CILCORP INC
U-3A-2, 1999-02-25
ELECTRIC & OTHER SERVICES COMBINED
Previous: RSI RETIREMENT TRUST, 497, 1999-02-25
Next: MORGAN STANLEY CAPITAL I INC, 8-K, 1999-02-25




                          Form U-3A-2

               SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC
                                             File Number 1-8946

     STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER
     RULE U-3A-2 FROM THE PROVISIONS OF THE PUBLIC UTILITY
                  HOLDING COMPANY ACT OF 1935


             To Be Filed Annually Prior to March 1


                          CILCORP Inc.
                       (Name of Company)



hereby files with the Securities and Exchange Commission,
pursuant to Rule 2, its statement claiming exemption as a holding
company from the provisions of the Public Utility Holding Company
Act of 1935, and submits the following information:

1.  CILCORP Inc. (the "Company") - Organized as a holding company.
        Incorporated in Illinois.  Located in Peoria, Illinois.
        The Company has the following active subsidiaries:

    Central Illinois Light Company ("CILCO") - Organized as a
    public utility to generate, transmit, distribute and sell
    electric energy and to purchase, distribute, transport and
    sell natural gas. (Incorporated in Illinois. Located in
    Peoria, Illinois). CILCO has two subsidiaries, both of which
    are Illinois corporations and located in Peoria, Illinois.
    The first of these, CILCO Exploration and Development
    Company, was organized to engage with others in joint
    ventures for the exploration and development of new or
    additional sources or supplies of natural gas or
    supplemental gas. The other, CILCO Energy Corporation, was
    organized to engage with others in a joint venture for
    research and development of new sources of energy, including
    conversion of coal and other minerals into gas.

    CILCORP Investment Management Inc. ("CIM") - Organized to
    administer the Company's investment policy and to manage its
    investment portfolio.  (Incorporated in Illinois. Located in
    Peoria, Illinois.) Through its wholly-owned subsidiary CIM
    Energy Investments Inc. (Incorporated in Illinois. Located
    in Peoria, Illinois), CIM has a limited partnership interest
    in the Energy Investors Fund, L.P. ("Fund"). The Fund
    invests in non-regulated, non-utility facilities for the
    production of electricity or thermal energy. CIM holds a
    limited partnership interest in Illinois Equity Fund 1992
    Limited Partnership, Illinois Equity Fund 1994 Limited
    Partnership, Illinois Equity Fund 1996 Limited Partnership
    and Illinois Equity Fund 1998 Limited Partnership, which
    invest in affordable housing projects in Illinois.  CIM also
    holds a limited partnership interest in House Investments -
    Midwest Corporate Tax Credit Fund, L.P., House Investments -
    Midwest Corporate Tax Credit Fund II, L. P. and Banc One Tax
    Credit Fund III,    L. P., which invest in affordable
    housing projects. CIM owns 100% of the capital stock of the
    following corporations:  CIM Leasing Inc., (Incorporated in
    Delaware. Located in Peoria, Illinois) which holds a
    leveraged lease investment in passenger railcars, a
    leveraged lease investment in a coal dragline located in
    Illinois, and a limited partnership interest in SunAmerica
    Affordable Housing Partners 51 which invests in affordable
    housing projects; CIM Air Leasing Inc., (Incorporated in
    Delaware. Located in Peoria, Illinois) which holds a
    partnership interest in a leveraged lease investment in a
    commercial aircraft and CILCORP Lease Management Inc.
    ("CLM"), (Incorporated in Delaware. Located in Peoria,
    Illinois). CLM was organized to enter into leveraged lease
    transactions. CLM directly holds one leveraged lease
    investment in an electric generating unit located in
    Arizona. CLM has the following wholly-owned subsidiaries
    with leveraged lease investments as indicated: CLM Inc.-IV
    (Incorporated in Delaware. Located in Peoria, Illinois) - an
    office building in California; CLM Inc.-VI (Incorporated in
    Delaware. Located in Peoria, Illinois) - an office building
    in Delaware and a waste-to-energy electric generating
    facility; and CLM Inc.-VII and CLM Inc.-VIII (both of which
    are Delaware corporations and located in Peoria, Illinois) -
    24 wholesale club buildings in eight states.

    CILCORP Ventures Inc. ("CVI") - Organized to pursue investment
        opportunities in new ventures and to expand existing ventures.
        (Incorporated in Illinois. Located in Peoria, Illinois.)
        CVI has one wholly owned subsidiary: CILCORP Energy
        Services Inc. (Incorporated in Illinois. Located in
        Peoria, Illinois) which was formed to promote energy-
        related products and services in non-regulated markets.

    QST Enterprises Inc. ("QST"):  Organized primarily to
        provide energy and related products and services in non-
        regulated retail and wholesale energy markets.
        (Incorporated in Illinois.  Located in Peoria,
        Illinois.)  QST conducts its business activities through
        the following direct or indirect wholly-owned
        subsidiaries.  QST Energy Inc. ("QST Energy")
        (Incorporated in Illinois.  Located in Peoria, Illinois,
        subsidiary of QST.)  provides energy and related
        products and services to retail energy customers who may
        choose QST Energy as an alternative to a regulated
        public utility.  QST Energy Trading Inc. (Incorporated
        in Illinois. Located in Peoria, Illinois, subsidiary of
        QST Energy) purchases energy at wholesale from regulated
        utilities, power marketers, municipalities or other
        suppliers for sale to either QST Energy or to non-
        affiliated wholesale customers such as other marketers
        and regulated public utilities; CILCORP Infraservices
        Inc. (Incorporated in Illinois. Located in Peoria,
        Illinois; subsidiary of QST) provides utility operation
        and maintenance services; QST Environmental Inc. ("QST
        Environmental") (Incorporated in Delaware. Corporate
        offices located in Peoria, Illinois, subsidiary of QST)
        provides environmental consulting, analytical and
        remediation services. QST Environmental has six wholly-
        owned active subsidiaries: Keck Instruments, Inc.
        (Incorporated in Michigan. Located in Williamston,
        Michigan) manufactures geophysical instruments used in
        environmental applications; Chemrox, Inc. (Incorporated
        in Connecticut. Located in Peoria, Illinois) currently
        inactive, formerly manufactured products and provided
        engineering services for the safe use and control of
        ethylene oxide and chlorofluorocarbons; QST
        Architectural Services, Inc. (Incorporated in Illinois.
        Located in Peoria, Illinois) provides architectural
        services in Illinois; National Professional Casualty Co.
        (Incorporated in Vermont. Located in Peoria, Illinois)
        provides professional and pollution liability insurance
        to QST Environmental; Environmental Staffing Solutions,
        Inc. (Incorporated in Illinois.  Located in Peoria,
        Illinois) provides employee leasing services; and ESE
        Land Corporation (Incorporated in Illinois.  Located in
        Peoria, Illinois), through special purpose subsidiaries
        or directly, maintains interests in environmentally
        distressed parcels of real estate acquired for resale.
        ESE Land Corporation is a member in California/Nevada
        Developments, LLC, and Green Park Ventures, LLC,
        formerly Future Developments, LLC, (Both organized in
        Delaware.  Both located in Seal Beach, California).  ESE
        Land Corporation has one active wholly owned subsidiary,
        Savannah Resources Corp.  (Incorporated in California.
        Located in Peoria, Illinois) which is a member of
        McCadden Development, LLC (Organized in Delaware.
        Located in Seal Beach, California).

        CILCORP Inc. also has the following indirect inactive
        subsidiaries:  ESE Biosciences Inc. (Incorporated in
        Delaware); Environmental Science & Engineering, Inc.
        (Incorporated in Delaware); Environmental Science &
        Engineering, Inc. (Incorporated in Michigan); ESE
        Placentia Development Corporation (Incorporated in
        Illinois); Wilmington Land Company (Incorporated in
        Illinois); ELC Makena I LLC (Organized in California).

2.      CILCORP Inc. is a holding company and has no properties
        used for the generation, transmission, and distribution
        of electric energy for sale, or for the production,
        transmission, and distribution of natural or
        manufactured gas. Its only public utility subsidiary,
        CILCO, organized in 1913, is engaged in the generation,
        transmission, distribution and sale of electric energy
        in an area of approximately 3,700 square miles in
        central and east-central Illinois, and the purchase,
        distribution, transportation and sale of natural gas in
        an area of approximately 4,500 square miles in central
        and east-central Illinois. CILCO renders electric
        service to retail customers in 138 communities in
        Illinois. CILCO renders gas service to customers in 129
        communities in Illinois.

    Electric Operations:

        At December 31, 1998, CILCO owned and operated two steam-
        electric generating plants and two combustion turbine-
        generators and a gas-fired cogeneration plant, all of
        which are located in the State of Illinois. These
        facilities had an available summer capability of
        1,152,000 kilowatts in 1998. The two major generating
        facilities of CILCO (representing 96% of CILCO's
        available summer capability projected for 1999), all of
        which are fueled with coal are as follows:



                                       Available Capability
                                             (Summer)
                                              Actual
       Station & Unit                          1998

      Duck Creek Unit 1                      366,000
      E. D. Edwards -
        Unit 1                               117,000
        Unit 2                               262,000
        Unit 3                               361,000

        CILCO's transmission system (all of which is located in
        the State of Illinois and none of which delivers or
        receives electric energy at the state border) includes
        284 circuit miles operating at 138,000 volts and
        48 circuit miles operating at 345,000 volts and includes
        14 principal substations with an installed capacity of
        3,364,200 kilovolt-amperes. CILCO's electric
        distribution systems (all of which are located in the
        State of Illinois) include approximately 6,223 pole and
        tower miles of overhead lines and 2,096 miles of
        underground distribution cables. The distribution
        systems also include 105 substations with an installed
        capacity of 2,007,860 kilovolt-amperes.

    Natural Gas Operations:

        CILCO's gas systems aggregate approximately 3,541 miles
        of transmission and distribution mains (all of which are
        located in the State of Illinois and none of which
        delivers or receives gas at the state border). CILCO has
        an underground gas storage facility located near
        Glasford, Illinois which has a present recoverable
        capacity of approximately 4,500,000 Mcf with daily
        withdrawal capacity of up to approximately 120,000 Mcf,
        depending on field pressure. An additional storage field
        near Lincoln, Illinois has a present recoverable
        capacity of approximately 5,200,000 Mcf with a daily
        withdrawal capacity of up to approximately 45,000 Mcf,
        depending on field pressure.


3.  The following information provides electric and gas data for
    CILCO for the year ended December 31, 1998:

        a.  Number of Kwh of electric energy sold:
                Retail                      5,787,529,625
                Wholesale                     774,969,272

            Number of Mcf of natural or manufactured gas
            distributed:
                Retail                         26,997,972
                Transported Gas                21,150,913

        b.  Number of Kwh of electric energy distributed at
            retail outside of Illinois:
                None

            Number of Mcf of natural or manufactured gas
            distributed at retail outside of Illinois:
                None

        c.  Number of Kwh of electric energy sold at wholesale
            outside Illinois, or at the state line:
                1,600,000  Kwh (Ohio)
                Revenue   $344,000

            Number of Mcf of natural or manufactured gas sold
            at wholesale outside Illinois, or at the state line:
                109,025  Mcf (Missouri)
                Revenue  $219,069

        d.  Number of Kwh of electric energy purchased outside
            of Illinois, or at the state line:
                None

            Number of Mcf of natural or manufactured gas
            purchased outside of Illinois, or at the state line:

            During 1998, CILCO purchased 37,751,534 Mcf of
            natural gas under arrangements with pipeline
            suppliers. The bulk of this gas was purchased on the
            spot market and was transported to CILCO's service
            territory by those suppliers.


4.  The Company does not hold any interest in an exempt
    wholesale generator or foreign utility company.

    Exhibit A. Consolidating statement of income and surplus of
the claimant and its subsidiary companies for the year ended
December 31, 1998 and a consolidating balance sheet of claimant
and its subsidiary companies as of December 31, 1998.

    Exhibit B. Financial Data Schedule.

The above-named claimant has caused this statement to be duly
executed on its behalf by its authorized officer on this 25th day
of February, 1999.

                                CILCORP Inc.



                                By ____________________
                                   R. O. Viets, President and
                                   Chief Executive Officer
Attest:


John G. Sahn, Secretary

     All notices and correspondence concerning this statement
should be addressed to:

                John G. Sahn, Secretary
                CILCORP Inc.
                300 Hamilton Boulevard, Suite 300
                Peoria, IL  61602


<TABLE>
CILCORP INC. AND SUBSIDIARIES                                                                                         Exhibit A
CONSOLIDATING BALANCE SHEET                                                                                           Page 1 of 9
DECEMBER 31, 1998
(Thousands of Dollars)
<CAPTION>
 
                                       CIM       CVI      QST                 CONSOL.    TOTAL    CILCO      CONSOL.   CILCORP
                                       CONSOL.   CONSOL.  CONSOL.    CILCORP  ADJUST.    NONUTIL  CONSOL.    ADJUST.   CONSOL.
<S>                                    <C>       <C>      <C>        <C>      <C>        <C>     <C>         <C>       <C>
Current Assets                              72    7,459   101,166     18,898   (18,911)  108,684   125,648     (1,811)   232,521
Investment in CILCO                                                  320,131             320,131             (320,131)         0  
Investment in CIM                                                     15,183   (15,183)        0                               0
Investment in CVI                                                      1,407    (1,407)        0                               0
Investment in ESE                                                                              0                               0
Investment in QST                                                     38,990   (38,990)        0                               0
Investments and Other Property         162,308      351               29,000   (29,678)  161,981     4,509               166,490
Property, Plant and Equipment                         7     6,852        432               7,291   873,420               880,711
Other Assets                               119             12,096        146         6    12,367    20,851                33,218
  Total Assets                         162,499    7,817   120,114    424,187  (104,163)  610,454 1,024,428   (321,942) 1,312,940
 
 
Current Liabilities                     18,393    6,477    79,915     71,858   (20,745)  155,898   117,641               273,539
Long-Term Debt                          22,000              7,168     17,500   (29,000)   17,668   267,884               285,552
Deferred Credits                       106,923      (64)   (5,959)      (712)    1,162   101,350   252,652     (1,811)   352,191
Preferred Stock                                                                                0    66,120                66,120
Common Stock                             5,822    7,254   107,850    192,853  (120,926)  192,853   185,661   (185,661)   192,853
Retained Earnings                        9,361   (5,850)  (68,860)   142,688    65,346   142,685   134,470   (134,470)   142,685
  Total Liab. & Stockholders' Equity   162,499    7,817   120,114    424,187  (104,163)  610,454 1,024,428   (321,942) 1,312,940
</TABLE>
<TABLE>
CILCORP INVESTMENT MANAGEMENT INC. AND SUBSIDIARIES                                              Exhibit A
CONSOLIDATING BALANCE SHEET                                                                      Page 2 of 9
DECEMBER 31, 1998
(Thousands of Dollars)
<CAPTION>
 
                                                CLM         CIM ENRG  CIM       CIM AIR  CONSOL.   CIM
                                        CIM     CONSOL.     INV       LEASING   LEASING  ADJUSTMEN CONSOLIDATED
<S>                                     <C>     <C>         <C>       <C>       <C>      <C>       <C>
Current Assets                              42       30                                                 72
Investment in CLM                        9,021                                            (9,021)        0
Investment in CIM ENERGY                   (75)                                               75         0
Investment in CIM LEASING                4,353                                            (4,353)        0
Investment in CIM AIR LEASING            3,370                                            (3,370)        0
Investments and Other Property          39,434  114,408     1,509     23,436    15,035   (31,514)  162,308
Other Assets                                                             119                           119
  Total Assets                          56,145  114,438     1,509     23,555    15,035   (48,183)  162,499          
 
 
Current Liabilities                     16,336   25,366       852     10,638    (3,285)  (31,514)   18,393
Long-Term Debt                          22,000                                                      22,000
Deferred Credits                         2,626   80,051       732      8,564    14,950             106,923
Common Stock                             5,822      730         1          1         1      (733)    5,822
Retained Earnings                        9,361    8,291       (76)     4,352     3,369   (15,936)    9,361
  Total Liab. & Stockholders' Equity    56,145  114,438     1,509     23,555    15,035   (48,183)  162,499
</TABLE>
<TABLE>
CILCORP LEASE MANAGEMENT INC. AND SUBSIDIARIES                                         Exhibit A
CONSOLIDATING BALANCE SHEET                                                            Page 3 of 9
DECEMBER 31, 1998
(Thousands of Dollars)
<CAPTION>
 
                                                                                CONSOL.   CLM
                                        CLM      CLM 4     CLM 6      CLM 7 & 8 ADJ.      CONSOL.   
<S>                                     <C>      <C>       <C>        <C>       <C>       <C>
Current Assets                           1,969                                   (1,939)       30
Investment in CLM 4                      2,995                                   (2,995)        0
Investment in CLM 6                      8,418                  0                (8,418)        0
Investment in CLM 7 & 8                  1,732                                   (1,732)        0
Investments and Other Property          22,312   20,495    51,745     19,855          1   114,408
Other Assets                            18,574                                  (18,574)        0
  Total Assets                          56,000   20,495    51,745     19,855    (33,657)  114,438
 
 
Current Liabilities                     24,241    7,456    16,929     (2,749)   (20,511)   25,366
Long-Term Debt                                                                                  0
Deferred Credits                        22,738   10,044    26,398     20,871               80,051
Preferred Stock                                                                                 0
Common Stock                               730        1         1          2         (4)      730
Retained Earnings                        8,291    2,994     8,417      1,731    (13,142)    8,291
  Total Liab. & Stockholders' Equity    56,000   20,495    51,745     19,855    (33,657)  114,438
</TABLE>
<TABLE>
CILCORP VENTURES INC  AND SUBSIDIARIES                                       Exhibit A
CONSOLIDATING BALANCE SHEET                                                  Page 4 of 9
DECEMBER 31, 1998
(Thousands of Dollars)
<CAPTION>
 
                                                                      CONSOL.   CVI
                                        CVI       ARDC     CESI       ADJ.      CONSOL.
<S>                                     <C>       <C>      <C>        <C>       <C>
Current Assets                           1,574    1,941     5,473     (1,529)    7,459
Investment in ARDC                          48                           (48)        0
Investment in CESI                       1,123                        (1,123)        0
Investments and Other Property             311       40                            351
Other Assets                                                   22        (15)        7
  Total Assets                           3,056    1,981     5,495     (2,715)    7,817
 
 
Current Liabilities                      1,716    1,936     4,372     (1,547)    6,477
Long-Term Debt
Deferred Credits                           (64)                                    (64)
Preferred Stock
Common Stock                             7,254       62     5,420     (5,482)    7,254
Retained Earnings                       (5,850)     (17)   (4,297)     4,314    (5,850)
  Total Liab. & Stockholders' Equity     3,056    1,981     5,495     (2,715)    7,817
</TABLE>
<TABLE>
CILCORP QST INC AND SUBSIDIARIES                                                       Exhibit A
CONSOLIDATING BALANCE SHEET                                                            Page 5 of 9
DECEMBER 31, 1998
(Thousands of Dollars)
<CAPTION>
                                                          QST
                                       QST      QST       ENERGY     QST       CONSOL.   QST
                                       ENTER.   ENERGY    TRADING    ENVIRON.  ADJ.      CONSOL.
<S>                                    <C>      <C>       <C>        <C>       <C>       <C>
Current Assets                          15,861   25,636    60,783     18,943   (20,057)  101,166
Investment in QST Energy                 1,053                                  (1,053)        0
Investment in QST Energy Trading                 (1,322)                         1,322         0
Investment in QST Environmental         20,747                                 (20,747)        0
Investments and Other Property             180                  5      6,667               6,852
Other Assets                             5,525                         6,571         0    12,096
  Total Assets                          43,366   24,314    60,788     32,181   (40,535)  120,114
 
 
Current Liabilities                      4,476   23,261    62,110      7,802   (17,734)   79,915
Long-Term Debt                                                         7,168               7,168
Deferred Credits                          (100)       0         0     (3,535)   (2,324)   (5,959)
Preferred Stock                                                                                0
Common Stock                           107,850   31,350    16,100     52,350   (99,800)  107,850
Retained Earnings                      (68,860) (30,297)  (17,422)   (31,604)   79,323   (68,860)
  Total Liab. & Stockholders' Equity    43,366   24,314    60,788     32,181   (40,535)  120,114
</TABLE>
<TABLE>
CILCORP INC. AND SUBSIDIARIES                                                                                         Exhibit A
CONSOLIDATING STATEMENT OF INCOME                                                                                     Page 6 of 9
FOR YEAR ENDED DECEMBER 31, 1998
(Thousands of Dollars Except Per Share Amounts)
<CAPTION>
 
                                                 CIM       CVI       QST        CONSOL.  TOTAL     CILCO     CONSOL.     CILCORP
                                        CILCORP  CONSOL.   CONSOL.   CONSOL     ADJUST.  NONUTIL   CONSOL.   ADJUST.     CONSOL.
<S>                                     <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>         <C>
Revenue
  Electric                                                                                     0   360,009               360,009
  Gas                                                                                          0   172,327               172,327
  Other Businesses                          45   11,124    13,548                1,971    26,688                          26,688
    Total                                   45   11,124    13,548                1,971    26,688   532,336          0    559,024
 
Operating Expenses
  Fuel for Generation and Purch. Power                                                         0   124,058               124,058
  Gas Purchased for Resale                                                                     0    93,586                93,586
  Other Operations and Maintenance       1,390    3,049    15,659                6,868    26,966   118,707               145,673
  Depreciation and Amortization            162       20        11                  713       906    65,273                66,179
  Taxes, Other than Income Taxes            28       14        15                             57    37,908                37,965
    Total                                1,580    3,083    15,685                7,581    27,929   439,532          0    467,461
Fixed Charges and Other
  Interest Expense                       6,632    3,249        84               (3,267)    6,698    22,775                29,473
  Pref. Stock Dividends of Subsidiary                                                          0     3,194                 3,194
  Allow. for Funds Used During Const.                                                          0       (34)                  (34)
  Other                                                                            274       274       739                 1,013
    Total                                6,632    3,249        84               (2,993)    6,972    26,674          0     33,646
Income Before Income Taxes              (8,167)   4,792    (2,221)              (2,617)   (8,213)   66,130          0     57,917
Income Taxes                            (2,395)     457      (834)              (2,617)   (5,389)   25,088                19,699
   Net Income from Cont. Oper. Before
   Extraordinary Item                   (5,772)   4,335    (1,387)                   0    (2,824)   41,042          0     38,218
Income (Loss) from Oper. of Discont.                                 
Business, Net of Tax of $(16,278)                                    (25,025)            (25,025)                        (25,025)
Gain on Sale of Assets of Discont. Bus.,                            
Net of Tax of $2,014                                                   3,117               3,117                           3,117
Extraordinary Item
   Net Income Available for Common      (5,772)   4,335    (1,387)   (21,908)        0   (24,732)   41,042          0     16,310
 
Other Comprehensive Income                                                                                                  (169)
Comprehensive Income                                                                                                      16,141
 
Average Common Shares Outstanding (000)                                                                                   13,611
Total Net Income per Average Common Share                                                                                   1.20
Dividends Per Common Share                                                                                                  2.46
</TABLE>
<TABLE>
CILCORP INVESTMENT MANAGEMENT INC. AND SUBSIDIARIES                                              Exhibit A
CONSOLIDATING INCOME STATEMENT                                                                   Page 7 of 9
For the Year Ended December 31, 1998
(Thousands of Dollars)
<CAPTION>
                                                  CLM       CIM ENRG  CIM         CIM AIR CONSOL.   CIM
                                        CIM       CONSOL.   INV       LEASING     LEASING ADJ.      CONSOL.
<S>                                     <C>       <C>       <C>       <C>         <C>     <C>       <C>
Revenue
  Leveraged Lease Income                  (781)   5,004                  880       236               5,339
  Interest Income                        2,582                                            (2,581)        1
  Other Income                           3,132    3,912     1,872                         (3,132)    5,784
    Total Revenue                        4,933    8,916     1,872        880       236    (5,713)   11,124
 
Expenses
  Operating Expenses                    (2,161)     272                4,958                         3,069
  Taxes, Other than Income Taxes             8        6                                                 14
  Interest Expense                       3,177    1,870        98        864      (179)   (2,581)    3,249
    Total Expenses                       1,024    2,148        98      5,822      (179)   (2,581)    6,332
 
Income Before Income Taxes               3,909    6,768     1,774     (4,942)      415    (3,132)    4,792
Income Taxes                              (426)   2,717       702     (2,701)      165                 457
Net Income Including Minority Interest   4,335    4,051     1,072     (2,241)      250    (3,132)    4,335
Minority Interest                                     0                                                  0
Net Income                               4,335    4,051     1,072     (2,241)      250    (3,132)    4,335
</TABLE>
<TABLE>
CILCORP LEASE MANAGEMENT INC. AND SUBSIDIARIES                                         Exhibit A
CONSOLIDATING INCOME STATEMENT                                                         Page 8 of 9
For the Year Ended December 31, 1998
(Thousands of Dollars)
<CAPTION>
                                                                                   CONSOL.    CLM
                                         CLM      CLM 4     CLM 6       CLM 7 & 8  ADJ.       CONSOL.
<S>                                      <C>      <C>       <C>         <C>        <C>        <C>
Revenue
  Leveraged Lease Income                          1,518     3,486                             5,004
  Interest Income                                                                                 0
  Other Income                           5,957              3,900                  (5,945)    3,912
    Total Revenue                        5,957    1,518     7,386          0       (5,945)    8,916
 
Expenses
  Operating Expenses                       263        1         7          7                    278
  Interest Expense                       1,870      585     1,147       (233)      (1,499)    1,870
    Total Expenses                       2,133      586     1,154       (226)      (1,499)    2,148
 
Income Before Income Taxes               3,824      932     6,232        226       (4,446)    6,768
Income Taxes                              (227)     366     2,488         90                  2,717
Net Income Including Minority Interest   4,051      566     3,744        136       (4,446)    4,051
Minority Interest                            0                                                    0
Net Income                               4,051      566     3,744        136       (4,446)    4,051
</TABLE>
<TABLE>
CILCORP VENTURES INC AND SUBSIDIARIES                                      Exhibit A 
CONSOLIDATING INCOME STATEMENT                                             Page 9 of 9
For the Year Ended December 31, 1998
(Thousands of Dollars)
<CAPTION>
                                                                       CONSOL.  CVI
                                        CVI          ARDC  CESI        ADJ.     CONSOL.
<S>                                     <C>          <C>   <C>         <C>      <C>
Revenue
  Leveraged Lease Income                                                             0
  Interest Income                                                                    0
  Other Income                          (1,033)       1    13,545      1,035    13,548
    Total Revenue                       (1,033)       1    13,545      1,035    13,548
 
Expenses
  Operating Expenses                       446        5    15,234               15,685
  Interest Expense                          84                 83        (83)       84
    Total Expenses                         530        5    15,317        (83)   15,769
 
Income Before Income Taxes              (1,563)      (4)   (1,772)     1,118    (2,221)
Income Taxes                              (176)      (2)     (656)                (834)
Net Income Including Minority Interest  (1,387)      (2)   (1,116)     1,118    (1,387)
Minority Interest                            0                                       0
Net Income                              (1,387)      (2)   (1,116)     1,118    (1,387)
</TABLE>

<TABLE>
 
 
                                    CILCORP INC. AND SUBSIDIARIES                       Exhibit B
                                    FOR THE YEAR ENDED DECEMBER 31, 1998               Page 1 of 1
                                    (Thousands of Dollars)
 
                                    <S>                                                <C>
                                    Total Assets                                       1,312,940
 
                                    Total Operating Revenues                             559,024
 
                                    Net Income                                            16,310

</TABLE>

<TABLE> <S> <C>

<ARTICLE> OPUR3
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-ASSETS>                               1,312,940
<TOTAL-OPERATING-REVENUES>                     559,024
<NET-INCOME>                                    16,310
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission