MORGAN STANLEY CAPITAL I INC
8-K, 1999-02-24
ASSET-BACKED SECURITIES
Previous: PC&J PRESERVATION FUND /OH/, 485APOS, 1999-02-24
Next: MORGAN STANLEY CAPITAL I INC, 424B5, 1999-02-24




                                       8-K
                                 Current Report

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 8-K


                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



       Date of Report (Date of earliest event reported): February 23, 1999



                          MORGAN STANLEY CAPITAL I INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



          DELAWARE                   333-62911                 13-3291626
- ----------------------------        ----------            ----------------------
(State or other Jurisdiction        (Commission              (I.R.S. Employer
       Incorporation)               File Number)          Identification Number)


                                       1585 Broadway
                                 New York, New York 10036
                               (principal executive offices)
                                      (212) 761-4000


<PAGE>


Item 5. OTHER EVENTS
- --------------------

    Computational Materials

     Morgan Stanley & Co. Incorporated as Underwriter of certain of the
Certificates (the "Underwriter") has provided certain prospective purchasers of
the Class A1, Class A2, Class B, Class C, Class D, Class E and Class F
Certificates (collectively, the "Offered Certificates") with certain yield
tables and other computational materials, collateral term sheets and structural
term sheets (the "Computational Materials") in written form, which Computational
Materials are in the nature of data tables and term sheet information relating
to the assets of the trust fund in which the Certificates represent beneficial
ownership, the structure of the Certificates and terms of certain classes of
Certificates, and the hypothetical characteristics and hypothetical performance
of certain classes and Certificates based on collateral information provided by
Residential Funding Corporation, Wachovia Bank, National Association, and/or
Morgan Stanley Mortgage Capital Inc. and under certain assumptions and
scenarios.

Item 7. FINANCIAL STATEMENTS AND EXHIBITS
- -----------------------------------------

         (a)   Not applicable

         (b)   Not applicable

         (c)   Exhibits

EXHIBIT NO. 99 DESCRIPTION
- --------------------------

     Computational Materials (as defined in Item 5) that have been provided by
the Underwriter to certain prospective purchasers of the Offered Certificates.
Such Computational Materials are not required to be filed electronically, but
have been filed manually with the Commission.


                                        1


<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




Dated:  February 24, 1999

MORGAN STANLEY CAPITAL I INC.


By: /s/ ANDREW BERMAN
- -----------------------------
    Name: Andrew Berman
    Title: Vice-President


                                       2

<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




Dated:  February 24, 1999

MORGAN STANLEY CAPITAL I INC.


By: /s/ ANDREW BERMAN
- -----------------------------
    Name: Andrew Berman
    Title: Vice-President


                                       3





                                                                 MORGAN STANLEY
RFC 1999-1                                                          229 records
All records                                                Balance: 859,306,538
================================================================================

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
Hospitality
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Extended Stay              6         10,395,557       1.21        17,150,000    8.020       1.82     1,766,214       665
Full Service               2         22,136,292       2.58        32,600,000    7.841       1.51     3,075,337       399
Limited Service            6         19,862,289       2.31        29,317,000    7.299       1.58     3,004,080       558
Resort                     1         36,790,447       4.28        54,500,000    7.255       1.52     4,914,547       178
- ----------------------------------------------------------------------------------------------------------------------------
Total:                    15         89,184,584      10.38       133,567,000    7.499       1.57    12,760,178     1,800
- ----------------------------------------------------------------------------------------------------------------------------



<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
Industrial
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Flex                       6         20,754,838       2.42        42,525,000    7.732       1.45     2,967,877       440,397
Light                     14         37,753,500       4.39        55,665,000    7.155       1.38     4,567,186     1,584,321  
Manufacturing              1          4,279,589       0.50         5,750,000    7.300       1.25       468,290       149,302
Warehouse                  6         17,301,906       2.01        27,850,000    7.029       1.58     2,356,501       893,657
- ----------------------------------------------------------------------------------------------------------------------------
Total:                    27         80,089,833       9.32       131,790,000    7.285       1.43    10,356,854     3,067,677
- ----------------------------------------------------------------------------------------------------------------------------



<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
Mixed Use
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Office/Industrial          1          5,975,312       0.70         9,000,000    6.800       1.27       596,120        83,209
Retail/Office              7         29,816,891       3.47        44,280,000    7.466       1.42     3,769,061       313,363  
Retail/Whse                1          1,787,579       0.21         2,400,000    7.350       1.30       204,777        44,588
Self Storage/Unanchored
 Retail                    1          1,981,554       0.23         3,904,000    7.360       1.80       397,040        74,057
- ----------------------------------------------------------------------------------------------------------------------------
Total:                    10         39,561,336       4.60        59,584,000    7.355       1.41     4,966,998       515,217
- ----------------------------------------------------------------------------------------------------------------------------



<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
Mobile Home Park
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Mobile Home Park           2          7,625,562       0.89        15,920,000    6.961       1.99     1,382,979        743
- ----------------------------------------------------------------------------------------------------------------------------
Total:                     2          7,625,562       0.89        15,920,000    6.961       1.99     1,382,979        743
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>
   
- --------------------------------------------------------------------------------

This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. No representation or warranty can be given
with respect to the accuracy or completeness of the information, or with respect
to the terms of any future offer of securities conforming to the terms hereof.
Any such offer of securities would be made pursuant to a definitive Prospectus
or Private Placement Memorandum, as the case may be, prepared by the issuer
which could contain material information not contained herein and to which the
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded, amended and supplemented in its entirety
by such Prospectus or Private Placement Memorandum. Such Prospectus or Private
Placement Memorandum will contain all material information in respect of any
securities offered thereby and any decision to invest in such securities should
be made solely in reliance upon such Prospectus or Private Placement Memorandum.
Certain assumptions may have been made in this analysis which have resulted in
any returns detailed herein. No representation is made that any returns
indicated will be achieved. Changes to the assumptions may have a material
impact on any returns detailed. Morgan Stanley & Co. Incorporated disclaims any
and all liability relating to this information, including without limitation any
express or implied representations or warranties for, statements contained in,
and omissions from, this information. Additional information is available upon
request. Morgan Stanley & Co. Incorporated and others associated with it may
have positions in, and may effect transaction in, securities and instruments of
issuers mentioned herein and may also perform or seek to perform investment
banking services for the issuers of such securities and instruments. Past
performance is not necessarily indicative of future results. Price and
availability are subject to change without notice. To Morgan Stanley's readers
worldwide: In addition, please note that this publication has been issued by
Morgan Stanley & Co. Incorporated, approved by Morgan Stanley International
Limited, a member of The Securities and Futures Authority, any by Morgan Stanley
Japan Ltd. We recommend that such readers obtain the advice of their Morgan
Stanley & Co. Incorporated, Morgan Stanley International or Morgan Stanley Japan
Ltd. representative about the investments concerned.

  NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES
                             AND FUTURES AUTHORITY

- --------------------------------------------------------------------------------
   

<PAGE>



                                                                 MORGAN STANLEY
RFC 1999-1                                                          229 records
All records                                                Balance: 859,306,538
================================================================================

<TABLE>
<CAPTION>



- ----------------------------------------------------------------------------------------------------------------------------
Multifamily
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Garden                    61         185,990,583      21.64       255,960,000   6.924       1.45     21,907,425      6,728
High-Rise                  2           8,377,279       0.97        11,435,000   6.934       1.49      1,015,173        376
Mid-Rise                   1           2,406,395       0.28         4,650,000   8.050       1.26        286,398        114
- ----------------------------------------------------------------------------------------------------------------------------
Total:                    64         196,774,257      22.90       272,045,000   6.938       1.45     23,208,997      7,218
- ----------------------------------------------------------------------------------------------------------------------------





<CAPTION>



- ----------------------------------------------------------------------------------------------------------------------------
Office
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Medical                    6         27,106,579       3.15        36,500,000    7.211       1.35     3,067,763       266,408 
Suburban                  26         87,413,197      10.17       120,696,000    7.127       1.35     9,949,724       979,517  
Urban                     11         43,290,382       5.04        68,950,000    7.316       1.54     5,718,664       798,904       
- ----------------------------------------------------------------------------------------------------------------------------
Total:                    43        157,810,158      18.36       226,146,000    7.193       1.40    18,736,151     2,044,829
- ----------------------------------------------------------------------------------------------------------------------------




<CAPTION>


- ----------------------------------------------------------------------------------------------------------------------------
Other
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Movie Theater               1         2,983,195       0.35        4,100,000     7.270       1.27     361,914         20,745     
- ----------------------------------------------------------------------------------------------------------------------------
Total:                      1         2,983,195       0.35        4,100,000     7.270       1.27     361,914         20,745
- ----------------------------------------------------------------------------------------------------------------------------





<CAPTION>


- ----------------------------------------------------------------------------------------------------------------------------
Retail
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>      <C>              <C>         <C>           <C>         <C>      <C>            <C>
Anchored                   32       164,504,712      19.14       227,217,000   7.215        1.35    18,593,379     2,895,827 
Big Box                     2         4,271,592       0.50         6,500,000   7.191        1.42       511,913        32,584
Shadow Anchored             5        34,652,409       4.03        44,730,000   7.018        1.28     3,653,985       385,820
Unanchored                 23        70,722,986       8.23        98,187,000   7.442        1.35     8,316,675       742,861
- ----------------------------------------------------------------------------------------------------------------------------
Total:                     62       274,151,700      31.90       376,634,000   7.248        1.34    31,075,952     4,057,092   
- ----------------------------------------------------------------------------------------------------------------------------



</TABLE>
   
- --------------------------------------------------------------------------------

This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. No representation or warranty can be given
with respect to the accuracy or completeness of the information, or with respect
to the terms of any future offer of securities conforming to the terms hereof.
Any such offer of securities would be made pursuant to a definitive Prospectus
or Private Placement Memorandum, as the case may be, prepared by the issuer
which could contain material information not contained herein and to which the
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded, amended and supplemented in its entirety
by such Prospectus or Private Placement Memorandum. Such Prospectus or Private
Placement Memorandum will contain all material information in respect of any
securities offered thereby and any decision to invest in such securities should
be made solely in reliance upon such Prospectus or Private Placement Memorandum.
Certain assumptions may have been made in this analysis which have resulted in
any returns detailed herein. No representation is made that any returns
indicated will be achieved. Changes to the assumptions may have a material
impact on any returns detailed. Morgan Stanley & Co. Incorporated disclaims any
and all liability relating to this information, including without limitation any
express or implied representations or warranties for, statements contained in,
and omissions from, this information. Additional information is available upon
request. Morgan Stanley & Co. Incorporated and others associated with it may
have positions in, and may effect transaction in, securities and instruments of
issuers mentioned herein and may also perform or seek to perform investment
banking services for the issuers of such securities and instruments. Past
performance is not necessarily indicative of future results. Price and
availability are subject to change without notice. To Morgan Stanley's readers
worldwide: In addition, please not that this publication has been issued by
Morgan Stanley & Co. Incorporated, approved by Morgan Stanley International
Limited, a member of The Securities and Futures Authority, any by Morgan Stanley
Japan Ltd. Morgan Stanley recommends that such readers obtain the advice of
their Morgan Stanley & Co. Incorporated, Morgan Stanley International or Morgan
Stanley Japan Ltd. representative about the investments concerned.

  NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES
                             AND FUTURES AUTHORITY

- --------------------------------------------------------------------------------
<PAGE>




                                                                 MORGAN STANLEY
RFC 1999-1                                                          229 records
All records                                                Balance: 859,306,538
================================================================================

<TABLE>
<CAPTION>



- ----------------------------------------------------------------------------------------------------------------------------
Self Storage
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Percent by                  Weighted
                        Number of    Aggregate      Aggregate      Aggregate   Average    Weighted               Aggregate
                        Mortgage    Cut-Off Date   Cut-Off Date    Appraisal   Mortgage    Average   Aggregate    Units or
CDPROPERTYSUB            Loans        Balance       Balance(%)      Balance     Rate(%)    DSCR(x)     UWCF      Square Feet 
- ----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>         <C>           <C>         <C>      <C>             <C>
Self Storage               5          11,125,915       1.29        18,010,000   7.141       1.77      1,637,730      333,191 
- ----------------------------------------------------------------------------------------------------------------------------
Total:                     5          11,125,915       1.29        18,010,000   7.141       1.77      1,637,730      333,191
- ----------------------------------------------------------------------------------------------------------------------------


</TABLE>
   
- --------------------------------------------------------------------------------

This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. No representation or warranty can be given
with respect to the accuracy or completeness of the information, or with respect
to the terms of any future offer of securities conforming to the terms hereof.
Any such offer of securities would be made pursuant to a definitive Prospectus
or Private Placement Memorandum, as the case may be, prepared by the issuer
which could contain material information not contained herein and to which the
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded, amended and supplemented in its entirety
by such Prospectus or Private Placement Memorandum. Such Prospectus or Private
Placement Memorandum will contain all material information in respect of any
securities offered thereby and any decision to invest in such securities should
be made solely in reliance upon such Prospectus or Private Placement Memorandum.
Certain assumptions may have been made in this analysis which have resulted in
any returns detailed herein. No representation is made that any returns
indicated will be achieved. Changes to the assumptions may have a material
impact on any returns detailed. Morgan Stanley & Co. Incorporated disclaims any
and all liability relating to this information, including without limitation any
express or implied representations or warranties for, statements contained in,
and omissions from, this information. Additional information is available upon
request. Morgan Stanley & Co. Incorporated and others associated with it may
have positions in, and may effect transaction in, securities and instruments of
issuers mentioned herein and may also perform or seek to perform investment
banking services for the issuers of such securities and instruments. Past
performance is not necessarily indicative of future results. Price and
availability are subject to change without notice. To Morgan Stanley's readers
worldwide: In addition, please not that this publication has been issued by
Morgan Stanley & Co. Incorporated, approved by Morgan Stanley International
Limited, a member of The Securities and Futures Authority, any by Morgan Stanley
Japan Ltd. Morgan Stanley recommends that such readers obtain the advice of
their Morgan Stanley & Co. Incorporated, Morgan Stanley International or Morgan
Stanley Japan Ltd. representative about the investments concerned.

  NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES
                             AND FUTURES AUTHORITY

- --------------------------------------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission