DEFINED ASSET FUNDS CORP INC FD CASH OR ACCRETION BD SER 3
497, 1994-05-23
Previous: WLR FOODS INC, SC 13D/A, 1994-05-23
Next: FIRST PRAIRIE MUNICIPAL MONEY MARKET FUND, 485B24E, 1994-05-23




<PAGE>
DEFINED
ASSET FUNDSSM
 
CORPORATE INCOME
FUND
 
- ------------------------------------------------------------
CASH OR ACCRETION BOND
SERIES--3
(A UNIT INVESTMENT TRUST)
 
PROSPECTUS, PART A
DATED MAY 20, 1994
 
SPONSORS:
Merrill Lynch,
Pierce, Fenner & Smith Inc.
Smith Barney Shearson Inc.
PaineWebber Incorporated
Prudential Securities Incorporated
Dean Witter Reynolds Inc.
 
This Defined Fund's objective is to provide a substantial level of safety
through investment in a portfolio consisting primarily of long-term compound
interest corporate bonds that are collateralized (the 'Compound Interest
Bonds'). There is no assurance that this objective will be met because it is
subject to the continuing ability of issuers of the Debt Obligations to meet
their principal and interest requirements. Furthermore, the market value of the
underlying Securities, and therefore the value of the Units, will flucutate with
changes in interest rates and other factors. The Securities were issued after
July 18, 1984, as a result of which the interest income (including original
issue discount) will be exempt from U.S. Federal income taxes, including
withholding taxes, for many foreign Holders (see Taxes in Part B).
The collateral backing the Compound Interest Bonds is primarily composed of
mortgage-backed Securities of the GNMA modified pass-through type ('GNMA
Certificates' or 'Ginnie Maes') fully guaranteed as to the payment of principal
and interest by the Government National Mortgage Association ('GNMA'). The
guaranty obligation of GNMA with respect to the GNMA Certificates will be backed
by the full faith and credit of the United States, but GNMA does not guarantee
payment on the Bonds or on the Units of the Fund, as such. The Fund is also
designed for IRA accounts, Keogh plans and other tax-deferred retirement
programs. Units of the Fund are rated AAA by Standard & Poor's.
                        MINIMUM PURCHASE IN INDIVIDUAL TRANSACTIONS: 1,000 UNITS
- ------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- ------------------------------------------------------------------------
 
NOTE: PART A OF THIS PROSPECTUS MAY NOT BE DISTRIBUTED
UNLESS ACCOMPANIED BY DEFINED ASSET FUNDS--CORPORATE INCOME FUND PROSPECTUS,
PART B.
 
This Prospectus consists of two parts. The first includes an Investment Summary
and certified financial statements of the Fund, including the related securities
portfolio; the second contains a general summary of the Fund.
- ------------------------------------------------------------------------
Read and retain both parts of this Prospectus for future reference.
<PAGE>
 
DEFINED ASSET FUNDSSM is America's oldest and largest family of unit investment
trusts with over $90 billion sponsored since 1970. Each Defined Fund is a
portfolio of preselected securities. The portfolio is divided into 'units'
representing equal shares of the underlying assets. Each unit receives an equal
share of income and principal distributions.
 
With Defined Asset Funds you know in advance what you are investing in and that
changes in the portfolio are limited. Most defined bond funds pay interest
monthly and repay principal as bonds are called, redeemed, sold or as they
mature. Defined equity funds offer preselected stock portfolios with defined
termination dates.
 
Your financial advisor can help you select a Defined Fund to meet your personal
investment objectives. Our size and market presence enable us to offer a wide
variety of investments. Defined Funds are available in the following types of
securities: municipal bonds, corporate bonds, government bonds, utility stocks,
growth stocks, even international securities denominated in foreign currencies.
 
Termination dates are as short as one year or as long as 30 years. Special funds
are available for investors seeking extra features: insured funds, double and
triple tax-free funds, and funds with 'laddered maturities' to help protect
against rising interest rates. Defined Funds are offered by prospectus only.
 
- --------------------------------------------------------------------------------
CONTENTS
 

Investment Summary..........................................                 A-3
Accountants' Opinion Relating to the Fund...................                 D-1
Statement of Condition......................................                 D-2
Portfolio...................................................                 D-6

 
                                      A-2
<PAGE>
DEFINED ASSET FUNDS--CORPORATE INCOME FUND, CASH OR ACCRETION BOND SERIES--3
INVESTMENT SUMMARY
AS OF FEBRUARY 28, 1994, THE EVALUATION DATE
 

PRINCIPAL AMOUNT OF SECURITIES+..........................$          3,887,963
NUMBER OF UNITS..........................................           9,716,396
FACE AMOUNT OF SECURITIES PER UNIT (TIMES 1,000).........$             400.14
FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED BY EACH
  UNIT...................................................         1/9,716,396th
PUBLIC OFFERING PRICE PER 1,000 UNITS*
     Aggregate bid side evaluation of Securities.........$          4,037,998
                                                         --------------------
     Divided by Number of Units (times 1,000)............$             415.59
     Plus sales charge of 3.50% of Public Offering Price
       (3.627% of net amount invested)                                  15.07
                                                         --------------------
     Public Offering Price per 1,000 Units...............$             430.66
                                                                   (plus cash
                                                              adjustments and
                                                          accrued interest)**
SPONSORS' REPURCHASE PRICE AND REDEMPTION PRICE PER 1,000
  UNITS..................................................$             415.59
  (aggregate bid side evaluation of Securities) ($15.07            (plus cash
     less than Public Offering Price per 1,000 Units)         adjustments and
                                                          accrued interest)**
CALCULATION OF ESTIMATED NET ANNUAL INTEREST RATE PER
  1,000 UNITS (BASED ON FACE AMOUNT PER 1,000 UNITS)
     Annual interest rate per 1,000 Units................              11.103%
     Less estimated annual expenses per 1,000 Units
       ($3.83) expressed as a percentage.................                .957%
                                                         --------------------
     Estimated net annual interest rate per 1,000
       Units.............................................              10.146%
                                                         --------------------
                                                         --------------------

 
RECORD DAY FOR PRINCIPAL AND INTEREST
  DISTRIBUTIONS
    The 10th day of each month.
PRINCIPAL AND INTEREST DISTRIBUTIONS
    The 25th of each month.
MINIMUM CAPITAL DISTRIBUTION
    No distribution need be made from Capital Account if balance is less than
    $5.00 per 1,000 Units.
TRUSTEE'S ANNUAL FEE AND EXPENSES++
    $3.83 per 1,000 Units (see Expenses and Charges in Part B).
PORTFOLIO SUPERVISION FEE+++
    Maximum of $0.25 per 1,000 original Principal Amount of underlying Compound
    Interest Bonds (see Expenses and Charges in Part B).
EVALUATOR'S FEE FOR EACH EVALUATION
    Maximum of $14 (see Expenses and Charges in Part B).
EVALUATION TIME
    3:30 P.M. New York Time
MINIMUM VALUE OF FUND
    Trust may be terminated if value of Fund is less than 40% of the original
    Principal Amount of Fund Securities on the date of their deposit. As of the
    Evaluation Date, the value of the Fund is 20% of the original Principal
    Amount of Fund Securities on the date of their deposit.
 
- ------------------------------
       *These figures assume a purchase of 1,000 Units. The price of a single
        Unit, or any multiple thereof, is calculated simply by dividing the
        Public Offering Price per 1,000 Units, above, by 1,000, and multiplying
        by the number of Units. The sales charge will be reduced on a graduated
        scale in the case of quantity purchases (see Public Offering Price in
        Part B). The resulting reduction in the Public Offering Price will
        increase the effective return on a Unit.
       **For Units purchased or redeemed on the Evaluation Date, accrued
         interest is approximately equal to the undistributed net investment
         income of the Fund (see Statement of Condition on p. D-2) divided by
         the number of outstanding Units, plus accrued interest per Unit to the
         expected date of settlement (5 business days after purchase or
         redemption). The amount of the cash adjustment which is added is equal
         to the cash per Unit held in the Capital Account not allocated to the
         purchase of specific Securities (see Public Sale of Units--Public
         Offering Price and Redemption in Part B).
        +On the initial date of Deposit (October 31, 1985) the Principal Amount
         of Securities in the Fund was $20,078,261. Cost of Securities is set
         forth under Portfolio.
        ++The Trustee receives annually for its services as Trustee $0.95 per
          $1,000 original Principal Amount of Compound Interest Bonds. The
          Trustee's Annual Fee and Expenses also includes the Portfolio
          Supervision Fee and the Evaluator's Fee set forth herein.
        +++The Sponsors also may be reimbursed for their costs of bookkeeping
           and administrative services to the Fund. Portfolio supervision fees
           deducted in excess of portfolio supervision expenses may be used for
           this reimbursement. Additional deductions for this purpose are
           currently estimated not to exceed an annual rate of $0.10 per 1,000
           Units.
 
                                      A-3
<PAGE>
 
DEFINED ASSET FUNDS--CORPORATE INCOME FUND, CASH OR ACCRETION BOND SERIES--3
INVESTMENT SUMMARY AS OF THE EVALUATION DATE (CONTINUED)
 
NUMBER OF ISSUES IN PORTFOLIO...............................                4
 

MATURITIES...............................................................2015
 
NUMBER OF COMPOUND INTEREST BONDS...........................                3
 
NUMBER OF U.S. TREASURY INTEREST BEARING BONDS..............                1
 
PERCENTAGE OF ACCRETED PRINCIPAL AMOUNT OF PORTFOLIO
  REPRESENTED BY EACH ISSUER+ OF COMPOUND INTEREST BONDS:
 
COLLATERALIZED MORTGAGE SECURITIES CORPORATION..............               24%
 
GUARANTEED MORTGAGE CORPORATION II..........................               20%
 
NASH PHILLIPS/COPUS SECURITIES FUNDING CORPORATION..........               47%
 
STANDARD & POOR'S
  RATING ON UNITS OF THE FUND* .......................................... AAA
PERCENT OF ACCRETED PRINCIPAL AMOUNT OF PORTFOLIO COMPRISED
  OF:**
  GNMA-COLLATERALIZED BONDS:
  11.00% Compound Interest Bond (stated maturity
     12/1/2015).............................................               20%
  11.10% Compound Interest Bond (stated maturity
       12/1/2015)...........................................               47%
  11.45% Compound Interest Bond (stated maturity
       11/1/2015)...........................................               24%

 
     DISTRIBUTIONS--Interest payments have commenced on the Compound Interest
Bonds. Interest and principal are paid semi-annually to the Fund and distributed
monthly to Holders.
 
- ------------------------------
       * See Description of Ratings in Part B.
       ** See Risk Factors--Cash or Accretion Bond Series, Select Series and
GNMA-Collateralized Bond Series in Part B.
        + All of the issuers of the Compound Interest Bonds are limited purpose
          corporations organized solely for the purpose of issuing bonds
          collateralized by mortgage-backed securities. See Risk Factors--Cash
          or Accretion Bond Series, Select Series and GNMA-Collateralized Bond
          Series--Limited Assets and Limited Liability in Part B. The collateral
          security for each issue will serve as collateral only for that issue.
 
                                      A-4
<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3

REPORT OF INDEPENDENT ACCOUNTANTS



The Sponsors, Co-Trustees and Holders
  of Defined Asset Funds - Corporate Income Fund,
  Cash or Accretion Bond Series - 3:

We have audited the accompanying statement of condition of Defined Asset Funds -
Corporate Income Fund, Cash or Accretion Bond Series - 3, including the
portfolio, as of February 28, 1994 and the related statements of operations and
of changes in net assets for the years ended February 28, 1994 and 1993 and
February 29, 1992.  These financial statements are the responsibility of the Co-
Trustees.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Securities owned at
February 28, 1994, as shown in such portfolio, were confirmed to us by Investors
Bank & Trust Company, a Co-Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Co-Trustees, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Defined Asset Funds - Corporate
Income Fund, Cash or Accretion Bond Series - 3 at February 28, 1994 and the
results of its operations and changes in its net assets for the above-stated
years in conformity with generally accepted accounting principles.




DELOITTE & TOUCHE

New York, N.Y.
March 31, 1994

























                                      D-1


<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3

<TABLE>
STATEMENT OF CONDITION
AS OF FEBRUARY 28, 1994

<S>                                                                       <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (adjusted cost $3,772,765) (Note 1)                                   $4,037,998
  Accrued interest receivable                                                101,334
  Prepaid expenses                                                             6,285
  Cash                                                                        74,323

          Total trust property                                            $4,219,940

NET ASSETS, REPRESENTED BY:
  9,716,396 units of fractional undivided interest
    outstanding (Note 3)                                     $4,038,054
  Undistributed net investment income                           181,886   $4,219,940

UNIT VALUE ($4,219,940 / 9,716,396 units)                                    $.43431


                              See Notes to Financial Statements.












































</TABLE>

                                             D-2


<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                 Years Ended
                                                     February 28, February 28, February 29,
                                                         1994         1993         1992




<S>                                                             <C><C>          <C>
INVESTMENT INCOME:
  Accretion of collateralized bonds                                $  164,799   $1,338,568
  Other interest income                                 $566,550      888,395      115,263
  Co-Trustee's fees and expenses                         (31,287)     (23,788)     (27,616)
  Sponsors' fees                                          (4,485)     (11,245)      (4,932)

  Net investment income                                  530,778    1,018,161    1,421,283

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Realized gain on securities sold or redeemed            25,307      139,404      154,249
  Unrealized appreciation (depreciation)
    of investments                                      (171,806)    (229,331)      17,285

  Net realized and unrealized gain (loss) on
    investments                                         (146,499)     (89,927)     171,534

NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS                                            $384,279   $  928,234   $1,592,817


                              See Notes to Financial Statements.




































</TABLE>

                                             D-3


<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                 Years Ended
                                                  February 28,  February 28,  February 29,
                                                      1994          1993          1992

<S>                                                <C>           <C>           <C>
OPERATIONS:
  Net investment income                            $  530,778    $ 1,018,161   $ 1,421,283
  Realized gain on securities sold
    or redeemed                                        25,307        139,404       154,249
  Unrealized appreciation (depreciation) of
    investments                                      (171,806)      (229,331)       17,285

  Net increase in net assets resulting from
    operations                                        384,279        928,234     1,592,817

DISTRIBUTIONS TO HOLDERS (Note 2):
  Income                                             (519,855)      (658,163)
  Principal                                        (2,000,365)    (4,295,880)      (74,719)












  Total distributions                              (2,520,220)    (4,954,043)      (74,719)

CAPITAL SHARE TRANSACTIONS:
  Issuance of 572,550 and 1,414,301 additional
    units in 1993 and 1992, respectively
    (Note 1)
  Redemptions of 489,000, 2,480,000 and
    2,766,081, units, respectively                   (308,579)    (2,359,909)   (2,990,335)

NET DECREASE IN NET ASSETS                         (2,444,520)    (6,385,718)   (1,472,237)

NET ASSETS AT BEGINNING OF YEAR                     6,664,460     13,050,178    14,522,415

NET ASSETS AT END OF YEAR                          $4,219,940    $ 6,664,460   $13,050,178

PER UNIT:
  Income distributions during the year                $.05298        $.05893

  Principal distributions during the year             $.20492        $.39548       $.00591

  Net asset value at end of year.                     $.43431        $.65303       $1.0774

TRUST UNITS OUTSTANDING AT END OF YEAR              9,716,396     10,205,396    12,112,846


                              See Notes to Financial Statements.







</TABLE>

                                             D-4


<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3

NOTES TO FINANCIAL STATEMENTS


1.  SIGNIFICANT ACCOUNTING POLICIES

    The Fund is registered under the Investment Company Act of 1940 as a Unit
Investment Trust.  The following is a summary of significant accounting
policies consistently followed by the Fund in the preparation of its
financial statements.  The policies are in conformity with generally
accepted accounting principles.

(a) Securities are stated at value as determined by the Evaluator based on
bid side evaluations for the securities (see "Redemption - Computation











of Redemption Price Per Unit" in this Prospectus, Part B).

(b) Subsequent to November 1, 1985, accrued interest is added to the
principal and cost of the Collateralized Bonds in accordance with
their terms.  On May 1 and November 1 of each year, additional units
are issued ratably to Holders based on one unit per one dollar of
aggregate increase in the accreted principal amount of the compound
interest bonds.

(c) The Fund is not subject to income taxes.  Accordingly, no provision for
such taxes is required.

(d) Interest income is recorded as earned.

2.  DISTRIBUTIONS

    The Fund is presently receiving distributions of principal or interest on
its holdings of Collateralized Bonds in accordance with the terms of such
bonds.  Generally, distributions are not made by the Fund to its Holders
until payments of principal and interest are received on such bonds;
thereafter distributions are made each month.  Proceeds from the sale of
investment securities in excess of the amount needed for redemptions of
units are distributed periodically.  For additional information, see "Risk
Factors - Cash or Accretion Bond Series, Select Series and GNMA-
Collateralized Bond Series" in this Prospectus, Part B.

3.  NET CAPITAL

Cost of 9,716,396 units outstanding                             $9,716,396
Redemptions of units - redemption amounts less net cost of
  21,473,004 units redeemed                                     (1,079,175)
Realized gain on securities sold or redeemed                     1,555,605
Principal distributions                                         (6,420,005)
Unrealized appreciation of investments                             265,233

Net capital applicable to Holders                               $4,038,054

4.  INCOME TAXES

    All Fund items of income received, accretion of original issue discount on
the Collateralized Bonds, expenses paid, and realized gains and losses on
securities sold are attributable to the Holders, on a pro rata basis, for
Federal income tax purposes in accordance with the grantor trust rules of
the United States Internal Revenue Code.

    At February 28, 1994, the cost of the investment securities for Federal
income tax purposes was approximately equivalent to the adjusted cost as
shown in the Fund's portfolio.

                                      D-5


<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3












PORTFOLIO
AS OF FEBRUARY 28, 1994
<TABLE>
<CAPTION>


                                                    Accreted              Inter-   Optional    Optional
      Portfolio No. and Title of        Rating of  Principal                est      Call        Call      Adjusted
              Securities                Issues(1)     (2)     Maturities   Rate    Date(3)  Percentage(3)   Cost(2)    Value(2)

<S>                                        <C>    <C>            <C>       <C>     <C>           <C>      <C>         <C>
1 Collateralized Mortgage Securities       AAA    $  918,359     11/1/15   11.450% 11/1/00       100      $  927,647  $  928,851
    Corp., Collateralized Mort. Oblg.,
    Ser. F, Class F-4

2 Guaranteed Mtg. Corp. II GNMA-           AAA       779,706     12/1/15   11.000  10/1/95       100         736,715     778,959
    Collateralized Mtg. Bnds., Ser S,
    Class S-4

3 Nash Phillips/Copus Securities           AAA     1,839,898     12/1/15   11.100     -          10        1,746,153   1,831,371
    Funding Corporation, Series B,
    Sequence B-4

4 U.S. Treasury Bonds                      AAA       350,000     8/15/15   10.625     -           -          362,250     498,817

TOTAL                                             $3,887,963                                              $3,772,765  $4,037,998



</TABLE>
See Notes to Portfolio.







































                                                                         D-6


<PAGE>
DEFINED ASSET FUNDS - CORPORATE INCOME FUND,
CASH OR ACCRETION BOND SERIES - 3

NOTES TO PORTFOLIO
AS OF FEBRUARY 28, 1994


(1) A description of the rating symbols and their meanings appears under
"Description of Ratings" in this Prospectus, Part B.  Ratings are by
Standard & Poor's.

(2) See Notes to Financial Statements.

(3) The Compound Interest Bonds were issued in series and each series is
callable at the option of the Issuer, in whole (but not in part), without
premium, at any time (i) on or after certain predetermined call dates or
(ii) after the aggregate outstanding principal amount of the Compound
Interest Bonds of such series declines to a stated percentage of the
aggregate outstanding principal amount of the Bonds on their original issue
date; for each issue, this percentage is stated in the column headed
Optional Call Percentage.  Furthermore, principal on the Compound Interest
Bonds may be prepaid to the extent that principal on the mortgages
underlying the collateral is prepaid (see "Risk Factors - Cash or Accretion
Bond Series, Select Series and GNMA - Collateralized Bond Series" in this
Prospectus, Part B).











































                                      D-7
<PAGE>
 
                                                  DEFINED
                             ASSET FUNDSSM
 

SPONSORS:                               CORPORATE INCOME FUND
Merrill Lynch,                          Cash or Accretion Bond Series--3
Pierce, Fenner & Smith Inc.             (A Unit Investment Trust)
Unit Investment Trusts                  PROSPECTUS PART A
P.O. Box 9051                           This Prospectus does not contain all of
Princeton, N.J. 08543-9051              the information with respect to the
(609) 282-8500                          investment company set forth in its
Smith Barney Shearson Inc.              registration statement and exhibits
Unit Trust Department                   relating thereto which have been filed
Two World Trade Center--101st Floor     with the Securities and Exchange
New York, N.Y. 10048                    Commission, Washington, D.C. under the
1-800-298-UNIT                          Securities Act of 1933 and the
PaineWebber Incorporated                Investment Company Act of 1940, and to
1200 Harbor Boulevard                   which reference is hereby made.
Weehawken, N.J. 07087                   No person is authorized to give any
(201) 902-3000                          information or to make any
Prudential Securities Incorporated      representations with respect to this
One Seaport Plaza                       investment company not contained in this
199 Water Street                        Prospectus; and any information or
New York, N.Y. 10292                    representation not contained herein must
(212) 776-1000                          not be relied upon as having been
Dean Witter Reynolds Inc.               authorized. This Prospectus does not
Two World Trade Center--59th Floor      constitute an offer to sell, or a
New York, N.Y. 10048                    solicitation of an offer to buy,
(212) 392-2222                          securities in any state to any person to
EVALUATOR:                              whom it is not lawful to make such offer
Kenny S&P Evaluation Services           in such state.
65 Broadway
New York, N.Y. 10006
INDEPENDENT ACCOUNTANTS:
Deloitte & Touche
1633 Broadway
3rd Floor
New York, N.Y. 10019
CO-TRUSTEES:
The First National Bank of Chicago
Investors Bank & Trust Company
P.O. Box 1537
Boston, MA 02205-1537
1-800-338-6019

 
                                                      11702--5/94




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission