WLR FOODS INC
10-K, 1995-09-29
POULTRY SLAUGHTERING AND PROCESSING
Previous: NORTHLAND CABLE PROPERTIES FOUR LTD PARTNERSHIP, 8-K, 1995-09-29
Next: RESPONSE TECHNOLOGIES INC, DEFS14C, 1995-09-29






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549
                                     FORM 10-K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
    ACT OF 1934
    For the Fiscal year ended July 1, 1995
                                        OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934
    For the transition period from __________ to ___________

                   Commission File Number 0-17060
                          WLR FOODS, INC.
       (Exact name of registrant as specified in its charter)

             Virginia                            54-1295923
    (State or other jurisdiction of 
     incorporation or organization)       (I.R.S. Employer Identification 
                                           No.)

               P.O. Box 7000, Broadway, Virginia 22815
              (Address of principal executive offices)
           Registrant's telephone number, including area code
                             540-896-7000

Securities registered pursuant          Name of exchange on which required
to Section 12(b) of the Act:

         N/A                                            N/A

                       Common Stock - no par value
                            (Title of Class)
Indicate by check mark whether the registrant  (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. (X)   Yes _____ No

Indicate by check mark if disclosure  of delinquent filers pursuant to Item  
405 of Regulation S-K (Section 229.405  of this chapter) is not contained  
herein, and will not be contained to the best  of registrant's knowledge, 
in definitive proxy or  information statements incorporated  by reference   
in Part III of  this Form 10-K or  any amendment  to this Form 10-K.    X

The aggregate  value of  the voting  stock  held by  non-affiliates of  
the  registrant as  of September 22,  1995  was approximately $195,035,033.  
The number  of shares outstanding of registrant's  common stock, no par 
value, as  of such date was 17,216,068 shares.

                      Documents Incorporated by Reference

Annual Report to Shareholders for fiscal year ended 
July 1, 1995                                                     Part II

Proxy Statement for Annual Meeting of Shareholders to 
be held October 28, 1995                                         Part III 

<PAGE>

                                PART I

Item 1.   BUSINESS.

General

     WLR  Foods,  Inc.  (WLR  Foods)  is  a  fully-integrated  poultry
processing company involved in  the production, further processing and
marketing  of turkey  and chicken  products,  and the  distribution of
poultry  and meat  products.   In addition,  WLR manufactures  ice for
retail  distribution   and  is  a  provider   of  public  refrigerated
warehousing services.

     WLR  Foods  markets more  than 250  branded,  as well  as private
label,  commodity  and value-added  poultry  and  related products  to
selected retail, food service  and institutional markets, primarily in
the mid-Atlantic, northeastern, and southeastern regions of the United
States and, to a lesser extent, the upper Midwest and California.  WLR
Foods  exports to  more than  40 countries,  with  particular customer
strength in the  Far East,  the Caribbean and  United States  military
installations.
 
     WLR Foods  is a combination  of three poultry  companies, Wampler
Foods, Inc., Horace W. Longacre, Inc. and Rockingham Poultry Marketing
Cooperative  Incorporated,  all of  which  trace  their beginnings  to
before 1945.   The three companies  combined in 1985 and  1988, and in
1992 were joined by Round  Hill Foods, Inc. and its  affiliates (Round
Hill) of  New Oxford,  Pennsylvania.   Previously, WLR Foods'  poultry
operations  were  conducted  through  two  wholly-owned  subsidiaries,
Wampler-Longacre  Chicken,  Inc.  and  Wampler-Longacre  Turkey,  Inc.
These subsidiaries,  along with Round Hill, were  merged on January 1,
1994  to   form  one  subsidiary,  Wampler-Longacre,   Inc.  (Wampler-
Longacre).  WLR Foods  expanded its operations into North  Carolina in
September  1994  with the  acquisition of  Cuddy Farms,  Inc.-USA Food
Division  of Marshville,  North  Carolina and  its turkey  processing,
further processing,  feedmill and distribution facilities.   The Cuddy
acquisition also provided  WLR Foods with  an additional cold  storage
facility.

     In April 1990, the Company expanded into the cold storage and ice
manufacturing and distribution business with the acquisition of Cassco
Ice & Cold Storage, Inc. (Cassco).    In 1992, WLR Foods  acquired all
the  Virginia ice  business assets  of Southern  Ice Company,  Inc., a
Norfolk-based ice manufacturing and distribution company, and in 1993,
the   Company  acquired  the  assets  of  two  ice  manufacturing  and
distribution companies  located in  the greater Washington,  D.C. area
and  in Richmond,  Virginia.   WLR Foods  acquired an  additional cold
storage facility as part of the Cuddy acquisition.
 
     The  Company also  owns  65%  of  May  Supply  Company,  Inc.,  a
wholesale distributor of plumbing supplies and equipment.  

<PAGE>
Poultry Production

     WLR  Foods   controls  the   breeding,  hatching,   grow-out  and
processing of  its turkeys and chickens.   For fiscal 1995,  WLR Foods
produced  approximately 574 million  pounds of dressed  turkey and 545
million pounds of dressed chicken.

     WLR Foods  purchases breeder stock  turkey eggs which  it hatches 
and  places with  growers  who supply  labor  and housing  to  produce
breeder flocks.  These  breeder flocks produce eggs that are  taken to
the  company-owned turkey  hatchery for  incubation and  hatching into
poults,  providing approximately  50% of  the Company's  poult supply.
The  balance of  the  Company's  poults  are  purchased  from  outside
sources.  In its chicken operations, WLR Foods purchases breeder flock
chicks and  places them with growers  who supply labor and  housing to
raise the birds.  The birds are then moved to breeder farms where they
begin providing eggs,  which are in turn transported  to company-owned
hatcheries.  Once hatched, day-old poults and chicks are inspected and
vaccinated  against common  poultry  diseases.   In  total, WLR  Foods
contracts with 149 breeder growers who grow most of WLR Foods' turkey,
and all of WLR Foods' chicken, breeder flocks.

     After hatching and vaccination, poults and chicks are transported
to one of  WLR Foods'  approximately 820 contract  growers located  in
Virginia,  West Virginia, Pennsylvania,  Maryland, North  Carolina and
South Carolina who  supply labor and housing to raise  the turkeys and
chickens to maturity.  WLR Foods supplies feed primarily from company-
owned  feed  mills and  provides  grower  support through  WLR  Foods'
technicians and veterinarians.

     Grow-out  and breeder farms provide  WLR Foods with  more than 54
million  square feet of growing facilities.  These farms typically are
grower-owned  and operate  under  contract with  WLR Foods,  providing
facilities, utilities and labor.  Contract growers are  compensated on
a   cost-based   formula   and   several   incentive-based   formulas.
Approximately  90% of WLR Foods' turkeys and  100% of its chickens are
raised  by contract  growers, with  the balance  grown by  independent
growers and company-owned farms.   WLR Foods strives to  maintain good
contract  grower  relationships  and  believes  the   availability  of
contract growers is sufficient for anticipated needs.

     An important  factor in the  grow-out of  poultry is the  rate at
which poultry converts feed  into body weight.  The  Company purchases
its  primary feed ingredients on  the open market.   These ingredients
consist primarily of corn and soybean meal and represent approximately
65%  of  WLR  Foods'  total cost  to  grow  turkeys  and chickens  and
approximately 32% of its cost  of sales for fiscal 1995.   Because the
quality and composition  of feed  is critical to  the feed  conversion
rate, WLR Foods formulates and produces  a majority of its own feed at
one  of   its  four  feed  mills.    WLR  Foods  has  an  annual  feed
manufacturing capacity  in excess of 1.8 million  tons and anticipates
no  difficulty  in meeting  the Company's  feed   requirements  in the
future.

     Once the turkeys  and chickens reach processing  weight, they are
transported  in  WLR  Foods'  trucks  to  one  of  its  seven  poultry
processing  plants.   These  plants utilize  modern, highly  automated
equipment to process and  package the turkeys and chickens for sale or
preparation for 
                                       2
<PAGE>
further processing.   WLR Foods further processes bulk
poultry  in  its processing  plants  and in  three  additional further
processing  plants by adding value beyond  deboning and skinning, such
as  slicing,  grinding, marinating,  spicing  and  cooking to  produce
delicatessen products,  frankfurters, meat  salads, ground  turkey and
chicken, and food service products.

Distribution, Public Refrigerated Warehousing, Ice and Other

     WLR  Foods'  distribution  business,  with  its  warehousing  and
transportation equipment, includes fresh poultry, beef, and other meat
products  purchased from  third parties  for resale, and  is conducted
within  a radius  of  approximately 75  miles  of WLR  Foods'  further
processing  facility  in Franconia,  Pennsylvania.    In fiscal  1995,
Cassco  sold 23  million  eight-pound equivalent  bags of  retail ice,
making it one  of the  largest ice manufacturers  in the  mid-Atlantic
region.   In addition, Cassco operates  public refrigerated warehouses
at five locations.   WLR Foods' protein conversion plants  convert the
nonedible  by-products  of its  poultry  processing  plants into  feed
ingredients, with the balance sold to pet food manufacturers.

     The  following table  sets  out sales  revenues  from WLR  Foods'
products for the last three fiscal years.  

                           Fiscal 1995     Fiscal 1994      Fiscal 1993
                           -----------     -----------      -----------
                                      (Dollars in Millions)

Chicken, fresh and frozen   $300.8           $287.5           $238.2
Turkey, fresh and frozen     218.0            171.4            123.7
Further processed            248.8            152.1            147.7
Distribution                  86.1             82.4             80.0
Other                         55.1             33.9             27.1
                            ------           ------           ------
Total Net Sales             $908.8           $727.3           $616.7
                            ======           ======           ======
Competition 

     Poultry  production requires  continuous growing  and processing,
with limited storage, making  the poultry industry highly competitive.
WLR  Foods markets its products in competition with larger and smaller
poultry companies on the basis of price, quality and service, with WLR
Foods'  greatest competition coming from four or five of the country's
larger  poultry producers  and  processors.   The  pricing of  poultry
products  is so competitive that any  company with a cost advantage is
in a favorable competitive position.  Seasonal increases in production
and  customer buying  patterns  contribute to  fluctuations in  prices
which  are  controlled  more by  supply  and  demand than  by  cost of
production.   WLR Foods primarily  markets its products  in the highly
competitive  northeastern, mid-Atlantic  and southeastern  sections of
the United States.  

     In June 1995 WLR Foods was ranked as the tenth largest in poultry
processing/further  processing according to  Meat &  Poultry Magazine.
WLR Foods was the second largest American turkey producer according to
Turkey  World magazine's December 1994 issue.   WLR 
                                       
                                       3

<PAGE>

Foods was cited as the sixteenth largest chicken  producer in the December 
1994  issue of Broiler Industry magazine. 

Seasonality 

     In  general,  WLR  Foods  consistently  produces  and  sells  its
products throughout the year.   Highest demand for poultry  is in May,
June,  July,  November and  December.   The  early summer  months have
strong demand for chicken and  further processed products and November
and December are high demand months for  turkey products.  The highest
demand for ice is during the period from mid-May to mid-September.  

Trademarks and Patents

     Wampler-Longacre  markets  its  products  under   the  trademarks
WAMPLER  LONGACRE and design, TRIM  FREE and chicken  in heart design,
MOUNTAIN  MAID, SALADFEST, TENDERLINGS and TURKEY WITH A TWIST, all of
which  are federally  registered  trademarks.   Wampler-Longacre  also
markets under the trademarks  CHEF'S QUALITY and CHEF'S  SELECT, which
have pending federal applications.  Following the acquisition of Cuddy
Foods, Wampler-Longacre  obtained the  right to market  products under
the CUDDY FAMILY  FARMS, COLONY  FARMS, FARMERS CHOICE,  TOP ROUND  OF
TURKEY, and DELI ROAST COLLECTION marks.  Wampler-Longacre markets its
export and foreign military sales under the  COLONEL ROCKINGHAM design
and ROCKINGHAM trademarks.   Products are also sold under  the GENUINE
SHENVALLEY VIRGINIA POULTRY mark. 

     Cassco distributes  its products  under the federally  registered
trademark CASSCO.  

     Wampler-Longacre holds a patent for pasteurized salads.  

Government Contracts

     WLR  Foods' government contracts are a small segment of its total
sales,  consisting of  bids  on particular  products  for delivery  at
specified  locations.  Contracts are generally bid, and the product is
delivered, within a one- to two-month period.  These contracts include
both chicken  and turkey  products and can  involve further  processed
products.  WLR Foods  had approximately  $0.9 million  of governmental
contracts outstanding as of July 1, 1995, the same as at July 2, 1994.

Foreign Sales 

     WLR  Foods' foreign  sales  constituted approximately  8% of  its
total annual sales in fiscal 1995, compared to 7% for fiscal year 1994
and 6% for fiscal year 1993.  Wampler-Longacre has a full-time staffed
foreign sales office which coordinates foreign sales efforts on behalf
of WLR  Foods.   Foreign  sales  originate from  that  office and  use
independent brokers as needed.  Sales are made in over 40 countries.  

                                       4
<PAGE>

Transportation  

     Transportation   logistics,   including   the   availability   of
transportation equipment and the efficiency of transportation systems,
are key elements in the raising  of poultry, transporting feed to  the
contract growers  and outside purchasers, transporting  poultry to the
processing plants, and  transporting products to customers.  WLR Foods
has contracts with  two railroad  companies for the  delivery of  feed
ingredients to WLR Foods' feedmills.

     Delivery of the Company's  products are generally made by  truck.
WLR  Foods maintains  a fleet  of refrigerated  trucks and  uses them,
along with refrigerated common carrier and customer-owned vehicles, to
deliver  its products.    Export products  are loaded  in refrigerated
containers and shipped overseas.

Raw Materials

     WLR  Foods' largest  cost is for  basic feed  ingredients, namely
corn  and soybean meal.   Feed costs represented  approximately 32% of
the Company's total cost of sales in fiscal year ended July 1, 1995.  

     Feed  grains are  commodities subject  to volatile  price changes
caused by  weather, size of  harvest, transportation and  storage cost
and  the  agricultural  policies  of the  United  States  and  foreign
governments.  Although  WLR Foods  can, and  sometimes does,  purchase
grain  in the  forward  markets, it  cannot  completely eliminate  the
potential adverse effect of grain price increases. 

Environmental and Other Regulatory Compliance

     WLR  Foods'   facilities  and  operations  are   subject  to  the
regulatory jurisdiction  of various  federal  agencies, including  the
Food and Drug Administration, Department of Agriculture, Environmental
Protection Agency,  Occupational Safety and Health Administration, and
of  corresponding state  agencies  in Virginia,  West Virginia,  North
Carolina  and Pennsylvania.   All environmental permits,  such as air,
water  and solid  waste disposal  permits, are  issued  by appropriate
state agencies.

     A  total  of seven  environmental  permits are  held  by Wampler-
Longacre's  Virginia  facilities,  all of  which  were  issued  by the
Virginia  Department  of Environmental  Quality.    The Hinton  turkey
processing  facility  holds  an  air permit  which  regulates  certain
combustion equipment and a water permit which regulates  the treatment
of process  wastewater.   The Harrisonburg turkey  processing facility
holds a water  permit requiring pretreatment of its process wastewater
to  meet  certain  effluent  standards  before  discharging  into  the
regional   sewer  system.     Wampler-Longacre's  Timberville  chicken
processing and rendering facility holds a water permit which regulates
the  discharge of process wastewater and an air permit which regulates
the operation of its  protein conversion facility, as well  as certain
combustion equipment.  The chicken processing facility in Alma/Stanley
holds one  water  permit  which  regulates the  discharge  of  process
wastewater.   

                                       5
<PAGE>

Finally, the Broadway feedmill holds an air permit which
was issued  primarily  for the  control  and abatement  of  dust.   In
addition to the seven  environmental permits held by Wampler-Longacre,
WLR  Foods holds a  Virginia Pollution  Abatement permit  which allows
Wampler-Longacre's Virginia  facilities to  apply to land  in Virginia
certain wastewater  biosolids generated by the  facilities' wastewater
treatment systems.

     In West  Virginia, Wampler-Longacre's Moorefield  facilities hold
four  environmental  permits, all  of which  were  issued by  the West
Virginia Department of Commerce, Labor & Environmental Resources.  The
chicken processing and  rendering facility holds a  water permit which
regulates  the discharge of  process wastewater,  an air  permit which
regulates the operation of  the company's protein conversion facility,
and a sludge management permit regulating the land application in West
Virginia of  certain wastewater biosolids generated  at the Moorefield
facilities wastewater treatment works.   The Moorefield feedmill holds
one  air permit  which  was  issued  primarily  for  the  control  and
abatement of dust.

     Wampler-Longacre's North Carolina facilities  hold a total of ten
environmental  permits, all of which were issued by the North Carolina
Department  of Environment, Health &  Natural Resources.    The Monroe
turkey processing plant holds three permits:  an industrial wastewater
discharge permit  which requires  process wastewater to  be pretreated
prior to discharge  to a  regional sewer system,  a stormwater  permit
which  regulates  stormwater  discharges,  and  an  air  permit  which
regulates boiler  emissions.   The Marshville turkey  processing plant
and  Charlotte  turkey  processing   plant  each  hold  an  industrial
wastewater discharge permit and stormwater permit which are similar to
the counterpart permits held by the Monroe facility.  In addition, the
Marshville facility holds a  stormwater permit which regulates cooling
water  and boiler blowdown discharges.   Finally, the Wingate feedmill
holds a stormwater permit which regulates stormwater discharges and an
air  permit which  regulates emissions  from boilers,  bagfilters, and
related equipment.

     Pennsylvania facilities owned by Wampler-Longacre hold a total of
six  environmental permits.    The Franconia  turkey processing  plant
holds five permits:   two water permits for  the treatment of  process
wastewater,  two   air  permits  to  regulate   operation  of  certain
combustion and  incineration equipment, and one  municipal solid waste
disposal permit  for the disposal of incinerator  ash.  The New Oxford
turkey  processing  facility  holds  one air  permit  which  regulates
combustion  equipment.  All of the Pennsylvania permits were issued by
the Pennsylvania Department of Environmental Resources.

     In addition to the foregoing environmental permits, and where not
otherwise  addressed above, all facilities have  taken steps to ensure
compliance with stormwater regulations.   Where applicable, facilities
have  applied for  the necessary  group, individual  or  general storm
water  permit  in  accordance   with  state  and  federal  guidelines.
Further,  each  facility  has registered  aboveground  and underground
storage  tanks   in  accordance   with  relevant  state   and  federal
regulations.

                                       6

<PAGE>

     Management  believes  that  all  facilities  and  operations  are
currently in compliance  with environmental and  regulatory standards.
Compliance has not  had a  materially adverse effect  upon WLR  Foods'
earnings   or  competitive  position  in  the  past,  and  it  is  not
anticipated to have a materially adverse effect in the future.

Employees

     WLR Foods employed over 9,000 persons as of July 1, 1995, none of
whom were covered by a collective bargaining agreement.


Item  2.  PROPERTIES.  

     WLR Foods' seven poultry  processing facilities and three further
processing plants are located in Virginia, West Virginia, Pennsylvania
and  North   Carolina,  and  have   a  total  slaughter   capacity  of
approximately 650,000 turkeys per week  (single shift) and 3.1 million
chickens  per week (double  shift).  WLR Foods  owns and operates four
feed mills with a production capacity in excess of 1.8 million tons of
finished feed per year;  a turkey hatchery with a  production capacity
of approximately 335,000  poults per week  and two chicken  hatcheries
with a  production capacity  of approximately  3.2 million  chicks per
week;   freezer  and   cold   storage  for   finished  products   with
approximately 5.2  million cubic  feet  of capacity;  and two  protein
conversion  plants with a total  production capacity of  4,500 tons of
raw product weekly.  The diversity, number and geographic proximity of
its processing and support facilities provide WLR Foods with operating
flexibility  and  enable  it to  alter  the size  and  mix  of poultry
processed among the various facilities, as market conditions change. 

     Cassco  operates public refrigerated facilities at five locations
with  approximately  9.2 million cubic  feet.    These facilities  are
located  close to major food processors in Virginia, West Virginia and
North  Carolina.    Cassco   also  operates  seven  ice  manufacturing
facilities  in Virginia,  West Virginia  and Washington,  D.C. with  a
capacity of approximately 1,000 tons per day.  

     From fiscal  1988 through the  end of fiscal 1995,  WLR Foods has
spent over $169 million (excluding capital leases) for replacement and
productivity improvements, acquisitions  and expansion of  facilities,
and  protein conversion plant construction.   WLR Foods owns virtually
all of its  manufacturing and  production equipment which  is in  good
repair and is updated periodically.  Replacement parts and service for
the  equipment   are  readily  available,  which   allows  for  timely
processing of the Company's products.

Item  3.  LEGAL PROCEEDINGS.

     On February  6, 1994, WLR  Foods filed suit in  the United States
District  Court for  the  Western District  of Virginia  against Tyson
Foods, Inc.  (Tyson), seeking,  among other things,  (1) a declaratory
judgment as to  the validity of  the Company's Shareholder  Protection
Rights   

                                       7
<PAGE>

Plan,   and   (2) a    declaratory   judgment   as   to   the
constitutionality  of Article 14,  Virginia Code  Sections 13.1-725 et
seq.  (Virginia  Affiliated Transactions  Statute),  and Article 14.1,
Virginia  Code  Sections 13.1-728  et  seq.  (Virginia  Control  Share
Acquisitions Statute), of the Virginia Stock Corporation Act under the
Virginia and United States Constitutions.

     In response, on February 25, 1994, Tyson, joined later by Tyson's
WLR Acquisition Corp., filed counterclaims against the Company and all
its directors,  except Peter A.W. Green, seeking,  among other things,
to  invalidate the  Company's Shareholder  Protection Rights  Plan and
certain  severance agreements,  and  a declaratory  judgment that  the
Virginia Affiliated  Transactions Statute, the Virginia  Control Share
Acquisitions  Statute and  other  Virginia statutes,  facially and  as
applied, are unconstitutional  under the  United States  Constitution.
Tyson  also sought a declaratory  judgment that four  of the Company's
directors  who resigned as employees  of the Company  in February 1994
were not  disinterested shareholders, and, therefore,  were ineligible
to vote their shares at a  Special Meeting of the Shareholders held on
May 21,  1994,  and  that   the  Company's  directors  breached  their
fiduciary  duties  in  taking  certain actions  described  in  Tyson's
counterclaims.  

     The  United  States  District  Court entered  final  judgment  on
December 6, 1994, upholding the legality of the directors' actions and
the validity of Virginia's  corporate laws relied upon by  WLR and its
directors.  Tyson appealed to the  United States Court of Appeals  for
the Fourth Circuit.  On September 22, 1995, a three-judge panel of the
Fourth Circuit Court of Appeals ruled unanimously  in favor of WLR and
its  directors on all issues.   Finding that  Tyson's arguments lacked
merit, the Fourth Circuit  affirmed the judgment of the  United States
District Court.

          Wampler-Longacre, Inc., is a  named third-party defendant in
United  States v. Keystone Sanitation Co., Inc., et al., United States
District Court for  the Middle District of  Pennsylvania, Civil Action
No. 1:CV-93-1482.  In general, the  third-party plaintiffs are seeking
to hold  Wampler-Longacre jointly  and severally liable  under federal
and state  laws for the costs  of cleaning up hazardous  wastes at the
Keystone Sanitation Co., Inc. ("Keystone") municipal  landfill located
in Union Township, Adams County,  Pennsylvania.  The Keystone landfill
is on  the  federal government's  National  Priorities List  of  sites
eligible for  cleanup under the Comprehensive  Environmental Response,
Compensation  and Liability Act ("CERCLA"),  42 U.S.C. Section  9601 et seq.
(also  known  as  the  federal  Superfund  law).    Wampler-Longacre's
predecessor, Round Hill Foods,  Inc., used the Keystone  landfill from
1974 to 1990.

     At this time  there are  approximately 165 parties  named in  the
civil action who  are potentially liable  for the cleanup  costs.   In
addition,  a fourth  party action  may be filed  in the  coming months
which will add an additional 700 to 900 parties.  

     In  CERCLA  actions,  although  liable parties  are  jointly  and
severally liable for the  cleanup costs, in practice a  liable party's
contribution toward  the  cleanup  costs  is generally  based  on  the
party's waste allocation.  Waste allocation is determined based on the
amount of waste a party contributed to  a site in proportion to all of
the  other named  parties.   At  this  time, Wampler-

                                       8

<PAGE>
Longacre's  waste allocation is 1.02898%.   This waste allocation 
percentage presupposes the unlikely event  that all of  the waste 
generated by  the Company's predecessor was  actually disposed of by  
Keystone Sanitation Company, Inc.  in the  Keystone landfill  and not  
in any  of the  other nearby landfills.    This waste  allocation  
percentage,  moreover, does  not account  for  50-60% of  the overall  
waste in  the landfill  that was contributed  by  potential fourth-party  
defendants.    Thus, Wampler-Longacre's waste allocation is expected to 
decrease significantly once these fourth-parties are brought into this 
civil action.

     Wampler-Longacre  denies liability.   As  a food  processor, only
non-hazardous  trash has  been deposited  at the landfill  by Wampler-
Longacre.    Nevertheless, if  Wampler-Longacre  is  held liable,  its
liability  could  reach   $206,000.     However,  current   settlement
negotiations  are underway  which would  make  third-party defendants,
including WLR Foods,  responsible solely  for a portion of the cleanup
costs.   If  this settlement  is reached,  and provided  that Wampler-
Longacre's waste  allocation does not  change significantly,  Wampler-
Longacre's liability  is  expected to  be approximately  $50,000.   Of
course,  numerous factors  could cause Wampler-Longacre's  exposure to
increase or  decrease.  Nonetheless, a reasonable estimate of Wampler-
Longacre's exposure in this matter is in the range set forth above.

Item  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.  

          No matters were submitted to the shareholders of the Company
during the fourth quarter of the fiscal year ended July 1, 1995.

<TABLE>

Executive Officers of the Registrant

  The following information is given regarding WLR Foods' executive officers.
<CAPTION>
______________________________________________________________________________
Name and Position                                  Principal Occupation
with the Company                      Age          During the Last Five Years
______________________________________________________________________________
<S>                                    <C>         <C>
James L. Keeler                        60          Chief Executive Officer since February 1988
President
Chief Executive Officer

James L. Mason<F1>                     46          General Manager and President of Wampler-Longacre
General Manager of                                 Turkey since April 1990
Wampler-Longacre 

V. Eugene Misner                       58          Vice President of Live Production since January 1994;
Vice President of                                  previously, General Manager and President of Wampler-Longacre
Wampler-Longacre                                   Chicken since April 1990


                                       9
<PAGE>


Delbert L. Seitz                       53          Chief Financial Officer since November 1989; 
Treasurer, Chief
Financial Officer

John J. Broaddus                       45          General Manager of Cassco since April 1990;
General Manager of Cassco 

Henry L. Holler                        66          Vice President Sales and Marketing since October     
Vice President                                     1993; previously, Vice President of Sales for
Sales and Marketing                                Wampler-Longacre Chicken

Jane T. Brookshire                     50          Vice President of Human Resources since October
Vice President                                     1993; previously, Director of Human Resources for
Human Resources                                    WLR Foods
________________
<FN>
<F1>        James L. Mason is the son of Herman D. Mason, who is Vice Chairman of the Company's Board.
</TABLE>
                                PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
           STOCKHOLDER MATTERS.  

     Public  trading of shares of WLR Foods' common stock commenced on
May 10, 1988.   The stock was included  in NASDAQ as of  September 12,
1988, and was included in NASDAQ/National Market System as of March 7,
1989.   The range of  high and low  bid information for the  stock, as
well as  information regarding  dividends declared by  WLR Foods,  for
each full quarterly period  within the two most recent fiscal years is
incorporated by reference to  Note 12 to the Registrant's Consolidated
Financial Statements in the Annual Report, attached  hereto as Exhibit
13.3.  As of September 1, 1995, the approximate number of shareholders
of record was 3,514.


Item 6.   SELECTED FINANCIAL DATA.  

     Selected  financial  data for  each of  the  fiscal years  in the
eight-year period ended  July 1, 1995 is incorporated  by reference to
the  table  entitled  "Financial  Highlights" in  the  Annual  Report,
attached  hereto as Exhibit 13.1.  A summary of significant accounting
policies and business acquisitions and dispositions is incorporated by
reference  to Notes 1 and 2 to the Registrant's Consolidated Financial
Statements in the Annual Report, attached hereto as Exhibit 13.3.

                                       10

<PAGE>

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS. 

     Management's discussion and  analysis of financial  condition and
results  of operations is incorporated by reference to that section in
the Annual Report, attached hereto as Exhibit 13.2.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.  

     The information required  by this Item,  except for the  required
financial  statement schedules,  is incorporated  by reference  to the
Consolidated Financial  Statements and  Notes thereto into  the Annual
Report,  attached  hereto as  Exhibit  13.3.   The  required financial
statement schedule are included on page 19 of this report.

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

     There were  no changes  in or  disagreements with  accountants on
accounting and financial disclosure during WLR  Foods' two most recent
fiscal years or any subsequent interim period.


                               PART III

Items 10 - 13 inclusive.

     These items have been omitted  in accordance with instructions to
Form 10-K Annual Report.  The Registrant will file with the Commission
in  October  1996,  pursuant  to Regulation 14A,  a  definitive  proxy
statement that will involve the election of directors.

                                PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM 8-K.

(a)  Financial Statements, Schedules and Exhibits

Financial Statements                                                  Location

                                                                 
Consolidated Statements of Earnings - Fiscal years ended            Exhibit 13.3
July 1, 1995, July 2, 1994 and July 3, 1993 

Consolidated Balance Sheets - July 1, 1995 and July 2, 1994         Exhibit 13.3

Consolidated Statements of Shareholders' Equity - Fiscal years      Exhibit 13.3
ended July 1, 1995, July 2, 1994 and July 3, 1993 

                                       11    
<PAGE>

Consolidated Statements of Cash Flows - Fiscal years ended          Exhibit 13.3
July 1, 1995, July 2, 1994 and July 3, 1993 

Notes to Consolidated Financial Statements - Fiscal years           Exhibit 13.3
ended July 1, 1995, July 2, 1994 and July 3, 1993 

Financial Statement Schedules

Independent Auditors' Report on Financial Statement Schedule        Page 18


Schedule II - Valuation and Qualifying Accounts                     Page 19

(b)  Reports on Form 8-K.  

     No  reports on Form 8-K were  filed during the  fourth quarter of
     fiscal 1995 that ended on July 1, 1995.

(c)  Exhibits

      3.1 Articles   of  Incorporation  of  the  Registrant,  restated
          effective May 30, 1995

      3.2 Bylaws of the Registrant, as amended on October 29, 1995

      4.1 Specimen  Stock  Certificate  incorporated  by  reference to
          Exhibit 4   of  Form 10-K  filed  with  the  Securities  and
          Exchange Commission on September 27, 1991

      4.2 Note Agreement dated May 1,  1991 with Minnesota Mutual Life
          Insurance   Company,  Inc.   and  others,   incorporated  by
          reference  to  Exhibit 4.4  of  Form 10-K  filed  with   the
          Securities and Exchange Commission on September 27, 1991

      4.3 First  Amendment,  dated  October 16,  1992,   to  the  Note
          Agreement  dated May 1,  1991  with  Minnesota  Mutual  Life
          Insurance Company, Inc.

      4.4 Agreement  of  the  Company,  dated  September 27,  1995, to
          furnish a copy of the  Second Amendment, dated June 1, 1995,
          to  the  Note Agreement  dated  May 1,  1991 with  Minnesota
          Mutual Life  Insurance Company,  Inc. to the  Securities and
          Exchange Commission upon its request

      4.5 Shareholder  Protection  Rights   Agreement,  dated  as   of
          February 4, 1994,  which includes as Exhibit A  the forms of
          Rights Certificate and Election to Exercise and as Exhibit B
          the  Form of  Certificate of  Designation and  Terms  of the
          Participating Preferred  Stock incorporated by  reference to
          Exhibit 1 of Form 8-A filed with the Securities and Exchange
          Commission on September 30, 1993

                                       12

<PAGE>
      4.6 Loan Agreement dated March 1, 1995 with First Union National
          Bank, incorporated  by reference to Exhibit 4.1  of Form 8-K
          filed with the Securities and Exchange Commission on May 11,
          1995

      4.7 Credit  Agreement  dated  March 1,  1995  with  First  Union
          National  Bank  of  Virginia   and  others  incorporated  by
          reference  to   Exhibit 4.2  of  Form 8-K   filed  with  the
          Securities and Exchange Commission on May 11, 1995

      4.8 Amendment, dated as of July 1, 1995, to the Credit Agreement
          dated  March 1,  1995  with  First Union  National  Bank  of
          Virginia and others

      4.9 Agreement  of  the  Company,  dated  September 27,  1995, to
          furnish a copy of the Note Agreement dated June 1, 1995 with
          respect  to the  issuance of certain  long-term debt  to the
          Securities and Exchange Commission upon its request

      9   Voting Trust Agreement dated August 29, 1994 incorporated by
          reference  to   Exhibit 9.1  of  Form 8-K  filed   with  the
          Securities and Exchange Commission on September 13, 1994

     10.1 Employment   Agreement  dated   July 4,  1993   between  the
          Registrant  and  James L.   Keeler  (Deferred   Compensation
          Agreement attached  thereto as  Exhibit A)  incorporated  by
          reference to  Exhibit  10.6  of Form  10-K  filed  with  the
          Securities and Exchange Commission on September 30, 1993

     10.2 Executive Cash  Bonus Program  incorporated by  reference to
          Exhibit 10.7  of Form  10-K filed  with  the Securities  and
          Exchange Commission on September 30, 1993 

     10.3 Long-Term  Incentive  Plan,   as  amended,  incorporated  by
          reference  to Exhibit 28 of  Post-Effective Amendment Number
          One to Form S-8 (No. 33-27037) filed with the Securities and
          Exchange Commission on November 18, 1992

     10.4 Amendment  to Employment  Agreement dated  February 4,  1994
          between the  Registrant and James L.  Keeler incorporated by
          reference  to  Exhibit 10.2  of  Form 8-K   filed  with  the
          Securities and Exchange Commission on February 15, 1994

     10.5 Amendment   to   Deferred   Compensation   Agreement   dated
          February 4, 1994 between the Registrant and James L.  Keeler
          incorporated by  reference to  exhibit 10.3 of  the Form 8-K
          filed   with  the  Securities  and  Exchange  Commission  on
          February 15, 1994

     10.6 Severance  Agreement  dated  February 4,  1994  between  the
          Registrant and James L. Keeler  incorporated by reference to
          Form 10-Q/A   filed  with   the   Securities  and   Exchange
          Commission on February 23, 1994

                                       13
<PAGE>
     10.7 Severance  Agreement  dated  February 4,  1994  between  the
          Registrant and Delbert L. Seitz incorporated by reference to
          Form 10-Q/A   filed   with  the   Securities   and  Exchange
          Commission on February 23, 1994

     10.8 Severance  Agreement  dated  February 4,  1994  between  the
          Registrant and James L.  Mason incorporated by  reference to
          Form 10-Q/A  filed   with   the  Securities   and   Exchange
          Commission on February 23, 1994

     10.9 Severance  Agreement  dated  February 4,  1994  between  the
          Registrant and John J. Broaddus incorporated by reference to
          Form 10-Q/A   filed  with   the   Securities  and   Exchange
          Commission on February 23, 1994

     10.10 Severance Agreement dated  February 4, 1994 between the
           Registrant   and   V. Eugene  Misner   incorporated  by
           reference to Form 10-Q/A filed  with the Securities and
           Exchange Commission on February 23, 1994

     10.11 Deferred Compensation Agreement dated  February 4, 1994
           between  the  Registrant  and Charles W.  Wampler,  Jr.
           incorporated by reference to Form 10-Q/A filed with the
           Securities and Exchange Commission on February 23, 1994

     10.12 Deferred Compensation Agreement dated  February 4, 1994
           between the Registrant and Herman D. Mason incorporated
           by reference to  Form 10-Q/A filed with  the Securities
           and Exchange Commission on February 23, 1994
               
     10.13 Deferred Compensation Agreement dated  February 4, 1994
           between the Registrant and George E. Bryan incorporated
           by  reference to Form 10-Q/A  filed with the Securities
           and Exchange Commission on February 23, 1994

     10.14 Deferred Compensation Agreement dated  February 4, 1994
           between   the   Registrant   and   William D.   Wampler
           incorporated by reference to Form 10-Q/A filed with the
           Securities and Exchange Commission on February 23, 1994

     13.1 Financial Highlights, from the Registrant's Annual Report to
          Shareholders for the fiscal year ended July 1, 1995

     13.2 Management's   and  Discussion   and   Analysis,  from   the
          Registrant's Annual Report  to Shareholders  for the  fiscal
          year ended July 1, 1995

     13.3 Consolidated Financial Statements and Notes  to Consolidated
          Financial Statements, from the Registrant's Annual Report to
          Shareholders for the fiscal year ended July 1, 1995

     13.4 Independent  Auditors'  Report  on   Consolidated  Financial
          Statements,   from  the   Registrant's   Annual  Report   to
          Shareholders for the fiscal year ended July 1, 1995

                                       14
<PAGE>

     21   List of Subsidiaries of the Registrant

     23   Consent of Independent Certified Public Accountants

     24   Power of Attorney 

     27   Financial Data Schedule


Schedules not included in this Item have been omitted because they are
either  not  applicable   or  the  information  is  included   in  the
Consolidated Financial Statements or notes thereto.


       [The remainder of this page is intentionally left blank.]



















                                  15 
<PAGE>

                              SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.  

                              WLR Foods, Inc.



                              By:__/s/ James L. Keeler_______________
                              Its President & Chief Executive Officer

                              Date: September 27, 1995

     Pursuant to the  requirements of the  Securities Exchange Act  of
1934, this report  has been signed  below by the following  persons on
behalf  of the  Registrant  and in  the  capacities and  on  the dates
indicated.


                              ____/s/ James L. Keeler______________
                                   President & Chief Executive Officer

                              Date: September 27, 1995


                              ___/s/ Delbert L. Seitz_______________
                                   Chief Financial Officer

                              Date: September 27, 1995

     Pursuant  to the requirements  of the Securities  Exchange Act of
1934, this report has  been signed below  by the following persons  on
behalf of the Registrant and in the capacities on September 29, 1993.


     Signature                     Title

______________________________          Director
     George E. Bryan*


______________________________          Director
     Charles L. Campbell*


______________________________          Director
     Stephen W. Custer*


______________________________          Director
     Calvin G. Germroth*



                                  16 
<PAGE>

______________________________          Director
     William H. Groseclose*


______________________________          Director
     J. Craig Hott*


___/s/ James L. Keeler________          Director
     James L. Keeler


______________________________          Director
     Herman D. Mason*


______________________________          Director
     Charles W. Wampler, Jr.*


______________________________          Director
     William D. Wampler*



*By __/S/ Delbert L. Seitz_____________
     Delbert L. Seitz, attorney-in-fact
































                                  17 

<PAGE>












             INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULE






     The Board of Directors and Shareholders
     WLR Foods, Inc.:

     Under date of August 16, 1995, we reported on the consolidated balance
     sheets of WLR Foods, Inc. and subsidiaries as of July 1, 1995 and July 2,
     1994, and the related consolidated statements of earnings, shareholders'
     equity and cash flows for each of the fiscal years in the three-year period
     ended July 1, 1995, as contained in the 1995 annual report to stockholders.
     These consolidated financial statements and our report thereon are
     incorporated by reference in the annual report on Form 10-K for the year
     1995.  In connection with our audits of the aforementioned consolidated
     financial statements, we also have audited the related financial statement
     schedule as listed in the accompanying index.  This financial statement
     schedule is the responsibility of the Company's management.  Our
     responsibility is to express an opinion on this financial statement 
     schedule based on our audits.

     In our opinion, such financial statement schedule, when considered in
     relation to the basic consolidated financial statements taken as a whole,
     presents fairly, in all material respects, the information set forth
     therein.

                                KPMG PEAT MARWICK LLP



     Richmond, Virginia
     August 16, 1995












                                          18 

<PAGE>
<TABLE>                                                         
                                                         WLR FOODS, INC.
                                         SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                FOR FISCAL YEARS ENDED JULY 1, 1995, JULY 2, 1994 AND JULY 3, 1993
                                                          (in thousands)
<CAPTION>
Description                                            Balance at           Charged to       Charged to     Balance at
                                                       beginning            cost and         other          end of
                                                       of period            expenses         accounts       period
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                     <C>            <C>            <C>
Fiscal year ended July 1, 1995
Allowance for Doubtful Accounts                          $360                    $686           $433           $613
                                                         ----                    ----           ----           ----
Total                                                    $360                    $686           $433           $613
                                                         ====                    ====           ====           ====
Fiscal year ended July 2, 1994
Allowance for Doubtful Accounts                          $363                    $156           $159           $360
                                                         ----                    ----           ----           ----
Total                                                    $363                    $156           $159           $360
                                                         ====                    ====           ====           ====
Fiscal year ended July 3, 1993
Allowance for Doubtful Accounts                          $372                      $4            $13           $363
                                                         ----                    ----           ----           ----
Total                                                    $372                      $4            $13           $363
                                                         ====                    ====           ====           ====






































                                       19 
<PAGE>                                       
                                       
























































                                          20 


</TABLE>




                              Exhibit 3.1

                        ARTICLES OF RESTATEMENT
                                  OF
                            WLR FOODS, INC.

     Pursuant to Va.  Code Section 13.1-639 and  Section 13.1-711, WLR

Foods,  Inc. (the  Corporation) amends  and  restates its  Articles of

Incorporation as follows:

                              ARTICLE ONE
                                 NAME

     The name of the Corporation is WLR Foods, Inc.

                              ARTICLE TWO
                             CAPITAL STOCK

     Section One.  Authorized  Shares.  The total number  of shares of

all  classes  of  capital  stock  which  the  Corporation  shall  have

authority to issue is two hundred fifty million (250,000,000), divided

into  fifty million (50,000,000) shares of preferred stock without par

value,  one  hundred million  (100,000,000) shares  of  Class A Common

Stock,  no par value (Class A  Common Stock), and  one hundred million

(100,000,000) shares of  Class B Common  Stock, no par  value (Class B

Common Stock).

     Upon  the Articles of Amendment  of the Articles of Incorporation

becoming effective pursuant to the Virginia Stock Corporation Act (the

Effective  Time), and without  any further action  on the  part of the

Corporation or its shareholders, each whole share of the Corporation's

Common  Stock,  no  par value  (the  Old  Common  Stock), then  issued

(including  shares held  in  the treasury  of  the Corporation)  shall

automatically be  reclassified, changed  and converted into  one fully

paid and nonassessable share of  Class A Common Stock and certificates

previously 

                                      
<PAGE>                                      


representing shares of Old  Common Stock shall be deemed  to represent

the same number of shares of Class A Common Stock.

     (a)  Class A Common Stock and Class B Common Stock.

          (1)  The powers,  preferences  and  rights  of  the  Class A

Common Stock  and the  Class B Common Stock,  and the  qualifications,

limitations  or  restrictions  thereof,   shall  be  in  all  respects

identical, except  as otherwise required by law  or expressly provided

in these Articles of Incorporation, as amended.

          (2)  (i)  At each annual or special meeting of shareholders,

each holder of Class A Common Stock shall be  entitled to one (1) vote

in person  or by proxy for each share of Class A Common Stock standing

in  his name  on  the stock  transfer records  of  the Corporation  in

connection  with  the  election of  directors  and  all other  actions

submitted to  a vote of shareholders.   Each holder  of Class B Common

Stock shall be entitled to one-tenth of one vote in person or by proxy

for each share  of Class B Common  Stock standing in  his name on  the

stock  transfer records  of  the Corporation  in  connection with  the

election of directors  and all other  actions submitted  to a vote  of

shareholders;  except  as  otherwise  provided  by  this  Articles  of

Incorporation, as amended, and the Virginia Stock Corporation Act.

               (ii)      The holders of the Class B Common Stock shall

each be  entitled to vote separately  as a class only  with respect to

(A) proposals to change  the par  value of the  Class B Common  Stock,

(B) other amendments to these Articles  of Incorporation that alter or

change the powers,  preferences or  special rights of  the holders  of

Class B Common Stock so as

                                   2
<PAGE> 


to  affect them adversely, and  (C) such other matters  as may require

class voting under the Virginia Stock Corporation Act.

               (iii)     The  number of  authorized shares  of Class B

Common Stock may  be increased or decreased (but not  below the number

of shares then outstanding) by the affirmative vote of the  holders of

a majority of the Class A Common Stock.

          (3)  Dividends may be  declared and paid  to the holders  of

the  Class A  Common  Stock and  the  Class B  Common  Stock in  cash,

property,  or other  securities  of the  Corporation  out of  any  net

profits  or net assets of  the Corporation legally available therefor.

If  and when  dividends on  the Class A Common  Stock and  the Class B

Common Stock  are declared payable from  time to time by  the Board of

Directors, whether payable in cash, in property or in  shares of stock

of the  Corporation, the holders of  the Class A Common  Stock and the

holders  of  the  Class B Common  Stock  shall  be  entitled to  share

equally,  on  a  per share  basis,  in  such  dividends, except  that,

dividends or other distributions payable on the Common Stock in shares

of Common Stock shall be made  to all holders of Common Stock and  may

be made (i) in shares of Class B Common Stock to the record holders of

Class A  Common  Stock and  to the  record  holders of  Class B Common

Stock, (ii) in shares of Class A Common Stock to the record holders of

Class A  Common Stock  and in  shares of Class B  Common Stock  to the

record  holders  of  Class  B  Common Stock  or  (iii)  in  any  other

authorized class  or series of  capital stock to  the holders  of both

classes of Common Stock.

          (4)  (i)  All outstanding shares of Class B Common Stock may

be converted into shares of Class A Common Stock on  a share-for-share

basis by the Board of Directors if,

                                   3
<PAGE> 


as a result of the  existence of the Class B Common Stock,  either the

Class A  Common Stock or Class B Common Stock  is or both are excluded

from  trading on  the  New York  Stock  Exchange, the  American  Stock

Exchange and all other principal national securities exchanges then in

use and is also excluded from quotation on the National Association of

Securities Dealers  Automated Quotation System (NASDAQ)  and any other

comparable national quotation system then in use.

               (ii) All  outstanding  shares of  Class B  Common Stock

shall be converted into shares of Class A Common Stock on a share-for-

share basis if at any time the number of outstanding shares of Class A

Common  Stock  as  reflected on  the  stock  transfer  records of  the

Corporation  falls below  10% of  the aggregate number  of outstanding

shares of  Class A  Common Stock  and of  Class B  Common Stock.   For

purposes of the  immediately preceding sentence, any shares  of Common

Stock  repurchased  by  the  Corporation shall  no  longer  be  deemed

"outstanding" from and after the date of repurchase.

               (iii)     In the event of any conversion of the Class B

Common Stock  pursuant to subdivision (4)(i)  or (4)(ii), certificates

which formerly represented  outstanding shares of Class B Common Stock

will thereafter  be deemed  to represent  a like  number of shares  of

Class A Common Stock and  all authorized shares of Common Stock  shall

consist of only Class A Common Stock.

          (5)  (i)  If   any  person  or   group  acquires  beneficial

ownership of 30% or more of  the then issued and outstanding shares of

Class  A  Common  Stock after  the  Effective  Time  (other than  upon

original issuance by the Corporation, by  operation of law, by will or

the laws of  descent and distribution, by gift or  by foreclosure of a

bona fide loan), and such person

                                        4
<PAGE> 


or  group (a  "Related  Person")  does not  own  an  equal or  greater

percentage of the Class B Common Stock acquired after  the record date

for  the first  issuance of  Class B  Common Stock  (the "Distribution

Date"),  such person or group  must, within a  90-day period beginning

the day after becoming a Related Person, make a public tender offer in

compliance  with  all  applicable  laws  and  regulations  to  acquire

additional Class B Common Stock as provided  in this subsection (5) of

Article Two, Section One (a "Minority Protection Transaction").

               (ii)      In each Minority Protection  Transaction, the

Related Person must make a public tender offer  to acquire that number

of  shares of Class B  Common Stock determined  by (A) multiplying the

percentage of outstanding Class  A Common Stock beneficially owned  on

such date and acquired after the Effective Time by such Related Person

by the total number of  shares of Class B Common Stock  outstanding on

the  date such  person  or  group became  a  Related  Person, and  (B)

subtracting therefrom the  total number  of shares of  Class B  Common

Stock  beneficially  owned  on  such   date  and  acquired  after  the

Distribution Date by such Related Person (including shares acquired on

such date  at or  prior to  the  time such  person or  group became  a

Related  Person).  The Related Person must  acquire all of such shares

validly tendered; provided, however,  that if the number of  shares of

Class B Common Stock tendered to the Related Person exceeds the number

of shares required to be acquired pursuant to the formula set forth in

this  clause (ii),  the  number of  shares  of  Class B  Common  Stock

acquired from each tendering holder shall be pro rata in proportion to

the  total number of  shares of Class  B Common Stock  tendered by all

tendering holders.

                                        5
<PAGE> 


               (iii)     The  offer price  for any  shares of  Class B

Common Stock required to  be purchased by the Related  Person pursuant

to this  provision shall be the  greater of (A) the  highest price per

share paid by the Related Person for any share of Class A Common Stock

in the six-month period ending on the date such person or group became

a Related Person or  (B) the highest bid price  of a share of  Class A

Common Stock or  Class B Common  Stock on  the NASDAQ National  Market

System (or  such other  exchange or quotation  system as  is then  the

principal  trading market for such shares) on  the date such person or

group became a Related Person.  For purposes of clause (iv) below, the

applicable  date  for  the  calculations  required  by  the  preceding

sentence  shall  be  the date  on  which  the  Related Person  becomes

required to engage in a Minority Protection Transaction.  In the event

that the  Related Person has acquired Class A Common Stock in the six-

month period ending on the date such person or group becomes a Related

Person  for   consideration  other  than  cash,  the   value  of  such

consideration per share of Class A Common Stock shall be as determined

in good faith by the Board of Directors.

               (iv)      A Minority Protection Transaction  shall also

be  required  to  be effected  by  any  Related  Person that  acquires

beneficial ownership of the next higher integral multiple of 5% (e.g.,

35%, 40%, 45%, etc.) of the outstanding shares of Class A Common Stock

after the  Effective Time  (other than  upon issuance  or sale  by the

Corporation, by operation  of law, by will or the  laws of descent and

distribution, by gift, or by foreclosure of a bona fide  loan) if such

Related Person does not then own an equal or greater percentage of the

shares of Class B  Common Stock acquired after the  Distribution Date.

Such Related Person shall be required to make a public tender offer to

acquire that number of shares of Class B Common Stock

                                   6 
<PAGE>                                   


prescribed by  the formula set  forth in  clause (ii) above,  and must

acquire all shares validly tendered or a pro rata  portion thereof, as

specified in said  clause (ii),  at the price  determined pursuant  to

clause (iii) above.

               (v)  If  any  Related Person  fails  to  make an  offer

required by  this subsection  (5) of Article  Two, Section One,  or to

purchase shares  validly tendered and not  withdrawn (after proration,

if any),  such Related Person shall not be entitled to vote any shares

of Class A Common  Stock beneficially owned by such Related Person and

acquired  by such Related Person  after the Effective  Time unless and

until  such requirements  are complied  with or  unless and  until all

shares of  Class A Common Stock  causing such offer requirement  to be

effective are no longer beneficially owned by such Related Person.

               (vi)      The    Minority     Protection    Transaction

requirement shall not apply to any increase in percentage ownership of

Class A  Common Stock  resulting  solely from  a change  in the  total

amount  of  Class  A  Common  Stock  outstanding,  provided  that  any

acquisition after such  change which  results in any  person or  group

owning 30% or more of the Class A Common Stock excluding, in the  case

of the numerator but not of the denominator of the calculation of such

percentage, shares of Class A Common Stock held by such Related Person

immediately after the Effective Time, shall be subject to any Minority

Protection Transaction requirement that  would be imposed with respect

to a  Related Person pursuant  to this subsection (5)  of Article Two,

Section One.

               (vii)     All calculations with  respect to  percentage

ownership of issued and  outstanding shares of either class  of Common

Stock will be based upon the numbers of issued

                                   7
<PAGE> 


and outstanding shares reported  by the Corporation on the  last filed

of  (A) the Corporation's most recent  annual report on Form 10-K, (B)

its most recent Quarterly Report on Form 10-Q, or (C) if any, its most

recent Current Report on Form 8-K.

               (viii)    For purposes of this  subsection (5) of  this

Article  Two, Section One, the  term "person" means  a natural person,

company,   government,   or    political   subdivision,   agency    or

instrumentality  of  a  government,  or  other  entity.    "Beneficial

ownership"  shall be  determined  pursuant to  Rule 13d-3  promulgated

under the Securities Exchange Act of 1934, as  amended (the 1934 Act),

or  any successor regulation.  The formation or existence of a "group"

shall be  determined pursuant to Rule  13d-5(b) under the 1934  Act or

any successor regulation.

          (6)       Upon any liquidation, dissolution or winding up of

the Corporation,  whether voluntary or involuntary,  the remaining net

assets of the Corporation shall be distributed pro rata to the holders

of the Class A Common Stock and the Class B Common Stock in accordance

with their respective rights and interests.

          (7)       In  the event of a  merger or consolidation of the

Corporation  with  or  into  another   entity  (whether  or  not   the

Corporation  is the surviving entity),  the holders of  Class B Common

Stock shall be entitled to receive the same per share consideration as

the per  share consideration, if  any, received  by any holder  of the

Class A Common Stock in such merger or consolidation.

          (8)       If  the  Corporation shall  in  any manner  split,

subdivide or combine the outstanding shares of Class A Common Stock or

Class B  Common Stock, the outstanding shares  of the other such class

of Common Stock shall be proportionally subdivided or combined in the

                                   8
<PAGE> 


same manner and  on the same  basis as the  outstanding shares of  the

other class of Common Stock have been split, subdivided or combined.

          (9)       No  holder of  shares of  Class A Common  Stock or

Class  B Common  Stock  shall, by  reason of  such  holding, have  any

preemptive right to subscribe to any additional issue of stock  of any

class  or  series of  the  Corporation  or  to  any  security  of  the

Corporation convertible into such stock.

          (10)      The  Board of  Directors shall  have the  power to

issue and  sell  all or  any  part of  any class  of  stock herein  or

hereafter  authorized   to  such  persons,   firms,  associations   or

corporations,  and for such  consideration as  the Board  of Directors

shall from time to time, in its sole discretion, determine, whether or

not greater consideration could be received upon the issue  or sale of

the same number of shares of another class, and as otherwise permitted

by law.

          (11)      The  Board of  Directors shall  have the  power to

purchase any class of  stock herein or hereafter authorized  from such

persons,   firms,   associations  or   corporations,   and  for   such

consideration as the Board  of Directors shall  from time to time,  in

its  sole discretion,  determine,  whether or  not less  consideration

could  be paid  upon the  purchase  of the  same number  of shares  of

another class, and as otherwise permitted by law.

     Section Two.   Preferred Stock.   The  Board of Directors  of the

Corporation is authorized  at any time or from time  to time to divide

the shares  of preferred stock into classes and into series within any

class or classes  of preferred stock; to determine for  any such class

or   series  its   designation,  relative   rights,  preferences   and

limitations; to determine  the number of shares  in any such  class or

series (including  a  determination that  such class  or series  shall

consist of a single  


                                   9
<PAGE>

share); to increase  the number of shares of any  such class or series

previously determined by it and to decrease such previously determined

number of shares to a  number not less than that of the shares of such

class  or series then outstanding; to change the designation or number

of  shares, or the relative rights, preferences and limitations of the

shares,  of any theretofor established  class or series,  no shares of

which have been issued; and to  cause to be executed and filed without

further  approval of the shareholders  such amendment or amendments to

these  articles  of  incorporation as  may  be  required  in order  to

accomplish  any of the foregoing.  In particular, but without limiting

the  generality of the foregoing, the Board of Directors is authorized

to  determine with  respect to  the share  of any  class or  series of

preferred stock:

     (a)  whether the holders thereof shall be entitled to cumulative,

non-cumulative or  partially cumulative  dividends or to  no dividends

and, with respect to  shares entitled to dividends, the  dividend rate

or rates (which  may be fixed  or variable and  may be made  dependent

upon facts ascertainable outside of the articles of incorporation) and

any other terms and conditions relating to such dividends;

     (b)  whether  the holders  thereof shall  be entitled  to receive

dividends payable on a parity with  or subordinate or in preference to

the dividends  payable on any other  class or series of  shares of the

Corporation;

     (c)  whether,  and if  so  upon what  terms  and conditions,  the

holders  thereof shall  be  entitled to  preferential rights  upon the

liquidation  of,  or  upon any  distribution  of  the  assets of,  the

Corporation;

                                   10 
<PAGE>



     (d)  whether, and  if so  upon what  terms  and conditions,  such

shares shall be convertible into other securities;

     (e)  whether,  and if  so upon  what  terms and  conditions, such

shares shall be redeemable;

     (f)  the  terms and amount of  any sinking fund  provided for the

purchase or redemption of such shares; and

     (g)  the voting rights, if  any, to be enjoyed by such shares and

the terms and conditions for the exercise thereof.

     Section  Three.  Preemptive Rights.   No holder  of any shares of

common or preferred  stock of the Corporation shall have  any right as

such holder (other than such right, if any, as the  Board of Directors

in its  discretion  may  determine)  to  purchase,  subscribe  for  or

otherwise  acquire  any unissued  shares,  or  any option  rights,  or

securities having conversion or option rights, of the Corporation  now

or hereafter authorized.


                             ARTICLE THREE
                          BOARD OF DIRECTORS

     Section One.  Term.  Commencing with the election of directors at

the annual meeting  of shareholders  in 1990, the  directors shall  be

divided into three Classes,  A, B, and C, as nearly equal in number as

possible following such procedure as shall be established by the Board

of Directors.  The initial term of office for members of Class A shall

expire at the annual meeting of shareholders in 1991; the initial term

of office for members of Class B shall expire at the annual meeting of

shareholders in 1992;  and the initial  term of office for  members of

Class C



                                   11 
<PAGE>

shall expire at the annual  meeting of shareholders in 1993.   At each

annual meeting  of shareholders following  such initial classification

and election,  successive elections  of those directors,  or directors

elected to succeed  those directors, shall  be selected for a  term of

office  to   expire  at  the   third  succeeding  annual   meeting  of

shareholders after their  election and shall  continue to hold  office

until their respective  successors are elected and  qualify.  However,

any director named between any annual meeting of shareholders shall be

for the term ending with the next annual meeting of  shareholders.  If

the  number of directors fixed  by the bylaws  increases or decreases,

all Classes of directors shall be increased or decreased as equally as

possible.

     Section  Two.   Removal.   Shareholders  may  remove one  or more

directors only  with cause, defined  as willful misconduct  or knowing

violation of  criminal law or of any  federal or state securities law.

However, shareholders may remove one or more directors with or without

cause upon a recommendation  for removal without cause from  the Board

of Directors passed by a two-thirds vote of the Board of Directors.

                             ARTICLE FOUR
                              AMENDMENTS

     Section  One.    Articles  of Incorporation.    The  Articles  of

Incorporation  of the Corporation shall be amended by approval of each

voting group  entitled to vote on  the amendment by a  majority of all

votes entitled to be cast by the voting group, provided such amendment

has  been   recommended  for  approval  to  the  shareholders  of  the

Corporation by a majority of the Board of Directors. 


                                   12
<PAGE>

     Section Two.  Bylaws  The  Bylaws may be amended, in whole  or in

part, by a two-thirds (2/3) vote of  the Board of Directors, or by the

holders of two-thirds  (2/3) of all  shares entitled to  vote by  each

voting group of the shareholders of the Corporation, at any meeting of

the Board of  Directors or of  the shareholders, as  the case may  be,

except that the shareholder  vote for Bylaw amendments that  have been

recommended  to the  shareholders by  a two-thirds  (2/3) vote  of the

Board of Directors shall require only a majority of all votes entitled

to be cast by each voting group.  Bylaws made or  amended by the Board

of  Directors may be altered or repealed by the shareholders according

to this  Section, but shall  remain in  effect unless  and until  such

action be taken by the shareholders. 


                                   13
<PAGE> 





                              Exhibit 3.2

                                BYLAWS
                                  OF  
                            WLR FOODS, INC.

                               ARTICLE I
                             Shareholders

     Section 1.  Place of Meetings.   All meetings of the shareholders
shall be  held at such  place as may  be designated in  writing by the
Board of Directors.  

     Section 2. Voting.   Shareholders  shall be entitled  to vote  at
meetings of the shareholders in person or by proxy.  If by proxy, such
proxy  shall be appointed by  an instrument in  writing, subscribed by
the  shareholder or  by his duly authorized  attorney.  A  shareholder
shall be entitled to one vote for each share of stock entitled to vote
registered in his name on the books of the Corporation.  

     Section 3.  Quorum.  Shares entitled to vote as a separate voting
group may take  action on a matter  at a meeting  only if a quorum  of
those shares  exists with respect to  that matter.  A  majority of the
votes  entitled  to  be  cast  on  the  matter  by  the  voting  group
constitutes a quorum of that voting group for action on that matter.  

     Section 4.  Adjournment of Meetings.  If less than a quorum shall
be  in attendance at the  shareholders' meeting, the  meeting shall be
adjourned from  time to time  by a  majority vote of  the shareholders
entitled to vote present or represented by proxy  until a quorum shall
attend.    Any meeting  at  which  a quorum  is  present  may also  be
adjourned  in like  manner for  such  time upon  such call  as may  be
determined by the shareholders  entitled to vote present in  person or
by proxy at such meetings.  At any adjourned meeting at which a quorum
is  present,  any business  may be  transacted  which might  have been
transacted if the meeting had been held as originally called.  

     Section 5.   Annual Election of Directors.  The annual meeting of
the  shareholders for the election of directors and the transaction of
other business shall  be held in  October of each  year, the date  and
time of such  meeting to be fixed  from time to time  by resolution of
the Board of Directors.

     Section 6.  Special Meetings -  How Called.  Special meetings  of
the shareholders  shall be held upon  the call of the  Chairman of the
Board, the President, or the Board of Directors.  

     Section  7.   Inspectors of  Election.   (a)   In advance  of any
meeting  of the shareholders of the Corporation, the Board may appoint
inspectors  of election,  who may  be officers  or employees,  but not
directors, of the  Company, to act at the meeting  and any adjournment
thereof.  If inspectors of  election are not  so appointed,  or if any
person so appointed fails to appear or refuses to act, the chairman of
any meeting of shareholders may appoint at the meeting inspectors
                                       
<PAGE>

of election  or persons to replace those who so fail or refuse to act.
The number of inspectors shall be three (3).  

     (b)  The  inspectors of  election shall  determine the  number of
shares  outstanding  and  the   voting  power  of  each,  the   shares
represented  at  the  meeting, the  existence  of  a  quorum, and  the
authenticity,  validity  and effect  of  proxies;  they shall  receive
votes, ballots or consents and shall hear and determine all challenges
and questions if any may  arise in connection with the right  to vote;
they  shall count  and tabulate all votes or  consents, determine when
the polls  shall close,  and determine the  result; and they  shall do
such  acts  as may  be proper  to conduct  the  election or  vote with
fairness to all shareholders.  

     (c)  The  inspectors  of  election  shall  perform  their  duties
impartially,  in good  faith, to  the best  of  their ability,  and as
expeditiously as is practical.   The decision, act or certificate of a
majority  of  the  inspectors is  effective  in  all  respects as  the
decision, act or certificate of  all.  Any report or certificate  made
by the inspectors  of election is  prima facie evidence  of the  facts
stated therein.  

     Section  8.    Organization.    The  Chairman  of  the  Board  of
Directors,  or  such other  officer or  board member  as the  Board of
Directors   may  designate,   shall   preside  at   each  meeting   of
shareholders.   The Secretary or  an Assistant Secretary  shall act as
secretary of the meeting and keep a record of the proceedings thereof.
The Board of Directors  of the Corporation shall  be entitled to  make
such  rules or regulations for the conduct of meetings of shareholders
as it shall  deem necessary,  appropriate or convenient.   Subject  to
such  rules and  regulations of the  Board of  Directors, if  any, the
chairman  of the  meeting  shall  have  the  right  and  authority  to
prescribe such rules, regulations  and procedures, and to do  all such
acts  as, in the judgment of such chairman, are necessary, appropriate
or convenient  for  the  proper  conduct of  the  meeting,  including,
without  limitation, establishing an  agenda or order  of business for
the meeting,  establishing rules and procedures  for maintaining order
at  the  meeting  and  the  safety  of  those  present,  limiting  the
participation  in  such  meeting  to  shareholders  of record  of  the
Corporation  and their  duly authorized  and constituted  proxies, and
such  other persons as the chairman shall permit, restricting entry to
the  meeting  after  the  time fixed  for  the  commencement  thereof,
limiting the time allotted  to questions or comments  by participants,
and regulating the opening and closing  of the polls for balloting  on
matters  which are  to be  voted on  by  ballot.   Unless, and  to the
extent, determined by  the Board of Directors  or the chairman of  the
meeting, meetings of shareholders shall not be required to  be held in
accordance with rules of parliamentary procedure.  

     Section 9.   Record Date  for Special Meeting.   For purposes  of
setting the record  date for  determination of the  holders of  common
stock  of the Corporation  entitled to vote at  any special meeting of
shareholders called pursuant to the provisions of the Virginia Control
Share Acquisition  Act (the Act), the record date shall be the date on
which  the  Acquiring Person  (as defined  by  the Act)  requests such
shareholders' meeting pursuant to Va. Code Section 13.1-728.5.

                                   2
<PAGE>


                              ARTICLE II
                               Directors

     Section  1.  Board  of Directors.   The Board of  Directors shall
have power  to manage and administer  the business and  affairs of the
Corporation.  Except as expressly limited by law, all corporate powers
of  the Corporation  shall be vested  in and  may be  exercised by the
Board of Directors.  

     Section 2.  Number.  The Board shall consist of not less than ten
(10) nor more than twelve (12) directors, the exact number within such
minimum  and maximum  to  be  fixed and  determined  by  the Board  of
Directors or the shareholders.  

     Section 3.  Retirement.  No person shall be eligible for election
to  the Board of Directors after his  72nd birthday.  The provision of
this  Section  shall not  apply to  those  directors on  the  Board of
Directors as of January 1, 1989.  

     Section 4.   Notification  of Nominations.   Nominations  for the
election of directors may be made by the Board of Directors  or by any
shareholder  entitled  to vote  for the  election  of directors.   Any
shareholder  entitled to  vote  for the  election  of directors  at  a
meeting may nominate persons for election as directors only if written
notice  of such shareholder's intent to make such nomination is given,
either by personal delivery or by United States mail, postage prepaid,
to the Secretary of the Corporation not later than (i) with respect to
an  election to be held at an  annual meeting of shareholders, 90 days
in advance of such meeting, and (ii) with respect to an election to be
held  at a  special  meeting  of  shareholders  for  the  election  of
directors, the close of business on the seventh day following the date
on which notice of such meeting  is first given to shareholders.  Each
such notice shall  set forth the name  and address of  the shareholder
who intends to make the nomination and of the person or  persons to be
nominated,  a representation  that  such shareholder  is  a holder  of
record of  stock of the  Corporation entitled to vote  at such meeting
and intends to appear in person or by proxy at the meeting to nominate
the person  or persons specified in  the notice, a  description of all
arrangements  or  understandings  between such  shareholder  and  each
nominee and  any other  person  or persons specified in  the notice, a
description  of  all  arrangements   or  understandings  between  such
shareholder and each nominee  and any other person or  persons (naming
such  person  or  persons)   pursuant  to  which  the   nomination  or
nominations are to be made by such shareholder, such other information
regarding each nominee proposed by such shareholder as would have been
required to be  included in a  proxy statement  filed pursuant to  the
proxy rules of the Securities and Exchange Commission had each nominee
been  nominated,  or  intended  to  be  nominated,  by  the  Board  of
Directors,  and the consent of each nominee  to serve as a director of
the  Corporation if  so  elected.   The  chairman of  a  shareholders'
meeting may refuse to acknowledge the nomination of any person not made 
in compliance with the foregoing procedure.  

     Section 5.   Regular Meeting,  Election of Officers.   A  regular
meeting  of the Board of Directors shall be held immediately following
each annual meeting of the shareholders of the Corporation at the same
place such shareholders' meeting is held.  No notice thereof shall be

                                   3
<PAGE>



 required.  At such meeting, the directors shall elect a President and
a Secretary and may elect a Chief Executive Officer, a Chief Operating
Officer,  a Chief Financial Officer,  one or more  Vice Presidents, an
Assistant Secretary, a Treasurer, and such other officers as the Board
may decide, and  may transact  such other business  as shall  properly
come  before  the  meeting, including  the  election  of directors  to
committees of the  Board of  Directors.  Unless  sooner removed,  such
officers shall hold office until the  next annual  election of officers,  
and until their successors shall have been elected and have qualified.  

     Section  6.   Special  Meetings,  How  Called, Notice.    Special
meetings  of the  Board  of Directors  shall  be held  upon notice  by
word-of-mouth, letter, facsimile communication, or cable delivered not
later than twenty-four (24)  hours preceding the time for  the meeting
upon call of the  Chairman of the Board,  President or Secretary,  and
upon call  by the Secretary upon  the written request of  any four (4)
directors.  Notice of any such meeting may be waived in writing signed
by the persons entitled to notice whether before or after the meeting.
Neither  the business  to be  transacted at, nor  the purpose  of, any
special meeting need be specified in the notice or waiver of notice of
the meeting.

     Section  7.  Quorum.  A majority  of the Board of Directors shall
constitute a quorum for the transaction of business.  

     Section  8.   Consents.   Any  and  all notices  herein required,
including the  time and  place of  the meeting and  the nature  of the
business  to  be  transacted,  may  be  waived by  written  instrument
executed by  all the directors.  Further,  any action by the directors
of the  Corporation may be  taken without a  meeting by the  unanimous
written consent of all of the directors.  

     Section  9.    Committees.    The  Board  of  Directors  may,  by
resolution adopted by a majority of the Board of Directors, create one
or more committees of the Board of Directors and elect  members of the
Board  of Directors to serve  on them at the  pleasure of the Board of
Directors.  To the extent specified by the Board of Directors or these
Bylaws,  each committee  may exercise  the authority  of the  Board of
Directors to the extent permitted by law.  

     Section  10.  Officers of the Board.   By resolution adopted by a
majority of the  Board of Directors, the Board of Directors may create
such offices  of the Board, including  Chairman of the Board  and Vice
Chairman of the Board, as it deems appropriate for the carrying out of
Board  functions  and assignments,  to serve  at  the pleasure  of the
Board.    Such persons  are not,  nor shall  they  by virtue  of their
service  to the Board be deemed to  be, officers of the Corporation as
defined in Section 1, Article VII herein. 

     Section 11.   Chairman of the  Board.  The Chairman  of the Board
shall preside  at all meetings   of the Board of  Directors, and shall
approve the  minutes of all meetings  at which he presides.   He shall
have  concurrent power, along with  the President, and Chief Executive
Officer, to call or  cause to be called  all meetings of the Board  of
Directors, and shall be an ex officio member of all  committees of the
Board of Directors.  He shall also serve the Corporation in an

                                   4


<PAGE>

advisory capacity and perform such other duties as may  be assigned to
him by the Board of Directors.  

     Section 12.   Vice Chairman of  the Board.  The  Vice Chairman of
the Board  shall have   concurrent power  with the Chairman  and shall
preside at  all meetings of the  Board of Directors in  the absence of
the Chairman of the Board.  

                              ARTICLE III
                          Executive Committee

     Section 1.   Qualifications, Elections.   The Board  of Directors
may  elect from its number an Executive Committee composed entirely of
members of the Board of Directors.  The Chief Executive   Officer, and
the Chief Operating Officer, provided such officers are Board members,
shall be members by virtue of their office with the Corporation.  

     Section 2.  Powers and Duties.  During the intervals  between the
Board of  Directors' meetings, the Executive  Committee shall possess,
and  may exercise,  all the powers  of the  Board of  Directors in the
management of the affairs of the Corporation.  The Executive Committee
shall keep minutes of the proceedings of  its meetings to be submitted
to the Board of Directors for its approval.  

                              ARTICLE IV
                            Audit Committee

     Section 1.  Qualifications,   Elections.  The Board  of Directors
shall  elect from its number  an Audit Committee  composed entirely of
members of the Board of Directors.   A majority of the Audit Committee
shall be comprised of independent directors of the Board of Directors.


     Section  2.    Powers and  Duties.    The  Audit Committee  shall
recommend to the  Board of Directors the independent  audit firm to be
employed by the  Corporation to  examine and report  on the  financial
statements issued by the Corporation; shall meet  with the independent
auditor to discuss pertinent  matters including quality of management,
financial, accounting and internal  audit procedures; may establish an
internal audit  department  and  thereafter  periodically  review  its
functions and its personnel  to assure effectiveness, independence and
competence;  and may  direct special  investigations  into significant
matters  brought to the  Audit Committee's attention  within the scope
of  its  duties.     The  Audit  Committee  also  shall   monitor  the
Corporation's  compliance  with  the  applicable  requirements  of the
National  Association   of  Securities   Dealers,  Inc.   relating  to
independent directors  and shall conduct an appropriate  review of all
related  party  transactions  and  potential   conflicts  of  interest
relating  to the directors, as required by the National Association of
Securities  Dealers,  Inc., on  at least  an  annual basis,  and shall
recommend   to  the  Board  of  Directors  such  action  as  it  deems
appropriate  if it  determines that  an impermissible  relationship or
interest exists. 

                                   5
<PAGE>


                               ARTICLE V
                         Nominating Committee

     Section 1.   Qualifications, Elections.   The Board of  Directors
may  elect from its number a Nominating Committee composed entirely of
members of the Board of Directors.   

     Section  2.  Powers and  Duties.  The  Nominating Committee shall
propose to the Board of Directors a slate of nominees for the Board of
Directors toconsider in recommending to the Corporation's shareholders
persons to  be elected  at the annual  meeting of shareholders  to the
Board  of Directors,  which  slate  shall  consist  of  at  least  two
independent  directors;  shall  propose  to  the  Board  of  Directors
nominees who meet criteria  for Board membership to fill  vacancies on
the Board as they occur;  and shall propose to the Board  of Directors
for  Board  approval director  nominees  for appointment  to,  and the
filling of vacancies on, committees of the Board of Directors.  

                              ARTICLE VI
                   Executive Compensation Committee

     Section 1.   Qualifications, Elections.   The Board of  Directors
may elect from its number an Executive Compensation Committee composed
entirely of members of the Board of Directors. 

     Section 2.    Powers  and  Duties.   The  Executive  Compensation
Committee shall determine the annual salary, bonus and other benefits,
direct and indirect,  of the  Chief Executive Officer  and shall  make
grants pursuant to the Corporation's Long Term Incentive Plan.

                              ARTICLE VII
                               Officers

     Section  1.   General.   The  officers  of the  Corporation shall
consist of  a President and  a Secretary, and  may consist of  a Chief
Executive Officer, Chief  Operating Officer, Chief Financial  Officer,
one or more  Vice Presidents, Assistant Secretary, Treasurer, and such
other officers as the Board may decide.  One person may hold more than
one office.  

     Section  2.  President.   The President of  the Corporation shall
have concurrent power, along with the Chairman of the Board  and Chief
Executive  Officer, to call or cause to  be called all meetings of the
Board  of  Directors.   He  shall  be  an  ex  officio member  of  all
committees of  the Board of  Directors. He  shall also preside  at all
meetings  of the Board of Directors in  the absence of the Chairman or
Vice Chairman  of the  Board.   He shall make  and sign  contracts and
instruments  in the name and  on behalf of  the Corporation, including
checks,drafts, notes and orders  for the payment of money,  subject to
the   approval  of  the  Board  of  Directors,  make  reports  to  the
shareholders and directors, and  perform all such other duties  as are
incident to his office or which may properly be required of him by the
Board of Directors.   




                                   6
<PAGE>


     Section 3. Chief  Executive Officer.  The Chief Executive Officer
shall give counsel and advice as  may be deemed essential for the best
interest  of the Corporation.   He shall have  concurrent power, along
with  the Chairman of the Board and  President, to call or cause to be
called  all  meetings  of the  Board  of  Directors.     He  shall  be
responsible  for all administration of the business and affairs of the
Corporation.  He shall make and  sign contracts and instruments in the
name and on behalf of the Corporation, including checks, drafts, notes
and orders  for the payment of  money, subject to the  approval of the
Board of Directors,  make reports to  the shareholders and  directors,
and perform  all such other  duties as are  incident to his  office of
which may properly be required of him by the Board of Directors.  

     Section 4.  Chief Operating Officer.  The Chief Operating Officer
shall give  counsel and advice as may be deemed essential for the best
interest of the Corporation.  He shall effect active  supervision over
the operations of the business.   He shall perform all other duties as
may be  assigned to him by  the Board of Directors  or Chief Executive
Officer.  

     Section 5.  Chief Financial Officer.  The Chief Financial Officer
shall give counsel and advice  as may be deemed essential for the best
interest of  the Corporation.   He shall  be responsible for  the fair
presentation of  financial statements  of the  Corporation.   He shall
supervise the controllers  of the subsidiary  corporations.  He  shall
perform all  other duties as  may be assigned  to him by the  Board of
Directors or Chief Executive Officer.  

     Section 6.  Vice Presidents.   Each Vice President  shall perform
such duties as may be assigned to him by the Board of Directors.  
 
     Section 7.  Secretary.  The  Secretary shall give, or cause to be
given,  notice  of  all meetings  of  shareholders  and  the Board  of
Directors, and all  other notices required by law or  by these Bylaws,
or by the  Board of Directors.  He shall record the proceedings of the
meetings of the shareholders and  the Board of Directors in a  book to
be kept for that purpose, and shall perform such other duties  as  may
be  assigned to  him by  the Board  of  Directors, President  or Chief
Executive  Officer.   He  shall sign  the  stock certificates  of  the
Corporation,  and shall  keep  a current  register  of the  names  and
addresses of  the shareholders.     He shall be  the custodian  of the
corporate  seal, the stock certificate book, minute book and all other
records of the Corporation, other than  those hereinafter delegated to
the care and custody of the  Treasurer, and shall affix and attest the
corporate  seal  to any  certificate  or  writing  of the  Corporation
requiring the same.  The Secretary may, but shall not  be required to,
guarantee  the  signatures of  endorsers  of  the Corporation's  stock
pursuant to Va. Code Section 8.8-312(1) (Supp. 1989), as amended.  

     Section 8.  Assistant  Secretary.  The Assistant Secretary  shall
be vested with all of  the powers and perform all of the duties of the
Secretary  in the absence  of the  Secretary.   He shall  also perform
such other duties as may be prescribed by the Board of Directors. 

     Section 9.   Treasurer.  The Treasurer shall have the custody of,
and be responsible for,  the funds and securities of  the Corporation.
He  shall  receive  and give,  or  cause  to  be  given, receipts  and
acquittances for monies paid to the Corporation, pay out  funds of the
Corporation, 


                                   7

and keep full and   accurate records and books of account  showing his
transactions, which records and  books of account he shall  exhibit to
any  shareholder or  director  upon request  therefor.  He shall  also
perform such other   duties as may be required of him  by the Board of
Directors.  
 
                             ARTICLE VIII
                             Capital Stock

     Section 1.    Issue  of Certificates  of Stock.   The Corporation
shall cause to be issued to each  shareholder one or more certificates
under the  seal or its  facsimile of  the Corporation,  signed by  the
President,  Chairman  of the  Board,  Chief  Executive Officer,  Chief
Operating  Officer,  Vice  Chairman of  the  Board  or Executive  Vice
President and  Secretary or Assistant Secretary,  which signatures may
be  by facsimile,  certifying  the  number  of  shares  owned  by  the
shareholders.  All  references  in  these    Bylaws  to  an  officer's
signature of the  Corporation's stock certificates shall  be deemed to
permit signature by facsimile.

     Section 2.   Transfer of Shares.   The shares of  the Corporation
shall be transferable only  on its books. Transfers of stock  shall be
madupon  the corporate records only  when an old  or previously issued
certificate shall have been surrendered for cancellation, whereupon it
shall be  marked CANCELLED  by the  Secretary, with the  date of  such
cancellation, before a new certificate is issued therefor.  

     Section 3.   Distributions.   To the extent  consistent with  the
Corporation's  Articles  of    Incorporation  and  these  Bylaws,  the
provisions  of Title  13.1,  Chapter 9,  Article  VII of  the  Code of
Virginia  of 1950, as amended,  shall apply to  any distributions with
respect  to the  Corporation's shares,  as well  as any  other matters
respecting such shares.   

     Section 4.   Lost Certificates.  In case  any certificate for the
capital stock of the  Corporation shall be lost, stolen  or destroyed,
the Corporation may require  such proof of the fact, such indemnity to
be given to it and to its Transfer Agent and Registrar, and payment of
reasonable fees incurred, as shall be deemed necessary or advisable by
it.   

     Section 5.   Holder of Record.  The Corporation shall be entitled
to treat the holder  of record  of any share or shares of stock as the
holder  thereof  in fact  and  shall  not be  bound  to  recognize any
equitable or other claim to or interest in such shares on  the part of
any other person, whether or not it shall have express or other notice
thereof, except as otherwise expressly provided by law.  

     Section 6.  Closing of  Books.  The Board of Directors may fix in
advance a date, not  exceeding seventy (70) days preceding the date of
any  meeting  of the  shareholders,  or the  date  for payment  of any
dividend  or the date  for allotment of  rights, or the  date when any
change  or conversion  or  exchange of  capital  stock shall  go  into
effect, as a  record date  for the determination  of the  shareholders
entitled to notice of and to vote at any  such meeting, or entitled to
receive  payment of  any  such dividends,  or  any such  allotment  of
rights,  or to  exercise the  rights  in respect  to any  such change,
conversion or exchange of capital stock, and in such case only


                                   8
<PAGE>
shareholders of record on the dates so fixed shall be entitled to such
notice  of and to vote at such  meeting, or to receive payment of such
dividend or  allotment of rights, or exercise such rights, as the case
may be,  notwithstanding any transfer of any stock on the books of the
Corporation after any such record date fixed as herein provided.


                              ARTICLE IX
              Limitation of Liability and Indemnification

     Section 1.   Limitation or Elimination of Liability.  To the full
extent that  the Virginia Stock  Corporation Act, as it  exists on the
date hereof or may hereafter  be amended, permits the limitation    or
elimination of the liability  of directors or officers, a  director or
officer  of the Corporation shall not be  liable to the Corporation or
its shareholders for any monetary damages in excess of one dollar.   
     Section  2.   Indemnification.  The Corporation shall indemnify a
director or officer  of the Corporation who  is or was a  party to any
proceeding by reason of the fact that he is or was  such a director or
officer or is  or was serving at  the request of the Corporation  as a
director,  officer, partner,  trustee,  employee or  agent of  another
corporation, partnership, joint venture, trust, employee benefit  plan
or other enterprise against  all liabilities and expenses  incurred in
the proceeding except such   liabilities and expenses as  are incurred
because of his willful misconduct or knowing violation of the criminal
law.  

     Section  3.    Determination  to  Indemnify.     Subject  to  the
provisions  of Section 7 of this Article, a determination to indemnify
a director or  officer under Section 2 of this  Article shall be made,
in the  first instance, by a majority vote of a quorum of the Board of
Directors, such quorum consisting  of  disinterested directors.   If a
quorum  of  disinterested  directors  cannot  be  obtained,  then  the
determination shall be made by majority vote of a committee designated
by  the Board of Directors  (in which designation interested directors
may participate),  the committee  to consist  solely of two   or  more
disinterested  directors.  If  such a committee  cannot be designated,
the determination shall be made by special legal counsel selected by a
majority vote of a  quorum consisting of disinterested directors,  or,
if the  same cannot be obtained, by the committee described above.  If
neither  a  quorum  consisting   of  disinterested  directors  or  the
committee described  above can be  obtained, the selection  of special
legal counsel shall be made by majority vote of the Board of Directors
(in   which   selection   interested   directors   may   participate).
Notwithstanding any other provision of this Article, in any  instance,
the determination to indemnify  a director or  officer may be made  by
vote of the shareholders, except that any shares owned, or voted under
the  control  of,  directors  or  officers  who  are  parties  to  the
proceeding may not be voted.

     Section  4.   Advances and  Reimbursements of  Expenses.   Once a
determination to indemnify   has been made pursuant to  the provisions
of Section 3  of this Article, the Corporation shall make advances for
expenses of, and reimbursements for expenses incurred by, any director
or officer in any  proceeding described in Section 2 of  this Article,
upon receipt of an undertaking from the director  or  officer to repay
the same if it is ultimately determined that he is not entitled


                                   9
<PAGE>
to  indemnification.      Such  undertaking  shall  be  an  unlimited,
unsecured general obligation of  the director or officer and  shall be
accepted  without reference  to his  ability to  make repayment.   The
director  or officer also shall furnish the Corporation with a written
statement of his  good faith belief that  he has met the  standard  of
conduct described in Va. Code Section 13.1-697, as amended.  

     Section 5.  Indemnification  of Agents and Employees.   The Board
of  Directors may cause the Corporation to indemnify and make advances
and reimbursements  to any person not  specified in Section 2  of this
Article who was or is a party  to any proceeding by reason of the fact
that he  is or was an employee  or agent of the  Corporation, or is or
was serving at the request of the Corporation  as a director, officer,
partner,   trustee,  employee   or  agent   of   another  corporation,
partnership,  joint venture,  trust,  employee benefit  plan or  other
enterprise, to the same extent as if such person were specified as one
to  whom indemnification is  granted in Section 2.   The provisions of
Section  2   through 4  of  this Article  shall be  applicable to  any
indemnification,   determination,   advancements  and   reimbursements
provided pursuant to this Section.  
 
     Section  6.   Indemnification  Insurance.    The Corporation  may
purchase and maintain insurance  to indemnify it against  the whole or
any  portion of the  liability assumed by  it in accordance  with this
Article, and also may procure  insurance in such amounts as  the Board
of Directors  may determine on  behalf of any person  who is or  was a
director, officer, employee or agent of  the Corporation, or is or was
serving  at  the request  of the  Corporation  as a  director officer,
partner,  trustee,   employee    or  agent   of  another  corporation,
partnership,  joint venture,  trust,  employee benefit  plan or  other
enterprise, against liability asserted against or incurred by any such
person  in any  such  capacity or  arising from  his  status as  such,
whether  or  not the  Corporation would  have  power to  indemnify him
against such liability under the provisions of this Article.   

     Section 7.  Changes in the Board Composition.  In the event there
has been  a change in  the composition of  a majority of the  Board of
Directors after the  date of the alleged act or  omission with respect
to  which   indemnification  is  claimed,  any   determination  as  to
indemnification, advancement or reimbursement of expenses with respect
to  any claim for indemnification made pursuant  to Sections 2 or 5 of
this Article shall be made by special legal counsel agreed upon by the
Board  of Directors  and the  proposed indemnitee.   If  the Board  of
Directors  and the proposed indemnitee  are unable to  agree upon such
special  legal  counsel,  the  Board of  Directors  and  the  proposed
indemnitee each shall select a  nominee, and the nominee shall  select
such special legal counsel.   

     Section 8.   Applicability of  this Article.   The provisions  of
this  Article shall  be applicable  to all  actions, claims,  suits or
proceedings commenced after the  adoption hereof, whether arising from
any action taken or failure to act  before or after such adoption.  No
amendment, modification or  repeals of this Article shall diminish the
rights provided hereby  or diminish the right  to indemnification with
respect  to  any  claim,  issue  or  matter in  any  then  pending  or
subsequent proceeding  that is based   in any material  respect on any
alleged action or failure to act prior to such amendment, modification
or repeal. Reference herein to directors, officers,


                                   10
<PAGE>

employees  or   agents  shall  include  former   directors,  officers,
employees  and  agents  and   their  respective  heirs,  executors and
administrators.  
 
                               ARTICLE X
                           Redemption Rights

     To the  full extent  permitted by  the Control  Share Acquisition
Act, Article 14.1 of Title 13.1   of the Code of Virginia of 1950,  as
amended,  the Corporation is authorized to redeem shares acquired in a
control share acquisition, as  that term is defined under  the Control
Share Acquisition Act.   

                              ARTICLE XI
                              Fiscal Year

     The Board of Directors shall have power to fix, and, from time to
time,  change, the fiscal  year of  the Corporation.  Unless otherwise
fixed by the Board, the fiscal year shall end on  the Saturday closest
to June 30th.  

                              ARTICLE XII
                              Amendments

     These Bylaws may be amended, in whole or in part, by a two-thirds
(2/3) vote of the Board of  Directors, or by the holders of two-thirds
(2/3)  of all  shares entitled  to vote  by each  voting group  of the
shareholders  of the  Corporation,  at any  meeting  of the  Board  of
Directors or of the shareholders, as  the case may be, except that the
shareholder vote  for Bylaw amendments  that have been  recommended to
the shareholders by a two-thirds (2/3)  vote of the Board of Directors
shall require only a majority of all votes entitled to be cast by each
voting group.  Bylaws made or amended by the Board of Directors may be
altered  or repealed by the  shareholders, but shall  remain in effect
unless and until such action be taken by the shareholders.  
 
                             ARTICLE XIII
                          Implied Amendments

     Any  action taken  or authorized  by the  shareholders or  by the
Board of Directors which would be inconsistent with the Bylaws then in
effect, but  which is taken or  authorized by the affirmative  vote of
not less  than that number of  shares or the number  of directors that
would be  required to amend these  Bylaws so that the  Bylaws would be
consistent with  such action,  shall be given  the same  effect as  if
these Bylaws had been  temporarily amended or suspended to  the extent
necessary to permit the specific action so taken or authorized.  
 


                                        11
<PAGE>





                              Exhibit 4.3

              FIRST AMENDMENT TO NOTE PURCHASE AGREEMENT
                     dated as of October 16, 1992


     WHEREAS, WLR  Foods, Inc. and the  undersigned Purchasers entered
into a Note Agreement dated as of May 1, 1991;

     WHEREAS, WLR Foods, Inc. and the undersigned Purchasers desire to
amend the Note Agreement as set forth herein.

     NOW, THEREFORE,  WLR Foods,  Inc. and the  undersigned Purchasers
agree as follows:

     1.   Section  5.11  of the  Note Agreement  is hereby  amended by
          deleting the  last paragraph  of said section  and replacing
          with the following

          The Company will not  declare any dividend which constitutes
          a  Restricted Payment payable  more than  90 days  after its
          date  of  declaration.   Notwithstanding the  foregoing, the
          Company  may not  and  will  not  declare  any  dividend  on
          preferred  stock  which  constitutes  a  Restricted  Payment
          payable more than 180 days after its date of declaration.

     2.   All other terms  and conditions of the Note  Agreement shall
          remain the same.

     3.   This Amendment shall be effective upon the execution of this
          Agreement  by  the Company  and  the holders  of  66-2/3% in
          aggregate principal amount of the Notes outstanding.
















                              
<PAGE> 


     IN WITNESS WHEREOF,  the Company and  the Purchasers have  caused
this  Agreement  to be  executed  and  delivered by  their  respective
officer or officers thereunto duly authorized.


WLR Foods, Inc.                                 MIMLIC FUNDING, INC.

By:   /s/ Delbert L. Seitz                      By:  MIMLIC     Asset
Management Company
Title: Treasurer
                                                By: /s/ Alan Notvik
THE MINNESOTA MUTUAL LIFE                       Title: Alan Notvik, 
INSURANCE COMPANY                                      Second Vice President

By: /s/ Alan Notvik                             NATIONWIDE LIFE INSURANCE 
Title: Alan Notvik, Second Vice President       COMPANY

THE RELIABLE LIFE INSURANCE                     By: /s/ Jeffrey G. Mulburn
COMPANY                                         Title: Vice President

By: MIMLIC Asset Management Company             EMPLOYERS LIFE INSURANCE
                                                COMPANY OF WAUSAU
By: /s/ Alan Notvik
Title: Alan Notvik, Second Vice President       By: /s/ Jeffrey G. Mulburn
                                                Title:  Vice President
MUTUAL TRUST LIFE INSURANCE COMPANY

By:  MIMLIC Asset Management Company

By: /s/ Alan Notvik                             STAUNTON FARM CREDIT, ACA
Title: Alan Notvik, Second Vice President
                                                By: /s/ Richard E. Reeves
FEDERATED LIFE INSURANCE COMPANY                Title:  President

By: MIMLIC Asset Management Company

By: /s/ Alan Notvik
Title:  Alan Notvik, Second Vice President

TEXAS LIFE INSURANCE COMPANY

By:  MIMLIC Asset Management Company

By: /s/ Alan Notvik
Title:  Alan Notvik, Second Vice President












                                   
<PAGE> 





                              Exhibit 4.4

                     AGREEMENT TO FURNISH COPY OF
                  SECOND AMENDMENT TO NOTE AGREEMENT
                       DATED SEPTEMBER 27,  1995


Pursuant to Item 601(B)(4)(3)(A) of Regulation S-K, the Company hereby
agrees  to furnish  to the  Securities  and Exchange  Commission, upon
request,  a copy of the  Second Amendment, dated  June 1, 1995, to the
Note Agreement dated May 1, 1991  with Minnesota Mutual Life Insurance
Company, Inc.


                       WLR FOODS, INC.



                       By:_/s/ Delbert L Seitz_____________________
                           Delbert  L. Seitz, Chief Financial Officer

                                       
<PAGE>





                              Exhibit 4.8


                     AMENDMENT TO CREDIT AGREEMENT

     THIS AMENDMENT TO CREDIT  AGREEMENT, made and entered into  as of
the  first  day of  July,  1995, by  and  among WLR  FOODS,  INC. (the
"Borrower"), WAMPLER-LONGACRE, INC., CASSCO ICE &  COLD STORAGE, INC.,
FIRST  UNION  NATIONAL BANK  OF VIRGINIA,  as  Agent, and  FIRST UNION
NATIONAL BANK OF  VIRGINIA, CORESTATES BANK, N.A., also doing business
as  Philadelphia National  Bank,  HARRIS TRUST  AND  SAVINGS BANK  and
CRESTAR BANK (collectively, the "Lenders");

                              WITNESSETH:

     WHEREAS, the parties hereto have previously entered into a Credit
Agreement dated as of March 1, 1995 (the "Agreement"); and

     WHEREAS,  the parties  desire to  amend the  Agreement  as herein
provided;

     NOW, THEREFORE,  IN CONSIDERATION of the  mutual covenants herein
contained, the parties agree  that the Agreement is hereby  amended as
follows:

     1.   In the  first sentence  of Section 2.3(c) of  the Agreement,
the   language  "one   (1)  Business   Day's"   is  changed   to  read
"Contemporaneous".

     2.   In  Schedule 10.1(d)  to  the  Agreement,  "$16,000,000"  is
changed to read "$22,000,000".

     As consideration for the Lender's  execution and delivery of this
Amendment, the  Borrower shall  pay each  Lender the  sum of  $5.00 in
cash.

     This Amendment  may be  executed in  any number of  counterparts,
each of  which shall be  an original and  all of which  together shall
constitute one and the same agreement.

     IN  WITNESS WHEREOF, the parties have caused this Agreement to be
executed on their behalf by their officers duly authorized, all  as of
the date first above written.

                                   WLR FOODS, INC.



                                   By:  /s/ Delbert L. Seitz

                                   Its:  Secretary

                                   
<PAGE>


                                   WAMPLER-LONGACRE, INC.


                                   By:  /s/ Delbert L. Seitz

                                   Its:  Secretary

                                   CASSCO ICE & COLD STORAGE, INC.


                                   By:  /s/ Delbert L. Seitz

                                   Its:  Secretary

                                   FIRST UNION NATIONAL BANK OF
                                   VIRGINIA, as Agent and Lender


                                   By:  /s/ Stewart H. Manley

                                   Its: SVP

                                   CORESTATES BANK, N.A., also doing
                                   business as Philadelphia National Bank


                                   By:  /s/ Christina S. Pietrangelo

                                   Its:  Commercial Officer

                                   HARRIS TRUST AND SAVINGS BANK


                                   By:  /s/ Carl A. Blackham

                                   Its:  Vice President


                                   CRESTAR BANK


                                   By:  /s/ Martha D. Shifflett

                                   Its:  Vice President












                                   
<PAGE>





                              Exhibit 4.9

              AGREEMENT TO FURNISH COPY OF NOTE AGREEMENT
                       DATED SEPTEMBER 27,  1995


Pursuant to Item 601(B)(4)(3)(A) of Regulation S-K, the Company hereby
agrees  to furnish  to  the Securities  and Exchange  Commission, upon
request, a  copy of  the  Note Agreement  dated June 1,  1995 for  the
issuance  of $22 million of  7.47% Senior Notes,  Series B due June 1,
2007.


                        WLR FOODS, INC.


                        By:_/s/ Delbert L. Seitz_________________
                            Delbert L. Seitz, Chief Financial Officer



                                        
<PAGE>



                                               Exhibit 13.1
          Financial Highlights from Registrant's Annual Report to Shareholders


<TABLE>

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS
Dollars in thousands, except per share data
<CAPTION>                                                 
                                                           July 1,    July 2,    July 3,  June 27,
Fiscal year ended:                                          1995       1994       1993      1992
                                                          ---------  --------- --------- ---------
<S>                                                      <C>       <C>        <C>       <C>
OPERATIONS
Net sales                                                 $908,776  $727,270   $616,702  $514,465 
Cost of sales                                              785,085   632,620    535,014   454,331 
                                                          --------  --------   --------  --------
Gross profit                                               123,691    94,650     81,688    60,134 

Selling, general and administrative expenses                91,420    63,606     55,732    48,191 
                                                          --------  --------   --------  --------
Operating income                                           32,271    31,044     25,956    11,943 

Interest expense                                             6,666     4,989      3,816     2,755 
Other (income) expense net                                    (332)     (431)      (567)     (251)
                                                         ---------  --------   --------  --------
Total other                                                  6,334     4,558      3,249     2,504 

Earnings before income taxes and minority interest          25,937    26,486     22,707     9,439 
Income tax expense                                           9,749     9,897      8,057     3,518 
Minority interest                                               55        38         43        25 
                                                          -------- ---------   --------  -------- 
Net earnings before cumulative effect of change
  in accounting                                             16,133    16,551     14,607     5,896 

Cumulative effect on prior years of change in                    
  accounting                                                     -         -          -         - 
                                                          --------  --------   --------  -------- 

Net earnings                                                16,133    16,551     14,607     5,896 
Less preferred stock dividends                                   -         -      1,389       982 
                                                          --------  --------   --------  -------- 
Net earnings available to common shareholders              $16,133   $16,551    $13,218    $4,914 
                                                           =======   =======    =======    ====== 
PER COMMON SHARE
Net earnings before cumulative effect of change
  in accounting                                              $0.90     $1.01      $0.95     $0.35 
Cumulative effect on prior years of change in                  
  accounting                                                     -         -          -         - 
                                                          --------  --------   --------  -------- 

Net earnings per share (primary)                             $0.90     $1.01      $0.95     $0.35 

Net earnings per share (fully diluted)                       $0.90     $1.01      $0.93     $0.35 

Dividends declared (excluding Cassco pooling)                 0.22      0.21       0.21      0.21 

Book value                                                   10.47      9.45       8.66      6.44 

Year-end stock price                                         14.38     17.00      11.33      9.67 


</TABLE>
                                       1
<PAGE>
<TABLE>

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS-Continued
Dollars in thousands, except per share data
<CAPTION>                                        
                                                 July 1,    July 2,   July 3,   June 27,
Fiscal year ended:                                1995       1994      1993       1992
                                                ---------  --------- --------- ---------
<S>                                              <C>        <C>        <C>       <C>
Common shares outstanding (in thousands):
        Average for the year                       17,859    16,451     15,666<F1>14,277 
                                                                            
        At year end                                17,298    16,514     16,427    12,719 
                                                 ========   =======    =======   ======= 
FINANCIAL POSITION AT END OF YEAR
Working capital                                  $120,563   $69,989    $57,509   $40,337 
Property, plant and equipment, net                174,163   139,854    140,540   113,017 

Total assets                                      372,525   283,051    265,626   207,736 

Long-term debt                                    106,481    46,368     52,253    38,148 

Common stock subject to repurchase                 17,750         -          -         - 

Preferred shareholders' equity  *                       -         -          -    29,507 

Common shareholders' equity                       163,344   156,157    142,255    81,881 
                                                  =======   =======    =======   ======= 
ANALYTICAL & OTHER INFORMATION
Current ratio (compared to 1)                        2.67      2.02       1.92      1.80

Total debt/total capitalization                      44.7%     28.4%      33.5%    32.0%

Return on beginning total equity                     10.3%    11.6%      13.1%      5.1%

Capital expenditures                              $17,251   $19,186    $31,766   $36,107 

Depreciation expense                               24,817    21,333     18,115    14,041 
Amortization expense                                  598       520        445       168 

Interest expense                                    6,666     4,989      3,816     2,755 

Dividends declared:  Common stock                   4,073     3,513      3,124     2,854 
                     Preferred stock                    -         -      1,389       982 

Market capitalization of common stock at year end 248,654   280,738    186,168   122,942 
                                                  =======   =======    =======   ======= 

All information reflects the three-for two stock split in the form of a 50% stock
dividend declared on February 28, 1995.

* In March 1993, the Company repurchased all the preferred stock issued in January 1992. 
<FN>
<F1> Fully diluted shares

</TABLE>
                                       2
<PAGE>

      
<TABLE>

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS-Continued
Dollars in thousands, except per share data
                                                  June 29,    June 30,    July 1,    July 2,
Fiscal year ended:                                  1991        1990       1989       1988 
                                                 ---------    --------    --------   --------
<S>                                               <C>         <C>       <C>         <C>
OPERATIONS
Net sales                                         $502,238    $494,156   $465,951   $381,363 

Cost of sales                                      434,509     415,803    391,640    335,855 
                                                  --------    --------   --------   -------- 
Gross profit                                        67,729      78,353     74,311     45,508 

Selling, general and administrative expenses        50,019      49,595     44,566     37,420 
                                                  --------    --------   --------   -------- 
Operating income                                    17,710      28,758     29,745      8,088 

Interest expense                                       928         925      2,037      1,536 
Other (income) expense, net                           (453)       (491)       166       (184)
                                                  --------    --------   --------   --------  
Total other                                            475         434      2,203      1,352 

Earnings before income taxes and minority interest  17,235      28,324     27,542      6,736 
Income tax expense                                   6,521      10,895     10,520      2,952 
Minority interest                                       33          34       (206)        60 
                                                  --------    --------   --------   -------- 
Net earnings before cumulative effect of
  change in accounting                              10,681      17,395     17,228      3,724 
                                    
Cumulative effect on prior years of change in
  accounting                                             -           -          -      1,112 
                                                  --------    --------   --------   -------- 
Net earnings                                        10,681      17,395     17,228      4,836 
Less preferred stock dividends                           -           -          -          - 
                                                  --------    --------   --------   -------- 
Net earnings available to common shareholders      $10,681     $17,395    $17,228     $4,836 
                                                  ========    ========   ========   ======== 
PER COMMON SHARE
Net earnings before cumulative effect of
  change in accounting                               $0.68       $1.11      $1.11      $0.24 
Cumulative effect on prior years of change in
  accounting                                             -           -          -      $0.07 
                                                  --------   ---------   --------   -------- 
Net earnings per share (primary)                     $0.68       $1.11      $1.11      $0.31 
                                                
Net earnings per share (fully diluted)               $0.68       $1.11      $1.11      $0.31  

Dividends declared (excluding Cassco pooling)         0.21        0.19       0.18       0.21 

</TABLE>
                                       3
<PAGE>

<TABLE>

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS-Continued
                                                     
<CAPTION>
                                                   June 29,    June 30,    July 1,    July 2,
Fiscal year ended:                                   1991        1990       1989       1988 
                                                   --------    --------    --------   --------
<S>                                                  <C>         <C>        <C>        <C>
Book value                                              7.33        6.86       5.86       4.95 

Year-end stock price                                   12.00       12.33      11.87       5.63 
Common shares outstanding (in thousands):
        Average for the year                          15,782      15,645     15,600     15,600 
        At year end                                   15,782      15,782     15,600     15,600 
                                                     =======     =======    =======    ======= 
FINANCIAL POSITION AT END OF YEAR
Working capital                                      $49,532     $46,039    $42,914    $35,169 

Property, plant and equipment, net                    88,807      71,414     59,687     53,524 

Total assets                                         175,329     157,763    142,832    124,810 

Long-term debt                                        18,678       6,402      7,858      8,995 
                                                       
Common Stock subject to repurchase                         -           -          -          - 
                                                 
Preferred shareholders' equity  *                          -           -          -          - 

Common shareholders' equity                          115,625     108,258     91,455     77,181 
                                                     =======     =======    =======    ======= 
ANALYTICAL & OTHER INFORMATION
Current ratio (compared to 1)                           2.42        2.20       2.12       2.03 

Total debt/total capitalization                         16.1%        8.5%      13.9%      16.0%

Return on beginning total equity                         9.9%       19.0%      22.3%       6.6%

Capital expenditures                                 $29,471     $20,360    $16,001     $8,163 

Depreciation expense                                  11,544       9,932      8,595      7,057 
Amortization expense                                       -           -          -          - 
Interest expense                                         928         925      2,037      1,536 

Dividends declared:  Common stock                      3,314       2,948      2,643      2,503 
                     Preferred stock                       -           -          -          - 

Market capitalization of common stock at year end    189,378     194,638    185,432     87,880 
                                                     =======     =======    =======    ======= 
                                                     
All information reflects the three-for two stock split in the form of a 50% stock dividend
declared on February 28, 1995.

* In March 1993, the Company repurchased all the preferred stock issued in
  January 1992.

 
</TABLE>
                                       4
<PAGE>



                                         Exhibit 13.2
      Management's Discussion and Analysis from Annual Report to Shareholders

MANAGEMENT'S DISCUSSION AND ANALYSIS


GENERAL INFORMATION

WLR Foods, Inc. posted record sales for the seventh consecutive year.
The Company experienced significant changes during fiscal 1995, a
result of the August 1994 acquisition of the Cuddy Farms, Inc. - USA
Food Division (Carolina Division) in North Carolina.  The acquisition
moved WLR Foods to the second largest turkey processor in the nation,
and increased the Company's presence in foodservice.  
 
The Company continued to oppose the Tyson Foods, Inc. hostile takeover
attempt through the year, although expenses have been minimal since
January 1995.  At the current level of activity, management does not 
anticipate the continuing costs to have a material impact on operations 
in fiscal 1996. The United States Court of Appeals for the Fourth Circuit, 
upheld the lower court ruling in favor of WLR Foods on September 22, 1995.

During fiscal 1995, WLR Foods expanded and renegotiated its line of
credit with several banks. The new facility is a $110 million
revolving line of credit, of which $15 million is available for
standby letters of credit.  The terms of the revolver led to the
renegotiation of the financial covenants on the existing long-term
fixed rate debt. Additionally, two new debt facilities were placed
during the year: a $25 million, variable rate, seven-year term loan to
finance the Carolina acquisition and a $22 million, 12-year, fixed
rate term loan which replaced the variable rate term loan placed in
1991. This refinancing allows for greater operating flexibility for
the future. 
 
Fiscal 1995 was a year of changes in the capital stock for WLR
Foods. The Board of Directors announced a $20 million stock repurchase
plan in February and in June authorized an additional $10 million to
be repurchased.  As of September 10, 1995, 1.16 million shares of
stock have been repurchased at a cost of $17.7 million.  Management
expects to continue the repurchase plan during fiscal 1996. The Board
also declared a three-for-two stock split, and a 12.5% increase in the
regular quarterly dividend. The current annual dividend is $0.24 per
share, based on the split-effected shares.
















                                       1 
<PAGE>

<TABLE>
For the periods indicated, this table sets forth selected information from 
WLR Foods Consolidated Statements of Earnings:

<CAPTION>
Operations as a Percentage of Net Sales                                        Fiscal Year 
                                                                  --------------------------------------------
                                                                    1995             1994              1993
                                                                  --------------------------------------------
<S>                                                                <C>              <C>                <C>
Net sales                                                          100.0%           100.0%             100.0%
Cost of sales                                                       86.4             87.0               86.8  
                                                                   ------           ------             ------ 
Gross profit margin                                                 13.6             13.0               13.2  
Selling, general and administrative expenses                        10.1              8.7                9.0  
                                                                   ------           ------             ------ 
Operating profit margin                                              3.5              4.3                4.2  
Interest expense                                                     0.7              0.7                0.6  
Other income, net                                                   (0.1)            (0.1)              (0.1) 
                                                                   ------           ------             ------ 
Earnings before income taxes and                                                                              
    minority interest                                                2.9              3.7                3.7  
Income tax expense and minority interest                             1.1              1.4                1.3  
                                                                   ------           ------             ------ 
Net earnings margin                                                  1.8%             2.3%               2.4% 
                                                                   ======            =====             ======
</TABLE>

<TABLE>

The next table shows changes in the components of operating results over the past three fiscal years.
<CAPTION>

Changes In Results of Operations                          Fiscal Year                       Fiscal Year
                                                        1995 vs. 1994                      1994 vs. 1993
                                                 Increase           %              Increase             %
In millions, except per share data              (Decrease)        Change          (Decrease)         Change
                                               ------------     ------------       ----------       --------
<S>                                               <C>              <C>                <C>            <C>
Net sales                                         $181.5            25.0%             $110.6           17.9%
Cost of sales                                      152.5            24.1                97.6           18.2  
                                                  ------           -----              ------         ------ 
Gross profit                                        29.0            30.7                13.0           15.9  
Selling, general and administrative expenses        29.6            48.9                 4.8            8.6  
Hostile takeover defense costs                      (1.8)          (58.1)                3.1              - 
                                                  ------           -----              ------         ------  
Operating profit                                     1.2             4.0                 5.1           19.6  
Interest expense                                     1.7            33.6                 1.2           30.7  
Other income, net                                     -               -                (0.1)         (24.0) 
                                                  ------           -----              ------         ------  
Earnings before income taxes
    and minority interest                           (0.5)           (2.1)                3.8           16.6  
Income tax expense and minority interest            (0.1)           (1.3)                1.9           22.7  
                                                  ------           -----              ------         ------  
Net earnings                                        (0.4)           (2.5)                1.9           13.3  
Preferred Dividends                                    -               -                (1.4)        (100.0) 
                                                  ------           -----              ------         ------  
Earnings available to common shareholders          $(0.4)           (2.5)%              $3.3           25.2% 
                                                   =====            =====             ======         ====== 
Earnings per share                                ($0.11)          (10.9%)             $0.06            6.3% 
                                                  ======           ======             ======         ====== 
</TABLE>
                                         2
<PAGE>

RESULTS OF OPERATIONS
Fiscal 1995 Compared to Fiscal 1994 

Sales increased 25% to $908.8 million in fiscal 1995, primarily the result of 
the acquisition of the Carolina Division in late August 1994. Sales pounds 
increased 18%, comprised of a 2% increase in chicken pounds sold, and a 40% 
increase in turkey and further processed pounds sold. Average quoted 
commodity prices for whole chickens and turkeys were down 8% and 1%, 
respectively, compared to fiscal 1994 average prices, resulting from abundant 
supplies of not only poultry but of competing meats. As export demand for 
dark turkey meat dropped due to the devaluation of the Mexican peso, prices 
for dark turkey meat decreased to low levels, averaging 25% lower than the 
fourth quarter of fiscal 1994.  In the new fiscal year, an increase in export 
demand for dark turkey products is moving prices upward. Domestic demand
for whole turkeys and further processed white meat products has also increased 
these commodity prices since fiscal year end. 

Cost of sales increased 24%, primarily due to higher volumes sold somewhat 
offset by lower average grain costs. Corn prices were down 10% and soybean 
meal was 16% lower than in fiscal 1994. Corn prices have moved somewhat 
higher since year end, and management anticipates the average price of corn 
to be above the fiscal 1995 average. Soybean meal prices have remained stable 
through the last six months, but due to weather patterns in the Midwest, 
prices have moved higher since fiscal year end. Currently, WLR Foods does 
not have any commitments to purchase corn or soybean meal in the future. 
Overall, management anticipates corn and soybean meal costs to be in the 
range of the five year average cost of both commodity grain inputs. 
Operating costs remained steady, with efficiency improvements offsetting
increases in labor and packaging costs. 

Disease is always a risk of raising poultry. This summer, the poultry 
industry, and the Company experienced live production losses due to heat 
and disease. WLR Foods most notable losses occurred in the Carolina Division 
from spiking mortality of turkeys. This disease affects young turkeys during 
periods of high temperatures.  The impact of this situation is two-fold: 
reduced numbers of live birds available for slaughter and the failure of 
surviving birds to mature as uniformly as healthy flocks, thereby increasing 
processing costs. Management has taken several approaches to combat the 
disease with positive initial results.  Extensive research supported by WLR 
Foods and the industry is underway in an attempt to isolate the cause.
 
Gross profit margin improved as a result of lower grain prices and increased 
sales of value-added products. This trend reversed in the fourth quarter as 
prices dropped for dark turkey meat products and as grain prices increased. 
Since fiscal year end, average quoted prices for whole turkeys and breastmeat 
have increased seasonally and are expected to remain in a more normal range 
through the end of calendar 1995. 

Total selling, general and administrative expenses rose 43.7% because of a 
significant increase in volumes sold.  Selling, marketing, advertising and 
delivery costs were due to the acquisition of the Carolina Division and 
higher volumes sold. Higher sales volumes of further processed and foodservice 
products also resulted in increased selling, marketing and advertising 
expenses. Administrative costs increased only 6% over the prior year.  
Fiscal 1995 includes $1.3 million in defense costs for the hostile takeover 
attempt of the Company by Tyson Foods compared to $3.1 million in fiscal 1994. 

 

                                   3 
<PAGE>
WLR Foods other expenses increased due to increases in the amounts borrowed 
along with higher interest rates on the variable rate loans. Additional funds 
were borrowed to finance two acquisitions, and an additional $16.3 million was
used to repurchase 1.06 million shares of the Company's common stock in fiscal 
1995.  The effective tax rate was 37.6%, compared to 37.4% for fiscal 1994.

Fiscal 1994 compared to Fiscal 1993. 
 
Net sales for fiscal 1994 increased 18% over the previous year. Sales volumes 
were up 15%, the result of a 14% increase in chicken pounds sold and a 19% 
increase in turkey sales due to internal growth and the New Oxford acquisition.
Cassco Ice & Cold Storage's revenues rose 34% in fiscal 1994, reflecting a 
full year of revenues from operations acquired in fiscal 1993. Average quoted 
commodity prices were up 5% for chickens and 6% for turkeys over the previous 
year. This trend continued the fiscal 1993 price movement.
 
Cost of sales increased 18% in fiscal 1994 with higher sales volumes and 
higher feed costs. These costs reduced the gross margin to 13%. Feed costs 
were up $16 million compared to fiscal 1993. Operating efficiencies continued 
to improve over previous years, as higher volumes of product were processed. 

Selling, general and administrative expenses were up 14% over fiscal 1993, 
with nearly half, 6%, resulting from advisory fees for the hostile takeover 
defense. Higher sales volumes increased delivery costs and selling expenses. 
Although selling, general and administrative expenses were up in total 
dollars, the percentage of net sales for these expenses fell from 9% to 8.7%.  

The Company's interest expense increased in fiscal 1994 due to higher interest 
rates and increased borrowings.

The effective tax rate increased from 35.5% to 37.4% as a result of lower 
tax credits available to WLR Foods. 


LIQUIDITY AND FINANCIAL CONDITION 

The Company's working capital position improved in fiscal 1995. At year end, 
working capital was $120.6 million, up from $70.0 million last year. The 
increase was the result of the $110 million revolving credit facility 
established in March 1995. The revolving credit facility allows WLR Foods 
to borrow funds for general corporate purposes, with no repayments until 
the facility matures in 1998.  The change in terms on the bank facility 
allowed WLR Foods to reclassify nearly all of the revolver borrowing as 
long-term financing for statement purposes. Working capital changes, 
in addition to the acquired businesses and refinancing were due to changes 
in operating accounts of $10 million, primarily made up of increased finished 
goods inventories.  Since fiscal year end, finished goods inventories have 
been sold down to prior year post-acquisition levels.  WLR Foods current 
ratio improved to 2.7-to-1 compared to 2.0-to-1 for last year. Management 
anticipates the current ratio to remain strong over the next two years as 
a result of the debt restructuring during fiscal 1995. 

The Company refinanced two variable rate term loans, extending the scheduled 
repayments into the future. The refinancing revised the financial covenants 
reflecting the financial strength of WLR Foods. The revised covenants will
allow the Company more operating flexibility for the 
                                  
                                  4 
<PAGE>
future. One of the loans was expanded to $22 million and fixed at a rate of 
7.47% for 12 years. The second remains a variable rate note,  with pricing at 
one quarter of a percent lower than the facility it replaced. 

As of July 1, 1995, total debt-to-total capitalization was 44.7%, up from 
28.4% a year ago. The increase is the result of borrowing used for the 
Carolina Division acquisition, and the repurchase of WLR Foods stock. The 
common stock subject to repurchase is classified as debt for the total 
debt-to-total capital calculation. Management expects this percentage to 
fluctuate based on usage of the revolving line of credit, but anticipates 
levels remaining below 50%. 

Book value per share of common stock was $10.47 compared to $9.45 last year, 
both of which reflect the three-for-two stock split. The book value per share 
calculation includes as equity the $17.8 million common stock subject to
repurchase. This approach assumes the shares outstanding will become 
non-contingent shares at the termination of the put-agreement in 1998 which 
was part of the original purchase agreement for the Carolina Division. The 
net increase in book value reflects $16.1 million in earnings and $29.1 
million of additional shares issued (including stock issued for acquisitions), 
less $4.1 million of dividends paid and $16.3 million to  repurchase shares. 
The regular quarterly dividend was increased by 12.5% to six cents per share 
during the year. 

CAPITAL RESOURCES

WLR Foods spent $17.3 million on capital improvements in fiscal 1995. These 
include $1.8 million expended on the expansion of the Moorefield plant to add 
a portion control chicken product line for foodservice customers, $1.4 million 
on the completion of the Monroe turkey plant expansion, and the balance on 
normal replacement and upgrades of equipment and facilities. For fiscal 1996 
capital expenditures are budgeted at $30 million. Approximately $23 million
is budgeted for normal replacements and upgrades.  The remainder is available 
for longer term projects: renovations to the Marshville  processing plant to 
increase capacity and efficiency, and building an ice manufacturing facility 
and installing equipment in Richmond, Virginia. The Marshville project will 
be operational this fall with anticipated contributions realized for the 
second half  of fiscal 1996.  The Richmond ice facility should be operational 
by fiscal year end with contributions not realized until fiscal 1997. 

Depreciation expense for the year was $24.8 million with an additional $0.6 
million of amortization.  For fiscal 1996, depreciation and amortization is 
forecast at $25 million. Management anticipates the cash generated from 
operations and the available revolving credit balance to be adequate to fund 
capital spending, scheduled debt service and dividend needs for fiscal 1996, 
with additional capital available to pursue acquisitions when opportunities 
arise. 

Management is not aware of any significant environmental, legal or accounting 
issue or pronouncement that will materially impact the operations or financial 
position of WLR Foods.  









                                        5 
<PAGE>




                                              Exhibit 13.3 
                                  Consolidated Financial Statements and 
                               Notes to Consolidated Financial Statements



<TABLE>
WLR Foods, Inc. and Subsidiaries

Consolidated Statements of Earnings
<CAPTION>
Dollars in thousands, except per share data
Fiscal years ended July 1, 1995, July 2, 1994, and July 3, 1993            1995           1994            1993
- ----------------------------------------------------------------         --------       --------        --------
<S>                                                                      <C>            <C>             <C>
Net sales (Note 11)                                                      $908,776       $727,270        $616,702 
Cost of sales (Note 11)                                                   785,085        632,620         535,014 
                                                                         --------       --------        -------- 
   Gross profit                                                           123,691         94,650          81,688 
Selling, general and administrative expenses                               91,420         63,606          55,732 
                                                                         --------       --------        -------- 
   Operating income                                                        32,271         31,044          25,956 
Other expense:
   Interest expense (Note 4)                                                6,666          4,989           3,816 
   Other income, net                                                         (332)          (431)           (567)
                                                                         --------       --------        -------- 
   Other expense, net                                                       6,334          4,558           3,249 
                                                                         --------       --------        -------- 
Earnings before income taxes and minority interest                         25,937         26,486          22,707 
Income tax expense (Note 7)                                                 9,749          9,897           8,057 
Minority interest in net earnings of consolidated subsidiary                   55             38              43 
                                                                         --------       --------        -------- 
Net Earnings                                                               16,133         16,551          14,607 

Less preferred stock dividends                                                  -              -           1,389 
                                                                         --------       --------        -------- 
Net Earnings Available to Common Shareholders                             $16,133        $16,551         $13,218 
                                                                         ========       ========         ======= 
Net Earnings Per Common Share (Primary)                                     $0.90          $1.01           $0.95 
                                                                         ========       ========         ======= 
Net Earnings Per Common Share (Fully diluted)                               $0.90          $1.01           $0.93 
                                                                         ========       ========         ======= 
See accompanying Notes to Consolidated Financial Statements. 
</TABLE>                               
                                       1
<PAGE>

<TABLE>
WLR Foods, Inc. and Subsidiaries

Consolidated Balance Sheets
<CAPTION>
Dollars in thousands
July 1, 1995 and July 2, 1994                                 1995          1994
- ---------------------------------------------------------  -----------    ---------
<S>                                                          <C>          <C>
Assets
Current Assets
   Cash and cash equivalents                                     $706         $771 
   Accounts receivable, less allowance for doubtful                   
     accounts of $613 and $360                                 63,194       52,305
   Inventories (Note 3)                                       125,849       83,047 
   Other current assets                                         3,183        2,270 
                                                             --------     --------
    Total current assets                                      192,932      138,393 

Investments                                                       949          954 
Property, plant and equipment, net (Note 4)                   174,163      139,854 
Other assets                                                    4,481        3,850 
                                                             --------     --------
Total Assets                                                 $372,525     $283,051 
                                                             ========     ========
Liabilities and Shareholders' Equity
Current Liabilities
   Notes payable to banks                                     $     -       $9,400 
   Current maturities of long-term debt (Note 5)                8,028        6,275 
   Excess checks over bank balances                             3,948        8,511 
   Trade accounts payable                                      28,021       20,937 
   Accrued expenses                                            22,036       16,103 
   Deferred income taxes (Note 7)                               9,299        6,297 
   Other current liabilities                                    1,038          881 
                                                             --------     -------- 
    Total current liabilities                                  72,370       68,404 

Long-term debt, excluding current maturities (Note 5)         106,481       46,368 
Deferred income taxes (Note 7)                                  8,730        9,813 
Minority interest in consolidated subsidiary                      527          475 
Other liabilities and deferred credits                          3,323        1,834 

Commitments and other matters (Notes 6, 8, 10, 11 and 13)

Common stock subject
  to repurchase (Notes 2 and 8)                                17,750            -  

                                       2
<PAGE>


WLR Foods, Inc. and Subsidiaries

Consolidated Balance Sheets Continued

Shareholders' equity (Notes 8 and 9)
   Common stock, no par value                                  56,782       61,416 
   Additional paid-in capital                                   3,014        3,253 
   Retained earnings                                          103,548       91,488 
                                                             --------     -------- 
    Total shareholders' equity                                163,344      156,157 
                                                             --------     -------- 

Total Liabilities and Shareholders' Equity                   $372,525     $283,051 
                                                             ========     ======== 
See accompanying Notes to Consolidated Financial Statements. 
</TABLE>
                                       3
<PAGE>

<TABLE>

WLR Foods, Inc. and Subsidiaries

Consolidated Statements of Shareholders' Equity

Dollars and shares in thousands, except per share data
<CAPTION>

                                                                                             Additional
                                                Preferred Stock    Common Stock     Paid-In   Retained
Fiscal years ended July 1, 1995, July 2, 1994,  Shares   Amount  Shares   Amount    Capital   Earnings   Total
and July 3, 1993                                
- ----------------------------------------------  ------  ------ --------- --------- --------- ---------- ----------
<S>                                            <C>       <C>      <C>      <C>       <C>       <C>        <C>
Balance at June 27, 1992                        29.507   $29,507  12,719   $10,272    $3,253    $68,356   $111,388 

Net earnings                                                                                     14,607     14,607 
Dividends declared:
    Preferred dividends - $47.08 per share                                                       (1,389)    (1,389)
    Common dividends - $0.21 per share                                                           (3,124)    (3,124)
Issuance of common stock for acquisition of 
  businesses (Note 2)                                                672    8,668                            8,668 
Issuance of common stock through public 
  offering                                                         3,000   41,365                           41,365 
Repurchase of preferred stock                  (29.507)  (29,507)                                          (29,507)
Common stock issued under Stock Option Plan
   including tax benefit of $167                                      27      130                              130 
Other common stock issued                                              9      117                              117 
                                               --------  -------- ------   ------     ------    -------    ------- 
                                                              
Balance at July 3, 1993                              -          - 16,427    60,552     3,253     78,450    142,255 

Net earnings                                                                                     16,551     16,551 
Common stock dividends declared- $0.21 per share                                                 (3,513)    (3,513)
Common stock issued under Stock Option Plan
   including tax benefit of $423                                      60       450                             450 
Other common stock issued                                             27       414                             414 
                                               -------   --------   -----  -------     ------     ------     ------    
                                                                                      
Balance at July 2, 1994                            -           -  16,514    61,416     3,253      91,488    156,157 

Net earnings                                                                                      16,133    16,133 
Common stock dividends declared-$0.22 per share                                                   (4,073)   (4,073)
Issuance of common stock for acquisition of 
  businesses (Note 2)                                              1,775    10,650                          10,650 
Common stock issued under Stock Option Plan
   including tax benefit of $182                                      29       173                             173 
Other common stock issued                                             38       563                             563 
Common stock repurchased                                          (1,058)  (16,020)     (239)              (16,259)
                                               ------    -------  -------  --------   -------   --------   -------- 
Balance at July 1, 1995                            -          -   17,298   $56,782    $3,014    $103,548   $163,344 
                                               ======    =======  ======   =======    =======   ========   ======== 

See accompanying Notes to Consolidated Financial Statements. 
</TABLE>
                                       4
<PAGE>

<TABLE>

WLR Foods, Inc. and Subsidiaries

Consolidated Statements of Cash Flows
<CAPTION>
Dollars in thousands
Fiscal years ended July 1, 1995, July 2, 1994, and July 3, 1993                    1995          1994         1993
- -----------------------------------------------------------------                 --------      --------    ---------
<S>                                                                               <C>            <C>          <C>
Cash Flows from Operating Activities:
Net earnings                                                                       $16,133       $16,551      $14,607 
Adjustments to reconcile net earnings to net cash provided by
  operating activities:
Depreciation                                                                        24,817        21,333       18,115 
Gain on sales of property, plant and equipment                                        (218)          (12)         (17)
Deferred income taxes                                                                1,919         8,449        1,100 
Other, net                                                                             498           520          445 
Change in operating assets and liabilities net of acquired businesses:
   (Increase) decrease in accounts receivable                                        4,069       (11,215)      (2,380)
   Increase in inventories                                                         (14,430)       (6,319)     (13,138)
   (Increase) decrease in other current assets                                        (878)         (961)         601 
   Increase (decrease) in accounts payable                                          (2,713)        2,486          509 
   Increase (decrease) in accrued expenses and other                                 3,500          (350)          99 
                                                                                   -------       -------      ------- 
Net cash provided by operating activities                                           32,697        30,482       19,941 

Cash Flows From Investing Activities:
Additions to property, plant and equipment                                         (17,251)      (19,186)     (31,766)
Acquisition of businesses (Note 2)                                                 (42,489)             -      (2,061)
Proceeds from sales of property, plant and equipment                                 1,505           140          132 
(Additions to) proceeds from dispositions of other assets                              302           (44)      (1,199)
Minority interest in net earnings of consolidated subsidiary, net of dividends          52            34           39 
                                                                                   -------       -------      ------- 
Net cash used in investing activities                                              (57,881)      (19,056)     (34,855)

Cash Flows From Financing Activities:
Net decrease in notes payable to banks                                              (9,400)       (3,500)      (6,171)
Issuance of long-term debt                                                          83,541             -       15,193 
Principal payments on long-term debt                                               (25,020)       (6,489)        (962)
Issuance of common stock                                                               736           864       41,612 
Repurchase of common stock                                                         (16,259)            -            - 
Repurchase of preferred stock                                                            -             -      (29,507)
Increase (decrease) in excess checks over bank balances                             (4,563)        1,298          366 
Dividends paid                                                                      (3,916)       (3,508)      (5,298)
                                                                                   -------       -------      ------- 
Net cash provided by (used in) financing activities                                 25,119       (11,335)      15,233 
                                                                                   -------       -------      ------- 
Increase (decrease) in cash and cash equivalents                                       (65)           91          319 

Cash and cash equivalents at beginning of fiscal year                                  771           680          361 
                                                                                   -------       -------      ------- 
Cash and cash equivalents at end of fiscal year                                       $706          $771         $680 
                                                                                   =======       =======      =======  
                                       5
<PAGE>

WLR Foods, Inc. and Subsidiaries

Consolidated Statements of Cash Flows Continued

Supplemental cash flow information:
Cash paid for:
   Interest                                                                         $6,555        $4,808       $4,237 
   Income taxes                                                                      8,418         2,039        7,958 
                                                                                    ======        ======       ======
</TABLE>

Non-cash financing activities:

      In fiscal 1995:             The Company issued 1,774,999 shares of WLR 
                                  Foods, Inc. common stock valued at 
                                  $28,400,000, including $17,750,000 common 
                                  stock subject to repurchase, in conjunction 
                                  with the acquisition of Cuddy Farms, Inc. - 
                                  USA Food Division. (Notes 2 and 8)

      In fiscal 1993:             The Company issued 176,694 shares of WLR 
                                  Foods, Inc. common stock valued at
                                  $2,554,000 and $733,000 in notes payable 
                                  to purchase the assets of two ice
                                  manufacturing and distribution companies. 
                                  (Note 2)

                                  The Company issued 495,708 shares of WLR 
                                  Foods, Inc. common stock valued at 
                                  $6,114,000 and a five year promissory note 
                                  payable for $842,000 as consideration for 
                                  the acquisition of Round Hill Foods, Inc. 
                                  (Note 2)

See accompanying Notes to Consolidated Financial Statements. 

                                       6
<PAGE>



                Notes to Consolidated Financial Statements
                  Fiscal Years 7/1/95, 7/2/94 and 7/2/93

WLR FOODS, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

Organization
WLR Foods, Inc. (the Company) is primarily engaged in fully integrated
turkey and chicken production, processing, further processing and
marketing. WLR Foods sells products through a variety of selected
national and international retail, foodservice and institutional
markets.

Fiscal year
The Company's fiscal year ends on the Saturday closest to June 30. 
Fiscal years 1995, 1994 and 1993 ended on July 1, 1995, July 2, 1994
and July 3, 1993, respectively, and included 52 weeks in fiscal 1995
and fiscal 1994, and 53 weeks in fiscal 1993. 

Principles of Consolidation and Presentation
The accompanying consolidated financial statements include the
accounts of WLR Foods and all of its wholly-owned and majority-owned
subsidiaries.  All significant intercompany accounts and transactions
have been eliminated in consolidation.

Cash and Cash Equivalents
For purposes of the Consolidated Statements of Cash Flows, the Company
considers all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents.

Inventories
Inventories of feed, grain, eggs, packaging supplies, processed
poultry and meat products are stated at the lower of cost or market as
determined by the first-in, first-out valuation method.  Live poultry
and breeder flocks consist of poultry raised for slaughter and
breeders.  Poultry raised for slaughter are stated at the lower of
average cost or market. Breeders are stated at average cost less
accumulated amortization.  The costs of breeders are accumulated
during their development stage and then amortized into the cost of the
eggs produced over the egg production cycle of the breeders. 

The Company has four methods of purchasing grain: cash purchasing,
forward pricing, grain options, and hedging with futures contracts.
Each purchasing method creates varying degrees of risk for WLR Foods.
During the fiscal years presented, the Company has used only cash
purchasing and forward pricing to buy its grain. As of July 1, 1995,
WLR Foods does not have any forward contractual agreements for the
purchase of grains.

Property, Plant and Equipment
Property, plant and equipment are stated at cost.  Depreciation is
computed using the straight-line method over the estimated useful
lives of the respective assets.  The costs of maintenance and repairs
are charged to operations, while costs associated with renewals,
improvements and major replacements are capitalized.

Income Taxes
Effective July 4, 1993, WLR Foods adopted the provisions of Statement
of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" (SFAS 109).  Under the asset and liability method of SFAS 109,
deferred tax assets and liabilities are recognized for the future tax  


                                       7
<PAGE>
consequences attributable to the differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carry-
forwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income for the years in
which those temporary differences are expected to be recovered or
settled. Under SFAS 109, the effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

The Company adopted SFAS 109 using the cumulative effect of a change
in accounting principle, although the adoption of the new statement
did not have a material effect on the consolidated statement of
earnings or the consolidated balance sheet.

Net Earnings Per Common Share
Net earnings per common share are based on the weighted average number
of common shares and common share equivalents outstanding during the
fiscal years (17,858,942 shares, 16,450,718 shares and 13,983,228
shares in 1995, 1994 and 1993, respectively).  Net earnings are
reduced by the preferred stock dividend to arrive at the net earnings
available to common shareholders.  Fully diluted earnings per share
assume the full conversion of the Series L Convertible Preferred Stock
during the period they were outstanding.  Fully diluted earnings per
share were based on the fully diluted weighted average common shares
and common share equivalents of 15,666,522 for fiscal 1993. 
 
Stock Split
On February 28, 1995, the Company declared a three-for-two stock split
effected in the form of a 50%  stock dividend paid on May 12, 1995 to 
shareholders of record on April 14, 1995. The split resulted in the
issuance of an additional 6.1 million shares of common stock. All
numbers of common shares and per share data have been restated to
reflect the stock split.

Fair Value of Financial Instruments
The estimated fair value of financial instruments has been determined
by the Company using available market information. Except for debt
instruments (Note 5), the carrying amounts of all financial
instruments approximate their fair values due to their short
maturities.

Reclassifications
Certain 1994 and 1993 amounts have been reclassified to conform with
fiscal 1995 presentations.


2.  BUSINESS ACQUISITIONS

Each transaction discussed below has been accounted for as a purchase,
and, accordingly, the consolidated financial statements included
herein include the net assets acquired at fair value and the results
of operations from the date of acquisition.

On April 3, 1995, the Company's wholly owned subsidiary, Cassco Ice &
Cold Storage, Inc., acquired the remaining 50% interest in a cold
storage and distribution facility in Marshville, North Carolina  for
$2.3 million in cash.  The business is a refrigerated distribution
center that operates as a public refrigerated warehouse, located on 
approximately 15 acres. The Company acquired its initial 50% interest
in the facility as part of its purchase of Cuddy Farms, Inc.-USA Food
Division mentioned below. 

                                       8
<PAGE>



Dollars in thousands
- ---------------------------------------                 --------
Total assets acquired                                   $  5,881 
Cash paid (including costs)                                2,346)
                                                        --------
Total liabilities assumed                               $  3,535
                                                         =======
On August 29, 1994, the Company acquired the turkey processing and
production assets of Cuddy Farms, Inc. for $39.1 million in cash and
1,774,999 shares of common stock valued at $28.4 million.  The
transaction was recorded as follows:

Dollars in thousands
- --------------------------------------                  --------
Accounts receivable                                     $ 14,758
Inventories                                               28,372
Other current assets                                          30
Property, plant and equipment                             36,289
Other assets                                               2,611
                                                        --------
     Total assets acquired                                82,060
Cash paid (including costs of $1,043)                    (40,143) 
Issuance of common stock                                 (10,650)
Common stock subject to repurchase                       (17,750)
                                                        -------- 
Total liabilities assumed                               $ 13,517
                                                        ========

The following table shows the unaudited pro forma information as if
the transaction had been consummated at the beginning of the periods
presented. This pro forma information is not necessarily indicative of
the results which may have occurred if the transaction had been
consummated at the beginning of the periods presented.

                                                    Pro-forma  Unaudited
                                                      Fiscal year ended
Dollars in thousands, except per share data      July 1, 1995  July 2, 1994
- -------------------------------------------      ------------  ------------
Net sales                                          $947,199        $939,464 
Net earnings                                         14,774          13,713
Net earnings per common share                      $   0.82        $   0.75

In May 1993, the Company issued 176,694 shares of WLR Foods common
stock valued at $2.6 million, debt of $732,900 and cash of $806,000
for net assets of two ice manufacturing operations.  In November 1992,
WLR Foods acquired Round Hill Foods, Inc. and affiliated companies for
495,708 shares of WLR Foods common stock valued at $6.1 million, $1
million in cash, $842,000 in notes and assumed $11 million in debt of
the acquired companies.
                                       9 


<PAGE>
3 INVENTORIES

A summary of inventories at July 1, 1995 and July 2, 1994 follows:

Dollars in thousands                               1995            1994  
- -------------------------------------           -----------      ---------
Live poultry and breeder flocks                  $54,487          $39,719 
Processed poultry and meat products               41,262           22,969 
Packaging supplies, parts and other               19,704           13,302 
Feed, grain and eggs                              10,396            7,057 
                                                --------          -------
Total inventories                               $125,849          $83,047 
                                                ========          =======


4.  PROPERTY, PLANT AND EQUIPMENT

WLR Foods investment in property, plant and equipment at July 1, 1995 and 
July 2, 1994 was as follows:

Dollars in thousands                             1995            1994  
- -------------------------------               --------         --------  
Land and improvements                          $20,361          $14,260 
Buildings and improvements                     109,368           82,514 
Machinery and equipment                        168,228          141,289 
Transportation equipment                        25,371           24,710 
Construction in progress                         3,236            6,000 
                                              --------         --------
                                               326,564          268,773 
Less accumulated depreciation                  152,401          128,919 
                                              --------         --------
Property, plant and equipment, net            $174,163         $139,854
                                              ========         ========

The Company capitalized interest costs with respect to certain major 
construction projects of $146,000, $82,000 and $800,000 in fiscal years 1995, 
1994 and 1993, respectively.

5. LONG-TERM DEBT AND BANK REVOLVING CREDIT

Long-term debt at July 1, 1995 and July 2, 1994 consisted of the following 
obligations:

Dollars in thousands                            1995            1994  
- --------------------------------------        ---------      ----------
Fixed Rate Notes:
  9.41% Senior Unsecured Notes due 2001        $24,000         $27,000 
  7.47% Senior Unsecured Notes due 2007         22,000               - 
                                      
                                      10
<PAGE>
Variable Rate Notes:
  Unsecured Bank Term Note due 2002             24,107               - 
  Unsecured Bank Revolving Credit due 1998      35,000               - 
  Unsecured Private Placement Notes due 2001         -          17,750 

Other Notes:
 Various notes with varying terms and rates      9,402           7,893 
                                               -------         ------- 
Total long-term debt                           114,509          52,643 

Less current maturities of long-term debt        8,028           6,275 
                                               -------         ------- 

Long-term debt, excluding current maturities  $106,481         $46,368 
                                              ========         =======
 
The 9.41% Senior Unsecured Notes have $3 million principal payments
due in May of each year through 2000.  In 2001, a final balloon
payment of $9 million is due. Interest is payable semi-annually.  The
7.47% Senior Unsecured Notes due 2007 were placed in June 1995. The
notes require interest payments on a semi-annual basis through
maturity. Principal payments of $4.4 million begin in 2003. The
financial covenants for both senior notes include fixed charge
coverage, debt-to-capital, tangible net worth and current ratio
requirements. 

The Unsecured Bank Term Note is a seven-year fully amortizing variable
rate note, priced at London Interbank Offered Rates (LIBOR) plus 75
basis points. With initial funding in April 1995, WLR Foods made the
first payment on June 30, 1995. Principal and interest payments are
due quarterly, with repricing occurring on or about the due date of
the payment. Annual principal payments are $3,571,000. 

WLR Foods has two unsecured revolving credit facilities totaling $110
million with banks.  The first facility is a three-year, $100 million
syndicated facility, which matures on April 1, 1998.  On July 1, 1995,
$35 million was outstanding, with $50 million available for borrowing. 
The facility provides for $15 million of standby letters of credit,
including $6.5 million currently available for new standby letters of
credit. Pricing is LIBOR plus 35 basis points.  The second revolving
credit facility is a $10 million facility maturing in March 1996. No
amounts were outstanding on July 1, 1995.  The revolving credit and
bank term agreements contain various covenants, including maintenance
of a minimum net worth, current ratio, fixed charge coverage, and a 
maximum debt-to-capitalization ratio. 

The fair value of the fixed rate notes is estimated at $47.8 million
based on quoted market prices for similar issues at July 1, 1995. The
carrying value of all other debt approximates fair value at July 1,
1995.

Required annual principal repayments of long-term debt are as follows:

Dollars in thousands                                          
- --------------------------------------------             --------

Fiscal 1996                                              $ 8,028
Fiscal 1997                                                8,027
Fiscal 1998                                               43,067
Fiscal 1999                                                7,610
Fiscal 2000                                                7,609
                                                         
                                       11
<PAGE>

6. EMPLOYEE BENEFITS

The Company maintains a Profit Sharing and Salary Savings Plan that is
available to substantially all employees who meet certain age and
service requirements. Most participants may elect to make
contributions of up to 15% of their salary. For each employee dollar
contributed (limited to the first 4% of an employee's compensation),
the Company is required to contribute a matching amount of 50 cents.
The Company can also make additional contributions at its discretion.
WLR Foods total contributions under this plan were approximately $2.3
million, $2.1 million, and $1.5 million, for fiscal 1995, 1994, and 
1993, respectively.

7. INCOME TAXES

Effective July 4, 1993, WLR Foods, Inc. adopted SFAS 109.
See Note 1 for a discussion of the effects of the accounting change.

The provisions for income taxes from operations were as follows for fiscal 
years 1995, 1994 and 1993:

Dollars in thousands           1995          1994            1993  
                              -------       -------         ------- 
      Current:      
         Federal              $6,211          $948          $5,985 
         State                 1,619           500             972 
                              ------         -----          ------ 
                               7,830         1,448           6,957 

      Deferred:
         Federal               1,638         7,477             846 
         State                   281           972             254 
                              ------        ------          ------ 
                               1,919         8,449           1,100 
                              ------        ------          ------ 
Total tax provision           $9,749        $9,897          $8,057 
                              ======        ======          ====== 

The provision for income taxes differs from the amounts resulting from 
applying the federal statutory tax rates (35% for fiscal years 1995 and 1994 
and 34% for 1993) to earnings before income taxes and minority interest as 
follows for fiscal years 1995, 1994 and 1993:

Dollars in thousands           1995           1994           1993  
- -------------------------     -------       -------        -------  
         
Taxes computed using federal 
  statutory tax rates          $9,078        $9,270          $7,720 
State income tax expense, 
  net of federal tax benefit      908           957             809 
Other, net                       (237)         (330)           (472) 
                               ------        ------          ------  
Total tax provision            $9,749        $9,897          $8,057 
                               ======        ======          ====== 
Effective tax rate               37.6%        37.4%           35.5% 
                                       
                                       12
<PAGE>
         
The tax effects of temporary differences and carryforwards that give rise to 
significant portions of deferred tax assets and deferred tax liabilities at 
July 1, 1995 and July 2, 1994 are listed below.

Dollars in thousands                                     1995            1994  
- ---------------------------------------               ---------       --------- 

Deferred tax liabilities:

  Inventories, principally due to live inventories
    accounted for on the farm price method for tax 
    purposes                                         ($14,376)       ($11,901)

  Plant and equipment, principally due to
    differences in depreciation and capitalized 
    interest                                           (9,465)        (10,343)

  Investments in subsidiary, principally
    due to undistributed net income of the                 
    subsidiary                                           (357)           (319) 

  Other                                                    -             (136)
                                                     --------        -------- 
Gross deferred tax liabilities                        (24,198)        (22,699)


Deferred tax assets:

  Insurance accruals, principally due to  
    the timing of payments vs. the recording of 
    expense                                            $2,478          $1,599 

  Net operating loss carryforwards                         -            1,428 

  Deferred compensation, principally due to
    accrual for financial reporting purposes             955            1,217 

  Alternative minimum tax credit carryforward            836              948 

  Compensated absences, principally due to
    accrual for financial reporting purposes             970              794 

  Accounts receivable, principally due to
    allowance for doubtful accounts                      241              140 

  Other                                                  689              463 
                                                    --------         -------- 
Gross deferred tax assets                              6,169            6,589 
Valuation allowance on deferred tax assets                 -                - 
                                                    --------         -------- 
Net deferred tax liability                          ($18,029)        ($16,110)
                                                    =========        ========= 
                                       
                                       13
<PAGE>

At the adoption of SFAS 109 management determined a valuation allowance was 
unnecessary, and during fiscal 1995 and fiscal 1994, no valuation allowance 
was recorded. Based on the Company's historical earnings, future expectations
of taxable income, the reversing of gross deferred tax liabilities and 
potential net operating loss carrybacks, management believes that it is more 
likely than not that the Company will realize the gross deferred tax assets.

The sources of deferred income taxes and their related tax effects are as 
follows for fiscal year 1993:

Dollars in thousands                                            1993  
                                                               ------ 
Excess of tax over financial statement depreciation              $936 
Accrued expenses deductible in different periods for
  financial reporting and tax purposes                           (586)
Difference between financial statement and tax bases of      
  inventories                                                     773 
Other, Net                                                        (23)
                                                                ----- 
Deferred tax provision                                         $1,100 
                                                               ====== 
                                                               
8. SHAREHOLDERS' EQUITY AND COMMON STOCK SUBJECT TO REPURCHASE

In February 1994, the Board of Directors approved the adoption of the 
Shareholder Protection Rights Plan (the Plan)  wherein one right
attaches to and trades with each share of common stock.  Each right
entitles the registered holder to purchase from the Company, at an
exercise price of $45.33, the number of shares of common stock or
participating preferred stock having a market value of twice the
exercise price.  Such participating preferred stock is designed to
have economic and voting terms similar to those of one share of common
stock. Rights will separate from the common stock and become
exercisable following the earlier of 1) the date a person or group
acquires 15% or more of the outstanding stock, or 2) the tenth
business day (or such later date the Board may decide) after any
person commences a tender offer that would result in such person or
group holding a total of 15% or more of the common stock.
Additionally, rights owned by the acquiring person or group would
automatically become void. 

If a person or group acquires between 15% and 50% of the outstanding
common stock, the Board may, in lieu of allowing rights to be
exercised, require each outstanding right to be exchanged for one
share of common stock or participating preferred stock.

A provision in the Plan allows for rights holders to acquire stock of
the acquiring person or group, in the event a change of control of the
Company has occurred. 

The rights are redeemable by the Company at $0.01 per right prior to
becoming exercisable and expire 10 years from issuance. 

WLR Foods has 100,000,000 shares of common stock authorized, with
17,297,671 shares outstanding on July 1, 1995 and 16,513,992
outstanding on July 2, 1994. Additionally, there are 50,000,000 shares
of preferred stock authorized with none outstanding as of July 1, 1995
or July 2, 1994. 

The Common Stock Subject to Repurchase arises from WLR Foods
commitment to repurchase 
                                        
                                        14
<PAGE>
     
the shares held by a trustee on behalf of Cuddy Farms, Inc. for
$17,750,000 in cash if Cuddy Farms has a payment default under its
credit facilities. The obligation is in effect until August 1998, at
which point the obligation is terminated. 

9. STOCK OPTION AND STOCK PURCHASE PLANS 

WLR Foods Stock Option Plan was adopted by the Board of Directors in
accordance with the Long-Term Incentive Plan which was ratified by the
shareholders of the Company on November 1, 1988.  The Plan provides
for the granting of incentive or nonqualified common stock options.
The option price under the Plan shall not be less than the fair market
value of the common shares as of the date of the grant. The options
vest over a three-year period and are exercisable at varying dates not
to exceed 10 years from the grant. 

The changes in the outstanding common shares under option for fiscal
1995, 1994, and 1993 are listed below: 

                                  Common shares           Option
                                   under option           price
- -----------------------------     --------------       ------------- 


Outstanding at June 27, 1992       793,875             $8.22 to $12.33
                  
Canceled or expired               (119,250)            $8.22 to $12.33
Exercised                          (70,875)            $8.22
Granted in fiscal 1993             156,375            $14.67 
                                  --------            ----------------   
Outstanding at July 3, 1993        760,125             $8.22 to $14.67
                  
Canceled or expired                 (3,000)           $11.92 
Exercised                         (164,625)            $8.22 to $12.33
Granted in fiscal 1994             150,375            $20.00 
                                  --------            ----------------   
Outstanding at July 2, 1994        742,875            $11.92 to $20.00
                           
Exercised                         (137,625)           $12.33 
Granted in fiscal 1995             163,000            $15.00 
                                  --------            ----------------   
Outstanding at July 1, 1995        768,250            $11.92 to $20.00
                                  ========            ================   

At July 1, 1995  452,875 options are exercisable. 
          
On October 29, 1994, the shareholders of WLR Foods approved the Poultry 
Producer Stock Purchase Plan and amended and restated the Employee Stock 
Purchase Plan. These plans allow contract producers and employees to purchase 
stock at a 10% discount off the market price.  All shares must be held in the 
plans for a period of two years. Upon termination of employment or contract, 
participants are terminated from the respective plans. 
         
                                       15
<PAGE>

10.  LEASES 

WLR Foods has entered into various operating lease agreements for machinery 
and equipment.  The leases are noncancelable and expire on various dates 
through 2001. Total rent expense was approximately $2.7 million, $1.4 million 
and $1.2 million for fiscal 1995, 1994, and 1993, respectively.  The 
following schedule presents the future minimum rental payments required 
under the operating leases that have initial or remaining noncancelable lease 
terms in excess of one year as of July 1, 1995: 


Dollars in thousands 
- -----------------------------------------
Fiscal 1996                                  $2,168 
Fiscal 1997                                   1,548 
Fiscal 1998                                   1,324 
Fiscal 1999                                     626 
Fiscal 2000                                     460 
Fiscal 2001 and thereafter                      374 
                                             ------
Total minimum lease payments                 $6,500 
                                             ======



11. Related Party Transactions 

Certain directors of WLR Foods are contract producers of live 
poultry for the Company. In addition, a WLR Foods director is a 
director/officer of a company which supplies fuel and related products 
to certain locations of the Company.  A second director provided consulting 
services to WLR Foods during each fiscal year presented.  As a result
of the August 1994 acquisition (Note 2), Cuddy Farms, Inc.  became a related 
party. The 1995 transactions include poult purchases and feed sales to 
Cuddy Farms, Inc. at prices established when the acquisition was completed. 
The contract terms are through 1998 with extensions available.

Transactions with these related parties during the past three fiscal years 
are as follows:
          
                                       Purchases              Sales to 
Dollars in thousands              from related parties     related parties 
- -----------------------------    ------------------------- ----------------- 
Fiscal 1995                             $21,020               $7,939 
Fiscal 1994                               1,522                    -
Fiscal 1993                               1,921                    -

In management's opinion, all related party transactions are conducted under 
normal business conditions, with no preferential treatment given to related 
parties. 





                                       16
<PAGE>
          
12. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>

The unaudited summary quarterly results for fiscal 1995 and 1994 follows:

<CAPTION>

Dollars in thousands, except per share data  
Fiscal year ended July 1, 1995                First      Second        Third         Fourth   
- -------------------------------------------- ---------   --------     --------       --------
<S>                                          <C>         <C>          <C>            <C>
Net sales                                    $210,285    $247,840     $211,469       $239,182 
Operating income                               11,823      13,186        4,403          2,859 
Net earnings                                    6,508       6,785        2,033            807 
Per share data:
   Net earnings per common share                $0.38       $0.37        $0.11          $0.05 
   Dividends declared per common share           0.05        0.05         0.06           0.06 
   Market price (bid)-high                      18.67       18.17        18.17          18.00 
                     -low                       13.00       15.33        16.83          12.00 

</TABLE>

<TABLE>
<CAPTION>
Fiscal year ended July 2, 1994               First      Second        Third         Fourth
- ------------------------------------------- ---------   --------      --------      ---------
<S>                                         <C>         <C>          <C>            <C>
Net sales                                   $179,028    $182,315     $171,090       $194,837 
Operating income                               7,293       7,901        3,171         12,679 
Net earnings                                   3,784       4,133        1,303          7,331 
Per share data:
   Net earnings per common share               $0.23       $0.25        $0.08          $0.45 
   Dividends declared per common share          0.05        0.05         0.05           0.05 
   Market price (bid)-high                     13.33       12.83        20.92          21.17 
                     -low                      11.17       11.50        18.33          17.17 
</TABLE>
                                       
13. SUBSEQUENT EVENT

On August 22, 1995, WLR Foods entered into an agreement to acquire the net 
assets of New Hope Feeds, Inc. and Economy Truck Leasing, Inc. for $18 
million, including stock and debt.  The consummation of the acquisition
is contingent on several conditions including regulatory approval, and 
resolution of a third party right of first refusal. Closing is anticipated 
by September 30, 1995. 












                                        17 
<PAGE>






                              Exhibit 13.4
         Independents Auditors Report on Consolidated Financial Statements








Independent Auditors  Report


The Board of Directors and Shareholders
WLR Foods, Inc.:

We have audited the accompanying consolidated balance sheets of WLR
Foods, Inc. and subsidiaries as of July 1, 1995 and July 2, 1994, and
the related consolidated statements of earnings, shareholders  equity
and cash flows for each of the fiscal years in the three-year period
ended July 1, 1995.  These consolidated financial statements are the
responsibility of the Company s management.  Our responsibility is to
express an opinion on these consolidated financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above represent fairly, in all material respects, the financial
position of WLR Foods, Inc. and subsidiaries as of July 1, 1995 and
July 2, 1994, and the results of their operations and their cash flows
for each of the fiscal years in the three-year period ended July 1,
1995, in conformity with generally accepted accounting principles.

                              KPMG PEAT MARWICK LLP

Richmond, Virginia
August 16, 1995




                                    
<PAGE>





                              Exhibit 21


     Subsidiary                              State of Incorporation

Wampler-Longacre, Inc.                            Virginia
P. O. Box 7275
Broadway, VA  22815

Cassco Ice & Cold Storage, Inc.                   Virginia
75 W. Bruce Street
Harrisonburg, VA  22801

May Supply Company, Inc.                          Virginia
P. O. Box 347
Harrisonburg, VA  22801












                                    
<PAGE> 







                                 Exhibit 23
              Consent of Independent Certified Public Accountants












          CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors
WLR Foods, Inc.:

We consent to incorporation by reference in the registration
statements on Form S-8 (No. 33-27037, No. 33-63364 and No. 33-55649)
and on Form S-3 (No. 33-48293, No. 33-54692, No. 33-63368 and No. 33-
56775) of WLR Foods, Inc. of our reports dated August 16, 1995,
relating to the consolidated balance sheets of WLR Foods, Inc. and
subsidiaries as of July 1, 1995 and July 2, 1994 and the related
consolidated statements of earnings, shareholders' equity and cash
flows and related schedule for each of the fiscal years in the three-
year period ended July 1, 1995, which reports appear or are
incorporated by reference in the July 1, 1995 annual report on Form
10-K of WLR Food, Inc.

                                  KPMG PEAT MARWICK LLP


Richmond, Virginia
September 27, 1995




                                   
<PAGE> 





                              Exhibit 24

                       SPECIAL POWER OF ATTORNEY

          Each of the undersigned officers and directors of WLR Foods,
Inc. (WLR Foods), a Virginia corporation, appoints James L. Keeler and
Delbert L.  Seitz, or either of them (with  full power to each of them
to act  alone) as his or  her attorneys-in-fact and agents  for him or
her in such capacity either as an officer or director, or both, of WLR
Foods, and authorizes such persons on behalf of WLR Foods, to sign and
file  any  and  all   WLR  Foods'  registration  statements,  reports,
schedules and other filings, and  all amendments thereto, required  or
permitted  to  be  filed  under  federal  or  state  securities  laws,
including  without   limitation  Forms 3,   4   and  5,   registration
statements, Form 10-K annual reports, Form 10-Q  quarterly reports and
Form 8-K  current reports, with all exhibits and any and all documents
required to be  filed with  respect thereto, with  the Securities  and
Exchange Commission,  National Association of Securities  Dealers, and
any regulatory authority for any U.S. state or  territory, and each of
us hereby  ratifies and  confirms all  that our  attorneys-in-fact and
agents  or each of them may lawfully do  or cause to be done by virtue
hereof.

          WITNESS the following signatures and seals.

10/28/94                      /s/ John J. Broaddus (SEAL)
Date                          John J. Broaddus

10/28/94                      /s/ Jane T. Brookshire (SEAL)
Date                          Jane T. Brookshire

10/28/94                      /s/ George E. Bryan (SEAL)
Date                          George E. Bryan

10/28/94                      /s/ Charles L. Campbell (SEAL)
Date                          Charles L. Campbell

10/28/94                      /s/ Stephen W. Custer (SEAL)
Date                          Stephen W. Custer

10/28/94                      /s/ Calvin G. Germroth (SEAL)
Date                          Calvin G. Germroth

10/28/94                      /s/ William H. Groseclose (SEAL)
Date                          William H. Groseclose

10/28/94                      /s/ J. Craig Hott (SEAL)
Date                          J. Craig Hott

10/28/94                      /s/ Peter A.W. Green (SEAL)
Date                          Peter A.W. Green







                                   
<PAGE> 


10/28/94                      /s/ Herman D. Mason (SEAL)
Date                          Herman D. Mason

10/28/94                      /s/ Charles W. Wampler, Jr. (SEAL)
Date                          Charles W. Wampler, Jr.

10/28/94                      /s/ William D. Wampler (SEAL)
Date                          William D. Wampler

10/28/94                      /s/ Henry L. Holler (SEAL)
Date                          Henry L. Holler

10/28/94                      /s/ Kenneth D. Marshall (SEAL)
Date                          Kenneth D. Marshall

10/28/94                      /s/ James L. Keeler (SEAL)
Date                          James L. Keeler

10/28/94                      /s/ James L. Mason (SEAL)
Date                          James L. Mason

10/28/94                      /s/ V. Eugene Misner (SEAL)
Date                          V. Eugene Misner

10/28/94                      /s/ Delbert L. Seitz(SEAL)
Date                          Delbert L. Seitz































                                   2
<PAGE> 


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-01-1995
<PERIOD-END>                               JUL-01-1995
<CASH>                                             706
<SECURITIES>                                         0
<RECEIVABLES>                                   63,807
<ALLOWANCES>                                       613
<INVENTORY>                                    125,849
<CURRENT-ASSETS>                               192,932
<PP&E>                                         326,564
<DEPRECIATION>                                 152,401
<TOTAL-ASSETS>                                 372,525
<CURRENT-LIABILITIES>                           72,370
<BONDS>                                        114,509
<COMMON>                                        56,782
                                0
                                          0
<OTHER-SE>                                     106,562
<TOTAL-LIABILITY-AND-EQUITY>                   372,525
<SALES>                                        908,776
<TOTAL-REVENUES>                               908,776
<CGS>                                          785,085
<TOTAL-COSTS>                                  785,085
<OTHER-EXPENSES>                                91,420
<LOSS-PROVISION>                                   253
<INTEREST-EXPENSE>                               6,666
<INCOME-PRETAX>                                 25,882
<INCOME-TAX>                                     9,749
<INCOME-CONTINUING>                             16,133
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    16,133
<EPS-PRIMARY>                                     0.90
<EPS-DILUTED>                                     0.90
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission