PANHANDLE EASTERN PIPE LINE CO
10-Q, 1999-05-14
NATURAL GAS DISTRIBUTION
Previous: PANCHOS MEXICAN BUFFET INC /DE, 10-Q, 1999-05-14
Next: PARKER DRILLING CO /DE/, 10-Q, 1999-05-14



<PAGE>   1
================================================================================
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q
     [X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999

                                       OR

     [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       For the transition period from     to

Commission         Registrant; State of Incorporation;          IRS Employer
File Number           Address; and Telephone Number           Identification No.
- --------------------------------------------------------------------------------

 1-9513                      CMS ENERGY CORPORATION                  38-2726431
                            (A Michigan Corporation)
                        Fairlane Plaza South, Suite 1100
                 330 Town Center Drive, Dearborn, Michigan 48126
                                  (313)436-9200

 1-5611                     CONSUMERS ENERGY COMPANY                 38-0442310
                            (A Michigan Corporation)
                212 West Michigan Avenue, Jackson, Michigan 49201
                                  (517)788-0550

 1-2921               PANHANDLE EASTERN PIPE LINE COMPANY            44-0382470
                            (A Delaware Corporation)
         5400 Westheimer Court, P.O. Box 4967, Houston, Texas 77210-4967
                                  (713)627-5400

Indicate by check mark whether the Registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. Yes X No

Panhandle Eastern Pipe Line Company meets the conditions set forth in General
Instructions H(1)(a) and (b) of Form 10-Q and is therefore filing this Form 10-Q
with the reduced disclosure format. In accordance with Instruction H, Part I,
Item 2 has been reduced and Part II, Items 2, 3 and 4 have been omitted.

Number of shares outstanding of each of the issuer's classes of common stock at 
April 30, 1999:

<TABLE>

<S>                                                           <C>
CMS ENERGY CORPORATION:
   CMS Energy Common Stock, $.01 par value                    108,724,689
   CMS Energy Class G Common Stock, no par value                8,570,285
CONSUMERS ENERGY COMPANY, $10 par value, privately held 
by CMS Energy                                                  84,108,789
PANHANDLE EASTERN PIPE LINE COMPANY, no par value, 
indirectly privately held by CMS Energy                             1,000
</TABLE>

================================================================================

                                        1

<PAGE>   2



                             CMS ENERGY CORPORATION
                                       AND
                            CONSUMERS ENERGY COMPANY
                                       AND
                       PANHANDLE EASTERN PIPE LINE COMPANY

    QUARTERLY REPORTS ON FORM 10-Q TO THE SECURITIES AND EXCHANGE COMMISSION
                      FOR THE QUARTER ENDED MARCH 31, 1999

This combined Form 10-Q is separately filed by each of CMS Energy Corporation,
Consumers Energy Company and Panhandle Eastern Pipe Line Company. Information
contained herein relating to each individual registrant is filed by such
registrant on its own behalf. Accordingly, except for their respective
subsidiaries, Consumers Energy Company and Panhandle Eastern Pipe Line Company
make no representation as to information relating to any other companies
affiliated with CMS Energy Corporation.


                                TABLE OF CONTENTS
                                                                           Page
Glossary.................................................................    3
PART I:
CMS Energy Corporation
     Management's Discussion and Analysis................................    6
     Consolidated Statements of Income...................................   21
     Consolidated Statements of Cash Flows...............................   23
     Consolidated Balance Sheets.........................................   25
     Consolidated Statements of Common Stockholders' Equity..............   27
     Condensed Notes to Consolidated Financial Statements................   28
     Report of Independent Public Accountants............................   44
Consumers Energy Company
     Management's Discussion and Analysis................................   46
     Consolidated Statements of Income...................................   56
     Consolidated Statements of Cash Flows...............................   57
     Consolidated Balance Sheets.........................................   59
     Consolidated Statements of Common Stockholder's Equity..............   61
     Condensed Notes to Consolidated Financial Statements................   62
     Report of Independent Public Accountants............................   71
Panhandle Eastern Pipe Line Company
     Management's Discussion and Analysis................................   73
     Consolidated Statements of Income...................................   79
     Consolidated Statements of Cash Flows...............................   80
     Consolidated Balance Sheets.........................................   81
     Consolidated Statements of Common Stockholder's Equity..............   83
     Condensed Notes to Consolidated Financial Statements................   84
     Report of Independent Public Accountants............................   89
Quantitative and Qualitative Disclosures about Market Risk...............   90
PART II:
     Item 1   Legal Proceedings .........................................   90
     Item 6   Exhibits and Reports on Form 8-K ..........................   91
Signatures  .............................................................   92


                                       2

<PAGE>   3

                                    GLOSSARY

   Certain terms used in the text and financial statements are defined below.

<TABLE>

<S>                           <C>
ABATE.......................  Association of Businesses Advocating Tariff Equity
ALJ.........................  Administrative Law Judge
Anadarko....................  Anadarko Petroleum Corporation, a non-affiliated company
Articles....................  Articles of Incorporation
Attorney General............  Michigan Attorney General
Aux Sable...................  Aux Sable Liquids Products, L.P., a non-affiliated company

bcf.........................  Billion cubic feet
Big Rock....................  Big Rock Point nuclear power plant, owned by Consumers
Board of Directors..........  Board of Directors of CMS Energy
Btu.........................  British thermal unit

Class G Common Stock........  One of two classes of common stock of CMS Energy, no par
                              value, which reflects the separate performance of the Consumers
                              Gas Group
Clean Air Act...............  Federal Clean Air Act, as amended
CMS Energy..................  CMS Energy Corporation, the parent of Consumers and
                              Enterprises
CMS Energy Common Stock.....  One of two classes of common stock of CMS Energy, par value
                              $.01 per share
CMS Gas Transmission........  CMS Gas Transmission and Storage Company, a subsidiary of
                              Enterprises
CMS Generation..............  CMS Generation Co., a subsidiary of Enterprises
CMS Holdings................  CMS Midland Holdings Company, a subsidiary of Consumers
CMS Midland.................  CMS Midland Inc., a subsidiary of Consumers
CMS MST.....................  CMS Marketing, Services and Trading Company, a subsidiary of
                              Enterprises
CMS Oil and Gas ............  CMS Oil and Gas Company, a subsidiary of Enterprises
CMS Panhandle Holding ......  CMS Panhandle Holding Company, a subsidiary of CMS Gas
                              Transmission
Common Stock................  CMS Energy Common Stock and Class G Common Stock
Consumers...................  Consumers Energy Company, a subsidiary of CMS Energy
Consumers Gas Group.........  The gas distribution, storage and transportation businesses
                              currently conducted by Consumers and Michigan Gas Storage
Court of Appeals............  Michigan Court of Appeals

Detroit Edison..............  The Detroit Edison Company, a non-affiliated company
Dow.........................  The Dow Chemical Company, a non-affiliated company
Duke Energy.................  Duke Energy Corporation, a non-affiliated company

Enterprises.................  CMS Enterprises Company, a subsidiary of CMS Energy
EPA.........................  Environmental Protection Agency
EPS.........................  Earning per share
EITF........................  Emerging Issues Task Force

</TABLE>


                                        3

<PAGE>   4

<TABLE>


<S>                                        <C>   
FASB........................ Financial Accounting Standards Board
FERC........................ Federal Energy Regulatory Commission
FMLP........................ First Midland Limited Partnership, a partnership which operates a
                             marketing center for natural gas

GCR......................... Gas cost recovery
GTNs........................ CMS Energy General Term Notes(R), $250 million Series A, $125
                             million Series B, $150 million Series C, $200 million Series D and
                             $400 million Series E

IT.......................... Information technology

Jorf Lasfar................. A 1,356 MW (660 MW in operation and 696 MW under
                             construction) coal-fueled power plant in Morocco, jointly owned
                             by CMS Generation and ABB Energy Venture, Inc.

kWh......................... Kilowatt-hour

Loy Yang.................... A 2,000 MW brown coal fueled Loy Yang A power plant and an
                             associated coal mine in Victoria, Australia, in which CMS
                             Generation holds a 50 percent ownership interest

mcf......................... Thousand cubic feet
MCV Facility................ A natural gas-fueled, combined-cycle cogeneration facility
                             operated by the MCV Partnership
MCV Partnership............. Midland Cogeneration Venture Limited Partnership in which
                             Consumers has a 49 percent interest through CMS Midland
MD&A........................ Management's Discussion and Analysis
Mdth/d...................... Million dekatherms per day
MichCon..................... Michigan Consolidated Gas Company, a non-affiliated company
Michigan Gas Storage........ Michigan Gas Storage Company, a subsidiary of Consumers
MMBtu....................... Million British thermal unit
MPSC........................ Michigan Public Service Commission
MW.......................... Megawatts

NEIL........................ Nuclear Electric Insurance Limited, an industry mutual insurance
                             company owned by member utility companies
NOI......................... Notice of inquiry
NOPR........................ Notice of proposed rulemaking
Northern Border............. Northern Border Pipeline Company
NRC......................... Nuclear Regulatory Commission

Order 888 and Order 889..... FERC final rules issued on April 24, 1996
Outstanding Shares.......... Outstanding shares of Class G Common Stock

Palisades................... Palisades nuclear power plant, owned by Consumers
PanEnergy................... PanEnergy Corporation, a non-affiliated company
Pan Gas Storage............. Pan Gas Storage Company, a subsidiary of Panhandle Eastern Pipe
                             Line Company
</TABLE>

                                           4
<PAGE>   5

<TABLE>

<S>                                        <C>   
Panhandle................................  Panhandle Eastern Pipe Line Company, a subsidiary of CMS
                                           Panhandle Holding, including Panhandle Eastern Pipe Line
                                           Company subsidiaries Trunkline, Pan Gas Storage, Panhandle
                                           Storage, and Trunkline LNG
Panhandle Storage........................  Panhandle Storage Company, a subsidiary of Panhandle Eastern
                                           Pipe Line Company
PCBs.....................................  Poly chlorinated biphenyls
PECO.....................................  PECO Energy Company, a non-affiliated company
PPA......................................  The Power Purchase Agreement between Consumers and the
                                           MCV Partnership with a 35-year term commencing in March 1990
PSCR.....................................  Power supply cost recovery

SEC......................................  Securities and Exchange Commission
Senior Credit Facilities.................  $725 million senior credit facilities consisting of a $600 million
                                           three-year revolving credit facility and a five-year $125 million
                                           term loan facility
SFAS.....................................  Statement of Financial Accounting Standards
SOP......................................  Statement of position
Superfund................................  Comprehensive Environmental Response, Compensation and
                                           Liability Act

Transition Costs.........................  Costs incurred by utilities in order to serve their customers in a
                                           regulated monopoly environment, but which may not be
                                           recoverable in a competitive environment because of customers
                                           leaving their systems and ceasing to pay for their costs.  These
                                           costs could include owned and purchased generation, regulatory
                                           assets, and costs incurred in the transition to competition.
Trunkline................................  Trunkline Gas Company, a subsidiary of Panhandle Eastern Pipe
                                           Line Company
Trunkline LNG............................  Trunkline LNG Company, a subsidiary of Panhandle Eastern Pipe
                                           Line Company
Trust Preferred Securities...............  Undivided beneficial interest in the assets of statutory business
                                           trusts, these interests have a preference with respect to certain trust
                                           distributions over the interests of either CMS Energy or
                                           Consumers, as applicable, as owner of the common beneficial
                                           interests of the trusts
</TABLE>

                                       5
<PAGE>   6



                             CMS ENERGY CORPORATION
                      MANAGEMENT'S DISCUSSION AND ANALYSIS


CMS Energy is the parent holding company of Consumers and Enterprises. Consumers
is a combination electric and gas utility company serving the Lower Peninsula of
Michigan and is the principal subsidiary of CMS Energy. Enterprises, through
subsidiaries, is engaged in several domestic and international energy-related
businesses including: natural gas transmission, interstate transportation,
storage and processing; independent power production; oil and gas exploration
and production; energy marketing, services and trading; and international energy
distribution. On March 29, 1999, CMS Energy completed the acquisition of
Panhandle from Duke Energy, as further discussed in the Capital Resources and
Liquidity section of this MD&A and Note 1. Panhandle is primarily engaged in the
interstate transportation, storage and processing of natural gas.

The MD&A of this Form 10-Q should be read along with the MD&A and other parts of
CMS Energy's 1998 Form 10-K. This MD&A also refers to, and in some sections
specifically incorporates by reference, CMS Energy's Condensed Notes to
Consolidated Financial Statements and should be read in conjunction with such
Statements and Notes. This report contains forward-looking statements, as
defined by the Private Securities Litigation Reform Act of 1995. While
forward-looking statements are based on assumptions and such assumptions are
believed to be reasonable and are made in good faith, CMS Energy cautions that
assumed results almost always vary from actual results and differences between
assumed and actual results can be material. The type of assumptions that could
materially affect the actual results are discussed in the Forward-Looking
Statements section in this MD&A. More specific risk factors are contained in
various public filings made by CMS Energy with the SEC. This report also
describes material contingencies in the Notes to Consolidated Financial
Statements and the readers are encouraged to read such Notes.

RESULTS OF OPERATIONS

CMS ENERGY CONSOLIDATED EARNINGS

<TABLE>
<CAPTION>
                                          In Millions, Except Per Share Amounts
- --------------------------------------------------------------------------------
March 31                                        1999        1998(a)      Change 
- --------------------------------------------------------------------------------

<S>                                             <C>         <C>          <C>    
THREE MONTHS ENDED
Consolidated Net Income                         $ 98           $ 88        $ 10
Net Income Attributable to Common Stocks:    
   CMS Energy                                     88             79           9
   Class G                                        10              9           1
Earnings Per Average Common Share:
   CMS Energy
        Basic                                    .82            .79         .03
        Diluted                                  .80            .77         .03
   Class G
        Basic and Diluted                       1.19           1.09         .10

TWELVE MONTHS ENDED
Consolidated Net Income                         $295           $254        $ 41
Net Income Attributable to Common Stocks:
</TABLE>


                                        6

<PAGE>   7

<TABLE>

<S>                                              <C>            <C>          <C>
   CMS Energy                                    281            239          42
   Class G                                        14             15          (1)
Earnings Per Average Common Share:
   CMS Energy                                                               
        Basic                                   2.69           2.45         .24
        Diluted                                 2.66           2.44         .22
   Class G
        Basic and Diluted                       1.68           1.76        (.08)
================================================================================
</TABLE>


(a) Includes the cumulative effect of an accounting change for property taxes
which increased net income by $43 million or $.40 per share - basic and diluted
- - for CMS Energy Common Stock and $12 million or $.36 per share - basic and
diluted - for Class G Common Stock.

The increase in consolidated net income for the first quarter of 1999 over the
comparable period in 1998 resulted from increased earnings from the electric and
gas utilities; independent power production; and marketing, services and trading
businesses, and the recognition in 1998 of a $37 million loss ($24 million
after-tax) for the underrecovery of power costs under the PPA. Partially
offsetting these increases were lower earnings from the natural gas
transmission, storage, and processing business, which had a $9 million gain from
an asset sale in 1998, lower earnings from the international energy distribution
business, the 1998 cumulative effect of the accounting change for property
taxes, and higher interest expense.

The increase in consolidated net income for the twelve months ended March 31,
1999 over the comparable 1998 period reflects increased earnings from the
electric and gas utilities; independent power production; and marketing,
services and trading businesses. Partially offsetting these increases were lower
earnings from the natural gas transmission, storage and processing and
exploration and production businesses coupled with higher interest expense.

For further information, see the individual results of operations for each CMS
Energy business segment in this MD&A.

CONSUMERS' ELECTRIC UTILITY RESULTS OF OPERATIONS

ELECTRIC PRETAX OPERATING INCOME:



                                        7

<PAGE>   8

<TABLE>
<CAPTION>



                                                                                        In Millions
- ---------------------------------------------------------------------------------------------------
                                                                Three Months          Twelve Months
                                                              Ended March 31         Ended March 31
Change Compared to Prior Year                                   1999 vs 1998           1999 vs 1998
- ---------------------------------------------------------------------------------------------------

<S>                                                                     <C>                    <C> 
Electric Deliveries                                                     $  8                   $ 42
Power supply costs                                                         5                     24
Rate increases and other non-commodity revenue                             2                      2
Operations and maintenance                                                 2                    (11)
General taxes and depreciation                                            (2)                   (10)
                                                                        ---------------------------

Total change                                                            $ 15                   $ 47
=================================================================================================== 
</TABLE>


ELECTRIC DELIVERIES: Total electric deliveries were 10 billion kwh for the three
months ended March 31, 1999, an increase of 4.0 percent resulting primarily from
higher electric deliveries to ultimate customers in the residential and
commercial sectors. Electric deliveries were 40.4 billion kwh for the twelve
months ended March 31, 1999, an increase of 5.1 percent which also reflects an
increase in electric deliveries to ultimate customers, primarily in the
residential and commercial sectors.

POWER COSTS:

<TABLE>
<CAPTION>
                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
March 31                                                                  1999              1998          Change
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>               <C>                 <C>
Three months ended                                                     $   279           $   270             $ 9
Twelve months ended                                                      1,183             1,128              55
================================================================================================================
</TABLE>


Power costs increased for the three months period ended March 31, 1999 compared
to the same 1998 period as a result of increased sales. Power costs also
increased for the twelve months ended March 31, 1999 compared to the same period
in 1998 for the same reason. Both internal generation and power purchases from
outside sources increased during this period to meet the increased demand.

UNCERTAINTIES: CMS Energy's financial position may be affected by a number of
trends or uncertainties that have, or CMS Energy reasonably expects could have,
a material impact on net sales, revenues, or income from continuing electric
operations. Such uncertainties include: 1) capital expenditures for compliance
with the Clean Air Act; 2)environmental liabilities arising from compliance with
various federal, state and local environmental laws and regulations, including
potential liability or expenses relating to the Michigan Natural Resources and
Environmental Protection Act and Superfund; 3) cost recovery relating to the MCV
Facility; 4) electric industry restructuring; 5) implementation of a frozen PSCR
and initiatives to be undertaken to reduce exposure to high energy prices; 6)
underrecoveries associated with power purchases from the MCV Partnership; and 7)
decommissioning issues and ongoing issues relating to the storage of spent fuel
and the operating life of Palisades. For detailed information about these trends
or uncertainties, see Note 2, Uncertainties, incorporated by reference herein.

CONSUMERS GAS GROUP RESULTS OF OPERATIONS

GAS PRETAX OPERATING INCOME:


                                        8

<PAGE>   9

<TABLE>
<CAPTION>



                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
                                                                 Three Months                      Twelve Months
                                                               Ended March 31                     Ended March 31
Change Compared to Prior Year                                    1999 vs 1998                       1999 vs 1998
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                      <C>                                <C> 
Sales                                                                    $ 19                               $ (4)
Reduced gas cost per mcf                                                   14                                 33
Gas wholesale and retail services activities                                1                                  4
Operation and maintenance                                                  --                                  7
General taxes, depreciation and other                                     (10)                               (20)
                                                                       ------------------------------------------
Total increase(decrease) in pretax operating income                      $ 24                               $ 20
=================================================================================================================
</TABLE>


GAS DELIVERIES: System deliveries for the three month period ended March 31,
1999, including miscellaneous transportation, were 166 bcf compared to 146 bcf
for the same 1998 period. This increase of 20 bcf or 14 percent was primarily
due to colder temperatures during the 1999 heating season. System deliveries for
the twelve month period ended March 31, 1999, including miscellaneous
transportation, were 380 bcf compared to 399 bcf for the same 1998 period. This
decrease of 19 bcf or 5 percent was primarily the result of warmer temperatures
for the most recent twelve month period.

COST OF GAS SOLD:

<TABLE>
<CAPTION>

                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
March 31                                                                 1999              1998           Change
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                      <C>               <C>               <C>
Three months ended                                                       $306              $264              $42
Twelve months ended                                                       606               645              (39)
================================================================================================================
</TABLE>


The cost increases for the three month period ended March 31, 1999 was the
result of increased gas deliveries due to colder temperatures during the 1999
winter heating season. The cost decrease for the twelve month period ended March
31, 1999 was the result of decreased sales due to warmer overall temperatures.

UNCERTAINTIES: CMS Energy's financial position may be affected by a number of
trends or uncertainties that have, or CMS Energy reasonably expects could have,
a material impact on net sales or revenues or income from continuing gas utility
operations. Such uncertainties include: 1) potential environmental costs at a
number of sites, including sites formerly housing manufactured gas plant
facilities, 2) a statewide experimental gas restructuring program, and 3)
implementation of a frozen GCR and initiatives undertaken to protect against gas
price increases. For detailed information about these uncertainties see Note 2,
Uncertainties, incorporated by reference herein.

INDEPENDENT POWER PRODUCTION RESULTS OF OPERATIONS

PRETAX OPERATING INCOME: Pretax operating income for the three months ended
March 31, 1999 increased $12 million (75 percent) from the comparable period in
1998. This increase primarily reflects increased operating income from
international plant earnings and fees, increased electricity sales by the MCV
Facility, and a $4 million operating bonus earned in connection with Jorf
Lasfar, partially offset by higher net operating expenses and a cash payment in
settlement of a legal proceeding. Pretax operating income for the twelve months
ended March 31, 1999 increased $54 million (53 percent) from the comparable
period in 1998, primarily reflecting increased international and domestic
earnings and operating fees, gains 

                                        9

<PAGE>   10



on the sale of biomass plant assets and biomass power purchase agreements, and
higher electricity sales by the MCV Facility, partially offset by higher
operating expenses, the settlement of a legal proceeding obligation and a
scheduled reduction of the industry expertise service fee income earned in
connection with Loy Yang.

OIL AND GAS EXPLORATION AND PRODUCTION RESULTS OF OPERATIONS

PRETAX OPERATING INCOME: Pretax operating income for the three months ended
March 31, 1999 was unchanged from the comparable period in 1998 as a result of
higher oil prices and lower exploration expenses, offset by lower gas prices and
increased depreciation, depletion and amortization expenses. Pretax operating
income for the twelve months ended March 31, 1999 decreased $22 million (79
percent) from the comparable period in 1998 as a result of lower oil and gas
prices and a gain in the prior period from the sale of CMS Oil and Gas' entire
interest in oil and gas properties in Yemen, partially offset by lower operating
and exploration expenses.

NATURAL GAS TRANSMISSION, STORAGE AND PROCESSING RESULTS OF OPERATIONS

PRETAX OPERATING INCOME: Pretax operating income for the three months ended
March 31, 1999 decreased $10 million (77 percent) from the comparable period in
1998. The decrease reflects a gain in the prior period on the sale of Petal Gas
Storage Company and lower earnings from domestic operations primarily due to
depressed natural gas liquids prices, partially offset by increased earnings
from international operations and earnings from Panhandle, which was acquired on
March 29, 1999. Pretax operating income for the twelve months ended March 31,
1999 decreased $8 million (26 percent) from the comparable period in 1998. The
decrease primarily reflects a gain in the prior period on the sale of Petal Gas
Storage Company and decreased domestic and international earnings, partially
offset by a gain on the sale of Australian gas reserves, earnings attributable
to Panhandle and decreased operating expenses.

UNCERTAINTIES: CMS Energy's financial position may be affected by a number of
trends or uncertainties that have, or CMS Energy reasonably expects could have,
a material impact on net sales or revenues or income from continuing gas
operations. For detailed information about Panhandle's regulatory uncertainties
see Note 2, Uncertainties - Panhandle Regulatory Matters, incorporated by
reference herein.

MARKETING, SERVICES AND TRADING RESULTS OF OPERATIONS

PRETAX OPERATING INCOME: Pretax operating income for the three months ended
March 31, 1999 increased $6 million from the comparable period in 1998. The
increase is the result of improved commodity margins and the effect of an
accounting change that recognizes currently the fair market value of trading
contracts. Pretax operating income for the twelve months ended March 31, 1999
increased $17 million from the comparable period in 1998. The increase is a
result of improved margins on electric and gas sales, increased electric volumes
and the market value of trading contracts, partially offset by increased
expenses related to growth objectives. Gas managed and marketed for end users
totaled 99 bcf and 91 bcf for the three months ended March 31, 1999 and 1998,
respectively.

MARKET RISK INFORMATION

CMS Energy is exposed to market risks including, but not limited to, changes in
interest rates, currency exchange rates, and certain commodity and equity
prices. Management employs established policies and procedures to manage its
risks associated with these market fluctuations including the use of various
derivative instruments such as futures, swaps, options and forward contracts.
Management believes that 


                                       10

<PAGE>   11




any losses incurred on derivative instruments used to
hedge risk would be offset by an opposite movement of the value of the hedged
item.

In accordance with SEC disclosure requirements, CMS Energy has performed
sensitivity analyses to assess the potential loss in fair value, cash flows and
earnings based upon hypothetical 10 percent increases and decreases in market
exposures. Management does not believe that sensitivity analyses alone provide
an accurate or reliable method for monitoring and controlling risks. Therefore,
CMS Energy and its subsidiaries rely on the experience and judgment of senior
management and traders to revise strategies and adjust positions as they deem
necessary. Losses in excess of the amounts determined in the sensitivity
analyses could occur if market rates or prices exceed the 10 percent shift used
for the analyses.

COMMODITY PRICE RISK: Management uses commodity futures contracts, options and
swaps (which require a net cash payment for the difference between a fixed and
variable price) to manage commodity price risk. The prices of energy commodities
fluctuate due to changes in the supply of and demand for those commodities. To
reduce price risk caused by these market fluctuations, CMS Energy hedges certain
inventory and purchases and sales contracts. A hypothetical 10 percent adverse
shift in quoted commodity prices in the near term would not have a material
impact on CMS Energy's consolidated financial position, results of operations or
cash flows as of March 31, 1999. The analysis assumes that the maximum exposure
associated with purchased options is limited to premiums paid. The analysis also
does not quantify short-term exposure to hypothetically adverse price
fluctuations in inventories.

INTEREST RATE RISK: Management uses a combination of fixed-rate and
variable-rate debt to reduce interest rate exposure. Interest rate swaps and
rate locks may be used to adjust exposure when deemed appropriate, based upon
market conditions. These strategies attempt to provide and maintain the lowest
cost of capital. The carrying amount of long-term debt was $7.3 billion at March
31, 1999 with a fair value of $7.3 billion. The fair value of CMS Energy's
financial derivative instruments at March 31, 1999, with a notional amount of
$658 million, was $10 million, representing the amount CMS Energy would pay upon
settlement. A hypothetical 10 percent adverse shift in interest rates in the
near term would not have a material effect on CMS Energy's consolidated
financial position, results of operations or cash flows as of March 31, 1999.

CURRENCY EXCHANGE RISK: Management uses forward exchange and option contracts to
hedge certain net investments in foreign operations. A hypothetical 10 percent
adverse shift in currency exchange rates would not have a material effect on CMS
Energy's consolidated financial position or results of operations as of March
31, 1999, but would result in a net cash settlement of approximately $54
million. The estimated fair value of the foreign exchange and option contracts
at March 31, 1999 was $10 million, representing the amount CMS Energy would
receive upon settlement.

EQUITY SECURITY PRICE RISK: CMS Energy and its subsidiaries have equity
investments in which they hold less than a 20 percent interest. A hypothetical
10 percent adverse shift in equity security prices would not have a material
effect on CMS Energy's consolidated financial position, results of operations or
cash flows as of March 31, 1999.

For a discussion of accounting policies related to derivative transactions, see
Note 5.

                                       11

<PAGE>   12




CAPITAL RESOURCES AND LIQUIDITY

CASH POSITION, INVESTING AND FINANCING

CMS Energy's primary ongoing source of operating cash is dividends and
distributions from subsidiaries. During the first quarter of 1999, Consumers
paid $80 million in common dividends and Enterprises paid $19 million in common
dividends to CMS Energy. CMS Energy's consolidated operating cash requirements
are met by its operating and financing activities.

OPERATING ACTIVITIES: CMS Energy's consolidated net cash provided by operating
activities is derived mainly from the processing, storage, transportation and
sale of natural gas; the generation, transmission and sale of electricity; and
the sale of oil. Consolidated cash from operations totaled $321 million and $243
million for the first quarter of 1999 and 1998, respectively. The $78 million
increase resulted from increased earnings and higher depreciation, coupled with
a $29 million net increase due to the absence of the 1998 accounting change for
property taxes and an increased provision for underrecoveries under the PPA. CMS
Energy uses its operating cash primarily to expand its international and
domestic businesses, to maintain and expand electric and gas systems of
Consumers, to pay interest on and retire portions of its long-term debt, and to
pay dividends.

INVESTING ACTIVITIES: CMS Energy's consolidated net cash used in investing
activities totaled $2.235 billion and $242 million for the first quarter of 1999
and 1998, respectively. The increase of $1.993 billion primarily reflects the
acquisition of Panhandle in March 1999. CMS Energy's 1999 expenditures for its
utility and international businesses were $95 million and $2.2 billion,
respectively, compared to $81 million and $162 million, respectively, during
1998.

FINANCING ACTIVITIES: CMS Energy's net cash provided by financing activities
totaled $1.917 billion and $2 million for the first quarter of 1999 and 1998,
respectively. The increase of $1.915 billion in net cash provided by financing
activities resulted from an increase of $2.281 billion in the issuance of new
securities and a decrease in the retirement of bonds and other long-term debt
($357 million), partially offset by an increase in the repayment of bank loans
($667 million).

                                       12

<PAGE>   13

<TABLE>
<CAPTION>



                                                                        In Millions
- ----------------------------------------------------------------------------------------------------------------
                                                        Distribution/     Principal
                           Month Issued     Maturity    Interest Rate        Amount   Use of Proceeds           
- ----------------------------------------------------------------------------------------------------------------
CMS ENERGY

<S>                        <C>             <C>          <C>              <C>           <C>   
GTNs                               
  Series E                         (1)           (1)          6.9%(1)       $   45     General corporate purposes

Senior Notes                  January          2009           7.5%          $  480     Repay debt and general
                                                                                       corporate purposes

Senior Notes                 February          2004          6.75%          $  300     Repay debt and general
                                                                                       corporate purposes
                                                                            ------
                Subtotal                                                    $  825
PANHANDLE

Senior Notes (2)                March          2004         6.125%          $  300     To fund acquisition of
                                                                                       Panhandle

Senior Notes (2)                March          2009           6.5%          $  200     To fund acquisition of
                                                                                       Panhandle

Senior Notes (2)                March          2029           7.0%          $  300     To fund acquisition of
                                                                                       Panhandle
                                                                            ------
                Subtotal                                                    $  800

                                                                            ------
Total                                                                       $1,625
</TABLE>


(1)  GTNs are issued from time to time with varying maturity dates. The rate
     shown herein is a weighted average interest rate.

(2)  These notes were issued by CMS Panhandle Holding on March 29, 1999, with an
     irrevocable and unconditional guarantee by Panhandle. CMS Energy intends to
     merge CMS Panhandle Holding with Panhandle in the second quarter of 1999,
     at which point the notes will become senior unsecured obligations of
     Panhandle.

In the first quarter of 1999, CMS Energy paid $36 million in cash dividends to
holders of CMS Energy Common Stock and $3 million in cash dividends to holders
of Class G Common Stock. In April 1999, the Board of Directors declared a
quarterly dividend of $.33 per share on CMS Energy Common Stock and $.325 per
share on Class G Common Stock, payable in May 1999.

OTHER INVESTING AND FINANCING MATTERS: At March 31, 1999, the book value per
share of CMS Energy Common Stock and Class G Common Stock was $20.22 and $11.27,
respectively.


                                       13
<PAGE>   14


At March 31, 1999, CMS Energy had an aggregate $1.9 billion in securities
registered for future issuance and sale. In April 1999, CMS Energy filed a shelf
registration statement for the issuance of $375 million of senior and
subordinated debt securities.

CMS Energy also has Senior Credit Facilities, unsecured lines of credit and
letters of credit as sources of funds needed to fulfill, in whole or in part,
material commitments for capital expenditures. For detailed information, see
Note 3, incorporated by reference herein.

CMS Energy's Senior Credit Facilities consist of a $600 million three-year
revolving credit facility and a five-year $125 million term loan facility.
Additionally, CMS Energy has unsecured lines of credit and letters of credit in
an aggregate amount of $361 million. These credit facilities are available to
finance working capital requirements and to pay for capital expenditures between
long-term financings. At March 31, 1999, the total amount utilized under the
Senior Credit Facilities was $687 million, including $47 million of contingent
obligations, and under the unsecured lines of credit and letters of credit was
$94 million. Of the $687 million outstanding at March 31, 1999, approximately
$500 million was utilized to fund the acquisition of Panhandle as discussed
below.

Consumers is authorized by FERC to issue securities and guarantees. Consumers
has credit facilities, lines of credit and a trade receivable sale program in
place as anticipated sources of funds needed to fulfill, in whole or in part,
material commitments for capital expenditures. On April 1, 1999, Consumers
redeemed all of its eight million outstanding shares of the $2.08 preferred
stock at $25.00 per share. For detailed information about these sources of
funds, see Note 3.

On March 29, 1999, CMS Energy acquired Panhandle from Duke Energy for a cash
payment of $1.9 billion and existing Panhandle debt of $300 million. The
acquisition of Panhandle initially was financed in part with bridge loan and
revolving credit facilities negotiated with domestic banks and in part with
approximately $800 million of debt securities issued by CMS Panhandle Holding.
The $600 million CMS Energy bridge loan has a weighted-average interest rate of
6.02 percent and a term of six months. CMS Energy expects to finance permanently
the acquisition with existing arrangements as well as the sale of approximately
$600 million of CMS Energy Common Stock and/or other CMS Energy securities.

CAPITAL EXPENDITURES

CMS Energy estimates that capital expenditures, including new lease commitments
and investments in partnerships and unconsolidated subsidiaries, will total $6.4
billion over the next three years. These estimates are prepared for planning
purposes and are subject to revision. This total includes approximately $2.2
billion for the acquisition of Panhandle as described above. A substantial
portion of the remaining capital expenditures is expected to be satisfied by
cash from operations. CMS Energy will continue to also evaluate capital markets
in 1999 as a potential source of financing its subsidiaries' investing
activities. CMS Energy estimates capital expenditures by business segment over
the next three years as follows:

<TABLE>
<CAPTION>
                                                                                                        In Millions
- -------------------------------------------------------------------------------------------------------------------
Years Ended December 31                                                   1999              2000               2001
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>                <C>    
Consumers electric operations (a) (b)                                  $   382           $   392            $   395
Consumers gas operations (a)                                               123               123                120
Independent power production                                               395               400                171
Oil and gas exploration and production                                     135               152                158
Natural gas transmission and storage                                     2,435(c)            299                198
International energy distribution                                          150               197                151
</TABLE>


                                       14

<PAGE>   15

<TABLE>
<S>                                                                    <C>                <C>              <C>
Marketing, services and trading                                              5                12                 12
Other                                                                       10                --                 --
                                                                       --------------------------------------------

                                                                        $3,635            $1,575             $1,205
===================================================================================================================
</TABLE>

(a) These amounts include an attributed portion of Consumers' anticipated
capital expenditures for plant and equipment common to both the electric and gas
utility businesses.

(b) These amounts do not include preliminary estimates for capital expenditures
possibly required to comply with recently revised national air quality standards
under the Clean Air Act. For further information see Note 2, Uncertainties.

(c) This amount includes approximately $2.2 billion for the acquisition of
Panhandle.

CMS Energy currently plans investments from 1999 to 2001: i) in oil and gas
exploration and production operations, primarily in North and South America,
offshore West Africa and North Africa; ii) in independent power production
operations to pursue acquisitions and development of electric generating plants
in the United States, Latin America, Asia, Australia, the Pacific Rim region,
North Africa and the Middle East; iii) to continue development of nonutility
natural gas storage, gathering and pipeline operations of CMS Gas Transmission
in North and South America, Australia and Africa; iv) to acquire, develop and
expand international energy distribution businesses; and v) to provide gas,
electric, oil and coal marketing, risk management and energy management services
throughout the United States and eventually worldwide.


OUTLOOK

As the deregulation and privatization of the energy industry takes place in the
United States and internationally, CMS Energy has positioned itself to be a
leading international diversified energy company acquiring, developing and
operating energy facilities and providing energy services in major world growth
markets. CMS Energy provides a complete range of international energy expertise
from energy production to consumption.

INTERNATIONAL OPERATIONS OUTLOOK

CMS Energy will continue to grow internationally by investing in multiple
projects in several countries as well as by developing synergistic projects
across its lines of business. CMS Energy believes these integrated projects will
create more opportunities and greater value than individual investments. Also,
CMS Energy will achieve this growth through strategic partnering where
appropriate.

CMS Energy seeks to minimize operational and financial risks when operating
internationally by working with local partners, utilizing multilateral financing
institutions, procuring political risk insurance and hedging foreign currency
exposure where appropriate.

CONSUMERS' ELECTRIC UTILITY OUTLOOK

GROWTH: Consumers expects average annual growth of 2.4 percent per year in
electric system deliveries over the next five years, absent the impact of
restructuring on the industry and its regulation in Michigan. Abnormal weather,
changing economic conditions, or the developing competitive market for
electricity may affect actual electric sales in future periods.

                                       15

<PAGE>   16


RESTRUCTURING: Consumers' retail electric business is affected by competition.
To meet its challenges, Consumers entered into multi-year contracts with some of
its largest industrial customers to serve certain facilities. The MPSC has
approved these contracts as part of its phased introduction to competition.
Certain customers have the option of terminating their contracts early.

FERC Orders 888 and 889, as amended, require utilities to provide direct access
to the interstate transmission grid for wholesale transactions. Consumers and
Detroit Edison disagree on the effect of the orders on the Michigan Electric
Power Coordination Center pool. Consumers proposes to maintain the benefits of
the pool through at least December 2000, while Detroit Edison contends that the
pool agreement should be terminated immediately. Among Consumers' alternatives
in the event of the pool being terminated would be joining an independent system
operator. FERC has indicated this preference for structuring the operations of
the electric transmission grid.

For material changes relating to the restructuring of the electric utility
industry, see Note 1, Corporate Structure and Basis of Presentation, "Utility
Regulation" and Note 2, Uncertainties," Consumers' Electric Utility Rate Matters
- - Electric Restructuring", incorporated by reference herein.

RATE MATTERS: In November 1997, ABATE filed a complaint with the MPSC alleging
that Consumers' earnings are in excess of its authorized rate of return and
seeking an immediate reduction in Consumers' electric rates. The MPSC staff
conducted an investigation and concluded in an April 1998 report that no formal
rate proceeding was warranted at that time. The MPSC has now set the complaint
for hearing, but the presiding ALJ has restricted the scope of the hearing so
that the most favorable relief available to ABATE would be an MPSC direction for
Consumers to file an electric rate case. Various procedural issues relating to
this complaint, including the ALJ's ruling on its scope, are currently on appeal
at the MPSC. Consumers is unable to predict the outcome of this matter.

CONSUMERS GAS GROUP OUTLOOK

GROWTH: Consumers currently anticipates gas deliveries, including gas customer
choice deliveries, excluding transportation to the MCV Facility and off-system
deliveries, to grow at an average annual rate of between one and two percent
over the next five years based primarily on a steadily growing customer base.
Actual gas deliveries in future periods may be affected by abnormal weather,
alternative energy prices, changes in competitive conditions, particularly as a
result of industry restructuring, and the level of natural gas consumption.
Consumers also offers a variety of energy-related services to its customers
focused upon appliance maintenance, home safety, commodity choice and assistance
to customers purchasing heating, ventilation and air conditioning equipment.

RESTRUCTURING: In December 1997, the MPSC approved Consumers' application to
implement a statewide three-year experimental gas transportation program,
eventually allowing 300,000 residential, commercial and industrial retail gas
sales customers to choose their gas supplier. For further information, regarding
restructuring of the Gas Business, see Note 2, Uncertainties, "Consumers Gas
Group Matters-Gas Restructuring," incorporated by reference herein.

PANHANDLE OUTLOOK

GROWTH: The market for transmission of natural gas to the Midwest is
increasingly competitive and may become more so in light of projects in progress
to increase Midwest transmission capacity for gas originating in Canada and the
Rocky Mountain region. As a result, there continues to be pressure on prices
charged by Panhandle and an increasing necessity to discount the prices charged
from the legal maximum. Panhandle continues to be selective in offering
discounts to maximize revenues from existing capacity and 

                                       16

<PAGE>   17



to advance projects that provide expanded services to meet the specific needs of
customers. Management is evaluating the continued applicability of SFAS 71,
particularly in light of the acquisition and the new cost basis of Panhandle
which will result from the pending merger of CMS Panhandle Holding with
Panhandle.

REGULATORY MATTERS: For detailed information about Panhandle's regulatory
uncertainties see Note 2, Uncertainties - Panhandle Regulatory Matters,
incorporated by reference herein.


OTHER MATTERS

NEW  ACCOUNTING  RULES

In 1998, the American Institute of Certified Public Accountants issued Statement
of Position 98-1, Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use, and Statement of Position 98-5, Reporting on the
Costs of Start-Up Activities. These statements became effective in 1999.
Application of these standards has not had a material effect on CMS Energy's
financial position, liquidity, or results of operations. Effective January 1,
1999, CMS Energy adopted Emerging Issues Task Force Issue 98-10, Accounting for
Energy Trading and Risk Management Activities, which requires mark-to-market
accounting for energy contracts entered into for trading purposes. Under
mark-to-market accounting, gains and losses resulting from changes in market
prices on contracts entered into for trading purposes are reflected in current
earnings. The after-tax mark-to-market adjustment resulting from the adoption of
EITF 98-10 had an immaterial effect on CMS Energy's consolidated financial
position, results of operations and cash flows as of March 31, 1999. For energy
contracts that are hedges of non-trading activities, CMS Energy will continue to
use accrual accounting until it adopts SFAS 133, Accounting for Derivative
Instruments and Hedging Activities, which will be effective January 1, 2000. CMS
Energy is currently studying SFAS 133 and has not yet quantified the impacts of
adoption on its financial statements and has not determined the timing of or
method of adoption.

YEAR 2000 COMPUTER MODIFICATIONS

CMS Energy uses software and related technologies throughout its domestic and
international businesses that the year 2000 date change could affect and, if
uncorrected, could cause CMS Energy to, among other things, delay issuance of
bills or reports, issue inaccurate bills, report inaccurate data, incur
generating plant outages, or create energy delivery uncertainties. In 1995, CMS
Energy established a Year 2000 Program to ensure the continued operation of its
businesses at the turn of the century. CMS Energy's efforts included dividing
the programs requiring modification between critical and noncritical programs. A
formal methodology was established to identify critical business functions and
risk scenarios, to correct problems identified, to develop test plans and
expected results, and to test the corrections made. CMS Energy's Year 2000
Program involves an aggressive, comprehensive four-phase approach, including
impact analysis, remediation, compliance review, and monitoring/contingency
planning.

The impact analysis phase includes the analysis, inventory, prioritization and
remediation plan development for all technology essential to core business
processes. The remediation phase involves testing and implementation of
remediated technology. A mainframe test environment was established in 1997 and
a test environment for network servers and stand-alone personal computers was
established in mid-1998. All essential corporate business systems have been, or
will be, tested in these test environments. The compliance review phase includes
the assembling of compliance documentation for each technology component as
remediation efforts are completed, and additional verification testing of
essential technology where necessary. The monitoring/contingency planning phase
includes compliance monitoring to ensure

                                       17

<PAGE>   18



that year 2000 problems are not reintroduced into remediated technology, as well
as the development of contingency plans to address reasonably likely risk
scenarios.

On March 29, 1999, CMS Energy acquired Panhandle. As part of CMS Energy's
acquisition due diligence, CMS Energy evaluated Panhandle's year 2000 compliance
program, which had been initiated in 1996. Management believes Panhandle is
devoting the necessary resources to achieve year 2000 readiness in a timely
manner. The status of Panhandle's Year 2000 Program by phase as of March 31,
1999, with target dates for completion and current percentage complete, are
included within the data presented for natural gas transmission.

STATE OF READINESS: CMS Energy is managing traditional Information Technology
(IT), which consists of essential business systems such as payroll, billing and
purchasing; and infrastructure, including mainframe, wide area network, local
area networks, personal computers, radios and telephone systems. CMS Energy is
also managing process control computers and embedded systems contained in
buildings, equipment and energy supply and delivery systems.

Essential goods and services for CMS Energy are electric fuel supply, gas fuel
supply, independent electric power supplies, facilities, electronic commerce,
telecommunications network carriers, financial institutions, purchasing vendors,
and software and hardware technology vendors. CMS Energy is addressing the
preparedness of these businesses and their risk through readiness assessment
questionnaires.

The status of CMS Energy's Year 2000 Program by phase, with target dates for
completion and current percentage complete based upon software and hardware
inventory counts as of March 31, 1999, is as follows:




<TABLE>
<CAPTION>

                                                                                            Monitoring/
                                          Impact                           Compliance       Contingency
                                         Analysis        Remediation        Review           Planning  
- ---------------------------------------------------------------------------------------------------------------------------
                                       (a)     (b)         (a)  (b)         (a)   (b)        (a)    (b)

<S>                                    <C>    <C>         <C>   <C>         <C>   <C>        <C>   <C>
Electric utility                       3/98   100%        6/99  93%         6/99  91%        6/99  75%
Gas utility                            3/98   100%        6/99  91%         6/99  91%        6/99  75%
Independent power production           6/99    86%        9/99  78%         9/99  74%        9/99  10%
Oil and gas                            6/99    97%        9/99  94%         9/99  84%        9/99  10%
Natural gas transmission               6/99    99%        9/99  98%         9/99  98%        9/99  10%
Marketing, services and trading        6/99    62%        9/99  61%         9/99  17%        9/99  10%
Essential goods and services           6/99    56%              N/A               N/A              (c)
===========================================================================================================================
</TABLE>

(a) Target date for completion.
(b) Current percentage complete.
(c) Contingency planning for essential goods and services is incorporated into
    contingency planning for each segment presented.

COST OF REMEDIATION: CMS Energy expenses spending for software modifications as
incurred, and capitalizes and amortizes the cost for new software and equipment
over its useful life. The total estimated cost of the Year 2000 Program is
approximately $30 million. Costs incurred through March 31, 1999 were
approximately $20 million. CMS Energy's annual Year 2000 Program costs have
represented 

                                       18

<PAGE>   19



approximately 2 percent to 10 percent of CMS Energy's annual IT budget through
1998 and are expected to represent approximately 25 percent of CMS Energy's
annual IT budget in 1999. Year 2000 compliance work is being funded primarily
from operations. To date, the commitment of CMS Energy resources to the year
2000 issue has not deferred any material IT projects which could have a material
adverse affect on CMS Energy's financial position, liquidity or results of
operations.

RISK ASSESSMENT: CMS Energy considers the most reasonably likely worst-case
scenarios to be: i) a lack of communications to dispatch crews to electric or
gas emergencies; ii) a lack of communications to generating units to balance
electrical load; iii) power shortages due to the lack of stability of the
electric grid; and iv) a failure of fuel suppliers to deliver fuel to generating
facilities. These scenarios could result in CMS Energy not being able to
generate or distribute enough energy to meet customer demand for a period of
time, which could result in lost sales and profits, as well as legal liability.
Year 2000 remediation and testing efforts are concentrating on these risk areas
and will continue through the end of 1999. Contingency plans will be revised and
executed to further mitigate the risks associated with these scenarios.

CONTINGENCY PLANS: Contingency planning efforts are currently underway for all
business systems and providers of essential goods and services. Extensive
contingency plans are already in place in many locations and are currently being
revised for reasonably likely worst-case scenarios related to year 2000 issues.
In many cases, Consumers already has arrangements with multiple vendors of
similar goods and services so that in the event that one cannot meet its
commitments, others may be able to. Current contingency plans provide for manual
dispatching of crews and manual coordination of electrical load balancing and
are being revised to provide for radio or satellite communications. Coordinated
contingency planning efforts are in progress with third parties to minimize risk
to electric generation, transmission and distribution systems.

EXPECTATIONS: CMS Energy does not expect that the cost of these modifications
will materially affect its financial position, liquidity, or results of
operations. There can be no guarantee, however, that these costs, plans or time
estimates will be achieved, and actual results could differ materially.

Because of the integrated nature of CMS Energy's business with other energy
companies, utilities, jointly owned facilities operated by other entities, and
business conducted with suppliers and large customers, CMS Energy may be
indirectly affected by year 2000 compliance complications.

FOREIGN CURRENCY TRANSLATION

CMS Energy adjusts common stockholders' equity to reflect foreign currency
translation adjustments for the operation of long-term investments in foreign
countries. The adjustment is primarily due to the exchange rate fluctuations
between the U.S. dollar and each of the Australian dollar, Brazilian real and
Argentine peso. From January 1, 1999 through March 31, 1999, the change in the
foreign currency translation adjustment totaled $5 million, net of after-tax
hedging proceeds. Although management currently believes that the currency
exchange rate fluctuations over the long term will not have a material adverse
affect on CMS Energy's financial position, liquidity or results of operations,
CMS Energy has hedged its exposure to the Australian dollar, the Brazilian real
and the Argentine peso. CMS Energy uses forward exchange contracts and collared
options to hedge certain receivables, payables, long-term debt and equity value
relating to foreign investments. The notional amount of the outstanding foreign
exchange contracts was $1.2 billion at March 31, 1999, which includes $716
million, $250 million and $220 million for Australian, Brazilian and Argentine
foreign exchange contracts, respectively. The estimated fair value of the
foreign exchange and option contracts at March 31, 1999 was $10 million,
representing the amount CMS Energy would receive upon settlement.

                                       19

<PAGE>   20


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements as defined by the Private
Securities Litigation Reform Act of 1995. The words "anticipates," "believes,"
"estimates," "expects," "intends," and "plans," as well as variations of such
words and similar expressions, are intended to identify forward-looking
statements that involve risk and uncertainty. These statements are necessarily
based upon various assumptions involving judgements with respect to the future
including, among others, the ability to achieve operating synergies and revenue
enhancements; international, national, regional and local economic, competitive
and regulatory conditions and developments; capital and financial market
conditions, including currency exchange controls and interest rates; weather
conditions and other natural phenomena; adverse regulatory or legal decisions,
including environmental laws and regulations; the pace of deregulation of the
natural gas and electric industries; energy markets, including the timing and
extent of changes in commodity prices for oil, coal, natural gas, natural gas
liquids, electricity and certain related products; the timing and success of
business development efforts; potential disruption, expropriation or
interruption of facilities or operations due to accidents or political events;
nuclear power and other technological developments; the effect of changes in
accounting policies; year 2000 readiness; and other uncertainties, all of which
are difficult to predict and many of which are beyond the control of CMS Energy.
Accordingly, while CMS Energy believes that the assumed results are reasonable,
there can be no assurance that they will approximate actual results. CMS Energy
disclaims any obligation to update or revise forward-looking statements, whether
as a result of new information, future events or otherwise. Certain risk factors
are detailed from time to time in various public filings made by CMS Energy with
the SEC.


                                       20
<PAGE>   21




                             CMS ENERGY CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999        1998*           1999        1998*
- ----------------------------------------------------------------------------------------------------------------
                                                                           In Millions, Except Per Share Amounts
<S>                                                              <C>          <C>            <C>          <C>   
OPERATING REVENUE
  Electric utility                                               $  636       $  612         $2,630       $2,507
  Gas utility                                                       506          429          1,128        1,135
  Natural gas transmission, storage and processing                  104           27            237           97
  Independent power production                                       73           44            306          183
  Oil and gas exploration and production                             19           12             70           88
  Marketing, services and trading                                   158          247            850          840
  Other                                                              42            3             84           10
                                                               -------------------------------------------------
                                                                  1,538        1,374          5,305        4,860
- ----------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
  Operation
    Fuel for electric generation                                     93           80            372          325
    Purchased power - related parties                               139          145            567          594
    Purchased and interchange power                                 103           85            602          287
    Cost of gas sold                                                496          463          1,245        1,375
    Other                                                           207          181            789          724
                                                                ------------------------------------------------
                                                                  1,038          954          3,575        3,305
  Maintenance                                                        39           37            178          170
  Depreciation, depletion and amortization                          150          128            506          468
  General taxes                                                      66           58            223          208
                                                               -------------------------------------------------
                                                                  1,293        1,177          4,482        4,151
- ----------------------------------------------------------------------------------------------------------------
PRETAX OPERATING INCOME (LOSS)
  Electric utility                                                  134          119            491          444
  Gas utility                                                        78           54            150          130
  Independent power production                                       28           16            156          102
  Natural gas transmission, storage and processing                    3           13             23           31
  Oil and gas exploration and production                              2            2              6           28
  Marketing, services and trading                                     5           (1)            10           (7)
  Other                                                              (5)          (6)           (13)         (19)
                                                               -------------------------------------------------
                                                                    245          197            823          709
- ----------------------------------------------------------------------------------------------------------------
OTHER INCOME (DEDUCTIONS)
  Accretion income                                                    1            2              6            7
  Accretion expense                                                  (4)          (4)           (15)         (17)
  Loss on MCV power purchases                                        --          (37)            --          (37)
  Other, net                                                          4            3             --            1
                                                               --------------------------------------------------
                                                                      1          (36)            (9)         (46)
- -----------------------------------------------------------------------------------------------------------------
FIXED CHARGES
  Interest on long-term debt                                         96           76            338          289
  Other interest                                                     12           12             47           51
  Capitalized interest                                              (10)          (4)           (35)         (15)
  Preferred dividends                                                 5            5             19           23
  Preferred securities distributions                                  8            8             32           24
                                                               -------------------------------------------------
                                                                    111           97            401          372
- ----------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                          135           64            413          291

INCOME TAXES                                                         37           19            118           80
                                                               -------------------------------------------------

CONSOLIDATED NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING PRINCIPLE                                            98           45            295          211
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR PROPERTY TAXES,
  NET OF $23 TAX                                                     --           43             --           43
                                                              --------------------------------------------------

CONSOLIDATED NET INCOME                                         $    98      $    88        $   295      $   254
================================================================================================================
</TABLE>

                                       21

<PAGE>   22


<TABLE>
<CAPTION>


                                                                THREE MONTHS ENDED      TWELVE MONTHS ENDED
MARCH 31                                                           1999        1998*      1999        1998*
- -----------------------------------------------------------------------------------------------------------
                                                                      In Millions, Except Per Share Amounts

<S>                                                              <C>       <C>          <C>          <C>   
NET INCOME ATTRIBUTABLE TO COMMON STOCKS       CMS ENERGY        $   88    $   79       $   281      $  239
                                               CLASS G           $   10    $    9       $    14      $   15
- -----------------------------------------------------------------------------------------------------------
AVERAGE COMMON SHARES OUTSTANDING              CMS ENERGY           108       101           104          98
                                               CLASS G                8         8             8           8
- -----------------------------------------------------------------------------------------------------------
BASIC EARNINGS PER AVERAGE COMMON SHARE        CMS ENERGY        $  .82    $  .39       $  2.69      $ 2.05
  BEFORE CHANGE IN ACCOUNTING PRINCIPLE        CLASS G           $ 1.19    $  .73       $  1.68      $ 1.40
- -----------------------------------------------------------------------------------------------------------
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE, NET OF TAX, PER AVERAGE           CMS ENERGY        $   --    $  .40       $    --      $  .40
  COMMON SHARE                                 CLASS G           $   --    $  .36       $    --      $  .36
- -----------------------------------------------------------------------------------------------------------
BASIC EARNINGS PER AVERAGE COMMON SHARE        CMS ENERGY        $  .82    $  .79       $  2.69      $ 2.45
                                               CLASS G           $ 1.19    $ 1.09       $  1.68      $ 1.76
- -----------------------------------------------------------------------------------------------------------
DILUTED EARNINGS PER AVERAGE COMMON SHARE      CMS ENERGY        $  .80    $  .77       $  2.66      $ 2.44
                                               CLASS G           $ 1.19    $ 1.09       $  1.68      $ 1.76
- -----------------------------------------------------------------------------------------------------------
DIVIDENDS DECLARED PER COMMON SHARE            CMS ENERGY        $  .33    $  .30       $  1.29      $ 1.17
                                               CLASS G           $ .325    $  .31       $ 1.285      $1.225
===========================================================================================================
</TABLE>

* RESTATED FOR CHANGE IN METHOD OF ACCOUNTING FOR OIL AND GAS OPERATIONS FROM
FULL COST METHOD TO SUCCESSFUL EFFORTS METHOD. THE ACCOMPANYING CONDENSED NOTES
ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                       22


<PAGE>   23




                             CMS ENERGY CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                              1999         1998*             1999     1998*
- -------------------------------------------------------------------------------------------------------------------
                                                                                                        In Millions
<S>                                                                 <C>         <C>            <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Consolidated net income                                           $   98      $    88          $ 295       $  254
    Adjustments to reconcile net income to net cash
      provided by operating activities
        Depreciation, depletion and amortization (includes nuclear
          decommissioning of $13, $13, $52 and $50, respectively)      150          128            506          468
        Loss on MCV power purchases                                     --           37             --           37
        Capital lease and debt discount amortization                     9           11             49           47
        Accretion expense                                                4            4             15           17
        Accretion income - abandoned Midland project                    (1)          (2)            (6)          (7)
        Cumulative effect of accounting change                          --          (66)            --          (66)
        MCV power purchases                                            (14)         (17)           (61)         (65)
        Undistributed earnings of related parties                      (16)         (17)           (94)         (62)
        Deferred income taxes and investment tax credit                 (2)          (8)            60           16
        Other                                                           (1)          (8)            13          (16)
        Changes in other assets and liabilities                         94           93           (183)        (123)
                                                                ----------------------------------------------------

          Net cash provided by operating activities                    321          243            594          500
- -------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Aquisition of companies net of cash acquired                      (1,899)          --         (1,899)          --
  Capital expenditures (excludes assets placed under capital lease)   (157)        (124)        (1,328)        (683)
  Investments in partnerships and unconsolidated subsidiaries         (202)        (112)          (435)        (930)
  Cost to retire property, net                                         (21)         (17)           (88)         (41)
  Other                                                                 44           (7)            94          (59)
  Proceeds from sale of property                                        --           28             29           64
                                                                ---------------------------------------------------

          Net cash used in investing activities                     (2,235)        (242)        (3,627)      (1,649)
- -------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from bank loans, notes and bonds                          3,131          850          4,629        1,994
  Issuance of common stock                                              27           20            276          227
  Retirement of bonds and other long-term debt                         (12)        (369)          (304)        (890)
  Repayment of bank loans                                             (989)        (322)        (1,241)        (324)
  Increase (decrease) in notes payable, net                           (189)        (137)          (105)         157
  Payment of common stock dividends                                    (38)         (33)          (145)        (124)
  Payment of capital lease obligations                                 (11)          (7)           (40)         (43)
  Retirement of preferred stock                                         (2)          --             (2)        (120)
  Retirement of common stock                                            --           --             (3)          (2)
  Proceeds from preferred securities                                    --           --             --          286
                                                               ----------------------------------------------------

          Net cash provided by financing activities                  1,917            2          3,065        1,161
- -------------------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH AND TEMPORARY CASH INVESTMENTS                      3            3             32           12

CASH AND TEMPORARY CASH INVESTMENTS, BEGINNING OF PERIOD               101           69             72           60
                                                               ----------------------------------------------------

CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                  $  104      $    72          $ 104       $   72
===================================================================================================================
</TABLE>


                                       23

<PAGE>   24

<TABLE>


OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES WERE:
<S>                                                                <C>          <C>          <C>            <C> 
CASH TRANSACTIONS
  Interest paid (net of amounts capitalized)                       $ 82         $ 75         $  320         $305
  Income taxes paid (net of refunds)                                  2           19             47           86
 NON-CASH TRANSACTIONS
  Nuclear fuel placed under capital lease                          $ --         $  5         $   42         $  6
  Other assets placed under capital leases                            2            2             14            7
  Common stock issued to acquire companies                           --           --             61           --
  Assumption of debt                                                318           --            406           --
================================================================================================================
</TABLE>


All highly liquid investments with an original maturity of three months or less
are considered cash equivalents.

* RESTATED FOR CHANGE IN METHOD OF ACCOUNTING FOR OIL AND GAS OPERATIONS FROM
FULL COST METHOD TO SUCCESSFUL EFFORTS METHOD.

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.



                                       24
<PAGE>   25




                             CMS ENERGY CORPORATION
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

ASSETS                                                                  MARCH 31                        MARCH 31
                                                                            1999     DECEMBER 31           1998*
                                                                      (UNAUDITED)           1998      (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                                       <C>              <C>           <C>    
PLANT AND PROPERTY (AT COST)
  Electric utility                                                       $ 6,772         $ 6,720         $ 6,547
  Gas utility                                                              2,374           2,360           2,346
  Natural gas transmission, storage and processing                         1,825             341             186
  Oil and gas properties (successful efforts method)                         679             670             571
  Independent power production                                               520             518             124
  Other                                                                      392             373              47
                                                                       -----------------------------------------
                                                                          12,562          10,982           9,821
  Less accumulated depreciation, depletion and amortization                5,803           5,213           4,979
                                                                       -----------------------------------------
                                                                           6,759           5,769           4,842
  Construction work-in-progress                                              330             271             272
                                                                       -----------------------------------------
                                                                           7,089           6,040           5,114
- ----------------------------------------------------------------------------------------------------------------

INVESTMENTS
  Independent power production                                               991             888             884
  Natural gas transmission, storage and processing                           563             494             264
  International energy distribution                                          146             209             266
  First Midland Limited Partnership                                          236             240             244
  Midland Cogeneration Venture Limited Partnership                           220             209             179
  Other                                                                       33              33              42
                                                                       -----------------------------------------
                                                                           2,189           2,073           1,879
- ----------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
  Cash and temporary cash investments at cost, which approximates market     104             101              72
  Accounts receivable, notes receivable and accrued revenue, less
    allowances of $17, $13 and $7, respectively                              859             720             467
  Inventories at average cost
    Gas in underground storage                                                82             219              79
    Materials and supplies                                                   140              99              90
    Generating plant fuel stock                                               33              43              39
  Deferred income taxes                                                       --              --              28
  Prepayments and other                                                      188             225             248
                                                                       -----------------------------------------
                                                                           1,406           1,407           1,023
- ----------------------------------------------------------------------------------------------------------------

NON-CURRENT ASSETS
  Nuclear decommissioning trust funds                                        565             557             518
  Nuclear plant - related assets                                             535              --              --
  Postretirement benefits                                                    366             373             396
  Abandoned Midland project                                                   66              71              88
  Other                                                                    1,551             789             487
                                                                        ----------------------------------------
                                                                           3,083           1,790           1,489
                                                                        ----------------------------------------

TOTAL ASSETS                                                             $13,767         $11,310         $ 9,505
================================================================================================================
</TABLE>


                                       25

<PAGE>   26


<TABLE>
<CAPTION>



STOCKHOLDERS' INVESTMENT AND LIABILITIES                                MARCH 31                        MARCH 31
                                                                            1999     DECEMBER 31           1998*
                                                                      (UNAUDITED)           1998     (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                                      <C>             <C>            <C>
CAPITALIZATION
  Common stockholders' equity                                            $ 2,292         $ 2,216        $  1,867
  Preferred stock of subsidiary                                              244             238             238
  Company-obligated mandatorily redeemable Trust Preferred 
    Securities of:
    Consumers Power Company Financing I (a)                                  100             100             100
    Consumers Energy Company Financing II (a)                                120             120             120
  Company-obligated convertible Trust Preferred Securities of
    CMS Energy Trust I (b)                                                   173             173             173
  Long-term debt                                                           7,258           4,726           3,755
  Non-current portion of capital leases                                       99             105              74
                                                                      ------------------------------------------
                                                                          10,286           7,678           6,327
- ----------------------------------------------------------------------------------------------------------------




CURRENT LIABILITIES
  Current portion of long-term debt and capital leases                       300             293             318
  Notes payable                                                              139             328             245
  Accounts payable                                                           419             501             330
  Accrued taxes                                                              278             272             235
  Accounts payable - related parties                                          79              79              82
  Accrued interest                                                            78              65              56
  Power purchases                                                             47              47              47
  Accrued refunds                                                             13              11              11
  Other                                                                      287             214             182
                                                                       -----------------------------------------
                                                                           1,640           1,810           1,506
- ----------------------------------------------------------------------------------------------------------------



NON-CURRENT LIABILITIES
  Deferred income taxes                                                      630             649             626
  Postretirement benefits                                                    480             489             510
  Power purchases                                                            111             121             157
  Deferred investment tax credit                                             133             135             148
  Regulatory liabilities for income taxes, net                               108              87              61
  Other                                                                      379             341             170
                                                                       -----------------------------------------
                                                                           1,841           1,822           1,672
                                                                       -----------------------------------------

COMMITMENTS AND CONTINGENCIES (Notes 1 and 2)

TOTAL STOCKHOLDERS' INVESTMENT AND LIABILITIES                           $13,767         $11,310        $  9,505 
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(a) The primary asset of Consumers Power Company Financing I is $103 million
principal amount of 8.36 percent subordinated deferrable interest notes due 2015
from Consumers. The primary asset of Consumers Energy Company Financing II is
$124 million principal amount of 8.20 percent subordinated deferrable interest
notes due 2027 from Consumers. For further discussion, see Note 3 to the
Consolidated Financial Statements.


(b) As described in Note 3, the primary asset of CMS Energy Trust I is $178
million principal amount of 7.75 percent convertible subordinated debentures due
2027 from CMS Energy. 

* RESTATED FOR CHANGE IN METHOD OF ACCOUNTING FOR OIL AND
GAS OPERATIONS FROM FULL COST METHOD TO SUCCESSFUL EFFORTS METHOD. THE
ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                       26
<PAGE>   27


                             CMS ENERGY CORPORATION
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999        1998*           1999        1998*
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                             <C>          <C>           <C>            <C>
COMMON STOCK
  At beginning and end of period                                $     1      $     1        $     1       $    1
- ----------------------------------------------------------------------------------------------------------------

OTHER PAID-IN CAPITAL
  At beginning of period                                          2,594        2,267          2,287        2,062
  Redemption of affiliate's preferred stock                          (2)          --             (2)          --
  Common stock reacquired                                            --           --             (3)          (2)
  Common stock issued:
    CMS Energy                                                       26           18            332          219
    Class G                                                           1            2              5            8
                                                              --------------------------------------------------
      At end of period                                            2,619        2,287          2,619        2,287
- ----------------------------------------------------------------------------------------------------------------

REVALUATION CAPITAL
  At beginning of period                                             (9)          (6)            (3)          (6)
  Change in unrealized investment-gain (loss) (a)                    (4)           3            (10)           3
                                                              --------------------------------------------------
      At end of period                                              (13)          (3)           (13)          (3)
- ----------------------------------------------------------------------------------------------------------------

FOREIGN CURRENCY TRANSLATION
  At beginning of period                                           (136)         (96)           (94)          --
  Change in foreign currency translation (a)                         (5)           2            (47)         (94)
                                                              --------------------------------------------------
      At end of period                                             (141)         (94)          (141)         (94)
- ----------------------------------------------------------------------------------------------------------------

RETAINED EARNINGS (DEFICIT)
  At beginning of period                                           (234)        (379)          (324)        (454)
  Consolidated net income (a)                                        98           88            295          254
  Common stock dividends declared:
    CMS Energy                                                      (35)         (30)          (134)        (113)
    Class G                                                          (3)          (3)           (11)         (11)
                                                              --------------------------------------------------
      At end of period                                             (174)        (324)          (174)        (324)
                                                              --------------------------------------------------

TOTAL COMMON STOCKHOLDERS' EQUITY                                $2,292       $1,867         $2,292       $1,867
================================================================================================================

(a)  DISCLOSURE OF COMPREHENSIVE INCOME:
     Revaluation capital
       Unrealized investment-gain (loss), net of tax of
         $2, $(1), $5 and $(2), respectively                      $  (4)      $    3         $  (10)      $    3
     Foreign currency translation                                    (5)           2            (47)         (94)
     Consolidated net income                                         98           88            295          254
                                                               -------------------------------------------------

     Total Consolidated Comprehensive Income                      $  89       $   93         $  238       $  163
                                                               =================================================
</TABLE>

* RESTATED FOR CHANGE IN METHOD OF ACCOUNTING FOR OIL AND GAS OPERATIONS FROM
FULL COST METHOD TO SUCCESSFUL EFFORTS METHOD. THE ACCOMPANYING CONDENSED NOTES
ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                       27
<PAGE>   28


                             CMS ENERGY CORPORATION
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


These Condensed Notes and their related Consolidated Financial Statements should
be read along with the Consolidated Financial Statements and Notes contained in
the 1998 Form 10-K of CMS Energy, which include the Reports of Independent
Public Accountants. Certain prior year amounts have been reclassified to conform
with the presentation in the current year. In the opinion of management, the
unaudited information herein reflects all adjustments necessary to assure the
fair presentation of financial position, results of operations and cash flows
for the periods presented.


1:   CORPORATE STRUCTURE AND BASIS OF PRESENTATION

CORPORATE STRUCTURE AND BASIS OF PRESENTATION

CMS Energy Corporation is the parent holding company of Consumers and
Enterprises. Consumers, a combination electric and gas utility company serving
the Lower Peninsula of Michigan, is the principal subsidiary of CMS Energy.
Enterprises, through subsidiaries, is engaged in several domestic and
international energy-related businesses including: natural gas transmission,
interstate transportation, storage and processing; independent power production;
oil and gas exploration and production; energy marketing, services and trading;
and international energy distribution. On March 29, 1999, CMS Energy completed
the acquisition of Panhandle from Duke Energy, as discussed further below.
Panhandle is primarily engaged in the interstate transportation, storage and
processing of natural gas.

The consolidated financial statements include CMS Energy, Consumers and
Enterprises and their majority owned subsidiaries. The financial statements are
prepared in conformity with generally accepted accounting principles and use
management's estimates where appropriate. Affiliated companies (where CMS Energy
has more than 20 percent but less than a majority ownership interest) are
accounted for by the equity method. For the three and twelve-month periods ended
March 31, 1999, undistributed equity earnings were $16 million and $94 million,
respectively, compared to $17 million and $62 million for the three and
twelve-month periods ended March 31, 1998.

Foreign currency translation adjustments relating to the operation of CMS
Energy's long-term investments in foreign countries are included in common
stockholders' equity. From January 1, 1999 through March 31, 1999, the change in
the foreign currency translation adjustment totaled $5 million, net of after-tax
hedging proceeds.

NEW ACCOUNTING RULES

In 1999, CMS Energy implemented SOP 98-1, Accounting for the Costs of Computer
Software Developed for Internal Use, and SOP 98-5, Reporting on the Costs of
Start-Up Activities. Application of these standards has not had a material
effect on CMS Energy's financial position, liquidity, or results of operations.
Effective January 1, 1999, CMS Energy adopted EITF Issue 98-10, Accounting for
Energy Trading and Risk Management Activities, which requires mark-to-market
accounting for energy contracts 


                                       28

<PAGE>   29




entered into for trading purposes. Under mark-to-market accounting, gains and
losses resulting from changes in market prices on contracts entered into for
trading purposes are reflected in current earnings. The after-tax mark-to-market
adjustment resulting from the adoption of EITF 98-10 had an immaterial effect on
CMS Energy's consolidated financial position, results of operations and cash
flows as of March 31, 1999. For energy contracts that are hedges of non-trading
activities, CMS Energy will continue to use accrual accounting until it adopts
SFAS 133, Accounting for Derivative Instruments and Hedging Activities, which
will be effective January 1, 2000.

OIL AND GAS PROPERTIES

CMS Oil and Gas follows the successful efforts method of accounting for its
investments in oil and gas properties. CMS Oil and Gas capitalizes the costs of
property acquisitions, successful exploratory wells, all development costs, and
support equipment and facilities when incurred. It expenses unsuccessful
exploratory wells when they are determined to be non-productive. CMS Oil and Gas
also charges to expense production costs, overhead, and all exploration costs
other than exploratory drilling as incurred. Depreciation, depletion and
amortization of proved oil and gas properties is determined on a field-by-field
basis using the units-of-production method over the life of the remaining proved
reserves.

UTILITY REGULATION

Consumers accounts for the effects of regulation based on a regulated utility
accounting standard (SFAS 71). As a result, the actions of regulators affect
when revenues, expenses, assets and liabilities are recognized.

In March 1999, Consumers received MPSC electric restructuring orders which,
among other things, identified the terms and timing for implementing electric
restructuring in Michigan. Based upon these orders, Consumers expects to
implement retail open access for its electric customers in September 1999, and
therefore, Consumers discontinued application of SFAS 71 for the energy supply
portion of its business in the first quarter of 1999. Discontinuation of SFAS 71
for the energy supply portion of Consumers' business resulted in Consumers
reducing the carrying value of its Palisades plant-related assets by
approximately $535 million and established a regulatory asset for a
corresponding amount. The regulatory asset is collectible as part of the
Transition Costs which are recoverable through the regulated transmission and
distribution portion of Consumers' business as approved by an MPSC order in
1998. This order also allowed Consumers to recover any energy supply related
regulatory assets, plus a return on any unamortized balance of those assets,
from its transmission and distribution customers. According to current
accounting standards, Consumers can continue to carry its energy supply related
regulatory assets or liabilities for the part of the business subject to
regulatory change if legislation or an MPSC rate order allows the collection of
cash flows, to recover specific costs or to settle obligations, from its
regulated transmission and distribution customers. At March 31, 1999, Consumers
had a net investment in energy supply facilities of $839 million included in
electric plant and property.

ACQUISITION

In March 1999, CMS Energy completed the acquisition of Panhandle from Duke
Energy for a cash payment of $1.9 billion and existing Panhandle debt of $300
million. The acquisition has been accounted for using the purchase method of
accounting. Accordingly, the purchase price has been preliminarily allocated to
the assets purchased and the liabilities assumed based upon the fair values at
the date of 


                                       29

<PAGE>   30
acquisition, with the tentative excess purchase price of approximately $700
million classified as goodwill to be amortized on a straight-line basis over a
period of forty years.

Unaudited pro forma amounts for operating revenue, consolidated net income,
basic earnings per share and total assets, as if the acquisition had occurred on
January 1, 1998, are as follows:

<TABLE>
<CAPTION>
                                                                           In Millions, except per share amounts
- ----------------------------------------------------------------------------------------------------------------
                                                                                                      Year ended
                                              Three Months Ended March 31,                          December 31,
                                                1999               1998                                     1998
- ----------------------------------------------------------------------------------------------------------------

<S>                                          <C>                  <C>                                  <C>   
Operating revenue                            $ 1,650              $ 1,494                              $ 5,566
Consolidated net income                          109                  105                                  320
Basic earnings per share                         .90                  .92                                 2.66
Diluted earnings per share                       .88                  .90                                 2.63
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                      March 31,                                     December 31,
                                             1999                  1998                                     1998
- ----------------------------------------------------------------------------------------------------------------
<S>                                          <C>                  <C>                                  <C>   
Total assets                                 $13,767              $11,974                              $13,784
- ----------------------------------------------------------------------------------------------------------------
</TABLE>



2:   UNCERTAINTIES

CONSUMERS' ELECTRIC UTILITY CONTINGENCIES

ELECTRIC ENVIRONMENTAL MATTERS: The Clean Air Act limits emissions of sulfur
dioxide and nitrogen oxides and requires emissions and air quality monitoring.
Consumers currently operates within these limits and meets current emission
requirements. The Clean Air Act requires the EPA to periodically review the
effectiveness of the national air quality standards in preventing adverse health
effects, and in 1997 the EPA revised these standards. It is probable that the
1997 standards will result in further limitations on small particulate- related
emissions.

In September 1998, based upon the 1997 standards, the EPA Administrator signed
final regulations requiring the State of Michigan to further limit nitrogen
oxide emissions. Fossil-fueled emitters, such as Consumers' generating units,
can anticipate a reduction in nitrogen oxide emissions by 2003 to only 32
percent of levels allowed for the year 2000. The State of Michigan has one year
to submit an implementation plan. The State of Michigan has filed a lawsuit
objecting to the extent of the required emission reductions. It is unlikely that
the State of Michigan will establish Consumers' nitrogen oxide emissions
reduction target until mid-to-late 1999. Until this target is established, the
estimated cost of compliance discussed below is subject to revision. If a court
were to order the EPA to adopt the State of Michigan's position, compliance
costs could be less than the preliminary estimated amounts.

The preliminary estimate of capital expenditures to reduce nitrogen
oxide-related emissions for Consumers' fossil-fueled generating units is
approximately $290 million, plus $10 million per year for operation and
maintenance costs. Consumers anticipates that these capital expenditures will be
incurred between 1999 

                                       30

<PAGE>   31




and 2003. Consumers may need an equivalent amount of capital expenditures and
operation and maintenance costs to comply with the new small particulate
standards.

Consumers' coal-fueled electric generating units burn low-sulfur coal and are
currently operating at or near the sulfur dioxide emission limits that will be
effective in the year 2000. During the past few years, in order to comply with
the Clean Air Act, Consumers incurred capital expenditures totaling $55 million
to install equipment at certain generating units. Consumers estimates an
additional $16 million of capital expenditures for ongoing and proposed
modifications at the remaining coal-fueled units to meet year 2000 requirements.
Management believes that these expenditures will not materially affect
Consumers' annual operating costs.

Under the Michigan Natural Resources and Environmental Protection Act, Consumers
expects that it will ultimately incur investigation and remedial action costs at
a number of sites. Nevertheless, it believes that these costs are properly
recoverable in rates under current ratemaking policies.

Consumers is a so-called potentially responsible party at several contaminated
sites administered under Superfund. Superfund liability is joint and several;
along with Consumers, many other creditworthy, potentially responsible parties
with substantial assets cooperate with respect to the individual sites. Based
upon past negotiations, Consumers estimates that its share of the total
liability for the known Superfund sites will be between $2 million and $9
million. At March 31, 1999, Consumers has accrued the minimum amount of the
range for its estimated Superfund liability.

While decommissioning Big Rock, Consumers found that some areas of the plant
have coatings that contain both metals and PCBs. The cost of removal and
disposal of these materials is currently unknown. There may be some radioactive
portion of these materials which no facility in the United States will currently
accept. The cost of removal and disposal will constitute part of the cost to
decommission the plant, and will be paid from the decommissioning fund.
Consumers is studying the extent of the contamination and reviewing options.

ANTITRUST: In October 1997, two independent power producers sued Consumers in a
federal court. The suit alleged antitrust violations relating to contracts which
Consumers entered into with some of its customers and claims relating to power
facilities. On March 31, 1999, the court issued an opinion and order granting
Consumers' motion for summary judgement, resulting in the dismissal of the case.
The plaintiffs are appealing this decision.

CONSUMERS' ELECTRIC UTILITY RATE MATTERS

ELECTRIC PROCEEDINGS: In 1996, the MPSC issued a final order that authorized
Consumers to recover costs associated with the purchase of the additional 325 MW
of MCV Facility capacity (see "Power Purchases from the MCV Partnership" in this
Note) and to recover its nuclear plant investment by increasing prospective
annual nuclear plant depreciation expense by $18 million, with a corresponding
decrease in fossil-fueled generating plant depreciation expense. It also
established an experimental direct-access program. Customers having a maximum
demand of 2 MW or greater are eligible to purchase generation services directly
from any eligible third-party power supplier and Consumers will transmit the
power for a fee. The direct-access program is limited to 134 MW of load. In
accordance with the MPSC order, Consumers held a lottery in April 1997 to select
the customers to participate in the direct-access program. 

                                       31

<PAGE>   32


Subsequently, direct access for a portion of this 134 MW began in late 1997. The
program was substantially filled by the end of March 1999.

In January 1998, the Court of Appeals affirmed an MPSC conclusion that the MPSC
has statutory authority to authorize an experimental electric retail wheeling
program. No retail wheeling has yet occurred pursuant to that program. In
October 1998, the Michigan Supreme Court issued an order granting Consumers'
application for leave to appeal. A decision by the Michigan Supreme Court in
this matter may be issued in mid-1999.

ELECTRIC RESTRUCTURING: As part of ongoing proceedings relating to the
restructuring of the electric utility industry in Michigan, the MPSC in June
1997 issued an order proposing that beginning January 1, 1998 Consumers transmit
and distribute energy on behalf of competing power suppliers to retail
customers. Further restructuring orders issued in late 1997 and early 1998
provide for: 1) recovery of estimated Transition Costs of $1.755 billion through
a charge to all customers purchasing their power from other sources until the
end of the transition period in 2007, subject to an adjustment through a true-up
mechanism; 2) commencement of the phase-in of retail open access in 1998; 3)
suspension of the PSCR clause as discussed below; and 4) all customers to choose
their power suppliers on January 1, 2002. The recovery of costs of implementing
a retail open access program, preliminarily estimated at an additional $200
million, would be reviewed for prudence and recovered via a charge approved by
the MPSC. Nuclear decommissioning costs will also continue to be collected
through a separate surcharge to all customers.

In June 1998, Consumers submitted its plan for implementing retail open access
to the MPSC. The primary issues addressed in the plan are: 1) the implementation
schedule; 2) the retail open access service options available to customers and
suppliers; 3) the process and requirements for customers and others to obtain
retail open access service; and 4) the roles and responsibilities for Consumers,
customers and suppliers. In the plan, Consumers proposed to phase in 750 MW of
retail customer load to customers purchasing their power from other sources over
the 1998-2001 period. In March 1999, Consumers received MPSC electric
restructuring orders which generally supported Consumers' implementation plan.
Accordingly, Consumers is in the process of implementing electric customer
retail open access.

There are numerous appeals pending at the Court of Appeals relating to the
MPSC's restructuring orders, including appeals by Consumers. Consumers believes
that the MPSC lacks statutory authority to mandate industry restructuring, and
its appeal generally is limited to this jurisdictional issue. CMS Energy cannot
predict the outcome of electric restructuring on CMS Energy's financial
position, liquidity, or results of operations.

As a result of a 1998 MPSC order in connection with the electric restructuring
program, the PSCR process was suspended. Under this program, customers buying
electricity from Consumers as traditional customers will not have their rates
adjusted to reflect the actual costs of fuel and purchased and interchanged
power during the 1998-2001 period. In prior years, any change in power supply
costs was passed through to such customers. In order to reduce the risk of
high energy prices during peak demand periods, Consumers is purchasing
electricity options and contracting to buy electricity during the months of June
through September 1999. Consumers is planning to have sufficient generation and
purchased capacity for a 16 percent reserve margin in order to provide reliable
service to its electric service customers and to protect itself against
unscheduled plant outages. Under certain circumstances, the cost of purchasing
capacity and energy on the spot market could be substantial.

                                       32

<PAGE>   33


OTHER CONSUMERS' ELECTRIC UTILITY UNCERTAINTIES

THE MIDLAND COGENERATION VENTURE: The MCV Partnership, which leases and operates
the MCV Facility, contracted to sell electricity to Consumers for a 35-year
period beginning in 1990 and to supply electricity and steam to Dow. Consumers,
through two wholly owned subsidiaries, holds the following assets related to the
MCV Partnership and MCV Facility: 1) CMS Midland owns a 49 percent general
partnership interest in the MCV Partnership; and 2) CMS Holdings holds, through
FMLP, a 35 percent lessor interest in the MCV Facility.

Summarized Statements of Income for CMS Midland and CMS Holdings-

<TABLE>
<CAPTION>

                                                                                                       In Millions
                                                                  Three Months Ended           Twelve Months Ended
March 31                                                           1999         1998             1999         1998
- ------------------------------------------------------------------------------------------------------------------

<S>                                                               <C>            <C>            <C>            <C>
Pretax operating income                                           $14            $10            $53            $47
Income taxes and other                                              4              3             16             14
- ------------------------------------------------------------------------------------------------------------------

Net income                                                        $10            $ 7            $37            $33
==================================================================================================================
</TABLE>


Power Purchases from the MCV Partnership- Consumers' annual obligation to
purchase capacity from the MCV Partnership is 1,240 MW through the termination
of the PPA in 2025. The PPA provides that Consumers is to pay, based on the MCV
Facility's availability, a levelized average capacity charge of 3.77 cents per
kWh and a fixed energy charge and a variable energy charge, based primarily on
Consumers' average cost of coal consumed for all kWh delivered. Since January 1,
1993, Consumers has been permitted by the MPSC to recover capacity charges
averaging 3.62 cents per kWh for 915 MW, plus a substantial portion of the fixed
and variable energy charges. Since January 1, 1996, Consumers also has been
permitted to recover capacity charges for the remaining 325 MW of contract
capacity with an initial average charge of 2.86 cents per kWh increasing
periodically to an eventual 3.62 cents per kWh by 2004 and thereafter. Because
the MPSC has already approved recovery of this capacity, Consumers expects to
recover these increases through an adjustment to the currently frozen PSCR level
which is currently under consideration by the MPSC. After September 2007, under
the terms of the PPA, Consumers will only be required to pay the MCV Partnership
capacity and energy charges that the MPSC has authorized for recovery from
electric customers.

In March 1999, Consumers signed a long-term power sales agreement to supply PECO
with electric generating capacity under the PPA until September 2007. After a
three-year transition period during which 100 to 150 MW will be sold to PECO,
beginning in 2002 Consumers will sell all 1,240 MW of PPA capacity and
associated energy to PECO. In March 1999, Consumers also filed an application
with the MPSC for accounting and rate-making approvals related to the
transaction. In an order issued on April 30, 1999, the MPSC conditionally
approved the requests for accounting and rate-making treatment to the extent
that customer rates are not increased from their level absent the agreement and
as modified by the order. Consumers is currently studying the conditions
attached to the approval to determine whether there is any need for
clarification of how the conditions would operate under various future scenarios
and whether the conditional approval is acceptable to Consumers.

                                       33

<PAGE>   34

Consumers recognized a loss in 1992 for the present value of the estimated
future underrecoveries of power costs under the PPA based on MPSC recovery
orders. At March 31, 1999 and March 31, 1998, the remaining after-tax present
value of the estimated future PPA liability associated with the 1992 loss
totaled $103 million and $133 million, respectively. At March 31, 1999, the
undiscounted after-tax amount associated with this liability totaled $159
million. These after-tax cash underrecoveries are based on the assumption that
the MCV Facility would be available to generate electricity 91.5 percent of the
time over its expected life. Historically the MCV Facility has operated above
the 91.5 percent level. Accordingly, in 1998, Consumers increased its PPA
liability by $37 million. Because the MCV Facility operated above the 91.5
percent level in 1998 and thus far in 1999, Consumers has an accumulated
unrecovered after-tax shortfall of $13 million as of March 31, 1999. If the MCV
Facility generates electricity at the 91.5 percent level during the next five
years, Consumers' after-tax cash underrecoveries associated with the PPA would
be as follows.

<TABLE>
<CAPTION>

                                                                                                       In Millions
- ------------------------------------------------------------------------------------------------------------------
                                                         1999         2000         2001         2002          2003
- ------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>          <C>          <C>          <C>           <C>
Estimated cash underrecoveries, net of tax                $26          $21          $20          $19           $18
==================================================================================================================
</TABLE>


If the MCV Facility operates at availability levels above management's 91.5
percent estimate made in 1992 for the remainder of the PPA, Consumers will need
to recognize additional losses for future underrecoveries. In March 1999,
Consumers and the MCV Partnership reached an agreement effective January 1, 1999
that will cap availability payments to the MCV Partnership at 98.5 percent. For
further discussion on the impact of the frozen PSCR, see "Electric
Restructuring" in this Note. Management is evaluating the adequacy of the
contract loss liability considering actual MCV Facility operations and any other
relevant circumstances.

In February 1998, the MCV Partnership filed a claim of appeal from the January
1998 and February 1998 MPSC orders in the electric utility industry
restructuring. At the same time, the MCV Partnership filed suit in the U.S.
District Court seeking a declaration that the MPSC's failure to provide
Consumers and the MCV Partnership a certain source of recovery of capacity
payments after 2007 deprived the MCV Partnership of its rights under the Public
Utilities Regulatory Policies Act of 1978. The MCV Partnership is seeking to
prohibit the MPSC from implementing portions of the orders.

NUCLEAR MATTERS: In January 1997, the NRC issued its Systematic Assessment of
Licensee Performance report for Palisades. The report rated all areas as good.
The NRC suspended this same assessment process for all licensees in 1998. Until
such time as the NRC completes its review of processes for assessing performance
at nuclear power plants, the Plant Performance Review is being used to provide
an assessment of licensee performance. Palisades received its performance review
dated March 26, 1999 in which the NRC stated that the overall performance at
Palisades was acceptable.

Palisades' temporary on-site storage pool for spent nuclear fuel is at capacity.
Consequently, Consumers is using NRC-approved steel and concrete vaults,
commonly known as "dry casks", for temporary on-site storage. As of March 31,
1999 Consumers had loaded 13 dry storage casks with spent nuclear fuel at
Palisades and plans to load five additional casks in 1999 pending approval by
the NRC. In June 1997, the NRC approved Consumers' process for unloading spent
fuel from a cask previously discovered to have minor weld flaws. Consumers
intends to transfer the spent fuel to a new transportable cask when one is
available.

                                       34
<PAGE>   35

Consumers maintains insurance coverage against property damage, debris removal,
personal injury liability and other risks that are present at its nuclear
generating facilities. Consumers also maintains coverage for replacement power
costs during prolonged accidental outages at Palisades. Insurance would not
cover such costs during the first 17 weeks of any outage, but would cover most
of such costs during the next 58 weeks of the outage, followed by reduced
coverage to 80 percent for two additional years. If certain covered losses occur
at its own or other nuclear plants similarly insured, Consumers could be
required to pay maximum assessments of $15 million in any one year to NEIL under
the nuclear liability secondary protection program; $88 million per occurrence,
limited to $10 million per occurrence in any year; and $6 million if nuclear
workers claim bodily injury from radiation exposure. Consumers considers the
possibility of these assessments to be remote.

The NRC requires Consumers to make certain calculations and report on the
continuing ability of the Palisades reactor vessel to withstand postulated
pressurized thermal shock events during its remaining license life, considering
the embrittlement of reactor materials. In December 1996, Consumers received an
interim Safety Evaluation Report from the NRC indicating that the reactor vessel
can be safely operated through 2003 before reaching the NRC's screening criteria
for reactor embrittlement. Consumers believes that with fuel management designed
to minimize embrittlement, it can operate Palisades to the end of its license
life in the year 2007 without annealing the reactor vessel. Nevertheless,
Consumers will continue to monitor the matter.

NUCLEAR PLANT DECOMMISSIONING: Consumers collected $51 million in 1998 from its
electric customers for decommissioning of its two nuclear plants. Amounts
collected from electric retail customers and deposited in trusts (including
trust earnings) are credited to accumulated depreciation. On March 22, 1999,
Consumers received a decommissioning order from the MPSC that estimated
decommissioning costs for Big Rock and Palisades to be $304 million and $541
million (in 1998 dollars), respectively. Consumers' site-specific
decommissioning cost estimates for Big Rock and Palisades assume that each plant
site will eventually be restored to conform with the adjacent landscape, and all
contaminated equipment will be disassembled and disposed of in a licensed burial
facility. The MPSC order also reduced annual decommissioning surcharges by $4
million a year and required Consumers to file revised decommissioning surcharges
for Palisades that incorporate a gradual reduction in the decommission trust's
equity investments following the plant's retirement. On April 21, 1999,
Consumers filed with the MPSC a revised decommissioning surcharge for Palisades
and anticipates a revised MPSC order in late 1999 or early 2000. If approved,
the annual decommissioning surcharges for Palisades would be reduced by an
additional $3 million a year. After retirement of Palisades, Consumers plans to
maintain the facility in protective storage if radioactive waste disposal
facilities are not available. Consumers will incur most of the Palisades
decommissioning costs after the plant's NRC operating license expires. When the
Palisades' NRC license expires in 2007, the trust funds are currently estimated
to have accumulated $677 million. Consumers estimates that at the time Palisades
is fully decommissioned in the year 2046, the trust funds will have provided
$1.9 billion, including trust earnings, over this decommissioning period. At
March 31, 1999, Consumers had an investment in nuclear decommissioning trust
funds of $386 million for Palisades and $179 million for Big Rock.

Big Rock was closed permanently in 1997 because management determined that it
would be uneconomical to operate in an increasingly competitive environment. The
plant was originally scheduled to close on May 31, 2000, at the end of the
plant's operating license. The MPSC has allowed Consumers to continue collecting
decommissioning surcharges through December 31, 2000. Plant decommissioning
began in 1997 and may take five to ten years to return the site to its original
condition. For the first three months of 1999, Consumers spent $14 million for
the decommissioning and withdrew $12 million from the Big Rock nuclear

                                       35

<PAGE>   36


decommissioning trust fund. In total, Consumers has spent $88 million for the
decommissioning and withdrew $81 million from the Big Rock nuclear
decommissioning trust fund. These activities had no impact on net income.

CONSUMERS GAS GROUP CONTINGENCIES

GAS ENVIRONMENTAL MATTERS: Under the Michigan Natural Resources and
Environmental Protection Act, Consumers expects that it will ultimately incur
investigation and remedial action costs at a number of sites, including some 23
sites that formerly housed manufactured gas plant facilities, even those in
which it has a partial or no current ownership interest. By late 1999, Consumers
expects to have completed sufficient investigation of the 23 sites to make a
more accurate estimate of remediation methods and costs. On sites where
Consumers has received site-wide study plan approvals, it will continue to
implement these plans. It will also work toward closure of environmental issues
at sites as studies are completed. Consumers estimates its costs related to
investigation and remedial action for all 23 sites between $48 million and $98
million, of which Consumers accrued a liability for $48 million. These estimates
are based on undiscounted 1998 costs. As of March 31, 1999, Consumers has an
accrued liability of $48 million and a regulatory asset for approximately the
same amount. Any significant change in assumptions, such as remediation
techniques, nature and extent of contamination, and legal and regulatory
requirements, could affect the estimate of remedial action costs for the sites.
Consumers defers and amortizes over a period of ten years, environmental
clean-up costs above the amount currently being recovered in rates. Rate
recognition of amortization expense will not begin until after a prudence review
in a general rate case. Consumers is allowed current recovery of $1 million
annually. Consumers has initiated lawsuits against certain insurance companies
regarding coverage for some or all of the costs that it may incur for these
sites.

CONSUMERS GAS GROUP MATTERS

GAS RESTRUCTURING: In December 1997, the MPSC approved Consumers' application to
implement an experimental gas transportation program, which will extend over a
three-year period, eventually allowing 300,000 residential, commercial and
industrial retail gas sales customers to choose their gas commodity supplier.
The program is voluntary and participating natural gas customers are selected on
a first-come, first-served basis, up to a limit of 100,000 per year. As of April
19,1999, more than 142,000 customers chose alternative gas suppliers,
representing approximately 34 bcf of gas load. Under traditional regulation,
Consumers had not been allowed to benefit from reducing its cost of the
commodity supplied to its customers, so the loss of commodity sales to these
customers will not have any impact on net income. Customers choosing to remain
as sales customers of Consumers will not see a rate change in their natural gas
rates. This three-year program: 1) suspends Consumers' GCR clause, effective
April 1, 1998, establishing a gas commodity cost at a fixed rate of $2.84 per
mcf, allowing Consumers the opportunity to benefit by reducing its cost of the
commodity; 2) establishes an earnings sharing mechanism with customers if
Consumers' earnings exceed certain pre-determined levels; and 3) establishes a
gas transportation code of conduct that addresses the relationship between
Consumers and marketers, including its affiliated marketers. In January 1998,
the Attorney General, ABATE and other parties filed claims of appeal regarding
the program with the Court of Appeals.

Consumers uses gas purchase contracts to limit its risk associated with
increases in its gas price above the $2.84 per mcf during the three-year
experimental gas program. It is management's intent to take physical delivery of
the commodity and failure could result in a significant penalty for
nonperformance. At March 31, 1999, Consumers had an exposure to gas price
increases if the ultimate cost of gas was to exceed $2.84 

                                       36

<PAGE>   37



per mcf for the following volumes: 7 percent of its 1999 requirements; 55
percent of its 2000 requirements; and 55 percent of its first quarter 2001
requirements. Additional contract coverage is currently under review. The gas
purchase contracts currently in place were consummated at prices less than $2.84
per mcf. The gas purchase contracts are being used to protect against gas price
increases in a three-year experimental gas program where Consumers is recovering
from its customers $2.84 per mcf for gas.

PANHANDLE REGULATORY MATTERS

Effective August 1996, Trunkline placed into effect a general rate increase,
subject to refund. Hearings were completed in October of 1997 and initial
decisions by a FERC ALJ were issued on certain matters in May 1998 and on the
remainder of the rate proceedings in November 1998. Responses to the initial
decisions were provided by Trunkline to FERC following the issuance of the
initial decisions. In May 1999, FERC issued an order remanding certain matters
back to the ALJ for further proceedings.

In conjunction with a FERC order issued in September 1997, certain natural gas
producers were required to refund previously collected Kansas ad-valorem taxes
to interstate natural gas pipelines. These pipelines were ordered to refund
these amounts to their customers. All payments are to be made in compliance with
prescribed FERC requirements. At March 31, 1999 and December 31, 1998, accounts
receivable included $51 million and $50 million, respectively, due from natural
gas producers, and other current liabilities included $51 million and $50
million, respectively, for related obligations.

In June 1998, Trunkline filed a petition with the FERC to abandon 720 miles of
its 26-inch diameter pipeline that extends from Longville, Louisiana to Bourbon,
Illinois. Trunkline requested permission to transfer the pipeline to an
affiliate, which has entered into an option agreement with Aux Sable for
potential conversion of the line to allow transportation of hydrocarbon vapors.
Trunkline has requested FERC to grant the abandonment authorization in time to
separate the pipeline from existing facilities and allow Aux Sable to convert
the pipeline to hydrocarbon vapor service by October 1, 2000, if the option is
exercised. The abandonment would reduce Trunkline's certificated capacity from
the current level of 1,810 Mdth/d to 1,555 Mdth/d, but will have no adverse
effect on Trunkline's ability to meet all of its firm service obligations. The
filing is pending FERC action.

OTHER UNCERTAINTIES

CMS GENERATION ENVIRONMENTAL MATTERS: CMS Generation does not currently expect
to incur significant capital costs at its power facilities to comply with
current environmental regulatory standards.

CAPITAL EXPENDITURES: CMS Energy estimates capital expenditures, including
investments in unconsolidated subsidiaries and new lease commitments, of $3.635
billion for 1999, which includes approximately $2.2 billion for the acquisition
of Panhandle, $1.575 billion for 2000, and $1.205 billion for 2001. For further
information, see Capital Resources and Liquidity-Capital Expenditures in the
MD&A.

OTHER: As of December 31, 1998, CMS Energy and Enterprises have guaranteed up to
$539 million in contingent obligations of unconsolidated affiliates and related
parties.

                                       37

<PAGE>   38


In addition to the matters disclosed in this note, Consumers and certain other
subsidiaries of CMS Energy are parties to certain lawsuits and administrative
proceedings before various courts and governmental agencies arising from the
ordinary course of business. These lawsuits and proceedings may involve personal
injury, property damage, contractual matters, environmental issues, federal and
state taxes, rates, licensing and other matters.

CMS Energy has accrued estimated losses for certain contingencies discussed in
this Note. Resolution of these contingencies is not expected to have a material
adverse impact on CMS Energy's financial position, liquidity, or results of
operations.


3:  SHORT-TERM AND LONG-TERM FINANCINGS, AND CAPITALIZATION

CMS ENERGY: CMS Energy's Senior Credit Facilities consist of a $600 million
three-year revolving credit facility and a five-year $125 million term loan
facility. Additionally, CMS Energy has unsecured lines of credit and letters of
credit in an aggregate amount of $361 million. At March 31, 1999, the total
amount utilized under the Senior Credit Facilities was $687 million, including
$47 million of contingent obligations, and under the unsecured lines of credit
and letters of credit was $94 million. Of the $687 million outstanding at March
31, 1999, approximately $500 million was utilized to fund the acquisition of
Panhandle.


At March 31, 1999, CMS Energy had utilized $600 million of a bridge loan
facility to partially fund the acquisition of Panhandle. The bridge loan has a
weighted-average interest rate of 5.94 percent and a term of six months.

In January 1999, CMS Energy received net proceeds of approximately $473 million
from the sale of $480 million of senior notes. In February 1999, CMS Energy
received net proceeds of approximately $296 million from the sale of $300
million of senior notes. Proceeds from these offerings were used to repay debt
and for general corporate purposes.

At March 31, 1999, CMS Energy had $116 million of Series A GTNs, $123 million of
Series B GTNs, $150 million of Series C GTNs, $200 million of Series D GTNs, and
$79 million of Series E GTNs issued and outstanding with weighted average
interest rates of 7.9 percent, 7.9 percent, 7.7 percent, 7.0 percent, and 6.9
percent, respectively.

In April 1999, CMS Energy filed a shelf registration statement for the issuance
of $375 million of senior and subordinated debt securities.

CONSUMERS: At March 31, 1999, Consumers had FERC authorization to issue or
guarantee, through June 2000, up to $900 million of short-term securities
outstanding at any one time and to guarantee, through 1999, up to $25 million in
loans made by others to residents of Michigan for making energy-related home
improvements. Consumers also had remaining FERC authorization to issue, through
June 2000, up to $475 million and $425 million of long-term securities with
maturities up to 30 years for refinancing purposes and for general corporate
purposes, respectively.

                                       38

<PAGE>   39


Consumers has an unsecured $425 million credit facility and unsecured lines of
credit aggregating $130 million. These facilities are available to finance
seasonal working capital requirements and to pay for capital expenditures
between long-term financings. At March 31, 1999, a total of $221 million was
outstanding at a weighted average interest rate of 5.6 percent, compared with
$245 million outstanding at March 31, 1998, at a weighted average interest rate
of 6.2 percent. In January 1999, Consumers renegotiated a variable-to-fixed
interest rate swap totaling $175 million in order to reduce the impact of
interest rate fluctuations.

Consumers also has in place a $500 million trade receivables sale program. At
March 31, 1999 and 1998, receivables sold under the program totaled $344 million
and $340 million, respectively. Accounts receivable and accrued revenue in the
Consolidated Balance Sheets have been reduced to reflect receivables sold.

Consumers issued long-term bank debt of $15 million in February 1999, maturing
in February 2002, at an initial interest rate of 5.3 percent. Proceeds from this
issuance were used for general corporate purposes.

On April 1, 1999, Consumers redeemed all of its eight million outstanding shares
of the $2.08 preferred stock at $25.00 per share.

Under the provisions of its Articles of Incorporation, Consumers had $308
million of unrestricted retained earnings available to pay common dividends at
March 31, 1999. In January 1999, Consumers declared and paid a $97 million
common dividend.

PANHANDLE: In March 1999, CMS Energy, through its subsidiary CMS Panhandle
Holding, received net proceeds of approximately $789 million from the sale of
$800 million of senior notes issued by CMS Panhandle Holding. Proceeds from this
offering were used to fund the acquisition of Panhandle.

CMS OIL AND GAS: CMS Oil and Gas has a $225 million revolving credit facility
which was originally scheduled to convert to term loans maturing from March 1999
through March 2003. However, CMS Oil and Gas and the banks are currently
negotiating the maturity and other terms of the facility. CMS Oil and Gas
anticipates a mutually satisfactory conclusion of the negotiations prior to the
presently stipulated termination date of the extended revolving credit facility
on May 31, 1999.


4:   EARNINGS PER SHARE AND DIVIDENDS

Earnings per share attributable to Common Stock for the three and twelve months
ended March 31, 1999 reflect the performance of the Consumers Gas Group. The
allocation of earnings attributable to each class of Common Stock and the
related amounts per share are computed by considering the weighted average
number of shares outstanding.

Earnings attributable to the Outstanding Shares are equal to Consumers Gas Group
net income multiplied by a fraction; the numerator is the weighted average
number of Outstanding Shares during the period and the denominator is the
weighted average number of Outstanding Shares and authorized but unissued shares
of Class G Common Stock not held by holders of the Outstanding Shares during the
period. The earnings attributable to Class G Common Stock on a per share basis
for the three months ended March 31, 1999  


                                       39

<PAGE>   40


and 1998 are based on 25.62 percent and 25.16 percent, respectively, of the
income of Consumers Gas Group.


COMPUTATION OF EARNINGS PER SHARE:

<TABLE>
<CAPTION>
                                                                                      In Millions, Except Per Share Amounts
- ---------------------------------------------------------------------------------------------------------------------------
                                                                          Three Months Ended            Twelve Months Ended
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            1999        1998              1999         1998
                                                                                         (a)                            (a)
<S>                                                                        <C>          <C>               <C>          <C>
NET INCOME APPLICABLE TO BASIC AND DILUTED EPS
   Consolidated Net Income                                                  $98          $88              $295         $254
                                                                         ==================================================
   Net Income Attributable to Common Stocks:
     CMS Energy - Basic Income                                              $88          $79              $281         $239
   Add conversion of 7.75% Trust
        Preferred Securities (net of tax)                                     2            2                 9            7
                                                                         --------------------------------------------------

 CMS Energy - Diluted Income                                                $90          $81              $290         $246
                                                                         ==================================================
 Class G:
   Basic and Diluted Income                                                 $10          $ 9              $ 14         $ 15
                                                                         ==================================================

AVERAGE COMMON SHARES OUTSTANDING
  APPLICABLE TO BASIC AND DILUTED EARNINGS PER SHARE
  CMS Energy:
     Average Shares - Basic                                               108.2         100.9             104.3        97.6
     Add conversion of 7.75% Trust 
         Preferred Securities                                               4.2           4.2               4.2         3.3
     Options-Treasury Shares                                                 .4            .6                .4          .4
                                                                         --------------------------------------------------

     Average Shares - Diluted                                             112.8         105.7             108.9       101.3
                                                                         ==================================================
  Class G:
    Average Shares
      Basic and Diluted                                                     8.5           8.2               8.4         8.1
                                                                         ==================================================

EARNINGS PER AVERAGE COMMON SHARE
  CMS Energy:
      Basic                                                              $  .82       $  .79             $ 2.69       $2.45
      Diluted                                                            $  .80       $  .77             $ 2.66       $2.44
  Class G:
      Basic and Diluted                                                  $ 1.19       $ 1.09             $ 1.68       $1.76
===========================================================================================================================
</TABLE>

(a) Includes the cumulative effect of an accounting change in the first quarter
of 1998 which increased net income attributible to CMS Energy Common Stock $43
million ($.40 per share - basic and diluted) and Class G Common Stock $12
million ($.36 per share - basic and diluted).

In February 1999, CMS Energy declared and paid dividends of $.33 per share on
CMS Energy Common Stock and $.325 per share on Class G Common Stock. In April
1999, the Board of Directors declared a 


                                       40

<PAGE>   41

quarterly dividend of $.33 per share on CMS Energy Common Stock and $.325 per
share on Class G Common Stock, payable in May 1999.


5:   RISK MANAGEMENT ACTIVITIES AND DERIVATIVES TRANSACTIONS

CMS Energy and its subsidiaries use a variety of derivative instruments
(derivatives), including futures contracts, swaps, options and forward
contracts, to manage exposure to fluctuations in commodity prices, interest
rates and foreign exchange rates. To qualify for hedge accounting, derivatives
must meet the following criteria: i) the item to be hedged exposes the
enterprise to price, interest or exchange rate risk; and ii) the derivative
reduces that exposure and is designated as a hedge.

Derivative instruments contain credit risk if the counter parties, including
financial institutions and energy marketers, fail to perform under the
agreements. CMS Energy minimizes such risk by performing financial credit
reviews using, among other things, publicly available credit ratings of such
counter parties. Nonperformance by counter parties is not expected to have a
material adverse impact on CMS Energy's financial position, liquidity, or
results of operations.

COMMODITY PRICE HEDGES: CMS Energy engages in commodity price risk management
activities for both energy trading and non-trading activities as defined by EITF
98-10, Accounting for Energy Trading and Risk Management Activities. CMS Energy
accounts for its non-trading commodity price derivatives as hedges and, as such,
defers any changes in market value and gains and losses resulting from
settlements until the hedged transaction is complete. If there was a loss of
correlation between the changes in i) the market value of the commodity price
contracts and ii) the market price ultimately received for the hedged item, and
the impact was material, the open commodity price contracts would be
marked-to-market and gains and losses would be recognized in the income
statement currently. Effective January 1, 1999, CMS Energy adopted
mark-to-market accounting for energy trading contracts in accordance with EITF
98-10. Mark-to-market accounting requires gains and losses resulting from
changes in market prices on contracts entered into for trading purposes to be
reflected in earnings currently. The after-tax mark-to-market adjustment
resulting from the adoption of EITF 98-10 had an immaterial effect on CMS
Energy's financial position, results of operations and cash flows as of March
31, 1999.

Consumers has entered into and will enter into electric option contracts to
ensure a reliable source of capacity to meet its customers' electricity
requirements and to limit its risk associated with electricity price increases.
It is management's intent to take physical delivery of the commodity. Consumers
continuously evaluates its daily capacity needs and sells the option contracts,
if marketable, when it has excess daily capacity. Consumers' maximum exposure
associated with these options is limited to premiums paid.

CMS Oil and Gas has one arrangement which is used to fix the prices that CMS Oil
and Gas will pay for gas supplied to the MCV Facility for the years 2001 through
2006 by purchasing the economic equivalent of 10,000 MMBtu per day at a fixed
price, escalating at 8 percent per year thereafter, starting at $2.82 per MMBtu
in 2001. The settlement periods are each a one-year period ending December 31,
2001 through 2006 on 3.65 million MMBtu. If the floating price, essentially the
then-current Gulf Coast spot price, for a period is higher than the fixed price,
the seller pays CMS Oil and Gas the difference, and vice versa.

The contract with the seller provides a calculation of exposure for the purpose
of requiring an exposed party to post a standby letter of credit. Under this
calculation, if a party's exposure at any time exceeds 


                                       41

<PAGE>   42



$5 million, that party is required to obtain a letter of credit in favor of the
other party for the excess over $5 million and up to $10 million. At March 31,
1999, the seller posted a letter of credit in an amount approximating $300,000.
The letter of credit obligation does not necessarily bear any relation to the
market value of the contract. At March 31, 1999, the fair value of this contract
was $13 million.

A subsidiary of CMS Gas Transmission uses natural gas futures contracts and CMS
Marketing, Services and Trading Company uses natural gas and oil futures
contracts, options and swaps (which require a net cash payment for the
difference between a fixed and variable price).

INTEREST RATE HEDGES: CMS Energy and some of its subsidiaries enter into
interest rate swap agreements to exchange variable rate interest payment
obligations to fixed rate obligations without exchanging the underlying notional
amounts. These agreements convert variable rate debt to fixed rate debt to
reduce the impact of interest rate fluctuations. The notional amounts parallel
the underlying debt levels and are used to measure interest to be paid or
received and do not represent the exposure to credit loss. The notional amount
of CMS Energy's and its subsidiaries' interest rate swaps was $658 million at
March 31, 1999. The difference between the amounts paid and received under the
swaps is accrued and recorded as an adjustment to interest expense over the life
of the hedged agreement.

FOREIGN EXCHANGE HEDGES: CMS Energy uses forward exchange contracts and collared
options to hedge certain receivables, payables, long-term debt and equity value
relating to foreign investments. The purpose of CMS Energy's foreign currency
hedging activities is to protect the company from the risk that U.S. dollar net
cash flows resulting from sales to foreign customers and purchases from foreign
suppliers and the repayment of non-U.S. dollar borrowings as well as equity
reported on the company's balance sheet, may be adversely affected by changes in
exchange rates. These contracts do not subject CMS Energy to risk from exchange
rate movements because gains and losses on such contracts offset losses and
gains, respectively, on assets and liabilities being hedged. The notional amount
of the outstanding foreign exchange contracts was $1.2 billion at March 31,
1999, which includes $716 million, $250 million and $220 million for Australian,
Brazilian and Argentine foreign exchange contracts, respectively. The estimated
fair value of the foreign exchange and option contracts at March 31, 1999 was
$10 million, representing the amount CMS Energy would receive upon settlement.


6:   REPORTABLE SEGMENTS

CMS Energy operates principally in the following six reportable segments:
electric utility; gas utility; independent power production; oil and gas
exploration and production; natural gas transmission, storage and processing;
and energy marketing, services and trading.

The electric utility segment consists of regulated activities associated with
the generation, transmission and distribution of electricity in the State of
Michigan. The gas utility segment consists of regulated activities associated
with the production, transportation, storage and distribution of natural gas in
the State of Michigan. The other reportable segments consist of the development
and management of electric, gas and other energy-related projects in the United
States and internationally, including energy trading and marketing. CMS Energy's
reportable segments are strategic business units organized and managed by the
nature of the products and services each provides. The accounting policies of
each reportable segment are the same as those described in the summary of
significant accounting policies. CMS Energy's management 

                                       42

<PAGE>   43

evaluates performance based on pretax operating income. Intersegment sales and
transfers are accounted for at current market prices and are eliminated in
consolidated pretax operating income by segment.

The Consolidated Statements of Income show operating revenue and pretax
operating income by reportable segment. Revenues from an international energy
distribution business and a land development business fall below the
quantitative thresholds for reporting. Neither of these segments has ever met
any of the quantitative thresholds for determining reportable segments. Amounts
shown for the natural gas transmission, storage and processing segment include
Panhandle, which was acquired on March 29, 1999. Other financial data for
reportable segments are as follows:

Reportable Segments

<TABLE>
<CAPTION>
                                                                                     In Millions
- ------------------------------------------------------------------------------------------------
                                                                  March 31,         December 31,
                                                                      1999                  1998
- ------------------------------------------------------------------------------------------------

<S>                                                                <C>                   <C>
Identifiable Assets
  Electric utility (a)                                             $ 4,525               $ 4,640
  Gas utility (a)                                                    1,654                 1,726
  Independent power production                                       2,444                 2,252
  Oil and gas exploration and production                               556                   547
  Natural gas transmission, storage and processing                   3,417                   971
  Marketing, services and trading                                      158                   152
  Other                                                              1,013                 1,022
                                       ---------------------------------------------------------

                                                                   $13,767               $11,310
================================================================================================
</TABLE>


(a) Amounts include an attributed portion of Consumers' other common assets to
    both the electric and gas utility businesses.





                                       43

<PAGE>   44


                               ARTHUR ANDERSEN LLP



                    Report of Independent Public Accountants



To CMS Energy Corporation:

We have reviewed the accompanying consolidated balance sheets of CMS ENERGY
CORPORATION (a Michigan corporation) and subsidiaries as of March 31, 1999 and
1998, and the related consolidated statements of income, common stockholders'
equity and cash flows for the three-month and twelve-month periods then ended.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet and consolidated statement of
preferred stock of CMS Energy Corporation and subsidiaries as of December 31,
1998, and the related consolidated statements of income, common stockholders'
equity and cash flows for the year then ended (not presented herein), and, in
our report dated January 26, 1999 (except with respect to the matters disclosed
in Note 3, "Consumers' Electric Utility Rate Matters", and Note 19, as to which
the date is March 29, 1999), we expressed an unqualified opinion on those
statements. In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 1998, is fairly stated, in all
material respects, in relation to the consolidated balance sheet from which it
has been derived.


                                              /s/ Arthur Andersen LLP

Detroit, Michigan,
     May 11, 1999.


                                       44
<PAGE>   45













                      [This page intentionally left blank]

 








                                       45
<PAGE>   46
                            CONSUMERS ENERGY COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS


Consumers is a combination electric and gas utility company serving the Lower
Peninsula of Michigan and is the principal subsidiary of CMS Energy, a holding
company. Consumers' customer base includes a mix of residential, commercial and
diversified industrial customers, the largest segment of which is the automotive
industry.

The MD&A of this Form 10-Q should be read along with the MD&A and other parts of
Consumers' 1998 Form 10-K. This MD&A also refers to, and in some sections
specifically incorporates by reference, Consumers' Condensed Notes to
Consolidated Financial Statements and should be read in conjunction with such
Statements and Notes.

This report contains forward-looking statements, as defined by the Private
Securities Litigation Reform Act of 1995. While forward-looking statements are
based upon assumptions and such assumptions are believed to be reasonable and
are made in good faith, Consumers cautions that assumed results almost always
vary from actual results and the difference between assumed and actual results
can be material. The type of assumptions that could materially affect the actual
results are discussed in the Forward-Looking Statements section in this MD&A.
More specific risk factors are contained in various public filings made by
Consumers with the SEC. This report also describes material contingencies in the
Notes to Consolidated Financial Statements and the readers are encouraged to
read such Notes.



RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                                     In Millions
March 31                                                                 1999              1998           Change
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>              <C> 
Three months ended                                                       $109              $102             $  7
Twelve months ended                                                       319               299               20
================================================================================================================
</TABLE>

Net income available to the common stockholder was $109 million for the three
months ended March 31, 1999 compared to $102 million for the same 1998 period.
The increase in earnings of $7 million was due to higher electric and gas
deliveries as a result of more normal winter temperatures as compared to 1998,
the result of changes in regulation which allow Consumers the opportunity to
benefit from lower electric power supply costs and reduced gas costs, and
improved earnings from the MCV Partnership. These increases were partially
offset by higher operating costs related to increased gas deliveries and the
absence of an accounting change for property taxes which occurred in 1998. The
accounting change resulted in a benefit of $66 million ($43 million after-tax)
that was partially offset by the recognition of a $37 million dollar loss ($24
million after tax) for the underrecovery of power costs under the PPA. Net
income available to the common shareholder was $319 million for the twelve
months ended March 31, 1999 compared to $299 million for the same period in
1998. The increase in earnings of $20 million is primarily due to increased
electric deliveries and the result of the changes in regulation which allowed
Consumers the opportunity to benefit from lower electric power supply costs and
reduced gas costs. Partially offsetting this increase in earnings was reduced
gas deliveries, increased operating expenses, and the absence of the 1998 change
in accounting for property taxes and the loss from the PPA as discussed above.
For further information, see the Electric and Gas Utility Results of Operations
sections and Note 2.


                                       46

<PAGE>   47




ELECTRIC UTILITY RESULTS OF OPERATIONS

ELECTRIC PRETAX OPERATING INCOME:

<TABLE>
<CAPTION>
                                                                                                     In Millions
March 31                                                                 1999              1998           Change
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>               <C> 
Three months ended                                                      $ 134             $ 119             $ 15
Twelve months ended                                                       491               444               47
================================================================================================================
</TABLE>

Electric pretax operating income was $134 million for the three months ended
March 31, 1999 compared to $119 million for the same period in 1998. The
increase in earnings of $15 million resulted from increased electric deliveries
and changes in regulation which provides Consumers the opportunity to benefit
from reduced power supply costs. In the past, reductions to power costs would
have had no impact on net income because power cost savings were passed onto
Consumers' electric customers. Electric pretax operating income was $491 million
for the twelve months ended March 31, 1999 compared to $444 million for the same
period of 1998. This increase of $47 million also resulted from increased
electric deliveries and changes in regulation which provided benefits from
reduced power supply costs in 1999 partially offset by increased operating
expenses. The following table quantifies these impacts on Pretax Operating
Income:

<TABLE>
<CAPTION>
                                                                                                     In Millions
                                                                             Three Months          Twelve Months
                                                                           Ended March 31         Ended March 31
Change Compared to Prior Year                                                1999 vs 1998           1999 vs 1998
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                      <C> 
Electric Deliveries                                                                $ 8                      $ 42
Power supply costs                                                                   5                        24
Rate increases and other non-commodity revenue                                       2                         2
Operations and maintenance                                                           2                       (11)
General taxes and depreciation                                                      (2)                      (10)
                                                                               ---------------------------------

Total change                                                                      $ 15                      $ 47
================================================================================================================
</TABLE>

ELECTRIC DELIVERIES: Total electric deliveries were 10 billion kwh for the three
months ended March 31, 1999, an increase of 4.0 percent resulting primarily from
higher electric deliveries to ultimate customers in the residential and
commercial sectors. Electric deliveries were 40.4 billion kwh for the twelve
months ended March 31, 1999, an increase of 5.1 percent which also reflects an
increase in electric deliveries to ultimate customers, primarily in the
residential and commercial sectors.

POWER COSTS:

<TABLE>
<CAPTION>
                                                                                                     In Millions
March 31                                                                  1999              1998          Change
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>               <C>                 <C>
Three months ended                                                     $   279           $   270             $ 9
Twelve months ended                                                      1,183             1,128              55
================================================================================================================
</TABLE>


                                       47

<PAGE>   48




Power costs increased for the three months period ended March 31, 1999 compared
to the same 1998 period as a result of increased sales. Power costs also
increased for the twelve months ended March 31, 1999 compared to the same period
in 1998 for the same reason. Both internal generation and power purchases from
outside sources increased during this period to meet the increased demand.

UNCERTAINTIES: Consumers' financial position may be affected by a number of
trends or uncertainties that have, or Consumers reasonably expects could have, a
material impact on net sales, revenues, or income from continuing electric
operations. Such uncertainties include: 1) capital expenditures for compliance
with the Clean Air Act; 2) environmental liabilities arising from compliance
with various federal, state and local environmental laws and regulations,
including potential liability or expenses relating to the Michigan Natural
Resources and Environmental Protection Act and Superfund; 3) cost recovery
relating to the MCV Facility; 4) electric industry restructuring; 5)
implementation of a frozen PSCR and initiatives to be undertaken to reduce
exposure to high energy prices; 6) underrecoveries associated with power
purchases from the MCV Partnership; and 7) decommissioning issues and ongoing
issues relating to the storage of spent fuel and the operating life of
Palisades. For detailed information about these trends or uncertainties, see
Note 2, Uncertainties, incorporated by reference herein.


GAS UTILITY RESULTS OF OPERATIONS

GAS PRETAX OPERATING INCOME:

<TABLE>
<CAPTION>
                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
March 31                                                                 1999              1998           Change
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>               <C>
Three months ended                                                       $ 78              $ 54              $24
Twelve months ended                                                       150               130               20
================================================================================================================
</TABLE>

Gas pretax operating income was $78 million for the three months ended March 31,
1999 compared to $54 million for the same period in 1998. The increase of $24
million is the result of increased gas deliveries due to colder temperatures
during the 1999 heating season and changes in gas regulation which suspended
Consumers' GCR clause in mid-1998. This suspension provided Consumers the
opportunity to benefit from lower gas prices. In the past reductions in gas
costs would have had no impact on gas pretax operating income because any gas
cost savings were passed on to Consumers' gas customers. This increase was
partially offset by increased depreciation and general tax expense associated
with additional plant expansion. Gas pretax operating income was $150 million
for the twelve month period ended March 31, 1999 compared to $130 million for
the same period in 1998. The increase of $20 million results from the suspension
of Consumers' GCR clause during 1998 as discussed above and lower operation and
maintenance costs due to cost controls. The following table quantifies these
impacts on Pretax Operating Income:

                                       48

<PAGE>   49





<TABLE>
<CAPTION>
                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
                                                                             Three Months          Twelve Months
                                                                           Ended March 31         Ended March 31
Change Compared to Prior Year                                                1999 vs 1998           1999 vs 1998
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                                  <C>                   <C>  
Sales                                                                                $ 19                  $ (4)
Reduced gas cost per mcf                                                               14                     33
Gas wholesale and retail services activities                                            1                      4
Operation and maintenance                                                               -                      7
General taxes, depreciation and other                                                 (10)                   (20)
                                                                                   -----------------------------
Total increase(decrease) in pretax operating income                                  $ 24                   $ 20
================================================================================================================
</TABLE>


GAS DELIVERIES: System deliveries for the three month period ended March 31,
1999, including miscellaneous transportation, were 166 bcf compared to 146 bcf
for the same 1998 period. This increase of 20 bcf or 14 percent was primarily
due to colder temperatures during the 1999 heating season. System deliveries for
the twelve month period ended March 31, 1999, including miscellaneous
transportation, were 380 bcf compared to 399 bcf for the same 1998 period. This
decrease of 19 bcf or 5 percent was primarily the result of warmer temperatures
for the most recent twelve month period.

COST OF GAS SOLD:

<TABLE>
<CAPTION>
                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
March 31                                                                 1999              1998           Change
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                      <C>               <C>               <C>
Three months ended                                                       $306              $264              $42
Twelve months ended                                                       606               645              (39)
================================================================================================================
</TABLE>

The cost increases for the three month period ended March 31, 1999 was the
result of increased gas deliveries due to colder temperatures during the 1999
winter heating season. The cost decrease for the twelve month period ended March
31, 1999 was the result of decreased sales due to warmer overall temperatures.

UNCERTAINTIES: Consumers' financial position may be affected by a number of
trends or uncertainties that have, or Consumers reasonably expects could have, a
material impact on net sales or revenues or income from continuing gas
operations. Such uncertainties include: 1) potential environmental costs at a
number of sites, including sites formerly housing manufactured gas plant
facilities, 2) a statewide experimental gas restructuring program, and 3)
implementation of a frozen GCR and initiatives undertaken to protect against gas
price increases. For detailed information about these uncertainties see Note 2,
Uncertainties, incorporated by reference herein.


CAPITAL RESOURCES AND LIQUIDITY

CASH POSITION, INVESTING AND FINANCING

OPERATING ACTIVITIES: Consumers derives cash from operations, from the sale and
transportation of natural gas and the generation, transmission and sale of
electricity. Cash from operations totaled $386 million and $275 million for the
first three months of 1999 and 1998, respectively. The $111 million increase
resulted

                                       49

<PAGE>   50



primarily from higher electric and gas sales and a $32 million decrease in gas
and coal inventories. Consumers uses operating cash primarily to maintain and
expand electric and gas systems, to retire portions of long-term debt, and to
pay dividends.

INVESTING ACTIVITIES: Cash used in investing activities totaled $(113) million
and $(88) million for the first three months of 1999 and 1998, respectively. The
change of $25 million was primarily the result of a $19 million increase in
capital expenditures and a $5 million increase in electric restructuring
implementation plan expenditures.

FINANCING ACTIVITIES: Cash used in financing activities totaled $(271) and
$(178) million for the first three months of 1999 and 1998, respectively. The
change of $93 million is primarily the result of the net increase in proceeds of
$74 million from the refinancing and issuance of Consumers' debt in 1998 and a
$17 million increase in the payment of common stock dividends in 1999.

OTHER INVESTING AND FINANCING MATTERS: Consumers is authorized by FERC to issue
securities and guarantees. Consumers has credit facilities, lines of credit and
a trade receivable sale program in place as anticipated sources of funds needed
to fulfill, in whole or in part, material commitments for capital expenditures.
On April 1, 1999, Consumers redeemed all of its eight million outstanding shares
of the $2.08 preferred stock at $25.00 per share. For detailed information about
these sources of funds, see Note 3, Short-Term Financings and Capitalization.


OUTLOOK

CAPITAL EXPENDITURES OUTLOOK

Consumers estimates the following capital expenditures, including new lease
commitments, by type and by business segment over the next three years. These
estimates are prepared for planning purposes and are subject to revision.

<TABLE>
<CAPTION>
                                                                                                     In Millions
- ----------------------------------------------------------------------------------------------------------------
Years Ended December 31                                                  1999              2000             2001
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                      <C>               <C>              <C> 
Construction                                                             $476              $499             $482
Nuclear fuel lease                                                         11                 -               16
Capital leases other than nuclear fuel                                     18                16               17
                                                                        ----------------------------------------

                                                                         $505              $515             $515
================================================================================================================

Electric utility operations (a)(b)                                       $382              $392             $395
Gas utility operations (a)                                                123               123              120
                                                                        ----------------------------------------

                                                                         $505              $515             $515
================================================================================================================
</TABLE>

(a) These amounts include an attributed portion of Consumers' anticipated
capital expenditures for plant and equipment common to both the electric and gas
utility businesses.

(b) These amounts do not include preliminary estimates for capital expenditures
possibly required to comply with recently revised national air quality standards
under the Clean Air Act. For further information see Note 2, Uncertainties.


                                       50

<PAGE>   51




ELECTRIC BUSINESS OUTLOOK

GROWTH: Consumers expects average annual growth of 2.4 percent per year in
electric system deliveries over the next five years, absent the impact of
restructuring on the industry and its regulation in Michigan. Abnormal weather,
changing economic conditions, or the developing competitive market for
electricity may affect actual electric sales in future periods.

RESTRUCTURING: Consumers' retail electric business is affected by competition.
To meet its challenges, Consumers entered into multi-year contracts with some of
its largest industrial customers to serve certain facilities. The MPSC has
approved these contracts as part of its phased introduction to competition.
Certain customers have the option of terminating their contracts early.

FERC Orders 888 and 889, as amended, require utilities to provide direct access
to the interstate transmission grid for wholesale transactions. Consumers and
Detroit Edison disagree on the effect of the orders on the Michigan Electric
Power Coordination Center pool. Consumers proposes to maintain the benefits of
the pool through at least December 2000, while Detroit Edison contends that the
pool agreement should be terminated immediately. Among Consumers' alternatives
in the event of the pool being terminated would be joining an independent system
operator. FERC has indicated this preference for structuring the operations of
the electric transmission grid.

For material changes relating to the restructuring of the electric utility
industry, see Note 1, Corporate Structure and Summary of Significant Accounting
Policies, "Utility Regulation" and Note 2, Uncertainties,"Electric Rate Matters
- - Electric Restructuring", incorporated by reference herein.

RATE MATTERS: In November 1997, ABATE filed a complaint with the MPSC alleging
that Consumers' earnings are in excess of its authorized rate of return and
seeking an immediate reduction in Consumers' electric rates. The MPSC staff
conducted an investigation and concluded in an April 1998 report that no formal
rate proceeding was warranted at that time. The MPSC has now set the complaint
for hearing, but the presiding ALJ has restricted the scope of the hearing so
that the most favorable relief available to ABATE would be an MPSC direction for
Consumers to file an electric rate case. Various procedural issues relating to
this complaint, including the ALJ's ruling on its scope, are currently on appeal
at the MPSC. Consumers is unable to predict the outcome of this matter.


GAS BUSINESS OUTLOOK

GROWTH: Consumers currently anticipates gas deliveries, including gas customer
choice deliveries, excluding transportation to the MCV Facility and off-system
deliveries, to grow at an average annual rate of between one and two percent
over the next five years based primarily on a steadily growing customer base.
Actual gas deliveries in future periods may be affected by abnormal weather,
alternative energy prices, changes in competitive conditions, particularly as a
result of industry restructuring, and the level of natural gas consumption.
Consumers also offers a variety of energy-related services to its customers
focused upon appliance maintenance, home safety, commodity choice and assistance
to customers purchasing heating, ventilation and air conditioning equipment.

RESTRUCTURING: In December 1997, the MPSC approved Consumers' application to
implement a statewide three-year experimental gas transportation program,
eventually allowing 300,000 residential, commercial and industrial retail gas
sales customers to choose their gas supplier. For further information, regarding
restructuring of the Gas Business, see Note 2, Uncertainties, "Gas Rate
Matters-Gas Restructuring," incorporated by reference herein.

                                       51

<PAGE>   52

OTHER MATTERS

YEAR 2000 COMPUTER MODIFICATIONS

Consumers uses software and related technologies throughout its businesses that
the year 2000 date change could affect and, if uncorrected, could cause
Consumers to, among other things, delay issuance of bills or reports, issue
inaccurate bills, report inaccurate data, incur generating plant outages, or
create energy delivery uncertainties. In 1995, Consumers established a Year 2000
Program to ensure the continued operation of its businesses at the turn of the
century. Consumers' efforts included dividing the programs requiring
modification between critical and noncritical programs. A formal methodology was
established to identify critical business functions and risk scenarios, to
correct problems identified, to develop test plans and expected results, and to
test the corrections made. Consumers' Year 2000 Program involves an aggressive,
comprehensive four-phase approach, including impact analysis, remediation,
compliance review, and monitoring/contingency planning.

The impact analysis phase includes the analysis, inventory, prioritization and
remediation plan development for all technology essential to core business
processes. The remediation phase involves testing and implementation of
remediated technology. A mainframe test environment was established in 1997 and
a test environment for network servers and stand-alone personal computers was
established in mid-1998. All essential corporate business systems have been, or
will be, tested in these test environments. The compliance review phase includes
the assembling of compliance documentation for each technology component as
remediation efforts are completed, and additional verification testing of
essential technology where necessary. The monitoring/contingency planning phase
includes compliance monitoring to ensure that year 2000 problems are not
reintroduced into remediated technology, as well as the development of
contingency plans to address reasonably likely risk scenarios.

STATE OF READINESS: Consumers is managing traditional information technology,
which consists of essential business systems (such as payroll, billing and
purchasing) and infrastructure (including mainframe, wide area network, local
area networks, personal computers, radios and telephone systems). Consumers is
also managing process control computers and embedded systems contained in
buildings, equipment and energy supply and delivery systems.

Additionally, Consumers is managing essential goods and services, which include
electric fuel supply, gas fuel supply, independent electric power supplies,
buildings and other facilities, electronic commerce, telecommunications network
carriers, financial institutions, purchasing vendors, and software and hardware
technology vendors. Consumers is addressing the preparedness of these businesses
and their risk through readiness assessment questionnaires.

The status of Consumers' Year 2000 Program by phase, with target dates for
completion and current percentage complete based upon software and hardware
inventory counts as of March 31, 1999, is as follows:

<TABLE>
<CAPTION>
                                                                                                   MONITORING/
                                   IMPACT                                 COMPLIANCE               CONTINGENCY
                                 ANALYSIS         REMEDIATION                 REVIEW                  PLANNING
                             ------------         -----------           ------------               -----------
SYSTEMS                       (a)     (b)         (a)    (b)            (a)      (b)               (a)     (b)
- -------
<S>                          <C>     <C>          <C>    <C>            <C>      <C>               <C>     <C>
Electric                     3/98    100%         6/99   93%            6/99     91%               6/99    75%
Gas                          3/98    100%         6/99   91%            6/99     91%               6/99    75%
</TABLE>


                                       52

<PAGE>   53



<TABLE>
<S>                          <C>     <C>          <C>       <C>         <C>      <C>               <C>     <C>
Corporate                    3/98    100%         6/99      85%         6/99     81%               6/99    75%
Operating Services           3/98    100%         6/99      94%         6/99     90%               6/99    75%
Information Technology       3/98    100%         6/99      75%         6/99     70%               6/99    75%
Essential Goods
& Services                   6/99     60%                   N/A                  N/A                       (c)
</TABLE>

(a)  Target date for completion.
(b)  Current percentage complete.
(c)  Contingency planning for essential goods and services is incorporated into
     contingency planning for each major system presented.

COST OF REMEDIATION: Consumers expenses cost for software modifications as
incurred, and capitalizes and amortizes the cost for new software and equipment
over its useful life. The total estimated cost of the Year 2000 Program is $22
million. Costs incurred through March 31, 1999 were $17 million. Consumers'
annual Year 2000 Program costs represent approximately 1% to 10% of a typical
Consumers' annual information technology budget. Year 2000 compliance work is
being funded primarily from operations. To date, the commitment of Consumers
resources to the year 2000 issue has not deferred any information technology
projects which could have a material adverse affect on Consumers' financial
position, liquidity or results of operations.

RISK ASSESSMENT: Consumers considers the most reasonably likely worst-case
scenarios to be: (1) a lack of communications to dispatch crews to electric or
gas emergencies; (2) a lack of communications to generating units to balance
electrical load; and (3) power shortages due to the lack of stability of the
regional or national electric grid. These scenarios could result in Consumers
not being able to generate or distribute enough energy to meet customer demand
for a period of time, which could result in lost sales and profits, as well as
legal liability. Year 2000 remediation and testing efforts are concentrating on
these risk areas and will continue through the end of 1999. Contingency plans
will be revised and executed to further mitigate the risks associated with these
scenarios.

CONTINGENCY PLANS: Contingency planning efforts are currently underway for all
systems and providers of essential goods and services. Extensive contingency
plans are already in place in many locations and are currently being revised for
reasonably likely worst-case scenarios related to year 2000 issues. In many
cases, Consumers already has arrangements with multiple vendors of similar goods
and services so that in the event that one cannot meet its commitments, others
may be able to. Current contingency plans provide for manual dispatching of
crews and manual coordination of electrical load balancing and are being revised
to provide for radio or satellite communications. Coordinated contingency
planning efforts are in progress with the North American Electric Reliability
Council and its Regional Reliability Councils to minimize risk to electric
generation, transmission and distribution systems.

EXPECTATIONS: Consumers does not expect that the cost of these modifications
will materially affect its financial position, liquidity, or results of
operations. There can be no guarantee, however, that these costs, plans or time
estimates will be achieved, and actual results could differ materially.

Because of the integrated nature of Consumers' business with other energy
companies, utilities, jointly owned facilities operated by other entities, and
business conducted with suppliers and large customers, Consumers may be
indirectly affected by year 2000 compliance complications.


                                       53

<PAGE>   54




DERIVATIVES AND HEDGES

MARKET RISK INFORMATION: Consumers' exposure to market risk sensitive
instruments and positions include, but are not limited to, changes in interest
rates, debt prices and equity prices in which Consumers holds less than a 20
percent interest. In accordance with the SEC's disclosure requirements,
Consumers performed a 10 percent sensitivity analysis on its derivative and
non-derivative financial instruments. The analysis measures the change in the
net present values based on a hypothetical 10 percent adverse change in the
market rates to determine the potential loss in fair values, cash flows and
earnings. Losses in excess of the amounts determined could occur if market rates
or prices exceed the 10 percent change used for the analysis. Management does
not believe that a sensitivity analysis alone provides an accurate or reliable
method for monitoring and controlling risk. Therefore, Consumers relies on the
experience and judgment of senior management to revise strategies and adjust
positions as they deem necessary.

For purposes of the analysis below, Consumers has not quantified short-term
exposures to hypothetically adverse changes in the price or nominal amounts
associated with inventories or trade receivables and payables. Furthermore, all
derivative financial instruments are entered into for purposes other than
trading. In the case of hedges, management believes that any losses incurred on
derivative instruments used as a hedge would be offset by the opposite movement
of the underlying hedged item.

EQUITY SECURITY PRICE RISK: Consumers has an equity investment in which it holds
less than a 20 percent interest in the entity. A hypothetical 10 percent adverse
change in market price would result in a $14 million change in its investment
and equity since this equity instrument is currently marked-to-market through
equity. Consumers believes that such an adverse change would not have a material
effect on its consolidated financial position, results of operation or cash
flows.

DEBT PRICE AND INTEREST RATE RISK: Management uses a combination of fixed-rate
and variable-rate debt to reduce interest rate exposure. Interest rate swaps and
rate locks may be used to adjust exposure when deemed appropriate, based upon
market conditions. These strategies attempt to provide and maintain the lowest
cost of capital.

As of March 31, 1999, Consumers had outstanding $819 million of variable-rate
debt. In order to minimize adverse interest-rate changes, Consumers entered into
fixed interest-rate swaps for a notional amount of $190 million. Assuming a
hypothetical 10 percent adverse change in market interest rates, Consumers'
exposure to earnings is limited to $3 million. As of March 31, 1999, Consumers
has outstanding fixed-rate debt including fixed-rate swaps of $2.143 billion
with a fair value of $2.145 billion. Assuming a hypothetical 10 percent adverse
change in market rates, Consumers would have an exposure of $122 million to its
fair value. Consumers believes that any adverse change in debt price and
interest rates would not have a material effect on its consolidated financial
position, results of operation or cash flows.


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements as defined by the Private
Securities Litigation Reform Act of 1995. The words "anticipates," "believes,"
"estimates," "expects," "intends," and "plans," as well as variations of such
words and similar expressions, are intended to identify forward-looking
statements that involve risk and uncertainty. These statements are based upon
various assumptions involving judgements with respect to the future including,
among others, the ability to achieve revenue enhancements; national, regional,
and local economic competitive and regulatory conditions and developments;
capital and financial market conditions including interest rates; weather
conditions and other natural phenomena; adverse

                                       54

<PAGE>   55


regulatory or legal decisions, including environmental laws and regulations; the
pace of deregulation of the natural gas and electric industries; energy markets,
including the timing and extent of changes in commodity prices for oil, coal,
natural gas, natural gas liquids, electricity and certain related products; the
timing and success of business development efforts; potential disruption or
interruption of facilities or operations due to accidents or political events;
nuclear power and other technological developments; the effect of changes in
accounting policies; year 2000 readiness; and other uncertainties, all of which
are difficult to predict and many of which are beyond the control of Consumers.
Accordingly, while Consumers believes that the assumed results are reasonable,
there can be no assurance that they will approximate actual results. Consumers
disclaims any obligation to update or revise forward-looking statements, whether
as a result of new information, future events or otherwise. Certain risk factors
are detailed from time to time in various public filings made by Consumers with
the SEC.


                                      55
<PAGE>   56


                            CONSUMERS ENERGY COMPANY
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999         1998           1999         1998
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                             <C>          <C>             <C>          <C>   
OPERATING REVENUE
  Electric                                                      $   636      $   612         $2,630       $2,507
  Gas                                                               506          429          1,128        1,135
  Other                                                              14           11             55           51
                                                               -------------------------------------------------
                                                                  1,156        1,052          3,813        3,693
- ----------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
  Operation
    Fuel for electric generation                                     77           71            322          300
    Purchased power - related parties                               139          145            567          594
    Purchased and interchange power                                  63           54            294          234
    Cost of gas sold                                                306          264            606          645
    Other                                                           127          133            540          544
                                                                ------------------------------------------------
                                                                    712          667          2,329        2,317
  Maintenance                                                        38           37            174          166
  Depreciation, depletion and amortization                          121          110            413          389
  General taxes                                                      58           55            204          198
                                                               -------------------------------------------------
                                                                    929          869          3,120        3,070
- ----------------------------------------------------------------------------------------------------------------
PRETAX OPERATING INCOME
  Electric                                                          134          119            491          444
  Gas                                                                78           54            150          130
  Other                                                              15           10             52           49
                                                               -------------------------------------------------
                                                                    227          183            693          623
- ----------------------------------------------------------------------------------------------------------------
OTHER INCOME (DEDUCTIONS)
  Loss on MCV power purchases                                         -          (37)             -          (37)
  Dividends and interest from affiliates                              3            4             13           23
  Accretion income                                                    1            2              6            7
  Accretion expense                                                  (4)          (4)           (15)         (17)
  Other, net                                                          3            1             (2)           1
                                                              --------------------------------------------------
                                                                      3          (34)             2          (23)
- ----------------------------------------------------------------------------------------------------------------
INTEREST CHARGES
  Interest on long-term debt                                         35           34            139          137
  Other interest                                                      8           10             36           38
  Capitalized interest                                                -            -             (2)          (1)
                                                             --------------------------------------------------- 
                                                                     43           44            173          174
- ----------------------------------------------------------------------------------------------------------------

NET INCOME BEFORE INCOME TAXES                                      187          105            522          426
INCOME TAXES                                                         68           36            166          133
                                                               -------------------------------------------------

NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING PRINCIPLE                                               119           69            356          293
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR
 PROPERTY TAXES, NET OF $23 TAX                                       -           43              -           43
                                                              --------------------------------------------------

NET INCOME                                                          119          112            356          336
PREFERRED STOCK DIVIDENDS                                             5            5             19           23
PREFERRED SECURITIES DISTRIBUTIONS                                    5            5             18           14
                                                              --------------------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDER                      $   109     $    102        $   319      $   299
================================================================================================================
</TABLE>

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                       56
<PAGE>   57



                            CONSUMERS ENERGY COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999         1998           1999         1998
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                               <C>          <C>            <C>          <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                      $ 119         $ 112         $ 356        $ 336
    Adjustments to reconcile net income to net cash
      provided by operating activities
        Depreciation, depletion and amortization (includes nuclear
          decommissioning of $13, $13, $52 and $50, respectively)   121           110           413          389
        Loss on MCV power purchases                                   -            37             -           37
        Capital lease and other amortization                         11             8            38           43
        Accretion expense                                             4             4            15           17
        Accretion income - abandoned Midland project                 (1)           (2)           (6)          (7)
        Deferred income taxes and investment tax credit              (3)          (10)           28            3
        Undistributed earnings of related parties                   (14)          (11)          (55)         (48)
        MCV power purchases                                         (14)          (17)          (61)         (65)
        Cumulative effect of accounting change                        -           (66)            -          (66)
        Changes in other assets and liabilities                     163           110            (3)          13
                                                                 -----------------------------------------------

          Net cash provided by operating activities                 386           275           725          652
- ----------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures (excludes assets placed under capital lease) (93)          (74)         (388)        (357)
  Cost to retire property, net                                      (21)          (17)          (88)         (41)
  Investments in nuclear decommissioning trust funds                (13)          (13)          (52)         (50)
  Investment in Electric Restructuring Implementation Plan           (5)            -           (22)          (3)
  Proceeds from nuclear decommissioning trust funds                  12            12            64           29
  Proceeds from FMLP                                                  7             -            19            -
  Proceeds from the sale of two partnerships                          -             -            27            -
 Associated company preferred stock redemption                        -             -            50            -
 Other                                                                -             4             2           54
                                                               -------------------------------------------------

          Net cash used in investing activities                    (113)          (88)         (388)        (368)
- ----------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Increase (decrease) in notes payable, net                        (169)         (132)         (199)         157
  Payment of common stock dividends                                 (97)          (80)         (258)        (298)
  Payment of capital lease obligations                               (9)           (7)          (37)         (43)
  Payment of preferred stock dividends                               (5)           (5)          (19)         (27)
  Preferred securities distributions                                 (5)           (5)          (18)         (14)
  Retirement of bonds and other long-term debt                       (1)         (418)         (437)        (470)
  Proceeds from bank loans                                           15             -            15            -
  Proceeds from senior notes                                          -           469           577          469
  Contribution from (return of equity to) stockholder                 -             -            50          (50)
  Proceeds from Trust Preferred Securities                            -             -             -          116
  Retirement of preferred stock                                       -             -             -         (120)
                                                               -------------------------------------------------


          Net cash provided by (used in) financing activities      (271)         (178)         (326)        (280)
- -----------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND TEMPORARY CASH INVESTMENTS        2             9            11           14

CASH AND TEMPORARY CASH INVESTMENTS, BEGINNING OF PERIOD             25             7            16           12
                                                              --------------------------------------------------

CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                 $ 27         $  16         $  27       $   16
================================================================================================================
</TABLE>


                                       57

<PAGE>   58







<TABLE>
<CAPTION>

                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999         1998           1999         1998
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES WERE:
CASH TRANSACTIONS
<S>                                                             <C>           <C>            <C>           <C>  
  Interest paid (net of amounts capitalized)                    $    49       $   53         $  157        $ 170
  Income taxes paid (net of refunds)                                  -            3            149          119
NON-CASH TRANSACTIONS
  Nuclear fuel placed under capital lease                       $     -       $    5         $   42        $   6
  Other assets placed under capital leases                            2            2             14            7
================================================================================================================
</TABLE>

All highly liquid investments with an original maturity of three months or less
are considered cash equivalents.



THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                       58
<PAGE>   59




                                             CONSUMERS ENERGY COMPANY
                                            CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
ASSETS                                                                  MARCH 31                        MARCH 31
                                                                            1999     DECEMBER 31            1998
                                                                      (UNAUDITED)           1998      (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
PLANT (AT ORIGINAL COST)
<S>                                                                       <C>             <C>             <C>   
  Electric                                                                $6,772          $6,720          $6,547
  Gas                                                                      2,374           2,360           2,346
  Other                                                                       26              25              24
                                                                          --------------------------------------
                                                                           9,172           9,105           8,917
  Less accumulated depreciation, depletion and amortization                5,430           4,862           4,722
                                                                          --------------------------------------
                                                                           3,742           4,243           4,195
  Construction work-in-progress                                              161             165             144
                                                                          --------------------------------------
                                                                           3,903           4,408           4,339
- ----------------------------------------------------------------------------------------------------------------

INVESTMENTS
  Stock of affiliates                                                        217             241             287
  First Midland Limited Partnership                                          236             240             244
  Midland Cogeneration Venture Limited Partnership                           220             209             179
  Other                                                                        -               -               7
                                                                          --------------------------------------
                                                                             673             690             717
- ----------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
  Cash and temporary cash investments at cost, which approximates market      27              25              16
  Accounts receivable and accrued revenue, less allowances
    of $5, $5 and $6, respectively                                           106             114              52
  Accounts receivable - related parties                                       65              63              71
  Inventories at average cost
    Gas in underground storage                                                82             219              79
    Materials and supplies                                                    50              67              64
    Generating plant fuel stock                                               33              43              39
  Postretirement benefits                                                     25              25              25
  Deferred income taxes                                                        -               -              13
  Prepaid property taxes and other                                           116             162             182
                                                                          --------------------------------------
                                                                             504             718             541
- ----------------------------------------------------------------------------------------------------------------

NON-CURRENT ASSETS
  Nuclear decommissioning trust funds                                        565             557             518
  Nuclear plant-related assets                                               535               -               -
  Postretirement benefits                                                    364             372             395
  Abandoned Midland Project                                                   66              71              88
  Other                                                                      324             347             235
                                                                          --------------------------------------
                                                                           1,854           1,347           1,236
                                                                          --------------------------------------

TOTAL ASSETS                                                              $6,934          $7,163          $6,833
================================================================================================================
</TABLE>


                                       59

<PAGE>   60





<TABLE>
<CAPTION>


STOCKHOLDERS' INVESTMENT AND LIABILITIES                                MARCH 31                        MARCH 31
                                                                            1999     DECEMBER 31            1998
                                                                      (UNAUDITED)           1998      (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                                      <C>             <C>             <C>    
CAPITALIZATION
  Common stockholder's equity
    Common stock                                                         $   841         $   841         $   841
    Paid-in capital                                                          495             502             452
    Revaluation capital                                                       54              68              65
    Retained earnings since December 31, 1992                                446             434             385
                                                                          --------------------------------------
                                                                           1,836           1,845           1,743
  Preferred stock                                                            244             238             238
  Company-obligated mandatorily redeemable preferred securities of:
    Consumers Power Company Financing I (a)                                  100             100             100
    Consumers Energy Company Financing II (a)                                120             120             120
  Long-term debt                                                           2,023           2,007           1,722
  Non-current portion of capital leases                                       94             100              73
                                                                          --------------------------------------
                                                                           4,417           4,410           3,996
- ----------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
  Current portion of long-term debt and capital leases                       153             152             284
  Notes payable                                                               46             215             245
  Accrued taxes                                                              229             238             232
  Accounts payable                                                           148             190             128
  Accounts payable - related parties                                          87              79              82
  Power purchases                                                             47              47              47
  Accrued interest                                                            27              36              20
  Deferred income taxes                                                        6               9               -
  Accrued refunds                                                             13              11              11
  Other                                                                      144             138             132
                                                                          --------------------------------------
                                                                             900           1,115           1,181
- ----------------------------------------------------------------------------------------------------------------

NON-CURRENT LIABILITIES
  Deferred income taxes                                                      638             666             668
  Postretirement benefits                                                    446             456             480
  Power purchases                                                            111             121             157
  Deferred investment tax credit                                             131             134             147
  Regulatory liabilities for income taxes, net                               108              87              61
  Other                                                                      183             174             143
                                                                          --------------------------------------
                                                                           1,617           1,638           1,656
                                                                          --------------------------------------

COMMITMENTS AND CONTINGENCIES (NOTES 1 AND 2)

Total Stockholders' Investment and Liabilities                            $6,934          $7,163          $6,833 
================================================================================================================
</TABLE>


(a) The primary asset of Consumers Power Company Financing I is $103 million
principal amount of 8.36% subordinated deferrable interest notes due 2015 from
Consumers. The primary asset of Consumers Energy Company Financing II is $124
million principal amount of 8.20% subordinated deferrable interest notes due
2027 from Consumers.


THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE BALANCE SHEETS .


                                       60

<PAGE>   61

                            CONSUMERS ENERGY COMPANY
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999         1998           1999         1998
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                             <C>          <C>            <C>          <C>
COMMON STOCK
  At beginning and end of period                                $   841      $   841        $   841      $   841
- ----------------------------------------------------------------------------------------------------------------

OTHER PAID-IN CAPITAL
  At beginning of period                                            502          452            452          504
  Preferred stock reaquired                                           -            -              -           (2)
  Stockholder's contribution                                          -            -            100            -
  Return of stockholder's contribution                                -            -            (50)         (50)
  Capital stock expense                                              (7)           -             (7)           -
                                                              --------------------------------------------------
    At end of period                                                495          452            495          452
- ----------------------------------------------------------------------------------------------------------------

REVALUATION CAPITAL
  At beginning of period                                             68           58             65           36
  Change in unrealized investment-gain (loss) (a)                   (14)           7            (11)          29
                                                              --------------------------------------------------
    At end of period                                                 54           65             54           65
- ----------------------------------------------------------------------------------------------------------------

RETAINED EARNINGS
  At beginning of period                                            434          363            385          385
  Net income (a)                                                    119          112            356          336
  Cash dividends declared- Common Stock                             (97)         (80)          (258)        (299)
  Cash dividends declared- Preferred Stock                           (5)          (5)           (19)         (23)
  Preferred securities distributions                                 (5)          (5)           (18)         (14)
                                                              -------------------------------------------------- 
    At end of period                                                446          385            446          385
                                                               -------------------------------------------------

TOTAL COMMON STOCKHOLDER'S EQUITY                                $1,836       $1,743         $1,836       $1,743
================================================================================================================

(a)  DISCLOSURE OF COMPREHENSIVE INCOME:
     Revaluation capital
       Unrealized investment-gain (loss), net of tax of
         $(8), $4, $(6) and $16, respectively                   $   (14)      $    7         $  (11)      $   29
     Net income                                                     119          112            356          336
                                                                ------------------------------------------------

     Total Comprehensive Income                                  $  105       $  119         $  345       $  365
                                                                 ===============================================

</TABLE>

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.



                                       61

<PAGE>   62

                            CONSUMERS ENERGY COMPANY
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


These Condensed Notes and their related Consolidated Financial Statements should
be read along with the Consolidated Financial Statements and Notes contained in
the Consumers 1998 Form 10-K that includes the Report of Independent Public
Accountants. In the opinion of management, the unaudited information herein
reflects all adjustments necessary to assure the fair presentation of financial
position, results of operations and cash flows for the periods presented.


1:   CORPORATE STRUCTURE AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CORPORATE STRUCTURE: Consumers is a combination electric and gas utility company
serving the Lower Peninsula of Michigan and is the principal subsidiary of CMS
Energy, a holding company. Consumers' customer base includes a mix of
residential, commercial and diversified industrial customers, the largest
segment of which is the automotive industry.

RISK MANAGEMENT ACTIVITIES AND DERIVATIVES TRANSACTIONS: Consumers and its
subsidiaries use derivative instruments, including swaps and options, to manage
exposure to fluctuations in interest rates and commodity prices, respectively.
To qualify for hedge accounting, derivatives must meet the following criteria:
(1) the item to be hedged exposes the enterprise to price and interest rate
risk; and (2) the derivative reduces that exposure and is designated as a hedge.

Derivative instruments contain credit risk if the counter parties, including
financial institutions and energy marketers, fail to perform under the
agreements. Consumers minimizes such risk by performing financial credit reviews
using, among other things, publicly available credit ratings of such counter
parties. The risk of nonperformance by the counter parties is considered remote.

Consumers enters into interest rate swap agreements to exchange variable-rate
interest payment obligations for fixed-rate obligations without exchanging the
underlying notional amounts. These agreements convert variable-rate debt to
fixed-rate debt in order to reduce the impact of interest rate fluctuations. The
notional amounts parallel the underlying debt levels and are used to measure
interest to be paid or received and do not represent the exposure to credit
loss.

Consumers has entered into and will enter into electric option contracts to
ensure a reliable source of capacity to meet its customers' electricity
requirements and to limit its risk associated with electricity price increases.
It is management's intent to take physical delivery of the commodity. Consumers
continuously evaluates its daily capacity needs and sells the option contracts,
if marketable, when it has excess daily capacity. Consumers' maximum exposure
associated with these options is limited to premiums paid.

UTILITY REGULATION: Consumers accounts for the effects of regulation based on a
regulated utility accounting standard (SFAS 71). As a result, the actions of
regulators affect when revenues, expenses, assets and liabilities are
recognized.

In March 1999, Consumers received MPSC electric restructuring orders which,
among other things, identified the terms and timing for implementing electric
restructuring in Michigan. Based upon these orders, Consumers expects to
implement retail open access for its electric customers in September 1999, and
therefore, Consumers discontinued application of SFAS 71 for the energy supply
portion of its business

                                       62

<PAGE>   63



in the first quarter of 1999. Discontinuation of SFAS 71 for the energy supply
portion of Consumers' business resulted in Consumers reducing the carrying value
of its Palisades plant-related assets by approximately $535 million and
established a regulatory asset for a corresponding amount. The regulatory asset
is collectible as part of the Transition Costs which are recoverable through the
regulated transmission and distribution portion of Consumers' business as
approved by an MPSC order in 1998. This order also allowed Consumers to recover
any energy supply related regulatory assets, plus a return on any unamortized
balance of those assets, from its transmission and distribution customers.
According to current accounting standards, Consumers can continue to carry its
energy supply related regulatory assets or liabilities for the part of the
business subject to regulatory change if legislation or an MPSC rate order
allows the collection of cash flows, to recover specific costs or to settle
obligations, from its regulated transmission and distribution customers. At
March 31, 1999, Consumers had a net investment in energy supply facilities of
$839 million included in electric plant and property.

REPORTABLE SEGMENTS: Consumers has two reportable segments: electric and gas.
The electric segment consists of activities associated with the generation,
transmission and distribution of electricity. The gas segment consists of
activities associated with the production, transportation, storage and
distribution of natural gas. Consumers' reportable segments are domestic
strategic business units organized and managed by the nature of the product and
service each provides. The accounting policies of the segments are the same as
those described in Consumers' Form 10-K for year ending December 31, 1998.
Consumers' management evaluates performance based on pretax operating income.
The Consolidated Statements of Income show operating revenue and pretax
operating income by reportable segment. Intersegment sales and transfers are
accounted for at current market prices and are eliminated in consolidated pretax
operating income by segment.

IMPLEMENTATION OF NEW ACCOUNTING STANDARDS: In 1998, the American Institute of
Certified Public Accountants issued Statement of Position 98-1, Accounting for
the Costs of Computer Software Developed or Obtained for Internal Use, and
Statement of Position 98-5, Reporting on the Costs of Start-Up Activities. Also
in 1998, the Emerging Issues Task Force published Issue 98-10, Accounting for
Energy Trading and Risk Management Activities. Each of these statements is
effective for 1999. Application of these standards has not had a material affect
on Consumers' financial position, liquidity or results of operations.

2:   UNCERTAINTIES

ELECTRIC CONTINGENCIES

ELECTRIC ENVIRONMENTAL MATTERS: The Clean Air Act limits emissions of sulfur
dioxide and nitrogen oxides and requires emissions and air quality monitoring.
Consumers currently operates within these limits and meets current emission
requirements. The Clean Air Act requires the EPA to periodically review the
effectiveness of the national air quality standards in preventing adverse health
effects, and in 1997 the EPA revised these standards. It is probable that the
1997 standards will result in further limitations on small particulate-related
emissions.

In September 1998, based upon the 1997 standards, the EPA Administrator signed
final regulations requiring the State of Michigan to further limit nitrogen
oxide emissions. Fossil-fueled emitters, such as Consumers' generating units,
can anticipate a reduction in nitrogen oxide emissions by 2003 to only 32
percent of levels allowed for the year 2000. The State of Michigan has one year
to submit an implementation plan. The State of Michigan has filed a lawsuit
objecting to the extent of the required emission reductions. It is unlikely that
the State of Michigan will establish Consumers' nitrogen oxide

                                       63

<PAGE>   64



emissions reduction target until mid-to-late 1999. Until this target is
established, the estimated cost of compliance discussed below is subject to
revision. If a court were to order the EPA to adopt the State of Michigan's
position, compliance costs could be less than the preliminary estimated amounts.

The preliminary estimate of capital expenditures to reduce nitrogen
oxide-related emissions for Consumers' fossil-fueled generating units is
approximately $290 million, plus $10 million per year for operation and
maintenance costs. Consumers anticipates that these capital expenditures will be
incurred between 1999 and 2003. Consumers may need an equivalent amount of
capital expenditures and operation and maintenance costs to comply with the new
small particulate standards.

Consumers' coal-fueled electric generating units burn low-sulfur coal and are
currently operating at or near the sulfur dioxide emission limits that will be
effective in the year 2000. During the past few years, in order to comply with
the Clean Air Act, Consumers incurred capital expenditures totaling $55 million
to install equipment at certain generating units. Consumers estimates an
additional $16 million of capital expenditures for ongoing and proposed
modifications at the remaining coal-fueled units to meet year 2000 requirements.
Management believes that these expenditures will not materially affect
Consumers' annual operating costs.

Under the Michigan Natural Resources and Environmental Protection Act, Consumers
expects that it will ultimately incur investigation and remedial action costs at
a number of sites. Nevertheless, it believes that these costs are properly
recoverable in rates under current ratemaking policies.

Consumers is a so-called potentially responsible party at several contaminated
sites administered under Superfund. Superfund liability is joint and several;
along with Consumers, many other creditworthy, potentially responsible parties
with substantial assets cooperate with respect to the individual sites. Based
upon past negotiations, Consumers estimates that its share of the total
liability for the known Superfund sites will be between $2 million and $9
million. At March 31, 1999, Consumers has accrued the minimum amount of the
range for its estimated Superfund liability.

While decommissioning Big Rock, Consumers found that some areas of the plant
have coatings that contain both metals and PCBs. The cost of removal and
disposal of these materials is currently unknown. There may be some radioactive
portion of these materials which no facility in the United States will currently
accept. The cost of removal and disposal will constitute part of the cost to
decommission the plant, and will be paid from the decommissioning fund.
Consumers is studying the extent of the contamination and reviewing options.

ANTITRUST: In October 1997, two independent power producers sued Consumers in a
federal court. The suit alleged antitrust violations relating to contracts which
Consumers entered into with some of its customers and claims relating to power
facilities. On March 31, 1999, the court issued an opinion and order granting
Consumers' motion for summary judgement, resulting in the dismissal of the case.
The plaintiffs are appealing this decision.

ELECTRIC RATE MATTERS

ELECTRIC PROCEEDINGS: In 1996, the MPSC issued a final order that authorized
Consumers to recover costs associated with the purchase of the additional 325 MW
of MCV Facility capacity (see "Power Purchases from the MCV Partnership" in this
Note) and to recover its nuclear plant investment by increasing prospective
annual nuclear plant depreciation expense by $18 million, with a corresponding
decrease in fossil-fueled generating plant depreciation expense. It also
established an experimental direct-access program. Customers having a maximum
demand of 2 MW or greater are eligible to purchase generation

                                       64

<PAGE>   65



services directly from any eligible third-party power supplier and Consumers
will transmit the power for a fee. The direct-access program is limited to 134
MW of load. In accordance with the MPSC order, Consumers held a lottery in April
1997 to select the customers to participate in the direct-access program.
Subsequently, direct access for a portion of this 134 MW began in late 1997. The
program was substantially filled by the end of March 1999.

In January 1998, the Court of Appeals affirmed an MPSC conclusion that the MPSC
has statutory authority to authorize an experimental electric retail wheeling
program. No retail wheeling has yet occurred pursuant to that program. In
October 1998, the Michigan Supreme Court issued an order granting Consumers'
application for leave to appeal. A decision by the Michigan Supreme Court in
this matter may be issued in mid-1999.

ELECTRIC RESTRUCTURING: As part of ongoing proceedings relating to the
restructuring of the electric utility industry in Michigan, the MPSC in June
1997 issued an order proposing that beginning January 1, 1998 Consumers transmit
and distribute energy on behalf of competing power suppliers to retail
customers. Further restructuring orders issued in late 1997 and early 1998
provide for: 1) recovery of estimated Transition Costs of $1.755 billion through
a charge to all customers purchasing their power from other sources until the
end of the transition period in 2007, subject to an adjustment through a true-up
mechanism; 2) commencement of the phase-in of retail open access in 1998; 3)
suspension of the PSCR clause as discussed below; and 4) all customers to choose
their power suppliers on January 1, 2002. The recovery of costs of implementing
a retail open access program, preliminarily estimated at an additional $200
million, would be reviewed for prudence and recovered via a charge approved by
the MPSC. Nuclear decommissioning costs will also continue to be collected
through a separate surcharge to all customers.

In June 1998, Consumers submitted its plan for implementing retail open access
to the MPSC. The primary issues addressed in the plan are: 1) the implementation
schedule; 2) the retail open access service options available to customers and
suppliers; 3) the process and requirements for customers and others to obtain
retail open access service; and 4) the roles and responsibilities for Consumers,
customers and suppliers. In the plan, Consumers proposed to phase in 750 MW of
retail customer load to customers purchasing their power from other sources over
the 1998-2001 period. In March 1999, Consumers received MPSC electric
restructuring orders which generally supported Consumers' implementation plan.
Accordingly, Consumers is in the process of implementing electric customer
retail open access.

There are numerous appeals pending at the Court of Appeals relating to the
MPSC's restructuring orders, including appeals by Consumers. Consumers believes
that the MPSC lacks statutory authority to mandate industry restructuring, and
its appeal generally is limited to this jurisdictional issue. Consumers cannot
predict the outcome of electric restructuring on Consumers' financial position,
liquidity, or results of operations.

As a result of a 1998 MPSC order in connection with the electric restructuring
program, the PSCR process was suspended. Under this program, customers buying
electricity from Consumers as traditional customers will not have their rates
adjusted to reflect the actual costs of fuel and purchased and interchanged
power during the 1998-2001 period. In prior years, any change in power supply
costs was passed through to such customers. In order to reduce the risk of
high energy prices during peak demand periods, Consumers is purchasing
electricity options and contracting to buy electricity during the months of June
through September 1999. Consumers is planning to have sufficient generation and
purchased capacity for a 16 percent reserve margin in order to provide reliable
service to its electric service customers and to protect itself against
unscheduled plant outages. Under certain circumstances, the cost of purchasing
capacity and energy on the spot market could be substantial.



                                       65

<PAGE>   66






OTHER ELECTRIC UNCERTAINTIES

THE MIDLAND COGENERATION VENTURE: The MCV Partnership, which leases and operates
the MCV Facility, contracted to sell electricity to Consumers for a 35-year
period beginning in 1990 and to supply electricity and steam to Dow. Consumers,
through two wholly owned subsidiaries, holds the following assets related to the
MCV Partnership and MCV Facility: 1) CMS Midland owns a 49 percent general
partnership interest in the MCV Partnership; and 2) CMS Holdings holds, through
FMLP, a 35 percent lessor interest in the MCV Facility.

Summarized Statements of Income for CMS Midland and CMS Holdings-

<TABLE>
<CAPTION>

                                                                                     In Millions
- ------------------------------------------------------------------------------------------------
                                                Three Months Ended           Twelve Months Ended
March 31                                       1999           1998           1999           1998
- ------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>           <C>
Pretax operating income                         $14            $10            $53           $47
Income taxes and other                            4              3             16            14
- ------------------------------------------------------------------------------------------------

Net income                                      $10             $7            $37           $33
================================================================================================
</TABLE>

Power Purchases from the MCV Partnership- Consumers' annual obligation to
purchase capacity from the MCV Partnership is 1,240 MW through the termination
of the PPA in 2025. The PPA provides that Consumers is to pay, based on the MCV
Facility's availability, a levelized average capacity charge of 3.77 cents per
kWh and a fixed energy charge and a variable energy charge, based primarily on
Consumers' average cost of coal consumed for all kWh delivered. Since January 1,
1993, Consumers has been permitted by the MPSC to recover capacity charges
averaging 3.62 cents per kWh for 915 MW, plus a substantial portion of the fixed
and variable energy charges. Since January 1, 1996, Consumers also has been
permitted to recover capacity charges for the remaining 325 MW of contract
capacity with an initial average charge of 2.86 cents per kWh increasing
periodically to an eventual 3.62 cents per kWh by 2004 and thereafter. Because
the MPSC has already approved recovery of this capacity, Consumers expects to
recover these increases through an adjustment to the currently frozen PSCR level
which is currently under consideration by the MPSC. After September 2007, under
the terms of the PPA, Consumers will only be required to pay the MCV Partnership
capacity and energy charges that the MPSC has authorized for recovery from
electric customers.

In March 1999, Consumers signed a long-term power sales agreement to supply PECO
with electric generating capacity under the PPA until September 2007. After a
three-year transition period during which 100 to 150 MW will be sold to PECO,
beginning in 2002 Consumers will sell all 1,240 MW of PPA capacity and
associated energy to PECO. In March 1999, Consumers also filed an application
with the MPSC for accounting and rate-making approvals related to the
transaction. In an order issued on April 30, 1999, the MPSC conditionally
approved the requests for accounting and rate-making treatment to the extent
that customer rates are not increased from their level absent the agreement and
as modified by the order. Consumers is currently studying the conditions
attached to the approval to determine whether there is any need for
clarification of how the conditions would operate under various future scenarios
and whether the conditional approval is acceptable to Consumers.

Consumers recognized a loss in 1992 for the present value of the estimated
future underrecoveries of power costs under the PPA based on MPSC recovery
orders. At March 31, 1999 and March 31, 1998, the 



                                       66

<PAGE>   67



remaining after-tax present value of the estimated future PPA liability
associated with the 1992 loss totaled $103 million and $133 million,
respectively. At March 31, 1999, the undiscounted after-tax amount associated
with this liability totaled $159 million. These after-tax cash underrecoveries
are based on the assumption that the MCV Facility would be available to generate
electricity 91.5 percent of the time over its expected life. Historically the
MCV Facility has operated above the 91.5 percent level. Accordingly, in 1998,
Consumers increased its PPA liability by $37 million. Because the MCV Facility
operated above the 91.5 percent level in 1998 and thus far in 1999, Consumers
has an accumulated unrecovered after-tax shortfall of $13 million as of March
31, 1999. If the MCV Facility generates electricity at the 91.5 percent level
during the next five years, Consumers' after-tax cash underrecoveries associated
with the PPA would be as follows.

<TABLE>
<CAPTION>

                                                                                                       In Millions
- ------------------------------------------------------------------------------------------------------------------
                                                         1999         2000         2001         2002          2003
- ------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>          <C>          <C>           <C>          <C>
Estimated cash underrecoveries, net of tax               $26          $21          $20           $19          $18
==================================================================================================================
</TABLE>

If the MCV Facility operates at availability levels above management's 91.5
percent estimate made in 1992 for the remainder of the PPA, Consumers will need
to recognize additional losses for future underrecoveries. In March 1999,
Consumers and the MCV Partnership reached an agreement effective January 1, 1999
that will cap availability payments to the MCV Partnership at 98.5 percent. For
further discussion on the impact of the frozen PSCR, see "Electric
Restructuring" in this Note. Management is evaluating the adequacy of the
contract loss liability considering actual MCV Facility operations and any other
relevant circumstances.

In February 1998, the MCV Partnership filed a claim of appeal from the January
1998 and February 1998 MPSC orders in the electric utility industry
restructuring. At the same time, the MCV Partnership filed suit in the U.S.
District Court seeking a declaration that the MPSC's failure to provide
Consumers and the MCV Partnership a certain source of recovery of capacity
payments after 2007 deprived the MCV Partnership of its rights under the Public
Utilities Regulatory Policies Act of 1978. The MCV Partnership is seeking to
prohibit the MPSC from implementing portions of the orders.

NUCLEAR MATTERS: In January 1997, the NRC issued its Systematic Assessment of
Licensee Performance report for Palisades. The report rated all areas as good.
The NRC suspended this same assessment process for all licensees in 1998. Until
such time as the NRC completes its review of processes for assessing performance
at nuclear power plants, the Plant Performance Review is being used to provide
an assessment of licensee performance. Palisades received its performance review
dated March 26, 1999 in which the NRC stated that the overall performance at
Palisades was acceptable.

Palisades' temporary on-site storage pool for spent nuclear fuel is at capacity.
Consequently, Consumers is using NRC-approved steel and concrete vaults,
commonly known as "dry casks", for temporary on-site storage. As of March 31,
1999 Consumers had loaded 13 dry storage casks with spent nuclear fuel at
Palisades and plans to load five additional casks in 1999 pending approval by
the NRC. In June 1997, the NRC approved Consumers' process for unloading spent
fuel from a cask previously discovered to have minor weld flaws. Consumers
intends to transfer the spent fuel to a new transportable cask when one is
available.

Consumers maintains insurance coverage against property damage, debris removal,
personal injury liability and other risks that are present at its nuclear
generating facilities. Consumers also maintains coverage for replacement power
costs during prolonged accidental outages at Palisades. Insurance would not
cover such costs during the first 17 weeks of any outage, but would cover most
of such costs during the next 58 weeks 




                                       67

<PAGE>   68




of the outage, followed by reduced coverage to 80 percent for two additional
years. If certain covered losses occur at its own or other nuclear plants
similarly insured, Consumers could be required to pay maximum assessments of $15
million in any one year to NEIL under the nuclear liability secondary protection
program; $88 million per occurrence, limited to $10 million per occurrence in
any year; and $6 million if nuclear workers claim bodily injury from radiation
exposure. Consumers considers the possibility of these assessments to be remote.

The NRC requires Consumers to make certain calculations and report on the
continuing ability of the Palisades reactor vessel to withstand postulated
pressurized thermal shock events during its remaining license life, considering
the embrittlement of reactor materials. In December 1996, Consumers received an
interim Safety Evaluation Report from the NRC indicating that the reactor vessel
can be safely operated through 2003 before reaching the NRC's screening criteria
for reactor embrittlement. Consumers believes that with fuel management designed
to minimize embrittlement, it can operate Palisades to the end of its license
life in the year 2007 without annealing the reactor vessel. Nevertheless,
Consumers will continue to monitor the matter.

NUCLEAR PLANT DECOMMISSIONING: Consumers collected $51 million in 1998 from its
electric customers for decommissioning of its two nuclear plants. Amounts
collected from electric retail customers and deposited in trusts (including
trust earnings) are credited to accumulated depreciation. On March 22, 1999,
Consumers received a decommissioning order from the MPSC that estimated
decommissioning costs for Big Rock and Palisades to be $304 million and $541
million (in 1998 dollars), respectively. Consumers' site-specific
decommissioning cost estimates for Big Rock and Palisades assume that each plant
site will eventually be restored to conform with the adjacent landscape, and all
contaminated equipment will be disassembled and disposed of in a licensed burial
facility. The MPSC order also reduced annual decommissioning surcharges by $4
million a year and required Consumers to file revised decommissioning surcharges
for Palisades that incorporate a gradual reduction in the decommission trust's
equity investments following the plant's retirement. On April 21, 1999,
Consumers filed with the MPSC a revised decommissioning surcharge for Palisades
and anticipates a revised MPSC order in late 1999 or early 2000. If approved,
the annual decommissioning surcharges for Palisades would be reduced by an
additional $3 million a year. After retirement of Palisades, Consumers plans to
maintain the facility in protective storage if radioactive waste disposal
facilities are not available. Consumers will incur most of the Palisades
decommissioning costs after the plant's NRC operating license expires. When the
Palisades' NRC license expires in 2007, the trust funds are currently estimated
to have accumulated $677 million. Consumers estimates that at the time Palisades
is fully decommissioned in the year 2046, the trust funds will have provided
$1.9 billion, including trust earnings, over this decommissioning period. At
March 31, 1999, Consumers had an investment in nuclear decommissioning trust
funds of $386 million for Palisades and $179 million for Big Rock.

Big Rock was closed permanently in 1997 because management determined that it
would be uneconomical to operate in an increasingly competitive environment. The
plant was originally scheduled to close on May 31, 2000, at the end of the
plant's operating license. The MPSC has allowed Consumers to continue collecting
decommissioning surcharges through December 31, 2000. Plant decommissioning
began in 1997 and may take five to ten years to return the site to its original
condition. For the first three months of 1999, Consumers spent $14 million for
the decommissioning and withdrew $12 million from the Big Rock nuclear
decommissioning trust fund. In total, Consumers has spent $88 million for the
decommissioning and withdrew $81 million from the Big Rock nuclear
decommissioning trust fund. These activities had no impact on net income.

CAPITAL EXPENDITURES: Consumers estimates electric capital expenditures,
including new lease commitments, of $382 million for 1999, $392 million for
2000, and $395 million for 2001. For further information, see the Capital
Expenditures Outlook section in the MD&A.



                                       68

<PAGE>   69


GAS CONTINGENCIES

GAS ENVIRONMENTAL MATTERS: Under the Michigan Natural Resources and
Environmental Protection Act, Consumers expects that it will ultimately incur
investigation and remedial action costs at a number of sites, including some 23
sites that formerly housed manufactured gas plant facilities, even those in
which it has a partial or no current ownership interest. By late 1999, Consumers
expects to have completed sufficient investigation of the 23 sites to make a
more accurate estimate of remediation methods and costs. On sites where
Consumers has received site-wide study plan approvals, it will continue to
implement these plans. It will also work toward closure of environmental issues
at sites as studies are completed. Consumers estimates its costs related to
investigation and remedial action for all 23 sites between $48 million and $98
million, of which Consumers accrued a liability for $48 million. These estimates
are based on undiscounted 1998 costs. As of March 31, 1999, Consumers has an
accrued liability of $48 million and a regulatory asset for approximately the
same amount. Any significant change in assumptions, such as remediation
techniques, nature and extent of contamination, and legal and regulatory
requirements, could affect the estimate of remedial action costs for the sites.
Consumers defers and amortizes over a period of ten years, environmental
clean-up costs above the amount currently being recovered in rates. Rate
recognition of amortization expense will not begin until after a prudence review
in a general rate case. Consumers is allowed current recovery of $1 million
annually. Consumers has initiated lawsuits against certain insurance companies
regarding coverage for some or all of the costs that it may incur for these
sites.

GAS RATE MATTERS

GAS RESTRUCTURING: In December 1997, the MPSC approved Consumers' application to
implement an experimental gas transportation program, which will extend over a
three-year period, eventually allowing 300,000 residential, commercial and
industrial retail gas sales customers to choose their gas commodity supplier.
The program is voluntary and participating natural gas customers are selected on
a first-come, first-served basis, up to a limit of 100,000 per year. As of April
19,1999, more than 142,000 customers chose alternative gas suppliers,
representing approximately 34 bcf of gas load. Under traditional regulation,
Consumers had not been allowed to benefit from reducing its cost of the
commodity supplied to its customers, so the loss of commodity sales to these
customers will not have any impact on net income. Customers choosing to remain
as sales customers of Consumers will not see a rate change in their natural gas
rates. This three-year program: 1) suspends Consumers' GCR clause, effective
April 1, 1998, establishing a gas commodity cost at a fixed rate of $2.84 per
mcf, allowing Consumers the opportunity to benefit by reducing its cost of the
commodity; 2) establishes an earnings sharing mechanism with customers if
Consumers' earnings exceed certain pre-determined levels; and 3) establishes a
gas transportation code of conduct that addresses the relationship between
Consumers and marketers, including its affiliated marketers. In January 1998,
the Attorney General, ABATE and other parties filed claims of appeal regarding
the program with the Court of Appeals.

Consumers uses gas purchase contracts to limit its risk associated with
increases in its gas price above the $2.84 per mcf during the three-year
experimental gas program. It is management's intent to take physical delivery of
the commodity and failure could result in a significant penalty for
nonperformance. At March 31, 1999, Consumers had an exposure to gas price
increases if the ultimate cost of gas was to exceed $2.84 per mcf for the
following volumes: 7 percent of its 1999 requirements; 55 percent of its 2000
requirements; and 55 percent of its first quarter 2001 requirements. Additional
contract coverage is currently under review. The gas purchase contracts
currently in place were consummated at prices less than $2.84 per mcf. The gas
purchase contracts are being used to protect against gas price increases in a
three-year experimental gas program where Consumers is recovering from its
customers $2.84 per mcf for gas.


                                       69

<PAGE>   70

OTHER GAS UNCERTAINTIES

CAPITAL EXPENDITURES: Consumers estimates gas capital expenditures, including
new lease commitments, of $123 million for each of 1999 and 2000, and $120
million for 2001. For further information, see the Capital Expenditures Outlook
section in the MD&A.

In addition to the matters disclosed in this note, Consumers and certain of its
subsidiaries are parties to certain lawsuits and administrative proceedings
before various courts and governmental agencies arising from the ordinary course
of business. These lawsuits and proceedings may involve personal injury,
property damage, contractual matters, environmental issues, federal and state
taxes, rates, licensing and other matters.

Consumers has accrued estimated losses for certain contingencies discussed in
this Note. Resolution of these contingencies is not expected to have a material
adverse impact on Consumers' financial position, liquidity, or results of
operations.


3:   SHORT-TERM FINANCINGS AND CAPITALIZATION

AUTHORIZATION: At March 31, 1999, Consumers had FERC authorization to issue or
guarantee, through June 2000, up to $900 million of short-term securities
outstanding at any one time and to guarantee, through 1999, up to $25 million in
loans made by others to residents of Michigan for making energy-related home
improvements. Consumers also had remaining FERC authorization to issue, through
June 2000, up to $475 million and $425 million of long-term securities with
maturities up to 30 years for refinancing purposes and for general corporate
purposes, respectively.

SHORT-TERM FINANCINGS: Consumers has an unsecured $425 million credit facility
and unsecured lines of credit aggregating $130 million. These facilities are
available to finance seasonal working capital requirements and to pay for
capital expenditures between long-term financings. At March 31, 1999, a total of
$221 million was outstanding at a weighted average interest rate of 5.6 percent,
compared with $245 million outstanding at March 31, 1998, at a weighted average
interest rate of 6.2 percent. In January 1999, Consumers renegotiated a
variable-to-fixed interest rate swap totaling $175 million in order to reduce
the impact of interest rate fluctuations.

Consumers also has in place a $500 million trade receivables sale program. At
March 31, 1999 and 1998, receivables sold under the program totaled $344 million
and $340 million, respectively. Accounts receivable and accrued revenue in the
Consolidated Balance Sheets have been reduced to reflect receivables sold.

LONG-TERM FINANCINGS: Consumers issued long-term bank debt of $15 million in
February 1999, maturing in February 2002, at an initial interest rate of 5.3
percent. Proceeds from this issuance were used for general corporate purposes.

On April 1, 1999, Consumers redeemed all of its eight million outstanding shares
of the $2.08 preferred stock at $25.00 per share.

Under the provisions of its Articles of Incorporation, Consumers had $308
million of unrestricted retained earnings available to pay common dividends at
March 31, 1999. In January 1999, Consumers declared and paid a $97 million
common dividend.


                                       70




<PAGE>   71


                               ARTHUR ANDERSEN LLP




                    Report of Independent Public Accountants



To Consumers Energy Company:

We have reviewed the accompanying consolidated balance sheets of CONSUMERS
ENERGY COMPANY (a Michigan corporation and wholly owned subsidiary of CMS Energy
Corporation) and subsidiaries as of March 31, 1999 and 1998, and the related
consolidated statements of income, common stockholder's equity and cash flows
for the three-month and twelve-month periods then ended. These financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet and consolidated statements of
long-term debt and preferred stock of Consumers Energy Company and subsidiaries
as of December 31, 1998, and the related consolidated statements of income,
common stockholder's equity and cash flows for the year then ended (not
presented herein), and, in our report dated January 26, 1999 (except with
respect to the matter disclosed in Note 2, "Electric Rate Matters", as to which
the date is March 29, 1999), we expressed an unqualified opinion on those
statements. In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 1998, is fairly stated, in all
material respects, in relation to the consolidated balance sheet from which it
has been derived.



                                                       /s/ Arthur Andersen LLP

Detroit, Michigan,
    May 11, 1999.

                                       71




<PAGE>   72


                      [THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>   73


                       PANHANDLE EASTERN PIPE LINE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

Panhandle is primarily engaged in the interstate transportation and storage of
natural gas. Panhandle owns an LNG regasification plant and related tanker port
unloading facilities and LNG and gas storage facilities. The rates and
conditions of service of interstate natural gas transmission, storage and LNG
operations of Panhandle are subject to the rules and regulations of the FERC.

The MD&A of this Form 10-Q should be read along with the MD&A and other parts of
Panhandle's 1998 Form 10-K. This MD&A also refers to, and in some sections
specifically incorporates by reference, Panhandle's Condensed Notes to
Consolidated Financial Statements and should be read in conjunction with such
Statements and Notes. This report contains forward-looking statements, as
defined by the Private Securities Litigation Reform Act of 1995. While
forward-looking statements are based on assumptions and such assumptions are
believed to be reasonable and are made in good faith, Panhandle cautions that
assumed results almost always vary from actual results and differences between
assumed and actual results can be material. The type of assumptions that could
materially affect the actual results are discussed in the Forward-Looking
Information section in this MD&A. More specific risk factors are contained in
various public filings made by Panhandle with the SEC. This report also
describes material contingencies in the Notes to Consolidated Financial
Statements and the readers are encouraged to read such Notes.

On March 29, 1999, Panhandle Eastern Pipe Line Company and its principal
consolidated subsidiaries, Trunkline and Pan Gas Storage, as well as Panhandle
Eastern Pipe Line Company's affiliates, Trunkline LNG and Panhandle Storage,
were acquired by CMS Panhandle Holding, which is an indirect wholly owned
subsidiary of CMS Energy. Immediately following the acquisition, Trunkline LNG
and Panhandle Storage became direct wholly owned subsidiaries of Panhandle
Eastern Pipe Line Company.

Prior to the acquisition, Panhandle's interests in Northern Border Pipeline
Company, Panhandle Field Services Company, Panhandle Gathering Company, and
certain other assets, including the Houston corporate headquarters building,
were transferred to other subsidiaries of Duke Energy; certain intercompany
accounts and notes between Panhandle and Duke Energy subsidiaries were
eliminated; and with respect to certain other liabilities, including tax,
environmental and legal matters, CMS Energy was indemnified for any resulting
losses. In addition, Duke Energy agreed to continue its environmental clean-up
program at certain properties and to defend and indemnify Panhandle against
certain future environmental litigation and claims with respect to certain
agreed-upon sites or matters.

CMS Panhandle Holding issued $800 million of senior unsecured notes and received
a $1.1 billion capital contribution from CMS Energy to fund the acquisition of
Panhandle. The CMS Panhandle Holding senior notes are guaranteed by Panhandle
Eastern Pipe Line Company. CMS Panhandle Holding intends to merge into Panhandle
Eastern Pipe Line Company during the second quarter of 1999, at which time the
purchase accounting impact of CMS Panhandle Holding's acquisition of Panhandle,
including the additional debt, equity and related allocation of fair value to
assets acquired and liabilities assumed, will be reflected in Panhandle's
consolidated financial statements. As of March 31, 1999, Panhandle's financial
statements reflect the assets and liabilities of Panhandle on a historical
basis.

                                       73

<PAGE>   74


RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

NET INCOME:
                                                                    In Millions
- -------------------------------------------------------------------------------
March 31                            1999               1998             Change
- -------------------------------------------------------------------------------

<S>                                 <C>                <C>               <C>  
Three Months Ended                  $ 34               $ 35              $ (1)
===============================================================================
</TABLE>

For the three months ended March 31, 1999, net income was $34 million, down $1
million from the comparable period in 1998. Total natural gas transportation
volumes for the three months ended March 31, 1999 decreased one percent from the
same period in 1998.

Revenues for the three months ended March 31, 1999 decreased $6 million from the
comparable period in 1998 due primarily to decreased reservation revenues and
lower transportation volumes in 1999.

Operating  expenses for the three months ended March 31, 1999  decreased $5 
million from the prior year  comparable period, primarily as a result of lower 
benefit costs.

PRETAX OPERATING INCOME:

<TABLE>
<CAPTION>
                                                                   In Millions
- --------------------------------------------------------------------------------
                                                                  Three Months
                                                                Ended March 31
Change Compared to Prior Year                                    1999 vs. 1998
- --------------------------------------------------------------------------------
<S>                                                                <C>
Deliveries (including special contract discounts)                          $(5)
Other non-commodity revenue                                                 (1)
Operations and maintenance                                                   5
                                                              ------------------   
Total Change                                                               $(1)
================================================================================
</TABLE>


                                       74

<PAGE>   75


CASH POSITION AND INVESTING

OPERATING ACTIVITIES: Panhandle's consolidated net cash provided by operating
activities is derived mainly from the transportation and storage of natural gas.
Consolidated cash from operations totaled $21 million and $19 million for the
first three months of 1999 and 1998, respectively. Panhandle uses operating cash
primarily to maintain and expand its gas systems.

INVESTING ACTIVITIES: Panhandle's consolidated net cash used in investing
activities totaled $21 million and $19 million for the first three months of
1999 and 1998, respectively. The increase of $2 million primarily reflects an
increase in advances to subsidiaries of Duke Energy, partially offset by
decreased capital expenditures due to the 1998 expenditures related to the
Terrebonne expansion project in the Gulf of Mexico.

CAPITAL EXPENDITURES

Panhandle estimates capital expenditures and investments, including allowance
for funds used during construction, for the next three years to be approximately
$60 million for each year. These estimates are prepared for planning purposes
and are subject to revision. Capital expenditures for 1999 are expected to be
satisfied by cash from operations.


OUTLOOK

The market for transmission of natural gas to the Midwest is increasingly
competitive and may become more so in light of projects in progress to increase
Midwest transmission capacity for gas originating in Canada and the Rocky
Mountain region. As a result, there continues to be pressure on prices charged
by Panhandle and an increasing necessity to discount the prices charged from the
legal maximum. Panhandle continues to be selective in offering discounts to
maximize revenues from existing capacity and to advance projects that provide
expanded services to meet the specific needs of customers. Management is
evaluating the continued applicability of SFAS 71, particularly in light of the
acquisition by CMS Panhandle Holding and the new cost basis of Panhandle which
will result from the pending merger of CMS Panhandle Holding with Panhandle.

OTHER MATTERS

REGULATORY MATTERS

The interstate natural gas transmission industry currently is regulated on a
basis designed to recover the costs (including depreciation and return on
investment) of providing services to customers. In July 1998, the FERC issued a
NOPR on short-term interstate natural gas transportation services, which
proposed an integrated package of revisions to its regulations governing such
services. "Short term" has been defined in the NOPR as all transactions of less
than one year. Under the proposed approach, cost-based regulation would be
eliminated for short-term transportation and replaced by regulatory policies
intended to maximize competition in the short-term transportation market,
mitigate the ability of companies to exercise residual monopoly power and
provide opportunities for greater flexibility providing pipeline services. The
proposed changes include initiatives to revise pipeline scheduling procedures,
receipt and delivery point policies and penalty policies, and require pipelines
to auction short-term capacity. Other 


                                       75
<PAGE>   76


proposed changes would improve the FERC's reporting requirements, permit
pipelines to negotiate rates and terms of services, and revise certain rate and
certificate policies that affect competition.

In conjunction with the NOPR, the FERC also issued a NOI on its pricing policies
for the long-term markets. The NOI seeks comments on whether FERC's policies are
biased toward either short-term or long-term service, provide accurate price
signals and the right incentives for pipelines to provide optimal transportation
services and construct facilities that meet future demand, and do not result in
over-building and excess capacity.

Comments on the NOPR and NOI were filed in April 1999. Because these notices are
at a very early stage and ultimate resolution is unknown, management cannot
estimate the effects of these matters on future consolidated results of
operations or financial position.

For detailed information about other uncertainties, see Note 2, Regulatory
Matters, incorporated by reference herein.

NEW ACCOUNTING RULES

In 1998, SFAS 133, Accounting for Derivative Instruments and Hedging Activities,
was issued., Panhandle is required to adopt this standard by January 1, 2000.
SFAS 133 requires that all derivatives be recognized as either assets or
liabilities and measured at fair value, and it defines the accounting for
changes in the fair value of the derivatives depending on the intended use of
the derivative. Panhandle is currently reviewing the expected impact of SFAS 133
on its financial statements and has not yet determined the timing of or method
of adoption.

YEAR 2000 COMPUTER MODIFICATIONS

STATE OF READINESS: In 1996, Panhandle initiated its Year 2000 Readiness Program
and began a formal review of computer-based systems and devices that are used in
its business operations. These systems and devices include customer information,
financial, materials management and personnel systems, as well as components of
natural gas production, gathering, processing and transmission.

Panhandle is using a three-phase approach to address year 2000 issues: 1)
inventory and preliminary assessment of computer systems, equipment and devices;
2) detailed assessment and remediation planning; and 3) conversion, testing and
contingency planning. Panhandle is employing a combination of systems repair and
planned systems replacement activities to achieve year 2000 readiness for its
business and process control systems, equipment and devices. Panhandle has
substantially completed the first two phases throughout its business operations,
and is in various stages of the third and final phase. Panhandle's goal is to
have its critical systems, equipment and devices year 2000 ready by mid-1999.
Business acquisitions routinely involve an analysis of year 2000 readiness and
are incorporated into Panhandle's overall program as necessary.

Panhandle is actively evaluating and tracking year 2000 readiness of external
third parties with which it has a significant relationship. Such third parties
include vendors, customers, governmental agencies and other business associates.
While the year 2000 readiness of third parties cannot be controlled, Panhandle
is attempting to assess the readiness of third parties and any potential
implications to its operations. Alternative suppliers of critical products,
goods and services are being identified, where necessary.


                                       76
<PAGE>   77


COSTS: Management believes it is devoting the resources necessary to achieve
year 2000 readiness in a timely manner. Current estimates for total costs of the
program, including internal labor as well as consulting and contract costs, are
approximately $1 million. The costs exclude replacement systems that, in
addition to being year 2000 ready, provide significantly enhanced capabilities
which will benefit operations in future periods.

RISKS: Management believes it has an effective program in place to manage the
risks associated with the year 2000 issue in a timely manner. Nevertheless,
since it is not possible to anticipate all future outcomes, especially when
third parties are involved, there could be circumstances in which Panhandle
would temporarily be unable to deliver services to its customers. Management
believes that the most reasonably likely worst case scenario would be minor,
localized interruptions of service, which likely would be rapidly restored. In
addition, there could be a temporary reduction in the service needs of customers
due to their own year 2000 problems. In the event that such a scenario occurs,
it is not expected to have a material adverse impact on results of operations or
financial position.

CONTINGENCY PLANS: Year 2000 contingency planning is currently underway to
assure continuity of business operations for all periods during which year 2000
impacts may occur. Panhandle intends to complete its year 2000 contingency plans
by mid-1999. These plans address various year 2000 risk scenarios that cross
departmental, business unit and industry lines as well as specific risks from
various internal and external sources, including supplier readiness.

Based on assessments completed to date and compliance plans in process,
management believes that year 2000 issues, including the cost of making critical
systems, equipment and devices ready, will not have a material adverse effect on
Panhandle's business operation, results of operations or financial position.
Nevertheless, achieving year 2000 readiness is subject to risks and
uncertainties, including those described above. While management believes the
possibility is remote, if Panhandle's internal systems, or the internal systems
of external parties with which it has a significant relationship, fail to
achieve year 2000 readiness in a timely manner, Panhandle's business operation,
results of operations or financial position could be adversely affected.


                                       77

<PAGE>   78


FORWARD-LOOKING INFORMATION

From time to time, Panhandle may make statements regarding its assumptions,
projections, expectations, intentions or beliefs about future events. These
statements are intended as "forward-looking statements" under the Private
Securities Litigation Reform Act of 1995. Panhandle cautions that assumptions,
projections, expectations, intentions or beliefs about future events may and
often do vary from actual results and the differences between assumptions,
projections, expectations, intentions or beliefs and actual results can be
material. Accordingly, there can be no assurance that actual results will not
differ materially from those expressed or implied by the forward-looking
statements. The following are some of the factors that could cause actual
achievements and events to differ materially from those expressed or implied in
such forward-looking statements: entry of competing pipelines into Panhandle's
markets and competitive strategies of competing pipelines, including rate and
other pricing practices; state and federal legislative and regulatory
initiatives that affect cost and investment recovery, have an impact on rate
structures, and affect the speed and degree to which competition enters the
natural gas industry; the weather and other natural phenomena; the timing and
extent of changes in prices of commodities (primarily natural gas and competing
fuels) and interest rates; changes in environmental and other laws and
regulations to which Panhandle is subject to or other external factors over
which Panhandle has no control; the results of financing efforts; expansion and
other growth opportunities; year 2000 readiness; and the effect of Panhandle's
accounting policies issued periodically by accounting standard-setting bodies.



                                       78
<PAGE>   79
                        PANHANDLE EASTERN PIPE LINE COMPANY
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
                                  (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                   Three Months Ended
                                                                                        March 31,
                                                                                 ----------------------
                                                                                  1999           1998
                                                                                 -------        -------
<S>                                                                              <C>            <C> 
OPERATING REVENUE
     Transportation and storage of natural gas                                     $127           $132
     Other                                                                            6              7
                                                                                   ----           ----
        Total operating revenue                                                     133            139
                                                                                   ----           ----

OPERATING EXPENSES
     Operation and maintenance                                                       43             48
     Depreciation and amortization                                                   14             14
     General taxes                                                                    7              7
                                                                                   ----           ----
        Total operating expenses                                                     64             69
                                                                                   ----           ----

PRETAX OPERATING INCOME                                                              69             70

OTHER INCOME                                                                          5              6
                                                                                   ----           ----
EARNINGS BEFORE INTEREST AND TAXES                                                   74             76
                                                                                   ----           ----

INTEREST CHARGES
     Interest on long-term debt                                                       6              6
     Other interest                                                                  13             13
                                                                                   ----           ----
                                                                                     19             19

NET INCOME BEFORE INCOME TAXES                                                       55             57

INCOME TAXES                                                                         21             22
                                                                                   ----           ----

CONSOLIDATED NET INCOME                                                            $ 34           $ 35
                                                                                   ====           ====
</TABLE>

   The accompanying condensed notes are an integral part of these statements.


                                       79
<PAGE>   80

                       PANHANDLE EASTERN PIPE LINE COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                  (IN MILLIONS)
<TABLE>
<CAPTION>
                                                                             Three Months Ended
                                                                                 March 31,
                                                                        --------------------------
                                                                            1999           1998
                                                                        ------------   ------------
<S>                                                                      <C>           <C> 
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                              $ 34           $ 35
     Adjustments to reconcile net income to net cash provided by
        operating activities:
     Depreciation and amortization                                             15             15
     Deferred income taxes                                                     --             (1)
     Changes in current assets and liabilites                                 (31)           (31)
     Other, net                                                                 3              1
                                                                             ----           ----
        Net cash provided by operating activities                              21             19
                                                                             ----           ----

CASH FLOWS FROM INVESTING ACTIVITIES
     Capital and investment expenditures                                       (4)           (18)
     Net decrease (increase) in advances receivable - PanEnergy               (17)             1
     Retirements and other                                                     --             (2)
                                                                             ----           ----
        Net cash used in investing activities                                 (21)           (19)
                                                                             ----           ----

     Net Increase (Decrease) in Cash and Temporary Cash Investments            --             --

     CASH AND TEMPORARY CASH INVESTMENTS, BEGINNING OF PERIOD                  --             --
                                                                             ----           ----
     CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                      $ --           $ --
                                                                             ====           ====


OTHER CASH FLOW ACTIVITIES WERE:
     Interest paid (net of amounts capitalized)                              $ 25           $ 25
     Income taxes paid (net of refunds)                                        37             55
</TABLE>



   The accompanying condensed notes are an integral part of these statements.


                                       80
<PAGE>   81

                       PANHANDLE EASTERN PIPE LINE COMPANY
                           CONSOLIDATED BALANCE SHEETS
                       (IN MILLIONS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                         March 31,
                                                           1999        December 31,
                                                        (Unaudited)         1998
                                                      -------------   --------------
<S>                                                      <C>               <C>   
ASSETS

PROPERTY, PLANT AND EQUIPMENT
     Cost                                                $2,478            $2,760
     Less accumulated depreciation and amortization       1,652             1,798
                                                         ------            ------
        Sub-total                                           826               962
     Construction work-in-progress                           12                17
                                                         ------            ------
        Net property, plant and equipment                   838               979
                                                         ------            ------

INVESTMENTS                                                           
     Advances and note receivable - PanEnergy                --               738
     Investment in affiliates                                 1                44
     Other                                                    7                 6
                                                         ------            ------
        Total investments and other assets                    8               788
                                                         ------            ------

CURRENT ASSETS                                                        
     Receivables                                             88                94
     Inventory and supplies                                  56                55
     Deferred income tax                                      8                 2
     Current portion of regulatory assets                    --                 6
     Other                                                   29                23
                                                         ------            ------
        Total current assets                                181               180
                                                         ------            ------

NON-CURRENT ASSETS                                                    
     Deferred income taxes                                  469                --
     Debt expense                                            11                11
     Other                                                   16                15
                                                         ------            ------
        Total non-current assets                            496                26
                                                         ------            ------

     TOTAL ASSETS                                        $1,523            $1,973
                                                         ======            ======
</TABLE>



   The accompanying condensed notes are an integral part of these statements.





                                       81
<PAGE>   82

<TABLE>
<CAPTION>
                                                                                  March 31,
                                                                                    1999          December 31,
                                                                                 (Unaudited)         1998
                                                                                ------------      ------------
<S>                                                                               <C>                 <C>   
STOCKHOLDER'S INVESTMENT AND LIABILITIES

CAPITALIZATION
     Common stockholder's equity
       Common stock, no par, 1,000 shares authorized, issued and outstanding      $    1              $    1
       Paid-in capital                                                               966                 466
       Retained earnings                                                             102                  91
                                                                                  ------              ------
     Total common stockholder's equity                                             1,069                 558
     Long-term debt                                                                  299                 299
                                                                                  ------              ------
        Total capitalization                                                       1,368                 857
                                                                                  ------              ------
                                                                                                
CURRENT LIABILITIES                                                                             
     Notes payable - PanEnergy                                                        --                 675
     Accounts payable                                                                  8                  56
     Accrued taxes                                                                     1                  58
     Accrued interest                                                                  2                   8
     Other                                                                           110                 117
                                                                                  ------              ------
        Total current liabilities                                                    121                 914
                                                                                  ------              ------
                                                                                                
NON-CURRENT LIABILITIES                                                                         
     Deferred income taxes                                                            --                  99
     Other                                                                            34                 103
                                                                                  ------              ------
        Total deferred credits and other liabilities                                  34                 202
                                                                                  ------              ------
                                                                                                
COMMITMENTS AND CONTINGENCIES (NOTES 6 AND 7)                                                   
                                                                                                
     TOTAL STOCKHOLDER'S INVESTMENT AND LIABILITIES                               $1,523              $1,973
                                                                                  ======              ======
</TABLE>


   The accompanying condensed notes are an integral part of these statements.


                                       82
<PAGE>   83

                       PANHANDLE EASTERN PIPE LINE COMPANY
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
                                   (UNAUDITED)
                                  (IN MILLIONS)
<TABLE>
<CAPTION>
                                                                Three Months Ended
                                                                    March 31,
                                                            ------------------------
                                                              1999            1998
                                                            -------          -------
<S>                                                         <C>              <C>    
COMMON STOCK
     At beginning and end of period                         $     1          $     1
                                                            -------          -------
                                                                       
OTHER PAID-IN CAPITAL                                                  
     At beginning of period                                     466              466
     Contributions from CMS Panhandle Holding                   500               --
                                                            -------          -------
        At end of period                                        966              466
                                                            -------          -------
                                                                       
RETAINED EARNINGS                                                      
     At beginning of period                                      91               34
     Net Income                                                  34               35
     Contributions to PanEnergy                                  57               --
     Common stock dividends                                     (80)              (2)
                                                            -------          -------
        At end of period                                        102               67
                                                            -------          -------
                                                                       
     TOTAL COMMON STOCKHOLDER'S EQUITY                      $ 1,069          $   534
                                                            =======          =======
                                                                       
                                                                    
</TABLE>


   The accompanying condensed notes are an integral part of these statements.


                                       83
<PAGE>   84


                       PANHANDLE EASTERN PIPE LINE COMPANY
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


These Condensed Notes and their related Consolidated Financial Statements should
be read along with the Consolidated Financial Statements and Notes contained in
the 1998 Form 10-K of Panhandle Eastern Pipe Line Company, which include the
Reports of Independent Public Accountants. Certain prior year amounts have been
reclassified to conform with the presentation in the current year. In the
opinion of management, the unaudited information herein reflects all adjustments
necessary to assure the fair presentation of financial position, results of
operations and cash flows for the periods presented.

1.  CORPORATE STRUCTURE

Panhandle Eastern Pipe Line Company is a wholly owned subsidiary of CMS
Panhandle Holding, which is an indirect wholly owned subsidiary of CMS Energy.
Panhandle Eastern Pipe Line Company was incorporated in Delaware in 1929.
Panhandle is primarily engaged in the interstate transportation and storage of
natural gas. The interstate natural gas transmission and storage operations of
Panhandle are subject to the rules and regulations of the FERC.

On March 29, 1999, Panhandle Eastern Pipe Line Company and its principal
consolidated subsidiaries, Trunkline and Pan Gas Storage, as well as its
affiliates, Trunkline LNG and Panhandle Storage, were acquired from subsidiaries
of Duke Energy by CMS Panhandle Holding for $1.9 billion in cash and existing
Panhandle debt of $300 million. Immediately following the acquisition, CMS
Panhandle Holding contributed the stock of Trunkline LNG and Panhandle Storage
to Panhandle Eastern Pipe Line Company. As a result, at March 31, 1999,
Trunkline LNG and Panhandle Storage were wholly owned subsidiaries of Panhandle
Eastern Pipe Line Company.

Prior to the acquisition, Panhandle's interests in Northern Border Pipeline
Company, Panhandle Field Services Company, Panhandle Gathering Company, and
certain other assets, including the Houston corporate headquarters building,
were transferred to other subsidiaries of Duke Energy; certain intercompany
accounts and notes between Panhandle and Duke Energy subsidiaries were
eliminated; and with respect to certain other liabilities, including tax,
environmental and legal matters, CMS Energy was indemnified for any resulting
losses. In addition, Duke Energy agreed to continue its environmental clean-up
program at certain properties and to defend and indemnify Panhandle against
certain future environmental litigation and claims with respect to certain
agreed-upon sites or matters.

CMS Panhandle Holding issued $800 million of senior unsecured notes and received
a $1.1 billion capital contribution from CMS Energy to fund the acquisition of
Panhandle. The CMS Panhandle Holding senior notes are guaranteed by Panhandle
Eastern Pipe Line Company. CMS Panhandle Holding intends to merge into Panhandle
Eastern Pipe Line Company during the second quarter of 1999, at which time the
purchase accounting impact of CMS Panhandle Holding's acquisition of Panhandle,
including the additional debt, equity and related allocation of fair value to
assets and liabilities acquired, will be reflected in Panhandle's consolidated
financial statements. As of March 31, 1999, Panhandle's financial statements
reflect the assets and liabilities of Panhandle on a historical basis. If the
acquisition and the merger of CMS Panhandle Holding into Panhandle Eastern Pipe 
Line Company had occurred on January 1, 1999, the unaudited March 31, 1999 pro 
forma amounts for operating revenue, net income and total assets would have been
$128 million, $27 million and $2.5 billion, respectively.

                                       84

<PAGE>   85


2.  REGULATORY MATTERS

Effective August 1996, Trunkline placed into effect a general rate increase,
subject to refund. Hearings were completed in October of 1997 and initial
decisions by a FERC ALJ were issued on certain matters in May 1998 and on the
remainder of the rate proceedings in November 1998. Responses to the initial
decisions were provided by Trunkline to FERC following the issuance of the
initial decisions. In May 1999, FERC issued an order remanding certain matters
back to the ALJ for further proceedings.

In conjunction with a FERC order issued in September 1997, certain natural gas
producers were required to refund previously collected Kansas ad-valorem taxes
to interstate natural gas pipelines. These pipelines were ordered to refund
these amounts to their customers. All payments are to be made in compliance with
prescribed FERC requirements. At March 31, 1999 and December 31, 1998, accounts
receivable included $51 million and $50 million, respectively, due from natural
gas producers, and other current liabilities included $51 million and $50
million, respectively, for related obligations.

In June 1998, Trunkline filed a petition with the FERC to abandon 720 miles of
its 26-inch diameter pipeline that extends from Longville, Louisiana to Bourbon,
Illinois. Trunkline requested permission to transfer the pipeline to an
affiliate, which has entered into an option agreement with Aux Sable for
potential conversion of the line to allow transportation of hydrocarbon vapors.
Trunkline has requested FERC to grant the abandonment authorization in time to
separate the pipeline from existing facilities and allow Aux Sable to convert
the pipeline to hydrocarbon vapor service by October 1, 2000, if the option is
exercised. The abandonment would reduce Trunkline's certificated capacity from
the current level of 1,810 Mdth/d to 1,555 Mdth/d, but will have no adverse
effect on Trunkline's ability to meet all of its firm service obligations. The
filing is pending FERC action.

3.  RELATED PARTY TRANSACTIONS

A summary of certain balances due to or due from related parties included in the
Consolidated Balance Sheets is as follows:

<TABLE>
<CAPTION>

                                                                Millions
- -------------------------------------------------------------------------
                                         March 31,          December 31,
                                              1999                  1998
- -------------------------------------------------------------------------
<S>                                            <C>                   <C>
Receivables                                    $ 1                   $ 2
Accounts payable                                 -                    46
Taxes accrued                                    1                    35
- -------------------------------------------------------------------------
</TABLE>


Interest charges included $13 million and $14 million for the three months ended
March 31, 1999 and 1998, respectively, for interest associated with notes
payable to a subsidiary of Duke Energy.

In conjunction with the acquisition, all intercompany advance and note balances
between Panhandle and subsidiaries of Duke Energy were eliminated. Transactions
with prior affiliates before the acquisition are now reflected as receivables on
the Consolidated Balance Sheets.

                                       85

<PAGE>   86


4.  GAS IMBALANCES

The Consolidated Balance Sheets include in-kind balances as a result of
differences in gas volumes received and delivered. At March 31, 1999 and
December 31, 1998, other current assets included $24 million and $20 million,
respectively, and other current liabilities included $24 million and $22
million, respectively, related to gas imbalances.

5.  INVESTMENT IN AFFILIATES

NORTHERN BORDER PARTNERS, L.P. Northern Border Partners, L.P. is a master
limited partnership that owns 70 percent of Northern Border Pipeline Company, a
partnership operating a pipeline transporting natural gas from Canada to the
Midwest area of the United States. At December 31, 1998, Panhandle held a 7.0
percent limited partnership interest in Northern Border Partners, L.P., and
thus, an indirect 4.9 percent ownership interest in Northern Border Pipeline
Company. In conjunction with the acquisition of Panhandle by CMS Energy,
Panhandle transferred its interest in Northern Border to a subsidiary of Duke
Energy in the first quarter of 1999.

WESTANA GATHERING COMPANY. Westana Gathering Company is a joint venture that
provides gathering, processing and marketing services for natural gas producers
in Oklahoma. In conjunction with the acquisition of Panhandle by CMS Energy,
Panhandle's interest in Westana Gathering Company was transferred to a
subsidiary of Duke Energy in the first quarter of 1999.

LEE 8 STORAGE. Panhandle, through its subsidiary Panhandle Storage, owns a 40
percent interest in the Lee 8 partnership, which operates a 1.4 bcf natural gas
storage facility in Michigan. This interest results from the contribution of the
stock of Panhandle Storage to Panhandle Eastern Pipe Line Company by CMS
Panhandle Holding on March 29, 1999.

6.  COMMITMENTS AND CONTINGENCIES

CONTINGENT INDEBTEDNESS: On March 29, 1999, CMS Panhandle Holding issued $800
million of senior unsecured notes which were guaranteed by Panhandle: $300
million of 6.125 percent senior notes due 2004; $200 million of 6.5 percent
senior notes due 2009; and $300 million of 7.0 percent senior notes due 2029.
CMS Panhandle Holding intends to merge into Panhandle during the second quarter
of 1999, at which point Panhandle will become the direct obligor on these notes.

CAPITAL EXPENDITURES: Panhandle estimates capital expenditures and investments,
including allowance for funds used during construction, for the next three years
to be approximately $60 million for each year. These estimates are prepared for
planning purposes and are subject to revision. Capital expenditures for 1999 are
expected to be satisfied by cash from operations.

LITIGATION: Under the terms of the sale of Panhandle to CMS Energy discussed in
Note 1 to the Consolidated Financial Statements, subsidiaries of Duke Energy
indemnified CMS Energy from losses resulting from certain legal and tax
liabilities of Panhandle, including the matters specifically discussed below:


                                       86
<PAGE>   87


In April 1997, a group of affiliated plaintiffs that own and/or operate various
pipeline and marketing companies and partnerships primarily in Kansas filed suit
against Panhandle in the United States District Court for the Western District
of Missouri. The plaintiffs alleged that Panhandle has engaged in unlawful and
anti-competitive conduct with regard to requests for interconnects with the
Panhandle system for service to the Kansas City area. This matter was resolved
between the parties in March 1999 and did not have a material adverse effect on
consolidated results of operations or financial position.

In May 1997, Anadarko filed suits against Panhandle and other PanEnergy
affiliates, as defendants, both in the United States District Court for the
Southern District of Texas and state district court of Harris County, Texas.
Pursuing only the federal court claim, Anadarko claims that it was effectively
indemnified by the defendants against any responsibility for refunds of Kansas
ad valorem taxes which are due purchasers of gas from Anadarko, retroactive to
1983. In October 1998 and January 1999, the FERC issued orders on ad valorem tax
issues, finding that first sellers of gas were primarily liable for refunds. The
FERC also noted that claims for indemnity or reimbursement among the parties
would be better addressed by the United States District Court for the Southern
District of Texas. Panhandle believes the resolution of this matter will not
have a material adverse effect on consolidated results of operations or
financial position.

Panhandle is also involved in other legal, tax and regulatory proceedings before
various courts, regulatory commissions and governmental agencies regarding
matters arising in the ordinary course of business, some of which involve
substantial amounts. Where appropriate, Panhandle has made accruals in
accordance with SFAS 5, Accounting for Contingencies, in order to provide for
such matters. Management believes the final disposition of these proceedings
will not have a material adverse effect on consolidated results of operations or
financial position.

OTHER COMMITMENTS AND CONTINGENCIES: In 1993, the U.S. Department of the
Interior announced its intention to seek additional royalties from gas producers
as a result of payments received by such producers in connection with past
take-or-pay settlements, and buyouts and buydowns of gas sales contracts with
natural gas pipelines. Panhandle's pipelines, with respect to certain producer
contract settlements, may be contractually required to reimburse or, in some
instances, to indemnify producers against such royalty claims. The potential
liability of the producers to the government and of the pipelines to the
producers involves complex issues of law and fact which are likely to take
substantial time to resolve. If required to reimburse or indemnify the
producers, Panhandle's pipelines will file with FERC to recover a portion of
these costs from pipeline customers. Management believes these commitments and
contingencies will not have a material adverse effect on consolidated results of
operations or financial position.

Under the terms of a settlement related to a transportation agreement between
Panhandle and Northern Border Pipeline Company, Panhandle guarantees payment to
Northern Border Pipeline Company under a transportation agreement held by an
affiliate of Pan-Alberta Gas Limited. The transportation agreement requires
estimated total payments of $53 million for the remainder of 1999 through 2001.
Management believes the probability that Panhandle will be required to perform
under this guarantee is remote.

                                       87

<PAGE>   88


7.  ENVIRONMENTAL MATTERS

Panhandle is subject to federal, state and local regulations regarding air and
water quality, hazardous and solid waste disposal and other environmental
matters.

Panhandle has identified environmental contamination at certain sites on its
systems and has undertaken clean-up programs at these sites. The contamination
resulted from the past use of lubricants in compressed air systems containing
PCBs and the prior use of wastewater collection facilities and other on-site
disposal areas. Soil and sediment testing, to date, has detected no significant
off-site contamination. Panhandle has communicated with the EPA and appropriate
state regulatory agencies on these matters. Under the terms of the sale of
Panhandle to CMS Energy, as discussed in Note 1 to the Consolidated Financial
Statements, a subsidiary of Duke Energy is obligated to complete the Panhandle
clean-up programs at certain agreed-upon sites and to defend and indemnify
Panhandle against certain future environmental litigation and claims. These
clean-up programs are expected to continue until 2001.

8.  BENEFIT PLANS

RETIREMENT PLAN: Following the acquisition of Panhandle by CMS Energy described
in Note 1, Panhandle now participates in CMS Energy's non-contributory defined
benefit retirement plan covering most employees with a minimum of one year
vesting service.

Under the terms of the acquisition of Panhandle by CMS Energy, benefit
obligations related to active employees and certain plan assets were transferred
to CMS Energy. Benefit obligations related to existing retired employees and
remaining plan assets were retained by a subsidiary of Duke Energy.

OTHER POSTRETIREMENT BENEFITS: Panhandle, in conjunction with CMS Energy,
provides certain health care and life insurance benefits for retired employees
on a contributory and noncontributory basis. Substantially all employees may
become eligible for these benefits if they have met certain age and service
requirements as defined in the plans.

Under the terms of the acquisition of Panhandle by CMS Energy as discussed in
Note 1 to the Consolidated Financial Statements, benefit obligations related to
active employees were transferred to CMS Energy, and benefit obligations related
to existing retired employees and plan assets were retained by a subsidiary of
Duke Energy.


9.  TAXES

As described in Note 1, the stock of Panhandle was acquired from subsidiaries of
Duke Energy by CMS Panhandle Holding for a total of $2.2 billion in cash and
acquired debt. The acquisition was treated as an asset acquisition for tax
purposes, which eliminated Panhandle's deferred tax liability and gave rise to a
new tax basis in Panhandle's assets equal to the purchase price. This tax basis
in excess of Panhandle's current book basis creates deferred tax assets and
associated paid-in-capital of approximately $477 million. When CMS Panhandle
Holding is merged with Panhandle, approximately $462 million of Panhandle's
deferred tax assets will be eliminated.


                                       88

<PAGE>   89


                              ARTHUR ANDERSEN LLP


                    Report of Independent Public Accountants


To Panhandle Eastern Pipe Line Company:

We have reviewed the accompanying consolidated balance sheet of Panhandle
Eastern Pipe Line Company (a Delaware corporation) and subsidiaries as of March
31, 1999, and the related consolidated statements of income, common
stockholder's equity and cash flows for the three-month period then ended.
These financial statements are the responsibility of the Company's management.
The consolidated financial statements of Panhandle Eastern Pipe Line Company as
of December 31, 1998, were audited by other auditors whose report dated
February 12, 1999, expressed an unqualified opinion on those statements. 

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion. 

Based on our review, we are not aware of any material modifications that should
be made to the consolidated financial statements referred to above for them to
be in conformity with generally accepted accounting principles. 


                                                        /s/ ARTHUR ANDERSEN LLP


Houston, Texas,
May 11, 1999.


                                       89
<PAGE>   90
                          QUANTITATIVE AND QUALITATIVE
                          DISCLOSURES ABOUT MARKET RISK

CMS ENERGY

Quantitative and Qualitative Disclosures About Market Risk is contained in PART
I: CMS ENERGY CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS which is
incorporated by reference herein.

CONSUMERS

Quantitative and Qualitative Disclosures About Market Risk is contained in PART
I: CONSUMERS ENERGY COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS which is
incorporated by reference herein.



                           PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

The discussion below is limited to an update of developments that have occurred
in various judicial and administrative proceedings, many of which are more fully
described in CMS Energy's, Consumers' and Panhandle Eastern Pipe Line Company's
Form 10-K for the year ended December 31, 1998. Reference is made to the Notes
to the Consolidated Financial Statements included herein for additional
information regarding various pending administrative and judicial proceedings
involving rate, operating, regulatory and environmental matters.

CONSUMERS

ANTITRUST LITIGATION
For a discussion of Consumers' antitrust litigation see Note 2 subsection
"Antitrust" of the Condensed Notes to the Consolidated Financial Statements in
Part I of this Report, incorporated by reference herein.

PANHANDLE

REGULATORY MATTERS
For a discussion of certain Panhandle regulatory matters see Note 2 "Regulatory
Matters" of the Condensed Notes to the Consolidated Financial Statements in Part
I of this Report, incorporated by reference herein.

OTHER MATTERS
For a discussion of Panhandle's other litigation matters see Note 6 subsection
"Litigation" of the Condensed Notes to the Consolidated Financial Statements in
Part I of this Report, incorporated by reference herein.

                                       90
<PAGE>   91
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A)  LIST OF EXHIBITS

<TABLE>
<S>     <C>  <C>              <C> 
(4)(a)   -   Panhandle:       Indenture dated as of March 29, 1999, among CMS Panhandle Holding Company,
                              Panhandle Eastern Pipe Line Company and NBD Bank, as Trustee
(4)(b)   -   Panhandle:       First Supplemental Indenture dated as of March 29, 1999, among CMS Panhandle
                              Holding Company, Panhandle Eastern Pipe Line Company and NBD Bank, as Trustee,
                              including a form of Guarantee by Panhandle Eastern Pipe Line Company of the
                              obligations of CMS Panhandle Holding Company
(10)(a)  -   Panhandle:       Purchase Agreement between the Underwriters named therein and CMS Panhandle
                              Holding Company dated March 23, 1999
(12)     -   CMS Energy:      Statements regarding computation of Ratio of Earnings to Fixed Charges
(15)(a)  -   CMS Energy:      Letter of Independent Public Accountant
(27)(a)  -   CMS Energy:      Financial Data Schedule
(27)(b)  -   Consumers:       Financial Data Schedule
(27)(c)  -   Panhandle:       Financial Data Schedule
(99)     -   CMS Energy:      Consumers Gas Group Financials
</TABLE>

(B)  REPORTS ON FORM 8-K

CMS Energy filed Current Reports on Form 8-K on January 20, 1999 covering
matters pursuant to "Item 5. Other Events" and on April 6, 1999 covering matters
pursuant to "Item 2. Acquisition of Assets" and "Item 7. Exhibits."

Panhandle Eastern Pipe Line Company filed Current Reports on Form 8-K on January
26, 1999 covering matters pursuant to "Item 5. Other Events" and on April 5,
1999 covering matters pursuant to "Item 2. Disposition of Assets", "Item 4.
Changes in Registrant's Certifying Accountant" and "Item 7. Exhibits."

Consumers did not file any Current Reports on Form 8-K since filing its Annual
Report on Form 10-K for the year ended December 31, 1998.

                                       91
<PAGE>   92
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, each
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. The signature for each undersigned
company shall be deemed to relate only to matters having reference to such
company or its subsidiary.



                                               CMS ENERGY CORPORATION           
                              --------------------------------------------------
                                                    (Registrant)


Dated: May 13, 1999           By:               /s/  A.M. Wright                
                                  ----------------------------------------------
                                                  Alan M. Wright
                                             Senior Vice President and
                                              Chief Financial Officer



                                         CONSUMERS ENERGY COMPANY            
                                                          (Registrant)


Dated: May 13, 1999           By:               /s/  A.M. Wright                
                                  ----------------------------------------------
                                                  Alan M. Wright
                                             Senior Vice President and
                                              Chief Financial Officer



                                       PANHANDLE EASTERN PIPE LINE COMPANY  
                              --------------------------------------------------
                                                   (Registrant)


Dated: May 13, 1999           By:                /s/  A.M. Wright               
                                  ----------------------------------------------
                                                  Alan M. Wright
                                            Senior Vice President and
                                              Chief Financial Officer


                                       92

<PAGE>   93
LIST OF EXHIBITS

<TABLE>
<S>     <C>  <C>              <C> 
(4)(a)   -   Panhandle:       Indenture dated as of March 29, 1999, among CMS Panhandle Holding Company,
                              Panhandle Eastern Pipe Line Company and NBD Bank, as Trustee
(4)(b)   -   Panhandle:       First Supplemental Indenture dated as of March 29, 1999, among CMS Panhandle
                              Holding Company, Panhandle Eastern Pipe Line Company and NBD Bank, as Trustee,
                              including a form of Guarantee by Panhandle Eastern Pipe Line Company of the
                              obligations of CMS Panhandle Holding Company
(10)(a)  -   Panhandle:       Purchase Agreement between the Underwriters named therein and CMS Panhandle
                              Holding Company dated March 23, 1999
(12)     -   CMS Energy:      Statements regarding computation of Ratio of Earnings to Fixed Charges
(15)(a)  -   CMS Energy:      Letter of Independent Public Accountant
(27)(a)  -   CMS Energy:      Financial Data Schedule
(27)(b)  -   Consumers:       Financial Data Schedule
(27)(c)  -   Panhandle:       Financial Data Schedule
(99)     -   CMS Energy:      Consumers Gas Group Financials

</TABLE>



                                     93

<PAGE>   1
                                                                 EXHIBIT (4)(a)

                          CMS PANHANDLE HOLDING COMPANY
            (TO BE MERGED WITH AND INTO THE GUARANTOR AND SUCCESSOR),
                                    as Issuer


                      PANHANDLE EASTERN PIPE LINE COMPANY,
                                  as Guarantor


                                       AND


                                    NBD BANK,
                                   as Trustee


                       -----------------------------------



                                    INDENTURE

                           Dated as of March 29, 1999



                       -----------------------------------



                               Debt Securities and
                           Guaranteed Debt Securities







                   
<PAGE>   2



                             CROSS-REFERENCE TABLE*
<TABLE>
<CAPTION>

    Section of
Trust Indenture Act                                                                    Section of
of 1939, as amended                                                                    Indenture 
- -------------------                                                                    --------- 

<S>                                                                                 <C> 
310(a)..........................................................................    7.09
310(b)..........................................................................    7.08
                                                                                    7.10
310(c)..........................................................................    Inapplicable
311(a)..........................................................................    7.13(a)
311(b)..........................................................................    7.13(b)
311(c)..........................................................................    Inapplicable
5.02(a)
312(b)..........................................................................    5.02(b)
312(c)..........................................................................    5.02(c)
313(a)..........................................................................    5.04(a)
313(b)..........................................................................    5.04(b)
313(c)..........................................................................    5.04(a)
                                                                                    5.04(b)
313(d)..........................................................................    5.04(c)
314(a)..........................................................................    5.03
314(b)..........................................................................    Inapplicable
314(c)..........................................................................    13.06
314(d)..........................................................................    Inapplicable
314(e)..........................................................................    13.06
314(f)..........................................................................    Inapplicable
315(a)..........................................................................    7.01(a)
                                                                                    7.02
315(b)..........................................................................    6.07
315(c)..........................................................................    7.01
315(d)..........................................................................    7.01(b)
                                                                                    7.01(c)
315(e)..........................................................................    6.07
316(a)..........................................................................    6.06
                                                                                    8.04

316(b)..........................................................................    6.04
316(c)..........................................................................    8.01
</TABLE>


- --------
*        This Cross-Reference Table does not constitute part of the Indenture
         and shall not have any bearing on the interpretation of any of its
         terms or provisions.

                                        i


<PAGE>   3
<TABLE>

<S>                                                                                <C>
317(a)..........................................................................    6.02
317(b)..........................................................................    4.03
318(a)..........................................................................    13.08
</TABLE>

                                       ii

<PAGE>   4



                               TABLE OF CONTENTS*
<TABLE>
<CAPTION>



                                                                                 Page
                                                                                 ----


<S>                                                                                <C>
PARTIES..............................................................................      1

RECITALS.............................................................................      1


                                   ARTICLE I.

                                   DEFINITIONS

SECTION 1.01      Definitions of Terms...............................................      1

                                   ARTICLE II.

                      ISSUE, DESCRIPTION, TERMS, EXECUTION,
                     REGISTRATION AND EXCHANGE OF SECURITIES

SECTION 2.01      Designation and Terms of Securities................................      6
SECTION 2.02      Form of Securities and Trustee's Certificate.......................      8
SECTION 2.03      Denominations:  Provisions for Payment.............................      9
SECTION 2.04      Execution and Authentications......................................     10 
SECTION 2.05      Registration of Transfer and Exchange..............................     11
SECTION 2.06      Temporary Securities...............................................     12
SECTION 2.07      Mutilated, Destroyed, Lost or Stolen Securities....................     13
SECTION 2.08      Cancellation.......................................................     14
SECTION 2.09      Benefits of Indenture..............................................     14
SECTION 2.10      Authenticating Agent...............................................     14
SECTION 2.11      Global Securities..................................................     15
SECTION 2.12      Unconditional Guarantees...........................................     16
SECTION 2.13      Execution of Guarantee.............................................     18
SECTION 2.14      Consummation of the Merger; Assumption by the Company;
                  Release of the Guarantees..........................................     18
</TABLE>


                                  ARTICLE III.

            REDEMPTION OF DEBT SECURITIES AND SINKING FUND PROVISIONS
- --------
*        This Table of Contents does not constitute part of the Indenture and
         shall not have any bearing upon the interpretation of any of its terms
         or provisions.


<PAGE>   5

<TABLE>
<CAPTION>





<S>               <C>                                                                    <C>
SECTION 3.01      Redemption.........................................................     19
SECTION 3.02      Notice of Redemption...............................................     19
SECTION 3.03      Payment Upon Redemption............................................     20
SECTION 3.04      Sinking Fund.......................................................     21 
SECTION 3.05      Satisfaction of Sinking Fund Payments with Debt Securities.........     21
SECTION 3.06      Redemption of Debt Securities for Sinking Fund.....................     21

                                   ARTICLE IV.

                                CERTAIN COVENANTS

SECTION 4.01      Payment of Principal, Premium and Interest.........................     22
SECTION 4.02      Maintenance of Office or Agency....................................     22
SECTION 4.03      Paying Agents......................................................     22
SECTION 4.04      Appointment to Fill Vacancy in Office of Trustee...................     24
SECTION 4.05      Compliance with Consolidation Provisions...........................     24
SECTION 4.06      Statements Regarding Default.......................................     25

                                   ARTICLE V.

                       SECURITYHOLDERS' LISTS AND REPORTS
                          BY THE ISSUER AND THE TRUSTEE

SECTION 5.01      Issuer to Furnish Trustee Names and Addresses of Securityholders...     25
SECTION 5.02      Preservation of Information; Communications With Securityholders...     26
SECTION 5.03      Reports by the Guarantor...........................................     26
SECTION 5.04      Reports by the Trustee.............................................     27

                                   ARTICLE VI.

                   REMEDIES OF THE TRUSTEE AND SECURITYHOLDERS
                               ON EVENT OF DEFAULT

SECTION 6.01      Events of Default..................................................     27
SECTION 6.02      Collection of Indebtedness and Suits for Enforcement by Trustee....     29
SECTION 6.03      Application of Moneys Collected....................................     31
SECTION 6.04      Limitation on Suits................................................     31
SECTION 6.05      Rights and Remedies Cumulative; Delay or Omission Not Waiver.......     32
SECTION 6.06      Control by Securityholders.........................................     33
SECTION 6.07      Undertaking to Pay Costs...........................................     33
</TABLE>



                                       ii

<PAGE>   6

<TABLE>
<CAPTION>




                                  ARTICLE VII.

                             CONCERNING THE TRUSTEE

<S>              <C>                                                                     <C>
SECTION 7.01      Certain Duties and Responsibilities of Trustee.....................     34
SECTION 7.02      Certain Rights of Trustee..........................................     35
SECTION 7.03      Trustee Not Responsible for Recitals or Issuance or Securities.....     36
SECTION 7.04      May Hold Securities................................................     37
SECTION 7.05      Moneys Held in Trust...............................................     37
SECTION 7.06      Compensation and Reimbursement.....................................     37
SECTION 7.07      Reliance on Officers' Certificate..................................     38
SECTION 7.08      Disqualification; Conflicting Interests............................     38
SECTION 7.09      Corporate Trustee Required; Eligibility............................     38
SECTION 7.10      Resignation and Removal; Appointment of Successor..................     38
SECTION 7.11      Acceptance of Appointment By Successor.............................     40
SECTION 7.12      Merger, Conversion, Consolidation or Succession to Business........     41
SECTION 7.13      Preferential Collection of Claims Against the Issuer...............     42

                                  ARTICLE VIII.

                         CONCERNING THE SECURITYHOLDERS

SECTION 8.01      Evidence of Action by Securityholders..............................     42
SECTION 8.02      Proof of Execution by Securityholders..............................     42
SECTION 8.03      Who May be Deemed Owners...........................................     43
SECTION 8.04      Certain Securities Owned by Issuer or Guarantor Disregarded........     43
SECTION 8.05      Actions Binding on Future Securityholders..........................     44

                                   ARTICLE IX.

                             SUPPLEMENTAL INDENTURES

SECTION 9.01      Supplemental Indentures Without the Consent of Securityholders.....     44
SECTION 9.02      Supplemental Indentures With Consent of Securityholders............     45
SECTION 9.03      Effect of Supplemental Indentures..................................     46
SECTION 9.04      Securities Affected by Supplemental Indentures.....................     47
SECTION 9.05      Execution of Supplemental Indentures...............................     47
</TABLE>

                                       iii

<PAGE>   7




                                   ARTICLE X.

                                   [RESERVED]


                                   ARTICLE XI.

                           SATISFACTION AND DISCHARGE
<TABLE>
<CAPTION>


<S>               <C>                                                                   <C>
SECTION 11.01     Satisfaction and Discharge of Indenture............................     48
SECTION 11.02     Legal Defeasance; Covenant Defeasance..............................     48
SECTION 11.03     Deposited Moneys to be Held in Trust...............................     51
SECTION 11.04     Payment of Moneys Held by Paying Agents............................     51
SECTION 11.05     Repayment to Issuer................................................     51

                                  ARTICLE XII.

                IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS
                                  AND DIRECTORS

SECTION 12.01     No Recourse........................................................     52

                                  ARTICLE XIII.

                            MISCELLANEOUS PROVISIONS

SECTION 13.01     Effect on Successors and Assigns...................................     53
SECTION 13.02     Actions by Successor...............................................     53
SECTION 13.03     Surrender of Issuer Powers.........................................     53
SECTION 13.04     Notices............................................................     53
SECTION 13.05     Governing Law......................................................     53
SECTION 13.06     Treatment of Debt Securities as Debt...............................     54
SECTION 13.07     Compliance Certificates and Opinions...............................     54
SECTION 13.08     Payments on Business Days..........................................     54
SECTION 13.09     Conflict with Trust Indenture Act..................................     54
SECTION 13.10     Counterparts.......................................................     55
SECTION 13.11     Separability.......................................................     55
SECTION 13.12     Assignment.........................................................     55
</TABLE>

                                       iv

<PAGE>   8



                  INDENTURE, dated as of March 29, 1999, among CMS Panhandle
Holding Company, a Michigan corporation (the "Issuer"), Panhandle Eastern Pipe
Line Company, a Delaware corporation (the "Guarantor" or the "Company"), and NBD
Bank, as trustee (the "Trustee"):

                  WHEREAS, for its lawful corporate purposes, the Issuer has
duly authorized the execution and delivery of this Indenture to provide for the
issuance of unsecured debt securities (hereinafter referred to as the "Debt
Securities"), in an unlimited aggregate principal amount to be issued from time
to time in one or more series as in this Indenture provided, as registered Debt
Securities without coupons, to be authenticated by the certificate of the
Trustee;

                  WHEREAS, for its lawful corporate purposes, the Guarantor has
duly authorized the execution and delivery of this Indenture and deems it
appropriate from time to time to issue its guarantee of the Securities on the
terms herein provided (the "Guarantees"; the Debt Securi ties, together with any
Guarantees in respect thereof, the "Securities"), until the consummation of a
merger of the Issuer with and into the Company (the "Merger");

                  WHEREAS, for its lawful corporate purposes, the Company has
duly authorized the assumption of all rights and obligations of the Issuer under
this Indenture upon consumma tion of the Merger;

                  WHEREAS, to provide the terms and conditions upon which the
Securities are to be authenticated, issued and delivered, the Issuer and the
Guarantor have duly authorized the execution of this Indenture; and

                  WHEREAS, all things necessary to make this Indenture a valid
agreement of the Issuer and the Guarantor, in accordance with its terms, have
been done.

                  NOW, THEREFORE, in consideration of the premises and the
purchase of the Securities by the holders thereof, it is mutually covenanted and
agreed as follows for the equal and ratable benefit of the holders of
Securities:


                                   ARTICLE I.

                                   DEFINITIONS

                  SECTION 1.1 Definitions of Terms.

                  The terms defined in this Section (except as in this Indenture
otherwise expressly provided or unless the context otherwise requires) for all
purposes of this Indenture and of any indenture supplemental hereto shall have
the respective meanings specified in this Section and shall include the plural
as well as the singular. All other terms used in this Indenture that are

                                        v



<PAGE>   9



defined in the Trust Indenture Act of 1939, as amended, or that are by reference
in such Act defined in the Securities Act of 1933, as amended (except as herein
otherwise expressly provided or unless the context otherwise requires), shall
have the meanings assigned to such terms in said Trust Indenture Act and in said
Securities Act as in force at the date of the execution of this instrument.

                  "Affiliate" means, with respect to a specified Person, any
Person directly or indirectly controlling, controlled by, or under common
control with the specified Person.

                  "Authenticating Agent" means an authenticating agent with
respect to all or any of the series of Securities appointed with respect to all
or any series of the Securities by the Trustee pursuant to Section 2.10.

                  "Bankruptcy Law" means Title 11, U.S. Code, or any similar 
federal or state law for the relief of debtors.

                  "Board of Directors" means the Board of Directors of the
Issuer or the Guarantor, as the case may be, or any duly authorized committee of
such Board.

                  "Board Resolution" means a copy of a resolution certified by
the Secretary or an Assistant Secretary of the Issuer or Guarantor, as the case
may be, to have been duly adopted by the Board of Directors and to be in full
force and effect on the date of such certification.

                  "Business Day" means, with respect to any series of
Securities, a business day on which banking institutions in the Borough of
Manhattan, the City of New York, the City of Detroit, Michigan or Chicago,
Illinois are not authorized or required by law, or regulation to close.

                  "Company" means the Guarantor.

                  "Corporate Trust Office" means the office of the Trustee at
which, at any particular time, its corporate trust business shall be principally
administered, which office at the date hereof is located at 611 Woodward Ave.,
Detroit, Michigan 48226.

                  "Custodian" means any receiver, trustee, assignee, liquidator,
or similar official under any Bankruptcy Law.

                  "Debt Securities" means the debt securities authenticated and
delivered under this Indenture.

                  "Default" means any event, act or condition that with notice
or lapse of time, or both, would constitute an Event of Default.


                                       vi



<PAGE>   10



                  "Depositary" means, with respect to Securities of any series,
for which the Issuer shall determine that all or some part of such Securities
will be represented by one or more Global Securities, The Depository Trust
Company, New York, New York, another clearing agency, or any successor
registered as a clearing agency under the Securities and Exchange Act of 1934,
as amended (the "Exchange Act"), or other applicable statute or regulation,
which, in each case, shall be designated by the Issuer pursuant to either
Section 2.01 or 2.11.

                  "Event of Default" means, with respect to Securities of a
particular series any event specified in Section 6.01, continued for the period
of time, if any, therein designated.

                  "Global Security" means, with respect to any series of
Securities, a Security executed by the Issuer and delivered by the Trustee to
the Depositary or pursuant to the Depositary's instruction, all in accordance
with the Indenture, which shall be registered in the name of the Depositary or
its nominee.

                  "Guarantee" means the agreement of the Guarantor, in the form
set forth in Section 2.12 hereof, to be endorsed on the Debt Securities
authenticated and delivered under this Indenture.

                  "Guarantor" means Panhandle Eastern Pipe Line Company, a
corporation duly organized and existing under the laws of the State of Delaware
and, subject to the provisions of Article X, shall also include its successors
and assigns.

                  "herein", "hereof" and "hereunder", and other words of similar
import, refer to this Indenture as a whole and not to any particular Article,
Section or other subdivision.

                  "Indenture" means this instrument as originally executed or as
it may from time to time be supplemented or amended by one or more indentures
supplemental hereto entered into in accordance with the terms hereof.

                  "Interest Payment Date", when used with respect to any
installment of interest on a Debt Security of a particular series, means the
date specified in such Debt Security or in a Board Resolution or in an indenture
supplemental hereto with respect to such series as the fixed date on which an
installment of interest with respect to Debt Securities of that series is due
and payable.

                  "Issuer" means CMS Panhandle Holding Company, a corporation
duly organized and existing under the laws of the State of Michigan, and,
subject to the provisions of Article X, shall also include its successors and
assigns.

                  "Officers' Certificate" means a certificate signed by one of
the Chairman, the President, any Vice President (whether or not designated by a
number or numbers or a word or words added before or after the title "Vice
President"), and by the Chief Financial Officer,

                                      vii

<PAGE>   11



Treasurer, any Assistant Treasurer, the Secretary or an Assistant Secretary of
the Issuer or the Guarantor, as the case may be, that is delivered to the
Trustee in accordance with the terms hereof; provided, that no individual shall
be entitled to sign in more than one capacity. Each such certificate shall
include the statements provided for in Section 13.07, if and to the extent
required by the provisions thereof.

                  "Opinion of Counsel" means an opinion in writing of legal
counsel, who may be an employee of or counsel for the Issuer or the Guarantor,
as the case may be, that is delivered to the Trustee in accordance with the
terms hereof. Each such opinion shall include the statements provided for in
Section 13.07, if and to the extent required by the provisions thereof.

                  "Outstanding", when used with reference to Debt Securities of
any series, means, subject to the provisions of Section 8.04, as of any
particular time, all Debt Securities of that series theretofore authenticated
and delivered by the Trustee under this Indenture, except (a) Debt Securities
theretofore canceled by the Trustee or any paying agent, or delivered to the
Trustee or any paying agent for cancellation or that have previously been
canceled; (b) Debt Securities or portions thereof for the payment or redemption
of which moneys or U.S. Government Obligations in the necessary amount shall
have been deposited in trust with the Trustee or with any paying agent (other
than the Issuer) or shall have been set aside and segregated in trust by the
Issuer (if the Issuer shall act as its own paying agent); provided, however,
that if such Debt Securities or portions of such Debt Securities are to be
redeemed prior to the maturity thereof, notice of such redemption shall have
been given as in Article Three provided, or provision satisfactory to the
Trustee shall have been made for giving such notice; and (c) Debt Securities in
lieu of or in substitution for which other Debt Securities shall have been
authenticated and delivered pursuant to the terms of Section 2.07.

                  "Person" means any individual, corporation, partnership, joint
venture, limited liability company, association, joint-stock company, trust,
other entity, unincorporated organization or government or any agency or
political subdivision thereof.

                  "Predecessor Security" of any particular Security means every
previous Security evidencing all or a portion of the same debt and guarantee as
that evidenced by such particular Security; and, for the purposes of this
definition, any Security authenticated and delivered under Section 2.07 in lieu
of a lost, destroyed or stolen Security shall be deemed to evidence the same
debt as the lost, destroyed or stolen Security.

                  "Responsible Officer" when used with respect to the Trustee
means the Chairman of the Board of Directors of the Trustee, any Vice Chairman
of the Board of Directors of the Trustee, the Chairman of the Trust Committee,
the Chairman of the Executive Committee, any Vice Chairman of the Executive
Committee, the President, any Vice President, the Secretary, the Treasurer, any
trust officer, any corporate trust officer or any other officer or assistant
officer of the Trustee customarily performing functions similar to those
performed by the Persons who at


                                      viii

<PAGE>   12



the time shall be such officers, respectively, or to whom any corporate trust
matter is referred because of his or her knowledge of and familiarity with the
particular subject.

                  "Securities" means any Debt Securities and any Guarantee 
endorsed thereon.

                  "Securityholder", "holder of Securities", "registered holder",
or other similar term, means the Person or Persons in whose name or names a
particular Security shall be registered on the books of the Issuer kept for that
purpose in accordance with the terms of this Indenture.

                  "Subsidiary" means, with respect to any Person, (i) any
corporation at least a majority of whose outstanding Voting Stock shall at the
time be owned, directly or indirectly, by such Person or by one or more of its
Subsidiaries or by such Person and one or more of its Subsidiaries, (ii) any
general partnership, joint venture or similar entity, at least a majority of
whose outstanding partnership or similar interests shall at the time be owned by
such Person, or by one or more of its Subsidiaries, or by such Person and one or
more of its Subsidiaries and (iii) any limited partnership of which such Person
or any of its Subsidiaries is a general partner.

                  "Trustee" means NBD Bank, and, subject to the provisions of
Article VII, shall also include its successors and assigns, and, if at any time
there is more than one Person acting in such capacity hereunder, "Trustee" shall
mean each such Person. The term "Trustee" as used with respect to a particular
series of the Securities shall mean the trustee with respect to that series.

                  "Trust Indenture Act" means the Trust Indenture Act of 1939,
as amended, subject to the provisions of Sections 9.01, 9.02, and 10.01, as in
effect at the date of execution of this instrument.

                  "U.S. Government Obligations" means securities that are (i)
direct obligations of the United States of America for the payment of which its
full faith and credit is pledged or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States of
America, the payment of which is unconditionally guaranteed as a full faith and
credit obligation by the United States of America that, in either case, are not
callable or redeemable at the option of the issuer thereof, and shall also
include a depositary receipt issued by a bank (as defined in Section 3(a)(2) of
the Securities Act of 1933, as amended) as custodian with respect to any such
U.S. Government Obligation or a specific payment of principal of or interest on
any such U.S. Government Obligation held by such custodian for the account of
the holder of such depositary receipt; provided, however, that (except as
required by law) such custodian is not authorized to make any deduction from the
amount payable to the holder of such depositary receipt from any amount received
by the custodian in respect of the U.S. Government Obligation or the specific
payment of principal of or interest on the U.S. Government Obligation evidenced
by such depositary receipt.


                                       ix

<PAGE>   13



                  "Voting Stock", as applied to stock of any Person, means
shares, interests, participations or other equivalents in the equity interest
(however designated) in such Person having ordinary voting power for the
election of a majority of the directors (or the equivalent) of such Person,
other than shares, interests, participations or other equivalents having such
power only by reason of the occurrence of a contingency.


                                   ARTICLE II.

                      ISSUE, DESCRIPTION, TERMS, EXECUTION,
                     REGISTRATION AND EXCHANGE OF SECURITIES

                  SECTION 2.1 Designation and Terms of Securities.

                  (a) The aggregate principal amount of Debt Securities that may
be authenticated and delivered under this Indenture is unlimited. The Debt
Securities may be issued in one or more series up to the aggregate principal
amount of Debt Securities of that series from time to time authorized by or
pursuant to a Board Resolution of the Issuer or pursuant to one or more
indentures supplemental hereto. Prior to the initial issuance of Debt Securities
of any series, there shall be established in or pursuant to a Board Resolution
of the Issuer, and set forth in an Officers' Certificate of the Issuer, or
established in one or more indentures supplemental hereto:

                  (1) the title of the Debt Security of the series (which shall
         distinguish the Debt Securities of the series from all other Debt
         Securities);

                  (2) any limit upon the aggregate principal amount of the Debt
         Securities of that series that may be authenticated and delivered under
         this Indenture (except for Debt Securities authenticated and delivered
         upon registration of transfer of, or in exchange for, or in lieu of,
         other Debt Securities of that series);

                  (3) the date or dates on which the principal of the Debt
         Securities of the series is payable;

                  (4) the rate or rates at which the Debt Securities of the
         series shall bear interest or the manner of calculation of such rate or
         rates, if any;

                  (5) the date or dates from which such interest shall accrue,
         the Interest Payment Dates on which such interest will be payable or
         the manner of determination of such Interest Payment Dates and the
         record date for the determination of holders to whom interest is
         payable on any such Interest Payment Dates;


                                       x

<PAGE>   14



                  (6) the right, if any, to extend the interest payment periods
         and the duration of such extension;

                  (7) the period or periods within which, the price or prices at
         which and the terms and conditions upon which, Debt Securities of the
         series may be redeemed, in whole or in part, at the option of the
         Issuer;

                  (8) the obligation, if any, of the Issuer to redeem or
         purchase Debt Securities of the series pursuant to any sinking fund or
         analogous provisions (including payments made in cash in participation
         of future sinking fund obligations) or at the option of a holder
         thereof and the period or periods within which, the price or prices at
         which, and the terms and conditions upon which, Debt Securities of the
         series shall be redeemed or purchased, in whole or in part, pursuant to
         such obligation;

                  (9) the subordination terms of the Debt Securities of the 
         series, if any;

                  (10) the form of the Debt Securities of the series including
         the form of the Certificate of Authentication for such series;

                  (11) if other than denominations of one thousand U.S. dollars
         ($1,000) or any integral multiple thereof, the denominations in which
         the Debt Securities of the series shall be issuable;

                  (12) any and all other terms with respect to such series
         (which terms shall not be inconsistent with the terms of this
         Indenture) including any terms which may be required by or advisable
         under United States laws or regulations or advisable in connection with
         the marketing of Debt Securities of that series;

                  (13) whether all or some part of the Debt Securities can be
         represented by one or more Global Securities and, in such case, the
         identity for the Depositary for such series;

                  (14) whether the Debt Securities will be convertible into
         shares of common stock or other securities of the Issuer and, if so,
         the terms and conditions upon which such Debt Securities will be so
         convertible, including the conversion price and the conversion period;

                  (15) if other than the principal amount thereof, the portion
         of the principal amount of Debt Securities of the series which shall be
         payable upon declaration of acceleration of the maturity thereof
         pursuant to Section 6.01;

                  (16) any additional or different Events of Default or
         restrictive covenants provided for with respect to the Debt Securities
         of the series;

                                       xi

<PAGE>   15




                  (17) whether the Debt Securities will vote as a class with one
         or more series of Outstanding Securities under the Indenture, for
         purposes of Sections 6.06(b) and 9.02 hereof;

                  (18) any provisions granting special rights to holders when a
         specified event occurs; and

                  (19) any special tax implications of the notes, including
         provisions for original issue discount securities, if offered.

                  All Debt Securities of any one series shall be substantially
identical except as to denomination and except as may otherwise be provided in
or pursuant to any such Board Resolution or in any indentures supplemental
hereto.

                  If any of the terms of the series are established by action
taken pursuant to a Board Resolution of the Issuer, a copy of an appropriate
record of such action shall be certified by the Secretary or an Assistant
Secretary of the Issuer and delivered to the Trustee at or prior to the delivery
of the Officers' Certificate of the Issuer setting forth the terms of the
series.

                  Debt Securities of any particular series may be issued at
various times, with different dates on which the principal or any installment of
principal is payable, with different rates of interest, if any, or different
methods by which rates of interest may be determined, with different dates on
which such interest may be payable and with different redemption dates.

                  (b) Prior to the issuance of any of the Guarantees, the exact
form and terms of such Guarantees, which shall comply with the terms of Section
2.12 hereof and contain such additional terms as are permitted by this
Indenture, shall be established by an Officers' Certificate of the Guarantor or
in an indenture supplemental hereto.

                  SECTION 2.2 Form of Securities and Trustee's Certificate.

                  The Securities of any series and the Trustee's certificate of
authentication to be borne by such Securities shall be substantially of the
tenor and purport as set forth in one or more indentures supplemental hereto or
as provided in a Board Resolution of the Issuer and as set forth in an Officers'
Certificate of the Issuer and the Guarantor, and may have such letters, numbers
or other marks of identification or designation and such legends or endorsements
printed, lithographed or engraved thereon as the Issuer may deem appropriate and
as are not inconsistent with the provisions of this Indenture, or as may be
required to comply with any law or with any rule or regulation made pursuant
thereto or with any rule or regulation of any stock exchange on which Securities
of that series may be listed, or to conform to usage.


                                      xii

<PAGE>   16



                  SECTION 2.3  Denominations:  Provisions for Payment.

                  The Securities shall be issuable as registered Securities and
in the denominations of one thousand U.S. dollars ($1,000) or any integral
multiple thereof, subject to Section 2.01(10). The Securities of a particular
series shall bear interest payable on the dates and at the rate specified with
respect to that series. The principal of and the interest on the Securities of
any series, as well as any premium thereon in case of redemption thereof prior
to maturity, shall be payable in the coin or currency of the United States of
America that at the time is legal tender for public and private debt, at the
office or agency of the Issuer maintained for that purpose in the Borough of
Manhattan, the City and State of New York. Each Security shall be dated the date
of its authentication. Interest on the Securities shall be computed on the basis
of a 360-day year composed of twelve 30-day months.

                  The interest installment on any Security that is payable, and
is punctually paid or duly provided for, on any Interest Payment Date for
Securities of that series shall be paid to the Person in whose name said
Security (or one or more Predecessor Securities) is registered at the close of
business on the regular record date for such interest installment. In the event
that any Security of a particular series or portion thereof is called for
redemption and the redemption date is subsequent to a regular record date with
respect to any Interest Payment Date and prior to such Interest Payment Date,
interest on such Security will be paid upon presentation and surrender of such
Security as provided in Section 3.03.

                  Any interest on any Security that is payable, but is not
punctually paid or duly provided for, on any Interest Payment Date for
Securities of the same series (herein called "Defaulted Interest") shall
forthwith cease to be payable to the registered holder on the relevant regular
record date by virtue of having been such holder; and such Defaulted Interest
shall be paid by the Issuer, at its election, as provided in clause (1) or
clause (2) below:

                  (1) The Issuer may make payment of any Defaulted Interest on
         Securities to the Persons in whose names such Securities (or their
         respective Predecessor Securities) are registered at the close of
         business on a special record date for the payment of such Defaulted
         Interest, which shall be fixed in the following manner: the Issuer
         shall notify the Trustee in writing of the amount of Defaulted Interest
         proposed to be paid on each such Security and the date of the proposed
         payment, and at the same time the Issuer shall deposit with the Trustee
         an amount of money equal to the aggregate amount proposed to be paid in
         respect of such Defaulted Interest or shall make arrangements
         satisfactory to the Trustee for such deposit prior to the date of the
         proposed payment, such money when deposited to be held in trust for the
         benefit of the Persons entitled to such Defaulted Interest as in this
         clause provided. Thereupon the Trustee shall fix a special record date
         for the payment of such Defaulted Interest which shall not be more than
         15 nor less than 10 days prior to the date of the proposed payment and
         not less than 10 days after the receipt by the Trustee of the notice of
         the proposed payment. The Trustee shall promptly notify the Issuer of
         such special record date and, in the name and at the expense of the

                                      xiii

<PAGE>   17



         Issuer, shall cause notice of the proposed payment of such Defaulted
         Interest and the special record date therefor to be mailed, first class
         postage prepaid, to each Securityholder at his or her address as it
         appears in the Security Register (as hereinafter defined), not less
         than 10 days prior to such special record date. Notice of the proposed
         payment of such Defaulted Interest and the special record date therefor
         having been mailed as aforesaid, such Defaulted Interest shall be paid
         to the Persons in whose names such Securities (or their respective
         Predecessor Securities) are registered on such special record date and
         shall be no longer payable pursuant to the following clause (2).

                  (2) The Issuer may make payment of any Defaulted Interest on
         any Securities in any other lawful manner not inconsistent with the
         requirements of any securities exchange on which such Securities may be
         listed, and upon such notice as may be required by such exchange, if,
         after notice given by the Issuer to the Trustee of the proposed payment
         pursuant to this clause, such manner of payment shall be deemed
         practicable by the Trustee.

                  Unless otherwise set forth in a Board Resolution of the Issuer
or one or more indentures supplemental hereto establishing the terms of any
series of Securities pursuant to Section 2.01 hereof, the term "regular record
date" as used in this Section with respect to a series of Securities with
respect to any Interest Payment Date for such series shall mean either the
fifteenth day of the month immediately preceding the month in which an Interest
Payment Date established for such series pursuant to Section 2.01 hereof shall
occur, if such Interest Payment Date is the first day of a month, or the last
day of the month immediately preceding the month in which an Interest Payment
Date established for such series pursuant to Section 2.01 hereof shall occur, if
such Interest Payment Date is the fifteenth day of a month, whether or not such
date is a Business Day.

                  Subject to the foregoing provisions of this Section, each
Security of a series delivered under this Indenture upon transfer of or in
exchange for or in lieu of any other Security of such series shall carry the
rights to interest accrued and unpaid, and to accrue, that were carried by such
other Security.

                  SECTION 2.4  Execution and Authentications.

                  The Debt Securities shall be signed on behalf of the Issuer
by, and any Guarantees endorsed thereon shall be signed on behalf of the
Guarantor by, its Chairman, its President, any Vice President (whether or not
designated by a number or numbers or a word or words added before or after the
title "Vice President"), its Treasurer, or an Assistant Treasurer, and attested
by the Secretary or an Assistant Secretary. Signatures may be in the form of a
manual or facsimile signature. The Issuer and the Guarantor may use the
facsimile signature of any Person who shall have been a Chairman, President,
Vice President, Treasurer, Assistant Treasurer, Secretary or Assistant Secretary
thereof, notwithstanding the fact that at the time the Securities shall be
authenticated and delivered or disposed of such Person shall have ceased to be
the Chairman,


                                      xiv


<PAGE>   18



President, Vice President, Treasurer, Assistant Treasurer, Secretary or
Assistant Secretary, of the Issuer or the Guarantor, as the case may be. The
Securities may contain such notations, legends or endorsements required by law,
stock exchange rule or usage. Each Security shall be dated the date of its
authentication by the Trustee.

                  A Security shall not be valid until authenticated manually by
an authorized signatory of the Trustee, or by an Authenticating Agent. Such
signature shall be conclusive evidence that the Security so authenticated has
been duly authenticated and delivered hereunder and that the holder is entitled
to the benefits of this Indenture.

                  At any time and from time to time after the execution and
delivery of this Indenture, the Issuer may deliver Securities of any series
executed by the Issuer and the Guarantor to the Trustee for authentication,
together with a written order of the Issuer for the authentication and delivery
of such Securities, signed by its Chairman, President or any Vice President and
its Secretary or any Assistant Secretary, and the Trustee in accordance with
such written order shall authenticate and deliver such Securities.

                  In authenticating such Securities and accepting the additional
responsibilities under this Indenture in relation to such Securities, the
Trustee shall be entitled to receive, and (subject to Section 7.01) shall be
fully protected in relying upon, an Opinion of Counsel stating that the form and
terms thereof have been established in conformity with the provisions of this
Indenture.

                  The Trustee shall not be required to authenticate such
Securities if the issue of such Securities pursuant to this Indenture will
affect the Trustee's own rights, duties or immunities under the Securities and
this Indenture or otherwise in a manner that is not reasonably acceptable to the
Trustee.

                  SECTION 2.5  Registration of Transfer and Exchange.

                  (a) Securities of any series may be exchanged upon
presentation thereof at the office or agency of the Issuer designated for such
purpose in the Borough of Manhattan, the City and State of New York, for other
Securities of such series of authorized denominations, and for a like aggregate
principal amount, upon payment of a sum sufficient to cover any tax or other
governmental charge in relation thereto, all as provided in this Section. In
respect of any Securities so surrendered for exchange, the Issuer shall execute,
the Trustee shall authenticate and such office or agency shall deliver in
exchange therefor the Security or Securities of the same series that the
Securityholder making the exchange shall be entitled to receive, bearing numbers
not contemporaneously outstanding.

                  (b) The Issuer shall keep, or cause to be kept, at its office
or agency designated for such purpose in the Borough of Manhattan, the City and
State of New York, or such other location designated by the Issuer a register or
registers (herein referred to as the

                                       xv

<PAGE>   19



"Security Register") in which, subject to such reasonable regulations as it may
prescribe, the Issuer shall register the Securities and the transfers of
Securities as in this Article provided and which at all reasonable times shall
be open for inspection by the Trustee. The registrar for the purpose of
registering Securities and transfer of Securities as herein provided shall be
appointed as authorized by Board Resolution (the "Security Registrar").

                  Upon surrender for transfer of any Security at the office or
agency of the Issuer designated for such purpose, the Issuer shall execute, the
Trustee shall authenticate and such office or agency shall deliver in the name
of the transferee or transferees a new Security or Securities of the same series
as the Security presented for a like aggregate principal amount.

                  All Securities presented or surrendered for exchange or
registration of transfer, as provided in this Section, shall be accompanied (if
so required by the Issuer or the Security Registrar) by a written instrument or
instruments of transfer, in form satisfactory to the Issuer or the Security
Registrar, duly executed by the registered holder or by such holder's duly
authorized attorney in writing.

                  (c) No service charge shall be made for any exchange or
registration of transfer of Securities, or issue of new Securities in case of
partial redemption of any series, but the Issuer may require payment of a sum
sufficient to cover any tax or other governmental charge in relation thereto,
other than exchanges pursuant to Section 2.06, the second paragraph of Section
3.03 and Section 9.04 not involving any transfer.

                  (d) The Issuer shall not be required (i) to issue, exchange or
register the transfer of any Securities during a period beginning at the opening
of business 15 days before the day of the mailing of a notice of redemption of
less than all the Outstanding Securities of the same series and ending at the
close of business on the day of such mailing, nor (ii) to register the transfer
of or exchange any Securities of any series or portions thereof called for
redemption. The provisions of this Section 2.05 are, with respect to any Global
Security, subject to Section 2.11 hereof.

                  SECTION 2.6  Temporary Securities.

                  Pending the preparation of definitive Securities of any
series, the Issuer and the Guarantor may execute, and the Trustee shall
authenticate and deliver, temporary Securities (printed, lithographed or
typewritten) of any authorized denomination. Such temporary Securities shall be
substantially in the form of the definitive Securities in lieu of which they are
issued, but with such omissions, insertions and variations as may be appropriate
for temporary Securities, all as may be determined by the Issuer. Every
temporary Security of any series shall be executed by the Issuer and, if
applicable, the Guarantor, and be authenticated by the Trustee upon the same
conditions and in substantially the same manner, and with like effect, as the
definitive Securities of such series. Without unnecessary delay the Issuer and,
if applicable, the Guarantor, will execute and will furnish definitive
Securities of such series and thereupon any or

                                      xvi

<PAGE>   20



all temporary Securities of such series may be surrendered in exchange therefor
(without charge to the holders), at the office or agency of the Issuer
designated for the purpose in the Borough of Manhattan, the City and State of
New York, and the Trustee shall authenticate and such office or agency shall
deliver in exchange for such temporary Securities an equal aggregate principal
amount of definitive Securities of such series, unless the Issuer advises the
Trustee to the effect that definitive Securities need not be executed and
furnished until further notice from the Issuer. Until so exchanged, the
temporary Securities of such series shall be entitled to the same benefits under
this Indenture as definitive Securities of such series authenticated and
delivered hereunder.

                  SECTION 2.7  Mutilated, Destroyed, Lost or Stolen Securities.

                  In case any temporary or definitive Security shall become
mutilated or be destroyed, lost or stolen, the Issuer and, if applicable, the
Guarantor (subject to the next succeeding sentence) shall execute, and upon the
Issuer's request the Trustee (subject as aforesaid) shall authenticate and
deliver, a new Security of the same series, bearing a number not
contemporaneously outstanding, in exchange and substitution for the mutilated
Security, or in lieu of and in substitution for the Security so destroyed, lost
or stolen. In every case the applicant for a substituted Security shall furnish
to the Issuer, the Guarantor (if applicable) and the Trustee such security or
indemnity as may be required by them to save each of them harmless, and, in
every case of destruction, loss or theft, the applicant shall also furnish to
the Issuer, the Guarantor (if applicable) and the Trustee evidence to their
satisfaction of the destruction, loss or theft of the applicant's Security and
of the ownership thereof. The Trustee may authenticate any such substituted
Security and deliver the same upon the written request or authorization of any
officer of the Issuer. Upon the issuance of any substituted Security, the Issuer
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.
In case any Security that has matured or is about to mature shall become
mutilated or be destroyed, lost or stolen, the Issuer may, instead of issuing a
substitute Security, pay or authorize the payment of the same (without surrender
thereof except in the case of a mutilated Security) if the applicant for such
payment shall furnish to the Issuer, the Guarantor (if applicable) and the
Trustee such security or indemnity as they may require to save them harmless,
and, in case of destruction, loss or theft, evidence to the satisfaction of the
Issuer, the Guarantor (if applicable) and the Trustee of the destruction, loss
or theft of such Security and of the ownership thereof.

                  Every replacement Security issued pursuant to the provisions
of this Section shall constitute an additional contractual obligation of the
Issuer or the Guarantor, as the case may be, whether or not the mutilated,
destroyed, lost or stolen Security shall be found at any time, or be enforceable
by anyone, and shall be entitled to all the benefits of this Indenture equally
and proportionately with any and all other Securities of the same series duly
issued hereunder. All Securities shall be held and owned upon the express
condition that the foregoing provisions are exclusive with respect to the
replacement or payment of mutilated, destroyed, lost or stolen Securities, and
shall preclude (to the extent lawful) any and all other rights or remedies,


                                      xvii
<PAGE>   21



notwithstanding any law or statute existing or hereafter enacted to the contrary
with respect to the replacement or payment of negotiable instruments or other
securities without their surrender.

                  SECTION 2.8  Cancellation.

                  All Securities surrendered for the purpose of payment,
redemption, exchange or registration of transfer shall, if surrendered to the
Issuer, the Guarantor or any paying agent, be delivered to the Trustee for
cancellation, or, if surrendered to the Trustee, shall be cancelled by it, and
no Securities shall be issued in lieu thereof except as expressly required or
permitted by any of the provisions of this Indenture. On request of the Issuer
at the time of such surrender, the Trustee shall deliver to the Issuer canceled
Securities held by the Trustee. In the absence of such request the Trustee may
dispose of canceled Securities in accordance with its standard procedures and
deliver a certificate of disposition to the Issuer. If the Issuer or the
Guarantor shall otherwise acquire any of the Securities, however, such
acquisition shall not operate as a redemption or satisfaction of the
indebtedness represented by such Securities unless and until the same are
delivered to the Trustee for cancellation.

                  SECTION 2.9  Benefits of Indenture.

                  Nothing in this Indenture or in the Securities, express or
implied, shall give or be construed to give to any Person, other than the
parties hereto and the holders of the Securities any legal or equitable right,
remedy or claim under or in respect of this Indenture, or under any covenant,
condition or provision herein contained; all such covenants, conditions and
provisions being for the sole benefit of the parties hereto and of the holders
of the Securities.

                  SECTION 2.10 Authenticating Agent.

                  So long as any of the Securities of any series remain
Outstanding there may be an Authenticating Agent for any or all such series of
Securities which the Trustee shall have the right to appoint. Said
Authenticating Agent shall be authorized to act on behalf of the Trustee to
authenticate Securities of such series issued upon exchange, transfer or partial
redemption thereof, and Securities so authenticated shall be entitled to the
benefits of this Indenture and shall be valid and obligatory for all purposes as
if authenticated by the Trustee hereunder. All references in this Indenture to
the authentication of Securities by the Trustee shall be deemed to include
authentication by an Authenticating Agent for such series. Each Authenticating
Agent shall be acceptable to the Issuer and shall be a corporation that has a
combined capital and surplus, as most recently reported or determined by it,
sufficient under the laws of any jurisdiction under which it is organized or in
which it is doing business to conduct a trust business, and that is otherwise
authorized under such laws to conduct such business and is subject to
supervision or examination by Federal or State authorities. If at any time any
Authenticating Agent shall cease to be eligible in accordance with these
provisions, it shall resign immediately.


                                     xviii


<PAGE>   22



                  Any Authenticating Agent may at any time resign by giving
written notice of resignation to the Trustee and to the Issuer. The Trustee may
at any time (and upon request by the Issuer shall) terminate the agency of any
Authenticating Agent by giving written notice of termination to such
Authenticating Agent and to the Issuer. Upon resignation, termination or
cessation of eligibility of any Authenticating Agent, the Trustee may appoint an
eligible successor Authenticating Agent acceptable to the Issuer. Any successor
Authenticating Agent, upon acceptance of its appointment hereunder, shall become
vested with all the rights, powers and duties of its predecessor hereunder as if
originally named as an Authenticating Agent pursuant hereto.

                  SECTION 2.11 Global Securities.

                  (a) If the Issuer shall establish pursuant to Section 2.01
that all or some part of the Securities of a particular series can be
represented by one or more Global Securities, then the Issuer shall execute and
the Trustee shall, in accordance with Section 2.04, authenticate and deliver,
Global Securities that (i) shall represent, and shall be denominated in an
amount equal to the aggregate principal amount of, such Securities of such
series, (ii) shall be registered in the name of the Depositary or its nominee,
(iii) shall be delivered by the Trustee to the Depositary or pursuant to the
Depositary's instruction and (iv) shall bear a legend substantially to the
following effect: "Except as otherwise provided in Section 2.11 of the
Indenture, this Security may be transferred, in whole but not in part, only to
another nominee of the Depositary or to a successor Depositary or to a nominee
of such successor Depositary."

                  (b) Notwithstanding the provisions of Section 2.05, a Global
Security of a series may be transferred, in whole but not in part and in the
manner provided in Section 2.05, only to another nominee of the Depositary for
such series, or to a successor Depositary for such series selected or approved
by the Issuer or to a nominee of such successor Depositary.

                  (c) If at any time the Depositary for a series of the
Securities notifies the Issuer that it is unwilling or unable to continue as
Depositary for such series or if at any time the Depositary for such series
shall no longer be registered or in good standing under the Exchange Act, or
other applicable statute or regulation, and a successor Depositary for such
series is not appointed by the Issuer within 90 days after the Issuer receives
such notice or becomes aware of such condition, as the case may be, this Section
2.11 shall no longer be applicable to the Securities of such series and the
Issuer will execute, and subject to Section 2.05, the Trustee will authenticate
and deliver Securities of such series which has been represented by Global
Securities in definitive registered form without coupons, in authorized
denominations, and in an aggregate principal amount equal to the principal
amount of the Global Securities of such series in exchange for such Global
Securities. In addition, the Issuer may at any time determine that the
Securities of any series shall no longer be represented by Global Securities and
that the provisions of this Section 2.11 shall no longer apply to the Securities
of such series. In such event the Issuer and the Guarantor will execute and
subject to Section 2.05, the Trustee, upon receipt of an Officers' Certificate
evidencing such determination by the Issuer, will authenticate

                                      xix

<PAGE>   23



and deliver the Securities of such series in definitive registered form without
coupons, in authorized denominations, and in an aggregate principal amount equal
to the principal amount of the Global Securities of such series in exchange for
such Global Securities. Upon the exchange of the Global Securities for such
Securities in definitive registered form without coupons, in authorized
denominations, the Global Securities shall be canceled by the Trustee. An entire
Global Note may be exchanged for certificated notes if there shall have occurred
and be continuing a Default or an Event of Default. Such Securities in
definitive registered form issued in exchange for the Global Securities pursuant
to this Section 2.11(c) shall be registered in such names and in such authorized
denominations as the Depositary, pursuant to instructions from its direct or
indirect participants or otherwise, shall instruct the Trustee. The Trustee
shall deliver such Securities to the Depositary for delivery to the Persons in
whose names such Securities are so registered.

                  SECTION 2.12 Unconditional Guarantees.

                               (FORM OF GUARANTEE)

                  FOR VALUE RECEIVED, the Guarantor, hereby irrevocably and
unconditionally guarantees to the registered holder of this Debt Security upon
which this Guarantee is endorsed that: (i) principal of, premium, if any,
interest and any other payments on said security will be promptly paid in full
when due, subject to any applicable grace period, whether on the stated
maturity, on an interest payment date, by acceleration, by call for redemption,
upon repurchase or purchase pursuant to the Indenture referred to therein or
otherwise, and interest on the overdue principal and premium, if any, and
interest on any interest or any other payment, to the extent lawful (in each
case including interest accruing on or after filing of any petition in
bankruptcy or reorganization relating to the Issuer or the Guarantor, whether or
not a claim for post-filing interest is allowed in each proceeding) and all
other obligations of the Issuer to the registered holder of this Debt Security
under this Debt Security or the Indenture will be promptly paid in full when due
or performed, all in accordance with the terms hereof and thereof; and (ii) in
case of any extension of time of payment or renewal of said Debt Security or of
any such other obligations, the same will be promptly paid in full when due or
performed in accordance with the terms of the extension or renewal, subject to
any applicable grace period, whether at maturity, on an interest payment date,
by acceleration, required repurchase or otherwise.

                  The Guarantor hereby agrees that its obligations hereunder
shall be as if it were principal debtor and not merely surety, and shall be
absolute and unconditional, irrespective of, and unaffected by, any invalidity,
irregularity or unenforceability of this Debt Security or the Indenture, any
failure to enforce the provisions of this Debt Security or the Indenture, any
waiver, modification or indulgence granted to the Issuer with respect thereto by
the holders of this Debt Security or the Trustee, or any other circumstance
which may otherwise constitute a legal discharge of a surety or guarantor;
provided that, notwithstanding the foregoing, no such waiver, modification,
indulgence or circumstance shall without the written consent to the Guarantor
increase the principal amount of this Debt Security or the interest rate thereon
or

                                       xx

<PAGE>   24



change the currency of payment with respect to this Debt Security, or alter the
stated maturity thereof. The Guarantor hereby waives diligence, presentment,
demand of payment, filing of claims with a court in the event of merger or
bankruptcy of the Issuer, to require that the Trustee pursue or exhaust its
legal or equitable remedies against the Issuer prior to exercising its rights
under the Guarantee (including, for the avoidance of doubt, any right which the
Guarantor may have to require the seizure and sale of the assets of the Issuer
to satisfy the outstanding principal of, interest on or any other amount payable
under this Debt Security prior to recourse against the Guarantor or its assets),
protest or notice with respect to this Debt Security or the indebtedness
evidenced thereby and all demands whatsoever, and covenants that, except as
otherwise set forth below and in the Indenture, the Guarantee of the Guarantor
will not be discharged with respect to this Debt Security except by payment in
full of the principal thereof, premium, if any, any interest thereon and all
other amounts payable thereunder. If at any time while this Guarantee remains in
effect any payment of principal of and interest on this Debt Security is
rescinded or must be otherwise restored or returned upon the insolvency,
bankruptcy or reorganization of the Issuer, the Guarantor's obligations
hereunder with respect to such payment shall be reinstated as of the date of
such rescission, restoration or return as though such a payment had become due
but had not been made at such times.

                  This Guarantee is dated the date of the Debt Security upon
which it is endorsed.

                  If for any reason this Guarantee shall be deemed to be
unenforceable, the Guarantor hereby irrevocably and unconditionally agrees as a
primary obligor to indemnify fully the registered holder of this Debt Security
upon which this Guarantee is endorsed for and against any amounts owed by the
Issuer in respect of this Debt Security and the Indenture that otherwise would
be payable under this Guarantee.

                  The Guarantor shall be subrogated to all rights of the holder
of said Security against the Issuer in respect of any amounts paid by the
Guarantor pursuant to the provisions of this Guarantee; provided, however, that
the Guarantor shall not, without the consent of the holders of all of the
Securities then outstanding, be entitled to enforce or to receive any payments
arising out of or based upon such right of subrogation until the principal of
and premium, if any, and interest on all Securities shall have been paid in full
or payment thereof shall have been provided for in accordance with said
Indenture.

                  Notwithstanding anything to the contrary contained herein, if
following any payment of principal or interest by the Issuer on the Securities
to the holders of the Securities it is determined by a final decision of a court
of competent jurisdiction that such payment shall be avoided by a trustee in
bankruptcy (including any debtor-in-possession) as a preference under 11 U.S.C.
Section 547 and such payment is paid by such holder to such trustee in
bankruptcy, then and to the extent of such repayment, the obligations of the
Guarantor hereunder shall remain in full force and effect.


                                      xxi

<PAGE>   25



                  Notwithstanding anything to the contrary contained herein,
upon consummation of the Merger, the Company will assume all of the Issuer's
obligations on this Debt Security and under the Indenture, and the Company will
be automatically and unconditionally released and discharged from its
obligations under this Guarantee.

                  This Guarantee shall not be valid or become obligatory for any
purpose with respect to a Security until the certificate of authentication on
such Security shall have been signed by the Trustee (or the Authentication
Agent).

                  This Guarantee shall be governed by the laws of the State of
New York.

                  IN WITNESS WHEREOF, Panhandle Eastern Pipe Line Company has
caused this Guarantee to be signed in its corporate name by the facsimile
signature of two of its officers thereunto duly authorized.

                  SECTION 2.13 Execution of Guarantee.

                  To evidence the Guarantee to the Securityholders specified in
Section 2.12, the Guarantor hereby agrees to execute the Guarantees, in
substantially the form above recited, to be endorsed on each Security
authenticated and delivered by the Trustee (or the Authenticating Agent) which
is to be guaranteed by the Guarantor. Each such Guarantee shall be signed on
behalf of the Guarantor as set forth in Section 2.04 prior to the authentication
of the Security on which it is endorsed, and the delivery of such Security by
the Trustee (or the Authenticating Agent), after the authentication thereof
hereunder, shall constitute due delivery of such Guarantee on behalf of the
Guarantor.

                  SECTION 2.14 Consummation of the Merger; Assumption by the
Company; Release of the Guarantees.

                  (a) Upon consummation of the Merger, each of the Issuer, the
Company and the Trustee hereby agrees that the Company shall immediately,
automatically and unconditionally assume, and the Company hereby agrees promptly
to pay, perform and discharge when due, each and every debt, obligation,
covenant and agreement incurred, made or to be paid, performed or discharged by
the Issuer under the Indenture and the Securities issued thereunder. The Company
hereby agrees to be bound by all the terms, provisions and conditions of the
Indenture and the Securities and each of the Issuer, the Company and the Trustee
hereby agrees that the Company shall be the successor and shall succeed to, and
be substituted for, and may exercise every right and power of, the Issuer, as
the predecessor company, under the Indenture and the Securities, and that
thereafter the Issuer shall be relieved of all obligations and covenants under
this Indenture and the Securities. The Company shall not be required to execute
a supplemental indenture to effect the provisions of this Section 2.14(a).


                                      xxii

<PAGE>   26



                  (b) Upon consummation of the Merger, the Company shall be
automatically and unconditionally released from its obligations under any and
all Guarantees and thereafter shall issue no more Guarantees.


                                  ARTICLE III.

            REDEMPTION OF DEBT SECURITIES AND SINKING FUND PROVISIONS

                  SECTION 3.1 Redemption.

                  The Issuer may redeem the Debt Securities of any series issued
hereunder on and after the dates and in accordance with the terms established
for such series pursuant to Section 2.01 hereof.

                  SECTION 3.2 Notice of Redemption.

                  (a) In case the Issuer shall desire to exercise such right to
redeem all or, as the case may be, a portion of the Debt Securities of any
series in accordance with the right reserved so to do, the Issuer shall, or
shall cause the Trustee to, give notice of such redemption to holders of the
Debt Securities of such series to be redeemed by mailing, first class postage
prepaid, a notice of such redemption not less than 30 days and not more than 90
days (or fewer than 90 days if so established by the terms of such series of
Debt Securities pursuant to Section 2.01) before the date fixed for redemption
of that series to such holders at their last addresses as they shall appear upon
the Security Register unless a shorter period is specified in the Debt
Securities to be redeemed. Any notice that is mailed in the manner herein
provided shall be conclusively presumed to have been duly given, whether or not
the registered holder receives the notice. In any case, failure duly to give
such notice to the holder of any Security of any series designated for
redemption in whole or in part, or any defect in the notice, shall not affect
the validity of the proceedings for the redemption of any other Debt Securities
of such series or any other series. In the case of any redemption of Debt
Securities prior to the expiration of any restriction on such redemption
provided in the terms of such Debt Securities or elsewhere in this Indenture,
the Issuer shall furnish the Trustee with an Officers' Certificate evidencing
compliance with any such restriction.

                  Each such notice of redemption shall specify the date fixed
for redemption and the redemption price at which Debt Securities of that series
are to be redeemed, and shall state that payment of the redemption price of such
Debt Securities to be redeemed will be made at the office or agency of the
Issuer in the Borough of Manhattan, the City and State of New York, upon
presentation and surrender of such Debt Securities, that interest accrued to the
date fixed for redemption will be paid as specified in said notice, that from
and after said date interest will cease to accrue and that the redemption is for
a sinking fund, if such is the case. If less than all the Debt Securities of a
series are to be redeemed, the notice to the holders of Debt Securities of


                                     xxiii


<PAGE>   27



that series to be redeemed in whole or in part shall specify the particular Debt
Securities to be so redeemed. In case any Security is to be redeemed in part
only, the notice that relates to such Security shall state the portion of the
principal amount thereof to be redeemed, and shall state that on and after the
redemption date, upon surrender of such Security, a new Security of such series
in principal amount equal to the unredeemed portion thereof will be issued.

                  (b) If less than all the Debt Securities of a series are to be
redeemed, the Issuer shall give the Trustee at least 45 days' notice in advance
of the date fixed for redemption as to the aggregate principal amount of Debt
Securities of the series to be redeemed, and thereupon the Trustee shall select,
by lot or in such other manner as it shall deem appropriate and fair in its
discretion and that may provide for the selection of a portion or portions
(equal to one thousand U.S. dollars ($1,000) or any integral multiple thereof)
of the principal amount of such Debt Securities of a denomination larger than
$1,000, the Debt Securities to be redeemed and shall thereafter promptly notify
the Issuer in writing of the numbers of the Debt Securities to be redeemed, in
whole or in part.

                  The Issuer may, if and whenever it shall so elect, by delivery
of instructions signed on its behalf by its Chairman, President or any Vice
President, instruct the Trustee or any paying agent to call all or any part of
the Debt Securities of a particular series for redemption and to give notice of
redemption in the manner set forth in this Section, such notice to be in the
name of the Issuer or its own name as the Trustee or such paying agent may deem
advisable. In any case in which notice of redemption is to be given by the
Trustee or any such paying agent, the Issuer shall deliver or cause to be
delivered to, or permit to remain with, the Trustee or such paying agent, as the
case may be, such Security Register, transfer books or other records, or
suitable copies or extracts therefrom, sufficient to enable the Trustee or such
paying agent to give any notice by mail that may be required under the
provisions of this Section.

                  SECTION 3.3 Payment Upon Redemption.

                  (a) If the giving of notice of redemption shall have been
completed as above provided, the Debt Securities or portions of Debt Securities
of the series to be redeemed specified in such notice shall become due and
payable on the date and at the place stated in such notice at the applicable
redemption price, together with interest accrued to the date fixed for
redemption and interest on such Debt Securities or portions of Debt Securities
shall cease to accrue on and after the date fixed for redemption, unless (i) the
Issuer shall default in the payment of such redemption price and accrued
interest with respect to any such Security or portion thereof, or (ii) such
notice shall specifically state that the redemption is conditional upon the
deposit with the Trustee, on or before the date fixed for redemption, of moneys
in an amount necessary to effect such redemption, and such moneys are not so
deposited. On presentation and surrender of such Debt Securities on or after the
date fixed for redemption at the place of payment specified in the notice, said
Debt Securities shall be paid and redeemed at the applicable redemption price
for such series, together with interest accrued thereon to the date fixed for
redemption (but if the date fixed for redemption is an interest payment date,
the interest installment payable on such date

                                      xxiv

<PAGE>   28



shall be payable to the registered holder at the close of business on the
applicable record date pursuant to Section 2.03).

                  (b) Upon presentation of any Security of such series that is
to be redeemed in part only, the Issuer shall execute and the Trustee shall
authenticate and the office or agency where the Security is presented shall
deliver to the holder thereof, at the expense of the Issuer, a new Security of
the same series, of authorized denominations in principal amount equal to the
unredeemed portion of the Security so presented.

                  SECTION 3.4 Sinking Fund.

                  The provisions of Sections 3.04, 3.05 and 3.06 shall be
applicable to any sinking fund for the retirement of Debt Securities of a
series, except as otherwise specified as contemplated by Section 2.01 for Debt
Securities of such series.

                  The minimum amount of any sinking fund payment provided for by
the terms of Debt Securities of any series is herein referred to as a "mandatory
sinking fund payment," and any payment in excess of such minimum amount provided
for by the terms of Debt Securities of any series is herein referred to as an
"optional sinking fund payment". If provided for by the terms of Debt Securities
of any series, the cash amount of any sinking fund payment may be subject to
reduction as provided in Section 3.05. Each sinking fund payment shall be
applied to the redemption of Debt Securities of any series as provided for by
the terms of Debt Securities of such series.

                  SECTION 3.5 Satisfaction of Sinking Fund Payments with Debt 
Securities.

                  The Issuer (i) may deliver Outstanding Debt Securities of a
series (other than any Debt Securities previously called for redemption) and
(ii) may apply as a credit Debt Securities of a series that have been redeemed
either at the election of the Issuer pursuant to the terms of such Debt
Securities or through the application of permitted optional sinking fund
payments pursuant to the terms of such Debt Securities, in each case in
satisfaction of all or any part of any sinking fund payment with respect to the
Debt Securities of such series required to be made pursuant to the terms of such
Debt Securities as provided for by the terms of such series, provided that such
Debt Securities have not been previously so credited. Such Debt Securities shall
be received and credited for such purpose by the Trustee at the redemption price
specified in such Debt Securities for redemption through operation of the
sinking fund and the amount of such sinking fund payment shall be reduced
accordingly.

                  SECTION 3.6 Redemption of Debt Securities for Sinking Fund.

                  Not less than 45 days prior to each sinking fund payment date
for any series of Debt Securities, the Issuer will deliver to the Trustee an
Officers' Certificate specifying the amount of the next ensuing sinking fund
payment for that series pursuant to the terms of the

                                      xxv

<PAGE>   29



series, the portion thereof, if any, that is to be satisfied by delivering and
crediting Debt Securities of that series pursuant to Section 3.05 and the basis
for such credit and will, together with such Officers' Certificate, deliver to
the Trustee any Debt Securities to be so delivered. Not less than 30 days before
each such sinking fund payment date the Trustee shall select the Debt Securities
to be redeemed upon such sinking fund payment date in the manner specified in
Section 3.02 and cause notice of the redemption thereof to be given in the name
of and at the expense of the Issuer in the manner provided in Section 3.02. Such
notice having been duly given, the redemption of such Debt Securities shall be
made upon the terms and in the manner stated in Section 3.03.


                                   ARTICLE IV.

                                CERTAIN COVENANTS

                  SECTION 4.1 Payment of Principal, Premium and Interest.

                  So long as any series of the Securities remain Outstanding,
the Issuer will duly and punctually pay or cause to be paid the principal of
(and premium, if any) and interest on the Debt Securities of that series at the
time and place and in the manner provided herein and established with respect to
such Debt Securities.

                  SECTION 4.2 Maintenance of Office or Agency.

                  So long as any series of the Securities remain Outstanding,
the Issuer agrees to maintain an office or agency in the Borough of Manhattan,
the City and State of New York, with respect to each such series and at such
other location or locations as may be designated as provided in this Section
4.02, where (i) Securities of that series may be presented for payment, (ii)
Securities of that series may be presented as hereinabove authorized for
registration of transfer and exchange, and (iii) notices and demands to or upon
the Issuer in respect of the Securities of that series and this Indenture may be
given or served, such designation to continue with respect to such office or
agency until the Issuer shall, by written notice signed by its Chairman,
President or a Vice President and delivered to the trustee, designate some other
office or agency for such purposes or any of them. If at any time the Issuer
shall fail to maintain any such required office or agency or shall fail to
furnish the Trustee with the address thereof, such presentations, notices and
demands may be made or served at the Corporate Trust Office of the Trustee, and
the Issuer hereby appoints the Trustee as its agent to receive all such
presentations, notices and demands.

                  SECTION 4.3 Paying Agents.

                  (a) So long as any series of the Securities remain
Outstanding, if the Issuer shall appoint one or more paying agents for all or
any series of the Securities, other than the

                                      xxvi

<PAGE>   30



Trustee, the Issuer will cause each such paying agent to execute and deliver to
the Trustee an instrument in which such agent shall agree with the Trustee,
subject to the provisions of this Section:

                  (1) that it will hold all sums held by it as such agent for
         the payment of the principal of (and premium, if any) or interest on
         the Securities of that series (whether such sums have been paid to it
         by the Issuer or by any other obligor of such Securities) in trust for
         the benefit of the Persons entitled thereto;

                  (2) that it will give the Trustee notice of any failure by the
         Issuer (or by any other obligor of such Securities) to make any payment
         of the principal of (and premium, if any) or interest on the Securities
         of that series when the same shall be due and payable;

                  (3) that it will, at any time during the continuance of any
         failure referred to in the preceding paragraph (a)(2) above, upon the
         written request of the Trustee, forthwith pay to the Trustee all sums
         so held in trust by such paying agent; and

                  (4) that it will perform all other duties of paying agent as
         set forth in this Indenture.

                  (b) If the Issuer shall act as its own paying agent with
respect to any series of the Securities, it will on or before each due date of
the principal of (and premium, if any) or interest on Securities of that series,
set aside, segregate and hold in trust for the benefit of the Persons entitled
thereto a sum sufficient to pay such principal (and premium, if any) or interest
so becoming due on Securities of that series until such sums shall be paid to
such Persons or otherwise disposed of as herein provided and will promptly
notify the Trustee of such action, or any failure (by it or any other obligor on
such Securities) to take such action. Whenever the Issuer shall have one or more
paying agents for any series of Securities, it will, prior to each due date of
the principal of (and premium, if any) or interest on any Securities of that
series, deposit with the paying agent a sum sufficient to pay the principal (an
premium, if any) or interest so becoming due, such sum to be held in trust for
the benefit of the Persons entitled to such principal, premium or interest, and
(unless such paying agent is the Trustee) the Issuer will promptly notify the
Trustee of this action or failure so to act.

                  (c) Notwithstanding anything in this Section to the contrary,
(i) the agreement to hold sums in trust as provided in this Section is subject
to the provisions of Section 11.05, and (ii) the Issuer may at any time, for the
purpose of obtaining the satisfaction and discharge of this Indenture or for any
other purpose, pay, or direct any paying agent to pay, to the Trustee all sums
held in trust by the Issuer or such paying agent, such sums to be held by the
Trustee upon the same terms and conditions as those upon which such sums were
held by the Issuer or such paying agent; and, upon such payment by any paying
agent to the Trustee, such paying agent shall be released from all further
liability with respect to such money.


                                      xxvii

<PAGE>   31



                  SECTION 4.4 Appointment to Fill Vacancy in Office of Trustee.

                  The Issuer, whenever necessary to avoid or fill a vacancy in
the office of Trustee, will appoint, in the manner provided in Section 7.10, a
Trustee, so that there shall at all times be a Trustee hereunder.

                  SECTION 4.5 Compliance with Consolidation Provisions.

                  (a) Prior to the consummation of the Merger, other than the
Merger, the Issuer shall not consolidate with or merge into, or convey, transfer
or lease its assets substantially as an entirety to any other Person or Persons.

                  (b) The Company shall not consolidate with or merge into any
other Person or convey, transfer or lease its properties and assets
substantially as an entirety to any Person, unless:

                  (1) the Person formed by such consolidation or into which the
         Company is merged or the Person which acquires by conveyance or
         transfer, or which leases, the properties and assets of the Company
         substantially as an entirety shall be a corporation, partnership or
         trust, shall be organized and validly existing under the laws of the
         United States of America, any State thereof or the District of Columbia
         and shall expressly assume, by an indenture supplemental hereto,
         executed and delivered to the Trustee, in form satisfactory to the
         Trustee, the due and punctual payment of the principal of and any
         premium and interest on all the Securities and the performance or
         observance of every covenant of this Indenture on the part of the
         Company to be performed or observed;

                  (2) immediately after giving effect to such transaction and
         treating any indebtedness which becomes an obligation of the Company or
         a Subsidiary as a result of such transaction as having been incurred by
         the Company or such Subsidiary at the time of such transaction, no
         Event of Default, and no event which, after notice or lapse of time or
         both, would become an Event of Default, shall have happened and be
         continuing;

                  (3) if, as a result of any such consolidation or merger or
         such conveyance, transfer or lease, properties or assets of the Company
         would become subject to a mortgage, pledge, lien, security interest or
         other encumbrance which would not be permitted by this Indenture, the
         Company or such successor Person, as the case may be, shall take such
         steps as shall be necessary effectively to secure the Securities
         equally and ratably with (or prior to) all indebtedness secured
         thereby; and

                  (4) the Company has delivered to the Trustee an Officers'
         Certificate and an Opinion of Counsel, each stating that such
         consolidation, merger, conveyance, transfer or lease and such
         supplemental indenture comply with this Article and that all conditions
         precedent herein provided for relating to such transaction have been
         complied with.



                                     xxviii



<PAGE>   32




                  (c) Upon any consolidation of the Company with, or merger of
the Company into, any other Person or any conveyance, transfer or lease of the
properties and assets of the Company substantially as an entirety in accordance
with Section 4.05(b), the successor Person formed by such consolidation or into
which the Company is merged or to which such conveyance, transfer or lease is
made shall succeed to, and be substituted for, and may exercise every right and
power of, the Company under this Indenture with the same effect as if such
successor Person had been named as the Company herein, and thereafter, except in
the case of a lease, the predecessor Person shall be relieved of all obligations
and covenants under this Indenture and the Securities.

                  SECTION 4.6 Statements Regarding Default.

                  Each of the Issuer and the Guarantor will deliver to the
Trustee, within 120 days after the end of each fiscal year of the Issuer or the
Guarantor, as the case may be, ending after the date hereof, a brief certificate
from the principal executive officer, principal financial officer or principal
accounting officer as to his or her knowledge of the compliance by the Issuer or
Guarantor, as the case may be, with all conditions and covenants under this
Indenture. For purposes of this Section 4.06, such compliance shall be
determined without regard to any period of grace or requirement of notice under
this Indenture.


                                   ARTICLE V.

                       SECURITYHOLDERS' LISTS AND REPORTS
                          BY THE ISSUER AND THE TRUSTEE

                  SECTION 5.1 Issuer to Furnish Trustee Names and Addresses of 
Securityholders.

                  The Issuer will furnish or cause to be furnished to the
Trustee (a) on a monthly basis on each regular record date (as defined in
Section 2.03) a list, in such form as the Trustee may reasonably require, of the
names and addresses of the holders of each series of Securities as of such
regular record date, provided that the Issuer shall not be obligated to furnish
or cause to furnish such list at any time that the list shall not differ in any
respect from the most recent list furnished to the Trustee by the Issuer and (b)
at such other times as the Trustee may request in writing within 30 days after
the receipt by the Issuer of any such request, a list of similar form and
content as of a date not more than 15 days prior to the time such list is
furnished; provided, however, that, in either case, no such list need be
furnished for any series for which the Trustee shall be the Security Registrar.



                                      xxix



<PAGE>   33



                  SECTION 5.2 Preservation of Information; Communications With
Securityholders.

                  (a) The Trustee shall preserve, in as current a form as is
reasonably practicable, all information as to the names and addresses of the
holders of Securities contained in the most recent list furnished to it as
provided in Section 5.01 and as to the names and addresses of holders of
Securities received by the Trustee in its capacity as Security Registrar (if
acting in such capacity).

                  (b) The Trustee may destroy any list furnished to it as
provided in Section 5.01 upon receipt of a new list so furnished.

                  (c) Securityholders may communicate as provided in Section
312(b) of the Trust Indenture Act with other Securityholders with respect to
their rights under this Indenture or under the Securities.

                  SECTION 5.3 Reports by the Guarantor.

                  (a) The Guarantor covenants and agrees to file with the
Trustee, within 30 days after the Guarantor is required to file the same with
the Commission, copies of the annual reports and of the information, documents
and other reports (or copies of such portions of any of the foregoing as the
Commission may from time to time by rules and regulations prescribe) that the
Guarantor may be required to file with the Commission pursuant to Section 13 or
Section 15(d) of the Exchange Act; or, if the Guarantor is not required to file
information, documents or reports pursuant to either of such sections, then to
file with the Trustee and the Commission, in accordance with the rules and
regulations prescribed from time to time by the Commission, such of the
supplementary and periodic information, documents and reports that may be
required pursuant to Section 13 of the Exchange Act, in respect of a security
listed and registered on a national securities exchange as may be prescribed
from time to time in such rules and regulations.

                  (b) The Guarantor covenants and agrees to file with the
Trustee and the Commission, in accordance with the rules and regulations
prescribed from to time by the Commission, such additional information,
documents and reports with respect to compliance by the Guarantor and the Issuer
with the conditions and covenants provided for in this Indenture as may be
required from time to time by such rules and regulations.

                  (c) The Guarantor covenants and agrees to transmit by mail,
first class postage prepaid, or reputable over-night delivery service that
provides for evidence of receipt, to the Securityholders, as their names and
addresses appear upon the Security Register, within 30 days after the filing
thereof with the Trustee, such summaries of any information, documents and
reports required to be filed by the Guarantor pursuant to subsections (a) and
(b) of this Section as may be required by rules and regulations prescribed from
time to time by the Commission.


                                      xxx
<PAGE>   34


                  SECTION 5.4 Reports by the Trustee.

                  (a) On or before July 15 in each year in which any of the
Securities are Outstanding, the Trustee shall transmit by mail, first class
postage prepaid, to the Securityholders, as their names and addresses appear
upon the Security Register, a brief report dated as of the preceding May 15, if
and to the extent required under Section 313(a) of the Trust Indenture Act.

                  (b) The Trustee shall comply with Section 313(b) and 313(c) of
the Trust Indenture Act.

                  (c) A copy of each such report shall, at the time of such
transmission to Securityholders, be filed by the Trustee with the Issuer, with
each stock exchange upon which any Securities are listed (if so listed) and also
with the Commission. The Issuer agrees to notify the Trustee when any Securities
become listed on any stock exchange.


                                   ARTICLE VI.

                   REMEDIES OF THE TRUSTEE AND SECURITYHOLDERS
                               ON EVENT OF DEFAULT

                  SECTION 6.1 Events of Default.

                  (a) "Event of Default," wherever used herein with respect to
Securities of any series, means any one of the following events (whatever the
reason for such Event of Default and whether it shall be voluntary or
involuntary or be effected by operation of law or pursuant to any judgment,
decree or order, rule or regulation of any administrative or governmental body),
unless it is either inapplicable to a particular series of Securities or it is
specifically deleted or modified in or pursuant to the terms of such series or
in the form of Security of such series:

                  (1) default in the payment of any interest upon any Security
         of that series when it becomes due and payable, and continuance of such
         default for a period of 60 days; or

                  (2) default in the payment of the principal of (or premium, if
         any, on) any Security of that series at its maturity; or

                  (3) default in the performance, or breach, of any term,
         covenant or warranty of the Issuer or the Company in this Indenture
         (other than a term, covenant or warranty a default in whose performance
         or whose breach is elsewhere in this Section specifically dealt with or
         which has expressly been included in this Indenture solely for the
         benefit of


                                      xxxi



<PAGE>   35



         series of Securities other than that series), and continuance of such
         default or breach for a period of 90 days after there has been given,
         by registered or certified mail, to the Issuer or the Company by the
         Trustee or to the Issuer or the Company and the Trustee by the holders
         of at least 33% in principal amount of the Outstanding Securities of
         all series outstanding (or, if any such term, covenant or warranty is
         not applicable to all series of Securities, by the holders of at least
         33% in principal amount of the Outstanding Securities of all series to
         which it is applicable) (in each case treated as a single class) a
         written notice specifying such default or breach and requiring it to be
         remedied and stating that such notice is a "Notice of Default"
         hereunder; or

                  (4) the Issuer or the Company pursuant to or within the
         meaning of any Bankruptcy Law (A) commences a voluntary case, (B)
         consents to the entry of any order for relief against it in an
         involuntary case, (C) consents to the appointment of a Custodian of it
         or for all or substantially all of its property, or (D) makes a general
         assignment for the benefit of its creditors; or

                  (5) a court of competent jurisdiction enters an order or
         decree under any Bankruptcy Law that (A) is for relief against the
         Issuer or the Company in an involuntary case, (B) appoints a Custodian
         of the Issuer or the Company or for all or substantially all of its
         property, or (C) orders the liquidation of the Issuer or the Company;
         and the order or decree remains unstayed and in effect for 90 days;

                  (6) any Guarantee in respect of such series of Securities
         ceases to be in full force and effect prior to its release pursuant to
         Section 2.14(b) or the Guarantor denies or disaffirms its obligations
         under such Guarantee; or

                  (7) any other Event of Default provided as contemplated by
         Section 2.01 with respect to Securities of that series.

                  (b) If an Event of Default with respect to Securities of any
series at the time Outstanding occurs and is continuing, then in every such case
the Trustee or the holders of not less than 33% in principal amount of the
Outstanding Securities of that series may declare the principal amount of all of
the Securities of that series to be due and payable immediately, by a notice in
writing to the Issuer (and to the Trustee if given by holders), and upon any
such declaration such principal amount (or specified amount) shall become
immediately due and payable.

                  (c) At any time after such declaration of acceleration with
respect to Securities of any series has been made and before a judgment or
decree of the money due has been obtained by the Trustee as hereinafter in this
Article provided, the holders of a majority in principal amount of the
Outstanding Securities of that series by written notice to the Issuer and the
Trustee, may rescind and annul such declaration and its consequences if:


                                     xxxii

<PAGE>   36



                  (1)      the Issuer or Guarantor has paid or deposited with 
         the Trustee a sum sufficient to pay

                           (A) all overdue interest on all Securities of such 
                  series,

                           (B) the principal of (and premium, if any, on) any
                  Securities of such series which have become due otherwise than
                  by such declaration of acceleration and any interest thereon
                  at the rate or rates prescribed therefor in such Securities,

                           (C) to the extent that payment of such interest is
                  lawful, interest upon overdue interest at the rate or rates
                  prescribed therefor in such Securities, and

                           (D) all sums paid or advanced by the Trustee
                  hereunder and the reasonable compensations, expenses,
                  disbursements and advances of the Trustee, its agents and
                  counsel;

         and

                  (2) all Events of Default with respect to Securities of that
         series, other than the non-payment of the principal of Securities of
         that series which have become due solely by such declaration of
         acceleration, have been cured or waived as provided in Section 6.06.

No such rescission shall affect any subsequent default or impair any right
consequent thereon.

                  (d) In case the Trustee shall have proceeded to enforce any
right with respect to Securities of that series under this Indenture and such
proceedings shall have been discontinued or abandoned because of such rescission
or annulment or for any other reason or shall have been determined adversely to
the Trustee, then and in every such case the Issuer, the Guarantor and the
Trustee shall be restored respectively to their former positions and rights
hereunder, and all rights, remedies and powers of the Issuer and the Trustee
shall continue as though no such proceedings had been taken.

                  SECTION 6.2 Collection of Indebtedness and Suits for
Enforcement by Trustee.

                  (a) The Issuer and the Guarantor covenant that (1) in case it
shall default in the payment of any installment of interest on any of the
Securities of a series, or any payment required by any sinking or analogous fund
established with respect to that series as and when the same shall have become
due and payable, and such default shall have continued for a period of 90
Business Days, or (2) in case it shall default in the payment of the principal
of (or premium, if any, on) any of the Securities of a series when the same
shall have become due and payable, whether upon maturity of the Securities of a
series or upon redemption or upon declaration or otherwise, then, upon demand of
the Trustee, the Issuer or the Guarantor will pay to the Trustee, for the
benefit of the holders of the Securities of that series, the whole amount that
then shall


                                     xxxiii



<PAGE>   37



have been become due and payable on all such Securities for principal (and
premium, if any) or interest, or both, as the case may be, with interest upon
the overdue principal (and premium, if any) and (to the extent that payment of
such interest is enforceable under applicable law) upon overdue installments of
interest at the rate per annum expressed in the Securities of that series; and,
in addition thereto, such further amount as shall be sufficient to cover the
costs and expenses of collection, and the amount payable to the Trustee under
Section 7.06.

                  (b) If the Issuer or the Guarantor shall fail to pay such
amounts forthwith upon such demand, the Trustee, in its own name and as trustee
of an express trust, shall be entitled and empowered to institute any action or
proceedings at law or in equity for the collection of the sums so due and
unpaid, and may prosecute any such action or proceeding to judgment or final
decree, and may enforce any such judgment or final decree against the Issuer or
the Guarantor or other obligor upon the Securities of that series and collect
the moneys adjudged or decreed to be payable in the manner provided by law out
of the property of the Issuer or the Guarantor or other obligor upon the
Securities of that series, wherever situated.

                  (c) In case of any receivership, insolvency, liquidation,
bankruptcy, reorganization, readjustment, arrangement, composition or judicial
proceedings affected the Issuer or the Guarantor, or the creditors or property
of either, the Trustee shall have power to intervene in such proceedings and
take any action therein that may be permitted by the court and shall (except as
may be otherwise provided by law) be entitled to file such proofs of claim and
other papers and documents as may be necessary or advisable in order to have the
claims of the Trustee and of the holders of Securities of such series allowed
for the entire amount due and payable by the Issuer or the Guarantor under the
Indenture at the date of institution of such proceedings and for any additional
amount that may become due and payable by the Issuer or the Guarantor after such
date, and to collect and receive any moneys or other property payable or
deliverable on any such claim, and to distribute the same after the deduction of
the amount payable to the Trustee under Section 7.06; and any receiver, assignee
or trustee in bankruptcy or reorganization is hereby authorized by each of the
holders of Securities of such series to make such payments to the Trustee, and,
in the event that the Trustee shall consent to the making of such payments
directly to such Securityholders, to pay to the Trustee any amount due it under
Section 7.06.

                  (d) All rights of action and of asserting claims under this
Indenture, or under any of the terms established with respect to Securities of
that series, may be enforced by the Trustee without the possession of any of
such Securities, or the production thereof at any trial or other proceeding
relative thereto, and any such suit or proceeding instituted by the Trustee
shall be brought in its own name as trustee of an express trust, and any
recovery of judgment shall, after provision for payment to the Trustee of any
amounts due under Section 7.06, be for the ratable benefit of the holders of the
Securities of such series.

                  In case of an Event of Default hereunder, the Trustee may in
its discretion proceed to protect and enforce the rights vested in it by this
Indenture by such appropriate judicial

                                     xxxiv

<PAGE>   38



proceedings as the Trustee shall deem most effectual to protect and enforce any
of such rights, either at law or in equity or in bankruptcy or otherwise,
whether for the specific enforcement of any covenant or agreement contained in
the Indenture or in aid of the exercise of any power granted in this Indenture,
or to enforce any other legal or equitable right vested in the Trustee by this
Indenture or by law.

                  Nothing contained herein shall be deemed to authorize the
Trustee to authorize or consent to or accept or adopt on behalf of any
Securityholder any plan of reorganization, arrangement, adjustment or
composition affecting the Securities of that series or the rights of any holder
thereof or to authorize the Trustee to vote in respect of the claim of any
Securityholder in any such proceeding.

                  SECTION 6.3 Application of Moneys Collected.

                  Any moneys collected by the Trustee pursuant to this Article
with respect to a particular series of Securities shall be applied in the
following order, at the date or dates fixed by the Trustee and, in case of the
distribution of such moneys on account of principal (or premium, if any) or
interest, upon presentation of the Securities of that series, and notation
thereon the payment, if only partially paid, and upon surrender thereof if fully
paid:

                  FIRST:  To the payment of costs and expenses of collection and
         of all amounts payable to the Trustee under Section 7.06;

                  SECOND: To the payment of all Senior Indebtedness of the 
         Issuer if and to the extent required by Article Fourteen; and

                  THIRD:  To the payment of the amounts then due and unpaid upon
         Securities of such series for principal (and premium, if any) and
         interest, in respect of which or for the benefit of which such money
         has been collected, ratably, without preference or priority of any
         kind, according to the amounts due and payable on such Securities for
         principal (and premium, if any) and interest, respectively.

                  SECTION 6.4 Limitation on Suits.

                  No holder of any Security of any series shall have any right
by virtue or by availing of any provision of this Indenture to institute any
suit, action or proceeding in equity or at law upon or under or with respect to
this Indenture or for the appointment of a receiver or trustee, or for any other
remedy hereunder, unless (i) such holder previously shall have given to the
Trustee written notice of an Event of Default and of the continuance thereof
with respect to the Securities of such series specifying such Event of Default,
as hereinbefore provided; (ii) the holders of not less than 33% in aggregate
principal amount of the Securities of such series then Outstanding shall have
made written request upon the Trustee to institute such action, suit or
proceeding in its own name as trustee hereunder; (iii) such holder or holders
shall have offered to

                                      xxxv

<PAGE>   39



the Trustee such reasonable indemnity as it may require against the costs,
expenses and liabilities to be incurred therein or thereby; and (iv) the Trustee
for 60 days after its receipt of such notice, request and offer of indemnity,
shall have failed to institute any such action, suit or proceeding and (v)
during such 60 day period, the holders of a majority in principal amount of the
Securities of that series do not give the Trustee a direction inconsistent with
the request.

                  Notwithstanding anything contained herein to the contrary, any
other provisions of this Indenture, the right of any holder of any Security to
receive payment of the principal of (and premium, if any) and interest on such
Security, as therein provided, on or after the respective due dates expressed in
such Security (or in the case of redemption, on the redemption date), or to
institute suit for the enforcement of any such payment on or after such
respective dates or redemption date, shall not be impaired or affected without
the consent of such holder and by accepting a Security hereunder it is expressly
understood, intended and covenanted by the taker and holder of every Security of
such series with every other such taker and holder and the Trustee, that no one
or more holders of Securities of such series shall have any right in any manner
whatsoever by virtue or by availing of any provision of this Indenture to
affect, disturb or prejudice the rights of the holders of any other of such
Securities, or to obtain or seek to obtain priority over or preference to any
other such holder, or to enforce any right under this Indenture, except in the
manner herein provided and for the equal, ratable and common benefit of all
holders of Securities of series. For the protection and enforcement of the
provisions of this Section, each and every Securityholder and the Trustee shall
be entitled to such relief as can be given either at law or in equity.

                  SECTION 6.5 Rights and Remedies Cumulative; Delay or Omission 
Not Waiver.

                  (a) Except as otherwise provided in Section 2.07, all powers
and remedies given by this Article to the Trustee or to the Securityholders
shall, to the extent permitted by law, be deemed cumulative and not exclusive of
any other powers and remedies available to the Trustee or the holders of the
Securities, by judicial proceedings or otherwise, to enforce the performance or
observance of the covenants and agreements contained in this Indenture or
otherwise established with respect to such Securities.

                  (b) No delay or omission of the Trustee or of any holder of
any of the Securities to exercise any right or power accruing upon any Event of
Default occurring and continuing as aforesaid shall impair any such right or
power, or shall be construed to be a waiver of any such default or on
acquiescence therein; and, subject to the provisions of Section 6.04, every
power and remedy given by this Article or by law to the Trustee or the
Securityholders may be exercised from time to time, and as often as shall be
deemed expedient, by the Trustee or by the Securityholders.


                                     xxxvi

<PAGE>   40



                  SECTION 6.6 Control by Securityholders.

                  (a) The holders of a majority in aggregate principal amount of
the Outstanding Securities of any series shall have the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the Trustee, or exercising any trust or power conferred on the Trustee, with
respect to the Securities of such series, provided that

                  (1) such direction shall not be in conflict with any rule of 
         law or with this Indenture;

                  (2) the Trustee may take any other action deemed proper by the
         Trustee which is not inconsistent with such direction; and

                  (3) the Trustee shall not be obliged to take any action unduly
         prejudicial to holders not joining in such direction or involving the
         Trustee in personal liability.

                  (b) The holders of a majority in aggregate principal amount of
the Outstanding Securities of all affected series, considered as one class, may
on behalf of the holders of all the Securities of such series waive any past
default hereunder with respect to the Securities of such series and its
consequences, except a default

                  (1) in the payment of the principal of or any premium or 
                      interest on any Security of such series, or

                  (2) in respect of a covenant or provision hereof which cannot 
                      be modified or amended without the consent of the holder 
                      of each Outstanding Security of such series affected.

                  Upon any such waiver, such default shall cease to exist, and
any Event of Default arising therefrom shall be deemed to have been cured, for
every purpose of this Indenture; but no such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.

                  SECTION 6.7 Undertaking to Pay Costs.

                  All parties to this Indenture agree, and each holder of any
Securities by such holder's acceptance thereof shall be deemed to have agreed,
that any court may in its discretion require, in any suit for the enforcement of
any right or remedy under this Indenture, or in any suit against the Trustee for
any action taken or omitted by it as Trustee, the filing by any party litigant
in such suit of an undertaking to pay the costs of such suit, and that such
court may in its discretion assess reasonable costs, including reasonable
attorneys' fees, against any party litigant in such suit, having due regard to
the merits and good faith of the claims or defenses made by such party litigant;
but the provisions of this Section shall not apply to any suit instituted by the

                                     xxxvii

<PAGE>   41



Trustee, to any suit instituted by any Securityholder, or group of
Securityholders, holding more than 10% in aggregate principal amount of the
Outstanding Securities of any series, or to any suit instituted by any
Securityholder for the enforcement of the payment of the principal of (or
premium, if any) or interest on any Security of such series, on or after the
respective due dates expressed in such Security or established pursuant to this
Indenture.


                                  ARTICLE VII.

                             CONCERNING THE TRUSTEE

                  SECTION 7.1 Certain Duties and Responsibilities of Trustee.

                  (a) The Trustee, prior to the occurrence of an Event of
Default with respect to the Securities of a series and after the curing of all
Events of Default with respect to the Securities of that series that may have
occurred, shall undertake to perform with respect to the Securities of such
series such duties and only such duties as are specifically set forth in this
Indenture, and no implied covenants shall be read into this Indenture against
the Trustee. In case an Event of Default with respect to the Securities of a
series has occurred (that has not been cured or waived), the Trustee shall
exercise with respect to Securities of that series such of the rights and powers
vested in it by this Indenture, and use the same degree of care and skill in
their exercise, as a prudent man would exercise or use under the circumstances
in the conduct of his own affairs.

                  (b) No provision of this Indenture shall be construed to
relieve the Trustee from liability for its own negligent action, its own
negligent failure to act, or its own willful misconduct, except that:

                  (1) prior to the occurrence of an Event of Default with
         respect to the Securities of a series and after the curing or waiving
         of all such Events of Default with respect to that series that may have
         occurred:

                           (i) the duties and obligations of the Trustee shall
                  with respect to the Securities of such series be determined
                  solely by the express provisions of this Indenture, and the
                  Trustee shall not be liable with respect to the Securities of
                  such series except for the performance of such duties and
                  obligations as are specifically set forth in this Indenture,
                  and no implied covenants or obligations shall be read into
                  this Indenture against the Trustee; and

                           (ii) in the absence of bad faith on the part of the
                  Trustee, the Trustee may with respect to the Securities of
                  such series conclusively rely, as to the truth of the
                  statements and the correctness of the opinions


                                    xxxviii

<PAGE>   42



                  expressed therein, upon any certificates or opinions furnished
                  to the Trustee and conforming to the requirements of this
                  Indenture; but in the case of any such certificates or
                  opinions that by any provision hereof are specifically
                  required to be furnished to the Trustee, the Trustee shall be
                  under a duty to examine the same to determine whether or not
                  they conform to the requirement of this Indenture;

                  (2) the Trustee shall not be liable for any error of judgment
         made in good faith by a Responsible Officer or Responsible Officers of
         the Trustee, unless it shall be proved that the Trustee, was negligent
         in ascertaining the pertinent facts;

                  (3) the Trustee shall not be liable with respect to any action
         taken or omitted to be taken by it in good faith in accordance with the
         direction of the holders of not less than a majority in principal
         amount of the Securities of any series at the time Outstanding relating
         to the time, method and place of conducting any proceeding for any
         remedy available to the Trustee, or exercising any trust or power
         conferred upon the Trustee under this Indenture with respect to the
         Securities of that series; and

                  (4) None of the provisions contained in this Indenture shall
         require the Trustee to expend or risk its own funds or otherwise incur
         personal financial liability in the performance of any of its duties or
         in the exercise of any of its rights or powers, if there is reasonable
         ground for believing that the repayment of such funds or liability is
         not reasonably assured to it under the terms of this Indenture or
         adequate indemnity against such risk is not reasonably assured to it.

                  SECTION 7.2 Certain Rights of Trustee.

                  Except as otherwise provided in Section 7.01:

                  (a) The Trustee may rely and shall be protected in acting or
refraining from acting upon any resolution, certificate, statement, instrument,
opinion, report, notice, request, consent, order, approval, bond, security or
other paper or document believed by it to be genuine and to have been signed or
presented by the proper party or parties;

                  (b) Any request, direction, order or demand of the Issuer or
the Guarantor mentioned herein shall be sufficiently evidenced by an Officers'
Certificate (unless other evidence in respect thereof is herein specifically
prescribed); and any Board Resolution may be evidenced to the Trustee by a copy
thereof certified by the Secretary or any Assistant Secretary of the Issuer or
the Guarantor, as the case may be;

                  (c) The Trustee may consult with counsel and the written
advice of such counsel or any Opinion of Counsel shall be full and complete
authorization and protection in respect of any action taken or suffered or
omitted hereunder in good faith and in reliance thereon;


                                     xxxix
<PAGE>   43




                  (d) The Trustee shall be under no obligation to exercise any
of the rights or powers vested in it by this Indenture at the request, order or
direction of any of the Securityholders, pursuant to the provisions of this
Indenture, unless such Securityholders shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that may be incurred therein or thereby; nothing contained herein shall,
however, relieve the Trustee of the obligation, upon the occurrence of an Event
of Default with respect to a series of the Securities (that has not been cured
or waived) to exercise with respect to Securities of that series such of the
rights and powers vested in it by this Indenture, and to use the same degree of
care and skill in their exercise, as a prudent man would exercise or use under
the circumstances in the conduct of his own affairs;

                  (e) The Trustee shall not be liable for any action taken or
omitted to be taken by it in good faith and believed by it to be authorized or
within the discretion or rights or powers conferred upon it by this Indenture;

                  (f) The Trustee shall not be bound to make any investigation
into the facts or matters stated in any resolution, certificate, statement,
instrument, opinion, report, notice, request, consent, order, approval, bond,
security, or other papers or documents, unless requested in writing so to do by
the holders of not less than a majority in principal amount of the Outstanding
Securities of the particular series affected thereby (determined as provided in
Section 8.04); provided, however, that if the payment within a reasonable time
to the Trustee of the costs, expenses or liabilities likely to be incurred by it
in the making of such investigation is, in the opinion of the Trustee, not
reasonably assured to the Trustee by the security afforded to it by the terms of
this Indenture, the Trustee may require reasonable indemnity against such costs,
expenses or liabilities as a condition to so proceeding. The reasonable expense
of every such examination shall be paid by the Issuer and the Guarantor or, if
paid by the Trustee, shall be repaid by the Issuer and the Guarantor upon
demand; and

                  (g) The Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys and the Trustee shall not be responsible for any misconduct
or negligence on the part of any agent or attorney appointed with due care by it
hereunder.

                  SECTION 7.3 Trustee Not Responsible for Recitals or Issuance 
or Securities.

                  (a) The recitals contained herein and in the Securities shall
be taken as the statements of the Issuer and/or the Guarantor, as the case may
be, and the Trustee assumes no responsibility for the correctness of the same.

                  (b) The Trustee makes no representations as to the validity or
sufficiency of this Indenture or of the Securities.


                                       xl

<PAGE>   44



                  (c) The Trustee shall not be accountable for the use or
application by the Issuer or the Guarantor of any of the Securities or of the
proceeds of such Securities, or for the use or application of any moneys paid
over by the Trustee in accordance with any provision of this Indenture or
established pursuant to Section 2.01, or for the use or application of any
moneys received by any paying agent other than the Trustee.

                  SECTION 7.4 May Hold Securities.

                  The Trustee or any paying agent or Security Registrar, in its
individual or any other capacity, may become the owner or pledgee of Securities
with the same rights it would have if it were not Trustee, paying agent or
Security Registrar.

                  SECTION 7.5 Moneys Held in Trust.

                  Subject to the provisions of Section 11.05, all moneys
received by the Trustee shall, until used or applied as herein provided, be held
in trust for the purposes for which they were received, but need not be
segregated from other funds except to the extent required by law. The Trustee
shall be under no liability for interest on any moneys received by it hereunder
except such as it may agree with the Issuer and the Guarantor to pay thereon.

                  SECTION 7.6 Compensation and Reimbursement.

                  (a) The Issuer and the Guarantor covenant and agree to pay to
the Trustee, and the Trustee shall be entitled to, such reasonable compensation
(which shall not be limited by any provision of law in regard to the
compensation of a trustee of an express trust), as the Issuer, the Guarantor and
the Trustee may from time to time agree in writing, for all services rendered by
it in the execution of the trusts hereby created and in the exercise and
performance of any of the powers and duties hereunder of the Trustee, and,
except as otherwise expressly provided herein, the Issuer and the Guarantor will
pay or reimburse the Trustee upon its request for all reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the provisions of this Indenture (including the reasonable compensation
and the expenses and disbursements of its counsel and of all Persons not
regularly in its employ) except any such expense, disbursement or advance as may
arise from its negligence or bad faith. The Issuer and the Guarantor also
covenant to indemnify the Trustee (and its officers, agents, directors and
employees) for, and to hold it harmless against, any loss, liability or expense
incurred without negligence or bad faith on the part of the Trustee and arising
out of or in connection with the acceptance or administration of this trust,
including the costs and expenses of defending itself against any claim of
liability in the premises.

                  (b) The obligations of the Issuer and the Guarantor under this
Section to compensate and indemnify the Trustee and to pay or reimburse the
Trustee for expenses, disbursements and advances shall constitute additional
indebtedness hereunder. Such additional indebtedness shall be secured by a lien
prior to that of the Securities upon all property and funds

                                      xli

<PAGE>   45



held or collected by the Trustee as such, except funds held in trust for the
benefit of the holders of particular Securities.

                  SECTION 7.7 Reliance on Officers' Certificate.

                  Except as otherwise provided in Section 7.01, whenever in the
administration of the provisions of this Indenture the Trustee shall deem it
necessary or desirable that a matter be proved or established prior to taking or
suffering or omitting to take any action hereunder, such matter (unless other
evidence in respect thereof be herein specifically prescribed) may, in the
absence of negligence or bad faith on the part of the Trustee, be deemed to be
conclusively proved and established by an Officers' Certificate delivered to the
Trustee and such certificate, in the absence of negligence or bad faith on the
part of the Trustee, shall be full warrant to the Trustee for any action taken,
suffered or omitted to be taken by it under the provisions of this Indenture
upon the faith thereof.

                  SECTION 7.8 Disqualification; Conflicting Interests.

                  If the Trustee has or shall acquire any "conflicting interest"
within the meaning of Section 310(b) of the Trust Indenture Act, the Trustee and
the Issuer shall in all respects comply with the provisions of Section 310(b) of
the Trust Indenture Act.

                  SECTION 7.9 Corporate Trustee Required; Eligibility.

                  There shall at all times be a Trustee with respect to the
Securities issued hereunder which shall at all times be a corporation organized
and doing business under the laws of the United States of America or any State
or Territory thereof or of the District of Columbia, or a corporation or other
Person permitted to act as trustee by the Commission, authorized under such laws
to exercise corporate trust powers, having a combined capital and surplus of at
least 50 million U.S. dollars ($50,000,000), and subject to supervision or
examination by Federal, State, Territorial, or District of Columbia authority.
If such corporation publishes reports of condition at least annually, pursuant
to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. The
Issuer and the Guarantor may not, nor may any Person directly or indirectly
controlling, controlled by, or under common control with the Issuer or the
Guarantor, serve as Trustee. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section, the Trustee shall
resign immediately in the manner and with the effect specified in Section 7.10.

                  SECTION 7.10 Resignation and Removal; Appointment of 
Successor.

                  (a) The Trustee or any successor hereafter appointed, may at
any time resign with respect to the Securities of one or more series by giving
written notice thereof to the Issuer

                                      xlii

<PAGE>   46



and the Guarantor and by transmitting notice of resignation by mail, first class
postage prepaid, to the Securityholders of such series, as their names and
addresses appear upon the Security Register. Upon receiving such notice of
resignation, the Issuer and the Guarantor shall promptly appoint a successor
trustee with respect to Securities of such series by written instrument, in
duplicate, executed by order of the Board of Directors, one copy of which
instrument shall be delivered to the resigning Trustee and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted appointment within 30 days after the mailing of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee with respect to
Securities of such series, or any Securityholder of that series who has been a
bona fide holder of a Security or Securities for at least six months may, on
behalf of himself and all others similarly situated, petition any such court for
the appointment of a successor trustee. Such court may thereupon after such
notice, if any, as it may deem proper and prescribe, appoint a successor
trustee.

                  (b) In case at any time any one of the following shall occur:

                  (1) the Trustee shall fail to comply with the provisions of
         Section 7.08 after written request therefor by the Issuer or the
         Guarantor or by any Securityholder who has been a bona fide holder of a
         Security or Securities for at least six months; or

                  (2) the Trustee shall cease to be eligible in accordance with
         the provisions of Section 7.09 and shall fail to resign after written
         request therefor by the Issuer or the Guarantor or by any such
         Securityholder; or

                  (3) the Trustee shall become incapable of acting, or shall be
         adjudged a bankrupt or insolvent, or commence a voluntary bankruptcy
         proceeding, or a receiver of the Trustee or of its property shall be
         appointed or consented to, or any public officer shall take charge or
         control of the Trustee or of its property or affairs for the purpose of
         rehabilitation, conservation or liquidation, then, in any such case,
         the Issuer or the Guarantor may remove the Trustee with respect to all
         Securities and appoint a successor trustee by written instrument, in
         duplicate, executed by order of the Board of Directors, one copy of
         which instrument shall be delivered to the Trustee so removed and one
         copy to the successor trustee, or, unless the Trustee's duty to resign
         is stayed as provided herein, any Securityholder who has been a bona
         fide holder of a Security or Securities for at least six months may, on
         behalf of that holder and all others similarly situated, petition any
         court of competent jurisdiction for the removal of the Trustee and the
         appointment of a successor trustee. Such court may thereupon after such
         notice, if any, as it may deem proper and prescribe, remove the Trustee
         and appoint a successor trustee.

                  (c) The holders of a majority in aggregate principal amount of
the Securities of any series at the time Outstanding may at any time remove the
Trustee with respect to such series by so notifying the Trustee, the Issuer and
the Guarantor and may appoint a successor Trustee for such series with the
consent of the Issuer and the Guarantor.


                                     xliii
<PAGE>   47




                  (d) Any resignation or removal of the Trustee and appointment
of a successor trustee with respect to the Securities of a series pursuant to
any of the provisions of this Section shall become effective upon acceptance of
appointment by the successor trustee as provided in Section 7.11.

                  (e) Any successor trustee appointed pursuant to this Section
may be appointed with respect to the Securities of one or more series or all of
such series, and at any time there shall be only one Trustee with respect to the
Securities of any particular series.

                  SECTION 7.11 Acceptance of Appointment By Successor.

                  (a) In case of the appointment hereunder of a successor
trustee with respect to all Securities, every such successor trustee so
appointed shall execute, acknowledge and deliver to the Issuer and the Guarantor
and to the retiring Trustee an instrument accepting such appointment, and
thereupon the resignation or removal of the retiring Trustee shall become
effective and such successor trustee, without any further act, deed or
conveyance, shall become vested with all the rights, powers, trusts and duties
of the retiring Trustee; but, on the request of the Issuer or the Guarantor or
the successor trustee, such retiring Trustee shall, upon payment of its charges,
execute and deliver an instrument transferring to such successor trustee all the
rights, powers, and trusts of the retiring Trustee and shall duly assign,
transfer and deliver to such successor trustee all property and money held by
such retiring Trustee hereunder.

                  (b) In case of the appointment hereunder of a successor
trustee with respect to the Securities of one or more (but not all) series, the
Issuer, the Guarantor, the retiring Trustee and each successor trustee with
respect to the Securities of one or more series shall execute and deliver an
indenture supplemental hereto wherein each successor trustee shall accept such
appointment and which (1) shall contain such provisions as shall be necessary or
desirable to transfer and confirm to, and to vest in, each successor trustee all
the rights, powers, trusts and duties of the retiring Trustee with respect to
the Securities of that or those series to which the appointment of such
successor trustee relates, (2) shall contain such provisions as shall be deemed
necessary or desirable to confirm that all the rights, powers, trusts and duties
of the retiring Trustee with respect to the Securities of that or those series
as to which the retiring Trustee is not retiring shall continue to be vested in
the retiring Trustee, and (3) shall add to or change any of the provisions of
this Indenture as shall be necessary to provide for or facilitate the
administration of the trusts hereunder by more than one Trustee, it being
understood that nothing herein or in such supplemental indenture shall
constitute such Trustees co-trustees of the same trust, that each such Trustee
shall be trustee of a trust or trusts hereunder separate and apart from any
trust or trusts hereunder administered by any other such Trustee and that no
Trustee shall be responsible for any act or failure to act on the part of any
other Trustee hereunder; and upon the execution and delivery of such
supplemental indenture the resignation or removal of the retiring Trustee shall
become effective to the extent provided therein, such retiring Trustee shall
with respect to the Securities of that or those series to which the appointment
of such successor trustee

                                      xliv

<PAGE>   48



relates have no further responsibility for the exercise of rights and powers or
for the performance of the duties and obligations vested in the Trustee under
this Indenture, and each such successor trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers, trusts and
duties of the retiring Trustee with respect to the Securities of that or those
series to which the appointment of such successor trustee relates; but, on
request of the Issuer or the Guarantor or any successor trustee, such retiring
Trustee shall duly assign, transfer and deliver to such successor trustee, to
the extent contemplated by such supplemental indenture, the property and money
held by such retiring Trustee hereunder with respect to the Securities of that
or those series to which the appointment of such successor trustee relates.

                  (c) Upon request of any such successor trustee, the Issuer and
the Guarantor shall execute any and all instruments for more fully and certainly
vesting in and confirming to such successor trustee all such rights, powers and
trusts referred to in paragraph (a) or (b) of this Section, as the case may be.

                  (d) No successor trustee shall accept its appointment unless
at the time of such acceptance such successor trustee shall be qualified and
eligible under this Article.

                  (e) Upon acceptance of appointment by a successor trustee as
provided in this Section, the Issuer shall transmit notice of the succession of
such trustee hereunder by mail, first class postage prepaid, to the
Securityholders, as their names and addresses appear upon the Security Register.
If the Issuer fails to transmit such notice within ten days after acceptance of
appointment by the successor trustee, the successor trustee shall cause such
notice to be transmitted at the expense of the Issuer and the Guarantor.

                  SECTION 7.12 Merger, Conversion, Consolidation or Succession 
to Business.

                  Any corporation into which the Trustee may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee shall be a
party, or any corporation succeeding to the corporate trust business of the
Trustee as a whole or substantially as a whole, shall be the successor of the
Trustee hereunder, provided that such corporation shall be qualified under the
provisions of Section 7.08 and eligible under the provisions of Section 7.09,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding. In
case any Securities shall have been authenticated, but not delivered, by the
Trustee then in office, any successor by merger, conversion or consolidation to
such authenticating Trustee may adopt such authentication and deliver the
Securities so authenticated with the same effect as if such successor Trustee
had itself authenticated such Securities.



                                      xlv
<PAGE>   49



                  SECTION 7.13 Preferential Collection of Claims Against the 
Issuer.

                  The Trustee shall comply with Section 311(a) of the Trust
Indenture Act, excluding any creditor relationship described in Section 311(b)
of the Trust Indenture Act. A Trustee who has resigned or been removed shall be
subject to Section 311(a) of the Trust Indenture Act to the extent included
therein.


                                  ARTICLE VIII.

                         CONCERNING THE SECURITYHOLDERS

                  SECTION 8.1 Evidence of Action by Securityholders.

                  Whenever in this Indenture it is provided that the holders of
a majority or specified percentage in aggregate principal amount of the
Securities of a particular series may take any action (including the making of
any demand or request, the giving of any notice, consent or waiver or the taking
of any other action), the fact that at the time of taking any such action the
holders of such majority or specified percentage of that series have joined
therein may be evidenced by any instrument or any number of instruments of
similar tenor executed by such holders of Securities of that series in Person or
by agent or proxy appointed in writing.

                  If the Issuer or the Guarantor shall solicit from the
Securityholders of any series any request, demand, authorization, direction,
notice, consent, waiver or other action, the Issuer or the Guarantor may, at its
option, as evidenced by an Officers' Certificate, fix in advance a record date
for such series for the determination of Securityholders entitled to give such
request, demand, authorization, direction, notice, consent, waiver or other
action, but the Issuer or the Guarantor shall have no obligation to do so. If
such a record date is fixed, such request, demand, authorization, direction,
notice, consent, waiver or other action may be given before or after the record
date, but only the Securityholders of record at the close of business on the
record date shall be deemed to be Securityholders for the purposes of
determining whether Securityholders of the requisite proportion of Outstanding
Securities of that series have authorized or agreed or consented to such
request, demand, authorization, direction, notice, consent, waiver or other
action, and for that purpose the Outstanding Securities of that series shall be
computed as of the record date; provided, however, that no such authorization,
agreement or consent by such Securityholders on the record date shall be deemed
effective unless it shall become effective pursuant to the provisions of this
Indenture not later than six months after the record date.

                  SECTION 8.2 Proof of Execution by Securityholders.

                  Subject to the provisions of Section 7.01, proof of the
execution of any instrument by a Securityholder (such proof will not require
notarization) or his agent or proxy and proof of

                                      xlvi

<PAGE>   50



the holding by any Person of any of the Securities shall be sufficient if made 
in the following manner:

                  (a) The fact and date of the execution by any such Person of
any instrument may be proved in any reasonable manner acceptable to the Trustee.

                  (b) The ownership of Securities shall be proved by the
Security Register of such Securities or by a certificate of the Security
Registrar thereof.

                  (c) The Trustee may require such additional proof of any
matter referred to in this Section as it shall deem necessary.

                  SECTION 8.3 Who May be Deemed Owners.

                  Prior to the due presentment for registration of transfer of
any Security, the Issuer, the Guarantor, the Trustee, any paying agent and any
Security Registrar may deem and treat the Person in whose name such Security
shall be registered upon the books of the Issuer as the absolute owner of such
Security (whether or not such Security shall be overdue and notwithstanding any
notice of ownership or writing thereon made by anyone other than the Security
Registrar) for the purpose of receiving payment of or on account of the
principal of, premium, if any, and (subject to Section 2.03) interest on such
Security and for all other purposes; and neither the Issuer nor the Guarantor
nor the Trustee nor any paying agent nor any Security Registrar shall be
affected by any notice to the contrary.

                  SECTION 8.4 Certain Securities Owned by Issuer or Guarantor 
Disregarded.

                  In determining whether the holders of the requisite aggregate
principal amount of Securities of a particular series have concurred in any
direction, consent of waiver under this Indenture, the Securities of that series
that are owned by the Issuer or the Guarantor or any other obligor on the
Securities of that series or by any Person directly or indirectly controlling or
controlled by or under common control with the Issuer or the Guarantor or any
other obligor on the Securities of that series shall be disregarded and deemed
not to be Outstanding for the purpose of any such determination, except that for
the purpose of determining whether the Trustee shall be protected in relying on
any such direction, consent or waiver, only Securities of such series that the
Trustee actually knows are so owned shall be so disregarded. The Securities so
owned that have been pledged in good faith may be regarded as Outstanding for
the purposes of this Section, if the pledgee shall establish to the satisfaction
of the Trustee the pledgee's right so to act with respect to such Securities and
that the pledgee is not a Person directly or indirectly controlling or
controlled by or under direct or indirect common control with the Issuer or the
Guarantor or any such other obligor. In case of a dispute as to such right, any
decision by the Trustee taken upon the advice of counsel shall be full
protection to the Trustee.


                                     xlvii

<PAGE>   51



                  SECTION 8.5 Actions Binding on Future Securityholders.

                  At any time prior to (but not after) the evidencing to the
Trustee, as provided in Section 8.01, of the taking of any action by the holders
of the majority or percentage in aggregate principal amount of the Securities of
a particular series specified in this Indenture in connection with such action,
any holder of a Security of that series that is shown by the evidence to be
included in the Securities the holders of which have consented to such action
may, by filing written notice with the Trustee, and upon proof of holding as
provided in Section 8.02, revoke such action so far as concerns such Security.
Except as aforesaid any such action taken by the holder of any Security shall be
conclusive and binding upon such holder and upon all future holders and owners
of such Security, and of any Security issued in exchange therefor, on
registration of transfer thereof or in place thereof, irrespective of whether or
not any notation in regard thereto is made upon such Security. Any action taken
by the holders of the majority or percentage in aggregate principal amount of
the Securities of a particular series specified in this Indenture in connection
with such action shall be conclusively binding upon the Issuer, the Guarantor,
the Trustee and the holders of all the Securities of that series.


                                   ARTICLE IX.

                             SUPPLEMENTAL INDENTURES

                  SECTION 9.1 Supplemental Indentures Without the Consent of 
Securityholders.

                  In addition to any supplemental indenture otherwise authorized
by this Indenture, the Issuer and the Guarantor and the Trustee may from time to
time and at any time enter into an indenture or indentures supplemental hereto
(which shall conform to the provisions of the Trust Indenture Act as then in
effect), without the consent of the Securityholders, for one or more of the
following purposes:

                  (a)      to cure any ambiguity, defect, or inconsistency 
herein, in the Securities of any series or in the Guarantees;

                  (b)      to comply with Section 4.05;

                  (c)      to provide for uncertificated Securities in addition 
to or in place of certificated Securities;

                  (d) to add to the covenants of the Issuer or the Guarantor for
the benefit of the holders of all or any series of Securities (and if such
covenants are to be for the benefit of less than all series of Securities,
stating that such covenants are expressly being included solely for the benefit
of such series) or to surrender any right or power herein conferred upon the
Issuer or the Guarantor;

                                     xlviii



<PAGE>   52




                  (e) to add to, delete from, or revise the conditions,
limitations, and restrictions on the authorized amount, terms, or purposes of
issue, authentication, and delivery of Securities, as herein set forth;

                  (f) to make any change that does not adversely affect the
rights of any Securityholder in any material respect; or

                  (g) to provide for the issuance of and establish the form and
terms and conditions of the Securities of any series and the Guarantees as
provided in Section 2.01, to establish the form of any certifications required
to be furnished pursuant to the terms of this Indenture or any series of
Securities, or to add to the rights of the holders of any series of Securities.

                  The Trustee is hereby authorized to join with the Issuer and
the Guarantor in the execution of any such supplemental indenture, and to make
any further appropriate agreements and stipulations that may be therein
contained, but the Trustee shall not be obligated to enter into any such
supplemental indenture that affects the Trustee's own rights, duties or
immunities under this Indenture or otherwise.

                  Any supplemental indenture authorized by the provisions of
this Section may be executed by the Issuer, the Guarantor and the Trustee
without the consent of the holders of any of the Securities at the time
Outstanding, notwithstanding any of the provisions of Section 9.02.

                  SECTION 9.2 Supplemental Indentures With Consent of 
Securityholders.

                  With the consent (evidenced as provided in Section 8.01) of
the holders of not less than a majority in aggregate principal amount of the
Securities of all series affected by such supplemental indenture or indentures
at the time Outstanding, considered as one class, the Issuer and the Guarantor,
when authorized by Board Resolutions, and the Trustee may from time to time and
at any time enter into an indenture or indentures supplemental hereto (which
shall conform to the provisions of the Trust Indenture Act as then in effect)
for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Indenture or of any supplemental
indenture or of modifying in any manner not covered by Section 9.01 the rights
of the holders of the Securities of such series under this Indenture; provided,
however, that no such supplemental indenture shall, without the consent of the
holders of each Security then Outstanding and affected thereby,

                  (1) change the stated maturity of the principal of, or any
         installment of principal of or interest on, any Security, or reduce the
         principal amount thereof or the rate of interest thereon or any premium
         payable upon the redemption thereof, or change the coin or currency in
         which any Security or any premium or interest thereon is payable;



                                      xlix
<PAGE>   53



                  (2) modify the obligations of the Guarantor under any 
Guarantee;

                  (3) reduce the percentage in principal amount of the
         Outstanding Securities, the consent of whose holders is required for
         any such supplemental indenture, or the consent of whose holders is
         required for any waiver (of compliance with certain provisions of this
         Indenture or certain defaults hereunder and their consequences)
         provided for in this Indenture;

                  (4) change any obligation of the Issuer to maintain an office
         or agency in the places and for the purposes specified in Section 4.02;
         or

                  (5) modify any of the provisions of this Section or Section
         6.06 except to increase any such percentage or to provide that certain
         other provisions of this Indenture cannot be modified or waived without
         the consent of the holder of each Outstanding Security affected
         thereby.

                  A supplemental indenture which changes or eliminates any
covenant or other provision of this Indenture which has expressly been included
solely for the benefit of one or more particular series of Securities, or which
modifies the rights of the holders of Securities of such series with respect to
such covenant or other provision, shall be deemed not to affect the rights under
this Indenture of the holders of Securities of any other series.

                  It shall not be necessary for the consent of the
Securityholders of any series affected thereby under this Section to approve the
particular form of any proposed supplemental indenture, but it shall be
sufficient if such consent shall approve the substance thereof.

                  SECTION 9.3 Effect of Supplemental Indentures.

                  Upon the execution of any supplemental indenture pursuant to
the provisions of this Article or of Section 4.05, this Indenture, with respect
to such series, shall be and be deemed to be modified and amended in accordance
therewith and the respective rights, limitations of rights, obligations, duties
and immunities under this Indenture of the Trustee, the Issuer, the Guarantor
and the holders of Securities of the series affected thereby shall thereafter be
determined, exercised and enforced hereunder subject in all respects to such
modifications and amendments, and all the terms and conditions of any such
supplemental indenture shall be and be deemed to be part of the terms and
conditions of this Indenture for any and all purposes.

                  SECTION 9.4 Securities Affected by Supplemental Indentures.

                  Securities of any series, affected by a supplemental
indenture, authenticated and delivered after the execution of such supplemental
indenture pursuant to the provisions of this Article or of Section 4.05, may
bear a notation in form approved by the Issuer, provided such form meets the
requirements of any exchange upon which such series may be listed, as to any

                                       l

<PAGE>   54



matter provided for in such supplemental indenture. If the Issuer and the
Guarantor shall so determine, new Securities of that series so modified as to
conform, in the opinion of the Board of Directors of the Issuer and the
Guarantor, to any modification of this Indenture contained in any such
supplemental indenture may be prepared by the Issuer and the Guarantor,
authenticated by the Trustee and delivered in exchange for the Securities of
that series then Outstanding.

                  SECTION 9.5 Execution of Supplemental Indentures.

                  Upon the request of the Issuer and the Guarantor, accompanied
by their Board Resolutions authorizing the execution of any such supplemental
indenture, and upon the filing with the Trustee of evidence of the consent of
Securityholders required to consent thereto as aforesaid, the Trustee shall join
with the Issuer and the Guarantor in the execution of such supplemental
indenture unless such supplemental indenture affects the Trustee's own rights,
duties or immunities under this Indenture or otherwise, in which case the
Trustee may in its discretion but shall not be obligated to enter into such
supplemental indenture. The Trustee, subject to the provisions of Section 7.01,
may receive an Opinion of Counsel as conclusive evidence that any supplemental
indenture executed pursuant to this Article is authorized or permitted by, and
conforms to, the terms of this Article and that it is proper for the Trustee
under the provisions of this Article to join in the execution thereof; provided,
however, that such Opinion of Counsel need not be provided in connection with
the execution of a supplemental indenture that establishes the terms of a series
of Debt Securities and any related Guarantee pursuant to Section 2.01 hereof.

                  Promptly after the execution by the Issuer, the Guarantor and
the Trustee of any supplemental indenture pursuant to the provisions of this
Section, the Trustee shall transmit by mail, first class postage prepaid, a
notice, setting forth in general terms the substance of such supplemental
indenture, to the Securityholders of all series affected thereby as their names
and addresses appear upon the Security Register. Any failure of the Trustee to
mail such notice, or any defect therein, shall not, however, in any way impair
or affect the validity of any such supplemental indenture.


                                   ARTICLE X.

                                   [RESERVED]




                                       li
<PAGE>   55



                                   ARTICLE XI.

                           SATISFACTION AND DISCHARGE

                  SECTION 11.1 Satisfaction and Discharge of Indenture.

                  If at any time: (a) the Issuer or the Guarantor shall have
delivered to the Trustee for cancellation all Securities of a series theretofore
authenticated (other than any Securities that shall have ben destroyed, lost or
stolen and that shall have been replaced or paid as provided in Section 2.07)
and Securities for whose payment money or U.S. Government Obligations have
theretofore been deposited in trust or segregated and held in trust by the
Issuer or the Guarantor (and thereupon repaid to the Issuer or the Guarantor or
discharged from such trust, as provided in Section 11.05); or (b) all such
Securities of a particular series not theretofore delivered to the Trustee for
cancellation shall have become due and payable, or are by their terms to become
due and payable within one year or are to be called for redemption within one
year under arrangements satisfactory to the Trustee for the giving of notice of
redemption, and the Issuer or the Guarantor shall deposit or cause to be
deposited with the Trustee as trust funds the entire amount in moneys or U.S.
Government Obligations sufficient or a combination thereof, sufficient in the
opinion of a nationally recognized firm of independent public accountants
expressed in a written certification thereof delivered to the Trustee, to pay at
maturity or upon redemption all Securities of that series not theretofore
delivered to the Trustee for cancellation, including principal (and premium, if
any) and interest due or to become due to such date of maturity or date fixed
for redemption, as the case may be, and if the Issuer or the Guarantor shall
also pay or cause to be paid all other sums payable hereunder with respect to
such series by the Issuer and the Guarantor; then this Indenture shall thereupon
cease to be of further effect with respect to such series except for the
provisions of Sections 2.03, 2.05, 2.07, 4.01, 4.02, 4.03 and 7.10, that shall
survive until the date of maturity or redemption date, as the case may be, and
Sections 7.06 and 11.05, that shall survive to such date and thereafter, and the
Trustee, on demand of the Issuer and the Guarantor and at the cost and expense
of the Issuer and the Guarantor, shall execute proper instruments acknowledging
satisfaction of and discharging this Indenture with respect to such series.

                  SECTION 11.2 Legal Defeasance; Covenant Defeasance.

                  (a) In addition to discharge of the Indenture pursuant to
Section 11.01, the Issuer and the Guarantor shall be deemed to have paid and
discharged the entire indebtedness on all the Securities of such a series on the
123rd day after the date of the deposit referred to in clause (1) below, and the
provisions of this Indenture with respect to the Securities of such series shall
no longer be in effect (except for the provisions of Sections 2.03, 2.05, 2.07,
4.01, 4.02, 4.03, 7.06, 7.10 and 11.05 hereof, which shall survive until such
Securities shall mature and be paid; thereafter, Sections 7.06 and 11.05 shall
survive), and the Trustee, at the expense of the Issuer and the Guarantor,
shall, upon demand of the Issuer and the Guarantor, execute proper


                                      lii
<PAGE>   56



instruments acknowledging the same, if the conditions set forth below are 
satisfied (hereinafter, "defeasance"):

                  (1) The Issuer or the Guarantor has irrevocably deposited or
         caused to be deposited with the Trustee as trust funds in trust, for
         the purposes of making the following payments, specifically pledged as
         security for, and dedicated solely to, the benefit of the holders of
         the Securities of such series (i) cash in an amount, or (ii) in the
         case of any series of Securities the payments on which may only be made
         in legal coin or currency of the United States, U.S. Government
         Obligations, maturing as to principal and interest at such times and in
         such amounts as will insure the availability of cash, or (iii) a
         combination thereof, sufficient, in the opinion of a nationally
         recognized firm of independent public accountants expressed in a
         written certification thereof delivered to the Trustee, to pay (A) the
         principal and interest and premium, if any, on all Securities of such
         series on each date that such principal, interest or premium, if any,
         is due and payable or on any redemption date established pursuant to
         clause (3) below, and (B) any mandatory sinking fund payments on the
         dates on which such payments are due and payable in accordance with the
         terms of the Indenture and the Securities of such series;

                  (2) The Issuer or the Guarantor has delivered to the Trustee
         an Opinion of Counsel based on the fact that (x) the Issuer or the
         Guarantor has received from, or there has been published by, the
         Internal Revenue Service a ruling, or (y) since the date hereof, there
         has been a change in the applicable federal income tax law, in either
         case to the effect that, and such opinion shall confirm that, the
         holders of the Securities of such series will not recognize income,
         gain or loss for federal income tax purposes as a result of such
         deposit and defeasance and will be subject to federal income tax on the
         same amount and in the same manner and at the same times, as would have
         been the case if such deposit and defeasance had not occurred;

                  (3) If the Securities are to be redeemed prior to stated
         maturity (other than from mandatory sinking fund payments or analogous
         payments), notice of such redemption shall have been duly given
         pursuant to this Indenture or provision therefor satisfactory to the
         Trustee shall have been made;

                  (4) No default or Event of Default shall have occurred and be
         continuing on the date of such deposit; and

                  (5) The Issuer or the Guarantor has delivered to the Trustee
         an Officers' Certificate and an Opinion of Counsel, each stating that
         all conditions precedent provided for relating to the defeasance
         contemplated by this provision have been complied with.

                  For this purpose, such defeasance means that the Issuer, the
Guarantor and any other obligor upon the Securities of such series shall be
deemed to have paid and discharged the entire debt represented by the Securities
of such series, which shall thereafter be deemed to be

                                      liii

<PAGE>   57



"Outstanding" only for the purposes of Section 11.03 and the Sections referred
to in the first paragraph of this Section 11.02(a), and to have satisfied all
its other obligations under the Securities of such series and this Indenture
insofar as the Securities of such series are concerned.

                  (b) The Issuer and the Guarantor and any other obligor, if
any, shall be released on the 123rd day after the date of the deposit referred
to in clause (1) below from their obligations under Sections 4.05, 5.03 and any
covenants or provisions designated in such series of Securities as being subject
to this Section 11.02(b) pursuant to Section 2.01 with respect to the Securities
of any series on and after the date the conditions set forth below are satisfied
(hereinafter, "covenant defeasance"), and the Securities of such series shall
thereafter be deemed to be not "Outstanding" for the purposes of any request,
demand, authorization, direction, notice, waiver, consent or declaration or
other action or act of holders (and the consequences of any thereof) in
connection with such covenants, but shall continue to be deemed outstanding for
all other purposes hereunder. For this purpose, such covenant defeasance means
that, with respect to the Securities of such series, the Issuer and the
Guarantor may omit to comply with and shall have no liability in respect of any
term, condition or limitation set forth in any such Section, whether directly or
indirectly by reason of any reference elsewhere herein to such Section or by
reason of any reference in such Section to any other provision herein or in any
other document and such omission to comply shall not constitute a default or an
Event of Default under Section 6.01, but, except as specified above, the
remainder of this Indenture and the Securities of such series shall be
unaffected thereby. The following shall be the conditions to application of this
Section 11.02(b):

                  (1) The Issuer or the Guarantor has irrevocably deposited or
         caused to be deposited with the Trustee as trust funds in trust for the
         purpose of making the following payments, specifically pledged as
         security for, and dedicated solely to, the benefit of the holders of
         the Securities of such series, (i) cash in an amount, or (ii) in the
         case of any series of Securities the payments on which may only be made
         in legal coin or currency of the United States, U.S. Government
         Obligations, maturing as to principal and interest at such times and in
         such amounts as will insure the availability of cash, or (iii) a
         combination thereof, sufficient, in the opinion of a nationally
         recognized firm of independent public accountants expressed in a
         written certification thereof delivered to the Trustee, to pay (A) the
         principal and interest and premium, if any, on all Securities of such
         series on each date that such interest or premium, if any, is due and
         payable or on any redemption date established pursuant to clause (2)
         below, and (B) any mandatory sinking fund payments on the day on which
         such payments are due and payable in accordance with the terms of the
         Indenture and the Securities of such series;

                  (2) If the Securities are to be redeemed prior to stated
         maturity (other than from mandatory sinking fund payments or analogous
         payments), notice of such redemption shall have been duly given
         pursuant to this Indenture or provision therefor satisfactory to the
         Trustee shall have been made;


                                      liv

<PAGE>   58



                  (3) No default or Event of Default shall have occurred and be
         continuing on the date of such deposit;

                  (4) The Issuer or the Guarantor shall have delivered to the
         Trustee an Opinion of Counsel which shall confirm that the holders of
         the Securities of such series will not recognize income, gain or loss
         for federal income tax purposes as a result of such deposit and
         covenant defeasance and will be subject to federal income tax on the
         same amount and in the same manner and at the same times, as would have
         been the case if such deposit and covenant defeasance had not occurred;
         and

                  (5) The Issuer or the Guarantor shall have delivered to the
         Trustee an Officers' Certificate stating that all conditions precedent
         provided for relating to the covenant defeasance contemplated by this
         provision have been complied with.

                  SECTION 11.3 Deposited Moneys to be Held in Trust.

                  All moneys or U.S. Government Obligations deposited with the
Trustee pursuant to Sections 11.01 or 11.02 shall be held in trust and shall be
available for payment as due, either directly or through any paying agent
(including the Issuer acting as its own paying agent), to the holders of the
particular series of Securities for the payment or redemption of which such
moneys or U.S. Government Obligations have been deposited with the Trustee.

                  SECTION 11.4  Payment of Moneys Held by Paying Agents.

                  In connection with the satisfaction and discharge of this
Indenture all moneys or U.S. Government Obligations then held by any paying
agent under the provisions of this Indenture shall, upon demand of the Issuer or
the Guarantor, be paid to the Trustee and thereupon such paying agent shall be
released from all further liability with respect to such moneys or U.S.
Government Obligations.

                  SECTION 11.5  Repayment to Issuer.

                  Any moneys or U.S. Government Obligations deposited with any
paying agent or the Trustee, or then held by the Issuer or the Guarantor, as the
case may be, in trust for payment of principal of or premium or interest on the
Securities of a particular series that are not applied but remain unclaimed by
the holders of such Securities for at least two years after the date upon which
the principal of (and premium, if any) or interest on such Securities shall have
respectively become due and payable, shall be repaid to the Issuer or the
Guarantor, as the case may be, on May 31 of each year or (if then held by the
Issuer or the Guarantor) shall be discharged from such trust; and thereupon the
paying agent and the Trustee shall be released from all further liability with
respect to such moneys or U.S. Government Obligations, and the holder of any of
the Securities entitled to receive such payment shall thereafter, as an
unsecured general creditor, look only to the Issuer or the Guarantor for the
payment thereof.


                                       lv
<PAGE>   59




                                  ARTICLE XII.

                IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS
                                  AND DIRECTORS

                  SECTION 12.1 No Recourse.

                  No recourse under or upon any obligation, covenant or
agreement of this Indenture, or of any Debt Security or Guarantee, or for any
claim based thereon or otherwise in respect thereof, shall be had against any
incorporator, stockholder, officer or director, past, present or future as such,
of the Issuer or the Guarantor or of any predecessor or successor corporation,
either directly or through the Issuer or the Guarantor or any such predecessor
or successor corporation, whether by virtue of any constitution, statute or rule
of law, or by the enforcement of any assessment or penalty or otherwise; it
being expressly understood that this Indenture and the obligations issued
hereunder are solely corporate obligations, and that no such personal liability
whatever shall attach to, or is or shall be incurred by, the incorporators,
stockholders, officers or directors as such, of the Issuer or the Guarantor or
of any predecessor or successor corporation, or any of them, because of the
creation of the indebtedness hereby authorized, or under or by reason of the
obligations, covenants or agreements contained in this Indenture or in any of
the Securities or implied therefrom; and that any and all such personal
liability of every name and nature, either at common law or in equity or by
constitution or statute, of, and any and all such rights and claims against,
every such incorporator, stockholder, officer or director as such, because of
the creation of the indebtedness hereby authorized, or under or by reason of the
obligations, covenants or agreements contained in this Indenture or in any of
the Securities or implied therefrom, are hereby expressly waived and released as
a condition of, and as a consideration for, the execution of this Indenture and
the issuance of such Securities.


                                  ARTICLE XIII.

                            MISCELLANEOUS PROVISIONS

                  SECTION 13.1 Effect on Successors and Assigns.

                  All the covenants, stipulations, promises and agreements in
this Indenture contained by or on behalf of the Issuer or the Guarantor shall
bind their respective successors and assigns, whether so expressed or not.


                                      lvi

<PAGE>   60



                  SECTION 13.2 Actions by Successor.

                  Any act or proceeding by any provision of this Indenture
authorized or required to be done or performed by any board, committee or
officer of the Issuer or the Guarantor shall and may be done and performed with
like force and effect by the corresponding board, committee or officer of any
corporation that shall at the time be the lawful sole successor of the Issuer or
the Guarantor, as the case may be.

                  SECTION 13.3 Surrender of Issuer Powers.

                  The Issuer or the Guarantor by instrument in writing executed
by authority of 2/3 (two-thirds) of its Board of Directors and delivered to the
Trustee may surrender any of the powers reserved to the Issuer or the Guarantor,
as the case may be, and thereupon such power so surrendered shall terminate both
as to the Issuer or the Guarantor, as the case may be, and as to any successor
corporation.

                  SECTION 13.4 Notices.

                  Except as otherwise expressly provided herein any notice or
demand that by any provision of this Indenture is required or permitted to be
given or served by the Trustee or by the holders of Securities to or on the
Issuer or the Guarantor may be given or served by being deposited first class
postage prepaid in a post-office letterbox addressed (until another address is
filed in writing by the Issuer with the Trustee), as follows: c/o Panhandle
Eastern Pipe Line Company, 5444 Westheimer Court, Houston, Texas 77056-5310,
Attention: Secretary. Any notice, election, request or demand by the Issuer or
any Securityholder to or upon the Trustee shall be deemed to have been
sufficiently given or made, for all purposes, if given or made in writing at the
Corporate Trust Office of the Trustee.

                  SECTION 13.5 Governing Law.

                  This Indenture and each Security shall be deemed to be a
contract made under the internal laws of the State of New York, and for all
purposes shall be construed in accordance with the laws of said State.


                                      lvii

<PAGE>   61



                  SECTION 13.6 Treatment of Debt Securities as Debt.

                  It is intended that the Debt Securities will be treated as
indebtedness and not as equity for federal income tax purposes. The provisions
of this Indenture shall be interpreted to further this intention.

                  SECTION 13.7 Compliance Certificates and Opinions.

                  (a) Upon any application or demand by the Issuer or the
Guarantor to the Trustee to take any action under any of the provisions of this
Indenture, the Issuer or the Guarantor, as the case may be, shall furnish to the
Trustee an Officers' Certificate stating that all conditions precedent provided
for in this Indenture relating to the proposed action have been complied with
and an Opinion of Counsel stating that in the opinion of such counsel all such
conditions precedent have been complied with, except that in the case of any
such application or demand as to which the furnishing of such documents is
specifically required by any provision of this Indenture relating to such
particular application or demand, no additional certificate or opinion need be
furnished.

                  (b) Each certificate or opinion provided for in this Indenture
and delivered to the Trustee with respect to compliance with a condition or
covenant in this Indenture shall include (1) a statement that the Person making
such certificate or opinion has read such covenant or condition; (2) a brief
statement as to the nature and scope of the examination or investigation upon
which the statements or opinions contained in such certificate or opinion are
based; (3) a statement that, in the opinion of such Person, he has made such
examination or investigation as is necessary to enable him to express an
informed opinion as to whether or not such covenant or condition has been
complied with; and (4) a statement as to whether or not, in the opinion of such
Person, such condition or covenant has been complied with.

                  SECTION 13.8      Payments on Business Days.

                  Except as provided pursuant to Section 2.01 pursuant to a
Board Resolution, and as set forth in an Officers' Certificate, or established
in one or more indentures supplemental to this Indenture, in any case where the
date of maturity of interest or principal of any Security or the date of
redemption of any Security shall not be a Business Day, then payment of interest
or principal (and premium, if any) may be made on the next succeeding Business
Day with the same force and effect as if made on the nominal date of maturity or
redemption, and no interest shall accrue for the period after such nominal date.

                  SECTION 13.9 Conflict with Trust Indenture Act.

                  If and to the extent that any provision of this Indenture
limits, qualifies or conflicts with the duties imposed by Sections 310 to 317,
inclusive, of the Trust Indenture Act, such imposed duties shall control.

                                     lviii

<PAGE>   62



                  SECTION 13.10 Counterparts.

                  This Indenture may be executed in any number of counterparts,
each of which shall be an original, but such counterparts shall together
constitute but one and the same instrument.

                  SECTION 13.11 Separability.

                  In case any one or more of the provisions contained in this
Indenture or in the Securities of any series shall for any reason be held to be
invalid, illegal or unenforceable in any respect, such invalidity, illegality or
unenforceability shall not affect any other provisions of this Indenture or of
such Securities, but this Indenture and such Securities shall be construed as if
such invalid or illegal or unenforceable provision had never been contained
herein or therein.

                  SECTION 13.12 Assignment.

                  Each of the Issuer and the Guarantor will have the right at
all times to assign any of its respective rights or obligations under this
Indenture to a direct or indirect wholly-owned Subsidiary of the Guarantor,
provided that, in the event of any such assignment, the Issuer or the Guarantor,
as the case may be, will remain liable for all such obligations. Subject to the
foregoing, the Indenture is binding upon and inures to the benefit of the
parties thereto and their respective successors and assigns. This Indenture may
not otherwise be assigned by the parties thereto.


                                      lix

<PAGE>   63




                  IN WITNESS WHEREOF, the parties hereto have caused this
Indenture to be duly executed all as of the day and year first above written.

                                      CMS PANHANDLE HOLDING COMPANY,
                                      as Issuer


                                      By:   /s/  Alan M. Wright 
                                         --------------------------
                                         Name:   Alan M. Wright
                                         Title:  Senior Vice President and
                                                 Chief Financial Officer

                                      PANHANDLE EASTERN PIPE LINE COMPANY,
                                      as Guarantor


                                      By:   /s/  Alan M. Wright 
                                         --------------------------
                                         Name:   Alan M. Wright
                                         Title:  Senior Vice President and
                                                 Chief Financial Officer



                                      NBD BANK,
                                      as Trustee


                                      By:   /s/  J. Michael Banas  
                                         --------------------------
                                         Name:   J. Michael Banas
                                         Title:  Vice President











<PAGE>   1
                                                                  EXHIBIT (4)(b)

                    -----------------------------------------




                          FIRST SUPPLEMENTAL INDENTURE


                                      among


                          CMS PANHANDLE HOLDING COMPANY
            (TO BE MERGED WITH AND INTO THE GUARANTOR AND SUCCESSOR)
                                     Issuer,


                      PANHANDLE EASTERN PIPE LINE COMPANY,
                                    Guarantor


                                       and


                                    NBD BANK,
                                     Trustee


                           Dated as of March 29, 1999



                 ----------------------------------------------

                                                      

<PAGE>   2



                                Table of Contents

                                   ARTICLE I.

                                   DEFINITIONS

SECTION 1.01               Definition of Terms.............................2

                                   ARTICLE II.

                         GENERAL TERMS AND CONDITIONS OF
                                    THE NOTES

SECTION 2.01               Designation and Principal Amount................7
SECTION 2.02               Maturity........................................7
SECTION 2.03               Interest........................................8
SECTION 2.04               Redemption......................................8
SECTION 2.05               Form............................................8

                                  ARTICLE III.

                                    COVENANTS

SECTION 3.01               Limitation on Restricted Payments...............9
SECTION 3.02               Limitation on Liens............................11
SECTION 3.03               Restriction on Sale-Leasebacks.................13
SECTION 3.04               Limitation on Other Business Activities........14
SECTION 3.05               Applicability of Covenants.....................14

                                   ARTICLE IV.

                                     DEFAULT

SECTION 4.01               General........................................15
SECTION 4.02               Additional Event of Default....................15

                                   ARTICLE V.

                                   DEFEASANCE

SECTION 5.01               General........................................15
SECTION 5.02               Covenant Defeasance............................15


                                        2

<PAGE>   3



                                   ARTICLE VI.

                                  FORM OF NOTE

SECTION 6.01               Form of Note.....................................15

                                  ARTICLE VII.

                           ORIGINAL ISSUE OF NOTES AND GUARANTEES

SECTION 7.01               Original Issue of Notes and Guarantees...........32

                                  ARTICLE VIII.

                                  MISCELLANEOUS

SECTION 8.01               Ratification of Indenture........................32
SECTION 8.02               Trustee Not Responsible for Recitals.............32
SECTION 8.03               Governing Law....................................32
SECTION 8.04               Separability.....................................33
SECTION 8.05               Counterparts.....................................33


                                        3

<PAGE>   4



                  FIRST SUPPLEMENTAL INDENTURE, dated as of March 29, 1999 (the
"First Supplemental Indenture"), among CMS Panhandle Holding Company, a Michigan
corporation (the "Issuer"), Panhandle Eastern Pipe Line Company, a Delaware
corporation (the "Company" or the "Guarantor"), and NBD Bank, as trustee (the
"Trustee") under the indenture dated as of March 29, 1999 among the Issuer, the
Guarantor and the Trustee (the "Base Indenture" and, as so supplemented, the
"Indenture").

                  WHEREAS, the Issuer and the Guarantor executed and delivered
the Base Indenture to the Trustee to provide for the future issuance of the
Issuer's unsecured debt securities guaranteed by the Guarantor, to be issued
from time to time in one or more series as might be determined by the Issuer
under the Indenture, in an unlimited aggregate principal amount which may be
authenticated and delivered as provided in the Base Indenture;

                  WHEREAS, pursuant to the terms of the Base Indenture, the
Issuer desires to provide for the establishment of a new series of its Debt
Securities in three tranches to be known as its 6.125% Senior Notes due 2004,
6.500% Senior Notes due 2009 and 7.000% Senior Notes due 2029 in aggregate
principal amounts of $300,000,000, $200,000,000 and $300,000,000, respectively,
and the Guarantor desires to provide for the issuance of a Guarantee of such
Debt Securities (the "Note Guarantee" and, together with the Debt Securities,
the "Notes"), the form and substance of such Notes and the terms, provisions and
conditions thereof to be set forth as provided in the Base Indenture and this
First Supplemental Indenture;

                  WHEREAS, the Issuer, the Guarantor and the Initial Purchasers
named therein have entered into a Registration Rights Agreement, dated as of
March 29, 1999 (the "Registration Rights Agreement"), which requires the Issuer
and the Guarantor to use their best efforts to make an Exchange Offer which
would enable holders of Notes to exchange such Notes for Notes not subject to
certain restrictions under the Securities Act or to cause a Shelf Registration
Statement to be declared effective with respect to the Notes (in each case as
defined in such Registration Rights Agreement); and

                  WHEREAS, the Issuer and the Guarantor have requested that the
Trustee execute and deliver this First Supplemental Indenture, and all
requirements necessary to make this First Supplemental Indenture a valid
instrument, in accordance with its terms, and to make the Notes, when executed
by the Issuer and authenticated and delivered by the Trustee, the valid
obligations of the Issuer and to make the Guarantee endorsed thereon when
executed by the Guarantor a valid obligation of the Guarantor, have been
performed, and the execution and delivery of this First Supplemental Indenture
has been duly authorized in all respects:

                  NOW THEREFORE, in consideration of the purchase and acceptance
of the Notes by the holders thereof, and for the purpose of setting forth, as
provided in the Indenture, the form and substance of the Notes and the terms,
provisions and conditions thereof, the Issuer and the Guarantor covenant and
agree with the Trustee as follows:




<PAGE>   5



                                   ARTICLE I.

                                   DEFINITIONS

                  SECTION 1.1 Definition of Terms.

                  Unless the context otherwise requires:

                  (a)      a term defined in the Base Indenture has the same 
meaning when used in this First Supplemental Indenture;

                  (b)      a term defined anywhere in this First Supplemental
Indenture has the same meaning throughout;

                  (c)      the singular includes the plural and vice versa;

                  (d)      a reference to a Section or Article is to a Section 
or Article of this First Supplemental Indenture;

                  (e)      headings are for convenience of reference only and do
not affect interpretation;

                  (f)      the following terms have the meanings given to them 
in this Section 1.01(f):

                  "Adjusted Consolidated Net Income" means, for any period, the
net income of the Company and its Consolidated Subsidiaries, plus (i)
depreciation and amortization expense of the Company and its Consolidated
Subsidiaries, (ii) income taxes and deferred taxes of the Company and its
Consolidated Subsidiaries and (iii) other non-cash charges, in each case,
determined on a consolidated basis in accordance with generally accepted
accounting principles; provided, however, that there shall not be included in
such Adjusted Consolidated Net Income (i) any net income of any Person if such
Person is not a Subsidiary, except that (A) the Company's equity in the net
income of any such Person for such period shall be included in such Consolidated
Net Income up to the aggregate amount of cash actually distributed by such
Person during such period to the Company or a Consolidated Subsidiary as a
dividend or other distribution and (B) the Company's equity in a net loss of any
such Person for such period shall be included in determining such Adjusted
Consolidated Net Income; and (ii) any net income of any Person acquired by the
Company or a Subsidiary in a pooling-of-interests transaction for any period
prior to the date of such acquisition.

                  "Capital Stock" means any and all shares, interests, rights to
purchase, warrants, options, participations or other equivalents of or interests
in (however designated) corporate stock, including any Preferred Stock or letter
stock; provided that Hybrid Preferred Securities are not considered Capital
Stock for purposes of this definition.



<PAGE>   6



                  "Consolidated Debt" means the total Debt of the Company and
its Consolidated Subsidiaries, as set forth on the consolidated balance sheet of
the Company and its Consolidated Subsidiaries for the Company's most recently
completed fiscal quarter, prepared in accordance with generally accepted
accounting principles.

                  "Consolidated Interest Expense" means, for any period, the
total interest expense in respect of Consolidated Debt of the Company and its
Consolidated Subsidiaries, including, without duplication, (i) interest expense
attributable to capital leases, (ii) amortization of debt discount, (iii)
capitalized interest, (iv) cash and noncash interest payments, (v) commissions,
discounts and other fees and charges owed with respect to letters of credit and
bankers' acceptance financing, (vi) net costs under Interest Rate Protection
Agreements (including amortization of discount) and (vii) interest expense in
respect of obligations of other Persons that constitutes Debt of the Company or
any of its Consolidated Subsidiaries, provided, however, that Consolidated
Interest Expense shall exclude any costs otherwise included in interest expense
recognized on early retirement of debt.

                  "Consolidated Net Tangible Assets" means, at any date of
determination, the total amount of assets after deducting therefrom (i) all
current liabilities (excluding (A) any current liabilities that by their terms
are extendable or renewable at the option of the obligor thereon to a time more
than 12 months after the time as of which the amount thereof is being computed,
and (B) current maturities of long-term debt), and (ii) the value (net of any
applicable reserves) of all goodwill, trade names, trademarks, patents and other
like intangible assets, all as set forth on the consolidated balance sheet of
the Company and its Consolidated Subsidiaries for the Company's most recently
completed fiscal quarter, prepared in accordance with generally accepted
accounting principles. "Intangible assets" does not include any value write-up
of tangible assets (other than in connection with the acquisition of the Company
and its affiliated companies by CMS Energy) in connection with acquisition
transactions accounted for on a purchase method.

                  "Consolidated Subsidiary" means any Subsidiary whose accounts
are or are required to be consolidated with the accounts of the Company in
accordance with generally accepted accounting principles.

                  "CMS Energy" means CMS Energy Corporation, a Michigan
corporation and any successor entity.

                  "Debt" means any obligation created or assumed by any Person
for the repayment of money borrowed and any purchase money obligation created or
assumed by such Person.

                  "Exchangeable Stock" means any Capital Stock of a corporation
that is exchangeable or convertible into another security (other than Capital
Stock of such corporation that is neither Exchangeable Stock nor Redeemable
Stock).

                  "Fixed Charge Coverage Ratio" means the ratio of Adjusted
Consolidated Net Income plus Consolidated Interest Expense to Consolidated
Interest Expense, for the four fiscal quarters of the Company ending immediately
prior to the date of determination (or, in respect of


<PAGE>   7



any such determination occurring on or prior to December 31, 1999, the number of
full fiscal quarters that shall have elapsed from the date of issuance of the
Notes).

                  "Funded Debt" means all Debt maturing one year or more from
the date of the creation thereof, all Debt directly or indirectly renewable or
extendable, at the option of the debtor, by its terms or by the terms of any
instrument or agreement relating thereto, to a date one year or more from the
date of the creation thereof, and all Debt under a revolving credit or similar
agreement obligating the lender or lenders to extend credit over a period of one
year or more.

                  "Global Note" means a Note or Notes represented by a Global 
Security.

                  "Hybrid Preferred Securities" means preferred securities
issued by a Hybrid Preferred Securities Subsidiary, where such preferred
securities have the following characteristics: (i) such Hybrid Preferred
Securities Subsidiary lends substantially all of the proceeds from the issuance
of such preferred securities to the Company in exchange for subordinated debt
issued by the Company, respectively; (ii) such preferred securities contain
terms providing for the deferral of distributions corresponding to provisions
providing for the deferral of interest payments on such subordinated debt; and
(iii) the Company makes periodic interest payments on such subordinated debt,
which interest payments are in turn used by the Hybrid Preferred Securities
Subsidiary to make corresponding payments to the holders of the Hybrid Preferred
Securities.

                  "Hybrid Preferred Securities Subsidiary" means any business
trust or limited partnership (or similar entity) (i) all of the common equity
interest of which is owned (either directly or indirectly through one or more
wholly-owned Subsidiaries of the Company) at all times by the Company, (ii) that
has been formed for the purpose of issuing Hybrid Preferred Securities and (iii)
substantially all of the assets of which consist at all times solely of
subordinated debt issued by the Company and payments made from time to time on
such subordinated debt.

                  "Interest Rate Protection Agreement" means any interest rate
swap agreement, interest rate cap agreement or other financial agreement or
arrangement designed to protect the Issuer or any Subsidiary against
fluctuations in interest rates.

                  "Leverage Ratio" means 100% multiplied by the ratio of
Consolidated Debt to Total Capital at the end of the most recent fiscal quarter
preceding the date of determination.

                  "Lien" means any mortgage, pledge, security interest, charge,
lien or other encumbrance of any kind, whether or not filed, recorded or
perfected under applicable law.

                  "Loan" means any direct or indirect advance (other than
advances to customers in the ordinary course of business that are recorded as
receivables on the balance sheet of the Person making such advances), loan or
other extension of credit (including by way of guarantee or similar arrangement)
to another Person or any purchase of Debt issued by another Person, where


<PAGE>   8



such advance, loan, extension of credit or Debt is subordinated in right of
payment to the senior creditors of the borrower.

                  "Moody's" means Moody's Investors Service, Inc., and any
successor thereto which is a nationally recognized statistical rating
organization, or if such entity shall cease to rate the Notes or shall cease to
exist and there shall be no such successor thereto, any other nationally
recognized statistical rating organization selected by the Company which is
acceptable to the Trustee.

                  "Non-Convertible Capital Stock" means, with respect to any
corporation, any non-convertible Capital Stock of such corporation and any
Capital Stock of such corporation convertible solely into non-convertible
Capital Stock other than Preferred Stock of such corporation; provided, however,
that Non-Convertible Capital Stock shall not include any Redeemable Stock or
Exchangeable Stock.

                  "Permitted Liens" means: (i) Liens upon rights-of-way for
pipeline purposes; (ii) any governmental Lien, mechanics', materialmen's,
carriers' or similar Lien incurred in the ordinary course of business which is
not yet due or which is being contested in good faith by appropriate proceedings
and any undetermined Lien which is incidental to construction; (iii) the right
reserved to, or vested in, any municipality or public authority by the terms of
any right, power, franchise, grant, license, permit or by any provision of law,
to purchase or recapture or to designate a purchaser of, any property; (iv)
Liens for taxes and assessments which are (A) for the then current year, (B) not
at the time delinquent, or (C) delinquent but the validity of which is being
contested at the time by the Company or any Subsidiary in good faith; (v) Liens
of, or to secure performance of, leases; (vi) any Lien upon, or deposits of, any
assets in favor of any surety company or clerk of court for the purpose of
obtaining indemnity or stay of judicial proceedings; (vii) any Lien upon
property or assets acquired or sold by the Company or any Restricted Subsidiary
resulting from the exercise of any rights arising out of defaults on
receivables; (viii) any Lien incurred in the ordinary course of business in
connection with workmen's compensation, unemployment insurance, temporary
disability, social security, retiree health or similar laws or regulations or to
secure obligations imposed by statute or governmental regulations; (ix) any Lien
upon any property or assets in accordance with customary banking practice to
secure any Debt incurred by the Company or any Restricted Subsidiary in
connection with the exporting of goods to, or between, or the marketing of goods
in, or the importing of goods from, foreign countries; or (x) any Lien in favor
of the United States of America or any state thereof, or any other country, or
any political subdivision of any of the foregoing, to secure partial, progress,
advance or other payments pursuant to any contract or statute, or any Lien
securing industrial development, pollution control or similar revenue bonds.

                  "Principal Property" means any natural gas pipeline system,
natural gas gathering system or natural gas storage facility located in the
United States, except any such property that in the opinion of the Board of
Directors is not of material importance to the business conducted by the Company
and its Consolidated Subsidiaries taken as a whole.



<PAGE>   9



                  "Redeemable Stock" means any Capital Stock that by its terms
or otherwise is required to be redeemed prior to the 90th day before the stated
maturity of any of the outstanding Notes or is redeemable at the option of the
holder thereof at any time prior to the 90th day before the stated maturity of
any of the outstanding Notes.

                  "Restricted Subsidiary" means any Subsidiary of the Company 
owning or leasing any Principal Property.

                  "Standard & Poor's" means Standard & Poor's Ratings Group, a
division of McGraw Hill Inc., and any successor thereto which is a nationally
recognized statistical rating organization, or if such entity shall cease to
rate the Notes or shall cease to exist and there shall be no such successor
thereto, any other nationally recognized statistical rating organization
selected by the Company which is acceptable to the Trustee.

                  "Sale-Leaseback Transaction" means, with respect to the
Company or any Restricted Subsidiary, the sale or transfer by the Company or
such Restricted Subsidiary of any Principal Property to a Person (other than the
Company or a Subsidiary) and the taking back by the Company or such Restricted
Subsidiary, as the case may be, of a lease of such Principal Property. With
respect to the Issuer, "Sale-Leaseback Transaction" means the sale or transfer
by the Issuer of any assets or property to another Person and the taking back by
the Issuer of a lease of such assets or property.

                  "Subsidiary" means, with respect to any Person, (i) any
corporation at least a majority of whose outstanding Voting Stock shall at the
time be owned, directly or indirectly, by such Person or by one or more of its
Subsidiaries or by such Person and one or more of its Subsidiaries, (ii) any
general partnership, joint venture or similar entity, at least a majority of
whose outstanding partnership or similar interests shall at the time be owned by
such Person, or by one or more of its Subsidiaries, or by such Person and one or
more of its Subsidiaries and (iii) any limited partnership of which such Person
or any of its Subsidiaries is a general partner.

                  "Total Capital" means the sum of (i) Consolidated Debt and
(ii) Capital Stock, Hybrid Preferred Securities, premium on Capital Stock,
capital surplus, capital in excess of par value and retained earnings (however
the foregoing may be designated), less, to the extent not otherwise deducted,
the cost of shares of Capital Stock of the Company held in treasury, all as set
forth on the consolidated balance sheet of the Company and its Consolidated
Subsidiaries for the Company's most recently completed fiscal quarter, prepared
in accordance with generally accepted accounting principles.

                  "Voting Stock" means securities of any class or classes the
holders of which are ordinarily, in the absence of contingencies, entitled to
vote for corporate directors (or persons performing similar functions).




<PAGE>   10



                                   ARTICLE II.

                         GENERAL TERMS AND CONDITIONS OF
                                    THE NOTES

                  SECTION 2.1 Designation and Principal Amount.

                  There is hereby authorized a single series of Debt Securities
in three tranches designated as follows:

                  (a) (1) The "6.125% Senior Notes due 2004" (the "2004 Notes"),
limited in aggregate principal amount to $300,000,000, which amount shall be as
set forth in any written order of the Issuer for the authentication and delivery
of Notes pursuant to Section 2.04 of the Base Indenture; and (2) a Guarantee of
such Debt Securities.

                  (b) (1) The "6.500% Senior Notes due 2009" (the "2009 Notes"),
limited in aggregate principal amount to $200,000,000, which amount shall be as
set forth in any written order of the Issuer for the authentication and delivery
of Notes pursuant to Section 2.04 of the Base Indenture; and (2) a Guarantee of
such Debt Securities.

                  (c) (1) The "7.000% Senior Notes due 2029" (the "2029 Notes"),
limited in aggregate principal amount to $300,000,000, which amount shall be as
set forth in any written order of the Issuer for the authentication and delivery
of Notes pursuant to Section 2.04 of the Base Indenture; and (2) a Guarantee of
such Debt Securities.

                  SECTION 2.2 Maturity.

                  The 2004 Notes will mature on March 15, 2004, the 2009 Notes
will mature on July 15, 2009 and the 2029 Notes will mature on July 15, 2029.

                  SECTION 2.3 Interest.

                  Interest shall accrue from the dates, and shall be payable on
the 2004 Notes, the 2009 Notes and the 2029 Notes in the amounts, and as
otherwise set forth in the form of the Note appearing in Article VI of this
First Supplemental Indenture.

                  SECTION 2.4 Redemption.

                  The Notes may be redeemed at the option of the Issuer at any
time from time to time, in whole or in part, in the manner set forth in the form
of the Notes appearing in Article VI of this First Supplemental Indenture.

                  SECTION 2.5 Form.



<PAGE>   11



                  The forms of the 2004 Notes, the 2009 Notes and the 2029 Notes
shall be substantially in forms provided for in Article VI. The respective terms
of the 2004 Notes, the 2009 Notes and the 2029 Notes form part of this First
Supplemental Indenture. The Notes may be represented by one or more Global Notes
and one or more Notes in definitive, registered form. The Notes will be
initially issued as Global Notes registered in the name of Cede & Co. (as
nominee for the Depository Trust Company ("DTC"), New York, New York, which,
together with its nominees and their successors, is hereby designated the
Depositary for the Notes). The Notes shall initially contain restrictions on
transfer, substantially as described in the form set forth in Article VI. Each
Note, whether in the form of a Global Note or in certificated form, shall
initially bear a non-registration legend and a Restricted Certificate of
Transfer, in each case in substantially the form set forth in such form.

                  It is contemplated that beneficial interests in Notes owned by
qualified institutional buyers (as defined in Rule 144A under the Securities
Act) ("QIBs") or sold to QIBs in reliance upon Rule 144A under the Securities
Act will be represented by one or more global certificates registered in the
name of Cede & Co., as registered owner and as nominee for DTC; and beneficial
interests in Notes acquired by foreign purchasers pursuant to Regulation S under
the Securities Act will be evidenced by one or more separate global certificates
(each the "Regulation S Global Certificate"), also registered in the name of
Cede & Co., as registered owner and as nominee for DTC for the accounts of
Euroclear and Cedel Bank; prior to the 40th day after the date of initial
issuance of the Notes, beneficial interests in the Regulation S Global
Certificate may be held only through Euroclear or Cedel Bank; Notes acquired by
Institutional Accredited Investors (as defined in Rule 501(a)(1), (2), (3) or
(7) under the Securities Act) ("IAIs") and other eligible transferees, who are
not QIBs and who are not foreign purchasers pursuant to Regulation S under the
Securities Act, will be in certificated form. The Trustee and the Issuer will
have no responsibility under the Indenture for transfers of beneficial interests
in the Notes. So long as a Note bears a non-registration legend and a Restricted
Transfer Certificate the Trustee shall authenticate and issue new Notes upon a
registration of transfer only upon receipt of a Restricted Transfer Certificate
in the form set forth in Article VI. The Trustee shall refuse to register any
transfer of a Note in violation of the legend set forth on such Note and without
appropriate completion of the Restricted Transfer Certificate on such Note.

                  Subject to the conditions set forth therein and in the
Indenture, pursuant to the Registration Rights Agreement, the non-registration
legend and the Restricted Transfer Certificate may be removed or rendered
inapplicable in the event of an Exchange Offer or the effectiveness of a Shelf
Registration Statement, in each case, in respect of the Notes.


                                  ARTICLE III.

                                    COVENANTS

                  SECTION 3.1  Limitation on Restricted Payments.



<PAGE>   12


                  (a) Prior to the consummation of the Merger, the Issuer shall
not declare, make or pay any Restricted Payment (as defined herein), except (i)
to the extent necessary to consummate the Merger, or (ii) to the extent the
Company would be permitted to make such Restricted Payment pursuant to Section
3.01(b) of this First Supplemental Indenture.

                  (b) So long as any of the Notes are outstanding and until
either:

                           (1) such Notes are rated Baa1 (or an equivalent
                  rating) or higher by Moody's and BBB+ (or an equivalent
                  rating) or higher by Standard & Poor's; or

                           (2) so long as the Company is a Subsidiary of CMS
                  Energy, the long-term senior unsecured debt rating of CMS
                  Energy is rated Baa3 (or an equivalent rating) or higher by
                  Moody's and BBB- (or an equivalent rating) or higher by
                  Standard & Poor's;

in each case at which time the Company will be permanently released from the
provisions of this Section 3.01(b), the Company will not, and will not permit
any of its Restricted Subsidiaries, directly or indirectly, to:

                           (i) declare or pay any dividend or make any
                  distribution on the Capital Stock of the Company to the direct
                  or indirect holders of its Capital Stock (except dividends or
                  distributions payable solely in its Non-Convertible Capital
                  Stock or in options, warrants or other rights to purchase such
                  Non-Convertible Capital Stock and except dividends or
                  distributions payable to the Company or a Subsidiary);

                           (ii) purchase, redeem or otherwise acquire or retire
                  for value any Capital Stock of the Company; or

                           (iii) make any Loan to CMS Energy or any of its
                  Affiliates that is not a Subsidiary of the Company;

(any such dividend, distribution, purchase, redemption, other acquisition or
retirement described in (i) through (iii) above being hereinafter referred to as
a "Restricted Payment"), unless at the time the Company or such Restricted
Subsidiary makes such Restricted Payment and after giving effect thereto:

                                    (1) no Event of Default, and no event that
                  with the lapse of time or the giving of notice or both would
                  constitute an Event of Default, shall have occurred and be
                  continuing (or would result therefrom);

                                    (2) the Company's Fixed Charge Coverage
                  Ratio is greater than or equal to 2.2; and

                    (3) the Company's Leverage Ratio is less
than or equal to 55%.


<PAGE>   13




                  Notwithstanding the foregoing, the Company or any of its
Restricted Subsidiaries may declare, make or pay any Restricted Payment, if at
the time the Company or such Restricted Subsidiary makes such Restricted Payment
and after giving effect thereto:

                                    (1) no Event of Default, and no event that
                  with the lapse of time or the giving of notice or both would
                  constitute an Event of Default, shall have occurred and be
                  continuing (or would result therefrom); and

                                    (2) the aggregate amount of such Restricted
                  Payment and all other Restricted Payments made since the date
                  of issuance of the Notes would not exceed the sum of:

                                    (A)     $50 million;

                                    (B) 75% of Adjusted Consolidated Net Income 
                                    accumulated since the date of issuance of
                                    the Notes to the end of the most recent
                                    fiscal quarter ending at least 45 days prior
                                    to the date of such Restricted Payment; and

                                    (C) the aggregate net cash proceeds received
                                    by the Company after the date of issuance of
                                    the Notes from capital contributions or the
                                    issuance of Capital Stock of the Company to
                                    a person who is not a Subsidiary of the
                                    Company, or from the issuance to such a
                                    person of options, warrants or other rights
                                    to acquire such Capital Stock of the
                                    Company.

                  None of the foregoing provisions will prohibit:

                           (i) dividends or other distributions paid in respect
                  of any class of Capital Stock issued by the Company in
                  connection with the acquisition of any business or assets by
                  the Company or a Restricted Subsidiary where the dividends or
                  other distributions with respect to such Capital Stock are
                  payable solely from the net earnings of such business or
                  assets;

                           (ii) any purchase or redemption of Capital Stock of
                  the Company made by exchange for, or out of the proceeds of
                  the substantially concurrent sale of, NonConvertible Capital
                  Stock of the Company; or

                           (iii) dividends paid within 60 days after the date of
                  declaration thereof if at such date of declaration such
                  dividends would have complied with this covenant.

                  SECTION 3.2 Limitation on Liens.



<PAGE>   14



                  (a) Prior to the consummation of the Merger, the Issuer shall
not create, assume, incur or suffer to exist any Lien upon any of its property
or assets, including common stock of the Company held by the Issuer, except
Permitted Liens described in clause (iv) of the definition thereof.

                  (b) The Company shall not, nor will it permit any Restricted
Subsidiary to, create, assume, incur or suffer to exist any Lien upon any
Principal Property, whether owned or leased on the date of the Indenture or
thereafter acquired, to secure any Debt of the Company or any other Person
(other than the Notes), without in any such case making effective provision
whereby all of the Notes outstanding shall be secured equally and ratably with,
or prior to, such Debt so long as such Debt shall be so secured. There is
excluded from this restriction:

                           (i) any Lien upon any property or assets of the
                  Company or any Restricted Subsidiary in existence on the date
                  of the Indenture or created pursuant to an "after-acquired
                  property" clause or similar term in existence on the date of
                  the Indenture or any mortgage, pledge agreement, security
                  agreement or other similar instrument in existence on the date
                  of the Indenture;

                           (ii) any Lien upon any property or assets created at
                  the time of acquisition of such property or assets by the
                  Company or any Restricted Subsidiary or within 18 months after
                  such time to secure all or a portion of the purchase price for
                  such property or assets or Debt incurred to finance such
                  purchase price, whether such Debt was incurred prior to, at
                  the time of or within 18 months of such acquisition;

                           (iii) any Lien upon any property or assets existing
                  thereon at the time of the acquisition thereof by the Company
                  or any Restricted Subsidiary (whether or not the obligations
                  secured thereby are assumed by the Company or any Restricted
                  Subsidiary);

                           (iv) any Lien upon any property or assets of a Person
                  existing thereon at the time such Person becomes a Restricted
                  Subsidiary by acquisition, merger or otherwise (whether or not
                  such Lien was created in anticipation of such acquisition);

                           (v) any Lien securing obligations assumed by the
                  Company or any Restricted Subsidiary existing at the time of
                  the acquisition by the Company or any Restricted Subsidiary of
                  the property or assets subject to such Lien or at the time of
                  the acquisition of the Person which owns such property or
                  assets;

                           (vi) any Lien on property to secure all or part of
                  the cost of construction or improvements thereon or to secure
                  Debt incurred prior to, at the time of, or within 18 months
                  after completion of such construction or making of such
                  improvements, to provide funds for any such purpose;



<PAGE>   15



                           (vii) any Lien in favor of the Issuer, the Company or
                  any Restricted Subsidiary;

                           (viii) any Lien created or assumed by the Company or
                  any Restricted Subsidiary in connection with the issuance of
                  Debt the interest on which is excludable from gross income of
                  the holder of such Debt pursuant to the Internal Revenue Code
                  of 1986, as amended, or any successor statute, for the purpose
                  of financing, in whole or in part, the acquisition or
                  construction of property or assets to be used by the Company
                  or any Subsidiary;

                           (ix) any Lien upon property or assets of any foreign
                  Restricted Subsidiary to secure Debt of that foreign
                  Restricted Subsidiary;

                           (x)  Permitted Liens;

                           (xi) any Lien created by any program providing for
                  the financing, sale or other disposition of trade or other
                  receivables classified as current assets in accordance with
                  United States generally accepted accounting principles entered
                  into by the Company or by a Subsidiary of the Company,
                  provided that such program is on terms customary for similar
                  transactions, or any document executed by any Subsidiary in
                  connection therewith, provided that such Lien is limited to
                  the trade or other receivables in respect of which such
                  program is created or exists, and the proceeds thereof;

                           (xii) any Lien upon any additions, improvements,
                  replacements, repairs, fixtures, appurtenances or component
                  parts thereof attaching to or required to be attached to
                  property or assets pursuant to the terms of any mortgage,
                  pledge agreement, security agreement or other similar
                  instrument, creating a Lien upon such property or assets
                  permitted by clauses (i) through (xi), inclusive, above; or

                           (xiii) any extension, renewal, refinancing, refunding
                  or replacement (or successive extensions, renewals,
                  refinancing, refundings or replacements) of any Lien, in whole
                  or in part, that is referred to in clauses (i) through (vi),
                  inclusive, above (and liens related thereto referred to in
                  clause (xii) above), or of any Debt secured thereby; provided,
                  however, that the principal amount of Debt secured thereby
                  shall not exceed the greater of the principal amount of Debt
                  so secured at the time of such extension, renewal,
                  refinancing, refunding or replacement and the original
                  principal amount of Debt so secured (plus in each case the
                  aggregate amount of premiums, other payments, costs and
                  expenses paid or incurred in connection with such extension,
                  renewal, refinancing, refunding or replacement); provided
                  further, however, that such extension, renewal, refinancing,
                  refunding or replacement shall be limited to all or a part of
                  the property (including improvements, alterations and repairs
                  on such property) subject to the encumbrance so extended,
                  renewed, refinanced, refunded or replaced (plus improvements,
                  alterations and repairs on such property).


<PAGE>   16




                  Notwithstanding the foregoing, under the Indenture, the
Company may, and may permit any Restricted Subsidiary to, create, assume, incur,
or suffer to exist any Lien upon any Principal Property to secure Debt of the
Company or any Person (other than the Notes) that is not otherwise excepted by
clauses (i) through (xiii), inclusive, above without securing the Notes issued
under the Indenture, provided that the aggregate principal amount of all Debt
then outstanding secured by such Lien and all similar Liens, together with all
net sale proceeds from Sale-Leaseback Transactions (excluding Sale-Leaseback
Transactions permitted by clauses (i) through (iv), inclusive, of Section
3.03(b) of this First Supplemental Indenture) does not exceed the greater of 15%
of Consolidated Net Tangible Assets or 15% of Total Capital.

                  SECTION 3.3  Restriction on Sale-Leasebacks.

                  (a)      Prior to the consummation of the Merger, the Issuer
shall not engage in a Sale-Leaseback Transaction.

                  (b) The Company shall not, nor shall it permit any Restricted
Subsidiary to, engage in a Sale-Leaseback Transaction, unless:

                           (i) such Sale-Leaseback Transaction occurs within 18
                  months from the date of acquisition of the Principal Property
                  subject thereto or the date of the completion of construction
                  or commencement of full operations on such Principal Property,
                  whichever is later;

                           (ii) the Sale-Leaseback Transaction involves a lease
                  for a period, including renewals, of not more than four years;

                           (iii) the Company or such Restricted Subsidiary would
                  be entitled to incur Debt secured by a Lien on the Principal
                  Property subject thereto in a principal amount equal to or
                  exceeding the net sale proceeds from such Sale-Leaseback
                  Transaction without securing the Notes; or

                           (iv) the Company or such Restricted Subsidiary,
                  within an 18-month period after such Sale-Leaseback
                  Transaction, applies or causes to be applied an amount not
                  less than the net sale proceeds from such Sale-Leaseback
                  Transaction to (A) the repayment, redemption or retirement of
                  Funded Debt of the Company or any Subsidiary, or (B)
                  investment in another Principal Property or in a Subsidiary of
                  the Company which owns another Principal Property.

                  Notwithstanding the foregoing, under the Indenture, the
Company may, and may permit any Restricted Subsidiary to, effect any
Sale-Leaseback Transaction that is not otherwise excepted by clauses (i) through
(iv), inclusive, above, provided that the net sale proceeds from such
Sale-Leaseback Transaction, together with the aggregate principal amount of
outstanding Debt (other than the Notes) secured by Liens upon any Principal
Properties not excepted by


<PAGE>   17



clauses (i) through (xiii), inclusive, of Section 3.02(b) of this First
Supplemental Indenture, do not exceed the greater of 15% of the Consolidated Net
Tangible Assets or 15% of Total Capital.

                  SECTION 3.4   Limitation on Other Business Activities.

                  Prior to the consummation of the Merger, the Issuer shall not
engage in any trade, business or operations other than in connection with (i)
the holding of common stock (including the making of capital contributions and
the receipt of dividends and other distributions in respect thereof) of the
Company, (ii) the Merger and (iii) the issuance of the Notes.

                  SECTION 3.5   Applicability of Covenants.

                  Unless otherwise stated herein, the foregoing covenants
contained in this Article III shall only be in effect so long as any of the
Notes are outstanding.


                                   ARTICLE IV.

                                     DEFAULT

                  SECTION 4.1 General.

                  All of the events specified in paragraphs (1) through (6) in
Section 6.01(a) of the Base Indenture shall be "Events of Default" with respect
to the Notes.

                  SECTION 4.2 Additional Event of Default.

                  The following event shall be an "Event of Default" with
respect to the Notes: default in the payment of any Liquidated Damages pursuant
to the Registration Rights Agreement with respect to any of the Notes, when due,
and continuance of such default for a period of 60 days.


                                   ARTICLE V.

                                   DEFEASANCE

                  SECTION 5.1 General.

                  All of the provisions of Article XI of the Base Indenture 
shall be applicable to the Notes.

                  SECTION 5.2 Covenant Defeasance.



<PAGE>   18



                  With respect to and pursuant to the terms of Section 11.02(b)
of the Base Indenture, the release of covenant obligations provided for therein
shall, with respect to the Notes, also apply to Section 3.01, Section 3.02,
Section 3.03 and Section 3.04 of this First Supplemental Indenture.


                                   ARTICLE VI.

                                  FORM OF NOTE

                  SECTION 6.1   Form of Note.

                  The Notes, the Note Guarantee and the Trustee's Certificate of
Authentication to be endorsed thereon are to be substantially in the following
forms:

                             (FORM OF FACE OF NOTE)

                  [IF THE NOTE IS TO BE A GLOBAL NOTE, INSERT This Note is a
Global Note within the meaning of the Indenture hereinafter referred to and is
registered in the name of a Depositary or a nominee of a Depositary. This Note
is exchangeable for Notes registered in the name of a person other than the
Depositary or its nominee only in the limited circumstances described in the
Indenture, and no transfer of this Note (other than a transfer of this Note as a
whole by the Depositary to a nominee of the Depositary or by a nominee of the
Depositary to the Depositary or another nominee of the Depositary) may be
registered except in limited circumstances.

                  Unless this Note is presented by an authorized representative
of The Depository Trust Company (55 Water Street, New York, New York) to the
issuer or its agent for registration of transfer, exchange or payment, and any
Note issued is registered in the name of Cede & Co. or such other name as
requested by an authorized representative of The Depository Trust Company and
any payment hereon is made to Cede & Co., ANY TRANSFER, PLEDGE OR OTHER USE
HEREOF FOR VALUE OR OTHERWISE BY A PERSON IS WRONGFUL since the registered owner
hereof, Cede & Co., has an interest herein.]

                  [IF THE NOTE IS TO BE A RESTRICTED NOTE, INSERT THIS NOTE (OR
ITS PREDECESSOR) HAS NOT BEEN REGISTERED UNDER THE U.S. SECURITIES ACT OF 1933,
AS AMENDED (THE "SECURITIES ACT"), AND, ACCORDINGLY, MAY NOT BE OFFERED, SOLD,
PLEDGED OR OTHERWISE TRANSFERRED WITHIN THE UNITED STATES OR TO, OR FOR THE
ACCOUNT OR BENEFIT OF, U.S. PERSONS, EXCEPT AS SET FORTH IN THE SECOND SENTENCE
HEREOF. BY ITS ACQUISITION HEREOF OR OF A BENEFICIAL INTEREST HEREIN, THE HOLDER
(1) REPRESENTS THAT (A) IT IS A "QUALIFIED INSTITUTIONAL BUYER" (AS DEFINED IN
RULE 144A UNDER THE SECURITIES ACT) (A "QIB"), (B) IT IS ACQUIRING THIS NOTE IN
AN OFFSHORE TRANSACTION IN COMPLIANCE WITH REGULATION S UNDER THE SECURITIES ACT
OR (C) IT IS AN INSTITUTIONAL


<PAGE>   19



"ACCREDITED INVESTOR" (AS DEFINED IN RULE 501(A) (1), (2), (3) OR (7) OF
REGULATION D UNDER THE SECURITIES ACT (AN "IAI"), (2) AGREES THAT IT WILL NOT
RESELL OR OTHERWISE TRANSFER THIS NOTE EXCEPT (A) TO THE ISSUER OR ANY OF ITS
SUBSIDIARIES, (B) TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A QIB
PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QIB IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) IN AN OFFSHORE TRANSACTION MEETING
THE REQUIREMENTS OF RULE 903 OR 904 OF THE SECURITIES ACT, (D) IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144 UNDER THE SECURITIES ACT, (E) TO AN IAI
THAT, PRIOR TO SUCH TRANSFER, FURNISHES THE TRUSTEE A SIGNED LETTER CONTAINING
CERTAIN REPRESENTATIONS AND AGREEMENTS RELATING TO THE TRANSFER OF THIS NOTE
(THE FORM OF WHICH CAN BE OBTAINED FROM THE TRUSTEE) AND AN OPINION OF COUNSEL
ACCEPTABLE TO THE ISSUER THAT SUCH TRANSFER IS IN COMPLIANCE WITH THE SECURITIES
ACT, (F) IN ACCORDANCE WITH ANOTHER EXEMPTION FROM THE REGISTRATION REQUIREMENTS
OF THE SECURITIES ACT (AND BASED UPON AN OPINION OF COUNSEL ACCEPTABLE TO THE
ISSUER AND THE GUARANTOR) OR (G) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT
AND, IN EACH CASE, IN ACCORDANCE WITH THE APPLICABLE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES OR ANY OTHER APPLICABLE JURISDICTION AND (3) AGREES
THAT IT WILL DELIVER TO EACH PERSON TO WHOM THIS NOTE OR AN INTEREST HEREIN IS
TRANSFERRED A NOTICE SUBSTANTIALLY TO THE EFFECT OF THIS LEGEND. AS USED HEREIN,
THE TERMS "OFFSHORE TRANSACTION", "U.S. PERSONS" AND "UNITED STATES" HAVE THE
MEANINGS GIVEN TO THEM BY RULE 902 OF REGULATION S UNDER THE SECURITIES ACT. THE
INDENTURE CONTAINS A PROVISION REQUIRING THE TRUSTEE TO REFUSE TO REGISTER ANY
TRANSFER OF THIS NOTE IN VIOLATION OF THE FOREGOING.]

No.                                                       $   
   -----------                                             ------------------


                          CMS Panhandle Holding Company

                                ___% SENIOR NOTE
                            DUE [2004] [2009] [2029]

                  CMS PANHANDLE HOLDING COMPANY, a Michigan corporation (the
"Issuer", which term includes any successor corporation under the Indenture
hereinafter referred to), for value received, hereby promises to pay to
_________________________________, or registered assigns, the principal sum of
____________________ Dollars on [March 15,][July 15,] [2004][2009][2029]
("Maturity") and to pay interest thereon from _________ __, 1999 (the "Original
Issue Date") or from the most recent interest payment date (each such date, an
"Interest Payment Date") to which interest has been paid or duly provided for,
semi-annually in arrears on [IN THE CASE OF THE 2004 NOTES - March 15 and
September 15][IN THE CASE OF THE 2009 NOTES AND THE 2029 NOTES - January 15 and
July 15] in each year, commencing [IN THE CASE OF THE 2004


<PAGE>   20



NOTES - September 15][IN THE CASE OF THE 2009 NOTES AND THE 2029 NOTES - July
15], 1999 and at Maturity at the rate of [IN THE CASE OF THE 2004 NOTES -
6.125][IN THE CASE OF THE 2009 NOTES - 6.500][IN THE CASE OF THE 2029 NOTES -
7.000]% per annum, until the principal hereof shall have become due and payable,
and on any overdue principal and premium, if any, and (without duplication and
to the extent that payment of such interest is enforceable under applicable law)
on any overdue installment of interest at the same rate per annum. The amount of
interest payable on any Interest Payment Date shall be computed on the basis of
a 360-day year of twelve 30-day months. In the event that any date on which
interest is payable on this Note is not a Business Day, then payment of interest
payable on such date will be made on the next succeeding day which is a Business
Day (and without any interest or other payment in respect of any such delay),
except that, if such Business Day is in the next succeeding calendar year, such
payment shall be made on the immediately preceding Business Day, in each case
with the same force and effect as if made on such date. The interest installment
so payable, and punctually paid or duly provided for, on any Interest Payment
Date will, as provided in the Indenture, be paid to the person in whose name
this Note (or one or more Predecessor Securities, as defined in said Indenture)
is registered at the close of business on the regular record date for such
interest installment which shall be the close of business on the 1st day of the
calendar month in which such Interest Payment Date occurs. Any such interest
installment not punctually paid or duly provided for shall forthwith cease to be
payable to the registered holders on such regular record date, and may be paid
to the person in whose name this Note (or one or more Predecessor Securities) is
registered at the close of business on a special record date to be fixed by the
Trustee for the payment of such defaulted interest, notice whereof shall be
given to the registered holders of this series of Notes not less than 10 days
prior to such special record date, or may be paid at any time in any other
lawful manner not inconsistent with the requirements of any securities exchange
on which the Notes may be listed, and upon such notice as may be required by
such exchange, all as more fully provided in the Indenture. The principal of
(and premium, if any) and the interest on this Note shall be payable at the
office or agency of the Trustee maintained for that purpose in any coin or
currency of the United States of America which at the time of payment is legal
tender for payment of public and private debts; provided, however, that payment
of interest may be made at the option of the Issuer by check mailed to the
registered holder at such address as shall appear in the Security Register.

                  This Note shall not be entitled to any benefit under the
Indenture hereinafter referred to, be valid or become obligatory for any purpose
until the Certificate of Authentication hereon shall have been signed by or on
behalf of the Trustee.

                  The provisions of this Note are continued on the reverse side
hereof and such continued provisions shall for all purposes have the same effect
as though fully set forth at this place.



<PAGE>   21



                  IN WITNESS WHEREOF, the Company has caused this instrument to
be executed.

Dated 
      ---------------, ----

                                        CMS PANHANDLE HOLDING COMPANY


                                        By____________________________
                                         Name:
                                         Title:



Attest:



By
  -------------------------
  Name:
  Title:


                     (FORM OF CERTIFICATE OF AUTHENTICATION)

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Notes of the series of Notes described in
the within-mentioned Indenture.


NBD BANK, as Trustee


By
  -------------------------
  Authorized Signatory





<PAGE>   22



                               (FORM OF GUARANTEE)


                  FOR VALUE RECEIVED, Panhandle Eastern Pipe Line Company (the
"Company" or the "Guarantor"), hereby irrevocably and unconditionally guarantees
to the registered holder of this Note upon which this Guarantee is endorsed
that: (i) principal of, premium, if any, interest and any other payments on this
Note will be promptly paid in full when due, subject to any applicable grace
period, whether on the stated maturity, on an interest payment date, by
acceleration, by call for redemption, upon repurchase or purchase pursuant to
the Indenture referred to therein or otherwise, and interest on the overdue
principal and premium, if any, and interest on any interest or any other
payment, to the extent lawful (in each case including interest accruing on or
after filing of any petition in bankruptcy or reorganization relating to the
Issuer or the Guarantor, whether or not a claim for post-filing interest is
allowed in each proceeding) and all other obligations of the Issuer to the
registered holder of this Note under this Note or the Indenture will be promptly
paid in full when due or performed, all in accordance with the terms hereof and
thereof; and (ii) in case of any extension of time of payment or renewal of said
Note or of any such other obligations, the same will be promptly paid in full
when due or performed in accordance with the terms of the extension or renewal,
subject to any applicable grace period, whether at maturity, on an interest
payment date, by acceleration, required repurchase or otherwise.

                  The Guarantor hereby agrees that its obligations hereunder
shall be as if it were principal debtor and not merely surety, and shall be
absolute and unconditional, irrespective of, and unaffected by, any invalidity,
irregularity or unenforceability of this Note or the Indenture, any failure to
enforce the provisions of this Note or the Indenture, any waiver, modification
or indulgence granted to the Issuer with respect thereto by the holders of this
Note or the Trustee, or any other circumstance which may otherwise constitute a
legal discharge of a surety or guarantor; provided that, notwithstanding the
foregoing, no such waiver, modification, indulgence or circumstance shall
without the written consent to the Guarantor increase the principal amount of
this Note or the interest rate thereon or change the currency of payment with
respect to this Note, or alter the stated maturity thereof. The Guarantor hereby
waives diligence, presentment, demand of payment, filing of claims with a court
in the event of merger or bankruptcy of the Issuer, to require that the Trustee
pursue or exhaust its legal or equitable remedies against the Issuer prior to
exercising its rights under the Guarantee (including, for the avoidance of
doubt, any right which the Guarantor may have to require the seizure and sale of
the assets of the Issuer to satisfy the outstanding principal of, interest on or
any other amount payable under this Note prior to recourse against the Guarantor
or its assets), protest or notice with respect to this Note or the indebtedness
evidenced thereby and all demands whatsoever, and covenants that, except as
otherwise set forth below and in the Indenture, the Guarantee of the Guarantor
will not be discharged with respect to this Note except by payment in full of
the principal thereof, premium, if any, any interest thereon and all other
amounts payable thereunder. If at any time while this Guarantee remains in
effect any payment of principal of and interest on this Note is rescinded or
must be otherwise restored or returned upon the insolvency, bankruptcy or
reorganization of the Issuer, the Guarantor's obligations hereunder with respect
to such payment shall be reinstated as


<PAGE>   23



of the date of such rescission, restoration or return as though such a payment
had become due but had not been made at such times.

         This Guarantee is dated the date of the Note upon which it is endorsed.

         If for any reason this Guarantee shall be deemed to be unenforceable,
the Guarantor hereby irrevocably and unconditionally agrees as a primary obligor
to indemnify fully the registered holder of this Note upon which this Guarantee
is endorsed for and against any amounts owed by the Issuer in respect of this
Note and the Indenture that otherwise would be payable under this Guarantee.

                  The Guarantor shall be subrogated to all rights of the holder
of said Note against the Issuer in respect of any amounts paid by the Guarantor
pursuant to the provisions of this Guarantee; provided, however, that the
Guarantor shall not, without the consent of the holders of all of the Securities
then outstanding, be entitled to enforce or to receive any payments arising out
of or based upon such right of subrogation until the principal of and premium,
if any, and interest on all Securities shall have been paid in full or payment
thereof shall have been provided for in accordance with said Indenture.

                  Notwithstanding anything to the contrary contained herein, if
following any payment of principal or interest by the Issuer on the Securities
to the holders of the Securities it is determined by a final decision of a court
of competent jurisdiction that such payment shall be avoided by a trustee in
bankruptcy (including any debtor-in-possession) as a preference under 11 U.S.C.
Section 547 and such payment is paid by such holder to such trustee in
bankruptcy, then and to the extent of such repayment, the obligations of the
Guarantor hereunder shall remain in full force and effect.

                  Notwithstanding anything to the contrary contained herein,
upon consummation of the Merger, the Company will assume all of the Issuer's
obligations on this Note and under the Indenture, and the Company will be
automatically and unconditionally released and discharged from its obligations
under this Guarantee.

                  This Guarantee shall not be valid or become obligatory for any
purpose with respect to a Security until the certificate of authentication on
such Security shall have been signed by the Trustee (or the Authentication
Agent).

                  This Guarantee shall be governed by the laws of the State of
New York.



<PAGE>   24




                  IN WITNESS WHEREOF, Panhandle Eastern Pipe Line Company has
caused this Guarantee to be executed.

                                                  PANHANDLE EASTERN PIPE
                                                  LINE COMPANY
                                                  as Guarantor


By:                                               By:
   ---------------------                             ------------------------
   Name:                                            Name:
   Title: Assistant Secretary                       Title:


<PAGE>   25



                            (FORM OF REVERSE OF NOTE)

                  This Note is one of a duly authorized series of Securities of
the Issuer (herein sometimes referred to as the "Notes"), specified in the
Indenture, all issued or to be issued in one or more series under and pursuant
to an indenture (the "Base Indenture") dated as of March 29, 1999 among the
Issuer, Panhandle Eastern Pipe Line Company, a Delaware corporation, as
Guarantor (the "Company" or the "Guarantor") and NBD Bank, as Trustee (the
"Trustee"), as supplemented by the First Supplemental Indenture dated as of
March 29, 1999 among the Issuer, the Guarantor and the Trustee (the Base
Indenture as so supplemented, hereinafter being referred to as the "Indenture"),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a description of the rights, limitations of rights, obligations, duties
and immunities thereunder of the Trustee, the Issuer and the holders of the
Notes. By the terms of the Indenture, the Notes are issuable in series which may
vary as to amount, date of maturity, rate of interest and in other respects as
in the Indenture provided. This series of Notes is limited in aggregate
principal amount as specified in said First Supplemental Indenture.



                  [IN THE CASE OF A 2004 NOTE OR 2009 NOTE OR 2029 NOTE -- This
tranche of the Notes (the "[2004] [2009] [2029] Notes") is redeemable at the
option of the Issuer at any time and from time to time, in whole or in part,
upon not less than 30 nor more than 45 days notice to each holder of such Notes,
at a redemption price equal to the Make-Whole Price of such Notes. "Make-Whole
Price" means an amount equal to the greater of (i) 100% of the principal amount
of the Notes to be redeemed and (ii) as determined by an Independent Investment
Banker, the sum of the present values of the remaining scheduled payments of
principal and interest thereon (excluding the portion of any such interest
accrued to the redemption date) discounted to the date of redemption on a
semi-annual basis (assuming a 360-day year consisting of twelve 30-day months)
at the Adjusted Treasury Rate, plus, in each case, accrued and unpaid interest
thereon to the date of redemption. Unless there is a default in the payment of
the redemption price, on and after the date of redemption, interest will cease
to accrue on Notes or portions thereof called for redemption.

                  "Adjusted Treasury Rate" means, with respect to any date of
redemption, the rate per annum equal to the semi-annual equivalent yield to
maturity of the Comparable Treasury Issue, assuming a price for the Comparable
Treasury Issue (expressed as a percentage of its principal amount) equal to the
Comparable Treasury Price at such date of redemption, plus [IN THE CASE OF A
2004 NOTE - 15 basis points (0.15%)] [IN THE CASE OF A 2009 NOTE - 25 basis
points (0.25%)] [IN THE CASE OF A 2029 NOTE - 40 basis points (0.40%)].

                  "Comparable Treasury Issue" means the United States Treasury
security selected by an Independent Investment Banker as having a maturity
comparable to the remaining term of the [2004 Notes] [2009 Notes] [2029 Notes]
to be redeemed that would be utilized, at the time of selection and in
accordance with customary financial practice, in pricing new issues of corporate
debt securities of comparable maturity to the remaining term of such Notes.



<PAGE>   26



                  "Comparable Treasury Price" means, with respect to any date of
redemption, (i) the average of the bid and asked prices for the Comparable
Treasury Issue (expressed in each case as a percentage of its principal amount)
on the third Business Day preceding such date of redemption, as set forth in the
daily statistical release (or any successor release) published by the Federal
Reserve Bank of New York and designated "Composite 3:30 p.m. Quotations for U.S.
Government Securities", or (ii) if such release (or any successor release) is
not published or does not contain such prices on such Business Day, (A) the
average of the Reference Treasury Dealer Quotations for such date of redemption,
after excluding the highest and lowest such Reference Treasury Dealer
Quotations, or (B) if the Trustee obtains fewer than three such Reference
Treasury Dealer Quotations, the average of both such Reference Treasury Dealer
Quotations.

                  "Independent Investment Banker" means one of the Reference
Treasury Dealers appointed by the Trustee after consultation with the Company.

                  "Reference Treasury Dealer" means, for the Notes, each of
Donaldson, Lufkin & Jenrette Securities Corporation, Barclays Capital Inc.,
Chase Securities Inc., NationsBanc Montgomery Securities LLC, First Chicago
Capital Markets, Inc., Salomon Smith Barney Inc. and SG Cowen Securities
Corporation and their respective successors; provided, however, that if any of
the foregoing shall not be a primary U.S. Government securities dealer in New
York City ( a "Primary Treasury Dealer"), the Company shall substitute therefor
another Primary Treasury Dealer.

                  "Reference Treasury Dealer Quotations" means, with respect to
each Reference Treasury Dealer and any date of redemption, the average, as
determined by the Trustee, of the bid and asked prices for the Comparable
Treasury Issue (expressed in each case as a percentage of its principal amount)
quoted in writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m.
on the third Business Day preceding such date of redemption.

                  If an Event of Default with respect to this Note shall occur
and be continuing, the principal of this Note may be declared due and payable in
the manner and with the effect provided in the Indenture.

                  The Indenture contains provisions for defeasance at any time
of (i) the entire indebtedness of this Note or (ii) certain restrictive
covenants and certain other obligations with respect to this Note, in each case
upon compliance with certain conditions set forth therein.

                  The Indenture permits, with certain exceptions as therein
provided, modifications and amendments of the Indenture by the Guarantor and the
Trustee with the consent of the holders of a majority in aggregate principal
amount of the outstanding Notes.

                  The Indenture provides that the holders of a majority in
aggregate principal amount of the outstanding Notes may, on behalf of the
holders of all Notes, waive, insofar as the Notes are concerned, compliance by
the Issuer and Guarantor with certain restrictive provisions of the Indenture.



<PAGE>   27



                  The Indenture provides that the holders of a majority in
aggregate principal amount of the outstanding Notes may, on behalf of all
holders of Notes, waive any past default under the Indenture with respect to any
Notes, except a default (i) in the payment of principal of, or premium, if any,
or any interest on any Note; or (ii) in respect of a covenant or provision of
the Indenture which cannot be modified or amended without the consent of the
holder of each outstanding Note affected.

                  The Indenture provides that, subject to the duty of the
Trustee during default to act with the required standard of care, the Trustee
will be under no obligation to exercise any of its rights or powers under the
Indenture at the request or direction of any of the holders, unless such holders
shall have offered to the Trustee reasonable indemnity. Subject to such
provisions for the indemnification of the Trustee, the holders of a majority in
aggregate principal amount of the outstanding Notes have the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the Trustee, or exercising any trust or power conferred on the Trustee, with
respect to the Notes; provided, however, that the Trustee shall not be obligated
to take any action unduly prejudicial to holders not joining in such direction
or involving the Trustee in personal liability.

                  No reference herein to the Indenture and no provision of this
Note or of the Indenture shall alter or impair the obligation of the Issuer,
which is absolute and unconditional, to pay the principal of and any premium and
interest on this Note at the times, place and rate, and in the coin or currency,
herein prescribed.

                  As provided in the Indenture and subject to certain
limitations therein and herein set forth, the transfer of this Note is
registerable in the Security Register, upon surrender of this Note for
registration of transfer at the office or agency of the Issuer in any place
where the principal of and any premium and interest on this Note are payable,
duly endorsed by, or accompanied by a written instrument of transfer in form
satisfactory to the Issuer and the Security Registrar duly executed by, the
holder hereof or his attorney duly authorized in writing, and thereupon one or
more new Notes of this series and of like tenor, of authorized denominations and
for the same aggregate principal amount, will be issued to the designated
transferee or transferees.

                  The Notes are issuable only in registered form without coupons
in denominations of $1,000 and any integral multiple thereof. As provided in the
Indenture and subject to certain limitations therein set forth, Notes are
exchangeable for a like aggregate principal amount of Notes and of like tenor of
a different authorized denomination, as requested by the holder surrendering the
same.

                  No service charge shall be made for any such registration of
transfer or exchange, but the Issuer may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  [IN THE CASE OF A 2004 NOTE OR 2009 NOTE OR 2029 NOTE -- The
Issuer shall not be required to (a) issue, exchange or register the transfer of
this Note for a period of 15 days next


<PAGE>   28



preceding the mailing of the notice of redemption of Notes or (b) exchange or
register the transfer of any Note or any portion thereof selected, called or
being called for redemption, except in the case of any Note to be redeemed in
part, the portion thereof not so to be redeemed.]

                  Prior to due presentment of this Note for registration of
transfer, the Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Note is registered as the owner hereof for
all purposes, whether or not this Note be overdue, and neither the Issuer, the
Trustee nor any such agent shall be affected by notice to the contrary.

                  No recourse shall be had for the payment of the principal of
or the interest on this Note, or for any claim based hereon, or otherwise in
respect hereof, or based on or in respect of the Indenture, against any
incorporator, stockholder, officer or director, past, present or future, as
such, of the Issuer or of any predecessor or successor corporation, whether by
virtue of any constitution, statute or rule of law, or by the enforcement of any
assessment or penalty or otherwise, all such liability being, by the acceptance
hereof and as part of the consideration for the issuance hereof, expressly
waived and released.

                  All terms used in this Note which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.



<PAGE>   29



[IF NOTE IS A RESTRICTED NOTE -
                      (RESTRICTED CERTIFICATE OF TRANSFER)


                FOR VALUE RECEIVED, THE UNDERSIGNED HEREBY SELL(S), ASSIGN(S) 
AND TRANSFER(S) UNTO                                     PLEASE INSERT SOCIAL 
                    -------------------------------------
SECURITY NUMBER OR OTHER IDENTIFYING NUMBER OF ASSIGNEE






- -----------------------------------------------------------

- -----------------------------------------------------------
(Please print or typewrite name and address including postal zip code, of
assignee)



- -----------------------------------------------------------
the within Note and all rights thereunder, and hereby
irrevocably constitutes and appoints 
                                    -------------------------------


- ----------------------------------------------------------------
to transfer said Note on the books of the Issuer, with full power of
substitution in the premises.

The undersigned certifies that said Note is being resold, pledged or otherwise 
transferred as follows:  (check one)

|_|      to the Issuer;

|_|      to a Person whom the undersigned reasonably believes is a qualified
         institutional buyer within the meaning of Rule 144A under the
         Securities Act of 1933, as amended (the "Securities Act") purchasing
         for its own account or for the account of a qualified institutional
         buyer to whom notice is given that the resale, pledge or other transfer
         is being made in reliance on Rule 144A;

|_|      in an offshore transaction in accordance with Rule 903 or 904 of 
         Regulation S under the Securities Act;

|_|      to an institution that is an "accredited investor" as defined in Rule
         501(a)(1), (2), (3) or (7) under the Securities Act that is acquiring
         this Note for investment purposes and not for distribution; (attach a
         copy of an Investment Letter For Institutional Accredited Investors in
         the form annexed signed by an authorized officer of the transferee)

|_|      as otherwise permitted by the non-registration legend appearing on this
         Note; or

|_|      as otherwise agreed by the Issuer, confirmed in writing to the Trustee,
         as follows: (describe)

         ---------------------------------------------




<PAGE>   30



          --------------------

Dated:  
      ---------------------------------------             ----------------------




<PAGE>   31



[IF NOTE IS NOT A RESTRICTED NOTE -

                            (CERTIFICATE OF TRANSFER)


                FOR VALUE RECEIVED, THE UNDERSIGNED HEREBY SELL(S), ASSIGN(S) 
AND TRANSFER(S) UNTO                           PLEASE INSERT SOCIAL SECURITY
                     -------------------------  
NUMBER OR OTHER IDENTIFYINGNUMBER OF ASSIGNEE






- ----------------------------------------------------

- ----------------------------------------------------
(Please print or typewrite name and address including postal zip code, 
of assignee)



- ------------------------------------------------------------------
the within Note and all rights thereunder, and hereby
irrevocably constitutes and appoints
                                    ---------------------------------------



- ----------------------------------------------------
to transfer said Note on the books of the Issuer, with full power of
substitution in the premises.








Dated: 
      -------------------------------                ---------------------------




<PAGE>   32



[IF NOTE IS A RESTRICTED NOTE -

                         (FORM OF INVESTMENT LETTER FOR
                       INSTITUTIONAL ACCREDITED INVESTORS)




[Transferor, Trustee and Issuer Names and Addresses]



Ladies and Gentlemen:

  In connection with our proposed purchase of [6.125% Senior Notes due
2004][6.500% Senior Notes due 2009][7.000% Senior Notes due 2029] (the "Notes")
issued by CMS Panhandle Holding Company, a Michigan corporation ("Issuer"), as
guaranteed by Panhandle Eastern Pipe Line Company, a Delaware corporation (the
"Guarantor"), we confirm that:


                  1. We have received a copy of the Offering Memorandum (the
         "Offering Memorandum") relating to the Notes and such other information
         as we deem necessary in order to make our investment decision. We
         acknowledge that we have read and agree to the matters stated under the
         caption NOTICE TO INVESTORS in such Offering Memorandum, and the
         restrictions on duplication or circulation of, or disclosure relating
         to, such Offering Memorandum.

                  2. We understand that any subsequent transfer of the Notes is
         subject to certain restrictions and conditions set forth in the
         Indenture relating to Notes (the "Indenture") and that any subsequent
         transfer of the Notes is subject to certain restrictions and conditions
         set forth under NOTICE TO INVESTORS in the Offering Memorandum and the
         undersigned agrees to be bound by, and not to resell, pledge or
         otherwise transfer the Notes except in compliance with such
         restrictions and conditions and the Securities Act of 1933, as amended
         ("Securities Act").

                  3. We understand that the offer and sale of the Notes have not
         been registered under the Securities Act, and that the Notes may not be
         offered or sold except as permitted in the following sentence. We
         agree, on our own behalf and on behalf of any accounts for which we are
         acting as hereinafter stated, that if we sell any Notes, we will do so
         only (A) to the Issuer, (B) in accordance with Rule 144A under the
         Securities Act to a "qualified institutional buyer" (as defined
         therein), (C) to an institutional "accredited investor" (as defined
         below) that, prior to such transfer, furnishes to the Trustee (as
         defined in the Indenture) a signed letter containing certain
         representations and agreements relating to the restrictions on transfer
         of the Notes (substantially in the form of this letter) and an opinion
         of counsel acceptable to the Issuer and the Guarantor that such
         transfer is


<PAGE>   33



         in compliance with the Securities Act, (D) outside the United States in
         accordance with Rule 903 or 904 of Regulation S under the Securities
         Act, (E) pursuant to the exemption from registration provided by Rule
         144 under the Securities Act (if available), or (F) pursuant to an
         effective registration statement under the Securities Act, and we
         further agree to provide to any person purchasing any of the Notes from
         us a notice advising such purchaser that resales of the Notes are
         restricted as stated herein.

                  4. We understand that, on any proposed resale of any Notes, we
         will be required to furnish to the Trustee and Issuer such
         certifications, legal opinions and other information as the Trustee and
         Issuer may reasonably require to confirm that the proposed sale
         complies with the foregoing restrictions. We further understand that
         the Notes purchased by us will bear a legend to the foregoing effect.

                  5. We are an institutional "accredited investor" (as defined
         in Rule 501(a)(1), (2), (3) or (7) of Regulation D under the Securities
         Act) and have such knowledge and experience in financial and business
         matters as to be capable of evaluating the merits and risks of our
         investment in the Notes, and we and any accounts for which we are
         acting are each able to bear the economic risk of our or its
         investment.

                  6. We are acquiring the Notes purchased by us for our own
         account or for one or more accounts (each of which is an institutional
         "accredited investor") as to each of which we exercise sole investment
         discretion.

         You, the Issuer and the Trustee are entitled to rely upon this letter
and are irrevocably authorized to produce this letter or a copy hereof to any
interested party in any administrative or legal proceeding or official inquiry
with respect to the matters covered hereby.

                                                Very truly yours,


                                                 By:
                                                    --------------------------
                                                    Name:
                                                    Title:


                                  (END OF FORM)




<PAGE>   34



                                  ARTICLE VII.

                     ORIGINAL ISSUE OF NOTES AND GUARANTEES

                  SECTION 7.1          Original Issue of Notes and Guarantees.

                  Upon execution of this First Supplemental Indenture, 2004
Notes in aggregate principal amount of $300,000,000, 2009 Notes in aggregate
principal amount of $200,000,000 and 2029 Notes in aggregate principal amount of
$300,000,000 may be executed by the Issuer and Note Guarantees endorsed thereon
executed by the Guarantor. Such Notes and Note Guarantees endorsed thereon may
be delivered to the Trustee for authentication, and the Trustee shall thereupon
authenticate and deliver said Notes to or upon the written order of the Issuer,
signed by its Chairman, President or any Vice President and its Secretary or an
Assistant Secretary, without any further action by the Issuer.


                                  ARTICLE VIII.

                                  MISCELLANEOUS

                  SECTION 8.1  Ratification of Indenture.

                  The Base Indenture, as supplemented by this First Supplemental
Indenture, is in all respects ratified and confirmed, and this First
Supplemental Indenture shall be deemed part of the Indenture in the manner and
to the extent herein and therein provided. The provisions of this First
Supplemental Indenture shall supersede the provisions of the Indenture to the
extent the Indenture is inconsistent herewith.

                  SECTION 8.2  Trustee Not Responsible for Recitals.

                  The recitals herein contained are made by the Issuer and the
Guarantor and not by the Trustee, and the Trustee assumes no responsibility for
the correctness thereof. The Trustee makes no representation as to the validity
or sufficiency of this First Supplemental Indenture.

                  SECTION 8.3  Governing Law.

                  This First Supplemental Indenture and each Note shall be
deemed to be a contract made under the internal laws of the State of New York,
and for all purposes shall be construed in accordance with the laws of said
State.

                  SECTION 8.4  Separability.

                  In case any one or more of the provisions contained in this
First Supplemental Indenture or in the Notes shall for any reason be held to be
invalid, illegal or unenforceable in any respect, such invalidity, illegality or
unenforceability shall not affect any other provisions of


<PAGE>   35



this First Supplemental Indenture or of the Notes, but this First Supplemental
Indenture and the Notes shall be construed as if such invalid or illegal or
unenforceable provision had never been contained herein or therein.

                  SECTION 8.5  Counterparts.

                  This First Supplemental Indenture may be executed in any
number of counterparts each of which shall be an original; but such counterparts
shall together constitute but one and the same instrument.



<PAGE>   36



                  IN WITNESS WHEREOF, the parties hereto have caused this First
Supplemental Indenture to be duly executed as of the day and year first above
written.

                          CMS PANHANDLE HOLDING COMPANY
                                            As Issuer


                        By:  /s/  Alan M. Wright
                           --------------------------------------
                                      Name:  Alan M. Wright
                                     Title:  Senior Vice President and
                                             Chief Financial Officer


                          PANHANDLE EASTERN PIPE LINE COMPANY
                          As Guarantor


                        By:  /s/  Alan M. Wright
                           --------------------------------------
                                      Name:  Alan M. Wright
                                     Title:  Senior Vice President and
                                             Chief Financial Officer


                          NBD BANK,
                          as Trustee



                        By:  /s/  J. Michael Banas
                           --------------------------------------
                                      Name:  J. Michael Banas
                                     Title:  Vice President










<PAGE>   1
                                                                 EXHIBIT (10)(a)



                                  $800,000,000

                          CMS PANHANDLE HOLDING COMPANY

                    $300,000,000 6.125% Senior Notes due 2004
                    $200,000,000 6.500% Senior Notes due 2009
                    $300,000,000 7.000% Senior Notes due 2029
                         -------------------------------

                               Purchase Agreement


                                                              March 23, 1999


Donaldson, Lufkin & Jenrette
     Securities Corporation
Barclays Capital Inc.
Chase Securities Inc.
NationsBanc Montgomery Securities LLC
First Chicago Capital Markets, Inc.
Salomon Smith Barney Inc.
SG Cowen Securities Corporation
c/o Donaldson, Lufkin & Jenrette
         Securities Corporation
277 Park Avenue
New York, New York 10172

Dear Sirs:

              CMS Panhandle Holding Company, a Michigan corporation (the
"Company") confirms its agreement with Donaldson, Lufkin & Jenrette Securities
Corporation ("DLJ"), NationsBanc Montgomery Securities LLC, Chase Securities
Inc., Barclays Capital Inc., First Chicago Capital Markets, Inc, SG Cowen
Securities Corporation, and Salomon Smith Barney Inc. (each, an "Initial
Purchaser", and collectively, the "Initial Purchasers") with respect to the
issue and sale by the Company and the purchase by the Initial Purchasers, acting
severally and not jointly, of the respective principal amounts set forth in
Schedule A of its $300,000,000 6.125% Senior Notes due 2004 (the "2004 Notes"),
$200,000,000 6.500% Senior Notes due 2009 (the "2009 Notes"), and $300,000,000
7.000% Senior Notes due 2029 (the "2029 Notes") (together, the "Senior Notes"),
subject to the terms and conditions set forth herein. The Senior Notes are to be
issued pursuant to the provisions of the Indenture, dated as of March 29, 1999,
by and among the Company, Panhandle Eastern Pipe Line Company, a Delaware
corporation ("Panhandle"), and NBD Bank, as trustee (the "Trustee"), relating to
the Senior Notes (the "Base Indenture"), as supplemented by a First Supplemental
Indenture, to be dated March 29, 1999 (the "Supplemental Indenture" and together
with the Base Indenture, the

<PAGE>   2



"Indenture"), by and among the Company, Panhandle and the Trustee. Following the
Closing Date (as defined below), the Company will merge with and into Panhandle.
Until the Company merges with and into Panhandle, Panhandle will irrevocably and
unconditionally guarantee all payments under the Senior Notes, pursuant to the
terms of the guarantee (the "Guarantee") included in the Base Indenture. Once
the Company has merged with and into Panhandle, the obligations of the Company
under the Senior Notes and the Indenture will be assumed by Panhandle.
Capitalized terms used but not defined herein shall have the meanings given to
such terms in the Indenture.

              Holders (including subsequent transferees) of the Senior Notes
will have the registration rights set forth in the registration rights agreement
(the "Registration Rights Agreement"), to be dated the Closing Date (as defined
below), for so long as such Senior Notes constitute "Transfer Restricted
Securities" (as defined in the Registration Rights Agreement). Pursuant to the
Registration Rights Agreement, the Company will agree to file with the
Securities and Exchange Commission (the "Commission"), under the circumstances
set forth therein, (i) a registration statement (the "Registration Statement")
under the Securities Act of 1933, as amended (the "Act") relating to senior
notes (the "Exchange Notes") to be offered in exchange for the Senior Notes
(such offer to exchange being referred to as the "Exchange Offer") and (ii) a
shelf registration statement pursuant to Rule 415 under the Act (the "Shelf
Registration Statement" and, together with the Exchange Offer Registration
Statement, the "Registration Statements") relating to the resale by certain
holders of the Senior Notes and to use its best efforts to cause such
Registration Statements to be declared and remain effective and usable for the
periods specified in the Registration Rights Agreement and to consummate the
Exchange Offer. The Senior Notes and the Exchange Notes issuable in exchange
therefor are collectively referred to herein as the "Notes." This Agreement, the
Indenture, the Notes and the Registration Rights Agreement are hereinafter
sometimes referred to collectively as the "Operative Documents."

              1. Offering Memorandum: The Senior Notes will be offered and sold
to the Initial Purchasers pursuant to one or more exemptions from the
registration requirements under the Act. The Company and Panhandle have prepared
a preliminary offering memorandum dated March 22, 1999 (the "Preliminary
Offering Memorandum") and an offering memorandum, dated March 23, 1999 (the
"Offering Memorandum") relating to the Senior Notes, which incorporate by
reference documents filed by Panhandle pursuant to Sections 13, 14 or 15 of the
Securities and Exchange Act of 1934, as amended (the "Exchange Act"). As used
herein, the term "Preliminary Offering Memorandum" and "Offering Memorandum"
shall include respectively the documents incorporated by reference therein. Any
reference herein to the terms "amend," "amendment" or "supplement" with respect
to the Preliminary Offering Memorandum and Offering Memorandum shall be deemed
to include amendments or supplements to the Preliminary Offering Memorandum and
Offering Memorandum, and documents incorporated by reference after the date of
this Agreement and prior to the termination of the offering of the Senior Notes
by the Initial Purchasers.

                                       -2-
<PAGE>   3




              Upon original issuance thereof, and until such time as the same is
no longer required pursuant to the Indenture, (and all securities issued in
exchange or in substitution thereof) the Senior Notes shall bear the following
legend:

              THE NOTES EVIDENCED HEREBY HAVE NOT BEEN REGISTERED UNDER THE U.S.
         SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") AND MAY NOT
         BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A)(1) TO A
         PERSON WHO THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL
         BUYER WITHIN THE MEANING OF RULE 144A UNDER THE SECURITIES ACT
         PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED
         INSTITUTIONAL BUYER IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE
         144A, (2) IN AN OFFSHORE TRANSACTION COMPLYING WITH RULE 903 OR RULE
         904 OF REGULATION S UNDER THE SECURITIES ACT, (3) TO AN INSTITUTIONAL
         ACCREDITED INVESTOR IN A TRANSACTION EXEMPT FROM THE REGISTRATION
         REQUIREMENTS OF THE SECURITIES ACT OR (4) PURSUANT TO AN EXEMPTION FROM
         REGISTRATION UNDER THE SECURITIES ACT PROVIDED BY RULE 144 THEREUNDER
         (IF AVAILABLE) AND (B) IN ACCORDANCE WITH ALL APPLICABLE SECURITIES
         LAWS OF THE STATES OF THE UNITED STATES.

              2. Agreements to Sell and Purchase: On the basis of the
representations, warranties and covenants contained in this Agreement, and
subject to the terms and conditions contained herein, the Company agrees to
issue and sell to the several Initial Purchasers, and the Initial Purchasers
agree, severally and not jointly, to purchase from the Company, the principal
amounts of Senior Notes set forth opposite the name of such Initial Purchaser on
Schedule A hereto at a purchase price equal to 99.084% in the case of the 2004
Notes, 98.973% in the case of the 2009 Notes and 97.859% in the case of the 2029
Notes, of the respective principal amounts thereof (collectively, the "Purchase
Price").

              The Company hereby agrees that, without the prior written consent
of DLJ, it will not offer, sell, contract to sell or otherwise issue debt
securities substantially similar to the Senior Notes for a period from the date
of the execution of this Agreement until the date 30 days after the Closing
Date.

              3. Terms of Offering: The Initial Purchasers have advised the
Company that the Initial Purchasers will take offers (the "Exempt Resales") of
the Senior Notes purchased hereunder on the terms set forth in the Offering
Memorandum solely to (i) persons whom the Initial Purchasers reasonably believe
to be "qualified institutional buyers" as defined in Rule 144A under the Act
("QIBs") and (ii) to persons permitted to purchase the Senior Notes in offshore
transactions in reliance upon Regulation S under the Act (each, a "Regulation S

                                       -3-
<PAGE>   4

Purchaser") (such persons specified in clauses (i) and (ii) being referred to
herein as the "Eligible Purchasers"). The Initial Purchasers will offer the
Senior Notes to Eligible Purchasers initially at a price equal to 100% of the
principal amount thereof. Such price may be changed at any time without notice.

              4. Delivery and Payment:

              (a)   Delivery of and payment of the Purchase Price for the Senior
Notes shall be made at the offices of Skadden, Arps, Slate, Meagher & Flom LLP,
919 Third Avenue, New York, NY 10022, or such other location as may be mutually
acceptable. Payment for the Senior Notes shall be made to the Company in federal
or other funds immediately available in New York City against delivery of such
Senior Notes for the respective accounts of the several Initial Purchasers at
10:00 a.m., New York City time, on March 29, 1999, or at such other time as
shall be agreed upon by the Initial Purchasers and the Company. The time and
date of such delivery and the payment are herein called the "Closing Date."

              (b)   Certificates for the Senior Notes shall be in definitive 
form or global form, as specified by you, and registered in such names and in
such denominations as you shall request in writing not later than one full
business day prior to the Closing Date. The certificates evidencing the Senior
Notes shall be delivered to you on the Closing Date for the respective accounts
of the several Initial Purchasers, with any transfer taxes payable in connection
with the transfer of the Senior Notes to the Initial Purchasers duly paid,
against payment of the Purchase Price therefor plus accrued interest, if any, to
the date of payment and delivery. Certificates for the Senior Notes shall be
made available to the Initial Purchasers for inspection not later than 9:30
a.m., New York City time, on the business day immediately preceding the Closing
Date.

              5. Agreements of the Company: In further consideration of the
agreements of the Initial Purchasers herein contained, the Company covenants as
follows:

              (a)   To prepare the Preliminary Offering Memorandum and Offering
Memorandum in a form approved by you; to make no amendment or any supplement to
the Preliminary Offering Memorandum and Offering Memorandum which shall be
disapproved by your counsel upon legal grounds in writing, after consultation
with you, promptly after reasonable notice thereof; and to furnish you with
copies thereof.

              (b)   To advise the Initial Purchasers promptly and, if requested
by the Initial Purchasers, confirm such advice in writing, (i) of the issuance
by any state securities commission of any stop order suspending the
qualification or exemption from qualification of any Senior Notes for offering
or sale in any jurisdiction designated by the Initial Purchasers pursuant to
Section 5(e) hereof, or the initiation of any proceeding by any state securities
commission or any other federal or state regulatory authority for such purpose.
The Company shall use its best efforts to prevent the issuance of any stop order
or order suspending the qualification or exemption of any Senior Notes under any
state securities or Blue Sky laws and, if at any time any state securities
commission or other federal or state regulatory authority shall issue an order
suspending the

                                      -4-
<PAGE>   5
qualification or exemption of any Senior Notes under any state securities or
Blue Sky laws, the Company shall use its best efforts to obtain the withdrawal
or lifting of such order at the earliest possible time.

              (c)   Prior to 10:00 a.m., New York City time, on the Business Day
next succeeding the date of this Agreement, or as soon as otherwise mutually
agreed, and from time to time thereafter, to furnish the Initial Purchasers and
those persons identified by the Initial Purchasers to the Company as many copies
of the Offering Memorandum, and any amendments or supplements thereto, in such
quantities as the Initial Purchasers may reasonably request. Subject to the
Initial Purchasers' compliance with their representations and warranties and
agreements set forth in Section 7 hereof, the Company consents to the use of the
Offering Memorandum, and any amendments and supplements thereto required
pursuant hereto, by the Initial Purchasers in connection with Exempt Resales.

              (d)   Until such time as either of the Registration Statements
shall be declared effective by the Commission, but in no event later than nine
months after the date of the Offering Memorandum, any event shall have occurred
as a result of which the Offering Memorandum as then amended or supplemented
would include an untrue statement of a material fact or omit to state any
material fact necessary in order to make the statements therein, in light of the
circumstances under which they were made when such Offering Memorandum is
delivered, not misleading, or, if for any other reason it shall be necessary or
desirable during such same period to amend or supplement the Offering
Memorandum, to notify you and upon your request to prepare and, subject to
Section 5(a) and 5(j) hereof, furnish without charge to each Initial Purchaser
and to any dealer in securities as many copies as you may from time to time
reasonably request of an amended Offering Memorandum or a supplement to the
Offering Memorandum which will correct such statement or omission or effect such
compliance.

              (e)   To use its best efforts to qualify the Senior Notes for 
offer and sale under the securities or Blue Sky laws of such jurisdictions as
the Initial Purchasers may designate and to pay (or cause to be paid), or
reimburse (or cause to be reimbursed) the Initial Purchasers and their counsel
for, reasonable filing fees and expenses in connection therewith (including the
reasonable fees and disbursements of counsel to the Initial Purchasers and
filing fees and expenses paid and incurred prior to the date hereof), provided,
however, that the Company shall not be required to qualify to do business as a
foreign corporation or as a securities dealer or to file a general consent to
service of process or to file annual reports or to comply with any other
requirements deemed by the Company to be unduly burdensome.

              (f)   So long as the Notes are outstanding, (i) to mail and make
generally available as soon as practicable after the end of each fiscal year to
the record holders of the Notes a financial report of the Company on a
consolidated basis, all such financial reports to 

                                      -5-
<PAGE>   6

include a consolidated balance sheet, a consolidated statement of operations, a
consolidated statement of cash flows and a consolidated statement of
shareholders' equity as of the end of and for such fiscal year, together with
comparable information as of the end of and for the preceding year, certified by
the Company's independent public accountants and (ii) to mail and make generally
available as soon as practicable after the end of each quarterly period (except
for the last quarterly period of each fiscal year,) to such holders, a
consolidated balance sheet, a consolidated statement of operations and a
consolidated statement of cash flows as of the end of and for such period, and
for the period from the beginning of such year to the close of such quarterly
period, together with comparable information for the corresponding periods of
the preceding year.

              (g)   So long as any of the Senior Notes remain outstanding and
during any period in which either the Company is not subject to Section 13 or
15(d) of the Exchange Act, to make available to any holder of Senior Notes in
connection with any sale thereof and any prospective purchaser of such Senior
Notes from such holder, the information required by Rule 144A(d)(4) under the
Act.

              (h)   To pay all expenses, fees and taxes (other than transfer
taxes on sales by the respective Initial Purchasers) in connection with the
issuance and delivery of the Senior Notes, except that the Company shall be
required to pay the fees and disbursements (other than fees and disbursements
referred to in paragraph (e) of this Section 5) of Skadden, Arps, Slate, Meagher
& Flom LLP, New York, New York, counsel to the Initial Purchasers, only in the
events provided in paragraph (i) of this Section 5, the Initial Purchasers
hereby agreeing to pay such fees and disbursements in any other event, and that
except as provided in such paragraph (i), the Company shall not be responsible
for any out-of-pocket expenses of the Initial Purchasers in connection with
their services hereunder.

              (i)   If the Initial Purchasers shall not take up and pay for the
Senior Notes due to the failure of the Company to comply with any of the
conditions specified in Section 10 hereof, or, if this Agreement shall be
terminated in accordance with the provisions of Section 11(b) hereof prior to
the Closing Date, to pay the reasonable fees and disbursements of Skadden, Arps,
Slate, Meagher & Flom LLP, counsel to the Initial Purchasers, and, if the
Initial Purchasers shall not take up and pay for the Senior Notes due to the
failure of the Company to comply with any of the conditions specified in Section
10 hereof, to reimburse the Initial Purchasers for their reasonable
out-of-pocket expenses, in an aggregate amount not exceeding a total of $3,000,
incurred in connection with the financing contemplated by this Agreement.

              (j)   During the period referred to in paragraph (d) of this
Section 5, to not amend or supplement the Offering Memorandum unless the Company
has furnished the Initial Purchasers and counsel to the Initial Purchasers with
a copy for their review and comment a reasonable time prior to filing and has
reasonably considered any comments of the Initial

                                       -6-
<PAGE>   7
Purchasers, or any such amendment or supplement to which such counsel shall
reasonably object on legal grounds in writing, after consultation with the
Initial Purchasers.

              (k)   During the period referred to in paragraph (d) of this
Section 5, to furnish the Initial Purchasers with copies of all documents
required to be filed with the Commission pursuant to Section 13, 14 or 15(d) of
the Exchange Act.

              (l)   During the period referred to in paragraph (d) of this
Section 5, to comply with all requirements under the Exchange Act relating to
the filing with the Commission of its reports pursuant to Section 13 of the
Exchange Act and of its proxy statements pursuant to Section 14 of the Exchange
Act.

              (m)   To comply in all material respects with all of its 
agreements set forth in the Registration Rights Agreement.

              (n)   To obtain the approval of The Depository Trust Company 
("DTC") for "book-entry" transfer of the Notes, and to comply in all material
respects with all of its agreements set forth in the representation letters of
the Company to DTC relating to the approval of the Notes by DTC for "book-entry"
transfer.

              (o)   Not to (or permit any affiliate to) sell, offer for sale or
solicit offers to buy or otherwise negotiate in respect of any security (as
defined in the Act) that would be integrated with the sale of the Senior Notes
to the Initial Purchasers or pursuant to Exempt Resales in a manner that would
require the registration of any such sale of the Senior Notes under the Act.

              (p)   Not to voluntarily claim, and to actively resist any
attempts to claim, the benefit of any usury laws against the holders of any
Notes.

              (q)   To cause the Exchange Offer to be made in the appropriate
form to permit Exchange Notes registered pursuant to the Act to be offered in
exchange for the Senior Notes and to comply in all material respects with all
applicable federal and state securities laws in connection with the Exchange
Offer.

              (r)   During the period of two years after the Closing Date, not
to, and not permit any of its affiliates (as defined in Rule 144 under the Act)
to, resell any of the Notes which constitute "restricted securities" under Rule
144 that have been reacquired by any of them.

              (s)   To apply the net proceeds of the offering and sale of the
Senior Notes in the manner set forth in the Offering Memorandum under the
caption "Use of Proceeds".

                                       -7-
<PAGE>   8
              6. Representations and Warranties of the Company: The Company
represents and warrants to, and agrees with, each of the Initial Purchasers
that:

              (a)   Each of the Preliminary Offering Memorandum and the Offering
Memorandum does not, and any supplement or amendment to it will not, contain any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein, in the light
of the circumstances under which they were made, not misleading, except that the
representations and warranties contained in this paragraph shall not apply to
statements in or omissions from the Preliminary Offering Memorandum and the
Offering Memorandum (or any supplement or amendment thereto) based upon
information relating to the Initial Purchasers furnished to the Company in
writing by the Initial Purchasers expressly for use therein. No stop order
preventing the use of the Offering Memorandum, or any amendment or supplement
thereto, or any order asserting that any of the transactions contemplated by
this Agreement are subject to the registration requirements of the Act, has been
issued.

              (b)   The documents incorporated by reference in the Preliminary
Offering Memorandum and the Offering Memorandum, when they were filed (or, if an
amendment with respect to any such document was filed, when such amendment was
filed) with the Commission, conformed in all material respects to the
requirements of the Exchange Act and the rules and regulations of the Commission
promulgated thereunder, and any further documents so filed and incorporated by
reference will, when they are filed with the Commission, conform in all material
respects to the requirements of the Exchange Act and the rules and regulations
of the Commission promulgated thereunder; none of such documents, when it was
filed (or, if an amendment with respect to any such document was filed, when
such amendment was filed), contained an untrue statement of a material fact or
omitted to state a material fact required to be stated therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading; and no such further document, when it is filed, will
contain an untrue statement of a material fact or will omit to state a material
fact required to be stated therein or necessary to make the statements therein,
in light of the circumstances under which they are made, not misleading.

              (c)   Each of the Company and Panhandle has been duly organized
and is validly existing as a corporation in good standing under the laws of the
jurisdiction of its incorporation and has all requisite authority to own or
lease its properties and conduct its business as described in the Preliminary
Offering Memorandum and the Offering Memorandum and to consummate the
transactions contemplated hereby, and is duly qualified to transact business and
is in good standing in each jurisdiction in which the conduct of its business as
described in the Preliminary Offering Memorandum and the Offering Memorandum or
its ownership or leasing of property requires such qualification, except to the
extent that the failure to be so qualified or be in good standing would not have
a material adverse effect on either the Company or Panhandle and their
respective Subsidiaries (as defined in Rule 405 under the Act, and hereinafter
called a "Subsidiary"), taken as a whole;

                                       -8-
<PAGE>   9
each Significant Subsidiary (as defined in Rule 405 under the Act, and
hereinafter called a "Significant Subsidiary") of the Company and Panhandle has
been duly organized and is validly existing as a corporation in good standing
under the laws of the jurisdiction of its incorporation, has all requisite
authority to own or lease its properties and conduct its business as described
in the Preliminary Offering Memorandum and the Offering Memorandum and is duly
qualified to transact business and is in good standing in each jurisdiction in
which the conduct of its business as described in the Preliminary Offering
Memorandum and the Offering Memorandum or its ownership or leasing of property
requires such qualification, except to the extent that the failure to be so
qualified or be in good standing would not have a material adverse effect on
either the Company or Panhandle and their respective Subsidiaries, taken as a
whole.

              (d)   This Agreement has been duly authorized, executed and
delivered by the Company.

              (e)   The Notes are in the form contemplated by the Indenture and
have been duly authorized by the Company. At the Closing Date, the Senior Notes
will have been duly executed and delivered by the Company and, (i) the Senior
Notes, when authenticated by the Trustee in the manner provided for in the
Indenture and delivered against payment therefor as provided in this Agreement,
and (ii) the Exchange Notes, when issued, executed and authenticated in
accordance with the terms of the Exchange Offer and the Indenture, will
constitute valid and binding obligations of the Company enforceable against the
Company in accordance with their terms, except to the extent that enforcement
thereof may be limited by bankruptcy, insolvency, reorganization, moratorium or
other similar laws affecting creditors' rights generally or by general
principles of equity (regardless of whether enforcement is considered in a
proceeding at law or in equity), and will be entitled to the security afforded
by the Indenture equally and ratably with all securities outstanding thereunder.
The Notes conform in all material respects to the descriptions thereof in the
Preliminary Offering Memorandum and the Offering Memorandum.

              (f)   The Registration Rights Agreement has been duly authorized
by the Company. At the Closing Date, the Registration Rights Agreement will have
been duly executed and delivered by the Company and will constitute a valid and
binding agreement of the Company, enforceable against the Company in accordance
with its terms except to the extent that the enforcement thereof may be limited
by bankruptcy, insolvency, reorganization, moratorium or other similar laws
affecting creditors' rights generally and by general principles of equity
(regardless of whether enforcement is considered in a proceeding at law or in
equity) by, equitable principles of general applicability. The Registration
Rights Agreement conforms in all material respects to the description thereof in
the Preliminary Offering Memorandum and the Offering Memorandum.

              (g)   The Indenture has been duly authorized by the Company. At
the Closing Date, the Indenture will have been duly executed and delivered by
the Company and will

                                       -9-
<PAGE>   10
constitute a valid and binding obligation of the Company, enforceable against
the Company in accordance with its terms, except to the extent that enforcement
thereof may be limited by bankruptcy, insolvency, reorganization, moratorium or
other similar laws affecting creditors' rights generally or by general
principles of equity (regardless of whether enforcement is considered in a
proceeding at law or in equity); the Indenture conforms in all material respects
to the description thereof in the Preliminary Offering Memorandum and the
Offering Memorandum; and the Indenture conforms to the requirements of the Trust
Indenture Act of 1939, as amended (the "TIA").

              (h)   On and after the Closing Date, of the outstanding capital
stock of each of Panhandle, Panhandle Storage Company and Trunkline LNG Company
and each subsidiary of Panhandle organized in the United States (the "U.S.
Subsidiaries") will be owned directly or indirectly by the Company, free and
clear of any security interest, claim, lien, or other encumbrance or preemptive
rights), and there are no outstanding rights (including, without limitation,
preemptive rights), warrants or options to acquire, or instruments convertible
into or exchangeable for, any shares of capital stock or other equity interest
in any of Panhandle Storage Company, Trunkline LNG Company and the U.S.
Subsidiaries or any contract, commitment, agreement, understanding or
arrangement of any kind relating to the issuance of any such capital stock, any
such convertible or exchangeable securities or any such rights, warrants or
options. The Company has no subsidiaries and has conducted no business prior to
the date hereof other than in connection with the transactions contemplated by
this Agreement.

              (i)   Each of the Company and Panhandle have all necessary
consents, authorizations, approvals, orders, certificates and permits of and
from, and have made all declarations and filings with, all federal, state, local
and other governmental authorities, all self-regulatory organizations and all
courts and other tribunals, to own, lease, license and use its properties and
assets and to conduct its business in the manner described in the Preliminary
Offering Memorandum and the Offering Memorandum, except to the extent that the
failure to obtain or file would not have a material adverse effect on either the
Company or Panhandle.

              (j)   No order, license, consent, authorization or approval of, or
exemption by, or the giving of notice to, or the registration with any federal,
state, municipal or other governmental department, commission, board, bureau,
agency or instrumentality, and no filing, recording, publication or registration
in any public office or any other place, was or is now required to be obtained
by either of the Company or Panhandle to authorize their execution or delivery
of, or the performance of its obligations under, this Agreement, in the case of
the Company, or any of the Operative Documents, in the case of the Company and
Panhandle, except such as have been obtained or may be required under state
securities or Blue Sky laws or as referred to in the Preliminary Offering
Memorandum and the Offering Memorandum.

              (k)   None of the issuance and sale of the Notes, or the execution
or delivery by the Company and Panhandle of, or the performance by the Company
and Panhandle of their 

                                      -10-
<PAGE>   11
respective obligations under, this Agreement, in the case of the Company, or the
Operative Documents, in the case of the Company and Panhandle, did or will
conflict with, result in a breach of any of the terms or provisions of, or
constitute a default or require the consent of any party under the Company's and
Panhandle's Articles of Incorporation or by-laws, any material agreement or
instrument to which each of the Company and Panhandle is a party, any existing
applicable law, rule or regulation or any judgment, order or decree of any
government, governmental instrumentality or court, domestic or foreign, having
jurisdiction over either the Company or Panhandle or any of their respective
properties or assets, or, except as described in the Preliminary Offering
Memorandum and the Offering Memorandum, did or will result in the creation or
imposition of any lien on either of the Company's or Panhandle's respective
properties or assets.

              (l)   Except as disclosed in the Offering Memorandum, there is no
action, suit, proceeding, inquiry or investigation (at law or in equity or
otherwise) pending or, to the knowledge of the Company, threatened against
either the Company or Panhandle, respectively, by any governmental authority
that (i) questions the validity, enforceability or performance of this Agreement
or any of the Operative Documents or (ii) if determined adversely, is likely to
have a material adverse effect on the business or financial condition of either
the Company or Panhandle, or have a material adverse effect on the ability of
the Company to perform its obligations hereunder or the ability of either the
Company or Panhandle to consummate the transactions contemplated by this
Agreement.

              (m)   There has not been any material and adverse change in the
business, properties or financial condition of either the Company or Panhandle
from that set forth or incorporated by reference in the Offering Memorandum
(other than changes referred to in or contemplated by the Offering Memorandum).

              (n)   Except as set forth in the Offering Memorandum, no event or
condition exists that constitutes, or with the giving of notice or lapse of time
or both would constitute, a default or any breach or failure to perform by the
Company, Panhandle or any of their respective Significant Subsidiaries in any
material respect under any indenture, mortgage, loan agreement, lease or other
material agreement or instrument to which either the Company or Panhandle or any
of their respective Significant Subsidiaries is a party or by which they or any
of their Significant Subsidiaries or any of their respective properties may be
bound.

              (o)   The Offering Memorandum, as of its date, contained all the
information specified in, and meeting the requirements of, Rule 144A(d)(4) under
the Act.

              (p)   When the Senior Notes are issued and delivered pursuant to
this Agreement, the Senior Notes will not be of the same class (within the
meaning of Rule 144A under the Act) as any security of the Company or Panhandle
that is listed on a national securities exchange registered under Section 6 of
the Exchange Act or that is quoted in a United States automated inter-dealer
quotation system.

                                      -11-
<PAGE>   12
              (q)   Neither the Company or Panhandle nor any Affiliate of the
Company or Panhandle has directly, or through any agent, (i) sold, offered for
sale, solicited offers to buy or otherwise negotiated in respect of, any
security (as defined in the Act) which is or will be integrated with the sale of
the Senior Notes in a manner that would require the registration under the Act
of the Senior Notes or (ii) engaged in any form of general solicitation or
general advertising in connection with the offering of the Senior Notes, (as
those terms are used in Regulation D under the Act) or in any manner involving a
public offering within the meaning of Section 4(2) of the Act, including, but
not limited to, publication or release of articles, notices or other
communications published in any newspaper, magazine, or similar medium or
broadcast over television or radio, or any seminar or meeting whose attendees
have been invited by any general solicitation or general advertising. No
securities of the same class as the Senior Notes have been issued and sold by
the Company within the six-month period immediately prior to the date hereof.

              (r)   Prior to the effectiveness of any Registration Statement,
the Indenture is not required to be qualified under the TIA.

              (s)   None of the Company or Panhandle nor any of their respective
affiliates or any person acting on its or their behalf (other than the Initial
Purchasers, as to whom the Company and Panhandle make no representation) has
engaged or will engage in any directed selling efforts within the meaning of
Regulation S under the Act ("Regulation S") with respect to the Senior Notes.

              (t)   The Senior Notes offered and sold in reliance on Regulation
S have been and will be offered and sold only in offshore transactions.

              (u)   The sale of the Senior Notes pursuant to Regulation S is not
part of a plan or scheme to evade the registration provisions of the Act.

              (v)   The Company, Panhandle and their respective affiliates and
all persons acting on their behalf (other than the Initial Purchasers, as to
whom the Company and Panhandle make no representation) have complied with and
will comply with, in all material respects, the offering restrictions
requirements of Regulation S in connection with the offering of the Senior Notes
outside the United States and, in connection therewith, the Offering Memorandum
will contain the disclosure required by Rule 902(h).

              (w)   No registration under the Act of the Senior Notes is
required for the sale of the Senior Notes to the Initial Purchasers as
contemplated hereby or for the Exempt Resales assuming the accuracy of the
Initial Purchasers' representations and warranties and agreements set forth in
Section 7 hereof.

              (x)   Neither the Company or Panhandle nor any of their respective
Subsidiaries, after giving effect to the offering and sale of the Senior Notes,
will be, an

                                      -12-
<PAGE>   13
"investment company" within the meaning of the Investment Company Act of 1940, 
as amended.

              The Company acknowledges that the Initial Purchasers and, for
purposes of the opinions to be delivered to the Initial Purchasers pursuant to
Section 10 hereof, counsel to the Company and Panhandle and counsel to the
Initial Purchasers will rely upon the accuracy and truth of the foregoing
representations and hereby consents to such reliance.

              7. Initial Purchasers' Representations and Warranties: Upon the
authorization by you of the release of the Senior Notes, the several Initial
Purchasers propose to offer the Senior Notes for sale upon the terms and
conditions set forth in this Agreement and the Offering Memorandum and each
Initial Purchaser hereby represents and warrants to, and agrees with the Company
that:

              (a)   It will offer and sell the Senior Notes only to Eligible
Purchasers;

              (b)   It is an Institutional Accredited Investor; and

              (c)   It will not offer or sell the Senior Notes by any form of
general solicitation or general advertising, including but not limited to the
methods described in Rule 502(c) under the Act.

              8. Indemnification:

              (a)   The Company agrees, to the extent permitted by law, to
indemnify and hold harmless each of the Initial Purchasers and each person, if
any, who controls any such Initial Purchaser within the meaning of Section 15 of
the Act or Section 20 of the Exchange Act, against any and all losses, claims,
damages or liabilities, joint or several, to which they or any of them may
become subject under the Act or otherwise, and to reimburse the Initial
Purchasers and such controlling person or persons, if any, for any legal or
other expenses incurred by them in connection with defending any action, suit or
proceeding (including governmental investigations) as provided in Section 8(c)
hereof, insofar as such losses, claims, damages, liabilities or actions, suits
or proceedings (including governmental investigations) arise out of or are based
upon any untrue statement or alleged untrue statement of a material fact
contained in the Offering Memorandum, or, if the Offering Memorandum shall be
amended or supplemented, in the Offering Memorandum as so amended or
supplemented or arise out of or are based upon any omission or alleged omission
to state therein a material fact required to be stated therein or necessary to
make the statements therein not misleading, except insofar as such losses,
claims, damages, liabilities or actions arise out of or are based upon any such
untrue statement or alleged untrue statement or omission or alleged omission
which was made in the Offering Memorandum or in the Offering Memorandum as so
amended or supplemented, in reliance upon and in conformity with information
furnished in writing to the Company by, or through DLJ on behalf of, any Initial
Purchaser expressly for use therein and except that this indemnity

                                      -13-
<PAGE>   14
shall not inure to the benefit of any Initial Purchaser (or any person
controlling such Initial Purchaser) on account of any losses, claims, damages,
liabilities or actions, suits or proceedings arising from the sale of the Senior
Notes to any person if a copy of the Offering Memorandum, as the same may then
be supplemented or amended (excluding, however, any document then incorporated
or deemed incorporated therein by reference), was not sent or given by or on
behalf of such Initial Purchaser to such person (i) with or prior to the written
confirmation of sale involved or (ii) as soon as available after such written
confirmation, relating to an event occurring prior to the payment for and
delivery to such person of the Senior Notes involved in such sale, and the
omission or alleged omission or untrue statement or alleged untrue statement was
corrected in the Offering Memorandum as supplemented or amended at such time.

              The Company's indemnity agreement contained in this Section 8(a),
and the covenants, representations and warranties of the Company and Panhandle
contained in this Agreement, shall remain in full force and effect regardless of
any investigation made by or on behalf of any person, and shall survive the
delivery of and payment for the Senior Notes hereunder, and the indemnity
agreement contained in this Section 8 shall survive any termination of this
Agreement. The liabilities of the Company in this Section 8(a) are in addition
to any other liabilities of the Company under this Agreement or otherwise.

              (b)   Each Initial Purchaser agrees, severally and not jointly, to
the extent permitted by law, to indemnify, hold harmless and reimburse the
Company, each other Initial Purchaser and each person, if any, who controls the
Company or any such other Initial Purchaser within the meaning of Section 15 of
the Act or Section 20 of the Exchange Act, to the same extent and upon the same
terms as the indemnity agreement of the Company set forth in Section 8(a)
hereof, but only with respect to alleged untrue statements or omissions made in
the Offering Memorandum or in the Offering Memorandum, as amended or
supplemented, (if applicable) in reliance upon and in conformity with
information furnished in writing to the Company by such Initial Purchaser
expressly for use therein.

              The indemnity agreement on the part of each Initial Purchaser
contained in this Section 8(b) and the representations and warranties of such
Initial Purchaser contained in this Agreement shall remain in full force and
effect regardless of any investigation made by or on behalf of the Company or
any other person, and shall survive the delivery of and payment for the Senior
Notes hereunder, and the indemnity agreement contained in this Section 8(b)
shall survive any termination of this Agreement. The liabilities of each Initial
Purchaser in this Section 8(b) are in addition to any other liabilities of such
Initial Purchaser under this Agreement or otherwise.

              (c)   If a claim is made or an action, suit or proceeding
(including governmental investigations) is commenced or threatened against any
person as to which indemnity may be sought under Section 8(a) or 8(b), such
person (the "Indemnified Person") shall notify the person against whom such
indemnity may be sought (the "Indemnifying

                                      -14-
<PAGE>   15
Person") promptly after any assertion of such claim threatening to institute an
action, suit or proceeding or if such an action, suit or proceeding is commenced
against such Indemnified Person, promptly after such Indemnified Person shall
have been served with a summons or other first legal process, giving information
as to the nature and basis of the claim. Failure to so notify the Indemnifying
Person shall not, however, relieve the Indemnifying Person from any liability
which it may have on account of the indemnity under Section 8(a) or 8(b) if the
Indemnifying Person has not been prejudiced in any material respect by such
failure. Subject to the immediately succeeding sentence, the Indemnifying Person
shall assume the defense of any such litigation or proceeding, including the
employment of counsel and the payment of all expenses, with such counsel being
designated, subject to the immediately succeeding sentence, in writing by DLJ in
the case of parties indemnified pursuant to Section 8(b) and by the Company in
the case of parties indemnified pursuant to Section 8(a). Any Indemnified Person
shall have the right to participate in such litigation or proceeding and to
retain its own counsel, but the fees and expenses of such counsel shall be at
the expense of such Indemnified Person unless (i) the Indemnifying Person and
the Indemnified Person shall have mutually agreed to the retention of such
counsel or (ii) the named parties to any such proceeding (including any
impleaded parties) include (x) the Indemnifying Person and (y) the Indemnified
Person and, in the written opinion of counsel to such Indemnified Person,
representation of both parties by the same counsel would be inappropriate due to
actual or likely conflicts of interest between them, in either of which cases
the reasonable fees and expenses of counsel (including disbursements) for such
Indemnified Person shall be reimbursed by the Indemnifying Person to the
Indemnified Person. If there is a conflict as described in clause (ii) above,
and the Indemnified Persons have participated in the litigation or proceeding
utilizing separate counsel whose fees and expenses have been reimbursed by the
Indemnifying Person and the Indemnified Persons, or any of them, are found to be
solely liable, such Indemnified Person shall repay to the Indemnifying Person
such fees and expenses of such separate counsel as the Indemnifying Person shall
have reimbursed. It is understood that the Indemnifying Person shall not, in
connection with any litigation or proceeding or related litigation or
proceedings in the same jurisdiction as to which the Indemnified Persons are
entitled to such separate representation, be liable under this Agreement for the
reasonable fees and out-of-pocket expenses of more than one separate firm
(together with not more than one appropriate local counsel) for all such
Indemnified Persons. Subject to the next paragraph, all such fees and expenses
shall be reimbursed by payment to the Indemnified Persons of such reasonable
fees and expenses of counsel promptly after payment thereof by the Indemnified
Persons.

              In furtherance of the requirement above that fees and expenses of
any separate counsel for the Indemnified Persons shall be reasonable, the
Initial Purchasers and the Company agree that the Indemnifying Person's
obligations to pay such fees and expenses shall be conditioned upon the
following:

                           (i) in case separate counsel is proposed to be
              retained by the Indemnified Persons pursuant to clause (ii) of the
              preceding paragraph, the

                                      -15-
<PAGE>   16
              Indemnified Persons shall in good faith fully consult with the
              Indemnifying Person in advance as to the selection of such
              counsel;

                           (ii) reimbursable fees and expenses of such separate
              counsel shall be detailed and supported in a manner reasonably
              acceptable to the Indemnifying Person (but nothing herein shall be
              deemed to require the furnishing to the Indemnifying Person of any
              information, including without limitation, computer print-outs of
              lawyers' daily time entries, to the extent that, in the judgment
              of such counsel, furnishing such information might reasonably be
              expected to result in a waiver of any attorney-client privilege);
              and

                           (iii) The Company and the Initial Purchasers shall
              cooperate in monitoring and controlling the fees and expenses of
              separate counsel for Indemnified Persons for which the
              Indemnifying Person is liable hereunder, and the Indemnified
              Person shall use every reasonable effort to cause such separate
              counsel to minimize the duplication of activities as between
              themselves and counsel to the Indemnifying Person.

              The Indemnifying Person shall not be liable for any settlement of
any litigation or proceeding effected without the written consent of the
Indemnifying Person, but if settled with such consent or if there be a final
judgment for the plaintiff, the Indemnifying Person agrees, subject to the
provisions of this Section 8, to indemnify the Indemnified Person from and
against any loss, damage, liability or expenses by reason of such settlement or
judgment. The Indemnifying Person shall not, without the prior written consent
of the Indemnified Persons, effect any settlement of any pending or threatened
litigation, proceeding or claim in respect of which indemnity has been properly
sought by the Indemnified Persons hereunder, unless such settlement includes an
unconditional release by the claimant of all Indemnified Persons from all
liability with respect to claims which are the subject matter of such
litigation, proceeding or claim.

              (d)   If the indemnification provided for in this Section 8 above
is unavailable to or insufficient to hold harmless an Indemnified Person under
this Section 8 in respect of any losses, claims, damages or liabilities (or
actions, suits or proceedings (including governmental investigations) in respect
thereof) referred to therein, then each Indemnifying Person under this Section 8
above shall contribute to the amount paid or payable by such Indemnified Person
as a result of such losses, claims, damages or liabilities (or actions in
respect thereof) in such proportion as is appropriate to reflect the relative
benefits received by the Indemnifying Person on the one hand and the Indemnified
Person on the other from the offering of the Senior Notes. If, however, the
allocation provided by the immediately preceding sentence is not permitted by
applicable law, then each Indemnifying Person shall contribute to such amount
paid or payable by such Indemnified Person in such proportion as is appropriate
to reflect not only such relative benefits but also the relative fault of each
Indemnifying Person, if any, on the one hand and the Indemnified Person on the
other in connection with the statements or omissions which 

                                      -16-
<PAGE>   17
resulted in such losses, claims, damages or liabilities (or actions, suits or
proceedings (including governmental investigations) in respect thereof), as well
as any other relevant equitable considerations. The relative benefits received
by the Company on the one hand and the Initial Purchasers on the other shall be
deemed to be in the same proportion as the total net proceeds from the offering
(before deducting expenses) received by the Company and the total discounts or
commissions received by the Initial Purchasers, in each case as set forth in the
Offering Memorandum, bear to the aggregate offering price of the Senior Notes.
The relative fault shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact relates to information
supplied by the Company on the one hand or the Initial Purchasers on the other
and the parties' relative intent, knowledge, access to information and
opportunity to correct or prevent such statement or omission. The Company and
the Initial Purchasers agree that it would not be just and equitable if
contribution pursuant to this Section 8(d) were determined by pro rata
allocation (even if the Initial Purchasers were treated as one entity for such
purpose) or by any other method of allocation which does not take account of the
equitable considerations referred to above in this Section 8(d). The amount paid
or payable by an Indemnified Person as a result of the losses, claims, damages
or liabilities (or actions, suits or proceedings (including governmental
proceedings) in respect thereof) referred to above in this Section 8(d) shall be
deemed to include any legal or other expenses reasonably incurred by such
Indemnified Person in connection with investigating or defending any such
action, suits or proceedings (including governmental proceedings) or claim,
provided that the provisions of this Section 8 above have been complied with (in
all material respects) in respect of any separate counsel for such Indemnified
Person. Notwithstanding the provisions of this Section 8(d), no Initial
Purchaser shall be required to contribute any amount greater than the excess of
(i) the total price at which the Senior Notes sold and distributed by it to the
public were offered to the public over (ii) the amount of any damages which such
Initial Purchaser has otherwise been required to pay by reason of such untrue or
alleged untrue statement or omission or alleged omission. No person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation. The Initial Purchasers' obligations in this
Section 8(d) to contribute are several in proportion to their respective
purchase obligations and not joint.

              The agreement with respect to contribution contained in this
Section 8(d) shall remain in full force and effect regardless of any
investigation made by or on behalf of the Company or any Initial Purchaser, and
shall survive delivery of and payment for the Senior Notes hereunder and any
termination of this Agreement.

              9.    The respective indemnities, agreements, representations,
warranties and other statements of the Company, Panhandle and the several
Initial Purchasers, as set forth in this Agreement or made by or on behalf of
them, respectively, pursuant to this Agreement, shall remain in full force and
effect, regardless of any investigation (or any statement as to the results
thereof) made by or on behalf of any Initial Purchaser or any controlling person
of any

                                      -17-
<PAGE>   18
Initial Purchaser, the Company or Panhandle, or any officer, director or
controlling person of the Company or Panhandle, and shall survive delivery of
and payment for the Notes.

              10.   Conditions of Initial Purchaser's Obligations: The several
obligations of the Initial Purchasers shall be subject to the condition that all
representations and warranties and other statements of the Company herein are,
at and as of the Closing Date, true and correct, the condition that the Company
shall have performed all of its obligations hereunder theretofore to be
performed, and the following additional conditions:

              (a)   That all legal proceedings to be taken in connection with 
the issue and sale of the Senior Notes shall be reasonably satisfactory in form 
and substance to Skadden, Arps, Slate, Meagher & Flom LLP, New York, New York,
counsel to the Initial Purchasers.

              (b)   That, at the Closing Date, the Initial Purchasers shall be
furnished with the following opinions, dated the Closing Date:

                           (i) Opinion of Michael D. VanHemert, Esq., as special
              counsel to the Company and Panhandle, substantially to the effect
              set forth in Exhibit A to this Agreement; and

                           (ii) Opinion of Skadden, Arps, Slate, Meagher & Flom
              LLP, of New York, New York, counsel to the Initial Purchasers,
              substantially to the effect set forth in Exhibit B to this
              Agreement.

              (c)   That on the date of the Preliminary Offering Memorandum and
on the Closing Date the Initial Purchasers shall have received a letter from
each of Arthur Andersen LLP, Deloitte & Touche LLP and KPMG LLP in form and
substance satisfactory to the Initial Purchasers, dated as of such respective
dates, (i) confirming that they are independent public accountants within the
meaning of the Act and the applicable rules and regulations adopted by the
Commission thereunder, (ii) stating that in their opinion the financial
statements examined by them and included or incorporated by reference in the
Offering Memorandum complied as to form in all material respects with the
applicable accounting requirements of the Commission, including the applicable
rules and regulations adopted by the Commission, and (iii) covering, as of a
date not more than three business days prior to the date of such letter, such
other matters as the Initial Purchasers reasonably request.

              (d)   That, between the date of the execution of this Agreement
and the Closing Date, no material and adverse change shall have occurred in the
business, properties or financial condition of each of the Company, Panhandle
and their respective Subsidiaries, taken as a whole, which, in the judgment of
the Initial Purchasers, impairs the marketability of the Senior Notes (other
than changes referred to in or contemplated by the Offering Memorandum).


                                      -18-
<PAGE>   19
              (e)   That, at the Closing Date, each of the Company and Panhandle
shall have delivered to the Initial Purchasers a certificate of an executive
officer of each of the Company and Panhandle to the effect that, to the best of
his or her knowledge, information and belief, (i) there shall have been no
material adverse change in the business, properties or financial condition of
each of the Company and Panhandle from that set forth in the Offering Memorandum
(other than changes referred to in or contemplated by the Offering Memorandum);
(ii) the representations and warranties of each of the Company and Panhandle
herein at and as of the Closing Date are true and correct; and (iii) each of the
Company and Panhandle has complied with all agreements and satisfied all
conditions on their part to be per formed or satisfied at or prior to the
Closing Date.

              (f)   That each of the Company and Panhandle shall have executed
and delivered the Registration Rights Agreement.

              (g)   That Panhandle shall have executed and delivered the
Supplemental Agreement, dated as of March 29, 1999, among Panhandle, the Company
and the Initial Purchasers.

              (h)   That the Company shall have performed such of its
obligations under this Agreement as are to be performed at or before the Closing
Date by the terms hereof.

              (i)   That the Company shall have complied with the provisions of
Section 5(c) hereof with respect to the furnishing of Offering Memorandum on the
Business Day next succeeding the date of this Agreement;

              (j)   That any additional documents or agreements reasonably
requested by the Initial Purchasers or their counsel to permit the Initial
Purchasers to perform their obligations or permit their counsel to deliver
opinions hereunder shall have been provided to them.

              (k)   That between the date of the execution of this Agreement and
the Closing Date there has been no downgrading of the investment ratings of any
of the Company's or Panhandle's securities by Standard & Poor's Ratings Group,
Moody's Investors Service, Inc. or Duff & Phelps Credit Rating Co., and neither
the Company nor Panhandle shall not have been placed on "credit watch" or
"credit review" with negative implications by any of such statistical rating
organizations if any of such occurrences shall, in the judgment of the Initial
Purchasers, after reasonable inquiries on the part of the Initial Purchasers,
impair the marketability of the Senior Notes.

              (l)   That the acquisition and reorganization of the Panhandle
Companies (as defined in the Offering Memorandum) by the Company, as described
in the Offering Memorandum, shall have been consummated on the Closing Date.


                                      -19-
<PAGE>   20
              11. Effectiveness and Termination of Agreement; Initial Purchaser
Default:

              (a)   This Agreement shall become effective upon the execution and
delivery of this Agreement by the parties hereto.

              (b)   This Agreement may be terminated at any time prior to the
Closing Date by the Initial Purchasers if, prior to such time, any of the
following events shall have occurred: (i) a suspension or material limitation in
trading in securities generally on the New York Stock Exchange; (ii) a
suspension or material limitation in trading in Panhandle's secu rities on the
New York Stock Exchange; (iii) a general moratorium on commercial banking
activities declared by either Federal or New York State authorities; or (iv) the
outbreak or escalation of hostilities involving the United States or the
declaration by the United States of a national emergency or war, if the effect
of any such event specified in this Clause (iv) in the judgment of the Initial
Purchasers makes it impracticable or inadvisable to proceed with the public
offering or the delivery of the Senior Notes on the terms and in the manner
contem plated in the Offering Memorandum.

              If the Initial Purchasers elect to terminate this Agreement, as
provided in this Section 11, DLJ will promptly notify the Company by telephone
or telecopy, confirmed by letter. If this Agreement shall not be carried out by
any Initial Purchaser for any reason per mitted hereunder, or if the sale of the
Securities to the Initial Purchaser as herein contemplated shall not be carried
out because either the Company is not able to comply with the terms hereof, the
Company shall not be under any obligation under this Agreement and shall not be
liable to any Initial Purchaser or to any member of any selling group for the
loss of anticipated profits from the transactions contemplated by this Agreement
and the Initial Purchaser shall be under no liability to the Company nor be
under any liability under this Agreement to one another.

              (c)   If on the Closing Date any one or more of the Initial
Purchasers shall fail or refuse (otherwise than for some reason sufficient to
justify in accordance with the terms hereof, the termination of its obligations
hereunder) to purchase the Senior Notes which it or they have agreed to purchase
hereunder on such date and the aggregate principal amount of the Senior Notes
which such defaulting Initial Purchaser or Initial Purchasers, as the case may
be, agreed but failed or refused to purchase is not more than one-tenth of the
aggregate principal amount of the Senior Notes to be purchased on such date by
all Initial Purchasers, each non-defaulting Initial Purchaser shall be obligated
severally, in the proportion which the principal amount of the Senior Notes set
forth opposite its name in Schedule A bears to the aggregate principal amount of
the Senior Notes which all the non-defaulting Initial Purchasers, as the case
may be, have agreed to purchase, or in such other proportion as you may specify,
to purchase the Senior Notes which such defaulting Initial Purchaser or Initial
Purchasers, as the case may be, agreed but failed or refused to purchase on such
date; provided that in no event shall the aggregate principal amount of the
Senior Notes which any Initial Purchaser has agreed to purchase pursuant to
Section 2 hereof be increased pursuant to this Section 11(c) by an 

                                      -20-
<PAGE>   21
amount in excess of one-ninth of such principal amount of the Senior Notes
which such Initial Purchaser agreed to purchase without the written consent of
such Initial Purchaser. If on the Closing Date any Initial Purchaser or Initial
Purchasers shall fail or refuse to purchase the Senior Notes and the aggregate
principal amount of the Senior Notes with respect to which such default occurs
is more than one-tenth of the aggregate principal amount of the Senior Notes to
be purchased by all Initial Purchasers and arrangements satisfactory to the
Initial Purchasers and the Company for purchase of such Senior Notes are not
made within 36 hours after such default, this Agreement will terminate without
liability on the part of any non-defaulting Initial Purchaser and the Company.
In any such case which does not result in termination of this Agreement, either
you, the Company or Panhandle shall have the right to postpone the Closing Date,
but in no event for longer than seven days, in order that the required changes,
if any, in the Offering Memorandum or any other documents or arrangements may be
effected. Any action taken under this paragraph shall not relieve any defaulting
Initial Purchaser from liability in respect of any default of any such Initial
Purchaser under this Agreement.

              (d)   Notwithstanding the foregoing, the provisions of Sections
5(e), 5(i), 8 and 9 shall survive any termination of this Agreement.

              12. Miscellaneous: Notices given pursuant to any provision of this
Agreement shall be addressed as follows: (i) if to the Company, to c/o CMS
Energy Corporation, 330 Town Center Drive, Dearborn, Michigan 48126, Attention:
Corporate Secretary, and (ii) if to the Initial Purchasers or DLJ, to Donaldson,
Lufkin & Jenrette Securities Corporation, 277 Park Avenue, New York, New York
10172, Attn: Mike Ranger (212) 892-7272, or in any case to such other address as
the person to be notified may have requested in writing.

              Except as otherwise provided, this Agreement has been and is made
solely for the benefit of and shall be binding upon the Company and the Initial
Purchasers, the Initial Purchasers' directors and officers, any controlling
persons referred to herein, and their respective successors and assigns, all as
and to the extent provided in this Agreement, and no other person shall acquire
or have any right under or by virtue of this Agreement. The term "successors and
assigns" shall not include a purchaser of any of the Senior Notes from an
Initial Purchaser merely because of such purchase.

              This Agreement shall be governed and construed in accordance with
the laws of the State of New York.

              This Agreement may be signed in various counterparts which
together shall constitute one and the same instrument.


                                      -21-
<PAGE>   22
              Please confirm that the foregoing correctly sets forth the
agreement among the Company and the Initial Purchasers.


                                Very truly yours,

                                CMS PANHANDLE HOLDING
                                COMPANY


                                By:      /s/ Alan M. Wright
                                   --------------------------------------------
                                         Name: Alan M. Wright
                                         Title:  Vice President and
                                                 Chief Financial Officer



Accepted:  March 23, 1999

Donaldson, Lufkin & Jenrette
     Securities Corporation
Barclays Capital Inc.
Chase Securities Inc.
NationsBanc Montgomery Securities LLC
First Chicago Capital Markets, Inc.
Salomon Smith Barney Inc.
SG Cowen Securities Corporation


By:  DONALDSON, LUFKIN & JENRETTE
         SECURITIES CORPORATION




By: /s/ Gavin Wolfe
   ------------------------------
    Name: Gavin Wolfe
    Title: Vice President
<PAGE>   23
                                   SCHEDULE A




<TABLE>
<CAPTION>
Initial Purchaser                Principal      Principal      Principal  
- -----------------                Amount of      Amount of      Amount of  
                                 2004 Notes     2009 Notes     2029 Notes 
                                   to be          to be          to be      
                                 Purchased      Purchased      Purchased  
                                 ---------      ---------      ---------  
                                                  

<S>                              <C>              <C>            <C>          
Donaldson, Lufkin & Jenrette     $118,800,000     $79,200,000    $118,800,000 
     Securities Corporation

Barclays Capital Inc.              51,300,000      34,200,000      51,300,000 
                                                                              
Chase Securities Inc.              41,550,000      27,700,000      41,550,000 

NationsBanc Montgomery                                                        
Securities LLC                     41,550,000      27,700,000      41,550,000 

First Chicago Capital Markets,     15,600,000      10,400,000      15,600,000 

Salomon Smith Barney Inc.          15,600,000      10,400,000      15,600,000 
SG Cowen Securities                                                           
Corporation                        15,600,000      10,400,000      15,600,000 
                                   ------------    ------------    -----------



                                                               
       Total                     $300,000,000    $200,000,000    $300,000,000
</TABLE>

                                       -1-

<PAGE>   1
                                                                   EXHIBIT (12)

                             CMS ENERGY CORPORATION
           Ratio of Earnings to Fixed Charges and Preferred Securities
                          Dividends and Distributions
                              (Millions of Dollars)

<TABLE>
<CAPTION>
                                                                          Three Months
                                                                                 Ended        Years Ended December 31 -
                                                                        March 31, 1999     1998     1997    1996       1995   1994
                                                                        ----------------------------------------------------------
                                                                                            (b)
Earnings as defined (a)
- -----------------------
<S>                                                                             <C>      <C>      <C>      <C>      <C>      <C>  
Consolidated net income                                                          $  98    $ 242    $ 244    $ 224    $ 195    $ 177
Income taxes                                                                        37      100      108      137      113       91
Exclude equity basis subsidiaries                                                  (18)     (92)     (80)     (85)     (57)     (18)
Fixed charges as defined, adjusted to
  exclude capitalized interest of $10, $28, $13, $5, $4 and $2 million for the
  three months ended March 31, 1999 and for the years ended December 31, 1998,
  1997, 1996, 1995 and 1994, respectively                                          112      395      360      313      299      253
                                                                                  ----     ----     ----     ----     ----     ----

Earnings as defined                                                              $ 229    $ 645    $ 632    $ 589    $ 550    $ 503
                                                                                  ====     ====     ====     ====     ====     ====


Fixed charges as defined (a)
- ----------------------------
Interest on long-term debt                                                       $  96    $ 319    $ 273    $ 230    $ 224    $ 193
Estimated interest portion of lease rental                                           2        8        8       10        9        9
Other interest charges                                                              12       48       49       43       42       30
Preferred securities dividends and
  distributions                                                                     19       77       67       54       42       36
                                                                                  ----     ----     ----     ----     ----     ----

Fixed charges as defined                                                         $ 129    $ 452    $ 397    $ 337    $ 317    $ 268
                                                                                  ====     ====     ====     ====     ====     ====


Ratio of earnings to fixed charges and
 preferred securities dividends and distributions                                 1.78     1.43     1.59     1.75     1.74     1.88
                                                                                  ====     ====     ====     ====     ====     ====
</TABLE>




NOTES:
(a) Earnings and fixed charges as defined in instructions for Item 503 of
Regulation S-K.

(b) Excludes a cumulative effect of change in accounting after-tax gain of $43
million.



<PAGE>   1
                                                                   EXHIBIT (15) 


                               ARTHUR ANDERSEN LLP









To CMS Energy Corporation:

We are aware that CMS Energy  Corporation  has  incorporated by reference in its
Registration  Statements No. 33-29681, No. 33-47629, No. 33-60007, No. 33-61595,
No. 33-60795, No. 33-62573,  No. 333-32229,  No. 333-63229,  No. 333-68937,  No.
333-75805 and No.  333-76347 its Form 10-Q for the quarter ended March 31, 1998,
which  includes our report dated May 11, 1999  covering  the  unaudited  interim
financial  information  contained  therein.  Pursuant  to  Regulation  C of  the
Securities Act of 1933, that report is not considered a part of the registration
statement prepared or certified by our firm or a report prepared or certified by
our firm within the meaning of Sections 7 and 11 of the Act.



                                                        /s/  Arthur Andersen LLP


Detroit, Michigan,
     May 11, 1999.



                                                                   

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENT OF INCOME, STATEMENT OF CASH FLOWS, BALANCE SHEET, AND STATEMENT OF
COMMON STOCKHOLDERS' EQUITY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000811156
<NAME> CMS ENERGY CORPORATION
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                        3,883
<OTHER-PROPERTY-AND-INVEST>                      5,395
<TOTAL-CURRENT-ASSETS>                           1,406
<TOTAL-DEFERRED-CHARGES>                         3,083
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                  13,767
<COMMON>                                             1
<CAPITAL-SURPLUS-PAID-IN>                        2,619
<RETAINED-EARNINGS>                              (174)
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   2,292
                              393
                                        244
<LONG-TERM-DEBT-NET>                             2,042
<SHORT-TERM-NOTES>                                 139
<LONG-TERM-NOTES-PAYABLE>                        5,216
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      265
                            0
<CAPITAL-LEASE-OBLIGATIONS>                         99
<LEASES-CURRENT>                                    35
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   2,888
<TOT-CAPITALIZATION-AND-LIAB>                   13,767
<GROSS-OPERATING-REVENUE>                        1,538
<INCOME-TAX-EXPENSE>                                37
<OTHER-OPERATING-EXPENSES>                       1,293
<TOTAL-OPERATING-EXPENSES>                       1,330
<OPERATING-INCOME-LOSS>                            208
<OTHER-INCOME-NET>                                   1
<INCOME-BEFORE-INTEREST-EXPEN>                     209
<TOTAL-INTEREST-EXPENSE>                            98
<NET-INCOME>                                       111
                         13
<EARNINGS-AVAILABLE-FOR-COMM>                       98
<COMMON-STOCK-DIVIDENDS>                            38
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                             321
<EPS-PRIMARY>                                      .82<F1>
<EPS-DILUTED>                                      .80
<FN>
<F1>EPS FOR CMS ENERGY COMMON STOCK  $ .82
EPS FOR CLASS G COMMON STOCK      $1.19
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
STATEMENT OF INCOME, STATEMENT OF CASH FLOWS, BALANCE SHEET, AND STATEMENT OF 
COMMON STOCKHOLDERS' EQUITY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000201533
<NAME> CONSUMERS ENERGY COMPANY
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                        3,883
<OTHER-PROPERTY-AND-INVEST>                        693
<TOTAL-CURRENT-ASSETS>                             504
<TOTAL-DEFERRED-CHARGES>                         1,854
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                   6,934
<COMMON>                                           841
<CAPITAL-SURPLUS-PAID-IN>                          495
<RETAINED-EARNINGS>                                446
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   1,836
                              220
                                        244
<LONG-TERM-DEBT-NET>                               806
<SHORT-TERM-NOTES>                                  46
<LONG-TERM-NOTES-PAYABLE>                        1,217
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      119
                            0
<CAPITAL-LEASE-OBLIGATIONS>                         94
<LEASES-CURRENT>                                    34
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   2,372
<TOT-CAPITALIZATION-AND-LIAB>                    6,934
<GROSS-OPERATING-REVENUE>                        1,156
<INCOME-TAX-EXPENSE>                                68
<OTHER-OPERATING-EXPENSES>                         929
<TOTAL-OPERATING-EXPENSES>                         997
<OPERATING-INCOME-LOSS>                            159
<OTHER-INCOME-NET>                                   3
<INCOME-BEFORE-INTEREST-EXPEN>                     162
<TOTAL-INTEREST-EXPENSE>                            43
<NET-INCOME>                                       119
                         10
<EARNINGS-AVAILABLE-FOR-COMM>                      109
<COMMON-STOCK-DIVIDENDS>                            97
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                             386
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
PANHANDLE EASTERN PIPE LINE COMPANY QUARTERLY REPORT ON FORM 10-Q FOR THE 
QUARTER ENDED MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000076063
<NAME> PANHANDLE EASTERN PIPE LINE COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    88000
<ALLOWANCES>                                         0
<INVENTORY>                                      56000
<CURRENT-ASSETS>                                181000
<PP&E>                                         2490000
<DEPRECIATION>                                 1652000
<TOTAL-ASSETS>                                 1523000
<CURRENT-LIABILITIES>                           121000
<BONDS>                                         299000
                                0
                                          0
<COMMON>                                          1000
<OTHER-SE>                                     1068000
<TOTAL-LIABILITY-AND-EQUITY>                   1523000
<SALES>                                              0
<TOTAL-REVENUES>                                133000
<CGS>                                                0
<TOTAL-COSTS>                                    43000
<OTHER-EXPENSES>                                 21000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               19000
<INCOME-PRETAX>                                  74000
<INCOME-TAX>                                     21000
<INCOME-CONTINUING>                              34000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     34000
<EPS-PRIMARY>                                        0<F1>
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>NOT MEANINGFUL SINCE PANHANDLE EASTERN PIPE LINE COMPANY IS A WHOLLY-OWNED
SUBSIDIARY.
</FN>
        

</TABLE>

<PAGE>   1
                                                                     EXHIBIT 99

                               CONSUMERS GAS GROUP
                      MANAGEMENT'S DISCUSSION AND ANALYSIS


In 1995, CMS Energy issued a total of 7.62 million shares of Class G Common
Stock. This class of Common Stock reflects the separate performance of the gas
distribution, storage and transportation businesses conducted by Consumers and
Michigan Gas Storage Company, a subsidiary of Consumers (collectively, Consumers
Gas Group). Accordingly, this MD&A should be read along with the MD&A in the
1998 Annual Report of CMS Energy included and incorporated by reference herein.

CMS Energy is the parent holding company of Consumers and CMS Enterprises
Company. Consumers, a combination electric and gas utility company serving the
Lower Peninsula of Michigan, is the principal subsidiary of CMS Energy. For
further information regarding the businesses of CMS Energy, including the nature
and issuance of Class G Common Stock, see the MD&A of CMS Energy.


RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                     In Millions
- ------------------------------------------------------------------------------------------------
March 31                                                      1999           1998         Change
- ------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>   
Three Months Ended                                          $    39        $    36        $    3
Twelve Months Ended                                         $    55        $    57        $   (2)
================================================================================================
</TABLE>

The increase in net income for the three months ended March 31, 1999 compared to
the same 1998 period reflects increased gas deliveries due to colder
temperatures during the 1999 heating season. Partially offsetting the increase
was the benefit resulting from a one-time accounting change for property taxes
in the first quarter of 1998. The recognition of property tax expense was
changed from expensing on a calendar year basis to a fiscal year basis which
resulted in a benefit of $18 million ($12 million after-tax). The decrease in
earnings for the twelve months ended March 31, 1999 compared to the same 1998
period reflects the change in accounting for property taxes implemented in March
1998 as discussed above and an increase in depreciation, partially offset by a
decrease in the cost of gas.


GAS ISSUES

For a discussion of Consumers Gas Group operating issues, see Consumers Gas
Group Results of Operations - Uncertainties in CMS Energy's MD&A.


CASH POSITION, INVESTING AND FINANCING

OPERATING ACTIVITIES: Consumers Gas Group's cash requirements are met by its
operating and financing activities. Consumers Gas Group's cash from operations
is derived mainly from Consumers' sale and transportation of natural gas. Cash
from operations for the first quarter of 1999 and 1998 totaled $188 million and
$159 million, respectively. The $29 million increase primarily reflects
increased earnings and depreciation, coupled with the absence of the 1998
cumulative effect of the property tax accounting change.

                                        1

<PAGE>   2



Consumers Gas Group uses its operating cash primarily to maintain and expand its
gas utility transmission and distribution systems, to retire portions of its
long-term debt, and to pay dividends.

INVESTING ACTIVITIES: Cash used in investing activities for the first quarter of
1999 and 1998 totaled $20 million and $22 million, respectively. The $2 million
decrease in cash used primarily reflects decreased capital expenditures.

FINANCING ACTIVITIES: Cash used in financing activities during the first quarter
of 1999 and 1998 totaled $166 million and $133 million, respectively. The $33
million increase in cash used primarily reflects a decrease in the proceeds from
senior notes, partially offset by a decrease in the retirement of bonds and
other long-term debt.

OTHER INVESTING AND FINANCING MATTERS: Consumers has an agreement permitting the
sale of certain accounts receivable for up to $500 million. At March 31, 1999,
receivables sold totaled $344 million. Consumers Gas Group's attributed portion
of these receivables sold totaled $154 million. Accounts receivable and accrued
revenue in the Balance Sheets have been reduced to reflect receivables sold. For
further information, see CMS Energy's Note 3.


CAPITAL EXPENDITURES

CMS Energy estimates the following capital expenditures for Consumers Gas Group,
including new lease commitments, over the next three years. These estimates are
prepared for planning purposes and are subject to revision.

<TABLE>
<CAPTION>
                                                                                   In Millions
- -----------------------------------------------------------------------------------------------
Years Ended December 31                               1999              2000              2001
- -----------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>               <C>   
Gas utility (a)                                      $  120            $  120            $  118
Michigan Gas Storage                                      3                 3                 2
                                                     ------------------------------------------

                                                     $  123            $  123            $  120
===============================================================================================
</TABLE>

(a) Includes a portion of anticipated capital expenditures common to Consumers'
gas and electric utility businesses.

Consumers Gas Group expects that cash from operations and the ability to access
debt markets will provide necessary working capital and liquidity to fund future
capital expenditures, required debt payments, and other cash needs in the
foreseeable future. For further information regarding forward-looking
information, see the Consumers Gas Group Outlook discussion in CMS Energy's
MD&A.


YEAR 2000 COMPUTER MODIFICATIONS

For a discussion of Consumers Gas Group's year 2000 computer modification
efforts, see Year 2000 Computer Modifications in CMS Energy's MD&A.



                                        2

<PAGE>   3


FORWARD-LOOKING STATEMENTS

For cautionary statements relating to Consumers Gas Group's forward-looking
information, see Forward- Looking Statements in CMS Energy's MD&A.






























                                       3
<PAGE>   4

                               CONSUMERS GAS GROUP
                              STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED      TWELVE MONTHS ENDED
MARCH 31                                                   1999        1998        1999         1998
- -----------------------------------------------------------------------------------------------------
                                                                In Millions, Except Per Share Amounts
<S>                                                      <C>         <C>         <C>          <C>    
OPERATING REVENUE                                        $   506     $   429     $ 1,128      $ 1,135
- -----------------------------------------------------------------------------------------------------
Operating Expenses
  Operation
    Cost of gas sold                                         306         264         606          645
    Other                                                     47          46         178          182
                                                         --------------------------------------------
                                                             353         310         784          827
  Maintenance                                                  8           9          31           34
  Depreciation, depletion and amortization                    44          36         105           90
  General taxes                                               23          20          58           54
                                                         --------------------------------------------
                                                             428         375         978        1,005
- -----------------------------------------------------------------------------------------------------

PRETAX OPERATING INCOME                                       78          54         150          130
- -----------------------------------------------------------------------------------------------------

OTHER INCOME (DEDUCTIONS)                                      2           -          (3)         (2)
- -----------------------------------------------------------------------------------------------------
FIXED CHARGES
  Interest on long-term debt                                   7           7          28           28
  Other interest                                               4           4          15           14
  Preferred dividends                                          1           1           4            5
                                                         --------------------------------------------
                                                              12          12          47           47
- -----------------------------------------------------------------------------------------------------

INCOME BEFORE INCOME TAXES                                    68          42         100           81

INCOME TAXES                                                  29          18          45           36
                                                         --------------------------------------------


NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE                                        39          24          55           45
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR
  PROPERTY TAXES, NET OF $6 TAX                                -          12           -           12
                                                         --------------------------------------------

NET INCOME                                               $    39     $    36     $    55      $    57
=====================================================================================================

NET INCOME ATTRIBUTABLE TO CMS ENERGY SHAREHOLDERS
  THROUGH RETAINED INTEREST                              $    29     $    27     $    41      $    42
- -----------------------------------------------------------------------------------------------------
NET INCOME ATTRIBUTABLE TO CLASS G SHAREHOLDERS          $    10     $     9     $    14      $    15
- -----------------------------------------------------------------------------------------------------

AVERAGE CLASS G COMMON SHARES OUTSTANDING                      8           8           8            8
- -----------------------------------------------------------------------------------------------------
BASIC AND DILUTED EARNINGS PER AVERAGE CLASS G
  COMMON SHARE BEFORE CHANGE IN ACCOUNTING PRINCIPLE     $  1.19     $   .73     $  1.68      $  1.40
- -----------------------------------------------------------------------------------------------------

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE,
  NET OF TAX, PER AVERAGE CLASS G COMMON SHARE           $     -     $   .36     $     -      $   .36
- -----------------------------------------------------------------------------------------------------
BASIC AND DILUTED EARNINGS PER AVERAGE CLASS G
  COMMON SHARE                                           $  1.19     $  1.09     $  1.68      $  1.76
- -----------------------------------------------------------------------------------------------------

DIVIDEND DECLARED PER CLASS G COMMON SHARE               $  .325     $   .31     $ 1.285      $ 1.225
=====================================================================================================
</TABLE>

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                        4

<PAGE>   5
                               CONSUMERS GAS GROUP
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED TWELVE MONTHS ENDED
MARCH 31                                                                              1999       1998       1999       1998
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                In Millions
<S>                                                                                  <C>        <C>        <C>        <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                         $  39      $  36      $  55      $  57
    Adjustments to reconcile net income to net cash
      provided by operating activities
        Depreciation, depletion and amortization                                        44         36        105         90
        Capital lease and other amortization                                             1          1          2          4
        Deferred income taxes and investment tax credit                                  2          4         14          5
        Cumulative effect of accounting change                                           -        (18)         -        (18)
        Other                                                                            -          -          -          1
        Changes in other assets and liabilities                                        102        100        (37)        86
                                                                                     --------------------------------------
          Net cash provided by operating activities                                    188        159        139        225
- ---------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures (excludes assets placed under capital lease)                    (18)       (20)      (109)      (111)
  Cost to retire property, net                                                          (2)        (2)        (9)        (9)
  Proceeds from the sale of property                                                     -          -          4          -
  Other                                                                                  -          -          2          1
                                                                                     --------------------------------------
          Net cash used in investing activities                                        (20)       (22)      (112)      (119)
- ---------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Increase (decrease) in notes payable, net                                           (124)      (119)        (6)       (17)
  Return of CMS Energy stockholders' contribution                                      (35)       (16)       (51)       (55)
  Payment of common stock dividends                                                    (11)       (10)       (43)       (40)
  Retirement of bonds and other long-term debt                                          (1)       (73)       (88)       (83)
  Repayment of bank loans                                                                -        (10)         -        (11)
  Payment of capital lease obligations                                                   -         (1)        (5)        (4)
  Retirement of preferred stock                                                          -          -          -        (26)
  Proceeds from long-term note and bank loans                                            4          -          4         25
  Issuance of common stock                                                               1          2          5          8
  Proceeds from senior notes                                                             -         94        118         94
  Contribution from CMS Energy stockholders                                              -          -         37          -
                                                                                     --------------------------------------
          Net cash used in financing activities                                       (166)      (133)       (29)      (109)
- ---------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND TEMPORARY CASH INVESTMENTS                           2          4         (2)        (3)

CASH AND TEMPORARY CASH INVESTMENTS, BEGINNING OF PERIOD                                 2          2          6          9
                                                                                     --------------------------------------
 
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                                   $   4      $   6      $   4      $   6
===========================================================================================================================

OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES WERE:
CASH TRANSACTIONS
  Interest paid (net of amounts capitalized)                                         $   6      $  13      $  31      $  43
  Income taxes paid (net of refunds)                                                     -          1         27         41
NON-CASH TRANSACTIONS
  ASSETS PLACED UNDER CAPITAL LEASE                                                  $   -      $   1      $   4      $   3
===========================================================================================================================
</TABLE>

All highly liquid investments with an original maturity of three months or less 
are considered cash equivalents.

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                        5

<PAGE>   6


                               CONSUMERS GAS GROUP
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
ASSETS                                                                     MARCH 31                    MARCH 31
                                                                               1999    DECEMBER 31         1998
                                                                        (UNAUDITED)           1998  (UNAUDITED)
- ---------------------------------------------------------------------------------------------------------------
                                                                                                    In Millions
<S>                                                                       <C>         <C>           <C>        
PLANT AND PROPERTY (AT COST)
  Plant and property                                                      $   2,374   $     2,360   $     2,346
  Less accumulated depreciation, depletion and amortization                   1,292         1,252         1,264
                                                                          -------------------------------------
                                                                              1,082         1,108         1,082
  Construction work-in-progress                                                  33            31            27
                                                                          -------------------------------------
                                                                              1,115         1,139         1,109
- ---------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
  Cash and temporary cash investments at cost, which approximates market          4             2             6
  Accounts receivable and accrued revenue, less allowances
    of $2, $3, and $3, respectively                                             155            75            64
  Inventories at average cost
    Gas in underground storage                                                   82           219            79
    Materials and supplies                                                        6             6             7
  Deferred income taxes                                                           -             -             3
  Prepayments and other                                                          38            51            55
                                                                          -------------------------------------
                                                                                285           353           214
- ---------------------------------------------------------------------------------------------------------------


NON-CURRENT ASSETS
  Postretirement benefits                                                       128           131           140
  Deferred income taxes                                                          37            16            10
  Other                                                                          89            87            62
                                                                          -------------------------------------
                                                                                254           234           212
                                                                          -------------------------------------
TOTAL ASSETS                                                              $   1,654   $     1,726   $     1,535
===============================================================================================================
</TABLE>

                                        6

<PAGE>   7





<TABLE>
<CAPTION>
STOCKHOLDERS' INVESTMENT AND LIABILITIES                                MARCH 31                        MARCH 31
                                                                            1999     DECEMBER 31            1998
                                                                      (UNAUDITED)           1998      (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                                   <C>            <C>             <C>        
CAPITALIZATION
  Common stockholders' equity                                         $      373     $       379     $       370
  Preferred stock                                                             53              52              52
  Long-term debt                                                             465             454             401
  Non-current portion of capital leases                                       13              14              16
                                                                      ------------------------------------------
                                                                             904             899             839
- ----------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
  Current portion of long-term debt and capital leases                        38              37              62
  Accounts payable                                                            99              92              70
  Accrued taxes                                                               69              61              76
  Accrued refunds                                                             11               9               8
  Accrued interest                                                             7               8               2
  Deferred income taxes                                                        5               4               -
  Notes payable                                                                -             118               -
  Other                                                                       52              47              45
                                                                      ------------------------------------------ 
                                                                             281             376             263
- ----------------------------------------------------------------------------------------------------------------

NON-CURRENT LIABILITIES
  Regulatory liabilities for income taxes, net                               212             189             178
  Postretirement benefits                                                    155             159             166
  Deferred investment tax credit                                              24              25              25
  Other                                                                       78              78              64
                                                                      ------------------------------------------
                                                                             469             451             433
                                                                      ------------------------------------------ 
COMMITMENTS AND CONTINGENCIES (NOTE 4)

TOTAL STOCKHOLDERS' INVESTMENT AND LIABILITIES                        $    1,654     $     1,726     $     1,535
================================================================================================================
</TABLE>

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                       7

<PAGE>   8


                               CONSUMERS GAS GROUP
                    STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED         TWELVE MONTHS ENDED
MARCH 31                                                           1999         1998           1999         1998
- ----------------------------------------------------------------------------------------------------------------
                                                                                                     In Millions
<S>                                                               <C>          <C>           <C>           <C>  
COMMON STOCK
  At beginning and end of period                                  $ 184        $ 184         $  184        $ 184
- ----------------------------------------------------------------------------------------------------------------
OTHER PAID-IN CAPITAL
  At beginning of period                                            113          102             88          135
  Common stock issued                                                 1            2              5            8
  CMS Energy stockholders' contribution                               -            -             37            -
  Return of CMS Energy stockholders' contribution                   (35)         (16)           (51)         (55)
                                                                  ----------------------------------------------
    At end of period                                                 79           88             79           88
- ----------------------------------------------------------------------------------------------------------------


RETAINED EARNINGS
  At beginning of period                                             82           72             98           81
  Net income                                                         39           36             55           57
  Common stock dividends declared                                   (11)         (10)           (43)         (40)
                                                                  ----------------------------------------------
    At end of period                                                110           98            110           98
                                                                  ----------------------------------------------

TOTAL COMMON STOCKHOLDERS' EQUITY                                 $ 373        $ 370         $  373        $ 370
================================================================================================================
</TABLE>

THE ACCOMPANYING CONDENSED NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.




                                       8

<PAGE>   9


                               CONSUMERS GAS GROUP
                     CONDENSED NOTES TO FINANCIAL STATEMENTS


1:   CORPORATE STRUCTURE

CMS Energy is the parent holding company of Consumers and Enterprises.
Consumers, a combination electric and gas utility company serving the Lower
Peninsula of Michigan, is the principal subsidiary of CMS Energy. For further
information regarding the businesses of CMS Energy, see the Notes to
Consolidated Financial Statements of CMS Energy included and incorporated by
reference herein.

CMS Energy has issued shares of Class G Common Stock. This class of Common Stock
reflects the separate performance of the gas distribution, storage and
transportation businesses conducted by Consumers and Michigan Gas Storage
Company, a subsidiary of Consumers (collectively, Consumers Gas Group). For
further information regarding the nature and issuance of the Class G Common
Stock, see Note 4 to the Consolidated Financial Statements of CMS Energy
included and incorporated by reference herein.

These Financial Statements and their related Notes should be read along with the
Financial Statements and Notes contained in the 1998 Annual Report of CMS Energy
that includes the Report of Independent Public Accountants, included and
incorporated by reference herein.


2:   EARNINGS PER SHARE AND DIVIDENDS

EARNINGS PER SHARE AND DIVIDENDS: Basic and diluted earnings per share for the
three month period ended March 31, 1999 and March 31, 1998, reflect the
performance of Consumers Gas Group. The earnings attributable to Class G Common
Stock and the related amounts per share are computed by considering the weighted
average number of shares of Class G Common Stock outstanding.

Earnings attributable to outstanding Class G Common Stock are equal to Consumers
Gas Group's net income multiplied by a fraction; the numerator is the weighted
average number of Outstanding Shares during the period, and the denominator is
the weighted average number of Outstanding Shares and Retained Interest Shares
during the period. The earnings attributable to Class G Common Stock on a per
share basis, for the three months ended March 31, 1999 and 1998, are based on
25.6 percent, 25.2 percent of the income of Consumers Gas Group, respectively.

In February 1999, CMS Energy declared and paid dividends of $.325 per share on
Class G Common Stock. In April 1999, the Board of Directors declared a quarterly
divdend of $.325 per share on Class G Common Stock, payable in May of 1999.


3:   SHORT-TERM FINANCINGS AND CAPITALIZATION

SHORT-TERM FINANCINGS:  Consumers' short-term financings are discussed in the 
Consolidated Financial Statements of CMS Energy Note 3 included and incorporated
by reference herein.


                                        9

<PAGE>   10


Consumers generally manages its short-term financings on a centralized
consolidated basis. The portion of receivables sold attributable to Consumers
Gas Group at March 31, 1999 and 1998, is estimated by management to be $154
million and $150 million, respectively. Accounts receivable and accrued revenue
in the balance sheets have been reduced to reflect receivables sold. The
portions of short-term debt and receivables sold attributable to Consumers Gas
Group reflect the high utilization of short-term borrowing to finance the
purchase of gas for storage in the summer and fall periods. The allocation of
short-term financings and related interest charges to Consumers Gas Group
generally follows the ratio of gas utility assets to total Consumers' assets.
Additionally, the carrying costs for Consumers' sales of certain of its accounts
receivable under its trade receivable purchase and sale agreement generally are
allocated to Consumers Gas Group based on the ratio of customer revenues
contributed by Consumers' gas customers to total Consumers' revenue. As a result
of the centralized management of short-term financing, the amounts allocated to
Consumers Gas Group are further adjusted in both the seasonal gas inventory
build-up period (second and third quarters) and the high seasonal gas sales
period (first and fourth quarters) to more closely reflect the higher short-term
financing requirements of the inventory build-up period and conversely the lower
financing requirements during the higher sales periods. Management believes
these allocations to be reasonable.

CAPITAL STOCK AND LONG-TERM DEBT: Consumers Gas Group's capital stock and
long-term debt, including debt resulting from the sale of Trust Preferred
Securities, have been allocated based on the ratio of gas utility assets
(including common assets attributed to the gas utility segment) to total
Consumers' assets. Management believes these measurements are reasonable. For
information regarding the long-term debt and capital stock of CMS Energy and
Consumers, see Note 3 to the Consolidated Financial Statements of CMS Energy
included and incorporated by reference herein.


4:   COMMITMENTS AND CONTINGENCIES

CAPITAL EXPENDITURES: Consumers Gas Group estimates capital expenditures,
including new lease commitments, of $123 million for 1999, $123 million for
2000, and $120 million for 2001. These estimates include an attributed portion
of Consumers' anticipated capital expenditures for common plant and equipment.

For further information regarding commitments and contingencies directly
affecting Consumers Gas Group (including those involving former manufactured gas
plant sites), see the Consumers Gas Group Contingencies and Consumers Gas Group
Matters in CMS Energy's Note 2 included and incorporated by reference herein.






                                       10

<PAGE>   11



                               ARTHUR ANDERSEN LLP



                    Report of Independent Public Accountants




To CMS Energy Corporation:

We have reviewed the accompanying balance sheets of CONSUMERS GAS GROUP
(representing a business unit of Consumers Energy Company and its wholly-owned
subsidiary, Michigan Gas Storage Company) as of March 31, 1999 and 1998, and the
related statements of income, common stockholders' equity and cash flows for the
three-month and twelve-month periods then ended. These financial statements are
the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the balance sheet of Consumers Gas Group as of December 31, 1998, and
the related statements of income, common stockholders' equity and cash flows for
the year then ended (not presented herein), and, in our report dated January 26,
1999, we expressed an unqualified opinion on those statements. In our opinion,
the information set forth in the accompanying balance sheet as of December 31,
1998, is fairly stated, in all material respects, in relation to the balance
sheet from which it has been derived.



                                                        /s/ Arthur Andersen LLP

Detroit, Michigan,
  May 11, 1999.

                                       11




























                                        





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission