NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
10-Q, 1996-08-05
REAL ESTATE
Previous: INTERNATIONAL AMERICAN HOMES INC, DEF 14A, 1996-08-05
Next: VOYAGEUR MUTUAL FUNDS III INC /MN/, DEFS14A, 1996-08-05



<PAGE>   1

                                   FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                         COMMISSION FILE NUMBER 0-14458


                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
             (Exact name of registrant as specified in its charter)


                 MARYLAND                                 52-1365317
       (State or other jurisdiction                   (I.R.S. Employer
    of incorporation or organization)                 Identification No.)


                               8065 LEESBURG PIKE
                                   SUITE 400
                             VIENNA, VIRGINIA 22182
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (703) 394-2400
              (Registrant's telephone number, including area code)


                             1225 EYE STREET, N.W.
                             WASHINGTON, D.C. 20005
              (Former name, former address and former fiscal year,
                         if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes   X         No
    -------        -------
<PAGE>   2
PART 1 - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                               June 30,           December 31,
                                                                                 1996                 1995       
                                                                            -------------      ----------------     

                                            ASSETS
                                            ------
                    <S>                                                      <C>                    <C>
                    Cash and cash equivalents                                $     11,018           $    30,173
                    Deposits held by escrow agents                                     28                    28
                    Investments in and advances to
                     Local Limited Partnerships (Note 2)                        4,377,683             4,227,334
                                                                               ----------            ----------

                                                                             $  4,388,729           $ 4,257,535
                                                                               ==========            ==========


                                  LIABILITIES AND PARTNERS' DEFICIT
                                  ---------------------------------

                    Liabilities:
                       Due to General Partner (Note 3)                       $     27,700           $    27,700
                       Deferred acquisition notes
                         payable to General Partner                             2,414,468             2,414,468
                       Accrued interest on deferred
                         acquisition notes payable to
                         General Partner                                        2,697,264             2,576,541
                       Accrued interest on Due to General Partner
                         (Note 3)                                                   2,379                   860
                       Administrative and reporting fees
                         payable to General Partner (Note 3)                    1,029,358               960,734
                       Other accrued expenses                                      22,000                41,710
                                                                               ----------            ----------
                                                                                6,193,169             6,022,013
                                                                               ----------            ----------
                    Partners' deficit:
                       General Partner -- The National
                         Housing Partnership (NHP)                               (173,134)             (172,734)
                       Original Limited Partner --
                         1133 Fifteenth Street Two Associates                    (178,034)             (177,634)
                       Other Limited Partners -- 18,300
                         investment units                                      (1,453,272)           (1,414,110)
                                                                               ----------            ---------- 
                                                                               (1,804,440)           (1,764,478)
                                                                               ----------            ---------- 
                                                                             $  4,388,729           $ 4,257,535
                                                                               ==========            ==========
</TABLE>



                       See notes to financial statements.

                                      -1-
<PAGE>   3



                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                  Three Months Ended              Six Months Ended
                                                        June 30,                      June 30,         
                                                  -------------------             -------------------
                                                  1996         1995             1996          1995
                                                  ----         ----             ----          ----
 <S>                                            <C>          <C>            <C>            <C>
 REVENUES:
    Share of income from
      Local Limited Partnerships                $ 68,992     $ 61,786       $  150,349     $  149,104
    Distributions and repayments
      received in excess of
      investment in and advances
      to Local Limited Partnerships               25,000        -               25,000          7,449
    Interest income                                   69          101            1,612            757
                                                 -------      -------        ---------      ---------

                                                  94,061       61,887          176,961        157,310
                                                 -------      -------        ---------      ---------


 COSTS AND EXPENSES:
    Administrative and reporting
      fees to General Partner (Note 3)            34,312       34,312           68,624         68,624
    Interest on deferred acquisition
      notes to General Partner                    60,361       60,362          120,723        120,724
    Interest on due to General Partner               766        5,996            1,519         11,677
    Other operating expenses                      11,251       13,236           26,057         24,850
                                                 -------      -------        ---------      ---------

                                                 106,690      113,906          216,923        225,875
                                                 -------      -------        ---------      ---------

 NET LOSS                                       $(12,629)    $(52,019)      $  (39,962)     $ (68,565)
                                                 =======      =======        =========      ========= 
 NET LOSS ASSIGNABLE TO
  LIMITED PARTNERS                              $(12,375)    $(50,977)      $  (39,162)     $ (67,193)
                                                 =======      =======        =========      ========= 
 NET LOSS PER LIMITED
  PARTNERSHIP INTEREST                          $     (1)    $     (3)      $       (2)     $      (4)
                                                 =======      =======        =========      ========= 
</TABLE>





                       See notes to financial statements.

                                      -2-
<PAGE>   4

                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                         STATEMENT OF PARTNERS' DEFICIT


<TABLE>
<CAPTION>
                                      The National          1133
                                         Housing         Fifteenth          Other
                                       Partnership       Street Two        Limited
                                          (NHP)          Associates        Partners          Total
                                      ------------       ----------        --------          -----
 <S>                                      <C>              <C>            <C>             <C>
 Deficit at January 1, 1996               $(172,734)       $(177,634)     $(1,414,110)    $(1,764,478)

 Net loss -- six months
  ended June 30, 1996                          (400)            (400)         (39,162)        (39,962)
                                           --------         --------       ----------      ---------- 
 Deficit at June 30, 1996                 $(173,134)       $(178,034)     $(1,453,272)    $(1,804,440)
                                           ========         ========       ==========      ========== 
 Percentage interest at
  June 30, 1996                                   1%              1%              98%            100%
                                           =========        ========       ==========      ==========
                                                 (A)             (B)              (C)

</TABLE>
 (A) General Partner
 (B) Original Limited Partner
 (C) Consists of 18,300 investments units of 0.00536% held by 1,299 investors





                       See notes to financial statements.

                                      -3-
<PAGE>   5



                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                      Six Months Ended
                                                                                              June 30           
                                                                                  ----------------------------
                                                                                    1996                1995     
                                                                                    ----                ----     
 <S>                                                                               <C>                <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:
    Distributions received in excess of investment in and
      advances to Local Limited Partnerships                                       $ 25,000           $     -
    Interest received                                                                 1,612                757
    Operating expenses paid                                                         (45,767)           (40,450)
                                                                                    -------            ------- 

    Net cash used in operating activities                                           (19,155)           (39,693)
                                                                                    -------            ------- 
 CASH FLOWS FROM INVESTING ACTIVITIES:
    Repayment of advances to Local Limited Partnerships                                 -                7,449
                                                                                    -------            -------

 NET DECREASE IN CASH AND CASH EQUIVALENTS                                          (19,155)           (32,244)

 CASH AND CASH EQUIVALENTS, BEGINNING OF
  PERIOD                                                                             30,173             44,627
                                                                                    -------            -------

 CASH AND CASH EQUIVALENTS, END OF PERIOD                                          $ 11,018           $ 12,383
                                                                                    =======            =======
</TABLE>





                       See notes to financial statements.

                                      -4-
<PAGE>   6



                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                            STATEMENTS OF CASH FLOWS
                                  (CONTINUED)


<TABLE>
<CAPTION>
                                                                                             Six Months Ended
                                                                                                  June 30,               
                                                                                   --------------------------------------
                                                                                        1996                      1995
                                                                                        ----                      ----
 <S>                                                                              <C>                       <C>
 RECONCILIATION OF NET LOSS TO NET CASH                               
  USED IN OPERATING ACTIVITIES:                                       
                                                                      
 Net loss                                                                         $  (39,962)               $  (68,565)
                                                                                   ---------                 --------- 
 Adjustments to reconcile net loss to net cash used in                
  operating activities:                                               
    Repayment of advances to Local Limited Partnerships                                -                        (7,449)
    Share of income from Local Limited Partnerships                                 (150,349)                 (149,104)
    Increase in accrued interest on deferred acquisition              
      notes                                                                          120,723                   120,724
    Increase in accrued interest on due to General Partner                             1,519                    11,677
    Increase in administrative and reporting fees payable                             68,624                    68,624
    Decrease in accrued expenses                                                     (19,710)                  (15,600)
                                                                                   ---------                 --------- 

      Total adjustments                                                               20,807                    28,872
                                                                                   ---------                 ---------
                                                                      
 Net cash used in operating activities                                            $  (19,155)               $  (39,693)
                                                                                   =========                 ========= 
</TABLE>





                       See notes to financial statements.

                                      -5-
<PAGE>   7
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS




(1)      ACCOUNTING POLICIES

         ORGANIZATION

         National Housing Partnership Realty Fund Two (the "Partnership") is a
         limited partnership organized under the laws of the State of Maryland
         under the Maryland Revised Uniform Limited Partnership Act on January
         22, 1985. The Partnership was formed for the purpose of raising
         capital by offering and selling limited partnership interests and then
         investing in limited partnerships ("Local Limited Partnerships"), each
         of which owns and operates an existing rental housing project which is
         financed and/or operated with one or more forms of rental assistance
         or financial assistance from the U.S.  Department of Housing and Urban
         Development ("HUD").

         The General Partner raised capital for the Partnership by offering and
         selling to additional limited partners 18,300 investment units at a
         price of $1,000 per unit. The Partnership acquired limited partnership
         interests of 94.5% (98% with respect to allocation of losses) in
         twenty-one Local Limited Partnerships, nineteen of which were
         organized to acquire and operate an existing rental housing project.
         The remaining two Local Limited Partnerships were formed to construct
         and operate rental housing projects.

         BASIS OF PRESENTATION

         The accompanying unaudited interim financial statements reflect all
         adjustments which are, in the opinion of management, necessary to a
         fair statement of the financial condition and results of operations
         for the interim periods presented. All such adjustments are of a
         normal and recurring nature.

         While the General Partner believes that the disclosures presented are
         adequate to make the information not misleading, it is suggested that
         these financial statements be read in conjunction with the financial
         statements and notes included in NHP Realty Fund Two's Annual Report
         filed in Form 10-K for the year ended December 31, 1995.

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that effect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from these estimates.





                                      -6-
<PAGE>   8
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS




(2)      INVESTMENTS IN AND ADVANCES TO LOCAL LIMITED PARTNERSHIPS

         The Partnership owns a 94.5% limited partnership interest (98% with
         respect to allocation of losses) in twenty-one Local Limited
         Partnerships. Because the Partnership, as a limited partner, does not
         exercise control over the activities of the Local Limited Partnerships
         in accordance with the partnership agreements, the investments in
         Local Limited Partnerships are accounted for using the equity method.
         Thus, the investments (and the advances made to the Local Limited
         Partnerships as discussed below) are carried at cost less the
         Partnership's share of the Local Limited Partnerships' losses and
         distributions. However, because the Partnership is not legally liable
         for the obligations of the Local Limited Partnerships, and is not
         otherwise committed to provide additional support to them, it does not
         recognize losses once its investments, reduced for its share of losses
         and cash distributions, reaches zero in each of the individual Local
         Limited Partnerships. As of June 30, 1996 and December 31, 1995,
         investments in nineteen of the twenty-one Local Limited Partnerships
         had been reduced to zero. As a result, the Partnership did not
         recognize $724,472 and $769,928 of losses from these nineteen Local
         Limited Partnerships during the six months ended June 30, 1996 and
         1995, respectively. As of June 30, 1996 and December 31, 1995, the
         Partnership has not recognized a total of $18,594,639 and $17,870,167,
         respectively, of its allocated share of cumulative losses from the
         Local Limited Partnerships in which its investment is zero.

         Advances made by the Partnership to the individual Local Limited
         Partnerships are considered part of the Partnership's investment in
         Local Limited Partnerships. When advances are made, they are charged
         to operations as a loss on investment in the Local Limited Partnership
         using previously unrecognized cumulative losses. As discussed above,
         due to the cumulative losses incurred by nineteen of the Local Limited
         Partnerships, the aggregate balance of investments in and advances to
         Local Limited Partnerships, for these nineteen Local Limited
         Partnerships, has been reduced to zero at June 30, 1996 and December
         31, 1995. To the extent these advances are repaid by the Local Limited
         Partnerships in the future, the repayments will be credited as
         distributions and repayments received in excess of investment in Local
         Limited Partnerships. These advances are carried as a payable to the
         Partnership by the Local Limited Partnerships.

         No working capital advances were made during the six months ended June
         30, 1996 and 1995. Repayments of advances of $7,449 were made to the
         Partnership during the six months ended June 30, 1995, and were
         credited as income from operations. No repayments of advances were
         made during the six months ended June 30, 1996. The combined amount
         carried as due to the Partnership by the Local Limited Partnerships
         was $596,365 at June 30, 1996.





                                      -7-
<PAGE>   9
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS





         The following are combined statements of operations for the three
         months and six months ended June 30, 1996 and 1995, respectively, of
         the Local Limited Partnerships in which the Partnership has invested.
         The statements are compiled from financial statements of the Local
         Limited Partnerships, prepared on the accrual basis of accounting, as
         supplied by the management agents of the projects, and are unaudited.

                       COMBINED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30,               Six Months Ended June 30,
                                                    ---------------------------               -------------------------
                                                     1996                 1995                1996                1995 
                                                     ----                 ----                ----                ---- 
        <S>                                    <C>                     <C>                <C>                 <C>
          Rental income                         $3,583,598             $3,580,282         $7,248,554          $7,166,245
          Other income                             134,582                100,483            228,155             186,470
                                                 ---------              ---------          ---------           ---------

              Total income                       3,718,180              3,680,765          7,476,709           7,352,715
                                                 ---------              ---------          ---------           ---------

          Operating expenses                     2,294,438              2,318,966          4,717,923           4,638,653
          Interest, taxes and
           insurance                             1,065,344              1,073,308          2,157,254           2,201,011
          Depreciation                             604,183                576,951          1,177,573           1,140,910
                                                 ---------              ---------          ---------           ---------

              Total expenses                     3,963,965              3,969,225          8,052,750           7,980,574
                                                 ---------              ---------          ---------           ---------

          Net loss                              $ (245,785)            $ (288,460)        $ (576,041)         $ (627,859)
                                                 =========              =========          =========           ========= 

          National Housing
           Partnership Realty
           Fund Two share of
           losses                               $ (245,809)            $ (284,980)        $ (574,123)         $ (620,824)
                                                 =========              =========          =========           ========= 
</TABLE>


(3)      TRANSACTIONS WITH THE GENERAL PARTNER

         During the six month periods ended June 30, 1996 and 1995, the
         Partnership accrued administrative and reporting fees payable to the
         General Partner in the amount of $68,624 for services provided to the
         Partnership. The Partnership did not make any payments to the General
         Partner for these fees during each of the respective periods. The
         amount due the





                                      -8-
<PAGE>   10
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS




         General Partner by the Partnership was $1,029,358 and $960,734 at June
         30, 1996 and December 31, 1995, respectively.

         During the six months ending June 30, 1996 and 1995, no operating
         deficit funding or repayment activity occurred between the General
         Partner and the Partnership. The amount owed to the General Partner by
         the Partnership was $27,700 as of June 30, 1996 and December 31, 1995.
         Interest is charged on borrowings at the Chase Manhattan Bank rate of
         prime plus 2%.  Accrued interest on this loan as of June 30, 1996 and
         December 31, 1995, totaled $2,379 and $860, respectively.

         The advances and accrued administrative and reporting fees payable to
         the General Partner will be paid only as cash flow permits or from the
         sale or refinancing of one or more of the underlying properties of the
         Local Limited Partnerships.





                                     -9-
<PAGE>   11



ITEM 2 -     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)

LIQUIDITY AND CAPITAL RESOURCES

The properties in which the Partnership has invested, through its investments
in the Local Limited Partnerships, receive one or more forms of assistance from
Federal, state or local governments or agencies. As a result, the Local Limited
Partnerships' ability to transfer funds either to the Partnership or among
themselves in the form of cash distributions, loans or advances is generally
restricted by these government-assistance programs. These restrictions,
however, are not expected to impact the Partnership's ability to meet its cash
obligations.

Net cash used in operations for the six months ended June 30, 1996 was $19,155
as compared to $39,693 for the six months ended June 30, 1995. The decrease in
cash used in operations resulted from a increase in distributions received from
the Local Limited Partnerships, partially offset by an increase in operating
expenses paid during the six months ended June 30, 1996 compared to the six
months ended June 30, 1995.

No working capital advances were made to the Local Limited Partnerships during
the six months ended June 30, 1996 and 1995.  Repayments of advances of $7,449
were made by one Local Limited Partnership to the Partnership during the six
months ended June 30, 1995, and were credited as income from operations. No
repayments of advances were made during the six months ended June 30, 1996. As
of June 30, 1996, the combined amount carried by the Local Limited
Partnerships, as due to the Partnership, amounted to $596,365.  Future advances
made to the nineteen Local Limited Partnerships' properties whose investments
have been reduced to zero, will be charged to operations; likewise, future
repayments from these properties will be credited to operations.

Distributions received from Local Limited Partnerships represent the
Partnership's proportionate share of the excess cash available for distribution
from the Local Limited Partnerships. As a result of the use of the equity
method of accounting for the Partnership's investments, as of June 30, 1996,
investments in nineteen Local Limited Partnerships had been reduced to zero.
For these investments, cash distributions received are recorded in income as
distributions received in excess of investment in Local Limited Partnerships.
For those investments not reduced to zero, distributions received are recorded
as distributions from Local Limited Partnerships. There were no cash
distributions during the six months ended June 30, 1995. Cash distributions of
$25,000 were received from one Local Limited Partnership during the six months
ended June 30, 1996. The receipt of distributions in future quarters is
dependent upon the operations of the underlying properties of the Local Limited
Partnerships.




                                     -10-
<PAGE>   12
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                           FINANCIAL CONDITION AND
                            RESULTS OF OPERATIONS

Cash and cash equivalents amounted to $11,018 at June 30, 1996. The ability of
the Partnership to meet its on-going cash requirements, in excess of cash on
hand at June 30, 1996, is dependent upon the future receipt of distributions
from the Local Limited Partnerships or proceeds from sales or refinancings of
one or more of the underlying properties of the Local Limited Partnerships.
Cash on hand at June 30, 1996, plus any distributions from the underlying
operations of the combined Local Limited Partnerships is expected to adequately
fund the operations of the Partnership in the current year. However, there can
be no assurance that future distributions will be adequate to fund the
operations beyond the current year.

The Partnership currently owes the General Partner $1,029,358 for
administrative and reporting  services performed in addition to $27,700
advanced from the General Partner to fund working capital needs. The payment of
these unpaid administrative and reporting fees as well as the advances, will
most likely result from the sale or refinancing of the underlying properties of
the Local Limited Partnerships, rather than through recurring operations.

National Corporation for Housing Partnerships (NCHP) was a significant
participant in the drafting and passage of the Low Income Housing Preservation
and Resident Homeownership Act of 1990 (LIHPRHA). LIHPRHA creates a procedure
under which owners of properties assisted under the HUD Section 236 or
221(d)(3) program may be eligible to receive financial incentives in return for
agreeing to extend their property's use as low income housing. When the
appropriation for the Department of Housing and Urban Development (which
administers LIHPRHA) for the 1996 fiscal year was approved, funding for the
program was limited. The appropriation for LIHPRHA for fiscal year 1996 was
recently exhausted. None of the Local Limited Partnerships received incentives
under the program. At this point, it is not clear whether LIHPRHA will receive
funding from Congress in future fiscal years. Even if the program receives
funding, it is not certain that any of the Local Limited Partnerships will
receive incentives under LIHPRHA.

Nineteen of the Local Limited Partnerships in which the Partnership has
invested carry deferred acquisition notes due to the original owners of the
Properties. In the event of a default on these notes, the noteholders would
re-assume both NHP's and the Partnership's interest in the Local Limited
Partnerships. The note related to the acquisition of West Oak Village has a
final maturity date in 1996. All of the other notes have final maturity dates
between 1997 and 1999. The West Oak Village note finally matures on November
30, 1996. The General Partner is preparing to begin negotiating with the
noteholders to extend the maturity date of the note. It is unknown at this time
whether the noteholders will agree to extend the maturity date of the note.
Should the noteholder declare the note in default at maturity on November 30,
1996 and proceed to foreclose, the Partnership may lose its interest in the
Local Limited Partnership. A loss of interest in this Local Limited Partnership
may cause the partners in the Partnership to incur adverse tax consequences.




                                     -11-
<PAGE>   13
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                        (A MARYLAND LIMITED PARTNERSHIP)
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                           FINANCIAL CONDITION AND
                            RESULTS OF OPERATIONS




Such tax consequences will be dependent on each partner's individual tax
situation. There can be no assurance that the General Partner will be
successful in its efforts to renegotiate the terms of this note.

RESULTS OF OPERATIONS

The Partnership has invested as a limited partner in Local Limited Partnerships
which operate twenty-one rental housing properties.  In prior years, results of
operations of NHP Realty Fund Two were significantly impacted by the
Partnership's share of the losses of the Local Limited Partnerships. These
losses included depreciation and accrued deferred acquisition note interest
expense which are noncash in nature. Nineteen of the twenty-one investments in
Local Limited Partnership's have been reduced to zero. As a result, the
Partnership's operations are no longer being materially affected by its share
of the operations from these nineteen partnerships.  The Partnership has
recorded its share of income in the remaining two Local Limited Partnership's
which amounted to $150,349 and $149,104 for the six months ended June 30, 1996
and 1995, respectively.

The Partnership's net loss decreased to $39,962 for the six months ended June
30, 1996 from a net loss of $68,565 for the six months ended June 30, 1995. Net
loss per unit of limited partnership interest decreased to $2 from $4 for the
18,300 units outstanding throughout both periods. The decrease in net loss was
primarily due to an increase in distributions and repayments received in excess
of investment in and advances to Local Limited Partnerships, and a decrease in
interest due to the General Partner. The Partnership did not recognize $724,472
of its allocated share of losses from nineteen Local Limited Partnerships for
the six months ended June 30, 1996, as the Partnership's net carrying basis in
these Partnerships had been reduced to zero. The Partnership's share of losses
from the Local Limited Partnerships, if not limited to its investment account
balance, would have decreased $46,701 between periods, primarily due to an
increase in rental income, partially offset by an increase in operating
expenses.





                                      -12-
<PAGE>   14



                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                             NATIONAL HOUSING PARTNERSHIP REALTY FUND TWO
                             --------------------------------------------
                             (Registrant)
                             
                             
                             By:     The National Housing Partnership,
                                     its sole General Partner
                             
                             
                             By:     National Corporation for Housing
                                     Partnerships, its sole General Partner
                             
                             
                             
August 5, 1996               By:                      /s/
- --------------                       --------------------------------------
                                     Jeffrey J. Ochs
                                     As Vice President and Chief Accounting
                                       Officer




                                     -13-

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          11,046
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                11,046
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               4,388,729
<CURRENT-LIABILITIES>                        1,081,437
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 (1,804,440)
<TOTAL-LIABILITY-AND-EQUITY>                 4,388,729
<SALES>                                              0
<TOTAL-REVENUES>                               176,961
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                94,681
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             122,242
<INCOME-PRETAX>                               (39,962)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (39,962)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (39,962)
<EPS-PRIMARY>                                      (2)
<EPS-DILUTED>                                      (2)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission