<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
/x/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the Fiscal Year ended December 31, 1996
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
Commission File Number 2-95449
NATIONAL PROPERTIES INVESTMENT TRUST
Formerly Richard Roberts Real Estate Growth Trust I
(Exact name of registrant as specified in its charter)
Massachusetts 06-6290322
- ------------------------------ ---------------------------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number
P.O. Box 148 Canton Center, CT 06020
- --------------------------------------- ----------
(Address of Principal Executive Offices) (Zip Code)
Registrant's Telephone Number, Including Area Code: (860) 678-1109
Securities registered pursuant to Section 12 (b)
of the Act: None
Securities registered pursuant to Section 12 (g)
of the Act: Shares of Beneficial Interest
No Par Value
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes /X/ No
----- -----
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained, to
the best of registrant s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K . / /
State the aggregate market value of the voting stock held by non-affiliates
of the Registrant as of March 15, 1997: Shares of Beneficial Interest without
par value $982,614 *
Documents Incorporated by Reference: None
Indicate the number of shares outstanding of each of the registrant's classes
of common stock, as of the latest practicable date: Not Applicable
* As no established public trading market exists, a value of $1.483 (the
approximate Net Asset Value as of December 31, 1996) has been ascribed for
the purpose of this calculation.
<PAGE>
PART I
ITEM 1. BUSINESS.
NATIONAL PROPERTIES INVESTMENT TRUST (the "Trust") was organized on January
16, 1985, as a Massachusetts Business Trust. On July 23, 1993, the Trust
changed its name from Richard Roberts Real Estate Growth Trust I to its
current name. The Trust has made for 1995 and prior years, and intends to
make for 1996, an election to file as a real estate investment trust REIT
under the provisions of the Internal Revenue Code and intends to maintain
this status as long as it will benefit the Trust's shareholders.
Since inception, the Trust has invested directly in equity interests in five
commercial properties in the United States which have income-producing
capabilities, four of which have been lost to foreclosure. The Trust has
experienced a loss of $18,598, income of $52,971 and a loss of $272,220 for
fiscal years ended December 31, 1996, 1995 and 1994, respectively. The Trust
considers its business to be operating in one industry segment, investment in
real property.
Due to past adverse conditions in the real estate market, and the economy in
general, the Trustees have determined that it would be necessary to extend
the holding period for its property beyond the property s anticipated four to
seven year period. The results of the Trust's operations depend upon its
property's competitive position in its respective leasing market. The Shoppes
at Lake Mary, a strip shopping center located in Lake Mary, Florida, is the
Trust's sole remaining property.
The Trust's business is not significantly affected by seasonal factors. The
Trust requires working capital to finance property operations and normal
repairs and maintenance. In December 1996, the Trust began to install new
sewer lines as required by the City of Lake Mary.
The shareholders of the Trust, at their Annual Meeting on October 19, 1995,
voted to change the management structure of the Trust to a self-managed REIT,
effective October 27, 1995 when the advisor agreement with First Investment
Properties, Inc. (the "Advisor") expired.
COMPETITION
The Trust's remaining property investment is subject to competition from
similar types of properties in the vicinity in which it is located. While the
market in which the property operates is experiencing a recovery, the
property values generally remain below the highs realized in the mid-1980 s.
The property's current 96% occupancy rate, and the Trust's holding of several
long-term leases with automatic escalation clauses, are indicators that the
Trust is not currently facing heavy competition for tenants.
<PAGE>
INSURANCE
The Trust's current property insurance contract is for a one-year period
expiring on June 11, 1997. Under this policy, the buildings owned by the
Trust are covered under a property and combined business, and extra expense,
insurance policy for replacement costs, with a blanket limit of $2,100,000,
subject to a deductible of $1,000 per occurrence.
The Trust also maintains comprehensive general liability insurance for claims
or suits for bodily injury and property damage to third parties on a per
occurrence basis up to the policy s aggregate limit of $1,000,000, after
which the Trust becomes legally obligated to pay. There is no deductible on
this insurance policy and is subject to various occurrence liability limits
based on the incident covered.
Although the Trust carries comprehensive insurance on its properties, there
are certain risks (such as environmental hazards, earthquakes, floods and
wars) which may be uninsurable or not fully insurable at an economically
feasible cost. In addition, there can be no assurance that particular risks,
which are currently insurable, will continue to be so, on an economical
basis, or that current levels of coverage will continue to be available on an
economical basis. The Managing Trustee will use his discretion in determining
the scope of coverage, limits, and deductible provisions on insurance, with a
view to obtaining appropriate insurance on its properties at an appropriate
cost, and on suitable terms. This may result in insurance which will not
cover, in the event of a substantial loss, the full current market value, or
the current replacement cost, of a property or the full amount of third party
claims or suits. If the Trust is unable to, or does not, obtain insurance for
a certain type of risk, and a disaster involving such risk occurs causing
loss, damage or destruction to a Trust property or third party, the Trust
could lose its economic interest in such property.
The Trustees are not aware of any known environmental problems at the
property site.
ITEM 2. PROPERTIES.
The Shoppes at Lake Mary (Lake Mary, Florida)
On March 31, 1986, the Trust purchased The Shoppes at Lake Mary, a 38,125
square foot neighborhood strip shopping center located on 4.7 acres of land
in Lake Mary, Florida, from an unaffiliated entity for $3,200,000 in cash.
The Shoppes at Lake Mary is a two-story shopping center and office facility
consisting of three buildings and a parking lot with 191 parking spaces. Lake
Mary is located in Seminole County, Florida, slightly north and to the east
of Orlando.
<PAGE>
The Shoppes at Lake Mary's occupancy rate was approximately 96% at December
31, 1996, as compared to 97% at December 31, 1995, and 93% at December 31,
1994. During 1996, the Trust entered into two (2) new leases, seven (7) lease
extensions, and there is currently one (1) vacant unit as of December 31,
1996.
The Board of Trustees, after reviewing the market and financial conditions
relating to this asset, have decided to hold this property for the Trust's
account. The physical asset and current rent roll will be advantageous for
the future growth of the Trust. Consequently, any plans to sell this property
have been terminated.
ITEM 3. LEGAL PROCEEDINGS.
NONE
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF HOLDERS OF BENEFICIAL INTEREST.
A special meeting was held on June 25, 1996. At this meeting, the
shareholders of the Trust voted to elect Jay Goldman as a Trustee.
An annual meeting of the shareholders was not held during 1996. The
Declaration of Trust of National Properties Investment Trust requires an
annual meeting to be held within six months of the Trust's year end. The
matters which would have been addressed at the annual meeting were the
subject of the special meeting held June 25, 1996.
<PAGE>
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
The Trust was engaged in public offering through April 30, 1987. The Trust
has the authority to issue unlimited number of shares of Beneficial Interest,
without par value. There is no established public trading market for the
Trust's shares. The Trust had 1,788 shareholders of record at March 15, 1997.
The Trust declared and paid cash distributions on a monthly basis from
February 1986 through September 1988. On April 11, 1989, the Trustees voted
to suspend the quarterly shareholders' dividend indefinitely, effective with
the scheduled distribution for the first quarter of 1989. This decision was
predicated upon the desire to direct all available funds into property
operations. A one-time dividend was declared in January 1996, paid in
February 1996, payable to shareholders of record as of September 30, 1995, of
$0.05 per share. This dividend was a return of capital to the shareholders.
The dividend was declared by the sole vote of the Managing Trustee (See Item
13--Certain Relationships and Related Transactions).
The Trusts old CUSIP number was 763-077-104 and its new CUSIP number is
637-255-100.
Over the past year, the Trustees have spent a considerable amount of time
investigating various alternatives in order to enhance shareholder value and
return on equity. The Trustee's primary goal is to protect the shareholders
current investment and to enhance their current return by reduced general and
administrative costs. The Trustees have spoken to numerous people throughout
the country involved in all aspects and segments of the real estate industry.
The Trustees had received various proposals, and they had performed extensive
due diligence in assessing these proposals. The Trust has retained Prudential
Securities to assist the Trustees with the identification and evaluation
potential candidates for the Trust to acquire additional properties or a
possible merger. As a result of these activities, the Trustees have been
negotiating with a major Northeast based real estate company which has
expressed serious interest in proceeding with formal talks with the Trust.
Prudential Securities' knowledge of, and the Trustees' preliminary
investigations have, indicated that this company would be an excellent fit
with the Trust. Upon the advice of Prudential Securities, the Trustees
anticipate the possibility of entering into a Letter of Intent with this real
estate company to issue shares of beneficial interest in exchange for real
properties. The results of the proposed transaction would make the real
estate company the single largest shareholder and would likely substantially
reduce the administrative burden currently being placed on the Trust's
property. These conversations are preliminary and the Trustees are unable to
predict whether such a transaction will become a reality and if consummated,
whether the shareholders will receive an increased return on their
investment. The Trustees feel this is a very exciting step for the Trust, as
the Northeast based real estate company has all the necessary ingredients
Wall Street investors are seeking in a REIT. While this direction is not
without risk, the Managing Trustee feels it is in the best interest of the
Shareholders.
<PAGE>
The Trust has made for prior years, and intends to make for 1996, an election
to file as a real estate investment trust (REIT) for federal tax purposes,
and if so qualified, will not be taxed on earnings distributed to
shareholders. Dividends to shareholders will be taxable dividends to the
extent the Trust has taxable income. Dividends in excess of taxable income
will be a return of capital to the shareholders.
ITEM 6. SELECTED FINANCIAL DATA.
The following table summarizes certain selected financial data for the Trust
for the years ended December 31, 1996, 1995, 1994, 1993 and 1992, and should
be read in conjunction with the accompanying financial statements.
<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS: 1996 1995 1994 1993 1992
- ------------------------------------------------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
Gross Rental Income.............................. $ 340,768 $ 311,383 $ 293,882 $ 306,916 $ 422,341
Net Income From Property Operations (2&3)........ 98,990 96,593 81,204 69,810 46,158
Interest Income.................................. 1,589 1,260 -- 170 233
Loss Due to Disposition of Assets & Loss
Revenue(2,3&4)................................. -- -- -- (15,199)
Net Income(Loss)................................. (18,598) 52,971 (272,220) (160,901) (8,052)
Per Share Data:
Net Income (Loss) (1)............................ (0.03) 0.07 (0.39) (0.24) (0.01)
Distributions Declared........................... 0.05 0.00 0.00 0.00 0.00
Weighted Average Number of Shares of Beneficial
Interest Outstanding (1)....................... 718,496 718,649 693,436 684,395 684,395
Balance Sheet:
Total Assets (2,3&4)............................. 1,050,867 1,102,288 1,014,331 1,209,933 1,067,160
Mortgage Loans Payable(2,3,5&6).................. 571,258 598,353 398,606 400,000 --
Shareholder s Equity............................. 405,681 460,618 386,800 629,020 789,921
</TABLE>
- ------------------------
(1) Earnings (Loss) per Share of Beneficial Interest are computed based on the
weighted average number of Shares of Beneficial Interest outstanding during
the period.
(2) On November 30, 1993, the Trust borrowed $400,000 to extinguish old
payables, pay delinquent real estate taxes and accumulate working capital.
The Shoppes at Lake Mary were pledged as collateral for this loan.
(3) On May 4, 1994, the Trust borrowed $25,000 to accumulate working capital.
The Shoppes at Lake Mary were pledged as collateral for this loan.
(4) On October 26, 1995, the Trust borrowed $600,000 to extinguish the mortgage
payable, make capital and tenant improvements, pay delinquent real estate
taxes, accumulate working capital and to provide funds to pay a one-time
dividend. The Shoppes at Lake Mary were pledged as collateral for this loan.
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
LIQUIDITY AND CAPITAL RESOURCES
The proceeds from the offering, which terminated on April 30, 1987, interest
earned on temporary investments, the outstanding balance of mortgages assumed
in connection with the acquisition of real estate, proceeds of loans, and
cash flow from the operation of investment properties have been the Trust's
principal sources of funds.
At December 31, 1996, the Trust has cash of approximately $44,404, which is
comprised almost entirely of the remaining proceeds from the refinancing of
the first and second mortgages on the Trust's property during 1995 and the
accrual of 1996's real estate taxes. The Trust anticipates the need for
$75,000 to $100,000 for capital expenditures for mandated new sewer lines and
tenant improvements during December 1996 and the first half of 1997.
During 1995, the cash flow from the operation of The Shoppes at Lake Mary has
included funds received pursuant to refinancing of the first and second
mortgages on the Trust's property. The Advisor (See Item 13--Certain
Relationships and Related Transactions) of the Trust refinanced the first and
second mortgages on the Trust s real property for $600,000 on October
26, 1995. The proceeds were used to repay the first and second mortgages, in
which the first mortgage was due in December 1996, pay the prior years and
current years property taxes, provide working capital to perform tenant
improvements for two new tenants, provide capital to install sewer lines
mandated by the Town of Lake Mary, and to provide funds to issue a
shareholder dividend.
During 1994, the cash flow from the operation of The Shoppes at Lake Mary has
included funds received pursuant to a second mortgage of $25,000 placed on
the property May 4, 1994.
Over the past year, the Trustees have spent a considerable amount of time
investigating various alternatives in order to enhance shareholder value and
return on equity. The Trustee's primary goal is to protect the shareholders
current investment and to enhance their current return by reduced general and
administrative costs. The Trustees have spoken to numerous people throughout
the country involved in all aspects and segments of the real estate industry.
The Trustees had received various proposals, and they had performed extensive
due diligence in assessing these proposals. The Trust has retained Prudential
Securities to assist the Trustees with the identification and evaluation
potential candidates for the Trust to acquire additional properties or a
possible merger. As a result of these activities, the Trustees have been
negotiating with a major Northeast based real estate company which has
express serious interest in proceeding with formal talks with the Trust.
Prudential Securities knowledge of, and the Trustees' preliminary
investigations have, indicated that this company would be an excellent fit
with the Trust. Upon the advice of Prudential Securities, the Trustees
anticipate the possibility of entering into a Letter of Intent with this real
estate company to issue shares of beneficial interest in exchange for real
<PAGE>
properties. The results of the proposed transaction would make the real
estate company the single largest shareholder and would likely substantially
reduce the administrative burden currently being placed on the Trust's
property. These conversations are preliminary and the Trustees are unable to
predict whether such a transaction will become a reality and if consummated,
whether the shareholders will receive an increased return on their
investment. The Trustees feel this is a very exciting step for the Trust, as
the Northeast based real estate company has all the necessary ingredients
Wall Street investors are seeking in a REIT. While this direction is not
without risk, the Managing Trustee feels it is in the best interest of the
Shareholders.
The principal assets of the Trust consists of an equity position in an income
producing commercial property and cash.
INFLATION
Inflation has been consistently low during the periods presented in these
financial statements and, as a result, has not had a significant effect on
the operations of the Trust.
COMPETITION
The Trust's remaining property investment is subject to competition from
similar types of properties in the vicinity in which it is located. While the
market in which the property operates is experiencing a recovery, the
property values generally remain below the highs realized in the mid-1980's.
The properties current 96% occupancy rate, and the Trust's holding of several
long-term leases with automatic escalation clauses, are indicators that the
Trust is not currently facing heavy competition for tenants.
RESULTS OF OPERATIONS
Year Ended December 31, 1996 compared to Year Ended December 31, 1995
For the year ended December 31, 1996, the Trust reported net income from
property operations (before General and Administrative expenses) of $98,990,
as compared to net income from property operations of $96,593 for the year
ended December 31, 1995. This increase is directly related to increased
occupancy at The Shoppes at Lake Mary and a firming in the local rental
market. Also, the Trust experienced a net loss from operations of $18,598 for
the year ended December 31, 1996, compared to a income of $52,971 in the prior
year. The loss reported for 1996 is largely attributable to the payment of
trustee fees and the increase in costs associated with operational expenses,
and the travel and related costs incurred with evaluating new investments.
<PAGE>
The appraised market value of The Shoppes at Lake Mary was $2,050,000 as of
October I5, 1993, based upon an appraisal prepared by Pomeroy Appraisal
Associates of Florida, Inc. This increase in value over the September, 1991
appraisal reflects the stabilization of the tenancy, the increased occupancy
at the center and the firming of the local real estate market in general. The
Trust's administrative expenses consist of shareholder reporting, legal
expenses, record keeping and audit expense, all of which are necessary but
provide an unfair burden on a single property (See Item 13--Certain
Relationships and Related Transactions).
The Advisor began, and the Managing Trustee is continuing, conversations with
other REIT and real estate portfolios concerning merging in order for both
entities to benefit from the ability to share overhead. The Trustee's primary
goal is to protect the shareholders current investment and to enhance their
current return by reduced general and administrative costs. These
conversations are preliminary and the Managing Trustee is unable to predict
whether such a merger will become a reality and if consummated, whether the
shareholders will receive an increased return on their investment. While this
direction is not without risk, the Managing Trustee feels it is in the best
interest of the Shareholders.
Currently, there is no agreement with regards to compensation of the Managing
Trustee (See Item 13--Certain Relationships and Related Transactions) and
compensation paid to the Managing Trustee was $46,000 for the year ended
December 31, 1996.
Year Ended December 31, 1995 compared to Year Ended December 31, 1994
For the year ended December 31, 1995, the Trust reported net income from
property operations (before General and Administrative expenses) of $96,593,
as compared to net income from property operations of $81,204 for the year
ended December 31, 1994. This increase is directly related to increased
occupancy at The Shoppes at Lake Mary and a firming in the local rental
market. Also, the Trust experienced a net income from operations of $52,971
for the year ended December 31, 1995, compared to a loss of $272,220 in the
prior year. The income reported for 1995 is largely attributable to the
accrual of advisor fees and the limitation of operating expenses per the
Declaration of the Trust (See Item 13--Certain Relationships and Related
Transactions) and the reduction in costs associated with operational expenses,
and the travel and related costs incurred with evaluating new investments.
On October 27, 1995, the Trust changed its operating structure to a
self-administered trust. The former Advisor and the managing Trustee have
made a concerted effort to reduce the operating expenses and general and
administrative expenses of the Trust. They have terminated the lease for
their administrative offices located in Connecticut and are operating out of
an office provided by the Managing Trustee (See Item 13--Certain
Relationships and Related Transactions). The travel and investigative
expenses have been curtailed to a level which the Managing Trustee feels will
be supported by the Trust's Cash Flow. The Trust has entered into a new
leasing contract with a local (Florida) real estate company to find new
tenants, and where the leasing commission is to be paid on an annual basis,
rather than entirely up front. This contract should reduce the strain on cash
flow due to substantial prepaid fees.
<PAGE>
There was no agreement with regards to compensation of the Managing Trustee
(See Item 13 - Certain Relationships and Related Transactions) and no
compensation was provided for the period of October 27, 1995 to December 31,
1995.
Year Ended December 31, 1994 compared to Year Ended December 31, 1993
For the year ended December 31, 1994, the Trust reported net income from
property operations (before General and Administrative expenses) of $81,204,
as compared to net income from property operations of $69,810 for the year
ended December 31, 1993. This increase is directly related to increased
occupancy at The Shoppes at Lake Mary and a firming in the local rental
market. Also, the Trust experienced a net loss from operations of $272,220 for
the year ended December 31, 1994, compared to a loss of $160,901 in the prior
year. The loss reported for 1994 is largely attributable to the cost
associated with shareholder communication, operational expenses, and the
travel and related costs incurred with evaluating new investments.
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
NATIONAL PROPERTIES INVESTMENT TRUST
INDEX
INDEPENDENT AUDITORS' REPORTS
Comparative Balance Sheet as of December 31, 1996 and 1995
Comparative Statement of Operations for the Years Ended December 31, 1996,
1995 and 1994
Comparative Statement of Changes in Shareholders' Equity for the Years Ended
December 31, 1996, 1995 and 1994
Comparative Statement of Cash Flows for the Years Ended December 31, 1996,
1995 and 1994
Comparative Schedule of Real Estate Expenses for the Years Ended December 31,
1996, 1995 and 1994
Notes to the Financial Statements
Supplemental Financial Statement Schedules:
Schedule III, Real Estate and Accumulated Depreciation
- --------------------
Schedules Not Filed:
All schedules except, those indicated above, have been omitted because either
the required information is not applicable or the information is shown in the
financial statements or notes thereto.
<PAGE>
BERNARDI, ALFIN & KOOS, L.L.C.
CERTIFIED PUBLIC ACCOUNTANTS
80 SOUTH MAIN STREET
WEST HARTFORD, CONNECTICUT 06107-2408
-------------
TEL: (860) 521-3430 FAX: (860) 521-6148
JOSEPH A. BERNARDI, CPA JOHN T. SALEMI, CPA
JEFFREY S. ALFIN, CPA CARLO M. SPARAGNA, CPA
KENNETH J. KOOS, CPA ----------
ROBERT H. LONDON, CPA
March 18, 1997
Trustees
National Properties Investment Trust
P.O. Box 148
Canton Center, Connecticut 06020
We have audited the accompanying balance sheet of National Properties
Investment Trust as of December 31, 1996 and December 31, 1995, and the
related statements of operations, changes in shareholders' equity, and cash
flows for the years then ended. These financial statements are the
responsibility of the company's management. Our responsibility is to express
an opinion on these financial statements based on our audit. The financial
statements of National Properties Investment Trust as of December 31, 1994
were audited by other auditors whose reports dated March 15, 1995, expressed
an unqualified opinion on those statements.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of National Properties
Investment Trust as of December 31, 1996 and December 31, 1995 and the
results of its operations and its cash flows for the years then ended in
conformity with generally accepted accounting principles. Also in our
opinion, the financial statement schedules, when considered in relation to
the basic financial statements, presents fairly in all material respects the
information shown therein.
Respectfully Submitted,
/s/ BERNARDI, ALFIN & KOOS, L.L.C.
BERNARDI, ALFIN & KOOS, L.L.C.
Certified Public Accountants
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
COMPARATIVE BALANCE SHEET
<TABLE>
<CAPTION>
DECEMBER 31,
----------------------------
1996 1995
------------- -------------
<S> <C> <C>
ASSETS:
Investments in real estate and personal property.............. $ 948,583 $ 930,294
Cash and cash equivalents..................................... 44,403 108,081
Receivables................................................... 18,248 13,911
Prepaid expenses.............................................. 21,019 22,772
Deposits...................................................... 2,160 1,800
Deferred expenses............................................. 16,454 25,430
------------- -------------
TOTAL ASSETS.................................................... $ 1,050,867 $ 1,102,288
------------- -------------
------------- -------------
LIABILITIES:
Accounts payable.............................................. $ 17,307 $ 18,896
Accrued expenses.............................................. 35,800 6,225
Prepaid rent and security deposits............................ 20,821 18,196
Mortgage payable.............................................. 571,258 598,353
------------- -------------
Total Liabilities.......................................... 645,186 641,670
------------- -------------
SHAREHOLDERS' EQUITY:
Shares of beneficial interest, no par value, unlimited
authorization, shares issued and outstanding were 718,496 in
1996 and 718,860 in 1995..................................... 11,735,447 11,735,447
Accumulated deficit........................................... (11,329,766) (11,274,829)
------------- -------------
Total Shareholders' Equity................................. 405,681 460,618
------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY...................... $ 1,050,867 $ 1,102,288
------------- -------------
------------- -------------
</TABLE>
The accompanying notes are an integral part of the financial statements.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
COMPARATIVE STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
-----------------------------------
1996 1995 1994
---------- ---------- -----------
<S> <C> <C> <C>
PROPERTY OPERATIONS:
Gross rental income....................................................... $ 340,768 $ 311,383 $ 293,883
Rental expenses........................................................... 241,778 214,790 212,679
---------- ---------- -----------
Net Income from Property Operations.................................... 98,990 96,593 81,204
---------- ---------- -----------
OTHER INCOME (EXPENSE):
Interest income........................................................... 1,589 1,260 --
General and administrative expenses....................................... (119,177) (44,882) (353,424)
Independent trustees' fees................................................ -- -- --
---------- ---------- -----------
Total Other Income (Expense)........................................... (117,588) (43,622) (353,424)
---------- ---------- -----------
NET INCOME (LOSS)........................................................... $ (18,598) $ 52,971 $ (272,220)
---------- ---------- -----------
---------- ---------- -----------
INCOME (LOSS) PER SHARE OF BENEFICIAL INTEREST.............................. $ (0.03) $ 0.07 $ (0.39)
---------- ---------- -----------
---------- ---------- -----------
AVERAGE NUMBER OF SHARES OF BENEFICIAL INTEREST............................. 718,496 718,649 693,436
---------- ---------- -----------
---------- ---------- -----------
</TABLE>
The accompanying notes are an integral part of the financial statements.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
COMPARATIVE STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
---------------------------------------------------------------------------------------
1996 1995 1994
------------------------------ ----------------------------- ------------------------
SHARES AMOUNT SHARES AMOUNT SHARES AMOUNT
-------------- -------------- -------------- ------------- --------- -------------
<S> <C> <C> <C> <C> <C> <C>
SHARES OF BENEFICIAL INTEREST
Balance--January 1,............. 718,860 $ 11,735,447 714,395 $ 11,714,600 684,395 $ 11,684,600
Shares issued................... 847 847 30,000 30,000
Contributed capital............. -- 20,000 -- --
Corrections of errors........... (364) -- 3,618 -- -- --
-------------- ------------ -------------- ------------- ------- ------------
Balance--December 31,........... 718,496 $ 11,735,447 718,860 $ 11,735,447 714,395 $ 11,714,600
-------------- ------------ -------------- ------------- ------- -------------
-------------- ------------ -------------- ------------- ------- -------------
ACCUMULATED DEFICIT
Balance--January 1,............. $(11,274,829) $(11,327,800) $(11,055,580)
Net income (loss)............... (18,598) 52,971 (272,220)
Dividends paid.................. (36,339) -- --
------------ ------------ ------------
Balance--December 31,........... $(11,329,766) $(11,274,829) $(11,327,800)
------------ ------------ ------------
------------ ------------ ------------
</TABLE>
The accompanying notes are an integral part of the financial statements.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
COMPARATIVE STATEMENT OF CASH FLOWS
Increase (Decrease) in Cash and Cash Equivalents
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
---------------------------------------------
1996 1995 1994
------------ --------------- -------------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)........................... $(18,598) $ 52,971 $(272,220)
-------- --------- ---------
Adjustments to reconcile net income (loss)
to net cash provided by (used in)
operating activities
Depreciation and amortization............ 50,899 46,131 45,338
Issuance of shares of beneficial interest
in lieu of cash........................ -- -- 30,000
Changes in Assets and Liabilities:
Receivables............................ (4,337) 1,510 24,884
Prepaid expenses....................... 1,753 13,188 89,980
Deferred expenses...................... -- (26,927) 4,516
Other.................................. (360) 12,957 (3,444)
Accounts payable....................... (1,589) (57,119) 30,070
Accrued expenses....................... 29,575 414 (3,392)
Prepaid rent and security deposits..... 2,625 (3,056) 487
Due to Advisor......................... -- (105,000) --
Due to former advisor.................. -- -- --
-------- --------- ---------
Total Adjustments................... 78,566 (117,902) 218,439
-------- --------- ---------
Net Cash Provided By (Used In) Operating
Activities................................. 59,968 (64,931) (53,781)
-------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of personal property.............. (60,212) (30,113) (7,300)
-------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on debt................... (27,095) (400,253) (26,395)
Mortgage proceeds............................ -- 600,000 --
Dividends paid............................... (36,339) -- --
Proceeds from note........................... -- -- 45,848
-------- --------- ---------
Net Cash Provided by (Used In) Financing
Activities................................. (63,434) 199,747 19,453
-------- --------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS................................ (63,678) 104,703 (41,628)
CASH AND CASH EQUIVALENTS, BEGINNING OF THE
YEAR....................................... 108,081 3,378 45,006
-------- --------- ---------
CASH AND CASH EQUIVALENTS, END OF THE
YEAR..................................... $ 44,403 $ 108,081 $ 3,378
-------- --------- ---------
-------- --------- ---------
</TABLE>
The accompanying notes are an integral part of the financial statements.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
COMPARATIVE SCHEDULE OF RENTAL EXPENSES
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
--------------------------------
1996 1995 1994
--------- ---------- ----------
<S> <C> <C> <C>
RENTAL EXPENSES:
Personnel.......................................................................... $ -- $ -- $ 6,291
Promotion and administration....................................................... 21,170 21,193 13,206
Property management................................................................ -- 15,569 16,500
Leasing commissions................................................................ 12,713 12,688 12,662
Utilities.......................................................................... 21,264 18,596 12,256
Maintenance and repair............................................................. 26,234 11,811 12,540
Contract services.................................................................. -- -- 22,368
Insurance.......................................................................... 13,309 9,451 8,528
Property taxes..................................................................... 35,896 33,339 30,571
Interest expense and late charges.................................................. 60,293 46,012 32,419
Amortization....................................................................... 8,976 7,481 2,992
Depreciation....................................................................... 41,923 38,650 42,346
-------- -------- --------
Total Rental Expenses $241,778 $214,790 $212,679
-------- -------- --------
-------- -------- --------
</TABLE>
The accompanying notes are an integral part of the financial statements.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
NOTE 1--ORGANIZATION AND SUMMARY OF ACCOUNTING POLICIES:
A. ORGANIZATION:
National Properties Investment Trust (formerly Richard Roberts
Real Estate Growth Trust I) (the "Trust") was organized on January 16, 1985
as a Massachusetts Business Trust. The Trust invests directly in equity
interests in commercial, industrial and/or residential properties in the
United States which have income-producing capabilities and intends to hold
its properties for long-term investment (approximately four to seven years).
The Trust currently owns a single property located in central Florida. Due to
past adverse conditions in the real estate market, and the economy in
general, the Trustees have determined that it would be necessary to extend
the holding period for its property beyond the property's anticipated four to
seven years. The results of the Trust's operations depend upon the Trust's
property's competitive position in its respective leasing market. The Shoppes
at Lake Mary, a strip shopping center located in Lake Mary, Florida, is the
Trust's sole remaining property.
B. Method of Accounting:
The financial statements of the Trust have been prepared on the
accrual basis of accounting.
C. Cash Equivalents:
For financial statement purposes, the Trust considers all highly
liquid investments with original maturities of three months or less to be
cash equivalents.
D. Income Taxes:
The Trust has made for prior years, and intends to make for 1996,
an election to file as a real estate investment trust (REIT) for federal tax
purposes, and if so qualified, will not be taxed on earnings distributed to
shareholders. Accordingly, no provision for federal income taxes has been
made for the periods ended December 31, 1996 and 1995. However, the Trust is
subject to state income taxes, where applicable.
E. Depreciation:
Depreciation was computed using the straight-line method over an
estimated depreciable life of 40 years for real property, 7 years for
personal property, and over the life of the related lease for tenant
improvements. The only property owned by the Trust was written down to its
realizable value at December 31, 1991.
F. Accumulated Deficit:
The accumulated deficit, reported as a reduction of Shareholders'
Equity, includes net losses recognized and distributions made to Shareholders
as a return of capital invested.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
NOTE 1--ORGANIZATION AND SUMMARY OF ACCOUNTING POLICIES: (Continued)
G. Use of Estimates:
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect certain reported amounts and
disclosures. Accordingly, actual results could differ from those estimates.
NOTE 2--RELATED PARTY TRANSACTIONS:
The Trust paid the Managing Trustee $46,000 and $15,569 as
compensation for managing the Trust property for the years ended December 31,
1996 and 1995, respectively. In addition, Effective in November 1995, the
Trust offices are located at premises owned by the Managing Trustee. No rent
was charged to the Trust in 1996 and 1995, however, the Trust paid utility
bills for the office of $1,647 in 1996.
The Trust had entered into an agreement (the "Advisory Agreement")
with First Investment Properties, Inc., (the "Advisor"), a Connecticut
Corporation, pursuant to which the Advisor is acting as an investment advisor
and administrator of the Trust's day-to-day affairs. Peter Stein, the
Managing Trustee, is the manager of First Investment Properties, Inc. The
Advisory Agreement expired on October 27, 1995 and was not renewed by the
Trust.
Under the terms of the Advisory Agreement, the Trust pays to the
Advisor: (a) a reimbursement for organizational, offering and selling
expenses advanced on behalf of the Trust by the Advisor; (b) an annual
Advisory Fee equals to 2.5% of all cash receipts from operations in the
ordinary course of business after deducting payments for operating expenses,
debt service, capital expenditures with respect to real property investments,
amounts set aside for reserves, after the reimbursement of expenses incurred
in the performance of advisory duties described below, which is subordinate
to an annual cumulative (but not compounded) return to the investors of 10%
per annum on the original Price Per Share to the public in the offering, less
all distributions of the net proceeds from the sale or refinancing of the
Trust's properties (the "Adjusted Price Per Share"); (c) an Acquisition Fee
equal to 6% of the purchase price of any real property acquired by the Trust,
from which fee, the Advisor, will pay all real estate and mortgage
commissions due to unaffiliated parties; (d) a Disposition Fee equal to 15%
of any net proceeds from a sale, refinancing or other capital transaction
with respect to any of its investments, after the Shareholders have received
a return of their capital plus a cumulative (but not compounded) return of
10% per annum on the Adjusted Price Per Share, of which Disposition Fee, the
Advisor, may pay up to 10% to any consultants; and (e) a Real Estate
Brokerage Commission upon the sale of any Trust real property investments,
equal to 3% of the gross sale price. The Trust will also reimburse the
Advisor for any expenses attributable to the performance of its duties
pursuant to the Advisory Agreement. The Advisor will refund to the Trust
within 120 days after the end of the fiscal year, the greater of the amount,
if any,
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE 2--RELATED PARTY TRANSACTIONS: (CONTINUED)
by which the Operating Expenses of the Trust (as defined in the Prospectus)
exceeded either (a) 2% of the Book Value of Invested Assets (as defined in
the Prospectus) or (b) 25% of net income of the Trust, whichever is greater,
or (c) 2% of the Trust's base assets defined as total assets of the Trust
less cash, cash items and unsecured indebtedness. The Trust had Operating
Expenses in excess of the above limits of $85,481 during 1995 which were
applied to a note payable due to the Advisor.
The prior financial statements referred to the note payable to the
Advisor as a Due to Consultant. This liability arose as a result of the costs
associated from replacing the prior Advisor and Trustees in 1993. The
contract with the consultant was entered into with First Investment
Properties, Inc. and the Trust was not a party to the agreement. The
Declaration of the Trust prohibits the Trust from directly paying third party
contractors of the Advisor, but instructs the Trust to pay the Advisor
directly and the Advisor is responsible for paying the third party. The Trust
has no liability to the consultant. First Investment Properties, Inc. is
solely liable to the consultant. First Investment Properties, Inc. has
received $85,481 directly and indirectly as payment of this note. The
remaining $19,519 due to the Advisor has been forgiven by First Investment
Properties, Inc. Additionally, First Investment Properties, Inc. has waived
all rights to Advisory fees accrued in 1995 of $32,607 and any fees accrued
in prior years, which are not payable until such time as the shareholders
receive a cumulative, but not compounded ten percent return on their
investment. First Investment Properties, Inc. has agreed to this waiver due
to the fact they recognize that such a condition will never be met.
In March 1995, the Trust issued 847 shares of Beneficial Interest
to Gretchen Stein, spouse of Peter Stein, in exchange for the note payable at
$1 per share per the agreement with the Trust in 1994. The remaining $20,000
balance was contributed to the Trust as capital.
In December 1994, the Trust issued 30,000 shares of beneficial
interest at $1 per share to the shareholders of the Advisor in lieu of cash
renumeration.
Leasing commissions paid to Keystone Advisors, Inc. amounted to
$0, $0, and $25,845, for the years ended December 31, 1996, 1995 and 1994,
respectively.
Due to Advisor is comprised of the following:
<TABLE>
<CAPTION>
12/31/96 12/31/95
----------- ----------
<S> <C> <C>
Balance at the beginning of the year.................................... $ -- $105,000
Additions............................................................... --
Payments................................................................ -- (85,481)
Balance written off..................................................... -- (19,519)
------ --------
Balance at the end of the year.......................................... $ -- $ --
------ --------
</TABLE>
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE 3--EARNINGS PER SHARE:
Earnings per Share of Beneficial Interest are computed on the
weighted average number of Shares of Beneficial Interest outstanding during
the period.
NOTE 4--INVESTMENT IN REAL ESTATE AND PERSONAL PROPERTY:
The Trust purchased The Shoppes at Lake Mary, a 38,125 square foot
shopping center located in Lake May, Florida on March 31, 1986 for
$3,200,000. Pursuant to the purchase agreement, the seller guaranteed that
the revenues generated by the project during the first two years of its
operation would be at least equal to the aggregate of all expenses incurred
in connection with the use and operation of the project during each such year
plus $360,000. The seller placed $300,000 of the purchase price in an
interest bearing escrow account as security for the guarantee. On September
26, 1986, the Trust released the seller from the guarantee in consideration
for the funds held in escrow. The funds held in escrow were forwarded to the
Trust on October 2, 1986. The basis of the property acquired has been reduced
by the amount received under the terms of the cash flow guarantee. On
December 31, 1991 the Trust reduced the book value of real property by
$1,677,901 to its net realizable value.
All of the Trust's property are recorded at historical cost,
except for it s real property which is recorded at its historical cost, less
$310,762 for the reduction in basis due to the release of funds escrowed at
closing, and less $1,677,901 loss reserve to reduce the property value to its
net realizable value.
The Trust's property and equipment are as follows:
<TABLE>
<CAPTION>
The Shoppes at Lake Mary
1996 1995
----------- ----------
<S> <C> <C>
Land................................................................ $ 230,299 $ 195,299
Buildings........................................................... 1,147,584 1,147,584
Tenant Improvements................................................. 210,742 188,924
Furnishings and Equipment........................................... 19,544 16,149
---------- ----------
Total............................................................. 1,608,169 1,547,956
Less: Accumulated Depreciation.................................... (659,586) (617,663)
---------- ----------
Net Investment in Real Estate and Personal Property................. $ 948,583 $ 930,293
---------- ----------
---------- ----------
</TABLE>
NOTE 5- Receivables:
Receivables consist of the following:
<TABLE>
<CAPTION>
12/31/96 12/31/95
--------- ---------
<S> <C> <C>
Tenant Receivables...................................................... $18,247 $13,911
Allowance for Doubtful Accounts......................................... -- --
------- -------
Tenant Receivables net of Allowance..................................... $18,247 $13,911
------- -------
------- -------
</TABLE>
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
The Allowance for Doubtful Accounts is as follows:
<TABLE>
<CAPTION>
12/31/96 12/31/95
----------- -----------
<S> <C> <C>
Balance at the beginning of the year...................................... $ -- $ --
Charged to expense........................................................ -- --
Recoveries................................................................ -- --
Accounts receivable written off........................................... -- --
------ ------
Balance at the end of the year............................................ $ -- $ --
------ ------
------ ------
</TABLE>
NOTE 6--Accrued Expenses:
Accrued Expenses consist of the following:
<TABLE>
<CAPTION>
12/31/96 12/31/95
--------- -----------
<S> <C> <C>
Accrued real estate taxes................................................ $35,800 $ --
Accrued interest......................................................... -- 6,225
------- ------
Accrued Expenses......................................................... $35,800 $6,225
------- ------
------- ------
</TABLE>
NOTE 7--MORTGAGE PAYABLE:
<TABLE>
<CAPTION>
1996 1995
---------- ----------
<S> <C> <C>
Mortgage payable in monthly installments of principal of $7,201 plus interest, currently
10.25% charged at 2% over prime on the outstanding balance. The balance of principal &
interest is due in full in October, 1998. The loan is secured by a first mortgage lien
on the Shoppes at Lake Mary. $571,258 $598,353
-------- --------
-------- --------
</TABLE>
The following sets forth the principal payments due on the
mortgages payable:
1997 29,205
1998 542,053
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE 8--CORRECTION OF ERRORS:
In May, 1993 the First Investment Properties, Inc. entered into a
consulting agreement with a company, owned by a relative of the former
Advisor, to help with the transfer of the Advisor, the resignations of the
original Trustees, and the transfer of management of the Lake Mary property.
The Trust was not a party to the agreement and is not liable on the note
payable. The liability should have been properly classified as an amount Due
to Advisor.
During 1996 and 1995, the Trust has updated its shareholder
records and has corrected several errors by the previous transfer agent.
These are reflected in 1996 and 1995 as corrections in the number of shares.
NOTE 9--TENANT LEASES:
The Trust has entered into operating lease agreements with tenants
of its rental property which have various termination dates. Certain leases
also contain provisions for inflationary increases and the pass through of a
portion of operating expenses under specified circumstances. Future minimum
lease payments under noncancellable operating leases are as follows:
1997 $279,903
1998 215,880
1999 145,864
2000 67,486
2001 6,300
--------
Total $715,433
--------
--------
NOTE 10--DIVIDENDS PAID TO SHAREHOLDERS:
A one time dividend was declared in January 1996, paid in February
1996, and payable to shareholders of record as of September 30, 1995, of
$0.05 per share. This dividend was a return of capital to the shareholders.
The dividend was declared by the sole vote of the Managing Trustee.
The Trust declared and paid cash dividends on a monthly basis from
February 1986 through September 1988. On April 11, 1989, the Trustees voted
to suspend the quarterly shareholders' dividend effective with the scheduled
distribution for the first quarter of 1989. There have been no subsequent
distributions.
Dividends declared per share, are based upon the actual number of
shares outstanding on the date of declaration and not upon the weighted
average number of shares outstanding during the period used in computing
earnings per share.
A specific date of re-establishment of the quarterly shareholders'
dividend has not yet been determined. Distributions made by the Trust are at
the discretion of the Trustees. Future distributions, if any, will be
dependent upon the earnings and cash flow of the Trust, its financial
condition and other relevant factors.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE 11--CONTINGENCIES:
Salvatore R. Carabetta, an Independent Trustee, resigned on June
30, 1996. A successor Trustee has not been appointed to date, which is
greater than 60 day period required by the Declaration of Trust for the
appointment of a successor Trustee. The Declaration of the Trust requires a
new Trustee to be appointed within 60 days. Additionally until June 25, 1996
when Jay Goldman was elected as Trustee of the Trust, Peter Stein, the
Managing Trustee, had been acting on behalf of the Trust without the express
approval of the majority of the Trustees. Peter Stein and Salvatore Carabetta
were the sole remaining Trustees and since a majority of Trustees need to be
present to have a vote, both Trustees need to be present to hold a vote.
On January 6, 1996 the Managing Trustee has declared a dividend
without the express approval of Mr. Carabetta. Mr. Stein believes that the
request for a vote sent to Mr. Carabetta twice by certified mail and not
responded to, constitutes a presence at a vote and abstention from the vote.
A successor Trustee has not been appointed and it has delayed the
full implementation of the self managed trust organization. The Trustees have
drafted a proposed amended and restated Declaration of Trust to define the
powers and limitations on the "Officers" and "Board of Directors" of the Trust
for a vote by the shareholders. A group of Trustee's has not been appointed
to serve as the Board of Directors to oversee the management of the Trust by
the Managing Trustee. It has caused the Managing Trustee to operate the Trust
without an employment agreement.
George Knude, an Independent Trustee, resigned on November 13,
1995. A successor Trustee had not been appointed until June 25, 1996 which
was greater than the 60 days provided in the Declaration of Trust.
Management is unable to determine the effects the above events
will have on the financial condition of the Trust, if any.
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE 12- SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
<TABLE>
<CAPTION>
1996 1995 1994
--------- --------- ---------
<S> <C> <C> <C>
Cash paid during the year -
Income taxes................................................................... $ -- $ -- $ --
Interest....................................................................... $60,293 $46,012 $30,202
Non-cash Transactions -
Issuance of shs. of beneficial interest in exchange for debt................... $ -- $ 847 $ --
Cancellation of indebtedness on Due to Advisor................................. $ -- $19,519 $ --
Conversion of note payable to contributed capital................................ $ -- $20,000 $ --
</TABLE>
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1996
<TABLE>
<CAPTION>
COSTS GROSS AMOUNT
CAPITALIZED AT WHICH
INITIAL SUBSEQUENT CARRIED AT
COST TO CLOSE OF
TO TRUST ACQUISITION PERIOD
------------ ------------ BASIS -----------
BUILDING, BUILDING, REDUCTIONS BUILDING,
ENCUM- LAND AND LAND AND AND IMPAIRMENT LAND AND ACCUMULATED
DESCRIPTION BRANCES IMPROVEMENTS IMPROVEMENTS WRITEDOWNS IMPROVEMENTS DEPRECIATION
- ------------ ------------ ------------- ------------- --------------- -------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Shoppes at
Lake Mary
Land (1) $ 432,840 $ 35,000 $ (237,541) $ 230,299 $ 497
Building (1) 2,898,706 -- (1,751,122) 1,147,584 475,036
Tenant improvements
and furniture
& fixtures (1) -- 230,286 -- 230,286 184,053
----------- ----------- ------------- ------------ ----------
Total....... $3,331,546 $ 265,286 $(1,988,663) $ 1,608,169 $ 659,586
----------- ----------- ------------- ------------ ----------
----------- ----------- ------------- ------------ ----------
</TABLE>
<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIFE
USED IN
DATE OF DATE COMPUTING
DESCRIPTION CONSTRUCTION ACQUIRED DEPRECIATION
- ------------ ---------------- --------- -----------
<S> <C> <C> <C>
Shoppes at
Lake Mary
Land 3/31/86 --
Building 9/85 3/31/86 40
Tenant improvements
and furniture
& fixtures Various Various (2)
Total
</TABLE>
- ------------------------
Refer to the Notes on the following page
See Notes 1,4 and 7 of the Notes to the Financial Statements
<PAGE>
NATIONAL PROPERTIES INVESTMENT TRUST
CANTON CENTER, CONNECTICUT
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1996 (Continued)
NOTES TO SCHEDULE III:
(1) Mortgage payable in monthly installments of principal of $7,201 plus
interest charged at 2% over prime on the outstanding balance. The balance
of principal & interest is due in full in October, 1998. The loan is
secured by a first mortgage lien on the real property.
(2) The useful lives of tenant improvements are determined based on the
remaining lease term and vary lease to lease.
(3) The aggregate cost of properties owned at December 31, 1996 for Federal
Income Tax purposes is $1,608,169
(4) Reconciliation of Investment Properties Owned:
<TABLE>
<CAPTION>
1996 1995 1994
------------ ------------ ------------
<S> <C> <C> <C>
Balance at the beginning of the period.................................. $1,547,956 $1,517,843 $1,510,543
Additions during the period:
Sewer lines............................................................. 35,000
Tenant improvements and furniture & fixtures............................ 25,213 30,113 7,300
Deductions during the period:
None.................................................................... -- -- --
---------- ---------- ----------
Balance at the end of the period........................................ $1,608,169 $1,547,956 $1,517,843
---------- ---------- ----------
---------- ---------- ----------
</TABLE>
(5) Reconciliation of Accumulated Depreciation:
<TABLE>
<CAPTION>
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
Balance at the beginning of the period.................................. $ 617,662 $ 579,012 $ 536,666
Additions during the period:
Depreciation expense.................................................... 41,924 38,650 42,346
Deductions during the period:
None.................................................................... -- -- --
---------- ---------- ----------
Balance at the end of the period........................................ $ 659,586 $ 617,662 $ 579,012
---------- ---------- ----------
---------- ---------- ----------
</TABLE>
(6) The Trust recorded a basis reduction of $310,762 in October 1986 for the
reduction in basis due to the release of funds escrowed at closing from
the seller, and recorded an impairment writedown of $1,677,901 on
December 31, 1991.
<PAGE>
PART III.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.
None.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
The Trustees collectively have ultimate control over the management of the
Trust and the conduct of its affairs. Peter Stein, the Managing Trustee, (See
Item 13--Certain Relationships and Related Transactions) administers the
day-to-day operations of the Trust.
Under the Declaration of Trust, the Trustees or their nominees hold legal
title to the property of the Trust. Independent Trustees will at all times
comprise a majority of the Trustees in office. The Trustees serve for a term
of one year or until their successors are elected and qualified. Trustees
were re-elected at the annual meeting. The Declaration of Trust calls for a
minimum of three Trustees, and a majority of the Trustees must be independent
Trustees. Should a trustee resign and there are less than three trustees,
then the Trust may operate as if it has the required minimum Trustees until a
new Trustee is appointed, which shall be done within sixty days. A Trustee
may be removed with cause by all the remaining Trustees, or with or without
cause by the holders of a majority of the outstanding Shares. The independent
Trustees do not serve the Trust on a full-time basis and will devote only so
much of their time to the Trust as is necessary or required for the conduct
of the Trust's business. Each of the independent Trustees has, and will
continue to have, a principal occupation and/or source of income other than
that of the Trust and it is contemplated that they will not devote a
substantial portion of their time to the discharge of their duties as
Trustees.
The Trustees are as follows:
PETER M. STEIN
Mr. Stein, who is 44 years old, has a 23 year involvement in investment real
estate, being involved in over 55 investment programs. Mr. Stein has directed
his own firm since graduating from Lafayette College in 1973. As Managing
Trustee (See Item 13--Certain Relationships and Related Transactions) of the
Trust, Mr. Stein oversees the administration of the Trust and as such is
empowered to implement the intentions of the Trustees.
<PAGE>
JAY GOLDMAN
Jay Goldman, a lawyer in Boston, Massachusetts, received a B.A. from Lake
Forrest College , a J.D. from Boston University Law School, and a LL.M.
(Taxation) from Boston University Law School. He has extensive experience in
various segments of the real estate industry including development, finance,
and tax related syndications.
In addition to his decades of real estate experience, Mr. Goldman has been
involved in a broad range of investment banking and financial advisory
services for principals and joint venture partners, including such services
for start up and emerging companies. Mr. Goldman has also been active in
international merchant banking transactions.
Mr. Salvatore R. Carabetta was an independent trustee who resigned on June
30, 1996. A successor trustee has not been appointed to date. (See Item
13--Certain Relationships and Related Transactions).
ITEM 11. EXECUTIVE COMPENSATION.
Under the Declaration of Trust, the Independent Trustees are entitled to
receive reasonable compensation for their services as Trustees (See Item 13
- -Certain Relationships and Related Transactions). In addition, the Trust will
reimburse the Trustees (including those who are affiliates) for travel and
other expenses incurred in connection with their duties as Trustees.
The Managing Trustee was paid $46,000 as compensation for managing the
Trust's property.
Management anticipates an employment agreement shall be entered into with
Peter Stein, the current Managing Trustee, as soon as new Trustees are
appointed (See Item 13--Certain Relationships and Related Transactions). The
Managing Trustee is currently operating the Trust without an employment
agreement and the terms of such future agreement are not known.
<PAGE>
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
To the best knowledge of the Trust, on March 15, 1997, one shareholder of
record owned more than five percent of its Shares of Beneficial Interest. The
following Trustees hold shares of beneficial interest of the Trust.
<TABLE>
<CAPTION>
AMOUNT AND NATURE
OF BENEFICIAL PERCENTAGE
NAME OF BENEFICIAL OWNER OWNERSHIP OWNERSHIP
- ---------------------------- ------------------------- ----------------
<S> <C> <C>
Gretchen Stein 42,937 Shares 5.9761
Peter Stein Indirectly--42,937 Shares
(same shares as above 5.9761
Jay Goldman Indirectly--17,973 Shares 2.5015
</TABLE>
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The Trust paid the Managing Trustee $46,000 and $15,569 as compensation for
managing the Trust property for the years ended December 31, 1996 and 1995,
respectively. In addition, Effective in November 1995, the Trust offices are
located at premises owned by the Managing Trustee. No rent was charged to the
Trust in 1996 and 1995, however, the Trust paid utility bills for the office
of $1,647 in 1996.
The Trust had entered into an agreement (the "Advisory Agreement") with First
Investment Properties, Inc. (the "Advisor"), a Connecticut Corporation,
pursuant to which the Advisor is acting as an investment advisor and
administrator of the Trust's day-to-day affairs. Peter Stein, the Managing
Trustee of the Trust, is the manager of First Investment Properties, Inc. The
Advisory Agreement, which is renewed annually at the Meeting of Shareholders,
expired October 26, 1995 and was not renewed. For a description of the
Trust's former Advisory Agreement, See Note 2 to the Financial Statements.
Jay Goldman was elected by the shareholders of the Trust as a Trustee of the
Trust on June 25, 1996 at a Special Meeting of the shareholders.
Salvatore R. Carabetta, an Independent Trustee, resigned on June 30, 1996. A
successor Trustee has not been appointed to date, which is greater than 60
day period required by the Declaration of Trust for the appointment of a
successor Trustee. The Declaration of the Trust requires a new Trustee to be
appointed within 60 days.
George Knude, a Trustee, resigned on November 13, 1995. A successor Trustee
was appointed June 25, 1996.
<PAGE>
Additionally until June 25, 1996 when Jay Goldman was elected as Trustee of
the Trust, Peter Stein, the Managing Trustee, had been acting on behalf of
the Trust without the express approval of the majority of the Trustees. Peter
Stein and Salvatore Carabetta were the sole remaining Trustees and since a
majority of Trustees need to be present to have a vote, both Trustees need to
be present to hold a vote. The Managing Trustee has declared a dividend
without the formal approval of Mr. Carabetta. Mr. Stein believes that the
request for a vote sent to Mr. Carabetta twice by certified mail and not
responded to, constitutes a presence at a vote and abstention from the vote.
The Trustees have drafted a proposed amended and restated Declaration of
Trust to define the powers and limitations on the "Officers" and "Board of
Directors" of the Trust for a vote by the shareholders. A group of Trustee's
has not been appointed to serve as the "Board of Directors" to oversee the
management of the Trust by the Managing Trustee. It has caused the Managing
Trustee to operate the Trust without an employment agreement.
The Advisor was paid $50,286 for reimbursement for compensation and related
fringe benefits paid to the employees of the Advisor in 1995. Due to a
limitation of the Operating Expenses allowed under the Declaration of the
Trust, none of the reimbursements are deductible by the Trust and are due
back to the Trust from the Advisor. In addition, due to the limitation of
Operating Expenses contained in the Declaration of the Trust, an additional
$35,195 is due from the Advisor totaling $85,481. In 1994 the Independent
Trustees voted to waive the limitation on Operating Expenses due to the
Declaration of the Trust being written on the premise that a substantially
larger investment portfolio would support the general and administrative
expense base. Due to the current composition of the Trust's portfolio, the
Trust has a necessary, but unfair burden of absorbing administrative expenses
in excess of the limits provided in the Declaration of the Trust. No waiver
has been provided for the Operating Expenses incurred in excess of the
limitation in 1995 due to the Trust's lack of a Trustee's meeting. The
Managing Trustee believes all of the expenses are necessary to the operation
of the Trust and would have been allowed had the Independent Trustees voted
on such expenses. Peter Stein, the Managing Trustee and the manager of First
Investment Properties, Inc., the former Advisor, will not ask the Independent
Trustees to waive the excess expenses, but instead will apply such amounts
paid or deemed paid to the Advisor as payments towards the note payable due
to the Advisor. Mr. Stein believes under the current circumstances, this
action would be in the best interests of the shareholders, the Trustees, and
any new Trustees. If such waiver were to be approved, the Trust would have
had a net loss of $32,510 for 1995 compared to income of $52,971.
The prior financial statements referred to the note payable to the Advisor as
a Due to Consultant. This liability arose as a result of the costs associated
from replacing the prior Advisor and Trustees in 1993. The contract with the
consultant was entered into with First Investment Properties, Inc. and the
Trust was not a party to the agreement. The Declaration of the Trust
prohibits the Trust from directly paying third party contractors of the
Advisor, but instructs the Trust to pay the Advisor directly and the Advisor
is responsible for paying the third party. The Trust has no liability to the
consultant. First Investment Properties, Inc. is solely liable to the
consultant. First Investment Properties, Inc. has received $85,481 directly
and indirectly as payment of this note. The remaining $19,519 due to the
Advisor
<PAGE>
has been forgiven by First Investment Properties, Inc. Additionally, First
Investment Properties, Inc. has waived all rights to Advisory fees accrued in
1995 of $32,607 and any fees accrued in prior years, which are not payable
until such time as the shareholders receive a cumulative, but not compounded
ten percent return on their investment. First Investment Properties, Inc. has
agreed to this waiver due to the fact they recognize that such a condition
will never be met.
In March 1995, the Trust issued 847 shares of Beneficial Interest to Gretchen
Stein, spouse of Peter Stein, in exchange for the note payable at $1 per
share per the agreement with the Trust in 1994. The remaining $20,000 was
contributed as capital. Mr. Stein filed the required Forms 4 and 5 on March
22, 1996 to the Trust and the Securities and Exchange Commission, which was
not in compliance with Section 16(a) of the Exchange Act. These were the only
Reports not filed on a timely basis.
In December 1994, the Trust issued 30,000 shares of beneficial interest at $1
per share to the shareholders of the Advisor in lieu of cash renumeration.
<PAGE>
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
(a) The following documents are enclosed:
(1) Financial Statements (See index to financial statements filed as part
of Item 8)
(2) Supplemental Financial Statement Schedules (See index to financial
statements filed as part of Item 8)
(3) Exhibits:
3.1 Amended and Restated Declaration of Trust of the Registrant
(Exhibit 3.1 to Amendment No. 2 Filed on April 10, 1985 to the
Registrant's Registration Statement on Form S-ll, File No. 2-95449,
is incorporated herein by reference.)
3.2. Trustee's Regulations of the Registrant (Exhibit 3.2 to
Amendment No. 1 filed on March 14, 1985, to the Registrant's
Registration Statement on Form S-ll, File No. 2-95449, is
incorporated herein by reference)
10.1 Advisory Agreement between the Registrant and First Investment
Properties, Inc. (Exhibit 10.1 to Amendment No. 2 filed on August 3,
1993 to the Registrant's Registration Statement on Form S-ll, File
No. 2-95449, incorporated herein by reference)
10.2 Dividend Reinvestment Plan (Exhibit 10.2 to Amendment No. 2
filed on April 10, 1985 to the Registrant's Registration Statement on
Form S-ll, file No. 2-95449, is incorporated herein by reference)
(b) The following Reports on Form 8-K ("Reports") were filed during the last
quarter of the fiscal period.
None.
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
NATIONAL PROPERTIES INVESTMENT TRUST
Date: By: /s/ Peter M. Stein
------------------ ----------------------------
Peter M. Stein
Managing Trustee
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated:
Signature Title Date
/s/ Peter M. Stein Managing Trustee
- ------------------------ ----------------------
Peter M. Stein
/s/ Jay Goldman Trustee
- ------------------------ ----------------------
Jay Goldman
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF NATIONAL PROPERTIES INVESTMENT TRUST AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<CASH> 44,403
<SECURITIES> 0
<RECEIVABLES> 18,248
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 102,284
<PP&E> 1,608,169
<DEPRECIATION> 659,586
<TOTAL-ASSETS> 1,050,867
<CURRENT-LIABILITIES> 73,928
<BONDS> 571,258
0
0
<COMMON> 0
<OTHER-SE> 11,735,447
<TOTAL-LIABILITY-AND-EQUITY> 1,050,867
<SALES> 0
<TOTAL-REVENUES> 340,768
<CGS> 0
<TOTAL-COSTS> 241,778
<OTHER-EXPENSES> 119,177
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 60,293
<INCOME-PRETAX> (18,598)
<INCOME-TAX> 0
<INCOME-CONTINUING> (18,598)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (18,598)
<EPS-PRIMARY> (0.03)
<EPS-DILUTED> (0.03)
</TABLE>
