WLR FOODS INC
10-K, 1996-09-27
POULTRY SLAUGHTERING AND PROCESSING
Previous: GLOBAL OUTDOORS INC, 8-K, 1996-09-27
Next: STARTRONIX INTERNATIONAL INC, 8-K, 1996-09-27






           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                               FORM 10-K

(X)  ANNUAL REPORT PURSUANT TO  SECTION 13 OR 15(d) OF  THE SECURITIES
     EXCHANGE ACT OF 1934
     For the Fiscal year ended June 29, 1996
                                  OR
     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from __________ to ___________

                    Commission File Number 0-17060

                            WLR FOODS, INC.
        (Exact name of registrant as specified in its charter)

                      Virginia                         54-1295923
           (State or other jurisdiction             (I.R.S. Employer
        of incorporation or organization)          Identification No.)

                P.O. Box 7000, Broadway, Virginia 22815
               (Address of principal executive offices)
          Registrant's telephone number, including area code
                             540-896-7001

Securities registered pursuant     Name of exchange on which required
 to Section 12(b) of the Act:

           N/A                                       N/A

                      Common Stock - no par value
                           (Title of Class)

Indicate  by check  mark  whether the  registrant  (1) has  filed  all
reports required to be filed by Section 13 or 15(d)  of the Securities
Exchange  Act of  1934 during  the  preceding 12  months (or  for such
shorter period that the registrant was required to file such reports),
and (2) has been subject  to such filing requirements for the  past 90
days.               (X)   Yes           _____ No

Indicate  by check mark if disclosure of delinquent filers pursuant to
Item  405 of Regulation S-K  (Section 229.405 of this  chapter) is not
contained  herein,  and  will   not  be  contained  to  the   best  of
registrant's knowledge, in definitive proxy or  information statements
incorporated  by  reference in  Part III  of  this  Form 10-K  or  any
amendment to this Form 10-K.      ________

The aggregate  value of the voting stock held by non-affiliates of the
registrant as of  September 24, 1996  was approximately  $154,820,644.
The  number of shares outstanding of registrant's common stock, no par
value, as of such date was 13,176,225 shares.

                  Documents Incorporated by Reference

Annual Report to Shareholders for fiscal year                  Part II
ended June 29, 1996
                                                               
Proxy Statement for Annual Meeting of Shareholders            Part III 
to be held October 26, 1996


<PAGE>                                                        


                                PART I

Item 1.   BUSINESS.

General

     WLR  Foods, Inc. (WLR Foods or the Company) is a fully-integrated
poultry  processing  company  involved  in   the  production,  further
processing and  marketing  of turkey  and  chicken products,  and  the
distribution of poultry  and meat  products.  In  addition, WLR  Foods
manufactures ice for retail  distribution and is a provider  of public
refrigerated warehousing services.

     WLR Foods  markets branded, as  well as private  label, commodity
and value-added poultry and related  products to selected retail, food
service  and  institutional  markets, primarily  in  the mid-Atlantic,
northeastern,  and southeastern regions of the United States and, to a
lesser extent, the upper Midwest and California.  WLR Foods exports to
more than 50 countries,  with particular customer strength in  the Far
East, the Caribbean and United States military installations.
 
     WLR  Foods  is the  result of  the  combination of  three poultry
companies,  Wampler   Foods,  Inc.,   Horace W.  Longacre,  Inc.   and
Rockingham  Poultry Marketing Cooperative  Incorporated, all  of which
trace their beginnings to  before 1945.  The three  companies combined
in  1985 and 1988, and in  1992 were joined by  Round Hill Foods, Inc.
and  its   affiliates  (Round  Hill)  of   New  Oxford,  Pennsylvania.
Previously, WLR  Foods' poultry operations were  conducted through two
wholly-owned subsidiaries, Wampler-Longacre Chicken, Inc. and Wampler-
Longacre Turkey, Inc.  These subsidiaries, along with Round Hill, were
merged on  January 1, 1994  to form one  subsidiary, Wampler-Longacre,
Inc., which on July 26,  1996 changed its name back  to Wampler Foods,
Inc. (Wampler Foods).  

     WLR Foods  expanded its operations  into North Carolina  with the
August  1994 acquisition  of Cuddy  Farms,  Inc.-USA Food  Division of
Marshville, North Carolina, including  its turkey processing,  further
processing,  feedmill and distribution  facilities, and  the September
1995  acquisition of the  chicken processing and  production assets of
New  Hope Feeds,  Inc.  of New  Hope,  North Carolina,  including  its
processing plant, hatchery, feedmill and grain storage facilities.  

     In April 1990, the Company expanded into the cold storage and ice
manufacturing and distribution business with the acquisition of Cassco
Ice & Cold Storage, Inc. (Cassco).    In 1992, WLR Foods  acquired all
the  Virginia ice  business assets  of Southern  Ice Company,  Inc., a
Norfolk-based ice manufacturing and distribution company, and in 1993,
the  Company  acquired  the  assets  of  two   ice  manufacturing  and
distribution companies  located in  the greater Washington,  D.C. area
and  in Richmond,  Virginia.   WLR Foods  acquired an  additional cold
storage facility as part of the Cuddy acquisition.
 
     The  Company also  owns  65%  of  May  Supply  Company,  Inc.,  a
wholesale distributor of plumbing supplies and equipment.

Poultry Production

     WLR  Foods' operations include  the breeding,  hatching, grow-out
and processing of turkeys  and chickens.   For fiscal 1996, WLR  Foods
produced approximately  599 million pounds  of dressed turkey  and 600
million pounds of dressed chicken.

     WLR Foods  purchases breeder stock  turkey eggs which  it hatches
and  places with  growers  who supply  labor  and housing  to  produce
breeder flocks.  These  breeder flocks produce eggs that  are taken to
the  company-owned turkey  hatchery for  incubation and  hatching into
poults,  providing approximately  50% of  the Company's  poult supply.
The  balance  of  the  Company's  poults  are  purchased  from outside
sources,  the  most significant  of which  is  Cuddy Farms,  Inc. (not
affiliated with WLR Foods).  In its chicken operations, WLR Foods 

<PAGE>

purchases breeder flock chicks and places them with growers who supply
labor and housing  to raise the  birds.  The  birds are then  moved to
breeder  farms  where they  begin providing  eggs,  which are  in turn
transported to company-owned hatcheries.  Once hatched, day-old poults
and  chicks  are  inspected  and  vaccinated  against  common  poultry
diseases.  In total, WLR Foods  contracts with 172 breeder growers who
grow  approximately  one-half of  WLR Foods'  turkey,  and all  of WLR
Foods' chicken, breeder flocks.

     After hatching and vaccination, poults and chicks are transported
to one of  WLR Foods'  approximately 928 contract  growers located  in
Virginia, West Virginia,  Pennsylvania, Maryland,  North Carolina  and
South Carolina who supply labor  and housing to raise the turkeys  and
chickens to maturity.  WLR Foods supplies feed primarily from company-
owned  feedmills  and  provides  grower  support  through  WLR  Foods'
technicians and veterinarians.

     Grow-out  and breeder farms provide  WLR Foods with  more than 59
million  square feet of growing facilities.  These farms typically are
grower-owned  and operate  under  contract with  WLR Foods,  providing
facilities, utilities and labor.   Contract growers are compensated on
a   cost-based   formula   and   several   incentive-based   formulas.
Approximately 90% of  WLR Foods' turkeys and 100% of  its chickens are
raised by  contract growers,  with the  balance  grown by  independent
growers and company-owned farms.   WLR Foods strives to  maintain good
contract  grower  relationships  and  believes   the  availability  of
contract growers is sufficient for anticipated needs.

     An important factor  in the grow-out  of poultry  is the rate  at
which poultry converts feed  into body weight.  The  Company purchases
its  primary feed ingredients on  the open market.   These ingredients
consist primarily of corn and  soybean meal.  Because the  quality and
composition of feed is critical to the feed conversion rate, WLR Foods
formulates and manufactures a majority of its  feed at one of its five
feedmills.  WLR  Foods has  an annual feed  manufacturing capacity  of
approximately  2.0  million  tons  and anticipates  no  difficulty  in
meeting the Company's feed requirements in the future.

     Once the turkeys  and chickens reach processing  weight, they are
transported  in  WLR  Foods'  trucks  to  one  of  its  eight  poultry
processing  plants.   These  plants utilize  modern, highly  automated
equipment to process and package the turkeys and chickens for sale  or
preparation for further processing.   WLR Foods further processes bulk
poultry  in  its processing  plants  and  in  two  additional  further
processing plants by  adding value beyond deboning  and skinning, such
as  slicing,  grinding, marinating,  spicing  and  cooking to  produce
delicatessen products,  frankfurters, meat  salads, ground  turkey and
chicken, and food service products.

Distribution, Public Refrigerated Warehousing, Ice and Other

     WLR Foods'  distribution business  includes fresh poultry,  beef,
and other meat products purchased from third parties for resale, along
with certain products produced  by the company.  These  operations are
conducted  within a  radius of  approximately 75  miles of  WLR Foods'
further  processing  facility  in  Franconia,  Pennsylvania.    Cassco
manufactures  and  distributes  ice  in the  mid-Atlantic  region  and
operates  five  public  refrigerated  warehouses   in  Virginia,  West
Virginia and North  Carolina.   WLR Foods'  protein conversion  plants
convert  the nonedible  by-products of  its poultry  processing plants
into   feed  ingredients,   with  the   balance   sold  to   pet  food
manufacturers.

     The following  table  sets out  sales  revenues from  WLR  Foods'
products for the last three fiscal years.

                                   2
<PAGE>


                            Fiscal 1996    Fiscal 1995    Fiscal 1994
(Dollars in Millions)       -----------    -----------    -----------

Chicken, fresh and frozen     $362.9         $300.8          $287.5
Turkey, fresh and frozen       213.8          218.0           171.4
Further processed              266.1          248.8           152.1
Distribution                    87.0           86.1            82.4
Ice/Warehousing                 19.4           18.0            17.6
Other                           48.4           37.1            16.3
                              ------         ------          ------
Total Net Sales               $997.6         $908.8          $727.3
                              ======         ======          ======

Competition 

     Poultry  production requires  continuous growing  and processing,
and  with limited  refrigerated  storage, makes  the poultry  industry
highly competitive.   WLR Foods  markets its  products in  competition
with  larger  and smaller  poultry companies  on  the basis  of price,
quality and service,  with WLR Foods' greatest competition coming from
four or five of the country's larger poultry producers and processors.
The pricing of  poultry products  is so competitive  that any  company
with  a  cost  advantage  is  in  a  favorable  competitive  position.
Seasonal  increases  in  production   and  customer  buying   patterns
contribute  to fluctuations  in prices  which are  controlled more  by
supply and  demand than by  cost of production.   WLR  Foods primarily
markets  its products  in  the highly  competitive northeastern,  mid-
Atlantic and southeastern sections of the United States.

     In July 1996, WLR Foods was ranked as the seventh largest company
in poultry  processing/further processing according to  Meat & Poultry
Magazine.  WLR Foods  was the second largest American  turkey producer
according to Turkey World magazine's January/February 1996 issue.  WLR
Foods  was cited  as the  thirteenth largest  chicken producer  in the
January 1996 issue of Broiler Industry magazine. 

Seasonality 

     In general, WLR Foods' sales are relatively stable throughout the
year.   Highest demand for poultry is in May, June, July, November and
December.  The early summer months  have strong demand for chicken and
further processed  products, and November and December are high demand
months for turkey products.   The highest demand for ice is  from mid-
May to mid-September.

Trademarks and Patents

     As of August  1996, Wampler Foods began  marketing products under
the  trademarks WAMPLER FOODS and WAMPLER FOODS and design, which have
applications for registration pending at the U.S. Patent and Trademark
Office.   Wampler  Foods continues  to market  its products  under the
trademarks  WAMPLER-LONGACRE and  design,  TRIM  FREE,  COLONY  FARMS,
DINOSAUR WINGS, and THE DELI ROAST COLLECTION and design, all of which
are  federally  registered trademarks.    Wampler  Foods also  markets
products and  services under the trademarks  POULTRY PARTNERS, POULTRY
PARTNERSHIP   and   TURKEY   MIGNON,  which   have   pending   federal
applications.  Products are also sold  under the LEAN LITE DELI, ROUND
HILL,  FARMER'S  CHOICE and  VALLEY PRIDE  marks.   Wampler  Foods has
marketed  products under  the  chicken in  heart design,  TENDERLINGS,
CHEF'S SELECT, CHEF'S QUALITY  and MASTERPIECE trademarks, but expects
to cease  packing products under those marks  as  of  January 1, 1997.    
Following  the acquisition of Cuddy Foods, Wampler Foods obtained  the 
right to market products  under various  marks using  the CUDDY  name.   
Wampler Foods expects to cease packing products under the CUDDY  marks 
as of January 1, 1997.  Wampler Foods  continues to  market its export 
and foreign military  sales under the COLONEL  ROCKINGHAM  design  and  
ROCKINGHAM trademarks, as  well as the WAMPLER FOODS trademark.  

     Cassco distributes its  products under  the federally  registered
trademark CASSCO.

                                   3
<PAGE>

     Wampler  Foods holds a patent for pasteurized salads and a patent
for processing turkey. 

Government Contracts

     WLR  Foods' government contracts are a small segment of its total
sales,  consisting of  bids  on particular  products  for delivery  at
specified  locations.  Contracts are generally bid, and the product is
delivered, within a one- to two-month period.  These contracts include
both  chicken and  turkey products  and can involve  further processed
products.    WLR Foods  had  less  than $0.1 million  of  governmental
contracts outstanding  as of June 29, 1996,  compared to approximately
$0.9 million as of July 1, 1995.

Foreign Sales 

     WLR  Foods' export  sales  constituted approximately  10% of  its
total annual sales in fiscal 1996, compared to 8% for fiscal year 1995
and 7%  for fiscal year 1994.   Wampler Foods has  a full-time staffed
export sales office  which coordinates export sales  efforts on behalf
of  WLR Foods.    Export  sales originate  from  that  office and  use
independent brokers as needed.  Sales are made to customers in over 50
countries.
 
Transportation

     Transportation   logistics,   including   the   availability   of
transportation equipment and the efficiency of transportation systems,
are key  elements in the raising of  poultry, transporting feed to the
contract growers  and outside purchasers, transporting  poultry to the
processing plants, and transporting products to customers.   WLR Foods
has contracts with  two railroad  companies for the  delivery of  feed
ingredients to WLR Foods' feedmills.

     Delivery of the Company's products  are generally made by  truck.
WLR  Foods maintains  a fleet  of refrigerated  trucks and  uses them,
along with refrigerated common carrier and customer-owned vehicles, to
deliver  its products.   Export  products are  loaded in  refrigerated
containers and shipped overseas.

Raw Materials

     WLR Foods'  largest cost  is for  basic feed  ingredients, namely
corn and  soybean meal.  Feed grains are commodities and, as such, are
subject  to volatile price changes caused by weather, size of harvest,
transportation and storage cost  and the agricultural policies of  the
United  States and foreign governments.   Although WLR  Foods can, and
sometimes  does,  purchase grain  in  the forward  markets,  it cannot
completely  eliminate  the potential  adverse  effect  of grain  price
increases. 

Environmental and Other Regulatory Compliance

     WLR  Foods'   facilities  and  operations  are   subject  to  the
regulatory  jurisdiction  of various  federal agencies,  including the
Food and Drug Administration, Department of Agriculture, Environmental
Protection Agency, Occupational Safety and Health  Administration, and
of  corresponding state  agencies  in Virginia,  West Virginia,  North
Carolina  and Pennsylvania.   All environmental permits,  such as air,
water and  solid waste  disposal  permits, are  issued by  appropriate
state agencies.

     A  total  of  seven environmental  permits  are  held by  Wampler
Foods's  Virginia facilities, all of which were issued by the Virginia
Department  of Environmental  Quality.   The Hinton  turkey processing
facility  holds  an  air  permit which  regulates  certain  combustion
equipment  and a water permit which regulates the treatment of process
wastewater.  The Harrisonburg turkey processing facility holds a water
permit requiring pretreatment of its process wastewater to meet 

                                   4
<PAGE>

certain effluent standards before  discharging into the regional sewer
system.   Wampler  Foods' Timberville  chicken processing  and protein
conversion facility holds a water permit which regulates the discharge
of  process wastewater and an air permit which regulates the operation
of its  protein conversion  facility,  as well  as certain  combustion
equipment.   The chicken processing facility in Alma/Stanley holds one
water  permit which  regulates  the discharge  of process  wastewater.
Finally,  the Broadway feedmill holds  an air permit  which was issued
primarily for the  control and abatement of dust.   In addition to the
seven environmental permits held  by Wampler Foods, WLR Foods  holds a
Virginia  Pollution  Abatement  permit  which  allows  Wampler  Foods'
Virginia facilities  to apply to  land in Virginia  certain wastewater
biosolids generated by the facilities' wastewater treatment systems.

     In West Virginia, Wampler  Foods' Moorefield facilities hold four
environmental permits, all of  which were issued by the  West Virginia
Department of Commerce, Labor & Environmental  Resources.  The chicken
processing and protein conversion facility holds a water  permit which
regulates the  discharge of  process wastewater, an  air permit  which
regulates the operation of  the company's protein conversion facility,
and a sludge management permit regulating the land application in West
Virginia of  certain wastewater biosolids generated  at the Moorefield
facilities wastewater treatment works.   The Moorefield feedmill holds
one  air permit  which  was  issued  primarily  for  the  control  and
abatement of dust.

     Wampler Foods' North Carolina facilities hold a total  of fifteen
environmental  permits, all of which were issued by the North Carolina
Department of  Environment, Health  & Natural  Resources.  The  Monroe
turkey processing plant holds three permits:  an industrial wastewater
discharge permit  which requires  process wastewater to  be pretreated
prior to discharge  to a  regional sewer system,  a stormwater  permit
which  regulates  stormwater  discharges,  and  an  air  permit  which
regulates boiler  emissions.   The Marshville turkey  processing plant
and  Charlotte  turkey  processing   plant  each  hold  an  industrial
wastewater discharge permit and stormwater permit which are similar to
the counterpart permits held by the Monroe facility.  In addition, the
Marshville facility holds a  stormwater permit which regulates cooling
water  and boiler blowdown discharges.   The Wingate  feedmill holds a
stormwater  permit which  regulates stormwater  discharges and  an air
permit which regulates emissions from boilers, bagfilters, and related
equipment.   The Goldsboro feedmill  and Jones  County grain  elevator
each hold  an air permit issued for the control and abatement of dust.
Finally,  the  Goldsboro  chicken  processing  facility   holds  three
environmental permits, a general stormwater permit, an industrial user
pretreatment  permit   providing  for  the   pretreatment  of  certain
wastewater  before   discharge  to  the  City   of  Goldsboro  Control
Authority, and an air permit regulating certain combustion equipment.

     Pennsylvania facilities owned  by Wampler Foods  hold a total  of
six  environmental permits.    The Franconia  turkey processing  plant
holds five  permits:  two water  permits for the treatment  of process
wastewater,  two   air  permits  to  regulate   operation  of  certain
combustion and  incineration equipment, and one  municipal solid waste
disposal permit for the  disposal of incinerator ash.   The New Oxford
turkey  processing  facility  holds  one air  permit  which  regulates
combustion  equipment.  All of the Pennsylvania permits were issued by
the Pennsylvania Department of Environmental Resources.

     In addition to the foregoing environmental permits, and where not
otherwise addressed above,  all facilities have taken steps  to ensure
compliance  with stormwater regulations.  Where applicable, facilities
have  applied for  the necessary  group, individual  or general  storm
water  permit  in  accordance   with  state  and  federal  guidelines.
Further, each  facility  has registered  aboveground  and  underground
storage  tanks   in  accordance   with  relevant  state   and  federal
regulations.

     Management  believes  that  all  facilities  and  operations  are
currently in compliance  with environmental and regulatory  standards.
Compliance has not had a materially adverse effect upon WLR Foods' 

                                   5
<PAGE>
earnings   or  competitive  position  in  the  past,  and  it  is  not
anticipated to have a materially adverse effect in the future.

Employees

     WLR Foods employed over  8,500 persons as of June 29,  1996, none
of whom were covered by a collective bargaining agreement.


Item 2.   PROPERTIES.

     WLR Foods'  eight poultry  processing facilities and  two further
processing plants are located in Virginia, West Virginia, Pennsylvania
and   North  Carolina,  and   have  a  total   slaughter  capacity  of
approximately 650,000 turkeys  per week (single shift) and 3.3 million
chickens  per week (double shift, except in the Goldsboro plant, which
runs a single shift).  WLR Foods owns and operates five feedmills with
a  production capacity in excess of  1.9 million tons of finished feed
per   year;  a   turkey  hatchery   with  a  production   capacity  of
approximately  360,000 poults  per week  and three  chicken hatcheries
with a  production capacity  of approximately  3.5 million chicks  per
week;   freezer  and   cold   storage  for   finished  products   with
approximately 5.2  million  cubic feet  of capacity;  and two  protein
conversion  plants with a total  production capacity of  4,500 tons of
raw product weekly.  The diversity, number and geographic proximity of
its processing and support facilities provide WLR Foods with operating
flexibility  and enable  it  to  alter the  size  and  mix of  poultry
processed among  the various facilities, as  market conditions change.
The Company's assets  are depreciated on a straight-line  basis, based
on the following asset lives:  

               Land Improvements            10-20 years
               Buildings & Improvements      5-20 years
               Machinery & Equipment         3-17 years
               Transportation Equipment       3-5 years

     Cassco operates public refrigerated facilities at  five locations
with  approximately  9.2 million cubic  feet.    These facilities  are
located  close to major food processors in Virginia, West Virginia and
North  Carolina.    Cassco   also  operates  seven  ice  manufacturing
facilities in  Virginia,  West Virginia  and Washington,  D.C. with  a
capacity of approximately 1,200 tons per day.

     From fiscal 1988 through the end of  fiscal 1996, WLR Foods spent
over  $188  million  for replacement  and  productivity  improvements,
acquisitions  and expansions  of  facilities, and  protein  conversion
plant construction.  WLR Foods owns virtually all of its manufacturing
and  production equipment  which  is in  good  repair and  is  updated
periodically.   Replacement parts  and service  for the  equipment are
readily available, which allows for timely processing of the Company's
products.

Item 3.   LEGAL PROCEEDINGS.

     On March 8, 1996, suit was filed against WLR Foods and its wholly
owned subsidiary, WLR Poultry Products, Inc., New Hope Feeds, Inc. and
Equipment  Truck  Leasing,  Inc.  (collectively,  New  Hope)  and  the
principal shareholders of New Hope, by Case Foods, Inc. and its wholly
owned subsidiary,  Case Farms  of North Carolina,  Inc. (collectively,
Case).  The  suit, filed in the Burke County,  North Carolina, General
Court   of  Justice,   Superior  Court   Division,  arises   from  the
September 29,  1995   acquisition  by  the  Company   of  the  chicken
processing plant, live  production assets, and  inventory of New  Hope
(the Acquisition).

     The Complaint maintains  that the Acquisition was in violation of
a right of first refusal previously granted by New Hope to  Case.  The
suit also maintains that the Acquisition was in violation of a  letter
of intent between New Hope and Case, and in contravention of certain 

                                   6
<PAGE>

oral promises and  representations claimed  to have been  made by  New
Hope.   In  addition to  breach of  contract and other  claims against
Case, the claims against WLR Foods and its subsidiary include tortious
interference with  contract,  tortious interference  with  prospective
advantage,  and  unfair  and  deceptive trade  practices  under  North
Carolina  law.  The Complaint seeks monetary damages of an unspecified
amount from  WLR Foods and New Hope, some of which are requested to be
trebled pursuant to North Carolina law.

     The Company intends to defend vigorously against the claims  made
by Case, and does not expect  the litigation to have a material effect
on the Company or  its financial statements.  Moreover,  in connection
with  the Acquisition,  the  Company entered  into an  Indemnification
Agreement with New Hope, secured by a Stock Escrow Agreement, pursuant
to which New Hope is  obligated to defend WLR Foods, and  to indemnify
WLR  Foods  for  certain  liabilities arising  from  the  Acquisition,
specifically including liabilities arising  from this litigation.  The
escrow account  currently  holds 318,332  shares of  WLR Foods  Common
Stock with a  market value as of  September 24, 1996 of  approximately
$3,740,000.

     Settlement  negotiations  continue  in  the  Keystone  Sanitation
litigation reported in  the Company's  Form 10-K for  the fiscal  year
ended  July 1,  1995.   Based  on  current settlement  proposals,  the
Company  reasonably  believes that  its  exposure  is  now  less  than
$100,000 and  is not expected to materially  affect the Company or its
financial statements.

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          No matters were submitted to the shareholders of the Company
during the fourth quarter of the fiscal year ended June 29, 1996.

Executive Officers of the Registrant

     The following information is given regarding WLR Foods' executive officers.
______________________________________________________________________________
Name and Position                   Principal Occupation
with the Company           Age      During the Last Five Years
______________________________________________________________________________

James L. Keeler            61       Chief Executive Officer since February
President                           1988
Chief Executive Officer

James L. Mason<F1>         46       President of Wampler Foods since January 
Executive Vice President            1994; previously, General Manager and  
President                           President of Wampler-Longacre Turkey, Inc. 
Wampler Foods, Inc.                 since April 1990


V. Eugene Misner           59       Vice President of Live Production since 
Vice President of                   January 1994; previously, General Manager
Live Production                     and President of Wampler-Longacre Chicken, 
Wampler Foods, Inc.                 Inc. since April 1990

Robert T. Ritter           45       Chief Financial Officer since June 1996;
Chief Financial                     previously, Private Investor and 
Officer                             Consultant; Controller and Treasurer of 
Treasurer and Secretary             American Cyanamid Co.

John J. Broaddus           46       Executive Vice President since June 1996; 
Executive Vice President            previously, Vice President of Wampler
Wampler Foods, Inc.                 Longacre, Inc. since 1994 and President
                                    of Cassco since 1990


                                             7
<PAGE>
Henry L. Holler            67       Vice President Sales and Marketing since   
Vice President of                   January 1994; previously, Vice President 
Sales and Marketing                 of Sales for Wampler-Longacre Chicken,
Wampler Foods Inc.

Jane T. Brookshire         50       Vice President of Human Resources since    
Vice President of                   October 1993; previously, Director of
Human Resources                     Human Resources for WLR Foods
________________
[FN]
<F1> James L. Mason is the son of Herman D. Mason, who is Vice
     Chairman of the Company's Board.

                                PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
           STOCKHOLDER MATTERS.

     Public  trading of shares of WLR Foods' common stock commenced on
May 10,  1988.  The stock  was included in  NASDAQ as of September 12,
1988, and was included in NASDAQ/National Market System as of March 7,
1989.  The  range of high  and low bid information  for the stock,  as
well as  information regarding  dividends declared  by WLR  Foods, for
each full quarterly period within the two most recent  fiscal years is
incorporated by reference to  Note 12 to the Registrant's Consolidated
Financial  Statements in the Annual Report, attached hereto as Exhibit
13.3.  As of September 1, 1996, the approximate number of shareholders
of record was 3,514.

Item 6.   SELECTED FINANCIAL DATA.

     Selected  financial  data for  each of  the  fiscal years  in the
eight-year period ended June 29, 1996 is  incorporated by reference to
the  table  entitled  "Financial  Highlights" in  the  Annual  Report,
attached  hereto as Exhibit 13.1.  A summary of significant accounting
policies and business acquisitions and dispositions is incorporated by
reference  to Notes 1 and 2 to the Registrant's Consolidated Financial
Statements in the Annual Report, attached hereto as Exhibit 13.3.

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS. 

     Management's discussion and analysis  of financial condition  and
results  of operations is incorporated by reference to that section in
the Annual Report, attached hereto as Exhibit 13.2.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The information  required by this  Item, except for  the required
financial  statement schedules,  is incorporated  by reference  to the
Consolidated  Financial Statements  and  Notes thereto  in the  Annual
Report,  attached hereto  as  Exhibit 13.3.    The required  financial
statement schedules are included on page 13 of this report.

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

     There  were no  changes in or  disagreements with  accountants on
accounting and  financial disclosure during WLR Foods' two most recent
fiscal years or any subsequent interim period.

                                   8
<PAGE>
                               PART III

Items 10 - 13 inclusive.

     These items  have been omitted in accordance with instructions to
Form 10-K Annual Report.  The Registrant will file with the Commission
in  September 1996,  pursuant  to Regulation 14A,  a definitive  proxy
statement that will involve the election of directors.

                                PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM 8-K.

(a)  Financial Statements, Schedules and Exhibits 

Financial Statements                                        Location

Consolidated Statements of Operations                     Exhibit 13.3
- - Fiscal years ended June 29, 1996, July 1, 1995 
and July 2, 1994

Consolidated Balance Sheets - June 29, 1996 and           Exhibit 13.3
July 1, 1995 

Consolidated Statements of Shareholders' Equity -         Exhibit 13.3
Fiscal years ended June 29, 1996, July 1, 1995 
and July 2, 1994 

Consolidated Statements of Cash Flows - Fiscal years      Exhibit 13.3 
ended June 29, 1996, July 1, 1995 and July 2, 1994

Notes to Consolidated Financial Statements -              Exhibit 13.3
Fiscal years ended June 29, 1996, July 1, 1995 
and July 2, 1994

Financial Statement Schedules

Independent Auditors' Report on Schedules                      Page 12


Schedule II - Valuation and Qualifying Accounts                Page 13

Schedules not included in this Item have been omitted because they are
either not applicable or the information is included in the
Consolidated Financial Statements or notes thereto.

(b)  Reports on Form 8-K.

     No reports on Form 8-K were filed during the fourth quarter of 
     fiscal 1996 that ended on June 29, 1996.

(c)  Exhibits


     See Exhibit Index.



       [The remainder of this page is intentionally left blank.]

                                   9
<PAGE>


                              SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                         WLR Foods, Inc.


                         By:___/S/ James L. Keeler________________
                              Its President & Chief Executive Officer

                              Date: September _25_, 1996

     Pursuant to  the requirements of  the Securities Exchange  Act of
1934, this  report has been signed  below by the following  persons on
behalf of  the  Registrant and  in  the capacities  and on  the  dates
indicated.


                              __/s/ James L. Keeler_________________
                                   President & Chief Executive Officer

                              Date: September _25_, 1996


                              _/s/ Robert T. Ritter_________________
                                   Chief Financial Officer

                              Date: September __26_, 1996

     Pursuant to the  requirements of the  Securities Exchange Act  of
1934, this report  has been signed below  by the following persons  on
behalf of the Registrant and in the capacities on September _26 1996.


     Signature                     Title

______________________________          Director
     George E. Bryan*


______________________________          Director
     Charles L. Campbell*


______________________________          Director
     Stephen W. Custer*


______________________________          Director
     Calvin G. Germroth*


______________________________          Director
     William H. Groseclose*


______________________________          Director
     J. Craig Hott*

                                  10
<PAGE>

  __/s/ James L. Keeler_________        Director
     James L. Keeler


______________________________          Director
     Herman D. Mason*


______________________________          Director
     Charles W. Wampler, Jr.*


______________________________          Director
     William D. Wampler*



*By /s/ Robert T.Ritter________
     Robert T. Ritter, attorney-in-fact

                                    11
<PAGE>     
     
     INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULE


The Board of Directors and Shareholders
WLR Foods, Inc.

Under date of August 14, 1996, we reported on the consolidated balance
sheets of  WLR Foods, Inc.  and subsidiaries as  of June 29,  1996 and
July 1, 1995,  and the related consolidated statements  of operations,
shareholders'  equity and cash flows  for each of  the fiscal years in
the three-year period  ended June 29, 1996,  as contained in  the 1996
annual  report   to  stockholders.     These  consolidated   financial
statements and our report thereon are incorporated by reference in the
annual  report on  Form 10-K  for the  year ended June  29, 1996.   In
connection  with  out   audits  of  the  aforementioned   consolidated
financial  statements,  we also  have  audited  the related  financial
statement schedule  as listed in Item  14(a) on this Form  10-K.  This
financial statement  schedule is  the responsibility of  the Company's
management.    Out responsibility  is to  express  an opinion  on this
financial statement schedule based on our audits.

In our opinion, such financial statement schedule, when considered  in
relation  to the  basic consolidated  financial statements taken  as a
whole, presents fairly, in all  material respects, the information set
forth therein.


                       /s/ KPMG PEAT MARWICK LLP

Richmond, Virginia
August 14, 1996



                                  12
<PAGE>



<TABLE>

                                            WLR FOODS, INC.
                            SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                  FOR FISCAL YEARS ENDED JUNE 29, 1996, JULY 1, 1995 AND JULY 2, 1994
                                            (in thousands)
<CAPTION>
      Description                            Balance at     Charged to     Charged to Balance at
                                             beginning      cost and       other         end of
                                             of period      expenses       accounts      period

      <S>                                    <C>            <C>            <C>           <C>
      Fiscal year ended June 29, 1996
      Allowance for Doubtful Accounts        $613           $297           $202          $708
      Total                                  $613           $297           $202          $708

      Fiscal year ended July 1, 1995
      Allowance for Doubtful Accounts        $360           $686           $433          $613
      Total                                  $360           $686           $433          $613

      Fiscal year ended July 2, 1994
      Allowance for Doubtful Accounts        $363           $156           $159          $360
      Total                                  $363           $156           $159          $360

</TABLE>                                                  
                                                  13
<PAGE>


                             EXHIBIT INDEX

3.1    Articles of Incorporation of the Registrant, restated effective
       May 30,  1995, incorporated by reference to Exhibit 3.1 of Form
       10-K  filed  with the  Securities  and  Exchange Commission  on
       October 2, 1995.

3.2    Bylaws  of  the Registrant,  as  amended  on November 2,  1994,
       incorporated by  reference to  Exhibit 3.2  of Form 10-K  filed
       with the Securities and Exchange Commission on October 2, 1995.

4.1    Specimen  Stock  Certificate   incorporated  by  reference   to
       Exhibit 4 of  Form 10-K filed with the  Securities and Exchange
       Commission on September 27, 1990.

4.2    Note Agreement,  dated May 1,  1991 with Minnesota  Mutual Life
       Insurance Company,  Inc. and others,  incorporated by reference
       to  Exhibit 4.4  of Form 10-K  filed  with  the Securities  and
       Exchange Commission on September 27, 1991.

4.3    First Amendment, dated October 16, 1992, to the Note Agreement,
       dated May 1, 1991 with Minnesota Mutual Life Insurance Company,
       Inc., incorporated  by reference  to Exhibit  4.3 of  Form 10-K
       filed with the Securities and Exchange Commission on October 2,
       1995.

4.4    Agreement of the Company,  dated September 27, 1995, to furnish
       a copy of the Second Amendment, dated June 1, 1995, to the Note
       Agreement,  dated   May 1,  1991  with  Minnesota  Mutual  Life
       Insurance  Company,  Inc.  to   the  Securities  and   Exchange
       Commission  upon  its  request,  incorporated by  reference  to
       Exhibit 4.4 of Form 10-K filed with the Securities and Exchange
       Commission on October 2, 1995.

4.5    Shareholder   Protection   Rights   Agreement,   dated   as  of
       February 4,  1994, which  includes  as Exhibit A  the forms  of
       Rights Certificate  and Election  to Exercise and  as Exhibit B
       the  Form  of  Certificate  of  Designation  and  Terms of  the
       Participating  Preferred Stock  incorporated  by  reference  to
       Exhibit 1 of  Form 8-A filed  with the Securities  and Exchange
       Commission on September 30, 1993.

4.6    Loan Agreement,  dated March 1, 1995 with  First Union National
       Bank,  incorporated by  reference to  Exhibit 4.1 of  Form 10-Q
       filed with  the Securities  and Exchange Commission  on May 11,
       1995.

4.7    Agreement of the Company,  dated September 25, 1996, to furnish
       a copy of the  Modification Agreement, dated April 1, 1996,  to
       the  Loan  Agreement,  dated  March 1, 1995  with  First  Union
       National Bank of Virginia.

4.8    Credit Agreement, dated March 1, 1995 with First Union National
       Bank  of  Virginia and  others,  incorporated  by reference  to
       Exhibit 4.2 of Form 10-Q filed with the Securities and Exchange
       Commission on May 11, 1995.

4.9    Amendment, dated as of  July 1, 1995, to the Credit  Agreement,
       dated March 1, 1995 with  First Union National Bank of Virginia
       and others, incorporated  by reference to  Exhibit 4.8 of  Form
       10-K  filed  with the  Securities  and  Exchange Commission  on
       October 2, 1995.

4.10   Agreement of the Company,  dated September 25, 1996, to furnish
       a copy  of the Modification  Agreement, dated June 1,  1996, to
       the  Credit Agreement,  dated  March 1, 1995  with First  Union
       National Bank of Virginia and others.

4.11   Agreement of the Company,  dated September 27, 1995, to furnish
       a copy of the  Note Agreement, dated June 1, 1995  with respect
       to the issuance of certain long-term debt to the Securities and
       Exchange Commission upon its request, incorporated by reference
       to  Exhibit  4.9 of  Form  10-K filed  with the  Securities and
       Exchange Commission on October 2, 1995.

                                  14
<PAGE>

9.1    Voting Trust Agreement, dated  August 29, 1994, incorporated by
       reference to Exhibit 9.1 of  Form 8-K filed with the Securities
       and Exchange Commission on September 13, 1994.

9.2    Voting Trust Agreement, dated September 29, 1995.

10.1   Employment Agreement, dated July 4, 1993 between the Registrant
       and  James L. Keeler (Deferred  Compensation Agreement attached
       thereto as  Exhibit A),  incorporated by  reference to  Exhibit
       10.6  of  Form 10-K  filed  with  the  Securities and  Exchange
       Commission on September 30, 1993.

10.2   Amendment  to Employment  Agreement,  dated  February 4,  1994,
       between  the Registrant  and James  L. Keeler,  incorporated by
       reference  to   Exhibit 10.2  of   Form 10-Q  filed   with  the
       Securities and Exchange Commission on February 15, 1994.

10.3   Amendment to Deferred Compensation Agreement, dated February 4,
       1994, between the Registrant and James L.  Keeler, incorporated
       by  reference  to  Exhibit 10.3  of Form 10-Q  filed  with  the
       Securities and Exchange Commission on February 15, 1994.

10.4   Amendment, dated  June 27, 1995, to Employment  Agreement dated
       July 4, 1993, between the Registrant and James L. Keeler.

10.5   Executive Cash  Bonus  Program, incorporated  by  reference  to
       Exhibit  10.7  of  Form 10-K  filed  with  the  Securities  and
       Exchange Commission on September 30, 1993.

10.6   Long-Term Incentive Plan, as amended, incorporated by reference
       to  Exhibit 28  to  Post-Effective  Amendment   Number  One  to
       Form S-8 (No. 33-27037), filed with the Securities and Exchange
       Commission on November 18, 1992.

10.7   Severance   Agreement,  dated  February 4,   1994  between  the
       Registrant and  James L. Keeler,  incorporated by  reference to
       Exhibit  10.4  of  Form  10-Q  filed with  the  Securities  and
       Exchange Commission on February 15, 1994.

10.8   Severance  Agreement,  dated   February 4,  1994,  between  the
       Registrant  and James L.  Mason, incorporated  by  reference to
       Form 10-Q/A filed with  the Securities and  Exchange Commission
       on February 23, 1994.

10.9   Severance Agreement, dated June 20, 1996 between the Registrant
       and John J. Broaddus.

10.10  Severance  Agreement,  dated   February 4,  1994  between   the
       Registrant and V. Eugene  Misner incorporated  by reference  to
       Form 10-Q/A filed with  the Securities and Exchange  Commission
       on February 23, 1994.

10.11  Deferred Compensation Agreement, dated February 4, 1994 between
       the  Registrant and  Charles W.  Wampler,  Jr. incorporated  by
       reference   to  Exhibit  10.9  of  Form  10-Q  filed  with  the
       Securities and Exchange Commission on February 15, 1994.

10.12  Deferred Compensation Agreement, dated February 4, 1994 between
       the Registrant and Herman D. Mason incorporated by reference to
       Exhibit 10.10  of  Form  10-Q  filed with  the  Securities  and
       Exchange Commission on February 15, 1994.

10.13  Amendment  to Deferred  Compensation Agreement,  dated July 25,
       1996 between the Registrant and Herman D. Mason.

10.14  Deferred  Compensation  Agreement,   dated  February 4,   1994,
       between  the  Registrant and  George E. Bryan,  incorporated by
       reference  to  Exhibit  10.11  to  Form  10-Q  filed  with  the
       Securities and Exchange Commission on February 15, 1994.

10.15  Deferred  Compensation  Agreement,   dated  February 4,   1994,
       between the Registrant and William D. Wampler,  incorporated by
       reference  to  Exhibit  10.12  of  Form  10-Q  filed  with  the
       Securities and Exchange Commission on February 15, 1994.

                                  15
<PAGE>
10.16  1995 Nonqualified Deferred Compensation Plan.

10.17  Amendment No. One to 1995 Deferred Compensation Plan.

10.18  Trust Under WLR Foods,  Inc. Nonqualified Deferred Compensation
       Plan.

10.19  Description of Plan to Issue Stock for Director Compensation.

13.1   Financial Highlights,  from the  Registrant's Annual  Report to
       Shareholders for the fiscal year ended June 29, 1996.

13.2   Management's  Discussion  and Analysis,  from  the Registrant's
       Annual Report  to Shareholders for  the fiscal year  ended June
       29, 1996.

13.3   Consolidated  Financial Statements  and  Notes to  Consolidated
       Financial Statements,  from the Registrant's  Annual Report  to
       Shareholders for the fiscal year ended June 29, 1996.

13.4   Independent   Auditors'   Report   on  Consolidated   Financial
       Statements, from the Registrant's Annual Report to Shareholders
       for the fiscal year ended June 29, 1996.
       
21     List of Subsidiaries of the Registrant.

23     Consent of Independent Certified Public Accountants.

24     Power of Attorney.

27     Financial Data Schedule.

                                  16
<PAGE>





                               Exhibit 4.7


          Agreement to Furnish Copy of Modification Agreement

                            September 25, 1996


      Pursuant  to  Item  601(b)(4)(3)(A) of  Regulation  S-K, the
Company hereby agrees to  furnish to the Securities and  Exchange
Commission, upon  request, a copy of  the Modification Agreement,
dated April 1, 1996,  to the Loan  Agreement dated March 1,  1995
with First Union National Bank of Virginia.




                         WLR FOODS, INC.

                         By:  _/S/ Robert T. Ritter_________
                                  ROBERT T. RITTER

                         Its: Chief Financial Officer

<PAGE>








                             Exhibit 4.10


          Agreement to Furnish Copy of Modification Agreement

                          September 25, 1996


     Pursuant to  Item 601(b)(4)(3)(A) of Regulation  S-K, the Company
hereby agrees to  furnish to the  Securities and Exchange  Commission,
upon  request, a  copy of  the Modification  Agreement, dated  June 1,
1996, to the  Credit Agreement  dated March 1, 1995  with First  Union
National Bank of Virginia and others.




                                WLR FOODS, INC.
                               
                                 By:__/s/ Robert T. Ritter___
                                     ROBERT T. RITTER

                                 Its: Chief Financial Officer

<PAGE>





                              Exhibit 9.2

                        VOTING TRUST AGREEMENT

     THIS VOTING TRUST AGREEMENT  ( Agreement ), dated as of September
29, 1995, is made by and among WLR FOODS, INC., a Virginia corporation
( WLR ),  NEW  HOPE FEEDS,  INC., a  North Carolina  corporation ( New
Hope ),  ECONOMY TRUCK  LEASING,  INC., a  North Carolina  corporation
( Economy ) (with  New  Hope and  Economy  being referred  to  herein,
individually, as a  Seller,   and together, as the  Sellers ),  and J.
HAROLD WEBBER, ( Webber ), JAMES H. WEBBER, JR., ROBERT L. WEBBER, and
PEGGY W. KEARNEY (with  Webber and such individuals being  referred to
herein,  individually,  as  a   Shareholder,   and  together,  as  the
 Shareholders ), and  CRESTAR BANK,  Trustee, and its  successors (the
 Trustee )  who  agree  as   follows.    WLR,  the  Sellers   and  the
Shareholders are referred to herein as the Parties.

                             RECITALS

     A.   As of the  date hereof  411,216 shares of  WLR common  stock
( Shares ) have been issued to the Trustee hereunder, on behalf of the
Sellers in  consideration for the transfer of  certain assets pursuant
to the  terms of  an Asset  Purchase Agreement  dated August  21, 1995
among  WLR,   WLR  Poultry  Products,   Inc.,  the  Sellers   and  the
Shareholders  ( Asset Purchase  Agreement ).   The parties  anticipate
that additional Shares may be issued  to the Trustee, on behalf of the
Sellers  and   the   Shareholders,  following   certain   post-closing
adjustments  which, when  issued,  shall also  be considered   Shares 
hereunder.   Certain capitalized terms used  herein without definition
are used herein as defined in the Asset Purchase Agreement.

     B.   A  condition  precedent to  WLR s  obligation  to issue  the
Shares  was  the Sellers   and  the  Shareholders  execution  of  this
Agreement  in  order  for  the  Transactions  not  to  compromise  the
continuity  and stability  of  WLR s long-term  business strategy  and
policies  as effectively confirmed by a recent vote of shareholders of
WLR  and as implemented  and managed by  WLR s Board of  Directors and
management.

     C.   The Trustee has  consented to act  under this Agreement  for
the purposes hereunder.

                                 TERMS

     Now, therefore, in  consideration of the premises and  other good
and valuable  consideration, receipt of which  is hereby acknowledged,
the Parties and the Trustee agree as follows:
     1.   TRANSFER OF STOCK TO TRUSTEE.  Concurrently with the Closing
of  the above-referenced  Asset  Purchase Agreement,  the Shares  were
issued to the Trustee,  on behalf of the Sellers and the Shareholders,
who shall hold the Shares  subject to the terms of this  Agreement and
shall  issue and deliver to the Sellers and/or the Shareholders voting
trust certificates for the Shares.

     2.   VOTING TRUST  CERTIFICATES.   Each voting  trust certificate
issued hereunder shall be in substantially  the same form as set forth
on Exhibit A attached hereto.

     3.   TRANSFER  OF CERTIFICATES.   Unless  otherwise agreed  to in
writing by  WLR, the  voting trust  certificates are  not transferable
except that  (a) the  holder thereof,  if a  Seller, may  transfer the
certificates to  the Shareholders  in connection with  the dissolution
and   liquidation  of  such  Seller,  or  the  holder  thereof,  if  a
Shareholder, may  transfer the certificates to  any other Shareholder;
provided,  however,   that  the  Shareholders  in   whose  favor  such
certificates are transferred shall  be bound by all of  the provisions
of this Agreement  as though that person were the  original holder and
shall exercise the  rights of  the voting trust  certificates only  in
accordance with  this  Agreement;  and  (b)  the  holder  thereof  may
transfer the certificates to the Trustee for cancellation in any event
where the 

<PAGE>

Shares or portions thereof are  released from the restrictions imposed
by this Agreement  as described in Section 7  below.  In the  event of
any permitted transfer, the certificates shall be transferable  at the
Trustee s  principal office in  Richmond, Virginia (and  at such other
office as the Trustee may designate by an instrument signed  by it and
sent  by   telecopy  to  the   registered  holders  of   voting  trust
certificates),  on the books of  the Trustee, by  the registered owner
thereof, either in person or by attorney thereto duly authorized, upon
surrender thereof, according to the rules established for that purpose
by the Trustee.

     4.   TERM OF AGREEMENT.  This Agreement shall terminate upon the
          earlier of:

          (a)  The fourth (4th) anniversary of the date of this
               Agreement; 

          (b)  The  date on which a  Change of Control  occurs in WLR.
For the purpose  of this Agreement, a   Change in Control   shall mean
the acquisition by any individual, entity or group (within the meaning
of  Section 13(d)(3)  or 14(d)(2)  of the  Securities Exchange  Act of
1934, as amended (the  Exchange Act )) of beneficial ownership (within
the meaning of Rule 13d-3 promulgated under the Exchange Act) of  more
than thirty percent  (30%) of  either the then  outstanding shares  of
common  stock  of  WLR or  the  combined  voting  power  of  the  then
outstanding  voting securities of WLR   entitled to  vote generally in
the election of directors; or

          (c)  The written  consent of  the Parties to  terminate this
Agreement.

      5.  TERMINATION PROCEDURE.

          (a)  Immediately upon  the termination of this  Agreement as
provided in Section 4 above, the voting trust certificates shall cease
to have any  effect, and  their holders shall  have no further  rights
under this Voting  Trust Agreement other than  to receive certificates
for  Shares or other property distributable under the terms hereof and
upon the surrender of such voting trust certificates.

          (b)  Immediately   upon  surrender   of  the   voting  trust
certificates at  the Trustee s offices,  the Trustee shall  deliver to
the  registered  holders  of   all  voting  trust  certificates  stock
certificates  for the  number  of  shares  of  the  WLR  common  stock
represented thereby.

          (c)  If   any   voting  trust   certificate  has   not  been
surrendered  within thirty  (30) days  after the  termination of  this
Agreement,  the  Trustee  may  deposit  with  WLR  stock  certificates
representing  the number of shares of common stock represented by such
voting trust certificates then  outstanding, with authority in writing
to WLR to deliver such stock certificates in exchange for voting trust
certificates representing a like number of shares of the capital stock
of WLR.   Upon such deposit, all further liability  of the Trustee for
the delivery of such stock certificates and the delivery or payment of
dividends upon surrender of the voting trust certificates shall cease,
and the  Trustee shall  not be  required to  take  any further  action
hereunder.

      6.  DIVIDENDS.

          (a)  Prior to the termination of this Agreement, and subject
to the Stock Escrow Agreement of even date herewith among the Parties,
the  holder  of each  voting trust  certificate  shall be  entitled to
receive payments equal to the cash dividends, if  any, received by the
Trustee upon a like number and class of shares of WLR  common stock as
is called  for by each voting  trust certificate.  If  any dividend in
respect  of the stock deposited with the  Trustee is paid, in whole or
in part, in  WLR common stock, the Trustee shall  hold, subject to the
terms of this Agreement, the certificates for stock which are received
by it on account of such dividend.  In the event of a dividend payable
in cash  or stock at  the election of  the holder of the  voting trust
certificate, the Trustee  shall make such election upon  the direction
of  the registered holder of the voting  trust certificate, or, in the
absence of  such election, shall elect  a cash dividend payment.   The
holder  of each voting  trust certificate representing  stock on which
such stock  dividend has  been  paid shall  be entitled  to receive  a
voting trust certificate issued under this 
                                   
                                   2
<PAGE>
Agreement for the number of shares and class of stock received as such
dividend with respect to  the shares represented by such  voting trust
certificate.   Holders  entitled  to receive  the dividends  described
above  shall be  those registered  as such  on the  Trustee s transfer
books at the close of business on the day fixed by WLR for  the taking
of  a record  to  determine those  holders of  its  stock entitled  to
receive such dividends.

          (b)  If any dividend in respect of  the stock deposited with
the Trustee is paid other  than in cash or  in common stock, then  the
Trustee shall  distribute the same  among the  holders of   the voting
trust certificates registered  as such on the Trustee s transfer books
at the close  of business on the day fixed by  WLR for the taking of a
record to determine  those holders  of its stock  entitled to  receive
such dividends.

          (c)  In  lieu of  receiving cash  dividends upon  the common
stock of  WLR and  paying  the same  to the  holders  of voting  trust
certificates pursuant to the provisions of this Agreement, the Trustee
may instruct  WLR in writing to  pay such dividends to  the holders of
the  voting  trust   certificates.    Upon  receipt  of  such  written
instructions,  WLR shall pay such dividends directly to the holders of
the  voting trust certificates.  Upon such instructions being given by
the  Trustee,  all  liability of  the  Trustee  with  respect to  such
dividends shall  cease.   The  Trustee  may at  any  time revoke  such
instructions and by written notice  to WLR direct it to  make dividend
payments to the Trustee.

     7.   PARTIAL RELEASES OF AND FIRST RIGHT OF  REFUSAL WITH RESPECT
TO SHARES. At  any time after  the second anniversary  of the date  of
this Agreement,  the Shareholders,  acting by their  unanimous written
consent, may request the Trustee, by written notice signed by all such
Shareholders sent to  the Trustee, to release to them  portions of the
shares  being held pursuant to  the terms of  this Agreement, provided
that the following conditions shall apply:

          (a)  None  of the shares so  released shall, at  the time of
such release,  be subject to the  terms of the Stock  Escrow Agreement
dated as of the date of this Agreement among the parties hereto;

          (b)  The total  value of the shares  so released, determined
by reference  to the average per  share closing price  of WLR s common
stock  as quoted  by  NASDAQ s  National  Market  System  for  the  10
consecutive trading days of  WLR s common stock ending at  the closing
of market 5 days prior to any release of shares hereunder, shall in no
event exceed, in  any consecutive twelve (12)-month  period during the
term of this Agreement, the greater of (i) $500,000, or (ii) the total
amount of the  federal and state estate or inheritance taxes for which
the  estate of any Shareholder  becomes liable and  which are directly
attributable to  the inclusion of the  value of the shares  of the WLR
stock  registered in the name of  such Shareholder in the gross estate
of  such  Shareholder  for  federal  estate  tax  purposes   (and  all
determinations  as to  the amount of  such taxes shall  be verified by
WLR s  review of  all  federal and  state  estate or  inheritance  tax
returns and other  documents and  records deemed necessary  by WLR  to
make such verification of the amount of such taxes).

          (c)  In any and all events, no release of shares pursuant to
this  Section 7  shall  be permitted  or  deemed effective  until  the
provisions of this Section 7(c) shall have been complied with in full.
Upon  the   Trustee s  receipt  of   any  written  request   from  the
Shareholders  that any portion of the shares be released in accordance
with  the provisions of this Section 7,  the Trustee shall send a copy
of such request  to WLR.  Within thirty (30)  days after WLR s receipt
of  the request from the Trustee,  WLR shall have the  right to send a
written  notice (the   Purchase Notice ) to  the Shareholders  and the
Trustee  that WLR elects to purchase and redeem from the Shareholders,
proportionately,  all or any portion of the shares which are otherwise
to  be  released  to  the  respective  holders  of  the  voting  trust
certificates  hereunder and  which  specifies a  closing date  for the
purchase no  later than sixty (60) days after the date of the Purchase
Notice.  In  the event that  WLR sends such  a Purchase Notice  within
such thirty (30)-day period, then on the closing date specified in the
Purchase Notice, WLR shall purchase all or such portion of the  shares
to be released for  a price per share  equal to the average  per share
closing 

                                   3
<PAGE>
price  of WLR s  common stock  as quoted  by NASDAQ s  National Market
System  for  the 10  consecutive trading  days  of WLR s  common stock
ending at  the closing  of market  5 days  prior to  the  date of  the
Purchase Notice.  At the closing, WLR shall pay the purchase price for
the  shares which  it  elects to  purchase  hereunder in  cash to  the
Shareholders  in the  proportions in  which they would  otherwise have
been entitled  to received  the shares  if released to  them, and  the
Trustee  shall   convey,  assign  and  release   to  WLR  certificates
evidencing  the shares  so  released and  purchased  by WLR  from  the
respective Shareholders. 

     8.   RIGHTS OF TRUSTEE.

          (a)  Until  the actual  delivery  to the  holders of  voting
trust certificates issued hereunder  of stock certificates in exchange
therefor, and until the surrender of the voting trust certificates for
cancellation,  the  Trustee shall  have  the  right,  subject  to  the
provisions hereof, including, without limitation, paragraph (b) below,
to exercise, in person or by  his nominees or proxies, all stockholder
voting  rights and powers in respect of all stock deposited hereunder,
and to take part in or  consent to any corporate or stockholder action
of any kind whatsoever.  The right  to vote shall include the right to
vote for the  election of directors,  and in favor  of or against  any
resolution  or proposed action of any  character whatsoever, which may
be  presented  at any  meeting  or  require  the  consent of  the  WLR
stockholders.   Without limiting such  general right, it is understood
that  such action  or proceeding  may include  mortgaging, creating  a
security  interest in,  and pledging  of all  or any  part of  the WLR
property, the lease  or sale of all  or any part of its  property, for
cash,  securities, or other property,  and the dissolution  of WLR, or
its consolidation, merger, reorganization, or recapitalization.

          (b)  In  voting the  stock  held by  it hereunder  either in
person or  by its nominees or proxies, the Trustee shall vote, subject
to the exceptions set forth in paragraph (c) below, in accordance with
written directions  of the registered voting  trust certificate holder
in connection with all matters that may be presented at any meeting or
require the consent  of WLR  stockholders.  If  the registered  voting
trust certificate  holder fails  to provide  the  Trustee with  voting
directions in a  timely manner, the Trustee shall vote the shares held
by such certificate  holder in accordance  with the recommendation  of
WLR s Board of Directors as it exists at the time of the vote.

          (c)  Notwithstanding the provisions of paragraph (b) of this
Section 8, in  voting the stock held by it  hereunder either in person
or by its nominees  or proxies, the Trustee  shall vote in  accordance
with the  recommendation of WLR s Board  of Directors as it  exists at
the time of the vote of  WLR shareholders only in connection with, and
limited  to the duration of,  the following specific  matters: (i) any
amendment  to the  articles of  incorporation of WLR;  (ii) a  plan of
merger, consolidation, share exchange  or dissolution or a transaction
involving the sale of all or  substantially all of WLR s assets; (iii)
a proposal to grant voting rights to shares of WLR stock acquired in a
control share  acquisition (as  defined in  section 13.1-728.1  of the
Virginia Stock Corporation Act);  (iv) any matter that is  the subject
of a proxy  contest (as defined  below); and (v)  a proposal to  issue
additional  shares of  WLR stock.  For purposes  of this  Agreement, a
matter which is the subject of a proxy contest is a proposal or matter
being submitted for voting  by WLR s shareholders and with  respect to
which,  in   addition  to  the   solicitation  of  proxies   from  WLR
shareholders  by WLR s management or Board of Directors, a shareholder
or  group of  shareholders is  conducting a  separate,  opposing proxy
solicitation  seeking shareholder  action on  such proposal  or matter
which is opposed by  or contrary to the recommendation of  WLR s Board
of  Directors.  Any dispute with respect  to whether a matter shall be
voted  by the Trustee in  accordance with the  recommendation of WLR s
Board of Directors shall be  determined in the sole discretion  of the
Trustee and shall be binding on  the Trustee and the registered voting
trust certificate holder.

     9.   TRUSTEES.

          (a)  The Trustee (and any successor Trustee) may at any time
resign  by  mailing  to   the  registered  holders  of   voting  trust
certificates  a written  resignation,  to take  effect  ten (10)  days
thereafter or upon its prior acceptance.  

                                   4
<PAGE>
In the event  of resignation,  a successor Trustee  shall be  mutually
acceptable to, and designated  by, WLR, the Sellers and  Shareholders,
and, in the absence of an agreement between the parties, designated by
an independent  third party  selected by  them.  No  person or  entity
shall be named as  successor Trustee who is restricted from voting WLR
common stock by  any other  law, agreement or  regulatory or  judicial
order.

          (b)  The rights, powers, and privileges of the Trustee named
hereunder  shall be possessed by the successor Trustees, with the same
effect as though such  successors had originally been parties  to this
Agreement.  The word   Trustee,  as used in this Agreement,  means the
Trustee or any successor Trustees acting  hereunder, and shall include
both the single and the plural number.

     10.  COMPENSATION  AND  REIMBURSEMENT OF  TRUSTEE.   The  Trustee
shall serve  for an annual fee of $750.00 which  shall be paid by WLR.
The  Trustee shall have  the right  to incur  and pay  such reasonable
expenses  and charges, to employ  and pay such  agents, attorneys, and
counsel  as  it  may deem  necessary  and  proper  to effectuate  this
Agreement.   All such expenses or  charges incurred by and  due to the
Trustee shall be reimbursed by WLR.

     11.  INDEMNIFICATION.  WLR shall indemnify and hold harmless each
of the Sellers and  Shareholders and the Trustee and  their respective
officers, directors, employees,  shareholders, partners, agents, legal
counsel  and  accountants  (each  an   Indemnitee   and  together  the
Indemnitees )  to the  fullest extent permitted  by applicable law  in
effect on  the date hereof or  as such laws  may from time to  time be
amended  from  and  against  any  and  all  losses,  claims,  damages,
liabilities and  expenses (including  attorneys fees and  expenses and
any and  all expenses whatsoever incurred  in investigating, preparing
or  defending  any  action  suit, investigation  or  proceeding),  and
amounts  paid  in  settlement  (together,   Losses )  incurred  by  an
Indemnitee if such Indemnitee is a party or is threatened to be made a
party  to   any  threatened,   pending  or  completed   action,  suit,
investigation   or  proceeding,   whether  civil,   administrative  or
investigation in nature, arising from, caused by or in connection with
the negotiation, execution, delivery and performance of this Agreement
(including any other agreements  entered into in connection herewith),
other than as a result of the breach by the Indemnitee of any terms of
this Agreement or such agreements.
      
      12. NOTICE.

          (a)  Unless  otherwise  specifically  provided  herein,  any
notice  to or  communication  with the  holders  of the  voting  trust
certificates  hereunder shall  be deemed  to be sufficiently  given or
made if telecopied or delivered  against receipt to the party  to whom
it is to be given  at the following address (or such other  address as
the  party shall  have furnished  in writing  in accordance  with this
Section):
                                  5 
<PAGE>




          To Wampler:

          WLR Foods, Inc.
          P.O. Box 7000
          Broadway, Virginia 22815-7000
          Attention:  James L. Keeler, President
                    and CEO
          Facsimile # 540-896-0498

          with a copy to:

          Gary D. LeClair, Esq.
          LeClair Ryan, A Professional Corporation
          707 E. Main Street
          Eleventh Floor
          Richmond, VA 23219
          Facsimile # 804-783-2294

          To the Sellers or the Shareholders:

          c/o J. Harold Webber
          761 Miller s Chapel Road
          Goldsboro, North Carolina 27534
          Facsimile #

          with a copy to:

          Tommy W. Jarrett, Esq.
          Dees, Smith, Powell, Jarrett,
               Dees & Jones
          100 North William Street
          Goldsboro, North Carolina 27530
          Facsimile # 919-735-0234

                                   6
<PAGE>


          To the Trustee:

          Crestar Bank
          Attn:  Corporate Trust Administration
          919 East Main Street
          10th Floor
          Richmond, Virginia 23219
          Phone:  (804) 782-5438
          Fax:     (804) 782-7855

          (b)  All  distributions   of  cash,  securities,   or  other
property  hereunder  by the  Trustee to  the  holders of  voting trust
certificates shall be made, in the Trustee s discretion, by  overnight
delivery to the addresses set forth above.

     13.  MODIFICATIONS  AND   NON-WAIVER.    This  Agreement  may  be
modified only by  a written  instrument executed by  the Sellers,  the
Shareholders  and WLR  and the  Trustee;  provided, however,  that the
Trustee s consent shall  not be necessary  to modifications except  as
they  expressly  relate to  its  fees,  indemnification and  right  to
resign.   No delay or failure by  a party to exercise  any right under
this Agreement, and no partial or single exercise of that right, shall
constitute  a  waiver of  that or  any  other right,  unless otherwise
expressly provided herein.

     14.  HEADINGS.   Headings in  this Agreement are  for convenience
only and shall not be used to interpret or construe its provisions.

     15.  GOVERNING LAW; VENUE.  This  Agreement shall be governed and
construed  in accordance with the laws of the Commonwealth of Virginia
applicable  to agreements made and to be performed entirely within the
Commonwealth.  The Circuit Court of the County of Rockingham, Virginia
or  the United  States  District Court  for  the Western  District  of
Virginia, Harrisonburg Division, as  appropriate, shall have exclusive
jurisdiction  and venue over any claims or causes of action concerning
this Agreement.

     16.  COUNTERPARTS.  This Agreement may be executed in two or more
counterparts, each of  which shall  be deemed an  original but all  of
which together shall constitute one and the same instrument.

     17.  BINDING EFFECT.   The provisions of this  Agreement shall be
binding upon and inure to the benefit of each of the parties and their
respective legal representatives, successors and assigns.

                                   7
<PAGE>


     IN WITNESS  WHEREOF, the  parties have  caused this Voting  Trust
Agreement to  be executed by  their respective officers  hereunto duly
authorized as of the day and year first above written.

                         WLR FOODS, INC.


                         By:  _/s/ James L. Keeler_______
                         Title:__President & CEO_________


                         NEW HOPE FEEDS, INC.


                         By:  _/s/ J. Harold Webber ________
                         Title:___President_________________


                         ECONOMY TRUCK LEASING, INC.


                         By:  _/s/_Robert L. Webber_________
                         Title:_President___________________

                         /s/__J. Harold Webber______________
                         J. HAROLD WEBBER

                         /s/ James H. Webber, Jr.___________
                         JAMES H. WEBBER, JR.

                         /s/___Robert L. Webber_____________
                         ROBERT L. WEBBER

                         /s/ Peggy W. Kearney_______________
                         PEGGY W. KEARNEY


                                   8
<PAGE>


                         CRESTAR BANK, Trustee


                         By:__/s/_K. A. Pickerel___________
                         Its:___Vice-President_____________

                                   9
<PAGE>




                              Exhibit A
No.__________________
Shares_____________

                            WLR Foods, Inc.
                        a Virginia corporation

               Voting Trust Certificate for Common Stock

This  certifies  that  _______________,  or  registered  assigns,   is
entitled to all  benefits arising  from the deposit  with the  Trustee
under the Voting Trust Agreement hereinafter mentioned of certificates
for  shares of  WLR  Foods, Inc.,  a  Virginia corporation  (WLR),  as
provided  in  such Voting  Trust Agreement  and  subject to  the terms
thereof.  The registered  holder  hereof, or  assigns, is  entitled to
receive  payment  equal  to the  amount  of  cash  dividends, if  any,
received  by the Trustee upon the number  of shares of common stock of
WLR  in  respect  of which  this  certificate  is  issued.   Dividends
received by the Trustee in WLR common stock shall be payable in voting
trust certificates, in  form similar  hereto.  Until  the Trustee  has
delivered  the stock  held under  such Voting  Trust Agreement  to the
holders of the  trust certificates, or  to WLR,  as specified in  such
Voting Trust Agreement, the  Trustee shall possess and be  entitled to
exercise  all rights and  powers of an  absolute owner of  such stock,
including the right to vote thereon for every purpose according to and
as  restricted by  the terms  of the  Voting Trust  Agreement,  and to
execute  consents  in respect  thereof  for  every purpose,  it  being
expressly stipulated that no  direct voting right passes to  the owner
hereof, or assigns, under this certificate or any agreement, expressed
or  implied;  provided that  the Trustee  shall  vote pursuant  to the
direction  of  the  registered  voting trust  certificate  holders  or
pursuant  to  the recommendation  of WLR s  Board  of Directors  as is
expressly set forth in the Voting Trust Agreement.

This certificate is issued,  received, and held under, and  the rights
of  the owner  hereof are  subject  to, the  terms of  a Voting  Trust
Agreement  dated September 29, 1995 by and  among WLR, New Hope Feeds,
Inc., Economy Truck  Leasing, Inc., and  others, and their  successors
and assigns, and,  the Trustee and its successors, a  copy of which is
on file  with WLR.    The holder  of this  certificate, by  acceptance
hereof, assents and is bound to all the provisions of the Voting Trust
Agreement.

In  the event that the  Trustee receives any  dividend or distribution
other  than in cash or WLR  common stock, the Trustee shall distribute
the  same  to  the  registered holders  of  voting  trust certificates
pursuant to the provisions of the Voting Trust Agreement.

The Voting Trust  Agreement shall  continue in full  force and  effect
until the  earlier  of [four  years from  Closing Date],  a change  of
control, and certain  other events,  as provided in  the Voting  Trust
Agreement.   Stock  certificates for  the number  of shares  of common
stock then represented  by this  certificate, or the  net proceeds  in
cash  or property  of  such  shares,  shall  be  due  and  deliverable
hereunder upon  the  termination of  such  Voting Trust  Agreement  as
provided therein.

Except  as provided in the Voting Trust Agreement, this certificate is
not transferable except that the holder hereof may pledge, mortgage or
otherwise  encumber the  certificates;  provided,  however,  that  the
person  or  persons  in  whose favor  such  certificates  are pledged,
mortgaged,  or otherwise encumbered, shall, except as WLR and they may
otherwise agree, be bound by all of the provisions of the Voting Trust
Agreement as though they were the holder and shall exercise the rights
of this certificate only in accordance therewith.  In the event of any
transfer  by  virtue  of  a  pledge,  mortgage  or   encumbrance,  the
certificates shall  be transferable at the  Trustee s principal office
(set forth in the Voting Trust Agreement) on the books of the Trustee,
by  the  registered owner  thereof, either  in  person or  by attorney
thereto  duly authorized,  upon  surrender thereof,  according to  the
rules established for that purpose by the Trustee.

                                  10
<PAGE>
This certificate shall not  be valid for any purpose until duly signed
by the Trustee.

The word  Trustee   as used in  this certificate means the  Trustee or
the successor trustee acting under such Voting Trust Agreement.

 In  witness whereof  the  Trustee  has  signed  this  certificate  on
 __________________,1995.



                                   ___________________________________
                                   Trustee

                                  11
<PAGE>



 (Form of Assignment):

For  value  received  __________________________  hereby  assigns  the
within certificate, and all  rights and interests represented thereby,
to_______________________________             and             appoints
________________________attorney to transfer  this certificate on  the
books  of   the  Trustee  mentioned   therein,  with  full   power  of
substitution.

 Dated: ____________________


 ____________________________________
 ______________________________(SEAL)
 Witness

      THIS VOTING TRUST CERTIFICATE MAY NOT BE TRANSFERRED
      WITHOUT THE EXPRESS WRITTEN CONSENT OF WLR FOODS, INC.

                                  12
<PAGE>








                             Exhibit 10.4

          This  Amendment to  the Employment  Agreement dated  July 4,

1993 is  made as of ___June  27______, 1995 by and  between WLR FOODS,

INC., a Virginia  corporation (WLR) and  JAMES L. KEELER (Keeler)  who

agree as follows:

          A new Paragraph 6 is hereby inserted as follows:

          6.   Continuing Health Care Coverage.  The Company
          shall provide  health care insurance  coverage for
          Keeler and  his wife  for their  respective lives,
          provided Keeler  does not retire  from the Company
          prior  to his  reaching age 65.   For  purposes of
          this Paragraph 6, retirement shall not include his
          termination   of  employment   due  to   death  or
          disability, or a termination following a change in
          control  as defined in  the Severance Agreement by
          and between WLR and Keeler dated February 4, 1994,
          in  any of which events Keeler  and his wife shall
          be entitled to the coverage provided herein.

          Existing Paragraphs 6 through  12 are  hereby renumbered  as

Paragraphs 7 through 13 respectively.

          WITNESS the following signature and seal; and

          IN WITNESS WHEREOF, WLR Foods, Inc. has caused  this writing

to  be signed  in  its  name  and  on its  behalf  as  thereunto  duly

authorized.


                       ____/S/ James L. Keeler______________________
                       JAMES L. KEELER

                       WLR FOODS, INC.

                       By:__/s/ Herman D. Mason_____________________
                              Herman D. Mason

                       By:__/S/ Chas. Wampler, Jr.__________________
                               Charles W. Wampler, Jr.

                       By:___/s/ Charles L. Campbell________________
                               Charles L. Campbell

                       Members of the Executive Compensation Committee

                       By:___/s/ Chas. Wampler, Jr._________________
                               Charles W. Wampler, Jr.
                               Chairman of the Board

PCSjr/mc/50080-28/52912

<PAGE>













                             Exhibit 10.9
                           [WLR Letterhead]


                             June 20, 1996




Mr. John J. Broaddus
Executive Vice President of 
   Wampler-Longacre, Inc.
Post Office Box 7275
Broadway, Virginia  22815-7275

Dear Mr. Broaddus:

     WLR  Foods,   Inc.,  a  Virginia  corporation   (the  "Company"),
considers  the establishment  and  maintenance of  a  sound and  vital
management  to  be essential  to  protecting  and  enhancing the  best
interests  of the Company and  its shareholders.   In this connection,
the Company  recognizes that, as is  the case with many  publicly held
corporations, the  possibility  of a  Change  in Control  (as  defined
herein) may arise and  that such possibility, and the  uncertainty and
questions  which  it may  raise among  management,  may result  in the
departure or distraction  of management personnel to  the detriment of
the Company and its shareholders.  Accordingly, the Board of Directors
of the  Company (the "Board")  has determined  that appropriate  steps
should be taken to reinforce and encourage the continued attention and
dedication of members  of the Company's  management to their  assigned
duties   without  distraction  in   circumstances  arising   from  the
possibility of a Change in Control of the Company.  In particular, the
Board believes it  important, should the  Company or its  shareholders
receive a proposal for transfer of control of the Company, that you be
able to  assess and advise the Board whether such proposal would be in
the best  interests of the  Company and its  shareholders and to  take
such other action regarding such proposal as the Board might determine
to  be appropriate, without  being influenced by  the uncertainties of
your own situation.

     In order  to induce you to  remain in the employ  of the Company,
this letter agreement  ("Agreement"), which has  been approved by  the
Board, sets forth the severance benefits which the Company agrees will
be provided  to you in the  event your employment with  the Company is
terminated subsequent to a Change in Control of  the Company under the
circumstances described below.

     1.   Agreement to Provide Services; Right to Terminate.

          (i)  Except as otherwise  provided in paragraph  (ii) below,
the Company or you may terminate your employment at any time following
a  Change in  Control  as defined  herein,  subject to  the  Company's
providing the  benefits hereinafter  specified in accordance  with the
terms hereof.

          (ii) In the event a Person (as hereinafter defined) makes an
offer which,  if accepted by the Company and subsequently consummated,
would constitute  a Change  in Control, you  agree that  you will  not
leave the employ of the Company (other than as a  result of Disability
or  upon Retirement, as such  terms are hereinafter  defined) and will
render the  services contemplated  in the recitals  to this  Agreement
until such Change in Control offer has been abandoned or terminated or
a Change in Control has occurred.  For the purposes of this Agreement,
Retirement  shall mean a termination  of your employment  by you on or
after you have reached age sixty-five (65) and have completed at least
five (5) years of service for the Company (including any service for a
predecessor of the Company  where such prior service is  recognized by
the Company for 
<PAGE>

Mr. John J. Broaddus
Juen 20, 1996
Page 2

the purpose of awarding other benefits).  For purposes of this Section
1, "years  of service" shall be  defined as in the  WLR Profit Sharing
and Salary Savings Plan.

     2.   Term of  Agreement.   This Agreement shall  commence on  the
date  hereof and  shall continue  in effect  until December  31, 1996;
provided, however, that commencing on January 1, 1997 and each January
1  thereafter,  the  term  of this  Agreement  shall  automatically be
extended for one (1) additional year  unless at least ninety (90) days
prior to  such January 1st date,  the Company or you  shall have given
notice  that  this Agreement  shall  not  be extended;  and  provided,
further, that, notwithstanding the  delivery of any such  notice, this
Agreement shall continue  in effect  for a period  of thirty-six  (36)
months after a Change in Control, if such Change in Control shall have
occurred while this  Agreement is in effect.  Notwithstanding anything
in  this Section 2 to the  contrary, this Agreement shall terminate if
you or  the Company  terminate your employment  prior to  a Change  in
Control of the Company.

     3.   Change in Control.   For  the purpose of  this Agreement,  a
"Change in Control" shall mean:

               (i)  The acquisition by any individual, entity or group
(within  the meaning  of Section  13  (d) (3)  or 14  (d)  (2) of  the
Securities Exchange Act of  1934, as amended (the "Exchange  Act")) (a
"Person")  of beneficial ownership  (within the meaning  of Rule 13d-3
promulgated under the Exchange Act) of twenty percent (20%) or more of
either the then outstanding shares of common stock of the Company (the
"Outstanding Company  Common Stock") or  the combined voting  power of
the then outstanding voting securities of the Company entitled to vote
generally  in  the election  of  directors  (the "Outstanding  Company
Voting Securities");  provided,  however, that  in  no event  may  the
following acquisitions  constitute  a  Change in  Control:    (a)  any
acquisition  directly from  the Company  (excluding an  acquisition by
virtue of the exercise of a conversion privilege), (b) any acquisition
by the Company, (c)  any acquisition by any employee benefit  plan (or
related  trust)   sponsored  or  maintained  by  the  Company  or  any
corporation  controlled by  the Company,  (d) any  acquisition by  any
corporation pursuant to a reorganization, merger or consolidation, if,
following such reorganization, merger or consolidation, the conditions
described  in clauses  (a), (b)  and (c)  of paragraph  (iii) of  this
Section  3 are satisfied, or (e) any  sale or other disposition of all
or substantially all of the assets of the Company, if , following such
sale  or other disposition, the  conditions described in  (1), (2) and
(3) of paragraph (iv) of this Section 3 are satisfied; or

          (ii) Individuals who, as of  the date hereof, constitute the
Board  (the "Incumbent Board") cease  for any reason  to constitute at
least  a majority of the Board; provided, however, that any individual
becoming a director subsequent  to the date hereof whose  election, or
nomination for election by the Company's shareholders, was approved by
a vote  of at least seventy-five  percent (75%) of the  directors then
comprising the  Incumbent  Board shall  be considered  as though  such
individual  were a member of  the Incumbent Board,  but excluding, for
this purpose, any such  individual whose initial assumption of  office
occurs as a  result of either an actual or threatened election contest
(as such terms  are used in Rule 14a-11 of  Regulation 14A promulgated
under the Exchange Act) or other actual  or  threatened   solicitation 
of proxies or  consents  by or  on behalf  of a  Person other than the 
Board; or

          (iii)     Approval by  the shareholders of the  Company of a
reorganization,  merger   or  consolidation,  unless,   in  each  case
following such reorganization, merger  or consolidation, (a) more than
sixty percent (60%)  of, respectively, the then  outstanding shares of
common stock  of the  corporation resulting from  such reorganization,
merger  or consolidation  and the  combined voting  power of  the then
outstanding  voting securities  of such  corporation entitled  to vote
generally in the 
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 3

election  of  directors  is   then  beneficially  owned,  directly  or
indirectly, by  all  or  substantially  all  of  the  individuals  and
entities  who  were  the   beneficial  owners,  respectively,  of  the
Outstanding  Company  Common  Stock  and  Outstanding  Company  Voting
Securities  immediately  prior  to  such   reorganization,  merger  or
consolidation in substantially the same proportions as their ownership
immediately prior to such  reorganization, merger or consolidation, of
the Outstanding  Company Common  Stock and Outstanding  Company Voting
Securities, as the case may be,  (b) no Person (excluding the Company,
any employee  benefit  plan (or  related trust)  of the  Company or  a
corporation   resulting   from   such   reorganization,    merger   or
consolidation)  beneficially owns, directly or indirectly, thirty-nine
percent (39%) or more of, respectively, the then outstanding shares of
common stock  of the  corporation resulting from  such reorganization,
merger  or  consolidation or  the combined  voting  power of  the then
outstanding  voting securities  of such  corporation entitled  to vote
generally in the election of directors, and (c) at least a majority of
the members of  the board  of directors of  the corporation  resulting
from such reorganization, merger or consolidation were members  of the
Incumbent Board at the time of  the execution of the initial agreement
providing for such reorganization, merger or consolidation; or

          (iv) Approval  by the shareholders  of the Company  of (a) a
complete liquidation or  dissolution of the Company or (b) the sale or
other disposition  of all or  substantially all  of the assets  of the
Company, other than to  a corporation with respect to  which following
such sale or other disposition, (1) more than sixty  percent (60%) of,
respectively,  the then  outstanding  shares of  common stock  of such
corporation  and the  combined voting  power  of the  then outstanding
voting securities of  such corporation entitled  to vote generally  in
the  election of  directors is  then beneficially  owned, directly  or
indirectly,  by  all  or  substantially  all  of the  individuals  and
entities  who  were  the   beneficial  owners,  respectively,  of  the
Outstanding  Company  Common  Stock  and  Outstanding  Company  Voting
Securities  immediately prior  to such  sale or  other disposition  in
substantially  the same  proportion  as  their ownership,  immediately
prior  to such sale or  other disposition, of  the Outstanding Company
Common  Stock and Outstanding  Company Voting Securities,  as the case
may be, (2) no Person (excluding the Company and any employee  benefit
plan  (or  related   trust)  of  the  Company   or  such  corporation)
beneficially owns,  directly or indirectly, thirty-nine  percent (39%)
or  more of, respectively, the then outstanding shares of common stock
of  such corporation  and  the  combined  voting  power  of  the  then
outstanding  voting securities  of such  corporation entitled  to vote
generally in the election of directors and (3) at least  a majority of
the members of the board of directors of such corporation were members
of  the Incumbent Board  at the time  of the execution  of the initial
agreement or action  of the  Board providing  for such  sale or  other
disposition of assets of the Company.

          (v)  Notwithstanding anything in  the paragraphs (i)  - (iv)
of  this Section  3 to  the contrary,  no Change  in Control  shall be
deemed to  have occurred for purposes  of this Agreement by  virtue of
any  transaction which results  in you,  or a  group of  Persons which
includes you, acquiring, directly  or indirectly, twenty percent (20%)
or  more  of  the  combined  voting  power  of  the  Company's  Voting
Securities.

     4.   Termination Following  Change in  Control.   If  any of  the
events  described in Section 3 hereof constituting a Change in Control
of  the Company  shall have  occurred, you  shall be  entitled  to the
benefits provided in  Section 5  hereof upon the  termination of  your
employment  with the Company within thirty-six  (36) months after such
Change  in Control,  unless such  termination is  (a) because  of your
death, (b) by the Company for Cause or  Disability or (c) by you other
than  for Good Reason (as  all such capitalized  terms are hereinafter
defined).
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 4

          (i)  Disability.    Termination  by  the  Company  of   your
employment  based on  "Disability" shall  mean termination  because of
your absence  from your duties with  the Company on a  full time basis
for  one hundred  eighty (180)  consecutive days  as a result  of your
incapacity  due to  physical or  mental illness, unless  within thirty
(30)  days after  Notice of  Termination (as  hereinafter defined)  is
given to  you following such  absence, you shall have  returned to the
full time performance of your duties.

          (ii) Cause.   Termination by the Company  of your employment
for  "Cause" shall mean termination upon (a) the willful and continued
failure by you to  perform substantially your duties with  the Company
(other than any  such failure  resulting from your  incapacity due  to
physical  or mental  illness) after  a written demand  for substantial
performance  is delivered  to you  by  the Chairman  of  the Board  or
President of  the Company which specifically  identifies the manner(s)
in  which such  executive  believes that  you  have not  substantially
performed  your duties, or (b) the  willful engaging by you in illegal
conduct which is materially and demonstrably injurious to the Company.
For purposes  of this paragraph  (ii), no act,  or failure to  act, on
your  part shall be considered "willful" unless  done, or failed to be
done, by  you in  bad faith  and without  reasonable belief  that your
action or  omission was in, or  not opposed to, the  best interests of
the  Company.  Any  act or failure  to act based  upon authority given
pursuant  to a resolution duly adopted by  the Board or based upon the
advice of counsel for the Company shall be conclusively presumed to be
done,  or omitted to  be done, by  you in  good faith and  in the best
interests of the Company.   It is also expressly understood  that your
attention  to  matters not  directly related  to  the business  of the
Company shall not provide a basis for termination for Cause so long as
the   Board  has   approved  your   engagement  in   such  activities.
Notwithstanding  the foregoing, you shall  not be deemed  to have been
terminated  for Cause unless and until there shall have been delivered
to you a copy of a resolution duly adopted by  the affirmative vote of
not less than three-quarters of the entire membership of the  Board at
a meeting  of  the  Board called  and  held for  such  purpose  (after
reasonable notice to  you and  an opportunity for  you, together  with
your counsel, to be heard before  the Board), finding that in the good
faith opinion  of the Board you  were guilty of the  conduct set forth
above in clauses (a) or (b) of this paragraph (ii)  and specifying the
particulars thereof in detail.

          (iii)     Good   Reason.     Termination  by  you   of  your
employment for "Good Reason" shall mean termination based on:

               (A)  a  determination  by   you,  in  your   reasonable
judgment,  that there  has been  an adverse  change in your  status or
position(s)  as an  executive  officer of  the  Company as  in  effect
immediately  prior  to  the  Change  in  Control,  including,  without
limitation, any adverse change in your status or position  as a result
of a diminution  in your  duties or responsibilities  (other than,  if
applicable, any such change directly attributable to the fact that the
Company is no  longer publicly owned) or the assignment  to you of any
duties  or responsibilities which are inconsistent with such status or
position(s), or any removal of  you from, or any failure to  reappoint
or  reelect you to, such  positions(s) (except in  connection with the
termination  of your employment for Cause or Disability or as a result
of your death or by you other than for Good Reason);

               (B)  a reduction by the Company  in your base salary as
in effect immediately prior to the Change in Control;

               (C)  the failure  by the Company to  continue in effect
any  Plan (as hereinafter defined)  in which you  are participating at
the time of  the Change in Control of the  Company (or Plans providing
you  with at  least substantially  similar benefits)  other than  as a
result of the  normal expiration of  any such Plan in  accordance with
its terms as in 
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 5

effect at  the time of  the Change in  Control, or  the taking of  any
action, or the failure  to act, by the  Company which would  adversely
affect your continued  participation in any of such Plans  on at least
as favorable a  basis to you as is the case  on the date of the Change
in  Control  or which  would materially  reduce  your benefits  in the
future under any of such Plans or deprive you of  any material benefit
enjoyed by you at the time of the Change in Control;

               (D)  the failure  by the Company to  provide and credit
you  with the  number of  paid  vacation days  to which  you are  then
entitled in accordance with the Company's normal vacation policy as in
effect immediately prior to the Change in Control;

               (E)  the  Company's requiring  you to  be based  at any
office that is greater than  thirty (30) miles from where your  office
is  located  immediately prior  to the  Change  in Control  except for
required travel on  the Company's business to an  extent substantially
consistent with the business travel obligations which you undertook on
behalf of the Company prior to the Change in Control;

               (F)  the  failure by  the  Company to  obtain from  any
Successor  (as  hereinafter  defined)  the assent  to  this  Agreement
contemplated by Section 6 hereof; 

               (G)  any purported termination  by the Company of  your
employment which is not  effected pursuant to a Notice  of Termination
satisfying  the   requirements  of  paragraph  (iv)   below  (and,  if
applicable, paragraph (ii) above); and for purposes of this Agreement,
no such purported termination shall be effective; or

               (H)  any refusal  by the  Company to continue  to allow
you to attend to matters or engage in activities not directly  related
to the business of the Company which, prior to the  Change in Control,
you were permitted by the Board to attend to or engage in.

          For  purposes  of  this  Agreement, "Plan"  shall  mean  any
compensation  plan such  as the  Company Incentive  Bonus Plan  or any
employee benefit  plan  such as  a  thrift, pension,  profit  sharing,
medical,  disability, accident,  life insurance  plan or  a relocation
plan or  policy or any  other plan, program  or policy of  the Company
intended to benefit  employees, except for the  Company Restated Long-
Term Incentive Plan.

          (iv) Notice of  Termination.   Any purported  termination by
the  Company  or  by you  following  a  Change  in  Control  shall  be
communicated  by written  Notice  of Termination  to  the other  party
hereto.  For  purposes of  this Agreement, a  "Notice of  Termination"
shall mean  a notice  which  shall indicate  the specific  termination
provision in this Agreement relied upon.

          (v)  Date of Termination.  "Date of Termination" following a
Change  in  Control  shall  mean  (a)  if your  employment  is  to  be
terminated  for   Disability,  thirty   (30)  days  after   Notice  of
Termination is given (provided that you shall not have returned to the
performance of your  duties on  a full-time basis  during such  thirty
(30) day  period), (b) if your  employment is to be  terminated by the
Company for Cause or by you pursuant to Sections 4(iii)(F) or 6 hereof
or for  any other  Good Reason,  the date specified  in the  Notice of
Termination, (c) if your employment is to be terminated by the Company
for  any reason other than Cause, the  date specified in the Notice of
Termination, which  in no  event shall be  a date earlier  than ninety
(90) days  after the date on  which a Notice of  Termination is given,
unless an earlier date has been expressly agreed to by  you in writing
either  in advance of, or after, receiving such Notice of Termination,
or (d) if your employment is terminated on 
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 6

account of  your death,  the day  after your  death.   In the  case of
termination of your employment by the  Company for Cause, if you  have
not previously  expressly agreed in  writing to the  termination, then
within  thirty  (30)  days after  receipt  by  you  of  the Notice  of
Termination  with respect thereto, you  may notify the  Company that a
dispute  exists concerning the termination, in which event the Date of
Termination shall be the  date set either by mutual  written agreement
of the parties or  by such court having the matter  before it.  During
the pendency of any such dispute, the Company will continue to pay you
your full  compensation in effect just prior to the time the Notice of
Termination is given and  until the dispute is resolved.   However, if
such  court issues a final  and non-appealable order  finding that the
Company   had  Cause  to  terminate  you  then  you  must  return  all
compensation  paid to you after  the Date of  Termination specified in
the Notice of Termination previously received by you.

     5.   Compensation  Upon Termination  or During  Disability; Other
Agreements.

          (i)  During any period  following a Change in Control of the
Company that you fail to perform your duties as a result of incapacity
due  to physical or mental illness, you shall continue to receive your
base  salary at  the rate then  in effect  and any  benefits or awards
under any  Plans shall continue to  accrue during such period,  to the
extent  not inconsistent  with such  Plans, until  your employment  is
terminated pursuant to and in accordance  with paragraphs 4(iv) - 4(v)
hereof.   Thereafter, your benefits shall  be determined in accordance
with the Plans then in effect.

          (ii) If your employment is  terminated for Cause following a
Change in  Control of the Company,  the Company shall pay  to you your
base salary through the Date of Termination at the rate in effect just
prior to the  time a Notice of Termination is  given plus any benefits
or  awards  (including  both  the cash  and  stock  components)  which
pursuant to the terms of any Plans have been earned or become payable,
but which have  not yet been paid to you.  Thereupon the Company shall
have no further obligations to you under this Agreement.

          (iii)     Subject to Section 8 hereof, if, within thirty-six
(36) months after  a Change  in Control of  the Company has  occurred,
your employment by the Company is  terminated other than on account of
your death and  is terminated (a) by the Company  other than for Cause
or Disability  or (b) by you  for Good Reason, then  the Company shall
pay to you, no  later than the fifth  (5th) day following the Date  of
Termination, without  regard to any  contrary provisions of  any Plan,
the following:

               (A)  your base  salary through the  Date of Termination
at the rate in effect just  prior to the time a Notice of  Termination
is given  plus any  benefits or  awards (including both  the cash  and
stock  components) which pursuant to the terms  of any Plans have been
earned or  become payable, but  which have  not yet been  paid to  you
(including  amounts  which  previously   had  been  deferred  at  your
request);

               (B)  an  amount in cash equal to three times the sum of
(i)  the  higher  of (a)  your  annual  base  salary  on the  Date  of
Termination or (b) your annual base salary in effect immediately prior
to  the Change in Control plus (ii)  an amount equal to the average of
the bonuses awarded to you in each of the three previous years. 

          For the purposes of  this Agreement, the term  "base salary"
shall include any amounts deducted by the Company  with respect to you
or  for  your  account pursuant  to  Sections 125  and  401(k) of  the
Internal Revenue Code of 1986, as amended (the "Code").
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 7

          (iv) If,  within thirty-six  (36) months  after a  Change in
Control of the Company has occurred, your employment by the Company is
terminated for any reason other than retirement, the Company shall pay
to  you, on  the date specified  below, an  amount ("Spread")  in cash
equal  to the Termination  Fair Market Value  (as hereinafter defined)
less the  exercise price  of all  options which  were  granted to  you
pursuant  to the  Company's Restated  Long-Term Incentive Plan  or any
Plan succeeding thereto, and which  shall not become exercisable prior
to (a)  the end of the  one (1) year period  immediately following the
Date of Termination  if your  employment is terminated  on account  of
your death, or (b) the end of the third (3rd) month following the Date
of Termination if your  employment is terminated for any  reason other
than death.  The Company shall  make such payment upon the fifth (5th)
day following such Date of Termination.

          For the  purposes of  this Agreement, the  "Termination Fair
Market Value"  shall be the  higher of  (a) the highest  price of  the
Company's  stock  as  quoted on  the  NASDAQ,  or  any other  exchange
complying  with the requirements of the Securities and Exchange Act of
1934, as amended, within  the period beginning ninety (90)  days prior
to the Date  of Termination and ending upon  such Date of Termination,
and (b)  the highest  price of  the Company's stock  as quoted  on the
NASDAQ, or any other  exchange complying with the requirements  of the
Securities and Exchange  Act of  1934, as amended,  within the  period
beginning  ninety (90) days  prior to a  Change of  Control and ending
upon the date of a Change of Control.

          (v)  If,  within thirty-six  (36) months  after a  Change in
Control of the Company has occurred, your employment by the Company is
terminated (a) by the Company  other than for Cause or  Disability, or
(b) by you  for Good Reason,  then the Company shall  maintain in full
force and effect, for the continued benefit of you and your dependents
for a  period terminating on the earliest of (a) three (3) years after
the Date of  Termination or  (b) the commencement  date of  equivalent
benefits  from  a  new  employer, insured  and  self-insured  employee
welfare  benefit  Plans  in which  you  were  entitled to  participate
immediately  prior to  the  Date of  Termination,  provided that  your
continued  participation  is  possible  under the  general  terms  and
provisions  of such Plans (and  any applicable funding  media) and you
continue to pay  an amount  equal to your  regular contribution  under
such Plans  for such participation.  If three (3) years after the Date
of  Termination  you  have  not  previously  received,  nor  are  then
receiving, equivalent  benefits from a new employer, the Company shall
offer  you  continuation  coverage  under COBRA  as  prescribed  under
Section 4980B  of the Code.   At  the expiration of  such continuation
coverage  (or, if COBRA continuation coverage is not applicable to the
Plan, then upon the expiration of the three (3) year  period beginning
on  the Termination Date), the Company shall arrange, at its sole cost
and  expense,  to  enable you  to  convert  you  and your  dependents'
coverage under such plans to individual policies and programs upon the
same terms as employees of the Company may apply for such conversions.
In the event  that your participation in any such  Plan is barred, the
Company, at its sole  cost and expense,  shall arrange to have  issued
for  the benefit  of you  and your  dependents individual  policies of
insurance  providing benefits substantially  similar (on  an after-tax
basis)  to those  which  you otherwise  would  have been  entitled  to
receive  under such Plans pursuant  to this paragraph (v)  or, if such
insurance is not  available at a  reasonable cost to the  Company, the
Company  shall   otherwise  provide  you  and   your  dependents  with
equivalent  benefits  (on  an after-tax  basis).    You  shall not  be
required to  pay any premiums  or other  charges in an  amount greater
than that  which you would have  paid in order to  participate in such
Plans.

          (vi) Except as specifically provided in paragraph (v) above,
the amount of any payment provided for in this Section 5  shall not be
reduced, offset or subject to recovery by the Company by reason of any
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 8

compensation  earned by  you as  the result  of employment  by another
employer after the Date of Termination, or otherwise.

          (vii)     In  the  event that  you  become  entitled to  the
payments  provided  by paragraphs  (iii)  and  (iv) of  Section 5(iii)
hereof (the  "Agreement Payments"), if  any of the  Agreement Payments
will be subject to the tax (the "Excise Tax") imposed  by Section 4999
of the  Code (or any similar  tax that may hereafter  be imposed), the
Company shall pay  to you  at the time  specified in  paragraph (viii)
below  an additional amount (the "Gross-up Payment") such that the net
amount retained by you, after deduction of any Excise Tax on the Total
Payments (as  hereinafter defined)  and any  federal, state  and local
income tax and Excise  Tax upon the  Gross-up Payment provided for  by
this paragraph (vii),  but before deduction for any  federal, state or
local income tax on the Agreement  Payments, shall be equal to the sum
of (a) the  Total Payments and (b) an  amount equal to the  product of
any deductions disallowed  because of  the inclusion  of the  Gross-up
Payment  in your  adjusted  gross income  and  the highest  applicable
marginal  rate of  federal income  taxation for  the calendar  year in
which the Gross-up Payment is to be made.

          For  purposes of  determining whether  any of  the Agreement
Payments will  be subject  to the  Excise Tax and  the amount  of such
Excise  Tax, (a)  any other  payments or  benefits received  or  to be
received by you in connection with a Change in Control  of the Company
or  your termination of employment  (whether pursuant to  the terms of
this  Agreement or any other  plan, arrangement or  agreement with the
Company, any Person whose actions result in a Change in Control of the
Company  or any  person affiliated  with the  Company or  such person)
(which,  together with  the Agreement  Payments, shall  constitute the
"Total Payments") shall be treated as "parachute payments" within  the
meaning of Section 280G(b)(2) of  the Code, and all "excess  parachute
payments" within the  meaning of Section 280G(b)(1) of  the Code shall
be treated as subject to the Excise Tax, unless in the opinion  of tax
counsel  selected by  the  Company's independent  auditors such  other
payments or benefits (in whole or in part) do not constitute parachute
payments,  or such  excess parachute  payments (in  whole or  in part)
represent  reasonable  compensation  for  services  actually  rendered
within  the meaning of Section 280G(b)(4) of the Code in excess of the
base amount within the  meaning of Section 280G(b)(3) of the  Code, or
are otherwise  not subject to  the Excise Tax;  (b) the amount  of the
Total Payments which  shall be treated  as subject  to the Excise  Tax
shall be  equal to the  lesser of (1)  the total  amount of the  Total
Payments or  (2) the amount of  excess parachute  payments within  the
meaning  of Section 280G(b)(1) of the Code (after applying clause (a),
above); and (c) the  value of  any non-cash benefits  or any  deferred
payment or  benefit shall be  determined by the  Company's independent
auditors in accordance with  the principles of Sections 280G(d)(3) and
(4) of the Code.

          For  purposes  of determining  the  amount  of the  Gross-up
Payment, you  shall be deemed to  (a) pay federal income taxes  at the
highest marginal rate of federal income taxation for the calendar year
in which  the Gross-up Payment  is to be made,  (b) pay the applicable
state and local income taxes at the highest marginal rate of  taxation
for the calendar year in which the Gross-up Payment is to be made, net
of  the maximum  reduction  in federal  income  taxes which  could  be
obtained from  deduction of  such  state and  local taxes  (determined
without regard to limitations  on deductions based upon the  amount of
your  adjusted  gross   income),  and  (c) have   otherwise  allowable
deductions for federal  income tax  purposes at least  equal to  those
disallowed  because of the inclusion  of the Gross-up  Payment in your
adjusted  gross  income.    In  the  event  that  the  Excise  Tax  is
subsequently  determined to be less than the amount taken into account
hereunder at the time the Gross-up Payment is made, you shall repay to
the Company  at the time that  the amount of such  reduction in Excise
Tax  is  finally  determined,  the  portion  of  the  Gross-up Payment
attributable  to such  reduction  (plus the  portion  of the  Gross-up
Payment attributable to the Excise Tax and federal state and 
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 9

local income tax imposed on the portion of the Gross-up Payment  being
repaid by you  if such repayment results in a  reduction in Excise Tax
and/or  a  federal and  state and  local  income tax  deduction), plus
interest  on the  amount of  such repayment  at the  rate provided  in
Section 1274(b)(2)(B) of the Code.   In the event that the Excise  Tax
is determined to exceed the amount taken into account hereunder at the
time  the Gross-up Payment is made (including by reason of any payment
the existence or  amount of which cannot be determined  at the time of
the Gross-up Payment), the Company  shall make an additional  Gross-up
Payment  in respect  of such  excess (plus  any interest  payable with
respect to such excess  at the rate provided in  Section 1274(b)(2)(B)
of the  Code) at the  time that the amount  of such excess  is finally
determined.

          (viii)    The  Gross-up Payment or  portion thereof provided
for  in paragraph (vii)  above  shall  be  paid  not  later  than  the
thirtieth (30th) day following payment of any amounts under paragraphs
(iii) and  (iv) of Section 5; provided, however, that if the amount of
such Gross-up Payment or portion thereof cannot be finally  determined
on or before such  day, the Company  shall pay to you  on such day  an
estimate, as determined in  good faith by the Company, of  the minimum
amount  of such payments and shall  pay the remainder of such payments
(together with interest at  the rate provided in Section 1274(b)(2)(B)
of the Code) as soon  as the amount thereof can be determined,  but in
no event later than  the forty-fifth (45th) day  after payment of  any
amounts under  paragraphs (iii) and (iv)  of Section 5.  In  the event
that  the  amount  of  the  estimated  payments   exceeds  the  amount
subsequently determined to have been due, such excess shall constitute
a loan by  the Company to  you, payable on  the fifth (5th)  day after
demand by the  Company (together with interest at the rate provided in
Section 1274(b)(2)(B) of the Code).

     6.   Successors; Binding Agreement.

          (i)  The Company will seek, by written request at least five
(5) business days prior to  the time a Person becomes a  Successor (as
hereinafter  defined), to have such  Person, by agreement  in form and
substance  satisfactory  to  you, assent  to  the  fulfillment  of the
Company's obligations under this Agreement.  Failure of such Person to
furnish  such assent by the later of (a) three (3) business days prior
to the time  such Person becomes a  Successor or (b) two  (2) business
days after such  Person receives a written request to  so assent shall
constitute Good Reason for termination by you  of your employment if a
Change in Control of the Company occurs or has occurred.  For purposes
of this Agreement, "Successor" shall mean any Person that succeeds to,
or  has the practical ability  to control (either  immediately or with
the  passage of time), the  Company's business directly,  by merger or
consolidation,  or indirectly,  by  purchase of  the Company's  Voting
Securities or otherwise.

          (ii) This Agreement  shall inure  to the benefit  of and  be
enforceable  by  your   personal  legal  representatives,   executors,
administrators,   successors,   heirs,   distributees,  devisees   and
legatees.  If you should  die while any amount would still  be payable
to  you hereunder  if you  had  continued to  live, all  such amounts,
unless otherwise provided herein, shall be paid in accordance with the
terms of this Agreement to your devisee, legatee or other designee or,
if no such designee exists, to your estate.

          (iii)     For  purposes  of  this  Agreement,  the "Company"
shall include any subsidiaries  of the Company and any  corporation or
other entity which is the surviving or continuing entity in respect of
any merger, consolidation or form of business combination in which the
Company  ceases   to  exist;   provided,  however,  for   purposes  of
determining  whether a Change in Control has occurred herein, the term
"Company" shall refer to WLR Foods, , Inc. or its successor(s).

     7.   Fees and Expenses; Mitigation.
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 10

          (i)  The Company  shall reimburse  you, on a  current basis,
for all reasonable legal fees and related expenses incurred  by you in
connection with the  Agreement following  a Change in  Control of  the
Company, including without limitation, (a) all such fees and expenses,
if  any, incurred in contesting  or disputing any  termination of your
employment or  incurred by you in  seeking advice with respect  to the
matters set forth in Section 8 hereof or (b) your seeking to obtain or
enforce any right or benefit provided by this Agreement, in each case,
regardless  of whether  or not  your  claim is  upheld by  a court  of
competent jurisdiction;  provided, however,  you shall be  required to
repay  any such  amounts to  the Company  to the  extent that  a court
issues   a  final   and   non-appealable  order   setting  forth   the
determination that the position taken by you was frivolous or advanced
by you in bad faith.

          (ii) You shall not be required to mitigate the amount of any
payment the Company  becomes obligated  to make to  you in  connection
with this Agreement, by seeking other employment or otherwise.

     8.   Taxes.  Subject  to the  provisions of  Section 5(vii),  all
payments to  be made to  you under this  Agreement will be  subject to
required withholding of federal, state and local income and employment
taxes.

     9.   Survival.    The  respective obligations  of,  and  benefits
afforded to,  the Company and you as provided in Sections 5, 6(ii), 7,
8,  12 and  14 of  this Agreement  shall survive  termination  of this
Agreement.

     10.  Notice.  For the purposes of this Agreement, notices and all
other communications provided for in the Agreement shall be in writing
and  shall be deemed to have been  duly given when delivered or mailed
by United  States registered  mail, return receipt  requested, postage
prepaid and  addressed, in the case of the Company, to the address set
forth  on the  first page  of this  Agreement or,  in the case  of the
undersigned employee,  to the address  set forth below  his signature,
provided that  all notices  to the  Company shall  be directed to  the
attention of  the Chairman of the  Board or President of  the Company,
with a copy to the Secretary of the Company, or to  such other address
as  either party  may  have  furnished  to the  other  in  writing  in
accordance  herewith, except that notice of change of address shall be
effective only upon receipt.

     11.  Miscellaneous.    No  provision  of this  Agreement  may  be
modified,  waived or  discharged unless  such modification,  waiver or
discharge is agreed to in a writing  signed by you and the Chairman of
the  Board or  President of the  Company.   No waiver  by either party
hereto at any time of any  breach by the other party hereto of,  or of
compliance  with, any condition or  provision of this  Agreement to be
performed  by such other party shall be  deemed a waiver of similar or
dissimilar provisions or  conditions at the  same or at  any prior  or
subsequent time.  No agreements or representations, oral or otherwise,
express or implied,  with respect  to the subject  matter hereof  have
been made  by either party which  are not expressly set  forth in this
Agreement.

     12.  Governing  Law  and  Venue.  The  validity,  interpretation,
construction  and performance of  this Agreement shall  be governed by
the laws of the  Commonwealth of Virginia.   Venue for any  proceeding
related  to the performance or interpretation of this Agreement, or in
any  way arising out  of this Agreement,  shall be  either the Circuit
Court of Rockingham  County, Virginia, or  the United States  District
Court for the Western District of Virginia, Harrisonburg Division.

     13.  Validity.    The  invalidity   or  unenforceability  of  any
provision  of  this  Agreement  shall  not  affect  the   validity  or
enforceability of any  other provision of this Agreement,  which shall
remain in full force and effect.
<PAGE>

Mr. John J. Broaddus
June 20, 1996
Page 11

     14.  Employee's Commitment.   You  agree that subsequent  to your
period  of employment  with  the Company,  you will  not  at any  time
communicate  or  disclose  to  any unauthorized  person,  without  the
written  consent of  the  Company, any  proprietary  processes of  the
Company  or other  confidential information  concerning its  business,
affairs, products,  suppliers or customers which,  if disclosed, would
have a material adverse  effect upon the business or operations of the
Company,  taken as  a whole;  it being  understood, however,  that the
obligations under this Section 14  shall not apply to the  extent that
the aforesaid matters (a) are disclosed in circumstances where you are
legally  required to  do  so or  (b) become  generally known  to,  and
available for use by, the public  otherwise than by your wrongful  act
or omission.

     15.  Related Agreements.  To the extent that any provision of any
other agreement between the Company and you shall limit, qualify or be
inconsistent with any  provision of this Agreement,  then for purposes
of this Agreement, while the same shall remain in force, the provision
of such other agreement shall  be deemed to have been superseded,  and
to be  of no  force or  effect, as  if such other  agreement had  been
formally  amended to the extent  necessary to accomplish such purpose.
Notwithstanding the effect of  the preceding sentence, the conditional
Employment Agreement, renewed on June 26, 1992 between the Company and
you is hereby cancelled and shall be of no force or effect.

          If this  letter correctly  sets forth  our agreement  on the
subject  matter  hereof, kindly  sign and  return  to the  Company the
enclosed  copy of this letter which will then constitute our agreement
on this subject.

                              Sincerely,

                              WLR Foods, Inc.


                              By_____/s/ Herman D. Mason___________
                                   Herman D. Mason, Chair
                                   Executive Compensation Committee
                                   WLR Foods, Inc.


Agreed to this _28_ day of June, 1996.


________/s/ John J. Broaddus__________
John J. Broaddus

______________________________________

______________________________________








                             Exhibit 10.13



                             AMENDMENT TO
             SUPPLEMENTAL DEFERRED COMPENSATION AGREEMENT


     The   Supplemental   Deferred   Compensation    Agreement   dated

November 1,  1994,   by  and  between  WLR  Foods,  Inc.,  a  Virginia

corporation  (WLR)  and Herman D.  Mason  (Mason)  is hereby  amended,

effective July 25, 1996, as follows:

     Section 2  is hereby  deleted, and  the following  substituted in

lieu thereof:

          2.   Deferred Compensation.  WLR  shall pay to Mason as
     deferred  compensation Fourteen Thousand Seven Hundred Fifty
     Dollars   ($14,750.00)  on   each   August  1,   November 1,
     February 1 and May 1 commencing August 1, 1996, for the rest
     of his life.  Upon his death this provision shall terminate.

     IN WITNESS WHEREOF, WLR has caused this Amendment to Supplemental

Deferred  Compensation Agreement to be  signed in its  name and on its

behalf as thereunto duly authorized; and

     WITNESS the following signature and seal.  

                              WLR FOODS, INC.


                              By___/s/ James L. Keeler______________

                              Its__Pres. & CEO_______________________


                              _____/s/ Herman D. Mason_________(SEAL)
                                   Herman D. Mason

JWF/kh
50080/28/77580<PAGE>
<PAGE>





                             Exhibit 10.13

             1995 NONQUALIFIED DEFERRED COMPENSATION PLAN


          Effective  the 1st  day of  October, 1995,  WLR FOODS,  INC.
(WLR),   a   Virginia  corporation,   hereby   establishes  the   1995
Nonqualified Deferred Compensation Plan (the Plan).

          1.   Eligibility.  

               (a)  Any employee of WLR or any of its subsidiaries who
is  expected to  receive  compensation of  $70,000  per year  or  more
(Executive) shall  be eligible to  participate in the  Plan; provided,
however, that before  enrolling in  the Plan, an  Executive must  have
enrolled in the Company's  Profit Sharing and Salary Savings  Plan and
Trust  (Profit Sharing Plan), and  must have elected  under the Profit
Sharing Plan  to defer  the maximum amount  of compensation  permitted
under   such  Plan.     For   purposes  of   determining  eligibility,
compensation shall be limited to base salary and bonus.

               (b)  The   level   of   compensation    considered   in
determining eligibility  pursuant to this Section 1  shall be adjusted
from time to time, and shall continue to be at least $4,000 above  the
highly   compensated  employee   compensation  level   set  forth   in
Section 414(q)(1)(C) of the Internal Revenue Code of 1986,  as amended
(the Code).  Once an employee becomes a participant in the Plan, he or
she shall continue to  be eligible to participate regardless of his or
her level of compensation.

          2.   Deferred Compensation Account.

               (a)  WLR shall  credit to  a book reserve  account (the
Deferred  Compensation  Account)  such   portion  of  a  participating
Executive's  compensation,  including  salary  and/or  bonus,  as  the
Executive shall  elect in writing.   An Executive  may make  a General
Deferral Election at  least one (1) month before  the beginning of any
calendar  quarter, and may change his or her General Deferral Election
at any  time at least  one (1)  month prior  to the  beginning of  any
subsequent quarter.   Notwithstanding the foregoing,  an Executive may
suspend deferrals  at any  time, to  be effective as  of the  next pay
period, but may not change  his or her General Deferral Election  to a
level other  than 0% except quarterly.   An Executive may  also make a
Special   Deferral Election, applicable to bonus only, prior to June 1
of each  year.  In  the absence  of a Special  Deferral Election,  the
General Deferral Election shall  apply to both base salary  and bonus.
Deferral elections may be made on  forms provided by WLR, and shall be
in whole percents, but in no event less than 1%.  

               (b)  In addition to the Deferral Election, an Executive
may  make  a  Distribution  Election  to  have  his  or  her  Deferred
Compensation   Account   balance  distributed   upon   Retirement  (as
hereinafter   defined)  or   other  termination   according  to   such
distribution  options as  WLR  may permit.    A participant  may  make
separate  Distribution Elections  applicable to  Retirement and  other
terminations.    An  executive  may change  his  or  her  Distribution
Elections at any time by making a new Distribution Election; provided,
however,  that any  Distribution  Election made  after an  Executive's
initial  Distribution Election  shall not  be effective until  six (6)
months  following receipt  by WLR.   In the absence  of a Distribution
Election, an Executive's  Deferred Compensation Account balance  shall
be paid in twenty (20) quarterly installments, commencing on the first
day of the first calendar quarter following the Executive's Retirement
or termination, or as  soon thereafter as benefits can  be determined.
Unless  an Executive makes one or more Distribution Elections upon his
or  her  initial  enrollment  in the  Plan,  the  Executive's  initial
Distribution  Election  will be  deemed  to be  twenty  (20) quarterly
installments, and  any subsequent  Distribution Election shall  not be
effective until six (6) months following receipt by WLR.

               (c)  The  Deferred  Compensation  Account shall  accrue
interest at  a rate to  be determined  by the Chief  Financial Officer
based on WLR's  average cost of  funds for  permanent financing.   The
interest rate shall be determined annually as of the end of the fiscal
<PAGE>

year ending nearest the beginning of the Plan Year.  Interest shall be
credited  to  the  Executive's  Deferred  Compensation  Account  on  a
quarterly  basis,   and  shall  be  calculated   as  (1) the  Deferred
Compensation  Account balance  at the  beginning of  the quarter  plus
(2) one-half  of  all  contributions  made during  the  quarter,  less
(3) any distributions made during  the quarter, multiplied by (4) one-
fourth of the annual interest rate.

               (d)  In the event that  an employee's election to defer
a  portion of  his or  her compensation  under the  Plan results  in a
reduction in his  or her  compensation for purposes  of the  Company's
Profit Sharing and  Salary Savings  Plan and Trust  and the  Company's
contribution  made  by the  Company  on  the Executive's  behalf,  the
Company shall credit an additional amount to  the Executive's Deferred
Compensation Account equal to the difference between the amount of the
contribution actually made by  the Company and the amount  the Company
would  have contributed  had  the Executive  not  elected to  defer  a
portion of his or her compensation under the Plan.

               (e)  Any funds so credited to the Deferred Compensation
Account  may be  kept in  cash  or invested  and reinvested  in mutual
funds,  stocks,  bonds,  securities or  any  other  assets  as may  be
selected by WLR in its  discretion.  In the exercise of  the foregoing
discretionary  investment powers,  WLR  may engage  investment counsel
and, if  it so desires, may  delegate to such counsel  full or limited
authority to select the assets in which the funds are to be invested.

               (f)  Title to and beneficial  ownership of any  assets,
whether cash or investments, which WLR may earmark to pay the deferred
compensation  hereunder, shall  at all  times remain  in WLR,  and the
Executive  and  his  designated  beneficiary shall  have  no  property
interest whatsoever in any specific assets of WLR.

          3.   Retirement.    For  purposes  of  the Plan,  Retirement
shall mean the  termination of  employment on or  after attaining  age
sixty-five (65), or on or after attaining age  fifty-five (55) and ten
(10) full years of service with WLR or any of its subsidiaries.

          4.   Distributions.  Deferred compensation benefits shall be
paid as follows:

               (a)  Upon   Retirement   or   other    termination   of
employment, the balance of an Executive's Account shall be paid to the
Executive in accordance with the  Distribution Election filed with the
Company.  In the absence of an election to the  contrary, such payment
shall  be made  according  to the  most  recent Distribution  Election
applicable to distributions upon Retirement.   If an Executive  should
die  before  the  Executive's  entire  Deferred  Compensation  Account
balance has been distributed,  the unpaid balance will continue  to be
paid in  accordance with  the applicable  election to  the Executive's
designated beneficiary.

               (b)  If   both  the   Executive  and   the  Executive's
designated beneficiary  should  die before  the  Executive's  Deferred
Compensation Account has been fully distributed, the remaining balance
of the Deferred  Compensation Account  shall be determined  as of  the
date  of the death of the designated  beneficiary and shall be paid as
promptly as possible in one lump  sum to the estate of such designated
beneficiary.

               (c)  The beneficiary referred to  in this Section 4 may
be designated or changed by the  Executive (without the consent of any
prior  beneficiary) on a  form provided  by WLR  and delivered  to WLR
before the Executive's death.  If no such beneficiary shall  have been
designated,  or  if  no   designated  beneficiary  shall  survive  the
Executive, distributions shall be made to the Executive's estate.

                                        2
<PAGE>

               (d)  Distributions under the Plan shall commence on the
first day of  the first  quarter following the  date of Retirement  or
termination,  or as  soon  thereafter as  benefits  may reasonably  be
determined.

               (e)  WLR may, in its sole and absolute discretion, make
such  early distributions and in such amounts as it deems appropriate.


          5.   Funding.   Nothing contained in this Plan and no action
taken  pursuant to  the provisions  of  this Plan  shall create  or be
construed to create a trust  of any kind, or a  fiduciary relationship
between WLR and any Executive, his designated beneficiary or any other
person.  Any funds which may be invested under the  provisions of this
Plan shall continue for all purposes to be a part of the general funds
of WLR and no person other than WLR shall by virtue of  the provisions
of  this Plan have any interest in such funds.  To the extent that any
person acquires a  right to receive payments from WLR under this Plan,
such right shall be no greater than the right of any unsecured general
creditor of WLR.

          6.   Plan Year.  The Plan Year shall be July 1-June 30.

          7.   Non-Assignability.   The right  of an Executive  or any
other person to the payment of deferred compensation or other benefits
under  this  Plan  shall  not  be assigned,  transferred,  pledged  or
encumbered except by will or by the laws of descent and distribution.

          8.   Interpretation.     WLR  shall  have  full   power  and
authority to interpret,  construe, and administer this  Plan and WLR's
interpretations  and  construction  thereof,  and  actions thereunder,
including any  valuation of the Deferred Compensation  Account, or the
amount or  recipient of  the payment to  be made  therefrom, shall  be
binding and  conclusive on all persons for all purposes.  No director,
officer  or employee  of WLR  shall be  liable to  any person  for any
action  taken or  omitted in  connection with  the interpretation  and
administration  of this Plan  unless attributable  to his  own willful
misconduct or lack of good faith.

          9.   Amendment and Termination.   WLR may amend or terminate
this  Plan  at  any time;  provided,  however,  that  no amendment  or
revocation  shall  reduce  the  amount  credited  to  any  Executive's
Deferred Compensation  Account before  the date of  such amendment  or
revocation.

          10.  Choice  of  Law.    This  Plan  shall be  construed  in
accordance  with and  governed  by the  laws  of the  Commonwealth  of
Virginia.

          IN  WITNESS WHEREOF, WLR Foods, Inc. has caused this Plan to
be signed on its behalf by its duly authorized officer.

                                  WLR FOODS, INC.


___/s/ Delbert L. Seitz____
Secretary                         by:_/s/ James L. Keeler__________

                                  Its:___Pres & CEO________________



PCSjr/mc/50080-28/46960
                                        3

<PAGE>





                             Exhibit 10.17

                         AMENDMENT NO. ONE TO
             1995 NONQUALIFIED DEFERRED COMPENSATION PLAN

     Effective  this 20th day of June, 1996,  WLR Foods, Inc. (WLR), a
Virginia corporation,  hereby amends  the  1995 Nonqualified  Deferred
Compensation  Plan  dated  October 1,  1995 (the  Plan),  pursuant  to
Section 9 of the Plan.  

     Section 1(a) of  the Plan is hereby  restated in its  entirety to
read as follows:

     1.   Eligibility. 

          (a)  Any   employee   of   WLR  or   any   of  its
          subsidiaries   who   is   expected    to   receive
          compensation  of   $70,000   per  year   or   more
          (Executive)  shall be  eligible to  participate in
          the Plan; provided, however, that before enrolling
          in  the  Plan, an  Executive  who  is eligible  to
          participate  in the  Company's Profit  Sharing and
          Salary  Savings  Plan  and Trust  (Profit  Sharing
          Plan) must  have  enrolled in  the Profit  Sharing
          Plan,  and  must  have elected  under  the  Profit
          Sharing  plan  to  defer  the  maximum  amount  of
          compensation  permitted  under  such  Plan.    For
          purposes of  determining eligibility, compensation
          shall be limited to base salary and bonus. 

     All  other terms,  conditions  and  provisions  of the  Plan,  as
amended, shall remain the same.  

     IN WITNESS WHEREOF, WLR Foods, Inc. has caused this Amendment No.
One to be signed on its behalf by its duly authorized officer. 

                              WLR FOODS, INC.


/S/ Robert T. Ritter___       By:__/s/ James L. Keeler_____________
Secretary
                              Its:__President & Chief Executive Officer_


PCSjr/kh
50080/28/74438
<PAGE>





                             Exhibit 10.18

                      TRUST UNDER WLR FOODS, INC.
                NONQUALIFIED DEFERRED COMPENSATION PLAN

     THIS AGREEMENT  is made as of  this 1st day of  October, 1995, by

and between WLR FOODS, INC., a Virginia corporation (the Company), and

FIRST UNION NATIONAL BANK OF VIRGINIA (Trustee).

                               RECITALS

     A.   The Company  has  adopted  the  1995  Nonqualified  Deferred

Compensation Plan and a  Deferred Compensation Agreement dated July 4,

1993 by and between James L. Keeler and the Company (collectively, the

Plan).

     B.   The Company wishes to  establish a trust (the Trust)  and to

contribute to the Trust assets that shall  be held therein, subject to

claims  of the  Company's  creditors in  the  event of  the  Company's

insolvency, as  herein defined,  until paid  to Plan participants  and

their beneficiaries in such manner  and at such times as specified  in

the Plan;

     C.   The  parties  intend that  this  Trust  shall constitute  an

unfunded arrangement and shall not affect the status of the Plan as an

unfunded  plan  maintained  for  the  purpose  of  providing  deferred

compensation for a  select group of  management or highly  compensated

employees  for purposes of Title  I of the  Employee Retirement Income

Security Act of 1974;

     D.   The Company intends  to make contributions  to the Trust  to

provide itself with a source of  funds to assist it in the meeting  of

its liabilities under the Plan.

     NOW, THEREFORE, the parties hereby establish  the Trust and agree

that the Trust shall be comprised, held and disposed of as follows:

     1.   Establishment of Trust.  

          (a)  The Company  hereby deposits with the  Trustee in trust

One Dollar ($1.00) which shall become the principal of the Trust to be

held,  administered and  disposed of  by Trustee  as provided  in this

Trust Agreement. 

          (b)  The  Trust  hereby  established  is  revocable  by  the

Company.  It  shall become irrevocable  upon a   Change of Control  as

defined in Section 13(d).

          (c)  The Trust is intended  to be a grantor trust,  of which

the  Company is the grantor, within the  meaning of subpart E, part I,

subchapter J, chapter 1, subtitle A of the Internal Revenue Code of 

<PAGE>

1986, as amended, and shall be construed accordingly.

          (d)  The  principal of  the Trust  and any  earnings thereon

shall be held  separate and apart from other funds  of the Company and

shall   be  used  exclusively  for  the  uses  and  purposes  of  Plan

participants  and  general  creditors  as  herein  set  forth.    Plan

participants and their beneficiaries shall have no preferred claim on,

or any beneficial ownership interest in, any assets of the Trust.  Any

rights  created under the Plan and this  Trust Agreement shall be mere

unsecured   contractual  rights   of  Plan   participants  and   their

beneficiaries  against the Company.  Any assets held by the Trust will

be  subject to  the claims  of the  Company's general  creditors under

federal  and state  law  in the  event  of insolvency,  as defined  in

Section 3(a) herein.  

          (e)  Upon a Change of Control, the Company shall, as soon as

possible, but in  no event later  than thirty (30) days  following the

Change of Control, make an irrevocable contribution to the Trust in an

amount  that is sufficient to pay each Plan participant or beneficiary

the benefits to which  Plan participants or their beneficiaries  would

be  entitled pursuant to the terms of the Plan as of the date on which

the Change of Control occurred.

          (f)  Within  60  days following  the  end  of the  Company's

fiscal  year ending after the Trust has become irrevocable pursuant to

Section  1(b) hereof,  the Company  shall  be required  to irrevocably

deposit additional cash  or other property to  the Trust in  an amount

sufficient to pay  each Plan participant  or beneficiary the  benefits

payable pursuant  to the  terms of  the Plan  as of  the close  of the

Company's fiscal year.

     2.   Payments to Plan Participants and Their Beneficiaries.

          (a)  The  Company shall  deliver to  the Trustee  a schedule

(the Payment Schedule) that indicates the amounts payable to each Plan

participant (and his  or her  beneficiaries), the form  in which  such

amount is  to be paid (as  provided for or available  under the Plan),

and the time of commencement for payment of such amounts.  The Payment

Schedule shall also provide a formula or other instructions acceptable

to the Trustee for determining the amounts so payable.  Except as 

                                   2

<PAGE>

otherwise provided herein, the Trustee shall make payments to the Plan

participants and  their beneficiaries in accordance  with such Payment

Schedule.   The  Trustee shall  make provision  for the  reporting and

withholding of any federal, state or  local taxes that may be required

to be withheld with respect to the payment of benefits pursuant to the

terms of  the Plan and shall  pay amounts withheld  to the appropriate

taxing authorities or determine that  such amounts have been reported,

withheld and paid by the Company.

          (b)  The entitlement  of a  Plan participant  or his or  her

beneficiaries to benefits under  the Plan shall be determined  by such

party as designated under  the Plan, and  any claim for such  benefits

shall be considered  and reviewed under the procedures set  out in the

Plan.  

          (c)  The Company  may make payments of  benefits directly to

Plan  participants or their beneficiaries as they become due under the

terms  of  the Plan.   The  Company shall  notify  the Trustee  of its

decision  to make  payment  of benefits  directly  prior to  the  time

amounts  become payable  to participants or  their beneficiaries.   In

addition, if the principal of the Trust, and any earnings thereon, are

not sufficient to  make payments  of benefits in  accordance with  the

terms of the  Plan, the Company  shall make the  balance of each  such

payment as it becomes due.  The Trustee shall notify the Company where

principal and earnings are not sufficient.  

     3.   Trustee   Responsibility   Regarding   Payments   to   Trust

Beneficiary When the Company is Insolvent.

          (a)  The  Trustee shall  cease payment  of benefits  to Plan

participants and their beneficiaries if the Company is insolvent.  The

Company shall  be considered  "insolvent" for  purposes of  this Trust

Agreement if (i) the Company is unable to pay its debts as they become

due,  or (ii)  the Company  is subject  to a  pending proceeding  as a

debtor under the United States Bankruptcy Code. 

          (b)  At all times during  the continuance of this Trust,  as

provided in Section 1(d) hereof, the principal and income of the Trust

shall be subject to claims of general creditors of the Company under 

                                   3

<PAGE>

federal and state law as set forth below.

               (1)  The  Board of  Directors and  the Chief  Executive

Officer of  the Company shall have  the duty to inform  the Trustee in

writing  of the Company's  insolvency.  If  a person claiming  to be a

creditor  of the Company  alleges in writing  to the Trustee  that the


Company has become  insolvent, the Trustee shall determine whether the

Company  is insolvent  and,  pending such  determination, the  Trustee

shall discontinue payments of  benefits to Plan participants or  their

beneficiaries.  

               (2)  Unless  the Trustee  has actual  knowledge  of the

Company's insolvency, or  has received  notice from the  Company or  a

person  claiming to  be  a  creditor  alleging  that  the  Company  is

insolvent, Trustee shall have  no duty to inquire whether  the Company

is  insolvent.    Trustee may  in  all  events rely  on  such evidence

concerning the Company's solvency  as may be furnished to  Trustee and

that   provides  Trustee  with   a  reasonable  basis   for  making  a

determination concerning the Company's solvency. 

               (3)  If  at any  time Trustee  has determined  that the

Company  is  insolvent, Trustee  shall  discontinue  payments to  Plan

participants or their beneficiaries  and shall hold the assets  of the

Trust for the benefit of the Company's general creditors.   Nothing in

this  Trust Agreement  shall in  any way  diminish any rights  of Plan

participants or their beneficiaries to pursue their rights  as general

creditors of the  Company with respect to benefits  due under the Plan

or otherwise.  

               (4)  The Trustee  shall resume the payment  of benefits

to Plan participants or their beneficiaries in accordance with Section

2 of this  Trust Agreement only after the Trustee  has determined that

the Company is not insolvent (or is no longer insolvent).

          (c)  Provided that  there  are  sufficient  assets,  if  the

Trustee discontinues the  payment of benefits from  the Trust pursuant

to Section  3(b) hereof and  subsequently resumes  such payments,  the

first  payment   following  such  discontinuance  shall   include  the

aggregate amount of all payments due to Plan participants or their 


                                   4

<PAGE>

beneficiaries  under the  terms of  the Plan  for  the period  of such

discontinuance, less the aggregate amount of any payments made to Plan

participants  or their  beneficiaries by  the Company  in lieu  of the

payments   provided  for   hereunder   during  any   such  period   of

discontinuance.  If, at  such time as the Trustee resumes  the payment

of benefits following a  discontinuance pursuant to this Section 3(c),

the assets of the Trust are  insufficient to pay fully the benefits to

which all participants are entitled under the Plan, the benefits to be

paid to each participant from the assets of the Trust shall be reduced

proportionately.   Notwithstanding the foregoing, such reduction shall

not reduce the benefits due to participants pursuant to  the Plan, and

the Company shall remain obligated for any deficiency. 

     Section 4.     Payments to Company.  

          Except as provided in  Section 3 above, after the  Trust has

become irrevocable, the Company shall have no right or power to direct

the Trustee to return to the Company or to divert to others any of the

Trust assets before all  payments of benefits  have been made to  Plan

participants and  their  beneficiaries pursuant  to the  terms of  the

Plan.

     Section 5.     Investment Authority.  

          The  Trustee may  invest in  securities (including  stock or

rights to  acquire stock) or  obligations issued by the  Company.  All

rights  associated  with assets  of the  Trust  shall be  exercised by

Trustee or  the person designated by Trustee, and shall in no event be

exercisable by or rest with Plan participants. 

     Section 6.     Disposition of Income. 

          During  the term of this  Trust, all income  received by the

Trust,  net  of  expenses  and  taxes,  shall  be  allocated  to  Plan

participants and distributed as  provided in Section 2.  Undistributed

income shall be accumulated and reinvested.  

     Section 7.     Accounting by Trustee.

          The Trustee shall keep accurate and detailed records of  all

investments,  receipts,  disbursements,  and  all  other  transactions

required to be made, including such specific records as shall be 

                                   5

<PAGE>

agreed upon  in writing between the  Company and the Trustee.   Within

sixty  (60) days following the close  of each calendar year and within

sixty (60) days after the  removal or resignation of the  Trustee, the

Trustee  shall deliver  to  the  Company  a  written  account  of  its

administration of the Trust during such year or during the period from

the close of  the last preceding year  to the date of  such removal or

resignation,  setting forth  all investments,  receipts, disbursements

and  other transactions effected by it, including a description of all

securities and investments  purchased and  sold with the  cost or  net

proceeds  of  such  purchases  or  sales  (accrued  interest  paid  or

receivable being  shown separately), and showing  all cash, securities

and other property held  in the Trust at the end of such year or as of

the date of such removal or resignation, as the case may be.

     Section 8.     Responsibility of Trustee.

          (a)  The Trustee  shall act  with the care,  skill, prudence

and  diligence under the circumstances then  prevailing that a prudent

person  acting in like capacity  and familiar with  such matters would

use in the conduct of an enterprise of a  like character and with like

aims,  provided, however, that the Trustee shall incur no liability to

any person  for any action taken  pursuant to a direction,  request or

approval  given  by  the Company  which  is  contemplated  by, and  in

conformity with, the terms of the  Plan or this Trust and is  given in

writing by the Company.  In the event of a dispute between the Company

and a party,  or the Company and the Trustee, the Trustee may apply to

a court of competent jurisdiction to resolve the dispute.

          (b)  The Trustee may consult with legal counsel with respect

to any of its duties or obligations hereunder.

          (c)  The  Trustee may  hire agents,  accountants, actuaries,

investment advisors,  financial consultants or  other professionals to

assist it in performing any of its duties or obligations hereunder.

          (d)  The  Trustee  shall   have,  without  exclusion  unless

expressly provided otherwise herein,  all of the powers  and authority

enumerated in  Section 64.1-57 of  the Code of  Virginia, as  amended,

which  is  expressly  incorporated  herein   by  reference;  provided,

however, that if an insurance policy is held as an asset of the Trust,

                                   6

<PAGE>

Trustee  shall have no power to name a beneficiary of the policy other

than  the Trust, to assign the policy  (as distinct from conversion of

the policy to a different form)  other than to a successor Trustee, or

to loan  to any  person the  proceeds  of any  borrowing against  such

policy. 

          (e)  Notwithstanding  any  powers  granted  to  the  Trustee

pursuant to this  Trust Agreement  or to applicable  law, the  Trustee

shall not have any power  that could give this Trust the  objective of

carrying  on a business and  dividing the gains  therefrom, within the

meaning  of Section  301.7701-2  of the  Procedure and  Administrative

Regulations promulgated pursuant to the Internal Revenue Code.

     Section 9.     Compensation and Expenses of Trustee.

          Company shall pay all  administrative and Trustee's fees and

expenses.  If  not so paid, the fees  and expenses shall be  paid from

the Trust.  

     Section 10.    Resignation and Removal of Trustee.

          (a)  The Trustee may resign at any time by written notice to

the Company, which shall be effective sixty (60) days after receipt of

such notice unless the Company and the Trustee agree otherwise.

          (b)  The Trustee  may be removed  by the Company  upon sixty

(60)  days  notice or  upon shorter  notice  accepted by  the Trustee;

provided,  however, upon a  Change of Control, the  Trustee may not be

removed  by the Company for five years from  the date of the Change of

Control.

          (c)  If the Trustee resigns  or is removed within  ten years

of a Change of Control,  the Trustee shall select a  successor Trustee

in accordance  with the provisions of  Section 11 hereof prior  to the

effective date of the Trustee's resignation or removal.

          (d)  Upon  resignation   or  removal  of   the  Trustee  and

appointment  of a successor Trustee, all  assets shall subsequently be

transferred to the successor Trustee.  The transfer shall be completed

within sixty (60) days after receipt of notice of resignation, removal

or transfer, unless the Company extends the time limit.

                                   7

<PAGE>

          (e)  If the Trustee resigns or is removed, a successor shall

be appointed, in accordance  with Section 11 hereof, by  the effective

date of resignation or removal under paragraph 10 of this section.  If

no such appointment has been made, the Trustee may apply to a court of

competent  jurisdiction   for  appointment  of  a   successor  or  for

instructions.   All  expenses of  the Trustee  in connection  with the

proceeding shall be allowed as administrative expenses of the Trust. 

     Section 11.    Appointment of Successor.

          If  the  Trustee  resigns  or  is  removed pursuant  to  the

provisions  of Section 10 above  and selects a  successor Trustee, the

Trustee may appoint any third party such as a bank trust department or

other party that may  be granted corporate trustee powers  under state

law.  The appointment of a  successor Trustee shall be effective  when

accepted in  writing by the new  Trustee.  The new  Trustee shall have

all the rights and  powers of the former Trustee,  including ownership

rights  in Trust  assets.    The  former  Trustee  shall  execute  any

instrument necessary or reasonably  requested by the successor Trustee

to evidence the transfer.

     Section 12.    Amendment or Termination.

          (a)  This  Trust  Agreement  may  be amended  by  a  written

instrument executed by  the Trustee and the Company.   Notwithstanding

the foregoing, no such amendment shall  conflict with the terms of the

Plan or shall make the Trust revocable after it has become irrevocable

in accordance with Section 1(b) hereof.

          (b)  Upon a Change of Control, the Trust shall not terminate

until  the date on which Plan participants and their beneficiaries are

no longer  entitled to  benefits pursuant  to the  terms of the  Plan.

Upon termination of the Trust, any assets remaining in the Trust shall

be returned to the Company. 

     Section 13.    Miscellaneous.

          (a)  Any provision of this Trust Agreement prohibited by law

shall  be ineffective to the  extent of any  such prohibition, without

invalidating the remaining provisions hereof.

                                   8

<PAGE>

          (b)  Benefits   payable  to  Plan   participants  and  their

beneficiaries  under  this Trust  Agreement  may  not be  anticipated,

assigned (either at law or in equity),  alienated, pledged, encumbered

or  subjected to  attachment,  garnishment, levy,  execution or  other

legal or equitable process.

          (c)  This Trust Agreement shall be governed and construed in

accordance   with  the   laws   of  the   Commonwealth  of   Virginia.

Jurisdiction and venue for any legal action  arising from the terms of

this  Trust   Agreement  shall be  proper in    the Circuit  Court for

Rockingham  County, Virginia  or  the District  Court for  the Western

District of Virginia, Harrisonburg Division, as appropriate.

          (d)  For  purposes of  this Trust,  Change of  Control shall

mean:  

               (i)  The acquisition by any individual, entity or group

(within the meaning of Section 13(d)(3) or 14(d)(2) of  the Securities

Exchange Act of 1934, as amended (the "Exchange Act")) (a "Person") of

beneficial  ownership (within  the meaning  of Rule  13d-3 promulgated

under the  Exchange Act) of twenty percent (20%) or more of either the

then   outstanding  shares  of  common  stock   of  the  Company  (the

"Outstanding Company Common  Stock") or the  combined voting power  of

the then outstanding voting securities of the Company entitled to vote

generally  in  the election  of  directors  (the "Outstanding  Company

Voting  Securities"); provided,  however, that  in no  event   may the

following  acquisitions  constitute a  Change  in  Control:   (a)  any

acquisition  directly from  the Company  (excluding an  acquisition by

virtue of the exercise of a conversion privilege), (b) any acquisition

by the Company,  (c) any acquisition by any employee  benefit plan (or

related  trust)  sponsored  or  maintained  by  the  Company   or  any

corporation  controlled by  the Company,  (d) any  acquisition  by any

corporation pursuant to a reorganization, merger or consolidation, if,

following such reorganization, merger or consolidation, the conditions

described  in clauses  (a), (b)  and (c)  of paragraph  (iii) of  this

Section  13(d) are satisfied, or (e)  any sale or other disposition of

all or substantially all of  the assets of the Company,  if, following

such sale or other  disposition, the conditions described in  (1), (2)

and (3) of  paragraph (iv) of this Section 13(d) are satisfied; or

                                   9

<PAGE>

          (ii) The cessation for any reason of the individuals who, as

of  the date hereof, constitute  the Board (the  "Incumbent Board") to

constitute at least a  majority of the Board; provided,  however, that

any individual becoming a director subsequent to the date hereof whose

election, or  nomination for  election by the  Company's shareholders,

was  approved by a vote of at  least seventy-five percent (75%) of the

directors then comprising  the Incumbent Board shall be  considered as

though  such  individual were  a member  of  the Incumbent  Board, but

excluding,  for  this  purpose,  any  such  individual  whose  initial

assumption  of  office occurs  as  a  result of  either  an actual  or

threatened election contest (as such terms are  used in Rule 14a-11 of

Regulation  14A promulgated under the Exchange Act) or other actual or

threatened solicitation of proxies  or consents by or  on behalf of  a

Person other than the Board; or

          (iii)     The Approval by the shareholders of the Company of

a  reorganization,  merger  or  consolidation, unless,  in  each  case

following such reorganization, merger  or consolidation, (a) more than

sixty percent  (60%) of, respectively, the then  outstanding shares of

common stock  of the  corporation resulting from  such reorganization,

merger  or consolidation  and the  combined voting  power of  the then

outstanding  voting securities  of such  corporation entitled  to vote

generally  in the election  of directors  is then  beneficially owned,

directly or indirectly, by all or substantially all of the individuals

and  entities who  were the  beneficial owners,  respectively,  of the

Outstanding  Company  Common  Stock  and  Outstanding  Company  Voting

Securities  immediately  prior  to  such  reorganization,  merger   or

consolidation in substantially the same proportions as their ownership

immediately prior to such  reorganization, merger or consolidation, of

the Outstanding  Company Common  Stock and Outstanding  Company Voting

Securities, as the case may be, (b)  no Person (excluding the Company,

any  employee benefit  plan (or  related  trust) of  the Company  or a

corporation   resulting   from    such   reorganization,   merger   or

consolidation)  beneficially owns, directly or indirectly, thirty-nine

percent (39%) or more of, respectively, the then outstanding shares of

common stock  of the  corporation resulting from  such reorganization,

merger  or  consolidation or  the combined  voting  power of  the then

outstanding voting securities of such corporation entitled to vote 

                                  10

<PAGE>

generally in the election of directors, and (c) at least a majority of

the members of  the board  of directors of  the corporation  resulting

from such reorganization,  merger or consolidation were members of the

Incumbent Board at the  time of the execution of the initial agreement

providing for such reorganization, merger or consolidation; or

          (iv) The Approval by the shareholders of  the Company of (a)

a complete liquidation  or dissolution of the Company or  (b) the sale

or other disposition of all or  substantially all of the assets of the

Company, other than to  a corporation with respect to  which following

such sale or other disposition, (1)  more than sixty percent (60%) of,

respectively,  the then  outstanding  shares of  common stock  of such

corporation  and the  combined voting  power of  the  then outstanding

voting  securities of such  corporation entitled to  vote generally in

the election  of directors  is then  beneficially  owned, directly  or

indirectly,  by  all  or  substantially  all  of  the  individuals and

entities  who  were  the   beneficial  owners,  respectively,  of  the

Outstanding  Company  Common  Stock  and  Outstanding  Company  Voting

Securities  immediately prior  to such  sale or  other  disposition in

substantially  the same  proportion  as their  ownership,  immediately

prior  to such sale or  other disposition, of  the Outstanding Company

Common Stock and  Outstanding Company Voting  Securities, as the  case

may be, (2) no Person (excluding  the Company and any employee benefit

plan  (or  related   trust)  of  the  Company   or  such  corporation)

beneficially owns, directly  or indirectly, thirty-nine percent  (39%)

or  more of, respectively, the then outstanding shares of common stock

of  such corporation  and  the  combined  voting  power  of  the  then

outstanding  voting securities  of such  corporation entitled  to vote

generally in  the election of directors and (3) at least a majority of

the members of the board of directors of such corporation were members

of the Incumbent  Board at the  time of the  execution of the  initial

agreement or  action of the  Board providing  for such  sale or  other

disposition of assets of the Company.

          (v)  Notwithstanding anything  in paragraphs (i)  - (iv)  of

this Section 13(d) to the contrary, no Change in Control shall be 

                                  11

<PAGE>

deemed to have occurred  for purposes of  this Agreement by virtue  of

any  transaction which  results  in  some  or  all  Plan  participants

acquiring, directly or indirectly, twenty percent (20%) or more of the

combined voting power of the Company's Voting Securities.

     Section 14.    Effective Date.

     The effective date of this Trust Agreement shall be  October

1, 1995.

     IN  WITNESS WHEREOF, the parties hereto  have caused this writing

to be  signed in their names  and on their behalves  as thereunto duly

authorized.                             WLR FOODS, INC.


                              By______/s/ James L. Keeler________

                              Its____Pres & CEO___________________



                              _/s/__Lisa J. Tilly, CPA, AVP_______
                                        Trustee


46939

<PAGE>




                             Exhibit 10.19


     Description of Plan to Issue Stock for Director Compensation


     On August 20, 1996,  the  Board  of  Directors   of  the  Company  
approved  the issuance  of stock  to  the registrant  for the  payment 
of the  nonemployee directors' $13,000  annual retainer.   The  number 
of  shares to be  issued  will be  based on the  market  value  of the
registrant's stock on the last trading day prior to its issuance.




79804
<PAGE>


<TABLE>
                                      Exhibit 13.1 
          Financial Highlights from Registrant's Annual Report to Shareholders

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS
Dollars in thousands, except
per share data

<CAPTION>                                     
                                     June 29,        July 1,       July 2,     July 3,   
Fiscal year ended:                     1996           1995          1994        1993     
                                     --------       --------      --------    --------   
<S>                                  <C>            <C>           <C>         <C>
OPERATIONS                           
Net sales                            $997,632       $908,776      $727,270    $616,702   
Cost of sales                         897,892        785,085       632,620     535,014   
                                     --------       --------      --------    --------   
Gross profit                           99,740        123,691        94,650      81,688   

Selling, general and            
 administrative expenses               97,324         91,420        63,606      55,732   
                                     --------       --------      --------    --------   
Operating income                        2,416         32,271        31,044      25,956   

Interest expense                        9,359          6,666         4,989       3,816   
Other (income) expense, net               321           (332)         (431)       (567)  
                                     --------       --------      --------    --------   
Total other expense, net                9,680          6,334         4,558       3,249   

Earnings (loss) before income   
 taxes and minority interest           (7,264)        25,937        26,486      22,707   
Income tax expense (benefit)           (2,610)         9,749         9,897       8,057   
Minority interest                          32             55            38          43   
                                     --------       --------      --------    --------   
Net earnings (loss) before      
 cumulative effect of change in
 accounting                            (4,686)        16,133        16,551      14,607   

Cumulative effect on prior      
 years of change in accounting              -              -             -          -    
                                     --------       --------      --------    --------   
Net earnings (loss)                    (4,686)        16,133        16,551      14,607   
Less preferred stock dividends              -              -             -       1,389   
                                     --------       --------      --------    --------   
Net earnings (loss) available   
 to common shareholders               $(4,686)       $16,133       $16,551     $13,218   
                                     ========       ========      ========    ========   
PER COMMON SHARE
Net earnings (loss) before      
 cumulative effect of change in 
 accounting                            $(0.27)         $0.90         $1.01       $0.95   
Cumulative effect on prior      
 years of change in accounting              -              -             -           -   
                                     --------       --------      --------    --------   
Net earnings (loss) per share   
 (primary)                             $(0.27)         $0.90         $1.01       $0.95   

Net earnings (loss) per share   
 (fully diluted)                        (0.27)          0.90          1.01        0.93   

Dividends declared (excluding   
 Cassco pooling)                         0.24           0.22          0.21        0.21   

Book value                              10.00          10.47          9.45        8.66   

Year-end stock price                    14.00          14.38         17.00       11.33    

Common shares outstanding 
 (in thousands):
        Average for the year           17,528         17,859        16,451      15,667<F1>
        At year end                    17,682         17,298        16,514      16,427   
</TABLE>                                                                       

<PAGE>

<TABLE>

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS-Continued
Dollars in thousands, except
per share data

<CAPTION>                                      
                                      June 29,       July 1,       July 2,       July 3, 
Fiscal year ended:                      1996          1995           1994          1993  
                                     ---------     ---------      --------     --------- 

<S>                                  <C>            <C>           <C>           <C>
FINANCIAL POSITION AT END OF YEAR
Working capital                      $144,621       $120,562       $69,989       $57,509 

Property, plant and equipment,  
 net                                  176,691        174,163       139,854       140,540 

Total assets                          451,121        372,525       283,051       265,626 

Long-term debt                        138,510        106,481        46,368        52,253 

Common stock subject to         
 repurchase                            17,750         17,750             -             - 

Preferred shareholders' 
 equity <F2>                                -              -             -             - 

Common shareholders' equity          $159,010       $163,344      $156,157      $142,255 
                                     ========       ========      ========      ======== 
ANALYTICAL & OTHER INFORMATION

Current ratio (compared to 1)            2.18           2.67          2.02          1.92 

Total debt/total 
 capitalization <F3>                     55.1%          44.7%         28.4%         33.5%

Return on beginning total       
 equity                                   NMF           10.3%         11.6%         13.1%

Capital expenditures                  $18,771        $17,251       $19,186       $31,766 
Depreciation expense                   28,243         24,817        21,333        18,115 
Amortization expense                      742            598           520           445 
Interest expense                        9,359          6,666         4,989         3,816 

Dividends declared:
  Common stock                          4,233          4,073         3,513         3,124 
  Preferred stock                           -              -             -         1,389 

Market capitalization of common 
 stock at year end                   $247,547       $248,654      $280,738      $186,168 
                                     ========       ========      ========      ======== 
</TABLE>

All information reflects the three-for-two stock split in the 
 form of a 50% stock dividend declared on February 28, 1995.

[FN]
<F1> Fully diluted shares

<F2> In March 1993, the Company repurchased all the preferred stock
     issued in January 1992.

<F3> Common stock subject to repurchase classified as debt. 
    
WLR Foods, Inc. common stock was first publicly traded in 1988. 











                                             2
<PAGE>

<TABLE>

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS-Continued
Dollars in thousands, except
per share data

<CAPTION>                                      
                                      June 27,   June 29,  June 30,    July 1,    July 2,  
Fiscal year ended:                      1992       1991      1990        1989       1988   
                                      --------   --------   --------   --------  --------  

<S>                                   <C>        <C>        <C>        <C>        <C>
OPERATIONS
Net sales                             $514,465   $502,238   $494,156   $465,951   $381,363 
Cost of sales                          454,331    434,509    415,803    391,640    335,855 
                                      --------   --------   --------   --------   -------- 
Gross profit                            60,134     67,729     78,353     74,311     45,508 

Selling, general and           
 administrative expenses                48,191     50,019     49,595     44,566     37,420 
                                      --------   --------   --------   --------   -------- 
Operating income                        11,943     17,710     28,758     29,745      8,088 

Interest expense                         2,755        928        925      2,037      1,536 
Other (income) expense, net               (251)      (453)      (491)       166       (184)
                                      --------   --------   --------   --------   -------- 
Total other expense, net                 2,504        475        434      2,203      1,352 

Earnings (loss) before income  
 taxes and minority interest             9,439     17,235     28,324     27,542      6,736 
Income tax expense (benefit)             3,518      6,521     10,895     10,520      2,952 
Minority interest                           25         33         34       (206)        60 
                                      --------   --------   --------   --------   -------- 
Net earnings (loss) before     
  cumulative effect of change  
  in accounting                          5,896     10,681     17,395     17,228      3,724 

Cumulative effect on prior     
 years of change in accounting               -          -          -          -      1,112 
                                      --------   --------   --------   --------   -------- 
Net earnings (loss)                      5,896     10,681     17,395     17,228      4,836 
Less preferred stock dividends             982          -          -          -          - 
                                      --------   --------   --------   --------   -------- 
Net earnings (loss) available  
 to common shareholders                 $4,914    $10,681    $17,395    $17,228     $4,836 
                                       =======   ========   ========   ========   ======== 
PER COMMON SHARE
Net earnings (loss) before     
 cumulative effect of change   
 in accounting                           $0.35      $0.68      $1.11      $1.11      $0.24 
Cumulative effect on prior     
 years of change in accounting               -          -          -          -       0.07  
                                      --------   --------   --------   --------   -------- 
Net earnings (loss) per share  
 (primary)                               $0.35      $0.68      $1.11      $1.11      $0.31 

Net earnings (loss) per share  
 (fully diluted)                          0.35       0.68       1.11       1.11       0.31 

Dividends declared (excluding  
 Cassco pooling)                          0.21       0.21       0.19       0.18       0.21 

Book value                                6.44       7.33       6.86       5.86       4.95 

Year-end stock price                      9.67      12.00      12.33      11.87       5.63 

Common shares outstanding 
 (in thousands):  
         Average for the year           14,277     15,782     15,645     15,600     15,600 
         At year end                    12,719     15,782     15,782     15,600     15,600 
</TABLE>                                                                      
                                              3                                 
<PAGE>


                                                                      
<TABLE>              

WLR FOODS, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS-Continued
Dollars in thousands, except
per share data

<CAPTION>                                      
                                      June 27,    June 29,  June 30,    July 1,    July 2, 
Fiscal year ended:                      1992        1991      1990        1989       1988  
                                     ---------   --------  ---------   --------   -------- 
<S>                                   <C>        <C>        <C>        <C>         <C>
FINANCIAL POSITION AT END OF YEAR
Working capital                        $40,337    $49,532    $46,039    $42,914    $35,169 

Property, plant and equipment, 
 net                                   113,017     88,807     71,414     59,687     53,524 

Total assets                           207,736    175,329    157,763    142,832    124,810 

Long-term debt                          38,148     18,678      6,402      7,858      8,995 

Common Stock subject to                                              
 repurchase                                  -          -          -          -          - 

Preferred shareholders'
 equity <F2>                            29,507          -          -          -          - 

Common shareholders' equity            $81,881   $115,625   $108,258    $91,455    $77,181 
                                       =======   ========   ========    =======    ======= 
ANALYTICAL & OTHER INFORMATION

Current ratio (compared to 1)             1.80       2.42       2.20       2.12       2.03 

Total debt/total               
 capitalization <F3>                      32.0%      16.1%       8.5%      13.9%      16.0%

Return on beginning total      
 equity                                    5.1%       9.9%      19.0%      22.3%       6.6% 

Capital expenditures                   $36,107    $29,471    $20,360    $16,001     $8,163 

Depreciation expense                    14,041     11,544      9,932      8,595      7,057 
Amortization expense                       168          -          -          -          - 
Interest expense                         2,755        928        925      2,037      1,536 

Dividends declared:
  Common stock                           2,854      3,314      2,948      2,643      2,503 
  Preferred stock                          982          -          -          -          - 

Market capitalization of       
 common stock at year end             $122,942   $189,378   $194,638   $185,432    $87,880 
                                      ========   ========   ========   ========    ======= 
</TABLE>

All information reflects the three-for-two stock split in the form of 
 a 50% stock dividend declared on February 28, 1995.

[FN]
<F1> Fully Diluted Shares

<F2> In March 1993, the Company repurchased all the preferred stock    
     issued in January 1992.

<F3> Common Stock subject to repurchase classified as debt. 
    
WLR Foods, Inc. common stock was first publicly traded in 1988.





                                             4 
<PAGE>





                             Exhibit 13.2


  MANAGEMENT'S DISCUSSION AND ANALYSIS, FROM THE REGISTRANT'S ANNUAL
    REPORT TO SHAREHOLDERS FOR THE FISCAL YEAR ENDED JUNE 29, 1996.


What is WLR Foods and where are its operations located?
WLR  Foods,  Inc. (WLR  Foods or  the  company) is  a fully-integrated
poultry production, processing and marketing business  with operations
in Virginia, West Virginia, Pennsylvania and North Carolina.

Fiscal 1996 is the only year WLR  Foods has ever reported a net  loss.
What caused this?
Several  extreme  industry conditions  adversely affected  fiscal 1996
results.  Most  important were:  record  high grain  costs  during the
second  half of the fiscal year; excess  supplies of poultry and meats
which  prevented the company  from increasing prices  to offset rising
grain  costs; and  disease  in turkey  flocks  in North  Carolina.  In
addition, severe weather in the mid-Atlantic region adversely affected
operations throughout fiscal 1996.

How did the operating results of fiscal 1996 compare to fiscal 1995?
Fiscal 1996 had  record sales of $997.6  million, up $88.9 million  or
9.8%  from  last year.  Sales  volumes increased  6.4%.  Chicken sales
volume  grew 16.3%,  with nearly  70% of  the chicken  volume increase
resulting from  the acquisition  of the Goldsboro  chicken complex  in
September  1995. The Goldsboro acquisition accounted for approximately
$30 million of the change in net sales. Turkey sales volumes decreased
1.7%  even though 52  weeks of sales  from the  Carolina division were
included in fiscal 1996, versus 44 weeks for the previous year.

Compared to fiscal  1995, fiscal 1996 average  quoted commodity prices
for whole turkeys and chickens were  up 6% and 13%, respectively, but,
because  of excess  poultry and  meat supplies,  were far  below those
needed to offset the increased grain cost.

Rather  than accept  uneconomic  prices, management  elected to  build
turkey  finished  goods  inventories   during  the  third  and  fourth
quarters. This  resulted in  higher  than usual  inventory volumes  at
fiscal year end. Since then, finished goods inventory levels have been
brought down  by over 20% and are anticipated to be further reduced to
near normal levels by calendar year end.

Cost of sales  increased $112.8  million or 14.4%,  because of  higher
volumes sold and  high grain costs. Higher  corn and soybean costs  in
fiscal 1996 caused approximately  $58 million of the increase  in cost
of sales.  The  average price  paid  for corn  was  46% higher,  while
soybean meal  was 23% higher than last year. Grain futures prices have
moved  modestly lower  since the  end of  the fiscal  year,  but still
remain  higher on an annual average than last year. Management expects
that grain  prices  will remain  high at  least until  the harvest  is
completed.  Due to  the production cycle  of poultry,  it takes  up to
three months  for the impact  of a  price change in  grains to  change
product costs.

The company has  various ways  to purchase grain.  These include  cash
purchasing, forward pricing, grain  futures and options. During fiscal
1996, the company only used cash purchasing and continues to do so.

Production volumes were reduced by decreasing chicken placements by 5%
and turkey live weights  by 10% during the third and  fourth quarters.
As  a  result,  producer  payments  were  affected  since,  with  less
production, many received less pay. These reductions will be  adjusted
as industry conditions warrant.

During the second  half of  fiscal 1996,  management concentrated  its
efforts  on reducing costs throughout the  company. Cost cuts included
centralizing  purchasing, staff  reductions  and  changing  the  North
Carolina  turkey  processing  operation  to a  single  shift,  without
reducing production levels. Cost reductions throughout the 

                                   2
<PAGE> 
company  will generate at least  $20 million of  savings annually, but
only  a portion  of  these  savings  were  reflected  in  fiscal  1996
operating results.

Disease is a risk the  company faces while growing poultry. In  fiscal
1996, the company was once again adversely affected by Poult Enteritis
Mortality Syndrome  (PEMS, commonly referred to  as spiking mortality)
in its North Carolina  turkey operations. Although excessive mortality
and  poor feed conversion caused  by the disease  combined to increase
product costs over those of unaffected flocks, the financial impact of
the disease in fiscal 1996 was comparable to fiscal 1995.

The drug introduced last  fall to combat the disease  showed favorable
results in  certain flocks  this summer.  The more seriously  affected
flocks  that did  not respond  to the  medication were  depopulated to
minimize  ongoing costs. The  company also initiated  changes in flock
management  practices to  reduce  the  effects  of the  disease  while
industry research for a cure or better containment continues.

Gross profit decreased $24.0 million or 19% to $99.7 million. 
The gross profit margin decreased to 10.0% from 13.6% last year.

Selling, general and administrative  expenses increased $5.9  million,
or  6.5% because  of the  incremental expenses  of the  North Carolina
turkey  operation (52  weeks  this  year,  44  weeks  last  year)  and
increases  in freight and other sales related expenses of $3.4 million
and $3.9 million, respectively. Selling and freight expenses increased
with higher volumes sold, somewhat offset by operational efficiencies.

These  higher expenses  were also  partially offset  by a  decrease in
administrative    costs    from    company-wide   centralization    of
administration, cost  reductions and  no bonuses earned  during fiscal
1996.

Operating  income  decreased  $29.9  million to  $2.4  million.  Other
expense totaled $9.7 million,  an increase of $3.4 million,  primarily
because of interest on increased  borrowings to cover higher inventory
levels and other operating needs.

The effective tax benefit was  35.9% due to limitations on the  use of
operating losses in some states.

Net income decreased  $20.8 million, resulting in  a net loss of  $4.7
million. On a per share basis, the company s loss was $0.27 for fiscal
1996 compared to a profit of $0.90 last year.

In comparing fiscal 1995 to fiscal 1994, what factors caused operating
result changes?
Overall, fiscal  1995  and 1994  had similar  operating results,  with
profits of  $16.1 million and $16.6 million,  respectively. There were
various factors that contributed to the similar net income results.

Fiscal 1995 sales increased 25% over 1994 primarily as a result of the
acquisition  of the  Carolina  Division in  August 1994.  Sales pounds
increased 18% overall, with chicken sales up 2% and turkey and further
processed sales up 40%  over the prior year. Average  quoted commodity
prices  for  whole  chickens   and  turkeys  were  down  8%   and  1%,
respectively, because of abundant supplies of not only poultry but all
competing meats. Sales of dark turkey meat decreased significantly  in
the fourth quarter, as export demand waned with the devaluation of the
Mexican peso.

Cost  of sales increased 24%, primarily due to increased volumes sold,
somewhat  offset by lower grain  costs. Average corn  prices were down
10%  and soybean meal  was 16%  lower than  in fiscal  1994. Operating
costs  remained   steady,  with  efficiency   improvements  offsetting
increases in labor and packaging costs.

                                   3
<PAGE>

Gross  profit margin improved for fiscal 1995, but this trend reversed
in  the fourth  quarter as dark  meat turkey prices  dropped and grain
prices increased.

Selling,  general and  administrative expenses  rose 43.7%  because of
increased sales volumes. Selling, marketing, advertising  and delivery
costs were up due to the  acquisition of the Carolina Division and the
change in volumes  sold. Increased sales volumes  of further processed
and foodservice products also resulted in increased selling, marketing
and advertising expenses. Administrative  costs increased only 6% over
the prior year. Fiscal 1995 included $1.3 million in defense costs for
the hostile takeover attempt of the company by Tyson Foods, Inc.

Other expenses  increased  due to  interest  on higher  borrowing  and
higher interest rates  on variable rate  loans. Additional funds  were
borrowed to  finance two acquisitions, and an additional $16.3 million
was used to  repurchase 1.06  million shares of  the company s  common
stock in fiscal 1995.

The effective  tax rate was  37.6%, compared  to 37.4% from  the prior
year.  Net income  was $16.1  million, down  $0.5 million  from fiscal
1994.

How has the company s liquidity and financial condition changed during
fiscal 1996?
The  company s year-end net working capital grew to $144.6 million, up
from  $120.6 million last year.  The current ratio  was 2.2-to-1, down
from 2.7-to-1, a result of a $30 million unsecured loan funded in June
1996 to  provide greater  liquidity. Capital spending  was reduced  to
$18.8  million to  conserve cash,  down from  the  originally budgeted
amount of $30 million.  Certain projects were delayed including  a new
Goldsboro hatchery originally planned for fiscal 1996.

Management  is negotiating  with its  lenders to  waive and  or modify
certain financial covenants of  the company s existing debt agreements
and  believes  such requests  will  be  granted.  Under  the  existing
agreements, projections show one of the covenants could be violated in
fiscal 1997 at current earnings levels.

During the first half of the year, the company repurchased 0.2 million
shares of stock for  $2.8 million. Because of industry  conditions, no
repurchases of  stock were made during  the second half of  the fiscal
year. In fiscal 1995, the Board of Directors authorized $30 million of
stock repurchases, of which $19.1 million has been expended to date to
acquire  1.3  million shares.  No  further repurchases  of  shares are
anticipated until industry conditions improve significantly.

Total debt to  total capital was  55.1% compared  to 44.7% last  year.
This calculation  reflects the common  stock subject to  repurchase as
debt. The increase came from higher borrowings to fund the acquisition
of the Goldsboro chicken  complex, higher inventories and receivables,
and  the  repurchases of  stock. Until  grain  costs decrease  to more
normal  levels and  inventories are  reduced,  this ratio  will likely
remain above the company s target range of 40% to 45%.

What  resources did  the company  invest in  its operations  in fiscal
1996?
The company spent $18.8 million for capital items along with 
$16.6  million in cash and  stock disbursed for  the Goldsboro chicken
complex. The  capital projects generally were  for normal replacements
and upgrades of  existing assets, but included $2.4  million for a new
ice  plant  near  Richmond,  Virginia. Lease  financing  totaled  $1.1
million for equipment, vehicles  and computer equipment, all operating
leases. 

Capital expenditures of $15 million are projected for fiscal 1997, but
may  be increased to cover  the Goldsboro hatchery,  delayed in fiscal
1996.  Strategic projects  will  be evaluated  individually, based  on
industry conditions and the company s position in the marketplace.

                                   3

In fiscal 1996, the  company disbursed $4.2 million for  dividends and
received $1.3  million from employees, producers  and shareholders for
purchases of stock.

Regulatory items
The company is in material compliance with all regulatory requirements
at the present time.

The company  will  adopt  SFAS No.  123,  Accounting  for  Stock-Based
Compensation in fiscal 1997. The company  will  elect  the  disclosure
provisions  of the statement  and continue to  account for stock-based
compensation  in  accordance with  APB Opinion  No.  25. SFAS  No. 121
Accounting for  Long-Lived Assets and Long-Lived Assets to be Disposed
of will be adopted in fiscal  1997. These accounting standards are not
anticipated to materially impact the financial position of the company
or results of operations at the time of adoption.

What are the risks of the poultry industry?
Risks include weather conditions  impacting grain production, and live
growout of  poultry;  disease in  poultry; feed  supplies and  prices;
supplies and  selling prices of poultry and  competing meats; consumer
preferences;   governmental  and   regulatory   intervention  in   the
export/import  of  poultry;  and  changes in    regulations  governing
production processes.

Company  performance expectations,  or  "forward  looking  statements"
expressed  from  time  to time  are  always  subject  to the  possible
material impact of any risks identified above.  The company hopes that
1996 will remain the best, if not only, example of  the adverse impact
that  can result when  almost all such  risks present  themselves in a
single year.
<PAGE>














                                            Exhibit 13.3

Consolidated Financial Statements and Notes to Consolidated Financial Statements


<TABLE>
WLR Foods, Inc. and Subsidiaries

Consolidated Statements of Operations
<CAPTION>
Dollars in thousands, except per share data
Fiscal years ended June 29, 1996, July 1, 1995                                     
 and July 2, 1994                                     1996         1995       1994   
- ----------------------------------------------     ---------     --------   -------- 
<S>                                                <C>           <C>        <C>
Net sales (Note 11)                                $997,632      $908,776   $727,270 
Cost of sales (Note 11)                             897,892       785,085    632,620 
                                                   --------      --------   -------- 
   Gross profit                                      99,740       123,691     94,650 
Selling, general and administrative expenses         97,324        91,420     63,606 
                                                   --------      --------   -------- 
   Operating income                                   2,416        32,271     31,044 
Other expense:
   Interest expense (Note 4)                          9,359         6,666      4,989 
   Other expense (income), net                          321          (332)      (431)
                                                   --------      --------   -------- 
   Other expense, net                                 9,680         6,334      4,558 
                                                   --------      --------   -------- 
Earnings (loss) before income taxes and        
 minority interest                                   (7,264)       25,937     26,486 
Income tax expense (benefit) (Note 7)                (2,610)        9,749      9,897 
Minority interest in net earnings of           
 consolidated subsidiary                                 32            55         38 
                                                   --------      --------   -------- 
Net Earnings (loss)                                  (4,686)       16,133     16,551 
                                                   ========      ========   ======== 
                                                                                     
Net Earnings (loss) per common share                 $(0.27)        $0.90      $1.01 
                                                    =======       =======    ======= 
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
WLR Foods, Inc. and Subsidiaries

Consolidated Balance Sheets
<CAPTION>
Dollars in thousands
June 29, 1996 and July 1, 1995                                 1996        1995
- -------------------------------------------------            ---------   --------- 
<S>                                                           <C>         <C>
Assets
Current Assets
   Cash and cash equivalents                                      $724        $706 
   Accounts receivable, less allowance for doubtful             79,932      63,194 
    accounts of $708 and $613
   Inventories (Note 3)                                        171,946     125,849 
   Income tax receivable                                        10,802       1,828 
   Other current assets                                          4,275       1,355 
                                                              --------    -------- 
    Total current assets                                       267,679     192,932 

Investments                                                        745         949 
Property, plant and equipment, net (Note 4)                    176,691     174,163 
Other assets                                                     6,006       4,481 
                                                              --------    -------- 
Total Assets                                                  $451,121    $372,525 
                                                              ========    ======== 
Liabilities and Shareholders' Equity
Current Liabilities
   Notes payable to banks (Note 5)                             $30,776    $      - 
   Current maturities of long-term debt (Note 5)                 7,983       8,028 
   Excess checks over bank balances                             14,788       3,948 
   Trade accounts payable                                       31,989      28,021 
   Accrued expenses                                             23,887      22,036 
   Deferred income taxes (Note 7)                               12,574       9,299 
   Other current liabilities                                     1,061       1,038 
                                                              --------    -------- 
    Total current liabilities                                  123,058      72,370 

Long-term debt, excluding current maturities (Note 5)          138,510     106,481 
Deferred income taxes (Note 7)                                   8,849       8,730 
Minority interest in consolidated subsidiary                       552         527 
Other liabilities and deferred credits                           3,392       3,323 

Commitments and other matters (Notes 6, 8, 10 and 11)

Common stock subject
 to repurchase (Notes 2 and 8)                                  17,750      17,750

Shareholders' equity (Notes 8 and 9)
   Common stock, no par value                                   61,407      56,782 
   Additional paid-in capital                                    2,974       3,014 
   Retained earnings                                            94,629     103,548 
                                                              --------    -------- 
     Total shareholders' equity                                159,010     163,344 
                                                              --------    -------- 
Total Liabilities and Shareholders' Equity                    $451,121    $372,525 
                                                              ========    ======== 
See accompanying Notes to Consolidated Financial Statements.

Consolidated Statements of Shareholders' Equity
</TABLE>
                                       2      
<PAGE>                                 
<TABLE>
Dollars and shares in thousands, except per share data

<CAPTION>
Fiscal years ended June 29,                     Additional
 1996, July 1, 1995 and July 2,   Common Stock    Paid-In  Retained
 1994                             Shares Amount   Capital  Earnings    Total
- ------------------------------   --------------  ---------- -------- -------- 
<S>                              <C>    <C>         <C>     <C>      <C>
Balance at July 3, 1993          16,427 $60,552     $3,253  $78,450  $142,255 
Net earnings                                                 16,551    16,551 
Common stock dividends declared 
 - $0.21 per share                                           (3,513)   (3,513)
Common stock issued under Stock
 Option Plan including tax 
 benefit of $423                     60     450                           450 
Other common stock issued            27     414                           414 
                                 ------ -------     ------  -------  -------- 
Balance at July 2, 1994          16,514  61,416      3,253   91,488   156,157 
Net earnings                                                 16,133    16,133 
Common stock dividends declared
 - $0.22 per share                                           (4,073)   (4,073)
Issuance of common stock 
 for acquisition of
 businesses (Note 2)              1,775  10,650                        10,650 
Common stock issued under Stock
 Option Plan including tax
 benefit of $182                     29     173                           173 
Other common stock issued            38     563                           563 
Common stock repurchased         (1,058)(16,020)      (239)           (16,259)
                                 ------ -------     ------  -------  -------- 
Balance at July 1, 1995          17,298  56,782      3,014  103,548   163,344 
Net loss                                                     (4,686)   (4,686)
Common stock dividends declared
 - $0.24 per share                                           (4,233)   (4,233)
Issuance of common stock 
 for acquisition of 
 businesses (Note 2)                457   6,028                         6,028 
Common stock issued under Stock
 Option Plan including tax
 benefit of $104                     20      78                            78 
Other common stock issued           102   1,298                         1,298 
Common stock repurchased           (195) (2,779)       (40)            (2,819)
                                 ------ -------     ------  -------  -------- 
Balance at June 29, 1996         17,682 $61,407     $2,974  $94,629  $159,010 
                                 ====== =======     ======  =======  ======== 
</TABLE>


                                       3
<PAGE>
<TABLE>
WLR Foods, Inc. and Subsidiaries

Consolidated Statements of Cash Flows
<CAPTION>
Dollars in thousands
Fiscal years ended June 29, 1996, July 1, 1995
and July 2, 1994                                          1996     1995      1994
- -------------------------------------------------       -------   -------  ------- 
<S>                                                     <C>       <C>      <C>
Cash Flows from Operating Activities:
Net earnings (loss)                                     $(4,686)  $16,133  $16,551 

Adjustments to reconcile net earnings (loss) to net 
 cash provided by (used in) operating activities:
Depreciation                                             28,243    24,817   21,333 
(Gain) loss on sales of property, plant and equipment        67      (218)     (12)
Deferred income taxes                                     2,339     1,919    8,449 
Other, net                                                  395       498      520 
Change in operating assets and liabilities net of        
 acquired businesses:
   (Increase) decrease in accounts receivable           (16,583)    4,069  (11,215)
   Increase in inventories                              (43,233)  (14,430)  (6,319)
   Increase in other current assets                     (11,766)     (878)    (961)
   Increase (decrease) in accounts payable                3,298    (2,713)   2,486 
   Increase (decrease) in accrued expenses and other      1,656     3,500     (350)
                                                        -------   -------  ------- 
Net cash provided by (used in) operating activities     (40,270)   32,697   30,482 

Cash Flows From Investing Activities:
Additions to property, plant and equipment              (18,771)  (17,251) (19,186)
Acquisition of businesses (Note 2)                      (10,565)  (42,489)       - 
Proceeds from sales of property, plant and equipment        833     1,505      140 
(Additions to) proceeds from dispositions of other       
 assets                                                     819       302      (44)
Minority interest in net earnings of consolidated        
 subsidiary, net of dividends                                25        52       34 
                                                        -------   -------  ------- 
Net cash used in investing activities                   (27,659)  (57,881) (19,056)

Cash Flows From Financing Activities:
Net increase (decrease) in notes payable to banks
 and revolver debt                                       70,776    25,600   (3,500)
Issuance of long-term debt                                         48,541        - 
Principal payments on long-term debt                     (8,016)  (25,020)  (6,489)
Issuance of common stock                                  1,376       736      864 
Repurchase of common stock                               (2,819)  (16,259)       - 
Increase (decrease) in excess checks over bank balances  10,840    (4,563)   1,298 
Dividends paid                                           (4,210)   (3,916)  (3,508)
                                                         ------   -------  ------- 
Net cash provided by (used in) financing activities      67,947    25,119  (11,335)
                                                         ------   -------  ------- 
Increase (decrease) in cash and cash equivalents             18       (65)      91 

Cash and cash equivalents at beginning of fiscal year       706       771      680 
                                                         ------   -------  ------- 
Cash and cash equivalents at end of fiscal year            $724      $706     $771 
                                                         ======    ======   ====== 


                                       4         
<PAGE>                                 




WLR Foods, Inc. and Subsidiaries
<CAPTION>
Consolidated Statements of Cash Flows Continued

Supplemental cash flow information:
Cash paid for:
   Interest                                               $8,906   $6,555   $4,808 
   Income taxes                                            3,213    8,418    2,039 
                                                          ======   ======   ====== 

</TABLE>

Non-cash financing activities:
      
      In fiscal 1996:   The Company issued 456,936 shares of WLR Foods, Inc. 
                        common stock valued at $6.0 million for the acquisition 
                        of New Hope Feeds, Inc. and a related company.  (Note 2)

      In fiscal 1995:   The Company issued 1,774,999 shares of WLR Foods, Inc. 
                        common stock valued at $28.4 million including $17.8 
                        million of common stock subject to repurchase, in 
                        conjunction with the acquisition of Cuddy Farms, Inc. 
                        - USA Food Division. (Notes 2 and 8)
     
See accompanying Notes to Consolidated Financial Statements.
                                       
                                       5
<PAGE>

WLR FOODS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

Organization
WLR Foods, Inc. and Subsidiaries (WLR Foods, or the Company) are
primarily engaged in fully integrated turkey and chicken production,
processing, further processing and marketing. The Company's operations
are predominately located in the mid-Atlantic region of the United
States. WLR Foods sells products through a variety of selected
national and international retail, food service and institutional
markets.  
  
Fiscal year  
The Company's fiscal year ends on the Saturday closest to June 30. 
Fiscal years 1996, 1995 and 1994 ended on June 29, 1996, July 1, 1995
and July 2, 1994, respectively, and included 52 weeks in each year.  

Principles of Consolidation and Presentation  
The accompanying consolidated financial statements include the
accounts of WLR Foods and all of its wholly-owned and majority-owned
subsidiaries.  All significant intercompany accounts and transactions
have been eliminated in consolidation.  
  
Cash and Cash Equivalents  
For purposes of the Consolidated Statements of Cash Flows, the Company
considers all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents.  

Inventories  
Inventories of feed, grain, eggs, packaging supplies, processed
poultry and meat products are stated at the lower of cost or market as
determined by the first-in, first-out valuation method.  Live poultry
and breeder flocks consist of poultry raised for slaughter and
breeders.  Poultry raised for slaughter are stated at the lower of
average cost or market. Breeders are stated at average cost less
accumulated amortization.  The costs of breeders are accumulated
during their development stage and then amortized into the cost of the
eggs produced over the egg production cycle of the breeders.  

The Company has four methods of purchasing grain: cash purchasing,
forward pricing, grain options, and hedging with futures contracts.
Each purchasing method creates varying degrees of risk for WLR Foods.
During the fiscal years presented, the Company has used only cash
purchasing and forward pricing to buy its grain. As of June 29, 1996,
WLR Foods does not have any forward contractual agreements for the
purchase of grains.  

Property, Plant and Equipment  
Property, plant and equipment are stated at cost.  Depreciation is
computed using the straight-line method over the estimated useful
lives of the respective assets.  The costs of maintenance and repairs
are charged to operations, while costs associated with renewals,
improvements and major replacements are capitalized.  

Income Taxes  
Income taxes are accounted for under the asset and liability method. 
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to the differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carry
forwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income for the years in
which those temporary differences are expected to be  recovered or
settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the
enactment date.  

Net Earnings Per Common Share  
Net earnings per common share are based on the weighted average number

                                       6
<PAGE>
of common shares and common share equivalents outstanding during the
fiscal years (17,527,876 shares, 17,858,942 shares and 16,450,718
shares in 1996, 1995, and 1994, respectively).  

Fair Value of Financial Instruments  
The estimated fair value of financial instruments has been determined
by the Company using available market information. Except for debt
instruments (Note 5), the carrying amounts of all financial
instruments approximate their fair values due to their short
maturities.  

Use of Estimates  
The preparation of the consolidated financial statements in conformity
with generally accepted accounting principles requires the Company to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and
the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.  

Reclassification  
Certain 1995 and 1994 amounts have been reclassified to conform with
fiscal 1996 presentations.  

2. Business Acquisitions  
  
Each transaction discussed here has been accounted for as a purchase,
and,  accordingly, the financial statements herein include the net
assets acquired at fair value and the results of operations of the
acquired businesses from the date of acquisition.  

On September 29, 1995 the Company acquired substantially all of the
assets of New Hope Feeds, Inc. and an affiliated company for $10.6
million in cash, including costs, and $6.0 million in stock. The
assets included a new chicken processing facility, a feedmill, a
hatchery, and related operating equipment. The transaction was
recorded as follows:  

Dollars in thousands  
Inventories                      $2,864  
Other current assets                283  
Property, plant and equipment    12,900  
Other assets                      2,537  
                                 ------ 
Total assets acquired            18,584  

Cash paid (including costs)      10,565  
Issuance of common stock          6,028  
                                 ------ 
Total liabilities assumed        $1,991  
                                 ====== 

On April 3, 1995, the Company's wholly owned subsidiary, Cassco Ice &
Cold Storage, Inc., acquired the remaining 50% interest in a cold
storage and distribution facility in Marshville, North Carolina for
$2.3 million in cash.  The business is a refrigerated distribution
center that operates as a public refrigerated warehouse, located on
approximately 15 acres. The Company acquired its initial 50% interest
in the facility as part of its purchase of Cuddy Farms, Inc.-USA Food
Division mentioned below.  

Dollars in thousands  
  
Total assets acquired           $5,881  
Cash paid (including costs)     (2,346) 
                                ------ 
Total liabilities assumed       $3,535  
                                ====== 

On August 29, 1994, the Company acquired the turkey processing and
production assets of Cuddy Farms, Inc.- USA Food Division for $39.1
million in cash and 1,774,999 shares of common stock valued at $28.4
million.   
                                       7
<PAGE>

The transaction was recorded as follows:  

Dollars in thousands  

Accounts receivable                     $14,758 
Inventories                              28,372 
Other current assets                         30 
Property, plant and equipment, net       36,289 
Other assets                              2,611                                 
                                       -------- 
Total assets acquired                    82,060 
    
Cash paid (including costs of $1,043)   (40,143)
Issuance of common stock                (10,650)
Common stock subject to repurchase      (17,750)
                                        ------- 
Total liabilities assumed               $13,517 
                                        ======= 

The following table shows the unaudited pro forma information as if
the transaction had been consummated at the beginning of the periods
presented. This pro forma information is not necessarily indicative of
the results which may have occurred if the transaction had been
consummated at the beginning of the periods presented.  

Dollars in thousands, except per share data   Pro-forma  unaudited 
                                                Fiscal year ended  
                                            July 1, 1995  July 2, 1994 
                                            ------------  ------------
Net sales                                      $947,199    $939,464 
Net earnings                                     14,774      13,713 
Net earnings per common share                     $0.82       $0.75 

3. Inventories  

A summary of inventories at June 29, 1996 and July 1, 1995 follows:  

Dollars in thousands                                  1996       1995  
                                                     -------   ------- 
Live poultry and breeder flocks                      $71,263   $54,487 
Processed poultry and meat products                   66,895    41,262 
Packaging supplies, parts and other                   18,046    19,704 
Feed, grain and eggs                                  15,742    10,396 
                                                    --------  -------- 
Total inventories                                   $171,946  $125,849 
                                                    ========  ======== 
4. Property, Plant and Equipment  

WLR Foods investment in property, plant and equipment at June 29, 1996
and July 1, 1995 was as follows:  

Dollars in thousands                                  1996      1995  
                                                     -------   -------
Land and improvements                                $21,348   $20,361 
Buildings and improvements                           116,006   109,368 
Machinery and equipment                              172,280   168,228 
Transportation equipment                              28,871    25,371 
Construction in progress                               5,764     3,236 
                                                     -------   ------- 
                                                     344,269   326,564 
Less accumulated depreciation                        167,578   152,401 
                                                     -------   -------
Property, plant and equipment, net                  $176,691  $174,163 
                                                    ========  ======== 
   
The Company capitalized interest costs with respect to certain major
construction projects of $91,000, $146,000, and $82,000 in fiscal
years 1996, 1995 and 1994, respectively.  
                                       8
<PAGE>
5. Long-Term Debt and Bank Revolving Credits  

Long-term debt and other credit facilities at June 29, 1996   
and July 1, 1995 consisted of the following obligations:  

Dollars in thousands                                  1996      1995  
                                                     -------   -------

Fixed Rate Notes:  
    9.41% Senior Unsecured Notes due 2001            $21,000   $24,000 
    7.47% Senior Unsecured Notes due 2007             22,000    22,000 

Variable Rate Notes:      
    Unsecured Bank Term Note due 2002                 20,536    24,107 
    Unsecured Bank Term Note due 1997                 30,000         - 

Revolving Credit Notes:  
    Unsecured Bank Revolving Credit Note due 1997        776         - 
    Unsecured Bank Revolving Credit Note due 1998     75,000    35,000 
Other Notes:  
Other notes with various terms and rates               7,957     9,402 
                                                    --------  --------
Total long term debt                                 177,269   114,509 

Less revolving debt maturing in less than 1 year         776         -
Less term note maturing in less than 1 year           30,000         -
Less current maturities of long-term debt              7,983     8,028 
                                                    --------  --------
Long-term debt and revolving debt, 
 excluding current maturities                       $138,510  $106,481 
                                                    ========  ========

The 9.41% Senior Unsecured Notes have $3 million principal payments
due in May of each year through 2000.  In 2001, a final balloon
payment of $9 million is due. Interest is payable semi-annually.  The
7.47% Senior Unsecured Notes due 2007 were placed in June 1995. The
notes require interest payments on a semiannual basis through
maturity. Annual principal payments of $4.4 million begin in 2003. The
financial covenants for both senior notes include fixed charge
coverage, debt-to-capital, tangible net worth and current ratio
requirements.

The Unsecured Bank Term Note is a seven-year fully amortizing variable
rate note, priced at London  Interbank Offered Rates (LIBOR) plus a 
spread of 60 to 100 basis points, depending on the Company's total 
debt-to-capitalization ratio.  With initial funding in April 1995, 
WLR Foods made the first payment on June 30, 1995. Principal and interest 
payments are due quarterly, with repricing occurring on or about the 
due date of the payment. Annual principal payments are $3.6 million.  

The $30 million Unsecured Bank Term Note is a 9 month facility
executed in June 1996. The note matures March 31, 1997 with the same   
interest rate as the Unsecured Bank Term Note.

WLR Foods has two unsecured revolving credit facilities totaling $110
million with banks.  The first facility is a three-year, $100 million
syndicated facility, which matures on April 1, 1998. On June 29, 1996,
$75 million was outstanding, with $10 million available for borrowing.
The facility provides for $15 million of standby letters of credit,
including $6.5 million currently available for new standby letters of
credit. Pricing is based on the Company's capital ratio with a range
between LIBOR plus 35 basis points and LIBOR plus 75 basis points. The
second revolving credit facility is a $10 million facility maturing in
March 1997. At June 29, 1996, $0.8 million was outstanding. The
revolving credit and bank term agreements contain various covenants,
including maintenance of a minimum net worth, current ratio, fixed
charge coverage, and a  maximum debt-to-capitalization ratio.  

The terms of the Company's borrowing agreements with several lenders
contain restrictive financial covenants which include the maintenance
of minimum tangible net worth, as defined, and certain financial
ratio's.  The Company complied with all covenants at June 29, 1996. 
The Company has assessed through projections, it is probable that it
will not meet certain financial covenants during fiscal 1997. The
Company is in the process of negotiating with its lenders to modify
the covenants or restructure its debt.  Management expects to resolve
this issue in the near future without a material impact on the
financial position or results of operations of the Company.   
                                       
                                       9
<PAGE>

The fair value of the fixed rate notes is estimated at $44 million
based on quoted market prices for similar issues at June 29, 1996. The
carrying value of all other debt approximates fair value at June 29,
1996.  

Required annual principal repayments of long-term debt and revolving
credits  with original maturities of greater than one year are as
follows:  

Dollars in thousands  

Fiscal 1997                            $ 7,983  
Fiscal 1998                             83,024  
Fiscal 1999                              7,566  
Fiscal 2000                              7,566  
Fiscal 2001                             13,581  

6. Employee Benefits  

The Company maintains a Profit Sharing and Salary Savings Plan that is
available to substantially all employees who meet certain age and
service requirements. Most participants may elect to make
contributions of up to 15% of their salary. For each employee dollar
contributed (limited to the first 4% of an employee's compensation),
the Company is required to contribute a matching amount of 50 cents.
The Company can also make additional contributions at its discretion.
WLR Foods total contributions under this plan were approximately $1.7
million, $2.3 million and $2.1 million, for fiscal 1996, 1995 and
1994, respectively. 

7. Income Taxes  

The provision for income taxes from operations was as follows for
fiscal years 1996, 1995 and 1994:  

Dollars in thousands                    1996        1995         1994 
                                       -------     ------        -----
Current:  
   Federal                            $(4,092)     $6,211         $948 
   State                                 (857)      1,619          500 
                                       -------      -----        ----- 
                                       (4,949)      7,830        1,448 
Deferred:  
   Federal                              1,788       1,638        7,477 
   State                                  551         281          972 
                                        -----       -----        ----- 
                                        2,339       1,919        8,449 
                                        -----       -----        -----
Total tax provision (benefit)         $(2,610)     $9,749       $9,897 
                                      =======      ======       ======

The provision for income taxes differs from the amounts resulting from
applying the federal statutory tax rates (35%) to earnings before
income taxes and minority interest as follows for fiscal years 1996,
1995 and 1994:  

Dollars in thousands                       1996        1995       1994 
                                           ------     ------    ------
Taxes computed using federal statutory 
 tax rates                             $(2,542)     $9,078      $9,270 
State income tax expense, net of 
 federal tax effect                       (199)        908         957 
Other, net                                 131        (237)      (330) 
                                       -------      ------       -----
Total tax provision                    $(2,610)     $9,749      $9,897 
                                       =======      ======      ====== 
Effective tax rate                        35.9%       37.6%      37.4%


The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and deferred tax liabilities at June
29, 1996 and July 1, 1995 are listed below.  

                                       10
<PAGE>          

Dollars in thousands                                   1996      1995 
                                                     -------    ------
Deferred tax liabilities:  
  
 Inventories, principally due to the accounting
 for live inventories on the farm price method 
 for tax purposes                                 $(18,152)  $(14,376) 

 Plant and equipment, principally due to  
 differences in depreciation and capitalized
 interest                                           (9,485)    (9,465) 
 
 Investments in subsidiary companies, principally  
  due to undistributed net income of the subsidiary   (375)      (357) 
                                                  --------   --------
Gross deferred tax liabilities                     (28,012)   (24,198)

Deferred tax assets:  
  
 Insurance accruals, principally due to  
 the timing of payments verses the recording  
 of expense                                         $3,281     $2,478 

  Net operating loss carryforwards                     465          - 

 Deferred compensation, principally due to  
  accrual for financial reporting purposes             945        955 

 Alternative minimum tax credit carryforward           836        836 

 Compensated absences, principally due to  
  accrual for financial reporting purposes             970        970 

 Accounts receivable, principally due to  
  allowance for doubtful accounts                      276        241  
     
 Other                                                 281        689 
                                                  --------   -------- 
Gross deferred tax assets                            7,054      6,169 
Valuation allowance on deferred tax assets            (465)         - 
                                                     -----      ----- 
Net deferred tax liability                        $(21,423)  $(18,029) 
                                                  ========   ======== 

The valuation allowance for deferred tax assets was $465,000 at June
29, 1996 (none at  July 1, 1995).  In assessing the recoverability of
deferred tax assets, management considers whether it is reasonably
probable that some portion or all of the deferred tax assets will not
be realized.  The ultimate realization of the deferred tax assets is
dependent on the generation of future taxable income, during the
periods in which those temporary differences become deductible.
Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income, and tax planning
strategies in making this assessment.  Based on the level of
historical operating results, future expectation of taxable income and
reversal of deferred tax liabilities, management believes it is more
likely than not the company will realize the benefits of these
deductible differences, net of the existing valuation allowance at
June 29, 1996.  The valuation allowance is a result of limitations on
the use of operating losses in some states where the Company does
business.

8. Shareholders' Equity and Common Stock Subject to Repurchase    

In February 1994, the Board of Directors approved the adoption of the
Shareholder Protection Rights Plan (the Plan) wherein one right
attaches to and trades with each share of common stock.  Each right
entitles the registered holder to purchase from the Company at an
exercise price of $45.33, the number of shares of common stock or
participating preferred stock having a market value of twice the
exercise price.  Such participating preferred stock is designed to
have economic and voting terms similar to those of one share of common

                                       11
<PAGE>

stock. Rights will separate from the common stock and become
exercisable following the earlier of 1) the date a person or group
acquires 15% or more of the outstanding stock, or 2) the tenth
business day (or such later date the Board may decide) after any
person commences a tender offer that would result in such person or
group holding a total of 15% or more of the common stock.
Additionally, in either case, rights owned by the acquiring person or
group would automatically become void.  

If a person or group acquires between 15% and 50% of the outstanding
common stock, the Board may, in lieu of allowing rights to be
exercised, require each outstanding right to be exchanged for one
share of common stock or participating preferred stock.  A provision
in the Plan allows for rights holders to acquire stock of the
acquiring person or group, in the event a change of control of the
Company has occurred.

The rights are redeemable by the Company at $0.01 per right prior to
becoming exercisable and expire 10 years from issuance.  

WLR Foods has 100,000,000 shares of common stock authorized, with
17,681,893 outstanding on June 29, 1996, and 17,297,671 outstanding on
July 1, 1995. Additionally, there are 50,000,000 shares of preferred
stock authorized with none outstanding as of June 29, 1996 or July 1,
1995.

The Common Stock subject to Repurchase arises due to WLR Foods
commitment to repurchase the shares held by a trustee on behalf of
Cuddy Farms, Inc. for $17,750,000 in cash if Cuddy Farms has a payment
default under its credit facilities.  The obligation is in effect
until August 1998, at which point the obligation is terminated.  

9. Stock Option and Stock Purchase Plans  

WLR Foods Stock Option Plan was adopted by the Board of Directors in
accordance with the Long-Term Incentive Plan which was ratified by the
shareholders of the Company on November 1, 1988.  The Plan provides
for the granting of incentive or non-qualified common stock options.
The option price under the Plan shall not be less than the fair market
value of the common shares as of the date of the grant. The options
vest over a three-year period and are exercisable at varying dates not
to exceed 10 years from the date of the grant.  

The changes in the outstanding common shares under option for fiscal
1996, 1995, and 1994 are listed below:  
   
                                    Common shares          Option 
                                     under option           price 
                                     ------------           ----- 

Outstanding at July 3, 1993             760,125        $8.22 to $14.67 
   
Canceled or expired                      (3,000)                $11.92 
Exercised                              (164,625)       $8.22 to $12.33
Granted in fiscal 1994                  150,375                 $20.00 
                                       --------                -------
Outstanding at July 2, 1994             742,875       $11.92 to $20.00 
     
Exercised                              (137,625)                $12.33 
Granted in fiscal 1995                  163,000                 $15.00 
                                        -------                 ------
Outstanding at July 1, 1995             768,250       $11.92 to $20.00

Canceled or expired                    (110,120)      $11.92 to $20.00
Exercised                              (148,255)                $11.92 
Granted in fiscal 1996                  190,500                 $14.13 
                                       --------                 ------
Outstanding at June 29, 1996            700,375       $11.92 to $20.00 
                                        =======       ================

At June 29, 1996 there were 376,333 shares exercisable under options. 

                                       12   
<PAGE>                                       

On October 29, 1994, the shareholders of WLR Foods approved the
Poultry Producer Stock Purchase Plan and amended and restated the
Employee Stock Purchase Plan. These plans allow contract producers and
employees to purchase stock at a 10% discount off the market price. 
All shares must be held in the plans for a period of two years. Upon
termination of employment or contract, participants are terminated
from the respective plans.  

10.  Leases  

WLR Foods has entered into various operating lease agreements for
machinery and equipment.  The leases are noncancelable and expire on
various dates through 2002. Total rent expense was approximately $3.5
million, $2.7 million, and $1.4 million for fiscal 1996, 1995, and
1994, respectively. The following schedule presents the future minimum
rental payments required under the operating leases that have initial
or remaining noncancelable lease terms in excess of one year as of
June 29, 1996:  

Dollars in thousands  

Fiscal 1997                          $1,962  
Fiscal 1998                           1,383  
Fiscal 1999                           1,084  
Fiscal 2000                             686  
Fiscal 2001                             476  
Fiscal 2002 and thereafter              323  
                                     ------ 
Total minimum lease payments         $5,914  
                                     ====== 

11. Related Party Transactions  

Certain directors of WLR Foods are contract growers of live poultry
for the Company. In addition, a WLR Foods director is a
director/officer of a company which supplies fuel and related products
to certain locations of the Company.  A second director provided
consulting services to WLR Foods during each fiscal year presented. 
As a result of the August 1994 acquisition (Note 2), Cuddy Farms, Inc.
(as an affiliate of Cuddy International) became a related party. The
1996 and 1995 transactions include poult purchases and feed sales to
Cuddy Farms based on pricing formulas established when the acquisition
was completed. The contract terms are through 1998 with extensions
available.  
 
Transactions with these related parties during the past three fiscal  
years are as follows:  

                                        Purchases         
                                       from related     Sales to
Dollars in thousands                      parties    related parties
                                        ----------   ---------------  
Fiscal 1996                               $25,433         $10,237  
Fiscal 1995                                21,020           7,939  
Fiscal 1994                                 1,522               - 

In management's opinion, all related party transactions are conducted
under normal business conditions, with no preferential treatment given
to related parties.  
  
                                       13      
<PAGE>                                       

12.  Selected Quarterly Financial Data (Unaudited)  
  
The unaudited summary of quarterly results for fiscal 1996 and 1995    
 follows:  
Dollars in thousands, except per share data  

Fiscal year ended June 29, 1996    First   Second    Third     Fourth
                                -------- --------  --------  --------
Net sales                       $250,798 $267,795  $216,263  $262,776 
Operating income (loss)            8,947    9,919    (9,274)   (7,176)
Net earnings (loss)                4,296    4,843    (7,062)   (6,763)
Per share data:  
  Net earnings (loss) per common
   share                           $0.25    $0.28    $(0.40)   $(0.38) 
  Dividends declared per common
   share                           $0.06    $0.06     $0.06     $0.06  
  Market price (bid)-high          14.50    16.50     16.25     14.00  
                    -low           12.75    13.25     12.50     11.75 

Fiscal year ended July 1, 1995     First   Second     Third    Fourth 
                                -------- --------  --------  -------- 
Net sales                       $210,285 $247,840  $211,469  $239,182 
Operating income                  11,823   13,186     4,403     2,859 
Net earnings                       6,508    6,785     2,033       807  
Per share data:  
   Net earnings per common 
    share                          $0.38    $0.37     $0.11     $0.05  
   Dividends declared per common
    share                          $0.05    $0.05     $0.06     $0.06  
   Market price (bid)-high         18.67    18.17     18.17     18.00  
                     -low          13.00    15.33     16.83     12.00  
         
Per share calculations are based on each stand alone period presented;
therefore, the annual per share results may not be the sum of the four
quarters.     


                                       14
<PAGE>




                 [KPMG PEAT MARWICK LETTERHEAD]



                             Exhibit 13.4


Independent Auditors' Report

The Board of Directors and Shareholders
WLR Foods, Inc.

     We have  audited the accompanying consolidated  balance sheets of
WLR Foods,  Inc. and subsidiaries as of June 29, 1996 and July 1, 1995
and the  related consolidated statements of  operations, shareholders'
equity and cash flows for  each of the fiscal years in  the three-year
period  ended June 29, 1996.   These consolidated financial statements
are   the   responsibility  of   the   Company's   management.     Our
responsibility  is  to  express  an  opinion  on  these   consolidated
financial statements based on our audits.

     We  conducted our  audits in  accordance with  generally accepted
auditing  standards.  Those standards require that we plan and perform
the  audit to obtain reasonable assurance  about whether the financial
statements are  free  of material  misstatement.   An  audit  includes
examining, on  a  test  basis, evidence  supporting  the  amounts  and
disclosures  in the  financial  statements.   An  audit also  includes
assessing  the  accounting  principles  used and  significant estimates  
made  by  management,  as  well as  evaluating  the  overall  financial 
statement  presentation.  We  believe   that   our   audits  provide  a  
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to
above represent  fairly,  in  all  material  respects,  the  financial
position  of WLR Foods, Inc. and subsidiaries  as of June 29, 1996 and
July 1, 1995 and the results  of their operations and their cash flows
for each of the fiscal  years in the three-year period ended  July 29,
1996, in conformity with generally accepted accounting principles.

                         KPMG PEAT MARWICK LLP

Richmond, Virginia
August 14, 1996

<PAGE>




                              Exhibit 21


     Subsidiary                              State of Incorporation

Wampler Foods, Inc.                               Virginia
P. O. Box 7275
Broadway, VA  22815

Cassco Ice & Cold Storage, Inc.                   Virginia
75 W. Bruce Street
Harrisonburg, VA  22801

May Supply Company, Inc.                          Virginia
P. O. Box 347
Harrisonburg, VA  22801












23668
<PAGE>






                              Exhibit 23

          CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
WLR Foods, Inc.:

We  consent   to  incorporation  by  reference   in  the  registration
statements on Form S-8  (No. 33-27037, No 33-63364 and  No. 33-55649),
on Form S-3 (No. 33-48293, No. 33-63368 and No. 33-56775)  and on Form
S-3(D) (No. 33-54692) of WLR Foods,  Inc. of our reports dated  August
14,  1996, relating to the  consolidated balance sheets  of WLR Foods,
Inc. and subsidiaries  as of June  29, 1996 and July  1, 1995 and  the
related consolidated statement of operations, shareholders' equity and
cash flows for each of the fiscal years in the three-year period ended
June  29, 1996  and the related  schedule which reports  appear or are
incorporated  by reference in the June 29,  1996 annual report on Form
10-K of WLR Foods, Inc.




                    KPMG PEAT MARWICK LLP

Richmond, Virginia
September 26, 1996

<PAGE>



                              Exhibit 24

                       SPECIAL POWER OF ATTORNEY

          Each of the undersigned officers and directors of WLR Foods,
Inc. (WLR Foods), a Virginia corporation, appoints James L. Keeler and
Robert T.  Ritter, or either of them (with  full power to each of them
to act  alone) as his or  her attorneys-in-fact and agents  for him or
her in such capacity either as an officer or director, or both, of WLR
Foods, and authorizes such persons on behalf of WLR Foods, to sign and
file  any  and  all  WLR  Foods'  registration  statements,   reports,
schedules and other  filings, and all amendments  thereto, required or
permitted  to  be  filed  under  federal  or  state  securities  laws,
including   without  limitation   Forms 3,  4   and   5,  registration
statements, Form 10-K annual reports, Form 10-Q quarterly  reports and
Form 8-K  current reports, with all exhibits and any and all documents
required to be  filed with  respect thereto, with  the Securities  and
Exchange Commission,  National Association of Securities  Dealers, and
any regulatory authority for any U.S.  state or territory, and each of
us  hereby ratifies  and confirms  all that our  attorneys-in-fact and
agents or  each of them may lawfully do or  cause to be done by virtue
hereof.

          WITNESS the following signatures and seals.

_8/20/96____             /s/ John J. Broaddus________________(SEAL)
Date                     John J. Broaddus

_8/20/96____             /s/ Jane T. Brookshire______________(SEAL)
Date                     Jane T. Brookshire

_8/20/96____             /s/ George E. Bryan_________________(SEAL)
Date                     George E. Bryan

_8/20/96____             /s/ Charles L. Campbell_____________(SEAL)
Date                     Charles L. Campbell

_8/20/96____             /s/ Stephen W. Custer_______________(SEAL)
Date                     Stephen W. Custer

_8/20/96____             /s/ Calvin G. Germroth______________(SEAL)
Date                     Calvin G. Germroth

_8/20/96____             /s/ William H. Groseclose___________(SEAL)
Date                     William H. Groseclose

_8/20/96____             /s/ J. Craig Hott___________________(SEAL)
Date                     J. Craig Hott

_8/20/96____             /s/ Herman D. Mason_________________(SEAL)
Date                     Herman D. Mason

_8/20/96____             /s/ Chas. Wampler, Jr.______________(SEAL)
Date                     Charles W. Wampler, Jr.

_8/20/96____             /s/ William D. Wampler______________(SEAL)
Date                     William D. Wampler

_8/21/96____             /s/ Henry L. Holler_________________(SEAL)
Date                     Henry L. Holler

_8/21/96____             /s/ James L. Keeler_________________(SEAL)
Date                     James L. Keeler

_8/20/96____             /s/ James L. Mason__________________(SEAL)
Date                     James L. Mason

_8/20/96____             /s/ V. Eugene Misner________________(SEAL)
Date                     V. Eugene Misner

_8/20/96____             /s/ Robert T. Ritter________________(SEAL)
Date                     Robert T. Ritter

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000760775
<NAME> GAYLE S PAYNE
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-29-1996
<PERIOD-END>                               JUN-29-1996
<CASH>                                             724
<SECURITIES>                                         0
<RECEIVABLES>                                   80,640
<ALLOWANCES>                                       708
<INVENTORY>                                    171,946
<CURRENT-ASSETS>                               267,679
<PP&E>                                         344,269
<DEPRECIATION>                                 167,578
<TOTAL-ASSETS>                                 451,121
<CURRENT-LIABILITIES>                          123,058
<BONDS>                                        138,510
                                0
                                          0
<COMMON>                                        61,407
<OTHER-SE>                                      97,603
<TOTAL-LIABILITY-AND-EQUITY>                   451,121
<SALES>                                        997,632
<TOTAL-REVENUES>                               997,632
<CGS>                                          897,892
<TOTAL-COSTS>                                  897,892
<OTHER-EXPENSES>                                97,324
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,359
<INCOME-PRETAX>                                (7,264)
<INCOME-TAX>                                   (2,610)
<INCOME-CONTINUING>                            (4,686)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,686)
<EPS-PRIMARY>                                    (.27)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission