increased by approximately 0.7% from fiscal
    1991 to fiscal 1992, while tax revenues increased by 5.4% for the same
    period.  Overall, the budgeted operating funds ended fiscal 1992 with an
    excess of revenues and other sources over expenditures and other uses of
    $312.3 million and with positive fund balances of $549.4 million, when
    such excess is added to the fund balances of $237.1 million carried
    forward from fiscal 1991.  Total fiscal 1992 spending authority continued
    into fiscal 1993 was $231.0 million.

              After payment in full of the quarterly local aid distribution of
    $514.0 million due on June 30, 1992, retirement of the Commonwealth's
    outstanding commercial paper (except for approximately $50 million of bond
    anticipation notes) and certain other short-term borrowings, as of
    June 30, 1992, the Commonwealth showed a year-end cash position of
    approximately $731.0 million.  The fiscal 1992 ending balance compares
    favorably with the cash balance of $182.3 million at the end of fiscal
    1991.

              One June 23, 1993, the Office of the Comptroller concluded an
    analytical review for fiscal 1992 pertaining to the Commonwealth's
    Unemployment Compensation Trust Fund.  Certain amounts totalling $416.2
    million, previously accounted for and reported in the audited financial
    statements as loans from the federal government, were determined to have
    been revenues, primarily federal grants under the Emergency Unemployment
    Compensation program enacted by the United States Congress during fiscal
    1992.  The Commonwealth's Comprehensive Annual Financial Report, and other
    schedules related to the audit of federal financial assistance programs
    for fiscal 1992, were restated accordingly.  The effect of this
    restatement was to decrease liabilities and the fund deficit in the
    Unemployment Compensation Trust Fund as originally reported at June 30,
    1992.  This restatement was restricted to the Unemployment Compensation
    Trust Fund and did not affect the budgeted funds of the Commonwealth.
        
       
              At the end of fiscal 1993, the budgeted operating funds of the
    Commonwealth had a surplus of revenues and other sources over expenditures
    and other uses of $13.1 million.  The aggregate ending fund balances in
    the budgeted operating funds totalled approximately $562.5 million. 
    Budgeted revenues and other sources for fiscal 1993 totalled approximately
    $14.710 billion, including tax revenues of $9.930 billion.  Total revenues
    and other sources increased by approximately 6.9% from fiscal 1992 to
    fiscal 1993, while tax revenues increased by 4.7% for the same period.  In
    July, 1992, tax revenues had been estimated to be approximately $9.685
    billion for fiscal 1993.  This amount was subsequently revised during
    fiscal 1993 to $9.940 billion.

              In fiscal 1993, Commonwealth budgeted expenditures and other
    uses totalled approximately $14.696 billion, $1.280 billion or
    approximately 9.6% higher than fiscal 1992 levels.  Fiscal 1993 budgeted
    expenditures were $23 million lower than the initial July 1992 estimates
    of fiscal 1993 budgeted expenditures.

              As of June 30, 1993, after payment of all local aid and
    retirement of short-term debt, the Commonwealth showed a year-end cash
    position of approximately $622.2 million, as compared to a projected
    position of $485.1 million.
        
       
              On January 27, 1993, the Governor submitted his fiscal 1994
    budget recommendation which called for budgeted expenditures of
    approximately $15.208 billion.  This recommended spending level was
    approximately $232.2 million, or 1.6%, over then estimated budgeted
    expenditures for fiscal 1993 of $14.976 billion.  Proposed budgeted
    revenues for fiscal 1994 would exceed proposed budgeted expenditures by
    approximately $20.5 million.  The Governor's recommendation projected a
    fiscal 1994 ending fund balance of $250.7 million, of which $198.8 million
    is anticipated to be in the Stabilization Fund.  The Governor's budget
    recommendation was based on a tax revenue estimate of $10.460 billion, an
    increase of approximately $520 million, or approximately 5.2%, as compared
    to the then estimated fiscal 1993 tax revenues of $9.940 billion.  The
    Governor's fiscal 1994 budget submission also proposed tax reductions
    aggregating $30 million, including a tax credit for certain college
    tuition payments and a tax credit for health insurance premiums paid by
    the elderly.

              On July 19, 1993, the Governor signed into law the fiscal 1994
    budget.  As signed by the Governor, the budget authorizes approximately
    $15.463 billion in fiscal 1994 expenditures.  The Legislature had
    originally approved a fiscal 1994 budget with appropriations totalling
    $15.545 billion.  The Governor exercised his authority to veto and reduce
    individual line-items and reduced total expenditures by approximately
    $82.4 million in order to bring the fiscal 1994 budget into balance and to
    fund fiscal 1993 appropriations continued into fiscal 1994 and certain
    other fiscal 1994 expenditures which the Governor believes will be
    necessary.  Total budgeted expenditures and other uses for fiscal 1994
    (excluding any supplemental appropriations) are currently estimated to be
    approximately $15.500 billion.  On September 24, 1993, the Governor filed
    a supplemental appropriations bill recommending $75.4 million in fiscal
    1994 appropriations.  The Governor had previously filed on June 28 and
    August 25 two other supplemental appropriation bills totalling $34.0
    million to fund certain collective bargaining agreements.  On January 4,
    1994, the Legislature approved a supplemental appropriation bill totalling
    approximately $158.1 million.  The Governor is currently reviewing the
    bill to determine what vetoes, if any, may be necessary.

              In June, 1993, the Legislature adopted and the Governor signed
    into law comprehensive education reform legislation.  The Executive Office
    for Administration and Finance expects this legislation will require
    annual increases in expenditures for education purposes above fiscal 1993
    base spending of $1.289 billion of approximately $175 million in fiscal
    1994, $414 million in fiscal 1995 and $662 million in fiscal 1996. 
    Additional annual increases are also expected in later fiscal years.  The
    fiscal 1994 budget as signed by the Governor includes $175 million in
    appropriations to satisfy this legislation.  On July 1, 1993, the Governor
    proposed certain amendments to the education reform legislation, which,
    among other things, would modify the sending requirements imposed on
    cities and towns under the legislation.  The amendments are not expected
    to have any material fiscal impact on the Commonwealth.
        
       
              On January 14, 1994, the Governor signed into law supplemental
    appropriations totalling approximately $157.9 million.  Including an
    additional $8.1 million in fiscal 1994 supplemental appropriation
    recommendations that the Governor plans to file, and an approximately $100
    million contingency reserve in fiscal 1994 for possible additional
    spending, fiscal 1994 budgeted expenditures are currently estimated to be
    approximately $15.716 billion.

              Fiscal 1994 budgeted revenues and other sources are currently
    estimated by the Executive Office for Administration and Finance to be
    approximately $15.535 billion.  This amount includes estimated fiscal 1994
    tax revenues of $10.694 billion, which is $764 million, or 7.7% higher
    than fiscal 1993 tax revenues of $9.930 billion.  The fiscal 1994 tax
    revenue amount represents an increase of approximately $134 million from
    the previous fiscal 1994 tax revenue estimate of $10.560 billion.  The
    revised tax revenue estimate is based on tax revenue collections through
    December 1993, which as of that time were approximately $134.3 million
    above the benchmark established by the Department of Revenue at the start
    of fiscal 1994.  Fiscal 1994 non-tax revenues are currently estimated by
    the Executive Office for Administration and Finance to be approximately
    $4.841 billion, an increase of approximately $61.2 million or 1.3%, over
    fiscal 1993 non-tax revenues of approximately $4.780 billion.

              Based on currently estimated revenues and expenditures, the
    Executive Office for Administration and Finance projects a fiscal 1994
    ending balance of approximately $382.0 million, of which approximately
    $315.5 million is anticipated to be in the Stabilization Fund.
        
       
              On January 21, 1994, the Governor submitted his fiscal 1995
    budget recommendation to the Legislature.  The proposal will call for
    budgeted expenditures of approximately $16.139 billion.  This recommended
    spending level is approximately $423.8 million, or 2.7%, above currently
    estimated fiscal 1994 expenditures of $15.716 billion.  Proposed budgeted
    revenues for fiscal 1994 will be approximately $16.141 billion, and exceed
    proposed budgeted expenditures by approximately $1.5 million.  The
    Governor's recommendation projects a fiscal 1995 ending balance of
    approximately $383.4 million, of which approximately $325.0 million is
    projected to be in the Stabilization Fund.  The Governor's budget
    recommendation is based on a tax revenue estimate of $11.226 billion, an
    increase of approximately $532 million, or approximately 5.0%, as compared
    to currently estimated fiscal 1994 tax revenues of $10.694 billion.  The
    Governor's fiscal 1995 budget submission also proposes tax reductions
    aggregating $105 million in fiscal 1995, which include a reduction in the
    income tax rate from 5.95% to 5.85%, an increase in certain income tax
    exemptions and an increase in the no-tax status threshold for low-income
    taxpayers.  The fiscal 1995 tax revenue estimate of $11.226 billion is net
    of the $105 million tax reduction proposal.  The annualized impact of
    these reductions is estimated to be approximately $270 million.

              Since October 13, 1993 Standard & Poor's Corporation ("S+P") has
    rated the Commonwealth's uninsured general obligation bonds at A+.  This
    rating reflects an upgrade by S+P's from an A due to continued improvement
    in the financial management of the Commonwealth; including significant
    programmatic changes and their positive effect on the financial position
    of the Commonwealth, and stabilization of the Massachusetts economy. 
    Since September, 1992 the S+P rating on state and agency notes has been at
    SP1, which reflects an improvement from a previous downgrade to SP2 on
    December 13, 1989.

              Since September, 1992 Moody's Investors Service ("Moody's") has
    rated the Commonwealth's uninsured general obligation bonds at A.  This
    rating was confirmed as recently as February 4, 1994 by Moody's on the
    basis of the Commonwealth's continued progress in restoring fiscal
    control, as well as the recent improvement in the local economy; notably a
    reduction in the rate of continuing job losses and encouraging revenue
    performance.  On November 15, 1993 Moody's rated the Commonwealth's short
    term notes at MIG2.  This rating also reflects an improvement in the
    restoration of fiscal control; including a reduction in reliance upon
    temporary borrowings to finance operations, but acknowledges the potential
    market risk in the continuation of refinancings to retire outstanding
    notes.  The Commonwealth's commercial paper is rated at P-1.
        
              In recent years, the Commonwealth of Massachusetts and certain
    of its public bodies and municipalities have faced serious financial
    difficulties which have affected the credit standing and borrowing
    abilities of Massachusetts and the respective entities and may have
    contributed to higher interest rates on debt obligations.  The
    continuation of, or an increase in such financial difficulties, could
    result in declines in the market values of, or default on, existing
    obligations including Bonds deposited in the Massachusetts Trust.  Should
    there be during the term of the Massachusetts Trust a financial crisis
    relating to Massachusetts, its public bodies or municipalities, the market
    value and marketability of all outstanding bonds issued by the
    Commonwealth and its public authorities or municipalities including the
    Bonds in the Massachusetts Trust and interest income to the Massachusetts
    Trust could be adversely affected.
       
              As of January 1, 1994, the total general obligation bond and
    note indebtedness of the Commonwealth was approximately $8.430 billion. 
    Dedicated income tax indebtedness totalled approximately $1.037 billion
    and the Special Obligation Indebtedness was approximately $104 million. 
    The total Bond and note liability as of January 1, 1994 was approximately
    $12.555 billion.

              As of January 1, 1994, there were various suits pending in which
    the Commonwealth is a defendant.  In the opinion of the Attorney General,
    no litigation that was pending or threatened at that time was likely to
    result in final judgments against the Commonwealth that would materially
    affect its financial condition.  However, certain actions should be noted
    (in addition to the ones noted previously).
        
              The Commonwealth is engaged in various lawsuits involving
    environmental and related laws, including an action brought on behalf of
    the U.S. Environmental Protection Agency alleging violations of the Clean
    Water Act and seeking to enforce the clean-up of Boston Harbor.  The
    Massachusetts Water Resource Authority ("MWRA"), successor in liability to
    the Metropolitan District Commission, has assumed primary responsibility
    for developing and implementing a court-approved plan for the construction
    of the treatment facilities necessary to achieve compliance with federal
    requirements.  Under the Clean Water Act, the Commonwealth may be liable
    for costs of compliance in these or any other Clean Water cases if the
    MWRA or a municipality is prevented from raising revenues necessary to
    comply with a judgment.  The MWRA currently projects that the total cost
    of construction of the treatment facilities required under the court's
    order is approximately $3.5 billion in current dollars.
       
              The Commonwealth defends actions challenging the establishment
    of fees, taxes and other revenue-raising measures.  One case challenged
    the constitutionality of amendments to the "bottle law" which provide that
    unclaimed bottle deposits (estimated at $22 million or more annually)
    escheat to the Commonwealth.  In March of 1993, the Supreme Judicial Court
    upheld the amendments except for the initial funding requirement, which
    the Court held severable.  The parties are now trying to determine the
    practical effect of the ruling.  Another case challenged the
    constitutionality of certain fees imposed on trucks.  In May, 1993, the
    Supreme Judicial Court struck down, on Commerce Clause grounds, several
    fees imposed on interstate motor carriers operating in the Commonwealth. 
    The Court remanded the case to the Superior Court to determine the
    appropriate remedy.  Refunds will be limited to fees paid on or after
    November 14, 1988 and may be limited to the discriminatory portion (rather
    than the entirety) of the fees in question.
        
              There are also actions pending in which recipients of human
    services benefits, such as welfare recipients, the mentally retarded, the
    elderly, the handicapped, children, residents of state hospitals and
    inmates of corrections institutions, seek expanded levels of services and
    benefits and in which providers of services to such recipients challenge
    the rates at which they are reimbursed by the Commonwealth.  To the extent
    that such actions result in judgments requiring the Commonwealth to
    provide expanded services or benefits or pay increased rates, additional
    operating and capital expenditures might be needed to implement such
    judgments.
       
              In addition, there are several tax matters in litigation which
    could result in significant refunds to taxpayers if decisions unfavorable
    to the Commonwealth are rendered.  The amount of taxes and interest at
    issue in those cases is approximately $596 million.
        
              Many factors affect the financial condition of the Commonwealth,
    including social, environmental and economic conditions which are beyond
    its control.  As with most urban states, the continuation of many of the
    Commonwealth's programs, particularly human services programs, is, in
    significant part, dependent upon continuing Federal reimbursements.  These
    reimbursements have been, in general, declining in amount.  Recent Federal
    legislation has effected substantial reductions in direct Federal payments
    and grants to states and municipalities for programs in social services,
    water pollution control and other areas.  These Federal actions and the
    smaller Commonwealth tax revenues may well require reducing the level of
    existing Massachusetts programs unless other funding sources are found. 
    Similarly, the more limited availability of grants to the state and local
    governments could slow economic development.

              The Sponsor believes the information summarized above describes
    some of the more significant events relating to the Massachusetts Trust. 
    Sources of such information are the official statements of issuers located
    in the Commonwealth of Massachusetts, as well as other publicly available
    documents and information.  While the Sponsor has not independently
    verified such information, the Sponsor has no reason to believe it is not
    correct.

    Michigan Trust
       
              Due primarily to the fact that the leading sector of the State's
    economy is the manufacturing of durable goods, economic activity tends to
    be more cyclical than in the nation as a whole.  While the State's efforts
    to diversify its economy have proven successful as reflected by the fact
    that the share of employment in the State in the durable goods sector fell
    from 33.1 percent in 1960 to 15.1 percent in 1993, durable goods
    manufacturing still represents a sizeable proportion of the State's
    economy.  As a result, any substantial economic downturn is likely to have
    an adverse effect on the State's economy and its municipalities and school
    districts.  These conditions and other factors described below could
    adversely affect the Michigan debt obligations that the Michigan trust
    acquires and the value of the Units of the Trust.

              Recently, as well as historically, the average monthly
    unemployment rate in the State has been higher than the average figures
    for the United States.  For example, for 1993 the average monthly
    unemployment rate in the State was 7.0% as compared to a national average
    of 6.8% in the United States.

              The State's economy could continue to be affected by changes in
    the auto industry, notably consolidation, reduction in administrative
    staff and plant closings resulting from competitive pressures and
    overcapacity.  General Motors Corporation has scheduled the closing of
    several of its plants in Michigan beginning in 1993 and continuing in
    1994.  The impact these closures will have on the State's revenues and
    expenditures is not currently known.  The financial impact on the local
    units of government in the areas in which plants are closed could be more
    severe than on the State as a whole and could adversely affect State
    revenues.
        
       
              The State Constitution limits the amount of total revenues of
    the State raised from taxes and certain other sources to a level for each
    fiscal year equal to a percentage of State personal income in the prior
    calendar year.  In the event the State's total revenues exceed the limit
    by 1% or more, the Constitution requires that the excess be refunded to
    taxpayers.  The State Constitution does not prohibit the increasing of
    taxes so long as revenues are expected to amount to less than the revenue
    limit, and authorizes exceeding the limit for emergencies.  The State
    Constitution further provides that the proportion of State spending paid
    to all units of local government to total State spending may not be
    reduced below the proportion in effect in the 1978-79 fiscal year.  The
    State Constitution requires that if the spending does not meet the
    required level in a given year, an additional appropriation for local
    units is required by the following fiscal year.  The State Constitution
    also requires the State to finance any new or expanded activity of local
    units mandated by State law.  Any expenditures required by this provision
    would be counted as State spending for local units for purposes of
    determining compliance with the provisions cited above.

              The State Constitution limits the purposes for which State
    general obligation debt may be issued.  Such debt is limited to short-term
    debt for State operating purposes, short and long term debt for the
    purposes of making loans to school districts and long term debt for voter
    approved purposes.  In addition to the foregoing, the State authorizes
    special purpose agencies and authorities to issue revenue bonds payable
    from designated revenues and fees.  Revenue bonds are not obligations of
    the State and in the event of shortfalls in self-supporting revenues, the
    State has no legal obligation to appropriate money to these service
    payments.  The State's Constitution also directs or restricts the use of
    certain revenues.

              The state finances its operations through the State's General
    Fund and Special Revenue Funds.  The General Fund receives revenues of the
    State that are not specifically required to be included in the Special
    Revenue Fund.  General Fund revenues are obtained approximately 59% from
    the payment of State taxes and 41% from federal and non-tax revenue
    sources.  The majority of the revenues from State taxes are from the
    State's personal income tax, single business tax, use tax, sales tax and
    various other taxes.  Approximately 60% of total General Fund expenditures
    have been for State support of public education and for social services
    programs.  Other significant expenditures from the General Fund provide
    funds for law enforcement, general State government, debt service and
    capital outlay.  The State Constitution requires that any prior year's
    surplus or deficit in any fund must be included in the next succeeding
    year's budget for that fund.
        
       
              In recent years, the State of Michigan has reported its
    financial results in accordance with generally accepted accounting
    principles.  For each of the five fiscal years ending with the fiscal year
    ended September 30, 1989, the State reported positive year-end balances
    and positive cash balances in the combined General Fund/School Aid Fund. 
    For the fiscal years ended September 30, 1990 and 1991, the State reported
    negative year-end General Fund balances of $310.3 million and $169.4
    million, respectively, but ended the 1992 fiscal year with its General
    Fund in balance.  A positive cash balance in the combined General
    Fund/School Aid Fund was recorded at September 30, 1990.  In each of the
    last three fiscal years, the State has undertaken mid-year actions to
    address projected year-end budget deficits, including expenditure cuts and
    deferrals and one-time expenditures or revenue recognition adjustments. 
    In the fiscal year ended September 30, 1993, the State took mid-year
    action to eliminate a projected year-end General Fund deficit of $370
    million and expects to show a balance as of September 30, 1993 of $26.0
    million after a projected transfer of $286.2 million to the Budget
    Stabilization Fund described below.  From 1991 through 1993, the State
    experienced deteriorating cash balances which have necessitated short-term
    borrowings and the deferral of certain scheduled cash payments to local
    units of government.  The State borrowed $700 million for cash flow
    purposes in the 1992 fiscal year and $900 million in the 1993 fiscal year. 
    The State has a Budget Stabilization Fund which, after a transfer of $230
    million to the General Fund for the 1991 fiscal year, had an accrued
    balance of $182 million as of September 30, 1991, an accrued balance of
    $20.1 million as of September 30, 1992 and, after an expected transfer of
    $286 million on an accrual basis in connection with the completion of the
    State's financial reports, a preliminary ending accrued balance of $307.1
    million as of September 30, 1993.
        
              Amendments to the Michigan Constitution which place limitations
    on increases in State taxes and local ad valorem taxes (including taxes
    used to meet debt service commitments on obligations of the taxing unit)
    were approved by the voters of the State of Michigan in November 1978 and
    became effective on December 23, 1978.  To the extent that obligations in
    the Trust are for local units and have been issued on or subsequent to
    December 23, 1978, the ability of such local units to levy debt service
    taxes might be affected. 
       
              State law provides for distributions of certain State collected
    taxes or portions thereof to local units based in part on population as
    shown by census figures and authorizes levy of certain local taxes by
    local units having a certain level of population as determined by census
    figures.  Reductions in population in local units resulting from periodic
    census could result in a reduction in the amount of State collected taxes
    returned to those local units and in reductions in levels of local tax
    collections for such local units unless the impact of the census is
    changed by State law.  No assurance can be given that any such State law
    will be enacted.  In the 1991 fiscal year, the state deferred certain
    scheduled payments to municipalities, school districts, universities and
    community colleges.  While such deferrals were made up at later dates,
    similar future deferrals could have an adverse impact on the cash position
    of some local units.  Additionally, the State reduced revenue sharing
    payments to municipalities below the level provided under formulas by $0.9
    million in the 1991 fiscal year and $34.4 million in the 1992 fiscal year
    and froze the 1993 revenue sharing payments at the 1992 level.

              On March 15, 1994, the electors of the State voted to amend the
    State's Constitution to increase the State sales tax rate from 4% to 6%
    and to place an annual cap on property assessment increases for all
    property taxes.  Companion legislation further provides for a cut in
    State's income tax rate from 4.6% to 4.4%.  In addition, property taxes
    for school operating purposes will be reduced and school funding will be
    provided from a combination of property taxes and state revenues, some of
    which will be provided for new or increased State taxes.  The legislation
    also contains other provisions that may reduce or alter the revenues of
    local units of government and tax increment bonds could be particularly
    affected.  While the ultimate impact of the constitutional amendment and
    related legislation cannot yet be accurately predicted, investors should
    be alert to the potential effect of such measures upon the operations and
    revenues of Michigan local units of government.

              Currently, this State's general obligation bonds ar rated "A1"
    by Moody's Investors Service, Inc. and "AA" by Fitch Investor's Services,
    Inc.  In October, 1989, Standard & Poor's Corporation raised its rating on
    the State's general obligation bonds to "AA".  In January, 1991,
    Standard & Poor's placed the State's general obligation debt on
    CreditWatch with negative implication from Standard & Poor's AA rating on
    such debt.  In July, 1991, Standard & Poor's removed the State general
    obligation debt from CreditWatch and in 1992 reconfirmed the "AA" rating.
        
              The information above constitutes a brief summary only and does
    not purport to be a complete description of potential adverse effects and
    is based on material presented in various official statements, offering
    circulars and prospectuses.  While the Sponsor has not independently
    verified such information, the Sponsor has no reason to believe that such
    information is not correct in all respects.

                         NEW YORK RISK FACTORS DISCLOSURE

    New York Trust
       
              New York City.  New York City (the "City"), with a population of
    approximately 7.3 million, is an international center of business and
    culture.  Its non-manufacturing economy is broadly based, with the banking
    and securities, life insurance, communications, publishing, fashion
    design, retailing and construction industries accounting for a significant
    portion of the City's total employment earnings.  Additionally, the City
    is the nation's leading tourist destination.  The City's manufacturing
    activity is conducted primarily in apparel and publishing.

              The national economic recession which began in July 1990 has
    adversely impacted the City harder than almost any other political
    jurisdiction in the nation.  As a result, the City, with approximately 3
    percent of national employment, has lost approximately 20 percent of all
    U.S. jobs during the recent economic downturn and, consequently, has
    suffered erosion of its local tax base.  In total, the City private sector
    employment has plummeted by approximately 360,000 jobs since 1987.  But,
    after nearly five years of decline, the City appears to be on the verge of
    a broad-based recovery which will lift many sectors of the local economy. 
    Most of the nascent local recovery can be attributed to the continued
    improvement in the U.S. economy, but a great deal of the strength expected
    in the City economy will be due to local factors, such as the heavy
    concentration of the securities and banking industries in the City.  The
    current forecast calls for modest employment growth of about 20,000 a year
    (0.6 percent) on average through 1998 with some slowing but still positive
    growth in employment in 1995-96 as U.S. growth slows (local job gains slow
    from 25,000 to around 10,000 per year).

              During the most recent economic downturn, the City has faced
    recurring extraordinary budget gaps that have been addressed by
    undertaking one-time, one-shot budgetary initiatives to close then
    projected budget gaps in order to achieve a balanced budget as required by
    the laws of the State of New York (the "State").  For example, in order to
    achieve a balanced budget for the 1992 fiscal year, the City increased
    taxes and reduced services during the 1991 fiscal year to close a then
    projected gap of $3.3 billion in the 1992 fiscal year which resulted from,
    among other things, lower than expected tax revenue of approximately $1.4
    billion, reduced State aid for the City of approximately $564 million and
    greater than projected increases in legally mandated expenditures of
    approximately $400 million, including public assistance and Medicare
    expenditures.  The gap closing measures for fiscal year 1992 included
    receipt of $605 million from tax increases, approximately $1.5 billion of
    proposed service reductions and proposed productivity savings of $545
    million.
        
       
              Notwithstanding its recurring projected budgets gaps, for fiscal
    years 1981 through 1993 the City achieved balanced operating results (the
    City's General Fund revenues and transfers reduced by expenditures and
    transfers), as reported in accordance with Generally Accepted Accounting
    Principles ("GAAP"), and the City's 1994 fiscal year results are projected
    to be balanced in accordance with GAAP.  

              The City's ability to maintain balanced budgets in the future is
    subject to numerous contingencies; therefore, even though the City has
    managed to close substantial budget gaps in recent years in order to
    maintain balanced operating results, there can be no assurance that the
    City will continue to maintain a balanced budget as required by State law
    without additional tax or other revenue increases or reduction in City
    services, which could adversely affect the City's economic base.  
        
              Pursuant to the laws of the State, the City prepares an annual
    four-year financial plan, which is reviewed and revised on a quarterly
    basis and which includes the City's capital, revenue and expense
    projections.  The City is required to submit its financial plans to review
    bodies, including the New York State Financial Control Board ("Control
    Board").  If the City were to experience certain adverse financial
    circumstances, including the occurrence or the substantial likelihood and
    imminence of the occurrence of an annual operating deficit of more than
    $100 million or the loss of access to the public credit markets to satisfy
    the City's capital and seasonal financing requirements, the Control Board
    would be required by State law to exercise powers, among others, of prior
    approval of City financial plans, proposed borrowings and certain
    contracts.
       
              On November 23, 1993, the City submitted to the Control Board
    the Financial Plan for the 1994 through 1997 fiscal years, which is a
    modification to a financial plan submitted to the Control Board on
    August 30, 1993 and which relates to the City, the Board of Education
    ("BOE") and the City University of New York ("CUNY").  The 1994-1997
    Financial Plan projects revenues and expenditures for the 1994 fiscal year
    balanced in accordance with GAAP.  The 1994-1997 Financial Plan sets forth
    actions to close a previously projected gap of approximately $2.0 billion
    in the 1994 fiscal year.  The gap-closing actions for the 1994 fiscal year
    included agency actions aggregating $666 million, including productivity
    savings and savings from restructuring the delivery of City services;
    service reductions aggregating $274 million; the sale of delinquent real
    property tax receivables for $215 million; discretionary transfers from
    the 1993 fiscal year of $110 million; reduced debt service costs
    aggregating $187 million, resulting from refinancings and other actions;
    $150 million in proposed increased Federal assistance; a continuation of
    the personal income tax surcharge, resulting in revenues of $143 million;
    $80 million in proposed increased State aid, which is subject to approval
    by the Governor; and revenue actions aggregating $173 million.  

              The Financial Plan also sets forth projections for the 1995
    through 1997 fiscal years and outlines a proposed gap-closing program to
    close projected budget gaps of $1.7 billion, $2.5 billion and $2.7 billion
    for the 1995 through 1997 fiscal years, respectively.  City gap-closing
    actions total $640 million in the 1995 fiscal year, $814 million in the
    1996 fiscal year and $870 million in the 1997 fiscal year.  These actions
    include increased revenues and reduced expenditures from agency actions
    aggregating $165 million, $439 million and $470 million in the 1995
    through 1997 fiscal years, respectively, including productivity savings
    and savings from restructuring the delivery of City services and service
    reductions; possible BOE expenditure reductions aggregating $125 million
    in each of the 1995 through 1997 fiscal years; and reduced other than
    personal service costs aggregating $50 million in each of the 1995 through
    1997 fiscal years. 

              State actions proposed in the gap-program total $306 million,
    $616 million and $766 million in each of the 1995, 1996 and 1997 fiscal
    years, respectively.  These actions include savings from various proposed
    mandate relief measures and the proposed reallocation of State education
    aid among various localities totaling $175 million, $325 million and $475
    million in each of the 1995, 1996 and 1997 fiscal years, respectively. 
    These actions also include $131 million in 1995 and $291 million in each
    of 1996 and 1997 in anticipated State actions which could include savings
    from the proposed State assumption of certain Medicaid costs or various
    proposed mandate relief measures.  
        
       
              The Federal actions proposed in the gap-closing program are $100
    million and $200 million in increased Federal assistance in fiscal years
    1996 and 1997, respectively.

              Other Actions proposed in the gap-closing program represent
    Federal, State or City actions to be specified in the future. 
        
              Various actions proposed in the Financial Plan, including the
    proposed continuation of the personal income tax surcharge beyond December
    31, 1995 and the proposed increase in State aid, are subject to approval
    by the Governor and the State Legislature, and the proposed increase in
    Federal aid is subject to approval by Congress and the President.  The
    State Legislature has in previous legislative sessions failed to approve
    proposals for the State assumption of certain Medicaid costs, mandate
    relief and reallocation of State education aid, thereby increasing the
    uncertainty as to the receipt of the State assistance included in the
    Financial Plan.  If these actions cannot be implemented, the City will be
    required to take other actions to decrease expenditures or increase
    revenues to maintain a balanced financial plan.  The state Legislature has
    approved the continuation of the personal income tax surcharge through
    December 31, 1995, and the Governor is expected to approve this
    continuation.  The Financial Plan has been the subject of extensive public
    comment and criticism particularly regarding the sale of delinquent
    property tax receivables, the sale of the New York City Off-Track Betting
    Corporation ("OTB"), the amount of State and Federal aid included in the
    Financial Plan and the inclusion of non-recurring actions.
       
              Notwithstanding the proposed city, federal and state actions in
    the gap-closing programs, the City Comptroller has warned in past
    published reports that State and local tax increases in an economic
    downturn or period of slow economic growth can have adverse effects on the
    local economy and can slow down an economic recovery.  The City
    Comptroller has also previously expressed concerns about the effects on
    the City's economy and budgets of rapidly increasing water and sewer
    rates, decreasing rental payments in future years from the Port Authority
    under leases for LaGuardia and Kennedy airports, the dependence on
    increased aid from the State and Federal Governments for gap-closing
    programs, the escalation cost of judgements and claims, federal deficit
    reduction measures and the increasing percentage of future years' revenues
    projected to be consumed by debt service, even after reductions in the
    capital program.  

              Although the City has maintained balanced budgets in each of its
    last thirteen fiscal years, and is projected to achieve balanced operating
    results for the 1993 fiscal year, there can be no assurance that the gap-
    closing actions proposed in the Financial Plan can be successfully
    implemented or that the City will maintain a balanced budget in future
    years without additional State aid, revenue increases or expenditure
    reductions.  Additional tax increases and reductions in essential City
    services could adversely affect the City's economic base.

              In November 1993, Rudolph W. Giuliani was elected mayor of the
    City, replacing the previous administration on January 1, 1994.  Mayor
    Giuliani's Modification No. 94-2 to the Financial Plan for the City and
    Covered Organizations for fiscal years 1994-1998 (the "Modification"),
    issued February 10, 1994, reports that for 1995 fiscal year, the budget
    gap is estimated at $2.26 billion, or nearly a 12 percent shortfall of
    existing tax revenues over baseline expenditures.  Absent gap closing
    initiatives, the Modification reports that the projected budget gap will
    grow to nearly $3.4 billion by 1998 fiscal year.  According to the
    Modification, the 1995 fiscal year budget gap is the largest that the City
    has faced since 1981, when the City converted to GAAP.  The Modification
    attributes the projected budget gaps to the lingering national recession,
    to a sharp growth in expenditures during the boom years of the 1980s and
    the failure of the City to reduce the City's municipal workforce.  The
    Modification reports that at the same time that City employment has
    declined as a percentage of U.S. employment, local government employment
    in the City, which exceeds the state government employment of the five
    largest states, is on the verge of an historic high.  According to the
    Modification, at the end of December 1993, the City's full-time municipal
    workforce stood at more than 362,000 employees, and absent reductions,
    will reach an all-time high at the end of fiscal year 1994.
        
       
              The Modification states that in order to strengthen the City's
    long-term fiscal position the City's gap closing initiatives must be
    accomplished without resorting to one-shot gap-closing measures, such as
    tax increases; instead, it must balance its budgets by reducing City
    spending, reducing the size of the City's municipal workforce and reducing
    certain City taxes to encourage economic growth.  Under the Modification,
    fiscal year 1995 spending declines by $516 million over the current fiscal
    year, the lowest projected spending rate since 1975.  The Modification
    plans to reduce the City's municipal workforce by 15,000 positions, as
    compared to the current actual headcount, by the end of fiscal year 1995. 
    The workforce reduction will be achieved through an aggressive severance
    package, and, if necessary, layoffs.  It is anticipated that these
    workforce reduction initiatives will save $117 million, $144 million, $311
    million, $415 million and $539 million in fiscal years 1994 through 1998,
    respectively, after taking into account an estimated $200 million in costs
    related to instituting the proposed severance programs which are
    anticipated to be financed with surplus Municipal Assistance Corporation
    funds (see below for a discussion of the Municipal Assistance
    Corporation).  The Modification also contemplates the loss of $35 million,
    $186 million, $534 million and $783 million in tax revenues in 1995
    through 1998, respectively, as a result of the reduction in certain City
    taxes, such as the reduction of the hotel tax from 6 percent to 5 percent,
    commercial rent tax reductions and the elimination of the 12.5 percent
    personal income tax surcharge.

              The 1994-97 Financial Plan is based on numerous assumptions,
    including the recovery of the City's and the region's economy early in the
    calendar year 1993 and the concomitant receipt of economically sensitive
    tax revenues in the amounts projected.  The 1994-97 Financial Plan is
    subject to various other uncertainties and contingencies relating to,
    among other factors, the extent, if any, to which wage increases for City
    employees exceed the annual increases assumed for the 1994 through 1997
    fiscal years; continuation of the 9% interest earnings assumptions for
    pension fund assets affecting the City's required pension fund
    contributions; the willingness and ability of the State to provide the aid
    contemplated by the Financial Plan and to take various other actions to
    assist the City, including the proposed State takeover of certain Medicaid
    costs and State mandate relief, the ability of the New York City Health
    and Hospitals Corporation ("HHC"), BOE and other agencies to maintain
    budget balance; the willingness of the Federal government to provide
    Federal aid; approval of the proposed continuation of the personal income
    tax surcharge and the State budgets; adoption of the City's budgets by the
    City Council; the ability of the City to implement contemplated
    productivity and service and personnel reduction programs and the success
    with which the City controls expenditures; additional expenditures that
    may be incurred due to the requirements of certain legislation requiring
    minimum levels of funding for education; the City's ability to market its
    securities successfully in the public credit markets; the level of funding
    required to comply with the Americans with Disabilities Act of 1990; and
    additional expenditures that may be incurred as a result of deterioration
    in the condition of the City's infrastructure.  Certain of these
    assumptions have been questioned by the City Comptroller and other public
    officials.
        
              Estimates of the City's revenues and expenditures are based on
    numerous assumptions and subject to various uncertainties.  If expected
    Federal or State aid is not forthcoming, if unforeseen developments in the
    economy significantly reduce revenues derived from economically sensitive
    taxes or necessitate increased expenditures for public assistance, if the
    City should negotiate wage increases for its employees greater than the
    amounts provided for in the City's Financial Plan or if other
    uncertainties materialize that reduce expected revenues or increase
    projected expenditures, then, to avoid operating deficits, the City may be
    required to implement additional actions, including increases in taxes and
    reductions in essential City services.  The City might also seek
    additional assistance from the State.

              The City depends on the State for State aid both to enable the
    City to balance its budget and to meet its cash requirements.  For its
    1993 fiscal year, the State, before taking any remedial action, reported a
    potential budget deficit of $4.8 billion (before providing for repayment
    of the deficit notes as described below).  If the State experiences
    revenue shortfalls or spending increases beyond its projections during its
    1993 fiscal year or subsequent years, such developments could result in
    reductions in projected State aid to the City.  In addition, there can be
    no assurance that State budgets in future fiscal years will be adopted by
    the April 1 statutory deadline and that there will not be adverse effects
    on the City's cash flow and additional City expenditures as a result of
    such delays.
       
              Implementation of the Financial Plan is also dependent upon the
    City's ability to market its securities successfully in the public credit
    markets.  The City's financing program for fiscal years 1994-1997
    contemplates issuance of $11.7 billion of general obligation bonds
    primarily to reconstruct and rehabilitate the City's infrastructure and
    physical assets and to make capital investments.  A significant portion of
    such bond financing is used to reimburse the City's general fund for
    capital expenditures already incurred.  In addition, the City issues
    revenue and tax anticipation notes to finance its seasonal working capital
    requirements.  The success of projected public sales of City bonds and
    notes will be subject to prevailing market conditions at the time of the
    sale, and no assurance can be given that such sales will be completed.  If
    the City were unable to sell its general obligation bonds and notes, it
    would be prevented from meeting its planned operating and capital
    expenditures.
        
              Substantially all of the City's full-time employees are members
    of labor unions.  The Financial Emergency Act requires that all collective
    bargaining agreements entered into by the City and the Covered
    Organizations be consistent with the City's current financial plan, except
    under certain circumstances, such as awards arrived at through impasse
    procedures.  

              On January 11, 1993, the City announced a settlement with a
    coalition of municipal unions, including Local 237 of the International
    Brotherhood of Teamsters ("Local 237"), District Council 37 of the
    American Federation of State, County and Municipal Employees ("District
    Council 37") and other unions covering approximately 44% of the City's
    work force.  The settlement, which has been ratified by the unions,
    includes a total net expenditure increase of 8.25% over a 39-month period,
    ending March 31, 1995 for most of these employees.  On April 9, 1993 the
    City announced an agreement with the Uniformed Fire Officers Association
    (the "UFOA") which is consistent with the coalition agreement.  The
    agreement has been ratified.  The Financial Plan reflects the costs
    associated with these settlements and provides for similar increases for
    all other City-funded employees.
       
              The Financial Plan provides no additional wage increases for
    City employees after their contracts expire in the 1995 fiscal year.  Each
    1% wage increase for all employees commencing in the 1995 fiscal year
    would cost the City an additional $30 million for the 1995 fiscal year and
    $135 million for the 1996 fiscal year and $150 million for each year
    thereafter above the amounts provided for in the Financial Plan.

              A substantial portion of the capital improvements in the City
    are financed by indebtedness issued by the Municipal Assistance
    Corporation for the City of New York ("MAC").  MAC was organized in 1975
    to provide financing assistance for the City and also to exercise certain
    review functions with respect to the City's finances.  MAC bonds are
    payable out of certain State sales and compensating use taxes imposed
    within the City, State stock transfer taxes and per capita State aid to
    the City.  Any balance from these sources after meeting MAC debt service
    and reserve fund requirements and paying MAC's operating expenses is
    remitted to the City or, in the case of the stock transfer taxes, rebated
    to the taxpayers.  The State is not, however, obligated to continue the
    imposition of such taxes or to continue appropriation of the revenues
    therefrom to MAC, nor is the State obligated to continue to appropriate
    the State per capita aid to the City which would be required to pay the
    debt service on certain MAC obligations.  MAC has no taxing power and MAC
    bonds do not create an enforceable obligation of either the State or the
    City.  As of September 30, 1993, MAC had outstanding an aggregate of
    approximately $5.304 billion of its bonds.
        
              Standard & Poor's has rated City Bonds A-.  Moody's Investors
    Service, Inc. ("Moody's") has rated City Bonds Baal.  Such ratings reflect
    only the views of Standard & Poor's and Moody's from which an explanation
    of the significance of such ratings may be obtained.  There is no
    assurance that either or both of such ratings will continue for any given
    period of time or that either or both will not be revised downward or
    withdrawn entirely.  Any such downward revision or withdrawal could have
    an adverse effect on the market prices of the Bonds.

              In 1975, Standard & Poor's suspended its A rating of City Bonds. 
    This suspension remained in effect until March 1981, at which time the
    City received an investment grade rating of BBB from Standard & Poor's. 
    On July 2, 1985, Standard & Poor's revised its rating of City Bonds upward
    to BBB+ and on November 19, 1987, to A-.  On July 2, 1993, Standard &
    Poor's reconfirmed its A- rating of City Bonds, continued its negative
    rating outlook assessment and stated that maintenance of such ratings
    depended upon the City's making further progress towards reducing budget
    gaps in the outlying years.  Moody's ratings of City bonds were revised in
    November 1981 from B (in effect since 1977) to Ba1, in November 1983 to
    Baa, in December 1985 to Baal, in May 1988 to A and again in February 1991
    to Baal.
       
              New York State and Its Authorities.  The national recession
    which commenced in mid-1990 has had a more adverse impact on the State's
    economy than on other parts of the nation, owing to a significant
    retrenchment in the financial services industry, cutbacks in defense
    spending, and an overbuilt real estate market in the State and City.  As a
    result of the national and regional economic recession, the State's tax
    revenues for its 1991 and 1992 fiscal years were substantially lower than
    projected. Consequently, the State took various actions for its 1992
    fiscal year, which included increases in certain State taxes and fees,
    substantial decreases in certain expenditures from previously projected
    levels, including cuts in State operations and reductions in State aid to
    localities, and the sale of $531 million of short-term deficit notes prior
    to the end of the State's 1992 fiscal year.  The State's 1992-93 budget
    was passed on time, closing an estimated $4.8 billion imbalance resulting
    primarily from the national and regional economic recession.  Major
    budgetary actions included a freeze in the scheduled reduction in the
    personal income tax and business tax surcharge, adoption of significant
    Medicaid cost containment or revenue initiatives, and reductions in both
    agency operations and grants to local governments from previously
    anticipated levels.  The State completed its 1993 fiscal year with a
    positive margin of $671 million in the General Fund which was deposited
    into a tax refund reserve account.
        
              The Governor released the recommended Governor's Executive
    Budget for the 1993-1994 fiscal year on January 19, 1993.  The recommended
    1993-1994 State Financial Plan projected a balanced General Fund.  General
    Fund receipts and transfers from other funds were projected at $31.6
    billion, including $184 million carried over from the State's 1993 fiscal
    year.  Disbursements and transfers from other funds were projected at
    $31.5 billion, not including a $67 million repayment to the State's Tax
    Stabilization Reserve Fund.  To achieve General Fund budgetary balance in
    the 1994 State fiscal year, the Governor recommended various actions.These
    included proposed spending reductions and other actions that would reduce
    General Fund spending ($1.6 billion); continuing the freeze on personal
    income and corporate tax reductions and on hospital assessments ($1.3
    billion); retaining moneys in the General Fund that would otherwise have
    been deposited in dedicated highway and transportation funds ($516
    million); a 21-cent increase in the cigarette tax ($180 million); and new
    revenues from miscellaneous sources ($91 million).  The recommended
    Governor's 1993-94 Executive Budget included reductions in anticipated aid
    to all levels of local government.

              In comparison to the recommended 1993-94 Executive Budget, the
    1993-94 State budget, as enacted, reflects increases in both receipts and
    disbursements in the general Fund of $811 million.

              The $811 million increase in projected receipts reflects (i) an
    increase of $487 million, from $184 million to $671 million, in the
    positive year-end margin at March 31, 1993, which resulted primarily from
    improving economic conditions and higher-than-expected tax collections,
    (ii) an increase of $269 million in projected receipts, $211 million
    resulting from the improved 1992-93 results and the expectation of an
    improving economy and the balance from improved auditing and enforcement
    measures and other miscellaneous items, (iii) additional payments of $200
    million from the Federal government to reimburse the State for the cost of
    providing indigent medical care, and (iv) the payment of an additional $50
    million of personal income tax refunds in the 1992-93 fiscal year which
    would otherwise have been paid in fiscal year 1993-94; offset by (v) $195
    million of revenue raising recommendations in the Executive Budget that
    were not enacted in the budget and thus are not included in the 1993-94
    State Financial Plan.

              The $811 million increase in projected disbursements reflects
    (i) an increase of $252 million in projected school-aid payments, after
    applying estimated receipts from the State Lottery allocated to school
    aid, (ii) a increase of $194 million in projected payments for Medicaid
    assistance and other social service programs, (iii) additional spending on
    the judiciary ($56 million) and criminal justice ($48 million), (iv) a net
    capital projects, of $162 million, after reflecting certain re-estimates
    in spending, and (v) the transfer of $100 million to a newly-established
    contingency reserve.
       
              The 1993-94 State budget, as enacted, included $400 million less
    in State actions that the City had anticipated.  Reform of education aid
    formulas was achieved which brought an additional $145 million education
    dollars to New York City.  However, the State Legislature failed to enact
    a takeover of local Medicaid costs, other significant mandate relief items
    and certain Medicaid cost containment items proposed by the Governor,
    which would have provided the City with savings.  The adopted State budget
    cut aid for probation services, increased sanctions on social service
    programs, eliminated the pass-through of a State surcharge on parking
    tickets, cut reimbursement for CHIPS transportation operating dollars, and
    required a large contribution in City funds to hold the MTA fare at the
    current level.  In the event of any significant reduction in projected
    State revenues or increases in projected State expenditures from the
    amounts currently projected by the State, there could be an adverse impact
    on the timing and amounts of State aid payments to the City in the future.

              On October 29, 1993, the State released a revised financial plan
    for the State's 1993-94 fiscal year (the "Revised State Financial Plan")
    which includes increased taxes and other revenues, deferral of scheduled
    personal income and corporation tax reductions, reductions from previously
    projected levels in aid to localities and State operations and other
    budgetary actions that further limit the growth of General Fund
    disbursements as compared to the initial financial plan for the State's
    1993-94 fiscal year.  The Revised State Financial Plan is based on
    economic projections that the State will perform more poorly than the
    nation as a whole.  The State's economy, as measured by employment, was
    expected to commence growth late in the 1993 calendar year.  Many
    uncertainties exist in forecasts of both the national and State economies,
    including consumer attitudes toward spending.  There can be no assurance
    that the State economy will not experience worse-than-predicted results in
    the 1993-94 fiscal year, with corresponding material and adverse effects
    on the State's projections of receipts and disbursements.
        
              In certain prior fiscal years, the State has failed to enact a
    budget prior to the beginning of the State's fiscal year.  A delay in the
    adoption of the State's budget beyond the statutory April 1 deadline and
    the resultant delay in the State's Spring borrowing has in certain prior
    years delayed the projected receipt by the City of State aid, and there
    can be no assurance that State budgets in future fiscal years will be
    adopted by the April 1 statutory deadline.

              The State has noted that its forecasts of tax receipts have been
    subject to variance in recent fiscal years.  As a result of these
    uncertainties and other factors, actual results could differ materially
    and adversely from the State's current projections and the State's
    projections could be materially and adversely changed from time to time.

              On January 14, 1992, Standard & Poor's downgraded the State's
    general obligation bonds from A to A-.  Also downgraded was certain of the
    State's variously rated moral obligation, lease purchase, guaranteed and
    contractual obligation debt, including debt issued by certain State
    agencies.  On June 6, 1990, Moody's changed its rating of the State's
    outstanding general obligation bonds from AA- to A. The State's tax and
    revenue anticipation notes issued in February 1991 were rated MIG-2 by
    Moody's and SP-1 by Standard & Poor's.  On January 6, 1992, Moody's
    changed its rating of certain appropriations-backed debt of the State from
    A to Baal.  Moody's also placed the State's general obligation, State
    guaranteed and New York State Local Government Assistance Corporation
    bonds under review for possible downgrading in coming months.  Any action
    taken by Standard & Poor's or Moody's to lower the credit rating on
    outstanding indebtedness and obligations of the State may have an adverse
    impact on the marketability of the State's notes and bonds.

              As of March 31, 1993, the State had approximately $5.132 billion
    in general obligation bonds excluding refunding bonds and $293 million in
    bond anticipation notes outstanding.  On May 24, 1993 the State issued
    $850 million in tax and revenue anticipation notes all of which will
    mature on December 31, 1993.  Principal and interest due on general
    obligation bonds and interest due on bond anticipation notes and on tax
    and revenue anticipation notes were $890 million and $818.8 million for
    the 1991-92 and 1992-93 fiscal years, respectively, and are estimated to
    be $789 million for the State's 1993-94 fiscal year, not including
    interest on refunding bonds, issued in July 1992, to the extent that such
    interest is to be paid from escrowed funds.

              The fiscal stability of the State is related to the fiscal
    stability of its authorities, which generally have responsibility for
    financing, constructing and operating revenue-producing public benefit
    facilities.  The authorities are not subject to the constitutional
    restrictions on the incurrence of debt which apply to the State itself and
    may issue bonds and notes within the amounts of, and as otherwise
    restricted by, their legislative authorization.  As of September 30, 1992
    there were 18 authorities that had outstanding debt of $100 million or
    more.  The aggregate outstanding debt, including refunding bonds, of these
    18 authorities was $62.2 billion as of September 30, 1992, of which
    approximately $8.2 billion was moral obligation debt and approximately
    $17.1 billion was financed under lease-purchase or contractual-obligation
    financing arrangements.

              The authorities are generally supported by revenues generated by
    the projects financed or operated, such as fares, user fees on bridges,
    highway tolls and rentals for dormitory rooms and housing.  In recent
    years, however, the State has provided financial assistance through
    appropriations, in some cases of a recurring nature, to certain of the 18
    authorities for operating and other expenses and, in fulfillment of its
    commitments on moral obligation indebtedness or otherwise for debt
    service.  This assistance is expected to continue to be required in future
    years.

              The Metropolitan Transit Authority ("MTA"), a State agency,
    oversees the operation of the City's subway and bus system (the "Transit
    Authority" or "TA") and commuter rail lines serving the New York
    metropolitan area.  Fare revenues from such operations have been
    insufficient to meet expenditures, and the MTA depends heavily upon a
    system of State, local, Triborough Bridge and Tunnel Authority ("TBTA")
    and, to the extent available, Federal support.  Over the past several
    years, the State has enacted several taxes, including a surcharge on the
    profits of banks, insurance corporations and general business corporations
    doing business in the 12-county region served by the MTA (the
    "Metropolitan Transportation Region") and a special one-quarter of 1%
    regional sales and use tax, that provide additional revenues for mass
    transit purposes including assistance to the MTA.  The surcharge, which
    expires in November 1995, yielded $507 million in calendar year 1992, of
    which the MTA was entitled to receive approximately 90 percent, or
    approximately $456 million.

              For 1993, TA has projected a budget gap of about $266 million.  
    The MTA Board approved an increase in TBTA tools which took effect January
    31, 1993.  Since the TBTA operating surplus helps subsidize TA operations,
    the January toll increase on TBTA facilities, and other developments,
    reduced the projected gap to approximately $241 million.  Legislation
    passed in April 1993 relating to the MTA's 1992-1996 Capital Program
    reflected a plan for closing this gap without raising fares.  A major
    element of the plan provides that the TA receive a significant share of
    the petroleum business tax which will be paid directly to MTA for its
    agencies.  The plan also relies on certain City actions that have not yet
    been taken.  The plan also relies on MTA and TA resources projected to be
    available to help close the gap.  If any of the assumptions used in making
    these projections prove incorrect, the TA's gap could grow, and the TA
    would be required to seek additional State assistance, raise fares or take
    other actions.

              Two serious accidents in December 1990 and August 1992, which
    caused fatalities and many injuries, have given rise to substantial claims
    for damages against both the TA and the City.

              The State's experience has been that if an Authority suffers
    serious financial difficulties, both the ability of the State and the
    Authorities to obtain financing in the public credit markets and the
    market price of the State's outstanding bonds and notes may be adversely
    affected.  The Housing Finance Agency ("HFA") and the Urban Development
    Corporation ("UDC") have in the past required substantial amounts of
    assistance from the State to meet debt service costs or to pay operating
    expenses.  Further assistance, possibly in increasing amounts, may be
    required for these, or other, Authorities in the future.  In addition,
    certain statutory arrangements provide for State local assistance payments
    otherwise payable to localities to be made under certain circumstances to
    certain Authorities.  The State has no obligation to provide additional
    assistance to localities whose local assistance payments have been paid to
    Authorities under these arrangements.  However, in the event that such
    local assistance payments are so diverted, the affected localities could
    seek additional State funds.
       
              Litigation.  A number of court actions have been brought
    involving State finances.  The court actions in which the State is a
    defendant generally involve state programs and miscellaneous tort, real
    property, employment discrimination and contract claims and the monetary
    damages sought are substantial.  The outcome of these proceedings could
    affect the ability of the State to maintain a balanced State Financial
    Plan in the 1994-97 fiscal year or thereafter.

              In particular, for the State's 1993-1994 fiscal year, the State
    may be required to make payments as a result of the United States Supreme
    Court decision in the case of State of Delaware v. State of New York,
    which involved a challenge to the State's possession of certain funds
    taken pursuant to the State's Abandoned Property Law.  Although it is not
    possible to predict the amounts of the payments that may be required to be
    made in the State's 1993-94 fiscal year, the amount may be significant. 
    The Division of the Budget expects, however, that the State will have the
    resources to meet reasonably anticipated payment requirements for the
    1993-94 fiscal year resulting from the litigation.

              In addition, on November 23, 1993, the New York Court of
    Appeals, the State's highest court, affirmed the decisions of the State's
    Supreme Court in several actions challenging the constitutionality of
    legislation enacted in 1990 which changed the actuarial funding methods
    for determining contributions by the State and local governments to the
    State and local retirement systems.  As a result of this decision, the
    State Comptroller has developed a plan to return to the previous actuarial
    funding method and to restore previous funding levels of the retirement
    system.  The Comptroller expects to achieve this objective in a manner
    that, consistent with its fiduciary duties, will neither require the State
    to make additional contributions in its 1993-1994 fiscal year nor
    materially and adversely affect the financial condition of the State
    thereafter.
        
       
              Among the more significant of these claims still pending against
    the State at various procedural stages, are those that challenge: (1) the
    validity of agreements and treaties by which various Indian tribes
    transferred title to the State of certain land in central New York; (2)
    certain aspects of the State's Medicaid rates and regulations, including
    reimbursements to providers of mandatory and optional Medicaid services;
    (3) contamination in the Love Canal area of Niagara Falls; (4) an action
    against State and New York City officials alleging that the present level
    of shelter allowance for public assistance recipients is inadequate under
    statutory standards to maintain proper housing; (5) challenges to the
    practice of reimbursing certain Office of Mental Health patient care
    expenses from the client's Social Security benefits; (6) a challenge to
    the methods by which the State reimburses localities for the
    administrative costs of food stamp programs; (7) alleged responsibility of
    State officials to assist in remedying racial segregation in the City of
    Yonkers; (8) an action in which the State is a third party defendant, for
    injunctive or other appropriate relief, concerning liability for the
    maintenance of stone groins constructed along certain areas of Long
    Island's shoreline; (9) an action challenging legislation enacted in 1990
    which had the effect of deferring certain employer contributions to the
    State Teachers' Retirement System and reducing State aid to school
    districts by a like amount; (10) a challenge to the constitutionality of
    financing programs of the Thruway Authority authorized by Chapters 166 and
    410 of the Laws of 19; (11) a challenge to the constitutionality of
    financing programs of the Metropolitan Transportation Authority and the
    Thruway Authority authorized by Chapter 56 of the Law of 1993; (12)
    challenges to the delay by the State Department of Social Services in
    making two one-week Medicaid payments to the service providers; (13)
    challenges to provisions of Section 2807-C of the Public Health Law, which
    impose a 13% surcharge on impatient hospital bills paid by commercial
    insurers and employee welfare benefit plans and portions of Chapter 55 of
    The Laws of 1992 which require hospitals to impose and remit to the state
    an 11% surcharge on hospital bills paid by commercial insurers; (14)
    challenges to the promulgation of the State's proposed procedure to
    determine the eligibility for and nature of home care services for
    Medicaid recipients; (15) a challenge to State implementation of a program
    which reduces Medicaid benefits to certain home-relief recipients; and
    (16) challenges to the rationality and retroactive application of State
    regulations recalibrating nursing home Medicaid rates.
        
              State Economic Trends.  Over the long term, the State and the
    City also face serious potential economic problems.  The City accounts for
    approximately 41% of the State's population and personal income, and the
    City's financial health affects the State in numerous ways.  The State
    historically has been one of the wealthiest states in the nation.  For
    decades, however, the State has grown more slowly than the nation as a
    whole, gradually eroding its relative economic affluence.  Statewide,
    urban centers have experienced significant changes involving migration of
    the more affluent to the suburbs and an influx of generally less affluent
    residents.  Regionally, the older Northeast cities have suffered because
    of the relative success that the South and the West have had in attracting
    people and business.  The City has also had to face greater competition as
    other major cities have developed financial and business capabilities
    which make them less dependent on the specialized services traditionally
    available almost exclusively in the City.  In recent years the State's
    economic position has improved in a manner consistent with that for the
    Northeast as a whole.
       
        
              The State has for many years had a very high State and local tax
    burden relative to other states.  The State and its localities have used
    these taxes to develop and maintain their transportation networks, public
    schools and colleges, public health systems, other social services and
    recreational facilities.  Despite these benefits, the burden of State and
    local taxation, in combination with the many other causes of regional
    economic dislocation, has contributed to the decisions of some businesses
    and individuals to relocate outside, or not locate within, the State.
       
              Notwithstanding the numerous initiatives that the State and its
    localities may take to encourage economic growth and achieve balanced
    budgets, reductions in Federal spending could materially and adversely
    affect the financial condition and budget projections of the State and its
    localities.
        
    Pennsylvania Trust

              The following information constitutes only a brief summary of a
    number of the complex factors which may impact issuers of Pennsylvania
    municipal securities and does not purport to be a complete or exhaustive
    description of all conditions to which issuers of Pennsylvania municipal
    securities may be subject.  Such information is derived from official
    statements utilized in connection with the issuance of Pennsylvania
    municipal securities, as well as from other publicly available documents. 
    Such information has not been independently verified by the Trust and the
    Trust assumes no responsibility for the completeness or accuracy of such
    information.  Additionally, many factors, including national, economic,
    social and environmental policies and conditions, which are not within the
    control of such issuers, could have an adverse impact on the financial
    condition of such issuers.  The Trust cannot predict whether or to what
    extent such factors or other factors may affect the issuers of
    Pennsylvania municipal securities, the market value or marketability of
    such securities or the ability of the respective issuers of such
    securities held by the Trust to pay interest on or principal of such
    securities.  The creditworthiness of obligations issued by local
    Pennsylvania issuers may be unrelated to the creditworthiness of
    obligations issued by the Commonwealth of Pennsylvania, and there is no
    obligation on the part of the Commonwealth of Pennsylvania to make
    payments on such local obligations.  There may be specific factors that
    are applicable in connection with investment in the obligations of
    particular issuers located within Pennsylvania, and it is possible the
    Trust has invested in obligations of particular issuers as to which such
    specific factors are applicable.  However, the information set forth below
    is intended only as a general summary and not as a discussion of any
    specific factors that may affect any particular issuer of Pennsylvania
    municipal securities.

              State Economy.  The Commonwealth of Pennsylvania is one of the
    most populous states, ranking fifth behind California, New York, Texas and
    Florida.  Pennsylvania is an established yet growing state with a
    diversified economy.  It is the headquarters for 64 major corporations and
    the home for more than 268,600 businesses.  Pennsylvania historically has
    been identified as a heavy industry state although that reputation has
    changed recently as the industrial composition of the Commonwealth
    diversified when the coal, steel and railroad industries began to decline. 
    The major new sources of growth in Pennsylvania are in the service sector,
    including trade, medical and the health services, education and financial
    institutions.  Pennsylvania's agricultural industries are also an
    important component of the Commonwealth's economic structure, accounting
    for more than $3.5 billion in crop and livestock products annually, while
    agribusiness and food related industries support $38 billion in economic
    activity annually.

              Non-agricultural employment in the Commonwealth declined by 5.1
    percent during the recessionary period from 1980 to 1983.  In 1984, the
    declining trend was reversed as employment grew by 2.9 percent over 1983
    levels.  From 1984 to 1990, non-agricultural employment continued to grow
    each year, increasing an additional 14.3 percent during such period.  For
    the last two years, employment in the Commonwealth has declined 1.9
    percent.  The growth in employment experienced in Pennsylvania is
    comparable to the growth in employment in the Middle Atlantic region which
    has occurred during this period.  As a percentage of total non--
    agricultural employment within the Commonwealth, non-manufacturing
    employment has increased steadily since 1980 to its 1992 level of 81.3
    percent of total employment.  Consequently, manufacturing employment
    constitutes a diminished share of total employment within the
    Commonwealth.  Manufacturing, contributing 18.7 percent of 1992
    non-agricultural employment, has fallen behind both the services sector
    and the trade sector as the largest single source of employment within the
    Commonwealth.  In 1992, the services sector accounted for 29.3 percent of
    all non-agricultural employment while the trade sector accounted for 22.7
    percent.
       
              From 1983 to 1989, Pennsylvania's annual average unemployment
    rate dropped from 11.8 percent to 4.5 percent, falling below the national
    rate in 1986 for the first time in over a decade.  Slower economic growth
    caused the unemployment rate in the Commonwealth to rise to 6.9 percent in
    1991 and 7.5 percent in 1992.  As of February 1994, the seasonally
    adjusted unemployment rate for the Commonwealth was 5.1 percent compared
    to 6.5 percent for the United States as a whole.
        
              The Commonwealth operates under an annual budget which is
    formulated and submitted for legislative approval by the Governor each
    February.  The Pennsylvania Constitution requires that the Governor's
    budget proposal consist of three parts: (i) a balanced operating budget
    setting forth proposed expenditures and estimated revenues from all
    sources and, if estimated revenues and available surplus are less than
    proposed expenditures, recommending specific additional sources of revenue
    sufficient to pay the deficiency; (ii) a capital budget setting forth
    proposed expenditures to be financed from the proceeds of obligations of
    the Commonwealth or its agencies or from operating funds; and (iii) a
    financial plan for not less than the succeeding five fiscal years, which
    includes for each year projected operating expenditures and estimated
    revenues and projected expenditures for capital projects.  The General
    Assembly may add, change or delete any items in the budget prepared by the
    Governor, but the Governor retains veto power over the individual
    appropriations passed by the legislature.  The Commonwealth's fiscal year
    begins on July 1 and ends on June 30.

              The Constitution and the laws of the Commonwealth require all
    payments from the treasury, with the exception of refunds of taxes,
    licenses, fees and other charges, to be made only by duly enacted
    appropriations.  Amounts appropriated from a fund may not exceed its
    actual and estimated revenues for the fiscal year plus any surplus
    available.  Appropriations from the principal operating funds of the
    Commonwealth (the General Fund, the Motor License Fund and the State
    Lottery Fund) are generally made for one fiscal year and are returned to
    the unappropriated surplus of the fund (a lapse) if not spent or
    encumbered by the end of the fiscal year.

              Pennsylvania uses the "fund" method of accounting for receipts
    and disbursements.  For purposes of government accounting, a "fund" is an
    independent fiscal and accounting entity with a self-balancing set of
    accounts, recording cash and/or other resources together with all related
    liabilities and equities which are segregated for the purpose of carrying
    on specific activities or attaining certain objectives in accordance with
    the fund's special regulations, restrictions or limitations.  In the
    Commonwealth, funds are established by legislative enactment or in certain
    cases by administrative action.  Over 140 funds have been established for
    the purpose of recording the receipts and disbursements of monies received
    by the Commonwealth.  Annual budgets are adopted each fiscal year for the
    principal operating funds of the Commonwealth and several other special
    revenue funds.  Expenditures and encumbrances against these funds may only
    be made pursuant to appropriation measures enacted by the General Assembly
    and approved by the Governor.  The General Fund, the Commonwealth's
    largest fund, receives all tax revenues, non-tax revenues and federal
    grants and entitlements that are not specified by law to be deposited
    elsewhere.  The majority of the Commonwealth's operating and
    administrative expenses are payable from the General Fund.  Debt service
    on all bond indebtedness of the Commonwealth, except that issued for
    highway purposes or for the benefit of other special revenue funds, is
    payable from the General Fund.

              Financial information for the principal operating funds of the
    Commonwealth is maintained on a budgetary basis of accounting.  Since
    1984, the Commonwealth has also prepared annual financial statements in
    accordance with generally accepted accounting principles ("GAAP"). 
    Financial statements prepared in accordance with GAAP have been audited
    jointly by the Auditor General of the Commonwealth and an independent
    public accounting firm each year since 1984.  Budgetary basis financial
    reports are based on a modified cash basis of accounting as opposed to a
    modified accrual basis of accounting prescribed by GAAP.  The budgetary
    basis financial information maintained by the Commonwealth to monitor and
    enforce budgetary control is adjusted at fiscal year-end to reflect
    appropriate accruals for financial reporting in conformity with GAAP.
       
              Financial Results for Recent Fiscal Years (GAAP Basis).  The
    five year period from fiscal 1989 through fiscal 1993 was marked by public
    health and welfare costs growing at a rate double the growth for all the
    state expenditures.  Rising caseloads, increased utilization of services
    and rising prices joined to produce the rapid rise of public health and
    welfare costs at a time when a national recession caused tax revenues to
    stagnate and even decline.  During the period from fiscal 1989 through
    fiscal 1993, public health and welfare costs rose by an average annual
    rate of 10.9 percent while tax revenues were growing at an average annual
    rate of 5.5 percent.  Consequently, spending on other budget programs was
    restrained to a growth rate below 5.0 percent and sources of revenues
    other than taxes became larger components of fund revenues.  Among those
    sources are transfers from other funds and hospital and nursing home
    pooling of contributions to use as federal matching funds.

              Tax revenues declined in fiscal 1991 as a result of the
    recession in the economy.  A $2.7 billion tax increase enacted for fiscal
    1992 brought financial stability to the General Fund.  That tax increase
    included several taxes with retroactive effective dates which generated
    some one-time revenues during fiscal 1992.  The absence of those revenues
    in fiscal 1993 contributed to the decline in tax revenues shown for fiscal
    1993.
        
              During fiscal 1992 enactment of over $2.7 billion in General
    Fund tax increases and implementation of expenditure control initiatives
    have helped the General Fund balance return to a surplus at June 30, 1992
    of $87.5 million.  The actions taken to increase revenues and restrain
    expenditure growth were necessary to offset the effects on General Fund
    finances of period of slow economic growth including a national economic
    recession.  The recession caused tax revenues during fiscal 1991 to be
    below the amount received during fiscal 1990 while spending, particularly
    for public health and welfare programs to support needy individuals,
    increased by over 21 percent.  Public health and welfare expenditures
    continued their rapid increase with a 23.9 percent increase during fiscal
    1992 as caseloads and costs continued upward.  Some of these increased
    costs were met through the use of pooled financing techniques that use
    private contributions and intergovernmental transfers to substitute for
    state funds matched for federal governmental grants-in-aid.  The higher
    level of intergovernmental and other revenue for fiscal 1991 and 1992
    reflect the use of these techniques.  Debt service expenditures have
    escalated as the amount of tax anticipation note borrowing increased in
    response to the fiscal pressures brought about by slow economic growth and
    the recession. 
       
              Fiscal 1991 Financial Results -- GAAP Basis.  The General Fund
    experienced an $861.2 million operating deficit resulting in a fund
    balance deficit of $980.9 million at June 30, 1991.  The operating deficit
    was a consequence of the effect of a national recession that restrained
    budget revenues and pushed expenditures above budgeted levels.  At
    June 30, 1991, a negative unreserved-undesignated balance of $1,146.2
    million was reported.  During fiscal 1991, the balance in the Tax
    Stabilization Reserve Fund was used to maintain vital state spending. 

              Budgetary Basis.  A deficit of $453.6 million was recorded by
    the General Fund at June 30, 1991.  The deficit was a consequence of
    higher than budgeted expenditures and lower than estimated revenues during
    the fiscal year brought about by the national economic recession that
    began during the fiscal year.  The budgetary basis deficit at June 30,
    1991 was carried into the 1992 fiscal year and funded in the fiscal 1992
    budget.
        
              A number of actions were taken throughout the fiscal year by the
    Commonwealth to mitigate the effects of the recession on budget revenues
    and expenditures.  Actions taken, together with normal appropriation
    lapses, produced $871 million in expenditure reductions and revenue
    increases for the fiscal year.  The most significant of these actions were
    a $214 million transfer from the Pennsylvania Industrial Development
    Authority ("PIDA"), a $134 million transfer from the Tax Stabilization
    Reserve Fund, and a pooled financing program to match federal Medicaid
    funds replacing $145 million of state funds.

              Restrained by the recession, economic activity within the state
    declined and caused corporation tax receipts and sales and use tax
    receipts to be below year-earlier receipts.  Sales and use tax collections
    for the fiscal year totaled $4,200.3 million, a 0.9 percent decrease from
    fiscal 1990 collections and $276.4 million below the budget estimate. 
    Corporation, public utility, financial and insurance taxes in aggregate
    totaled $2,648.0 million, 7.3 percent below fiscal 1990 collections and
    $199.0 million below the budget estimate.  Personal income tax receipts
    totaled $3,375.5 million, an increase of 2.0 percent over fiscal 1990
    collections, but $136.6 million below the budget estimate.

              Non-tax revenues were above the budget estimate largely as a
    result of the $214 million transfer of funds from the PIDA
    recapitalization.  In addition to the transfer from PIDA, $230.1 million
    of other non-recurring revenues were received during the fiscal year to
    help reduce the budget deficit.

              Rising program demands caused by the economic recession,
    particularly for the medical assistance and cash assistance programs,
    produced rapidly increasing costs during the fiscal year, causing
    expenditures to exceed their respective budget estimates.  Costs of
    special education programs and for corrections facilities and programs
    also exceeded their budgeted amounts due to underestimates of their fiscal
    year costs.  Meeting these higher budget needs required supplemental
    appropriation authority of $374 million to be enacted during the fiscal
    year.

              One consequence of the lower revenues and higher expenditures
    than budgeted for fiscal 1991 was the need to delay making certain
    disbursements against state appropriations.  Throughout the fiscal year
    the Commonwealth elected to defer certain disbursements of appropriated
    amounts in order to assure that sufficient cash was available to meet the
    highest priority payments such as debt service, cash assistance and
    payrolls.  The deferred payments were accounted for as fiscal 1991
    expenditures but were disbursed during fiscal 1992 from current cash flow
    or from the proceeds of the fiscal 1992 tax anticipation notes.
       
              Fiscal 1992 Financial Results -- GAAP Basis.  During fiscal 1992
    the General Fund recorded a $1.1 billion operating surplus.  This
    operating surplus was achieved through legislated tax rate increases and
    tax base broadening measures enacted in August 1991 and by controlling
    expenditures through numerous cost reduction measures implemented
    throughout the fiscal year.  These actions are described more fully below
    under the heading "Budgetary Basis".  As a result of the fiscal 1992
    operating surplus, the fund balance has increased to $87.5 million and the
    unreserved/undesignated deficit has dropped to $138.6 million from its
    fiscal 1991 level of $1,146.2 million.
        
              Budgetary Basis.  Eliminating the budget deficit carried into
    fiscal 1992 from fiscal 1991 and providing revenues for fiscal 1992
    budgeted expenditures required tax revisions that are estimated to have
    increased receipts for the 1992 fiscal year by over $2.7 billion.  Total
    revenues for the fiscal year were $14,516.8 million, a $2,654.5 million
    increase over cash revenues during fiscal 1991.  Originally based on
    forecasts for an economic recovery, the budget revenue estimates were
    revised downward during the fiscal year to reflect continued recessionary
    economic activity.  Largely due to the tax revisions enacted for the
    budget, corporate tax receipts totaled $3,761.2 million, up from $2,656.3
    million in fiscal 1991, sales tax receipts increased by $302.0 million to
    $4,499.7 million, and personal income tax receipts totaled $4,807.4
    million, an increase of $1,443.8 million over receipts in fiscal 1991.

              As a result of the lowered revenue estimate during the fiscal
    year, increased emphasis was placed on restraining expenditure growth and
    reducing expenditure levels.  A number of cost reductions were implemented
    during the fiscal year that contributed to $296.8 million of appropriation
    lapses.  These appropriation lapses were responsible for the $8.8 million
    surplus at fiscal year-end, after accounting for the required 10 percent
    transfer of the surplus to the Tax Stabilization Reserve Fund.

              Spending increases in the fiscal 1992 budget were largely
    accounted for by increases for education, social services and corrections
    programs.  Commonwealth funds for the support of public schools were
    increased by 9.8 percent to provide a $438.0 million increase to $4.9
    billion for fiscal 1992.  The fiscal 1992 budget provided additional funds
    for basic and special education and included provisions designed to help
    restrain the annual increase of special education costs, an area of recent
    rapid cost increases.  Child welfare appropriations supporting county-
    operated child welfare programs were increased $67.0 million, more than
    31.5 percent over fiscal 1991.  Other social service areas such as medical
    and cash assistance also received significant funding increases as costs
    have risen quickly as a result of the economic recession and high
    inflation rates of medical care costs.  The costs of corrections programs,
    reflecting the marked increase in prisoner population, increased by 12.0
    percent.  Economic development efforts, largely funded from bond proceeds
    in fiscal 1991, were continued with General Fund appropriations for fiscal
    1992.

              The budget included the use of several Medicaid pooled financing
    transactions.  These pooling transactions replaced $135.0 million of
    Commonwealth funds, allowing total spending under the budget to increase
    by an equal amount.
       
              Fiscal 1993 Financial Results -- GAAP Basis.  The fund balance
    of the General Fund increased by $611.4 million during the fiscal year,
    led by an increase in the unreserved balance of $576.8 million over the
    prior fiscal year balance.  At June 30, 1993, the fund balance totaled
    $698.9 and the unreserved/undesignated balance totaled $64.4 million.  A
    continuing recovery of the Commonwealth's financial condition from the
    effects of the national economic recession of 1990 and 1991 is
    demonstrated by this increase in the balance and a return to a positive
    unreserved/undesignated balance.  The previous positive
    unreserved/undesignated balance was recorded in fiscal 1987.  For the
    second consecutive fiscal year the increase in the unreserved/undesignated
    balance exceeded the increase recorded in the budgetary basis
    unappropriated surplus during the fiscal year.

              Budgetary Basis.  The 1993 fiscal year closed with revenues
    higher than anticipated and expenditures about as projected, resulting in
    an ending unappropriated balance surplus (prior to the ten percent
    transfer to the Tax Stabilization Reserve Fund) of $242.3 million,
    slightly higher than estimated in May 1993.  Cash revenues were $41.5
    million above the budget estimate and totaled $14.633 billion representing
    less than a one percent increase over revenues for the 1992 fiscal year. 
    A reduction in the personal income tax rate in July 1992 and revenues from
    retroactive corporate tax increases received in fiscal 1992 were
    responsible, in part, for the low revenue growth in fiscal 1993.

              Appropriations less lapses totaled an estimated $13.870 billion
    representing a 1.1 percent increase over those during fiscal 1992.  The
    low growth in spending is a consequence of a low rate of revenue growth,
    significant one-time expenses during fiscal 1992, increased tax refund
    reserves to cushion against adverse decisions on pending litigations, and
    the receipt of federal funds for expenditures previously paid out of
    Commonwealth funds.
        
       
              By state statute, ten percent of the budgetary basis
    unappropriated surplus at the end of a fiscal year is to be transferred to
    the Tax Stabilization Reserve Fund.  The transfer for the fiscal 1993
    balance is $24.2 million.  The remaining unappropriated surplus of $218.0
    million was carried forward into the 1994 fiscal year.

              Fiscal 1994 Budget (Budgetary Basis).  The enacted 1994 fiscal
    year budget provides for $14.995 billion of appropriations of Commonwealth
    funds.  The largest increase in appropriations is for the Department of
    Public Welfare --$235 million-- to meet the increasing costs of medical
    care and rising caseloads.  Other large increases are education --$196
    million-- including $129 million to increase state educational subsidies
    for the most needy school districts and $104 million for correctional
    institutions to pay operating costs and lease payments for five new
    prisons and to expand the capacity of two existing facilities.

              The continuing rise in medical assistance costs cannot be met
    from the resources provided by a much slower growing tax revenue base. 
    Consequently, program and financial changes must be implemented to keep
    costs within budget limits.  For fiscal 1994, the Commonwealth plans to
    save $247 million by receiving federal reimbursement for hospital services
    provided to state general assistance recipients.  Prior to this time,
    those costs were fully paid by the Commonwealth.  In addition, the
    Commonwealth will continue to use pooled financing for medical assistance
    costs using intergovernmental transfers in place of voluntary
    contributions as was done in earlier fiscal years.  Through the pooled
    financing, additional federal reimbursements may be drawn to support the
    medical assistance program.  The pooled financing is anticipated to
    replace $99 million of Commonwealth funds in the 1994 fiscal year budget.
        
       
              The budget estimates revenue growth of 3.7 percent over fiscal
    1993 actual revenues.  The revenue estimate is based on an expectation of
    continued economic recovery, but at a slow rate.  Sales tax receipts are
    projected to rise 4.4 percent over 1993 receipts while personal income tax
    receipts are projected to increase by 3.3 percent, a rate that is low
    because of the tax rate reduction in July 1992.

              In February 1994, the Governor recommended $46.4 million of
    additional appropriations be enacted for fiscal 1994, raising total
    appropriations to $15,041.7 million.  The largest increase in additional
    appropriations is $27.3 million to make audit payments to the federal
    Department of Health and Human Services.  No change to the aggregate
    commonwealth revenue estimate was made although individual tax estimates
    have been revised to reflect actual receipts to date and the tax refund
    estimate was reduced to reflect a favorable ruling in Philadelphia
    Suburban Corp. vs.  Commonwealth.  Through February 1994, revenues are
    slightly ($1.1 million or 0.01 percent) above estimate as below estimate
    corporate tax receipts are being offset by above estimate sales tax,
    personal income tax and non-tax revenue receipts.

              Upon completion of a review of actual expenditures and revised
    estimates for the remainder of fiscal 1994, lapses of current and prior
    years' appropriations are projected to be $163.0 million.  The projected
    lapses and the beginning unappropriated surplus contribute to a projected
    ending unappropriated surplus of $296.8 million before the required ten
    percent transfer to the Tax Stabilization Reserve Fund.
        
       
              Proposed Fiscal 1995 Budget.  For the fiscal year beginning July
    1, 1994, the Governor has proposed a budget containing a 4.1 percent
    increase in appropriations over the actual and proposed supplemental
    appropriations for fiscal 1994.  Total appropriations recommended amount
    to $15,665 million.  The budget is balanced by drawing down of a projected
    $267 million unappropriated surplus for fiscal 1994.  The fastest growing
    portion of the budget continues to be medical assistance which is proposed
    to receive the largest increase, $264 million or 42.4 percent of the
    proposed net increase in spending.  Other program areas budgeted to
    receive major increases are education -- $165 million -- and corrections
    -- $126 million.  The proposed budget recommends a tightening of
    eligibility criteria for state-financed welfare benefits as a cost
    reduction measure.  Those individuals not meeting the revised criteria
    would only qualify for 60 days of cash grants in a two-year period.

              The Governor's proposal also includes a recommended reduction in
    the corporate net income tax rate from 12.25 percent to 9.99 percent over
    a three year period.  The corporate tax cut and a proposed increase in
    poverty exemption for the personal income tax are estimated to cost $124.7
    million in fiscal 1995.

              The recommended budget includes Commonwealth revenue growth of
    4.7 percent without the effect of the proposed tax reduction.  The revenue
    estimate is based on the expectation of a continued slow national economic
    recovery and continued economic growth of the Pennsylvania economy at a
    rate slightly below the national rate.  Total estimated Commonwealth
    revenue, adjusted for refunds and the proposed tax reduction, is $15,400
    million.
        
       
              The General Assembly is conducting hearings to review the
    Governor's proposed budget.
        
              Tax Structure.  The Commonwealth, through its principal
    operating funds -- the General Fund, the Motor License Fund and the State
    Lottery Fund -- receives over 57 percent of its revenues from taxes levied
    by the Commonwealth.  Interest earnings, licenses and fees, lottery ticket
    sales, liquor store profits, miscellaneous revenues, augmentations and
    federal government grants supply the balance of receipts to these funds.

              Tax and fee proceeds relating to motor fuels and vehicles are
    constitutionally dedicated for highway purposes and are deposited into the
    Motor License Fund.  Lottery ticket sale revenues are deposited into the
    State Lottery Fund and are reserved by statute for programs to benefit
    senior citizens.  Revenues, other than those specified to be deposited in
    a particular fund, are deposited into the General Fund.

              The major tax sources for the General Fund of the Commonwealth
    are the sales tax enacted in 1953, the personal income tax enacted in
    1971, and the corporate net income tax which in its present form dates
    back to 1935.  The last restructuring of the Commonwealth's tax system
    occurred with the enactment of the Tax Reform Code of 1971 that codified
    many of the taxes levied by the Commonwealth.

              The major tax sources for the Motor License Fund are the liquid
    fuels taxes and the oil company franchise tax.  The Motor License Fund
    also receives revenues from fees levied on heavy trucks and from taxes on
    fuels used for aviation purposes.  Use of these revenues is restricted to
    the repair and construction of highway bridges and aviation programs
    respectively.
       
              The Tax Stabilization Reserve Fund was established in 1986 to
    provide a source of funds that can be used to alleviate emergencies
    threatening the health, safety or welfare of the Commonwealth's citizens
    or to offset unanticipated revenue shortfalls due to economic downturns. 
    Income to the fund is provided by specific appropriation from available
    balances by the General Assembly, from investment income and, after fiscal
    1991, by the transfer to the Tax Stabilization Reserve Fund of 10 percent
    of the budgetary basis operating surplus in the General Fund at the close
    of any fiscal year.  In addition, the proceeds received from the
    disposition of assets of the Commonwealth are also to be deposited into
    the Tax Stabilization Reserve Fund.  The Commonwealth has not prepared
    estimates of such sales.

              Assets of the Tax Stabilization Reserve Fund may be used only
    upon the recommendation by the Governor and approval by the vote of
    two-thirds of the members of each house of the General Assembly.  In
    February 1991, in response to a projected fiscal 1991 General Fund
    budgetary deficit caused by lower revenues and higher expenditures than
    budgeted, the Governor recommended, and the General Assembly authorized,
    the available balance of $133.8 million in the Tax Stabilization Reserve
    Fund be used to pay medical assistance and special education costs not
    covered by budgeted funds.  On December 31, 1993, the balance in the Tax
    Stabilization Fund was $29.3 million.
        
              Debt Limits and Outstanding Debt.  The Pennsylvania Constitution
    permits the Commonwealth to issue the following types of debt: (i) debt to
    suppress insurrection or rehabilitate areas affected by disaster, (ii)
    electorate approved debt, (iii) debt for capital projects subject to an
    aggregate debt limit of 1.75 times the annual average tax revenues of the
    preceding five fiscal years, and (iv) tax anticipation notes payable in
    the fiscal year of issuance.  All debt except tax anticipation notes must
    be amortized in substantial and regular amounts.
       
              Outstanding general obligation debt totalled $5,038.8 million on
    June 30, 1993, an increase of $163.7 million from June 30, 1992.  Over the
    10-year period ending June 30, 1993, total outstanding general obligation
    debt increased at an annual rate of 1.2 percent.  Within the most recent
    5-year period, outstanding general obligation debt has grown at an annual
    rate of 1.4 percent.

              General obligation debt for non-highway purposes of $3,643.6
    million was outstanding on June 30, 1993.  Outstanding debt for these
    purposes increased $253.2 million since June 30, 1992, in large part due
    to the recent emphasis the Commonwealth has placed on infrastructure
    investment as a means to spur economic growth and to provide a higher
    quality of life for Commonwealth residents.  For the period ending June
    30, 1993, the 10-year and 5-year average annual compounded growth rate for
    total outstanding debt for non-highway purposes has been 3.5 percent and
    4.4 percent, respectively.  In its current debt financing plan,
    Commonwealth infrastructure investment projects include improvement and
    rehabilitation of existing capital facilities, such as water supply
    systems and construction of new facilities, such as roads, prisons and
    public buildings.

              Outstanding general obligation debt for highway purposes was
    $1,395.2 million on June 30, 1993, a decrease of $89.5 million from June
    30, 1992.  Highway outstanding debt has declined over the most recent
    10-year and 5-year periods ending June 30, 1993 by an annual average rates
    of 3.1 percent and 4.4 percent, respectively.
        
       
              During the period from 1980 through 1986, all of the
    Commonwealth's highway investment was funded from current year revenues. 
    Beginning in 1987, a limited return to the issuance of long-term bonds was
    required to finance immediately needed repairs to highway bridges.  The
    highway bridge bonding program is funded from the Highway Bridge
    Improvement Restricted Account within the Motor License Fund.  Revenues in
    this restricted account are derived from six cent per gallon surtax on
    motor fuel used on Commonwealth highways by motor carriers and increased
    registration fees for trucks and truck tractors weighing above 26,000
    pounds.  The two funding sources for the Highway Bridge Improvement
    Restricted Account were enacted on July 13, 1987 to replace revenues from
    an axle tax on heavy trucks which was declared unconstitutional by the
    United States Supreme Court.

              The Commonwealth has also issued obligations for its advance
    construction interstate program (the "ACI Program") to fund the completion
    of the interstate highway network in anticipation of the receipt of
    reimbursements for the federally financed portion of these projects.  As
    of June 30, 1993, $85.5 million of ACI Program debt was outstanding.

              The Commonwealth may incur debt to fund capital projects for
    community colleges, highways, public improvements, transportation
    assistance, flood control, redevelopment assistance, site development and
    the Pennsylvania Industrial Development Authority.  Before a project may
    be funded, it must be itemized in a capital budget bill adopted by the
    General Assembly.  An annual capital budget bill states the maximum amount
    of debt for capital projects that may be incurred during the current
    fiscal year for projects authorized in the current or previous years'
    capital budget bills.  Capital projects debt is subject to a
    constitutional limit on debt.  As of December 31, 1993, $3,903.0 million
    of capital projects debt was outstanding.
        
       
              The issuance of electorate approved debt is subject to the
    enactment of legislation which places on the ballot the question of
    whether debt shall be incurred.  Such legislation must state the purposes
    for which the debt is to be authorized and, as a matter of practice,
    includes a maximum amount of funds to be borrowed.  Upon electorate
    approval and enactment of legislation implementing the proposed
    debt-funded program, bonds may be issued.  As of December 31, 1993, the
    Commonwealth had $893.1 million of electorate approved debt outstanding.

              Debt issued to rehabilitate areas affected by disasters is
    authorized by specific legislation.  The Commonwealth had $79.3 million of
    disaster relief debt outstanding as of December 31, 1993.

              Due to the timing of major tax payment dates, the Commonwealth's
    cash receipts are generally concentrated in the last four months of the
    fiscal year, from March through June.  Disbursements are distributed more
    evenly throughout the fiscal year.  As a result, operating cash shortages
    can occur during certain months of the fiscal year.  The Commonwealth
    engages in short-term borrowing to fund expenses within the fiscal year
    through the sale of tax anticipation notes.  The Commonwealth may issue
    tax anticipation notes only for the account of the General Fund or the
    Motor License Fund or both such funds.  The principal amount issued, when
    added to that outstanding, may not exceed in the aggregate 20 percent of
    the revenues estimated to accrue to the appropriate fund or both funds in
    the fiscal year.  Tax anticipation notes must mature within the fiscal
    year in which they are issued.  The Commonwealth is not permitted to fund
    deficits between fiscal years with any form of debt.  All year-end deficit
    balances must be funded within the succeeding fiscal year's budget.  The
    Commonwealth has issued $400.0 million of tax anticipation notes for the
    account of the General Fund for fiscal 1994, all of which are currently
    outstanding.  All such notes will mature on June 30, 1994 and will be paid
    from fiscal 1994 General Fund receipts. 
        
       
              Pending the issuance of bonds, the Commonwealth may issue bond
    anticipation notes subject to the applicable statutory and constitutional
    limitations generally imposed on bonds.  The term of such borrowings may
    not exceed three years.  Currently, there are no bond anticipation notes
    outstanding.

              Certain state-created agencies have statutory authority to incur
    debt for which state appropriations to pay debt service thereon is not
    required.  The debt of these agencies is supported by assets of, or
    revenues derived from, the various projects financed and is not an
    obligation of the Commonwealth.  Some of these agencies, however, are
    indirectly dependent on Commonwealth appropriations.  These entities
    include: Delaware River Joint Toll Bridge Commission, Delaware River Port
    Authority, Pennsylvania Energy Development Authority, Pennsylvania Higher
    Education Assistance Agency, Pennsylvania Higher Educational Facilities
    Authority, Pennsylvania Industrial Development Authority, Pennsylvania
    Infrastructure Investment Authority, Pennsylvania State Public School
    Building Authority, Pennsylvania Turnpike Commission, the Philadelphia
    Regional Port Authority and the Pennsylvania Economic Development
    Financing Authority.  As of December 31, 1993, the aggregate outstanding
    indebtedness of these entities was $5,767.7 million.

              The Pennsylvania Housing Finance Agency ("PHFA"), as of
    December 31, 1993, had $2,052.5 million of revenue bonds and $13.0 million
    of notes outstanding.  The statute creating PHFA provides that if there is
    a potential deficiency in the capital reserve fund or if funds are
    necessary to avoid default on interest, principal or sinking fund payments
    on bonds or notes of PHFA, the Governor, upon notification from the PHFA,
    shall place in the budget of the Commonwealth for the next succeeding year
    an amount sufficient to make up any such deficiency or to avoid any such
    default.  The budget as finally adopted by the General Assembly may or may
    not include the amount so placed therein by the Governor.  PHFA is not
    permitted to borrow additional funds so long as any deficiency exists in
    the capital reserve fund.
        
       
              The Hospitals and Higher Education Facilities Authority of
    Philadelphia, as of June 30, 1993, had $21.1 million of bonds outstanding
    which benefit from a moral obligation of the Commonwealth's Department of
    Public Welfare to request a budget appropriation to make up any deficiency
    in the debt service reserve fund for said bonds.  The budget as finally
    adopted may or may not include the amount requested.

              The Commonwealth, through several of its departments and
    agencies, has entered into various agreements to lease, as lessee, certain
    real property and equipment and to make lease rental payments.  Some of
    those lease payments are pledged as security for various outstanding debt
    obligations issued by certain public authorities or other entities within
    the state.  All lease payments due from Commonwealth departments and
    agencies are subject to and dependent upon an annual spending
    authorization approved through the Commonwealth's annual budget process. 
    The Commonwealth is not required by law to appropriate or otherwise
    provide moneys from which the lease payments are to be paid.  The
    obligations to be paid from such lease payments are not bonded debt of the
    Commonwealth.

              The Commonwealth maintains contributory benefit pension plans
    covering all state employees, public school employees and employees of
    certain other state-related organizations.  Unfunded actuarial accrued
    liabilities for the Public School Employees' Retirement Fund as of June
    30, 1993 were $4,359 million, and for the State Employees' Retirement Fund
    were $281 million as of December 31, 1992.
        
              Local Finance.  The Local Government Unit Debt Act (Act 52 of
    1978) (the "Debt Act") establishes debt limits for local government units. 
    Local government units include municipalities (except a first class city
    or county), school districts and intermediate units.  The Act establishes
    three classes of debt for a local government unit: (i) electoral debt
    (debt incurred with the approval of the electors of the municipality for
    which there is no limitation on the amount that may be incurred); (ii)
    nonelectoral debt (debt of a local government unit not being electoral or
    lease rental debt); (iii) lease rental debt (the principal amount of debt
    of an authority organized by a municipality or debt of another local
    government unit, which debt is to be repaid by the local government unit
    through a lease, subsidy contract, guarantee or other form of agreement
    evidencing acquisition of a capital asset, payable or which may be payable
    out of tax revenues and other general revenues.  Each local government
    unit is subject to a limitation as to the amount of class "ii" and class
    "iii" debt which may be issued which is based upon such local government
    unit's Borrowing Base.

              Borrowing Base is defined in the Debt Act as the annual
    arithmetic average of the total revenues for the three full fiscal years
    ended next preceding the date of the incurring of nonelectoral debt or
    lease rental debt.  Total revenues for the purposes of the Debt Act
    excludes, inter alia, certain state and federal subsidies and
    reimbursements, certain pledged revenues, interest on pledged funds and
    nonrecurring items.

              The debt limitations applicable to the various local government
    units are set forth below:

                          Nonelectoral           Nonelectoral plus
                                                 Lease Rental     
    First Class
    School District       100% of Borrowing Base 200% of Borrowing Base

    County                300% of Borrowing Base 400% of Borrowing Base

    Other                 250% of Borrowing Base 350% of Borrowing Base

              A county may utilize an additional debt limit of 100% of its
    Borrowing Base for additional nonelectoral or additional lease rental
    debt, or both, if such county has assumed countywide responsibility for
    hospitals and other public health services, air and water pollution
    control, flood control, environmental protection, water distribution and
    supply systems, sewage and refuse collection and disposal systems,
    education at any level, highways, public transportation, or port
    operations, but such additional debt limit may be so utilized only to
    provide funds for and towards the costs of capital facilities for any or
    any combination of the foregoing purposes.
       
              City of Philadelphia.  The City of Philadelphia ("Philadelphia")
    is the largest city in the Commonwealth, with an estimated population of
    1,585,577 according to the 1990 Census.  Philadelphia functions both as a
    city of the first class and a county for the purpose of administering
    various governmental programs.

              For the fiscal year ending June 30, 1991, Philadelphia
    experienced a cumulative General Fund balance deficit of $153.5 million. 
    The audit findings for the fiscal year ending June 30, 1992, place the
    Cumulative General Fund balance deficit at $224.9.

              Legislation providing for the establishment of the Pennsylvania
    Intergovernmental Cooperation Authority ("PICA") to assist first class
    cities in remedying fiscal emergencies was enacted by the General Assembly
    and approved by the Governor in June 1991.  PICA is designed to provide
    assistance through the issuance of funding debt to liquidate budget
    deficits and to make factual findings and recommendations to the assisted
    city concerning its budgetary and fiscal affairs.  An intergovernmental
    cooperation agreement between Philadelphia and PICA was approved by City
    Council on January 3, 1992, and approved by the PICA Board and signed by
    the Mayor on January 8, 1992.  At this time, Philadelphia is operating
    under a five year fiscal plan approved by PICA on April 6, 1992.  Full
    implementation of the five year plan was delayed due to labor negotiations
    that were not completed until October 1992, three months after the
    expiration of the old labor contracts.  The terms of the new labor
    contracts are estimated to cost approximately $144.0 million more than
    what was budgeted in the original five year plan.  An amended five year
    plan was approved by PICA in May 1993.  The audit findings show a surplus
    of approximately $3 million for the fiscal year ending June 30, 1993.  The
    fiscal 1994 budget projects no deficit and a balanced budget for the year
    ending June 30, 1994.  The Mayor presented the latest update of the five
    year financial plan on January 13, 1994; it will be considered by PICA in
    the spring of 1994.
        
       
              In June 1992, PICA issued $474,555,000 of its Special Tax
    Revenue Bonds to provide financial assistance to Philadelphia and to
    liquidate the cumulative General Fund balance deficit.  In July 1993, PICA
    issued $643,430,000 of Special Tax Revenue Bonds to refund certain general
    obligation bonds of the city and to fund additional capital projects.

              Litigation.  According to the Preliminary Official Statement
    dated March 9, 1994 describing General Obligation Bonds, First Series of
    1994 of the Commonwealth of Pennsylvania, the Office of Attorney General
    and the Office of General Counsel have reviewed the status of pending
    litigation against the Commonwealth, its officers and employees, and have
    identified the following cases as ones where an adverse decision could
    materially affect the Commonwealth's governmental operations.  Listed
    below are all litigation items so identified that may have a material
    effect on government operations of the Commonwealth and consequently, the
    Commonwealth's ability to pay debt service on its obligations.

              Under Act No. 1978-152 approved September 28, 1978, as amended,
    the General Assembly approved a limited waiver of sovereign immunity. 
    Damages for any loss are limited to $250,000 for each person and
    $1,000,000 for each accident.  The Supreme Court of Pennsylvania has held
    that this limitation is constitutional.  Approximately 3,500 suits against
    the Commonwealth remain open.  Tort claim payments for the departments and
    agencies, other than the Department of Transportation, are paid from
    departmental and agency operating and program appropriations.  Tort claim
    payments for the Department of Transportation are paid from an
    appropriation of $17.5 million from the Motor License Fund for fiscal
    1993.  The Motor License Fund tort claim appropriation for fiscal 1994 has
    been increased by 83 percent to $32.0 million to fund possibly higher and
    more numerous payments resulting from recent decisions by the Pennsylvania
    Supreme Court, including Woods v. PaDOT, that will affect the Department
    of Transportation's liability.  The Woods v. PaDOT ruling changes the
    computation for delay damages by using the jury award as the base rather
    than the damage limits specified in Act No. 1978-152.
        
    Baby Neal v. Commonwealth

              In April of 1990, the American Civil Liberties Union ("ACLU")
    and various named plaintiffs filed a lawsuit against the Commonwealth in
    federal court seeking an order requiring the Commonwealth to provide
    additional funding for child welfare services.  No figures for the amount
    of funding sought are available.  A similar lawsuit filed in the
    Commonwealth Court, captioned as The City of Philadelphia, Hon. Wilson
    Goode v. Commonwealth of Pennsylvania, Hon. Robert P. Casey, was resolved
    through a court approved settlement providing, inter alia, for more
    Commonwealth funding for these services for fiscal year 1991 as well as a
    commitment to pay to counties $30.0 million over five years.  The
    Commonwealth is now seeking dismissal of the federal action based on,
    among other things, the settlement of the Commonwealth Court case.

              In January of 1992, the U.S. District Court, per Judge Kelly,
    denied the ACLU's motion for class certification and held that the "next
    friends" seeking to represent the interests of the 16 minor plaintiffs in
    the case were inadequate representatives.  The Commonwealth filed a motion
    for summary judgment on most of the counts in the ACLU's complaint on the
    basis of, among other things, Suter v. Artist M..  After the motion for
    summary judgment was filed, the ACLU filed a renewed motion to certify
    sub-classes.  The court stayed decision on that motion pending decision on
    the motion for summary judgment.

              On April 12, 1993, the court issued an order granting and
    denying in part the motion for summary judgment.  The court dismissed all
    claims except for the constitutional claims of some of the plaintiffs to
    adequate care while in foster care and to procedural due process.  In
    addition, the court did not dismiss the claims of two plaintiffs under the
    Americans with Disabilities Act.

              The case will now be scheduled for trial.

    County of Allegheny v. Commonwealth of Pennsylvania

              On December 7, 1987, the Supreme Court of Pennsylvania held in
    County of Allegheny v. Commonwealth of Pennsylvania, that the statutory
    scheme for county funding of the judicial system is in conflict with the
    Pennsylvania Constitution.  However, the Supreme Court of Pennsylvania
    stayed its judgment to afford the General Assembly an opportunity to enact
    appropriate funding legislation consistent with its opinion and ordered
    that the prior system of county funding shall remain in place until this
    is done.  Allegheny County, on February 12, 1991, filed a motion in the
    Supreme Court of Pennsylvania to lift the stay and enforce the judgment. 
    The Supreme Court subsequently denied the motion.

              On March 3, 1989, the City of Philadelphia, Allegheny County,
    and the state County Commissioner's Association filed suit in the Supreme
    Court of Pennsylvania to require the General Assembly to appropriate the
    funds required by the Supreme Court of Pennsylvania.  That suit was
    summarily dismissed on March 31, 1989.  On February 14, 1991, the
    Pennsylvania State Association of County Commissioners and the Counties of
    Blair, Bucks, Erie, Huntington and Perry filed in the Commonwealth Court
    of Pennsylvania an action for declaratory judgment requesting an order
    that the Commonwealth be required to provide funds for the operation of
    the courts of common pleas in accordance with the County of Allegheny
    decision.  These parties also requested the Supreme Court of Pennsylvania
    to assume plenary jurisdiction over their case.  The Supreme Court of
    Pennsylvania refused to do so, and these parties have withdrawn the
    Commonwealth Court action.
       
              On October 5, 1992, the Pennsylvania State Association of County
    Commissioners, along with Allegheny, Beaver, Clarion, Forest, Tioga and
    Washington counties, filed in the Supreme Court of Pennsylvania a motion
    to enforce judgment seeking an order that would direct the Commonwealth to
    restore funding for local courts and district justices to levels existing
    in 1987.  The Commonwealth has filed a response opposing the motion.  By
    order dated May 28, 1993, the motion to enforce judgment was denied.

              On December 7, 1992, the State Association of County
    Commissioners filed a new action in mandamus seeking to compel the
    Commonwealth to comply with the decision in County of Allegheny.  The
    Commonwealth has filed a response in opposition to the new action.
        
              The General Assembly has yet to consider legislation
    implementing the Supreme Court of Pennsylvania's judgment.

    First National Bank of Fredericksburg, Fidelity Bank, and Equibank v.
    Commonwealth

              First National Bank of Fredericksburg challenged the con-
    stitutionality of the single excise tax which was levied on banking firms
    in 1983 by the Commonwealth to recover from each bank the amounts paid in
    refunds to each bank for the bank shares tax previously ruled
    unconstitutional in Dale National Bank v. Commonwealth.  Dale held that
    federal obligations may not be considered in determining the base of the
    bank shares tax.  On February 3, 1989, the Supreme Court of Pennsylvania
    affirmed the order of the Commonwealth Court, which held that the single
    excise tax, as applied to the First National Bank of Fredericksburg,
    violated the bank's due process rights and the doctrine of separation of
    powers.

              On July 1, 1989, the Governor signed into law Act 1989-21.  This
    law, which revised the bank shares tax by adjusting the tax base and
    increasing the tax rate, provided additional revenues to the Commonwealth
    during fiscal year 1990 sufficient to permit the payment of refund
    liabilities from the single excise tax and maintain a projected positive
    budget balance for the General Fund.
       
              After the first installment of the revised bank shares tax for
    1989, due October 30, 1989, First National Bank of Fredericksburg,
    Fidelity Bank, and Equibank filed actions against the Commonwealth
    contesting the constitutionality of Act 1989-21.  First National Bank of
    Fredricksburg has since withdrawn its case and the Equibank case is also
    expected to be withdrawn.  Argument was held in the Fidelity case on
    March 16, 1993.  The Fidelity litigation potentially exposes the
    Commonwealth to an estimated $1.024 billion through December 1993, plus
    appropriate statutory interest.

              On December 6, 1993, a single judge of the Commonwealth Court
    issued a decree nisi in Fidelity wherein he concluded that the
    Commonwealth had an obligation to actually pay Fidelity its single excise
    tax refunds (approximately $13 million), rather than merely apply the
    refunds as credits against Fidelity's 1989 Amended Bank Shares Tax
    liability.  The judge specifically declined to address the issue of
    whether the 1989 Amended Bank Shares Tax was constitutional.  The
    Commonwealth is seeking further review of this decision in the
    Commonwealth Court.
        
    Pennsylvania Association of Rural and Small Schools (PARSS) v. Casey

              This action was filed in January, 1991 by an association of
    rural and small schools, several individual school districts, and a group
    of parents and students, against Governor Robert P. Casey and Secretary of
    Education Donald M. Carroll, Jr.  The action challenges the
    constitutionality of the Commonwealth's system for funding local school
    districts.  The action consists of two parallel cases, one in the
    Commonwealth Court of Pennsylvania, and one in the United States District
    Court for the Middle District of Pennsylvania.  The federal court case has
    been indefinitely stayed, pending resolution of the state court case.  The
    state court case is in the pretrial discovery stage.  The trial has not
    yet been scheduled.
       
        
    Temple University Hospital v. White

              Temple is one of nine federal lawsuits in which approximately
    150 hospitals have challenged Pennsylvania's fiscal 1989 and fiscal 1990
    reimbursement rates for inpatient hospital services provided to needy
    citizens under the Medical Assistance program.  In January 1990, the
    United States District Court of the Eastern District of Pennsylvania
    declared in the Temple case that Pennsylvania's formula for reimbursing
    acute care hospitals did not comply with federal law and ordered the
    Commonwealth to (1) design a new state plan and (2) pay Temple enhanced
    rates.  In a set of subsequent "interim relief" orders, the court ordered
    the Commonwealth to pay all litigating hospitals enhanced payment rates as
    well.

              To comply with the district court's orders, Pennsylvania (1)
    submitted a new state plan to the Health Care Financing Administration,
    U.S. Department of Health and Human Services ("HCFA") on September 30,
    1990 and (2) began paying Medicaid reimbursement rates increased by
    approximately 13 percent to acute care hospitals.

              The Third Circuit affirmed the district court's holding in
    Temple.  In January 1992, the United States Supreme Court denied
    certiorari.  There is no immediate adverse impact because the
    Commonwealth, as described below, has settled the case.  Should a
    component of the settlement agreement unravel, the Commonwealth will have
    to continue to pay enhanced payment rates and to implement a new state
    plan.
       
              In May of 1991, the hospitals and the Commonwealth settled the
    lawsuits by agreeing to, among other things, engage in a pooling
    transaction which will permit the Commonwealth to secure additional
    federal funds to pay for enhanced rates of reimbursement.  The Stipulation
    of Settlement entered into in this case and related cases expired on June
    30, 1993.  Under the terms of the Agreement, the litigation is subject to
    dismissal unless there are outstanding matters regarding the litigation
    before the Court.  There is currently pending before the U.S. Court of
    Appeals for the Third Circuit, an appeal from a decision by the District
    Court denying a Motion to Compel filed by certain hospitals in related
    litigation.  Once that appeal is disposed of, the parties can move to
    dismiss the action before the District Court.

    Philadelphia Suburban Corp. v. Commonwealth

              On December 10, 1993, the Pennsylvania Supreme Court overturned
    a decision of the Commonwealth Court ruling that dividends received by a
    corporate taxpayer which are accounted for under the equity method of
    accounting are not includible in average net income for purposes of
    determining capital stock value under the fixed formula.  The Commonwealth
    Court held that the Revenue Department regulation which requires that book
    income be adjusted to include dividends accounted for under the equity
    method is contrary to the capital stock tax law which requires that net
    income be computed on an unconsolidated basis exclusive of the net income
    or loss of corporations in which the taxpayer has an investment.  The
    Pennsylvania Supreme Court's decision permits the Commonwealth to release
    $147 million held in reserve for potential tax refund.
        
    Austin v. Department of Corrections, et al.

              In November 1990, the American Civil Liberties Union ("ACLU")
    brought a class action lawsuit on behalf of the inmate populations in
    thirteen Commonwealth correctional institutions.

              The lawsuit challenges the conditions of confinement at each
    institution and includes specified allegations of overcrowding,
    deficiencies in medical and mental health services, inadequate
    environmental conditions, disparate treatment of HIV positive prisoners
    and other assorted claims.
       
              No damages are sought.  The ACLU is seeking injunctive relief
    which would modify conditions, change practices and procedures and
    increase the number of staff deployment.  The Department of Corrections
    has been ordered to implement a new policy regarding detection and
    prevention of tuberculosis.  If injunctive relief is granted, the cost to
    the Commonwealth may be substantial.  The Commonwealth may incur
    significant capital and personnel costs after this fiscal year ranging in
    the millions of dollars.

              Trial of this matter will take place in four distinct phases:
    Corrections, Environmental, Medical and Mental Health.  Trial of the first
    phase (Corrections) began on December 6, 1993.  The court recessed on
    January 3, 1994, prompted by settlement negotiations between the parties,
    and trial will resume if a settlement is not reached.

    Scott v. Snider

              In 1991, a consortium of public interest law firms filed a class
    action suit, Scott v. Snider, against various Commonwealth officers,
    alleging that the Commonwealth of Pennsylvania had failed to comply with a
    1989 federal mandate to provide and pay for early and periodic screening,
    diagnostic, and treatment services for all Medicaid-eligible children
    under the age of 21.  If the federal court were to grant all of the relief
    that plaintiffs are seeking, the Commonwealth would be obligated, among
    other things, (1) to substantially revise the methods by which it
    presently identifies children in need of treatment and (2) to expand the
    scope of services and treatment presently provided to such children.  It
    is estimated that such relief, if granted in toto, would cost the
    Commonwealth approximately $98 million.  On July 7, 1993, an Intervening
    Complaint was filed by the City and County of Philadelphia, Allegheny
    County, Pennsylvania State Association of County Commissioners, et al.
        
              The Sponsor believes the information summarized above describes
    some of the more significant events relating to the Pennsylvania Trust. 
    The sources of such information are the official statements of issuers
    located in Pennsylvania as well as other publicly available documents.


                                  PUBLIC OFFERING

    Offering Price

              The secondary market Public Offering Price per Unit of each
    Trust is computed by adding to the aggregate bid price of the Bonds in
    such Trust divided by the number of Units thereof outstanding, an amount
    equal to 5.820% of such aggregate offering price of the Bonds per Unit. 
    This amount is equal to a sales charge of 5-1/2% of the Public Offering
    Price.  A proportionate share of accrued interest on the Bonds to the
    expected date of settlement for the Units is added to the Public Offering
    Price.  Accrued interest is the accumulated and unpaid interest on Bonds
    from the last day on which interest was paid and is initially accounted
    for daily by each Trust at the daily rate set forth under "Summary of
    Essential Information" for each Trust in Part A of this Prospectus.  This
    daily rate is net of estimated fees and expenses.  The secondary market
    Public Offering Price can vary on a daily basis from the amount stated on
    the cover of Part A of this Prospectus in accordance with fluctuations in
    the prices of the Bonds.  The price to be paid by each investor will be
    computed on the basis of an evaluation made as of the day the Units are
    purchased.  The aggregate bid price evaluation of the Bonds is determined
    in the manner set forth under "Trustee Redemption."

              The Evaluator may obtain current prices for the Bonds from
    investment dealers or brokers (including the Sponsors) that customarily
    deal in tax-exempt obligations or from any other reporting service or
    source of information which the Evaluator deems appropriate. 

    Accrued Interest

              An amount of accrued interest which represents accumulated
    unpaid or uncollected interest on a bond from the last day on which
    interest was paid thereon will be added to the Public Offering Price and
    paid by the Certificateholder at the time Units are purchased.  Since each
    Trust normally receives the interest on the Bonds twice a year and the
    interest on the Bonds is accrued on a daily basis (this daily rate is net
    of estimated fees and expenses), each Trust will always have an amount of
    interest earned but uncollected by, or unpaid to, the Trustee.  A Certifi-
    cateholder will not recover his proportionate share of accrued interest
    until the Units of a Trust are sold or redeemed, or such Trust is
    terminated.  At that time, the Certificateholder will receive his
    proportionate share of the accrued interest computed to the settlement
    date in the case of sale or termination and to the date of tender in the
    case of redemption.

    Employee Discounts

              Employees (and their families) of Bear, Stearns & Co. Inc. and
    of any underwriter of any Trust, pursuant to employee benefit
    arrangements, may purchase Units of a State Trust at a price equal to the
    bid side evaluation of the underlying securities in such State Trust
    divided by the number of Units outstanding plus a reduced sales charge of
    $10.00 per Unit.  Such arrangements result in less selling effort and
    selling expenses than sales to employee groups of other companies. 
    Resales or transfers of Units purchased under the employee benefit
    arrangements may only be made through the Sponsor's secondary market, so
    long as it is being maintained. 

    Distribution of Units

       
              Certain banks and thrifts will make Units of the Trust available
    to their customers on an agency basis.  A portion of the sales charge paid
    by their customers is retained by or remitted to the banks.  Under the
    Glass-Steagall Act, banks are prohibited from underwriting Units; however,
    the Glass-Steagall Act does permit certain agency transactions and the
    banking regulators have indicated that these particular agency
    transactions are permitted under such Act.  In addition, state securities
    laws on this issue may differ from the interpretations of federal law
    expressed herein and banks and financial institutions may be required to
    register as dealers pursuant to state law.

              The Sponsor intends to qualify the Units of each State Trust for
    sale in only the State for which such Trust is named and certain other
    states and in the case of the Municipal Securities Trust and the Municipal
    Securities Discount Trust to qualify the Units for sale in substantially
    all States through dealers who are members of the National Association of
    Securities Dealers, Inc.  Units may be sold to dealers at prices which
    represent a concession of up to $33.00 per Unit, subject to the Sponsor's
    right to change the dealers' concession from time to time.  In addition,
    for transactions of 1,000,000 Units or more, the Sponsor intends to
    negotiate the applicable sales charge and such charge will be disclosed to
    any such purchaser.  Such Units may then be distributed to the public by
    the dealers at the Public Offering Price then in effect.  The Sponsor
    reserves the right to reject, in whole or in part, any order for the
    purchase of Units. 
        

    Sponsor's Profits

              The Sponsor will receive a gross commission on all Units sold in
    the secondary market equal to the applicable sales charge in each
    transaction (see "Offering Price").  In addition, in maintaining a market
    for the Units (see "Sponsor Repurchase"), the Sponsor will realize profits
    or sustain losses in the amount of any difference between the price at
    which it buys Units and the price at which it resells such Units. 

              Participants in the "Total Reinvestment Plan" can designate a
    broker as the recipient of a dealer concession (see "Total Reinvestment
    Plan"). 

    Comparison of Public Offering Price, Sponsor's
    Repurchase Price and Redemption Price         

              The secondary market Public Offering Price of Units of each
    State Trust will be determined on the basis of the current bid prices of
    the Bonds in such State Trust plus the applicable sales charge.  Value at
    which Units may be resold in the secondary market or redeemed will be
    determined on the basis of the current bid prices of such Bonds without
    any sales charge.  On the Evaluation Date, the Public Offering Price per
    Unit of each State Trust (based on the bid price of the Bonds in such
    State Trust plus the sales charge) each exceeded the Repurchase and
    Redemption Price per Unit (based upon the bid price of the Bonds in each
    State Trust without the sales charge) by the amounts shown under "Summary
    of Essential Information" for each State Trust in Part A of this
    Prospectus.  For this reason, among others (including fluctuations in the
    market prices of such Bonds and the fact that the Public Offering Price
    includes the 5-1/2% sales charge), the amount realized by a Certificate-
    holder upon any redemption of Units may be less than the price paid for
    such Units. 


              ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN
       
              The rate of return on an investment in Units of each Trust is
    measured in terms of "Estimated Current Return" and "Estimated Long Term
    Return".
        
              Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in a Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in each Trust's portfolio by weighing each Bond's yield by the market
    value of the Bond and by the amount of time remaining to the date to which
    the Bond is priced (thus creating an average yield for the portfolio of
    each Trust); and (3) reducing the average yield for the portfolio of each
    Trust in order to reflect estimated fees and expenses of that Trust and
    the maximum sales charge paid by Unitholders.  The resulting Estimated
    Long Term Return represents a measure of the return to Unitholders earned
    over the estimated life of each Trust.  The Estimated Long Term Return as
    of the day prior to the Evaluation Date is stated for each Trust under
    "Summary of Essential Information" in Part A.

              Estimated Current Return is computed by dividing the Estimated
    Net Annual Interest Income per Unit by the Public Offering Price per Unit. 
    In contrast to the Estimated Long Term Return, the Estimated Current
    Return does not take into account the amortization of premium or accretion
    of discount, if any, on the Bonds in the portfolios of each Trust. 
    Moreover, because interest rates on Bonds purchased at a premium are
    generally higher than current interest rates on newly issued bonds of a
    similar type with comparable rating, the Estimated Current Return per Unit
    may be affected adversely if such Bonds are redeemed prior to their
    maturity.  On the day prior to the Evaluation Date, the Estimated Net
    Annual Interest Income per Unit divided by the Public Offering Price
    resulted in the Estimated Current Return stated for each Trust under
    "Summary of Essential Information" in Part A.

              The Estimated Net Annual Interest Income per Unit of each Trust
    will vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to each Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in each Trust.  The Public Offering
    Price will vary with changes in the offering prices (bid prices in the
    case of the secondary market) of the Bonds.  Therefore, there is no
    assurance that the present Estimated Current Return or Estimated Long Term
    Return will be realized in the future.

              A schedule of cash flow projections is available from the
    Sponsor upon request.


                           RIGHTS OF CERTIFICATEHOLDERS

    Certificates

              Ownership of Units of each State Trust is evidenced by
    registered Certificates executed by the Trustee and the Sponsor. 
    Certificates may be issued in denominations of one or more Units and will
    bear appropriate notations on their faces indicating which plan of
    distribution has been selected by the Certificateholder.  Certificates are
    transferable by presentation and surrender to the Trustee properly
    endorsed and/or accompanied by a written instrument or instrument of
    transfer.  Although no such charge is presently made or contemplated, the
    Trustee may require a Certificateholder to pay $2.00 for each Certificate
    reissued or transferred and any governmental charge that may be imposed in
    connection with each such transfer or interchange.  Mutilated, destroyed,
    stolen or lost Certificates will be replaced upon delivery of satisfactory
    indemnity and payment of expenses incurred. 

    Interest and Principal Distributions

              Interest received by each State Trust is credited by the Trustee
    to the Interest Account of such Trust and a deduction is made to reimburse
    the Trustee without interest for any amounts previously advanced. 
    Proceeds representing principal received by each State Trust from the
    maturity, redemption, sale or other disposition of Bonds are credited to
    the Principal Account of such State Trust. 

              Distributions to each Certificateholder of each State Trust from
    the Interest Account of such State Trust are computed as of the close of
    business on each Record Date for the following Payment Date and consist of
    an amount substantially equal to one-twelfth, one-half or all of such
    Certificateholder's pro rata share of the Estimated Net Annual Interest
    Income in such Interest Account, depending upon the applicable plan of
    distribution.  Distributions from the Principal Account of each State
    Trust will be computed as of each semi-annual Record Date, and will be
    made to the Certificateholders of such State Trust on or shortly after the
    next semi-annual Payment Date.  Proceeds representing principal received
    from the disposition of any of the Bonds between a Record Date and a
    Payment Date which are not used for redemptions of Units will be held in
    the appropriate Principal Account and not distributed until the second
    succeeding semi-annual Payment Date.  No distributions will be made to
    Certificateholders electing to participate in the Total Reinvestment Plan,
    except as provided thereunder.  Persons who purchase Units between a
    Record Date and a Payment Date will receive their first distribution on
    the second Payment Date after such purchase. 

              Because interest payments are not received by the State Trust at
    a constant rate throughout the year, interest distributions may be more or
    less than the amount credited to the Interest Account as of a given Record
    Date.  For the purpose of minimizing fluctuations in the distributions
    from the Interest Account, the Trustee will advance sufficient funds as
    may be necessary to provide interest distributions of approximately equal
    amounts.  The Trustee shall be reimbursed, without interest, for these
    advances to the Interest Account.  Funds which are available for future
    distributions, investment in the Total Reinvestment Plan, payments of
    expenses and redemptions are in accounts which are non-interest bearing to
    Certificateholders and are available for use by the Trustee pursuant to
    normal banking procedures. 

              As of the first day of each month, the Trustee will deduct from
    the Interest Account and, to the extent funds are not sufficient therein,
    from the Principal Account, amounts necessary to pay the expenses of the
    Trust (as determined on the basis set forth under "Trust Expenses and
    Charges").  The Trustee also may withdraw from said accounts such amounts,
    if any, as it deems necessary to establish a reserve for any applicable
    taxes or other governmental charges that may be payable out of the Trust. 
    Amounts so withdrawn shall not be considered a part of the Trust's assets
    until such time as the Trustee shall return all or any part of such
    amounts to the appropriate accounts.  In addition, the Trustee may
    withdraw from the Interest and Principal Accounts such amounts as may be
    necessary to cover redemptions of Units by the Trustee. 

              The estimated monthly, semi-annual or annual interest
    distribution per Unit of each State Trust initially will be in the amounts
    shown under "Summary of Essential Information" in Part A and will change
    and be reduced as Bonds mature or are redeemed, exchanged or sold, or as
    expenses of each State Trust fluctuate.  No distribution need be made from
    a Principal Account until the balance therein is an amount sufficient to
    distribute $1.00 per Unit. 

    Distribution Elections

              Interest is distributed monthly, semi-annually or annually,
    depending upon the distribution applicable to the Unit Purchased.  Record
    Dates for interest distributions will be the first day of each month for
    monthly distributions, the first day of each June and December for semi-
    annual distributions and the first day of each December for annual
    distributions.  Payment Dates will be the fifteenth day of each month
    following the respective Record Dates.  Certificateholders purchasing
    Units in the secondary market will initially receive distributions in
    accordance with the election of the prior owner.  Every October each
    Certificateholder may change his distribution election by notifying the
    Trustee in writing of such change between October 1 and November 1 of each
    year.  (Certificateholders deciding to change their election should
    contact the Trustee by calling the number listed on the back cover hereof
    for information regarding the procedures that must be followed in
    connection with this written notification of the change of election.) 
    Failure to notify the Trustee on or before November 1 of each year will
    result in a continuation of the plan for the following 12 months. 

    Records

              The Trustee shall furnish Certificateholders in connection with
    each distribution a statement of the amount of interest, if any, and the
    amount of other receipts, if any, which are being distributed, expressed
    in each case as a dollar amount per Unit.  Within a reasonable time after
    the end of each calendar year, the Trustee will furnish to each person who
    at any time during the calendar year was a Certificateholder of record of
    a State Trust, a statement showing (a) as to the Interest Account of such
    State Trust:  interest received (including any earned original issue
    discount and amounts representing interest received upon any disposition
    of Bonds and earned original discount, if any), amounts paid for
    redemption of Units, if any, deductions for applicable taxes and fees and
    expenses of such State Trust, and the balance remaining after such
    distributions and deductions, expressed both as a total dollar amount and
    as a dollar amount representing the pro rata share of each Unit
    outstanding on the last business day of such calendar year; (b) as to such
    State Trust's Principal Account:  the dates of disposition of any Bonds
    and the net proceeds received therefrom (including any unearned original
    issue discount but excluding any portion representing accrued interest),
    deductions for payments of applicable taxes and fees and expenses of such
    State Trust, amounts paid for redemption of Units, if any, and the balance
    remaining after such distributions and deductions, expressed both as a
    total dollar amount and as a dollar amount representing the pro rata share
    of each Unit outstanding on the last business day of such calendar year;
    (c) a list of the Bonds held in such State Trust and the number of Units
    thereof outstanding on the last business day of such calendar year;
    (d) the Redemption Price per Unit of such State Trust based upon the last
    computation thereof made during such calendar year; and (e) amounts
    actually distributed to Certificateholders of such State Trust during such
    calendar year from the Interest and Principal Accounts, separately stated,
    expressed both as total dollar amounts and as dollar amounts representing
    the pro rata share of each Unit outstanding on the last business day of
    such calendar year. 

              The Trustee shall keep available for inspection by Certificate-
    holders, at all reasonable times during usual business hours, books of
    record and account of its transactions as Trustee, including records of
    the names and addresses of Certificateholders, Certificates issued or
    held, a current list of Bonds in the portfolio and a copy of the Trust
    Agreement. 


                                    TAX STATUS


              All Bonds acquired by the State Trusts were accompanied by
    copies of opinions of bond counsel to the issuing governmental authorities
    given at the time of original delivery of the Bonds to the effect that the
    interest thereon is exempt from regular federal income tax and from the
    respective State income taxes.  Such interest may, however, be subject to
    the federal corporate alternative minimum tax and to state and local taxes
    in other jurisdictions.  Neither the Sponsor nor the Trustee nor their
    respective counsel have made any review of the proceedings relating to the
    issuance of the Bonds or the bases for such opinions and express no
    opinion as to these matters, and neither the Trustee nor the Sponsor nor
    their respective counsel have made an independent examination or
    verification that the federal income tax status of the Bonds has not been
    altered since the time of the original delivery of those opinions. 

       
              The Revenue Reconciliation Act of 1993 ("P.L. 103-66") was
    recently enacted.  P.L. 103-66 increases maximum marginal income tax rates
    for individuals and corporations (generally effective for taxable years
    beginning after December 31, 1992), extends the authority to issue certain
    categories of tax-exempt bonds (qualified small issue bonds and qualified
    mortgage bonds), limits the availability of capital gain treatment for
    tax-exempt bonds purchased at a market discount, increases the amount of
    Social Security benefits subject to tax (effective for taxable years
    beginning after December 31, 1993) and makes a variety of other changes. 
    Prospective investors are urged to consult their own tax advisors as to
    the effect of P.L. 103-66 on an investment in Units.
        

              In rendering the opinion set forth below, counsel has examined
    the Agreement, the final form of Prospectus dated the date hereof (the
    "Prospectus") and the documents referred to therein, among others, and has
    relied on the validity of said documents and the accuracy and completeness
    of the facts set forth therein.

              In the opinion of Battle Fowler, counsel for the Sponsor, under
    existing law: 

              The State Trusts are not associations taxable as corporations
         for federal income tax purposes under the Internal Revenue Code of
         1986 (the "Code"), and income received by each State Trust that
         consists of interest excludible from federal gross income under the
         Code will be excludable from the federal gross income of the
         Certificateholders of such State Trust.  

              Each Certificateholder of a State Trust will be considered the
         owner of a pro rata portion of that State Trust under Section 676(a)
         of the Code.  Thus, each Certificateholder of a State Trust will be
         considered to have received his pro rata share of Bond interest when
         it is received by the State Trust, and the entire amount of net
         income distributable to Certificateholders of a State Trust that is
         exempt from federal income tax when received by that State Trust will
         constitute tax-exempt income when received by the Certificateholders.

       
              Gain (other than any earned original issue discount) realized on
         sale or redemption of the Bonds or on sale of a Unit is, however,
         includible in gross income for federal income tax purposes, generally
         as capital gain, although gain on the disposition of a Bond or a Unit
         purchased at a market discount generally will be treated as ordinary
         income, rather than capital gain, to the extent of accrued market
         discount.  (It should be noted in this connection that such gain does
         not include any amounts received in respect of accrued interest.) 
         Such gain may be long or short-term gain depending on the facts and
         circumstances.  Capital losses are deductible to the extent of
         capital gains; in addition, up to $3,000 of capital losses of non-
         corporate Certificateholders may be deducted against ordinary income. 
         Capital assets acquired on or after January 1, 1988 must be held for
         more than one year to qualify for long-term capital gain treatment. 
         Individuals who realize long-term capital gains will be subject to a
         maximum tax rate of 28% on such gain. 

              Each Certificateholder of a State Trust will realize taxable
         income or loss when that State Trust disposes of a Bond (whether by
         sale, exchange, redemption or payment at maturity), as if the
         Certificateholder had directly disposed of his pro rata share of such
         Bond.  The gain or loss is measured by the difference between (i) the
         tax cost of such pro rata share and (ii) the amount received
         therefor.  The Certificateholder's tax cost for each Bond is
         determined by allocating the total tax cost of each Unit among all
         the Bonds held in the State Trust (in accordance with the portion of
         the State Trust comprised by each Bond).  In order to determine the
         amount of taxable gain or loss, the Certificateholder's amount
         received is similarly allocated at that time.  The Certificateholder
         may exclude from the amount received any amounts that represent
         accrued interest or the earned portion of any original issue discount
         but may not exclude amounts attributable to market discount.  Thus,
         when a Bond is disposed of by State Trust at a gain, taxable gain
         will equal the difference between (i) the amount received and
         (ii) the amount paid plus any original issue discount (limited, in
         the case of Bonds issued after June 8, 1980, to the portion earned
         from the date of acquisition to the date of disposition).  Gain on
         the disposition of a Bond purchased at a market discount generally
         will be treated as ordinary income, rather than capital gain, to the
         extent of accrued market discount.  No deduction is allowed for the
         amortization of bond premium on tax-exempt bonds such as the Bonds in
         computing regular federal income tax. 
        

              Discount generally accrues based on the principle of compounding
         of accrued interest, not on a straight-line or ratable method, with
         the result that the amount of earned original issue discount is less
         in the earlier years and more in the later years of a bond term.  The
         tax basis of a discount bond is increased by the amount of accrued,
         tax-exempt original issue discount thus determined.  This method of
         calculation will produce higher capital gains (or lower losses) to a
         Certificateholder, as compared to the results produced by the
         straight-line method of accounting for original issue discount, upon
         an early disposition of a Bond by a State Trust or of a Unit by a
         Certificateholder. 

              A Certificateholder may also realize taxable gain or loss when a
         Unit of a State Trust is sold or redeemed.  The amount received is
         allocated among all the Bonds in that State Trust in the same manner
         as when the State Trust disposes of Bonds and the Certificateholder
         may exclude accrued interest and the earned portion of any original
         issue discount (but not amounts attributable to market discount). 
         The return of a Certificateholder's tax cost is otherwise a tax-free
         return of capital. 

       
              A portion of Social Security benefits is includible in gross
         income for taxpayers whose "modified adjusted gross income" combined
         with a portion of their benefits exceeds a base amount.  The base
         amount is $25,000 for an individual, $32,000 for a married couple
         filing a joint return and zero for married persons filing separate
         returns.  Interest on tax-exempt bonds is to be added to adjusted
         gross income for purposes of computing the amount of Social Security
         benefits that are includible in gross income and determining whether
         an individual's income exceeds the base amount above which a portion
         of the benefits would be subject to tax.  For taxable years beginning
         after December 31, 1993, the amount of Social Security benefits
         subject to tax will be increased.
        

              Corporate Certificateholders are required to include in federal
         corporate alternative minimum taxable income 75 percent of the amount
         by which the adjusted current earnings (which will include tax-exempt
         interest) of the corporation exceeds alternative minimum taxable
         income (determined without regard to this item).  Further, interest
         on the Bonds is includible in a 0.12% additional corporate minimum
         tax imposed by the Superfund Amendments and Reauthorization Act of
         1986 for taxable years beginning before January 1, 1996.  In
         addition, in certain cases, Subchapter S corporations with
         accumulated earnings and profits from Subchapter C years will be
         subject to a minimum tax on excess "passive investment income" which
         includes tax-exempt interest. 

              Under federal law, interest on Bonds in each State Trust issued
         by authority of the Government of Puerto Rico is exempt from regular
         federal income tax and state and local income taxes in the United
         States and Puerto Rico. 

              The State Trusts are not subject to the New York State Franchise
         Tax on Business Corporations or the New York City General Corporation
         Tax. 

              Messrs. Battle Fowler are also of the opinion that under the
    personal income tax laws of the State and City of New York, the income of
    each State Trust will be treated as the income of the Certificateholders. 
    Interest on the Bonds that is exempt from tax under the laws of the State
    and City of New York when received by the New York Trust will retain its
    status as tax-exempt interest of the Certificateholders.  In addition,
    non-residents of New York City will not be subject to the City personal
    income tax on gains derived with respect to their Units.  Non-residents of
    New York State will not be subject to New York State personal income tax
    on such gains unless the Units are employed in a business, trade or
    occupation carried on in New York State.  A New York State or New York
    City resident should determine his basis and holding period for his Units
    in the same manner for New York State and New York City tax purposes as
    for federal tax purposes.  For corporations doing business in New York
    State, interest earned on state and municipal obligations that are exempt
    from federal income tax, including obligations of New York State, its
    political subdivisions and instrumentalities, must be included in
    calculating New York State and New York City entire net income for
    purposes of computing New York State and New York City franchise (income)
    tax.

              The exemption of interest on municipal obligations for federal
    income tax purposes does not necessarily result in exemption under the
    income tax laws of any state or local government.  The laws of such states
    and local governments vary with respect to the taxation of such
    obligations.  See "Rights of Certificateholders" in this Part B.

              In the opinion of Brown & Wood, special counsel to the Sponsor
    for California tax matters, under existing California law applicable to
    individuals who are California residents: 

       
              The California Trust will not be an association taxable as a
         corporation.  Accordingly, interest on Bonds received by the
         California Trust that is exempt from personal income taxes imposed by
         or under the authority of the State of California will be treated for
         California income tax purposes in the same manner as if directly
         received by the Certificateholders. 

              Each Certificateholder of the California Trust will recognize
         gain or loss when the California Trust disposes of a Bond (whether by
         sale, exchange, redemption or payment at maturity) or upon the
         Certificateholder's sale or other disposition of a Unit.  The amount
         of gain or loss for California income tax purposes will generally be
         calculated pursuant to the Internal Revenue Code of 1986, as amended,
         certain provisions of which are incorporated by reference under
         California law.
        
              In the opinion of Messrs. Miller, Canfield, Paddock and Stone,
    special counsel to the Sponsor on Michigan tax matters, under existing
    law:

              Under the income tax laws of the State of Michigan, the Michigan
         Trust is not an association taxable as a corporation; the income of
         the Michigan Trust will be treated as the income of the Certificate-
         holders of the Michigan Trust and be deemed to have been received by
         them when received by the Michigan Trust.  Interest on the Bonds in
         the Michigan Trust which is exempt from tax under the Michigan income
         tax laws when received by the Michigan Trust will retain its status
         as tax-exempt interest to the Certificateholders of the Michigan
         Trust. 

              For purposes of the Michigan income tax laws, each Certificate-
         holder of the Michigan Trust will be considered to have received his
         pro rata share of interest on each Bond in the Michigan Trust when it
         is received by the Michigan Trust, and each Certificateholder will
         have a taxable event when the Michigan Trust disposes of a Bond
         (whether by sale, exchange, redemption or payment at maturity) or
         when the Certificateholder redeems or sells his Certificate, to the
         extent the transaction constitutes a taxable event for Federal income
         tax purposes.  The tax cost of each Unit to a Certificateholder will
         be established and allocated for purposes of the Michigan income tax
         laws in the same manner as such cost is established and allocated for
         Federal income tax purposes. 

              Under the Michigan intangibles tax, the Michigan Trust is not
         taxable and the pro rata ownership of the underlying Bonds, as well
         as the interest thereon, will be exempt to the Certificateholders to
         the extent the Michigan Trust consists of obligations of the State of
         Michigan or its political subdivisions or municipalities, or
         obligations of the Government of Puerto Rico, or any other possession
         of the United States.

              The Michigan Single Business Tax replaced the tax on corporate
         and financial institution income under the Michigan Income Tax, and
         the intangible tax with respect to those intangibles of persons
         subject to the Single Business Tax, the income from which would be
         considered in computing the Single Business Tax.  Persons are subject
         to the Single Business Tax only if they are engaged in "business
         activity," as defined in the Act.  Under the Single Business Tax,
         both interest received by the Michigan Trust on the underlying Bonds
         and any amount distributed from the Michigan Trust to a Certificate-
         holder, if not included in determining taxable income for Federal
         income tax purposes, is also not included in the adjusted tax base
         upon which the Single Business Tax is computed, of either the
         Michigan Trust or the Certificateholders.  If the Michigan Trust or
         the Certificateholders have a taxable event for Federal income tax
         purposes when the Michigan Trust disposes of a Bond (whether by sale,
         exchange, redemption or payment at maturity) or the Certificateholder
         redeems or sells his Certificate, an amount equal to any gain
         realized from such taxable event which was included in the
         computation of taxable income for Federal income tax purposes (plus
         an amount equal to any capital gain of an individual realized in
         connection with such event but excluded in computing that
         individual's Federal taxable income) will be included in the tax base
         against which, after allocation, apportionment and other adjustments,
         the Single Business Tax is computed.  The tax base will be reduced by
         an amount equal to any capital loss realized from such a taxable
         event, whether or not the capital loss was deducted in computing
         Federal taxable income in the year the loss occurred.  Certificate-
         holders should consult their tax advisors as to their "business
         activity" status under Michigan law.

              In the opinion of Saul, Ewing, Remick & Saul, special counsel to
    the Sponsor on Pennsylvania tax matters, under existing law:
       
              (1)  Units evidencing fractional undivided interests in the
         Trust, to the extent represented by obligations issued by the
         Commonwealth of Pennsylvania, any public authority, commission, board
         or other agency created by the Commonwealth of Pennsylvania, any
         political subdivision of the Commonwealth of Pennsylvania or any
         public authority created by any such political subdivision, or by the
         Government of Puerto Rico or its public authorities, are not taxable
         under any of the personal property taxes presently in effect in
         Pennsylvania;

              (2)  Distributions of interest income to Unitholders that would
         not be taxable if received directly by a Pennsylvania resident are
         not subject to personal income tax under the Pennsylvania Tax Reform
         Code of 1971; nor will such interest be taxable under Philadelphia
         School District Investment Income Tax imposed on Philadelphia
         resident individuals;

              (3)  A Certificateholder which is an individual, estate or trust
         will have a taxable event under the Pennsylvania state and local
         income tax referred to in the preceding paragraph upon the redemption
         or sale of Units;
        
       
              (4)  A Certificateholder which is a corporation will have a
         taxable event under the Pennsylvania Corporate Net Income Tax or, if
         applicable, the Mutual Thrift Institutions Tax, upon the redemption
         or sale of its Units.  Interest income distributed to
         Certificateholders which are corporations is not subject to
         Pennsylvania Corporate Net Income Tax or Mutual Thrift Institutions
         Tax.  However, banks, title insurance companies and trust companies
         may be required to take the value of Units into account in
         determining the taxable value of their shares subject to Shares Tax;

              (5)  Under Act No. 68 of December 3, 1993, gains derived by the
         Trust from the sale, exchange or other disposition of Pennsylvania
         Bonds may be subject to Pennsylvania personal or corporate income
         taxes.  Those gains which are distributed by the Trust to
         Certificateholders who are individuals will be subject to
         Pennsylvania Personal Income Tax and, for residents of Philadelphia,
         to Philadelphia School District Investment Income Tax.  For
         Certificateholders which are corporations, the distributed gains will
         be subject to Corporate Net Income Tax or Mutual Thrift Institutions
         Tax.

              (6)  For Pennsylvania Bonds, gains which are not distributed by
         the Trust will nevertheless be taxable to Certificateholders if
         derived by the Trust from the sale, exchange or other disposition of
         these Bonds issued on or after February 1, 1994.  Such gains which
         are not distributed by the Trust will remain nontaxable to
         Certificateholders if derived by the Trust from the sale, exchange or
         other disposition of Bonds issued prior to February 1, 1994. 
         However, for gains from the sale, exchange or other disposition of
         these Bonds to be taxable under the Philadelphia School District
         Investment Income Tax, the Bonds must be held for six months or less;
        
       
              (7)  Gains from the sale, exchange or other disposition of
         Puerto Rico Bonds will be taxable to Certificateholders if
         distributed or retained by the Trust.  However, for gains from the
         sale, exchange or other disposition of these Bonds to be taxable
         under the Philadelphia School District Investment Income Tax, the
         Bonds must be held for six months or less;

              (8)  Units are subject to Pennsylvania inheritance and estate
         taxes;

              (9)  Any proceeds paid under insurance policies issued to the
         Trustee or obtained by issuers or the underwriters of the Bonds, the
         Sponsor or others which represent interest on defaulted obligations
         held by the Trustee will be excludable from Pennsylvania gross income
         if, and to the same extent as, such interest would have been so
         excludable if paid in the normal course by the issuer of the
         defaulted obligations; and
        
       
              (10)  The Trust is not taxable as a corporation under
         Pennsylvania tax laws applicable to corporations.
        
              In the opinion of Shapiro, Israel & Weiner, special counsel to
    the Sponsor on Massachusetts tax matters, under existing law:

              Interest on the Bonds earned by the Trust (including (if any)
         amounts representing original issue discount) will not be includible
         in the Massachusetts gross income of the Trust or the
         Certificateholders who are subject to Massachusetts income taxation
         under Chapter 62 of the Massachusetts General Laws, to the extent
         such interest is tax-exempt for Federal income purposes.

              Gains or loss from the sale, exchange, redemption, payment at
         maturity or other disposition of the Bonds will be includible in the
         Massachusetts gross income of the Certificateholders who are subject
         to Massachusetts income taxation under Chapter 62 of the
         Massachusetts General Laws, except to the extent specifically
         exempted from income taxation under the Massachusetts statute
         authorizing issuance of the Bonds, and will not be includible in the
         Massachusetts gross income of the Massachusetts Trust.

              Gains and losses realized upon the sale or redemption of Units
         in the Trust by Certificateholders who are subject to Massachusetts
         income taxation under Chapter 62 of the Massachusetts General Laws
         will be includible in their Massachusetts gross income.

              In the case of Bonds that are industrial revenue bonds ("IRBs")
    or certain types of private activity bonds, the opinions of bond counsel
    to the respective issuing authorities indicate that interest on such Bonds
    is exempt from regular federal income tax.  However, interest on such
    Bonds will not be exempt from regular federal income tax for any period
    during which such Bonds are held by a "substantial user" of the facilities
    financed by the proceeds of such Bonds or by a "related person" thereof
    within the meaning of the Code.  Therefore, interest on any such Bonds
    allocable to a Certificateholder who is such a "substantial user" or
    "related person" thereof will not be tax-exempt.  Furthermore, in the case
    of IRBs that qualify for the "small issue" exemption, the "small issue"
    exemption will not be available or will be lost if, at any time during the
    three-year period beginning on the later of the date the facilities are
    placed in service or the date of issue, all outstanding tax-exempt IRBs,
    together with a proportionate share of any present issue, of an owner or
    principal user (or related person) of the facilities exceeds $40,000,000. 
    In the case of IRBs issued under the $10,000,000 "small issue" exemption,
    interest on such IRBs will become taxable if the face amount of such IRBs
    plus certain capital expenditures exceeds $10,000,000. 

              In addition, a Bond can lose its tax-exempt status as a result
    of other subsequent but unforeseeable events such as prohibited
    "arbitrage" activities by the issuer of the Bond or the failure of the
    Bond to continue to satisfy the conditions required for the exemption of
    interest thereon from regular federal income tax.  No investigation has
    been made as to the current or future owners or users of the facilities
    financed by the Bonds, the amount of such persons' outstanding tax-exempt
    IRBs, or the facilities themselves, and no assurance can be given that
    future events will not affect the tax-exempt status of the Bonds. 
    Investors should consult their tax advisors for advice with respect to the
    effect of these provisions on their particular tax situation. 

              Interest on indebtedness incurred or continued to purchase or
    carry the Units is not deductible for regular federal income tax purposes. 
    In addition, under rules used by the Internal Revenue Service for
    determining when borrowed funds are considered used for the purpose of
    purchasing or carrying particular assets, the purchase of Units may be
    considered to have been made with borrowed funds even though the borrowed
    funds are not directly traceable to the purchase of Units.  Also, in the
    case of certain financial institutions that acquire Units, in general no
    deduction is allowed for interest expense allocable to the Units. 

              From time to time proposals have been introduced before Congress
    to restrict or eliminate the federal income tax exemption for interest on
    debt obligations similar to the Bonds in the State Trusts, and it can be
    expected that similar proposals may be introduced in the future.

              In a 1988 decision (South Carolina v. Baker), the U.S. Supreme
    Court held that the federal government may constitutionally require states
    to register bonds they issue and subject the interest on such bonds to
    federal income tax if not registered, and that there is no constitutional
    prohibition against the federal government's taxing the interest earned on
    state or other municipal bonds.  The Supreme Court decision affirms the
    authority of the federal government to regulate and control bonds such as
    the Bonds in the Trust and to tax interest on such bonds in the future. 
    The decision does not, however, affect the current exemption from taxation
    of the interest earned on the Bonds in the Trust in accordance with Sec-
    tion 103 of the Code. 

              The opinions of bond counsel to the issuing governmental
    authorities to the effect that interest on the Bonds is exempt from
    regular federal income tax may be limited to law existing at the time the
    Bonds were issued, and may not apply to the extent that future changes in
    law, regulations or interpretations affect such Bonds.  Investors are
    advised to consult their own tax advisors for advice with respect to the
    effect of any legislative changes. 


                                     LIQUIDITY

    Sponsor Repurchase

              The Sponsor, although not obligated to do so, has maintained and
    intends to continue to maintain a secondary market for the Units of each
    State Trust and continuously to offer to repurchase the Units of the
    Trusts.  The Sponsor's secondary market repurchase price will be based on
    the aggregate bid price of the Bonds in each State Trust portfolio,
    determined by the Evaluator on a daily basis, and will be the same as the
    redemption price.  (See "Trustee Redemption.")  Certificateholders who
    wish to dispose of their Units should inquire of the Sponsor as to current
    market prices prior to making a tender for redemption.  The Sponsor may
    discontinue repurchases of Units of a State Trust if the supply of Units
    exceeds demand, or for other business reasons.  The date of repurchase is
    deemed to be the date on which Certificates representing Units of a State
    Trust are physically received in proper form by the Sponsor, Bear, Stearns
    & Co. Inc., 245 Park Avenue, New York, N.Y. 10167.  Units received after
    4:00 p.m., New York Time, will be deemed to have been repurchased on the
    next business day.  In the event a market is not maintained for the Units
    of a State Trust, a Certificateholder may be able to dispose of Units only
    by tendering them to the Trustee for redemption. 

              Prospectuses relating to certain other bond trusts indicate an
    intention by the Sponsor, subject to change, to repurchase units of those
    funds on the basis of a price higher than the bid prices of the Bonds in
    the Trusts.  Consequently, depending upon the prices actually paid, the
    secondary market repurchase price of other trusts may be computed on a
    somewhat more favorable basis than the repurchase price offered by the
    Sponsor for Units of these State Trusts, although in all bond trusts, the
    purchase price per unit depends primarily on the value of the bonds in the
    trust portfolio. 

              Units purchased by the Sponsor in the secondary market may be
    re-offered for sale by the Sponsor at a price based on the aggregate bid
    price of the Bonds in a State Trust plus a 5-1/2% sales charge (5.820% of
    the net amount invested) plus net accrued interest.  Any Units that are
    purchased by the Sponsor in the secondary market also may be redeemed by
    the Sponsor if it determines such redemption to be in its best interest. 

              The Sponsor may, under certain circumstances, as a service to
    Certificateholders, elect to purchase any Units tendered to the Trustee
    for redemption (see "Trustee Redemption").  For example, if in order to
    meet redemptions of Units the Trustee must dispose of Bonds, and if such
    disposition cannot be made by the redemption date (seven calendar days
    after tender), the Sponsor may elect to purchase such Units.  Such
    purchase shall be made by payment to the Certificateholder not later than
    the close of business on the redemption date of an amount equal to the
    Redemption Price on the date of tender. 

    Trustee Redemption

              Units may also be tendered to the Trustee for redemption at its
    corporate trust office as set forth in Part A of this Prospectus, upon
    proper delivery of Certificates representing such Units and payment of any
    relevant tax.  At the present time there are no specific taxes related to
    the redemption of Units.  No redemption fee will be charged by the Sponsor
    or the Trustee.  Units redeemed by the Trustee will be cancelled. 

              Certificates representing Units to be redeemed must be delivered
    to the Trustee and must be properly endorsed or accompanied by proper
    instruments of transfer with signature guaranteed (or by providing
    satisfactory indemnity, as in the case of lost, stolen or mutilated
    Certificates).  Thus, redemptions of Units cannot be effected until
    Certificates representing such Units have been delivered by the person
    seeking redemption.  (See "Certificates.")  Certificateholders must sign
    exactly as their names appear on the faces of their Certificates.  In
    certain instances the Trustee may require additional documents such as,
    but not limited to, trust instruments, certificates of death, appointments
    as executor or administrator or certificates of corporate authority. 

              Within seven calendar days following a tender for redemption,
    or, if such seventh day is not a business day, on the first business day
    prior thereto, the Certificateholder will be entitled to receive in cash
    an amount for each Unit tendered equal to the Redemption Price per Unit
    computed as of the Evaluation Time on the date of tender.  The "date of
    tender" is deemed to be the date on which Units are received by the
    Trustee, except that, with respect to Units received after the close of
    trading on the New York Stock Exchange, the date of tender is the next day
    on which such Exchange is open for trading, and such Units will be deemed
    to have been tendered to the Trustee on such day for redemption at the
    Redemption Price computed on that day. 

              Accrued interest paid on redemption shall be withdrawn from the
    appropriate Interest Account, or, if the balance therein is insufficient,
    from the appropriate Principal Account.  All other amounts paid on
    redemption shall be withdrawn from the appropriate Principal Account.  The
    Trustee is empowered to sell Bonds in order to make funds available for
    redemptions.  Such sales, if required, could result in a sale of Bonds by
    the Trustee at a loss.  To the extent Bonds in a State Trust are sold, the
    size and diversity of such Trust will be reduced. 

              The Redemption Price per Unit of a State Trust is the pro rata
    share of each Unit in such State Trust determined by the Trustee on the
    basis of (i) the cash on hand in such Trust or monies in the process of
    being collected, (ii) the value of the Bonds in such State Trust based on
    the bid prices of such Bonds and (iii) interest accrued thereon, less
    (a) amounts representing taxes or other governmental charges payable out
    of such State Trust, (b) the accrued expenses of such State Trust and
    (c) cash allocated for distribution to Certificateholders of record of
    such State Trust as of the business day prior to the evaluation being
    made.  The Evaluator may determine the value of the Bonds in such State
    Trust for purposes of redemption (1) on the basis of current bid prices of
    the Bonds obtained from dealers or brokers who customarily deal in bonds
    comparable to those held by such State Trust, (2) on the basis of bid
    prices for bonds comparable to any Bonds for which bid prices are not
    available, (3) by determining the value of the Bonds by appraisal, or
    (4) by any combination of the above. 

              The Trustee is irrevocably authorized in its discretion, if the
    Sponsor does not elect to purchase a Unit tendered for redemption or if
    the Sponsor tenders a Unit for redemption, in lieu of redeeming such Unit,
    to sell such Unit in the over-the-counter market for the account of the
    tendering Certificateholder at prices which will return to the
    Certificateholder an amount in cash, net after deducting brokerage
    commissions, transfer taxes and other charges, equal to or in excess of
    the Redemption Price for such Unit.  The Trustee will pay the net proceeds
    of any such sale to the Certificateholder on the day he would otherwise be
    entitled to receive payment of the Redemption Price. 

              The Trustee reserves the right to suspend the right of
    redemption and to postpone the date of payment of the Redemption Price per
    Unit for any period during which the New York Stock Exchange is closed,
    other than customary weekend and holiday closings, or trading on that
    Exchange is restricted or during which (as determined by the Securities
    and Exchange Commission) an emergency exists as a result of which disposal
    or evaluation of the Bonds is not reasonably practicable, or for such
    other periods as the Securities and Exchange Commission may by order
    permit.  The Trustee and the Sponsor are not liable to any person or in
    any way for any loss or damage which may result from any such suspension
    or postponement. 

              A Certificateholder who wishes to dispose of his Units should
    inquire of his bank or broker in order to determine if there is a current
    secondary market price in excess of the Redemption Price. 


                              TOTAL REINVESTMENT PLAN

              Under the Total Reinvestment Plan (the "Plan"), semi-annual and
    annual Certificateholders may elect to have all interest and principal
    distributions, if any, with respect to their Units reinvested either in
    units of various series of "Municipal Securities Trust"* which will have
    been created shortly before each semi-annual or annual Payment Date (a
    "Primary Series") or, if units of a Primary Series are not available, in
    units of a previously formed series of the Trust which have been
    repurchased by the Sponsor in the secondary market, including the Units
    being offered hereby (a "Secondary Series") (Primary Series and Secondary
    Series are hereafter collectively referred to as "Available Series"). 
    June 15 and December 15 of each year in the case of semi-annual
    Certificateholders and December 15 of each year in the case of annual
    Certificateholders are "Plan Reinvestment Dates." 

    *    Certificateholders of a particular State Trust of the Multi-State
         Trust who participate in the Plan will have reinvestments made in
         Units from the same State Trust of a similar Multi-State Trust if
         such Units are available.  If no such Units are available for
         reinvestment, distributions to Certificateholders will be reinvested
         in Units of regular series of Municipal Securities Trust, the income
         earned on which may not be exempt from state and local income taxes.


    <PAGE>

              Under the Plan (subject to compliance with applicable blue sky
    laws), fractional units ("Plan Units") will be purchased from the Sponsor
    at a price equal to the aggregate offering price per Unit of the bonds in
    the Available Series portfolio during the initial offering of the
    Available Series or at the aggregate bid price per Unit of the Available
    Series if its initial offering has been completed, plus a sales charge
    equal to 3.627% of the net amount invested in such bonds or 3-1/2% of the
    Reinvestment Price per Plan Unit, plus accrued interest, divided by one
    hundred (the "Reinvestment Price per Plan Unit").  All Plan Units will be
    sold at this reduced sales charge of 3-1/2% in comparison to the regular
    sales charge levied on primary and secondary market sales of Units in any
    series of "Municipal Securities Trust."  Participants in the Plan will
    have the opportunity to designate, in the Authorization Form for the Plan,
    the name of a broker to whom the Sponsor will allocate a sales commission
    of 1-1/2% of the Reinvestment Price per Plan Unit, payable out of the
    3-1/2% sales charge.  If no such designation is made, the Sponsor will
    retain the sales commission. 

              Under the Plan, the entire amount of a participant's income and
    principal distributions will be reinvested.  For example, a Certificate-
    holder who is entitled to receive $130.50 interest income from the Trust
    would acquire 13.05 Plan Units assuming that the Reinvestment Price per
    Plan Unit, plus accrued interest, approximated $10 (Ten Dollars). 

              A semi-annual or annual Certificateholder may join the Plan at
    the time he invests in Units of the State Trust or any time thereafter by
    delivering to the Trustee an Authorization Form which is available from
    brokers or the Sponsor.  In order that distributions may be reinvested on
    a particular Plan Reinvestment Date, the Authorization Form must be
    received by the Trustee not later than the 15th day of the month preceding
    such date.  Authorization Forms not received in time for a particular Plan
    Reinvestment Date will be valid only for the second succeeding Plan
    Reinvestment Date.  Similarly, a participant may withdraw from the program
    at any time by notifying the Trustee (see below).  However, if written
    confirmation of withdrawal is not given to the Trustee prior to a
    particular distribution, the participant will be deemed to have elected to
    participate in the Plan with respect to that particular distribution and
    his withdrawal would become effective for the next succeeding
    distribution. 

              Once delivered to the Trustee, an Authorization Form will
    constitute a valid election to participate in the Plan with respect to
    Units purchased in the Trust (and with respect to Plan Units purchased
    with the distributions from the Units purchased in the State Trust) for
    each subsequent distribution as long as the Certificateholder continues to
    participate in the Plan.  However, if an Available Series should
    materially differ from the Trust in the opinion of the Sponsor, the
    authorization will be voided and participants will be provided with both a
    notice of the material change and a new Authorization Form which would
    have to be returned to the Trustee before the Certificateholder would
    again be able to participate in the Plan.  The Sponsor anticipates that a
    material difference which would result in a voided authorization would
    include such facts as the inclusion of bonds in the Available Series
    portfolio, the interest income on which was not exempt from all Federal
    income tax, or the inclusion of bonds which were not rated "A" or better
    by either Standard & Poor's Corporation or Moody's Investors Service, Inc.
    on the date such bonds were initially deposited in the Available Series
    portfolio. 

              The Sponsor has the option at any time to use units of a
    Secondary Series to fulfill the requirements of the Plan in the event
    units of a Primary Series are not available either because a Primary
    Series is not then in existence or because the registration statement
    relating thereto is not declared effective in sufficient time to
    distribute final prospectuses to Plan participants (see below).  It should
    be noted that there is no assurance that the quality and diversification
    of the Bonds in any Available Series or the estimated current return
    thereon will be similar to that of this Trust. 

              It is the Sponsor's intention that Plan Units will be offered on
    or about each semi-annual and annual Record Date for determining who is
    eligible to receive distributions on the related Payment Date.  Such
    Record Dates are June 1 and December 1 of each year for semi-annual
    Certificateholders, and December 1 of each year for annual Certificate-
    holders.  On each Record Date the Sponsor will send a current Prospectus
    relating to the Available Series being offered for the next Plan
    Reinvestment Date along with a letter which reminds each participant that
    Plan Units are being purchased for him as part of the Plan unless he
    notifies the Trustee in writing by that Plan Reinvestment Date that he no
    longer wishes to participate in the Plan.  In the event a Primary Series
    has not been declared effective in sufficient time to distribute a final
    Prospectus relating thereto and there is no Secondary Series as to which a
    registration statement is currently effective, it is the Sponsor's
    intention to suspend the Plan and distribute to each participant his
    regular semi-annual or annual distribution.  If the Plan is so suspended,
    it will resume in effect with the next Plan Reinvestment Date, assuming
    units of an Available Series are then being offered. 

              To aid a participant who might desire to withdraw either from
    the Plan or from a particular distribution, the Trustee has established a
    toll free number (see below) for participants to use for notification of
    withdrawal, which must be confirmed in writing prior to the Plan
    Reinvestment Date.  Should the Trustee be so notified, it will make the
    appropriate cash disbursement.  Unless the withdrawing participant
    specifically indicates in his written confirmation that (a) he wishes to
    withdraw from the Plan for that particular distribution only, or (b) he
    wishes to withdraw from the Plan for less than all units of each series of
    "Municipal Securities Trust" which he might then own (and specifically
    identifies which series are to continue in the Plan), he will be deemed to
    have withdrawn completely from the Plan in all respects.  Once a
    participant withdraws completely, he will only be allowed to again
    participate in the Plan by submitting a new Authorization Form.  A sale or
    redemption of a portion of a participant's Plan Units will not constitute
    a withdrawal from the Plan with respect to the remaining Plan Units owned
    by such participant. 

              Unless a Certificateholder notifies the Trustee in writing to
    the contrary, each semi-annual and annual Certificateholder who has
    acquired Plan Units will be deemed to have elected the semi-annual and
    annual plan of distribution, respectively, and to participate in the Plan
    with respect to distributions made in connection with such Plan Units. 
    (Should the Available Series from which Plan Units are purchased for the
    account of an annual Certificateholder fail to have an annual distribution
    plan, such Certificateholder will be deemed to have elected the semi-
    annual plan of distribution, and to participate in the Plan with respect
    to distributions made, in connection with such Plan Units.)  A participant
    who subsequently desires to have distributions made with respect to Plan
    Units delivered to him in cash may withdraw from the Plan with respect to
    such Plan Units and remain in the Plan with respect to units acquired
    other than through the Plan.  Assuming a participant has his distributions
    made with respect to Plan Units reinvested, all such distributions will be
    accumulated with distributions generated from the Units of the Trust used
    to purchase such additional Plan Units.  However, distributions related to
    units in other series of "Municipal Securities Trust" will not be
    accumulated with the foregoing distributions for Plan purchases.  Thus, if
    a person owns units in more than one series of "Municipal Securities
    Trust" (which are not the result of purchases under the Plan),
    distributions with respect thereto will not be aggregated for purchases
    under the Plan. 

              Although not obligated to do so, the Sponsor has maintained and
    intends to continue to maintain a market for the Plan Units and
    continuously to offer to purchase Plan Units at prices based upon the
    aggregate offering price of the Bonds in the Available Series portfolio
    during the initial offering of the Available Series, or at the aggregate
    bid price of the Bonds of the Available Series of its initial offering has
    been completed.  The Sponsor may discontinue such purchases at any time. 
    The aggregate bid price of the underlying bonds may be expected to be less
    than the aggregate offering price.  In the event that a market is not
    maintained for Plan Units, a participant desiring to dispose of his Plan
    Units may be able to do so only by tendering such Plan Units to the
    Trustee for redemption at the Redemption Price of the full units in the
    Available Series corresponding to such Plan Units, which is based upon the
    aggregate bid price of the underlying bonds as described in the "Municipal
    Securities Trust" Prospectus for the Available Series in question.  If a
    participant wishes to dispose of his Plan Units, he should inquire of the
    Sponsor as to current market prices prior to making a tender for
    redemption to the Trustee. 

              Any participant may tender his Plan Units for redemption to the
    Available Series Trust.  Participants may redeem Plan Units by making a
    written request to the Trustee at the address set forth in Part A, on the
    Redemption Form supplied by the Trustee.  The redemption price per Plan
    Unit will be determined as set forth in the "Municipal Securities Trust"
    Prospectus of the Available Series from which such Plan Unit was purchased
    following receipt of the request and adjusted to reflect the fact that it
    relates to a Plan Unit.  There is no charge for the redemption of Plan
    Units. 

              The Trust Agreement requires that the Trustee notify the Sponsor
    of any tender of Plan Units for redemption.  So long as the Sponsor is
    maintaining a bid in the secondary market, the Sponsor will purchase any
    Plan Units tendered to the Trustee for redemption by making payment
    therefor to the Certificateholder in an amount not less than the
    redemption price for such Plan Units on the date of tender not later than
    the day on which such Plan Units otherwise would have been redeemed by the
    Trustee. 

              Participants in the Plan will not receive individual
    certificates for their Plan Units unless the amount of Plan Units
    accumulated represents the principal amount of bonds per Unit for the
    Available Series and, in such case, a written request for certificates is
    made to the Trustee.  All Plan Units will be accounted for by the Trustee
    on a book entry system.  Each time Plan Units are purchased under the
    Plan, a participant will receive a confirmation stating his cost, number
    of Units purchased and estimated current return.  Questions regarding a
    participant's statements should be directed to the Trustee by calling the
    Trustee at the number set forth under "Summary of Essential Information"
    in Part A of this Prospectus.

              All expenses relating to the operation of the Plan are borne by
    the Sponsor.  Both the Sponsor and the Trustee reserve the right to
    suspend, modify or terminate the Plan at any time for any reason,
    including the right to suspend the Plan if the Sponsor is unable or
    unwilling to establish a Primary Series or is unable to provide Secondary
    Series Units.  All participants will receive notice of any such
    suspension, modification or termination. 


                               TRUST ADMINISTRATION

    Portfolio Supervision

              The Sponsor may direct the Trustee to dispose of Bonds in a
    State Trust upon (i) default in payment of principal or interest on such
    Bonds, (ii) institution of certain legal proceedings with respect to the
    issuers of such Bonds, (iii) default under other documents adversely
    affecting debt service on such Bonds, (iv) default in payment of principal
    or interest on other obligations of the same issuer or guarantor, (v) with
    respect to revenue Bonds, decline in revenues and income of any facility
    or project below the estimated levels calculated by proper officials
    charged with the construction or operation of such facility or project, or
    (vi) decline in price or the occurrence of other market or credit factors
    that in the opinion of the Sponsor would make the retention of such Bonds
    in such State Trust detrimental to the interests of the Certificate-
    holders.  If a default in the payment of principal or interest on any of
    the Bonds occurs and if the Sponsor fails to instruct the Trustee to sell
    or hold such Bonds, the Trust Agreement provides that the Trustee may sell
    such Bonds. 

              The Sponsor is authorized by the Trust Agreement to direct the
    Trustee to accept or reject certain plans for the refunding or refinancing
    of any of the Bonds.  Any bonds received in exchange or substitution will
    be held by the Trustee subject to the terms and conditions of the Trust
    Agreement to the same extent as the Bonds originally deposited.  Within
    five days after such deposit in a State Trust, notice of such exchange and
    deposit shall be given by the Trustee to each Certificateholder of such
    Trust registered on the books of the Trustee, including an identification
    of the Bonds eliminated and the Bonds substituted therefor.  Except as
    previously stated in the discussion regarding Failed Bonds, the
    acquisition by a State Trust of any securities other than the Bonds
    initially deposited is prohibited. 

    Trust Agreement, Amendment and Termination

              The Trust Agreement may be amended by the Trustee, the Sponsor
    and the Evaluator without the consent of any of the Certificateholders: 
    (1) to cure any ambiguity or to correct or supplement any provision which
    may be defective or inconsistent; (2) to change any provision thereof as
    may be required by the Securities and Exchange Commission or any successor
    governmental agency; or (3) to make such other provisions in regard to
    matters arising thereunder as shall not adversely affect the interests of
    the Certificateholders. 

              The Trust Agreement may also be amended in any respect, or
    performance of any of the provisions thereof may be waived, with the
    consent of the holders of Certificates evidencing 66-2/3% of the Units
    then outstanding of each State Trust affected by such amendment for the
    purpose of modifying the rights of Certificateholders; provided that no
    such amendment or waiver shall reduce any Certificateholder's interest in
    a State Trust without his consent or reduce the percentage of Units
    required to consent to any such amendment or waiver without the consent of
    the holders of all Certificates.  The Trust Agreement may not be amended,
    without the consent of the holders of all Certificates in a State Trust
    then outstanding, to increase the number of Units issuable by such State
    Trust or to permit the acquisition of any bonds in addition to or in
    substitution for those initially deposited in such State Trust, except in
    accordance with the provisions of the Trust Agreement.  The Trustee shall
    promptly notify Certificateholders, in writing, of the substance of any
    such amendment. 

              The Trust Agreement provides that each State Trust shall
    terminate upon the maturity, redemption or other disposition, as the case
    may be, of the last of the Bonds held in such State Trust, but in no event
    is it to continue beyond the end of the calendar year preceding the
    fiftieth anniversary of the execution of the Trust Agreement.  If the
    value of a State Trust shall be less than the minimum amount set forth
    under "Summary of Essential Information in Part A" for such State Trust,
    the Trustee may, in its discretion, and shall when so directed by the
    Sponsor, terminate such State Trust.  Each State Trust may also be
    terminated at any time with the consent of the holders of Certificates
    representing 100% of the Units of such State Trust then outstanding.  In
    the event of termination of a State Trust, written notice thereof will be
    sent by the Trustee to all Certificateholders of such State Trust.  Within
    a reasonable period after termination, the Trustee must sell any Bonds
    remaining in the terminated State Trust, and, after paying all expenses
    and charges incurred by such State Trust, distribute to each Certificate-
    holder thereof, upon surrender for cancellation of his Certificate for
    Units, his pro rata share of the Interest and Principal Accounts of such
    State Trust. 

    The Sponsor
       
              The Sponsor, Bear, Stearns & Co. Inc., a Delaware corporation,
    is engaged in the underwriting, investment banking and brokerage business
    and is a member of the National Association of Securities Dealers, Inc.
    and all principal securities and commodities exchanges, including the New
    York Stock Exchange, the American Stock Exchange, the Midwest Stock
    Exchange and the Pacific Stock Exchange.  Bear Stearns maintains its
    principal business offices at 245 Park Avenue, New York, New York 10167
    and, since its reorganization from a partnership to a corporation in
    October 1985, has been a wholly-owned subsidiary of The Bear Stearns
    Companies Inc.  Bear Stearns, through its predecessor entities, has been
    engaged in the investment banking and brokerage business since 1923.  Bear
    Stearns is the sponsor for numerous series of unit investment trusts,
    including:  A Corporate Trust, Series 1, New York Municipal Trust,
    Series 1 (and Subsequent Series), Discount & Zero Coupon Fund, 1st Series
    (and Subsequent Series); Municipal Series Trust, Series 1 (and Subsequent
    Series), 1st Discount Series (and Subsequent Series), High Income Series 1
    (and Subsequent Series), Multi-State Series 1 (and Subsequent Series);
    Insured Municipal Securities Trust, Series 1 (and Subsequent Series),
    Series 1-4 (Multiplier Portfolio), 5th Discount Series (and Subsequent
    Series); Mortgage Securities Trust, CMO Series 1 (and Subsequent Series)
    and Equity Securities Trust, Series 1, Signature Series, Gabelli
    Communications Income Trust (and Subsequent Series).  The information
    included herein is only for the purpose of informing investors as to the
    financial responsibility of the Sponsor and its ability to carry out its
    contractual obligations.  The information contained in the Prospectus
    concerning governmental entities and authorities, including the various
    issuers of the Bonds in the Trust, was gathered from sources deemed to be
    reliable by the Sponsor.  The Sponsor has not independently verified the
    information contained in such sources. 
        
              The Sponsor is liable for the performance of its obligations
    arising from its responsibilities under the Trust Agreement, but will be
    under no liability to Certificateholders for taking any action, or
    refraining from taking any action, in good faith pursuant to the Trust
    Agreement, or for errors in judgment except in cases of its own willful
    misfeasance, bad faith, gross negligence or reckless disregard of its
    obligations and duties. 

              The Sponsor may resign at any time by delivering to the Trustee
    any instrument of resignation executed by the Sponsor. 

              If at any time the Sponsor shall resign or fail to perform any
    of its duties under the Trust Agreement or becomes incapable of acting or
    becomes bankrupt or its affairs are taken over by public authorities, then
    the Trustee may either (a) appoint a successor Sponsor; (b) terminate the
    Trust Agreement and liquidate the State Trusts; or (c) continue to act as
    Trustee without terminating the Trust Agreement.  Any successor Sponsor
    appointed by the Trustee shall be satisfactory to the Trustee and, at the
    time of appointment, shall have a net worth of at least $1,000,000. 

    The Trustee

              For certain of the State Trusts, as set forth in the "Summary of
    Essential Information" in Part A, the Trustee is United States Trust
    Company of New York, with its principal place of business at 45 Wall
    Street, New York, New York 10005 and a corporate trust office at
    770 Broadway, New York, New York 10003.  United States Trust Company of
    New York has, since its establishment in 1853, engaged primarily in the
    management of trust and agency accounts for individuals and corporations. 
    The Trustee is a member of the New York Clearing House Association and is
    subject to supervision and examination by the Superintendent of Banks of
    the State of New York, the Federal Deposit Insurance Corporation and the
    Board of Governors of the Federal Reserve System.

              For certain other State Trusts as set forth in the "Summary of
    Essential Information" in Part A, the Trustee is The Bank of New York, a
    trust company organized under the laws of New York, having its offices at
    101 Barclay Street, New York, New York 10286 (1-800-431-8002).  The Bank
    of New York is subject to supervision and examination by the
    Superintendent of Banks of the State of New York and the Board of
    Governors of the Federal Reserve System, and its deposits are insured by
    the Federal Deposit Insurance Corporation to the extent permitted by law. 
    The Trustee must be a banking corporation organized under the laws of the
    United States or any state which is authorized under such laws to exercise
    corporate trust powers and must have at all times an aggregate capital,
    surplus and undivided profits of not less than $5,000,000.  The duties of
    the Trustee are primarily ministerial in nature.  The Trustee did not
    participate in the selection of Securities for the portfolio of the Trust.


              The Trustee shall not be liable or responsible in any way for
    taking any action, or for refraining from taking any action, in good faith
    pursuant to the Trust Agreement, or for errors in judgment; or for any
    disposition of any moneys, Bonds or Certificates in accordance with the
    Trust Agreement, except in cases of its own willful misfeasance, bad
    faith, gross negligence or reckless disregard of its obligations and
    duties; provided, however, that the Trustee shall not in any event be
    liable or responsible for any evaluation made by the Evaluator.  In
    addition, the Trustee shall not be liable for any taxes or other
    governmental charges imposed upon or in respect of the Bonds or the Trusts
    which it may be required to pay under current or future law of the United
    States or any other taxing authority having jurisdiction.  The Trustee
    shall not be liable for depreciation or loss incurred by reason of the
    sale by the Trustee of any of the Bonds pursuant to the Trust Agreement. 

              For further information relating to the responsibilities of the
    Trustee under the Trust Agreement, reference is made to the material set
    forth under "Rights of Certificateholders." 

              The Trustee may resign by executing an instrument in writing and
    filing the same with the Sponsor, and mailing a copy of a notice of
    resignation to all Certificateholders.  In such an event the Sponsor is
    obligated to appoint a successor Trustee as soon as possible.  In
    addition, if the Trustee becomes incapable of acting or becomes bankrupt
    or its affairs are taken over by public authorities, the Sponsor may
    remove the Trustee and appoint a successor as provided in the Trust
    Agreement.  Notice of such removal and appointment shall be mailed to each
    Certificateholder by the Sponsor.  If upon resignation of the Trustee no
    successor has been appointed and has accepted the appointment within
    thirty days after notification, the retiring Trustee may apply to a court
    of competent jurisdiction for the appointment of a successor.  The
    resignation or removal of the Trustee becomes effective only when the
    successor Trustee accepts its appointment as such or when a court of
    competent jurisdiction appoints a successor Trustee.  Upon execution of a
    written acceptance of such appointment by such successor Trustee, all the
    rights, powers, duties and obligations of the original Trustee shall vest
    in the successor. 

              Any corporation into which the Trustee may be merged or with
    which it may be consolidated, or any corporation resulting from any merger
    or consolidation to which the Trustee shall be a party, shall be the
    successor Trustee.  The Trustee must always be a banking corporation
    organized under the laws of the United States or any state and have at all
    times an aggregate capital, surplus and undivided profits of not less than
    $2,500,000. 

    The Evaluator

              The Evaluator is Kenny S&P Evaluation Services, a division of
    Kenny Information Systems, Inc. with main offices located at 65 Broadway,
    New York, New York 10006.  The Evaluator is a wholly-owned subsidiary of
    McGraw-Hill, Inc.  The Evaluator is a registered investment advisor and
    also provides financial information services. 

              The Trustee, the Sponsor and Certificateholders may rely on any
    evaluation furnished by the Evaluator and shall have no responsibility for
    the accuracy thereof.  Determinations by the Evaluator under the Trust
    Agreement shall be made in good faith upon the basis of the best
    information available to it, provided, however, that the Evaluator shall
    be under no liability to the Trustee, the Sponsor, or Certificateholders
    for errors in judgment, except in cases of its own willful misfeasance,
    bad faith, gross negligence or reckless disregard of its obligations and
    duties. 

              The Evaluator may resign or may be removed by the Sponsor and
    Trustee, and the Sponsor and the Trustee are to use their best efforts to
    appoint a satisfactory successor.  Such resignation or removal shall
    become effective upon the acceptance of appointment by the successor
    Evaluator.  If upon resignation of the Evaluator no successor has accepted
    appointment within thirty days after notice of resignation, the retiring
    Evaluator may apply to a court of competent jurisdiction for the
    appointment of a successor. 


                            TRUST EXPENSES AND CHARGES

              At no cost to the State Trusts, the Sponsor has borne all the
    expenses of creating and establishing the State Trusts, including the cost
    of initial preparation and execution of the Trust Agreement, registration
    of the State Trusts and the Units under the Investment Company Act of 1940
    and the Securities Act of 1933, preparation and printing of the
    Certificates, the fees of the Evaluator during the initial public
    offering, legal and auditing expenses, advertising and selling expenses,
    initial fees and expenses of the Trustee and other out-of-pocket expenses.


              The Sponsor will not charge the State Trust a fee for its
    services as such.  See "Sponsor's Profits." 

              The Trustee will receive for its ordinary recurring services to
    each State Trust an annual fee in the amount set forth under "Summary of
    Essential Information" in Part A.  For a discussion of the services
    performed by the Trustee pursuant to its obligations under the Trust
    Agreement, see "Trust Administration" and "Rights of Certificateholders."

              The Evaluator will receive for each daily evaluation of the
    Bonds in the Trust a fee in the amount set forth under "Summary of
    Essential Information" in Part A, which fee shall be allocated pro rata
    among each State Trust. 

              The Trustee's and Evaluator's fees applicable to a State Trust
    are payable monthly as of the Record Date from such State Trust's Interest
    Account to the extent funds are available and then from such Trust's
    Principal Account.  Both fees may be increased without approval of the
    Certificateholders by amounts not exceeding proportionate increases in
    consumer prices for services as measured by the United States Department
    of Labor's Consumer Price Index entitled "All Services Less Rent."

              The following additional charges are or may be incurred by any
    or all of the State Trusts:  all expenses (including counsel and auditing
    fees) of the Trustee incurred in connection with its activities under the
    Trust Agreement, including the expenses and costs of any action undertaken
    by the Trustee to protect a State Trust and the rights and interests of
    the Certificateholders; fees of the Trustee for any extraordinary services
    performed under the Trust Agreement; indemnification of the Trustee for
    any loss or liability accruing to it without gross negligence, bad faith
    or willful misconduct on its part, arising out of or in connection with
    its acceptance or administration of a State Trust; indemnification of the
    Sponsor for any loss, liabilities and expenses incurred in acting as
    Sponsor of a State Trust without gross negligence, bad faith or willful
    misconduct on its part; and all taxes and other governmental charges
    imposed upon the Bonds or any part of a State Trust (no such taxes or
    charges are being levied, made or, to the knowledge of the Sponsor,
    contemplated).  The above expenses, including the Trustee's fees, when
    paid by or owing to the Trustee are secured by a first lien on the State
    Trust to which such expenses are allocable.  In addition, the Trustee is
    empowered to sell Bonds of a State Trust in order to make funds available
    to pay all expenses of such State Trust. 

                      EXCHANGE PRIVILEGE AND CONVERSION OFFER

    Exchange Privilege

              Certificateholders may elect to exchange any or all of their
    Units of these Trusts for Units of one or more of any available series of
    Insured Municipal Securities Trust, Municipal Securities Trust, New York
    Municipal Trust, Mortgage Securities Trust, A Corporate Trust or Equity
    Securities Trust (upon receipt by Equity Securities Trust of an
    appropriate exemption order from the Securities and Exchange Commission)
    (the "Exchange Trusts") at a reduced sales charge as set forth below. 
    Under the Exchange Privilege, the Sponsor's repurchase price of the Units
    being surrendered, and only after the initial offering period has been
    completed, will be based on the aggregate bid price of the Bonds in the
    particular Trust Portfolio.  Units in an Exchange Trust then will be sold
    to the Certificateholder at a price based on the aggregate offer price of
    the Bonds in the Exchange Trust portfolio during the initial public
    offering period of the Exchange Trust (or for units of the Equity
    Securities Trust, based on the market value of the underlying securities
    in the Equity Trust portfolio), or based on the aggregate bid price of the
    Bonds in the Exchange Trust portfolio, if its initial public offering has
    been completed, plus accrued interest (or for units of the Equity
    Securities Trust, based on the market value of the underlying securities
    in the Equity Trust portfolio) and a reduced sales charge as set forth
    below.

              Except for unitholders who wish to exercise the Exchange
    Privilege within the first five months of their purchase of Units of
    Trust, the sales charge applicable to the purchase of units of an Exchange
    Trust shall be $15 per unit (or per 1,000 Units for the Mortgage
    Securities Trust or per 100 Units for the Equity Securities Trust)
    (approximately 1.5% of the price of each Exchange Trust unit (or 1,000
    Units for the Mortgage Securities Trust or per 100 Units for the Equity
    Securities Trust).  For unitholders who wish to exercise the Exchange
    Privilege within the first five months of their purchase of Units of
    Trust, the sales charge applicable to the purchase of units of an Exchange
    Trust shall be the greater of (i) $15 per unit (or per 1,000 Units for the
    Mortgage Securities Trust or per 100 Units for the Equity Securities
    Trust), or (ii) an amount which when coupled with the sales charge paid by
    the unitholder upon his original purchase of Units of the Trust at least
    equals the sales charge applicable in the direct purchase of units of an
    Exchange Trust.  The Exchange Privilege is subject to the following
    conditions:

              (1)  The Sponsor must be maintaining a secondary market in both
         the Units of the Trust held by the Certificateholder and the Units of
         the available Exchange Trust.  While the Sponsor has indicated its
         intention to maintain a market in the Units of all Trusts sponsored
         by it, the Sponsor is under no obligation to continue to maintain a
         secondary market and therefore there is no assurance that the
         Exchange Privilege will be available to a Certificateholder at any
         specific time in the future.  At the time of the Certificateholder's
         election to participate in the Exchange Privilege, there also must be
         Units of the Exchange Trust available for sale, either under the
         initial primary distribution or in the Sponsor's secondary market.

              (2)  Exchanges will be effected in whole units only.  Any excess
         proceeds from the Units surrendered for exchange will be remitted and
         the selling Certificateholder will not be permitted to advance any
         new funds in order to complete an exchange.  Units of the Mortgage
         Securities Trust may only be acquired in blocks of 1,000 Units. 
         Units of the Equity Securities Trust may only be acquired in blocks
         of 100 units.

              (3)  The Sponsor reserves the right to suspend, modify or
         terminate the Exchange Privilege.  The Sponsor will provide
         unitholders of the Trust with 60 days' prior written notice of any
         termination or material amendment to the Exchange Privilege, provided
         that, no notice need be given if (i) the only material effect of an
         amendment is to reduce or eliminate the sales charge payable at the
         time of the exchange, to add one or more series of the Trust eligible
         for the Exchange Privilege or to delete a series which has been
         terminated from eligibility for the Exchange Privilege, (ii) there is
         a suspension of the redemption of units of an Exchange Trust under
         Section 22(e) of the Investment Company Act of 1940, or (iii) an
         Exchange Trust temporarily delays or ceases the sale of its units
         because it is unable to invest amounts effectively in accordance with
         its investment objectives, policies and restrictions.  During the 60
         day notice period prior to the termination or material amendment of
         the Exchange Privilege described above, the Sponsor will continue to
         maintain a secondary market in the units of all Exchange Trusts that
         could be acquired by the affected unitholders.  Unitholders may,
         during this 60 day period, exercise the Exchange Privilege in
         accordance with its terms then in effect.  In the event the Exchange
         Privilege is not available to a Certificateholder at the time he
         wishes to exercise it, the Certificateholder will immediately be
         notified and no action will be taken with respect to his Units
         without further instructions from the Certificateholder.

              To exercise the Exchange Privilege, a Certificateholder should
    notify the Sponsor of his desire to exercise his Exchange Privilege.  If
    Units of a designated, outstanding series of an Exchange Trust are at the
    time available for sale and such Units may lawfully be sold in the state
    in which the Certificateholder is a resident, the Certificateholder will
    be provided with a current prospectus or prospectuses relating to each
    Exchange Trust in which he indicates an interest.  He may then select the
    Trust or Trusts into which he desires to invest the proceeds from his sale
    of Units.  The exchange transaction will operate in a manner essentially
    identical to a secondary market transaction except that units may be
    purchased at a reduced sales charge.

              Example:  Assume that after the initial public offering has been
    completed, a Certificateholder has five units of a Trust with a current
    value of $700 per unit which he has held for more than 5 months and the
    Certificateholder wishes to exchange the proceeds for units of a secondary
    market Exchange Trust with a current price of $725 per unit.  The proceeds
    from the Certificateholder's original units will aggregate $3,500.  Since
    only whole units of an Exchange Trust may be purchased under the Exchange
    Privilege, the Certificateholder would be able to acquire four units (or
    4,000 Units of the Mortgage Securities Trust or 400 Units of the Equity
    Securities Trust) for a total cost of $2,960 ($2,900 for unit and $60 for
    the sales charge).  The remaining $540 would be remitted to the
    Certificateholder in cash.  If the Certificateholder acquired the same
    number of units at the same time in a regular secondary market
    transaction, the price would have been $3,068.80 ($2,900 for units and
    $168.80 for the sales charge, assuming a 5 1/2% sales charge times the
    public offering price).

    The Conversion Offer

              Unit owners of any registered unit investment trust for which
    there is no active secondary market in the units of such trust (a
    "Redemption Trust") may elect to redeem such units and apply the proceeds
    of the redemption to the purchase of available Units of one or more series
    of A Corporate Trust, Municipal Securities Trust, Insured Municipal
    Securities Trust, Mortgage Securities Trust, New York Municipal Trust or
    Equity Securities Trust (upon receipt by Equity Securities Trust of an
    appropriate exemption order from the Securities and Exchange Commission)
    sponsored by Bear, Stearns & Co. Inc. or the Sponsor (the "Conversion
    Trusts") at the Public Offering Price for units of the Conversion Trust
    based on a reduced sales charge as set forth below.  Under the Conversion
    Offer, units of the Redemption Trust must be tendered to the trustee of
    such trust for redemption at the redemption price, which is based upon the
    aggregate bid side evaluation of the underlying bonds in such trust and is
    generally about 1-1.2% to 2% lower than the offering price for such bonds
    (or for units of Equity Securities Trust, based on the market value of the
    underlying securities in the Equity Trust portfolio).  The purchase price
    of the units will be based on the aggregate offer price of the Bonds in
    the Conversion Trust portfolio (or for units of the Equity Securities
    Trust, based on the market value of the underlying Securities in the
    Equity Trust portfolio) during the public offering of the Conversion
    Trust; or based on the aggregate bid price of the underlying bonds if the
    initial public offering of the Conversion Trust has been completed, plus
    accrued interest (or for units of the Equity Securities Trust, based on
    the market value of the underlying Securities in the Equity Trust
    portfolio) and a sales charge as set forth below.

              Except for unitholders who wish to exercise the Conversion Offer
    within the first five months of their purchase of units of a Redemption
    Trust, the sales charge applicable to the purchase of Units of the
    Conversion Trust shall be $15 per Unit (or per 1,000 Units for the
    Mortgage Securities Trust or per 100 Units for the Equity Securities
    Trust).  For unitholders who wish to exercise the Conversion Offer within
    the first five months of their purchase of units of a Redemption Trust,
    the sales charge applicable to the purchase of Units of a Conversion Trust
    shall be the greater of (i) $15 per Unit (or per 1,000 Units for the
    Mortgage Securities Trust or per 100 Units for the Equity Securities
    Trust) or (ii) an amount which when coupled with the sales charge paid by
    the unitholder upon his original purchase of units of the Redemption Trust
    at least equals the sales charge applicable in the direct purchase of
    Units of a Conversion Trust.  The Conversion Offer is subject to the
    following limitations:

              (1)  The Conversion Offer is limited only to unit owners of any
         Redemption Trust, defined as a unit investment trust for which there
         is no active secondary market at the time the Certificateholder
         elects to participate in the Conversion Offer.  At the time of the
         unit owner's election to participate in the Conversion Offer, there
         also must be available units of a Conversion Trust, either under a
         primary distribution or in the Sponsor's secondary market.

              (2)  Exchanges under the Conversion Offer will be effected in
         whole units only.  Unit owners will not be permitted to advance any
         new funds in order to complete an exchange under the Conversion
         Offer.  Any excess proceeds from units being redeemed will be
         returned to the unit owner.  Units of the Mortgage Securities Trust
         may only be acquired in blocks of 1,000 units.  Units of the Equity
         Securities Trust may only be acquired in blocks of 100 units.

              (3)  The Sponsor reserves the right to modify, suspend or
         terminate the Conversion Offer at any time without notice to unit
         owners of Redemption Trusts.  In the event the Conversion Offer is
         not available to a unit owner at the time he wishes to exercise it,
         the unit owner will be notified immediately and no action will be
         taken with respect to his units without further instruction from the
         unit owner.  The Sponsor also reserves the right to raise the sales
         charge based on actual increases in the Sponsor's costs and expenses
         in connection with administering the program, up to a maximum sales
         charge of $20 per unit (or per 1,000 units for the Mortgage
         Securities Trust or per 100 units for the Equity Securities Trust).

              To exercise the Conversion Offer, a unit owner of a Redemption
    Trust should notify his retail broker of his desire to redeem his
    Redemption Trust Units and use the proceeds from the redemption to
    purchase Units of one or more of the Conversion Trusts.  If Units of a
    designated, outstanding series of a Conversion Trust are at that time
    available for sale and if such Units may lawfully be sold in the state in
    which the unit owner is a resident, the unit owner will be provided with a
    current prospectus or prospectuses relating to each Conversion Trust in
    which he indicates an interest.  He then may select the Trust or Trusts
    into which he decides to invest the proceeds from the sale of his Units. 
    The transaction will be handled entirely through the unit owner's retail
    broker.  The retail broker must tender the units to the trustee of the
    Redemption Trust for redemption and then apply the proceeds to the
    redemption toward the purchase of units of a Conversion Trust at a price
    based on the aggregate offer or bid side evaluation per Unit of the
    Conversion Trust, depending on which price is applicable, plus accrued
    interest and the applicable sales charge.  The certificates must be
    surrendered to the broker at the time the redemption order is placed and
    the broker must specify to the Sponsor that the purchase of Conversion
    Trust Units is being made pursuant to the Conversion Offer.  The unit
    owner's broker will be entitled to retain $5 of the applicable sales
    charge.

              Example:  Assume a unit owner has five units of a Redemption
    Trust which has held for more than 5 months with a current redemption
    price of $675 per unit based on the aggregate bid price of the underlying
    bonds and the unit owner wishes to participate in the Conversion Offer and
    exchange the proceeds for units of a secondary market Conversion Trust
    with a current price of $750 per Unit.  The proceeds from the unit owner's
    redemption of units will aggregate $3,375.  Since only whole units of a
    Redemption Trust may be purchased under the Conversion Offer, the unit
    owner will be able to acquire four units of the Conversion Trust (or 4,000
    units of the Mortgage Securities Trust or 400 units of the Equity
    Securities Trust) for a total cost of $2,860 ($2,800 for units and $60 for
    the sales charge).  The remaining $515 would be remitted to the unit owner
    in cash.  If the unit owner acquired the same number of Conversion Trust
    units at the same time in a regular secondary market transaction, the
    price would have been $2,962.96 ($2,800 for units and $162.96 sales
    charge, assuming a 5 1/2% sales charge times the public offering price).

    Description of the Exchange Trusts and the Conversion Trusts

              A Corporate Trust may be an appropriate investment vehicle for
    an investor who is more interested in a higher current return on his
    investment (although taxable) than a tax-exempt return (resulting from the
    fact that the current return from taxable fixed income securities is
    normally higher than that available from tax-exempt fixed income
    securities).  Municipal Securities Trust and New York Municipal Trust may
    be appropriate investment vehicles for an investor who is more interested
    in tax-exempt income.  The interest income from New York Municipal Trust
    is, in general, also exempt from New York State and local New York income
    taxes, while the interest income from Municipal Securities Trust is
    subject to applicable New York State and local New York taxes, except for
    that portion of the income which is attributable to New York and Puerto
    Rico obligations in the Trust portfolio, if any.  The interest income from
    each State Trust of the Multi-State Series is, in general, exempt from
    state and local taxes when held by residents of the state where issuers of
    bonds in such State Trusts are located.  The Insured Municipal Securities
    Trust combines the advantages of income free from regular federal income
    tax with the added safety of irrevocable insurance on the underlying
    obligations.  Insured Navigator Series further combines the advantages of
    providing interest income free from regular federal income tax and sate
    and local taxes when held by residents of the state where issuers of bonds
    in such state trusts are located with the added safety of irrevocable
    insurance on the underlying obligations.  Mortgage Securities Trust offers
    an investment vehicle for investors who are interested in obtaining safety
    of capital and a high level of current distribution of interest income
    through investment in a fixed portfolio of collateralized mortgage
    obligations.  Equity Securities Trust offers investors an opportunity to
    achieve capital appreciation together with a high level of current income.

    Tax Consequences of the Exchange Privilege and the Conversion Offer

              A surrender of units pursuant to the Exchange Privilege or the
    Conversion Offer will constitute a "taxable event" to the Certificate-
    holder under the Code.  The Certificateholder will recognize a tax gain or
    loss that will be of a long or short-term capital or ordinary income
    nature depending on the length of time the units have been held and other
    factors.  Under present law, capital gains are generally taxed at the same
    rates applicable to ordinary income, although in certain circumstances a
    preferential tax rate may apply.  (See "Tax Status.")  A Certificate-
    holder's tax basis in the Units acquired pursuant to the Exchange
    Privilege or Conversion Offer will be equal to the purchase price of such
    Units.  Investors should consult their own tax advisors as to the tax
    consequences to them of exchanging or redeeming units and participating in
    the Exchange Privilege or Conversion Offer. 


                                   OTHER MATTERS

    Legal Opinions

              The legality of the Units originally offered and certain matters
    relating to federal and New York tax law have been passed upon by Battle
    Fowler, 280 Park Avenue, New York, New York 10017, or Berger Steingut
    Tarnoff & Stern, 600 Madison Avenue, New York, New York 10022, as counsel
    for the Sponsor.  Certain matters relating to California tax law have been
    passed upon by Brown & Wood, as special California counsel to the Sponsor. 
    Certain matters relating to Massachusetts tax law have been passed upon by
    Shapiro, Israel & Weiner, as special Massachusetts counsel to the Sponsor. 
    Certain matters relating to Michigan tax law have been passed upon by
    Miller, Canfield, Paddock and Stone, as special Michigan counsel to the
    Sponsor.  Certain matters relating to Pennsylvania tax law have been
    passed upon by Saul, Ewing Remick & Saul, as special Pennsylvania counsel
    to the Sponsor.  Carter, Ledyard & Milburn, Two Wall Street, New York, New
    York 10005 have acted as counsel for United States Trust Company of New
    York.  On the initial date of deposit, Messrs. Booth & Baron, 122 East
    42nd Street, New York, New York 10168, acted as counsel for The Bank of
    New York. 

    Independent Auditors

              The financial statements of the State Trusts included in Part A
    of this Prospectus as of the dates set forth in Part A have been examined
    by KPMG Peat Marwick, independent certified public accountants for the
    periods indicated in its reports appearing herein.  The financial
    statements of KPMG Peat Marwick have been so included in reliance on its
    reports given upon the authority of said firm as expert in accounting 
    and auditing. 


                           DESCRIPTION OF BOND RATINGS*

    Standard & Poor's Corporation

              A brief description of the applicable Standard & Poor's Corpora-
    tion rating symbols and their meanings is as follows: 
    *    As described by the rating agencies.


    <PAGE>

              A Standard & Poor's corporate or municipal bond rating is a
    current assessment of the creditworthiness of an obligor with respect to a
    specific debt obligation.  This assessment of creditworthiness may take
    into consideration obligors such as guarantors, insurers, or lessees. 

              The bond rating is not a recommendation to purchase or sell a
    security, inasmuch as it does not comment as to market price. 

              The ratings are based on current information furnished to
    Standard & Poor's by the issuer and obtained by Standard & Poor's from
    other sources it considers reliable.  The ratings may be changed,
    suspended or withdrawn as a result of changes in, or unavailability of,
    such information. 

              The ratings are based, in varying degrees, on the following
    considerations: 

                    (i) Likelihood of default-capacity and willingness of the
                        obligor as to the timely payment of interest and
                        repayment of principal in accordance with the terms
                        of the obligation. 
                   (ii) Nature of and provisions of the obligation. 

                  (iii) Protection afforded by, and relative position of, the
                        obligation in the event of bankruptcy, reorganization
                        or other arrangement under the laws of bankruptcy and
                        other laws affecting creditors' rights. 

               AAA --  This is the highest rating assigned by Standard &
    Poor's to a debt obligation and indicates an extremely strong capacity to
    pay principal and interest. 

               AA --  Bonds rated AA also qualify as high-quality debt
    obligations.  Capacity to pay principal and interest is very strong, and
    they differ from AAA issues only in small degrees. 

               A --  Bonds rated A have a strong capacity to pay principal and
    interest, although they are somewhat more susceptible to the adverse
    effects of changes in circumstances and economic conditions. 

               BBB --  Bonds rated BBB are regarded as having an adequate
    capacity to pay principal and interest.  Whereas they normally exhibit
    adequate protection parameters, adverse economic conditions or changing
    circumstances are more likely to lead to a weakened capacity to pay
    principal and interest for bonds in this category than for bonds in the A
    category. 

               Plus (+) or Minus (-):  To provide more detailed indications of
    credit quality, the ratings from "AA" to "BB" may be modified by the
    addition of a plus or minus sign to show relative standing within the
    major rating categories. 

    Moody's Investors Service

               A brief description of the applicable Moody's Investors
    Service, Inc.'s rating symbols and their meanings is as follows: 

               Aaa --  Bonds which are rated Aaa are judged to be of the best
    quality.  They carry the smallest degree of investment risk and are
    generally referred to as "gilt edge."  Interest payments are protected by
    a large or by an exceptionally stable margin and principal is secure. 
    While the various protective elements are likely to change, such changes
    as can be visualized are most unlikely to impair the fundamentally strong
    position of such issues. 

               Aa --  Bonds which are rated Aa are judged to be of high
    quality by all standards.  Together with the Aaa group they comprise what
    are generally known as high grade bonds.  They are rated lower than the
    best bonds because margins of protection may not be as large as in Aaa
    securities or fluctuation of protective elements may be of greater
    amplitude or there may be other elements which make the long term risks
    appear somewhat larger than in Aaa securities.

               A --  Bonds which are rated A possess many favorable investment
    attributes and are to be considered as upper medium grade obligations. 
    Factors giving security to principal and interest are considered adequate
    but elements may be present which suggest a susceptibility to impairment
    sometime in the future. 

               Baa --  Bonds which are rated Baa are considered as medium
    grade obligations, i.e., they are neither highly protected nor poorly
    secured.  Interest payments and principal security appear adequate for the
    present but certain protective elements may be lacking or may be
    characteristically unreliable over any great length of time.  Such bonds
    lack outstanding investment characteristics and in fact have speculative
    characteristics as well. 

               Those bonds in the A and Baa group which Moody's believes
    possess the strongest investment attributes are designated by the symbol
    A 1 and Baa 1.  Other A bonds comprise the balance of the group.  These
    rankings (1) designate the bonds which offer the maximum in security
    within their quality group, (2) designate bonds which can be bought for
    possible upgrading in quality and (3) additionally afford the investor an
    opportunity to gauge more precisely the relative attractiveness of
    offerings in the market place. 

               Moody's applies numerical modifiers, 1, 2, and 3 in each
    generic rating classification from Aa through B in its corporate bond
    rating system.  The modifier 1 indicates that the security ranks in the
    higher end of its generic rating category; the modifier 2 indicates a mid-
    range ranking; and the modifier 3 indicates that the issue ranks in the
    lower end of its generic rating category. 

               Con-Bonds for which the security depends upon the completion of
    some act or the fulfillment of some condition are rated conditionally. 
    These are debt obligations secured by (a) earnings of projects under
    construction, (b) earnings of projects unseasoned in operating experience,
    (c) rentals which begin when facilities are completed, or (d) payments to
    which some other limiting condition attaches.  Rating denotes probable
    credit stature upon completion of construction or elimination of basis of
    condition.

                                   *     *     *


    <PAGE>
                      FOR USE WITH MUNICIPAL SECURITIES TRUST

                              MULTISTATE SERIES 1-11

    ==========================================================================


            AUTHORIZATION FOR INVESTMENT IN MUNICIPAL SECURITIES TRUST,
                              MULTI-STATE SERIES ____

                        TRP PLAN - TOTAL REINVESTMENT PLAN


    I hereby elect to participate in the TRP Plan and am the owner of ____
    units of __________ Trust.

    I hereby authorize The Bank of New York, Trustee, to pay all semi-annual
    or annual distributions of interest and principal (if any) with respect to
    such units to The Bank of New York, Wall Street Trust Division, as TRP
    Plan Agent, who shall immediately invest the distributions in units of the
    available series of The State Trust above or, if unavailable, of other
    available series of regular Municipal Securities Trust.

    The foregoing authorization is subject in          Date ____________, 19__
    all respects to the terms and conditions
    of participation set forth in the pros
    pectus relating to such available series.


    __________________________________  ____________________________________
    Registered Holder (print)           Registered Holder (print)


    __________________________________  ____________________________________
    Registered Holder Signature              Registered Holder Signature
                                        (Two signatures if joint tenancy)


    My Brokerage Firm's Name                                                  

    Street Address                                                            

    City, State and Zip Code                                                  

    Salesman's Name ___________________ Salesman's No.                        


    ==========================================================================

                  UNIT HOLDERS NEED ONLY DATE AND SIGN THIS FORM.


                                MAIL TO YOUR BROKER
                                        OR
                               THE BANK OF NEW YORK
                       ATTN:  UNIT INVESTMENT TRUST DIVISION
                                101 BARCLAY STREET
                             NEW YORK, NEW YORK  10286

    <PAGE>
                      FOR USE WITH MUNICIPAL SECURITIES TRUST

                              MULTISTATE SERIES 12-36


    ==========================================================================


            AUTHORIZATION FOR INVESTMENT IN MUNICIPAL SECURITIES TRUST,
                              MULTI-STATE SERIES ____

                        TRP PLAN - TOTAL REINVESTMENT PLAN


    I hereby elect to participate in the TRP Plan and am the owner of ____
    units of __________ Trust.

    I hereby authorize the United States Trust Company New York, Trustee, to
    pay all semi-annual or annual distributions of interest and principal (if
    any) with respect to such units to the United States Trust Company, as TRP
    Plan Agent, who shall immediately invest the distributions in units of the
    available series of The State Trust above or, if unavailable, of other
    available series of regular Municipal Securities Trust.

    The foregoing authorization is subject in          Date ____________, 19__
    all respects to the terms and conditions
    of participation set forth in the pros
    pectus relating to such available series.


    __________________________________  ____________________________________
    Registered Holder (print)                Registered Holder (print)


    __________________________________  ____________________________________
    Registered Holder Signature                   Registered Holder Signature
                                            (Two signatures if joint tenancy)


    My Brokerage Firm's Name                                                  

    Street Address                                                            

    City, State and Zip Code                                                  

    Salesman's Name ___________________ Salesman's No.                        


    ==========================================================================


                  UNIT HOLDERS NEED ONLY DATE AND SIGN THIS FORM.


                                MAIL TO YOUR BROKER
                                        OR
                      UNITED STATES TRUST COMPANY OF NEW YORK
                        ATTN:  THE UIT REINVESTMENT UNIT A
                                   770 BROADWAY
                             NEW YORK, NEW YORK  10003

    <PAGE>

                          INDEX                           MUNICIPAL SECURITIES
                                                       TRUST
     Title                                       Page      MULTI-STATE SERIES

     Summary of Essential Information  . . . .    A-5  (A Unit Investment Trust)
     Information Regarding the Trust . . . . .    A-9
     Financial and Statistical Information . .   A-12
     Audit and Financial Information                           Prospectus
       Report of Independent Accountants . . .    F-1
       Statement of Net Assets . . . . . . . .    F-2    Dated:  April 29, 1994
       Statement of Operations . . . . . . . .    F-3
       Statement of Changes in Net Assets  . .    F-6           Sponsor:
       Notes to Financial Statements . . . . .   F-10
       Portfolio . . . . . . . . . . . . . . .   F-13   Bear, Stearns & Co. Inc.
     The Trust . . . . . . . . . . . . . . . .      1       245 Park Avenue
     The State Trusts  . . . . . . . . . . . .      7    New York, N.Y.  10167
     Public Offering . . . . . . . . . . . . .     56         212-272-2500
     Estimated Long Term Return and Estimated
       Current Return  . . . . . . . . . . . .     58           Trustee:
     Rights of Certificateholders  . . . . . .     59
     Tax Status  . . . . . . . . . . . . . . .     61     United States Trust
     Liquidity . . . . . . . . . . . . . . . .     67  Company
     Total Reinvestment Plan . . . . . . . . .     70         of New York
     Trust Administration  . . . . . . . . . .     73         770 Broadway
     Trust Expenses and Charges  . . . . . . .     77    New York, N.Y.  10003
     Exchange Privilege and Conversion Offer .     77        1-800-428-8890
     Other Matters . . . . . . . . . . . . . .     82
     Description of Bond Ratings . . . . . . .     82              or

               Parts A and B of this Prospectus do        The Bank of New York
     not contain all of the information set forth in       101 Barclay Street
     the registration statement and exhibits             New York, N.Y.  10286
     relating thereto, filed with the Securities and         1-800-431-8002
     Exchange Commission, Washington, D.C., under
     the Securities Act of 1933, and to which                  Evaluator:
     reference is made. 
                                                          Kenny S&P Evaluation
                        *   *   *                               Services
                                                              65 Broadway
                                                         New York, N.Y.  10006

               This Prospectus does not constitute an offer to sell, or a
    solicitation of any offer to buy, securities in any state to any person to
    whom it is not lawful to make such offer in such state. 

                                     *   *   *

               No person is authorized to give any information or to make any
    representations not contained in Parts A and B of this Prospectus; and any
    information or representation not contained herein must not be relied upon
    as having been authorized by the Trust, the Trustee, the Evaluator, or the
    Sponsor.  The Trust is registered as a unit investment trust under the
    Investment Company Act of 1940.  Such registration does not imply that the
    Trust or any of its Units have been guaranteed, sponsored, recommended or
    approved by the United States or any state or any agency or officer
    thereof.


<PAGE>


                                      PART II

                        ADDITIONAL INFORMATION NOT REQUIRED
                                   IN PROSPECTUS

                        CONTENTS OF REGISTRATION STATEMENT


    This Post-Effective Amendment to the Registration Statements on Form S-6
    comprises the following papers and documents: 

    The facing sheet on Form S-6. 
    The Cross-Reference Sheet. 
    The Prospectus consisting of     pages. 
    Signatures. 
    Consent of Independent Auditors. 
    Consent of Counsel (included in Exhibits 99.3.1 and 99.3.1.1).
    Consent of Special California Counsel (included in Exhibit 99.3.2).
    Consent of Special Pennsylvania Counsel (included in Exhibit 99.3.3).
    Consents of the Evaluator including Confirmation of Ratings (included in
      Exhibit 99.5.1).

    The following exhibits: 

    99.1.1   --     Form of Reference Trust Agreement, as amended (filed as
                    Exhibit 1.1 to Amendment No. 1 to Form S-6 Registration
                    Statements Nos. 2-95202, 2-95437, 2-96226, 2-96918 and
                    2-97627 of Municipal Securities Trust, Multi-State
                    Series 10, Multi-State Series 11, Multi-State Series 12,
                    Multi-State Series 13 and Multi-State Series 14,
                    respectively, on January 31, 1985, February 28, 1985,
                    April 3, 1985, May 2, 1985 and May 30, 1985, respectively,
                    and incorporated herein by reference). 

    99.1.1.1 --     Trust Indenture and Agreement for Municipal Securities
                    Trust, Multi-State Series 12 (and subsequent Series 1)
                    (filed as Exhibit 1.1.1 to Form S-6 Amendment No. 1 to
                    Registration Statement No. 2-96226 of Municipal Securities
                    Trust, Multi-State Series 12 on April 3, 1985 and
                    incorporated herein by reference).

    99.1.1.2 --     Trust Indenture and Agreement for Municipal Securities
                    Trust, Multi-State Series 1 (and Subsequent Series) (filed
                    as Exhibit 1.1.1 to Amendment No. 2 to Form S-6
                    Registration Statement No. 2-74628 of Municipal Securities
                    Trust, Multi-State Series 1 on March 8, 1984 and
                    incorporated herein by reference). 
       
    99.1.3.4 --     Certificate of Incorporation of Bear, Stearns & Co. Inc.,
                    as amended (filed as Exhibit 99.1.3.4 to Form S-6
                    Registration Statement Nos. 33-50891 and 33-50901 of
                    Insured Municipal Securities Trust, New York Navigator
                    Insured Series 15 and New Jersey Navigator Insured Series
                    11; and Municipal Securities Trust, Multi-State Series 44,
                    respectively, on December 9, 1993 and incorporated herein
                    by reference).
        
       

    99.1.3.5 --     By-Laws of Bear, Stearns & Co. Inc., as amended (filed as
                    Exhibit 99.1.3.5 to Form S-6 Registration Statement Nos.
                    33-50891 and   33-50901 of Insured Municipal Securities
                    Trust, New York Navigator Insured Series 15 and New Jersey
                    Navigator Insured Series 11; and Municipal Securities
                    Trust, Multi-State Series 44, respectively, on December 9,
                    1993 and incorporated herein by reference).
        
    99.1.4   --     Form of Agreement Among Underwriters (filed as Exhibit 1.4
                    to Amendment No. 1 to Form S-6 Registration Statement
                    No. 2-97191 of Insured Municipal Securities Trust, 10th
                    Discount Series and Series 3 on May 8, 1985 and
                    incorporated herein by reference).

    99.1.4.1 --     Form of Agreement Among Underwriters (filed as Exhibit 1.4
                    to Amendment No. 1 to Form S-6 Registration Statement
                    No. 2-62605 of Municipal Securities Trust, Series 1 on
                    December 15, 1978 and incorporated herein by reference). 

    99.2.1   --     Form of Certificate (filed as Exhibit 2.1 to Amendment
                    No. 1 to Form S-6 Registration Statement No. 2-96226 of
                    Municipal Securities Trust, Multi-State Series 12 on
                    April 3, 1985 and incorporated herein by reference).

    99.2.1.1 --     Form of Certificate (filed as Exhibit 2.1 to Amendment
                    No. 2 to Form S-6 Registration Statement No. 2-74628 of
                    Municipal Securities Trust, Multi-State Series 1 on
                    March 8, 1984 and incorporated herein by reference). 

    99.3.1   --     Opinion of Battle Fowler (formerly Battle, Fowler, Jaffin
                    & Kheel) as to the legality of the securities being
                    registered, including their consent to the delivery
                    thereof and to the use of their name under the headings
                    "Tax Status" and "Legal Opinions" in the Prospectus, and
                    to the delivery of their opinion regarding tax status of
                    the Trust (filed as Exhibit 3.1 to Amendment No. 1 to
                    Form S-6 Registration Statements Nos. 2-95202, 2-95437,
                    2-96226, 2-96918 and 2-97627 of Municipal Securities
                    Trust, Multi-State Series 10, Multi-State Series 11,
                    Multi-State Series 12, Multi-State Series 13 and Multi-
                    State Series 14, respectively, on January 31, 1985,
                    February 28, 1985, April 3, 1985, May 2, 1985 and May 30,
                    1985, respectively, and incorporated herein by reference).


    99.3.1.1 --     Opinion of Battle Fowler (formerly Battle, Fowler, Jaffin
                    & Kheel) as to tax status of securities being registered
                    (filed as Exhibit 3.1.1 to Amendment No. 1 to Form S-6
                    Registration Statements Nos. 2-95202, 2-95437, 2-96226,
                    2-96918 and 2-97627 of Municipal Securities Trust, Multi-
                    State Series 10, Multi-State Series 11, Multi-State
                    Series 12, Multi-State Series 13 and Multi-State
                    Series 14, respectively, on January 31, 1985, February 28,
                    1985, April 3, 1985, May 2, 1985 and May 30, 1985,
                    respectively, and incorporated herein by reference). 
       
    99.3.1.2 --     Opinion of Battle Fowler as to the legality of units being
                    registered.
        
    99.3.2   --     Opinion of Brown & Wood, Special California Counsel (filed
                    as Exhibit 3.2 to Post-Effective Amendment No. 5 to Form
                    S-6 Registration Statements Nos. 2-95202, 2-95437, 2-
                    96226, 2-96918 and 2-97627 of Municipal Securities Trust,
                    Multi-State Series 10, Multi-State Series 11, Multi-State
                    Series 12, Multi-State Series 13 and Multi-State Series
                    14, respectively, on May 1, 1990 and incorporated herein
                    by reference). 
       
    *99.3.3   --    Opinion of Saul, Ewing, Remick & Saul, Special
                    Pennsylvania Counsel.
        
    *99.5.1   --    Consents of the Evaluator including Confirmation of
                    Ratings.

    99.6.0   --     Power of Attorney of Bear, Stearns & Co. Inc., the
                    Depositor, by its Officers and a majority of its Directors
                    (filed as Exhibit 6.0 to Post-Effective Amendment No. 8 to
                    Form S-6 Registration Statements Nos. 2-92113, 2-92660,
                    2-93073, 2-93884 and 2-94545 of Municipal Securities
                    Trust, Multi-State Series 4, 5, 6, 7 and 8, respectively,
                    on October 30, 1992 and incorporated herein by reference).
          *    Being filed by this Amendment. 


    <PAGE>
                                    SIGNATURES

       
          Pursuant to the requirements of the Securities Act of 1933, the
    registrants, Municipal Securities Trust, Multi-State Series 10, Multi-
    State Series 11, Multi-State Series 12, Multi-State Series 13 and Multi-
    State Series 14 certify that they have met all of the requirements for
    effectiveness of this Post-Effective Amendment to the Registration
    Statements pursuant to Rule 485(b) under the Securities Act of 1933.  The
    registrants have duly caused this Post-Effective Amendment to the
    Registration Statements to be signed on their behalf by the undersigned,
    thereunto duly authorized, in the City of New York and State of New York
    on the 18th day of April, 1994.
        
               MUNICIPAL SECURITIES TRUST, MULTI-STATE SERIES 10, 
               MULTI-STATE SERIES 11, MULTI-STATE SERIES 12, 
               MULTI-STATE SERIES 13 and MULTI-STATE SERIES 14
                    (Registrants)

               BEAR, STEARNS & CO. INC.
                    (Depositor)


               By:  PETER J. DeMARCO           
                    (Authorized Signator)

          Pursuant to the requirements of the Securities Act of 1933, this
    Post-Effective Amendment to the Registration Statements has been signed
    below by the following persons who constitute the principal officers and a
    majority of the directors of Bear, Stearns & Co. Inc., the Depositor, in
    the capacities and on the dates indicated.

    Name                  Title                              Date
       
    ALAN C. GREENBERG     Chairman of the Board, Chief      )
                          Executive Officer, Director and   )
                          Senior Managing Director          )
    JAMES E. CAYNE        President, Director and Senior    )
                          Managing Director                 )April 18, 1994
    ALVIN H. EINBENDER    Chief Operating Officer, Executive)
                          Vice President, Director and      )
                          Senior Managing Director          )
    JOHN C. SITES, JR.    Executive Vice President, Director)
                          and Senior Managing Director      )By:PETER J.DeMARCO
    MICHAEL L. TARNOPOL   Executive Vice President, Director)
                          and Senior Managing Director      )
    VINCENT J. MATTONE    Executive Vice President, Director)  
                          and Senior Managing Director      )Attorney-in-Fact*
    ALAN D. SCHWARTZ      Executive Vice President, Director)
                          and Senior Managing Director      )
    DOUGLAS P.C. NATION   Director and Senior Managing      )
                          Director                          )
    WILLIAM J. MONTGORIS  Chief Financial Officer, Senior   )
                          Vice President-Finance and Senior )
                          Managing Director                 )
    KENNETH L. EDLOW      Secretary and Senior Managing     )
                          Director                          )
    MICHAEL MINIKES       Treasurer and Senior Managing     )
                          Director                          )
    MICHAEL J. ABATEMARCO Controller, Assistant Secretary   )
                          and Senior Managing Director      )
    MARK E. LEHMAN        Senior Vice President - General   )
                          Counsel and Senior Managing       )
                          Director                          )
    FREDERICK B. CASEY    Assistant Treasurer and Senior    )
                          Managing Director                 )
        
    _______________

    *     An executed power of attorney was filed as Exhibit 6.0 to Post-
          Effective Amendment No. 8 to Registration Statements Nos. 2-92113,
          2-92660, 2-93073, 2-93884 and 2-94545 on October 30, 1992.

    <PAGE>
                          CONSENT OF INDEPENDENT AUDITORS


We consent to the use in these Post-Effective Amendments to the Registration 
Statements of our reports on the financial statements of Municipal Securities 
Trust, Multi-State Series 10; Municipal Securities Trust, Multi-State Series 
11; Municipal Securities Trust, Multi-State Series 12; Municipal Securities 
Trust, Multi-State Series 13 and Municipal Securities Trust, Multi-State 
Series 14 included herein and to the reference to our firm under the heading 
"Independent Auditors" in the Prospectus which is part of this Registration 
Statement.


   
    KPMG PEAT MARWICK 


New York, New York
April 15, 1994


    <PAGE>
                                   EXHIBIT INDEX


    Exhibit         Description                                       Page No.

    99.1.1          Form of Reference Trust Agreement, as
                    amended (filed as Exhibit 1.1 to Amendment
                    No. 1 to Form S-6 Registration Statements
                    Nos. 2-95202, 2-95437, 2-96226, 2-96918
                    and 2-97627 of Municipal Securities Trust,
                    Multi-State Series 10, Multi-State
                    Series 11, Multi-State Series 12, Multi-
                    State Series 13 and Multi-State Series 14,
                    respectively, on January 31, 1985,
                    February 28, 1985, April 3, 1985, May 2,
                    1985 and May 30, 1985, respectively, and
                    incorporated herein by reference). 

    99.1.1.1        Trust Indenture and Agreement for
                    Municipal Securities Trust, Multi-State
                    Series 12 (and subsequent series) (filed
                    as Exhibit 1.1.1 to Form S-6 Amendment
                    No. 1 to Registration Statement
                    No. 2-96226 of Municipal Securities Trust,
                    Multi-State Series 12 on April 3, 1985 and
                    incorporated herein by reference).

    99.1.1.2        Trust Indenture and Agreement for
                    Municipal Securities Trust, Multi-State
                    Series 1 (and Subsequent Series) (filed as
                    Exhibit 1.1.1 to Amendment No. 2 to
                    Form S-6 Registration Statement
                    No. 2-74628 of Municipal Securities Trust,
                    Multi-State Series 1 on March 8, 1984 and
                    incorporated herein by reference). 
       
    99.1.3.4        Certificate of Incorporation of Bear,
                    Stearns & Co. Inc., as amended (filed as
                    Exhibit 99.1.3.4 to Form S-6 Registration
                    Statement Nos. 33-50891 and 33-50901 of
                    Insured Municipal Securities Trust, New
                    York Navigator Insured Series 15 and New
                    Jersey Navigator Insured Series 11; and
                    Municipal Securities Trust, Multi-State
                    Series 44, respectively, on December 9,
                    1993 and incorporated herein by
                    reference).
        
       
    99.1.3.5        By-Laws of Bear, Stearns & Co. Inc., as
                    amended (filed as Exhibit 99.1.3.5 to Form
                    S-6 Registration Statement Nos. 33-50891
                    and 33-50901 of Insured Municipal
                    Securities Trust, New York Navigator
                    Insured Series 15 and New Jersey Navigator
                    Insured Series 11; and Municipal
                    Securities Trust, Multi-State Series 44,
                    respectively, on December 9, 1993 and
                    incorporated herein by reference).
        
    99.1.4          Form of Agreement Among Underwriters
                    (filed as Exhibit 1.4 to Amendment No. 1
                    to Form S-6 Registration Statement
                    No. 2-97191 of Insured Municipal
                    Securities Trust, 10th Discount Series and
                    Series 3 on May 8, 1985 and incorporated
                    herein by reference).

    99.1.4.1        Form of Agreement Among Underwriters
                    (filed as Exhibit 1.4 to Amendment No. 1
                    to Form S-6 Registration Statement
                    No. 2-62605 of Municipal Securities Trust,
                    Series 1 on December 15, 1978 and
                    incorporated herein by reference). 

    99.2.1          Form of Certificate (filed as Exhibit 2.1
                    to Amendment No. 1 to Form S-6
                    Registration Statement No. 2-96226 of
                    Municipal Securities Trust, Multi-State
                    Series 12 on April 3, 1985 and
                    incorporated herein by reference).

    99.2.1.1        Form of Certificate (filed as Exhibit 2.1
                    to Amendment No. 2 to Form S-6
                    Registration Statement No. 2-74628 of
                    Municipal Securities Trust, Multi-State
                    Series 1 on March 8, 1984 and incorporated
                    herein by reference). 

    99.3.1          Opinion of Battle Fowler (formerly Battle,
                    Fowler, Jaffin & Kheel) as to the legality
                    of the securities being registered,
                    including their consent to the delivery
                    thereof and to the use of their name under
                    the headings "Tax Status" and "Legal
                    Opinions" in the Prospectus, and to the
                    delivery of their opinion regarding tax
                    status of the Trust (filed as Exhibit 3.1
                    to Amendment No. 1 to Form S-6
                    Registration Statements Nos. 2-95202,
                    2-95437, 2-96226, 2-96918 and 2-97627 of
                    Municipal Securities Trust, Multi-State
                    Series 10, Multi-State Series 11, Multi-
                    State Series 12, Multi-State Series 13 and
                    Multi-State Series 14, respectively, on
                    January 31, 1985, February 28, 1985,
                    April 3, 1985, May 2, 1985 and May 30,
                    1985, respectively, and incorporated
                    herein by reference). 

    99.3.1.1        Opinion of Battle Fowler (formerly Battle,
                    Fowler, Jaffin & Kheel) as to tax status
                    of securities being registered (filed as
                    Exhibit 3.1.1 to Amendment No. 1 to
                    Form S-6 Registration Statements
                    Nos. 2-95202, 2-95437, 2-96226, 2-96918
                    and 2-97627 of Municipal Securities Trust,
                    Multi-State Series 10, Multi-State
                    Series 11, Multi-State Series 12, Multi-
                    State Series 13 and Multi-State Series 14,
                    respectively, on January 31, 1985,
                    February 28, 1985, April 3, 1985, May 2,
                    1985 and May 30, 1985, respectively, and
                    incorporated herein by reference). 
       
    99.3.1.2        Opinion of Battle Fowler as to the
                    legality of units being registered.......
        
    99.3.2          Opinion of Brown & Wood, Special
                    California Counsel (filed as Exhibit 3.2
                    to Post-Effective Amendment No. 5 to Form
                    S-6 Registration Statements Nos. 2-95202,
                    2-95437, 2-96226, 2-96918 and 2-97627 of
                    Municipal Securities Trust, Multi-State
                    Series 10, Multi-State Series 11, Multi-
                    State Series 12, Multi-State Series 13 and
                    Multi-State Series 14, respectively, on
                    May 1, 1990 and incorporated herein by
                    reference). 
       
    99.3.3          Opinion of Saul, Ewing, Remick & Saul,
                    Special Pennsylvania
                    Counsel..............................
        
    99.5.1          Consents of the Evaluator including
                    Confirmation of Ratings...................

    99.6.0          Power of Attorney of Bear, Stearns & Co.
                    Inc., the Depositor, by its Officers and a
                    majority of its Directors (filed as
                    Exhibit 6.0 to Post-Effective Amendment
                    No. 8 to Form S-6 Registration Statements
                    Nos. 2-92113, 2-92660, 2-93073, 2-93884
                    and 2-94545 of Municipal Securities Trust,
                    Multi-State Series 4, 5, 6, 7 and 8,
                    respectively, on October 30, 1992 and
                    incorporated herein by reference).




                                   Battle Fowler
                                  280 Park Avenue
                               New York, N.Y.  10017


                                  (212) 856-7000

                                  April 29, 1994


    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, New York 10167

              Re:  Municipal Securities Trust,
                   Multi-State Series 13      

    Gentlemen:

         We have acted as counsel for Bear Stearns & Co., Inc. as Depositor
    and Sponsor (the "Depositor") of Municipal Securities Trust, Multi-State
    Series 13 (the "Trust") in connection with the preparation of Post-
    Effective Amendment No. 9 to Registration Statement on Form S-6 (the
    "Registration Statement") filed pursuant to Rule 24e-2 of the Securities
    Act of 1933 registering the issuance by the Trust of 1482 units of
    fractional undivided interest of the Trust (the "Units").  Such Units were
    originally issued by the Trust on May 2, 1985 and are being registered
    under the Registration Statement for resale by the Depositor of the Trust. 
    All terms specifically defined in such Registration Statement shall have
    the same meaning when used herein.

         We have examined copies of the following documents (a) the Trust
    Indenture and Reference Trust Agreement, dated May 2, 1985, relating to
    the Trust among the Depositor, United States Trust Company of New York, as
    Trustee, and Kenny S&P Evaluation Services,  as Evaluator (the "Trust
    Agreements") pursuant to which the Units were originally issued; (b) the
    Notification of Registration on Form N-8A and the Registration Statement
    on Form N-8B-2, as amended, relating to the Trust, as filed with the
    Securities and Exchange Commission (the "Commission") pursuant to the
    Investment Company Act of 1940 (the "1940 Act"); (c) the Registration
    Statement on Form S-6 (Registration No. 2-95202) filed with the Commission
    pursuant to the Securities Act of 1933 (the "1933 Act"), and Amendment
    No. 1 thereto (said Registration Statement, as amended by said Amendment
    No. 1 being herein called the "Registration Statement") and all subsequent
    Post-Effective Amendments to the Registration Statement as filed with the
    Commission; (d) the proposed form of final Prospectus (the "Prospectus")
    relating to the Units, which is expected to be filed with the Commission
    this day; (e) certified resolutions of the Executive Committee of the
    Depositor authorizing the execution and delivery by the Depositor of the
    Trust Agreements and the consummation of the transactions contemplated
    thereby; (f) the Certificate of Incorporation and By-Laws of the
    Depositor, each certified to by an authorized officer of the Depositor as
    of a recent date; and (g) a certificate of an authorized officer of the
    Depositor with respect to certain factual matters contained therein.

              We have also examined the Application for Orders of Exemption
    from certain provisions of Sections 14(a) and 22(d) of the 1940 Act and
    Rules 19b-1 and 22c-1 thereunder, and the First Amendment thereto, and the
    Application for Orders of Exemption from certain provisions of
    Sections 11(a) and 22(d) of the 1940 Act, which have been filed with the
    Commission by Bear, Stearns & Co. Inc. on behalf of New York Municipal
    Trust, Series 1 and Subsequent Series, and the related exemptive Orders
    issued on November 8, 1978 and April 29, 1981 and the Application for an
    Amended Order of Exemption from certain provisions of Section 11(a) of the
    1940 Act, which has been filed with the Commission by the Depositors; the
    Trusts; Municipal Securities Trust, Series 1 (and Subsequent Series
    (including Insured Municipal Securities Trust, Series 1 (and Subsequent
    Series) and 5th Discount Series (and Subsequent Series)); New York
    Municipal Trust, Series 1 (and Subsequent Series); and A Corporate Trust,
    Series 1 (and Subsequent Series) on October 2, 1990 and as amended
    thereafter and the related Exemptive Order (IC-18290) issued by the
    Commission on August 28, 1991.  

              In rendering this opinion we have assumed the genuineness of all
    signatures, the authenticity and completeness of all documents,
    certificates and instruments submitted to us as originals, the conformity
    with the originals of all documents, certificates and instruments
    submitted to us as copies and the legal capacity to sign of all
    individuals executing such documents, certificates and instruments.

              We have assumed that each party has duly authorized, executed
    and delivered each of the Trust Agreements, Registration Statement and
    other instruments, certificates, agreements, documents executed in
    connection with the transactions contemplated thereby (collectively "U.I.T
    Documents") to which it is a party.

              We have assumed that each party is duly qualified and has full
    power and authority to perform its obligations under the U.I.T. Documents
    and the transactions contemplated by the U.I.T. Documents. 

              We have assumed that each party complied with all orders, rules,
    regulations applicable to it or in connection with the U.I.T. Documents or
    the transactions contemplated thereby.  We have further assumed that no
    party to the transaction contemplated by the U.I.T. Documents is subject
    to any statute, rule or regulation, or to any impediment to which
    contracting parties are not generally subject, which requires such party
    to obtain the authorization or consent of, or to register or make a
    declaration or filing with, or inquiry of any governmental agency or
    regulatory authority.

              Based on such examination and assumptions, we are of the opinion
    that the Units when sold by the Depositor and purchased and paid for by
    the Unitholder, duly executed, authenticated and delivered in accordance
    with the Trust Agreement and the Registration Statement relating to such
    Units, the Units will be (i) validly issued, fully paid and nonassessable
    and (iii) legal, valid and binding obligations of the Trust, and the
    holders of the Units will be entitled to the benefits of the related Trust
    Agreement, except as enforcement thereof may be limited by applicable
    bankruptcy, insolvency, reorganization, arrangement, fraudulent
    conveyance, moratorium or other laws relating to or affecting the
    enforcement of creditors' rights generally and general principles of
    equity regardless of whether such enforceability is considered in a
    proceeding in equity or at law.  

              We hereby consent to the filing of this opinion as an exhibit to
    the Registration Statement and further consent to the use of our name
    wherever appearing in the Registration Statement, including the Prospectus
    and forms of Prospectus Supplements constituting a part thereof, as
    originally filed or as amended or supplemented.

                                       Very truly yours,



                                       Battle Fowler 





                                  Law Offices of
                            SAUL, EWING, REMICK & SAUL
                              3800 Centre Square West
                              Philadelphia, PA 19102
                                  (215) 972-7777

    Harrisburg, Pennsylvania                               Trenton, New Jersey
    Malvern, Pennsylvania                                 Voorhees, New Jersey
    New York, New York                                    Wilmington, Delaware

                               Cable Address Bidsal
                             Telecopier (215) 972-7725
                                    TWX 83-4798


                                                 April 18, 1994


    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY  10167

              Re:  Pennsylvania Trust of the
                   Municipal Securities Trust,
                   Multi-State Series 10       

    Gentlemen:

              We are acting as special counsel with respect to Pennsylvania
    tax matters for the Pennsylvania Trust of the Municipal Securities Trust,
    Multi-State Series 10 (the "Trust") in connection with the issuance of
    Units of fractional undivided interests in the Trust, under a Trust
    Indenture and Agreement among Bear, Stearns & Co. Inc., as Depositor,
    United States Trust Company, as Trustee and Standard & Poor's Corporation,
    as Evaluator.  It is our understanding that the Trust consists of a
    portfolio composed of interest-bearing obligations (the "Bonds") issued by
    the Commonwealth of Pennsylvania, by political subdivisions,
    municipalities and other governmental authorities within the Commonwealth
    of Pennsylvania (the "Pennsylvania Bonds") or by the Government of Puerto
    Rico or its public authorities (the "Puerto Rico Bonds").

              We have not examined any preliminary or final official
    statements of issuers of the Bonds, nor have we examined any legal
    opinions, or summaries of such opinions, relating to the validity of the
    Bonds in the Trust, the exemption of interest thereon from federal income
    tax, the exemption of the Bonds from personal property taxes in
    Pennsylvania, or the exemption of the interest on and any gain from the
    sale of the Bonds from the Pennsylvania personal income tax, given by bond
    counsel to the issuer at the time such Bonds were issued.  Further, we
    have made no review of the proceedings relating to the issuance of the
    Bonds or of the basis for such opinions.  Our opinion expressed below is
    based in part on the assurances of Bear, Stearns & Co. Inc. that the Bonds
    deposited in the Trust have been issued only by the Commonwealth of
    Pennsylvania, by or on behalf of political subdivisions, municipalities or
    other governmental authorities within the Commonwealth of Pennsylvania or
    by the Government of Puerto Rico or its public authorities.

              We have examined portions of the Prospectus dated April 30, 1993
    that pertain to the Trust and certified copies, or copies otherwise
    identified to our satisfaction, of such other documents as we have deemed
    necessary or appropriate for the purpose of rendering this opinion.

              Based upon the foregoing, we are of the opinion that:

              (1)  Units evidencing fractional undivided interests in the
    Trust, to the extent represented by obligations issued by the Commonwealth
    of Pennsylvania, any public authority, commission, board or other agency
    created by the Commonwealth of Pennsylvania, any political subdivision of
    the Commonwealth of Pennsylvania or any public authority created by any
    such political subdivision, or by the Government of Puerto Rico or its
    public authorities, are not taxable under any of the personal property
    taxes presently in effect in Pennsylvania;

              (2)  Distributions of interest income to Unitholders that would
    not be taxable if received directly by a Pennsylvania resident are not
    subject to personal income tax under the Pennsylvania Tax Reform Code of
    1971; nor will such interest be taxable under Philadelphia School District
    Investment Income Tax imposed on Philadelphia resident individuals;

              (3)  A Unitholder which is an individual, estate or trust will
    have a taxable event under the Pennsylvania state and local income tax
    referred to in the preceding paragraph upon the redemption or sale of
    Units;

              (4)  A Unitholder which is a corporation will have a taxable
    event under the Pennsylvania Corporate Net Income Tax or, if applicable,
    the Mutual Thrift Institutions Tax, upon the redemption or sale of its
    Units.  Interest income distributed to Unitholders which are corporations
    is not subject to Pennsylvania Corporate Net Income Tax or Mutual Thrift
    Institutions Tax.  However, banks, title insurance companies and trust
    companies may be required to take the value of Units into account in
    determining the taxable value of their shares subject to Shares Tax; 

              (5)  Under Act No. 68 of December 3, 1993, gains derived by the
    Trust from the sale, exchange or other disposition of Pennsylvania Bonds
    may be subject to Pennsylvania personal or corporate income taxes.  Those
    gains which are distributed by the Trust to Unitholders who are
    individuals will be subject to Pennsylvania Personal Income Tax and, for
    residents of Philadelphia, to Philadelphia School District Investment
    Income Tax.  For Unitholders which are corporations, the distributed gains
    will be subject to Corporate Net Income Tax or Mutual Thrift Institutions
    Tax.

              (6)  For Pennsylvania Bonds, gains which are not distributed by
    the Trust will nevertheless be taxable to Unitholders if derived by the
    Trust from the sale, exchange or other disposition of these Bonds issued
    on or after February 1, 1994.  Such gains  which are not distributed by
    the Trust will remain nontaxable to Unitholders if derived by the Trust
    from the sale, exchange or other disposition of Bonds issued prior to
    February 1, 1994.  However, for gains from the sale, exchange or other
    disposition of these Bonds to be taxable under the Philadelphia School
    District Investment Income Tax, the Bonds must be held for six months or
    less;

              (7)  Gains from the sale, exchange or other disposition of
    Puerto Rico Bonds will be taxable to Unit holders if distributed or
    retained by the Trust.  However, for gains from the sale, exchange or
    other disposition of these Bonds to be taxable under the Philadelphia
    School District Investment Income Tax, the Bonds must be held for six
    months or less;

              (8)  Units are subject to Pennsylvania inheritance and estate
    taxes; 
     
              (9)  Any proceeds paid under insurance policies issued to the
    Trustee or obtained by issuers or the underwriters of the Bonds, the
    Sponsor or others which represent interest on defaulted obligations held
    by the Trustee will be excludable from Pennsylvania gross income if, and
    to the same extent as, such interest would have been so excludable if paid
    in the normal course by the issuer of the defaulted obligations; and

              (10) The Trust is not taxable as a corporation under
    Pennsylvania tax laws applicable to corporations.

              On December 3, 1993, changes to Pennsylvania law affecting
    taxation of income and gains from the sale of Commonwealth of Pennsylvania
    and local obligations were enacted.  Among these changes was the repeal of
    the exemption from tax of gains realized upon the sale or other
    disposition of such obligations.  The Pennsylvania Department of Revenue
    has issued only limited guidance concerning these changes, and that
    guidance has not addressed the issues noted above.  The opinions expressed
    above are based on our analysis of the law but are subject to modification
    upon review of regulations or other guidance that may be issued by the
    Department of Revenue.

              We hereby consent to the filing of this opinion as an exhibit to
    the Registration Statement relating to the Units referred to above and to
    the use of our name and to the reference to our firm in the said
    Registration Statement and in the related Prospectus.

                                       Very truly yours,



                                       Saul, Ewing, Remick & Saul


    SERS:LST/cp

    <PAGE>

                                  Law Offices of
                            SAUL, EWING, REMICK & SAUL
                              3800 Centre Square West
                              Philadelphia, PA 19102
                                  (215) 972-7777

    Harrisburg, Pennsylvania                               Trenton, New Jersey
    Malvern, Pennsylvania                                 Voorhees, New Jersey
    New York, New York                                    Wilmington, Delaware

                               Cable Address Bidsal
                             Telecopier (215) 972-7725
                                    TWX 83-4798



                                                 April 18, 1994


    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY  10167

              Re:  Pennsylvania Trust of the
                   Municipal Securities Trust,
                   Multi-State Series 11       

    Gentlemen:

              We are acting as special counsel with respect to Pennsylvania
    tax matters for the Pennsylvania Trust of the Municipal Securities Trust,
    Multi-State Series 11 (the "Trust") in connection with the issuance of
    Units of fractional undivided interests in the Trust, under a Trust
    Indenture and Agreement among Bear, Stearns & Co. Inc., as Depositor,
    United States Trust Company, as Trustee and Standard & Poor's Corporation,
    as Evaluator.  It is our understanding that the Trust consists of a
    portfolio composed of interest-bearing obligations (the "Bonds") issued by
    the Commonwealth of Pennsylvania, by political subdivisions,
    municipalities and other governmental authorities within the Commonwealth
    of Pennsylvania (the "Pennsylvania Bonds") or by the Government of Puerto
    Rico or its public authorities (the "Puerto Rico Bonds").

              We have not examined any preliminary or final official
    statements of issuers of the Bonds, nor have we examined any legal
    opinions, or summaries of such opinions, relating to the validity of the
    Bonds in the Trust, the exemption of interest thereon from federal income
    tax, the exemption of the Bonds from personal property taxes in
    Pennsylvania, or the exemption of the interest on and any gain from the
    sale of the Bonds from the Pennsylvania personal income tax, given by bond
    counsel to the issuer at the time such Bonds were issued.  Further, we
    have made no review of the proceedings relating to the issuance of the
    Bonds or of the basis for such opinions.  Our opinion expressed below is
    based in part on the assurances of Bear, Stearns & Co. Inc. that the Bonds
    deposited in the Trust have been issued only by the Commonwealth of
    Pennsylvania, by or on behalf of political subdivisions, municipalities or
    other governmental authorities within the Commonwealth of Pennsylvania or
    by the Government of Puerto Rico or its public authorities.

              We have examined portions of the Prospectus dated April 30, 1993
    that pertain to the Trust and certified copies, or copies otherwise
    identified to our satisfaction, of such other documents as we have deemed
    necessary or appropriate for the purpose of rendering this opinion.

              Based upon the foregoing, we are of the opinion that:

              (1)  Units evidencing fractional undivided interests in the
    Trust, to the extent represented by obligations issued by the Commonwealth
    of Pennsylvania, any public authority, commission, board or other agency
    created by the Commonwealth of Pennsylvania, any political subdivision of
    the Commonwealth of Pennsylvania or any public authority created by any
    such political subdivision, or by the Government of Puerto Rico or its
    public authorities, are not taxable under any of the personal property
    taxes presently in effect in Pennsylvania;

              (2)  Distributions of interest income to Unitholders that would
    not be taxable if received directly by a Pennsylvania resident are not
    subject to personal income tax under the Pennsylvania Tax Reform Code of
    1971; nor will such interest be taxable under Philadelphia School District
    Investment Income Tax imposed on Philadelphia resident individuals;

              (3)  A Unitholder which is an individual, estate or trust will
    have a taxable event under the Pennsylvania state and local income tax
    referred to in the preceding paragraph upon the redemption or sale of
    Units;

              (4)  A Unitholder which is a corporation will have a taxable
    event under the Pennsylvania Corporate Net Income Tax or, if applicable,
    the Mutual Thrift Institutions Tax, upon the redemption or sale of its
    Units.  Interest income distributed to Unitholders which are corporations
    is not subject to Pennsylvania Corporate Net Income Tax or Mutual Thrift
    Institutions Tax.  However, banks, title insurance companies and trust
    companies may be required to take the value of Units into account in
    determining the taxable value of their shares subject to Shares Tax; 

              (5)  Under Act No. 68 of December 3, 1993, gains derived by the
    Trust from the sale, exchange or other disposition of Pennsylvania Bonds
    may be subject to Pennsylvania personal or corporate income taxes.  Those
    gains which are distributed by the Trust to Unitholders who are
    individuals will be subject to Pennsylvania Personal Income Tax and, for
    residents of Philadelphia, to Philadelphia School District Investment
    Income Tax.  For Unitholders which are corporations, the distributed gains
    will be subject to Corporate Net Income Tax or Mutual Thrift Institutions
    Tax.

              (6)  For Pennsylvania Bonds, gains which are not distributed by
    the Trust will nevertheless be taxable to Unitholders if derived by the
    Trust from the sale, exchange or other disposition of these Bonds issued
    on or after February 1, 1994.  Such gains  which are not distributed by
    the Trust will remain nontaxable to Unitholders if derived by the Trust
    from the sale, exchange or other disposition of Bonds issued prior to
    February 1, 1994.  However, for gains from the sale, exchange or other
    disposition of these Bonds to be taxable under the Philadelphia School
    District Investment Income Tax, the Bonds must be held for six months or
    less;

              (7)  Gains from the sale, exchange or other disposition of
    Puerto Rico Bonds will be taxable to Unit holders if distributed or
    retained by the Trust.  However, for gains from the sale, exchange or
    other disposition of these Bonds to be taxable under the Philadelphia
    School District Investment Income Tax, the Bonds must be held for six
    months or less;

              (8)  Units are subject to Pennsylvania inheritance and estate
    taxes; 
     
              (9)  Any proceeds paid under insurance policies issued to the
    Trustee or obtained by issuers or the underwriters of the Bonds, the
    Sponsor or others which represent interest on defaulted obligations held
    by the Trustee will be excludable from Pennsylvania gross income if, and
    to the same extent as, such interest would have been so excludable if paid
    in the normal course by the issuer of the defaulted obligations; and

              (10) The Trust is not taxable as a corporation under
    Pennsylvania tax laws applicable to corporations.

              On December 3, 1993, changes to Pennsylvania law affecting
    taxation of income and gains from the sale of Commonwealth of Pennsylvania
    and local obligations were enacted.  Among these changes was the repeal of
    the exemption from tax of gains realized upon the sale or other
    disposition of such obligations.  The Pennsylvania Department of Revenue
    has issued only limited guidance concerning these changes, and that
    guidance has not addressed the issues noted above.  The opinions expressed
    above are based on our analysis of the law but are subject to modification
    upon review of regulations or other guidance that may be issued by the
    Department of Revenue.

              We hereby consent to the filing of this opinion as an exhibit to
    the Registration Statement relating to the Units referred to above and to
    the use of our name and to the reference to our firm in the said
    Registration Statement and in the related Prospectus.

                                       Very truly yours,



                                       Saul, Ewing, Remick & Saul


    SERS:LST/cp
    <PAGE>

                                  Law Offices of
                            SAUL, EWING, REMICK & SAUL
                              3800 Centre Square West
                              Philadelphia, PA 19102
                                  (215) 972-7777

    Harrisburg, Pennsylvania                               Trenton, New Jersey
    Malvern, Pennsylvania                                 Voorhees, New Jersey
    New York, New York                                    Wilmington, Delaware




                               Cable Address Bidsal
                             Telecopier (215) 972-7725
                                    TWX 83-4798


                                                 April 18, 1994



    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY  10167

              Re:  Pennsylvania Trust of the
                   Municipal Securities Trust,
                   Multi-State Series 13       

    Gentlemen:

              We are acting as special counsel with respect to Pennsylvania
    tax matters for the Pennsylvania Trust of the Municipal Securities Trust,
    Multi-State Series 13 (the "Trust") in connection with the issuance of
    Units of fractional undivided interests in the Trust, under a Trust
    Indenture and Agreement among Bear, Stearns & Co. Inc., as Depositor,
    United States Trust Company, as Trustee and Standard & Poor's Corporation,
    as Evaluator.  It is our understanding that the Trust consists of a
    portfolio composed of interest-bearing obligations (the "Bonds") issued by
    the Commonwealth of Pennsylvania, by political subdivisions,
    municipalities and other governmental authorities within the Commonwealth
    of Pennsylvania (the "Pennsylvania Bonds") or by the Government of Puerto
    Rico or its public authorities (the "Puerto Rico Bonds").

              We have not examined any preliminary or final official
    statements of issuers of the Bonds, nor have we examined any legal
    opinions, or summaries of such opinions, relating to the validity of the
    Bonds in the Trust, the exemption of interest thereon from federal income
    tax, the exemption of the Bonds from personal property taxes in
    Pennsylvania, or the exemption of the interest on and any gain from the
    sale of the Bonds from the Pennsylvania personal income tax, given by bond
    counsel to the issuer at the time such Bonds were issued.  Further, we
    have made no review of the proceedings relating to the issuance of the
    Bonds or of the basis for such opinions.  Our opinion expressed below is
    based in part on the assurances of Bear, Stearns & Co. Inc. that the Bonds
    deposited in the Trust have been issued only by the Commonwealth of
    Pennsylvania, by or on behalf of political subdivisions, municipalities or
    other governmental authorities within the Commonwealth of Pennsylvania or
    by the Government of Puerto Rico or its public authorities.

              We have examined portions of the Prospectus dated April 30, 1993
    that pertain to the Trust and certified copies, or copies otherwise
    identified to our satisfaction, of such other documents as we have deemed
    necessary or appropriate for the purpose of rendering this opinion.

              Based upon the foregoing, we are of the opinion that:

              (1)  Units evidencing fractional undivided interests in the
    Trust, to the extent represented by obligations issued by the Commonwealth
    of Pennsylvania, any public authority, commission, board or other agency
    created by the Commonwealth of Pennsylvania, any political subdivision of
    the Commonwealth of Pennsylvania or any public authority created by any
    such political subdivision, or by the Government of Puerto Rico or its
    public authorities, are not taxable under any of the personal property
    taxes presently in effect in Pennsylvania;

              (2)  Distributions of interest income to Unitholders that would
    not be taxable if received directly by a Pennsylvania resident are not
    subject to personal income tax under the Pennsylvania Tax Reform Code of
    1971; nor will such interest be taxable under Philadelphia School District
    Investment Income Tax imposed on Philadelphia resident individuals;

              (3)  A Unitholder which is an individual, estate or trust will
    have a taxable event under the Pennsylvania state and local income tax
    referred to in the preceding paragraph upon the redemption or sale of
    Units;

              (4)  A Unitholder which is a corporation will have a taxable
    event under the Pennsylvania Corporate Net Income Tax or, if applicable,
    the Mutual Thrift Institutions Tax, upon the redemption or sale of its
    Units.  Interest income distributed to Unitholders which are corporations
    is not subject to Pennsylvania Corporate Net Income Tax or Mutual Thrift
    Institutions Tax.  However, banks, title insurance companies and trust
    companies may be required to take the value of Units into account in
    determining the taxable value of their shares subject to Shares Tax; 

              (5)  Under Act No. 68 of December 3, 1993, gains derived by the
    Trust from the sale, exchange or other disposition of Pennsylvania Bonds
    may be subject to Pennsylvania personal or corporate income taxes.  Those
    gains which are distributed by the Trust to Unitholders who are
    individuals will be subject to Pennsylvania Personal Income Tax and, for
    residents of Philadelphia, to Philadelphia School District Investment
    Income Tax.  For Unitholders which are corporations, the distributed gains
    will be subject to Corporate Net Income Tax or Mutual Thrift Institutions
    Tax.

              (6)  For Pennsylvania Bonds, gains which are not distributed by
    the Trust will nevertheless be taxable to Unitholders if derived by the
    Trust from the sale, exchange or other disposition of these Bonds issued
    on or after February 1, 1994.  Such gains  which are not distributed by
    the Trust will remain nontaxable to Unitholders if derived by the Trust
    from the sale, exchange or other disposition of Bonds issued prior to
    February 1, 1994.  However, for gains from the sale, exchange or other
    disposition of these Bonds to be taxable under the Philadelphia School
    District Investment Income Tax, the Bonds must be held for six months or
    less;

              (7)  Gains from the sale, exchange or other disposition of
    Puerto Rico Bonds will be taxable to Unit holders if distributed or
    retained by the Trust.  However, for gains from the sale, exchange or
    other disposition of these Bonds to be taxable under the Philadelphia
    School District Investment Income Tax, the Bonds must be held for six
    months or less;

              (8)  Units are subject to Pennsylvania inheritance and estate
    taxes; 
     
              (9)  Any proceeds paid under insurance policies issued to the
    Trustee or obtained by issuers or the underwriters of the Bonds, the
    Sponsor or others which represent interest on defaulted obligations held
    by the Trustee will be excludable from Pennsylvania gross income if, and
    to the same extent as, such interest would have been so excludable if paid
    in the normal course by the issuer of the defaulted obligations; and

              (10) The Trust is not taxable as a corporation under
    Pennsylvania tax laws applicable to corporations.

              On December 3, 1993, changes to Pennsylvania law affecting
    taxation of income and gains from the sale of Commonwealth of Pennsylvania
    and local obligations were enacted.  Among these changes was the repeal of
    the exemption from tax of gains realized upon the sale or other
    disposition of such obligations.  The Pennsylvania Department of Revenue
    has issued only limited guidance concerning these changes, and that
    guidance has not addressed the issues noted above.  The opinions expressed
    above are based on our analysis of the law but are subject to modification
    upon review of regulations or other guidance that may be issued by the
    Department of Revenue.

              We hereby consent to the filing of this opinion as an exhibit to
    the Registration Statement relating to the Units referred to above and to
    the use of our name and to the reference to our firm in the said
    Registration Statement and in the related Prospectus.

                                       Very truly yours,



                                       Saul, Ewing, Remick & Saul


    SERS:LST/cp

    <PAGE>


                                  Law Offices of
                            SAUL, EWING, REMICK & SAUL
                              3800 Centre Square West
                              Philadelphia, PA 19102
                                  (215) 972-7777

    Harrisburg, Pennsylvania                               Trenton, New Jersey
    Malvern, Pennsylvania                                 Voorhees, New Jersey
    New York, New York                                    Wilmington, Delaware

                               Cable Address Bidsal
                             Telecopier (215) 972-7725
                                    TWX 83-4798

                                                 April 18, 1994


    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY  10167

              Re:  Pennsylvania Trust of the
                   Municipal Securities Trust,
                   Multi-State Series 14       

    Gentlemen:

              We are acting as special counsel with respect to Pennsylvania
    tax matters for the Pennsylvania Trust of the Municipal Securities Trust,
    Multi-State Series 14 (the "Trust") in connection with the issuance of
    Units of fractional undivided interests in the Trust, under a Trust
    Indenture and Agreement among Bear, Stearns & Co. Inc., as Depositor,
    United States Trust Company, as Trustee and Standard & Poor's Corporation,
    as Evaluator.  It is our understanding that the Trust consists of a
    portfolio composed of interest-bearing obligations (the "Bonds") issued by
    the Commonwealth of Pennsylvania, by political subdivisions,
    municipalities and other governmental authorities within the Commonwealth
    of Pennsylvania (the "Pennsylvania Bonds") or by the Government of Puerto
    Rico or its public authorities (the "Puerto Rico Bonds").

              We have not examined any preliminary or final official
    statements of issuers of the Bonds, nor have we examined any legal
    opinions, or summaries of such opinions, relating to the validity of the
    Bonds in the Trust, the exemption of interest thereon from federal income
    tax, the exemption of the Bonds from personal property taxes in
    Pennsylvania, or the exemption of the interest on and any gain from the
    sale of the Bonds from the Pennsylvania personal income tax, given by bond
    counsel to the issuer at the time such Bonds were issued.  Further, we
    have made no review of the proceedings relating to the issuance of the
    Bonds or of the basis for such opinions.  Our opinion expressed below is
    based in part on the assurances of Bear, Stearns & Co. Inc. that the Bonds
    deposited in the Trust have been issued only by the Commonwealth of
    Pennsylvania, by or on behalf of political subdivisions, municipalities or
    other governmental authorities within the Commonwealth of Pennsylvania or
    by the Government of Puerto Rico or its public authorities.

              We have examined portions of the Prospectus dated April 30, 1993
    that pertain to the Trust and certified copies, or copies otherwise
    identified to our satisfaction, of such other documents as we have deemed
    necessary or appropriate for the purpose of rendering this opinion.

              Based upon the foregoing, we are of the opinion that:

              (1)  Units evidencing fractional undivided interests in the
    Trust, to the extent represented by obligations issued by the Commonwealth
    of Pennsylvania, any public authority, commission, board or other agency
    created by the Commonwealth of Pennsylvania, any political subdivision of
    the Commonwealth of Pennsylvania or any public authority created by any
    such political subdivision, or by the Government of Puerto Rico or its
    public authorities, are not taxable under any of the personal property
    taxes presently in effect in Pennsylvania;

              (2)  Distributions of interest income to Unitholders that would
    not be taxable if received directly by a Pennsylvania resident are not
    subject to personal income tax under the Pennsylvania Tax Reform Code of
    1971; nor will such interest be taxable under Philadelphia School District
    Investment Income Tax imposed on Philadelphia resident individuals;

              (3)  A Unitholder which is an individual, estate or trust will
    have a taxable event under the Pennsylvania state and local income tax
    referred to in the preceding paragraph upon the redemption or sale of
    Units;

              (4)  A Unitholder which is a corporation will have a taxable
    event under the Pennsylvania Corporate Net Income Tax or, if applicable,
    the Mutual Thrift Institutions Tax, upon the redemption or sale of its
    Units.  Interest income distributed to Unitholders which are corporations
    is not subject to Pennsylvania Corporate Net Income Tax or Mutual Thrift
    Institutions Tax.  However, banks, title insurance companies and trust
    companies may be required to take the value of Units into account in
    determining the taxable value of their shares subject to Shares Tax; 

              (5)  Under Act No. 68 of December 3, 1993, gains derived by the
    Trust from the sale, exchange or other disposition of Pennsylvania Bonds
    may be subject to Pennsylvania personal or corporate income taxes.  Those
    gains which are distributed by the Trust to Unitholders who are
    individuals will be subject to Pennsylvania Personal Income Tax and, for
    residents of Philadelphia, to Philadelphia School District Investment
    Income Tax.  For Unitholders which are corporations, the distributed gains
    will be subject to Corporate Net Income Tax or Mutual Thrift Institutions
    Tax.

              (6)  For Pennsylvania Bonds, gains which are not distributed by
    the Trust will nevertheless be taxable to Unitholders if derived by the
    Trust from the sale, exchange or other disposition of these Bonds issued
    on or after February 1, 1994.  Such gains  which are not distributed by
    the Trust will remain nontaxable to Unitholders if derived by the Trust
    from the sale, exchange or other disposition of Bonds issued prior to
    February 1, 1994.  However, for gains from the sale, exchange or other
    disposition of these Bonds to be taxable under the Philadelphia School
    District Investment Income Tax, the Bonds must be held for six months or
    less;

              (7)  Gains from the sale, exchange or other disposition of
    Puerto Rico Bonds will be taxable to Unit holders if distributed or
    retained by the Trust.  However, for gains from the sale, exchange or
    other disposition of these Bonds to be taxable under the Philadelphia
    School District Investment Income Tax, the Bonds must be held for six
    months or less;

              (8)  Units are subject to Pennsylvania inheritance and estate
    taxes; 
     
              (9)  Any proceeds paid under insurance policies issued to the
    Trustee or obtained by issuers or the underwriters of the Bonds, the
    Sponsor or others which represent interest on defaulted obligations held
    by the Trustee will be excludable from Pennsylvania gross income if, and
    to the same extent as, such interest would have been so excludable if paid
    in the normal course by the issuer of the defaulted obligations; and

              (10) The Trust is not taxable as a corporation under
    Pennsylvania tax laws applicable to corporations.

              On December 3, 1993, changes to Pennsylvania law affecting
    taxation of income and gains from the sale of Commonwealth of Pennsylvania
    and local obligations were enacted.  Among these changes was the repeal of
    the exemption from tax of gains realized upon the sale or other
    disposition of such obligations.  The Pennsylvania Department of Revenue
    has issued only limited guidance concerning these changes, and that
    guidance has not addressed the issues noted above.  The opinions expressed
    above are based on our analysis of the law but are subject to modification
    upon review of regulations or other guidance that may be issued by the
    Department of Revenue.

              We hereby consent to the filing of this opinion as an exhibit to
    the Registration Statement relating to the Units referred to above and to
    the use of our name and to the reference to our firm in the said
    Registration Statement and in the related Prospectus.

                                       Very truly yours,



                                       Saul, Ewing, Remick & Saul


    SERS:LST/cp


                           KENNY S&P EVALUATION SERVICES
                   A Division of Kenny Information Systems, Inc.

                                    65 Broadway
                           New York, New York 10006-2511
                              Telephone 212/770-4990

                                    F.A. Shinal
                               Senior Vice President
                              Chief Financial Officer

       
                             April 29, 1994
        

    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY 10167

              RE:  Municipal Securities Trust
                   Multi-State Series 10     


    Gentlemen:

              We have examined the post-effective Amendment to the
    Registration Statement File No. 2-95202 for the above-captioned trust.  We
    hereby acknowledge that Kenny S&P Evaluation Services, a division of Kenny
    Information Systems, Inc. is currently acting as the evaluator for the
    trust.  We hereby consent to the use in the Amendment of the reference to
    Kenny S&P Evaluation Services, a division of Kenny Information Systems,
    Inc. as evaluator.

              In addition, we hereby confirm that the ratings indicated in the
    above-referenced Amendment to the Registration Statement for the
    respective bonds comprising the trust portfolio  are the ratings currently
    indicated in our KENNYBASE database.  

              You are hereby authorized to file a copy of this letter with the
    Securities and Exchange Commission.

                                  Sincerely,



                                  F. A. Shinal
                                  Senior Vice President
    FAS/cns
    <PAGE>

                           KENNY S&P EVALUATION SERVICES
                   A Division of Kenny Information Systems, Inc.

                                    65 Broadway
                           New York, New York 10006-2511
                              Telephone 212/770-4990

                                    F.A. Shinal
                               Senior Vice President
                              Chief Financial Officer

       
                             April 29, 1994
        

    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY 10167

              RE:  Municipal Securities Trust
                   Multi-State Series 11   

    Gentlemen:

              We have examined the post-effective Amendment to the
    Registration Statement File No. 2-95437 for the above-captioned trust.  We
    hereby acknowledge that Kenny S&P Evaluation Services, a division of Kenny
    Information Systems, Inc. is currently acting as the evaluator for the
    trust.  We hereby consent to the use in the Amendment of the reference to
    Kenny S&P Evaluation Services, a division of Kenny Information Systems,
    Inc. as evaluator.

              In addition, we hereby confirm that the ratings indicated in the
    above-referenced Amendment to the Registration Statement for the
    respective bonds comprising the trust portfolio  are the ratings currently
    indicated in our KENNYBASE database.  

              You are hereby authorized to file a copy of this letter with the
    Securities and Exchange Commission.

                                  Sincerely,



                                  F. A. Shinal
                                  Senior Vice President
    FAS/cns
    <PAGE>

                           KENNY S&P EVALUATION SERVICES
                   A Division of Kenny Information Systems, Inc.

                                    65 Broadway
                           New York, New York 10006-2511
                              Telephone 212/770-4990

                                    F.A. Shinal
                               Senior Vice President
                              Chief Financial Officer


       
                             April 29, 1994
        

    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY 10167

              RE:  Municipal Securities Trust
                   Multi-State Series 12   

    Gentlemen:

              We have examined the post-effective Amendment to the
    Registration Statement File No. 2-96226 for the above-captioned trust.  We
    hereby acknowledge that Kenny S&P Evaluation Services, a division of Kenny
    Information Systems, Inc. is currently acting as the evaluator for the
    trust.  We hereby consent to the use in the Amendment of the reference to
    Kenny S&P Evaluation Services, a division of Kenny Information Systems,
    Inc. as evaluator.

              In addition, we hereby confirm that the ratings indicated in the
    above-referenced Amendment to the Registration Statement for the
    respective bonds comprising the trust portfolio  are the ratings currently
    indicated in our KENNYBASE database.  

              You are hereby authorized to file a copy of this letter with the
    Securities and Exchange Commission.

                                  Sincerely,



                                  F. A. Shinal
                                  Senior Vice President
    FAS/cns
    <PAGE>

                           KENNY S&P EVALUATION SERVICES
                   A Division of Kenny Information Systems, Inc.

                                    65 Broadway
                           New York, New York 10006-2511
                              Telephone 212/770-4990

                                    F.A. Shinal
                               Senior Vice President
                              Chief Financial Officer

       
                             April 29, 1994
        

    Bear, Stearns & Co. Inc.
    245 Park Avenue
    New York, NY 10167

              RE:  Municipal Securities Trust
                   Multi-State Series 13     


    Gentlemen:

              We have examined the post-effective Amendment to the
    Registration Statement File No. 2-96918 of the above-captioned trust.  We
    hereby acknowledge that Kenny S&P Evaluation Services, a division of Kenny
    Information Systems, Inc. is currently acting as the evaluator for the
    trust.  We hereby consent to the use in the Amendment of the reference to
    Kenny S&P Evaluation Services, a division of Kenny Information Systems,
    Inc. as evaluator.

              In addition, we hereby confirm that the ratings indicated in the
    above-referenced Amendment to the Registration Statement for the
    respective bonds comprising the trust portfolio  are the ratings currently
    indicated in our KENNYBASE database.  

              You are hereby authorized to file a copy of this letter with the
    Securities and Exchange Commission.

                                  Sincerely,


                                  F. A. Shinal
                                  Senior Vice President
    FAS/cns
    <PAGE>

                           KENNY S&P EVALUATION SERVICES
                   A Division of Kenny Information Systems, Inc.

                                    65 Broadway
                           New York, New York 10006-2511
                              Telephone 212/770-4990
                                    F.A. Shinal
                               Senior Vice President
                              Chief Financial Officer


       
                             April 29, 1994
        

    Bear, Stearns & Co., Inc.
    245 Park Avenue
    New York, NY 10167

              RE:  Municipal Securities Trust
                   Multi-State Series 14   

    Gentlemen:

              We have examined the post-effective Amendment to the
    Registration Statement File No. 2-97627 for the above-captioned trust.  We
    hereby acknowledge that Kenny S&P Evaluation Services, a division of Kenny
    Information Systems, Inc. is currently acting as the evaluator for the
    trust.  We hereby consent to the use in the Amendment of the reference to
    Kenny S&P Evaluation Services, a division of Kenny Information Systems,
    Inc. as evaluator.

              In addition, we hereby confirm that the ratings indicated in the
    above-referenced Amendment to the Registration Statement for the
    respective bonds comprising the trust portfolio  are the ratings currently
    indicated in our KENNYBASE database.  

              You are hereby authorized to file a copy of this letter with the
    Securities and Exchange Commission.

                                  Sincerely,



                                  F. A. Shinal
                                  Senior Vice President
    FAS/cns




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission