PANHANDLE EASTERN PIPE LINE CO
S-4, EX-12, 2000-06-22
NATURAL GAS DISTRIBUTION
Previous: PANHANDLE EASTERN PIPE LINE CO, S-4, EX-10.(F), 2000-06-22
Next: PANHANDLE EASTERN PIPE LINE CO, S-4, EX-15, 2000-06-22



<PAGE>   1
                                                                      EXHIBIT 12
                    CMS PANHANDLE EASTERN PIPE LINE COMPANIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                              (DOLLARS IN MILLIONS)

<TABLE>
<CAPTION>


                                       Three months
                                           ended
                                      March 31, 2000                               Year Ended December 31,
                                     ------------------   --------------------------------------------------------------------------
                                           2000                 1999         1998            1997             1996             1995
                                     ------------------   ------------  -----------  --------------   --------------  --------------
<S>                                  <C>                  <C>           <C>          <C>              <C>             <C>

Earnings Before Income Taxes                      $ 52          $ 121        $ 148           $ 129            $ 136            $ 160
Fixed Charges                                       21             82           86              80               72               42
                                     ------------------   ------------  -----------  --------------   --------------  --------------
          Total                                   $ 73          $ 203        $ 234           $ 209            $ 208            $ 202
                                     ==================   ============  ===========  ==============   ==============  ==============


Fixed Charges
      Interest on debt                            $ 20           $ 78         $ 82            $ 76             $ 63             $ 37
      Interest component of rentals                  1              4            4               4                9                5
                                     ------------------   ------------  -----------  --------------   --------------  --------------
          Fixed Charges                           $ 21           $ 82         $ 86            $ 80             $ 72             $ 42
                                     ==================   ============  ===========  ==============   ==============  ==============

Ratio of Earnings to Fixed Charges                 3.5            2.5          2.7             2.6              2.9              4.8

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission