CILCORP INC
U-3A-2, 2000-02-24
ELECTRIC & OTHER SERVICES COMBINED
Previous: NOVELL INC, DEF 14A, 2000-02-24
Next: NWQ INVESTMENT MANAGEMENT CO /CA/, SC 13G, 2000-02-24





                          Form U-3A-2

               SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC
                                             File Number 1-8946

     STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER
     RULE U-3A-2 FROM THE PROVISIONS OF THE PUBLIC UTILITY
                  HOLDING COMPANY ACT OF 1935


             To Be Filed Annually Prior to March 1


                          CILCORP Inc.
                       (Name of Company)



hereby files with the Securities and Exchange Commission,
pursuant to Rule 2, its statement claiming exemption as a holding
company from the provisions of the Public Utility Holding Company
Act of 1935, and submits the following information:

1.  CILCORP Inc. (the "Company") - Organized as a holding
    company.
        Incorporated in Illinois.  Located in Peoria, Illinois.
        Subsidiary of The AES Corporation. The Company has the
        following active subsidiaries:

    Central Illinois Light Company ("CILCO") - Organized as a
        public utility to generate, transmit, distribute and
        sell electric energy and to purchase, distribute,
        transport and sell natural gas. (Incorporated in
        Illinois. Located in Peoria, Illinois). CILCO has two
        subsidiaries, both of which are Illinois corporations
        and located in Peoria, Illinois. The first of these,
        CILCO Exploration and Development Company, was organized
        to engage with others in joint ventures for the
        exploration and development of new or additional sources
        or supplies of natural gas or supplemental gas. The
        other, CILCO Energy Corporation, was organized to engage
        with others in a joint venture for research and
        development of new sources of energy, including
        conversion of coal and other minerals into gas.

    CILCORP Investment Management Inc. ("CIM") - Organized to
        administer the Company's investment policy and to manage
        its investment portfolio.  (Incorporated in Illinois.
        Located in Peoria, Illinois.) Through its wholly-owned
        subsidiary CIM Energy Investments Inc. (Incorporated in
        Illinois. Located in Peoria, Illinois), CIM has a
        limited partnership interest in the Energy Investors
        Fund, L.P. ("Fund"). The Fund invests in non-regulated,
        non-utility facilities for the production of electricity
        or thermal energy. CIM holds a limited partnership
        interest in Illinois Equity Fund 1992 Limited
        Partnership, Illinois Equity Fund 1994 Limited
        Partnership, Illinois Equity Fund 1996 Limited
        Partnership and Illinois Equity Fund 1998 Limited
        Partnership, which invest in affordable housing projects
        in Illinois.  CIM also holds a limited partnership
        interest in House Investments - Midwest Corporate Tax
        Credit Fund, L.P., House Investments - Midwest Corporate
        Tax Credit Fund II, L. P. and Banc One Tax Credit Fund
        III, L. P., which invest in affordable housing projects.
        CIM owns 100% of the capital stock of the following
        corporations:  CIM Leasing Inc., (Incorporated in
        Delaware. Located in Peoria, Illinois) which holds a
        leveraged lease investment in passenger railcars, a
        leveraged lease investment in a coal dragline located in
        Illinois, and a limited partnership interest in
        SunAmerica Affordable Housing Partners 51 which invests
        in affordable housing projects; CIM Air Leasing Inc.,
        (Incorporated in Delaware. Located in Peoria, Illinois)
        which holds a partnership interest in a leveraged lease
        investment in a commercial aircraft and CILCORP Lease
        Management Inc. ("CLM"), (Incorporated in Delaware.
        Located in Peoria, Illinois). CLM was organized to enter
        into leveraged lease transactions. CLM directly holds
        one leveraged lease investment in an electric generating
        unit located in Arizona. CLM has the following wholly-
        owned subsidiaries with leveraged lease investments as
        indicated: CLM Inc.-IV (Incorporated in Delaware.
        Located in Peoria, Illinois) - an office building in
        California; CLM Inc.-VI (Incorporated in Delaware.
        Located in Peoria, Illinois) - an office building in
        Delaware and a waste-to-energy electric generating
        facility; and CLM Inc.-VII and CLM Inc.-VIII (both of
        which are Delaware corporations and located in Peoria,
        Illinois) - 24 wholesale club buildings in eight states.

    CILCORP Ventures Inc. ("CVI") - Organized to pursue
    investment opportunities
        in new ventures and to expand existing ventures.
        (Incorporated in Illinois. Located in Peoria, Illinois.)
        CVI has one wholly owned subsidiary: CILCORP Energy
        Services Inc. (Incorporated in Illinois. Located in
        Peoria, Illinois) which was formed to promote energy-
        related products and services in non-regulated markets.

    QST Enterprises Inc. ("QST"):  Organized primarily to
        provide energy and related products and services in non-
        regulated retail and wholesale energy markets.
        (Incorporated in Illinois.  Located in Peoria,
        Illinois.)  QST conducts its business activities through
        the following direct or indirect wholly-owned
        subsidiaries.  QST Energy Inc. ("QST Energy")
        (Incorporated in Illinois.  Located in Peoria, Illinois,
        subsidiary of QST.)  provides energy and related
        products and services to retail energy customers. QST
        Energy Trading Inc. (Incorporated in Illinois. Located
        in Peoria, Illinois, subsidiary of QST Energy) purchases
        energy at wholesale from regulated utilities, power
        marketers, municipalities or other suppliers for sale to
        either QST Energy or to non-affiliated wholesale
        customers such as other marketers and regulated public
        utilities; CILCORP Infraservices Inc. (Incorporated in
        Illinois. Located in Peoria, Illinois; subsidiary of
        QST) provides utility operation and maintenance
        services; and ESE Land Corporation (Incorporated in
        Illinois.  Located in Peoria, Illinois), through special
        purpose subsidiaries or directly, maintains interests in
        environmentally distressed parcels of real estate
        acquired for resale.  ESE Land Corporation is a member
        in California/Nevada Developments, LLC, and Green Park
        Ventures, LLC, formerly Future Developments, LLC, (Both
        organized in Delaware.  Both located in Seal Beach,
        California).  ESE Land Corporation has one active wholly
        owned subsidiary, Savannah Resources Corp.
        (Incorporated in California.  Located in Peoria,
        Illinois) which is a member of McCadden Development, LLC
        (Organized in Delaware.  Located in Seal Beach,
        California).  ESE Land Corporation has one inactive
        wholly owned subsidiary, ESE Placentia Development
        Corporation (incorporated in Illinois.)

        2. CILCORP Inc. is a holding company and has no
        properties used for the generation, transmission, and
        distribution of electric energy for sale, or for the
        production, transmission, and distribution of natural or
        manufactured gas. Its only public utility subsidiary,
        CILCO, organized in 1913, is engaged in the generation,
        transmission, distribution and sale of electric energy
        in an area of approximately 3,700 square miles in
        central and east-central Illinois, and the purchase,
        distribution, transportation and sale of natural gas in
        an area of approximately 4,500 square miles in central
        and east-central Illinois. CILCO renders electric
        service to retail customers in 136 communities in
        Illinois. CILCO renders gas service to customers in 128
        communities in Illinois.

    Electric Operations:

        At December 31, 1999, CILCO owned and operated two steam-
        electric generating plants and two combustion turbine-
        generators and a gas-fired cogeneration plant, all of
        which are located in the State of Illinois. These
        facilities had an available summer capability of
        1,152,000 kilowatts in 1999. The two major generating
        facilities of CILCO (representing 96% of CILCO's
        available summer capability projected for 2000), all of
        which are fueled with coal are as follows:

                                        Available Capability
                                              (Summer)
                                               Actual
        Station & Unit                          1999

      Duck Creek Unit 1                        366,000
      E. D. Edwards -
        Unit 1                                 117,000
        Unit 2                                 262,000
        Unit 3                                 361,000

        CILCO's transmission system (all of which is located in
        the State of Illinois and none of which delivers or
        receives electric energy at the state border) includes
        approximately 284 circuit miles operating at 138,000
        volts and 48 circuit miles operating at 345,000 volts.
        The system also includes approximately 14 principal
        substations with an installed capacity of approximately
        3,364,200 kilovolt-amperes. CILCO's electric
        distribution systems (all of which are located in the
        State of Illinois) include approximately 6,223 pole and
        tower miles of overhead lines and 2,096 miles of
        underground distribution cables. The distribution
        systems also include approximately 105 substations with
        an installed capacity of 2,007,860 kilovolt-amperes.

    Natural Gas Operations:

        CILCO's gas systems aggregate approximately 3,621 miles
        of transmission and distribution mains (all of which are
        located in the State of Illinois and none of which
        delivers or receives gas at the state border). CILCO has
        an underground gas storage facility located near
        Glasford, Illinois which has a present recoverable
        capacity of approximately 4,500,000 Mcf with daily
        withdrawal capacity of up to approximately 120,000 Mcf,
        depending on field pressure. An additional storage field
        near Lincoln, Illinois has a present recoverable
        capacity of approximately 5,200,000 Mcf with a daily
        withdrawal capacity of up to approximately 55,000 Mcf,
        depending on field pressure.


3.  The following information provides electric and gas data for
    CILCO for the year ended December 31, 1999:

        a.  Number of Kwh of electric energy sold:
            Retail        5,908,270,415   Revenue  $346,897,442
            Wholesale       600,939,000   Revenue   $21,206,312

            Number of Mcf of natural or manufactured gas distributed:
            Retail               29,163,764  Revenue  $162,726,840
            Transported Gas      19,373,389  Revenue    $5,168,159

        b.  Number of Kwh of electric energy distributed at
            retail outside of Illinois:
                None

             Number of Mcf of natural or manufactured gas
             distributed at retail outside of Illinois:
                None

        c.  Number of Kwh of electric energy sold at wholesale
            outside Illinois, or at the state line:
                 1,563,000  Kwh (Wisconsin)
                 Revenue   $37,310

             Number of Mcf of natural or manufactured gas sold
             at wholesale outside Illinois, or at the state line:
                 815,000  Mcf  (Kansas and Michigan)
                 Revenue  $1,696,350

        d.  Number of Kwh of electric energy purchased outside
            of Illinois, or at the state line:
                 1,256,000 of Kwh (Indiana, Iowa, Ohio,
                                   Oklahoma, and Wisconsin)
                 Expenses   $69,601

             Number of Mcf of natural or manufactured gas
             purchased outside of Illinois, or at the state line:

                      38,229,266 Mcf  (Kansas, Louisiana,
                                       Oklahoma, and Texas)
                       Expenses   $106,000,000

4.   The Company does not hold any interest in an exempt
    wholesale generator or foreign utility company.

    Exhibit A. Consolidating statement of income and surplus of
the claimant and its subsidiary companies for the year ended
December 31, 1999 and a consolidating balance sheet of claimant
and its subsidiary companies as of December 31, 1999.

    Exhibit B. Financial Data Schedule.

The above-named claimant has caused this statement to be duly
executed on its behalf by its authorized officer on this 24th day
of February, 2000.

                                CILCORP Inc.



                                By:  /s/ R. J. Sprowls
                                          Vice-President
Attest: /s/ John G. Sahn
                 Secretary

     All notices and correspondence concerning this statement
should be addressed to:

                Craig W. Stensland
                CILCORP Inc.
                300 Hamilton Boulevard, Suite 300
                Peoria, IL 61602


<TABLE>
CILCORP INC. AND SUBSIDIARIES                                                                                              Exhibit A
CONSOLIDATING BALANCE SHEET                                                                                             Page 1 of 10
DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>

                          CIM         CVI       QST                      CONSOL.         TOTAL         CILCO       CONSOL.  CILCORP
                         CONSOL.     CONSOL.   CONSOL.      CILCORP      ADJUST.         NONUTIL       CONSOL.     ADJUST.   CONSOL.
<S>                      <C>        <C>         <C>         <C>            <C>         <C>           <C>         <C>       <C>
Current Assets               160     5,467       18,564        31,173      (40,450)       14,914       164,627               179,541
Investment in CILCO                                           334,165                    334,165                 (334,165)         0
Investment in CIM                                              18,919      (18,919)            0                                   0
Investment in CVI                                               1,081       (1,081)            0                                   0
Investment in QST                                              15,397      (15,397)            0                                   0
Inv & Other Property     157,302       351       10,978        (2,000)                   166,631         4,285               170,916
Property, Plant & Equip                 29                        269                        298       862,579               862,877
Other Assets                 108                              614,722      (22,000)      592,830        24,789               617,619
  Total Assets           157,570     5,847       29,542     1,013,726      (97,847)    1,108,838     1,056,280   (334,165) 1,830,953


Current Liabilities        8,597     2,894       16,672        60,890      (40,450)       48,603       153,561               202,164
Long-Term Debt            23,326                              492,500      (22,000)      493,826       237,934               731,760
Deferred Credits         106,728     1,875       (2,527)       (7,755)                    98,321       264,500               362,821
Preferred Stock                                                                                0        66,120                66,120
Common Stock               5,822     7,254       84,645       468,833      (97,721)      468,833       212,661   (212,661)   468,833
Retained Earnings         13,097    (6,176)     (69,248)         (742)      62,324          (745)      121,504   (121,504)     (745)
Tot Liab & Stckhldrs Eq  157,570     5,847       29,542     1,013,726      (97,847)    1,108,838     1,056,280   (334,165) 1,830,953
</TABLE>
<TABLE>
CILCORP INVESTMENT MANAGEMENT INC. AND SUBSIDIARIES                                                       Exhibit A
CONSOLIDATING BALANCE SHEET                                                                             Page 2 of 10
DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>

                                                   CLM       CIM ENERGY      CIM           CIM AIR      CONSOL.       CIM
                                          CIM     CONSOL.      INV          LEASING       LEASING       ADJ.          CONSOL.
<S>                                      <C>      <C>            <C>          <C>          <C>          <C>           <C>
Current Assets                            6,349         7                      4,488                    (10,684)          160
Investment in CLM                        11,687                                                         (11,687)            0
Investment in CIM ENERGY                    141                                                            (141)            0
Investment in CIM LEASING                 5,088                                                          (5,088)            0
Investment in CIM AIR LEASING             3,524                                                          (3,524)            0
Investments and Other Property            6,869   114,726        1,342        19,322       15,043                     157,302
Other Assets                             19,862                                  110                    (19,864)          108
  Total Assets                           53,520   114,733        1,342        23,920       15,043       (50,988)      157,570

Current Liabilities                      11,224     9,589          148           441         (395)      (12,410)        8,597
Long-Term Debt                           23,327    12,000                     10,348       (4,211)      (18,138)       23,326
Deferred Credits                             50    81,457        1,053         8,043       16,125                     106,728
Common Stock                              5,822         1            1             1            1            (4)        5,822
Retained Earnings                        13,097    11,686          140         5,087        3,523       (20,436)       13,097
  Tot Liab & Stckhldrs Equity            53,520   114,733        1,342        23,920       15,043       (50,988)      157,570
</TABLE>
<TABLE>
CILCORP LEASE MANAGEMENT INC. AND SUBSIDIARIES                                                                   Exhibit A
CONSOLIDATING BALANCE SHEET                                                                                      Page 3 of 10
DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>

                                                                                                         CONSOL.       CLM
                                                        CLM         CLM 4      CLM 6        CLM 7 & 8    ADJ.         CONSOL.
<S>                                                     <C>       <C>          <C>           <C>         <C>           <C>
Current Assets                                           8,909                                            (8,902)            7
Investment in CLM 4                                      3,572                                            (3,572)            0
Investment in CLM 6                                     10,519                                           (10,519)            0
Investment in CLM 7 & 8                                  1,875                                            (1,875)            0
Investments and Other Property                          22,312    20,525       52,034        19,855                    114,726
Other Assets                                             7,911                                            (7,911)            0
  Total Assets                                          55,098    20,525       52,034        19,855      (32,779)      114,733


Current Liabilities                                      8,876       276        9,292           327       (9,182)        9,589
Long-Term Debt                                          12,000     6,517        4,334        (3,220)      (7,631)       12,000
Deferred Credits                                        22,535    10,160       27,889        20,873                     81,457
Preferred Stock                                                                                                              0
Common Stock                                                 1         1            1             2           (4)            1
Retained Earnings                                       11,686     3,571       10,518         1,873      (15,962)       11,686
  Total Liabilities and Stockholder's Equity            55,098    20,525       52,034        19,855      (32,779)      114,733
</TABLE>
<TABLE>
CILCORP VENTURES INC. AND SUBSIDIARIES                                                              Exhibit A
CONSOLIDATING BALANCE SHEET                                                                         Page 4 of 10
DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>
                                                                                             CONSOL.        CVI
                                                         CVI      ARDC         CESI           ADJ.          CONSOL.
                                                        <C>        <C>         <C>           <C>           <C>
<S>
Current Assets                                           1,098     1,936        3,517        (1,084)       5,467
Investment in ARDC                                          41                                  (41)           0
Investment in CESI                                         836                                 (836)           0
Investments and Other Property                             311        40                                     351
Other Assets                                                                       29                         29
  Total Assets                                           2,286     1,976        3,546        (1,961)       5,847


Current Liabilities                                      1,264         4        2,710        (1,084)       2,894
Long-Term Debt                                                                                                 0
Deferred Credits                                           (59)    1,934                                   1,875
Preferred Stock                                                                                                0
Common Stock                                             7,254        57        5,420        (5,477)       7,254
Retained Earnings                                       (6,173)      (19)      (4,584)        4,600       (6,176)
  Total Liabilities and Stockholder's Equity             2,286     1,976        3,546        (1,961)       5,847
</TABLE>
<TABLE>
CILCORP QST INC. AND SUBSIDIARIES                                                                                Exhibit A
CONSOLIDATING BALANCE SHEET                                                                                      Page 5 of 10
DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>
                                                                              QST
                                                         QST       QST        ENERGY       CILCORP       CONSOL.      QST
                                                    ENTERPRISES   ENERGY      TRADING      INFRASERVICES ADJ.         CONSOL.
<S>                                                    <C>       <C>          <C>               <C>      <C>           <C>
Current Assets                                          17,275    17,662        3,782           895      (21,050)       18,564
Investment in QST Energy                                 2,353                                            (2,353)            0
Investment in QST Energy Trading                                  (1,322)                                  1,322             0
Investment in Cilcorp Infraservices                        634                                              (634)            0
Investments and Other Property                          10,978                                                          10,978
Other Assets                                                                                                                 0
  Total Assets                                          31,240    16,340        3,782           895      (22,715)       29,542


Current Liabilities                                     15,494    16,644        5,323           261      (21,050)       16,672
Long-Term Debt                                                                                                               0
Deferred Credits                                           349    (2,657)        (219)                                  (2,527)
Preferred Stock                                                                                                              0
Common Stock                                            84,645    32,650       16,100           403      (49,153)       84,645
Retained Earnings                                      (69,248)  (30,297)     (17,422)          231       47,488       (69,248)
  Total Liabilities and Stockholder's Equity            31,240    16,340        3,782           895      (22,715)       29,542
</TABLE>
<TABLE>
CILCORP INC. AND SUBSIDIARIES                                                                                            Exhibit A
CONSOLIDATING STATEMENT OF INCOME                                                                                       Page 6 of 10
FOR YEAR ENDED DECEMBER 31, 1999
(Thousands of Dollars Except Per Share Amounts)
<CAPTION>

                                   CIM         CVI            QST         CONSOL.      TOTAL        CILCO          CONSOL.  CILCORP
                       CILCORP     CONSOL.     CONSOL.        CONSOL.     ADJUST.     NONUTIL       CONSOL.          ADJ.    CONSOL.
                         <C>        <C>         <C>            <C>        <C>           <C>           <C>           <C>     <C>
Revenue
  Electric                                                                                    0       372,714               372,714
  Gas                                                                                         0       180,760               180,760
  Other Businesses       26,588     5,828       12,695         3,073      (37,455)       10,729        16,647                27,376
    Total                26,588     5,828       12,695         3,073      (37,455)       10,729       570,121          0    580,850

Operating Expenses
  Fuel for Gen & Purch Power                                                                  0       137,999               137,999
  Gas Purch for Resale                          13,022                                   13,022        99,293               112,315
  Other Oper & Maint     12,996       269          258         2,655      (11,048)        5,130       173,480               178,610
  Depreciation and Amort  3,043        11            1                                    3,055        67,191                70,246
  Tax, Other than Inc Tax    15        13           10                                       38        40,270                40,308
    Total                16,054       293       13,291         2,655      (11,048)       21,245       518,233          0    539,478
Fixed Charges and Other
  Interest Expense       13,768     2,746           22                     (2,952)       13,584        23,384                36,968
  Pfd Stock Div  of Sub                                                                       0         3,208                 3,208
  AFUDC                                                                                       0          (158)                 (158)
  Other                                                                                       0         1,037                 1,037
    Total                13,768     2,746           22             0       (2,952)       13,584        27,471          0     41,055
Income Before Income Tax (3,234)    2,789         (618)          418      (23,455)      (24,100)       24,417          0        317
Income Taxes             (7,161)     (947)        (293)          187                     (8,214)        8,376                   162
   Net Inc from Cont Oper
   Before Extra. Item     3,927     3,736         (325)          231      (23,455)      (15,886)       16,041          0        155
Income (Loss) from
Operations of Discont
Bus, Net of Tax of $(361)                                       (620)                      (620)                               (620)
 Net Income Available
   for Common Stock       3,927     3,736         (325)         (389)     (23,455)      (16,506)       16,041          0       (465)

Other Comprehensive Income                                                                                785       (785)         0
Comprehensive Income                                                                                   16,826       (785)      (465)

Average Common Shares Outstanding (000)                                                                                           0
Total Net Income per Average Common share                                                                                      0.00
Dividends Per Common Share                                                                                                     2.46
</TABLE>
<TABLE>
CILCORP INVESTMENT MANAGEMENT INC. AND SUBSIDIARIES                                                        Exhibit A
CONSOLIDATING INCOME STATEMENT                                                                             Page 7 of 10
FOR YEAR ENDED DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>
                                               CLM       CIM ENERGY      CIM           CIM AIR      CONSOL.       CIM
                                    CIM        CONSOL.      INV          LEASING       LEASING      ADJ.          CONSOL.
<S>                                 <C>        <C>            <C>        <C>            <C>         <C>            <C>
Revenue
  Leveraged Lease Income                       5,869                        884            8                       6,761
  Interest Income                    2,198         1                                                (2,199)            0
  Other Income                       2,894                    452          (510)                    (3,769)         (933)
    Total Revenue                    5,092     5,870          452           374            8        (5,968)        5,828

Expenses
  Operating Expenses                   235        15           21             9                                      280
  Taxes, Other than Income Taxes         6         7                                                                  13
  Interest Expense                   2,931     1,532           73           655         (246)       (2,199)        2,746
    Total Expenses                   3,172     1,554           94           664         (246)       (2,199)        3,039

Income Before Income Taxes           1,920     4,316          358          (290)         254        (3,769)        2,789
Income Taxes                        (1,816)    1,650          143        (1,024)         100                        (947)
Net Income Including Minority Int    3,736     2,666          215           734          154        (3,769)        3,736
Minority Interest                                  0                                                                   0
Net Income                           3,736     2,666          215           734          154        (3,769)        3,736
</TABLE>
<TABLE>
CILCORP LEASE MANAGEMENT INC. AND SUBSIDIARIES                                                                   Exhibit A
CONSOLIDATING INCOME STATEMENT                                                                                   Page 8 of 10
FOR YEAR ENDED DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>
                                                                                                         CONSOL.      CLM
                                                         CLM      CLM 4       CLM 6        CLM 7 & 8     ADJ.         CONSOL.
<S>                                                      <C>       <C>          <C>            <C>        <C>            <C>
Revenue
  Leveraged Lease Income                                           1,502        4,367                                    5,869
  Interest Income                                        1,276                                            (1,275)            1
  Other Income                                           2,821                                            (2,821)            0
    Total Revenue                                        4,097     1,502        4,367             0       (4,096)        5,870

Expenses
  Operating Expenses                                         0         8           (6)           20                         22
  Interest Expense                                       1,532       543          987          (255)      (1,275)        1,532
    Total Expenses                                       1,532       551          981          (235)      (1,275)        1,554

Income Before Income Taxes                               2,565       951        3,386           235       (2,821)        4,316
Income Taxes                                              (101)      373        1,285            93                      1,650
Net Income Including Minority Interest                   2,666       578        2,101           142       (2,821)        2,666
Minority Interest                                            0                                                               0
Net Income                                               2,666       578        2,101           142       (2,821)        2,666
</TABLE>
<TABLE>
CILCORP VENTURES INC. AND SUBSIDIARIES                                                              Exhibit A
CONSOLIDATING INCOME STATEMENT                                                                      Page 9 of 10
FOR YEAR ENDED DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>
                                                                                              CONSOL.     CVI
                                                         CVI          ARDC      CESI           ADJ.       CONSOL.
<S>                                                       <C>         <C>      <C>              <C>       <C>
Revenue
  Leveraged Lease Income                                                                                       0
  Interest Income                                           24         2           19           (24)          21
  Other Income                                            (288)                12,674           288       12,674
    Total Revenue                                         (264)        2       12,693           264       12,695

Expenses
  Operating Expenses                                        63         6       13,222                     13,291
  Interest Expense                                          22                     24           (24)          22
    Total Expenses                                          85         6       13,246           (24)      13,313

Income Before Income Taxes                                (349)       (4)        (553)          288         (618)
Income Taxes                                               (24)       (2)        (267)                      (293)
Net Income Including Minority Interest                    (325)       (2)        (286)          288         (325)
Minority Interest                                                                                              0
Net Income                                                (325)       (2)        (286)          288         (325)
</TABLE>
<TABLE>
CILCORP QST INC. AND SUBSIDIARIES                                                                                Exhibit A
CONSOLIDATING INCOME STATEMENT                                                                                   Page 10 of 10
FOR YEAR ENDED DECEMBER 31, 1999
(Thousands of Dollars)
<CAPTION>                                                                        QST
                                                   QST              QST          ENERGY       CILCORP       CONSOL.      QST
                                                   ENTERPRISES     ENERGY       TRADING      INFRASERVICES   ADJ.       CONSOL.
<S>                                                          <C>       <C>          <C>       <C>              <C>       <C>
Revenue
  Leveraged Lease Income                                                                                                     0
  Interest Income                                                                                                            0
  Other Income                                                                                3,073                      3,073
    Total Revenue                                            0         0            0         3,073            0         3,073

Expenses
  Operating Expenses                                                                          2,655                      2,655
  Taxes, Other than Income Taxes                                                                                             0
  Interest Expense                                                                                                           0
    Total Expenses                                           0         0            0         2,655            0         2,655

Income Before Income Taxes                                   0         0            0           418            0           418
Income Taxes                                                                                    187                        187
Net Income Including Minority Interest                       0         0            0           231            0           231
Minority Interest                                            0                                                               0
Net Income                                                   0         0            0           231            0           231
</TABLE>


<TABLE>



                                                   CILCORP INC. AND SUBSIDIARIES                                      Exhibit B
                                                   FOR YEAR ENDED DECEMBER 31, 1999                                 Page 1 of 1
                                                   (Thousands of Dollars)

                                                   <S>                                                               <C>
                                                   Total Assets                                                      1,830,953

                                                   Total Operating Revenues                                            580,850

                                                   Net Income                                                             (465)

</TABLE>

<TABLE> <S> <C>

<ARTICLE> OPUR3
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-ASSETS>                               1,830,953
<TOTAL-OPERATING-REVENUES>                     580,850
<NET-INCOME>                                     (465)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission