SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 15, 1998
MORGAN STANLEY CAPITAL I INC.
(Exact name of registrant as specified in its charter)
DELAWARE 333-45467 13-3291626
(State or Other Jurisdiction (Commission (I.R.S. Employer
Incorporation) File Number) Identification Number)
---------------------------
1585 Broadway
2nd Floor
New York, New York 10036
(principal executive offices)
(212) 761-4000
Item 5. OTHER EVENTS
Description of the Certificates
Morgan Stanley Capital I Inc. (the "Depositor") will cause to be filed with
the Securities and Exchange Commission (the "Commission") pursuant to the
Commission's Rule 424 a Prospectus Supplement and the Prospectus filed as part
of Registration Statement, File No. 333-45467, in connection with the
Depositor's issuance of a series of certificates, entitled Commercial Mortgage
Pass-Through Certificates, Series 1998-HF1 (the "Certificates"), to be issued
pursuant to a pooling and servicing agreement among the Depositor, AMRESCO
Services, L.P., as master servicer, Lennar Partners, Inc., as special servicer,
LaSalle National Bank, as Trustee and ABN AMRO Bank, N.V., as fiscal agent.
Computational Materials
Morgan Stanley & Co. Incorporated and/or Merrill Lynch, Pierce, Fenner &
Smith Incorporated, as underwriters of certain of the Certificates
(collectively, the "Underwriters") have provided certain prospective purchasers
of the Class A1, Class A2, Class X-1, Class X-2, Class B, Class C, Class D and
Class E Certificates (collectively, the "Offered Certificates") with certain
yield tables and other computational materials, collateral term sheets and
structural term sheets (the "Computational Materials") in written form, which
Computational Materials are in the nature of data tables and term sheet
information relating to the assets of the trust fund in which the Certificates
represent beneficial ownership, the structure of the Certificates and terms of
certain classes of
<PAGE>
Certificates, and the hypothetical characteristics and hypothetical performance
of certain classes of Certificates based on collateral information provided by
Heller Financial Capital Funding, Inc. and/or Morgan Stanley Mortgage Capital
Inc. and under certain assumptions and scenarios.
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
(a) Not applicable
(b) Not applicable
(c) Exhibits
EXHIBIT NO. 99 DESCRIPTION
Computational Materials (as defined in Item 5) that have been provided by
the Underwriters to certain prospective purchasers of the Offered Certificates.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: March 16, 1998
MORGAN STANLEY CAPITAL I INC.
By: /s/ Russell Rahbany
-----------------------------
Name: Russell Rahbany
Title: Vice President
EXHIBIT NO. 99
<PAGE>
<TABLE>
<CAPTION>
HELLER/MSMC 1998 HF-1
- ------------------------------------------------------------------------------------------------------------------------------------
Multiple Property Loans
Loan Zip
No. Deal Name Property Name Address City State code
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
173 Lake Haven Tall Pines 960 Flyer & Deval Road Sullivan NY 13082
173 Lake Haven Lake Haven 11003-39 Grays Corner Rd. Berlin MD 21811
129 Mariah Park Victoria Estates MHC 530 SE 197th Avenue Gresham OR 97233
129 Mariah Park Tower Estates 29th and Country Club Avenue Troutdale OR 97060
129 Mariah Park Mariah Park N. 4th Avenue and Davis Street Cornelius OR 97113
15 Fleming Portfolio -
1450 North Dysart Road 1988 North Alma School Road 1988 North Alma School Road Chandler AZ 85224
15 Fleming Portfolio -
1450 North Dysart Road 725 West Baseline Road 725 West Baseline Road Tempe AZ 85283
15 Fleming Portfolio -
1450 North Dysart Road 5246 East Brown Road 5246 East Brown Road Mesa AZ 85205
15 Fleming Portfolio -
1450 North Dysart Road 1645 West Valencia Road 1645 West Valencia Road Tucson AZ 85746
15 Fleming Portfolio -
1450 North Dysart Road 9460 East Golf Links Road 9460 East Golf Links Road Tucson AZ 85730
15 Fleming Portfolio - Fleming Portfolio - 1450 North
1450 North Dysart Road Dysart Road 1450 North Dysart Road Avondale AZ 85323
144 Everett Mall Mini Storage Everett Mall Industrial 10011 3rd Avenue SE Everett WA 98208
144 Everett Mall Mini Storage Everett Mall Mini Storage 10011 3rd Avenue Everett WA 98208
96 Triton Valley Estates - Triton Valley Estates -
Arcade MHC East Aurora Hemstreet and Porterville Roads Marilla NY 14052
96 Triton Valley Estates - Triton Valley Estates -
Arcade MHC Angola MHC 8157 Erie Road Angola NY 14006
96 Triton Valley Estates - Triton Valley Estates -
Arcade MHC Arcade MHC 6070 Michigan Road Arcade NY 14009
267 Rayford Professional Bldg. Tracy Portfolio - Montgomery
County Self Storage 25350 Budde Road Spring TX 77380
267 Rayford Professional Bldg. Rayford Professional Bldg. 25000 Pitkin Road Spring TX 77386
4 Silver Lake SSF Mill Creek SSF 18205 Bothell Everett Highway Bothell WA 68012
4 Silver Lake SSF Alderwood SSF 16902 28th Avenue West Lynnwood WA 98037
4 Silver Lake SSF Puyallup South Hill SSF 9109 109th St. E. Puyallup WA 98373
4 Silver Lake SSF Auburn - Kent SSF 1721 S. Central Kent WA 98032
4 Silver Lake SSF Eagle SSF 6432 233rd Place SE Woodinville WA 98072
4 Silver Lake SSF Silver Lake SSF 10208 19th Avenue SE Everett WA 98208
284 5 Walbridge Street 1350 Commonwealth Avenue 1350 Commonwealth Avenue Boston MA
284 5 Walbridge Street 5 Walbridge Street 5 Walbridge Street Boston MA 02139
225 25 WALBRIDGE 99-109 Brainard Road 99-109 Brainard Road Boston MA
225 25 WALBRIDGE 25 WALBRIDGE 25 Walbridge Street Boston MA 02139
23 College Station Apartments Yellow House Apartments 1809D Yellow House Street College TX 77845
Station
23 College Station Apartments Brazos House Apartments 2401 Welch Avenue College TX 77845
Station
23 College Station Apartments Navarro Fourplexes 700-814 Navarro College TX 77845
Station
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
HELLER/MSMC 1998 HF-1
- ------------------------------------------------------------------------------------------------------------------------------------
Multiple Property Loans
Loan Zip
No. Deal Name Property Name Address City State code
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
23 College Station Apartments Longmire House Apartments 2300, 2302, 2304, 2306, 2308, 2310, College
2312 Longmire Street Station TX 77845
23 College Station Apartments Hawk Tree Properties 1433-1435, 1437-1439, 1441-1443,
1501-1503,1505-1507, 1509--1511,
1513-1515, 1517-1519, College
1521-23-23A Hawk Tree Drive Station TX 77845
23 College Station Apartments Wilde Oak Duplexes 1812, 1814, 1831, 1833, 1824
Wilde Oak Circle Bryan TX 77845
23 College Station Apartments Briar Oak Fourplexes 1810-1826, 1900-1916, 1901, 1918, College
1835, 1837 Briar Oaks Drive Station TX 77845
23 College Station Apartments Pecan Ridge Duplexes 3600-3615, Mahan; 3601, 3602-3612,
3605-3615 Comanche; 3600-3612, College
3609-3613 Western Station TX 77845
23 College Station Apartments Prairie Flower Fourplexes 2901, 2903, 2905, 2907, 2909
Priarie Flower Street Bryan TX 77845
233 Memorial Crossing Memorial Crossing 101st Street & South Memorial Drive Tulsa OK 74133
233 Memorial Crossing Memorial Crossing 71st Street & South Garnett Road Tulsa OK 74133
55 Lake Forest Office Lake Forest Office 22481 Aspan Street Lake Forest CA 92630
55 Lake Forest Office Lake Forest Office 22471 Aspan Street Lake Forest CA 92630
55 Lake Forest Office Lake Forest Office 23101 Lake Center Lake Forest CA 92630
55 Lake Forest Office Lake Forest Office 23161 Lake Center Lake Forest CA 92630
</TABLE>
