NORTH AMERICAN SECURITY LIFE INSURANCE CO
S-1/A, 1997-01-29
Previous: BANCFIRST CORP /OK/, SC 13G/A, 1997-01-29
Next: VAN KAMPEN AMERICAN CAPITAL TAX EXEMPT TRUST, NSAR-B, 1997-01-29



<PAGE>   1
 
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON January 29, 1997
                                                       REGISTRATION NO. 333-6011
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                         PRE-EFFECTIVE AMENDMENT NO. 1
                            ------------------------
    
 
                            NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY
                           (EXACT NAME OF REGISTRANT)
 
<TABLE>
<S>                            <C>                            <C>
           DELAWARE                         6312                        22-2265014
(STATE OR OTHER JURISDICTION OF  (PRIMARY STANDARD INDUSTRIAL    (I.R.S. EMPLOYER NUMBER)
INCORPORATION OR ORGANIZATION)   CLASSIFICATION CODE NUMBER)
</TABLE>
 
               116 HUNTINGTON AVENUE, BOSTON, MASSACHUSETTS 02116
                                 (617) 266-6008
   (ADDRESS OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES AND TELEPHONE NUMBER)
                            ------------------------
 
                                   Copies to:
 
   
<TABLE>
<S>                                           <C>
              JAMES D. GALLAGHER                          J. SUMNER JONES, ESQ.
VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL             JONES & BLOUCH L.L.P.
NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY       1025 THOMAS JEFFERSON STREET N.W.
              73 TREMONT STREET                            WASHINGTON, DC 20007
         BOSTON, MASSACHUSETTS 02108
                (617) 266-6008
   (NAME AND ADDRESS OF AGENT FOR SERVICE)
</TABLE>
    
 
                            ------------------------
 
                 APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
As soon as practicable after the effective date of this registration statement.
                            ------------------------
 
   
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box.  [X]
    
 
   
                        CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                             <C>             <C>                  <C>                  <C>
- -----------------------------------------------------------------------------------------------------------
                                                  PROPOSED MAXIMUM     PROPOSED MAXIMUM
      TITLE OF SECURITIES        AMOUNT BEING      OFFERING PRICE     AGGREGATE OFFERING      AMOUNT OF
       BEING REGISTERED           REGISTERED          PER UNIT              PRICE         REGISTRATION FEE
- -----------------------------------------------------------------------------------------------------------
Deferred Fixed Annuity
  Contract Non-Participating...  See Note (1)       See Note (1)         $200 million        $60,606.06
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
</TABLE>
    
 
(1) The proposed aggregate offering price is estimated solely for determining
    the registration fee. The amount to be registered and the proposed maximum
    offering price per unit are not applicable since these securities are not
    issued in predetermined amounts or units.
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THE REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                 CROSS REFERENCE TO ITEMS REQUIRED BY FORM S-1
 
<TABLE>
<CAPTION>
          FORM S-1 ITEM NO. AND CAPTION                        PROSPECTUS HEADING
- -------------------------------------------------  -------------------------------------------
<C>   <S>                                          <C>
  1.  Forepart of the Registration Statement and   Cover Pages
      Outside Front Cover of Prospectus
  2.  Inside Front and Outside Back Cover Pages    Cover Pages
      of Prospectus
  3.  Summary Information, Risk Factors and Ratio  Summary
      of Earnings to Fixed Charges
  4.  Use of Proceeds                              North American Security Life Insurance
                                                   Company
  5.  Determination of Offering Price              Not Applicable
  6.  Dilution                                     Not Applicable
  7.  Selling Security Holders                     Not Applicable
  8.  Plan of Distribution                         North American Security Life Insurance
                                                   Company -- Distribution of the Contract
  9.  Description of Securities to be Registered   Description of the Contract, Reinsurance
                                                   and Guarantees, North American Security
                                                   Life Insurance Company
 10.  Interests of Named Experts and Counsel       Not Applicable
 11.  Information with Respect to the Registrant   North American Security Life Insurance
                                                   Company
 12.  Disclosure of Commission Position on         Not Applicable
      Indemnification for Securities Act
      Liabilities
</TABLE>
<PAGE>   3
 
                                     PART 1
 
                      INFORMATION REQUIRED IN A PROSPECTUS
<PAGE>   4


   
- --------------------------------------------------------------------------------
Annuity Service Office                                   Mailing Address
116 Huntington Avenue                                    Post Office Box 9230
Boston, Massachusetts 02116                              Boston, Massachusetts
(617) 266-6008                                           02205-9230
(800) 344-1029
- --------------------------------------------------------------------------------
    



                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                             DEFERRED FIXED ANNUITY
                                    CONTRACT
                                NON-PARTICIPATING

   
     This Prospectus describes Venture Market Value Adjusted Annuity ("Venture
MVA"), a single payment deferred fixed annuity contract, offered by North
American Security Life Insurance Company (the "Company"), a stock life insurance
company the ultimate parent of which is The Manufactuers Life Insurance Company
("Manulife").
    

     The Prospectus describes both an individual deferred annuity contract and a
participating interest in a group deferred annuity contract. Both are designed
and offered to provide retirement programs for eligible individuals and
retirement plans. Participation in a group contract will be separately accounted
for by the issuance of a certificate evidencing the owner's interest under the
contract. Ownership of an individual contract is evidenced by the issuance of an
individual annuity contract. The certificate and individual annuity contract are
hereafter referred to as the "contract."

     The purchase payment is paid to the Company at its Annuity Service Office.
The minimum purchase payment for a contract is $5,000. The maximum purchase
payment accepted without prior approval of the Company is $500,000. The purchase
payment is allocated to the guarantee period designated by the contract owner.
Additional purchase payments for a contract will not be accepted. Additional
contracts may, however, be purchased at the then prevailing rates and terms.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT
CONTAINS INFORMATION ABOUT THE FIXED ACCOUNT AND THE CONTRACT THAT A PROSPECTIVE
PURCHASER SHOULD KNOW BEFORE INVESTING.

   
BECAUSE OF THE MARKET VALUE ADJUSTMENT PROVISION OF THE CONTRACT, THE CONTRACT
OWNER BEARS THE INVESTMENT RISK THAT THE GUARANTEED INTEREST RATES OFFERED BY
THE COMPANY AT THE TIME OF WITHDRAWAL, TRANSFER OR THE START OF ANNUITY PAYMENTS
MAY BE HIGHER THAN THE GUARANTEED INTEREST RATE APPLIED TO THE CONTRACT WITH THE
RESULT THAT THE AMOUNT RECEIVED UPON WITHDRAWAL, TRANSFER OR ANNUITIZATION MAY
BE REDUCED BY THE MARKET VALUE ADJUSTMENT AND MAY BE LESS THAT THE ORIGINAL
INVESTMENT IN THE CONTRACT.
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THESE SECURITIES ARE NOT DEPOSITS WITH, OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED BY, ANY BANK OR ANY AFFILIATE THEREOF, AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD OR ANY OTHER
GOVERNMENT AGENCY.

   
                  The date of the Prospectus is February 3, 1997
    


<PAGE>   5


                              AVAILABLE INFORMATION

   
Commencing with the offering of the securities described in this Prospectus,
North American Security Life Insurance Company will become subject to the
informational requirements of the Securities Exchange Act of 1934 (the "1934
Act"), as amended, and in accordance therewith will file reports and other
information with the Securities and Exchange Commission (the "Commission"). Such
reports and other information can be inspected and copied at the public
reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the Commission's Regional Offices located at 75
Park Place, New York, New York 10048 and Northwestern Atrium Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of such
materials also can be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The Commission maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission which is located at http://www.sec.gov.
    

A registration statement has been filed with the Commission under the Securities
Act of 1933, as amended, with respect to the contracts discussed in the
Prospectus. Not all the information set forth in the registration statement,
amendments and exhibits thereto has been included in this Prospectus. Statements
contained in this Prospectus concerning the content of the contracts and other
legal instruments are only summaries. For a complete statement of the terms of
these documents, reference should be made to the instruments filed with the
Commission. The Registration Statements and the exhibits thereto may be
inspected and copied, and copies can be obtained at the prescribed rates, in the
manner set forth in the preceding paragraph.


                                       2

<PAGE>   6


                                TABLE OF CONTENTS

SPECIAL TERMS ...............................................       4
SUMMARY .....................................................       6 
DESCRIPTION OF THE CONTRACT .................................       8
     ELIGIBLE GROUPS FOR GROUP ANNUITY CONTRACT .............       8
     ACCUMULATION PROVISIONS ................................       8
     Purchase Payments ......................................       8
     GUARANTEE PERIODS ......................................       8
   
     Transfers Among Guarantee Periods ......................       9
    
     Telephone Transactions .................................       9
     Renewals ...............................................       9
     Withdrawals ............................................       9
     Death Benefit Before Maturity Date .....................       10
     ANNUITY PROVISIONS .....................................       11
     General ................................................       11
     Annuity Options ........................................       11
     Death Benefit on or After Maturity Date ................       12
     OTHER CONTRACT PROVISIONS ..............................       12
     Ten Day Right to Review ................................       12
     Ownership ..............................................       12
     Beneficiary ............................................       13
     Annuitant ..............................................       13
     Modification ...........................................       13
     Company Approval .......................................       13
     Discontinuance of New Owners ...........................       13
     MARKET VALUE ADJUSTMENT ................................       13
     CHARGES AND DEDUCTIONS .................................       14
     Withdrawal Charge ......................................       14
   
     REDUCTION OR ELIMINATION OF WITHDRAWAL CHARGE ..........       15
     Taxes ..................................................       15
     Administration Fee .....................................       16
REINSURANCE .................................................       16
                                               
NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY ..............       16
     Description of Business ................................       16
     Management Discussion & Analysis .......................       17
     Selected Financial Data ................................       23
     Officers and Directors of the Company ..................       24
     Executive Compensation .................................       25
     NASL Fixed Account .....................................       28
     Distribution of the Contract ...........................       29
     Legal Proceedings ......................................       29
     Legal Matters ..........................................       29
     Independent Accountants ................................       29
     Notices and Reports to Contract Owners .................       29
     Contract Owner Inquiries ...............................       29
FEDERAL TAX MATTERS .........................................       30
     Introduction ...........................................       30
   
     Taxation of Annuities in General .......................       30
    
     Qualified Retirement Plans .............................       33
     Federal Income Tax Withholding .........................       34
GENERAL MATTERS .............................................       34
     Restrictions Under the Texas Optional Retirement Program       34

APPENDIX A - EXAMPLES OF CALCULATION OF WITHDRAWAL Charge ...       35
   
APPENDIX B - MARKET VALUE ADJUSTMENT EXAMPLES ...............       36
    
APPENDIX C - STATE PREMIUM TAXES ............................       38
FINANCIAL STATEMENTS OF THE COMPANY .........................       39
                                             

                                       3
<PAGE>   7


                                  SPECIAL TERMS

Annuitant           Any individual person or persons whose life is used to
                    determine the duration of annuity payments involving life
                    contingencies. The Annuitant is as designated on the
                    contract or certificate specifications page or in the
                    application, unless changed.

Annuity             Option One of several alternative methods by which payment
                    of the proceeds may be made.

Annuity Service     The service office of the company is P.O. Box 9230, Boston 
Office              Massachusetts 02205-9230.                              
                    
Beneficiary         The person, persons, or entity to whom the death benefit
                    proceeds are payable following the death of the owner, or in
                    certain circumstances, an annuitant.

Certificate         For a group contract, the documents issued to each owner
                    which summarizes the rights and benefits of the owner under
                    the contract.

Company             North American Security Life Insurance Company.

Contingent          The person, persons or entity who becomes the beneficiary if
Beneficiary         the beneficiary is not alive.                               
                    
   
Contract            For an individual contract, the individual annuity contract.
                    For a group contract, the certificate evidencing a
                    participating interest in the group annuity contract. Any
                    reference in this prospectus to "contract" includes the
                    underlying group annuity contract.
    

Contract            For an individual contract, the anniversary of the contract
Anniversary         date. For a group contract, the anniversary of the date of
                    issue of a certificate under the contract.

Contract Date       In the case of an individual annuity contract, the date of
                    issue of the contract as designated on the contract
                    specifications page. In the case of a group annuity
                    contract, the effective date of participation under the
                    group annuity contract as designated in the certificate
                    specifications page.

Contract Value      The contract value is the sum of the net purchase payment
                    and accrued interest, less the sum of any withdrawals and
                    any administration fee, adjusted for any transfer market
                    value adjustment.

Contract Year       The period of twelve consecutive months beginning on the
                    contract date, certificate date in the case of a group
                    contract, or any anniversary thereafter.

   
Code                The Internal Revenue Code of 1986, as amended.
    

Due Proof of Death  Due Proof of Death is required upon the death of the owner
                    or annuitant, as applicable. One of the following must be
                    received at the Annuity Service Office:

                        (a)  A certified copy of a death certificate;

                        (b)  A certified copy of a decree of a court of 
                             competent jurisdiction as to the finding of 
                             death; or 

                        (c)  Any other proof satisfactory to to the Company.

                    Death benefits will be paid within 7 days of receipt of due
                    proof of death and all required claim forms by the Company's
                    Annuity Service Office.

Fixed Account       The NASL Fixed Account, which is a separate account of the
                    Company.


                                       4
<PAGE>   8


Fixed Annuity       An annuity option with payments which are predetermined and
                    guaranteed as to dollar amount.

General Account     All of the assets of the Company other than assets in
                    separate accounts.

Group Holder        In the case of a group annuity contract, the person, persons
                    or entity to whom the contract is issued.

Gross Withdrawal    The portion of the contract value specified by the owner for
Value               a full or partial withdrawal. Such amount is determined
                    prior to the application of any withdrawal charge, annual
                    administration fee and market value adjustment.

Initial Guarantee   The period of time during which the initial guaranteed
Period              interest rate is in effect.

   
Initial Guaranteed  The compound annual rate used to determine the interest
Interest Rate       earned on the net purchase payment during the initial
                    guarantee period.
    

Market Value        An adjustment to amounts that are withdrawn or transferred
Adjustment          prior to the end of the guarantee period. It may increase or
                    decrease the amount available for transfer or withdrawal.

Maturity Date       The date on which annuity benefits commence. It is the date
                    specified on the contract specifications page, unless
                    changed.

Net Purchase        The purchase payment less the amount of premium tax, if any,
Payment             deducted from the payment.

Non-Qualified       Certificates issued under non-qualified Contracts.
Certificates

   
Non-Qualified       Contracts which are not issued under Qualified Plans.
Contracts
    

Owner or            In the case of an individual contract, the person, persons
Contract Owner      or entity entitled to the ownership rights under the
                    contract. In the case of a group annuity contract, the
                    person, persons or entity named in a certificate and
                    entitled to all of the ownership rights under the contract
                    not expressly reserved to the group holder. The owner is as
                    designated on the contract or certificate specifications
                    page or in the application, unless changed.

Payment or          An amount paid by a contract owner to the Company as
Purchase Payment    consideration for the benefits provided by the contract.

Qualified           Certificates issued under qualified contracts. 
Certificates

Qualified           Contracts issued under Qualified Plans 
Contracts

Qualified Plans     Retirement plans which receive favorable tax treatment under
                    section 401, 403, 408 or 457 of the Code.

Renewal Amount      The contract value at the end of the initial guarantee
                    period or at the end of a renewal guarantee period.

Renewal Guarantee   The period of time during which a renewal guaranteed
Period              interest rate is in effect.

Renewal Guaranteed  The compound annual rate used to determine the interest
Interest Rate       earned on a renewal amount during a renewal guarantee
                    period. In no event shall this rate be less than 3%.

Separate Account    A segregated account of the Company that is not commingled
                    with the Company's general assets and obligations.


                                       5

<PAGE>   9


                                     SUMMARY

DESCRIPTION OF THE CONTRACT

     The Contract. The contract offered by this Prospectus is a single purchase
payment deferred fixed annuity contract. The contract provides for the
accumulation of the contract value and the payment of annuity benefits on a
fixed basis. The Prospectus describes participating interests in both group
deferred annuity contracts and individual deferred annuity contracts. For
information on eligible groups for the group deferred annuity contracts see
"ELIGIBLE GROUPS FOR GROUP ANNUITY CONTRACT."

   
     Retirement Plans. The contract may be issued pursuant to either
non-qualified retirement plans or plans qualifying for special income tax
treatment under the Internal Revenue Code, such as individual retirement
accounts and annuities, pension and profit-sharing plans for corporations and
sole proprietorships/partnerships ("H.R. 10" and "Keogh" plans), tax-sheltered
annuities, and state and local government deferred compensation plans. (See
"QUALIFIED RETIREMENT PLANS") Those who are considering purchase of a contract
for use in connection with a qualified retirement plan should consider, in
evaluating the suitability of the contract, that the contract allows only a
single premium purchase payment in an amount of at least $5,000.
    

     Purchase Payments. Purchase payments are paid to the Company at its Annuity
Service Office. The minimum purchase payment for a contract is $5,000. The
maximum purchase payment accepted without prior approval of the Company is
$500,000. The purchase payment is allocated to the guarantee period designated
by the contract owner. Additional purchase payments for a contract will not be
accepted. Additional contracts may, however, be purchased at the then prevailing
rates and terms.

     Prior to the maturity date, the Company may, at its option, cancel a
contract following the second contract anniversary if both (i) the total
purchase payment made, less any withdrawals, is less than $2,000; and (ii) the
higher of the contract value or the amount available upon total withdrawal is
less than $2,000. The cancellation of contract privileges may vary in certain
states in order to comply with the requirements of insurance laws and
regulations in such states. (See "PURCHASE PAYMENTS")

     Guarantee Periods. Currently, there are ten guarantee periods under the
contract: one year through ten years. The Company may offer additional guarantee
periods for any yearly period from one to twenty years. (See "INVESTMENT
OPTIONS")

     Transfers Among Guarantee Periods. Before the maturity date, the contract
owner may transfer the entire contract value to a different guarantee period at
any time upon written notice to the Company or by telephone if the contract
owner authorizes the Company in writing to accept telephone transfer requests.
Amounts may only be transferred, however, once per contract year and the entire
amount of the account must be transferred. Amounts transferred will be subject
to a market value adjustment. (See "TRANSFERS AMONG INVESTMENT OPTIONS")

     Telephone Transactions. Contract owners are permitted to request transfers
or withdrawals by telephone. (See "TELEPHONE TRANSACTIONS")

     Renewals. At the end of a guarantee period, the contract owner may choose a
renewal guarantee period from any of the then existing guarantee period options,
at the then current interest rates. (See "RENEWALS")

     Withdrawals. Prior to the earlier of the maturity date or the death of the
contract owner, the owner may withdraw all or a portion of the contract value.
The amount withdrawn must be at least $300 or, if less, the entire contract
value. If a partial withdrawal plus any applicable withdrawal charge, after
giving effect to any market value adjustment would reduce the contract value to
less than $300, the Company will treat the partial withdrawal as a total
withdrawal of the contract value. A withdrawal charge and market value
adjustment may be imposed. (See "WITHDRAWALS") A withdrawal may be subject to a
penalty tax. (See "FEDERAL TAX MATTERS")

     Death Benefits. The Company will pay the death benefit to the beneficiary
if any contract owner dies before the maturity date. The death benefit is equal
to the contract value. If there is a surviving contract owner, that contract
owner will be deemed to be the beneficiary. No death benefit is payable on the
death of any annuitant, except that if any contract owner is not a natural
person, the death of any annuitant will be treated as the death of an owner. The
death benefit will be determined as of the date on which written notice and
proof of death and all required claim forms are received at the Company's
Annuity Service Office.


                                       6

<PAGE>   10

     Annuity Payments. The Company offers a variety of fixed annuity options.
Periodic annuity payments will begin on the maturity date. The contract owner
may select the maturity date, frequency of payment and annuity option. (See
"ANNUITY PROVISIONS")

     Ten Day Review. Within 10 days of receipt of a contract, the contract owner
may cancel the contract by returning it to the Company or its agent. (See "TEN
DAY RIGHT TO REVIEW")

   
     Market Value Adjustment. Any amount withdrawn, transferred or annuitized
prior to the end of either the initial guarantee period or a renewal guarantee
period will be adjusted by the market value adjustment factor described under
"MARKET VALUE ADJUSTMENT."
    

   
     Withdrawal Charge. If a withdrawal is made from the contract before the
maturity date, a withdrawal charge (contingent deferred sales charge) may be
assessed against amounts withdrawn during the first seven contract years. There
is never a withdrawal charge with respect to certain free withdrawal amounts
described below or after seven complete contract years. The amount of the
withdrawal charge and when it is assessed is discussed under "CHARGES AND
DEDUCTIONS - WITHDRAWAL CHARGE."
    

     Tax Deferral. The status of the contract as an annuity generally allows all
earnings on the underlying investments to be tax-deferred until withdrawn or
until annuity payments begin. (See "FEDERAL TAX MATTERS"). This tax deferred
treatment may be beneficial to contract owners in building assets in a long-term
investment program.

NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

     North American Security Life Insurance Company ("the Company") is a stock
life insurance company organized under the laws of Delaware in 1979. The
Company's principal office is located at 116 Huntington Avenue, Boston,
Massachusetts 02116. The ultimate parent of the Company is The Manufacturers
Life Insurance Company ("Manulife"), a Canadian mutual life insurance company
based in Toronto, Canada. Prior to January 1, 1996, the Company was a wholly
owned subsidiary of North American Life Assurance Company ("NAL"), a Canadian
mutual life insurance company. On January 1, 1996 NAL and Manulife merged with
the combined company retaining the Manulife name.

   
     Effective January 1, 1996, immediately following the merger of NAL and
Manulife, the Company experienced a corporate restructuring which resulted in
the formation of a newly organized holding corporation, NAWL Holding Company,
Inc. ("NAWL"). NAWL holds all of the outstanding shares of the Company and Wood
Logan Associates, Inc. ("WLA"). Manulife owns all class A shares of NAWL,
representing 85% of the voting shares of NAWL. Certain employees of WLA own all
class B shares, which represent the remaining 15% voting interest in NAWL.
    

     The Company issues fixed and variable annuity and variable life contracts.
Amounts invested in the fixed portion of the contracts are allocated either to
the general account of the Company or in the case of the contract described in
this Prospectus, to a separate account of the Company. Amounts invested in the
variable portion of the contracts are allocated to the separate accounts of the
Company (excluding the Fixed Account). These separate account assets are
invested in shares of NASL Series Trust, a no-load, open end management
investment company organized as a Massachusetts business trust.

   
     An indemnity coinsurance agreement was entered into between the Company and
Peoples Security Life Insurance Company ("Peoples"), a subsidiary of the
Providian Corporation, to reinsure fixed annuity business written by the Company
for the product described in this prospectus. The indemnity aspects of the
agreement provide that the Company remains liable for the contractual
obligations whereas Peoples agrees to indemnify the Company for any contractual
claims incurred. The coinsurance aspects of the agreement require the Company to
transfer to Peoples an agreed upon percentage (currently, 100%) of all fixed
premiums received by the Company for fixed annuity contracts written for the
product described in this prospectus. Peoples reimburses the Company for the
same agreed upon percentage of claims and provides expense allowances to cover
commission and other costs associated with this fixed annuity business. Peoples
contractual liability runs solely to the Company, and no contract owner shall
have any right of action against Peoples. Peoples is responsible for investing
the assets and is at risk for any potential investment gains and losses. There
is no recourse back to the Company if investment losses are incurred. 
    

The above summary is qualified in its entirety by the detailed information
appearing elsewhere in this Prospectus . 


                                       7
<PAGE>   11


                            DESCRIPTION OF CONTRACT

ELIGIBLE GROUPS FOR GROUP ANNUITY CONTRACT

   
     The group deferred annuity contract may be issued to fund plans qualifying
for special income tax treatment under the Internal Revenue Code, such as
individual retirement accounts and annuities, pension and profit-sharing plans
for corporations and sole proprietorships/partnerships ("H.R. 10" and "Keogh"
plans), tax-sheltered annuities, and state and local government deferred
compensation plans. Those who are considering purchase of a contract for use in
connection with a qualified retirement plan should consider, in evaluating the
suitability of the contract, that the contract allows only a single premium
purchase payment in an amount of at least $5,000. (See "QUALIFIED RETIREMENT
PLANS") The group deferred annuity contract is also designed so that it may be
used with non-qualified retirement plans, such as deferred compensation and
payroll savings plans and such other groups (trusteed or non-trusteed) as may be
eligible under applicable law. Group deferred annuity contracts have been issued
to the Security Life Trust, a trust established with United Missouri Bank, N.A.,
Kansas City, Missouri, as group holder for groups comprised of persons who have
brokerage accounts with brokers having selling agreements with NASL Financial
Services, Inc., the principal underwriter of the contracts.
    

     An eligible member of a group to which a contract has been issued may
become an owner under the contract by submitting a completed application, if
required by the Company, and a minimum purchase payment. A certificate
summarizing the rights and benefits of the owner under the contract will be
issued to an applicant acceptable to the Company. The Company reserves the right
to decline to issue a certificate to any person in its sole discretion. All
rights and privileges under the contract may be exercised by each owner as to
his or her interest unless expressly reserved to the group holder. However,
provisions of any plan in connection with which the contract was issued may
restrict an owner's ability to exercise such rights and privileges.

ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

     Purchase payments are paid to the Company at its Annuity Service Office.
The minimum purchase payment for a contract is $5,000. The maximum purchase
payment accepted without prior approval of the Company is $500,000. The purchase
payment is allocated to the guarantee period selected by the contract owner.
Additional purchase payments for a contract will not be accepted. Additional
contracts may, however, be purchased at the then prevailing rates and terms.

   
     Prior to the maturity date, the Company may, at its option, cancel a
contract following the second contract anniversary, if both (i) the total
purchase payment made, less any withdrawals, is less than $2,000; and (ii) the
higher of the contract value or the amount available upon total withdrawal is
less than $2,000. The cancellation of contract privileges may vary in certain
states in order to comply with the requirements of insurance laws and
regulations in such state. Upon cancellation the Company will pay the contract
owner the higher of the contract value and any annual administration fee or the
amount available upon total withdrawal. The amount paid will be treated as a
withdrawal for Federal tax purposes and thus may be subject to income tax and to
a 10% penalty tax. (See "FEDERAL TAX MATTERS")
    

GUARANTEE PERIODS

   
     Currently, there are ten guarantee periods: one year through ten years. The
Company may offer additional guarantee periods for any yearly period from one to
twenty years. The contract provides for the accumulation of interest on the
purchase payment at guaranteed rates for the duration of the guarantee period.
From time to time, customers of certain broker-dealers may be offered special
initial guaranteed interest rates which are higher than the initial guaranteed
interest rate offered to the general public. In consideration of these higher
interest rates, commissions to these broker-dealers may be reduced. The renewal
guaranteed interest rate on a renewal amount allocated or transferred to a
renewal guarantee period is determined from time-to-time by the Company in
accordance with market conditions. Under certain circumstances, the Company may
offer a rate in excess of the renewal guaranteed rate for the first year only of
a renewal guarantee period. In no event will the renewal guaranteed interest
rate be less than 3%. The interest rate is guaranteed for the duration of the
guarantee period and may not be changed by the Company.
    


                                       8
<PAGE>   12

   
     For information on the reinsurance for the product described in this
prospectus see "REINSURANCE."
    

TRANSFERS AMONG GUARANTEE PERIODS

   
     Before the maturity date the contract owner may transfer the entire
contract value to a different guarantee period at any time upon written notice
to the Company or by telephone if the contract owner authorizes the Company in
writing to accept telephone transfer requests. Amounts may only be transferred,
however, once per contract year and the entire contract value must be
transferred. Amounts transferred will be subject to a transfer market value
adjustment. The amount requested to be transferred will be multiplied by the
market value adjustment factor to determine the transferred amount. (See "MARKET
VALUE ADJUSTMENT"). The Company also reserves the right to modify or terminate
the transfer privilege at any time in accordance with applicable law.
    

TELEPHONE TRANSACTIONS

     Contract owners are permitted to request transfers or withdrawals by
telephone. The Company will not be liable for following instructions
communicated by telephone that it reasonably believes to be genuine. To be
permitted to request transfers or withdrawals by telephone, a contract owner
must elect the option on an appropriate authorization form provided by the
Company. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine and may only be liable for
any losses due to unauthorized or fraudulent instructions where it fails to
employ its procedures properly. Such procedures include the following: Upon
telephoning a request, contract owners will be asked to provide certain
identifying information. For the contract owner's and Company's protection, all
conversations with contract owners will be tape recorded. All telephone
transactions will be followed by a confirmation statement of the transaction.

RENEWALS

     At the end of a guarantee period, the contract owner may choose a renewal
guarantee period from any of the then existing guarantee periods at the then
current interest rate, all without the imposition of any charge. The contract
owner may not select a guarantee period that would extend beyond the maturity
date. In the case of renewals within one year of the maturity date, the only
option available is to have interest accrued up to the maturity date at the then
current interest rate for one year guarantee periods.

     If the contract owner does not specify the renewal guarantee period
desired, the Company will select the same guarantee period as has just expired,
so long as such period does not extend beyond the maturity date. In the event a
renewal would extend beyond the maturity date, the Company will select the
longest period that will not extend beyond such date, except in the case of a
renewal within one year of the maturity date in which case the Company will
credit interest up to the maturity date at the then current interest rate for
one year guarantee periods.

WITHDRAWALS

     Prior to the earlier of the maturity date or the death of the contract
owner, the owner may withdraw all or a portion of the contract value upon
written request, complete with all necessary information, to the Company's
Annuity Service Office. For certain qualified contracts, exercise of the
withdrawal right may require the consent of the qualified plan participant's
spouse under the Internal Revenue Code and regulations promulgated by the
Treasury Department.

     In the case of a total withdrawal, as of the date of receipt of the request
at its Annuity Service Office, the Company will cancel the contract and pay the
following amount:

C + [ (A - B - C) x D], where:

A=the gross withdrawal value reduced by an applicable annual administration fee;
B=the withdrawal charge; 
C=the free withdrawal amount; 
D=the market value adjustment factor.

   
(See "CHARGES AND DEDUCTIONS and `MARKET VALUE ADJUSTMENT")
    


                                       9

<PAGE>   13

   
     Partial withdrawals will use the formula specified above and the gross
withdrawal value to determine the amount payable. Partial withdrawals will be
subject to market value adjustments and possible withdrawal charges. The Company
will deduct the gross withdrawal value from the contract value. The gross
withdrawal value may not exceed the contract value.
    

     The Company may defer the payment of a full or partial withdrawal for not
more than six months (or the period permitted by applicable state law if
shorter) from the date the Company receives the withdrawal request and the
contract. If payments are deferred thirty days or more, the amount deferred will
earn interest at a rate not less than 3% per year or at a rate determined by
applicable state law. The Company will not, however, defer payment for more than
thirty days for any withdrawal effective at the end of any guarantee period.

     There is no limit on the frequency of partial withdrawals; however, the
amount withdrawn must be at least $300 or, if less, the entire contract value.
If a partial withdrawal plus any applicable withdrawal charge, after giving
effect to any market value adjustment would reduce the contract value to less
than $300, the Company will treat the partial withdrawal as a total withdrawal
of the contract value.

     Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances. (See "FEDERAL
TAX MATTERS")

     TELEPHONE REDEMPTIONS. The contract owner may request the option to
withdraw a portion of the contract value by telephone by completing the
application described under "Telephone Transactions" above. The Company reserves
the right to impose maximum withdrawal amounts and procedural requirements
regarding this privilege. For additional information on Telephone Redemptions
see "Telephone Transactions" above.

DEATH BENEFIT BEFORE MATURITY DATE

   
     In General. The following discussion applies principally to contracts that
are not issued in connection with qualified plans, i.e., a "non-qualified
contract." The requirements of the tax law applicable to qualified plans, and
the tax treatment of amounts held and distributed under such plans, are quite
complex. Accordingly, a prospective purchaser of the contract to be used in
connection with a qualified plan should seek competent legal and tax advice
regarding the suitability of the contract for the situation involved and the
requirements governing the distribution of benefits, including death benefits,
from a contract used in the plan.
    

     Determination of Death Benefit. The determination of the death benefit will
be made on the date written notice and proof of death, as well as all required
claims forms, are received at the Company's Annuity Service Office. No person is
entitled to the death benefit until this time.

   
     Amount and Payment of Death Benefit. The Company will pay a death benefit
equal to the contract value to the beneficiary if any contract owner dies before
the maturity date. If there is a surviving contract owner, that contract owner
will be deemed to be the beneficiary. No death benefit is payable on the death
of any annuitant, except that if any contract owner is not a natural person, the
death of any annuitant will be treated as the death of an owner. On the death of
the last surviving annuitant, the contract owner, if a natural person, will
become the annuitant unless the contract owner designates another person as the
annuitant.
    

   
     The death benefit may be taken in the form of a lump sum immediately. If
not taken immediately, the contract will continue subject to the following: (1)
The beneficiary will become the contract owner. (2) No additional purchase
payments may be made. (3) If the beneficiary is not the deceased owner's spouse,
distribution of the contract owner's entire interest in the contract must be
made within five years of the owner's death, or alternatively, distribution may
be made as an annuity, under one of the annuity options described below, which
begins within one year of the owner's death and is payable over the life of the
beneficiary or over a period not extending beyond the life expectancy of the
beneficiary. If the beneficiary dies before distributions described in "(3)"
above are completed, the entire remaining contract value must be distributed in
a lump sum immediately. (4) If the owner's spouse is the beneficiary, the spouse
continues the contract as the new owner. In such a case, the distribution rules
described in "(3)" applicable when a contract owner dies will apply when the
spouse, as the owner, dies.
    

     If any annuitant is changed and any contract owner is not a natural person,
the entire interest in the contract must be distributed to the contract owner
within five years.


                                       10

<PAGE>   14


     Death benefits will be paid within seven days of the date the amount of the
death benefit is determined, as described above, subject to postponement under
the same circumstances that payment of withdrawals may be postponed. (See
"WITHDRAWALS")

ANNUITY PROVISIONS

GENERAL

     The proceeds of the contract payable on death, withdrawal or the contract
maturity date may be applied to the annuity options described below, subject to
the distribution of death benefit provisions. See "DEATH BENEFIT BEFORE MATURITY
DATE")

     Generally, annuity benefits under the contract will begin on the maturity
date. The maturity date is the date specified on the contract specifications
page, unless changed. If no date is specified, the maturity date is the maximum
maturity date described below. The maximum maturity date is the first day of the
month following the later of the 85th birthday of the annuitant or the tenth
contract anniversary. The contract owner may specify a different maturity date
at any time by written request at least one month before both the previously
specified and the new maturity date. The new maturity date may not be later than
the maximum maturity date unless the Company consents. Maturity dates which
occur at advanced ages, e.g., past age 85, may in some circumstances have
adverse income tax consequences. See "FEDERAL TAX MATTERS" Distributions from
qualified contracts may be required before the maturity date.

   
     The contract owner may select the frequency of annuity payments. However,
if the contract value at the maturity date is such that a monthly payment would
be less than $20, the Company may pay the higher of contract value and any
annual administration fee or the amount available upon total withdrawal in one
lump sum to the annuitant on the maturity date.
    

ANNUITY OPTIONS

     Annuity benefits are available under the contract on a fixed basis. Upon
purchase of the contract, and on or before the maturity date, the contract owner
may select one or more of the annuity options described below or choose an
alternate form of settlement acceptable to the Company. If an annuity option is
not selected, the Company will provide as a default option annuity payments to
be made for a period certain of 10 years and continuing thereafter during the
lifetime of the annuitant. Treasury Department regulations may preclude the
availability of certain annuity options in connection with certain qualified
contracts.

     The following annuity options are guaranteed in the contract.

     Option 1(a): Non-Refund Life Annuity - An annuity with payments during the
     lifetime of the annuitant. No payments are due after the death of the
     annuitant. Since there is no guarantee that any minimum number of payments
     will be made, an annuitant may receive only one payment if the annuitant
     dies prior to the date the second payment is due.

     Option 1(b): Life Annuity with Payments Guaranteed for 10 Years - An
     annuity with payments guaranteed for 10 years and continuing thereafter
     during the lifetime of the annuitant. Since payments are guaranteed for 10
     years, annuity payments will be made to the end of such period if the
     annuitant dies prior to the end of the tenth year.

     Option 2(a): Joint & Survivor Non-Refund Life Annuity - An annuity with
     payments during the lifetimes of the annuitant and a designated
     co-annuitant. No payments are due after the death of the last survivor of
     the annuitant and co-annuitant. Since there is no guarantee that any
     minimum number of payments will be made, an annuitant or co-annuitant may
     receive only one payment if the annuitant and co-annuitant die prior to the
     date the second payment is due.

     Option 2(b): Joint & Survivor Life Annuity with Payments Guaranteed for 10
     Years - An annuity with payments guaranteed for 10 years and continuing
     thereafter during the lifetimes of the annuitant and a designated
     co-annuitant. Since payments are guaranteed for 10 years, annuity payments
     will be made to the end of such period if both the annuitant and the
     co-annuitant die prior to the end of the tenth year.


                                       11

<PAGE>   15

     In addition to the foregoing annuity options which the Company is
contractually obligated to offer at all times, the Company currently offers the
following annuity options. The Company may cease offering the following annuity
options at any time and may offer other annuity options in the future.

     Option 3: Life annuity with Payments Guaranteed for 5, 15 or 20 Years - An
     Annuity with payments guaranteed for 5, 15 or 20 years and continuing
     thereafter during the lifetime of the annuitant. Since payments are
     guaranteed for the specific number of years, annuity payments will be made
     to the end of the last year of the 5, 15 or 20 year period.

     Option 4: Joint & Two-Thirds Survivor Non-Refund Life Annuity - An annuity
     with full payments during the joint lifetime of the annuitant and a
     designated co-annuitant and two-thirds payments during the lifetime of the
     survivor. Since there is no guarantee that any minimum number of payments
     will be made, an annuitant or co-annuitant may receive only one payment if
     the annuitant and co-annuitant die prior to the date the second payment is
     due.

     Option 5: Period Certain Only Annuity for 5, 10, 15 or 20 years - An
     annuity with payments for a 5, 10, 15 or 20 year period and no payments
     thereafter.

DEATH BENEFIT ON OR AFTER MATURITY DATE

     If annuity payments have been selected based on an annuity option providing
for payments for a guaranteed period, and the annuitant dies on or after the
maturity date, the Company will make the remaining guaranteed payments to the
beneficiary. Any remaining payments will be made as rapidly as under the method
of distribution being used as of the date of the annuitant's death. If no
beneficiary is living, the Company will commute any unpaid guaranteed payments
to a single sum (on the basis of the interest rate used in determining the
payments) and pay that single sum to the estate of the last to die of the
annuitant and the beneficiary.

OTHER CONTRACT PROVISIONS

TEN DAY RIGHT TO REVIEW

     The contract owner may cancel the contract by returning it to the Service
Office or agent at any time within 10 days after receipt of the contract. Within
7 days of receipt of the contract by the Company, the Company will refund the
payment made for the contract.

     No withdrawal charge is imposed upon return of the contract within the ten
day right to review period. The ten day right to review may vary in certain
states in order to comply with the requirements of insurance laws and
regulations in such states. When the certificate is issued as an individual
retirement annuity under Internal Revenue Code section 408, during the first 7
days of the 10 day period, the Company will return the contract value if this is
greater than the amount otherwise payable.

OWNERSHIP

     In the case of an individual annuity contract, the contract owner is the
person entitled to exercise all rights under the contract. In the case of a
group annuity contract, the contract is owned by the group holder; however, all
contract rights and privileges not expressly reserved to the group holder may be
exercised by each owner as to his or her interest as specified in his or her
certificate. Prior to the maturity date, the contract owner is the person
designated in the contract specifications page or as subsequently named. On and
after the maturity date, the annuitant is the contract owner. If amounts become
payable to any beneficiary under the contract, the beneficiary is the contract
owner.

     In the case of non-qualified contracts, ownership of the contract may be
changed or the contract may be collaterally assigned at any time prior to the
maturity date, subject to the rights of any irrevocable beneficiary. Assigning a
contract, or changing the ownership of a contract, may be treated as a
distribution of the contract value for Federal tax purposes. (See "FEDERAL TAX
MATTERS")

     Any change of ownership or assignment must be made in writing. Any change
must be approved by the Company. Any assignment and any change, if approved,
will be effective as of the date the Company receives the 


                                       12
<PAGE>   16


request at its Annuity Service Office. The Company assumes no liability for any
payments made or actions taken before a change is approved or an assignment is
accepted or responsibility for the validity or sufficiency of any assignment. An
absolute assignment will revoke the interest of any revocable beneficiary.

     In the case of qualified contracts, ownership of the contract generally may
not be transferred except by the trustee of an exempt employees' trust which is
part of a retirement plan qualified under Section 401 of the Internal Revenue
Code or as otherwise permitted by applicable IRS regulations. Subject to the
foregoing, a qualified contract may not be sold, assigned, transferred,
discounted or pledged as collateral for a loan or as security for the
performance of an obligation or for any other purpose to any person other than
the Company.

BENEFICIARY

     The beneficiary is the person, persons or entity designated in the contract
specifications page or as subsequently named. However, if there is a surviving
contract owner, that person will be treated as the beneficiary. The beneficiary
may be changed subject to the rights of any irrevocable beneficiary. Any change
must be made in writing, approved by the Company and if approved, will be
effective as of the date on which written. The Company assumes no liability for
any payments made or actions taken before the change is approved. If no
beneficiary is living, the contingent beneficiary will be the beneficiary. The
interest of any beneficiary is subject to that of any assignee. If no
beneficiary or contingent beneficiary is living, the beneficiary is the estate
of the deceased contract owner. In the case of certain qualified contracts,
regulations promulgated by the Treasury Department prescribe certain limitations
on the designation of a beneficiary.

ANNUITANT

     The annuitant is any natural person or persons whose life is used to
determine the duration of annuity payments involving life contingencies. If the
contract owner names more than one person as an "annuitant," the second person
named shall be referred to as "co-annuitant." The annuitant is as designated on
the contract specifications page or in the application, unless changed.

     On the death of the annuitant, the co-annuitant, if living, becomes the
annuitant. If there is no living co-annuitant, the owner becomes the annuitant.
In the case of certain qualified contracts, there are limitations on the ability
to designate and change the annuitant and the co-annuitant.

MODIFICATION

     The Company will not change or modify the contract without the owner's or
group holder's consent, as applicable, except to the extent necessary to conform
to any applicable law or regulation or any ruling issued by a government agency.
However, on 60 days' notice to the group holder, the Company may change the
withdrawal charges, administration fees, free withdrawal percentage, annuity
purchase rate and the market value adjustment as to any certificates issued
after the effective date of the modification. The provisions of the contract
shall be interepreted so as to comply with the requirements of Section 72(s) of
the Code.

COMPANY APPROVAL

   
     The Company reserves the right to accept or reject a contract application
at its sole discretion.
    

DISCONTINUANCE OF NEW OWNERS

     In the case of a group annuity contract, on thirty days' notice to the
group holder, the company may limit or discontinue acceptance of new
applications and the issuance of new certificates under a contract.

MARKET VALUE ADJUSTMENT

   
     Any amount withdrawn, transferred or annuitized prior to the end of either
the initial guarantee period or a renewal guarantee period will be adjusted by
the market value adjustment factor described below.
    

     The market value adjustment factor is determined by the following formula:
((1+i)/(1+j))n/12 where:


                                       13
<PAGE>   17


     i - The initial guaranteed interest rate or renewal guaranteed interest
     rate currently being earned on the contract.

     j - The guaranteed interest rate available, on the date the request is
     processed by the Company, for a guarantee period with the same length as
     the period remaining in the initial guarantee period or guarantee period.
     If the guarantee period of this length is not available, the guarantee
     period with the next highest duration which is maintained by the Company
     will be chosen.

     n - The number of complete months remaining to the end of the initial
     guarantee period or renewal guarantee period.

   
     There will be no market value adjustment in the following situations: (a)
death of the contract owner; (b) amounts withdrawn within one month prior to the
end of the guarantee period; and (c) amounts withdrawn in any contract year that
do not exceed (i) 10% of total purchase payments less (ii) any prior partial
withdrawals in that year.
    

   
     The market value adjustment reflects the relationship between the initial
guaranteed interest rate or the renewal guaranteed interest rate applicable to
the contract and the then current available guaranteed interest rate. Generally,
if the initial guaranteed interest rate or the renewal guaranteed interest rate
is lower than the then current available guaranteed interest rate, then the
effect of the market value adjustment will be to reduce the amount withdrawn,
transferred or annuitized. Similarly, if the initial guaranteed interest rate or
the renewal guaranteed interest rate is higher than the then current available
guaranteed interest rate, then the effect of the market value adjustment will be
to increase the amount withdrawn, transferred or annuitized. The greater the
difference in these interest rates the greater the effect of the market value
adjustment.
    

   
     The market value adjustment is also affected by the amount of time
remaining in the guarantee period. Generally, the longer the time remaining in
the guarantee period, the greater the effect of the market value adjustment on
the amount withdrawn, transferred or annuitized. This is because the longer the
time remaining in the guarantee period, the higher the compounding factor `n' in
the market value adjustment factor.
    

     The cumulative effect of the market value adjustment and withdrawal charges
could result in a contract owner receiving total withdrawal proceeds of less
than the contract owner's investment in the contract.

   
     BECAUSE OF THE MARKET VALUE ADJUSTMENT PROVISION OF THE CONTRACT, THE
CONTRACT OWNER BEARS THE INVESTMENT RISK THAT THE CURRENT AVAILABLE GUARANTEED
INTEREST RATE OFFERED BY THE COMPANY AT THE TIME OF WITHDRAWAL, TRANSFER OR
ANNUITIZATION MAY BE HIGHER THAN THE INITIAL OR RENEWAL GUARANTEE INTEREST RATE
APPLICABLE TO THE CONTRACT WITH THE RESULT THAT THE AMOUNT THE CONTRACT OWNER
RECEIVES UPON A WITHDRAWAL, TRANSFER OR ANNUITIZATION MAY BE SUBSTANTIALLY
REDUCED.
    

   
     For more information on the market value adjustment, including examples of
its calculation, see Appendix B.
    

CHARGES AND DEDUCTIONS

WITHDRAWAL CHARGE

     If a withdrawal is made from the contract before the maturity date, a
withdrawal charge (contingent deferred sales charge) may be assessed against
amounts withdrawn during the first seven contract years. There is never a
withdrawal charge with respect to certain free withdrawal amounts described
below or after seven complete contract years. The amount of the withdrawal
charge and when it is assessed is discussed below:

     1. In any contract year, the free withdrawal amount for that year is the
excess of (i) over (ii), where (i) is 10% of the purchase payment and (ii) is
all prior partial withdrawals in that contract year. Withdrawals allocated to
the free withdrawal amount may be withdrawn without the imposition of a
withdrawal charge.

     2. If a withdrawal is made at the end of the initial guarantee period, no
withdrawal charge will be applied provided such withdrawal occurs on or after
the end of the third contract year. If a withdrawal is made at the end of 


                                       14
<PAGE>   18


any other guarantee period, no withdrawal charge will be applied provided such
withdrawal occurs on or after the end of the fifth contract year. A request for
withdrawal at the end of a guarantee period must be received in writing during
the 30 days period preceding the end of that guarantee period.

<TABLE>

     3. The amount of the withdrawal charge is calculated by multiplying the
gross withdrawal value, less any administration fee and free withdrawal amount
by the applicable withdrawal charge percentage obtained from the table below.
<CAPTION>


          NUMBER OF COMPLETED                 WITHDRAWAL CHARGE
             CONTRACT YEARS                   PERCENTAGE
          -----------------------------------------------------
                  <S>                                  <C>
                  0                                    7%
                  1                                    6%
                  2                                    5%
                  3                                    4%
                  4                                    3%
                  5                                    2%
                  6                                    1%
                  7+                                   0%
</TABLE>

   
     4. There is generally no withdrawal charge on distributions made as a
result of the death of the contract owner or, if applicable, the annuitant, (see
"Death Benefit Before Maturity Date - Amount of Death Benefit).
    

     The amount collected from the withdrawal charge will be used to reimburse
the Company for the compensation paid to cover selling concessions to
broker-dealers, preparation of sales literature and other expenses related to
sales activity.

     For examples of calculation of the withdrawal charge, see Appendix A.
Withdrawals may be subject to a market value adjustment in addition to the
withdrawal charge described above. (See "MARKET VALUE ADJUSTMENT.")

REDUCTION OR ELIMINATION OF WITHDRAWAL CHARGES

     The amount of the withdrawal charge on a contract or the period to which it
applies may from time to time be reduced or eliminated for sales of the
contracts to certain individuals or groups of individuals in such a manner that
results in savings of sales expenses. The Company will consider such factors as
(i) the size and type of group, (ii) the amount of the single premium and/or
(iii) other transactions where sales expenses are reduced, when considering
whether to reduce or eliminate the sales charge or the period to which it
applies.

TAXES

   
     The Company reserves the right to charge, or provide for, certain taxes
against purchase payments, contract values, death benefits or annuity payments.
Such taxes may include premium taxes or other taxes levied by any government
entity which the Company determines to have resulted from the (i) establishment
or maintenance of the Fixed Account, (ii) receipt by the Company of purchase
payments, (iii) issuance of the contracts, (iv) commencement or continuance of
annuity payments under the contracts or (v) death of the owner or annuitant. In
addition, the Company will withhold taxes to the extent required by applicable
law.
    

     Except for residents in South Dakota, premium taxes will be deducted from
the contract value used to provide for annuity payments unless required
otherwise by applicable law. The amount deducted will depend on the premium tax
assessed in the applicable state. State premium taxes currently range from 0% to
3.5% depending on the jurisdiction and the tax status of the contract and are
subject to change by the legislature or other authority. (See "APPENDIX B: STATE
PREMIUM TAXES") FOR RESIDENTS OF SOUTH DAKOTA, THE FOLLOWING PREMIUM TAX
ASSESSMENT WILL APPLY: A premium tax will be assessed against all non-qualified
purchase payments received from contract owners who are residents of South
Dakota. The rate of tax is 1.25%. The state premium tax will be collected upon
payment of any withdrawal benefits, upon any annuitization or payment of death
benefits. In the state of South Dakota, purchase payments received in connection
with the funding of a qualified plan are exempt from state premium tax.


                                       15
<PAGE>   19


ADMINISTRATION FEE

     To compensate the Company for assuming certain administrative expenses, the
Company reserves the right to charge an annual administration fee. Prior to the
maturity date, the administration fee is deducted on the last day of each
contract year. If the contract is surrendered for its contract value on any date
other than the last day of any contract year, the Company will deduct the full
amount of the administration fee from the amount paid. Currently, no fee is
being assessed.

REINSURANCE

   
     An indemnity coinsurance agreement was entered into between the Company and
Peoples Security Life Insurance Company ("Peoples"), a subsidiary of the
Providian Corporation, to reinsure fixed annuity business written by the Company
for the product described in this prospectus.
    

   
     The indemnity aspects of the agreement provide that the Company remains
liable for the contractual obligations whereas Peoples agrees to indemnify the
Company for any contractual claims incurred. The coinsurance aspects of the
agreement require the Company to transfer to Peoples an agreed upon percentage
(currently, 100%) of assets backing the fixed annuity premiums received by the
Company for fixed annuity contracts. Peoples reimburses the Company for a
percentage of claims and provides expense allowances to cover commission and
other costs associated with this fixed annuity business. Peoples contractual
liability runs solely to the Company, and no contract owner shall have any right
of action against Peoples.
    

   
     Peoples is responsible for investing the fixed annuity premiums received
and is at risk for any potential investment gains and losses. Under this
agreement, the Company will continue to administer the fixed annuity business
for which it will earn an expense allowance. The Company has set up a reserve to
recognize that expense allowances received from Providian under this indemnity
coinsurance agreement do not fully reimburse the Company for overhead expenses
allocated to this fixed annuity line of business (See Note F to the Company's
financial statements).
    

Peoples is a wholly-owned subsidiary of Louisville, Kentucky based Providian
Corporation, a diversified financial services corporation.

   
    

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

DESCRIPTION OF BUSINESS

     Organization and History
     ------------------------

   
     North American Security Life Insurance Company (the "Company") is a stock
life insurance company organized under the laws of Delaware in 1979. The
Company's principal office is located at 116 Huntington Avenue, Boston,
Massachusetts 02116. The ultimate parent of the Company is The Manufacturers
Life Insurance Company ("Manulife"), a Canadian mutual life insurance company
based in Toronto, Canada. Prior to January 1, 1996, the Company was a wholly
owned subsidiary of North American Life Assurance Company ("NAL"), a Canadian
mutual life insurance company. On January 1, 1996 NAL and Manulife merged with
the combined company retaining the Manulife name.
    

   
     Effective January 1, 1996, immediately following the merger of NAL and
Manulife, the Company experienced a corporate restructuring which resulted in
the formation of a newly organized holding corporation, NAWL Holding Company,
Inc. ("NAWL"). NAWL holds all of the outstanding shares of the Company and Wood
Logan Associates, Inc. ("WLA"). Manulife owns all class A shares of NAWL,
representing 85% of the voting shares of NAWL. Certain employees of WLA own all
class B shares, which represent the remaining 15% voting interest in NAWL.
    

   
     On June 19, 1992, the Company formed First North American Life Assurance
Company ("FNAL"). Subsequently, on July 22, 1992, FNA was granted a license by
the New York State Insurance Department. FNAL issues fixed and variable annuity
contracts in the State of New York.
    


                                       16

<PAGE>   20

   
     NASL Financial Services, Inc. ("NASL Financial"), a wholly-owned subsidiary
of the Company, acts as principal underwriter to the contracts issued by the
Company and FNAL. NASL Financial has entered into a promotional agent agreement
with WLA to act as the non-exclusive agent for the promotion of the Company's
insurance contract sales. (See "Distributor" below).
    

     Product Lines
     -------------

   
     The Company issues fixed and variable annuities and variable life
contracts. Premiums received during 1995 totaled $1,090.0 million, gross of
reinsurance of $98.4 million, and included $1.8 million from individual fixed
annuity contracts, $11.1 million from variable annuity contracts, $1,076.9
million from combination fixed and variable annuity contracts and $0.2 million
from variable life contracts. Amounts invested in the fixed portion of the
Company's insurance contracts are allocated to the general account of the
Company or in the case of the contract described in this prospectus, to a
non-unitized separate account of the Company. Amounts invested in the variable
portion of the contracts are allocated to separate accounts of the Company. The
separate account assets (other than the separate account described in this
prospectus) are invested in shares of NASL Series Trust, a no-load, open end
management investment company organized as a Massachusetts business trust.
    

   
     The Company also sponsors a family of mutual funds, the North American
Funds, which is advised by NASL Financial Services, Inc. Currently, the North
American Funds is comprised of thirteen portfolios. Assets under management as
of December 31, 1995 were approximately $734.3 million.
    

   
     As of December 31, 1996, the Company was licensed to sell fixed and
variable annuities insurance in all states except New Hampshire, New York, Rhode
Island and Vermont and was licensed to sell variable life insurance in all
states except New Hampshire, New York, North Carolina and Vermont.
    

     Property and Office Location
     ----------------------------

     The Company's offices are located at 116 Huntington Avenue, Boston,
Massachusetts where the Company leases office space. The Company owns no real
property which is used for business purposes.

MANAGEMENT DISCUSSION & ANALYSIS

     Overview
     --------

   
The Company issues fixed and variable annuity contracts and variable life
insurance. Amounts invested in variable contracts are allocated to separate
accounts of the Company. The assets of the separate accounts are invested in
shares of the NASL Series Trust, a no-load, open-end management investment
company organized as a Massachusetts business trust. Amounts invested in the
fixed portion of the contracts are subject to an indemnity coinsurance agreement
entered into between the Company and Peoples Security Life Insurance Company
("Peoples") effective June 30, 1995. All sales and marketing support for the
annuity and life business is provided by Wood Logan Associates, Inc. Annuity 
and variable life products are primarily sold through major wirehouses, 
regional broker dealers, financial planners and banks.
    

   
The Company's primary sources of earnings are separate account fees earned on
variable contractholders' account balances and advisory fees earned on separate
account assets. Hence, a key factor in the Company's profitability is sustained
growth in the underlying assets through market performance coupled with the
ability to acquire and retain annuity and variable life deposits. Yet, although
strong sales position the Company for future growth in surplus, initially under
statutory accounting there is a loss from operations due to the expensing of
acquisition costs (principally commission costs) in excess of the expense 
allowances provided in the reserve basis. Whenever a company experiences rapid 
growth relative to the total business in force, as the Company did from 1992 
through September 30, 1996, the first year losses on new business will 
generally exceed the profits generated on the in force business. This result is
due to the conservative nature of statutory accounting. Eventually, as the 
profits on the in force block of business become greater than the cost of 
writing new business, profits will emerge.
    

   
     Basis of Presentation
    


                                       17
<PAGE>   21

   
Financial results have been prepared on the basis of statutory accounting
practices which until December 31, 1995, were considered by the insurance
industry to be in accordance with generally accepted accounting principles 
(GAAP) for mutual life insurance companies and their wholly-owned subsidiaries.
Commencing January 1, 1996, financial statements prepared on the basis of
statutory accounting practices will no longer be considered in accordance with
GAAP. A description of the accounting policies can be found in Note B to the 
December 31, 1995 audited financial statements.
    

   
    

     Results of Operations
     ---------------------

   
                September 30, 1996 Compared to September 30, 1995
    

   
For the nine months ended September 30, 1996, the Company incurred a net loss of
$.9 million versus a net gain of $15.1 million for the nine months ended
September 30, 1995.
    

   
Annuity deposits increased from $714.7 million to $790.3 million for the nine
months ended September 30, 1995 and 1996, respectively. The increase in deposits
was due to favorable investment performance and attractiveness of specific
competitive features of the Company's annuity product, such as the enhanced
minimum death benefit guarantee. Additionally, fixed annuity premiums were
ceded for the whole nine months in 1996 versus only three months for the
comparable period in 1995. Had there been no cession of premuim, the growth
would have been even greater. Annuity benefits increased from $205.8 million to
$269.3 million for the same time period which was expected given the higher and
more mature inforce business. Both the growth in annuity deposits and benefits
are offset by the change in separate account liabilities. With the growth in
separate account assets, due to net deposits and investment performance the
Company recognized an increase in mortality and expense fees of approximately
$16.1 million in 1996 versus 1995. 
    

   
On June 30, 1995, the Company entered into an indemnity coinsurance agreement
with Peoples for all existing and future fixed annuity business. Under this
agreement, the Company transferred all assets backing its fixed annuity
obligations to Peoples. The financial affect of this agreement resulted in a
positive impact on surplus of approximately $10.0 million, of which $7.5 million
had a positive effect on income in 1995. Through the nine months ended September
30, 1996 the Company had net transfers from the reinsured fixed account to the
separate account of $161.5 million, incurring a recapture fee of $9.8 million.
These transfers are similar to new business in that the recapture fee
(acquisition cost) results in a loss to the extent that they exceed the expense
allowances in the reserve basis.
    

   
Other expenses, including general expenses, commissions and interest expense
were $90.4 million versus $77.8 million at September 30, 1996 and 1995,
respectively. These expenses increased primarily due to the increase in annuity
deposits and higher personnel and technology costs.
    

   
                              1995 Compared to 1994
    

   
The Company incurred a net loss form operations of $7.3 million versus a loss of
$30.4 million in 1994. Although there was a significant improvement relative to
1994 results, specific events occurred in 1995 that resulted in the net loss
recorded.
    

   
Annuity deposits decreased from $1,140.0 million to $991.6 million in 1994 and
1995, respectively. The reduction in annuity deposits was primarily the result
of below market investment results within the NASL Series Trust, the underlying
mutual fund for the annuity product, and investor concern over the downgrade 
    


                                       18
<PAGE>   22


   
in the rating received from A. M. Best of our previous parent company and the
cession of fixed annuity deposits for the second half of 1995. Annuity benefits
increased from $206.7 million to $269.7 million in 1994 and 1995, respectively
which was expected given the higher and more mature business in force. Both the
growth in annuity deposits and benefits are offset by the change in separate
account liabilities of $415.6 million in 1995 and 732.8 million in 1994. With
the growth in separate account assets, due to net deposits and investment
performance the Company recognized an increase in mortality and expense fees of
approximately $10.9 million in 1995 versus 1994. Investment performance within
the NASL Series Trust improved significantly in 1995 versus 1994. This resulted
in an increase in potential surrender charges available therefore reducing
statutory reserves under the Commissioner Annuity Reserve Valuation Method.
This reserve reduction which improved statutory earnings for 1995.
    

   
The loss of $7.3 million recognized in 1995 did reflect the establishment of 
additional reserves of $19 million required by the NAIC under Guideline GGG. 
This regulation clarified how the Commissioner's Annuity Reserve Valuation 
Method ("CARVM") is to be applied with the result that reserves must be 
sufficient to protect the Company against the worst possible combination of 
events as part of its reserve adequacy testing.
    

   
Under the coinsurance agreement with Peoples, the Company expensed an initial
consideration of $727.5 million which resulted in a net decrease in reserves
expense of $621.5 million and an increase in surplus of approximately $10.0
million, of which $7.5 million had a positive effect on income in 1995.  
Effective December 31, 1994 the Company recaptured its reinsurance with its 
parent, North American Life Assurance Company, by paying a recapture fee which 
resulted in a negative effect on income of $6.5 million.
    

   
Commission costs decreased from $82.0 million to $73.6 million in 1994 and 1995,
respectively directly due to the decrease in annuity deposits. Other expenses,
including general expenses and interest increased from $23.9 million to $31.9
million in 1994 and 1995, respectively as a result of incurring additional debt
to finance acquisition costs and added personnel and technology related costs to
support the larger inforce block of annuity business.
    

   
Additionally, an increase in net investment income earned on general account
assets and a decrease in realized capital losses had a $9.8 million positive
impact on earnings in 1995.
    

   
                              1994 Compared to 1993
    

   
The Company incurred a net loss from operations of $30.4 million in 1994 versus
a net loss of $10.7 million in 1993.
    

   
Annuity deposits decreased from $1,255.2 million to $1,140.0 million in 1993 and
1994, respectively. The reduction in annuity deposits was primarily the result
of below market investment results within the NASL Series Trust and investor
concern over the downgrade in the A.M. Best rating of our previous parent
company. Annuity benefits increased from $195.1 million to $206.7 million in
1993 and 1994, respectively which was expected given the higher and more mature
business in force. The change in both annuity deposits and benefits is offset by
the change in separate account liabilities of $732.8 million and $971.9 million
in 1994 and 1993, respectively. With the growth in separate account assets, due
to net deposits and investment performance, the Company recognized an increase
in mortality and expense fees of approximately $17.4 million in 1994 versus
1993. Investment performance within the NASL Series Trust declined significantly
in 1994 versus 1993. This resulted in a decrease in potential surrender charges
available therefore increasing statutory reserves under the Commissioner 
Annuity Reserve Valuation Method. This reserve increase negatively affected 
earnings in 1994.
    

   
Effective December 31, 1994 the Company recaptured its reinsurance with its
parent, North American Life Assurance Company, by paying a recapture fee which
resulted in a negative effect on income of $6.5 million.
    

   
Other expenses, including general expenses and interest increased from $13.9
million to $23.9 million in 1993 and 1994, respectively as a result of the
Company incurring additional debt to finance acquisition costs and added 
personnel and technology related costs to support the larger inforce block of 
annuity business.
    

   
     Financial Position
    

     Assets and Liabilities

   
                September 30, 1996 Compared to December 31, 1995
    

   
At September 30, 1996 total assets were $6,078.6 million, an increase of
$1,116.1 million or 22.5% from December 31, 1995. The majority of this growth
was the increase in separate account assets of $1,094.7 
    


                                       19

<PAGE>   23


   
million which was attributable to sales, strong market performance and favorable
persistency. Total liabilities were $6,016.2 million , an increase of $1,103.9
million from December 31, 1995, again primarily the result of the corresponding
increase in separate account liabilities.
    

   
                 December 31, 1995 Compared to December 31, 1994
    

   
At December 31, 1995 total assets were $4,962.5 million, an increase of $722.3
million or 17.0% from 1994. Total liabilities at December 31, 1995 were $4,912.3
million an increase of $731.5 million over 1994. Separate account assets and
liabilities increased by $1,253.5 million from 1994 directly due to the increase
in sales and positive investment performance. In 1995, the Company entered into
a indemnity coinsurance agreement with Peoples which transferred all assets
backing its fixed annuity obligations to the reinsurer. As a result of this
agreement, general account assets declined from $578.9 million at December 31,
1994 to $47.8 million at December 31, 1995.
    

     Capital and Surplus

   
                September 30, 1996 Compared to December 31, 1995
    

   
Total capital and surplus at September 30, 1996 was $62.4 million, an increase
of $12.2 million from December 31, 1995. The Company received $15.0 million of
additional paid in capital from Manulife which offset the $2.8 million 
increase in the unassigned deficit primarily attributable to a $2.5 million 
initial commission on reinsurance ceded.
    

   
                 December 31, 1995 Compared to December 31, 1994
    

   
Total capital and surplus at December 31, 1995 was $50.2 million, a decrease of
$9.3 million from December 31, 1994. The primary reason for the change in
surplus was due to the loss from operations of $7.3 million. Other surplus
adjustments which netted to a negative surplus affect of $2.0 million included;
allowance for reinsurance ceded of $3.0 million offset by a combined net 
change in non-admitted assets and valuation reserve of $1.0 million.

     Liquidity and Capital Resources
    

   
The growth of the variable annuity market, particularly the substantial increase
in the Company's sales since 1993, has resulted in the Company needing to obtain
cash financing to support this growth. This is driven by the fact that the
Company must invest 100% of the variable option premiums in the separate
accounts while paying commissions on that block of business. Prior to 1995, the
Company used capital and general account assets to fund commissions. However
since 1995, under the Peoples fixed account reinsurance agreement, the Company
settles all general account obligations on a timely basis with Peoples.
Therefore, substantially all commission costs are financed through borrowing and
internally generated cash flows.
    

   
Since the commissions paid on separate account business exceed the separate
account surplus, the Company obtained external financing in 1994 by entering
into a $150 million revolving credit and term loan agreement (the "Loan") with
the Canadian Imperial Bank of Commerce and Deutsche Bank AG ("CIBC"). The Loan
was collateralized by the mortality and expense risk charges and surrender
charges due from a separate account (that is distinct from the separate account
for the product described in this Prospectus) excluding any portion thereof
subject to existing reinsurance agreements. The Loan is subordinated in every
respect to the claims of the Company's contractholders. The Company was subject
to various affirmative and negative covenants under this Loan, whereby breach of
these covenants could have caused an event of default. Such covenants required
the Company to meet certain financial ratios and placed restrictions on
incurring additional debt, reinsurance and capital changes.
    

   
As a result of the merger with Manulife, the Company became party to a
restructured lending facility that will provide sufficient cash flow needs at
more favorable interest rate margins. Consequently, in April 1996, the Company
extinguished its debt with CIBC through a restructured financing arrangement
directly with Manulife.
    


                                       20

<PAGE>   24


Aside from the financing needs for funding acquisition costs, the Company's cash
flows are adequate to meet the general obligations on all annuity contracts.

     Reinsurance
     -----------

   
     Peoples Security Life Insurance Company. See "REINSURANCE" for a
description of the reinsurance agreement with Peoples Security Life Insurance
Company.
    

     Connecticut General Life Insurance Company and Swiss Re Life Company
America. The Company entered into treaties with Connecticut General Life
Insurance Company ("CIGNA") and Swiss Re Life Company America ("Swiss"),
effective July 1, 1995 and August 1, 1995, respectively, to reinsure its minimum
death benefit guarantee risks, with each company assuming 50% of the risk. In
addition, the Company reinsured with CIGNA 50% of its risk related to the
waiving of surrender charges at death. The Company is paying CIGNA and Swiss
under these reinsurance agreements an asset based premium, the level of which
varies with both the amount of exposure to this risk and the realized
experience.

   
     Transamerica. Effective November 1, 1995, the Company entered into two
reinsurance agreements with Transamerica Occidental Life Insurance Company
("Transamerica") for variable life insurance contracts. The first reinsurance
agreement provides quota-share modified-coinsurance for contract obligations
attributable to the variable account investment options. The second reinsurance
agreement provides yearly renewable term coverage for insurance amounts in
excess of the Company's retention limits.
    

   
     ITT Lyndon Life. On December 31, 1993, the Company entered into a modified
coinsurance agreement with ITT Lyndon Life, to cede one of the Company's 
variable annuity contract forms. As of December 31, 1995, 95% of these 
contracts were ceded.
    

     Paine Webber Life. Effective December 31, 1994, the Company entered into an
indemnity reinsurance agreement with Paine Webber Life to reinsure a portion of
its policy forms. The quota share percentage varies between 15% and 35%
depending on the policy form. The form of reinsurance is modified coinsurance
and only covers the variable portion of contract written by Paine Webber
brokers. All elements of risk (including mortality, persistency and investment
performance) have been transferred with the exception of the minimum death
benefit guarantee. The Company receives an allowance to cover the expected cost
of the minimum death benefit guarantee.

     Under each of the reinsurance agreements, the Company remains primarily
liable for the payment of benefits to all policyholders. In the event of a
reinsurer becoming insolvent, the Company remains liable for policyholder
benefits. For further information on the Company's reinsurance, see note F to
the Company's financial statements in this Prospectus.

     Reserves
     --------

     In accordance with insurance laws and regulations under which the Company
operates and statutory accounting principles, the Company is obligated
to carry on its books, as liabilities, actuarially determined reserves to meet
its obligations on its outstanding contracts. Reserves are based on mortality
tables in general use in the United States and are computed to equal amounts 
that, with additions from premiums to be received and with interest on such 
reserves computed annually at certain assumed rates, will be sufficient to 
meet the Company's contract obligations at their maturities or in the event of 
the insured's death. In the financial statements included in this Prospectus, 
these reserves are determined in accordance with statutory accounting 
principles.

     For further information on the Company's reserves, see note E to the
Company's financial statements in this Prospectus.

     Investments
     -----------

   
     As noted above under "Reinsurance," all assets backing the fixed annuity
obligations of the Company were transferred to Peoples. The Company's assets
must be invested in accordance with requirements of applicable state laws and
regulations regarding the nature and quality of investments that may be made by
insurance companies and the percentage of its assets that may be held in certain
types of investments. In general, these laws permit investments, within
specified limits and subject to certain qualifications, in federal, state, and
municipal 
    


                                       21
<PAGE>   25


obligations, corporate bonds, preferred and common stocks, real estate
mortgages, real estate and certain other investments.

   
    

     Competition
     -----------

   
     The Company is engaged in a business that is highly competitive because of
the large number of stock and mutual life insurance companies and other entities
marketing annuity products. There are approximately 2,100 stock, mutual and
other types of insurers in the life insurance business in the United States, a
significant number of which are substantially larger than the Company. As of
December 31, 1996, the Company had 194 employees.
    

     Government Regulation
     ---------------------

   
     The Company is subject to the laws of the state of Delaware governing
insurance companies and to the regulation of the Delaware Insurance Department
(FNAL is subject to the laws and regulation of the State of New York). In
addition, the Company is subject to regulation under the insurance laws of other
jurisdictions in which the Company operates. Regulation by each insurance
department includes periodic examination to determine the Company's contract
liabilities and reserves so that each insurance department may verify that these
items are correct. Regulation by supervisory agencies includes licensing to
transact business, overseeing trade practices, licensing agents, approving
policy forms, establishing reserve requiremements, fixing maximum interest rates
on life insurance policy loans and minimum rates for accumulation of surrender
values, prescribing the form and content of required financial statements and
regulation of the type and amounts of investments permitted. The Company's books
and accounts are subject to review by each insurance department and other
supervisory agencies at all times, and the Company files annual statements with
these agencies. A full examination of the Company's operations is conducted
periodically by the Delaware insurance department.
    

   
     In addition, several states, including Delaware and Michigan, regulate
affiliated groups of insurers, such as the Company, under insurance holding
company legislation. Manulife's state of entry for insurance regulatory purposes
is Michigan. In addition, several of its insurance subsidiaries are domiciled
there. Consequently, Michigan's Insurance Bureau has jurisdiction in applying
such legislation to transactions between Manulife and its U.S. insurance company
affiliates. Under such laws, intercompany transactions, transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior notice or
approval, depending on the size of such transfers and payments in relation to
the financial positions of the companies. Transactions between NASL and Wood
Logan are primarily regulated by Delaware, but may also be regulated by Michigan
if the transaction involves Manulife or any of its insurance subsidiaries
domiciled in Michigan.
    

     Under insurance guaranty fund laws in most states, insurers doing business
therein can be assessed (up to prescribed limits) for policyholder losses
incurred by insolvent companies. The amount of any future assessments on the
Company under these laws cannot be reasonably estimated. Most of these laws do
provide, however, that an assesment may be excused or deferred if it would
threaten an insurer's own financial strength.

   
     Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the business
in a variety of ways. Federal legislation that removed barriers preventing banks
from engaging in the insurance business or that changed the Federal income tax
treatment of insurance companies, insurance company products, or employee
benefit plans could significantly affect the insurance business.
    


                                       22

<PAGE>   26
 
                            SELECTED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                                      FOR THE YEARS ENDED DECEMBER 31,
                                       --------------------------------------------------------------
                                          1995         1994         1993         1992         1991
                                       ----------   ----------   ----------   ----------   ----------
                                                               (IN THOUSANDS)
<S>                                    <C>          <C>          <C>          <C>          <C>
   
REVENUES
Premiums, Annuity Deposits and Other
  Revenue............................  $  991,552   $1,139,953   $1,255,219   $  471,449   $  281,570
Investment Income, Net of Investment
  Expenses...........................      35,910       30,560       27,851       30,307       29,112
Commissions and Expense Allowances on
  Reinsurance Ceded..................      14,677        7,019          587        9,378        2,648
Reserve Adjustment on Reinsurance
  Ceded..............................     (48,223)      (6,024)     (23,682)     114,567       (9,654)
Other Revenue........................       3,901        4,968
                                       ----------   ----------   ----------   ----------   ----------
                                          997,817    1,176,476    1,259,975      625,701      303,676
                                       ----------   ----------   ----------   ----------   ----------
BENEFITS AND EXPENSES
Policyholder Benefits................     269,689      206,711      195,065      115,655       49,061
Commissions on Premiums and Annuity
  Considerations.....................      73,594       81,981       82,137       43,291       20,640
Reserves.............................    (517,161)     146,552        5,338       20,902       61,915
Net Transfers to Separate Accounts...     415,529      732,768      971,871      428,857      163,397
Reinsurance Costs....................     727,523       
Other Expenses.......................      33,298       31,883       13,945       37,078       10,711
                                       ----------   ----------   ----------   ----------   ----------
                                        1,002,472    1,199,895    1,268,356      645,783      305,724
                                       ----------   ----------   ----------   ----------   ----------
Loss Before Federal Income Tax
  Provision..........................      (4,655)     (23,419)      (8,381)     (20,082)      (2,048)
Federal Income Tax Provision.........                        6          193
                                       ----------   ----------   ----------   ----------   ----------
Loss from Operations After Federal
  Income Tax Provision...............      (4,655)     (23,425)      (8,574)     (20,082)      (2,048)
Net Realized Capital Gains
  (Losses)...........................      (2,633)      (7,029)      (2,104)        (229)       1,765
                                       ----------   ----------   ----------   ----------   ----------
Net Loss from Operations.............  ($   7,288)  ($  30,454)  ($  10,678)  ($  20,311)  ($     283)
                                       ==========   ==========   ==========   ==========   ==========
Total Assets.........................  $4,962,504   $4,240,248   $3,415,584   $2,024,019   $1,521,429  
                                       ==========   ==========   ==========   ==========   ==========
    
</TABLE>

                                      23
<PAGE>   27


<TABLE>

OFFICERS AND DIRECTORS OF THE COMPANY

     The directors and executive officers of the Company, together with their
principal occupations during the past five years, are as follows:
<CAPTION>


NAME                          POSITION WITH THE                     PRINCIPAL OCCUPATION
                              COMPANY

<S>                           <C>                                   <C>
   
John D. DesPrez III           Director* and President               Vice President, U.S. Annuities, of Manulife, September 1996
Age: 40                                                             to present; Director and President of the Company, September
                                                                    1996 to present; Vice President, Mutual Funds, of Manulife,
                                                                    January, 1995 to September 1996, President and Chief
                                                                    Executive Officer of the North American Funds, March 1993 to
                                                                    September 1996; Vice President and General Counsel of the
                                                                    Company, January 1991 to June 1994.
    

   
Peter S. Hutchison            Director* Senior                      Vice President, Corporate Taxation of Manulife, January 1996
Age: 47                                                             to present; Executive Vice President and Chief Financial
                                                                    Officer of North American Life, September 1994 to December
                                                                    31, 1995; Senior Vice President and Chief Actuary, North
                                                                    American Life, April 1992 to August 1994; Vice President and
                                                                    Chief Actuary, North American Life, September 1990 to March
                                                                    1992.
    

   
Brian L. Moore                Director* and Chairman of the         Executive Vice President, Canadian Insurance Operations, of
Age: 52                       Board of Directors                    Manulife, January 1996 to present; Chief Executive Officer
                                                                    and President, The North American Group Inc., and Chief
                                                                    Executive Officer, North American Life, January 1996 to
                                                                    December, 1995; President, The North American Group Inc. and
                                                                    Vice-Chairman and Director, North American Life, October
                                                                    1993 to December 1994; President, North American Life
                                                                    Financial Services Inc., July 1992 to October 1993;
                                                                    Executive Vice President and C.F.O., North American Life,
                                                                    September 1988 to October 1993.
    

   
James D. Gallagher            Vice President, Secretary and         Vice President, Legal Services U.S. Operations, of Manulife,
Age: 42                       General Counsel                       January 1996 to present; Vice President, Secretary and
                                                                    General Counsel of the Company, June 1994 to present; Vice
                                                                    President and Associate General Counsel, The Prudential
                                                                    Insurance Company of America, 1990-1994.
    

   
Richard C. Hirtle             Vice President, Treasurer, Chief      Vice President, Chief Financial Officer, Annuities, of
Age: 41                       Financial Officer                     Manulife, January 1996 to present; Vice President,
                                                                    Treasurer, Chief Financial Officer and of the Company,
                                                                    November 1988 to January 1996.
    

   
Hugh C. McHaffie              Vice President, Product Management    Vice President, Annuities and Product Development,
Age: 38                                                             of Manulife, January 1996 to
    
</TABLE>


                                       24

<PAGE>   28

<TABLE>
<CAPTION>


NAME                          POSITION WITH THE                     PRINCIPAL OCCUPATION
                              COMPANY

<S>                           <C>                                   <C>
   
                                                                    present; Vice President and Product Actuary of the Company,
                                                                    August 1994 to present; Product Development Executive of the
                                                                    Company, August 1990 to August 1994.
    

   
Iain W. Scott                 Vice President, Life                  Vice President, Single Premium Variable Life, of Manulife,
Age: 45                       Products                              January 1996 to present; Vice President, Life Products of
                                                                    the Company, 1994 to present; Vice President of U.S.
                                                                    Distribution, North American Life, 1992 to 1994; Vice
                                                                    President, Marketing, M Financial Group of Portland, Oregon,
                                                                    1990 to 1992.
    

   
Janet Sweeney                 Vice President, Human Resources       Vice President, Human Resources, U.S. Operations, of
                                                                    Manulife, January 1996 to present; Vice President, Corporate
                                                                    Services of the Company, January 1995 to January 1996;
                                                                    Executive, Corporate Services of the Company, July 1989 to
                                                                    December 1994.
    

   
John G. Vrysen                Vice President and Chief Actuary      Vice President and Chief Financial Officer, U.S. Operations,
Age: 41                                                             of Manulife, January 1996 to present; Vice President and
                                                                    Chief Actuary of the Company, January 1986 to present.
    

   
James R. Boyle                Vice President and Chief              Vice President, Administration Accumulation Products, of
Age:  37                      Administrative Officer                Manulife, Vice President and Chief Administrative Officer of
                                                                    the Company, September 1996 to present; Vice President,
                                                                    Treasurer and Chief Administrative Officer, June 1994 to
                                                                    September 1996, the North American Funds; Corporate
                                                                    Controller of the Company, July 1993 to June 1994; Mutual
                                                                    Fund Accounting Executive of the Company, June 1992 to July
                                                                    1993; Audit Manager, 1990 to June 1992, Coopers & Lybrand
                                                                    L.L.P.
    
</TABLE>

*Each director is elected to serve until the next annual meeting of shareholders
or until his or her successor is elected and qualified.


EXECUTIVE COMPENSATION

   
     The Company's executive officers may also serve as officers of one or more
of the Company's affiliates including FNAL and Manulife and its affiliates.
Allocations have been made as to such officers' time devoted to duties as
executive officers of the Company. The following table shows the allocated
compensation paid or awarded to or earned by the Company's Chief Executive
Officer for services provided to the Company. No other executive officer had
allocated cash compensation in excess of $100,000.
    


                                       25
<PAGE>   29


<TABLE>

                           Summary Compensation Table
                           --------------------------

<CAPTION>
- ----------------------------------------------------------------------------------------
   
Name and            Year    Salary       Bonus       Other Annual       All Other
Principal Position                                   Compensation (1)   Compensation (2)
- ----------------------------------------------------------------------------------------
<S>                 <C>     <C>          <C>         <C>                <C>
William J.          1996    $101,250     $3,790      $4,531             $4,521
Atherton,
President*

John D DesPrez,     1996    $107,004     $10,673     $969               $5,108
President**

<FN>

*  President prior to September 1996.

** President since September 1996.
    
</TABLE>

   
(1) Other Annual Compensation includes car allowance, car expense reimbursement
and group term life insurance premiums.
    

   
(2) Other Compensation includes Company paid 401(k) plan and pension
contributions.
    

   
     No executive officer participates in the formulation of his or her
compensation. The compensation of executive officers is determined by the
individual to whom the officer reports and is approved by Manulife.
    

   
     In addition to cash compensation, all officers are entitled to a standard
benefit package including medical, dental, pension, basic and dependent life
insurance, defined contribution plan and long and short -term disability
coverage. There are no other benefit packages which currently enhance overall
compensation by more than 10%.
    

   
     Executive officers participate in certain plans sponsored by the Company. A
short-term incentive plan is in place for all employees of the Company at the
executive level and above. Pay-outs under the short-term incentive plan are
based on a percentage of salary and the employee's level in the organization.
    

   
     All employees at the Assistant Vice President level or above are eligible
for the Manulife Annual Incentive Plan. Under this plan, a reward target is
established for each organizational level of Manulife, expressed as a percentage
of the employee's base salary as of December 31st of the plan year. Incentive
payments are based on Manulife earnings and organizational level objectives as
well as individual achievement.
    

   
     All employees at the Vice President level and above are eligible to 
participate in the Manulife Long Term Incentive Plan. The Manulife Long Term
Incentive Plan is an appreciation rights plan. Participation in this plan is
generally granted to officers of Manulife who are recommended for participation
in the plan by the Chief Executive Officer of Manulife and the Management
Resource Compensation Committee of Manulife. Grants under the plan are
calculated based on the officer's position at Manulife as well as certain other
factors and are split evenly into two categories, cash appreciation rights and
retirement appreciation rights. Grants appreciate proportionally to the
statutory surplus of Manulife. Cash appreciation rights may be exercised on or
after the fourth anniversary of the grant whereas retirement appreciation
rights may only be exercised upon retirement.
    

   
     Prior to December 31, 1995, NAL maintained a defined benefit pension plan
for all U.S. employees which vests at five years of service. This plan has been
continued by Manulife. Benefit pay-out is a function of years of service and
average earnings during the employee's last five years of service. Under the
Internal Revenue Code of 1986, as amended (the "Code"), the annual Pension
Credit is currently earned at a maximum salary of $150,000. Normal retirement
age is 65. Pay-out is an annuity based with either a single life with a 10 year
guarantee or joint life and 50% survivor. The normal retirement benefit is a
monthly pension benefit in an
    

                                       26

<PAGE>   30


amount equal to the Employer Pension Credit plus the Participant Pension Credit
(The plan has been non-contributory since January 1, 1990). The Employer Pension
Credit is determined as follows:

   
     The Employer Pension Credit is generally equal to the average of the
pension Units A during the employee's last five years of employment, multiplied
by the years of benefit service earned after December 31, 1966 (not to exceed 35
years). For each year in the average period, the Pension Units A is equal to
1.1% of compensation plus 0.4% of compensation in excess of the Social Security
Taxable Wage Base. Pension Units A prior to January 1, 1981 are calculated using
only compensation less than or equal to $75,000.
    

<TABLE>
   
     Combined pension benefits at age 65 under these arrangements are as
follows:
<CAPTION>


                                         Years of Service
- --------------------------------------------------------------------------------
  Remuneration*         15         20          25          30         35
- --------------------------------------------------------------------------------
    <S>              <C>        <C>         <C>         <C>        <C>
    $125,000         $21,881    $29,175     $36,468     $43,762    $51,056
     150,000          26,995     35,994      44,992      53,990     62,989
     175,000          30,239     40,318      50,398      60,478     70,557
     200,000          30,510     40,680      50,850      61,020     71,190
     225,000          30,510     40,680      50,850      61,020     71,190
     250,000          30,510     40,680      50,850      61,020     70,190
     300,000          30,510     40,680      50,850      61,020     71,190
     400,000          30,510     40,680      50,850      61,020     71,190

<FN>

* Remuneration table is based on a 100% time allocation to the Company.
    
</TABLE>

   
     William J. Atherton and John D. DesPrez have 32 years and 6 years of vested
service, respectively.
    

   
     Effective January 1, 1996, employees of the Company with earnings exceeding
federally mandated limits and eligible for the Manulife or NAL U.S. defined
benefit pension plan, became eligible for Manulife's Supplemental Executive
Retirement Plan. This is a noncontributory, non-qualified plan intended to
provide additional pension income consistent with the executive's pre-retirement
income. The pension earned under the Supplemental Executive Retirement Plan is
60% of the average of the highest 5 years of earnings up to $200,000 plus 30% of
the average of the highest 5 years of earnings between $200,000 and $500,000
plus 10% of the average of the highest 5 years of earnings in exess of $500,000,
less 15.75% of the average of the 3 years earnings up to the Social Security
Covered Compensation, multiplied by the credited years of service (up to a
maximum of 35 years), divided by 35, less the pension earned under the Manulife
or NAL U.S. defined benefit pension plan.
    

<TABLE>

   
     Combined pension benefits at age 65 under these arrangements are as
follows:
<CAPTION>

                                         Years of Service
- --------------------------------------------------------------------------------
  Remuneration*         15         20          25          30         35
- --------------------------------------------------------------------------------
    <S>              <C>        <C>         <C>         <C>        <C>
    $150,000         $    0     $     0     $     0     $     0    $      0
     175,000          2,138       2,850       3,563       4,275       4,988
     200,000          7,673      10,230      12,788      15,345      17,903
     225,000         12,930      17,240      21,550      25,860      30,170
     250,000         15,853      21,137      26,421      31,705      36,989
     300,000         21,697      28,930      36,162      43,395      50,627
     400,000         33,387      44,516      55,645      66,774      77,903
     500,000         45,077      60,102      75,128      90,153     105,179
    
</TABLE>


                                       27

<PAGE>   31

<TABLE>
   
     The Company offers a defined contribution plan pursuant to 401(k) of the
Code which allows employees to contribute up to 6% of their base annual salary.
The Company matches 50% of the employee contributions as well as contributes a
floor amount of 2% of base pay for each pay period. The maximum total
contribution (including employer contributions), based on the maximum taxable
wage as set forth in the Code is $16,500. Company employees are 100% vested in
the Company floor contributions and personal contributions to the plan.
Employees become 100% vested in the employer matching contributions if he or she
retires on or after age 65, becomes disabled or dies. Otherwise, employees earn
a right to employer contributions through the following vesting schedule:
    
<CAPTION>

   Years of Service               Vested Portion of Company Contribution
- --------------------------------------------------------------------------------
   <S>                            <C>
   Less than 3                    None
   At least 3                     33 1/3%
   At least 4                     66 2/3%
   5 or more                      100%
</TABLE>

   
     Directors of the Company, all of whom are also officers or employees of the
Company or its affiliates, receive no compensation in addition to their
compensation as officers or employees of the Company or its affiliates. No
shares of the Company or any of its affiliates are owned by any executive
officer or Director of the Company.
    

NASL FIXED ACCOUNT

   
     NASL established the Fixed Account in 1996 as a separate account under
Delaware law. It is not a registered investment company. The Fixed Account holds
assets that are segregated from all of NASL's other assets. The Fixed Account is
currently used only to support the obligations under the contracts offered by
this prospectus. These obligations are based on interest rates credited to the
contracts and do not depend on the investment performance of the Fixed Account.
Any gain or loss in the Fixed Account accrues solely to NASL and NASL assumes
any risk associated with the possibility that the value of the assets in the
Fixed Account might fall below the reserves and other liabilities that must be
maintained. Should the value of the assets in the Fixed Account fall below
reserve and other liabilities, NASL will transfer assets from its General
Account to the Fixed Account to make up the shortfall. NASL reserves the right
to transfer to its General Account any assets of the Fixed Account in excess of
such reserves and other liabilities and to maintain assets in the Fixed Account
which support any number of annuities which NASL offers or may offer. The assets
of the Fixed Account are not insulated from the claims of NASL's creditors and
may be charged with liabilities which arise from other business conducted by
NASL. Thus NASL may, at its discretion if permitted by applicable state law,
transfer existing Fixed Account assets to, or place future Fixed Account
allocations in, it General Account for purposes of administration.
    

   
     The assets of the Fixed Account will be invested in those assets chosen by
NASL and permitted by applicable state laws for separate account investment. As
noted above under `REINSURANCE," Peoples is responsible for investing an agreed
upon percentage (currently, 100%) of the assets in the Fixed Account.
    


                                       28

<PAGE>   32


DISTRIBUTION OF THE CONTRACT

   
     NASL Financial Services, Inc. ("NASL Financial"), 116 Huntington Avenue,
Boston, Massachusetts, 02116, a wholly-owned subsidiary of the Company, is the
principal underwriter of the contract. NASL Financial is a broker-dealer
registered under the Securities Exchange Act of 1934 ("1934 Act") and a member
of the National Association of Securities Dealers, Inc. (the "NASD"). NASL
Financial has entered into an non-exclusive promotional agent agreement with
Wood Logan Associates, Inc. ("Wood Logan"). Wood Logan is a broker-dealer
registered under the 1934 Act and a member of the NASD. Wood Logan is a wholly
owned subsidiary of a holding company that is 85% owned by Manulife and
approximately 15% owned by the principals of Wood Logan. Sales of the contract
will be made by registered representatives of broker-dealers authorized by NASL
Financial to sell the contracts. Such registered representatives will also be
licensed insurance agents of the Company. Under the promotional agent agreement,
Wood Logan will recruit and provide sales training and licensing assistance to
such registered representatives. In addition, Wood Logan will prepare sales and
promotional materials for the Company's approval. NASL Financial will pay
distribution compensation to selling brokers in varying amounts which under
normal circumstances are not expected to exceed 5% of purchase payments. NASL
Financial may from time to time pay additional compensation pursuant to
promotional contests. Additionally, in some circumstances, NASL Financial will
provide reimbursement of certain sales and marketing expenses. NASL Financial
will pay Wood Logan for providing marketing support for the distribution of the
contract.
    

LEGAL PROCEEDINGS

     There are no material pending legal proceedings, other than ordinary
routine litigation, to which either the Company or any of its subsidiaries is a
party or to which any of their property is subject and, to the best knowledge of
the Company, no such proceedings are contemplated by any governmental authority.

LEGAL MATTERS


     All matters of applicable state law pertaining to the contract, including
the Company's right to issue the contract thereunder, have been passed upon by
James D. Gallagher, Esq., Vice President, Secretary and General Counsel of the
Company.

INDEPENDENT ACCOUNTANTS

   
     The financial statements of the Company as of December 31, 1995 included in
this Prospectus have been examined by Coopers & Lybrand, L.L.P., ("Coopers")
certified public accountants, as indicated in their report in this Prospectus,
and are included herein in reliance upon that report and upon the authority of
those accountants as experts in accounting and auditing. For the fiscal year
ended December 31, 1996, the Company has engaged Ernst & Young LLP, who are
also the independent accountants of Manulife, as the Company's independent
accountants.
    

   
     In connection with the audits of NASL's financial statements for the two
fiscal years ended December 31, 1995, there were no disagreements between the
Company and Coopers on any matter of accounting principles or practices,
financial statements disclosure, or auditing scope or procedures, which
disagreements if not resolved to Cooper's satisfaction would have caused Coopers
to make reference to the subject matter of the disagreement in connection with
Cooper's audit reports on the financial statements of the Company. In addition,
the audit reports of Coopers on the financial statements of the Company as of
and for the two fiscal years ended December 31, 1995 did not contain any adverse
opinion or disclaimer of opinion, nor were such reports qualified or modified as
to uncertainty, audit scope, or accounting principles.
    

NOTICES AND REPORTS TO CONTRACT OWNERS

     At least once each contract year, the Company will send to contract owners
a statement showing the contract value of the contract as of the date of the
statement. The statement will also show premium payments and any other
information required by any applicable law or regulation.

CONTRACT OWNER INQUIRIES

All contract owner inquiries should be directed to the Company's Annuity Service
Office at P.O. Box 9230, Boston, Massachusetts 02205-9230.


                                       29
<PAGE>   33



                               FEDERAL TAX MATTERS

   
INTRODUCTION
    

     The following discussion of the federal income tax treatment of the
Contracts is not exhaustive, does not purport to cover all situations, and is
not intended as tax advice. The federal income tax treatment of the Contracts is
unclear in certain circumstances, and a qualified tax adviser should always be
consulted with regard to the application of law to individual circumstances.
This discussion is based on the Internal Revenue Code of 1986, as amended (the
"Code"), Treasury Department regulations, and interpretations existing on the
date of this Prospectus. These authorities, however, are subject to change by
Congress, the Treasury Department, and judicial decisions.

     This discussion does not address state or local tax consequences associated
with the purchase of the Contracts. In addition, THE COMPANY MAKES NO GUARANTEE
REGARDING ANY TAX TREATMENT -- FEDERAL, STATE OR LOCAL --OF ANY CONTRACT OR OF
ANY TRANSACTION INVOLVING A CONTRACT.

   
TAXATION OF ANNUITIES IN GENERAL
    

Tax Deferral During Accumulation Period
- ---------------------------------------

     Under existing provisions of the Code, except as described below, any
increase in an owner's contract value is generally not taxable to the owner or
annuitant until received, either in the form of annuity payments as contemplated
by the Contracts, or in some other form of distribution. However, this rule
applies only if the owner is an individual.

     As a general rule, deferred annuity contracts held by "non-natural
persons," such as a corporation, trust or other similar entity, as opposed to a
natural person, are not treated as annuity contracts for federal tax purposes.
The income on such contracts (as defined in the tax law) is taxed as ordinary
income that is received or accrued by the owner during the taxable year. There
are several exceptions to this general rule for non-natural contract owners.
First, annuity contracts will generally be treated as held by a natural person
if the nominal owner is a trust or other entity which holds the contract as an
agent for a natural person. Thus, if a group annuity contract is held by a trust
or other entity as an agent for contract owners who are individuals, those
individuals should be treated as owning an annuity contract for federal income
tax purposes. However, this exception will not apply in the case of any employer
which is the nominal owner of an annuity contract under a non-qualified deferred
compensation arrangement for its employees.

     Other exceptions to the general rule for non-natural contract owners will
apply with respect to (1) annuity contracts acquired by an estate of a decedent
by reason of the death of the decedent, (2) certain annuity contracts issued in
connection with various qualified retirement plans, (3) annuity contracts
purchased by employers upon the termination of certain qualified retirement
plans, (4) certain annuity contracts used in connection with structured
settlement agreements, and (5) annuity contracts purchased with a single premium
when the annuity starting date is no later than a year from purchase of the
annuity and substantially equal periodic payments are made, not less frequently
than annually, during the annuity period.

     In addition to the foregoing, if the Contract's maturity date is scheduled
to occur at a time when the annuitant is at an advanced age, such as over age
85, it is possible that the owner will be taxable currently on the annual
increase in the contract value.

     The remainder of this discussion assumes that the contract will constitute
an annuity for federal tax purposes.

Taxation of Partial and Total Withdrawals
- -----------------------------------------

     In the case of a partial withdrawal, amounts received generally are
includible in income to the extent the owner's contract value before the
withdrawal exceeds his or her "investment in the contract." In the case of a
total withdrawal, amounts received are includible in income to the extent they
exceed the "investment in the contract." For these purposes the investment in
the contract at any time equals the total of the purchase payments made under
the Contract to that time (to the extent such payments were neither deductible
when made nor excludable from


                                       30
<PAGE>   34


income as, for example, in the case of certain employer contributions to
Qualified Plans) less any amounts previously received from the Contract which
were not included in income.

     Other than in the case of Contracts issued in connection with certain
Qualified Plans (which generally cannot be assigned or pledged), any assignment
or pledge (or agreement to assign or pledge) any portion of the contract value
is treated as a withdrawal of such amount or portion. The investment in the
contract is increased by the amount includible in income with respect to such
assignment or pledge, though it is not affected by any other aspect of the
assignment or pledge (including its release). If an owner transfers a Contract
without adequate consideration to a person other than the owner's spouse (or to
a former spouse incident to divorce), the owner will be taxed on the difference
between his or her contract value and the investment in the contract at the time
of transfer. In such case, the transferee's investment in the contract will be
increased to reflect the increase in the transferor's income.

     There is some uncertainty regarding the treatment of the market value
adjustment for purposes of determining the amount includible in income as a
result of any partial withdrawal or transfer without adequate consideration.
There is legislation currently pending in Congress which would grant regulatory
authority to the Internal Revenue Service (the "IRS") to address this
uncertainty.

Taxation of Annuity Payments
- ----------------------------

     Normally, the portion of each annuity payment taxable as ordinary income is
equal to the excess of the payment over the exclusion amount. The exclusion
amount is the amount determined by multiplying (1) the payment by (2) the ratio
of the investment in the contract, adjusted for any period certain or refund
feature, to the total expected value of annuity payments for the term of the
Contract (determined under Treasury Department regulations).

     Once the total amount of the investment in the contract is excluded using
this ratio, annuity payments will be fully taxable. If annuity payments cease
because of the death of the annuitant and before the total amount of the
investment in the contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant in his last taxable year.

     There may be special income tax issues present in situations where the
owner and the annuitant are not the same person or are not married. For example,
where the owner and the annuitant are not the same person and are not married,
the owner may be taxed on the maturity date on the difference between the
contract value and the investment in the contract.

Taxation of Death Benefit Proceeds
- ----------------------------------

     Amounts may be distributed from a Contract because of the death of an owner
or the annuitant. Such death benefit proceeds are includible in income as
follows: (1) if distributed in a lump sum, they are taxed in the same manner as
a total withdrawal, as described above, or (2) if distributed under an annuity
option, they are taxed in the same manner as annuity payments, as described
above.

Penalty Tax on Premature Distributions
- --------------------------------------

     Where a Contract has not been issued in connection with a Qualified Plan,
there generally is a 10% penalty tax on the taxable amount of any payment from
the Contract unless the payment is: (a) received on or after the owner reaches
age 59 1/2; (b) attributable to the owner's becoming disabled (as defined in the
tax law); (c) made on or after the death of the owner or, if the owner is not an
individual, on or after the death of the primary annuitant (as defined in the
tax law); (d) made as a series of substantially equal periodic payments (not
less frequently than annually) for the life (or life expectancy) of the
annuitant or the joint lives (or joint life expectancies) of the annuitant and a
"designated beneficiary" (as defined in the tax law), or (e) made under a
Contract purchased with a single premium when the maturity date is no later than
a year from purchase of the Contract and substantially equal periodic payments
are made, not less frequently than annually, during the annuity period.

     There is also a 10% penalty tax on the taxable amount of any payment from
certain qualified contracts (but not section 457 plans). There are exceptions to
this penalty tax which vary depending on the type of Qualified Plan. In the case
of an "Individual Retirement Annuity" ("IRA"), exceptions provide that the
penalty tax does not apply to a payment: (a) received on or after the contract
owner reaches age 59 1/2; (b) received on or after the owner's death or


                                       31

<PAGE>   35



because of the owner's disability (as defined in the tax law); or (c) made as a
series of substantially equal periodic payments (not less frequently than
annually) for the life (or life expectancy) of the owner or the joint lives (or
joint life expectancies) of the owner and "designated beneficiary" (as defined
in the tax law). These exceptions, as well as certain others not described
herein, generally apply to taxable distributions from other Qualified Plans
(although, in the case of plans qualified under sections 401 and 403, exception
"c" above for substantially equal periodic payments applies only if the owner
has separated from service).

Aggregation of Contracts
- ------------------------

     In certain circumstances, the IRS may determine the amount of an annuity
payment or a withdrawal from a Contract that is includible in income by
combining some or all of the annuity contracts owned by an individual which are
not issued in connection with a Qualified Plan. For example, if a person
purchases a Contract offered by this Prospectus and also purchases at
approximately the same time an immediate annuity, the Service may treat the two
contracts as one contract.

     In addition, if a person purchases two or more deferred annuity contracts
from the same insurance company (or its affiliates) during any calendar year,
all such contracts will be treated as one contract for purposes of determining
whether any payment not received as an annuity (including withdrawals prior to
the maturity date) is includible in income. Thus, if during a calendar year a
person buys two or more of the Contracts offered by this Prospectus (which might
be done, for example, in order to invest amounts in different guarantee
periods), all of such Contracts would be treated as one Contract in determining
whether withdrawals from any of such Contracts are includible in income.

     The effects of such aggregation are not clear and depend on the
circumstances. However, aggregation could affect the amount of a withdrawal that
is taxable and the amount that might be subject to the 10% penalty tax described
above.


                                       32
<PAGE>   36

   
QUALIFIED RETIREMENT PLANS
    

   
In General
    

   
     The Contracts are also designed for use in connection with certain types of
qualified retirement plans which receive favorable treatment under the Code.
Those who are considering purchase of a contract for use in connection with a
qualified retirement plan should consider, in evaluating the suitability of the
contract, that the contract allows only a single premium purchase payment in an
amount of at least $5,000.
    

     Numerous special tax rules apply to participants in Qualified Plans and to
the Contracts used in connection with Qualified Plans. These tax rules vary
according to the type of plan and the terms and conditions of the plan itself.
For example, for both withdrawals and annuity payments under certain Contracts
issued in connection with Qualified Plans, there may be no "investment in the
contract" and the total amount received may be taxable. Also, special rules
apply to the time at which distributions must commence and the form in which the
distributions must be paid. For example, failure to comply with minimum
distribution requirements applicable to Qualified Plans will result in the
imposition of an excise tax. This excise tax generally equals 50% of the amount
by which a minimum required distribution exceeds the actual distribution from
the Qualified Plan. In the case of IRAs and certain other Qualified Plans,
distributions of minimum amounts (as specified in the tax law) must generally
commence by April 1 of the calendar year following the calendar year in which
the owner attains age 70 1/2. For these reasons, no attempt is made to provide
more than general information about the use of Contracts with the various types
of Qualified Plans.

     When issued in connection with a Qualified Plan, a Contract will be amended
as generally necessary to conform to the requirements of the plan. However,
owners, annuitants, and beneficiaries are cautioned that the rights of any
person to any benefits under Qualified Plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions of
the Contract. In addition, the Company shall not be bound by terms and
conditions of Qualified Plans to the extent such terms and conditions contradict
the Contract, unless the Company consents.

Qualified Plan Types
- --------------------

     Following are brief descriptions of various types of Qualified Plans in
connection with which the Company may issue a Contract.

     INDIVIDUAL RETIREMENT ANNUITIES. Section 408 of the Code permits eligible
individuals to contribute to an individual retirement program known as an
"Individual Retirement Annuity" or "IRA." IRAs are subject to limits on the
amounts that may be contributed, the persons who may be eligible and on the time
when distributions may commence. Also, distributions from certain Qualified
Plans may be "rolled over" on a tax-deferred basis into an IRA.

     SIMPLIFIED EMPLOYEE PENSIONS (SEP-IRAs). Section 408(k) of the Code allows
employers to establish simplified employee pension plans for their employees,
using the employees' IRAs for such purposes, if certain criteria are met. Under
these plans the employer may, within specified limits, make deductible
contributions on behalf of the employees to IRAs. Employers intending to use the
Contract in connection with such plans should seek competent advice.

     CORPORATE AND SELF-EMPLOYED ("H.R. 10" AND "KEOGH") PENSION AND
PROFIT-SHARING PLANS. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh," permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
Contract in order to provide benefits under the plans. Employers intending to
use the Contract in connection with such plans should seek competent advice.

     TAX-SHELTERED ANNUITIES. Section 403(b) of the Code permits public school
employees and employees of certain types of charitable, educational and
scientific organizations specified in Section 501(c)(3) of the Code to have
their employers purchase annuity contracts for them and, subject to certain
limitations, to exclude the amount of purchase payments from gross income for
tax purposes. These annuity contracts are commonly referred to as "tax-sheltered
annuities." Purchasers of the Contracts for such purposes should seek competent
advice as to


                                       33
<PAGE>   37



eligibility, limitations on permissible amounts of purchase payments and other
tax consequences associated with the Contracts.

     Section 403(b) Policies contain restrictions on withdrawals of (i)
contributions made pursuant to a salary reduction agreement in years beginning
after December 31, 1988, (ii) earnings on those contributions, and (iii)
earnings in such years on amounts held as of the last year beginning before
January 1, 1989. These amounts can be paid only if the employee has reached age
59 1/2, separated from service, died, become disabled, or in the case of
hardship. Amounts permitted to be distributed in the event of hardship are
limited to actual contributions; earnings thereon cannot be distributed on
account of hardship. (These limitations on withdrawals do not apply to the
extent the Company is directed to transfer some or all of the contract value to
the issuer of another tax-sheltered annuity or into a Section 403(b)(7)
custodial account.)

     DEFERRED COMPENSATION PLANS OF STATE AND LOCAL GOVERNMENTS AND TAX-EXEMPT
ORGANIZATIONS. Section 457 of the Code permits employees of state and local
governments and tax-exempt organizations to defer a portion of their
compensation without paying current taxes. The employees must be participants in
an eligible deferred compensation plan. To the extent the Contract is used in
connection with an eligible plan, employees are considered general creditors of
the employer and the employer as owner of the Contract has the sole right to the
proceeds of the Contract. Generally, a contract purchased by a state or local
government or a tax-exempt organization will not be treated as an annuity
contract for federal income tax purposes. Those who intend to use the Contracts
in connection with such plans should seek competent advice.

Direct Rollover Rules
- ---------------------

     In the case of Contracts used in connection with a pension, profit-sharing,
or annuity plan qualified under Sections 401(a) or 403(a) of the Code, or in the
case of a Section 403(b) tax sheltered annuity, any "eligible rollover
distribution" from the Contract will be subject to direct rollover and mandatory
withholding requirements. An eligible rollover distribution generally is any
taxable distribution from a qualified pension plan under Section 401(a) of the
Code, qualified annuity plan under Section 403(a) of the Code, or Section 403(b)
tax sheltered annuity or custodial account, excluding certain amounts (such as
minimum distributions required under Section 401(a)(9) of the Code and
distributions which are part of a "series of substantially equal periodic
payments" made for life or a specified period of 10 years or more).

     Under these requirements, withholding at a rate of 20% will be imposed on
any eligible rollover distribution. In addition, the participant in these
qualified retirement plans cannot elect out of withholding with respect to an
eligible rollover distribution. However, this 20% withholding will not apply if,
instead of receiving the eligible rollover distribution, the participant elects
to have amounts directly transferred to certain qualified retirement plans (such
as to an Individual Retirement Annuity).

   
FEDERAL INCOME TAX WITHHOLDING
- ------------------------------
    

     The Company will withhold and remit to the U.S. government a part of the
taxable portion of each distribution made under a Contract unless the
distributee notifies the Company at or before the time of the distribution that
he or she elects not to have any amounts withheld. In certain circumstances, the
Company may be required to withhold tax. The withholding rates applicable to the
taxable portion of periodic annuity payments are the same as the withholding
rates generally applicable to payments of wages. The withholding rate applicable
to the taxable portion of non-periodic payments (including withdrawals prior to
the maturity date) is 10%. As described above, the withholding rate applicable
to eligible rollover distributions is 20%.

GENERAL MATTERS

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

   
     Section 830.105 of the Texas Government Code permits participants in the
Texas Optional Retirement Program ("ORP") to withdraw their interest in a
deferred annuity contract issued under the ORP only upon (1) termination of
employment in the Texas public institutions of higher education, (2) retirement,
(3) death, or (4) the participant's attainment of age 70 1/2. Accordingly,
before any amounts may be distributed from the contract, proof must be furnished
to the Company that one of the four events has occurred. The foregoing
restrictions on withdrawal do not apply in the event a participant in the ORP
transfers his or her contract value to another contract or another qualified
custodian during the period of participation in the ORP.
    


                                       34
<PAGE>   38


                                   APPENDIX A

                  EXAMPLES OF CALCULATION OF WITHDRAWAL CHARGE

   
EXAMPLE 1 - Assume a single payment of $50,000 is made into the contract, there
are no transfers or partial withdrawals and the withdrawal is not made at the
end of a guarantee period. The table below illustrates three examples of the
withdrawal charges that would be imposed if the contract is completely withdrawn
during the contract year shown, based on hypothetical contract values and
assuming no market value adjustment.
    

<TABLE>
<CAPTION>
   


                                                                                  WITHDRAWAL
                  HYPOTHETICAL           FREE                 AMOUNT SUBJECT TO   CHARGE
CONTRACT          CONTRACT               WITHDRAWAL           WITHDRAWAL          --------------------------
YEAR              VALUE                  AMOUNT               CHARGE              PERCENT        AMOUNT
- ------------------------------------------------------------------------------------------------------------
<S>               <C>                    <C>                  <C>                 <C>            <C>
2                 55,000                 5,000(a)             50,000              6%             3,000
6                 60,000                 5,000(b)             55,000              2%             1,100
8                 70,000                 5,000                0(c)                0%             0

<FN>

(a)      During any contract year the free withdrawal amount is 10% of the
         single payment made under the contract less any prior partial
         withdrawals in that contract year. Ten percent of payments less prior
         withdrawals equals $5,000 ($5,000-0). Consequently, on total withdrawal
         $5,000 is withdrawn free of the withdrawal charge and the withdrawal
         charge is assessed against the remaining balance of $50,000 (contract
         value less free withdrawal amount).
    

 (b)     The free withdrawal amount is again equal to $5,000 and the withdrawal
         charge is applied to the remaining balance of $55,000 (contract value
         less free withdrawal amount).

(c)      There is no withdrawal charge after 7 contract years.
</TABLE>

<TABLE>
EXAMPLE 2 - Assume a single payment of $50,000 is made into the contract and
that no transfers are made. The table below illustrates two partial withdrawals
made during the third contract year of $2,000 and $7,000 and assumes no market
value adjustment applies.
<CAPTION>
   
                                                                                  WITHDRAWAL
HYPOTHETICAL            PARTIAL             FREE               AMOUNT SUBJECT TO  CHARGE
CONTRACT                WITHDRAWAL          WITHDRAWAL         WITHDRAWAL        ---------------------------
VALUE                   REQUESTED           AMOUNT             CHARGE             PERCENTAGE      AMOUNT
    
- ------------------------------------------------------------------------------------------------------------

<S>                     <C>                 <C>                <C>                <C>             <C>
65,000                  2,000               2,000(a)           0                  5%              0
63,000                  7,000               3,000(b)           4,000              5%              200

<FN>

 (a)     The free withdrawal amount during any contract year is 10% of the
         single payment made under the contract less any prior withdrawals in
         that contract year. Ten percent of the payment less prior withdrawals
         equals $5,000 ($5,000-0). The amount requested ($2,000) is less than
         the free withdrawal amount; therefore, no withdrawal charge applies.

(b)      Since $2,000 has already been withdrawn in the current contract year,
         the remaining free withdrawal amount during the third contract year is
         $3,000. The $7,000 partial withdrawal will consist of $3,000 free of
         withdrawal charge, and the remaining $4,000 will be subject to a
         withdrawal charge.
</TABLE>

Withdrawals may be subject to a market value adjustment in addition to the
withdrawal charge described above (see "MARKET VALUE ADJUSTMENT."


                                       35
<PAGE>   39


                                   APPENDIX B

                        MARKET VALUE ADJUSTMENT EXAMPLES

The market value adjustment factor is determined by the following formula:
((1+i)/(1+j)) n/12 where:

         i - The initial guaranteed interest rate or renewal guaranteed interest
         rate currently being earned on the contract.

         j - The guaranteed interest rate available, on the date the request is
         processed by the Company, for a guarantee period with the same length
         as the period remaining in the initial guarantee period or guarantee
         period. If the guarantee period of this length is not available, the
         guarantee period with the next highest duration which is maintained by
         the Company will be chosen.

         n - The number of complete months remaining to the end of the initial
         guarantee period or renewal guarantee period.

   
Example 1

Payment                            $100,000
Initial guarantee period           5 years
Initial guaranteed interest
 rate                              5.00% per annum
Guaranteed interest rate for
three year guarantee period        6.00% per annum
Transfer to a different
 guarantee period                  middle of contract year 3
    

Contract value at middle of
 contract year 3                   =$100,000 x 1.05(2.5)=$112,972.63

Amount transferred to a
 different guarantee period        =$112,972.63 x market value adjustment factor

   
Market value adjustment            =((1+i)/(1+j))n/12
factor                             i = .05
                                   j = .06
                                   n = 30
                                   =(1.05/1.06)(30/12)
                                   =0.9765817
    

Amount transferred to a
 different guarantee period        =$112,972.63 x 0.9765817
                                   =$110,327.00


                                       36
<PAGE>   40



Example 2

Payment                            $100,000
Initial guarantee period           5 years
Initial guaranteed interest        5.00% per annum
 rate
   
Guaranteed interest rate for
 three year guarantee period       4.00% per annum
Transfer to a different
 guarantee period                  middle of contract year 3
    

Contract value at middle of        =$100,000 x 1.05(2.5)=$112,972.63
 contract year 3

Amount transferred to a
 different guarantee period        =$112,972.63 x market value adjustment factor

Market value adjustment
factor                             =((1+i)/(1+j))n/12
                                   i = .05
                                   j = .04
                                   n = 30
                                   =(1.05/1.04)30/12
                                   =1.0242121

   
Amount transferred to a
 different guarantee period        =$112,972.63 x 1.0242121
                                   =$115,707.93
    


                                       37
<PAGE>   41


                                   APPENDIX C

<TABLE>
                               STATE PREMIUM TAXES

     Premium taxes vary according to the state and are subject to change. In
many jurisdictions there is no tax at all. For current information, a tax
adviser should be consulted.
<CAPTION>

                                                    TAX RATE

                                      QUALIFIED                 NON-QUALIFIED
STATE                                 CONTRACTS                 CONTRACTS
- --------------------------------------------------------------------------------
<S>                                     <C>                        <C>
CALIFORNIA ..........................    .50%                      2.35%
DISTRICT OF COLUMBIA ................   2.25%                      2.25%
KANSAS ..............................    .00                       2.00%
KENTUCKY ............................   2.00%                      2.00%
MAINE ...............................    .00                       2.00%
MICHIGAN ............................    .00075%                    .00075%
NEVADA ..............................    .00                       3.50%
PUERTO RICO .........................   1.00%                      1.00%
SOUTH DAKOTA ........................    .00                       1.25%
TEXAS ...............................    .04%                       .04%
WEST VIRGINIA .......................   1.00%                      1.00%
WYOMING .............................    .00                       1.00%
</TABLE>


                                       38

<PAGE>   42


                       FINANCIAL STATEMENTS OF THE COMPANY

   
    




                                       39
<PAGE>   43


                              FINANCIAL STATEMENTS
   
The accompanying unaudited financial statements include all adjustments,
consisting of normal recurring accruals, that the Company's management
considers necessary for a fair presentation of the Company's financial position
and results of operations as of and for the interim periods presented. The
Company believes the disclosures in these financials are adequate to present
fairly the information contained herein. The results of operations for the nine
months ended September 30, 1996 are not necessarily indicative of the results
to be expected for the full year.

There were no material changes or significant events affecting the financial
statements as of, and for the three and nine month periods ended September 30,
1996. For the nine months ended September 30, 1996, the Company incurred a net
loss of $.9 million versus a net gain of $15.1 million for the same period in
1995. The positive results through September 30, 1995 were the result of
reinsuring all existing fixed annuity business while 1996 results were
negatively impacted by additional reserves required by the NAIC under Guideline
GGG, which were not recorded until the fourth quarter of 1995.

    

<PAGE>   44


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                           NAWL Holding Company, Inc.)

<TABLE>

                                STATEMENTS OF ADMITTED ASSETS, LIABILITIES, CAPITAL AND SURPLUS
<CAPTION>

                                                                               September 30, 1996            December 31, 1995
                                                                               ------------------            -----------------
ASSETS                                                                             (unaudited)
<S>                                                                              <C>                          <C>           
Investments
  Bonds                                                                          $    8,275,246               $   16,281,452
  Real estate                                                                         3,397,885                    4,847,164
  Common stock                                                                       34,887,683                   20,097,789
  Policy loans                                                                          158,926                            -
  Cash and short-term investments                                                    14,136,515                    1,797,230
                                                                                 --------------               --------------
                  Total investments                                                  60,856,255                   43,023,635
  Accrued investment income                                                             175,031                      431,415
  Other assets                                                                        8,134,832                    4,320,909
  Separate account assets                                                         6,009,441,134                4,914,727,917
                                                                                 --------------               --------------
                  Total assets                                                   $6,078,607,252               $4,962,503,876
                                                                                 ==============               ==============

LIABILITIES
  Aggregate reserves                                                                  3,239,899                    1,931,894
  Transfers from separate account, net                                             (181,053,805)                (156,458,903)
  Borrowed money                                                                    143,491,352                  107,865,148
  Accrued interest on surplus note                                                    1,191,233                    3,248,219
  Payable to Parent                                                                   2,580,792                    3,033,665
  Funds held account from reinsurers                                                  9,000,000                    9,000,000
  Asset valuation reserve                                                             3,365,078                    2,895,914
  Bank overdraft                                                                      8,350,247                    8,606,730
  Amounts payable on reinsurance ceded                                                4,508,058                    7,256,229
  Other liabilities                                                                  12,117,715                   10,239,069
  Separate account liabilities                                                    6,009,441,134                4,914,727,917
                                                                                 --------------               --------------
                  Total liabilities                                               6,016,231,703                4,912,345,882

CAPITAL AND SURPLUS
  Common stock (Shares authorized:  3,000;
    issued and outstanding 2,600; par value $1,000)                                   2,600,000                    2,600,000
  Surplus note payable to Parent                                                     20,000,000                   20,000,000
  Paid-in capital in excess of par value                                            125,633,000                  110,633,000
  Unassigned deficit                                                                (85,857,451)                 (83,075,006)
                                                                                 --------------               --------------
                  Total capital and surplus                                          62,375,549                   50,157,994
                                                                                 --------------               --------------
                    Total liabilities, capital and surplus                       $6,078,607,252               $4,962,503,876
                                                                                 ==============               ==============
</TABLE>



<PAGE>   45


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                           NAWL Holding Company, Inc.)

<TABLE>
                                                     STATEMENTS OF OPERATIONS
                                                            (Unaudited)
<CAPTION>


                                                         Quarter Ended                             Nine Months Ended
                                                          September 30                                September 30
                                                   1996                  1995                  1996                  1995
                                                   ----                  ----                  ----                  ----
<S>                                            <C>                   <C>                   <C>                   <C>          
Revenues
  Annuity considerations and deposits          $247,245,793          $227,468,290          $790,323,073          $ 714,742,980
  Amortization of interest
   maintenance reserve                                    -                     -                     -             11,040,025
  Net investment income                           1,695,058               390,047             4,040,557             26,980,411
  Commissions and expense
   allowances on reinsurance ceded                7,382,520             6,576,178            19,404,716             10,851,628
  Experience refund on reinsurance
   ceded                                          2,086,386             2,182,500             4,090,435              3,495,078
  Reserve adjustments on reinsurance              1,423,587           (23,814,559)           (3,639,740)           (50,325,014)
                                               ------------          ------------          ------------          -------------
                                                259,833,344           212,802,456           814,219,041            716,785,108
                                               ------------          ------------          ------------          -------------
Expenses
  Annuity benefits                               90,280,221            63,611,010           269,335,442            205,814,305
  Increase (decrease) in reserves                 1,004,827            (4,806,728)            1,308,005           (518,956,950)
  Increase in separate account                  132,053,117           122,134,677           442,349,806            206,039,261
   liability
  Commissions                                    21,068,380            19,357,804            63,989,714             54,374,365
  General expenses                                6,654,184             5,334,679            19,019,116             16,736,490
  Interest expense                                2,713,931             2,450,337             7,375,652              6,667,040
  Recapture fee on reinsurance ceded              1,292,659                     0             9,837,022              1,445,889
  Initial consideration on reinsurance
   ceded                                                  -             1,163,931                     -            726,756,060
  Reinsurance premium                               757,620               320,618             1,884,204                320,618
                                               ------------          ------------          ------------          -------------
                                                255,824,939           209,566,328           815,098,961            699,197,078
                                               ------------          ------------          ------------          -------------
  Gain (loss) before realized capital
   gains (losses)                                 4,008,405             3,236,128              (879,920)            17,588,030
Realized capital losses                            (220,794)             (124,061)              (60,090)            (2,457,797)
                                               ------------          ------------          ------------          -------------
Net gain (loss)                                $  3,787,611          $  3,112,067          $   (940,010)         $  15,130,233
                                               ============          ============          ============          =============
    
</TABLE>



<PAGE>   46


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                           NAWL Holding Company, Inc.)

<TABLE>

                                 STATEMENT OF CAPITAL AND SURPLUS
                                          (Unaudited)

                            For the nine months ended September 30, 1996

   
<S>                                                                                    <C>        
Capital and Surplus - January 1, 1996                                                  $50,157,994
Net loss                                                                                  (940,010)
Change in net unrealized capital gains and losses                                          575,285
Change in asset valuation reserve                                                         (469,164)
Decrease in non-admitted assets                                                            511,444
Paid in capital in excess of par                                                        15,000,000
Initial commission allowance on reinsurance ceded                                       (2,460,000)
                                                                                       -----------
Capital and Surplus - September 30, 1996                                               $62,375,549
                                                                                       ===========
    
</TABLE>


<PAGE>   47


                NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                        (A WHOLLY-OWNED SUBSIDIARY OF
                          NAWL HOLDING COMPANY INC.)
                                 
<TABLE>

                                        STATEMENTS OF CASH FLOWS
                                             (Unaudited)
<CAPTION>

                                                                                For the nine months ended September 30,
                                                                                   1996                        1995
                                                                                   ----                        ----

<S>                                                                            <C>                         <C>          
From operating activities:
Annuity considerations and deposits                                            $ 790,323,073               $ 714,742,980
Allowances & reserve adjustments on reinsurance ceded                             15,764,976                 (39,473,386)
Net investment income                                                              1,961,956                  35,000,405
Experience refund on reinsurance ceded                                           165,619,400                   3,495,078
Surrender benefits and other fund withdrawals paid                              (243,528,997)               (166,968,764)
Other benefits paid to policyholders                                             (25,224,816)                (38,285,992)
Commissions, other expenses & taxes paid                                         (81,605,337)                (70,572,231)
Net transfers to separate account                                               (628,473,673)               (222,815,953)
Other operating expenses paid                                                    (19,255,804)               (732,610,299)
                                                                               -------------               -------------
Net cash used by operating activities                                            (24,419,222)               (517,488,162)
                                                                               -------------               -------------
From investing activities:
Proceeds from investments sold, matured or repaid:
  Bonds                                                                            9,472,186                 761,541,164
  Stocks                                                                           7,337,530                   5,080,010
  Mortgage loans                                                                           -                 111,813,926
  Real estate                                                                      1,205,461                   3,365,427
Cost of investments acquired:
  Bonds                                                                           (1,170,741)               (434,909,576)
  Stocks                                                                         (19,328,665)                (10,000,000)
  Real Estate                                                                              -                  (2,505,052)
                                                                               -------------               -------------
Net cash (used) provided by investing activities                                  (2,484,229)                434,385,899
                                                                               -------------               -------------
Other cash provided:
  Capital and surplus paid-in                                                     15,000,000                           -
  Borrowed money                                                                  36,160,095                   3,000,000
  Other sources                                                                    1,506,237                   3,671,565
  Other applications                                                             (13,423,596)                (22,764,834)
                                                                               -------------               -------------

         Total other cash provided (used)                                         39,242,736                 (16,093,269)
                                                                               -------------               -------------
  Net change in cash and short-term investments                                   12,339,285                 (99,195,532)
  Cash and short-term investments, beginning of period                             1,797,230                 101,578,176
                                                                               -------------               -------------
  Cash and short-term investments, end of period                               $  14,136,515               $   2,382,644
                                                                               =============               =============
    
</TABLE>

<PAGE>   48
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
          (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN LIFE ASSURANCE
                         COMPANY OF NORTH YORK, CANADA)
 
                                ---------------
 
                              FINANCIAL STATEMENTS
 
                              FOR THE YEARS ENDED
                        DECEMBER 31, 1995, 1994 AND 1993
<PAGE>   49
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and
Shareholder of North American Security
Life Insurance Company:
 
     We have audited the accompanying statements of admitted assets,
liabilities, capital and surplus of North American Security Life Insurance
Company (a wholly-owned subsidiary of North American Life Assurance Company of
North York, Canada) as of December 31, 1995 and 1994, and the related statements
of operations, capital and surplus, and cash flows for the three years ended
December 31, 1995, 1994 and 1993. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the admitted assets, liabilities, capital and surplus
of North American Security Life Insurance Company as of December 31, 1995 and
1994, and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 1995 in conformity with accounting
practices prescribed or permitted by the Insurance Department of the State of
Delaware, which practices are considered to be generally accepted accounting
principles for wholly-owned stock life subsidiaries of mutual life insurance
companies.
 
     Our audit was conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The information contained in Schedule
1 -- Selected Financial Data, is presented to comply with the NAIC's Annual
Statement Instructions and is not a required part of the basic financial
statements. Such information has been subjected to the auditing procedures
applied in the audit of the basic financial statements and, in our opinion, is
fairly stated in all material respects in relation to the basic financial
statements taken as a whole.
 
   
Boston, Massachusetts
February 23, 1996                               Coopers & Lybrand L.L.P.
     

                                       F-2
<PAGE>   50
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
          (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN LIFE ASSURANCE
                         COMPANY OF NORTH YORK, CANADA)
 
        STATEMENTS OF ADMITTED ASSETS, LIABILITIES, CAPITAL AND SURPLUS
 
                           DECEMBER 31, 1995 AND 1994
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                    1995               1994
                                                               --------------     --------------
<S>                                                            <C>                <C>
Investments
  Bonds.....................................................   $   16,281,452     $  333,973,085
  Mortgages.................................................               --        115,429,834
  Real estate...............................................        4,847,164          4,745,559
  Common stock..............................................       20,097,789         11,039,222
  Policy loans..............................................               --          2,579,308
  Cash and short-term investments...........................        1,797,230        101,578,176
                                                               --------------     --------------
          Total investments.................................       43,023,635        569,345,184
  Accrued investment income.................................          431,415          7,197,833
  Other assets..............................................        4,320,909          2,427,102
  Separate account assets...................................    4,914,727,917      3,661,278,295
                                                               --------------     --------------
          Total assets......................................   $4,962,503,876     $4,240,248,414
                                                               ==============     ==============
 
                                          LIABILITIES
Aggregate reserves..........................................        1,931,894        519,092,606
Transfers from separate account, net........................     (156,458,903)      (148,035,998)
Borrowed money..............................................      107,865,148        100,023,562
Accrued interest on surplus note............................        3,248,219          1,648,219
Payable to Parent...........................................        3,033,665                 --
Funds held account from reinsurers..........................        9,000,000         12,000,000
Asset valuation reserve.....................................        2,895,914          5,536,860
Interest maintenance reserve................................               --          2,494,101
Bank overdraft..............................................        8,606,730          9,547,533
Amounts payable on reinsurance ceded........................        7,256,229                 --
Payable to Parent on reinsurance ceded......................               --          8,577,268
Other liabilities...........................................       10,239,069          8,677,836
Separate account liabilities................................    4,914,727,917      3,661,278,295
                                                               --------------     --------------
          Total liabilities.................................    4,912,345,882      4,180,840,282
 
                                      CAPITAL AND SURPLUS
Common stock (Shares authorized: 3,000; issued and
  outstanding 2,600; par value $1,000)......................        2,600,000          2,600,000
Surplus note payable to Parent..............................       20,000,000         20,000,000
Paid-in capital in excess of par value......................      110,633,000        110,633,000
Unassigned deficit..........................................      (83,075,006)       (73,824,868)
                                                               --------------     --------------
          Total capital and surplus.........................       50,157,994         59,408,132
                                                               --------------     --------------
               Total liabilities, capital and surplus.......   $4,962,503,876     $4,240,248,414
                                                               ==============     ==============
</TABLE>
 
    The accompanying notes are an integral part of the financial statements
 
                                       F-3
<PAGE>   51
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
          (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN LIFE ASSURANCE
                         COMPANY OF NORTH YORK, CANADA)
 
                            STATEMENTS OF OPERATIONS
 
                        DECEMBER 31, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                    1995               1994               1993
                                               --------------     --------------     --------------
<S>                                            <C>                <C>                <C>
Revenues
  Annuity considerations and deposits.......   $  991,551,945     $1,139,953,302     $1,255,219,443
  Net investment income.....................       35,909,722         30,559,559         27,851,126
  Commissions and expense allowances on
     reinsurance ceded......................       14,676,544          7,019,266            586,983
  Experience refund on reinsurance ceded....        3,901,633          4,967,753                 --
  Reserve adjustments on reinsurance........      (48,222,552)        (6,023,746)       (23,681,983)
                                               --------------     --------------     --------------
                                                  997,817,292      1,176,476,134      1,259,975,569
                                               --------------     --------------     --------------
Expenses
  Annuity benefits..........................      269,688,906        206,710,232        195,064,882
  Increase (decrease) in reserves...........     (517,160,712)       146,552,124          5,337,935
  Increase in separate account liability....      415,529,185        732,768,257        971,871,375
  Commissions...............................       73,593,478         81,981,046         82,137,269
  General expenses..........................       22,872,812         19,253,764         13,475,040
  Interest expense..........................        8,980,132          4,599,441            456,196
  Recapture fee on reinsurance ceded........        1,445,889          8,029,909             13,300
  Initial consideration on reinsurance
     ceded..................................      727,522,634                 --                 --
                                               --------------     --------------     --------------
                                                1,002,472,324      1,199,894,773      1,268,355,997
                                               --------------     --------------     --------------
Loss before federal income tax provision and
  realized capital losses...................       (4,655,032)       (23,418,639)        (8,380,428)
Federal income tax provision................               --              6,415            193,000
                                               --------------     --------------     --------------
Loss after federal income tax provision.....       (4,655,032)       (23,425,054)        (8,573,428)
Realized capital (losses)...................       (2,632,953)        (7,029,018)        (2,104,462)
                                               --------------     --------------     --------------
Net loss....................................   $   (7,287,985)    $  (30,454,072)    $  (10,677,890)
                                               ==============     ==============     ==============
</TABLE>
 
    The accompanying notes are an integral part of the financial statements
 
                                       F-4
<PAGE>   52
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
          (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN LIFE ASSURANCE
                         COMPANY OF NORTH YORK, CANADA)
 
                       STATEMENTS OF CAPITAL AND SURPLUS
 
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                       1995             1994             1993
                                                    -----------     ------------     ------------
<S>                                                 <C>             <C>              <C>
Capital and Surplus -- beginning of the year......  $59,408,132     $ 51,722,525     $ 35,773,897
Net loss..........................................   (7,287,985)     (30,454,072)     (10,677,890)
Change in net unrealized capital gains (losses)...     (636,335)       3,514,108       (1,198,895)
Change in asset valuation reserve.................    2,640,946        1,976,033       (5,847,867)
Increase in non-admitted assets...................     (958,941)      (1,859,181)      (1,326,720)
Issuance of common stock..........................           --          600,000          458,000
Paid in capital in excess of par..................           --       29,400,000        4,542,000
Initial commission allowance on reinsurance
  ceded...........................................   (3,007,823)       4,508,719       10,000,000
Surplus note from Parent..........................           --               --       20,000,000
                                                    -----------     ------------     ------------
Capital and Surplus -- end of the year............  $50,157,994     $ 59,408,132     $ 51,722,525
                                                    ===========     ============     ============
</TABLE>
 
    The accompanying notes are an integral part of the financial statements
 
                                       F-5
<PAGE>   53
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
          (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN LIFE ASSURANCE
                         COMPANY OF NORTH YORK, CANADA)
 
                            STATEMENTS OF CASH FLOWS
 
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                  1995               1994               1993
                                              -------------     --------------     ---------------
<S>                                           <C>               <C>                <C>
FROM OPERATING ACTIVITIES:
Annuity considerations and deposits.........  $ 991,551,945     $1,139,953,302     $ 1,255,219,443
Allowances & reserve adjustments on
  reinsurance ceded.........................    (33,546,008)         1,140,018         (20,898,549)
Net investment income.......................     32,128,833         28,230,341          27,231,438
Experience refund on reinsurance ceded......      3,901,633          4,967,753                  --
Surrender benefits and other fund
  withdrawals paid..........................   (232,650,150)      (175,523,156)       (171,434,721)
Other benefits paid to policyholders........    (36,860,052)       (30,555,923)        (22,727,802)
Commissions, other expenses & taxes paid....    (97,024,418)      (100,210,171)        (93,392,207)
Net transfers to separate account...........   (423,952,090)      (768,208,239)     (1,022,539,449)
Other operating expenses paid...............   (735,369,347)       (13,571,986)         (1,546,814)
                                              -------------     --------------      --------------
Net cash provided (used) by operating
  activities................................   (531,819,654)        86,221,939         (50,088,661)
                                              -------------     --------------      --------------
FROM INVESTING ACTIVITIES:
Proceeds from investments sold,
  matured or repaid:
  Bonds.....................................    763,005,273        112,385,919          75,750,376
  Stocks....................................      5,080,010          5,805,050           5,818,725
  Mortgage loans............................    110,791,047         14,076,659           6,294,101
  Real estate...............................        860,375          5,950,412           5,528,761
Cost of investments acquired:
  Bonds.....................................   (441,405,890)      (232,208,934)        (42,169,482)
  Stocks....................................    (10,137,862)          (488,212)        (11,144,711)
  Mortgage loans............................       (136,101)        (4,301,717)         (3,890,750)
                                              -------------     --------------      --------------
Net cash provided (used) by investing
  activities................................    428,056,852        (98,780,823)         36,187,020
                                              -------------     --------------      --------------
Other cash provided (applied):
  Capital and surplus paid-in...............             --         30,000,000           5,000,000
  Borrowed money............................      7,000,000         70,000,000          80,000,000
  Reinsurance ceding commission and
     expense allowance......................             --                 --          25,000,000
  Other sources.............................     11,380,829         17,892,210           4,771,451
  Other applications........................    (14,398,973)      (103,250,950)         (4,931,341)
                                              -------------     --------------      --------------
          Total other cash provided
            (used)..........................      3,981,856         14,641,260         109,840,110
                                              -------------     --------------      --------------
Net change in cash and short-term
  investments...............................    (99,780,946)         2,082,376          95,938,469
Cash and short-term investments,
  beginning of year.........................    101,578,176         99,495,800           3,557,331
                                              -------------     --------------      --------------
Cash and short-term investments, end of
  year......................................  $   1,797,230     $  101,578,176     $    99,495,800
                                              =============     ==============      ==============
</TABLE>
 
    The accompanying notes are an integral part of the financial statements
 
                                       F-6
<PAGE>   54
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                         (A WHOLLY-OWNED SUBSIDIARY OF
                     NORTH AMERICAN LIFE ASSURANCE COMPANY
                             OF NORTH YORK, CANADA)
 
                         NOTES TO FINANCIAL STATEMENTS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
A. ORGANIZATION
 
     North American Security Life Insurance Company ("the Company") is a
wholly-owned subsidiary of North American Life Assurance Company of North York,
Canada ("NAL"). See Note O. For subsequent event describing merger with
Manufacturers Life Insurance Company.
 
     The Company issues fixed and variable annuity and variable life contracts
(the "Contracts"). Amounts invested in the fixed portion of the Contracts are
allocated to the general account of the Company (see Note F on fixed annuity
reinsurance). Amounts invested in the variable portion of the Contracts are
allocated to the separate accounts of the Company. The separate account assets
are invested in shares of the NASL Series Trust, a no-load, open-end management
investment company organized as a Massachusetts business trust.
 
     On June 19, 1992, the Company formed First North American Life Assurance
Company ("FNA"). Subsequently, on July 22, 1992, FNA was granted a license by
the New York State Insurance Department. FNA issues fixed and variable annuity
contracts in the State of New York.
 
     NASL Financial Services Inc. ("NASL Financial"), a wholly-owned subsidiary
of the Company, acts as investment adviser to the NASL Series Trust and
principal underwriter of the Contracts issued by the Company and FNA. NASL
Financial has entered into a promotional agent agreement with Wood Logan
Associates, an affiliate of NAL, to act as the exclusive agent for promotion of
annuity and variable life contract sales.
 
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF REPORTING
 
     The Company's financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Department of the
State of Delaware. These practices, in the case of a wholly-owned stock life
insurance subsidiary of a mutual life insurance company, are considered to be
generally accepted accounting principles (GAAP).
 
     The Financial Accounting Standards Board issued Interpretation 40,
Applicability of Generally Accepted Accounting Principles to Mutual Life
Insurance and Other Enterprises, and Statement of Financial Accounting Standards
No. 120, Accounting and Reporting by Mutual Life Insurance Enterprises and by
Insurance Enterprises for Certain Long-Duration participating Contracts. The
American Institute of Certified Public Accountants issued Statement of Position
95-1, Accounting for Certain Insurance Activities of Mutual Life Insurance
Enterprises. Neither of these groups has a role in establishing regulatory
accounting practices.
 
     These pronouncements will require mutual life insurance companies to modify
their financial statements in order for them to continue to be in accordance
with generally accepted accounting principles, effective for 1996 financial
statements. The manner in which policy reserves, new business acquisition costs,
asset valuations and related tax effects are recorded will change. Management
has not determined the impact of such changes on its financial statements.
 
     Certain amounts in the 1994 and 1993 financial statements are presented
differently than in prior years to conform with 1995 presentation guidelines.
 
                                       F-7
<PAGE>   55
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
PREPARATION OF FINANCIAL STATEMENTS
 
     The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
FINANCIAL INSTRUMENTS
 
     Financial instruments reported on the balance sheet consist primarily of
investments in cash and short-term investments, marketable securities, and debt.
Fair value of financial instruments have been determined through information
obtained from market sources and management estimates. At December 31, 1995, the
fair value of cash and short-term investments and debt approximates the carrying
value due to the short maturity and variable interest rate arrangements,
respectively.
 
     Credit risk associated with concentrations can arise when changes in
economic, industry, or geographical factors affect groups of counterparties with
similar characteristics causing aggregate credit exposure to be significant to
the Company. All of the Company's investments in mortgage loans are collaterized
by real estate which is geographically dispersed throughout the United States.
During 1994, the most significant concentrations existed in California (40%),
Georgia (14%) and Illinois (11%). The Company had no outstanding mortgages at
December 31, 1995 (see Note G). There are no other significant concentrations of
credit risk (See also Note C).
 
INVESTMENTS AND INVESTMENT INCOME
 
     Investments are valued in accordance with rules promulgated by the National
Association of Insurance Commissioners ("NAIC"). Bonds and short-term
investments, where eligible under NAIC rules, are valued at amortized cost.
 
     Investment income is recognized on the accrual basis. Unrealized gains or
losses on investments are recorded in unassigned surplus. Realized gains or
losses on investments sold are determined on the basis of the specific
identification method.
 
     Common stocks are valued at market value except for investments in
affiliates which are carried on the equity basis; and real estate acquired in
satisfaction of debt which is stated at the lower of the appraised market value
or the outstanding principal loan balance plus accrued interest and foreclosure
costs.
 
     There are no mortgage loans outstanding at December 31, 1995 (See Note G).
For the year ended December 31, 1994 mortgage loans in good standing are stated
at the aggregate unpaid balance. Mortgage loans are considered to be in default
if interest and principal payments are delinquent for more than 90 days. The
Company writes-down mortgage loans in default to the lower of unpaid principal
or the value of the underlying property. The Company maintains asset valuation
reserves sufficiently in excess of minimum requirements which serve to cover the
excess of the loan balance over the underlying property values on restructured
loans.
 
     The maximum percentage of any one loan to the value of the property at the
time of the original loan commitment, exclusive of purchase money mortgages, was
75%. Fire insurance is required on all properties covered by mortgage loans at
least equal to the excess of the loan over the maximum loan which would be
permitted by law on the land without the buildings. At December 31, 1995, 1994,
and 1993, the Company held $0, $414,974, and $5,682,476, respectively, of
mortgages in default at statement value. In 1995, 1994 and 1993, the Company
wrote-down $0, $1,745,682, and $1,915,623, respectively of mortgages held at
year end to reflect the carrying value at the lower of appraised value or
outstanding principal plus accrued interest and foreclosure costs.
 
                                       F-8
<PAGE>   56
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     In 1995, 1994 and 1993, the Company transferred, in satisfaction of debt,
mortgages with statement values of $2,405,052, $6,407,174 and $4,413,889,
respectively to foreclosed real estate. Subsequently, in 1995, 1994 and 1993,
the Company wrote-down $1,360,620, $0, and $1,016,484, respectively, on these
properties to reflect the carrying value at the lower of the current market
valuation or the value transferred at the time of foreclosure. At year end, the
Company held $4,847,164 of foreclosed real estate at adjusted book value which
approximates market value.
 
SHORT-TERM INVESTMENTS
 
     Short-term investments generally consist of U.S. Treasury bills, commercial
paper and money market instruments whose maturities at the time of acquisition
are one year or less. Short-term investments are valued at cost, which
approximates market value.
 
ASSET VALUATION RESERVE AND INTEREST MAINTENANCE RESERVE
 
     The Asset Valuation Reserve (AVR) is designed to mitigate the effect of
valuation and credit related losses on all invested assets with risk of loss
including mortgages, real estate, fixed-income securities, and common stocks.
Changes in the AVR are accounted for as a direct increase or decrease in
unassigned surplus.
 
     The Interest Maintenance Reserve (IMR) captures realized capital gains and
losses which result from changes in interest rates for all fixed income
securities and amortizes these capital gains and losses into investment income
over the original life of the investments sold. During 1995, $11,040,025 of
cumulative net gains were released from IMR in connection with a reinsurance
treaty whereby the Company reinsured all of its fixed annuity business (see Note
F). This accounting was approved by the State of Delaware Department of
Insurance as a permitted practice. Total net gains (losses) of $(59,933) and
$1,807,018 were realized of which $541,484 and $495,672 were amortized and
included in net investment income in 1994 and 1993, respectively.
 
AGGREGATE RESERVES
 
     The reserves, developed using accepted actuarial methods, have been
established and maintained on the basis of published mortality tables and
prescribed interest rates per the National Association of Insurance
Commissioners' standard valuation law, as adopted by the State of Delaware. The
method used for the valuation of annuities is the Commissioner's Annuity Reserve
Valuation Method (CARVM). Under this method the reserve is the highest present
value of all future guaranteed cash surrender values. In addition, the Company
has established additional reserves during 1995 to cover the impact of guideline
GGG. The method used for the valuation of Variable Life Insurance ("VLI") is the
Commissioners Reserve Valuation Method (CRVM). Under this method, the VLI
reserves are equal to the present value of future death benefits, with a minimum
of the cash surrender value.
 
RECOGNITION OF PREMIUM REVENUE AND RELATED EXPENSES
 
     Premium revenues are recognized as received. Expenses, including
acquisition costs such as commissions and other costs in connection with
acquiring new business, are charged to operations as incurred.
 
SEPARATE ACCOUNT
 
     Separate account assets represent mutual funds held for the exclusive
benefit of both variable annuity and variable life contractholders and are
reported at fair market value. Since the contractholders receive the full
benefit and bear the full risk of the separate account investments, the income,
realized and unrealized gains and losses from such investments, is offset by an
equivalent change in the liabilities related to the separate
 
                                       F-9
<PAGE>   57
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
accounts. Transfers from separate account, net, primarily represents the
difference between the contract owner's account value and the CARVM reserve.
 
UNCONSOLIDATED SUBSIDIARIES
 
     The Company records its equity in the earnings of unconsolidated
subsidiaries as net investment income. The Company owns 100% of the outstanding
common stock of First North American Life Assurance Company and NASL Financial
Services, Inc.
 
     Summarized financial data for unconsolidated subsidiaries at December 31,
1995 and 1994 is shown below:
 
<TABLE>
<CAPTION>
                                                               1995         1994
                                                             --------     --------
                                                                (IN THOUSANDS)
            <S>                                              <C>          <C>
            Total assets at year-end.......................  $318,326     $194,177
            Total liabilities at year-end..................   304,409      183,777
            Net income.....................................     1,220          894
</TABLE>
 
INCOME TAXES
 
     The Company files a consolidated federal income tax return with its
subsidiaries, FNA and NASL Financial. The Company files separate state income
tax returns.
 
     The method of allocation between the companies is subject to a tax sharing
agreement. Tax liability is allocated to each member on a pro rata basis based
on the relationship the member's tax liability (computed on a separate return
basis) bears to the tax liability of the consolidated group.
 
C. INVESTMENTS
 
     Net investment income was as follows:
 
<TABLE>
<CAPTION>
                                                     1995            1994            1993
                                                  -----------     -----------     -----------
    <S>                                           <C>             <C>             <C>
    Bonds.......................................  $18,046,504     $16,182,157     $14,861,152
    Common stock................................      137,862         498,222         125,986
    Equity in undistributed income (loss) of
      subsidiaries..............................     (482,580)        737,688        (747,294)
    Short-term investments......................    2,642,678       1,664,563         104,719
    Mortgage loans..............................    5,420,613      12,026,724      13,830,160
    Real estate.................................    1,071,080       1,248,043         635,245
    Policy loan interest........................      (32,300)         10,658          66,228
    Amortization of IMR.........................   11,040,025         541,484         495,672
    Investment expenses.........................   (1,934,160)     (2,349,980)     (1,520,742)
                                                  -----------     -----------     -----------
    Net investment income.......................  $35,909,722     $30,559,559     $27,851,126
                                                  ===========     ===========     ===========
</TABLE>
 
     Statement of Financial Accounting Standards No. 107 (SFAS 107),
"Disclosures about Fair Value of Financial Instruments," requires disclosures,
if practical, of fair value information about financial instruments, whether or
not recognized in the balance sheet. SFAS 107 excludes certain financial
instruments and all nonfinancial instruments from its disclosure requirements.
Presentation of the estimated fair value of assets without a corresponding
revaluation of liabilities associated with insurance contracts can be
misinterpreted.
 
                                      F-10
<PAGE>   58
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     The amortized cost and estimated fair values of investments in debt
securities at December 31, 1995 and 1994 are as follows:
 
<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 1995
                                               -----------------------------------------------------
                                                               GROSS          GROSS        ESTIMATED
                                               AMORTIZED     UNREALIZED     UNREALIZED       FAIR
                                                 COST          GAINS          LOSSES         VALUE
                                               ---------     ----------     ----------     ---------
                                                                  (IN THOUSANDS)
    <S>                                        <C>           <C>            <C>            <C>
    U.S. Treasury securities and obligations
      of U.S. Government agencies............   $ 8,998         $362            $3          $ 9,357
    Corporate securities.....................     3,672          125             3            3,794
    Mortgage-backed securities...............     3,611          195             0            3,806
                                                                                --
                                                -------         ----                        -------
              Totals.........................   $16,281         $682            $6          $16,957
                                                =======         ====            ==          =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1994
                                              -----------------------------------------------------
                                                              GROSS          GROSS        ESTIMATED
                                              AMORTIZED     UNREALIZED     UNREALIZED       FAIR
                                                COST          GAINS          LOSSES         VALUE
                                              ---------     ----------     ----------     ---------
                                                                 (IN THOUSANDS)
    <S>                                       <C>           <C>            <C>            <C>
    U.S. Treasury securities and obligations
      of U.S. Government agencies...........  $   8,673       $   70         $  402       $   8,341
    Corporate securities....................    294,447          939          6,185         289,201
    Mortgage-backed securities..............     30,853           16          2,267          28,602
                                               --------       ------         ------        --------
              Totals........................  $ 333,973       $1,025         $8,854       $ 326,144
                                               ========       ======         ======        ========
</TABLE>
 
     The fair value of debt securities were determined based on quoted market
prices or dealer quotes.
 
     The amortized cost and estimated market value of debt securities at
December 31, 1995, by the contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers or lenders
may have the right to call or prepay obligations with or without call or
prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                                ESTIMATED
                                                                  AMORTIZED       FAIR
                                                                    COST          VALUE
                                                                  ---------     ---------
                                                                      (IN THOUSANDS)
        <S>                                                       <C>           <C>
        Due in one year or less.................................   $ 2,162       $ 2,175
        Due after one year through five years...................     5,336         5,553
        Due after five years through ten years..................     4,281         4,439
        Due after ten years.....................................       892           984
                                                                   -------       -------
                  Sub-totals....................................    12,671        13,151
        Mortgage-backed securities..............................     3,610         3,806
                                                                   -------       -------
                  Totals........................................   $16,281       $16,957
                                                                   =======       =======
</TABLE>
 
     Gross gains of $10,452,916, $1,600,852 and $2,015,587 and gross losses of
$2,035,657, $1,660,785 and $208,569 were recognized on those sales for the years
ended December 31, 1995, 1994 and 1993, respectively. Net realized gains
(losses) of $8,417,259 (see Note A), $(59,933) and $1,797,140 for the years
ended December 31, 1995, 1994 and 1993, respectively, were transferred to IMR.
 
     Policy loans are an integral component of insurance policies, therefore, it
is not practicable to value policy loans.
 
                                      F-11
<PAGE>   59
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
D. FEDERAL INCOME TAXES
 
     At December 31, 1995 and 1994 the Company had net operating loss
carryforwards of approximately $33,000,000 and $21,000,000, respectively, which
expire between the years 2007 and 2010.
 
E. LIFE AND ANNUITY ACTUARIAL RESERVES
 
     The Company issues flexible premium deferred combination fixed and variable
annuity contracts and variable life insurance contracts. Reserves for these
contracts are established using the Commissioners Annuity Reserve Valuation
Method ("CARVM") and the Commissioner's Reserve Valuation Method ("CRVM") as
adopted by the State of Delaware Insurance Department. The reserves for the
fixed portion of the contracts are subject to an indemnity reinsurance agreement
and the reserves for the variable portion of the contracts are held in the
separate account. The Company has now reinsured its Minimum Guaranteed Death
Benefit risks, and accordingly, is holding no reserve for this risk, which
relates to the excess of Death Benefit over policyholder Account Value. The
Company does not offer surrender values in excess of the reserves.
 
     Withdrawal characteristics of Annuity Actuarial Reserves and Deposit
Liabilities are as follows:
 
<TABLE>
        <S>                                                    <C>                <C>
        Subject to discretionary withdrawal with market value
          adjustment.........................................  $  467,775,126      8.53%
        Subject to discretionary withdrawal at book value
          less surrender charge..............................     228,269,135      4.16
        Subject to discretionary withdrawal at market
          value..............................................   4,760,670,029     86.79
        Subject to discretionary withdrawal at book value....      11,553,562       .21
                                                               --------------     -----
                  Subtotal...................................   5,468,267,852     99.69
        Not subject to discretionary withdrawal provision....      17,150,937       .31
                                                               --------------     -----
        Total gross annuity actuarial reserves and deposit
          fund liabilities...................................   5,485,418,789       100%    
                                                               --------------     =====
        Reinsurance ceded....................................     729,344,503
                                                               --------------
        Total net annuity actuarial reserves and deposit
          funds liabilities..................................  $4,756,074,286
                                                               ==============
</TABLE>
 
F. REINSURANCE
 
     Effective June 30, 1995 an indemnity coinsurance agreement was entered into
between the Company and Peoples Security Life Insurance Company ("Peoples" or
"the Reinsurer"), a AAA rated subsidiary of the Providian Corporation, to
reinsure both in force and new fixed annuity business written by the Company.
 
     The indemnity aspects of the agreement provide that the Company remains
liable for the contractual obligations whereas the Reinsurer agrees to indemnify
the Company for any contractual claims incurred. The coinsurance aspects of the
agreement required the Company to transfer all assets backing the fixed annuity
obligations to the Reinsurer together with all future fixed premiums received by
the Company for fixed annuity contracts. Once transferred, the assets belong to
the Reinsurer. In exchange, the Reinsurer reimburses the Company for all claims
and provides expense allowances to cover commissions and other costs associated
with the fixed annuity business.
 
     The Reinsurer is responsible for investing the assets and is at risk for
any potential investment gains and losses. There is no recourse back to the
Company if investment losses are incurred. Under this agreement the Company will
continue to administer the fixed annuity business for which it will earn an
expense allowance. The Company has set up a reserve of $1,931,894 to recognize
that expense allowances received from Providian
 
                                      F-12
<PAGE>   60
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
under this indemnity coinsurance agreement do not fully reimburse the Company
for overhead expenses allocated to the fixed annuity line of business.
 
     The reinsurance agreement required the Company to transfer to the Reinsurer
a consideration of $726.7 million, in cash or securities, to cover all in force
business as of June 30, 1995.
 
     The financial impact of the reinsurance agreement was as follows:
 
<TABLE>
<CAPTION>
                                                                       (IN MILLIONS)
            <S>                                                        <C>
            Net loss from operations:
              Consideration paid to reinsurer........................     $(726.7)
              Net reserves reinsured.................................       725.1
              Expense gap reserve....................................        (1.9)
                                                                          -------
                                                                             (3.5)
            Capital and Surplus adjustments:
              Release of IMR.........................................        11.0
              Market loss on sale of mortgages.......................        (2.2)
              Release of bond and mortgage asset valuation reserve...         4.7
                                                                          -------
              Net impact on surplus..................................     $  10.0
                                                                          =======
</TABLE>
 
     Effective July 1, 1995 and August 1, 1995, respectively, the Company
entered into treaties with the Connecticut General Life Insurance Company
("CIGNA") and Swiss Re Life Company America companies to reinsure its Minimum
Death Benefit Guarantee risks. Each company has assumed 50% of the risk. In
addition, the Company reinsured 50% of its risk related to the waiving of
surrender charges at death with CIGNA. The Company is paying the reinsurers an
asset based premium, the level of which varies with both the amount of exposure
to this risk and the realized experience.
 
     On December 7, 1995, the Company entered into a letter of intent with
Transamerica Occidental Life Insurance Company. Transamerica will reinsure a 50%
quota share of the variable portion of the Company's VLI contracts. In addition,
Transamerica will also reinsure 80% of this product's net amount at risk in
excess of the Company's retention limit of $100,000 on a YRT basis.
 
     During 1984, the Company assumed from its parent, NAL, approximately 26% of
NAL's ordinary and group vested annuity contracts issued in the United States
prior to 1983. In 1984, the Company received consideration from NAL relating to
the agreement of $800,000. In December, 1989 the percentage assumed was
increased to 90% and the Company recognized consideration of $2,325,000. On
March 31, 1995, this agreement was 100% recaptured. To effect this recapture the
Company paid NAL $1,445,889. At December 31, 1994, the Company's liability for
future policy benefits was $1,635,097.
 
     Effective October 1, 1988, the Company ceded 18% of its variable annuity
contracts (policy from 203-VA) to its parent NAL under a modified coinsurance
agreement. Under this agreement, NAL provides the Company with an expense
allowance on reinsured premiums which is repaid out of a portion of future
profits on the business reinsured. The agreement provides full risk transfer of
mortality, persistency and investment performance to the reinsurer with respect
to the portion reinsured. Effective July 1, 1992, the quota share percentage was
increased to 36%.
 
     On December 31, 1993 the Company entered into a modified coinsurance
agreement with an ITT Lyndon Life, a non-related third party to cede the
remaining 64% of the Company's variable annuity contracts (policy form 203-VA)
and 95% of the Company's new variable annuity contract series issued in 1994
(policy form Ven 10). The Company received approximately $25 million in cash
representing withheld premiums of $15 million and $10 million ceding commission.
The amounts of withheld premiums will be repaid with
 
                                      F-13
<PAGE>   61
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
interest over 5 years. The ceding commission is payable out of future profits
generated by the business reinsured.
 
     Effective December 31, 1994, the Company recaptured its reinsurance with
NAL. Upon recapture, 1994 operating results were negatively impacted by a
one-time recapture fee of approximately $6.5 million. Concurrent with this
transaction, the Company ceded 31% of the recaptured contracts (policy form
203-VA) to ITT Lyndon Life bringing the portion of these contracts reinsured by
ITT Lyndon to 95%. In return, the Company received consideration of $5.2 million
which is reflected as a surplus adjustment and will be amortized into income in
future years.
 
     Effective December 31, 1994, the Company entered into indemnity reinsurance
agreement with Paine Webber Life to reinsure a portion of its policy forms
207-VA, VFA, VENTURE.001, and VENTURE.003. The quota share percentage varies
between 15% and 35% depending on the policy form. The form of reinsurance is
modified coinsurance and only covers the variable portion of contracts written
by Paine Webber brokers. The Company received an allowance of $1,580,896 to
complete this transaction. All elements of risk (including mortality,
persistency, investment performance) have been transferred with the exception of
the minimum death benefit guarantee. The Company receives an allowance to cover
the expected cost of the minimum death benefit guarantee.
 
G. RELATED PARTY TRANSACTIONS
 
     In connection with the fixed annuity indemnity coinsurance agreement (See
Note F), the Company pooled its mortgage portfolio (book value of approximately
$106 million) and transferred a senior participation interest to an affiliate of
the reinsurer. The senior interest was transferred for a purchase price of
approximately $72 million and entitles an affiliate of the reinsurer to 100% of
the cash flows produced by the portfolio until they recover in full the purchase
price with interest at a rate of 7.52%. The remaining residual interest was
transferred to First North American Realty, Inc., a wholly-owned subsidiary of
NAL for a purchase price of $33 million. As a result of the sale of the senior
and residual interests in the Company's mortgages, the Company has no further
economic interest in any mortgages and hence has reported zero for mortgage loan
assets on its balance sheet as of December 31, 1995.
 
     The Company utilizes various services administered by NAL, such as payroll
and investment accounting. The charges for these services were approximately
$295,000, $234,000 and $232,000, in 1995, 1994 and 1993, respectively. At
December 31, 1995, the Company had a net liability to NAL for $5,928,889.
 
     The Company provides various services and personnel to FNA for accounting,
actuarial, administration, and systems support. These services are allocated on
a pro rata basis and charged as incurred. The total costs allocated for these
services in 1995, 1994 and 1993 was approximately $456,000, $418,000 and
$310,000, respectively. At December 31, 1995, the Company had a net receivable
from FNA for $1,427,631.
 
     The Company's annuity and insurance contracts are distributed through NASL
Financial pursuant to an underwriting agreement. At December 31, 1995, the
Company had a receivable from NASL Financial for $881,119.
 
     The financial statements have been prepared from the records maintained by
the Company and may not necessarily be indicative of the financial condition or
results of operations that would have occurred if the Company had been operated
as an unaffiliated corporation.
 
H. INVESTMENTS ON DEPOSIT WITH REGULATORY AUTHORITIES
 
     Bonds and United States Treasury Notes with a carrying value of $5,600,444
at December 31, 1995, and $6,620,154 at December 31, 1994, were on deposit with,
or in custody accounts on behalf of, certain state insurance departments.
 
                                      F-14
<PAGE>   62
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
I. BORROWED MONEY
 
     The Company has an unsecured line of credit with State Street Bank and
Trust, in the amount of $10 million, bearing interest at the bank's prime rate
(8.5% at December 31, 1995). There were no outstanding balances at December 31,
1995 and 1994. Interest expense was approximately $76,000, $81,600 and $236,000
in 1995, 1994 and 1993, respectively.
 
     In December 1994, the Company entered into a $150 million revolving credit
and term loan agreement (the "Loan") with the Canadian Imperial Bank of Commerce
and Deutsche Bank AG ("CIBC"). The amount outstanding at December 31, 1995 was,
$107 million and is payable in quarterly installments through December 31, 1999.
Interest is due at the maturity of each LIBOR contract. The interest rate is
determined based on LIBOR plus an interest rate margin. Accrued interest at
December 31, 1995 is $865,148.
 
     The Loan is collaterized by the mortality and expense risk charges and
surrender charges due from the separate account, excluding any portion thereof
subject to existing reinsurance agreements. The Loan is subordinated in every
respect to the claims of the Company's contractholders as directed by the
Insurance Commissioner of the State of Delaware. The Company is subject to
various affirmative and negative covenants under this Loan, whereby breach of
these covenants could cause an event of default. Such covenants require the
Company to meet certain financial ratios and places restrictions on the
incurrence of additional debt, reinsurance and capital changes.
 
J. SURPLUS NOTES
 
     The Company received $20 million on December 20, 1994 pursuant to a surplus
note agreement with NAL bearing interest at 8%. The note and accrued interest
are subordinated to payments due to policyholders, and other claimants.
Principal and interest payments can be made only upon prior approval of the
Delaware Insurance Commissioner. Interest accrued at December 31, 1995 is
$3,248,219, and was paid on January 2, 1996.
 
K. DEFERRED COMPENSATION AND RETIREMENT PLANS
 
     The parent, NAL, sponsors a defined benefit pension plan covering
substantially all of the Company's employees. The benefits are based on years of
service and the employee's compensation during the last five years of
employment. NAL's funding policy is to contribute annually the normal cost up to
the maximum amount that can be deducted for federal income tax purposes and to
charge each subsidiary for its allocable share of such contributions based on a
percentage of payroll. No pension cost was allocated to the Company in 1995,
1994, and 1993 as the plan was subject to the full funding limitation under the
Internal Revenue Code. The Company sponsors a defined contribution retirement
plan pursuant to regulation 401(k) of the Internal Revenue Code. All employees
on September 1, 1990 were eligible to participate. Employees hired after
September 1, 1990 will be eligible after one year of service and attaining age
21. The Company contributes two percent of base pay plus fifty percent of the
employee savings contribution. The employee savings contribution is limited to
six percent of base pay. The Company contributed $203,248, $167,148, and $89,218
in 1995, 1994 and 1993, respectively.
 
L. LEASES
 
     The Company leases its office space and various office equipment under
operating lease agreements. For the years ended December 31, 1995, 1994 and 1993
the Company incurred rent expense of $1,388,780 and $840,233, and $718,579,
respectively. The Company negotiated a ten year lease for new office space which
commenced in March 1992. In connection with the lease, the Company was required
to deposit $1,500,000 in an escrow account as security toward fulfilling the
future lease commitment. The balance of the escrow account at December 31, 1995
is $1,050,000.
 
                                      F-15
<PAGE>   63
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     The minimum lease payments associated with the office space and various
office equipment under operating lease agreements is as follows:
 
<TABLE>
<CAPTION>
                                                                    MINIMUM
                                    YEAR                         LEASE PAYMENTS
                ---------------------------------------------    --------------
                <S>                                              <C>
                1996.........................................      $1,017,006
                1997.........................................       1,187,665
                1998.........................................       1,203,878
                1999.........................................       1,203,364
                2000.........................................       1,194,527
                Remaining years..............................       1,384,493
                                                                   ----------
                          Total..............................      $7,190,933
                                                                   ==========
</TABLE>
 
     The Company also guarantees FNA's office space lease which has an annual
cost to FNA of approximately $72,000.
 
M. INTEREST RATE SWAP CONTRACT
 
     The Company entered into an interest rate swap with CIBC for the purpose of
minimizing exposure to fluctuations in interest rates on a portion of the
outstanding debt held by the Company. The notional amount of the matched swap
outstanding at December 31, 1995 was $97 million. The unexpired term at December
31, 1995 was 4 years. CIBC is a major international financial institution. The
agreement subjects the Company to financial risk that will vary during the life
of the agreement in relation to market interest rates. Gains or losses on the
swap will be recognized in investment income when due.
 
N. GUARANTEE AGREEMENT
 
     A guarantee agreement continues in effect, whereby NAL has agreed to
unconditionally guarantee that it will, on demand, make funds available to the
Company for the timely payment of contractual claims made under fixed annuity
and variable life contracts issued by the Company. The guarantee covers all
outstanding fixed annuity contracts, including those issued prior to the date of
the guarantee agreement. Following the merger (see Note O), Manufacturers Life
Insurance Company has assumed all of NAL's obligations under the guarantee
agreement.
 
O. SUBSEQUENT EVENTS
 
MERGER
 
     On January 1, 1995, NAL merged with the Manufacturers Life Insurance
Company ("MLI") of Canada. The surviving company will conduct business under the
name "Manufacturers Life Insurance Company".
 
CORPORATE RESTRUCTURING
 
     Effective January 1, 1996, immediately following the merger, the Company
experienced a corporate restructuring which resulted in the formation of a newly
organized holding corporation, NAWL Holding Company, Inc. ("NAWL"). NAWL holds
all of the outstanding shares of the Parent and Wood Logan Associates, Inc.
("WLA").
 
     MLI owns all class A shares of NAWL, representing 85% of the voting shares
of NAWL. Certain employees of WLA own all class B shares, which represent the
remaining 15% voting interest in NAWL.
 
                                      F-16
<PAGE>   64
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                  (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN
                            LIFE ASSURANCE COMPANY)
 
             ANNUAL STATEMENT FOR THE YEAR ENDED DECEMBER 31, 1995
 
                     SCHEDULE 1 -- SELECTED FINANCIAL DATA
 
<TABLE>
<S>                                                                            <C>
Investment Income Earned
  Government bonds...........................................................  $    1,060,741
  Other bonds (unaffiliated).................................................      16,510,356
  Common stocks of affiliates................................................       1,287,731
  Mortgages loans............................................................       5,420,613
  Real estate................................................................       1,071,080
  Premium notes, policy loans and liens......................................         (32,300)
  Short-term investments.....................................................       2,642,678
  Aggregate write-ins for investment income..................................         475,407
                                                                               --------------
     Gross investment Income.................................................  $   28,436,306
                                                                               ==============
Real Estate Owned -- Book Value less Encumbrances............................  $    4,847,164
                                                                               ==============
Bonds and Stocks of Parents, Subsidiaries and Affiliates -- Book Value
     Common Stocks...........................................................  $   21,282,599
Bonds and Short-Term Investments by Class and Maturity:
Bonds by Maturity -- Statement Value
  Due within one year........................................................       3,957,418
  Over 1 year through 5 years................................................       5,477,162
  Over 5 years through 10 years..............................................       4,645,633
  Over 10 years through 20 years.............................................         127,972
  Over 20 years..............................................................       3,868,984
                                                                               --------------
  Total by Maturity..........................................................  $   18,077,169
                                                                               ==============
Bonds by Class -- Statement Value
  Class 1....................................................................  $   16,756,213
  Class 2....................................................................       1,010,956
  Class 3....................................................................         310,000
                                                                               --------------
     Total by Class..........................................................  $   18,077,169
                                                                               ==============
Total Bonds Publicly Traded..................................................  $   17,066,213
                                                                               ==============
Total Bonds Privately Traded.................................................  $    1,010,956
                                                                               ==============
Common Stocks -- Market Value................................................  $   21,730,238
                                                                               ==============
Supplementary Contracts in Force
Ordinary -- Involving Life Contingencies
  Income Payable.............................................................  $       24,442
                                                                               ==============
Ordinary -- Not Involving Life-Contingencies
  Income Payable.............................................................  $      341,176
                                                                               ==============
Annuities:
  Ordinary
     Immediate -- Amount of Income Payable...................................  $    2,291,184
                                                                               ==============
     Deferred -- Fully Paid Account Balance..................................  $5,267,516,243
                                                                               ==============
Group
     Fully Paid Account Balance..............................................  $  374,375,752
                                                                               ==============
</TABLE>
 
                                      F-17
<PAGE>   65
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
<TABLE>
        <S>                                                                <C>
        Securities and Exchange Commission Registration Fee..............  $60,606.06
        Printing.........................................................  $12,000.00*
        Edgarization Expenses............................................  $ 5,500.00*
        Accounting fees and expenses.....................................  $20,000.00*
        Legal fees and expenses..........................................  $13,000.00*
</TABLE>
 
- ---------------
 
* Estimate
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     Article 9 of the Articles of Incorporation of the Company provides as
follows:
 
     NINTH: A director of this corporation shall not be liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director except to the extent such exemption from liability or
limitation thereof is not permitted under the General Corporation Law of the
State of Delaware as the same exists or may hereafter be amended. Any repeal or
modification of the foregoing sentence shall not adversely affect any right or
protection of a director of the corporation existing hereunder with respect to
any act or omission occurring prior to such repeal or modification.
 
     Article XIV of the By-laws of the Company provides as follows:
 
     Each Director or officer, whether or not then in office, shall be
indemnified by the Company against all costs and expenses reasonably incurred by
or imposed upon him or her, including legal fees, in connection with or
resulting from any claim, action, suit or proceeding, whether civil, criminal or
administrative, in which he or she may become involved as a party or otherwise,
by reason of his or her being or having been a Director or officer of the
Company.
 
          (1) Indemnity will not be granted to any Director or officer with
     respect to any claim, action, suit or proceeding which shall be brought
     against such Director or officer by or in the right of the Company, and
 
          (2) Indemnification for amounts paid and expenses incurred in settling
     such action, claim, suit or proceeding, will not be granted, until it shall
     be determined by a disinterested majority of the Board of Directors or by a
     majority of any disinterested committee or group of persons to whom the
     question may be referred by the Board, that said Director or officer did
     indeed act in good faith and in a manner he or she reasonably believed to
     be in, or not adverse, to the best interests of the corporation, and, with
     respect to any criminal action or proceeding, had reasonably cause to
     believe that his or her conduct was legal, and that the payment of such
     costs, expenses, penalties or fines is in the interest of the Company, and
     not contrary to public policy or other provisions of law.
 
     The termination of any action, suit or proceeding by judgment, order,
settlement, conviction or upon a plea of nolo contendre or its equivalent, shall
not, of itself, create a presumption that the person did not act in good faith
and in a manner which he or she reasonably believed to be in, or not adverse, to
the best interests of the corporation, and, with respect to any criminal action
or proceeding, had reasonable cause to believe that his conduct was unlawful.
Indemnification shall be made by the corporation upon determination by a
disinterested majority of the Board of Directors or of a majority of any
disinterested committee or group or persons to whom the question may be referred
to by said Board, that the person did indeed act in good faith and in a manner
he or she reasonably believed to be in, or not adverse, to the best interests of
the corporation, and, with respect to any criminal action or proceeding, had
reasonably cause to believe that his or her conduct was legal.
 
                                      II-1
<PAGE>   66
 
     The foregoing right to indemnity shall not be exclusive of any other rights
to which such Director or officer may be entitled as a matter of law.
 
     The foregoing right to indemnity shall also extend to the estate of any
deceased Director or officer with respect to any such claim, action, suit or
proceeding in which such Director or officer or his or her estate may become
involved by reason of his or her having been a Director or officer of the
Company, and subject to the same conditions outlined above.
 
     Section IX, paragraph D of the Promotional Agent Agreement among the
Company, NASL Financial Services, Inc. ("NASL Financial") and Wood Logan
Associates, Inc. (referred to therein as "Promotional Agent") provides as
follows:
 
          a. NASL Financial and the Company agree to indemnify and hold harmless
     Promotional Agent, its officers, directors and employees against any and
     all losses, claims, damages or liabilities to which they may become subject
     under the Securities Act of 1933 ("1933 Act"), the 1934 Act or other
     federal or state statutory law or regulation, at common law or otherwise,
     insofar as such losses, claims, damages or liabilities (or actions in
     respect thereof) arise out of or are based upon any untrue statement or
     alleged untrue statement of a material fact or any omission or alleged
     omission to state a material fact required to be stated or necessary to
     make the statements made not misleading in any registration statement for
     the Contracts filed pursuant to the 1933 Act or any prospectus included as
     a part thereof, as from time to time amended and supplemented, or any
     advertisement or sales literature approved in writing by NASL Financial or
     Security Life pursuant to Section VI, paragraph B of this Agreement.
 
          b. Promotional Agent agrees to indemnify and hold harmless NASL
     Financial and the Company, their officers, directors and employees against
     any and all losses, claims, damages or liabilities to which they may become
     subject under the 1933 Act, the 1934 Act or other federal or state
     statutory law or regulation, at common law or otherwise, insofar as such
     losses, claims, damages or liabilities (or actions in respect thereof)
     arise out of or are based upon: (i) any oral or written misrepresentation
     by Promotional Agent or its officers, directors, employees or agents unless
     such misrepresentation is contained in any registration statement for the
     Contracts or Fund shares, any prospectus included as a part thereof, as
     from time to time amended and supplemented, or any advertisement or sales
     literature approved in writing by NASL Financial pursuant to Section VI,
     paragraph B of this Agreement or, (ii) the failure of Promotional Agent or
     its officers, directors, employees or agents to comply with any applicable
     provisions of this Agreement.
 
     Notwithstanding the foregoing, Registrant hereby makes the following
undertaking pursuant to Rule 484 under the Securities Act of 1933:
 
     Insofar as indemnification for liability arising under the Securities Act
     of 1933 may be permitted to directors, officers and controlling persons of
     the registrant pursuant to the foregoing provisions, or otherwise, the
     registrant has been advised that in the opinion of the Securities and
     Exchange Commission such indemnification is against public policy as
     expressed in the Act and is, therefore, unenforceable. In the event a claim
     for indemnification against such liabilities (other than the payment by the
     registrant of expenses incurred or paid by a director, officer or
     controlling person of the registrant in the successful defense of any
     action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered, the
     registrant will, unless in the opinion of its counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed by the final
     adjudication of such issue.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES
 
     The Company currently sells Venture Group Annuity, a flexible premium
payment deferred variable unallocated group annuity, to retirement plans that
qualify for special tax treatment under Section 401(a) of the Internal Revenue
Code. Sales of these securities are not required to be registered under the
Securities Act of 1933 (Section 3(a)(2) of this Act). NASL Financial Services,
Inc., a wholly owned subsidiary of the
 
                                      II-2
<PAGE>   67
    
Company is the principal underwriter of the contracts and Wood Logan Associates,
Inc., an affiliate of the Company, is the promotional agent. There are no
maximum or minimum purchase payments required to establish a contract. The value
of a contract will vary according to the investment performance, charges and
expenses of the subaccounts in which the contract is invested. As of December
31, 1996, the total assets in the variable portion of the Venture Group 
Annuity was $46,252,212.
    
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
(A) EXHIBITS
 
<TABLE>
<CAPTION>
  EXHIBIT NO.                                      DESCRIPTION
  -----------     ------------------------------------------------------------------------------
  <S>             <C>
   1(a)           Underwriting Agreement between North American Security Life Insurance Company
                  (the "Company") and NASL Financial Services, Inc. (Underwriter) (1)
   1(b)           Promotional Agent Agreement between NASL Financial Services, Inc.
                  (Underwriter), the Company and Wood Logan Associates, Inc. (Promotional Agent) (2)
   2              Not Applicable
   3(i)           Article of Incorporation of the Company (3)
   3(ii)          By-Laws of the Company (4)
   4(i)           Form of Individual Single Payment Deferred Fixed Annuity Non-Participating
                  Contract -- (10)
   4(ii)          Form of Group Single Payment Deferred Fixed Annuity Non-Participating
                  Contract -- (10)
   4(iii)         Individual Retirement Annuity Endorsement -- (10)
   4(iv)          ERISA Tax-Sheltered Annuity Endorsement -- (10)
   4(v)           Tax-Sheltered Annuity Endorsement -- (10)
   4(vi)          Section 401 Plans Endorsement -- (10)
   5              Opinion and Consent of James D. Gallagher, Esq. -- Filed herewith
   6              Not Applicable
   7              Not Applicable
   8              Not Applicable
   9              Not Applicable
  10(i)           --  Form of broker-dealer agreement between the Company, NASL Financial
                      Services, Inc. (underwriter), Wood Logan Associates, Inc.
                       (Promotional Agent) and broker-dealers (5)
  10(ii)          --  Reinsurance and Guaranteed Death Benefits Agreement between NASL and
                      Connecticut General Life Insurance Company (8)
  10(iii)         --  Reinsurance Agreement between NASL and PaineWebber Life Insurance Company (9)
  10(iv)          --  Coinsurance Agreement between NASL and Peoples Security Life Insurance
                      Company -- Filed Herewith
  10(v)           --  Reinsurance and Accounts Receivable Agreements between NASL and ITT Lyndon
                      Life -- Filed Herewith
  10(vi)          --  Automatic Modified -- Coinsurance Reinsurance Agreement between NASL and
                      Transamerica Occidental Life Insurance Company -- Filed Herewith
  10(vii)         --  Automatic Yearly Renewable Term Reinsurance Agreement between NASL and
                      Transamerica Occidental Life Insurance Company -- Filed Herewith
</TABLE>
 
                                      II-3
<PAGE>   68
 
<TABLE>
<CAPTION>
  EXHIBIT NO.                                      DESCRIPTION
  -----------     ------------------------------------------------------------------------------
  <S>             <C>
  10(viii)        --  Amendment No. 1 to the Variable Annuity Guaranteed Death Benefit
                  Reinsurance Agreement between NASL and Connecticut General Life Insurance
                      Company -- Filed Herewith
  11              Not Applicable
  12              Not Applicable
  13              Not Applicable
  14              Not Applicable
  15              Not Applicable
  16              Not Applicable
  17              Not Applicable
  18              Not Applicable
  19              Not Applicable
  20              Not Applicable
  21              The Company has the following wholly owned subsidiaries: NASL Financial
                  Services, Inc. and First North American Life Assurance Company
  22              Not Applicable
  23              Consent of Coopers & Lybrand L.L.P. -- Filed herewith
  24(i)           Power of Attorney (Principal Financial and Accounting Officer of the
                  Company)(6)
  24(ii)          Power of Attorney (Directors of the Company)(7)
  25              Not Applicable
  26              Not Applicable
  27              Financial Data Schedule -- Filed herewith
  28              Not Applicable
</TABLE>
 
- ---------------
 
 (1) Incorporated by reference to Exhibit (A)(3)(a) to Form S-6, file number
     2-93435, filed September 24, 1984 on behalf of the NASL Variable Account of
     the Company.
 
 (2) Incorporated by reference to Exhibit 3(ii) to Form N-4, file number
     33-28455, filed February 15, 1991 on behalf of the NASL Variable Account of
     the Company.
 
 (3) Incorporated by reference to Exhibit (A)(6) to Form S-6, file number
     2-93435, filed September 24, 1984 on behalf of the NASL Variable Account of
     the Company.
 
 (4) Incorporated by reference to Exhibit (b)(6)(ii) to Form N-4, file number
     33-9960, filed November 4, 1986 on behalf of the NASL Variable Account of
     the Company.
 
 (5) Incorporated by reference to Exhibit (b)(3)(iii) to pre-effective amendment
     no. 1 to Form N-4, file number 33-9960, filed February 2, 1987 on behalf of
     the NASL Variable Account of the Company.
 
 (6) Incorporated by reference to Exhibit (b)(14)(b) to Registration Statement
     on Form N-4, file number 33-28455, filed April 2, 1993 on behalf of the
     NASL Variable Account of the Company.
 
 (7) Incorporated by reference to Exhibit (7)(a) to Registration Statement on
     Form S-6, file number 33-92466, filed May 18, 1995 on behalf of the NASL
     Variable Life Account of the Company.
 
 (8) Incorporated by reference to Exhibit (b)(7)(i) to Registration Statement on
     Form N-4, file number 33-76162, filed March 1, 1996.
 
 (9) Incorporated by reference to Exhibit (b)(7)(iii) to Registration Statement
     on Form N-4, file number 33-76162, filed March 1, 1996.
 
(10) Incorporated by reference to Exhibit 4 to Registration Statement on Form
     S-1, file number 33-6011, filed June 14, 1996.
 
                                      II-4
<PAGE>   69
 
(B) FINANCIAL STATEMENT SCHEDULES
    
     Schedule I -- Summary of Investments
 
     Schedule II -- Supplementary Insurance Information
 
     Schedule IV -- Reinsurance
     
ITEM 17. UNDERTAKINGS
 
     (a) The undersigned registrant hereby undertakes:
 
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:
 
             (i) To include any prospectus required by Section 10(a)(3) of the
        Securities Act of 1933;
 
             (ii) To reflect in the prospectus any facts or events arising after
        the effective date of the registration statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the registration statement;
 
          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.
 
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.
 
                                      II-5
<PAGE>   70
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
    
                     SCHEDULE I -- SUMMARY OF INVESTMENTS
                   OTHER THAN INVESTMENTS IN RELATED PARTIES
     
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                         AMOUNT
                                                                                          SHOWN
                                                                        MARKET           IN THE
                 TYPE OF INVESTMENT                      COST            VALUE        BALANCE SHEET
- ----------------------------------------------------  -----------     -----------     -------------
<S>                                                   <C>             <C>             <C>
Fixed Maturites:
  United States Government..........................  $10,274,836     $10,687,544      $ 10,335,549
  Other bonds -- unaffiliated.......................    5,958,963       5,960,313         5,945,903
                                                      -----------     -----------       -----------
Total fixed maturities..............................   16,233,799     $16,647,857        16,281,452
                                                                      ===========
Common stock of affiliates..........................   20,657,630                        20,097,789
Real Estate.........................................    6,579,569                         4,847,164
Short-term investments..............................    1,797,230                         1,797,230
                                                      -----------                       -----------
Total investments...................................  $45,268,228                      $ 43,023,635
                                                      ===========                       ===========
</TABLE>
 
                                      II-6
<PAGE>   71
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
    
               SCHEDULE II -- SUPPLEMENTARY INSURANCE INFORMATION
                                (000'S OMITTED)
    

   
<TABLE>
<CAPTION>
                                      DECEMBER 31                                      YEAR ENDED DECEMBER 31
                 -----------------------------------------------------   ---------------------------------------------------
                               FUTURE POLICY                                                       BENEFITS,    AMORTIZATION
                  DEFERRED       BENEFITS,                OTHER POLICY                               CLAIMS     OF DEFERRED
                   POLICY         LOSSES,                  CLAIMS AND                    NET       LOSSES AND      POLICY
                 ACQUISITION    CLAIMS AND     UNEARNED     BENEFITS      PREMIUM     INVESTMENT   SETTLEMENT   ACQUISITION
    SEGMENT         COST       LOSS EXPENSES   PREMIUMS     PAYABLE       REVENUE       INCOME      EXPENSES       COSTS
- ---------------  -----------   -------------   --------   ------------   ----------   ----------   ----------   ------------
<S>              <C>           <C>             <C>        <C>            <C>          <C>          <C>          <C>
1995:
Life
  Insurance....      $ 0         $       0        $0         $    0      $       75    $      0     $      0         $0
Annuity........        0             1,932         0          2,143         991,477      35,910      269,689          0
                      --                          --                                                                 --
                                  --------                   ------      ----------     -------     --------
    Total......      $ 0         $   1,932        $0         $2,143      $  991,552    $ 35,910     $269,689         $0
                      ==          ========        ==         ======      ==========     =======     ========         ==
1994:
Life
  Insurance....      $ 0         $       0        $0         $    0      $        0    $      0     $      0         $0
Annuity........        0           519,093         0          1,964       1,139,953      30,560      206,711          0
                      --                          --                                                                 --
                                  --------                   ------      ----------     -------     --------
    Total......      $ 0         $ 519,093        $0         $1,964      $1,139,953    $ 30,560     $206,711         $0
                      ==          ========        ==         ======      ==========     =======     ========         ==
1993:
Life
  Insurance....      $ 0         $       0        $0         $    0      $        0    $      0     $      0         $0
Annuity........        0           372,540         0          1,028       1,255,219      27,395      195,066          0
                      --                          --                                                                 --
                                  --------                   ------      ----------     -------     --------
    Total......      $ 0         $ 372,540        $0         $1,028      $1,255,219    $ 27,395     $195,066         $0
                      ==          ========        ==         ======      ==========     =======     ========         == 
<CAPTION>
 
                   OTHER
                 OPERATING    PREMIUMS
    SEGMENT      EXPENSES     WRITTEN
- ---------------  ---------   ----------
<S>              <C>         <C>
1995:
Life
  Insurance....   $   115    $       75
Annuity........    22,758       991,477
 
                  -------    ----------
    Total......   $22,873    $  991,552
                  =======    ==========
1994:
Life
  Insurance....   $     0    $        0
Annuity........    19,254     1,139,953
 
                  -------    ----------
    Total......   $19,254    $1,139,953
                  =======    ==========
1993:
Life
  Insurance....   $     0    $        0
Annuity........    13,475     1,255,219
 
                  -------    ----------
    Total......   $13,475    $1,255,219
                  =======    ==========
</TABLE>
     
                                      II-7
<PAGE>   72
 
                NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
    
                          SCHEDULE IV - REINSURANCE
     
                 YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                               (000'S OMITTED)
 
<TABLE>
<CAPTION>
                                                                                                  PERCENTAGE
                                    GROSS         CEDED TO        ASSUMED FROM                    OF AMOUNT
                                    AMOUNT     OTHER COMPANIES   OTHER COMPANIES   NET AMOUNT   ASSUMED TO NET
                                  ----------   ---------------   ---------------   ----------   --------------
<S>                               <C>              <C>                 <C>         <C>                <C>
1995:
Life insurance in force.........  $      245           123              0                122           0
                                  ==========       =======              =          =========           =
Premiums:
  Life insurance................         150            75              0                 75           0
  Annuity Considerations........       1,421           741              0                680           0
  Deposit-type funds............   1,088,518       100,836              0            987,682           0
  Supplementary contracts.......       3,115             0              0              3,115           0
                                  ----------       -------              -          ---------           - 
          Total.................  $1,093,204       101,652              0            991,552           0
                                  ==========       =======              =          =========           =
1994:
Life insurance in force.........  $        0             0              0                  0           0
                                  ==========       =======              =          =========           =
Premiums:
  Life insurance................           0             0              0                  0           0
  Annuity Considerations........         887             0              0                887           0
  Deposit-type funds............   1,281,582       143,980              0          1,137,602           0
  Supplementary contracts.......       1,464             0              0              1,464           0
                                  ----------       -------              -          ---------           - 
          Total.................  $1,283,933       143,980              0          1,139,953           0
                                  ==========       =======              =          =========           =
1993:
Life insurance in force.........  $        0             0              0                  0           0
                                  ==========       =======              =          =========           =
Premiums:
  Life insurance................           0             0              0                  0           0
  Annuity Considerations........         340             0              0                340           0
  Deposit-type funds............   1,261,898         8,385              0          1,253,513           0
  Supplementary contracts.......       1,366             0              0              1,366           0
                                  ----------       -------              -          ---------           - 
          Total.................  $1,263,604         8,385              0          1,255,219           0
                                  ==========       =======              =          =========           =
</TABLE>
 
                                      II-8
<PAGE>   73
 
                                   SIGNATURES
    
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has caused this amendment to its Registration Statement to be signed on its
behalf, by the undersigned, thereunto duly authorized in the City of Boston and
Commonwealth of Massachusetts on this 29 day of January, 1997.
    
 
                                         NORTH AMERICAN SECURITY
                                          LIFE INSURANCE COMPANY
                                                (Registrant)
    
                                          By: John D. DesPrez III, President
                                          --------------------------------------
                                            John D. DesPrez III, President
    
 
Attest:

   
James D. Gallagher, Secretary 
- -----------------------------
James D. Gallagher, Secretary
     

Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed by the following persons in the
capacities with the Registrant and on the dates indicated.
    
<TABLE>
<CAPTION>
                   SIGNATURE                                 TITLE                    DATE
                   ---------                                 -----                    ----       
 
<S>                                               <C>                           <C>
 
              John D. DesPrez III                 Director and President        January 29, 1997
- -----------------------------------------------     (Principal Executive        -----------------
              John D. DesPrez III                   Officer)                         (Date)
                                                                                January 29, 1997
                       *                          Director                      -----------------
- -----------------------------------------------                                      (Date)
              Peter S. Hutchison
                                                                                January 29, 1997
                       *                          Director and Chairman of      -----------------
- -----------------------------------------------     the Board                        (Date)
                Brian L. Moore
                                                                                January 29, 1997
                       *                          Vice President and            -----------------
- -----------------------------------------------     Treasurer (Principal             (Date)
               Richard C. Hirtle                    Financial and Accounting
                                                    Officer)                    January 29, 1997
*By:          JAMES D. GALLAGHER                                                -----------------
- -----------------------------------------------                                      (Date)
              James D. Gallagher

               Attorney-in-Fact
        Pursuant to Powers of Attorney
</TABLE>
    
 
                                      II-9
<PAGE>   74
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
EXHIBIT NO.                                      DESCRIPTION
- -----------                                      -----------
<S>             <C>
 5              Opinion and Consent of James D. Gallagher, Esq.
10(iv)          Peoples Coinsurance Agreement
10(v)           ITT Lyndon Reinsurance and Accounts Receivable Agreements
10(vi)          Transamerica Automatic Modified -- Coinsurance Reinsurance Agreement
10(vii)         Transamerica Automatic Yearly Renewable Term Reinsurance Agreement
10(viii)        Amendment No. 1 to the Connecticut General Life Insurance Company Reinsurance
                Agreement
23              Consent of Coopers & Lybrand, L.L.P.
27              Financial Data Schedule
</TABLE>

<PAGE>   1
   
North American Security Life Insurance Company
116 Huntington Avenue
Boston, MA  02116

January 29, 1997
    

To whom it may concern,

This opinion is written in reference to individual and group deferred fixed
annuity non-participating contracts (the "Contracts") to be issued by North
American Security Life Insurance Company, a Delaware corporaton (the "Company")
pursuant to a Registration Statement, as amended on Form S-1 (the "Registration
Statement") filed under the Securities Act of 1933, as amended (the"Act").

As General Counsel to the Company, I have examined such records and documents
and reviewed such questions of law as I deemed necessary for purposes of this
opinion.

1. The Company has been duly incorporated under the laws of the state of
Delaware and is a validly existing corporation.

2. The Contracts, when issued in accordance with the prospectus contained in the
effective Registration Statement and upon compliance with applicable local law,
will be legal and binding obligations of the Company.

I consent to the filing of this opinion with the Securities and Exchange
Commission as an exhibit to pre-effective amendment no. 1 to the Registration
Statement and to the reference to my name in the prospectus included as part of
this Registration Statement on Form S-1.

Very truly yours,


James D. Gallagher


James D. Gallagher
Vice President, Secretary
and General Counsel

<PAGE>   1
                              COINSURANCE AGREEMENT



                                     BETWEEN



                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                                   OF DELAWARE




                                       AND




                     PEOPLES SECURITY LIFE INSURANCE COMPANY
                                       OF
                                 NORTH CAROLINA





                                  JUNE 30, 1995



                                       1

<PAGE>   2

- --------------------------------------------------------------------------------
TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----

<S>     <C>                                                                  <C>
Section 1.  Definitions                                                        3
Section 2.  Reinsurance Coverage                                               5
Section 3.  Representations and Warranties of the Company                      6
Section 4.  Representations and Warranties of the Reinsurer                    7
Section 5.  Conditions Precedent                                               7
Section 6.  Payments by the Company                                            8
Section 7.  Payments by the Reinsurer                                          9
Section 8.  Expenses and Adjustments                                           9
Section 9.  Payment Settlement Procedures and Reports                         10
Section 10. Administration of Policies                                        11
Section 11. Notice and Settlement of Claims                                   12
Section 12. Interest Rate Committee                                           12
Section 13. Policy Changes and New Policy Forms                               13
Section 14. Oversights                                                        13
Section 15. Tax Matters                                                       13
Section 16. Audit of Records and Procedures                                   14
Section 17. Arbitration                                                       14
Section 18. Special Provisions                                                15
Section 19. Insolvency                                                        15
Section 20. Offset                                                            16
Section 21. Parties to Agreement                                              16
Section 22. Effective Date and Closing Date                                   16
Section 23. Entire Agreement                                                  16
Section 24. Recapture of Reinsurance                                          17
Section 25. Termination                                                       17
Section 26. Marketing Materials                                               18
Section 27. Severability of Provisions                                        18
Section 28. Counterparts                                                      18
Section 29. Amendments                                                        18
Section 30. No Waiver                                                         18
Section 31. Confidentiality                                                   18
Section 32. Governing Law                                                     19
</TABLE>


                                       2

<PAGE>   3
6/6/95
- --------------------------------------------------------------------------------
TABLE OF CONTENTS - Continued

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
Schedules
- ---------
<S>               <C>                                                        <C>
Schedule A        List of Policies Included                                   20
Schedule B        Reinsured Policies                                          21
Schedule C        Reimbursement of Costs
Schedule D        Licenses - The Company
Schedule E        Approvals - The Company
Schedule F        Licenses - The Reinsurer
Schedule G        Approvals - The Reinsurer
Schedule H        Initial Consideration
Schedule I        Transfer Adjustments
Schedule J        Daily Cash Settlement Procedure
</TABLE>


                                       3

<PAGE>   4



                              COINSURANCE AGREEMENT

                                     Between
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                                       of
                                    Delaware
                    hereinafter referred to as "the Company"

                                       and
                     PEOPLES SECURITY LIFE INSURANCE COMPANY
                                       of
                                 North Carolina
                   hereinafter referred to as "the Reinsurer"



This Agreement, executed this 30th day of June, 1995 between the Company and The
Reinsurer as follows:


SECTION 1. - DEFINITIONS

"ACCOUNTING PERIOD":  As provided in Section 9 hereof.

"AFFILIATES":  Respectively, any Person which directly or indirectly
controls, or is under common control with, the Company, or any Person which
directly or indirectly controls, or is under common control with, or is
controlled by, the Reinsurer.

"BENEFIT PAYMENTS":  Proceeds payable under a Reinsured Policy arising from:
annuitization; death of a Policy owner or annuitant; full or partial
withdrawal of amounts held in a Policy; or the maturity of a Policy.  All
such proceeds are net of surrender charges, market value adjustments and
Premium Taxes recovered.

"BUSINESS DAY":  Any references to Business Day in this Agreement will mean
the days during which the Company is open for business.

"CLOSING DATE":  As provided in Section 22 hereof.



                                       4
<PAGE>   5
"EFFECTIVE DATE":  As provided in Section 22 hereof.

"EXPERIENCE REFUND":  Any amount due from the Reinsurer to the Company in
excess of those provided for in Section 7 of this Agreement which is based
solely on the experience of the Reinsured Policies.

"GOVERNMENTAL AUTHORITY":  Any nation or government, and province, state or
other political subdivision thereof, and any entity exercising executive,
legislative, judicial (including an arbitrator), regulatory or administrative
functions of or pertaining to government.

"INITIAL CONSIDERATION":  The payment required by Section 6(a).

"MATERIAL ADVERSE EFFECT": In the case of either the Company or the Reinsurer,
as appropriate, a material adverse effect on (1) its Property, business,
operations, financial condition, liabilities or capitalization, individually or
together with their respective Affiliates taken as whole; (2) its ability to
perform its obligations under this Agreement; or (3) the validity or
enforceability of this Agreement.

"PERSON": Any natural person, corporation, partnership, business trust, limited
liability company, joint stock company, trust, unincorporated association, joint
venture, Governmental Authority or any other entity, whether acting in an
individual, fiduciary or other capacity.

"POLICY OR POLICIES":  Fixed annuity contracts and variable annuity contracts
issued by the Company and covered by the terms of this Agreement as listed in
Schedule A..

"PREMIUM TAXES":  State taxes levied as a percent of gross premiums received,
gross premium receipts, premiums collected, premiums collected or contracted
for, new renewal premiums, or premiums written.

"PROMOTIONAL BONUS": Those portions of new money interest rates, renewal
interest rates, settlement option rates, and annuity purchase rates for
Reinsured Policies designated by the Company that exceed the Reinsurer's
Supportable Rate.

"PROPERTY":  Any right or interest in or to property of any kind whatsoever,
whether real, personal or mixed, and whether tangible or intangible.

"REINSURANCE PREMIUMS":  The premiums received by the Company with respect to
Reinsured Policies after the Effective Date and prior to termination of this
Agreement.

"REINSURED POLICY OR POLICIES":  The quota share percentage of the portion
of Policies as defined in Schedule B.

"REINSURED POLICY EXPENSE ALLOWANCE":  Reimbursement of costs related to
Reinsured Policies as set forth in Schedule C.



                                       5
<PAGE>   6

"REINSURER'S SUPPORTABLE RATE": New money interest rates, renewal interest
rates, settlement option rates, and annuity purchase rates for Reinsured
Policies agreed upon by a majority of the Reinsurer appointed membership of the
Interest Rate Committee provided in Section 12.

"REQUIREMENTS OF LAW": As to any Person, the certificate of limited partnership,
partnership agreement, charter and by-laws, or other organizational or governing
documents as such Person, and any treaty, constitution, law, rule, order,
regulation, statute, ordinance, code, decree, or determination of any
Governmental Authority, in each case applicable to, binding upon or affecting
any such Person or any of its Property or to which such Person or any of its
Property is subject.

"UNUSUAL EXPENSES OF LAW":  As provided in Section 8 hereof.

SECTION 2. - REINSURANCE COVERAGE

(a) On the basis hereinafter stated, the Company's liability under the Policies
listed in Schedule A shall be reinsured with the Reinsurer automatically for
those portions of Policies as set forth in Schedule B.

(b) The liability of the Reinsurer for Policies shall begin simultaneously with
that of the Company but not prior to the Effective Date of this Agreement. In no
event shall reinsurance under this Agreement be in force and binding unless and
until the issuance and delivery of Policies underlying such reinsurance
constituted the doing of business in a state of the United States or the
District of Columbia in which the Company was properly licensed in good
standing.

(c)   Reinsurance hereunder shall be coinsurance and shall follow the Policy
forms of the Company.

(d) The reinsurance under this Agreement with respect to any Policy shall be
maintained in force without reduction so long as and to the extent that the
liability of the Company under such Policy reinsured hereunder remains in force
without reduction, unless such reinsurance is terminated or reduced as provided
herein.

(e) Except as otherwise provided in this Agreement, the reinsurance provided
hereunder is subject to the same limitations and conditions to which the
Policies reinsured under this Agreement are subject.

(f) The Company shall notify the Reinsurer immediately, in writing, of any and
all investigations of the Company or its directors, principal officers or
shareholders conducted by a Governmental Authority.



                                       6
<PAGE>   7

SECTION 3.  - REPRESENTATIONS AND WARRANTIES OF THE COMPANY

      The Company hereby represents and warrants to the Reinsurer that:

      (I) The Company has furnished the Reinsurer with copies of all forms,
applications, rates, and values with respect to the Policies and shall keep the
Reinsurer informed with respect to any changes or modifications to such forms,
applications, rates or values in accordance with Section 14 herein.

      (II) The Company's authority to conduct an insurance business is in good
standing in all jurisdictions identified on Schedule D for the lines of business
identified therein and that it has not been placed in, nor does it have any
reason to believe that it is about to be placed in supervision, rehabilitation,
receivership, suspension or liquidation by any insurance department.

      (III) The Company (1) is a corporation duly organized, validly existing
and in good standing under the laws of the State of Delaware, (2) has all
necessary corporate power and authority to entitle it to use its name, to own,
lease or otherwise hold its properties and assets, to carry on its business as
currently conducted, to perform its obligations, and (3) is in compliance with
all Requirements of Law, except to the extent that the failure to comply
therewith could not reasonably be expected to have a Material Adverse Effect.

      (IV) The Company has full corporate power and authority to execute,
deliver and perform its obligations under this Agreement, and has taken all
necessary corporate and other action to authorize the ceding of the Policies
under the terms of this Agreement. Except as shall have been obtained and set
forth on Schedule E, no consent or approval of any Person, no waiver of any
right of distraint or other similar right, and no consent, license, approval,
authorization or declaration of, filing with or other act by or in respect of
any Governmental Authority, was, is or will be required in connection with the
fulfillment of the Company's duties under this Agreement.

      (V) This Agreement has been duly executed and delivered by the Company and
constitutes the valid and legally binding obligation of the Company, enforceable
in accordance with its terms.

      (VI) The Policies are in compliance with all applicable Requirements of
Law and are on forms approved in all material respects by the appropriate
Governmental Authorities except to the extent that failure to be in compliance
therewith does not have a Material Adverse Effect.

      (VII) There are no material misrepresentations or omissions contained in
the information provided to the Reinsurer prior to the date of this Agreement.


                                       7
<PAGE>   8

SECTION 4.  - REPRESENTATIONS AND WARRANTIES OF THE REINSURER

      The Reinsurer hereby represents and warrants to the Company that:

      (I) The Reinsurer's authority to conduct an insurance business is in good
standing in all jurisdictions identified on Schedule F for the lines of business
identified therein and that it has not been placed in, nor does it have any
reason to believe that it is about to be placed in supervision, rehabilitation,
receivership, suspension or liquidation by any insurance department.

      (II) The Reinsurer (1) is a corporation duly organized, validly existing
and in good standing under the laws of the State of North Carolina, (2) has all
necessary corporate power and authority to entitle it to use its name, to own,
lease or otherwise hold its properties and assets, to carry on its business as
currently conducted, to perform its obligations, and (3) is in compliance with
all Requirements of Law, except to the extent that the failure to comply
therewith could not reasonably be expected to have a Material Adverse Effect.

      (III) The Reinsurer has full corporate power and authority to execute,
deliver and perform its obligations under this Agreement, and has taken all
necessary corporate and other action to authorize the reinsurance of the
Policies under the terms of this Agreement. Except as shall have been obtained
and set forth on Schedule G, no consent or approval of any Person, no waiver of
any right of distraint or other similar right, and no consent, license,
approval, authorization or declaration of, filing with or other act by or in
respect of any Governmental Authority, was, is or will be required in connection
with the fulfillment of the Reinsurer's obligations under this Agreement.

      (IV) This Agreement has been duly executed and delivered by the Reinsurer
and constitutes the valid and legally binding obligation of the Reinsurer,
enforceable in accordance with its terms.

      (V) There are no material misrepresentations or omissions contained in the
information provided to the Company prior to the date of this Agreement.


SECTION 5.  - CONDITIONS PRECEDENT

(a) The obligations of the Company and the Reinsurer hereunder are expressly
subject to the approvals of the insurance commissioners, directors, or
superintendents, as the case may be, of the insurance departments necessary for
the consummation of the reinsurance contemplated by this Agreement, and such
approvals shall be in full force and effect, and shall not impose upon either
the Company or the Reinsurer any material conditions or other requirements that
would impose upon either party any material additional costs.

(b) The obligations of the Reinsurer hereunder are expressly subject to the
Reinsurer not having discovered prior to the Closing Date material errors,
omissions or liabilities previously



                                       8
<PAGE>   9

undisclosed to it in the due diligence investigation and documentation furnished
to the Reinsurer by the Company prior to the date hereof.

(c) The obligations of the Company hereunder are expressly subject to the
Company not having discovered prior to the Closing Date material errors,
omissions or liabilities previously undisclosed to it in the due diligence
investigation and documentation furnished to the Company by the Reinsurer prior
to the date hereof.


SECTION 6. - PAYMENTS BY THE COMPANY

(a)   Initial Consideration

      To effect reinsurance with respect to Policies in force on the Effective
Date, the Company shall pay to the Reinsurer in cash or other assets having a
fair market value acceptable to the Reinsurer an Initial Consideration
determined in accordance with Schedule H.

(b)   Payment of Reinsurance Premiums

      To effect or continue reinsurance with respect to Policies in force on or
after the Effective Date and prior to the termination of this Agreement, the
Company shall pay to the Reinsurer the Reinsurance Premiums.

(c)   Promotional Bonus

      The Company will pay the Reinsurer the cost assessed to the Company under
Section 18.

(d)   Adjustments on Transfers

      The Company will pay to the Reinsurer any amounts transferred to Reinsured
Policies, after the Effective Date, that were not previously Reinsured Policies,
less any transfer adjustments as determined in accordance with Schedule I.

(e)   Payment Procedures

      All amounts payable by the Company to the Reinsurer under this Section
will be made in accordance with the terms and procedures set forth in Section 9
for payments required by this Agreement.


                                       9
<PAGE>   10

SECTION 7. - PAYMENTS BY THE REINSURER

(a)   Benefits Payments

      Benefit Payments will first be paid by the Company and the Reinsurer will
thereafter reimburse the Company for such Benefit Payments.

(b)   Reinsured Policy Expense Allowances

      The Reinsurer shall pay the Company the full amount of the Reinsured
Policy Expense Allowances as specified in Schedule C.

(c)   Premium Taxes

      The Reinsurer will reimburse the Company for Premium Taxes incurred by the
Company with respect to the Reinsured Policies.

(d)   Policy Loans

      Loans on Policies will be paid by the Company to Contract owners and the
Reinsurer shall fund the Company for any such loans with respect to the
Reinsured Policies and the Company shall pay the Reinsurer interest and
principal with respect to such loans as such amounts are remitted by the Policy
owner.

(e)   Adjustments on Transfers

      The Reinsurer will pay to the Company any amounts transferred after the
Effective Date that were not previously Reinsured Policies to Reinsured
Policies, less any transfer adjustments as determined in accordance with
Schedule H.

(f)   Payment Procedures

      All amounts payable by the Reinsurer to the Company under this Section
will be made in accordance with the terms and procedures set forth in Section 9
for payments required by this Agreement.


SECTION 8. - EXPENSES AND ADJUSTMENTS

(a) The Reinsurer shall bear no part of the expenses incurred in connection with
the Policies reinsured hereunder, except as otherwise provided in this
Agreement.




                                       10
<PAGE>   11

(b) Any Unusual Expenses incurred by the Company in defending or investigating a
claim for Benefit Payments or in rescinding a Policy reinsured hereunder shall
be participated in by the Reinsurer in the same proportion as the Reinsured
Policy bears to the total liability under such Policy.

(c) For purposes of this Agreement, it is agreed that penalties, attorney's
fees, and interest that are imposed automatically by statute and that arise
solely out of a judgment rendered against the Company in a suit for Benefit
Payments shall be considered Unusual Expenses.

(d)   The Reinsurer shall not pay the Company an Experience Refund under this
Agreement.

(e) In no event, however, shall the following categories of expenses or
liabilities be considered for purposes of this Agreement as Unusual Expenses:

      (1)   routine investigative or administrative expenses;

      (2) expenses, fees, settlements or judgments arising out of or in
connection with claims of entitlement to Benefit Payments which the Company
admits are payable;

      (3) expenses, fees, settlements or judgments arising out of or in
connection with claims against the Company for punitive or exemplary damages;
and

      (4) expenses, fees, settlements or judgments arising out of or in
connection with claims made against the Company and based on alleged or actual
bad faith, failure to exercise good faith, or tortious conduct.

(f) In the event that the coverage provided by Reinsured Policies is increased
or reduced because of a misstatement of age or sex, the reinsurance hereunder
shall increase or reduce proportionately.


SECTION 9. - PAYMENT SETTLEMENT PROCEDURES AND REPORTS

(a)   Initial Consideration

      The Company will pay an estimated Initial Consideration to the Reinsurer
on the Closing Date in the amount of $_________. Within forty-five (45) days
after the Closing Date, the Reinsurer will make a final calculation of the
Initial Consideration in accordance with Schedule H. Within five (5) Business
Days following delivery of the final calculation by the Reinsurer to the
Company, the Reinsurer or the Company, as the case may be, will pay to the other
any amount required to adjust the estimated Initial Consideration to the final
calculation.




                                       11
<PAGE>   12

(b)   Daily Cash Settlement

      The Company and the Reinsurer will establish and maintain a daily cash
settlement procedure in accordance with the principles set forth in Schedule J,
using approximations where required, to cover substantially all of the amounts
due under this Agreement. The daily cash settlement procedures may be amended as
agreed by the parties to help minimize the amount of net settlements due at the
end of each Accounting Period.

(c)   Payments Due

      Except as otherwise specifically provided herein, all amounts due to be
paid to either the Reinsurer or the Company shall be determined daily on a net
basis. If such amounts cannot be determined on any day on an exact basis, such
payments will be paid on an estimated basis and any final adjustments are to be
made within fifteen (15) days after each Accounting Period as defined in
subsection (d) below.

(d)   Accounting Period

      The Accounting Period for this Agreement shall be a calendar month. The
Company and the Reinsurer shall each reconcile the reinsurance transactions and
payments contemplated by this Agreement in accordance with Schedule I at the end
of each Accounting Period.

(e)   Reports

      The Reports prescribed in Schedule I will be provided by the Company to
the Reinsurer within fifteen (15) days of the end of each Accounting Period.


SECTION 10. - ADMINISTRATION OF POLICIES

(a) The Company will have the ultimate authority for the administration of the
Policies. Notwithstanding the foregoing, the Company will administer the
Policies pursuant to servicing standards mutually agreed upon by the Company and
the Reinsurer, and in no event shall the Company administer the Policies in any
manner that is not in accordance with all Requirements of Law and with standard
industry custom, except to the extent that the failure to be in accordance with
such Requirements of Law and standard industry custom would not have a Material
Adverse Effect.

(b) The Company will indemnify and hold harmless the Reinsurer, its officers,
directors, employees, and agents (each as "Indemnified Party") from, and shall
reimburse as Indemnified Party for, all loss arising out of any claim against
such Indemnified Party arising out of any action or failure to act by the
Company or its representatives in respect of the administration of the Policies.
For purposes of this subsection, "loss" shall include all fees, costs,
penalties, judgments and expenses of any kind reasonably incurred by an
Indemnified Party in investigating, preparing for, defending against or taking
any other action with respect to a threatened or asserted claim.


                                       12
<PAGE>   13

SECTION 11. - NOTICE AND SETTLEMENT OF CLAIMS

(a) The Company will promptly notify the Reinsurer in writing after receipt of
any information regarding a claim for Benefits Payments and the institution of
any legal proceeding in respect of such claim. The Reinsurer will be furnished
copies of any proofs or other documents bearing on such claim or proceeding upon
request.

(b) The Company will promptly notify the Reinsurer in writing or its intention
to contest any claims for Benefits Payments. The Reinsurer will accept the good
faith decision of the Company in settling any claim for Benefits Payments and
shall pay its share of net reinsurance liability upon receiving proper evidence
of the Company's having settled with the claimant. In no event will the
Reinsurer be required to reimburse the Company for any Benefits Payments greater
than those guaranteed by the Policies.

(c) If the Company should contest any claim or proceeding and the amount of net
liability thereby be reduced, or if at any time the Company should recover
monies from any third party in connection with or arising out of any claim
reinsured by the Reinsurer, the Reinsurer's liability hereunder shall be reduced
accordingly.

(d) Notwithstanding the foregoing, the Reinsurer shall have the right to consult
with the Company in respect of the handling of any claim and, at its own
expense, shall have the right to participate in the defense of any claim.


SECTION 12. - INTEREST RATE COMMITTEE

      An Interest Rate Committee will be established by the Reinsurer and the
Company. The Committee members will be selected from the Reinsurer's and the
Company's then-current employees or their respective affiliates' employees.
There will be an equal number of members appointed to the Committee by each of
the Reinsurer and the Company and total membership will not exceed six (6)
individuals.

      The Committee will be authorized to determine interest rate crediting
methodologies and to recommend new money interest rates, renewal interest rates,
settlement option rates, and annuity purchase rates for the Policies. Such
methodologies and rates will be based on indices, or other information relevant
to the appropriate maturities of the Policies. The Company has the right to
approve or reject all rates recommended by the Committee. Any Promotional Bonus
will be subject to the terms of Section 18.

      The Committee will establish the procedures for its operations including,
but not limited to, determining the frequency of meetings, frequency of interest
rate reviews, maintenance of minutes for meetings of the Committee, and notice
requirements for any unscheduled meetings. Meetings will generally be conducted
by teleconference. A quorum for any meetings of the

                                       13
<PAGE>   14

Committee will be at least one representative from each of the Company and the
Reinsurer. Members in attendance may cast the votes of those absent members from
their respective group.


SECTION 13. - POLICY CHANGES AND NEW POLICY FORMS

(a) If any change is made with respect to any Policies, including but not
limited to changes in the terms and conditions of a Policy issued by the
Company, or a change in the method used to calculate the reserves on a Policy,
and such change affects Reinsured Policies, the Company will notify the
Reinsurer promptly in writing of such change.

(b) For purposes of this Agreement, any of the types of changes described in
subsection (a) above will be deemed to be the issuance of a new policy form by
the Company and policies issued by the Company on such new policy form will not
automatically be considered Policies subject to this Agreement. The Reinsurer,
in its full and unfettered discretion, will decide whether the policies
utilizing the new policy form will be Policies subject to this Agreement and the
Company shall be bound by the Reinsurer's decision. The Reinsurer shall inform
the Company whether the Reinsurer wishes to include policies utilizing the new
policy form as Policies subject to this Agreement within 30 days of the notice
provided to the Reinsurer by the Company pursuant to Section 13(a) hereof.


SECTION 14. - OVERSIGHTS

      If either the Company or the Reinsurer shall unintentionally perform an
obligation incorrectly or fail to perform an obligation under this Agreement or
perform an obligation incorrectly, such error or omission shall be corrected as
soon as reasonably possible after its discovery and both the Company and the
Reinsurer will be restored to the positions they would have been in had no such
error or omission occurred. For purposes of this Agreement, errors and omissions
are defined as clerical mistakes made inadvertently and exclude errors of
judgment and all other forms of errors or omissions.


SECTION 15. - TAX MATTERS

(a) Pursuant to IRC Section 848, insurance companies are required to capitalize
and amortize specified policy acquisition expenses. The amount capitalized is
determined by proxy based on a percentage of "reinsurance premiums" as defined
by the IRS regulations relating to IRC Section 848. At the Reinsurer's request,
the Company will reimburse the Reinsurer for any positive timing cost to the
Reinsurer which results from the application of IRC Section 848 to the Policies
reinsured under this Agreement and which the Reinsurer considers material. At
the Company's request, the Reinsurer will reimburse the Company for the absolute
value of any negative timing cost to the Company which results from the
application of IRC Section 848 to the Policies reinsured under this Agreement
and which the Company considers material.



                                       14
<PAGE>   15
(b) The Company and the Reinsurer agree that the party with net positive
consideration under this Agreement will capitalize specified Policy acquisition
expenses with respect to the Policies reinsured under this Agreement without
regard to the general deductions limitation of IRC Section 848(c)(1). The
Company and the Reinsurer will exchange information pertaining to the amount of
net cash consideration under this Agreement each year to ensure consistency. The
Company will submit a schedule to the Reinsurer by May 1 of each year showing
its calculation of the net consideration for the preceding taxable year. The
Reinsurer may contest the calculation in writing within thirty (30) days of
receipt of the Company's schedule. Any difference will be resolved between the
parties so that consistent amounts are reported on the respective tax returns
for the preceding taxable year. This election to capitalize specified Policy
acquisition expenses without regard to the general deductions limitation is
effective for all taxable years during which this Agreement remains in effect.


SECTION 16. - AUDIT OF RECORDS AND PROCEDURES

(a) The Reinsurer and the Company each shall have the right during normal
business hours and at reasonable intervals, to audit, at the office of the
other, all records and procedures relating to reinsurance under this Agreement.
Books and records shall be maintained in accordance with prudent standards of
insurance company record keeping and must be retained for a period of at least
seven (7) years from the date of creation.


SECTION 17. - ARBITRATION

(a) It is the intention of the parties that the customs and usages of the
business of reinsurance shall be given full effect in the interpretation of this
Agreement. The parties shall act in all things with the highest good faith. A
dispute or difference between the parties with respect to the operation or
interpretation of this Agreement on which an amicable understanding cannot be
reached, including but not limited to claims for recission of the Agreement,
shall be decided by arbitration. The arbitrators are empowered to decide all
questions or issues and shall be free to reach their decisions from the
standpoint of equity and customary practices of the insurance and reinsurance
industry rather than from that of strict law.

(b) To initiate arbitration, a party shall send by certified mail, return
receipt requested, to the other party's home office a notice demanding
arbitration. The notice shall include the issues for decision and the remedies
sought. The party receiving the notice shall thereafter have thirty days within
which to respond in writing.

(c) There shall be three arbitrators who shall be active or retired officers of
0life insurance companies other than the contracting companies or their
affiliates. Each of the contracting companies shall appoint one of the
arbitrators and these two arbitrators shall select the third. In the event that
either contracting company should fail to choose an arbitrator within thirty
days after the response to the demand for arbitration, the other contracting
company may choose two arbitrators, who shall in turn choose a third arbitrator
before entering arbitration. If the two 


                                       15
<PAGE>   16

arbitrators are unable to agree upon the selection of a third arbitrator within
thirty days following their appointment, each arbitrator shall nominate three
candidates within ten days thereafter, two of whom the other shall decline and
the decision shall be made by drawing lots.

(d) The decision in writing of any two arbitrators when filed with the parties
hereof, shall be final and binding on both parties. Judgment may be entered upon
the final decision of the arbitrators in any court having competent
jurisdiction. Each party shall bear the expense of its own arbitrator, and with
the other party shall bear equally the expense of the third arbitrator and of
the arbitration.

(e) In the event of arbitration, the arbitration hearing shall take place in
Boston, Massachusetts, unless another location is agreed to in writing by both
the Company and the Reinsurer.

(f) This Section 17 constitutes a separate and independent agreement between the
Company and the Reinsurer and shall remain in force even after termination of
this Agreement and even if the Agreement is found wholly or partially void or is
disputed. The arbitrators shall decide upon the validity of this Agreement and,
in case of its invalidity, upon any dispute between the parties.


SECTION 18. - SPECIAL PROVISIONS

      Promotional Bonus

      On a case by case basis, the Reinsurer will determine the extent to which
it will share in the costs, if any, associated with a Promotional Bonus. If a
Promotional Bonus is offered by the Company without the Reinsurer's prior
written approval and agreement to share the cost of such Promotional Bonus, then
the Company shall be assessed the full amount of costs associated with the
Promotional Bonus.


SECTION 19. - INSOLVENCY

(a) In the event of the insolvency of the Company, all reinsurance shall be
payable directly to the liquidator, receiver, or statutory successor of the
Company, without diminution or increase because of the insolvency of the
Company.

(b) In the event of insolvency of the Company, the liquidator, receiver, or
statutory successor shall give the Reinsurer written notice of the pendency of a
claim on a Reinsured Policy within a reasonable time after such claim is filed
in the insolvency proceeding. During the pendency of any such claim, the
Reinsurer may investigate such claim and interpose in the name of the Company
(its liquidator, receiver or statutory successor), but at its own expense, in
the proceeding where such claim is to be adjudicated any defense or defenses
which the Reinsurer may deem available to the Company or its liquidator,
receiver or statutory successor.

                                       16
<PAGE>   17

(c) The expense thus incurred by the Reinsurer shall be chargeable, subject to
court approval, against the Company as part of the expense of liquidation to the
extent of a proportionate share of the benefit which may accrue to the Company
solely as a result of the defense undertaken by the Reinsurer. Where two or more
reinsurers are participating in the same claim and a majority in interest elect
to interpose a defense or defenses to any such claim, the expense shall be
apportioned in accordance with the terms of this Agreement as though such
expenses had been incurred by the Company.


SECTION 20. - OFFSET

      Any debts or credits, matured or unmatured, liquidated or unliquidated,
regardless of when they arose or where incurred, in favor of or against either
the Company or the Reinsurer with respect to this Agreement or with respect to
any other claim of one party against the other under this Agreement or any other
Agreement between the parties are deemed mutual debts or credits, as the case
may be, and shall be set off dollar for dollar, and only the balance shall be
allowed or paid, regardless of the solvency of either party.


SECTION 21. - PARTIES TO AGREEMENT

(a) This is an Agreement for coinsurance solely between the Company and the
Reinsurer. The acceptance of reinsurance hereunder shall not create any right or
legal relation whatsoever between the Reinsurer and the insured or the
beneficiary under any Policy, and the Company shall be and remain solely liable
to such insured or beneficiary under any such Policy.

(b) This Agreement may not be assigned by either party without the prior written
approval of the other party. However, the Reinsurer reserves the right to
retrocede the reinsurance assumed under this Agreement to one or more of its
affiliated insurance companies. Except for the foregoing, the Reinsurer shall
not retrocede the Policies reinsured hereunder without the prior written
authorization by the Company.


SECTION 22. - EFFECTIVE DATE AND CLOSING DATE

(a) The Effective Date for the reinsurance provided under this Agreement shall
be June 30, 1995. The Closing Date for payment of the Initial Consideration will
be July 5, 1995.


SECTION 23. - ENTIRE AGREEMENT

      This Agreement constitutes the entire agreement between the Company and
the Reinsurer with respect to the risks reinsured hereunder and there are no
understandings between the parties other than as expressed in this Agreement.


                                       17
<PAGE>   18

SECTION 24. - RECAPTURE OF REINSURANCE

(a) The Reinsurer, or any of its affiliates to whom the Reinsurer has retroceded
any of the Policies reinsured herein, shall permit the Company to recapture the
Policies reinsured hereunder, at fair market value, based on procedures outlined
in Schedule H, without any penalty, if the Reinsurer's risk-based capital ratio
as defined in the National Association of Insurance Commissioners "Risk-Based
Capital for Life and/or Health Insurers Model Act", falls below 150% of the
"Company Action Level" at the end of any calendar quarter and remains below such
level at the end of the next two calendar quarters. The recapture shall commence
at the end of the calendar quarter during which 30 days notice is given to the
Reinsurer by the Company of the Company's intent to recapture. The initial
recapture shall relate to no more than 33 1/3% of the Policies reinsured in the
hereunder, with the remainder of the recapture, in substantially equal amounts,
to occur over a period not to exceed more than 36 months thereafter.

(b) The Reinsurer shall provide the Company with its annual risk-based capital
report and shall furnish estimated proforma risk-based capital calculations for
the quarters ending March 31, June 30, and September 30 of each year.

(c) The Policies recaptured pursuant to subsection (a) above will thereafter be
held at the Company's own risk and the Reinsurer's obligations with respect to
such Policies shall cease to exist.


SECTION 25. - TERMINATION

(a) This Agreement may be terminated at any time by either the Reinsurer or the
Company upon ninety (90) days written notice with respect to reinsurance of
Policies not yet placed in force.

(b) At the end of any Accounting Period, this Agreement shall automatically
terminate if none of the Policies reinsured hereunder are in force.

(c) The Reinsurer may terminate this Agreement upon thirty (30) days written
notice to the Company so long as such notice has been received by the Company
within five (5) days after the Reinsurer has been notified by the Company of the
closing of a transaction whereby a party unaffiliated with the Reinsurer or the
Company acquires, directly or indirectly, either (i) 10% or more of the voting
equity securities of the Company or any options or rights to subscribe to 10% or
more of such voting equity securities or other securities or instruments which
may be converted into voting equity securities of the Company or (ii) by
contract or otherwise, the power to direct or cause the direction of the
management and policies of the Company.

(d) Upon an event specified in subsection (c) above, the Reinsurer shall
transfer to the Company a total amount, in cash or assets having a fair market
value acceptable to the Company, equal to the net consideration with respect to
the Reinsured Policies in effect as of the effective

                                       18
<PAGE>   19

date of such termination, calculated in a manner consistent with the pricing
mechanism utilized in determining the initial net reinsurance premium, less an
early termination allowance to the Reinsurer of 0.5% (50 basis points) of such
amount.

(e) The failure to make payments in accordance with Section 9 shall permit the
aggrieved party to terminate this Agreement with respect to all Policies
following thirty (30) days written notice to the party in default provided the
party in default has not cured such default within that notice period.


SECTION 26. - MARKETING MATERIALS

      No marketing materials, prospectuses, broker communications or other
communications of the Company or the Reinsurer which refer to the other party
hereto shall be distributed in any manner without the prior approval of such
other party.


SECTION 27. - SEVERABILITY OF PROVISIONS

      If any provision of this Agreement is declared null and void by any
Government Authority, each party will have the right to terminate this Agreement
upon five (5) days written notice to the other party. Upon such termination, the
transfer of funds described in Section 25(d) herein shall occur.


SECTION 28. - COUNTERPARTS

      This Agreement may be executed in several counterparts and each shall have
the same force and effect as an original.


SECTION 29. - AMENDMENTS

      Any amendment, alteration, modification, variation or addition to this
Agreement shall only be valid if in writing and executed by both parties hereto.


SECTION 30. - NO WAIVER

      The failure of any party to enforce at any time any of the provisions of
this Agreement shall in no way be construed to be a waiver of such provisions,
nor in any way to affect the validity of this Agreement, or any part thereof, or
the rights of any party to thereafter enforce each and every provision.

                                       19
<PAGE>   20

SECTION 31. - CONFIDENTIALITY

      The Reinsurer or the Company, as the case may be, will handle confidential
information received from the other party in accordance with standards of care
and confidentiality that it applies to its own records, trade secrets and
proprietary information.


SECTION 32. - GOVERNING LAW

      This Agreement shall be governed by, and construed in accordance with, the
laws of the State of Delaware.


IN WITNESS WHEREOF, NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY and PEOPLES
SECURITY LIFE INSURANCE COMPANY have by their respective officers executed this
Agreement in duplicate on the date first mentioned above.

NORTH AMERICAN SECURITY LIFE        PEOPLES SECURITY LIFE
INSURANCE COMPANY                   INSURANCE COMPANY


Richard Hirtle                      Frederick C. Kessell
- -------------------------------     -----------------------------------
By                                  By


Vice President, Treasurer & CFO     Second Vice President - Investments
- -------------------------------     ------------------------------------
Title                               Title


John G. Vrysen
- -------------------------------
By

Vice President & Chief Actuary
- -------------------------------
Title

Date July 5, 1995



                                       20
<PAGE>   21



                                    SCHEDULES




























                                       21
<PAGE>   22
                          NORTH AMERICAN SECURITY LIFE
                              COINSURANCE AGREEMENT
                                   SCHEDULE A

THE REINSURED NORTH AMERICAN SECURITY LIFE (NASL) PRODUCTS UNDER THIS AGREEMENT
ARE LISTED BELOW.

      STANDARD
      POLICY FORM CODE*                              PRODUCT ADMINISTRATIVE CODE
      -----------------                              ---------------------------
                          
      DEFERRED ANNUITIES AND ANNUITIZATIONS WITH FIXED PAYOUT OPTIONS

      NASL
      Venture Fixed Annuity
      204-FA                                                        VEN 4

      Venture Variable Annuity (Annuitizations with fixed payout options only)
      200-VA                                                        VEN 1
      203-VA                                                        VEN 3

      Venture Variable Annuities - Fixed Options
      207.VFA                                                       VEN 7

      207.VFA                                                       OWN 7

      VFA.CONT, VFA.CERT                                            VEN 8

      207.VFA                                                       VEN 17

      VFA.CONT,VFA.CERT                                             VEN 18

      VENTURE.001, VENTURE.005                                      VEN 20

      VENTURE.001, VENTURE.005                                      VEN 21

      VENTURE.003, VENTURE.004                                      VEN 22

      VENTURE.003, VENTURE.004                                      VEN 23

      Venture Vision Product - Fixed Options
      VEN 10                                                        VIS 5

      VISION.001                                                    VIS 25

      Venture Group Unallocated Annuities - Fixed Options only

                                                     All Product Administrative
      UGA                                            codes starting with "G"

      IMMEDIATE PAYOUT ANNUITIES (FIXED OPTIONS ONLY)

      NASL
      206-IA                                         VEN 6 Fixed Immediate

      *Slight variations to the identified policy form codes may exist by state.


<PAGE>   23
                          NORTH AMERICAN SECURITY LIFE
                              COINSURANCE AGREEMENT
                                   SCHEDULE B

THE REINSURED NORTH AMERICAN SECURITY LIFE (NASL) RELATED PRODUCT COINSURANCE
PERCENTAGES ARE LISTED BELOW. THIS AGREEMENT COVERS THE FIXED ACCOUNT OPTIONS IN
BOTH THE ACCUMULATION (DEFERRED ) AND PAYOUT PHASES OF THESE CONTRAST. THE LOAN
COLLATERAL ACCOUNT UNDER A CONTRACT SHALL BE INCLUDED AS A FIXED ACCOUNT OPTION.

                                                                COINSURANCE
       PRODUCT ADMINISTRATIVE CODE                              PERCENTAGE
       ---------------------------                              ----------
                                         
       DEFERRED ANNUITIES AND ANNUITIZATIONS WITH FIXED PAYOUT OPTIONS

       NASL
       Venture Fixed Annuity
                VEN 4                                                100%

       Venture Variable Annuity (Annuitizations with fixed payout options only)
                VEN 1                                                100%
                VEN 3                                                100%

       Venture Variable Annuities - Fixed Options
                VEN 7                                                100%

                OWN 7                                                100%

                VEN 8                                                100%

                VEN 17                                               100%
                                                    
                VEN 18                                               100%
                                                    
                VEN 20                                               100%
                                                    
                VEN 21                                               100%
                                                    
                VEN 22                                               100%
                                                    
                VEN 23                                               100%
                                           
       Venture Vision Product - Fixed Options
                VIS 5                                                100%

                VIS 25                                               100%

       Venture Group Unallocated Annuities - Fixed Options only
                All Product Administrative
                codes starting with "G"                              100%

       IMMEDIATE PAYOUT ANNUITIES (FIXED OPTIONS ONLY)

       NASL
                VEN 6 Fixed Immediate                                100%



<PAGE>   24
                          NORTH AMERICAN SECURITY LIFE
                             COINSURANCE AGREEMENT
                                   SCHEDULE C

The expense reimbursements to be paid by the Reinsurer to the Company will
include a compensation allowance, issue allowance, maintenance allowance and
premium taxes paid. On any of the contracts below where no commission is paid,
the compensation allowance shall be zero.

COMPENSATION ALLOWANCE
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                                      CHARGEBACK
   PRODUCT DESCRIPTION                    NEW BUSINESS                 TRAILER/RENEWAL COMMISSION                   (SEE NOTE 2)
- -------------------------------------   -----------------  --------------------------------------------------------  ------------
                                                             % of 
                                        (Note 1)             Fixed
                      Issue     Issue     % of             Account
Products               Date      Age    Premium   Payable   Value               Payable                                Received
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>       <C>     <C>       <C>      <C>          <C>                                            <C>
Venture Fixed 4        All      All      5.25%   Monthly  3% of 5 yr    Payable based on account value upon renewal    See Note 2
(204-FA)                                                  renewal       into the 5 year fixed option.
                                                          amount
- ---------------------------------------------------------------------------------------------------------------------------------
Venture Fixed          All      All      5.25%   Monthly  N/A           N/A                                            See Note 2
Immediate 6 (206-IA)                                                                                 
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 7, 8           Since    Less      7%     Daily    .25%          For new policy, beginning the first calendar   See Note 2
(207-VFA, VFA.Cont,    7/1/91   than                                    quarter subsequent to the 5th contract
VFA.Cert)                        81*                                    anniversary. For additions, beginning at the
                                                                        later of 18 months after the premium
                                                                        addition, or the first calendar quarter
                                                                        subsequent to the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 7, 8           Since    81-85*    4.5%   Daily    .25%          For new policy, beginning the first calendar   See Note 2
(207-VFA, VFA.Cont,    7/1/91                                           quarter subsequent to the 5th contract
VFA.Cert)                                                               anniversary. For additions, beginning at the
                                                                        later of 18 months after the premium
                                                                        addition, or the first calendar quarter
                                                                        subsequent to the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 7-Option A     Since    Less      7%     Daily    .25%          Trail payable first calendar quarter 18        See Note 2
(207-VFA)              7/1/91   than                                    months following issuance/additions.  
                                 81* 
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 7-Option A     Since    81-85*   4.5%    Daily    .25%          Trail payable first calendar quarter 18        See Note 2
(207-VFA)              7/1/91                                           months following issuance/additions.  
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 7-Option B     Since   Less      7%      Daily    .25%          For new policy, beginning the first calendar   See Note 2
(207-VFA)              7/1/91  than                                     quarter subsequent to the 5th contract
                                81*                                     anniversary. For additions, beginning at the
                                                                        later of 18 months after the premium addition,
                                                                        or the first calendar quarter subsequent to
                                                                        the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 7-Option B    Since    81-85*    4.5%    Daily    .25%          For new policy, beginning the first calendar   See Note 2
(207-VFA)             7/1/91                                            quarter subsequent to the 5th contract
                                                                        anniversary. For additions, beginning at the
                                                                        later of 18 months after the premium addition,
                                                                        or the first calendar quarter subsequent to
                                                                        the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 17, 18        Since    Less       8%     Daily     N/A          N/A                                            See Note 2
(207-VFA, VFA.Cert,   10/1/94  than
VFA.Cont.)                      81*
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 17, 18        Since    81-85*     5%     Daily     N/A          N/A                                            See Note 2
(207-VFA, VFA.Cert,   10/1/94      
VFA.Cont.)                          
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   25
                          NORTH AMERICAN SECURITY LIFE
                             COINSURANCE AGREEMENT
                             SCHEDULE C, CONTINUED

COMPENSATION ALLOWANCE, continued

<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                                      CHARGEBACK
   PRODUCT DESCRIPTION                    NEW BUSINESS                  TRAILER/RENEWAL COMMISSION                   (SEE NOTE 2)
- -------------------------------------   -----------------  --------------------------------------------------------  ------------
                                                             % of 
                                       (Note 1)             Fixed
                      Issue     Issue     % of             Account
Products               Date      Age    Premium   Payable   Value               Payable                                Received
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>       <C>     <C>       <C>      <C>          <C>                                            <C> 
Venture 20, 22          All     Less      7%       Daily    .25%        For new policy, beginning the first           See Note 2
(Venture.001,                   than                                    calendar quarter subsequent to the                      
Venture.003                     86**                                    5th contract anniversary. For additions,
Venture.004                                                             beginning at the later of 18 months
Venture.005)                                                            after the premium addition, or the
                                                                        first calendar quarter subsequent to
                                                                        the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 20, 22          All    86-90**   4.5%      Daily    .25%        For new policy, beginning the first           See Note 2
(Venture.001,                                                           calendar quarter subsequent to the
Venture.003                                                             5th contract anniversary. For additions,
Venture.004                                                             beginning at the later of 18 months
Venture.005)                                                            after the premium addition, or the
                                                                        first calendar quarter subsequent to
                                                                        the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 21, 23          All    Less       8%       Daily     N/A        N/A                                           See Note 2
(Venture.001,                  than                                     
Venture.003                    86**                                     
Venture.004                                                             
Venture.005)                                                            
- ---------------------------------------------------------------------------------------------------------------------------------
Venture 21, 23          All    86-90**    5%       Daily     N/A        N/A                                           See Note 2
(Venture.001,                                                           
Venture.003                                                  
Venture.004                                                             
Venture.005)                                                            
- ---------------------------------------------------------------------------------------------------------------------------------
Vision 5, 25            All     All      3.5%      Daily    .5%         For new policy, beginning the first           See Note 2
(Ven 10 and                                                             calendar quarter subsequent to the
Vision.001)                                                             5th contract anniversary. For additions,
                                                                        beginning at the later of 18 months
                                                                        after the premium addition, or the
                                                                        first calendar quarter subsequent to
                                                                        the 5th contract anniversary.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture Group           All     All     7.25%      Daily     N/A        N/A                                           See Note 2
G140P1 (UGA)                                                            
- ---------------------------------------------------------------------------------------------------------------------------------
Venture Group           All     All     6.25%      Daily     N/A        N/A                                           See Note 2
G140P2 (UGA)                                                            
- ---------------------------------------------------------------------------------------------------------------------------------
Venture Group           All     All     5.00%      Daily     .20%       Quarterly, beginning the first                See Note 2
G140P3 (UGA)                                                            calendar quarter subsequent to the
                                                                        premium addition.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture Group           All     All     3.50%      Daily     .40%       Quarterly, beginning the first                See Note 2
G140P4 (UGA)                                                            calendar quarter subsequent to the
                                                                        premium addition.
- ---------------------------------------------------------------------------------------------------------------------------------
Venture Group           All     All      .50%      Daily    1.00%       Quarterly, beginning the first                See Note 2
G140P5 (UGA)                                                            calendar quarter subsequent to the
                                                                        premium addition.
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 1:

Premium includes initial and additional deposits received and invested in the 
fixed fund options. Premium does not include exchanges.
<PAGE>   26
NOTE 2:

The Reinsurer is entitled to all directly related reinsured fixed
option/product commission chargebacks, payable monthly, provided that the
allowances have been paid by the Reinsurer.

*   Issue age of annuitant
**  Issue age of owner
<PAGE>   27
                          NORTH AMERICAN SECURITY LIFE
                              COINSURANCE AGREEMENT
                              SCHEDULE C, CONTINUED

ISSUE ALLOWANCE

FOR CONTRACTS INCLUDED UNDER THIS REINSURANCE AGREEMENT:
- -$50 per contract issued, prorated to fixed initial premium as a percentage of
total premium indexed at 4% per annum, payable daily based upon an estimate;
actual calculation performed at month end and settled monthly. 
- -0.23% *** of fixed initial premium per contract issued, payable daily and the
allowance will reduce to .20% if the state of Pennsylvania repeals the current
2.00% front end premium tax assessed to non-qualified deferred annuities.

MAINTENANCE ALLOWANCE

FOR CONTRACTS INCLUDED UNDER THIS REINSURANCE AGREEMENT:
- -$30 per deferred contract in force, prorated to fixed account value as a
percentage of total account value. For fixed immediate payout annuities and
annuitizations $30 per contract in force prorated based upon fixed option
payment to total payment. Payable at month end. 
- -0.15% (annualized) of fixed account value at month end for deferred contracts
in force .15% (annualized) of statutory reserves at month end for fixed
immediate payout annuities and annualization. Payable daily based upon an
estimate; actual calculation performed and settled monthly.

PREMIUM TAXES
Premium taxes will be paid in accordance with Section 7(c) of this reinsurance
agreement according to the following table:

- --------------------------------------------------------------------------------
    STATES               QUALIFIED PREMIUM               NON-QUALIFIED PREMIUM
- --------------------------------------------------------------------------------
California                       0.50%                          2.35%
- --------------------------------------------------------------------------------
District of Columbia             2.25%                          2.25%
- --------------------------------------------------------------------------------
Kansas                           0.00%                          2.00%
- --------------------------------------------------------------------------------
Kentucky                         2.00%                          2.00%
- --------------------------------------------------------------------------------
Maine                            0.00%                          2.00%
- --------------------------------------------------------------------------------
Nevada                           0.00%                          3.50%
- --------------------------------------------------------------------------------
Pennsylvania                     0.00%                          2.00%
- --------------------------------------------------------------------------------
Puerto Rico                      1.00%                          1.00%
- --------------------------------------------------------------------------------
South Dakota                     0.00%                          1.25%
- --------------------------------------------------------------------------------
Texas                            0.04%                          0.04%
- --------------------------------------------------------------------------------
West Virginia                    1.00%                          1.00%
- --------------------------------------------------------------------------------
Wyoming                          0.00%                          1.00%
- --------------------------------------------------------------------------------

NOTE: THE PREMIUM TAX RATES ABOVE ARE CURRENT RATES IN PLACE AT THE EFFECTIVE
DATE OF THE COINSURANCE AGREEMENT. PREMIUM TAX RATES UNDER THIS AGREEMENT WILL
CHANGE AS INDIVIDUAL STATES REVISE THEIR PREMIUM TAX RATES.

**REFLECTS A .03% FINANCE ALLOWANCE TO COVER FINANCING OF FRONT END PREMIUM
TAXES ON NON-QUALIFIED DEFERRED REINSURED CONTRACTS IN PENNSYLVANIA SD AND WY.


<PAGE>   28




                                   SCHEDULE D

                               Insurance Licenses

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
<TABLE>
<CAPTION>

                   EXPIRATION
                    DATE OF
STATE:            CERTIFICATE:     COVERAGE:
- ------            ------------     ---------
<S>              <C>              <C> 
Alabama           Permanent        Life, Disability and Annuities and Variable Authority

Alaska            Permanent        Life (includes Annuities and Disability), Variable Annuities and Variable Life

Arizona           Permanent        Life (includes Annuities), Disability and Variable Authority

Arkansas          Permanent        Life, (includes Annuities) Disability, Variable Annuities and Variable Life

California        Permanent        Life (includes Annuities), Disability and Variable Annuities

Colorado          Permanent        Life, Annuities, Health and Accident, Credit Life, Credit Accident & Health, Group Life,
                                   Variable Annuities, Variable Life

Connecticut       5/95             Life, (includes Annuities) Variable Annuities, Reinsurance and Variable Life

D.C.              5/1/95           Life, Annuities (individual, group and variable), and Group Life

Delaware          Permanent        Life (includes Annuities), Health, Credit life, Credit Health, Variable Annuities and 
                                   Variable Life

Florida           Permanent        Life, Annuities, Group Life and Variable Annuities

Georgia           6/30/95          Life (includes Annuities), Health and Accident and Variable Authority

Hawaii            Permanent        Life (includes Annuities) and Variable Authority

Idaho             Permanent        Life (includes Annuities and Disability) and Variable Authority

Illinois          7/95             Life (includes Annuities), Accident and Health and Variable Products

Indiana           Permanent        Life, Annuities, Variable Annuities and Variable Life

Iowa              6/95             Life (includes Annuities, Variable Life, Variable Annuities, and Credit Life), 
                                   Individual Accident, Individual Accident and Health,
                                   Group Accident and Health, Individual Hospital and Medical Expenses

Kansas            Permanent        Life (includes Annuities) and Variable Authority

Kentucky          Permanent        Life, Annuities and Variable Authority

Louisiana         Permanent        Life (includes Annuities), Health, Accident and Variable Authority

Maine                              None

Maryland          6/30/95          Life (includes Annuities), Health, Variable Annuities and Variable Life

Massachusetts     6/30/95          Life (includes Annuities), Health, Accident and Variable Annuities

Michigan          Permanent        Life (includes Annuities), Disability and Variable Annuities

Minnesota         6/1/95           Life, Annuities and Variable Contracts

Mississippi       1/1/95           Life (includes Annuities), Variable Contracts

Missouri          Permanent        Life (includes Annuities) and Variable Contracts

Montana           Permanent        Life (includes Annuities), Disability and Variable Annuities

Nebraska          4/95             Life (includes Annuities), Health, Accident, Variable Annuities and Variable Life

Nevada            Permanent        Life (including Variable Annuities and Variable Life)

New Hampshire                      None

New Jersey        5/1/95           Life, Health, Annuities and Variable Contracts

New Mexico        Permanent        Life (includes Annuities), Health and Variable Annuities

North Carolina    6/30/95          Life, Annuities (includes Variable Annuities)

North Dakota      Permanent        Life and Annuities, Health, Accident, Variable Annuities and Variable Life

Ohio              7/1/95           Life, Accident, Health, Disability, Annuities and Variable authority
  
Oklahoma          2/28/95          Life (includes Annuities), Health and Accident, Variable Annuities and Variable Life

Oregon            Permanent        Life (includes Annuities), Health and Variable products authority

Pennsylvania      3/31/95          Life, Annuities, Variable Life and Variable Annuities

Puerto Rico       6/30/95          Life (includes Annuities), Disability and Variable Annuities
  
Rhode Island                       None

South Carolina    Permanent        Life (includes Annuities), Accident and Health and Variable Contracts

South Dakota      Permanent        Life (includes Annuities), Variable Annuities and Variable Life

Tennessee         Permanent        Life (includes Annuities) and Variable Contracts

Texas             Permanent        Life (includes Annuities), Variable Life, Accident and Health, Variable Annuities

Utah              3/1/95           Life, Disability, Annuities, Variable Life and Variable Annuities

Vermont                            None

Virginia          6/30/95          Life, Individual Accident & Health, Annuities, Credit Life, Credit Accident and Health,
                                   Variable Life and Variable Annuities

Washington        Permanent        Life (includes Annuities), Variable Life and Variable Annuities

West Virginia     5/31/95          Life (includes Annuities and Disability), Variable authority

Wisconsin         Permanent        Life and Annuities, Disability, Variable Life and Variable Annuities

Wyoming           Permanent        Life (includes Annuities) and Variable Contracts
</TABLE>



<PAGE>   29




                                   SCHEDULE E


Delaware Department of Insurance


<PAGE>   30



                                   SCHEDULE F

                     PEOPLES SECURITY LIFE INSURANCE COMPANY
                   JURISDICTIONS AND LINES OF BUSINESS THEREIN
<TABLE>
<CAPTION>

   STATE                Line of Business
- --------------------------------------------------------------------------------
<S>                <C> 
Connecticut        Life Nonparticipating
- -------------------------------------------------------------------------------- 
Delaware           Life, including Annuities; Accident & Health
- -------------------------------------------------------------------------------- 
DC                 Individual Life; Group Life; Individual Accident & Health; 
                   Group Accident & Health; Individual Annuities; Group 
                   Annuities; Group Credit Life
- -------------------------------------------------------------------------------- 
Florida            Life; Group Life & Annuities; Accident & Health
- -------------------------------------------------------------------------------- 
Georgia            Life; Accident & Sickness
- -------------------------------------------------------------------------------- 
Illinois           Life; Accident & Health
- -------------------------------------------------------------------------------- 
Indiana            Life; Accident & Health, Annuities
- -------------------------------------------------------------------------------- 
Kentucky           Life; Accident & Health, Annuities
- --------------------------------------------------------------------------------
Maryland           Life including Annuities; Accident & Health (except variable
                   life and variable annuities)
- -------------------------------------------------------------------------------- 
Massachusetts      Life; Accident & Health
- -------------------------------------------------------------------------------- 
Michigan           Life
- -------------------------------------------------------------------------------- 
Missouri           Life; Annuities
- -------------------------------------------------------------------------------- 
New Hampshire      Life; Accident & Health
- -------------------------------------------------------------------------------- 
New Jersey         Life; Accident & Health; Annuities; Nonparticipating
                   insurance only
- -------------------------------------------------------------------------------- 
North Carolina     Life, including Industrial Sick Benefit
                   insurance; Accident & Health, including
                   Hospitalization Cancellable, Noncancellable,
                   Credit  small loans, and Credit  other than
                   small loans; Annuities (excluding variable
                   annuities)
- -------------------------------------------------------------------------------- 
Ohio               Life; Accident, Sickness, Disability; Annuities
- --------------------------------------------------------------------------------  
Pennsylvania       Life and Annuities; Accident & Health
- -------------------------------------------------------------------------------- 
Rhode Island       Life; Accident & Health and Annuities
- -------------------------------------------------------------------------------- 
South Carolina     Life; Accident & Health
- --------------------------------------------------------------------------------
Tennessee          Life; Accident & Health
- --------------------------------------------------------------------------------
Texas              Life; Accident & Health
- -------------------------------------------------------------------------------- 
Vermont            Life including Industrial Sick Benefit
                   insurance; Annuities (excluding variable
                   annuities); Accident & Health, including
                   Hospitalization Cancellable, Noncancellable,
                   Credit  small loans, and Credit  other than
                   small loans; Annuities
- -------------------------------------------------------------------------------- 
Virginia           Life; Industrial Life, Credit Life; Accident & Sickness;
                   Annuities 
- -------------------------------------------------------------------------------- 
West Virginia      Life; Accident & Sickness
- -------------------------------------------------------------------------------- 
</TABLE>


<PAGE>   31



                                   SCHEDULE G

                             COINSURANCE AGREEMENT


                                      NONE


<PAGE>   32




                                   SCHEDULE H




<TABLE>
<CAPTION>


                                                              IMMEDIATE ANNUITIES
POLICIES INFORCE 5/31/95                 NON NY DEFERRED      SETTLEMENT OPTIONS            TOTAL
- ------------------------                 ---------------      ------------------            -----
<S>                                      <C>                     <C>                    <C>         
     Statutory reserves less loans       $698,296,474            $ 15,320,440           $713,616,914

     Tax reserves less loans             $694,497,351            $ 15,147,319           $709,644,670

     Ceding Commission % of                    2.544%
     AV less loan balance

     Account value less loans            $718,858,636            N/A                    $718,858,636
     Loan balance                        $  2,737,275

     Total AV                            $721,595,911            N/A

     Consideration excluding loan        $700,443,710            $ 15,404,817           $715,848,527
              Loan Balance               $  2,737,275            $  2,737,275

     Net consideration                   $703,180,985            $ 15,404,817           $718,585,802

ADJUSTMENTS
     June 1995 net activity              $  2,019,472            N/A                    $  2,019,472
                                         ------------            ------------           ------------
     Estimated initial Consideration     $705,200,457            $ 15,404,817           $720,605,274

</TABLE>

<PAGE>   33





                         NASL INFORCE PRICING MEMORANDUM

PRICING ASSUMPTIONS (DEFERRED CONTRACTS)

MODELING METHODOLOGY

         Each Venture product's fixed option was modeled separately and broken
         out by remaining guarantee period and issue date (equal to the start of
         the guarantee period). For example an inforce cell contains the 6 year
         fixed option in the Venture 7 product that is part of a variable
         contract issued in 1991 with 2 years remaining in the guarantee period
         in 1995. Each inforce cell will then carry its unique credited rate
         guaranteed for the remaining guarantee period.

         After the "stub" period, i.e. the remaining guarantee period, the
         renewal credited rate is 235 bps below the appropriate investment yield
         for each renewing inforce cell.

         The ceding commission payable is equal to the present value of
         "distributable profits" (statutory profit after target surplus and
         after tax over 15 years) discounted at 12% divided by 65% (100%
         marginal income tax rate).

         TRANSFERS

         Since the funds in each issue date and guarantee period cell consist of
         funds from transfers and new business, a prorata portion of the inforce
         cell attributable to transfers was adjusted. The initial ceding
         commission payable on the inforce cell assumes the funds consist solely
         of money from new business. The adjustment is equal the present value
         of future profits that are lost due to the shorter expected life of
         transferred funds.

         POLICY LOANS

         Policy loans were modeled in aggregate. The average policy is 1.5
         years old at loan inception; the average loan is 2 years old.

         The outstanding loan balance was assumed to receive 100 bps. [200 bps
         gross - 19 bps O/H + default - 17 bps allowance to NASL - 64 bps
         required return]. Existing loans repay uniformly over the next three
         years. Repayed amounts receive the PV of future profits from the
         transfer schedule adjusted for interest and persistency. Surrender
         charges were included based on pricing lapse rates. Non-performing
         loans were treated as an increase in the partial free withdrawal rate.

         LAPSES

         The Company's lapse assumptions were used for all the fixed options.
         These assumptions represent lapses out of the entire contract and hence
         an implicit assumption is made that the transfer adjustments will make
         Reinsurer whole on transfers out of the fixed options to the variable
         funds.

         Listed on the next page are the lapse rates FOR ALL THE FIXED OPTIONS
         in Ven20 and Ven22 which are the new generation 7 yr surrender charge
         products with trailer compensation starting at the end of the fifth
         policy year. Variations include a 35% shock lapse (vs 25%) after the
         end of the surrender charge period for products without trailer
         compensation. Shock lapses and out-of-surrender-period lapses occur in
         the seventh policy year for the old generation six year surrender
         charge period products versus the eighth policy year in the new
         generation products.

<PAGE>   34




- -------------------------------------------------------------

   YEAR           LAPSE %             YEAR       LAPSE %

- -------------------------------------------------------------

     1              1.0                 9          11.0

- -------------------------------------------------------------

     2              2.5                10          12.0

- -------------------------------------------------------------

     3              3.0                11          13.0

- -------------------------------------------------------------

     4              4.0                12          14.0

- -------------------------------------------------------------

     5              5.0                13          15.0

- -------------------------------------------------------------

     6              6.0                14          16.0

- -------------------------------------------------------------

     7          7.0 + 25.0             15          17.0

- -------------------------------------------------------------

     8             10.0                16+        100.00

- -------------------------------------------------------------

EXPENSES

Expenses include allowances to the Company and the Reinsurer's allocation of
overhead and investment expenses and also allowances for default.

- --------------------------------------------------------------------------------

           EXPENSES                          AMOUNTS (ANNUALLY)

- --------------------------------------------------------------------------------

           Maintenance Allowance             $30 per contract prorated by
                                             fixed funds divided by total
                                             funds * + .15% of account value
- --------------------------------------------------------------------------------

           Overhead, Investment Exp,         .36% of account value
           Default Allowance

- --------------------------------------------------------------------------------

     * Note that the Reinsurer will also be receiving a prorata portion of the
     $30 policy fee and hence this should net out to zero for policies less than
     $100,000

ANNUITIZATIONS

     Annuitizations are modeled as excess surrenders. This will slightly
     understate the profitability of the product but the impact should be
     minimal. Upon annuitizations Reinsurer will receive a load that covers
     future maintenance expenses as well as any unamortized Deferred Acquisition
     Cost.

                              
<PAGE>   35

     This means that the pricing of the deferred contract should be
     neutral with respect to annuitizations.

PARTIAL FREE WITHDRAWALS

Outlined on the next page are the percent of account values that are withdrawn
free of surrender charges:

<PAGE>   36


- ---------------------------------------------

           YEAR            PERCENTAGE
- ---------------------------------------------

             1                1.00
- ---------------------------------------------

             2                1.50
- ---------------------------------------------

             3                2.00
- ---------------------------------------------

             4                2.50
- ---------------------------------------------

             5                3.00
- ---------------------------------------------

             6                3.50
- ---------------------------------------------

             7         4.00 if SC applies
- ---------------------------------------------

            8+                N/A
- ---------------------------------------------

MISCELLANEOUS

- --------------------------------------------------------------------------------

           PRICING HORIZON                                15 years

- --------------------------------------------------------------------------------

         AVERAGE POLICY SIZE                               $35,000

- --------------------------------------------------------------------------------
          AVERAGE ISSUE AGE                                  65

- --------------------------------------------------------------------------------
  REQUIRED CAPITAL (TARGET SURPLUS)              5.5% for all fixed options

- --------------------------------------------------------------------------------

       MARGINAL INCOME TAX RATE                              35%

- --------------------------------------------------------------------------------

        DAC TAX CAPITALIZATION                 1.75% of Non-Qualified Premium

- --------------------------------------------------------------------------------

              MORTALITY                             75-80 basic Male ALB

- --------------------------------------------------------------------------------

STATUTORY AND TAX RESERVING

          Commissioners Annuity Reserving & Valuation Model is used according to
          these assumptions:

                  Plan Type - B for 3,5,6 and 7 year options and C for the 1
                  year option. Method - Issue year

<PAGE>   37


     The assumptions explicitly used in modeling is a Statutory Valuation rate
     of 6.75% for the 3,5,6 and 7 year options and 6% for the 1 year option. The
     Tax Valuation rate used is 6.99% and these rates are valid for 1995. This
     will have to be changed to price business in 1996 and future years.

INVESTMENT SPREAD AND YIELDS

     Investments are in semiannual coupon bearing bonds with maturities equal to
     the liability guarantee periods (i.e. bonds maturing in 2 years for the 3
     yr fixed option with a remaining guarantee period of 2 years). This gives
     Reinsurer a slight negative duration mismatch since the liabilities act
     more like zero coupon bonds but for withdrawals and deaths during the
     guarantee period.

     Investment yields for these bond are equal to the June 29, 1995 Treasury
     yields plus 117 BPS (e.g. the 2 yr bond will have an investment yield equal
     to the 2 yr Treasury plus 117 bps). Interest rates are assumed to stay
     level for the duration of the pricing period of 15 years.

PRICING ASSUMPTIONS (IMMEDIATE AND SETTLEMENT ANNUITY CONTRACTS)

- --------------------------------------------------------------------------------

      REQUIRED CAPITAL                            5.25%

- --------------------------------------------------------------------------------

    AVERAGE POLICY SIZE                          $20,000

- --------------------------------------------------------------------------------

            AGE                       Actual Age at Effective Date

- --------------------------------------------------------------------------------

      MORTALITY TABLE              1983 IAM with Mortality Improvement
                                          Projection (Scale H)
- --------------------------------------------------------------------------------

           OTHERS                 Same as Those Used to Price Deferred
                                              Contracts
- --------------------------------------------------------------------------------

METHOD OF CALCULATING INTEREST RATES USED TO DISCOUNT PROJECTED BENEFIT PAYMENTS

         The Treasury yield curve as of June 29, 1995 is converted to an
         "implied strip curve" (yield curve for zero coupon bonds). This
         Treasury strip curve is then converted to an investment strip curve by
         adding 117 bps across all maturities.

         The rates used to discount the projected benefit payments (annual
         payments) are then equal to the investment strip curve less 130 bps
         (expense allowances etc.). Benefit payments beyond the 30th year are
         present valued back to the 30th year using a 4% rate and are then
         discounted using the 30th year discount rate.


<PAGE>   38

                                   SCHEDULE I
                             TRANSFER OF ADJUSTMENTS



THIS SCHEDULE WAS DEVELOPED ON THE ASSUMPTION THE COMPANY'S ANNUITY BUSINESS
REINSURED HEREUNDER IS PREDOMINATELY SINGLE PREMIUM. IF FUTURE BUSINESS IS NOT
CONSISTENT WITH THIS ASSUMPTION, THEN THIS SCHEDULE WILL BE REVISED SO THAT THE
TABLES BELOW ARE APPLIED ON A DEPOSIT YEAR BASIS RATHER THAN A POLICY YEAR
BASIS.

I.   THE FOLLOWING WILL BE APPLICABLE FOR ALL PRODUCT ADMINISTRATIVE CODES OTHER
     THAN VEN7, VEN8, VEN17, VEN18, VEN20, VEN21, VEN22, VEN23, VIS5 AND VIS25.

     In the event that the amount of reinsurance with respect to a particular
     Policy under this Agreement increases due to a transfer of amounts from the
     Separate Account to the Fixed Account, then the Company will pay to the
     Reinsurer the aggregate of such amounts, less transfer adjustments equal to
     (i) times (ii) where:
              (i) equals the initial acquisition allowance attributable to the
                  transferred amount into the Fixed Account;
              (ii)equals the transfer adjustment factors below:

     In the event that the amount of reinsurance with respect to a particular
     Policy under this Agreement decreases due to a transfer of amounts from the
     Fixed Account to the Separate Account, then the Reinsurer will pay to the
     Company the aggregate of such amounts, less transfer adjustments equal to
     (i) times (ii) where:
              (i) equals the initial acquisition allowance attributable to the
                  transferred amount into the Separate Account; 

              (ii)equals the transfer adjustment factors below:
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
          POLICY DURATION       TRANSFER ADJUSTMENT FACTORS
              (YEARS)                AS A PERCENTAGE OF
                               INITIAL ACQUISITION ALLOWANCE*
- --------------------------------------------------------------------------------
<S>              <C>                         <C>
                 1                           98
- --------------------------------------------------------------------------------        
                 2                           89
- --------------------------------------------------------------------------------        
                 3                           80
- --------------------------------------------------------------------------------        
                 4                           71
- --------------------------------------------------------------------------------        
                 5                           62
- --------------------------------------------------------------------------------        
                 6                           52
- --------------------------------------------------------------------------------        
                 7                           44
- --------------------------------------------------------------------------------        
                 8                           37
- --------------------------------------------------------------------------------        
                 9                           32
- --------------------------------------------------------------------------------        
                 10                          27
- --------------------------------------------------------------------------------        
                 11                          22
- --------------------------------------------------------------------------------        
                 12                          18
- --------------------------------------------------------------------------------        
                 13                          15
- --------------------------------------------------------------------------------        
                 14                          12
- --------------------------------------------------------------------------------        
                 15                          9
- --------------------------------------------------------------------------------        
                16+                          6
- --------------------------------------------------------------------------------        
</TABLE>


<PAGE>   39
II.  THE FOLLOWING WILL BE APPLICABLE FOR PRODUCT ADMINISTRATIVE CODES VEN7,
     VEN8, VEN17, VEN18, VEN20, VEN21, VEN22, VEN23, VIS5, AND VIS25, FOR ISSUE
     AGES WHERE FULL COMPENSATION ALLOWANCES ARE PAYABLE.

     In the event that the amount of reinsurance with respect to a particular
     Policy under this Agreement increases due to a transfer of amounts from the
     Separate Account to the Fixed Account, then the Company will pay to the
     Reinsurer the aggregate of such amounts, less transfer adjustments equal to
     (i) times (ii) where:
              (i) equals the account value transferred into the Fixed Account;
              (ii)equals the transfer adjustment factors below:

     In the event that the amount of reinsurance with respect to a particular
     Policy under this Agreement decreases due to a transfer of amounts from the
     Fixed Account to the Separate Account, then the Reinsurer will pay to the
     Company the aggregate of such amounts, less transfer adjustments equal to
     (i) times (ii) where:
              (i) equals the account value transferee into the Separate Account;
              (ii)equals the transfer adjustment factors below:

 -------------------------------------------------------------------------------
                                     TRANSFER ADJUSTMENT FACTORS
                                   BY PRODUCT ADMINISTRATIVE CODE
   POLICY DURATION          AS A PERCENTAGE OF ACCOUNT VALUE TRANSFERRED*
       (YEARS)
- --------------------------------------------------------------------------------
                 VEN7       VEN17        VEN20        VEN21        VIS5
                 VEN8       VEN18        VEN22        VEN23        VIS25
- --------------------------------------------------------------------------------
          1      7.2        8.1          7.2          8.1          3.4
- --------------------------------------------------------------------------------
          2      6.4        7.2          6.4          7.2          2.6
- --------------------------------------------------------------------------------
          3      5.7        6.2          5.6          6.3          2.1
- --------------------------------------------------------------------------------
          4      5.0        5.3          5.0          5.5          2.2
- --------------------------------------------------------------------------------
          5      4.4        4.5          4.4          4.7          2.1
- --------------------------------------------------------------------------------
          6      3.8        3.7          3.8          4.0          2.0
- --------------------------------------------------------------------------------
          7      4.3        5.1          3.2          3.3          2.0
- --------------------------------------------------------------------------------
          8      4.1        4.9          3.7          4.6          2.0
- --------------------------------------------------------------------------------
          9      3.8        4.6          3.6          4.4          2.0
- --------------------------------------------------------------------------------
          10     3.6        4.3          3.3          4.1          2.0
- --------------------------------------------------------------------------------
          11     3.3        4.0          3.1          3.8          2.0
- --------------------------------------------------------------------------------
          12     3.1        3.7          2.9          3.5          2.0
- --------------------------------------------------------------------------------
          13     2.8        3.4          2.7          3.3          2.0
- --------------------------------------------------------------------------------
          14     2.6        3.1          2.4          3.0          2.0
- --------------------------------------------------------------------------------
          15     2.4        2.8          2.2          2.7          2.0
- --------------------------------------------------------------------------------
          16     2.1        2.5          2.0          2.4          2.0
- --------------------------------------------------------------------------------
          17     2.0        2.2          2.0          2.1          2.0
- --------------------------------------------------------------------------------
         18+     2.0        2.0          2.0          2.0          2.0
- --------------------------------------------------------------------------------

<PAGE>   40



III.     THE FOLLOWING WILL BE APPLICABLE FOR PRODUCT ADMINISTRATIVE CODES VEN7,
         VEN8, VEN17, VEN18, VEN20, VEN21, VEN22, AND VEN23, FOR ISSUE AGES
         WHERE REDUCED COMPENSATION ALLOWANCES ARE PAYABLE.

         In the event that the amount of reinsurance with respect to a
         particular Policy under this Agreement increases due to a transfer of
         amounts from the Separate Account to the Fixed Account, then the
         Company will pay to the Reinsurer the aggregate of such amounts, less
         transfer adjustments equal to (i) times (ii) where:
             (i) equals the account value transferred into the Fixed Account;
             (ii)equals the transfer adjustment factors below:

         In the event that the amount of reinsurance with respect to a
         particular Policy under this Agreement decreases due to a transfer of
         amounts from the Fixed Account to the Separate Account, then the
         Reinsurer will pay to the Company the aggregate of such amounts, less
         transfer adjustments equal to (i) times (ii) where:

             (i) equals the account value transferred into the Separate Account;
             (ii)equals the transfer adjustment factors below:

================================================================================

                                     TRANSFER ADJUSTMENT FACTORS
                                    BY PRODUCT ADMINISTRATIVE CODE
      POLICY DURATION       AS A PERCENTAGE OF ACCOUNT VALUE TRANSFERRED*
          (YEARS)
                          ------------ ------------ ------------ ------------
                             VEN7         VEN17        VEN20        VEN21
                             VEN8         VEN18        VEN22        VEN23
    --------------------- ------------ ------------ ------------ ------------
             1                    4.7          5.2          4.8          5.3
    --------------------- ------------ ------------ ------------ ------------
             2                    4.1          4.5          4.5          5.0
    --------------------- ------------ ------------ ------------ ------------
             3                    3.6          3.9          4.1          4.5
    --------------------- ------------ ------------ ------------ ------------
             4                    3.0          3.2          3.5          3.9
    --------------------- ------------ ------------ ------------ ------------
             5                    2.5          2.6          2.8          3.1
    --------------------- ------------ ------------ ------------ ------------
             6                    2.0          2.0          2.0          2.2
    --------------------- ------------ ------------ ------------ ------------
             7                    1.5          1.5          1.2          1.2
    --------------------- ------------ ------------ ------------ ------------
             8+                   1.0          1.0          1.0          1.0
================================================================================
  

*The Transfer Adjustment will be zero where no compensation is paid.



<PAGE>   41
                              COINSURANCE AGREEMENT
                                   SCHEDULE J

The following reports and data feeds are to be provided by the Company to the
Reinsurer. The data contents will only include information related to the
reinsured business.

 I.   DAILY REPORTS

           -   Daily cash settlement statement (Schedule K) by 4:00p.m. on the
               following business day.

 II.  MONTH END REPORTS AND DATA FEEDS(1)

      A. By the third business day after month end

           -   Liability database reserve feed(2)
           -   Annuitized census data feed(3)
           -   Liability database and accounting activity data feeds(4)
           -   Policy loan progressions, reports and reconciliations

      B. By the fourth business day after month end

           -   Month end ceding statement data feed (Schedule L)
           -   Exhibits and supporting data for the computation of the Policy
               Expense Allowances (as defined in Schedule C) and the Adjustments
               on Transfers (as defined in Schedule I).
           -   Statutory reserve summary by product and by company
           -   Progression of Deferred Account Values/Annuitized Reserves by
               product and by company showing specific transactions (month only
               and year to date).


- ------------------------

(1) Based upon technology and business reporting needs, the content, format, and
interim report/file substitutes will be negotiated as needed by appropriate
Accounting and Valuation staff of the Reinsurer and the Company.

(2) At a minimum, they will contain the following Company information on a
policy level basis: For the deferred business: (a) ending account value, by fund
option, duration and interest rate; (b) surrender charges; (c) owner and
annuitant age and (d) plan code.

(3) For the annuitized business: ending policy census data including annuity
option; annuitant date of birth, rated age, and sex; annuity payment frequency,
amount, option, and date of first and last payments; cost of living adjustments;
pricing date; issue date; unloaded net premium and expense loads; state; and
reserve valuation modes and rates.

(4) At a minimum, they will contain the following Company information on a
policy level basis for both deferred and annuitized business: ceding statement
activity for the period for each plan code segregated by qualified vs.
nonqualified, individual vs. group and by state.


<PAGE>   42

SCHEDULE K: DAILY CASH SETTLEMENT INFORMATION


Company
       ---------------------------
for Activity of:
                ------------------
<TABLE>
<CAPTION>

                                                         DAILY      MONTH TO    QUARTER    YEAR TO
                                                        ACTIVITY       DATE     TO DATE      DATE
                                                        --------       ----     -------      ----
<S>                                                    <C>          <C>          <C>         <C>
DEFERRED ACTIVITY ONLY

(1)  NEW POLICY PREMIUM

(2)  TRANSFERS/EXCHANGE FROM VARIABLE
      (A)         TRANSFERS FROM VARIABLE TO FIXED
      (B)         PRODUCT EXCHANGES FROM VARIABLE TO FIXED
      (C)                  TOTAL TRANSFERS IN [(2A) +(2B)]

(3)  TOTAL INFLOW TO FIXED [(1) + (2C)]

(4)  PARTIAL WITHDRAWALS (INCLUDING SWIP'S)

(5)  FULL TERMINATIONS (ACCOUNT VALUE ONLY)

(6)  TRANSFERS/EXCHANGES FROM FIXED
      (A)         TRANSFERS FROM FIXED TO VARIABLE
      (B)         PRODUCT EXCHANGES FROM FIXED TO VARIABLE
      (C)                  TOTAL TRANSFERS OUT [(6A + 6B)]

(7)  DEATH BENEFIT (ACCOUNT VALUE ONLY)

(8)  MARKET VALUE ADJUSTMENTS COLLECTED

(9)  SURRENDER CHARGES COLLECTED

(10)  TOTAL OUTFLOW FROM FIXED
                  [(4) + (5) + (6C) +(7) - (8) - (9)]

(11)  NET FIXED CASHFLOW [(3) - (10)]

(12)  ALLOWANCES

         (A)  COMMISSIONS PAID (SEE SCHEDULE)
         (B)  ISSUE EXPENSES [.38% X (1)] (EST.)
         (C)  MAINTENANCE EXPENSES [$5,000 PER DAY] (EST.)
         (D)  TRANSFER SETTLEMENT [.05 X ((2C)-(6C))] (EST.)
         (E)      TOTAL ALLOWANCES [12A) + (12B) + (12C) + (12D)]

(13)  CASH DUE TO (FROM) PSI [(11)-(12E)]
</TABLE>

PREPARED BY:
            ---------------------------
APPROVED BY:
            ---------------------------
DATE PREPARED: 
              -------------------------


<PAGE>   43



SCHEDULE L: MONTHLY CASH SETTLEMENT INFORMATION


Company
       ---------------------------
for Activity of:
                ------------------
<TABLE>
<CAPTION>

                                                 MONTH TO   QUARTER    YEAR TO
                                                 DATE       TO DATE    DATE
                                                 ----       -------    ----
<S>                                                    <C>          <C>          <C>
A) DEFERRED ACTIVITY

1) NEW POLICY PREMIUM

2) TRANSFERS/EXCHANGES FROM VARIABLE
    (A) TRANSFERS FROM VARIABLE TO FIXED
    (B) PRODUCT EXCHANGES FROM VARIABLE TO FIXED
    (C)  TOTAL TRANSFERS IN [(2A) + (2B)]

3) TOTAL INFLOW TO FIXED [(1) + (2C)]

4) PARTIAL WITHDRAWALS (INCLUDING SWIP'S)

5) FULL TERMINATIONS (ACCOUNT VALUE ONLY)

6) TRANSFERS/EXCHANGES FROM FIXED
    (A)  TRANSFERS FROM FIXED TO VARIABLE
    (B)  PRODUCT EXCHANGES FROM FIXED TO VARIABLE
    (C) TOTAL TRANSFERS OUT [(6A) + (6B)]

7) DEATH BENEFIT (ACCOUNT VALUE ONLY)

8) MARKET VALUE ADJUSTMENTS
     (A) COLLECTED
     (B) WAIVED
     (C) TOTAL [(6A) + (6B)]

9) SURRENDER CHARGES
     (A)  COLLECTED ON WITHDRAWAL
     (B)  COLLECTED ON DEATH
     (C)  WAIVED
     (D) TOTAL [(9A) + (9B) + (9C)]

10) TOTAL OUTFLOW FROM FIXED [(4) + (5) +(6C) +(7) - (8C) - (9D)]

11) NET FIXED DEFERRED CASHFLOW [(8) - (10)]

</TABLE>


<PAGE>   44




(B)  PAYOUT ACTIVITY
<TABLE>
<CAPTION>

                                                 MONTH TO   QUARTER    YEAR TO
                                                 DATE       TO DATE    DATE
                                                 ----       -------    ----
<S>                                                    <C>          <C>          <C>
(1) ANNUITIZED FUNDS (ACCOUNT VALUE)
    (A)  IMMEDIATE ANNUITY PREMIUM
    (B)  VARIABLE TO FIXED ANNUITIZATIONS
    (C)  FIXED TO VARIABLE ANNUITIZATIONS
    (D)           TOTAL ANNUITIZED FUNDS [(1A) + (1B) - (1C)]

(2) PREMIUM TAXES (BACK & FRONT-END)
    (A)  IMMEDIATE ANNUITY
    (B)  VAR/FIXED SETTLEMENT ANNUITY
    (C)  FIXED/FIXED SETTLEMENT ANNUITY
    (D)           TOTAL [(2A) + (2B) + (2C)]

(3) BENEFIT PAYMENTS
    (A)  IMMEDIATE ANNUITY - REGULAR
    (B)  IMMEDIATE ANNUITY - COMMUTED (DEATHS)
    (C)  SETTLEMENT ANNUITY - REGULAR
    (D)  SETTLEMENT ANNUITY - COMMUTED (DEATHS)
                  TOTAL BENEFITS [3A) + (3B) + (3C) + (3D)]

(4)               NET PAYOUT ANNUITY ACTIVITY [(1D) - (2D) - (3E)]

</TABLE>


<PAGE>   45



(C)      ALLOWANCES
<TABLE>
<CAPTION>

                                                 MONTH TO   QUARTER    YEAR TO
                                                 DATE       TO DATE    DATE
                                                 ----       -------    ----
<S>                                                    <C>          <C>          <C>
(1) AGENT COMPENSATION
    (A) COMMISSIONS PAID (SEE SCHEDULE)
    (B) COMMISSIONS CHARGED-BACK (SEE SCHEDULE)
    (C) RENEWAL COMM. ADJ. (SEE SCHEDULE)
    (D) HIGH AGE ADJ. (SEE SCHEDULE)
    (E) TRAILS PAID (SEE SCHEDULE)
    (F)          TOTAL COMPENSATION [(1A) - (1B) + (1C) - (1D) + (1E)]

(2) ISSUE EXPENSES (SEE SCHEDULE)

(3) MAINTENANCE EXPENSES (SEE SCHEDULE)

(4) TRANSFER ALLOWANCE ON NET FUND TRANSFERS TO FIXED
                  (INCLUDING LOANS - SEE SCHEDULE)

(5) TRANSFER ALLOWANCE ON NET PRODUCT EXCHANGES TO FIXED
             (SEE SCHEDULE)
(6) PREMIUM TAX REIMBURSEMENT

(7)                   TOTAL ALLOWANCES [(1F) + (2) + (3) + (4) + (5) + (6)]


(D) OTHER ACTIVITY

(1) EXCESS INTEREST CREDITED

(2) POLICY LOANS
    (A) LOAN PRINCIPAL PAID BACK TO FIXED
    (B) LOAN INTEREST PAID BACK TO FIXED
    (C) NEW LOANS FROM FIXED
    (D) INTEREST ON VARIABLE PAYBACKS
    (E) INTEREST CAPITALIZED ON VARIABLE LOANS
    (F) INT. CREDITED ON LOANS FROM VAR.
    (G) REDUCTION DUE FIXED & VARIABLE DECREMENTS (ASSET FUND)
    (H)      NET LOAN CASHFLOW [(2A) + (2B) - (2C) + (2D) + (2E) - (2F) + (2G)]

(3)                  TOTAL OTHER ACTIVITY [(1) + (2H)]

(E) CASH DUE TO (FROM) PSI [(A11) + (B4) - (C7) + (D3)]

(F) CASH PAID TO (FROM) PSI DURING MONTH

(G) MONTHLY TRUE-UP [(E) - (F)]

</TABLE>

<PAGE>   46



(H)  SUMMARY RECONCILIATION OF DAILY AND MONTHLY DEFERRED ANNUITY ACTIVITY

(1)  TRUE-UP OF DAILY ITEMS (MONTHLY DEFERRED ANNUITY AND
     ALLOWANCES) [(A1) +(A2C) - (A4) -(A5) - (A6C) - (A7) + (A8A) +
     (A9A)
              -(C1A) - (C2) - C3) - (C4)-C5)]

(2)  CASH PAID TO (FROM ) PSI DURING MONTH

(3)  DIFFERENCE [(H1) - (H2)]*


(I)  ITEMIZED RECONCILIATION OF DAILY AND MONTHLY DEFERRED ANNUITY ACTIVITY


                                                         (I)        (II)
                                                      CUMULATIVE   MONTHLY
                                                         DAILY     TRUE-UP
                                                         -----     -------
                                                                   

(1) TRANSFERS/EXCHANGES FROM VARIABLE
    (A) TRANSFERS FROM VARIABLE TO FIXED
    (B) PRODUCT EXCHANGES FROM VARIABLE TO FIXED
    (C)          TOTAL TRANSFERS IN [(1A) + (1B)]

(2) TRANSFERS/EXCHANGE FROM FIXED
    (A) TRANSFERS FROM FIXED TO VARIABLE
    (B) PRODUCT EXCHANGES FROM FIXED TO VARIABLE
    (C)          TOTAL TRANSFERS OUT [(2A) + (2B)]

(3) ALLOWANCES
    (A) COMMISSIONS PAID
    (B) ISSUE EXPENSES
    (C) MAINTENANCE EXPENSES
    (D) TRANSFER SETTLEMENT
    (E) TOTAL

(4) TOTAL [I1) - (I2) - (I3)]

(5) VARIANCES*
        (LINE 4 COLUMN (I) LESS COLUMN (II)

PREPARED BY:
            -------------------------------
APPROVED BY:
            -------------------------------
DATE PREPARED:
              -----------------------------

*SEE ATTACHED EXPLANATION IF THESE ITEMS ARE NOT EQUAL

<PAGE>   47

Company
       ---------------------------
for Activity of:
                ------------------
<TABLE>
<CAPTION>

                                                 MONTH TO   QUARTER    YEAR TO
                                                 DATE       TO DATE    DATE
                                                 ----       -------    ----
<S>                                             <C>        <C>        <C>
(1) FIXED TO FIXED TRANSFERS/EXCHANGES
    (A)   TRANSFERS FROM FIXED TO FIXED
    (B)   PRODUCT EXCHANGES FROM FIXED TO FIXED
    (C)   FIXED/FIXED ANNUITIZATIONS (ACCOUNT VALUE)

(2) ADMIN FEES COLLECTED

(3) DEFERRED ANNUITY INTEREST CREDITED

(4) NUMBER OF POLICIES IN FORCE
    (A) DEFERRED
    (B) PAYOUT

(5) FIXED PREMIUMS IN SUSPENSE (DETAIL ATTACHED)

(6) FIXED ACCOUNT CLAIMS NOT YET PROCESSED

(7) POLICY LOAN RECONCILIATION - COLLATERAL ACCOUNT
    (A) COLLATERAL ACCOUNT AT BEG. OF PERIOD
    (B) NEW LOANS TAKEN
    (C) REDUCTION DUE TO SURRENDER
    (D) REDUCTION DUE TO MATURITY
    (E) REDUCTION DUE TO ANNUITIZATION
    (F) REDUCTION DUE TO DEATH
    (G) PRINCIPAL REPAID
    (H) INTEREST CREDITED TO COLLATERAL ACCOUNT
    (I) INTEREST CAPITALIZED DUE NON-PAYMENT
    (J) COLLATERAL ACCOUNT AT END OF PERIOD
                 [(7A) + (7B) - (7C) - (7D) - (7E) - (7F) - (7G) -
    (7H) + (7I)] (K) CHANGE TO COLLATERAL ACCOUNT [(7J) - (7A)] (L)
    INTEREST EXPENSE ACCRUED BUT NOT CREDITED TO COLLATERAL FUND

(8) POLICY LOAN RECONCILIATION - ASSET FUND
    (A) ASSET FUND AT BEG. OF PERIOD
    (B) NEW LOANS TAKEN
    (C) REDUCTION DUE TO SURRENDER
    (D) REDUCTION DU TO MATURITY
    (E) REDUCTION DUE TO ANNUITIZATION
    (F) REDUCTION DUE TO DEATH
    (G) PRINCIPAL REPAID
    (H) INTEREST CAPITALIZED
    (I) ASSET FUND END OF PERIOD
                 [(7A) + (7B) - (7C) - (7D) - (7E) - (7F) - (7G) + (7H)]
    (J) INT. INC. ACCRUED BUT NOT CAP. ON ASSET FUND

</TABLE>

PREPARED BY:
            -------------------------------
APPROVED BY:
            -------------------------------
DATE PREPARED:
              -----------------------------

<PAGE>   48



                                   SCHEDULE M


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                              COINSURANCE AGREEMENT


         The reinsured, North American Security Life Insurance Company ("NASL"),
will achieve the service standards set forth below when dealing with Reinsured
Portions of Policies reinsured under this Agreement.

NASL will:

1)   Answer telephones within 30 seconds of the call being received during
     Business Days;

2)   Issue new Policies within 2 full Business Days of all requirements needed
     to issue a Policy having been received by NASL at its office in Boston,
     Massachusetts;

3)   Complete processing of Policy terminations and withdrawals within 2 full
     Business Days of all requirements needed for such transactions having been
     received by NASL at its office in Boston, Massachusetts;

4)   Complete processing of all non-financial Policy changes within 5 full
     Business Days of all requirements needed for such transactions having been
     received by NASL at its office in Boston, Massachusetts; and

5)   Send Letters of Acceptance regarding 1035 exchanges within 5 full Business
     Days of receipt by NASL at its office in Boston, Massachusetts.

6)   Release commission payments to Broker Dealers within 2 full Business Days
     of receipt of Commission Statements/Checks by NASL at its office in Boston,
     Massachusetts.


NASL will meet the above standards, on average, 90% of the time.

In any event, NASL will employ service standards for the Reinsured Portions at
least at the same target level as those used for the Policies in their entirety.
Target is defined in the NASL Incentive Pay Plan for Annuity Customer Service.
In the event targets are revised, NASL will notify Peoples in writing within 30
days of any such revisions becoming effective.


<PAGE>   1





                             REINSURANCE AGREEMENT


                                    BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                DOVER, DELAWARE

                      REFERRED TO AS THE "CEDING COMPANY"


                                      AND


                       ITT LYNDON LIFE INSURANCE COMPANY

                              ST. LOUIS, MISSOURI

                         REFERRED TO AS THE "REINSURER"






<PAGE>   2
                               TABLE OF CONTENTS



                                                                           Page

ARTICLE I                 GENERAL PROVISIONS                                 2

ARTICLE II                INITIAL CONSIDERATION AND REINSURANCE PREMIUMS     8

ARTICLE III               COMMISSIONS AND ALLOWANCES                        11

ARTICLE IV                BENEFIT PAYMENTS                                  17

ARTICLE V                 RESERVE ADJUSTMENTS                               20

ARTICLE VI                EXPENSE AND RISK CHARGES                          22

ARTICLE VII               REINSURANCE GAINS AND LOSSES                      24

ARTICLE VIII              LOSS CARRYFORWARD                                 25

ARTICLE IX                EXPERIENCE REFUND                                 27

ARTICLE X                 ACCOUNTING AND SETTLEMENTS                        29

ARTICLE XI                DURATION AND RECAPTURE                            33

ARTICLE XII               TERMINAL ACCOUNTING AND SETTLEMENT                35

ARTICLE XIII              REPRESENTATIONS                                   37

ARTICLE XIV               ARBITRATION                                       38

ARTICLE XV                INSOLVENCY                                        40

ARTICLE XVI               EXECUTION AND EFFECTIVE DATE                      41


SCHEDULE A                ANNUITIES AND RISKS REINSURED                     42

SCHEDULE B                QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS      43

SCHEDULE C                MODIFIED COINSURANCE RESERVE INVESTMENT CREDIT    46

SCHEDULE D                CEDING COMPANY DATA                               47


EXHIBIT A                 ACCOUNTS RECEIVABLE AGREEMENT


<PAGE>   3
                             REINSURANCE AGREEMENT

This Agreement is made and entered into by and between North American Security
Life Insurance Company (hereinafter referred to as the "Ceding Company") and
ITT Lyndon Life Insurance Company (hereinafter referred to as the "Reinsurer").

The Ceding Company and the Reinsurer mutually agree to reinsure on the terms
and conditions stated herein.  This Agreement is an indemnity reinsurance
agreement solely between the Ceding Company and the Reinsurer, and performance
of the obligations of each party under this Agreement will be rendered solely
to the other party.  In no instance will anyone other than the Ceding Company
or the Reinsurer have any rights under this Agreement, and the Ceding Company
will be and remain the only party hereunder that is liable to any insured,
policyowner or beneficiary under any annuity reinsured hereunder.















                                     - 1 -
<PAGE>   4
                                   ARTICLE I

                               GENERAL PROVISIONS

1.      Annuities and Risks Reinsured.  The Reinsurer agrees to indemnify the
        Ceding Company for, and the Ceding Company agrees to reinsure with the
        Reinsurer, according to the terms and conditions hereof, the portion
        of the risks under the annuities described in Schedule A attached
        hereto.

2.      Coverages and Exclusions.
        A.      Only the variable annuities described in Schedule A are
                reinsured under this Agreement.

        B.      The Reinsurer will not participate in any loans on annuities
                reinsured hereunder.

3.      Plan of Reinsurance.  This indemnity reinsurance will be on a
        modified-coinsurance basis.  The Ceding Company will retain, control
        and own all assets held in relation to the Modified Coinsurance
        Reserve.

4.      Dividends to Policyowners.  The Reinsurer will have no liability to
        the Ceding Company for reimbursement of, and will not reimburse the
        Ceding Company for, dividends to policyowners.

5.      Expenses.  The Reinsurer will bear no part of the expenses incurred in
        connection with the annuities reinsured hereunder, except as otherwise
        provided herein.





                                     - 2 -
<PAGE>   5

6.      Annuity Changes.  The Ceding Company must provide written notification
        to the Reinsurer of any change which affects the original terms or
        conditions of any annuity reinsured hereunder within fifteen (15) days
        after the change takes effect.  The Reinsurer will provide written
        notification to the Ceding Company as to the Reinsurer's acceptance or
        rejection of the change within fifteen (15) days after receipt of
        notice of the change.  If the Reinsurer accepts any such change, the
        Reinsurer will share in any increase or decrease in the Ceding
        Company's liability that results from such change in the same
        proportion as the portion of the annuities reinsured hereunder.  If
        the Reinsurer rejects any such change, the Reinsurer's liability under
        this Agreement will be determined as if no such change had occurred.

7.      No Extracontractual Damages.  The Reinsurer does not indemnify the
        Ceding Company for, and will not be liable for, any extracontractual
        damages or extracontractual liability of any kind whatsoever resulting
        from fraud, oppression, bad faith, strict liability, or negligent,
        reckless or intentional wrongs on the part of the Ceding Company or
        its directors, officers, employees and agents.  The following types of
        damages are examples of damages that would be excluded from this
        Agreement for the conduct described above: actual damages, damages for
        emotional distress, and punitive or exemplary damages.

8.      Annuity Administration.  The Ceding Company will administer the
        annuities reinsured hereunder and will perform all accounting for such




                                     - 3 -
<PAGE>   6
         annuities; provided, however, that the Reinsurer reserves the right to
         participate in claims administration.

9.       Inspection.  At any reasonable time, the Reinsurer may inspect, during
         normal business hours, at the principal office of the Ceding Company,
         the original papers and any and all other books or documents relating
         to or affecting reinsurance under this Agreement.  The Reinsurer will
         not use any information obtained through any inspection pursuant to
         this Paragraph for any purpose not relating to reinsurance hereunder.

10.      Taxes.  The allowance for any premium taxes paid in connection with
         the annuities reinsured hereunder is included in the Commissions and
         Allowances as described in Article III.  The Reinsurer will not
         reimburse the Ceding Company for any other taxes paid by the Ceding
         Company in connection with the annuities reinsured hereunder.

11.      Proxy Tax Reimbursement.  Pursuant to IRC Section 848, insurance
         companies are required to capitalize and amortize specified policy
         acquisition expenses.  The amount capitalized is determined by proxy
         based on a percentage of "reinsurance premiums" as defined in the IRS
         regulations relating to IRC Section 848.  At the Reinsurer's request,
         the Ceding Company will reimburse the Reinsurer for any positive
         timing cost to the Reinsurer which results from the application of IRC
         Section 848 to the annuities reinsured hereunder and which the
         Reinsurer considers material.  At the Ceding Company's request, the
         Reinsurer will reimburse the Ceding Company for the absolute value of
         any negative





                                     - 4 -
<PAGE>   7
         timing cost to the Ceding Company which results from the application
         of IRC Section 848 to the annuities reinsured hereunder and which the
         Ceding Company considers material.

12.      Election to Determine Specified Policy Acquisition Expenses.  The
         Ceding Company and the Reinsurer agree that the party with net
         positive consideration under this Agreement will capitalize specified
         policy acquisition expenses with respect to annuities reinsured under
         this Agreement without regard to the general deductions limitation of
         Section 848(c)(1) of the Internal Revenue Code of 1986, as amended.
         The Ceding Company and the Reinsurer will exchange information
         pertaining to the amount of net consideration under this Agreement
         each year to ensure consistency.  The Ceding Company will submit a
         schedule to the Reinsurer by May 1 of each year showing its
         calculation of the net consideration for the preceding taxable year.
         The Reinsurer may contest the calculation in writing within thirty
         (30) days of receipt of the Ceding Company's schedule.  Any
         differences will be resolved between the parties so that consistent
         amounts are reported on the respective tax returns for the preceding
         taxable year.  This election to capitalize specified policy
         acquisition expenses without regard to the general deductions
         limitation is effective for all taxable years during which this
         Agreement remains in effect.

13.      Condition.  The reinsurance hereunder is subject to the same
         limitations and conditions as the annuities issued by the Ceding
         Company which are reinsured hereunder, except as otherwise provided in
         this Agreement.





                                     - 5 -
<PAGE>   8
14.      Misunderstandings and Oversights.  If any failure to pay amounts due
         or to perform any other act required by this Agreement is
         unintentional and caused by misunderstanding or oversight, the Ceding
         Company and the Reinsurer will adjust the situation to what it would
         have been had the misunderstanding or oversight not occurred.

15.      Adjustments.  If the Ceding Company's liability under any of the
         annuities reinsured hereunder is changed because of a misstatement of
         age, sex or any other material fact, the Reinsurer will share in the
         change proportionately to the amount reinsured hereunder, and will
         make any and all proportional adjustments with the Ceding Company.

16.      Reinstatements.  If an annuity reinsured hereunder is surrendered or
         annuitized, and is subsequently reinstated while this Agreement is in
         force, the reinsurance for such annuity will be reinstated
         automatically.  The Ceding Company will pay the Reinsurer the
         Reinsurer's proportionate share of all amounts received by the Ceding
         Company in connection with the reinstatement of the annuity plus any
         amounts previously refunded to the Ceding Company by the Reinsurer in
         connection with the lapse of the annuity.

17.      Assignment.  The Ceding Company may not assign any of its rights,
         duties or obligations under this Agreement without prior written
         consent of the Reinsurer.





                                     - 6 -
<PAGE>   9
18.      Amendments.  This Agreement may be amended only by written agreement
         of the parties.

19.      Entire Agreement.  The terms expressed herein constitute the entire
         agreement between the parties with respect to the annuities reinsured
         hereunder.  There are no understandings between the parties with
         respect to the annuities reinsured hereunder other than as expressed
         in this Agreement.





                                     - 7 -
<PAGE>   10
                                   ARTICLE II

                 INITIAL CONSIDERATION AND REINSURANCE PREMIUMS

1.       Initial Consideration.  The Ceding Company will pay the Reinsurer an
         Initial Consideration equal to 100 percent of the Modified Coinsurance
         Reserve, as defined in Article V, Paragraph 3, calculated as of the
         Effective Date of this Agreement.  Simultaneously with the payment of
         the Initial Consideration, the Ceding Company will withhold on behalf
         of the Reinsurer 3.2 percent of the Initial Consideration, calculated
         as of the Effective Date of this Agreement, in accordance with
         Paragraph 3 below, but not to exceed $15 million.

2.       Reinsurance Premiums.  The Ceding Company will pay the Reinsurer
         Reinsurance Premiums on all annuities in effect under this Agreement
         in an amount equal to that portion of the gross premiums collected by
         the Ceding Company during the current Accounting Period which
         corresponds to the portion of the annuities reinsured hereunder.  The
         Reinsurance Premiums paid to the Reinsurer by the Ceding Company will
         be remitted to the Reinsurer at the end of the Accounting Period
         during which the gross premiums were collected by the Ceding Company
         and the Reinsurer will treat any such Reinsurance Premiums as paid
         premium for annual statement purposes, regardless of the mode of
         collection by the Ceding Company on the annuities reinsured hereunder.

3.       Funds Withheld.  The Ceding Company and the Reinsurer have entered
         into the "Accounts Receivable Agreement" attached to this Agreement as





                                     - 8 -
<PAGE>   11
         Exhibit A.  Pursuant to the terms of the Accounts Receivable
         Agreement, the Ceding Company will withhold on behalf of the Reinsurer
         the amount described in Paragraph 1 above.  The amount withheld by the
         Ceding Company will be credited to the Reinsurer and will be
         considered as an amount held on behalf of the Reinsurer.  The
         Reinsurer will consider such amount as a receivable and the Ceding
         Company will consider such amount as a payable.  Such amount withheld
         will be subject to repayment in accordance with the terms of the
         Accounts Receivable Agreement.  The Funds Withheld at the end of each
         Accounting Period will be equal to (i) minus (ii), where:

                 (i)      equals the Funds Withheld at the end of the preceding
                          Accounting Period; and

                 (ii)     equals any payment by the Ceding Company to the
                          Reinsurer of any amount withheld, as described in
                          item (i) above, during the Accounting Period in
                          accordance with the Accounts Receivable Agreement.

         With respect, however, to the Accounting Period during which the
         Effective Date of this Agreement occurs, the reference in (i) above to
         "the end of the preceding Accounting Period" means 3.2 percent of the
         Initial Consideration, but not to exceed $15 million, determined in
         accordance with Paragraph 1 above.
         In no event will the Funds Withheld at the end of any Accounting
         Period exceed 50 percent of the Ceding Company's total statutory
         capital and surplus as of the end of the preceding calendar year.





                                     - 9 -
<PAGE>   12

4.       Interest Expense Charge.  The Ceding Company will pay the Reinsurer an
         Interest Expense Charge at the end of each Accounting Period equal to
         [(i) x (ii)] + [(iii) x (iv)], where:

                 (i)      equals any amounts withheld in accordance with item
                          (i) of Paragraph 3 above, which have not been paid by
                          the Ceding Company to the Reinsurer at the end of the
                          preceding Accounting Period and for which payment is
                          not due to the Reinsurer as described in the Accounts
                          Receivable Agreement;

                 (ii)     equals the Interest Expense Rate as described in
                          Paragraph 5 below;

                 (iii)    equals any amounts withheld in accordance with item
                          (i) of Paragraph 3 above, which have not been paid by
                          the Ceding Company to the Reinsurer at the end of the
                          preceding Accounting Period and for which payment is
                          due to the Reinsurer as described in the Accounts
                          Receivable Agreement; and

                 (iv)     equals the Loss Carryforward Rate described in
                          Article VIII, Paragraph 2.



5.       Interest Expense Rate.  For the Accounting Periods beginning January
         1, 1994 through December 31, 1998, the Interest Expense Rate at the
         end of each Accounting Period will be equal to 1.7715 percent.  For
         Accounting Periods beginning January 1, 1999 and thereafter, the
         Interest Expense Rate at the end of each Accounting Period will be
         equal to the Loss Carryforward Rate as described in Article VIII,
         Paragraph 2.





                                     - 10 -
<PAGE>   13
                                  ARTICLE III

                           COMMISSIONS AND ALLOWANCES



1.       Ceding Commission.  Simultaneously with the payment of the Initial
         Consideration, the Reinsurer will pay a Ceding Commission to the
         Ceding Company of 2.2 percent of the Initial Consideration as
         described in Article II, Paragraph 1, but not to exceed $10 million.



2.       Unamortized Ceding Commission.  The Unamortized Ceding Commission at
         the end of each Accounting Period equals (i) minus (ii), where:

                 (i)      equals the Unamortized Ceding Commission at the end
                          of the preceding Accounting Period; and

                 (ii)     equals the Unamortized Ceding Commission Adjustment
                          determined in accordance with Paragraph 3 below.

         With respect, however, to the Accounting Period during which the
         Effective Date of this Agreement occurs, the reference in (i) to the
         "end of the preceding Accounting Period" refers to the Effective Date
         of this Agreement immediately after the Ceding Commission, as
         described in Paragraph 1, has been paid.  The Unamortized Ceding
         Commission may never be less than zero.  In the Accounting Period
         during which (i) minus (ii) as described above, first becomes zero or
         negative, then, for that and all subsequent Accounting Periods, the
         Unamortized Ceding Commission will be set equal to zero.





                                     - 11 -
<PAGE>   14

3.       Unamortized Ceding Commission Adjustment.  The Unamortized Ceding
         Commission Adjustment at the end of each Accounting Period equals (i)
         minus (ii) minus (iii) minus (iv) minus (v), where:

                 (i)      equals the Reinsurance Gain or Reinsurance Loss
                          determined in accordance with Article VII;

                 (ii)     equals the Loss Carryforward at the end of the
                          preceding Accounting Period with accrued interest
                          thereon, determined in accordance with Article VIII,
                          Paragraph 1, item (i);

                 (iii)    equals the Interest Expense Charge determined in
                          accordance with Article II, Paragraph 4;

                 (iv)     equals the Interest on the Unamortized Ceding
                          Commission determined in accordance with Paragraph 9 
                          below; and

                 (v)      equals the Expense and Risk Charge determined in
                          accordance with Article VI, Paragraph 2.

         However, in no event will the Unamortized Ceding Commission Adjustment
         be less than zero or exceed the lesser of:

                 (1)      the Unamortized Ceding Commission at the end of the
                          preceding Accounting Period determined in accordance
                          with Paragraph 2 above, or

                 (2)      the Maximum Unamortized Ceding Commission Adjustment
                          as described in Paragraph 4 below.

         Notwithstanding anything to the contrary in this Agreement, if the
         Unamortized Ceding Commission at the end of any Accounting Period is
         still positive, but has been reduced during any Accounting Period by
         an amount less than the Maximum Unamortized Ceding Commission
         Adjustment





                                     - 12 -
<PAGE>   15

         described in Paragraph 4 below, then such shortfall can be recovered
         from future positive Unamortized Ceding Commission Adjustments.



4.       Maximum Unamortized Ceding Commission Adjustment.  The Maximum
         Unamortized Ceding Commission Adjustment for each Accounting Period is

         as follows:

<TABLE>
<CAPTION>
                    For Accounting                      Maximum Unamortized
                 Periods Ending During             Ceding Commission Adjustment
                 ---------------------             ----------------------------
                 <S>                                           <C>
                 1994 through 1998                             $  500,000

                 1999 and thereafter                           $2,000,000
</TABLE>

         However, if in any Accounting Period (a) the Termination Rate as
         described in Paragraph 5 below, is greater than 0.30, and/or (b) the
         Investment Credit Accumulation Rate as described in Paragraph 6 below,
         is less than zero, then the Reinsurer may elect to define the Maximum
         Withheld Ceding Commission Adjustment as any amount up to $10 million
         for the first Accounting Period in the current calendar year and for
         all Accounting Periods thereafter.



5.       Termination Rate.  The Termination Rate in any Accounting Period
         equals 1 - [(i) divided by (ii)], where:

                 (i)      equals the total number of annuities reinsured
                          hereunder and described in Schedule A, as of the date
                          the current Accounting Period ends; and

                 (ii)     equals the total number of annuities reinsured
                          hereunder and described in Schedule A, as of the date
                          one year prior to the date the current Accounting
                          Period ends.





                                     - 13 -
<PAGE>   16

6.       Investment Credit Accumulation Rate.  The Investment Credit
         Accumulation Rate in any Accounting Period equals (i) / [.5 x {(ii) +
         (iii)}], where:

                 (i)      equals the Modified Coinsurance Reserve Investment
                          Credit as described in Schedule C, for the current
                          Accounting Period;

                 (ii)     equals the portion of the account value for the
                          annuities reinsured hereunder which corresponds to
                          the portion of the annuities reinsured hereunder at
                          the beginning of the current Accounting Period; and

                 (iii)    equals the portion of the account value for the
                          annuities reinsured hereunder which corresponds to
                          the portion of the annuities reinsured hereunder at
                          the end of the current Accounting Period.



7.       Allowances for Commissions and Expenses.  The Reinsurer will pay the
         Ceding Company Allowances for Commissions and Expenses for each
         Accounting Period, subsequent to the initial Accounting Period, equal
         to (i) plus (ii) plus (iii) plus (iv), where:

                 (i)      equals (a) times (b), where:

                          (a)     equals $7.50 times the quota share percentage
                                  of the annuities reinsured hereunder as
                                  described in Schedule A; and

                          (b)     equals the number of annuities reinsured
                                  hereunder and described in Schedule A, and
                                  inforce at the end of the current Accounting
                                  Period;

                 (ii)     equals .0125 percent times that portion of the
                          account value of the annuities reinsured hereunder 
                          which corresponds to





                                     - 14 -
<PAGE>   17

                          the portion of the annuities reinsured hereunder as 
                          of the end of the current Accounting Period;

                 (iii)    equals the Trailer Commission, as defined below,
                          times that portion of the account value of the
                          Venture Variable Annuity 3 annuities reinsured
                          hereunder which corresponds to the portion of the
                          Venture Variable Annuity 3 annuities reinsured
                          hereunder and described in Schedule A, as of the end
                          of the current Accounting Period; and

                 (iv)     equals .25 percent times that portion of the account
                          value, attributable to purchase payments received by
                          the Ceding Company thirteen months or more prior to
                          their trailer commission payment dates, of the
                          Venture Vision annuities reinsured hereunder which
                          corresponds to the portion of the Venture Vision
                          annuities reinsured hereunder and described in
                          Schedule A, as of the end of the current Accounting
                          Period.

         The Trailer Commission for Venture Variable Annuity 3 annuities for
each Accounting Period is defined below:

<TABLE>
<CAPTION>
                    For Accounting
                 Periods Ending During             Trailer Commission
                 ---------------------             ------------------
                 <S>                                      <C>     
                 1994                                     .04%

                 1995                                     .05%

                 1996                                    .055%

                 1997 and thereafter                    .0625%
</TABLE>



8.       Allowances for Death Benefit Guarantee.  The Reinsurer will pay the
         Ceding Company Allowances for Death Benefit Guarantee for each





                                     - 15 -
<PAGE>   18

         Accounting Period, subsequent to the initial Accounting Period, as an
         allowance for costs of the minimum death benefit guarantee on the
         annuities reinsured hereunder, equal to the sum of:

                 (i)      .0375 percent times that portion of the account value
                          of the Venture Vision annuities reinsured hereunder
                          which corresponds to the portion of the Venture
                          Vision annuities reinsured hereunder and described in
                          Schedule A, as of the end of the current Accounting
                          Period, plus

                 (ii)     .0125 percent times that portion of the account value
                          of the Venture Variable Annuity 3 annuities reinsured
                          hereunder which corresponds to the portion of the
                          Venture Variable Annuity 3 annuities reinsured
                          hereunder and described in Schedule A, as of the end
                          of the current Accounting Period.



9.       Interest on the Unamortized Ceding Commission.  The Ceding Company
         will pay the Reinsurer Interest on the Unamortized Ceding Commission
         at the end of each Accounting Period, subsequent to the initial
         Accounting Period, equal to the Unamortized Ceding Commission at the
         end of the preceding Accounting Period determined in accordance with
         Paragraph 2 above, times the Interest Expense Rate described in
         Article II, Paragraph 5.





                                     - 16 -
<PAGE>   19
                                   ARTICLE IV

                                BENEFIT PAYMENTS



1.       Benefit Payments.  Benefit Payments, as referred to in this Agreement,
         means the Reinsurer's quota share of (i) Claims as described in
         Paragraph 2 below, (ii) Cash Surrender Values as described in
         Paragraph 3 below, and (iii) Annuity Benefits as described in
         Paragraph 7 below.



2.       Claims.  The Reinsurer will pay the Ceding Company Claims.  The term
         "Claims," whenever used for purposes of this Agreement, means that
         portion of death benefits paid by the Ceding Company on annuities
         reinsured hereunder which is equal to the Reinsurer's quota share of
         the account value of those annuities.



3.       Cash Surrender Values.  The Reinsurer will pay the Ceding Company that
         portion of the Cash Surrender Values paid by the Ceding Company on
         annuities reinsured hereunder which corresponds to the portion of the
         annuities reinsured hereunder.



4.       Notice.  The Ceding Company will notify the Reinsurer promptly after
         receipt of any information regarding Claims on annuities reinsured
         hereunder.  The reinsurance claim and copies of notification, claim
         papers, and proofs will be furnished the Reinsurer upon request.



5.       Liability and Payment.  The Reinsurer will accept the decision of the
         Ceding Company with respect to payment of Claims on annuities
         reinsured





                                     - 17 -
<PAGE>   20

         hereunder.  The Reinsurer will pay its proportionate share of Claims
         in a lump sum to the Ceding Company without regard to the form of
         settlement by the Ceding Company.



6.       Contested Claims.  The Ceding Company will advise the Reinsurer of its
         intention to contest, compromise or litigate Claims involving
         annuities reinsured hereunder.  The Reinsurer will pay its share of
         the expenses of such contests, in addition to its share of Claims, or
         it may choose not to participate.  If the Reinsurer chooses not to
         participate, it will discharge its liability by payment to the Ceding
         Company of the full amount of its liability on the annuity reinsured.



7.       Annuity Benefits.

         A.      The Reinsurer will be liable, on a coinsurance basis, for its
                 portion of annuity payments made on any annuity reinsured
                 hereunder if the annuity payments are based on the fixed
                 settlement options at terms guaranteed in the annuity at the
                 time of issue of the annuity.

         B.      The Reinsurer will be liable, on a modified coinsurance basis,
                 for its portion of annuity payments made on any annuity
                 reinsured hereunder if the annuity payments are based on
                 variable settlement options at terms guaranteed in the annuity
                 at the time of issue of the annuity.

         C.      The Reinsurer will not be liable for the reinsurance of any
                 annuity annuitizing at terms more favorable than those
                 guaranteed at the time of issue of such annuity.  In the event
                 that the





                                     - 18 -
<PAGE>   21

                 Ceding Company allows annuitization at terms more favorable
                 than those guaranteed in the annuity at the time of issue of
                 such annuity, such annuity will be considered surrendered and
                 the Reinsurer will pay the Ceding Company that portion of the
                 annuity account value applied to the annuitization which
                 corresponds to the portion of the annuities reinsured
                 hereunder.  No further obligation or liability will exist for
                 the Reinsurer for such annuitized annuities.

















                                     - 19 -
<PAGE>   22
                                   ARTICLE V

                              RESERVE ADJUSTMENTS


1.       Initial Reserve Adjustment.  Simultaneously with the payment of the
         Initial Consideration described in Article II, Paragraph 1, by the
         Ceding Company to the Reinsurer, the Reinsurer will pay the Ceding
         Company an Initial Reserve Adjustment in an amount that is equal to
         the Modified Coinsurance Reserve determined in accordance with
         Paragraph 3 below, on the Effective Date of this Agreement.



2.       Modified Coinsurance Reserve Adjustment.

         A.      The Modified Coinsurance Reserve Adjustment will be computed
                 each Accounting Period equal to (i) minus (ii) minus (iii),
                 where:

                 (i)      equals the Modified Coinsurance Reserve at the end of
                          the current Accounting Period on the annuities
                          reinsured hereunder;

                 (ii)     equals the Modified Coinsurance Reserve at the end of
                          the preceding Accounting Period on the annuities
                          reinsured hereunder; and

                 (iii)    equals the Modified Coinsurance Reserve Investment
                          Credit described in Schedule C.

                 With respect, however, to the Accounting Period during which
                 the Effective Date of this Agreement occurs, the reference in
                 (ii) above to "the end of the preceding Accounting Period"
                 refers to the Effective Date of this Agreement immediately
                 after the Initial Reserve Adjustment, as described in
                 Paragraph 1 above, has





                                     - 20 -
<PAGE>   23

                 occurred.  In the Accounting Period in which termination of 
                 this Agreement occurs, the reference in (i) above to "the end 
                 of the current Accounting Period" refers to the terminal 
                 accounting date as described in Article XII, Paragraph 2.

         B.      For any Accounting Period in which the amount computed in A.
                 above is positive, the Reinsurer will pay the Ceding Company
                 such amount.  For any Accounting Period in which the amount
                 computed in A. above is negative, the Ceding Company will pay
                 the Reinsurer the absolute value of such amount.



3.       Modified Coinsurance Reserve.  The term "Modified Coinsurance
         Reserve," as used in this Agreement, means the statutory reserve held
         by the Ceding Company with respect to the annuities reinsured
         hereunder.



4.       Reserve Strengthening.  Any increase in reserves resulting from a
         reserve strengthening with respect to the annuities reinsured
         hereunder will be paid by the Ceding Company to the Reinsurer at the
         end of the Accounting Period during which the reserve strengthening
         occurs.











                                     - 21 -
<PAGE>   24
                                   ARTICLE VI

                            EXPENSE AND RISK CHARGES



1.       Initial Expense and Risk Charge.  The Initial Expense and Risk Charge
         for the initial Accounting Period, payable to the Reinsurer by the
         Ceding Company will be 1 percent times the Ceding Commission
         determined in accordance with Article III, Paragraph 1.



2.       Expense and Risk Charge.  The Expense and Risk Charge for each
         Accounting Period subsequent to the initial Accounting Period, payable
         to the Reinsurer by the Ceding Company, will be equal to the sum of
         (i) and (ii), where:

                 (i)      equals the Expense and Risk Charge Rate, as defined
                          below, times the Loss Carryforward for the preceding
                          Accounting Period, with accrued interest thereon,
                          determined in accordance with Article VIII, Paragraph
                          1, item (i); and

                 (ii)     equals the Expense and Risk Charge Rate, as defined
                          below, times the Expense and Risk Charge Base, as 
                          defined below.

         The Expense and Risk Charge Rate for each Accounting Period is defined
as follows:

<TABLE>
<CAPTION>
                             For Accounting                    Expense and
                          Periods Ending During             Risk Charge Rate
                          ---------------------             ----------------
                          <S>                                    <C>
                          1994 through 1998                      .4125%

                          1999 and thereafter                    .4142%
</TABLE>

         The Expense and Risk Charge Base for each Accounting Period is defined
         as follows: 





                                     - 22 -
<PAGE>   25


   For Accounting
Periods Ending During         Expense and Risk Charge Base
- ---------------------         ----------------------------

1994 through 1998             greater of either (a) the Unamortized Ceding 
                              Commission at the end of the preceding Accounting 
                              Period determined in accordance with Article III,
                              Paragraph 2, minus the Maximum Unamortized Ceding 
                              Commission Adjustment determined in accordance 
                              with Article III, Paragraph 4, or (b) quantity 
                              (iii) as defined below, but never less than zero



1999 and thereafter           (iii) below, but never less than zero, where:


                 (iii)    equals (a) plus (b) minus (c) minus (d) minus (e),
                          where:

                          (a)     equals the Unamortized Ceding Commission at
                                  the end of the preceding Accounting Period
                                  determined in accordance with Article III,
                                  Paragraph 2;

                          (b)     equals the absolute value of any Reinsurance
                                  Loss determined in accordance with Article 
                                  VII;

                          (c)     equals any Reinsurance Gain determined in
                                  accordance with Article VII;

                          (d)     equals the Interest Expense Charge determined
                                  in accordance with Article II, Paragraph 4; 
                                  and

                          (e)     equals the Interest on the Unamortized Ceding
                                  Commission determined in accordance with
                                  Article III, Paragraph 9.

         In no event will the Expense and Risk Charge payable be less than
         $20,000 for any Accounting Period after December 31, 1998.





                                     - 23 -
<PAGE>   26
                                  ARTICLE VII

                          REINSURANCE GAINS AND LOSSES



Formula.  A Reinsurance Gain or Reinsurance Loss will be calculated for each
Accounting Period and will be equal to the excess of (i) over (ii), where:

         (i)     equals the Reinsurance Premiums determined in accordance with
                 Article II, Paragraph 2; and

         (ii)    equals the sum of:

                 (a)      Benefit Payments, as described in Article IV, plus

                 (b)      the Modified Coinsurance Reserve Adjustment,
                          determined in accordance with Article V, Paragraph 2, 
                          plus

                 (c)      Allowances for Commissions and Expenses determined in
                          accordance with Article III, Paragraph 7, plus

                 (d)      Allowances for Death Benefit Guarantee determined in
                          accordance with Article III, Paragraph 8.

A Reinsurance Gain results if the excess of (i) over (ii) is positive.  A
Reinsurance Loss results if the excess of (i) over (ii) is negative.





                                     - 24 -
<PAGE>   27
                                  ARTICLE VIII

                               LOSS CARRYFORWARD



1.       Formula.  The Loss Carryforward at the end of each Accounting Period
         will be equal to (i) minus (ii) plus (iii) plus (iv) plus (v) plus
         (vi), where:

                 (i)      equals the Loss Carryforward at the end of the
                          preceding Accounting Period (except that, for the
                          initial Accounting Period, the preceding Accounting
                          Period Loss Carryforward will be zero) accumulated to
                          the end of the current Accounting Period at an
                          interest rate equal to the Loss Carryforward Rate
                          described in Paragraph 2 below;

                 (ii)     equals any Reinsurance Gain determined in accordance
                          with Article VII;

                 (iii)    equals the absolute value of any Reinsurance Loss
                          determined in accordance with Article VII;

                 (iv)     equals the Interest Expense Charge determined in
                          accordance with Article II, Paragraph 4;

                 (v)      equals the Interest on the Unamortized Ceding
                          Commission determined in accordance with Article III, 
                          Paragraph 9; and

                 (vi)     equals the Expense and Risk Charge determined in
                          accordance with Article VI, Paragraph 2.

         If the above calculation yields a negative amount, then the Loss
         Carryforward will be set equal to zero.





                                     - 25 -
<PAGE>   28

2.       Loss Carryforward Rate.  The Loss Carryforward Rate at the end of each
         Accounting Period will be equal to 43.75 basis points plus (i) divided
         by (ii), where:

                 (i)      equals the ninety day (90) transfer pricing rate as
                          determined by ITT Financial Corporations's Treasury
                          Department for ITT Financial Corporation debt as of
                          the date the current Accounting Period begins; and

                 (ii)     equals four.

















                                     - 26 -
<PAGE>   29
                                   ARTICLE IX

                               EXPERIENCE REFUND



1.       General.  An Experience Refund will be paid by the Reinsurer to the
         Ceding Company at the end of each Accounting Period with respect to
         the reinsurance hereunder, if the operation of the Experience Refund
         formula detailed in Paragraph 2 below produces a positive amount for
         that Accounting Period.  If the operation of the Experience Refund
         formula produces a negative amount for that Accounting Period, then
         the Experience Refund will be zero and the Loss Carryforward
         provisions of Article VIII will apply.  No Experience Refund will be
         paid by the Reinsurer to the Ceding Company after the earliest of: (a)
         the Unamortized Ceding Commission as described in Article III,
         Paragraph 2, becomes zero, or (b) the Ceding Company withholds amounts
         in accordance with Article II, Paragraph 3, item (i) for which payment
         is due to the Reinsurer as described in the Accounts Receivable
         Agreement.



2.       Formula.  The Experience Refund at the end of each Accounting Period
         will be equal to (i) minus (ii), where:

                 (i)      equals the Reinsurance Gain or Reinsurance Loss
                          determined in accordance with Article VII; and

                 (ii)     equals the sum of:

                          (a)     the Loss Carryforward for the preceding
                                  Accounting Period, with accrued interest
                                  thereon, determined in accordance with
                                  Article VIII, item (i), plus











                                     - 27 -
<PAGE>   30

                          (b)     the Interest Expense Charge determined in
                                  accordance with Article II, Paragraph 4, plus

                          (c)     the Interest on the Unamortized Ceding
                                  Commission determined in accordance with
                                  Article III, Paragraph 9, plus

                          (d)     the Expense and Risk Charge determined in
                                  accordance with Article VI, Paragraph 2, plus

                          (c)     the Unamortized Ceding Commission Adjustment
                                  determined in accordance with Article III, 
                                  Paragraph 3.











                                     - 28 -
<PAGE>   31
                                   ARTICLE X

                           ACCOUNTING AND SETTLEMENTS



1.      Quarterly Accounting Period.  Each Accounting Period under this
        Agreement will be a calendar quarter, except that: (a) the initial
        Accounting Period runs from the Effective Date of this Agreement
        through the last day of the calendar quarter during which the
        Effective Date of this Agreement falls, and (b) the final Accounting
        Period runs from the end of the preceding Accounting Period until the
        terminal accounting date of this Agreement as described in Article
        XII, Paragraph 2.  However, the Reinsurer reserves the right to adjust
        all accounting and settlements to a calendar year-to-date basis.



2.      Quarterly Accounting Reports.  Quarterly accounting reports in the
        form of Schedule B will be submitted to the Reinsurer by the Ceding
        Company for each Accounting Period not later than fifteen (15) days
        after the end of each Accounting Period.  Such reports will include
        information on the amount of Initial Consideration, Reinsurance
        Premiums, Ceding Commission, Allowances for Commissions and Expenses,
        Allowances for Death Benefit Guarantee, Benefit Payments, Reinsurance
        Gains and Losses, Experience Refund, Loss Carryforward, Funds
        Withheld, Interest Expense Charge, Unamortized Ceding Commission,
        Unamortized Ceding Commission Adjustment, Interest on the Unamortized
        Ceding Commission, Expense and Risk Charges and Modified Coinsurance
        Reserve.





                                     - 29 -
<PAGE>   32
3.      Initial Quarterly Settlement.

        A.      Within fifteen (15) days after the initial Accounting Period,
                the Ceding Company will pay the Reinsurer the sum of: (i) the
                Initial Consideration determined in accordance with Article
                II, Paragraph 1, plus (ii) the Initial Expense and Risk Charge
                determined in accordance with Article VI, Paragraph 1.

        B.      Simultaneously, the Reinsurer will pay the Ceding Company the
                sum of: (i) the Initial Reserve Adjustment determined in
                accordance with Article V, Paragraph 1, plus (ii) the Ceding
                Commission determined in accordance with Article III,
                Paragraph 1.



4.      Quarterly Settlements.

        A.      Within fifteen (15) days after the end of each Accounting
                Period, the Ceding Company will pay the Reinsurer the sum of:
                (i) the Reinsurance Premiums determined in accordance with
                Article II, Paragraph 2, plus (ii) any Modified Coinsurance
                Reserve Adjustment payable to the Reinsurer determined in
                accordance with Article V, Paragraph 2, plus (iii) any Funds
                Withheld payable to the Reinsurer during the current
                Accounting Period in accordance with the terms of the Accounts
                Receivable Agreement determined in accordance with Article II,
                Paragraph 3, item (ii).

        B.      Simultaneously, the Reinsurer will pay the Ceding Company the
                sum of: (i) the amount of Benefit Payments paid during the
                Accounting Period as described in Article IV, plus (ii)
                Allowances for Commissions and Expenses determined in
                accordance with Article III, Paragraph 7, plus (iii)
                Allowances for Death Benefit





                                     - 30 -
<PAGE>   33

                Guarantee determined in accordance with Article III, Paragraph
                8, plus (iv) any Modified Coinsurance Reserve Adjustment
                payable to the Ceding Company determined in accordance with
                Article V, Paragraph 2, plus (v) any Experience Refund
                determined in accordance with Article IX.


5.      Amounts Due Quarterly.  Except as otherwise specifically provided in
        this Agreement, all amounts due to be paid to either the Ceding
        Company or the Reinsurer under this Agreement will be determined on a
        net basis as of the last day of each Accounting Period and will be due
        as of such date and payable within fifteen (15) days after the end of
        the Accounting Period.



6.      Annual Accounting Reports.  The Ceding Company will provide the
        Reinsurer with annual accounting reports within thirty (30) days after
        the end of the calendar year for which such reports are prepared.
        These reports will contain sufficient information about the annuities
        reinsured hereunder to enable the Reinsurer to prepare its annual
        financial reports and to verify the information reported in Schedule
        B, and will include Exhibit 8 by reserve basis, Page 7, Page 23 and
        Schedule S of the Annual Statement.



7.      Estimations.  If the amounts, as described in Paragraphs 3 and 4
        above, cannot be determined by the dates described in Paragraph 5
        above, on an exact basis, such payments will be paid in accordance
        with a mutually agreed upon formula which will approximate the actual
        payments.





                                     - 31 -
<PAGE>   34

        Adjustments will then be made to reflect actual amounts when they 
        become available.



8.      Delayed Payments.  For purposes of Paragraph 5 above, if there is a
        delayed settlement of a payment due, there will be an interest
        penalty, at the Interest Expense Rate described in Article II,
        Paragraph 5, for the period that the amount is overdue.  For purposes
        of this Paragraph, a payment will be considered overdue thirty (30)
        days after the date such payment is due.



9.      Offset of Payments.  All monies due either the Ceding Company or the
        Reinsurer under this Agreement or any other agreements will be offset
        against each other, dollar for dollar, regardless of any insolvency of
        either party.








                                     - 32 -
<PAGE>   35
                                   ARTICLE XI

                             DURATION AND RECAPTURE



1.       Duration.  Except as otherwise provided herein, this Agreement is
         unlimited in duration.



2.       Reinsurer's Liability.  The liability of the Reinsurer with respect to
         any annuity reinsured hereunder will begin simultaneously with that of
         the Ceding Company, but not prior to the Effective Date of this
         Agreement.  The Reinsurer's liability with respect to any annuity
         reinsured hereunder will terminate on the earliest of: (i) the date
         such annuity is recaptured; (ii) the date the Ceding Company's
         liability on such annuity is terminated; or (iii) the date this
         Agreement is terminated.  Termination of the Reinsurer's liability is
         subject to payments in respect of such liability in accordance with
         the provisions of Article XII of this Agreement.  In no event should
         the interpretation of this Paragraph imply a unilateral right of the
         Reinsurer to terminate this Agreement.



3.       Termination for Nonpayment of Reinsurance Premiums or Other Amounts
         Due.  If the Ceding Company fails to pay the Reinsurance Premiums or
         any other amounts due to the Reinsurer pursuant to this Agreement,
         within sixty (60) days after the end of any Accounting Period, the
         Reinsurer may terminate this Agreement, subject to thirty (30) days
         prior written notice to the Ceding Company.














                                     - 33 -
<PAGE>   36

4.       Recapture.  Annuities reinsured hereunder will be eligible for
         recapture, at the option of the Ceding Company, on any January 1,
         following the fifth anniversary of the Effective Date of this
         Agreement, subject to ninety (90) days prior written notice, or on any
         other date which is mutually agreed to in writing.  If the Ceding
         Company opts to recapture, then the Ceding Company must recapture all
         of the annuities reinsured hereunder.  In no event may the Ceding
         Company recapture anything other than 100 percent of all annuities
         reinsured hereunder.



5.       Internal Replacements.  Should the Ceding Company, its affiliates,
         successors or assigns, initiate a program of Internal Replacement that
         would include any of the annuities reinsured hereunder, the Ceding
         Company will immediately notify the Reinsurer.  The Reinsurer may
         elect to treat such annuities as recaptured rather than surrendered,
         and such recapture will apply to all annuities reinsured hereunder.
         For purposes of this Agreement, the term "Internal Replacement" means
         any instance in which a policy or any portion of the cash value of an
         annuity is exchanged for another policy or annuity, not covered under
         this Agreement, which is written by the Ceding Company, its
         affiliates, successors or assigns.












                                     - 34 -
<PAGE>   37
                                  ARTICLE XII

                       TERMINAL ACCOUNTING AND SETTLEMENT



1.       Terminal Accounting.  In the event that this Agreement is terminated
         in accordance with Article XI, Paragraph 3, or all reinsurance under
         this Agreement is recaptured in accordance with Article XI, Paragraph
         4, a Terminal Accounting and Settlement will take place.



2.       Date.  The terminal accounting date will be the earliest of: (1) the
         effective date of recapture pursuant to any notice of recapture given
         under this Agreement, (2) the effective date of termination pursuant
         to any notice of termination given under this Agreement, or (3) any
         other date mutually agreed to in writing.



3.       Settlement.  The Terminal Accounting and Settlement will consist of:

                 (a)      The quarterly settlement as provided in Article X,
                          Paragraph 4, computed as of the terminal accounting 
                          date; and

                 (b)      payment by the Ceding Company to the Reinsurer of a
                          Terminal Reserve equal to the Modified Coinsurance
                          Reserve on the annuities reinsured hereunder as of
                          the terminal accounting date;

                 (c)      payment by the Reinsurer to the Ceding Company of a
                          Terminal Reserve Adjustment equal to the Modified
                          Coinsurance Reserve on the annuities reinsured
                          hereunder as of the terminal accounting date;







                                     - 35 -
<PAGE>   38

                 (d)      payment by the Ceding Company to the Reinsurer of a
                          Terminal Ceding Commission Adjustment equal to any
                          Unamortized Ceding Commission as described in Article
                          III, Paragraph 2, as of the terminal accounting date;

                 (e)      payment by the Ceding Company to the Reinsurer of any
                          Funds Withheld determined in accordance with Article
                          II, Paragraph 3, as of the terminal accounting date;
                          and

                 (f)      payment by the Ceding Company to the Reinsurer of any
                          Loss Carryforward as described in Article VIII,
                          calculated as of the terminal accounting date.

         If the calculation of the Terminal Accounting and Settlement produces
         an amount owing to the Ceding Company, such amount will be paid by the
         Reinsurer to the Ceding Company.  If the calculation of the Terminal
         Accounting and Settlement produces an amount owing to the Reinsurer,
         such amount will be paid by the Ceding Company to the Reinsurer.



4.       Supplementary Accounting and Settlement.  In the event that,
         subsequent to the Terminal Accounting and Settlement as provided
         above, a change is made with respect to any amounts due, a
         supplementary accounting will take place pursuant to Paragraph 3
         above.  Any amount owed to the Ceding Company or to the Reinsurer by
         reason of such supplementary accounting will be paid promptly upon the
         completion thereof.







                                     - 36 -
<PAGE>   39
                                  ARTICLE XIII

                                REPRESENTATIONS



Representations.  The Ceding Company acknowledges that, at the Reinsurer's
request, it has provided the Reinsurer with the Ceding Company Data described
in Schedule D prior to the execution of this Agreement by the Reinsurer.  The
Ceding Company represents that all factual information contained in the Ceding
Company Data is complete and accurate as of the date the document containing
the information was prepared.  The Ceding Company further represents that any
assumptions made in preparing the Ceding Company Data were based upon informed
judgment and are consistent with sound actuarial principles.  The Ceding
Company further represents that it is not aware of any omissions, errors,
changes or discrepancies which would materially affect the Ceding Company Data.
The Reinsurer has relied on such data and the foregoing representations in
entering into this Agreement.











                                     - 37 -
<PAGE>   40
                                  ARTICLE XIV

                                  ARBITRATION



1.       General.  All disputes and differences between the Ceding Company and
         the Reinsurer on which an agreement cannot be reached will be decided
         by arbitration.  The arbitrators will construe this Agreement from the
         standpoint of practical business and equitable principles and the
         customs and practices of the insurance and reinsurance business,
         rather than from the standpoint of strict law.  The parties intend
         that the arbitrators will make their decision with a view to effecting
         the intent of this Agreement.



2.       Method.  Three arbitrators will decide any differences.  They must be
         impartial and present or former officers of life insurance companies
         other than the parties to this Agreement or any company owned by, or
         affiliated with, either party.  One of the arbitrators will be
         appointed by the Reinsurer, another by the Ceding Company, and the two
         arbitrators thus selected will select a third arbitrator before
         arbitration begins.  Should one of the parties decline to select an
         arbitrator within thirty (30) days after the date of a written request
         to do so, or should the two arbitrators selected by the parties not be
         able to agree upon the choice of a third, the appointment(s) will be
         left to the President of the American Arbitration Association or its
         successor.  The arbitrators will decide by a majority of votes and
         their decision will be final and binding upon the parties. The costs
         of arbitration, including the fees of the arbitrators, will be shared
         equally by the parties unless the









                                     - 38 -
<PAGE>   41

         arbitrators decide otherwise.  Any counsel fees incurred by a party in
         the conduct of arbitration will be paid by the party incurring the
         fees.
























                                     - 39 -
<PAGE>   42
                                   ARTICLE XV

                                   INSOLVENCY



Insolvency.  In the event of the Ceding Company's insolvency, any payments due
the Ceding Company from the Reinsurer pursuant to the terms of this Agreement
will be made directly to the Ceding Company or its liquidator, receiver or
statutory successor.  The reinsurance will be payable by the Reinsurer on the
basis of the liability of the Ceding Company under the annuities reinsured
without diminution because of the insolvency of the Ceding Company.  The
liquidator, receiver or statutory successor of the Ceding Company will give the
Reinsurer written notice of the pendency of a claim against the Ceding Company
on any annuity reinsured within a reasonable time after such claim is filed in
the insolvency proceeding.  During the pendency of any such claim, the
Reinsurer may investigate such claim and interpose in the Ceding Company's name
(or in the name of the Ceding Company's liquidator, receiver or statutory
successor), in the proceeding where such claim is to be adjudicated, any
defense or defenses which the Reinsurer may deem available to the Ceding
Company or its liquidator, receiver or statutory successor.  The expense thus
incurred by the Reinsurer will be chargeable, subject to court approval,
against the Ceding Company as a part of the expense of liquidation to the
extent of a proportionate share of the benefit which may accrue to the Ceding
Company solely as a result of the defense undertaken by the Reinsurer.











                                     - 40 -
<PAGE>   43
                                  ARTICLE XVI

                          EXECUTION AND EFFECTIVE DATE



In witness of the above, this Agreement is executed in duplicate on the dates
indicated below with an Effective Date of December 31, 1993.



                                            NORTH AMERICAN SECURITY LIFE
ATTEST:                                     INSURANCE COMPANY ("Ceding Company")


    By:    William Atherton                 By:     John G. Vrysen
       ------------------------                ------------------------

 Title:    President                     Title:     V.P. & Actuary
       ------------------------                ------------------------

  Date:    12/30/93                       Date:     12/30/93
       ------------------------                ------------------------



                                            ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                     ("Reinsurer")



    By:   Roland G. Anderson                By:     Frank A. Alvarez
       ------------------------                ------------------------

 Title:   Exec. V.P. & Chief Actuary     Title:     Exec. V.P.
       ------------------------                ------------------------

  Date:    12/29/93                       Date:     12/29/93
       ------------------------                ------------------------













                                     - 41 -
<PAGE>   44

                                   SCHEDULE A

                         ANNUITIES AND RISKS REINSURED



Annuities and Risks Reinsured.  The amount of reinsurance under this Agreement
will be a quota share of the Ceding Company's net liability on those variable
annuities issued by the Ceding Company and described below:

<TABLE>
<CAPTION>
                                                         Quota         Contract and
         Plan                        Issue Years         Share      Certificate Numbers
         ----                        -----------         -----      -------------------
         <S>                         <C>                 <C>              <C>
         Venture Variable

         Annuity 3                   1987 - 1993          64%             203-VA

         Venture Vision              1993                 95%             VEN 10
</TABLE>



"Net liability," as used in this Agreement, means the Ceding Company's
liability on annuities reinsured hereunder.
















                                     - 42 -
<PAGE>   45
                                   SCHEDULE B

                  QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS

                        FROM CEDING COMPANY TO REINSURER
                       Accounting Period: ______________
                       Calendar Year:  _________________
                       Date Report Completed: __________


1.    Initial Consideration (Article II, Paragraph 1)*
      a.    Amount of Initial Consideration paid
            to Reinsurer                                    ________
      b.    Amount of Initial Consideration withheld by
            Ceding Company                                  ________
      Initial Consideration = a + b                                    ________
 
2.    Reinsurance Premiums (Article II, Paragraph 2)                   ________

3.    Benefit Payments (Article IV)
      a.    Death Benefits                                  ________
      b.    Cash Surrender Values                           ________
      c.    Annuity Benefits                                ________
      Benefit Payments = a + b + c                                     ________

4.    Initial Reserve Adjustment (Article V, Paragraph 1)*             ________

5.    Modified Coinsurance Reserve Adjustment (Article V, Paragraph 2)
      a.    Modified Coinsurance Reserve end of
            preceding Accounting Period                      ________
      b.    Modified Coinsurance Reserve end of
            current Accounting Period                        ________
      c.    Equals b - a                                     ________
      d.    Modified Coinsurance Reserve Investment
            Credit (Schedule C)                              ________
       Modified Coinsurance Reserve Adjustment = c - d                 ________

 6.    Reinsurance Gain = 2 - 3 - 5 - 14 - 15
       (If negative, see Article VII)                                  ________

 7.    Reinsurance Loss = 2 - 3 - 5 - 14 - 15
       (If positive, see Article VII)                                  ________

8.    Loss Carryforward [Article VIII, Paragraph 1, item (i)]          ________

9.    Initial Expense and Risk Charge (Article VI, Paragraph 1)*       ________

10.    Expense and Risk Charge (Article VI, Paragraph 2)               ________

11.    Ceding Commission (Article III, Paragraph 1)*                   ________





                                     - 43 -
<PAGE>   46
12.    Unamortized Ceding Commission (Article III, Paragraph 2)        ________

13.    Unamortized Ceding Commission Adjustment
       (Article III, Paragraph 3)                                      ________

14.    Allowances for Commissions and Expenses
       (Article III, Paragraph 7)                                      ________

15.    Allowances for Death Benefit Guarantee
       (Article III, Paragraph 8)                                      ________

16.    Experience Refund = 6 + 7 - 8 - 10 - 13 - 19 - 20
       (If negative, see Article IX)                                   ________

17.    Funds Withheld payment [Article II, Paragraph 3, item (ii)]     ________

18.    Funds Withheld = 1a - 16 (Article II, Paragraph 3)              ________

19.    Interest Expense Charge (Article II, Paragraph 4)               ________

20.    Interest on the Unamortized Ceding Commission
       (Article III, Paragraph 9)                                      ________

21.    Cash Settlement =
       1a + 2 - 3 - 4 - 5 + 9 - 11 - 14 - 15 - 16 + 17                 ========

*Initial Accounting Period, only.

Supplemental Information
<TABLE>
<CAPTION>
                                               Venture
                                Total          Variable       Venture
                                Number         Annuity 3      Vision        Total
                                  of            Account       Account      Account          Loss
                               Annuities         Value         Value        Value       Carryforward
                               ---------       ---------      -------      -------      ------------
<S>                             <C>             <C>           <C>          <C>          <C>
Beginning of Period                                                                                 
                               ---------       ---------      -------      -------      ------------
+ Additions                                                                                         
                               ---------       ---------      -------      -------      ------------
- - Terminations                                                                                      
                               ---------       ---------      -------      -------      ------------
End of Period                                                                                       
                               =========       =========      =======      =======      ============
</TABLE>

<TABLE>
<CAPTION>
                               Venture          Venture
                               Variable         Vision
                               Annuity 3        Number
                               Number of          of
                               Annuities       Annuities
                               ---------       ---------
<S>                            <C>             <C>
Beginning of Period                                     
                               ---------       ---------
+ Additions                                             
                               ---------       ---------
- - Terminations                                          
                               ---------       ---------
End of Period                                           
                               =========       =========
</TABLE>








                                     - 44 -
<PAGE>   47
Termination Rate (Article III, Paragraph 5)

a.        Total number of annuities reinsured hereunder
          as of date current Accounting Period ends          _________

b.        Total number of annuities reinsured hereunder
          as of the date one year prior to the date the
          current Accounting Period ends                     _________

c.        Termination Rate 1 - (a / b)                       =========


Investment Credit Accumulation Rate (Article III, Paragraph 6)

a.        Modified Coinsurance Reserve Investment Credit     _________

b.        Account value at beginning of current
          Accounting Period                                  _________

c.        Account value at end of current Accounting Period            _________

d.        Investment Credit Accumulation Rate
          a / [.5 x (b + c)]                                 =========











                                     - 45 -
<PAGE>   48
                                   SCHEDULE C
                 MODIFIED COINSURANCE RESERVE INVESTMENT CREDIT

Modified Coinsurance Reserve Investment Credit.  The Modified Coinsurance
Reserve Investment Credit is equal to the portion of the sum of all accrued
investment income and capital gains and losses, realized and unrealized, on the
Ceding Company's Separate Account for the current Accounting Period which
corresponds to the portion of the annuities reinsured hereunder.  The Modified
Coinsurance Reserve Investment Credit will not be adjusted for income taxes or
changes in any provision for taxes, investment management fees, or charges for
mortality or expense risks.













                                     - 46 -
<PAGE>   49
                                   SCHEDULE D
                              CEDING COMPANY DATA

o        Package from John Vrysen of the Ceding Company to John Laughlin of the
         Reinsurer containing:

         o       1993 Reinsurance Proposal
         o       Section 1 of 1994 Ceding Company Business Plan
         o       Ceding Company Annuity Sales Summary as of September 30, 1993
         o       Ceding Company 1992 IRIS Ratios and Company Response
         o       North American Life Insurance Company/Ceding Company Guarantee
                 Agreement
         o       VENTURE VARIABLE ANNUITY 3 Product Kit
         o       VENTURE VISION Product Kit
         o       Ceding Company March 1993 Quarterly Statement
         o       Ceding Company June 1993 Quarterly Statement
         o       Ceding Company 1992 NAIC Annual Statement
         o       Ceding Company 1992 NAIC Separate Account Statement

o        Package from John Vrysen of the Ceding Company to John Laughlin of the
         Reinsurer containing:

         o       Supplement No. 1 to the 1993 Reinsurance Proposal Dated
                 November 12, 1993
         o       Policy Forms for VENTURE VISION and VENTURE VARIABLE ANNUITY 3
         o       Projected Runoff of the Existing Closed Block of VENTURE
                 VARIABLE ANNUITY 3
         o       Pricing Runs using Chalke PTS for VENTURE VISION and VENTURE
                 VARIABLE ANNUITY 3

o        Telephone conversations with John Vrysen of the Ceding Company on
         December 27, 1993 regarding:

         o       Expense allowances: Except for the trail commissions and the
                 allowance for the minimum death benefit guarantee, direct
                 variable expenses are approximately 45% - 50% of total pricing
                 expenses.  Death Benefit guarantee costs 5 basis points
                 annually for VENTURE VARIABLE ANNUITY 3; 15 basis points
                 annually for VENTURE VISION
         o       Revised projection of 1993 VENTURE VISION premiums: $110
                 million
         o       December 23, 1993 Account Values are $606 million for VENTURE
                 VARIABLE ANNUITY 3 and $107 million for VENTURE VISION





                                     - 47 -
<PAGE>   50






                                 AMENDMENT ONE


                       ATTACHED TO AND MADE A PART OF THE


                     REINSURANCE AGREEMENT NUMBER 1293-104


                                    BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                "CEDING COMPANY"


                                      AND


                       ITT LYNDON LIFE INSURANCE COMPANY

                                  "REINSURER"







<PAGE>   51
The Ceding Company and the Reinsurer agree to amend this Reinsurance Agreement
as follows:



I.       ARTICLE II, INITIAL CONSIDERATION AND REINSURANCE PREMIUMS, Paragraphs
         2, 3 and 4, are replaced in their entirety by the following:

          2.     Reinsurance Premiums.  At the end of each Accounting Period,
                 the Ceding Company will pay the Reinsurer Reinsurance Premiums
                 on all annuities in effect under this Agreement in an amount
                 equal to that portion of the gross premiums collected by the
                 Ceding Company during the Accounting Period which corresponds
                 to the portion of the annuities reinsured hereunder.  The
                 Reinsurer will treat any such Reinsurance Premiums as paid
                 premium for annual statement purposes, regardless of the mode
                 of collection by the Ceding Company on the annuities reinsured
                 hereunder.

                 The Ceding Company will withhold on behalf of the Reinsurer,
                 in accordance with Paragraph 3 below, an amount equal to (i)
                 times (ii), but not to exceed $6 million for the current
                 calendar year, where:

                          (i)     equals the Funds Withheld Rate, as described
                                  in Schedule E, Paragraph 1; and

                          (ii)    equals Reinsurance Premiums, determined in
                                  accordance with this Paragraph 2.

          3.     Funds Withheld.  The Ceding Company and the Reinsurer have
                 entered into the "Accounts Receivable Agreement" attached to
                 this Agreement as Exhibit A.  Pursuant to the terms of the
                 Accounts Receivable Agreement, the Ceding Company will
                 withhold on behalf









                                     - 1 -
<PAGE>   52

                 of the Reinsurer the amounts described in Paragraphs 1 and 2
                 above.  The amount withheld by the Ceding Company will be
                 credited to the Reinsurer and will be considered as an amount
                 held on behalf of the Reinsurer.  The Reinsurer will consider
                 such amount as a receivable and the Ceding Company will
                 consider such amount as a payable.  Such amount withheld will
                 be subject to repayment in accordance with the terms of the
                 Accounts Receivable Agreement.  The Funds Withheld at the end
                 of each Accounting Period will be equal to (i) plus (ii) minus
                 (iii), where:

                          (i)     equals the Funds Withheld at the end of the
                                  preceding Accounting Period;

                          (ii)    equals the Funds Withheld Rate, as described
                                  in Schedule E, Paragraph 1, times the
                                  Reinsurance Premiums, determined in
                                  accordance with Paragraph 2 above, but not to
                                  exceed $6 million for the current calendar
                                  year; and

                          (iii)   equals any payment by the Ceding Company to
                                  the Reinsurer of any amount withheld, as
                                  described in items (i) and (ii) above, during
                                  the Accounting Period in accordance with the
                                  Accounts Receivable Agreement.

                 With respect, however, to the Accounting Period during which
                 the Effective Date of this Agreement occurs, the reference in
                 (i) above to "the Funds Withheld at the end of the preceding
                 Accounting Period" means 3.2 percent of the Initial
                 Consideration, determined in accordance with Paragraph 1
                 above, but not to exceed $15 million.





                                     - 2 -
<PAGE>   53

                 In no event will the Funds Withheld at the end of any
                 Accounting Period exceed 50 percent of the Ceding Company's
                 total statutory capital and surplus as of the end of the
                 preceding calendar year.

          4.     Interest Expense Charge.  The Ceding Company will pay the
                 Reinsurer an Interest Expense Charge at the end of each
                 Accounting Period equal to [(i) x (ii)] + [(iii) x (iv)] +
                 [(v) x (vi)] + [(vii) x (viii)] + [(ix) x (x)] + [(xi) x
                 (xii)], where:

                          (i)       equals any amounts withheld in accordance
                                    with Paragraph 1 above, as of the end of
                                    the preceding Accounting Period and for
                                    which payment is not yet due to the
                                    Reinsurer, as described in the Accounts
                                    Receivable Agreement;

                          (ii)      equals the Interest Expense Rate, as
                                    described in Paragraph 5 below;

                          (iii)     equals, for the Accounting Periods
                                    beginning April 1, 1994 and thereafter, any
                                    amounts withheld, in accordance with
                                    Paragraph 2 above, during the first
                                    Accounting Period in the 1994 calendar year
                                    and for which payment is not yet due to the
                                    Reinsurer, as described in the Accounts
                                    Receivable Agreement;

                          (iv)      equals,

                                    o      for the Accounting Periods beginning
                                           April 1, 1994 through December 31,
                                           1994, 43.75 basis points, plus [(a)
                                           / (b)] x (c), where:

                                        (a)     equals the funds transfer
                                                pricing rate as determined by 
                                                ITT Financial Corporation's





                                     - 3 -
<PAGE>   54

                                                Treasury Department for ITT 
                                                Financial Corporation debt 
                                                for the number of days 
                                                remaining in the current 
                                                calendar year measured from 
                                                the quarterly settlement 
                                                date, as described in Article 
                                                X, for the first Accounting 
                                                Period in the 1994 calendar 
                                                year;

                                        (b)     equals the number of days
                                                remaining in the current
                                                calendar year measured from
                                                the quarterly settlement
                                                date, as described in Article
                                                X, for the first Accounting
                                                Period in the 1994 calendar
                                                year; and

                                        (c)     equals,

                                        o       for the Accounting Period
                                                beginning April 1, 1994, the
                                                number of days remaining in
                                                the Accounting Period
                                                measured from the quarterly
                                                settlement date, as described
                                                in Article X, for the first
                                                Accounting Period in the 1994
                                                calendar year; and

                                        o       for the Accounting Periods
                                                beginning July 1, 1994 and
                                                October 1, 1994, the number
                                                of days in the current
                                                Accounting Period;





                                     - 4 -
<PAGE>   55

                                    o      for the Accounting Periods beginning
                                           January 1, 1995 and thereafter, the
                                           Loss Carryforward Rate, described in
                                           Article VIII, Paragraph 2;

                          (v)       equals, for the Accounting Periods
                                    beginning July 1, 1994 and thereafter, any
                                    amounts withheld, in accordance with
                                    Paragraph 2 above, during the second
                                    Accounting Period in the 1994 calendar year
                                    and for which payment is not yet due to the
                                    Reinsurer, as described in the Accounts
                                    Receivable Agreement;

                          (vi)      equals,

                                    o      for the Accounting Periods beginning
                                           July 1, 1994 and October 1, 1994,
                                           43.75 basis points, plus [(a) / (b)]
                                           x (c), where:

                                        (a)     equals the funds transfer
                                                pricing rate as determined by
                                                ITT Financial Corporation's
                                                Treasury Department for ITT
                                                Financial Corporation debt
                                                for the number of days
                                                remaining in the current
                                                calendar year measured from
                                                the quarterly settlement
                                                date, as described in Article
                                                X, for the second Accounting
                                                Period in the 1994 calendar
                                                year;

                                        (b)     equals the number of days
                                                remaining in the current
                                                calendar year measured from
                                                the quarterly settlement
                                                date, as described in





                                     - 5 -
<PAGE>   56

                                        Article X, for the second Accounting
                                        Period in the 1994 calendar year; and

                                        (c)     equals,

                                        o       for the Accounting Period
                                                beginning July 1, 1994, the
                                                number of days remaining in
                                                the Accounting Period
                                                measured from the quarterly
                                                settlement date, as described
                                                in Article X, for the second
                                                Accounting Period in the 1994
                                                calendar year; and

                                        o       for the Accounting Periods
                                                beginning October 1, 1994,
                                                the number of days in the
                                                current Accounting Period;

                          (vii)     equals, for the Accounting Periods
                                    beginning October 1, 1994 and thereafter,
                                    any amounts withheld, in accordance with
                                    Paragraph 2 above, during the third
                                    Accounting Period in the 1994 calendar year
                                    and for which payment is not yet due to the
                                    Reinsurer, as described in the Accounts
                                    Receivable Agreement;

                          (viii)    equals,

                                    o      for the Accounting Periods beginning
                                           October 1, 1994, 43.75 basis points,
                                           plus [(a) / (b)] x (c), where:

                                        (a)     equals the funds transfer
                                                pricing rate as determined by 
                                                ITT Financial Corporation's





                                     - 6 -
<PAGE>   57

                                                Treasury Department for ITT
                                                Financial Corporation debt for
                                                the number of days remaining in
                                                the current calendar year
                                                measured from the quarterly
                                                settlement date, as described in
                                                Article X, for the third
                                                Accounting Period in the 1994
                                                calendar year;

                                        (b)     equals the number of days
                                                remaining in the current
                                                calendar year measured from the
                                                quarterly settlement date, as
                                                described in Article X, for the
                                                third Accounting Period in the
                                                1994 calendar year; and

                                        (c)     equals the number of days
                                                remaining in the Accounting
                                                Period measured from the
                                                quarterly settlement date, as
                                                described in Article X, for the
                                                third Accounting Period in the
                                                1994 calendar year; and

                                    o      for the Accounting Periods beginning
                                           January 1, 1995 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2;

                          (ix)      equals, for the Accounting Periods
                                    beginning January 1, 1995 and thereafter,
                                    any amounts withheld, in accordance with
                                    Paragraph 2 above, during the fourth
                                    Accounting Period in the 1994 calendar year
                                    and for which payment is not yet due to the
                                    Reinsurer, as described in the Accounts
                                    Receivable Agreement;







                                     - 7 -
<PAGE>   58

                          (x)       equals,

                                    o      for the Accounting Period beginning
                                           January 1, 1995, [(a) / (b)] x (c),
                                           where:

                                        (a)     equals the Loss Carryforward
                                                Rate, as described in Article
                                                VIII, Paragraph 2;

                                        (b)     equals the number of days in
                                                the current Accounting Period;
                                                and

                                        (c)     equals the number of days
                                                remaining in the Accounting
                                                Period measured from the
                                                quarterly settlement date, as
                                                described in Article X, for the
                                                fourth Accounting Period in the
                                                1994 calendar year; and

                                    o      for the Accounting Periods beginning
                                           April 1, 1995 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2;

                          (xi)      equals any amounts withheld in accordance
                                    with items (i) and (ii) of Paragraph 3
                                    above, which have not been paid by the
                                    Ceding Company to the Reinsurer at the end
                                    of the preceding Accounting Period and for
                                    which payment is due to the Reinsurer, as
                                    described in the Accounts Receivable
                                    Agreement; and

                          (xii)     equals the Loss Carryforward Rate, as
                                    described in Article VIII, Paragraph 2.



II.      ARTICLE III, COMMISSIONS AND ALLOWANCES, Paragraphs 1, 2, 3, 4, 6, 7
         and 9, are replaced in their entirety by the following:





                                     - 8 -
<PAGE>   59



          1.     Ceding Commission.  Simultaneously with the payment of the
                 Initial Consideration, the Reinsurer will pay a Ceding
                 Commission to the Ceding Company of 2.2 percent of the Initial
                 Consideration, as described in Article II, Paragraph 1, but
                 not to exceed $10 million.  For Accounting Periods beginning
                 January 1, 1994 and thereafter, the Reinsurer will pay a
                 Ceding Commission to the Ceding Company equal to the Ceding
                 Commission Rate, as described in Schedule E, Paragraph 2,
                 times the Reinsurance Premiums, determined in accordance with
                 Article II, Paragraph 2, but not to exceed $4 million for the
                 current calendar year.

          2.     Unamortized Ceding Commission.  The Unamortized Ceding
                 Commission at the end of each Accounting Period equals (i)
                 plus (ii) minus (iii), where:

                          (i)       equals the Unamortized Ceding Commission at
                                    the end of the preceding Accounting Period;

                          (ii)      equals the Ceding Commission Rate, as
                                    described in Schedule E, Paragraph 2, times
                                    the Reinsurance Premiums, determined in
                                    accordance with Article II, Paragraph 2,
                                    but not to exceed $4 million for the
                                    current calendar year; and

                          (iii)     equals the Unamortized Ceding Commission
                                    Adjustment, determined in accordance with
                                    Paragraph 3 below.

                 With respect, however, to the Accounting Period during which
                 the Effective Date of this Agreement occurs, the reference in
                 (i) to the "end of the preceding Accounting Period" refers to
                 the Effective Date of this Agreement immediately after the
                 Ceding





                                     - 9 -
<PAGE>   60

                 Commission, as described in Paragraph 1 above, has been paid.
                 The Unamortized Ceding Commission may never be less than zero.
                 In the Accounting Period during which (i) plus (ii) minus
                 (iii) as described above, first becomes zero or negative,
                 then, for that and all subsequent Accounting Periods, the
                 Unamortized Ceding Commission will be set equal to zero.

          3.     Unamortized Ceding Commission Adjustment.  The Unamortized
                 Ceding Commission Adjustment at the end of each Accounting
                 Period equals (i) minus (ii) minus (iii) minus (iv) minus (v),
                 where:

                          (i)       equals the Reinsurance Gain or Reinsurance
                                    Loss, determined in accordance with Article
                                    VII;

                          (ii)      equals the Loss Carryforward, determined in
                                    accordance with Article VIII, Paragraph 1,
                                    item (i), at the end of the preceding
                                    Accounting Period with accrued interest
                                    thereon;

                          (iii)     equals the Interest Expense Charge,
                                    determined in accordance with Article II,
                                    Paragraph 4;

                          (iv)      equals the Interest on the Unamortized
                                    Ceding Commission, determined in accordance
                                    with Paragraph 9 below; and

                          (v)       equals the Expense and Risk Charge,
                                    determined in accordance with Article VI,
                                    Paragraph 2.

                 However, in no event will the Unamortized Ceding Commission
                 Adjustment be less than zero or exceed the lesser of:

                          (1)       the sum of (A) plus (B), where:





                                     - 10 -
<PAGE>   61

                                    (A)    equals the Unamortized Ceding
                                           Commission, determined in accordance
                                           with Paragraph 2 above, at the end
                                           of the preceding Accounting Period;
                                           and

                                    (B)    equals the Ceding Commission Rate,
                                           as described in Article III,
                                           Paragraph 1, times the Reinsurance
                                           Premiums, determined in accordance
                                           with Article II, Paragraph 2, but
                                           not to exceed $4 million for the
                                           current calendar year, or

                          (2)       the Maximum Unamortized Ceding Commission
                                    Adjustment, as described in Paragraph 4
                                    below.

                 Notwithstanding anything to the contrary in this Agreement, if
                 the Unamortized Ceding Commission at the end of any Accounting
                 Period is still positive, but has been reduced during any
                 Accounting Period by an amount less than the Maximum
                 Unamortized Ceding Commission Adjustment, as described in
                 Paragraph 4 below, then such shortfall can be recovered from
                 future positive Unamortized Ceding Commission Adjustments.

          4.     Maximum Unamortized Ceding Commission Adjustment.  The Maximum
                 Unamortized Ceding Commission Adjustment for each Accounting
                 Period is as follows:





                                     - 11 -
<PAGE>   62
<TABLE>
<CAPTION>
                                   Maximum            Maximum
                                Unamortized         Unamortized
                                  Ceding              Ceding
                                 Commission         Commission
                 For             Adjustment         Adjustment              Maximum
                 Account-        (For Amounts      (For Amounts           Unamortized
                 ing             Paid During       Paid During              Ceding
                 Periods          Initial              1994               Commission
                 Ending          Accounting          Calendar             Adjustment
                 During            Period)             Year)               (Total)
                 ------          -----------       -----------           ----------
                 <S>             <C>                     <C>              <C>
                 1994               $500,000         $      0             $500,000

                 1995 through
                 1998               $500,000         $200,000             $700,000

                 1999               $      0         $200,000             $200,000

                 2000 and there-
                 after              $      0         $      0             $      0
</TABLE>
                 However, if in any Accounting Period (a) the Termination Rate,
                 as described in Paragraph 5 below, is greater than 0.30,
                 and/or (b) the Investment Credit Accumulation Rate, as
                 described in Paragraph 6 below, is less than zero, then the
                 Reinsurer may elect to define the Maximum Withheld Ceding
                 Commission Adjustment as any amount up to $14 million for the
                 first Accounting Period in the current calendar year and for
                 all Accounting Periods thereafter.


         6.      Investment Credit Accumulation Rate.  For Accounting Periods
                 beginning January 1, 1995 and thereafter, the Investment
                 CreditAccumulation Rate in any Accounting Period equals (i) /
                 [.5 x {(ii) + (iii)}], where:

                         (i)      equals the Modified Coinsurance Reserve
                                  Investment Credit, as described in Schedule
                                  C, for the current Accounting Period and the
                                  three Accounting Periods immediately
                                  preceding the current Accounting Period;





                                     - 12 -
<PAGE>   63

                         (ii)     equals the portion of the account value for
                                  the annuities reinsured hereunder which
                                  corresponds to the portion of the annuities
                                  reinsured hereunder as of the date one year
                                  prior to the date the current Accounting
                                  Period ends; and

                         (iii)    equals the portion of the account value for
                                  the annuities reinsured hereunder which
                                  corresponds to the portion of the annuities
                                  reinsured hereunder as of the date the
                                  current Accounting Period ends.

         7.      Allowances for Commissions and Expenses.  The Reinsurer will
                 pay the Ceding Company Allowances for Commissions and Expenses
                 for each Accounting Period, equal to (i) plus (ii) plus (iii)
                 plus (iv) plus (v) plus (vi), where:

                         (i)      equals (a) times (b), where:

                                  (a)      equals $7.50 times the quota share
                                           percentage of the annuities
                                           reinsured hereunder, as described in
                                           Schedule A; and

                                  (b)      equals the number of annuities
                                           reinsured hereunder and described in
                                           Schedule A, and inforce at the end
                                           of the current Accounting Period;

                         (ii)     equals .0125 percent times that portion of
                                  the account value of the annuities reinsured
                                  hereunder which corresponds to the portion of
                                  the annuities reinsured hereunder as of the
                                  end of the current Accounting Period;










                                     - 13 -
<PAGE>   64

                         (iii)    equals the Trailer Commission, as defined
                                  below, times that portion of the account
                                  value of the Venture Variable Annuity 3
                                  annuities reinsured hereunder which
                                  corresponds to the portion of the Venture
                                  Variable Annuity 3 annuities reinsured
                                  hereunder and described in Schedule A, as of
                                  the end of the current Accounting Period;

                         (iv)     equals (a) times (b), where:

                                  (a)      equals the Reinsurance Premiums,
                                           determined in accordance with
                                           Article II, Paragraph 2, with
                                           respect to the Venture Variable
                                           Annuity 3 annuities reinsured
                                           hereunder which corresponds to the
                                           portion of the Venture Variable
                                           Annuity 3 annuities reinsured
                                           hereunder and described in Schedule
                                           A; and

                                  (b)      equals,

                                           o    for the Accounting Periods
                                                beginning January 1, 1994
                                                through October 1, 1994, 5.33
                                                percent, and

                                           o    for the Accounting Periods
                                                beginning January 1, 1995 and
                                                thereafter, 7 percent;

                          (v)     equals .25 percent times that portion of the
                                  account value, attributable to purchase
                                  payments received by the Ceding Company
                                  thirteen (13) months or more prior to their
                                  trailer commission payment dates, of the
                                  Venture Vision annuities reinsured hereunder
                                  which





                                     - 14 -
<PAGE>   65

                                  corresponds to the portion of the Venture
                                  Vision annuities reinsured hereunder and
                                  described in Schedule A, as of the end of the
                                  current Accounting Period; and

                          (vi)    equals (a) times (b), where:

                                  (a)      equals the portion of Reinsurance
                                           Premiums, determined in accordance
                                           with Article II, Paragraph 2,
                                           received by the Ceding Company
                                           thirteen (13) months or more after
                                           the issue date of each Venture
                                           Vision annuity reinsured hereunder
                                           which corresponds to the portion of
                                           the Venture Vision annuities
                                           reinsured hereunder and described in
                                           Schedule A; and

                                  (b)      equals,

                                           o      for the Accounting Periods
                                                  beginning January 1, 1994
                                                  through October 1, 1994, 1.83
                                                  percent, and

                                           o      for the Accounting Periods
                                                  beginning January 1, 1995 and
                                                  thereafter, 3.5 percent.

                 The Trailer Commission for Venture Variable Annuity 3
                 annuities for each Accounting Period is defined below:





                                     - 15 -
<PAGE>   66
<TABLE>
<CAPTION>
                             For Accounting
                          Periods Ending During             Trailer Commission
                          ---------------------    ---------------------------
                          <S>                                       <C>
                          1994                                      .04%

                          1995                                      .05%

                          1996                                     .055%

                          1997 and thereafter                     .0625%
</TABLE>

          9.     Interest on the Unamortized Ceding Commission.  The Ceding
                 Company will pay the Reinsurer Interest on the Unamortized
                 Ceding Commission at the end of each Accounting Period,
                 subsequent to the initial Accounting Period, equal to [(i) x
                 (ii)] + [(iii) x (iv)] + [(v) x (vi)] + [(vii) x (viii)] +
                 [(ix) x (x)], where:

                         (i)        equals the portion of the Unamortized
                                    Ceding Commission, determined in accordance
                                    with Paragraph 2 above, paid by the
                                    Reinsurer to the Ceding Company as Ceding
                                    Commission during the initial Accounting
                                    Period in accordance with Paragraph 1
                                    above, calculated as of the end of the
                                    preceding Accounting Period;

                         (ii)       equals the Interest Expense Rate, as
                                    described in Article II, Paragraph 5;

                         (iii)      equals, for the Accounting Periods
                                    beginning April 1, 1994 and thereafter, the
                                    portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the Reinsurer to
                                    the Ceding Company as Ceding Commission, in
                                    accordance with Paragraph 1 above,





                                     - 16 -
<PAGE>   67

                                    for the first Accounting Period in the 1994
                                    calendar year;

                         (iv)       equals,

                                    o      for the Accounting Periods beginning
                                           April 1, 1994 through December 31,
                                           1994, 43.75 basis points, plus [(a)
                                           / (b)] x (c), where:

                                           (a)    equals the funds transfer
                                                  pricing rate as determined by
                                                  ITT Financial Corporation's
                                                  Treasury Department for ITT
                                                  Financial Corporation debt for
                                                  the number of days remaining
                                                  in the current calendar year
                                                  measured from the quarterly
                                                  settlement date, as described
                                                  in Article X, for the first
                                                  Accounting Period in the 1994
                                                  calendar year;

                                           (b)    equals the number of days
                                                  remaining in the current
                                                  calendar year measured from
                                                  the quarterly settlement date,
                                                  as described in Article X, for
                                                  the first Accounting Period in
                                                  the 1994 calendar year; and

                                           (c)    equals,

                                                  o     for the Accounting
                                                        Period beginning April
                                                        1, 1994, the number of
                                                        days remaining in the
                                                        Accounting Period
                                                        measured from the
                                                        quarterly settlement
                                                        date, as described in





                                     - 17 -
<PAGE>   68

                                                        Article X, for the first
                                                        Accounting Period in the
                                                        1994 calendar year; and

                                                  o     for the Accounting
                                                        Periods beginning July
                                                        1, 1994 and October 1,
                                                        1994, the number of days
                                                        in the current
                                                        Accounting Period; and

                                    o      for the Accounting Periods beginning
                                           January 1, 1995 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2;

                         (v)        equals, for the Accounting Periods
                                    beginning July 1, 1994 and thereafter, the
                                    portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the Reinsurer to
                                    the Ceding Company as Ceding Commission, in
                                    accordance with Paragraph 1 above, for the
                                    second Accounting Period in the 1994
                                    calendar year; and

                         (vi)       equals,

                                    o      for the Accounting Periods beginning
                                           July 1, 1994 and October 1, 1994,
                                           43.75 basis points, plus [(a) / (b)]
                                           x (c), where:

                                        (a)     equals the funds transfer
                                                pricing rate as determined by
                                                ITT Financial Corporation's
                                                Treasury Department for ITT
                                                Financial Corporation debt for
                                                the number of days





                                     - 18 -
<PAGE>   69

                                                remaining in the current
                                                calendar year measured from the
                                                quarterly settlement date, as
                                                described in Article X, for the
                                                second Accounting Period in the
                                                1994 calendar year;

                                        (b)     equals the number of days
                                                remaining in the current
                                                calendar year measured from the
                                                quarterly settlement date, as
                                                described in Article X, for the
                                                second Accounting Period in the
                                                1994 calendar year; and

                                        (c)     equals,

                                        o        for the Accounting Period
                                                 beginning July 1, 1994, the
                                                 number of days remaining in the
                                                 Accounting Period measured from
                                                 the quarterly settlement date,
                                                 as described in Article X, for
                                                 the second Accounting Period in
                                                 the 1994 calendar year; and

                                        o        for the Accounting Period
                                                 beginning October 1, 1994, the
                                                 number of days in the current
                                                 Accounting Period;

                         (vii)      equals, for the Accounting Periods
                                    beginning October 1, 1994 and thereafter,
                                    the portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the





                                     - 19 -
<PAGE>   70

                                    Reinsurer to the Ceding Company as Ceding
                                    Commission, in accordance with Paragraph 1
                                    above, for the third Accounting Period in
                                    the 1994 calendar year;

                         (viii)     equals,

                                    o      for the Accounting Period beginning
                                           October 1, 1994, 43.75 basis points,
                                           plus [(a) / (b)] x (c), where:

                                        (a)     equals the funds transfer
                                                pricing rate as determined by
                                                ITT Financial Corporation's
                                                Treasury Department for ITT
                                                Financial Corporation debt for
                                                the number of days remaining in
                                                the current calendar year
                                                measured from the quarterly
                                                settlement date, as described in
                                                Article X, for the third
                                                Accounting Period in the 1994
                                                calendar year;

                                        (b)     equals the number of days
                                                remaining in the current
                                                calendar year measured from the
                                                quarterly settlement date, as
                                                described in Article X, for the
                                                third Accounting Period in the
                                                1994 calendar year;

                                        (c)     equals the number of days
                                                remaining in the Accounting
                                                Period measured from the
                                                quarterly settlement date, as
                                                described in





                                     - 20 -
<PAGE>   71

                                                Article X, for the third
                                                Accounting Period in the 1994
                                                calendar year; and

                                    o      for the Accounting Periods beginning
                                           January 1, 1995 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2;

                         (ix)       equals, for the Accounting Periods
                                    beginning January 1, 1995 and thereafter,
                                    the portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the Reinsurer to
                                    the Ceding Company as Ceding Commission, in
                                    accordance with Paragraph 1 above, for the
                                    fourth Accounting Period in the 1994
                                    calendar year; and

                         (x)        equals,

                                    o      for the Accounting Period beginning
                                           January 1, 1995, [(a) / (b)] x (c),
                                           where:

                                           (a)     equals the Loss Carryforward
                                                   Rate, as described in Article
                                                   VIII, Paragraph 2;

                                           (b)     equals the number of days in
                                                   the current Accounting
                                                   Period; and

                                           (c)     equals the number of days
                                                   remaining in the Accounting
                                                   Period measured from the
                                                   quarterly settlement date, as
                                                   described in Article X, for
                                                   the fourth Accounting Period
                                                   in the 1994 calendar year;
                                                   and





                                     - 21 -
<PAGE>   72

                                    o      for the Accounting Periods beginning
                                           April 1, 1995 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2.



III.     ARTICLE XI, DURATION AND RECAPTURE, Paragraph 5, is replaced in its
         entirety by the following:

          5.     Internal Replacements.  Should the Ceding Company, its
                 affiliates, successors or assigns, initiate a program of
                 Internal Replacement that would include any of the annuities
                 reinsured hereunder, the Ceding Company will immediately
                 notify the Reinsurer.  The Reinsurer may elect to treat such
                 annuities as recaptured rather than surrendered, and such
                 recapture will apply to all annuities reinsured hereunder.
                 For purposes of this Agreement, the term "Internal
                 Replacement" means any instance in which an annuity or any
                 portion of the cash value of an annuity is exchanged for
                 another policy or annuity, not covered under this Agreement,
                 which is written by the Ceding Company, its affiliates,
                 successors or assigns.  Internal Replacements initiated by
                 policyholders and allowed by the Ceding Company will not be
                 considered Internal Replacements for purposes of this
                 Paragraph unless the total cash value rolled over by such
                 Internal Replacements in any four consecutive Accounting
                 Periods exceeds 10 percent of the account values as of the
                 date one year prior to the date the current Accounting Period
                 ends.





                                     - 22 -
<PAGE>   73



IV.      ARTICLE VI, EXPENSE AND RISK CHARGES, Paragraph 2, is replaced in its
         entirety by the following:

          2.     Expense and Risk Charge.  The Expense and Risk Charge for each
                 Accounting Period subsequent to the initial Accounting Period,
                 payable to the Reinsurer by the Ceding Company, will be equal
                 to the sum of (i) and (ii), where:

                         (i)        equals the Expense and Risk Charge Rate, as
                                    defined below, times the Loss Carryforward,
                                    determined in accordance with Article VIII,
                                    Paragraph 1, item (i), at the end of the
                                    preceding Accounting Period, with accrued
                                    interest thereon; and

                         (ii)       equals the Expense and Risk Charge Rate, as
                                    defined below, times the Expense and Risk
                                    Charge Base, as defined below.

                 The Expense and Risk Charge Rate for each Accounting Period is
                 defined as follows:

<TABLE>
<CAPTION>
                            For Accounting           Expense and
                          Periods Ending During     Risk Charge Rate
                         ---------------------     ----------------
                         <S>                            <C>
                         1994 through 1999              .4125%

                         2000 and thereafter            .4142%
</TABLE>

                 The Expense and Risk Charge Base for each Accounting Period is
                 defined as follows:





                                     - 23 -
<PAGE>   74


                            For Accounting
                         Periods Ending During     Expense and Risk Charge Base
                         ---------------------     ----------------------------

                         1994 through 1999         greater of either (a) the
                                                   Unamortized Ceding
                                                   Commission, determined in
                                                   accordance with Article III,
                                                   Paragraph 2, at the end of
                                                   the preceding Accounting
                                                   Period, plus the Ceding
                                                   Commission Rate, as described
                                                   in Article III, Paragraph 1,
                                                   times the Reinsurance
                                                   Premiums, determined in
                                                   accordance with Article II,
                                                   Paragraph 2, but not to
                                                   exceed $4 million for the
                                                   current calendar year, minus
                                                   the Maximum Unamortized
                                                   Ceding Commission Adjustment,
                                                   determined in accordance with
                                                   Article III, Paragraph 4, or
                                                   (b) quantity (iii) as defined
                                                   below, but never less than
                                                   zero



                         2000 and thereafter       (iii) below, but never less 
                                                         than zero, where:


                         (iii)      equals (a) plus (b) plus (c) minus (d)
                                    minus (e) minus (f), where:

                                    (a)    equals the Unamortized Ceding
                                           Commission, determined in accordance
                                           with Article III, Paragraph 2, at
                                           the end of the preceding Accounting
                                           Period;

                                    (b)    equals the Ceding Commission Rate,
                                           as described in Article III,
                                           Paragraph 1, times the Reinsurance
                                           Premiums, determined in accordance
                                           with Article II, Paragraph 2, but
                                           not to exceed $4 million for the
                                           current calendar year;

                                    (c)    equals the absolute value of any
                                           Reinsurance Loss, determined in
                                           accordance with Article VII;





                                     - 24 -
<PAGE>   75

                                    (d)    equals any Reinsurance Gain,
                                           determined in accordance with Article
                                           VII;

                                    (e)    equals the Interest Expense Charge,
                                           determined in accordance with Article
                                           II, Paragraph 4; and

                                    (f)    equals the Interest on the
                                           Unamortized Ceding Commission,
                                           determined in accordance with
                                           Article III, Paragraph 9.

                 In no event will the Expense and Risk Charge payable be less
than $20,000 for any Accounting Period after December 31, 1999.



V.       ARTICLE X, ACCOUNTING AND SETTLEMENTS, Paragraph 4, is replaced in its
         entirety by the following:

          4.     Quarterly Settlements.

                 A.      Within fifteen (15) days after the end of each
                         Accounting Period, the Ceding Company will pay the
                         Reinsurer the sum of: (i) the Reinsurance Premiums
                         paid by the Ceding Company to the Reinsurer during the
                         current Accounting Period, determined in accordance
                         with Article II, Paragraph 2, plus (ii) any Modified
                         Coinsurance Reserve Adjustment payable to the
                         Reinsurer, determined in accordance with Article V,
                         Paragraph 2, plus (iii) any Funds Withheld payable to
                         the Reinsurer during the current Accounting Period in
                         accordance with the terms of the Accounts Receivable
                         Agreement, determined in accordance with Article II,
                         Paragraph 3, item (ii).





                                     - 25 -
<PAGE>   76

                 B.      Simultaneously, the Reinsurer will pay the Ceding
                         Company the sum of: (i) the amount of Benefit
                         Payments, as described in Article IV, plus (ii)
                         Allowances for Commissions and Expenses, determined in
                         accordance with Article III, Paragraph 7, plus (iii)
                         Allowances for Death Benefit Guarantee, determined in
                         accordance with Article III, Paragraph 8, plus (iv)
                         any Modified Coinsurance Reserve Adjustment payable to
                         the Ceding Company, determined in accordance with
                         Article V, Paragraph 2, plus (v) any Experience
                         Refund, determined in accordance with Article IX.



VI.      SCHEDULE A, ANNUITIES AND RISKS REINSURED, is replaced in its entirety
         by the following:

                 Annuities and Risks Reinsured.  The amount of reinsurance
                 under this Agreement will be a quota share of the Ceding
                 Company's net liability on those variable annuities issued by
                 the Ceding Company and described below:



<TABLE>
<CAPTION>
                                                                     Quota        Contract and
                     Plan                         Issue Years        Share     Certificate Numbers
                     ----                         -----------        -----     -------------------
                     <S>                          <C>                <C>             <C>
                     Venture Variable

                     Annuity 3                    1987 - 1993         64%            203-VA

                     Venture Vision               1993 - 1994         95%            VEN 10
</TABLE>

                 "Net liability," as used in this Agreement, means the Ceding
                 Company's liability on annuities reinsured hereunder.



VII.     SCHEDULE B, QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS, is replaced
         in its entirety by Exhibit A.





                                     - 26 -
<PAGE>   77
VIII.    The following SCHEDULE E, RATES, is added to this Agreement:
                                   SCHEDULE E
                                     RATES
         1.      Funds Withheld Rate.  The Funds Withheld Rate for each
                 Accounting Period is defined as follows:
<TABLE>
<CAPTION>
                             For Accounting                     Funds
                          Period Ending During              Withheld Rate
                          --------------------              -------------
                          <S>                               <C>
                          1993                                     0%

                          1994                                   2.5%

                          1995 and thereafter                      0%
</TABLE>

         2.      Ceding Commission Rate.  The Ceding Commission Rate for each
                 Accounting Period, subsequent to the initial Accounting
                 Period, is defined as follows:
<TABLE>
<CAPTION>
                             For Accounting                      Ceding
                          Periods Ending During             Commission Rate
                          ---------------------             ---------------
                          <S>                                           <C>
                          1994                                          1.67%

                          1995 and thereafter                              0%
</TABLE>











                                     - 27 -
<PAGE>   78
In witness of the above, this Amendment One is executed in duplicate on the
dates indicated below, with an Effective Date of January 1, 1994.


                                         NORTH AMERICAN SECURITY LIFE INSURANCE
ATTEST:                                  COMPANY ("Ceding Company")

   By:  James D. Gallagher                          By:   John G. Vrysen
       -------------------------                        ------------------------
Title:  V.P., Secretary
        & General Counsel                        Title:   V.P. & Actuary
      -------------------------                        -------------------------

 Date:  6/28/94                                   Date:   6/28/94
      -------------------------                        -------------------------

                                               ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                                 ("Reinsurer")

   By:  Jeffrey G. Stevenson                        By:  Frank A. Alvarez
      -------------------------                        -------------------------

Title:  V.P. & Deputy Chief Actuary              Title:  Executive V.P.
      -------------------------                        -------------------------

 Date:  6/29/94                                   Date:  6/29/94
       -------------------------                        ------------------------






                                     - 28 -
<PAGE>   79

                                                                       EXHIBIT A


                                   SCHEDULE B

                  QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS

                        FROM CEDING COMPANY TO REINSURER

                       Accounting Period: ______________
                       Calendar Year:  _________________
                       Date Report Completed: __________


 1.    Initial Consideration (Article II, Paragraph 1)*
       a.    Initial Consideration                           ________
       b.    Amount of Initial Consideration withheld by
             Ceding Company                                  ________
       Portion of Initial Consideration paid in cash
       = a - b                                                         ________


 2.    Reinsurance Premiums (Article II, Paragraph 2)
       a.    Reinsurance Premiums
             A.  Venture Variable Annuity 3 Reinsurance
                 Premiums
                                                             --------
             B.  Venture Vision Reinsurance Premiums -
                 first policy year                 
                                                             --------
             C.  Venture Vision Reinsurance Premiums -
                 renewal                           
                                                             --------
             Total Reinsurance Premiums = A + B + C          
                                                                       ---------
       b.    Amount of Reinsurance Premiums withheld by
             Ceding Company                                              
                                                                       ---------
       Portion of Reinsurance Premiums paid in cash
       = a - b                                                         ________
                                                                       --------

 3.    Benefit Payments (Article IV)
       a.    Death Benefits                                  --------
       b.    Cash Surrender Values                           --------
       c.    Annuity Benefits                                --------
       Benefit Payments = a + b + c                                    
                                                                       --------

 4.    Initial Reserve Adjustment (Article V, Paragraph 1)*               
                                                                       --------

 5.    Modified Coinsurance Reserve Adjustment (Article V, Paragraph 2)
       a.    Modified Coinsurance Reserve end of
             preceding Accounting Period                       --------
       b.    Modified Coinsurance Reserve end of
             current Accounting Period                         --------
       c.    Equals b - a                                      --------
       d.    Modified Coinsurance Reserve Investment
             Credit (Schedule C)                               --------
       Modified Coinsurance Reserve Adjustment = c - d                     
                                                                       --------








                                     - 29 -
<PAGE>   80


 6.    Reinsurance Gain = 2a - 3 - 5 - 14 - 15
       (If negative, see Article VII)                                  ________








<PAGE>   81

                                                             EXHIBIT A continued


 7.    Reinsurance Loss = 2a - 3 - 5 - 14 - 15
       (If positive, see Article VII)                                  ________

 8.    Loss Carryforward [Article VIII, Paragraph 1, item (i)]         ________

 9.    Initial Expense and Risk Charge (Article VI, Paragraph 1)*      ________

10.    Expense and Risk Charge (Article VI, Paragraph 2)               ________

11.    Ceding Commission (Article III, Paragraph 1)                    ________

12.    Unamortized Ceding Commission (Article III, Paragraph 2)        ________

13.    Unamortized Ceding Commission Adjustment
       (Article III, Paragraph 3)                                      ________

14.    Allowances for Commissions and Expenses
       (Article III, Paragraph 7)                                      ________

15.    Allowances for Death Benefit Guarantee
       (Article III, Paragraph 8)                                      ________

16.    Experience Refund = 6 + 7 - 8 - 10 - 13 - 19 - 20
       (If negative, see Article IX)                                   ________

17.    Funds Withheld payment [Article II, Paragraph 3, item (ii)]     ________

18.    Funds Withheld = Prior 18 + 1b + 2b - 17
       (Article II, Paragraph 3)                                       ________

19.    Interest Expense Charge (Article II, Paragraph 4)               ________

20.    Interest on the Unamortized Ceding Commission
       (Article III, Paragraph 9)                                      ________

21.    Cash Settlement =
       1 + 2 - 3 - 4 - 5 + 9 - 11 - 14 - 15 - 16 + 17                  ========

*Initial Accounting Period, only.


Supplemental Information
<TABLE>
<CAPTION>
                                               Venture
                                Total          Variable       Venture
                                Number         Annuity 3      Vision        Total
                                  of            Account       Account      Account          Loss
                               Annuities         Value         Value        Value       Carryforward
                               ---------       ---------      -------      -------      ------------
<S>                            <C>             <C>            <C>          <C>          <C>            
Beginning of Period                                                                                 
                               ---------       ---------      -------      -------      ------------
</TABLE>






<PAGE>   82

<TABLE>
<CAPTION>
<S>                             <C>             <C>            <C>          <C>          <C>
+ Additions                                           
                               ---------       ---------      -------      -------      ------------
- - Terminations                                                                                      
                               ---------       ---------      -------      -------      ------------
End of Period                                                                                       
                               =========       =========      =======      =======      ============
</TABLE>





<PAGE>   83

                                                             EXHIBIT A continued


<TABLE>
<CAPTION>
                               Venture          Venture
                               Variable         Vision
                               Annuity 3        Number
                               Number of          of
                               Annuities       Annuities
                               ---------       ---------
<S>                            <C>             <C>
Beginning of Period                                     
                               ---------       ---------
+ Additions                                             
                               ---------       ---------
- - Terminations                                          
                               ---------       ---------
End of Period                                           
                               =========       =========
</TABLE>


Termination Rate (Article III, Paragraph 5)

a.    Total number of annuities reinsured hereunder as of
      date current Accounting Period ends                    ________

b.    Total number of annuities reinsured hereunder as of
      the date one year prior to the date the current
      Accounting Period ends                                 ________

c.    Termination Rate 1 - (a / b)                           ========


Investment Credit Accumulation Rate (Article III, Paragraph 6)

a.    Modified Coinsurance Reserve Investment Credit
  Current Accounting Period                        ________
  First most recent Accounting Period              ________
  Second most recent Accounting Period             ________
          Third most recent Accounting Period      ________  ________

b.    Account value as of date one year prior to date
      current Accounting Period ends                         ________

c.    Account value as of date current Accounting Period ends          ________

d.    Investment Credit Accumulation Rate
      a / [.5 x (b + c)]                                     ========


Allowances for Commissions and Expenses (Article III, Paragraph 7)

a.    $7.50 x quota share reinsured hereunder x number of annuities
      reinsured hereunder and inforce at end of current Accounting
      Period                                                 _________

b.    .0125 x portion of account value of annuities reinsured


<PAGE>   84


      hereunder at end of current Accounting Period          _________





<PAGE>   85

                                                             EXHIBIT A continued

c.    Trailer Commission x portion of account value of Venture
      Variable Annuity 3 annuities reinsured hereunder and inforce
      at end of current Accounting Period                              _________

d.    ___% x Reinsurance Premiums with respect to Venture Variable
      Annuity 3 annuities reinsured hereunder                          _________

e.    .25% x portion of account value, attributable to purchase
      payments received by Ceding Company thirteen months or more
      prior to their trailer commission dates, of Venture Vision
      annuities reinsured hereunder and inforce at end of current
      Accounting Period                                                _________

f.    ___% x renewal Reinsurance Premiums with respect to Venture
      Vision annuities reinsured hereunder                             _________

g.    Allowances for Commissions and Expenses =
      a + b + c + d + e + f                                            =========






<PAGE>   86
                                  AMENDMENT TWO


                       ATTACHED TO AND MADE A PART OF THE


                      REINSURANCE AGREEMENT NUMBER 1293-104


                                     BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                "CEDING COMPANY"


                                       AND


                        ITT LYNDON LIFE INSURANCE COMPANY

                                   "REINSURER"













<PAGE>   87

The Ceding Company and the Reinsurer agree to amend this Reinsurance Agreement
as follows:

I.   SCHEDULE A, ANNUITIES AND RISKS REINSURED, is replaced in its entirety by
     the following:

          Annuities and Risks Reinsured. The amount of reinsurance under this
          agreement will be a quota share of the Ceding Company's net liability
          on those variable annuities issued by the Ceding Company and described
          below:

                                                Quota          Contract and
     Plan                   Issue Years         Share       Certificate Numbers
     ----                   -----------         -----       -------------------

     Venture Variable
     Annuity 3              1987 - 1993          64%            203-VA

     Venture Vision         1993 - 1994          95%            VEN 10

     Venture Vision         1994                 95%            VISION.001

     "Net liability," as used in this Agreement, means the Ceding Company's
     liability on annuities reinsured hereunder.

II.  The following is added to SCHEDULE D, CEDING COMPANY DATA:

     -    Letter dated September 14, 1994 from Larry Seller of the Ceding
          Company to Jeffrey Stevenson of the Reinsurer containing the Venture
          Vision 25 policy form and a chart showing a comparison of Vision 25
          and Vision 5

                                      -1-
<PAGE>   88

In witness of the above, this Amendment Two is executed in duplicate on the date
indicated below, with an Effective Date of January 1, 1994.

                                        NORTH AMERICAN SECURITY LIFE INSURANCE
ATTEST:                                 COMPANY ("Ceding Company")
 
   By:  James D. Gallagher                By:  John G. Vrysen
      -----------------------------          --------------------------------
Title:  V.P., Secretary
        & General Counsel              Title:  V.P. & Actuary
      -----------------------------          --------------------------------   
 Date:  10/10/94                        Date:  10/10/94
      -----------------------------          --------------------------------  


                                        ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                 ("Reinsurer")

   By:  Jeffrey G. Stevenson              By:  Frank A. Alvarez
      -----------------------------          --------------------------------
Title:  V.P. & Deputy Chief Actuary    Title:  Executive V.P.
      -----------------------------          --------------------------------   
 Date:  10/5/94                         Date:  10/5/94
      -----------------------------          --------------------------------   





                                      -2-
<PAGE>   89
                                 AMENDMENT THREE


                       ATTACHED TO AND MADE A PART OF THE


                      REINSURANCE AGREEMENT NUMBER 1293-104


                                     BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                "CEDING COMPANY"


                                       AND


                        ITT LYNDON LIFE INSURANCE COMPANY

                                   "REINSURER"











<PAGE>   90

The Ceding Company and the Reinsurer agree to amend this Reinsurance Agreement
as follows:

I.   ARTICLE II, INITIAL CONSIDERATION AND REINSURANCE PREMIUMS, Paragraphs 1, 3
     and 4, are replaced in their entirety by the following:

     1.   Initial Consideration. On the Effective Date of this Agreement, the
          Ceding Company will pay the Reinsurer an Initial Consideration equal
          to 100 percent of the Modified Coinsurance Reserve, as defined in
          Article V, Paragraph 3, calculated as of the Effective Date of this
          Agreement with respect to the annuities assumed as of such date and
          described in Schedule A. Simultaneously with the payment of the
          Initial Consideration, the Ceding Company will withhold on behalf of
          the Reinsurer 3.2 percent of the Initial Consideration, calculated as
          of the Effective Date of this Agreement, in accordance with Paragraph
          3 below, but not to exceed $15 million. On December 31, 1994, the
          Ceding Company will pay the Reinsurer a Supplemental Consideration
          equal to 100 percent of the Modified Coinsurance Reserve, as defined
          in Article V, Paragraph 3, calculated as of December 31, 1994 with
          respect to the annuities assumed as of December 31, 1994 and described
          in Schedule A.
 
     3.   Funds Withheld. The Ceding Company and the Reinsurer have entered into
          the "Accounts Receivable Agreement" attached to this Agreement as
          Exhibit A. Pursuant to the terms of the Accounts Receivable Agreement,
          the Ceding Company will withhold on behalf of the Reinsurer the
          amounts described in Paragraphs 1 and 2

                                      -1-
<PAGE>   91
          above. The amount withheld by the Ceding Company will be credited to
          the Reinsurer and will be considered as an amount held on behalf of
          the Reinsurer. The Reinsurer will consider such amount as a receivable
          and the Ceding Company will consider such amount as a payable. Such
          amount withheld will be subject to repayment in accordance with the
          terms of the Accounts Receivable Agreement. The Funds Withheld at the
          end of each Accounting Period will be equal to (i) plus (ii) minus
          (iii), where:

               (i)  equals the Funds Withheld at the end of the preceding
                    Accounting Period;

               (ii) for the Accounting Period ending March 31, 1994 through
                    September 30, 1994 only, equals the Funds Withheld Rate, as
                    described in Schedule E, Paragraph 1, times the Reinsurance
                    Premiums, determined in accordance with Paragraph 2 above,
                    but not to exceed $6 million for the current calendar year;
                    and

               (iii)equals any payment by the Ceding Company to the Reinsurer
                    of any amount withheld, as described in items (i) and (ii)
                    above, during the Accounting Period in accordance with the
                    Accounts Receivable Agreement.

     With respect, however, to the Accounting Period during which the Effective
     Date of this Agreement occurs, the reference in (i) above to "the Funds
     Withheld at the end of the preceding Accounting Period" means 3.2 percent
     of the Initial Consideration, determined in accordance with Paragraph 1
     above, but not to exceed $15 million.



                                      -2-
<PAGE>   92
     In no event will the Funds Withheld at the end of any Accounting Period
     exceed 50 percent of the Ceding Company's total statutory capital and
     surplus as of the end of the preceding calendar year.

4.   Interest Expense Charge. The Ceding Company will pay the Reinsurer an
     Interest Expense Charge at the end of each Accounting Period equal to [(i)
     x (ii)] + [(iii) x (iv)] + [(v) x (vi)] + [(vii) x (viii)] + [(ix) x (x)],
     where:

     (i)  equals any amounts withheld in accordance with Paragraph 1 above, as
          of the end of the preceding Accounting Period and for which payment is
          not yet due to the Reinsurer, as described in the Accounts Receivable
          Agreement;

     (ii) equals the Interest Expense Rate, as described in Paragraph 5 below;

     (iii)equals, for the Accounting Periods beginning April 1, 1994 and
          thereafter, any amounts withheld, in accordance with Paragraph 2
          above, during the first Accounting Period in the 1994 calendar year
          and for which payment is not yet due to the Reinsurer, as described in
          the Accounts Receivable Agreement;

     (iv) equals,

          -    for the Accounting Periods beginning April 1, 1994 through
               December 31, 1994, 43.75 basis points, plus [(a) / (b)] x (c),
               where:

               (a)  equals the funds transfer pricing rate as determined by ITT
                    Financial Corporation's


                                      -3-
<PAGE>   93

                    Treasury Department for ITT Financial Corporation debt for
                    the number of days remaining in the current calendar year
                    measured from the quarterly settlement date, as described in
                    Article X, for the first Accounting Period in the 1994
                    calendar year;

               (b)  equals the number of days remaining in the current calendar
                    year measured from the quarterly settlement date, as
                    described in Article X, for the first Accounting Period in
                    the 1994 calendar year; and

               (c)  equals,

                    -    for the Accounting Period beginning April 1, 1994, the
                         number of days remaining in the Accounting Period
                         measured from the quarterly settlement date, as
                         described in Article X, for the first Accounting Period
                         in the 1994 calendar year; and

                    -    for the Accounting Periods beginning July 1, 1994 and
                         October 1, 1994, the number of days in the current
                         Accounting Period;



                                      -4-
<PAGE>   94

                    -    for the Accounting Periods beginning January 1, 1995
                         and thereafter, the Loss Carryforward Rate, described
                         in Article VIII, Paragraph 2;
                  
               (v)  equals, for the Accounting Periods beginning July 1, 1994
                    and thereafter, any amounts withheld, in accordance with
                    Paragraph 2 above, during the second Accounting Period in
                    the 1994 calendar year and for which payment is not yet due
                    to the Reinsurer, as described in the Accounts Receivable
                    Agreement;

               (vi) equals,

                    -    for the Accounting Periods beginning July 1, 1994 and
                         October 1, 1994, 43.75 basis points, plus [(a) / (b)] x
                         (c), where:

                         (a)  equals the funds transfer pricing rate as
                              determined by ITT Financial Corporation's Treasury
                              Department for ITT Financial Corporation debt for
                              the number of days remaining in the current
                              calendar year measured from the quarterly
                              settlement date, as described in Article X, for
                              the second Accounting Period in the 1994 calendar
                              year;

                         (b)  equals the number of days remaining in the current
                              calendar year measured from the quarterly
                              settlement date, as described in

                                     -5-
<PAGE>   95

                         Article X, for the second Accounting Period in the 1994
                         calendar year; and

                    (c)  equals,

                         -    for the Accounting Period beginning July 1, 1994,
                              the number of days remaining in the Accounting
                              Period measured from the quarterly settlement
                              date, as described in Article X, for the second
                              Accounting Period in the 1994 calendar year; and

                         -    for the Accounting Periods beginning October 1,
                              1994, the number of days in the current Accounting
                              Period; (vii) equals, for the Accounting Periods
                              beginning October 1, 1994 and thereafter, any
                              amounts withheld, in accordance with Paragraph 2
                              above, during the third Accounting Period in the
                              1994 calendar year and for which payment is not
                              yet due to the Reinsurer, as described in the
                              Accounts Receivable Agreement;

                  (viii) equals,

                         -    for the Accounting Periods beginning October 1,
                              1994, 43.75 basis points, plus [(a) / (b)] x (c),
                              where:

                              (a)  equals the funds transfer pricing rate as
                                   determined by ITT Financial Corporation's



                                      -6-
<PAGE>   96

                              Treasury Department for ITT Financial Corporation
                              debt for the number of days remaining in the
                              current calendar year measured from the quarterly
                              settlement date, as described in Article X, for
                              the third Accounting Period in the 1994 calendar
                              year;

                         (b)  equals the number of days remaining in the current
                              calendar year measured from the quarterly
                              settlement date, as described in Article X, for
                              the third Accounting Period in the 1994 calendar
                              year; and

                         (c)  equals the number of days remaining in the
                              Accounting Period measured from the quarterly
                              settlement date, as described in Article X, for
                              the third Accounting Period in the 1994 calendar
                              year; and

                    -    for the Accounting Periods beginning January 1, 1995
                         and thereafter, the Loss Carryforward Rate, as
                         described in Article VIII, Paragraph 2;

               (ix) equals any amounts withheld in accordance with items (i) and
                    (ii) of Paragraph 3 above, which have not been paid by the
                    Ceding Company to the Reinsurer at the end of the preceding
                    Accounting Period and for which payment is due to the
                    Reinsurer, as described in the Accounts Receivable
                    Agreement; and


                                      -7-
<PAGE>   97

               (x)  equals the Loss Carryforward Rate, as described in Article
                    VIII, Paragraph 2.

II.  ARTICLE III, COMMISSIONS AND ALLOWANCES, Paragraphs 1, 2, 4, 5 and 6, are
     replaced in their entirety by the following:

     1.   Ceding Commission. Simultaneously with the payment of the Initial
          Consideration, the Reinsurer will pay a Ceding Commission to the
          Ceding Company equal to 2.2 percent times the Initial Consideration,
          determined in accordance with Article II, Paragraph 1, but not to
          exceed $10 million. Simultaneously with the payment of the
          Supplemental Consideration, the Reinsurer will pay a Ceding Commission
          to the Ceding Company equal to 3.58 percent times the Supplemental
          Consideration, determined in accordance with Article II, Paragraph 1,
          but not to exceed $5.2 million. For Accounting Periods beginning
          January 1, 1994 and thereafter, the Reinsurer will pay a Ceding
          Commission to the Ceding Company equal to the Ceding Commission Rate,
          as described in Schedule E, Paragraph 2, times the Reinsurance
          Premiums, determined in accordance with Article II, Paragraph 2, but
          not to exceed $4 million for the current calendar year.

     2.   Unamortized Ceding Commission. The Unamortized Ceding Commission at
          the end of each Accounting Period equals (i) plus (ii) plus (iii)
          minus (iv), where:

               (i)  equals the Unamortized Ceding Commission at the end of the
                    preceding Accounting Period;



                                      -8-
<PAGE>   98
               (ii) equals the Ceding Commission Rate, as described in Schedule
                    E, Paragraph 2, times the Reinsurance Premiums, determined
                    in accordance with Article II, Paragraph 2, but not to
                    exceed $4 million for the current calendar year;

              (iii) for the Accounting Period ending December 31, 1994 only,
                    equals 3.58 percent times the Supplemental Consideration,
                    determined in accordance with Article II, Paragraph 1, but
                    not to exceed $5.2 million; and

               (iv) equals the Unamortized Ceding Commission Adjustment,
                    determined in accordance with Paragraph 3 below.

          With respect, however, to the Accounting Period during which the
          Effective Date of this Agreement occurs, the reference in (i) to the
          "end of the preceding Accounting Period" refers to the Effective Date
          of this Agreement immediately after the Ceding Commission, as
          described in Paragraph 1 above, has been paid. The Unamortized Ceding
          Commission may never be less than zero. In the Accounting Period
          during which (i) plus (ii) plus (iii) minus (iv) as described above,
          first becomes zero or negative, then, for that and all subsequent
          Accounting Periods, the Unamortized Ceding Commission will be set
          equal to zero.

     4.   Maximum Unamortized Ceding Commission Adjustment. The Maximum
          Unamortized Ceding Commission Adjustment for each Accounting Period is
          as follows:


                                  Maximum Unamortized                       
                                  Ceding Commission     Maximum Unamortized
                                  Adjustment            Ceding Commission 
                  For Accounting  (For Amounts Paid     Adjustment (For     





                                      -9-
<PAGE>   99

                  Periods Ending  During Initial        Amounts Paid During
                  During          Accounting Period)    1994 Calendar Year)
                  --------------  --------------------  -------------------
        
                  1994                  $500,000        $0

                  1995 through          $500,000        5 percent of the 
                  1998                                  cumulative Ceding
                                                        Commission paid by the 
                                                        Reinsurer to the Ceding 

                                                        Company during the 1994
                                                        calendar year in 
                                                        accordance with Article 
                                                        III, Paragraph 1 

                  1999                  $      0        5 percent of the 
                                                        cumulative Ceding
                                                        Commission paid by the
                                                        Reinsurer to the Ceding
                                                        Company during the 1994
                                                        calendar year in
                                                        accordance with Article
                                                        III, Paragraph 1

                  2000 and thereafter   $      0        $0

                  However, if in any Accounting Period (a) the Termination Rate,
                  as described in Paragraph 5 below, is greater than 0.30,
                  and/or (b) the Investment Credit Accumulation Rate, as
                  described in Paragraph 6 below, is less than zero, then the
                  Reinsurer may elect to define the Maximum Withheld Ceding
                  Commission Adjustment as any amount up to $14 million for the
                  first Accounting Period in the current calendar year and for
                  all Accounting Periods thereafter.

          5.      Termination Rate. For Accounting Periods beginning January
                  1, 1995 and thereafter, the Termination Rate in any
                  Accounting Period equals 1 - [(i) / (ii)], where: 

                    (i)  equals the total number of annuities reinsured
                         hereunder and described in Schedule A, as of the date
                         the current Accounting Period ends; and

                    (ii) equals the total number of annuities reinsured
                         hereunder and described in Schedule A, as of the date




                                      -10-



<PAGE>   100

                         one year prior to the date the current Accounting
                         Period ends.

 6. Investment Credit Accumulation Rate. For Accounting Periods beginning
                         January 1, 1996 and thereafter, the Investment Credit
                         Accumulation Rate in any Accounting Period equals 
                         (i) / [.5 x {(ii) + (iii)}], where:

                   (i)   equals the Modified Coinsurance Reserve Investment
                         Credit, as described in Schedule C, for the current
                         Accounting Period and the three Accounting Periods
                         immediately preceding the current Accounting Period;

                   (ii)  equals the portion of the account value for the
                         annuities reinsured hereunder which corresponds to the
                         portion of the annuities reinsured hereunder as of the
                         date one year prior to the date the current Accounting
                         Period ends; and

                   (iii) equals the portion of the account value for the
                         annuities reinsured hereunder which corresponds to the
                         portion of the annuities reinsured hereunder as of the
                         date the current Accounting Period ends.

III. ARTICLE VI, EXPENSE AND RISK CHARGES, Paragraph 2, is replaced in its
     entirety by the following:

     2.   Expense and Risk Charge. The Expense and Risk Charge for each
          Accounting Period subsequent to the initial Accounting Period, payable
          to the Reinsurer by the Ceding Company, will be equal to (i) plus (ii)
          plus (iii), where:



                                      -11-
<PAGE>   101

          (i)  equals the Expense and Risk Charge Rate, as defined below, times
               the Loss Carryforward, determined in accordance with Article
               VIII, Paragraph 1, item (i), at the end of the preceding
               Accounting Period, with accrued interest thereon;

          (ii) equals the Expense and Risk Charge Rate, as defined below, times
               the Expense and Risk Charge Base, as defined below; and

          (iii)for the Accounting Period ending December 31, 1994 only, equals
               1.0 percent times 3.2 percent of the Supplemental Consideration,
               determined in accordance with Article II, Paragraph 1, but not to
               exceed 1.65 percent times $5.2 million.

     The Expense and Risk Charge Rate for each Accounting Period is defined as
     follows:

           For Accounting           Expense and 
           Periods Ending During    Risk Charge Rate
           ---------------------    ----------------

           1994 through 1999              .4125%

           2000 and thereafter            .4142%

     The Expense and Risk Charge Base for each Accounting Period is defined as
     follows:



                                     -12-

<PAGE>   102

 For Accounting         Expense and 
 Periods Ending During  Risk Charge Base
 ---------------------  ----------------

 1994 through 1999      greater of either (a) the Unamortized Ceding Commission,
                        determined in accordance with Article III,
                        Paragraph 2, at the end of the preceding Accounting
                        Period, plus the Ceding Commission Rate, as
                        described in Article III, Paragraph 1, times the
                        Reinsurance Premiums, determined in accordance with
                        Article II, Paragraph 2, but not to exceed $4
                        million for the current calendar year, minus the
                        Maximum Unamortized Ceding Commission Adjustment,
                        determined in accordance with Article III,
                        Paragraph 4, or (b) quantity (iv) as defined below,
                        but never less than zero

 2000 and thereafter    (iv) below, but never less than zero, where:

 (iv)     equals (a) plus (b) plus (c) minus (d) minus (e) minus (f), where:

          (a)  equals the Unamortized Ceding Commission, determined in
               accordance with Article III, Paragraph 2, at the end of the
               preceding Accounting Period;

          (b)  equals the Ceding Commission Rate, as described in Article III,
               Paragraph 1, times the Reinsurance Premiums, determined in
               accordance with Article II, Paragraph 2, but not to exceed $4
               million for the current calendar year;

          (c)  equals the absolute value of any Reinsurance Loss, determined in
               accordance with Article VII;



                                      -13-

<PAGE>   103

          (d)  equals any Reinsurance Gain, determined in accordance with
               Article VII;

          (e)  equals the Interest Expense Charge, determined in accordance with
               Article II, Paragraph 4; and

          (f)  equals the Interest on the Unamortized Ceding Commission,
               determined in accordance with Article III, Paragraph 9.

     In no event will the Expense and Risk Charge payable be less than $20,000
     for any Accounting Period after December 31, 1999.

IV.  ARTICLE VII, REINSURANCE GAINS AND LOSSES, is replaced in its entirety by
     the following:

     Formula. A Reinsurance Gain or Reinsurance Loss will be calculated for each
     Accounting Period and will be equal to the excess of (i) over (ii), where:

     (i)  equals the sum of:

          (a)  Reinsurance Premiums, determined in accordance with Article II,
               Paragraph 2, plus

          (b)  any Supplemental Consideration payable during the current
               Accounting Period, determined in accordance with Article II,
               Paragraph 1; and
         
     (ii) equals the sum of:

          (a)  Benefit Payments, as described in Article IV, plus


                                      -14-
<PAGE>   104

          (b)  the Modified Coinsurance Reserve Adjustment, determined in
               accordance with Article V, Paragraph 2, plus

          (c)  Allowances for Commissions and Expenses, determined in accordance
               with Article III, Paragraph 7, plus

          (d)  Allowances for Death Benefit Guarantee, determined in accordance
               with Article III, Paragraph 8.

     A Reinsurance Gain results if the excess of (i) over (ii) is positive. A
     Reinsurance Loss results if the excess of (i) over (ii) is negative.

V.   ARTICLE X, ACCOUNTING AND SETTLEMENTS, Paragraphs 2 and 4, are replaced in
     their entirety by the following:

     2.   Quarterly Accounting Reports. Quarterly accounting reports in the form
          of Schedule B will be submitted to the Reinsurer by the Ceding Company
          for each Accounting Period not later than fifteen (15) days after the
          end of each Accounting Period. Such reports will include information
          on the amount of Initial Consideration, Supplemental Consideration,
          Reinsurance Premiums, Ceding Commission, Allowances for Commissions
          and Expenses, Allowances for Death Benefit Guarantee, Benefit
          Payments, Reinsurance Gains and Losses, Experience Refund, Loss
          Carryforward, Funds Withheld, Interest Expense Charge, Unamortized
          Ceding Commission, Unamortized Ceding Commission Adjustment, Interest
          on the 



                                      -15-
<PAGE>   105
          Unamortized Ceding Commission, Expense and Risk Charges and Modified
          Coinsurance Reserve.

     4.   Quarterly Settlements.

          A.   Within fifteen (15) days after the end of each Accounting Period,
               the Ceding Company will pay the Reinsurer the sum of: (i) the
               Reinsurance Premiums paid by the Ceding Company to the Reinsurer
               during the current Accounting Period, determined in accordance
               with Article II, Paragraph 2, plus (ii) any Modified Coinsurance
               Reserve Adjustment payable to the Reinsurer, determined in
               accordance with Article V, Paragraph 2, plus (iii) any Funds
               Withheld payable to the Reinsurer during the current Accounting
               Period in accordance with the terms of the Accounts Receivable
               Agreement, determined in accordance with Article II, Paragraph 3,
               item (iv), plus (iv) any Supplemental Consideration payable
               during the current Accounting Period, determined in accordance
               with Article II, Paragraph 1.

          B.   Simultaneously, the Reinsurer will pay the Ceding Company the sum
               of: (i) the amount of Benefit Payments, as described in Article
               IV, plus (ii) Allowances for Commissions and Expenses, determined
               in accordance with Article III, Paragraph 7, plus (iii)
               Allowances for Death Benefit Guarantee, determined in accordance
               with Article III, Paragraph 8, plus (iv) any Modified Coinsurance
               Reserve Adjustment payable to the Ceding Company, determined in


                                      -16-
<PAGE>   106

               accordance with Article V, Paragraph 2, plus (v) any Experience
               Refund, determined in accordance with Article IX.

VI.  SCHEDULE A, ANNUITIES AND RISKS REINSURED, is replaced in its entirety by
     the following:

          Annuities and Risks Reinsured. Beginning on the Effective Date of this
          Agreement, the Reinsurer reinsures a quota share of the Ceding
          Company's net liability on those variable annuities issued by the
          Ceding Company and described below:

                                               Quota       Contract and 
          Plan                  Issue Years    Share     Certificate Numbers
          ----                  -----------    -----     -------------------

          Venture Variable
          Annuity 3             1987 - 1993     64%            203-VA
      
          Venture Vision        1993 - 1994     95%            VEN 10

          Venture Vision        1994            95%            VISION.001

     Beginning on December 31, 1994, under this Agreement the Reinsurer also
     reinsures an additional 31 percent quota share of the Ceding Company's net
     liability on those variable annuities issued by the Ceding Company and
     described below:

                                                  Contract and 
          Plan                  Issue Years     Certificate Numbers
          ----                  -----------     -------------------
          Venture Variable
          Annuity 3             1987 - 1993          203-VA

     "Net liability," as used in this Agreement, means the Ceding Company's
     liability on annuities reinsured hereunder.

VII. SCHEDULE B, QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS, is replaced in
     its entirety by Exhibit A.


                                      -17-
<PAGE>   107

VIII The following is added to SCHEDULE D, CEDING COMPANY DATA:

     -    Quarterly settlement reports received under this Agreement since
          inception

     -    The Modified Coinsurance Reserve equals the statutory reserve with
          respect to the annuities reinsured hereunder, excluding mortality
          reserves


In witness of the above, this Amendment Three is executed in duplicate on the
dates indicated below, with an Effective Date of December 31, 1994.

                                        NORTH AMERICAN SECURITY LIFE 
ATTEST:                                 INSURANCE COMPANY ("Ceding Company")

By:    James D. Gallagher               By:   John G. Vrysen
    --------------------------------       -----------------------------------
Title: V.P., Secretary
       & General Counsel                Title:   V.P. & Actuary
      ------------------------------          --------------------------------
Date:  12/30/94                         Date:   12/30/94
      ------------------------------          --------------------------------

                                        ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                 ("Reinsurer")

By:  Jeffrey G. Stevenson               By:  Frank A. Alvarez
    --------------------------------       -----------------------------------
Title:  V.P. & Deputy Chief Actuary     Title:  Executive V.P.
      ------------------------------          --------------------------------
Date:  12/28/94                         Date:   12/28/94
      ------------------------------          --------------------------------



                                      -18-
<PAGE>   108
                                                                       EXHIBIT A


                                   SCHEDULE B

                  QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS

                        FROM CEDING COMPANY TO REINSURER

                         Accounting Period:
                                           -------------
                         Calendar Year:
                                       -----------------
                         Date Report Completed:
                                               ---------

 1.     Initial Consideration (Article II, Paragraph 1)*
        a.    Initial Consideration
                                                            --------
        b.    Amount of Initial Consideration withheld by
              Ceding Company
                                                            --------
        Portion of Initial Consideration paid in cash
        = a - b
                                                                     ---------
 2.     Supplemental Consideration (Article II, Paragraph 1)
                                                                     ---------
 3.     Reinsurance Premiums (Article II, Paragraph 2)
        a.    Reinsurance Premiums
              A.  Venture Variable Annuity 3 Reinsurance
                  Premiums
                                                            --------
              B.  Venture Vision Reinsurance Premiums -
                  first policy year
                                                            --------
              C.  Venture Vision Reinsurance Premiums -
                  renewal
                                                            --------
              Total Reinsurance Premiums = A + B + C
                                                                     ---------
        b.    Amount of Reinsurance Premiums withheld by
              Ceding Company
                                                            --------
        Portion of Reinsurance Premiums paid in cash
        = a - b
                                                                     ---------
 4.     Benefit Payments (Article IV)
        a.    Death Benefits
                                                            --------
        b.    Cash Surrender Values
                                                            --------
        c.    Annuity Benefits
                                                            --------
        Benefit Payments = a + b + c
                                                                     ---------

 5.     Initial Reserve Adjustment (Article V, Paragraph 1)*
                                                                     ---------

 6.     Modified Coinsurance Reserve Adjustment (Article V, Paragraph 2)
        a.    Modified Coinsurance Reserve end of
              preceding Accounting Period
                                                            --------
        b.  Modified Coinsurance Reserve end of
              current Accounting Period
                                                            --------
        c.    Equals b - a
                                                            --------
        d.    Modified Coinsurance Reserve Investment
                                                            --------
                                       
<PAGE>   109

              Credit (Schedule C)
                                                            --------
       Modified Coinsurance Reserve Adjustment = c - d
                                                                     ---------


<PAGE>   110
                                                             EXHIBIT A continued

 7.     Reinsurance Gain = 2a - 3a - 4 - 6 - 15 - 16
        (If negative, see Article VII)
                                                                     ---------
 8.     Reinsurance Loss = 2a - 3a - 4 - 6 - 15 - 16
        (If positive, see Article VII)
                                                                     ---------
 9.     Loss Carryforward [Article VIII, Paragraph 1, item (i)]
                                                                     ---------
10.     Initial Expense and Risk Charge (Article VI, Paragraph 1)*
                                                                     ---------
11.     Expense and Risk Charge (Article VI, Paragraph 2)
                                                                     ---------
12.     Ceding Commission (Article III, Paragraph 1)
                                                                     ---------
13.     Unamortized Ceding Commission (Article III, Paragraph 2)
                                                                     ---------
14.     Unamortized Ceding Commission Adjustment
        (Article III, Paragraph 3)
                                                                     ---------
15.     Allowances for Commissions and Expenses
        (Article III, Paragraph 7)
                                                                     ---------
16.     Allowances for Death Benefit Guarantee
        (Article III, Paragraph 8)
                                                                     ---------
17.     Experience Refund = 7 + 8 - 9 - 11 - 14 - 20 - 21
        (If negative, see Article IX)
                                                                     ---------
18.     Funds Withheld payment [Article II, Paragraph 3, item (ii)]
                                                                     ---------
19.     Funds Withheld = Prior 19 + 1b + 2b - 18
        (Article II, Paragraph 3)
                                                                     ---------
20.     Interest Expense Charge (Article II, Paragraph 4)
                                                                     ---------
21.     Interest on the Unamortized Ceding Commission
        (Article III, Paragraph 9)
                                                                     ---------
22.     Cash Settlement =
        1 + 2 + 3 - 4 - 5 - 6 + 10 - 12 - 15 - 16 - 17 + 18
                                                                     ---------
*Initial Accounting Period, only.


<PAGE>   111
                                                             EXHIBIT A continued

Supplemental Information
                                      Venture  
                        Total        Variable    Venture
                        Number       Annuity 3    Vision    Total
                          of          Account    Account  Account       Loss
                       Annuities       Value      Value    Value    Carryforward
                       ---------       -----      -----    -----    ------------

Beginning of Period
                       ---------       -----      -----    -----    ------------
+ Additions         
                       ---------       -----      -----    -----    ------------
- - Terminations      
                       ---------       -----      -----    -----    ------------
End of Period       
                       ---------       -----      -----    -----    ------------

                       Venture        Venture
                       Variable       Vision
                       Annuity 3      Number
                       Number of        of
                       Annuities     Annuities
                       ---------     ---------

Beginning of Period
                       ---------     ---------
+ Additions
                       ---------     ---------
- - Terminations
                       ---------     ---------
End of Period
                       ---------     ---------

Termination Rate (Article III, Paragraph 5)

a.    Total number of annuities reinsured hereunder as of
      date current Accounting Period ends
                                                                    --------- 

b.    Total number of annuities reinsured hereunder as of
      the date one year prior to the date the current
      Accounting Period ends
                                                                    --------- 
c.    Termination Rate 1 - (a / b)
                                                                    --------- 

Investment Credit Accumulation Rate (Article III, Paragraph 6)

a.    Modified Coinsurance Reserve Investment Credit
           Current Accounting Period
                                                       --------- 
           First most recent Accounting Period
                                                       --------- 
           Second most recent Accounting Period
                                                       --------- 
           Third most recent Accounting Period
                                                       --------- 
b.    Account value as of date one year prior to date
      current Accounting Period ends
                                                       --------- 
c.    Account value as of date current Accounting Period ends
 

<PAGE>   112

                                                                   --------- 
d.    Investment Credit Accumulation Rate
      a / [.5 x (b + c)]

                                                                   --------- 


<PAGE>   113
                                                             EXHIBIT A continued

Allowances for Commissions and Expenses (Article III, Paragraph 7)

a.    $7.50 x quota share reinsured hereunder x number of annuities
      reinsured hereunder and inforce at end of current Accounting
      Period
                                                                   --------- 
b.    .0125 x portion of account value of annuities reinsured
      hereunder at end of current Accounting Period
                                                                   --------- 
c.    Trailer Commission x portion of account value of Venture
      Variable Annuity 3 annuities reinsured hereunder and inforce
      at end of current Accounting Period
                                                                   --------- 
d.    ___% x Reinsurance Premiums with respect to Venture Variable
      Annuity 3 annuities reinsured hereunder
                                                                   --------- 
e.    .25% x portion of account value, attributable to purchase payments
      received by Ceding Company thirteen months or more prior to their trailer
      commission dates, of Venture Vision annuities reinsured hereunder and
      inforce at end of current Accounting Period
                                                                   --------- 
f.    ___% x renewal Reinsurance Premiums with respect to Venture
      Vision annuities reinsured hereunder
                                                                   --------- 
g.    Allowances for Commissions and Expenses =
      a + b + c + d + e + f
                                                                   --------- 
<PAGE>   114

                                 AMENDMENT FOUR


                       ATTACHED TO AND MADE A PART OF THE


                     REINSURANCE AGREEMENT NUMBER 1293-104


                                    BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                "CEDING COMPANY"


                                      AND


                       ITT LYNDON LIFE INSURANCE COMPANY

                                  "REINSURER"





<PAGE>   115
The Ceding Company and the Reinsurer agree to amend this Reinsurance Agreement
as follows:



I.       ARTICLE III, COMMISSIONS AND ALLOWANCES, Paragraphs 1, 2 and 4, are
         replaced in their entirety by the following:

          1.     Ceding Commission.  Simultaneously with the payment of the
                 Initial Consideration, the Reinsurer will pay a Ceding
                 Commission to the Ceding Company equal to 2.2 percent times
                 the Initial Consideration, determined in accordance with
                 Article II, Paragraph 1, but not to exceed $10 million.
                 Simultaneously with the payment of the Supplemental
                 Consideration, the Reinsurer will pay a Ceding Commission to
                 the Ceding Company equal to 3.58 percent times the
                 Supplemental Consideration, determined in accordance with
                 Article II, Paragraph 1, but not to exceed $5.2 million.   For
                 Accounting Periods beginning January 1, 1994 and thereafter,
                 the Reinsurer will pay a Ceding Commission to the Ceding
                 Company equal to the Ceding Commission Rate, as described in
                 Schedule E, Paragraph 2, times the Reinsurance Premiums,
                 determined in accordance with Article II, Paragraph 2, but not
                 to exceed $1 million for the 1995 calendar year.

          2.     Unamortized Ceding Commission.  The Unamortized Ceding
                 Commission at the end of each Accounting Period equals (i)
                 plus (ii) plus (iii) minus (iv), where:

                          (i)     equals the Unamortized Ceding Commission at
                                  the end of the preceding Accounting Period;





                                     - 1 -
<PAGE>   116

                          (ii)    equals the Ceding Commission Rate, as
                                  described in Schedule E, Paragraph 2, times
                                  the Reinsurance Premiums, determined in
                                  accordance with Article II, Paragraph 2, but
                                  not to exceed $1 million for the 1995
                                  calendar year;

                          (iii)   for the Accounting Period ending December 31,
                                  1994 only, equals 3.58 percent times the
                                  Supplemental Consideration, determined in
                                  accordance with Article II, Paragraph 1, but
                                  not to exceed $5.2 million; and

                          (iv)    equals the Unamortized Ceding Commission
                                  Adjustment, determined in accordance with
                                  Paragraph 3 below.

                 With respect, however, to the Accounting Period during which
                 the Effective Date of this Agreement occurs, the reference in
                 (i) to the "end of the preceding Accounting Period" refers to
                 the Effective Date of this Agreement immediately after the
                 Ceding Commission, as described in Paragraph 1 above, has been
                 paid.  The Unamortized Ceding Commission may never be less
                 than zero.  In the Accounting Period during which (i) plus
                 (ii) plus (iii) minus (iv) as described above, first becomes
                 zero or negative, then, for that and all subsequent Accounting
                 Periods, the Unamortized Ceding Commission will be set equal
                 to zero.

          4.     Maximum Unamortized Ceding Commission Adjustment.  The Maximum
                 Unamortized Ceding Commission Adjustment for each Accounting
                 Period is as follows:





                                     - 2 -
<PAGE>   117
<TABLE>
<CAPTION>
                                           Maximum Unamortized
                                           Ceding Commission                       Maximum Unamortized
                                           Adjustment                               Ceding Commission
                 For Accounting            (For Amounts Paid                     Adjustment (For Amounts
                 Periods Ending            During Initial                           Paid After Initial
                     During                Accounting Period)                       Accounting Period)
                 --------------   ---------------------------                 ---------------------------------
                 <S>                            <C>                          <C>
                 1994                           $500,000                     $0

                 1995                           $500,000                     5 percent of the cumalative Ceding Commission paid by
                                                                             the Reinsurer to the Ceding Company during the 1994
                                                                             calendar year in accordance with Article III,
                                                                             Paragraph 1

                 1996 through 1998              $500,000                     5 percent of the cuma- lative Ceding Commission paid
                                                                             by the Reinsurer to the Ceding Company during the
                                                                             1994 and 1995 calendar years in accordance with
                                                                             Article III, Paragraph 1

                 1999                           $      0                     5 percent of the cuma- lative Ceding Commission paid
                                                                             by the Reinsurer to the Ceding Company during the
                                                                             1994 and 1995 calendar years in accordance with
                                                                             Article III, Paragraph 1

                 2000                           $      0                     5 percent of the cuma- lative Ceding Commission
                                                                             paid by the Reinsurer to the Ceding Company during
                                                                             the 1995 calendar year in accordance with Article
                                                                             III, Paragraph 1

                 2001 and thereafter            $      0                     $0
</TABLE>



                 However, if in any Accounting Period (a) the Termination Rate,
                 as described in Paragraph 5 below, is greater than 0.30,
                 and/or (b) the Investment Credit Accumulation Rate, as
                 described in Paragraph 6 below, is less than zero, then the
                 Reinsurer may elect to define





                                     - 3 -
<PAGE>   118

                 the Maximum Withheld Ceding Commission Adjustment as any
                 amount up to $14 million for the first Accounting Period in
                 the current calendar year and for all Accounting Periods
                 thereafter.



II.      Effective January 1, 1995, ARTICLE III, COMMISSIONS AND ALLOWANCES,
         Paragraph 9, is replaced in its entirety by the following:

          9.     Interest on the Unamortized Ceding Commission.  The Ceding
                 Company will pay the Reinsurer Interest on the Unamortized
                 Ceding Commission at the end of each Accounting Period,
                 subsequent to the initial Accounting Period, equal to [(i) x
                 (ii)] + [(iii) x (iv)] + [(v) x (vi)] + [(vii) x (viii)] +
                 [(ix) x (x)], where:

                         (i)        equals the portion of the Unamortized
                                    Ceding Commission, determined in accordance
                                    with Paragraph 2 above, paid by the
                                    Reinsurer to the Ceding Company as Ceding
                                    Commission during the initial Accounting
                                    Period in accordance with Paragraph 1
                                    above, calculated as of the end of the
                                    preceding Accounting Period;

                         (ii)       equals the Interest Expense Rate, as
                                    described in Article II, Paragraph 5;

                         (iii)      equals the portion of the Unamortized
                                    Ceding Commission, determined in accordance
                                    with Paragraph 2 above, paid by the
                                    Reinsurer to the Ceding Company as Ceding
                                    Commission, in accordance with Paragraph 1
                                    above, for the 1994 calendar year:





                                     - 4 -
<PAGE>   119

                         (iv)       equals the Loss Carryforward Rate, as
                                    described in Article VIII, Paragraph 2;

                         (v)        equals, for the Accounting Periods
                                    beginning July 1, 1995 and thereafter, the
                                    portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the Reinsurer to
                                    the Ceding Company as Ceding Commission, in
                                    accordance with Paragraph 1 above, for the
                                    first and second Accounting Period in the
                                    1995 calendar year; and

                         (vi)       equals,

                                    o      for the Accounting Period beginning
                                           July 1, 1995, [(a) / (b)] x (c),
                                           where:

                                        (a)     equals the Loss Carryforward
                                                Rate, as described in Article
                                                VIII, Paragraph 2;

                                        (b)     equals the number of days in
                                                the current Accounting Period;
                                                and

                                        (c)     equals the number of days
                                                remaining in the current
                                                Accounting Period measured from
                                                the quarterly settlement date,
                                                as described in Article X, for
                                                the second Accounting Period in
                                                the 1995 calendar year; and

                                    o      for the Accounting Periods beginning
                                           October 1, 1995 and thereafter,
                                           equals the Loss Carryforward Rate,
                                           as described in Article VIII,
                                           Paragraph 2;





                                     - 5 -
<PAGE>   120



                         (vii)      equals, for the Accounting Periods
                                    beginning October 1, 1995 and thereafter,
                                    the portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the Reinsurer to
                                    the Ceding Company as Ceding Commission, in
                                    accordance with Paragraph 1 above, for the
                                    third Accounting Period in the 1995
                                    calendar year;

                         (viii)     equals,

                                    o      for the Accounting Period beginning
                                           October 1, 1995, [(a) / (b)] x (c),
                                           where:

                                        (a)     equals the Loss Carryforward
                                                Rate, as described in Article
                                                VIII, Paragraph 2;

                                        (b)     equals the number of days in
                                                the current Accounting Period;
                                                and

                                        (c)     equals the number of days
                                                remaining in the current
                                                Accounting Period measured from
                                                the quarterly settlement date,
                                                as described in Article X, for
                                                the third Accounting Period in
                                                the 1995 calendar year; and

                                    o      for the Accounting Periods beginning
                                           January 1, 1996 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2;





                                     - 6 -
<PAGE>   121

                         (ix)       equals, for the Accounting Periods
                                    beginning January 1, 1996 and thereafter,
                                    the portion of the Unamortized Ceding
                                    Commission, determined in accordance with
                                    Paragraph 2 above, paid by the Reinsurer to
                                    the Ceding Company as Ceding Commission, in
                                    accordance with Paragraph 1 above, for the
                                    fourth Accounting Period in the 1995
                                    calendar year; and

                         (x)        equals,

                                    o      for the Accounting Period beginning
                                           January 1, 1996, [(a) / (b)] x (c),
                                           where:

                                        (a)     equals the Loss Carryforward
                                                Rate, as described in Article
                                                VIII, Paragraph 2;

                                        (b)     equals the number of days in
                                                the current Accounting Period;
                                                and

                                        (c)     equals the number of days
                                                remaining in the current
                                                Accounting Period measured from
                                                the quarterly settlement date,
                                                as described in Article X, for
                                                the fourth Accounting Period in
                                                the 1995 calendar year; and

                                    o      for the Accounting Periods beginning
                                           April 1, 1996 and thereafter, the
                                           Loss Carryforward Rate, as described
                                           in Article VIII, Paragraph 2.





                                     - 7 -
<PAGE>   122

III.     ARTICLE VI, EXPENSE AND RISK CHARGES, Paragraph 2, is replaced in its
         entirety by the following:

          2.     Expense and Risk Charge.  The Expense and Risk Charge for each
                 Accounting Period subsequent to the initial Accounting Period,
                 payable to the Reinsurer by the Ceding Company, will be equal
                 to (i) plus (ii) plus (iii), where:

                         (i)        equals the Expense and Risk Charge Rate, as
                                    defined below, times the Loss Carryforward,
                                    determined in accordance with Article VIII,
                                    Paragraph 1, item (i), at the end of the
                                    preceding Accounting Period, with accrued
                                    interest thereon;

                         (ii)       equals the Expense and Risk Charge Rate, as
                                    defined below, times the Expense and Risk
                                    Charge Base, as defined below; and

                         (iii)      for the Accounting Period ending December
                                    31, 1994 only, equals 1.0 percent times 3.2
                                    percent of the Supplemental Consideration,
                                    determined in accordance with Article II,
                                    Paragraph 1, but not to exceed 1.65 percent
                                    times $5.2 million.

                 The Expense and Risk Charge Rate for each Accounting Period is
                 defined as follows:

<TABLE>
<CAPTION>
                            For Accounting                    Expense and
                         Periods Ending During              Risk Charge Rate
                         ---------------------              ----------------
                         <S>                                     <C>
                         1994 through 2000                       .4125%

                         2001 and thereafter                     .4142%
</TABLE>

                 The Expense and Risk Charge Base for each Accounting Period is
                 defined as follows:





                                     - 8 -
<PAGE>   123

<TABLE>
<CAPTION>
                            For Accounting
                         Periods Ending During     Expense and Risk Charge Base
                         ---------------------     ----------------------------
                         <S>                       <C>
                         1994 through 2000         greater of either (a) the
                                                   Unamortized Ceding
                                                   Commission, determined in
                                                   accordance with Article III,
                                                   Paragraph 2, at the end of
                                                   the preceding Accounting
                                                   Period, plus the Ceding
                                                   Commission Rate, as described
                                                   in Article III, Paragraph 1,
                                                   times the Reinsurance
                                                   Premiums, determined in
                                                   accordance with Article II,
                                                   Paragraph 2, but not to
                                                   exceed $1 million for the
                                                   1995 calendar year, minus the
                                                   Maximum Unamortized Ceding
                                                   Commission Adjustment,
                                                   determined in accordance with
                                                   Article III, Paragraph 4, or
                                                   (b) quantity (iv) as defined
                                                   below, but never less than
                                                   zero



                         2001 and thereafter       (iv) below, but never less
                                                   than zero, where:



 </TABLE>

                         (iv)       equals (a) plus (b) plus (c) minus (d)
                                    minus (e) minus (f), where:

                                    (a)    equals the Unamortized Ceding
                                           Commission, determined in accordance
                                           with Article III, Paragraph 2, at
                                           the end of the preceding Accounting
                                           Period;

                                    (b)    equals the Ceding Commission Rate,
                                           as described in Article III,
                                           Paragraph 1, times the Reinsurance
                                           Premiums, determined in accordance
                                           with Article II, Paragraph 2, but
                                           not to exceed $1 million for the
                                           1995 calendar year;

                                    (c)    equals the absolute value of any
                                           Reinsurance Loss, determined in
                                           accordance with Article VII;





                                     - 9 -
<PAGE>   124

                                    (d)    equals any Reinsurance Gain,
                                           determined in accordance with Article
                                           VII;

                                    (e)    equals the Interest Expense Charge,
                                           determined in accordance with Article
                                           II, Paragraph 4; and

                                    (f)    equals the Interest on the
                                           Unamortized Ceding Commission,
                                           determined in accordance with
                                           Article III, Paragraph 9.

                 In no event will the Expense and Risk Charge payable be less
                 than $20,000 for any Accounting Period after December 31, 2000.



IV.      Effective July 1, 1995, ARTICLE VIII, LOSS CARRYFORWARD, Paragraph 2,
         is replaced in its entirety by the following:

         2.      Loss Carryforward Rate.  The Loss Carryforward Rate at the end
                 of each Accounting Period will be equal to 51.25 basis points,
                 plus the quantity (i) divided by (ii), where:

                         (i)        equals the H.15 annualized rate for three
                                    month Commercial Paper as published by the
                                    Federal Reserve as of the date the current
                                    Accounting Period begins; and

                         (ii)       equals four.



V.       SCHEDULE A, ANNUITIES AND RISKS REINSURED, is replaced in its entirety
         by the following:

                 Annuities and Risks Reinsured.  Beginning on the Effective
                 Date of this Agreement, the Reinsurer reinsures a quota share
                 of the





                                     - 10 -
<PAGE>   125

                 Ceding Company's net liability on those variable annuities
issued by the Ceding Company and described below:

<TABLE>
<CAPTION>
                                                                   Quota         Contract and
                    Plan                       Issue Years         Share      Certificate Numbers
                    ----                       -----------         -----      -------------------
                    <S>                        <C>                 <C>            <C>
                    Venture Variable

                    Annuity 3                  1987 - 1993          64%           203-VA

                    Venture Vision             1993 - 1995          95%           VEN 10

                    Venture Vision             1994 - 1995          95%           VISION.001
</TABLE>

                 Beginning on December 31, 1994, under this Agreement the
                 Reinsurer also reinsures an additional 31 percent quota share
                 of the Ceding Company's net liability on those variable
                 annuities issued by the Ceding Company and described below:

<TABLE>
<CAPTION>
                                                                      Contract and
                    Plan                       Issue Years         Certificate Numbers
                    ----                       -----------         -------------------
                    <S>                        <C>                       <C>
                    Venture Variable

                    Annuity 3                  1987 - 1993               203-VA
</TABLE>

                 "Net liability," as used in this Agreement, means the Ceding
                 Company's liability on annuities reinsured hereunder.



VI.      The following is added to SCHEDULE D, CEDING COMPANY DATA:

         o       Quarterly settlement reports received under this Agreement
                 since inception





VII.     SCHEDULE E, RATES, Paragraph 2, is replaced in its entirety by the
         following:

          2.     Ceding Commission Rate.  The Ceding Commission Rate for each
                 Accounting Period, subsequent to the initial Accounting
                 Period, is defined as follows:

<TABLE>
<CAPTION>
                             For Accounting                     Ceding
                          Periods Ending During             Commission Rate
                          ---------------------             ---------------
                          <S>                               <C>    
</TABLE>





                                     - 11 -
<PAGE>   126



<TABLE>
                          <S>                                   <C>
                          1994 and 1995                         1.67%

                          1996 and thereafter                      0%
</TABLE>
















                                     - 12 -
<PAGE>   127
In witness of the above, this Amendment Four is executed in duplicate on the
dates indicated below, with an Effective Date of January 1, 1995.





                                         NORTH AMERICAN SECURITY LIFE INSURANCE
ATTEST:                                  COMPANY ("Ceding Company")



   By:  James D. Gallagher                    By:   John G. Vrysen
      ---------------------------                ---------------------------

Title:  V.P., Secretary 
        & General Counsel                  Title:   V.P. & Actuary
      ---------------------------                ---------------------------


Date:  6/29/95                              Date:   6/29/95
      ---------------------------                ---------------------------




                                         ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                  ("Reinsurer")



   By:  Jeffrey G. Stevenson                  By:  Frank A. Alvarez
      ---------------------------                ---------------------------

Title:  V.P. & Deputy Chief Actuary        Title:  Executive V.P.
      ---------------------------                ---------------------------

 Date:  6/29/95                             Date:   6/29/95
      ---------------------------                ---------------------------




                                     - 13 -
<PAGE>   128






                                 AMENDMENT FIVE


                       ATTACHED TO AND MADE A PART OF THE


                     REINSURANCE AGREEMENT NUMBER 1293-104


                                    BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                "CEDING COMPANY"


                                      AND


                       ITT LYNDON LIFE INSURANCE COMPANY

                                  "REINSURER"


<PAGE>   129
The Ceding Company and the Reinsurer agree to amend this Reinsurance Agreement
as follows:



I.       ARTICLE II, INITIAL CONSIDERATION AND REINSURANCE PREMIUMS, Paragraph
         2, is replaced in its entirety by the following:

          2.     Reinsurance Premiums.  At the end of each Accounting Period,
                 the Ceding Company will pay the Reinsurer Reinsurance Premiums
                 on all annuities in effect under this Agreement in an amount
                 equal to the sum of: (i) that portion of the gross premiums
                 collected by the Ceding Company during the Accounting Period
                 which corresponds to the portion of the annuities reinsured
                 hereunder, plus (ii) beginning May 1, 1995 and thereafter,
                 that portion of the statutory reserves on the quota share
                 reinsured hereunder which are associated with the portion of
                 the account values transferred from fixed accounts to variable
                 accounts with respect to the annuities reinsured hereunder.
                 The Reinsurer will treat any such Reinsurance Premiums as paid
                 premium for annual statement purposes, regardless of the mode
                 of collection by the Ceding Company on the annuities reinsured
                 hereunder.

                 The Ceding Company will withhold on behalf of the Reinsurer,
                 in accordance with Paragraph 3 below, an amount equal to (i)
                 times (ii), but not to exceed $6 million for the current
                 calendar year, where:

                          (i)     equals the Funds Withheld Rate, as described
                                  in Schedule E, Paragraph 1; and





                                      -1-
<PAGE>   130

                          (ii)    equals Reinsurance Premiums, determined in
                                  accordance with this Paragraph 2.



II.      ARTICLE III, COMMISSIONS AND ALLOWANCES, Paragraphs 2 and 7, are
         replaced in their entirety by the following:

          2.     Unamortized Ceding Commission.  The Unamortized Ceding
                 Commission at the end of each Accounting Period equals (i)
                 plus (ii) plus (iii) minus (iv), where:

                          (i)     equals the Unamortized Ceding Commission at
                                  the end of the preceding Accounting Period;

                          (ii)    equals the Ceding Commission Rate, as
                                  described in Schedule E, Paragraph 2, times
                                  the Reinsurance Premiums, determined in
                                  accordance with Article II, Paragraph 2, but
                                  not to exceed $1 million for the 1995
                                  calendar year;

                          (iii)   for the Accounting Period ending December 31,
                                  1994 only, equals 3.58 percent times the
                                  Supplemental Consideration, determined in
                                  accordance with Article II, Paragraph 1, but
                                  not to exceed $5.2 million; and

                          (iv)    equals the Unamortized Ceding Commission
                                  Adjustment, determined in accordance with 
                                  Paragraph 3 below.

                 With respect, however, to the Accounting Period during which
                 the Effective Date of this Agreement occurs, the reference in
                 (i) to the "end of the preceding Accounting Period" refers to
                 the Effective Date of this Agreement immediately after the
                 Ceding Commission, as described in Paragraph 1 above, has been
                 paid.  The





                                      -2-
<PAGE>   131

                 Unamortized Ceding Commission may never be less than zero.  In
                 the Accounting Period during which (i) plus (ii) plus (iii)
                 minus (iv) as described above, first becomes zero or negative,
                 then, for that and all subsequent Accounting Periods, the
                 Unamortized Ceding Commission will be set equal to zero.

                 Notwithstanding the above, any portion of the Unamortized
                 Ceding Commission which corresponds to the portion of the
                 annuities recaptured pursuant to the second sentence of
                 Paragraph 4, Article XI, will be paid by the Ceding Company to
                 the Reinsurer, in accordance with Article XII, Paragraph 3(d),
                 in an amount equal to [(v) / (vi)] x (vii), where:

                          (v)     equals the portion of the account value, with
                                  respect to the portion of the annuities
                                  reinsured hereunder transferred from variable
                                  accounts to fixed accounts and treated as
                                  recaptured, in accordance with Article XI,
                                  Paragraph 4;

                          (vi)    equals the portion of the account value, at
                                  the end of the preceding Accounting Period
                                  with respect to the portion of the annuities
                                  reinsured hereunder; and

                          (vii)   equals the Unamortized Ceding Commission,
                                  determined in accordance with item (i) above,
                                  at the end of the preceding Accounting
                                  Period.



          7.     Allowances for Commissions and Expenses.  The Reinsurer will
                 pay the Ceding Company Allowances for Commissions and Expenses
                 for




                                      -3-
<PAGE>   132

                 each Accounting Period, equal to (i) plus (ii) plus (iii) 
                 plus (iv) plus (v) plus (vi), where:

                          (i)     equals (a) times (b) times (c), where:

                                  (a)      equals $7.50 times the quota share
                                           percentage of the annuities
                                           reinsured hereunder, as described in
                                           Schedule A;

                                  (b)      equals the number of annuities
                                           reinsured hereunder and described in
                                           Schedule A, and inforce at the end
                                           of the current Accounting Period;
                                           and

                                  (c)      equals the total account value
                                           invested in variable accounts with
                                           respect to the annuities reinsured
                                           hereunder, divided by the total
                                           account value invested in fixed and
                                           variable accounts with respect to
                                           the annuities reinsured hereunder;
                                           and

                          (ii)    equals .0125 percent times that portion of
                                  the account value of the annuities reinsured
                                  hereunder which corresponds to the portion of
                                  the annuities reinsured hereunder as of the
                                  end of the current Accounting Period;

                          (iii)   equals the Trailer Commission, as defined
                                  below, times that portion of the account
                                  value of the Venture Variable Annuity 3
                                  annuities reinsured hereunder which
                                  corresponds to the portion of the Venture
                                  Variable Annuity 3 annuities reinsured
                                  hereunder and described





                                      -4-
<PAGE>   133

                                  in Schedule A, as of the end of the current
                                  Accounting Period;

                          (iv)    equals (a) times (b), where:

                                  (a)      equals the Reinsurance Premiums,
                                           determined in accordance with
                                           Article II, Paragraph 2, with
                                           respect to the Venture Variable
                                           Annuity 3 annuities reinsured
                                           hereunder which corresponds to the
                                           portion of the Venture Variable
                                           Annuity 3 annuities reinsured
                                           hereunder and described in Schedule
                                           A; and

                                  (b)      equals,

                                           o      for the Accounting Periods
                                                  beginning January 1, 1994
                                                  through October 1, 1994, 5.33
                                                  percent, and

                                           o      for the Accounting Periods
                                                  beginning January 1, 1995 and 
                                                  thereafter, 7 percent;

                          (v)     equals .25 percent times that portion of the
                                  account value, attributable to purchase
                                  payments received by the Ceding Company
                                  thirteen (13) months or more prior to their
                                  trailer commission payment dates, of the
                                  Venture Vision annuities reinsured hereunder
                                  which corresponds to the portion of the
                                  Venture Vision annuities reinsured hereunder
                                  and described in Schedule A, as of the end of
                                  the current Accounting Period; and

                          (vi)    equals (a) times (b), where:





                                      -5-
<PAGE>   134

                                  (a)      equals the portion of Reinsurance
                                           Premiums, determined in accordance
                                           with Article II, Paragraph 2,
                                           received by the Ceding Company
                                           thirteen (13) months or more after
                                           the issue date of each Venture
                                           Vision annuity reinsured hereunder
                                           which corresponds to the portion of
                                           the Venture Vision annuities
                                           reinsured hereunder and described in
                                           Schedule A; and

                                  (b)      equals,

                                           o      for the Accounting Periods
                                                  beginning January 1, 1994
                                                  through October 1, 1994, 1.83
                                                  percent, and

                                           o      for the Accounting Periods
                                                  beginning January 1, 1995 
                                                  and thereafter, 3.5 percent.

                 The Trailer Commission for Venture Variable Annuity 3
                 annuities for each Accounting Period is defined below:

<TABLE>
<CAPTION>
                             For Accounting

                          Periods Ending During    Trailer Commission
                          ---------------------    ------------------
                          <S>                               <C>
                          1994                              .04%

                          1995                              .05%

                          1996                             .055%

                          1997 and thereafter             .0625%
</TABLE>



III.     The following Paragraph 10 is added to ARTICLE X, ACCOUNTING AND
         SETTLEMENTS:





                                      -6-
<PAGE>   135

         10.     Partial Recapture.  If a portion of the annuities reinsured
                 hereunder is recaptured, as described in Article XI, Paragraph
                 4, then the quarterly settlements described above will
                 thereafter be made with respect to the portion of the policies
                 not recaptured.  Adjustments in the amounts due from either
                 the Ceding Company or the Reinsurer will be made accordingly.



IV.      ARTICLE XI, DURATION AND RECAPTURE, Paragraphs 4 and 5, are replaced
         in their entirety by the following:

          4.     Recapture.  Annuities reinsured hereunder will be eligible for
                 recapture, at the option of the Ceding Company, on any January
                 1, following the fifth anniversary of the Effective Date of
                 this Agreement, subject to ninety (90) days prior written
                 notice, or on any other date which is mutually agreed to in
                 writing.  However, in the event that any portion of the
                 account values related to any annuity reinsured hereunder is
                 transferred from variable accounts to fixed accounts, then the
                 corresponding portion of such annuity will be treated as
                 recaptured.  Except for the fixed account transfers described
                 above, if the Ceding Company opts to recapture, then the
                 Ceding Company must recapture all of the annuities reinsured
                 hereunder.  In no event may the Ceding Company recapture
                 anything other than 100 percent of all annuities reinsured
                 hereunder.

          5.     Internal Replacements.  Should the Ceding Company, its
                 affiliates, successors or assigns, initiate a program of
                 Internal Replacement that would include any of the annuities
                 reinsured hereunder, the





                                      -7-
<PAGE>   136

                 Ceding Company will immediately notify the Reinsurer.  The
                 Reinsurer may elect to treat such annuities as recaptured
                 rather than surrendered and such recapture will apply to all
                 annuities reinsured hereunder, except that the transfer of any
                 portion of the annuities reinsured hereunder from variable
                 accounts to fixed accounts will be treated as a partial
                 recapture, as described in Article XI, Paragraph 4.  For
                 purposes of this Agreement, the term "Internal Replacement"
                 means any instance in which an annuity or any portion of the
                 cash value of an annuity is exchanged for another policy or
                 annuity, not covered under this Agreement, which is written by
                 the Ceding Company, its affiliates, successors or assigns.



V.       ARTICLE XII, TERMINAL ACCOUNTING AND SETTLEMENT, Paragraphs 1 and 3,
         are replaced in their entirety by the following:

          1.     Terminal Accounting.  In the event that all or a portion of
                 the reinsurance under this Agreement is terminated in
                 accordance with Article XI, Paragraph 3, or recaptured in
                 accordance with Article XI, Paragraph 4, a Terminal Accounting
                 and Settlement will take place.

          3.     Settlement.  The Terminal Accounting and Settlement will
                 consist of:

                 (a)      the quarterly settlement as provided in Article X,
                          Paragraph 4, computed as of the terminal accounting 
                          date; and





                                      -8-
<PAGE>   137

                 (b)      payment by the Ceding Company to the Reinsurer of an
                          amount equal to the Modified Coinsurance Reserve on
                          the annuities reinsured hereunder as of the terminal
                          accounting date; and

                 (c)      payment by the Reinsurer to the Ceding Company of a
                          Terminal Reserve Adjustment equal to the Modified
                          Coinsurance Reserve on the annuities reinsured
                          hereunder as of the terminal accounting date;

                 (d)      payment by the Ceding Company to the Reinsurer of a
                          Terminal Ceding Commission Adjustment equal to any
                          Unamortized Ceding Commission, as described in
                          Article III, Paragraph 2, as of the terminal
                          accounting date;

                 (e)      payment by the Ceding Company to the Reinsurer of any
                          Funds Withheld, determined in accordance with Article
                          II, Paragraph 3, as of the terminal accounting date;
                          and

                 (f)      payment by the Ceding Company to the Reinsurer of any
                          Loss Carryforward, as described in Article VIII,
                          calculated as of the terminal accounting date.

                 If only a portion of the annuities is recaptured, as described
                 in Article XI, Paragraph 4, then the Terminal Accounting and
                 Settlement described above, will be made with respect to only
                 the portion of such annuities recaptured, excluding item (e)
                 above.  If the calculation of the Terminal Accounting and
                 Settlement produces an





                                      -9-
<PAGE>   138

                 amount owing to the Ceding Company, such amount will be paid
                 by the Reinsurer to the Ceding Company.  If the calculation of
                 the Terminal Accounting and Settlement produces an amount
                 owing to the Reinsurer, such amount will be paid by the Ceding
                 Company to the Reinsurer.



VI.      SCHEDULE A, ANNUITIES AND RISKS REINSURED, is replaced in its entirety
         by the following:

                 Annuities and Risks Reinsured.  Beginning on the Effective
                 Date of this Agreement, the Reinsurer reinsures a quota share
                 of the Ceding Company's net liability with respect to a
                 portion of the account values invested in variable accounts
                 under those variable annuities issued by the Ceding Company
                 and described below:


<TABLE>
<CAPTION>
                                                                    Quota               Contract and
                 Plan                      Issue Years              Share            Certificate Numbers
                 ----                      -----------              -----            -------------------
                 <S>                       <C>                      <C>                       <C>
                 Venture Variable
                 Annuity 3                 1987 - 1993               64%                      203-VA

                 Venture Vision            1993 - 1995               95%                      VEN 10

                 Venture Vision            1994 - 1995               95%                      VISION.001
</TABLE>

                 Beginning on December 31, 1994, under this Agreement the
                 Reinsurer also reinsures an additional 31 percent quota share
                 of the Ceding Company's net liability with respect to a
                 portion of the account values invested in variable accounts
                 under those variable annuities issued by the Ceding Company
                 and described below:
<TABLE>
<CAPTION>
                                                                       Contract and
                 Plan                      Issue Years              Certificate Numbers
                 ----                      -----------              -------------------
                 <S>                       <C>                               <C>
                 Venture Variable
                 Annuity 3                 1987 - 1993                       203-VA
</TABLE>
                 "Net liability," as used in this Agreement, means the Ceding
                 Company's liability on annuities reinsured hereunder, net of
                 other reinsurance.





                                      -10-
<PAGE>   139



VIII.    Effective January 1, 1995, SCHEDULE B, QUARTERLY REPORT OF ACTIVITY
         AND SETTLEMENTS, is replaced in its entirety by Exhibit A.



IX.      The following information is added to SCHEDULE D, CEDING COMPANY DATA:

         o       Quarterly accounting settlement reports for this Agreement
                 received by the Reinsurer since inception

         o       Telephone conversation of September 5, 1995 between Grace
                 Rokosz of the Ceding Company and Doris Azarcon of the
                 Reinsurer, which included the representation that the fixed
                 account portion of the annuities reinsured hereunder are ceded
                 to other reinsurers.















                                      -11-
<PAGE>   140
In witness of the above, this Amendment Five is executed in duplicate on the
dates indicated below with an Effective Date of May 1, 1995.



                                           NORTH AMERICAN SECURITY LIFE
ATTEST:                                    INSURANCE COMPANY ("Ceding Company")


   By:  Richard Hirtle                        By:  John G. Vrysen
      ------------------------                   ------------------------

Title:  V.P., Treasurer & CFO              Title:   V.P. & Chief Actuary
      ------------------------                   ------------------------

 Date:  9/28/95                             Date: 9/28/95
      ------------------------                   ------------------------





                                              ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                       ("Reinsurer")



   By:  John P. Laughlin                          By:    Frank Alvarez
      ------------------------                       ------------------------

Title:  Vice President                         Title:    Exec. V.P.
      ------------------------                       ------------------------

 Date:  9/27/95                                 Date:    9/27/95
      ------------------------                       ------------------------












                                      -12-
<PAGE>   141
                                                                      EXHIBIT A

                                   SCHEDULE B

                  QUARTERLY REPORT OF ACTIVITY AND SETTLEMENTS

                        FROM CEDING COMPANY TO REINSURER

                       Accounting Period: ______________
                       Calendar Year:  _________________
                       Date Report Completed: __________


 1.    Initial Consideration (Article II, Paragraph 1)*
       a.    Initial Consideration                           --------
       b.    Amount of Initial Consideration withheld by
             Ceding Company                                  --------
       Portion of Initial Consideration paid in cash
       = a - b                                                         --------

 2.    Supplemental Consideration (Article II, Paragraph 1) 
                                                                       --------

 3.    Reinsurance Premiums (Article II, Paragraph 2)
       a.    Reinsurance Premiums
             A.  Venture Variable Annuity 3 Reinsurance
                 gross premiums                              --------
             B.  Venture Vision Reinsurance Premiums -
                 first policy year gross premiums            --------
             C.  Venture Vision Reinsurance Premiums -
                 renewal gross premiums                      --------
             D.  Statutory reserves transferred from fixed
                 accounts to variable accounts [item (ii)]   --------
             Total Reinsurance Premiums = A + B + C + D                ---------
       b.    Amount of Reinsurance Premiums withheld by
             Ceding Company                                  --------
       Portion of Reinsurance Premiums paid in cash
       = a - b                                                         ---------

 4.    Benefit Payments (Article IV)
       a.    Death Benefits                                  --------
       b.    Cash Surrender Values                           --------
       c.    Annuity Benefits                                --------
       Benefit Payments = a + b + c                      
                                                                       --------
 5.    Initial Reserve Adjustment (Article V, Paragraph 1)*       
                                                                       --------

 6.    Modified Coinsurance Reserve Adjustment (Article V, Paragraph 2)
       a.    Modified Coinsurance Reserve end of
             preceding Accounting Period                     --------
       b.    Modified Coinsurance Reserve end of
             current Accounting Period                       --------
       c.    Equals b - a                                    --------
       d.    Modified Coinsurance Reserve Investment
             Credit (Schedule C)                             --------






<PAGE>   142
       Modified Coinsurance Reserve Adjustment = c - d                 ________





<PAGE>   143
                                                             EXHIBIT A CONTINUED


 7.    Reinsurance Gain = 2a - 3a - 4 - 6 - 15 - 16
       (If negative, see Article VII)                                  ________

 8.    Reinsurance Loss = 2a - 3a - 4 - 6 - 15 - 16
       (If positive, see Article VII)                                  ________

 9.    Loss Carryforward [Article VIII, Paragraph 1, item (i)]         ________

10.    Initial Expense and Risk Charge (Article VI, Paragraph 1)*      ________

11.    Expense and Risk Charge (Article VI, Paragraph 2)               ________

12.    Ceding Commission (Article III, Paragraph 1)                    ________

13.    Unamortized Ceding Commission (Article III, Paragraph 2)        ________

14.    Unamortized Ceding Commission Adjustment
       (Article III, Paragraph 3)                                      ________

15.    Allowances for Commissions and Expenses
       (Article III, Paragraph 7)                                      ________

16.    Allowances for Death Benefit Guarantee
       (Article III, Paragraph 8)                                      ________

17.    Experience Refund = 7 + 8 - 9 - 11 - 14 - 20 - 21
       (If negative, see Article IX)                                   ________

18.    Funds Withheld payment [Article II, Paragraph 3, item (ii)]     ________

19.    Funds Withheld = Prior 19 + 1b + 2b - 18
       (Article II, Paragraph 3)                                       ________

20.    Interest Expense Charge (Article II, Paragraph 4)               ________

21.    Interest on the Unamortized Ceding Commission
       (Article III, Paragraph 9)                                      ________

22.    Cash Settlement =
       1 + 2 + 3 - 4 - 5 - 6 + 10 - 12 - 15 - 16 - 17 + 18             ========

*Initial Accounting Period, only.


Terminal Accounting and Settlement  (Partial recapture)
(Article XII, Paragraph 3)

A.     Modified Coinsurance Reserve (Article V, Paragraph 3)           ________

B.     Terminal Reserve Adjustment (Article V, Paragraph 3)            ________





<PAGE>   144
                                                             EXHIBIT A CONTINUED

C.     Terminal Ceding Commission (Article III, Paragraph 2)
       a.    Account value at end of preceding Accounting
             Period with respect to portion of annuities
             reinsured hereunder transferred from variable
             accounts to fixed accounts                      --------
       b.    Account value at end of preceding Accounting
             Period with respect to portion of annuities
             reinsured hereunder                             --------
       c.    Unamortized Ceding Commission at end of
             preceding Accounting Period                     --------
       Terminal Ceding Commission = (a / b) x c                        --------

D.     Portion of Loss Carryforward with respect to portion
       of annuities reinsured hereunder transferred from
       variable accounts to fixed accounts (Article VIII) 
                                                                       --------

Cash Settlement = A - B + C + D                                        ========



Supplemental Information

<TABLE>
<CAPTION>
                                               Venture
                                Total          Variable       Venture
                                Number         Annuity 3      Vision        Total
                                  of            Account       Account      Account          Loss
                               Annuities         Value         Value        Value       Carryforward
                               ---------       ---------      -------      -------      ------------
<S>                            <C>             <C>            <C>          <C>          <C>
Beginning of Period            ---------       ---------      -------      -------      ------------
+ Additions                    ---------       ---------      -------      -------      ------------
- - Terminations                 ---------       ---------      -------      -------      ------------
End of Period                  =========       =========      =======      =======      ============
</TABLE>

<TABLE>
<CAPTION>
                               Venture          Venture
                               Variable         Vision
                               Annuity 3        Number
                               Number of          of
                               Annuities       Annuities
                               ---------       ---------
<S>                            <C>             <C>
Beginning of Period            ---------       ---------
+ Additions                    ---------       ---------
- - Terminations                 ---------       ---------
End of Period                  =========       =========
</TABLE>


Termination Rate (Article III, Paragraph 5)

a.    Total number of annuities reinsured hereunder as of
      date current Accounting Period ends                    ________

b.    Total number of annuities reinsured hereunder as of
      the date one year prior to the date the current
      Accounting Period ends                                 ________





<PAGE>   145

c.    Termination Rate 1 - (a / b)                           ========





<PAGE>   146
                                                             EXHIBIT A CONTINUED


Investment Credit Accumulation Rate (Article III, Paragraph 6)
- -----------------------------------                           

a.    Modified Coinsurance Reserve Investment Credit
          Current Accounting Period                          --------
          First most recent Accounting Period                --------
          Second most recent Accounting Period               --------
          Third most recent Accounting Period                  
                                                             --------  --------
b.    Account value as of date one year prior to date
      current Accounting Period ends                                   --------

c.    Account value as of date current Accounting Period ends        
                                                                       --------
d.    Investment Credit Accumulation Rate
      a / [.5 x (b + c)]                                               ========


Allowances for Commissions and Expenses (Article III, Paragraph 7)
- ---------------------------------------                           

a.    $7.50 x quota share reinsured hereunder x number of annuities
      reinsured hereunder and inforce at end of current Accounting
      Period                                                           ---------

b.    Total account value invested in variable accounts on
      annuities reinsured hereunder / total account value
      invested in fixed and variable accounts on annuities
      reinsured hereunder                                              ---------

c.    .0125 x portion of account value of annuities reinsured
      hereunder at end of current Accounting Period                    ---------

d.    Trailer Commission x portion of account value of Venture
      Variable Annuity 3 annuities reinsured hereunder and inforce
      at end of current Accounting Period                              ---------

e.    ___% x Reinsurance Premiums with respect to Venture Variable
      Annuity 3 annuities reinsured hereunder                          ---------

f.    .25% x portion of account value, attributable to purchase
      payments received by Ceding Company thirteen months or more
      prior to their trailer commission dates, of Venture Vision
      annuities reinsured hereunder and inforce at end of current
      Accounting Period                                                ---------

g.    ___% x renewal Reinsurance Premiums with respect to Venture
      Vision annuities reinsured hereunder                             ---------

h.    Allowances for Commissions and Expenses =
      [a x b] + c + d + e + f + g                                      =========






<PAGE>   147
                                                                    EXHIBIT A

                         ACCOUNTS RECEIVABLE AGREEMENT

THIS AGREEMENT, effective as of December 31, 1993, is made and entered into by
and between North American Security Life Insurance Company, a corporation
organized and existing under the laws of the State of Delaware (hereinafter
referred to as the "Borrower") and ITT Lyndon Life Insurance Company, a
corporation organized and existing under the laws of the state of Missouri
(hereinafter referred to as the "Lender").

                                   WITNESSETH

WHEREAS the Borrower and the Lender have entered into Reinsurance Agreement
Number 1293-104 with an effective date of December 31, 1993 (hereinafter
referred to as the "Reinsurance Agreement"), a copy of which is attached to
this Agreement and incorporated herein by reference; and

WHEREAS the Borrower desires to withhold on behalf of the Lender a specified
percentage of the Initial Consideration, but not to exceed $15 million, as
described in Article II, Paragraph 1, of the Reinsurance Agreement, such amount
withheld to be paid by the Borrower to the Lender at a later date.

NOW THEREFORE, in consideration of the mutual promises and covenants contained
herein, the Borrower and the Lender agree as follows:






                                      -1-
<PAGE>   148
                                   ARTICLE I

                 PROVISIONS RELATING TO THE ACCOUNTS RECEIVABLE

1.       Accounts Receivable.  The term "Accounts Receivable," as used in this
         Agreement, means the Funds Withheld, determined in accordance with
         Article II, Paragraph 3 of the Reinsurance Agreement, and represents
         funds withheld by the Borrower from the Lender in accordance with the
         terms of Article II, Paragraphs 1, 2 and 4 of the Reinsurance
         Agreement.  The Funds Withheld under the Reinsurance Agreement are
         considered to be amounts held on behalf of the Lender.  The Lender
         will record such amounts as a receivable and the Borrower will record
         such amounts as a payable.  The Accounts Receivable will be subject to
         the Repayment provisions specified in Paragraphs 2 and 3 below.

2.       Scheduled Repayment.  The Borrower will repay a portion of the
         Accounts Receivable at the end of each calendar year in an amount
         equal to the Scheduled Repayment Amount.  The Scheduled Repayment
         Amount will be equal to the Repayment Schedule Percentage, as defined
         below, times the Accounts Receivable, as described in Paragraph 1
         above, as of the Effective Date of this Agreement.  The Repayment
         Schedule Percentage at the end of each calendar year is defined below:
<TABLE>
<CAPTION>
                 Calendar Year                     Repayment Schedule Percentage
                 -------------                     -----------------------------
                     <S>                                     <C>
                     1994                                     20%
                     1995                                     20%
                     1996                                     20%
                     1997                                     20%
                     1998                                     20%
</TABLE>





                                      -2-
<PAGE>   149

3.       Non-Scheduled Repayment.  The Accounts Receivable, as described in
         Paragraph 1 above, will be paid by the Borrower to the Lender within
         fifteen (15) days after the earlier of:

                 (a)      the date the Lender elects to receive payment from
                          the Borrower of any portion of the Accounts
                          Receivable as described in Paragraph 4 below; or

                 (b)      the terminal accounting date, as described in Article
                          XII, Paragraph 2 of the Reinsurance Agreement, as
                          part of the Terminal Accounting and Settlement as
                          described in Article XII, Paragraph 3, item (e) of
                          the Reinsurance Agreement.



4.       Events of Default and Remedies Therefor.  Any one or more of the
         following in any calendar year will constitute an Event of Default as
         used in this Agreement:

                 (a)      the insurance claims paying ability rating assigned
                          to the Borrower by Standard and Poor's Corporation 
                          falls below A;

                 (b)      default for a period in excess of sixty (60) days
                          with respect to the repayment of the portion of the
                          Accounts Receivable payable by the Borrower to the
                          Lender at the end of the calendar year, as described
                          in Paragraph 2 above;

                 (c)      any material representation, warranty or other
                          statement made by the Borrower herein or in any
                          statement or certificate furnished in connection
                          with, or pursuant to, the transactions contemplated
                          hereunder, or in compliance





                                      -3-
<PAGE>   150

                          with the terms hereof, proves untrue in any material
                          respect as of the date of the issuance of making 
                          thereof;

                 (d)      violation of any of the Borrower Covenants contained
                          in Article II, Paragraph 3;

                 (e)      the Borrower files for bankruptcy or admits in
                          writing its inability to pay its debts as they mature
                          or makes an assignment for the benefit of creditors;

                 (f)      the Borrower applies for or consents to the
                          appointment of a trustee, custodian, receiver or
                          liquidator for the Borrower or for the major part of
                          the property of the Borrower;

                 (g)      bankruptcy, reorganization, insolvency or other
                          proceedings for relief under any bankruptcy,
                          reorganization, insolvency or similar law or laws for
                          the relief of debtors, are instituted against the
                          Borrower and are consented to or are not dismissed
                          within sixty (60) days after such institution; and/or

                 (h)      the non-observance or non-performance of any other
                          provision of this Agreement which is not remedied
                          within thirty (30) days after written notice thereof
                          to the Borrower by the Lender;

         When any Event of Default described above occurs, then the Lender may
         elect to receive payment from the Borrower of any portion of the
         Accounts Receivable, as described in Paragraph 1 above, as of the end
         of the calendar year.





                                      -4-
<PAGE>   151
                                   ARTICLE II

                            MISCELLANEOUS PROVISIONS



1.       Duration of Agreement.  This Agreement will remain in effect while the
         Reinsurance Agreement is in effect.


2.       Borrower's Representation and Warranties.  The Borrower represents and
         warrants as follows:

                 (a)      Corporate Existence and Power.  The Borrower is a
                          corporation duly incorporated, validly existing and
                          in good standing under the laws of Delaware, and has
                          all corporate powers and all material governmental
                          licenses, authorizations, consents and approvals
                          required to carry on its business as now conducted.

                 (b)      Corporate and Governmental Authorization.  The
                          execution, delivery and performance of this Agreement
                          by the Borrower and the transactions contemplated
                          hereby are within the Borrower's corporate power,
                          have been duly authorized by all necessary corporate
                          actions, require no action by or in respect of, or
                          filing with, any governmental body, agency or
                          official and do not contravene, or constitute a
                          default under, any provision of applicable law or
                          regulation or of the Certificate of Incorporation of
                          the Borrower or of any agreement, judgment,
                          injunction, order, decree or other instrument binding
                          upon the Borrower.





                                      -5-
<PAGE>   152
                 (c)      Binding Effect.  This Agreement and the Reinsurance
                          Agreement constitute valid and binding obligations of
                          the Borrower, and are enforceable against the
                          Borrower in accordance with their terms, except as:
                          (1) the enforceability thereof may be affected by
                          bankruptcy, reorganization, insolvency or similar
                          laws affecting the enforcement of creditor's rights
                          generally and (2) rights of acceleration and the
                          availability of equitable remedies may be limited by
                          equitable principles of general applicability.

                 (d)      Litigation.  There is no action, suit or proceeding
                          pending, or to the knowledge of the Borrower
                          threatened, against or affecting the Borrower before
                          any court or arbitrator or any governmental body,
                          agency or official which could reasonably be expected
                          to have a material adverse effect on the business of
                          the Borrower, or which in any manner questions the
                          validity of this Agreement or the Reinsurance
                          Agreement.


3.       Borrower Covenants.  The Borrower agrees that so long as this
         Agreement is in effect:

                 (a)      the Borrower will do all things necessary to preserve
                          and keep in full force and effect its corporate
                          existence, rights and franchises granted by law or
                          otherwise; provided, however, that nothing in this
                          Paragraph will prevent the abandonment or termination
                          of the existence and franchises of any subsidiary or
                          any rights of the Borrower if such





                                      -6-
<PAGE>   153
                          abandonment or termination is in the best interest of 
                          the Borrower and not disadvantageous in any material 
                          respect to the Lender;

                 (b)      the Borrower will duly pay and discharge all taxes,
                          assessments and other governmental charges upon or
                          against the Borrower or its properties, as well as
                          all other liabilities of the Borrower, before the
                          same become delinquent and before penalties accrue
                          thereon, unless and to the extent that the same are
                          being contested in good faith and by appropriate
                          proceedings;

                 (c)      the Borrower will maintain a minimum of $25 million
                          of statutory capital and surplus as reflected in its
                          Annual Statement filed with the Delaware Insurance
                          Department;

                 (d)      the Borrower will maintain a minimum risk-based
                          capital ratio of 225 percent of the NAIC authorized
                          control level, as defined for 1993, as of December 31
                          of each calendar year; and

                 (e)      the Borrower will maintain sufficient statutory
                          capital and surplus such that the ratio of total debt
                          to total statutory capital and surplus, plus
                          transfers to separate accounts (as described on Page
                          3, Line 13A of the 1993 Annual Statement, adjusted
                          for the final business day's activities of the
                          reporting period), does not exceed 75 percent at the
                          end of any calendar year; provided that this covenant
                          may be waived or modified if the Borrower and the
                          Lender mutually agree to





                                      -7-
<PAGE>   154

                          do so, and provided, further, that if such ratio does
                          exceed 75 percent at the end of any calendar year,
                          the Borrower may repay a portion of the Accounts
                          Receivable, as described in Article I, Paragraph 1,
                          in order to reduce the ratio below 75 percent.



4.       Amendments and Waivers.  This Agreement may be amended only by written
         agreement of the parties.  Any provision of this Agreement may be
         waived only by the written agreement of the parties.



5.       Arbitration.  The Lender and the Borrower agree to arbitrate all
         disputes hereunder.  Any arbitration under this Agreement will be
         conducted in accordance with Article XIV of the Reinsurance Agreement.



6.       Assignment.  Neither party may assign any of its rights, duties or
         obligations under this Agreement without the prior written consent of
         the other party.












                                      -8-
<PAGE>   155
In witness of the above, this Accounts Receivable Agreement is executed in
duplicate on the dates indicated below.



                                         NORTH AMERICAN SECURITY LIFE INSURANCE
ATTEST:                                  COMPANY ("Ceding Company")

   By:   William J. Atherton                 By:  John G. Vrysen
      ----------------------------              ----------------------------

Title:   President                        Title:   V.P. & Chief Actuary
      ----------------------------              ----------------------------

 Date:   12/30/93                          Date:   12/30/93
      ----------------------------              ----------------------------




                                        ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                 ("Reinsurer")

   By:                                     By:  Frank A. Alvarez
      ----------------------------              ----------------------------

Title:  Secretary                       Title:  Exec. V.P.
      ----------------------------              ----------------------------

 Date:  12/29/93                         Date:  12/29/93
      ----------------------------              ----------------------------





                                      -9-
<PAGE>   156

                                 AMENDMENT ONE


                       ATTACHED TO AND MADE A PART OF THE


                         ACCOUNTS RECEIVABLE AGREEMENT


                          EFFECTIVE DECEMBER 31, 1993


                                    BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                  ("BORROWER")

                                      AND

                       ITT LYNDON LIFE INSURANCE COMPANY

                                   ("LENDER")





The Borrower and the Lender agree to amend this Accounts Receivable Agreement
as follows:

ARTICLE I, PROVISIONS RELATING TO THE ACCOUNTS RECEIVABLE, Paragraph 2, is
           replaced in its entirety by the following: 

           2.     Scheduled Repayment.  The Borrower will repay a portion of the
           Accounts Receivable at the end of each calendar year in an amount
           equal to the Scheduled Repayment Amount as defined below:

<TABLE>
<CAPTION>
                          Calendar Year            Scheduled Repayment Amount
                          -------------            --------------------------
                          <S>                               <C>
                          1994                              $3,000,000
</TABLE>





                                      -1-
<PAGE>   157

<TABLE>
<CAPTION>
                          Calendar Year            Scheduled Repayment Amount
                          -------------            --------------------------
                          <S>                               <C>
                          1995 through 1998                 $3,000,000, plus 20 percent times the lesser of (a) 2.5 percent 
                                                            times the total Reinsurance Premiums, determined in accordance with 
                                                            Article II, Paragraph 2, of the Reinsurance Agreement, for the 
                                                            calendar year 1994, or (b) $6,000,000

                          1999                              20 percent times the lesser of (a) 2.5 percent times the total 
                                                            Reinsurance Premiums, determined in accordance with Article II, 
                                                            Paragraph 2, of the Reinsurance Agreement, for the calendar year 
                                                            1994, or (b) $6,000,000
</TABLE>

In witness of the above, this Amendment One is executed in duplicate on the
dates indicated below, with an Effective Date of January 1, 1994.

                                        NORTH AMERICAN SECURITY LIFE INSURANCE
ATTEST:                                 COMPANY ("Borrower")

   By:  James D. Gallagher                  By:   John G. Vrysen
      ----------------------------              ----------------------------

Title:  V.P., Secretary                           
      ----------------------------            
        & General Counsel
      ----------------------------          

Title:   V.P. & Actuary
      ----------------------------            


Date:  6/28/94                            Date:   6/28/94
      ----------------------------              ----------------------------


                                        ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                 ("Reinsurer")

   By:  Jeffrey G. Stevenson                By:  Frank A. Alvarez 
      ----------------------------              ----------------------------

Title:  V.P. & Deputy Chief Actuary      Title:  Executive V.P.
      ----------------------------              ----------------------------

 Date:  6/29/94                         Date:   6/29/94
      ----------------------------              ----------------------------






                                      -2-
<PAGE>   158
                                 AMENDMENT TWO


                       ATTACHED TO AND MADE A PART OF THE


                         ACCOUNTS RECEIVABLE AGREEMENT


                          EFFECTIVE DECEMBER 31, 1993


                                    BETWEEN


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                  ("BORROWER")

                                      AND

                       ITT LYNDON LIFE INSURANCE COMPANY

                                   ("LENDER")





The Borrower and the Lender agree to amend this Accounts Receivable Agreement
as follows:

ARTICLE I, PROVISIONS RELATING TO THE ACCOUNTS RECEIVABLE, Paragraph 2, is
           replaced in its entirety by the following: 

           2.     Scheduled Repayment.  The Borrower will repay a portion of the
           Accounts Receivable at the end of each calendar year in an amount
           equal to the Scheduled Repayment Amount as defined below:

<TABLE>
<CAPTION>
                          Calendar Year            Scheduled Repayment Amount
                          -------------            --------------------------
                          <S>                             <C>
                               1994                       $6,064,196
</TABLE>





                                      -1-
<PAGE>   159
<TABLE>
<CAPTION>
                          Calendar Year            Scheduled Repayment Amount
                          -------------            --------------------------
                        <S>                               <C>
                        1995 through 1998                  $3,000,000
</TABLE>

In witness of the above, this Amendment Two is executed in duplicate on the
dates indicated below, with an Effective Date of December 31, 1994.

                                        NORTH AMERICAN SECURITY LIFE INSURANCE
ATTEST:                                 COMPANY ("Borrower")


   By:  James D. Gallagher                   By:   John G. Vrysen
      ----------------------------              ----------------------------
Title:  V.P., Secretary      
      ----------------------------            
        & General Counsel
      ----------------------------            

Title:   V.P. & Actuary
      ----------------------------            

Date: 12/30/94                             Date:   12/30/94
      ----------------------------              ----------------------------


                                           ITT LYNDON LIFE INSURANCE COMPANY
ATTEST:                                    ("Reinsurer")

   By:  Jeffrey G. Stevenson                 By:  Frank A. Alvarez 
      ----------------------------              ----------------------------

Title:  V.P. & Deputy Chief Actuary       Title:  Executive V.P.
      ----------------------------              ----------------------------

 Date:  12/22/94                           Date:   12/22/94
      ----------------------------              ----------------------------












                                      -2-

<PAGE>   1










                             Reinsurance Agreement
                                  No. 5090-01
                                      for

                            NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY












<PAGE>   2



         Automatic Modified-Coinsurance (Mod-Co) Reinsurance Agreement
                                 (No. 5090-01)


                                    Between


                            NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY

                            of Boston, Massachusetts
                      (Reinsured referred to as you, your)

                                      and

                            TRANSAMERICA OCCIDENTAL
                             LIFE INSURANCE COMPANY

                           of Los Angeles, California
                     (Reinsurer referred to as we, us, our)


                           Effective November 1, 1995
<PAGE>   3
                                    CONTENTS

         ARTICLES


   I     Automatic Reinsurance . . . . . . . . . . . . . . . . . .   1
  II     Liability . . . . . . . . . . . . . . . . . . . . . . . .   1
 III     Plan and Amount of Insurance  . . . . . . . . . . . . . .   2
  IV     Reinsurance Premiums  . . . . . . . . . . . . . . . . . .   2
   V     Payments by Reinsurer . . . . . . . . . . . . . . . . . .   2
  VI     Reporting . . . . . . . . . . . . . . . . . . . . . . . .   3
 VII     Annuitization . . . . . . . . . . . . . . . . . . . . . .   3
VIII     Deposits of the Reserve . . . . . . . . . . . . . . . . .   3
  IX     Interest Credit on Modified Coinsurance Reserve
         and Modified Coinsurance Reserve Adjustment . . . . . . .   4
   X     Account Payable Liability and Reserve Basis . . . . . . .   4
  XI     General Provisions  . . . . . . . . . . . . . . . . . . .   4
 XII     Recapture . . . . . . . . . . . . . . . . . . . . . . . .   6
XIII     Exclusion of the Fixed Account  . . . . . . . . . . . . .   6
 XIV     Arbitration . . . . . . . . . . . . . . . . . . . . . . .   7
  XV     Improper Solicitation of Policyowners . . . . . . . . . .   8
 XVI     DAC Tax - Section 1.848-2(g)(8) Election  . . . . . . . .   8
XVII     Duration of Agreement . . . . . . . . . . . . . . . . . .   9
VIII     Modification of Allowances and Product Design . . . . . .   9
 XIX     Entire Agreement  . . . . . . . . . . . . . . . . . . . .  10
  XX     Execution . . . . . . . . . . . . . . . . . . . . . . . .  11



         SCHEDULES

   A     Business Reinsured
   B     Basis of Reinsurance
   C     Monthly Settlement Report
   D     Commission and Expense Allowances
   E     Monthly Business Management Report
   F     Annual Report
   G     Interest Credit on Modified Coinsurance Reserve
   H     Modified Coinsurance Reserve Adjustment
   I     Transfer Factors


       All schedules attached will be considered part of this agreement.
<PAGE>   4
                                   ARTICLE I

                             AUTOMATIC REINSURANCE

1.       Insurance.  The Reinsured will cede and the Reinsurer will accept as
         reinsurance the policies written by the Reinsured as shown in Schedule
         A.  No riders or supplementary benefits are included under this
         Agreement.

2.       Coverages.  The policies reinsured in Schedule A are the Variable
         Universal Life policies issued after November 1, 1995.  Reinsurance
         will be limited in percentage as provided in Schedule B.

3.       This Agreement will cover only the Variable Account of the policies.
         The Fixed Account will be excluded from this Agreement as set forth in
         Article XIII.

                                   ARTICLE II

                                   LIABILITY

1.       Liability.  The liability of the Reinsurer on any reinsurance under
         this Agreement begins upon the effective date of this Agreement as set
         forth in Article XX, Execution, and ends after all policies reinsured
         have been terminated.  The liability of the Reinsurer to the Reinsured
         under this Agreement will be coexisting with the liability of the
         Reinsured under the policies reinsured.

2.       The liability of the Reinsurer shall be settled and paid to the
         Reinsured monthly on the basis of the monthly reports prepared by the
         Reinsured in the form of Schedule C.  Payment of any amount due to be
         paid by the Reinsurer or the Reinsured shall be determined on a net
         basis and shall be paid within ten (10) days after receipt of the
         monthly report.

3.       This is a contract solely between the Reinsured and the Reinsurer.
         The obligations under this contract of the Reinsurer are solely to the
         Reinsured and those of the Reinsured solely to the Reinsurer.
<PAGE>   5

                                  ARTICLE III

                          PLAN AND AMOUNT OF INSURANCE

1.       Plan.  Reinsurance under this Agreement will be on the modified
         coinsurance basis in accordance with the policy forms issued by the
         Reinsured and listed on Schedule A.

2.       Reduction and Terminations.  If any of the policies reinsured under
         this Agreement are reduced or terminated by transfers to the fixed
         account, payment of a death benefit, withdrawal or surrender, the
         reinsurance will be reduced proportionately.


                                   ARTICLE IV

                              REINSURANCE PREMIUMS

The premium to be paid to the Reinsurer by the Reinsured with respect to each
policy reinsured, as specified in Schedule A, will be the quota share
percentage, as specified in Schedule B,  of the gross premium corresponding to
the reinsured portion of the policy.



                                   ARTICLE V

                             PAYMENTS BY REINSURER

1.       Benefits

         The Reinsurer shall pay the Reinsured the Reinsurer's quota share of

         (a)     the death benefits paid by the Reinsured,
         (b)     the surrender values paid by the Reinsured,
         (c)     the withdrawal benefits paid by the Reinsured and
         (d)     the policy proceeds at the commencement of a settlement
                 option, in the event that the policy proceeds, death benefits
                 or surrender values, are paid in accordance with a settlement 
                 option under the contract.

2.       Commission and Expense Allowances.  The Reinsurer will pay the
         Reinsured commission and expense allowances as outlined in Schedule D
         on the Reinsurer's quota share portion of the policies.  The
         maintenance expense allowances will be paid to the Reinsured monthly,
         beginning at the end of the calendar month in which the contract is
         issued.





                                       2
<PAGE>   6

                                   ARTICLE VI

                                   REPORTING

1.       The Reinsured will provide the Reinsurer with information necessary to
         properly account for the business reinsured.

2.       Not later than ten (10) days after the end of each month, the
         Reinsured will submit a report substantially in accordance with
         Schedule C.  The Reinsured agrees to provide or make available to the
         Reinsurer such documentation as may be necessary to support the items
         reported.

3.       Not later than twenty (20) days after the end of each calendar
         quarter, the Reinsured will submit a report substantially in
         accordance with Schedule E.

4.       Not later than forty-five (45) days after the end of each calendar
         year, the Reinsured will submit a report substantially in accordance
         with Schedule F.


                                  ARTICLE VII

                                 ANNUITIZATION

Any policy annuitizing (going into pay-out status under an immediate annuity
plan) shall be deemed to be recaptured by the Reinsured.



                                  ARTICLE VIII

                            DEPOSITS OF THE RESERVE

1.       The Reinsurer shall deposit with the Reinsured the reserves for the
         business reinsured under this Agreement.

2.       For the purpose of this Article, reserves are defined to be the total
         Account Value of the policies reinsured.





                                       3
<PAGE>   7
                                   ARTICLE IX

                INTEREST CREDIT ON MODIFIED COINSURANCE RESERVE
                  AND MODIFIED COINSURANCE RESERVE ADJUSTMENT

1        The Reinsurer shall receive an interest credit on the modified
         coinsurance reserve. The amount of the credit will be determined as
         set forth in Schedule G.

2.       The Reinsured shall receive a modified coinsurance reserve adjustment.
         The amount of the adjustment will be determined as set forth in
         Schedule H.

3.       Both the interest credit and the reserve adjustment will be made at
         the end of each month.


                                   ARTICLE X

                  ACCOUNT PAYABLE LIABILITY AND RESERVE BASIS

1.       The Reinsured shall set up an Account Payable liability in its
         financial statements equal to the difference between the total Account
         Value of the reinsured policies and the total Statutory Reserve of the
         policies as determined in Schedule H.  The Reinsurer shall set up an
         Account Receivable asset equal to the Account Payable liability set up
         by the Reinsured.

2.       For purposes of Section 1 of this Article, the Statutory Reserve shall
         be calculated by the Reinsured according to the "Commissioner's
         Reserve Valuation Method" as prescribed in the Standard Valuation Law.


                                   ARTICLE XI

                               GENERAL PROVISIONS

1.       Reinsurance Conditions.  The reinsurance is subject to the same
         limitations and conditions as the insurance under the policy or
         policies written by the Reinsured on which the reinsurance is based.

2.       Expenses.  In no event will the Reinsurer have any liability for any
         extra-contractual damages which are rendered against the Reinsured as
         a result of acts, omissions or course of conduct committed by the
         Reinsured in connection with the contracts reinsured under this
         Agreement.  In no event will the Reinsured have any liability for
         extra-contractual damages against the Reinsurer as a result of acts,
         omissions, or course of conduct committed by the Reinsurer in
         connection with the reinsurance of the contracts under this Agreement.





                                       4
<PAGE>   8
3.       Oversights.  If failure to pay any premium due or to perform any other
         act required by this Agreement is unintentional and is caused by
         misunderstanding or oversight, the Reinsured and the Reinsurer will
         adjust the situation to what it would have been had the
         misunderstanding or oversight not occurred.

4.       Inspection.  At any reasonable time, the Reinsurer and the Reinsured
         may inspect the original papers and any other books or documents at
         the Home Office of the other relating to or affecting reinsurance
         under this Agreement.

         It is mutually agreed by the Reinsured and the Reinsurer that any
         information that is made available for inspection under this section
         of the Agreement shall be kept confidential and under no circumstances
         may this information be disclosed to, or made available for inspection
         by, any third party without the prior consent of the other contracting
         party.

5.       Assignment or transfer.  In no event shall either the Reinsured or the
         Reinsurer assign any of its rights, duties or obligations under this
         Agreement without the prior written approval of the other party.  Such
         approval shall not unreasonably be withheld.

         In no event shall either the Reinsured or the Reinsurer transfer
         either the policies reinsured under this Agreement or the reinsurance
         without the prior written approval of the other party.  Such approval
         shall not unreasonably be withheld.

6.       If any provision of this Agreement shall be held or made invalid by a
         court decision, statute, rule or otherwise, the remainder of this
         Agreement shall not be affected thereby.  This Agreement shall be
         construed in accordance with the applicable federal law and the laws
         of the State of Delaware.

7.       Premium Taxes.  The Reinsurer will pay the Reinsured 2.25% of
         reinsurance premiums to provide reimbursement for any premium taxes
         which the Reinsured will be required to pay on the reinsurance
         premiums payable under this Agreement.

8.       Insolvency.  In the event of the declared insolvency of the Reinsured,
         and the appointment of a domiciliary liquidator, receiver, conservator
         or statutory successor for the Reinsured, this reinsurance shall be
         payable immediately upon demand, with reasonable provision for
         verification, directly to the Reinsured or its domiciliary liquidator,
         receiver, conservator or statutory successor, on the basis of the
         liability of the Reinsured without diminution because of the
         insolvency of the Reinsured or because the liquidator, receiver,
         conservator or statutory successor of the Reinsured has failed to pay
         all or a portion of any claim.

         For purposes of the paragraph above, the Reinsurer and the Reinsured
         shall consider any balance due and unpaid, whether on account of
         premiums, allowances, losses or claims expenses, to be mutual debts or
         credits under this Agreement and will offset, if permitted under the
         applicable law.  Only the balance will be considered in determining
         the liability of the Reinsurer.

         Every liquidator, receiver, conservator or statutory successor of the
         Reinsured or guaranty fund or association shall give written notice to
         the Reinsurer of the pendency of a claim involving the Reinsured
         indicating which of the policies would involve possible liability on
         the part of the Reinsurer to the Reinsured or its domiciliary
         liquidator, receiver, conservator or statutory successor, within a
         reasonable amount of time after the claim is filed in the
         conservation, liquidation, receivership or other proceeding.





                                       5
<PAGE>   9
         During the pendency of any claim, the Reinsurer may investigate the
         same and interpose, at its own expense, in the proceeding where that
         claim is to be adjudicated, any defense or defenses that it may deem
         available to the Reinsured, to its policyholder, or to any liquidator,
         receiver or statutory successor of the Reinsured or guaranty fund or
         association.  The expenses thus incurred by the Reinsurer will be
         chargeable, subject to approval of the applicable court, against the
         Reinsured as part of the expense of conservation or liquidation to the
         extent of a pro rata share of the benefit which may accrue to the
         Reinsured as a result of the defense undertaken by the Reinsurer.

         This reinsurance shall be payable directly by the Reinsurer to the
         Reinsured or to its domiciliary liquidator, receiver, conservator or
         statutory successor, except as expressly required otherwise by
         applicable insurance law.

9.       Insolvency of the Reinsurer.  In the event of the insolvency,
         bankruptcy, receivership, rehabilitation or dissolution of the
         Reinsurer, the Reinsured may retain all or any portion of any amount
         then due or which may become due to the Reinsurer under this Agreement
         and use such amounts for the purposes of paying any and all
         liabilities of the Reinsurer incurred under this Agreement.  When all
         such liability hereunder has been discharged, the Reinsured shall pay
         the Reinsurer, its successor or statutory receiver, the balance of
         such amounts withheld as may remain.



                                  ARTICLE XII

                                   RECAPTURE

1.       With the exception of the provisions in Article VII and in Section 2
         of this Article, business reinsured under this Agreement will not be
         eligible for recapture.

2.       Business reinsured under this Agreement may be recaptured after the
         end of the twentieth policy year. The Reinsured shall notify the
         Reinsurer at least thirty (30) days prior to the end of the twentieth
         policy year if the Reinsured elects to recapture such business.

3.       Upon recapture, the Reinsurer will pay the Reinsured an amount for
         each recaptured policy equal to the surrender value of the policy.
         The Reinsured will transfer to the Reinsurer the modified coinsurance
         reserve of the policy which equals the Account Value of the policy.



                                  ARTICLE XIII

                         EXCLUSION OF THE FIXED ACCOUNT

1.       The Fixed Account of the policies will be excluded from this
         Agreement.  Any transfers between the Fixed Account and the Variable
         Account will be subject to a transfer adjustment as specified in
         Sections 2 and 3 of this Article.





                                       6
<PAGE>   10

2.       For any transfer from the Variable Account to the Fixed Account, the
         Reinsured shall pay the Reinsurer a transfer adjustment which equals
         the quota share of the amount transferred multiplied by the applicable
         Transfer Factor as provided in Schedule I.

3.       For any transfer from the Fixed Account to the Variable Account, the
         Reinsurer shall pay the Reinsured a transfer adjustment which equals
         the quota share of the amount transferred multiplied by the applicable
         Transfer Factor as provided in Schedule I.



                                  ARTICLE XIV

                                  ARBITRATION

1.       Any controversy or claim arising out of or relating to this Agreement
         will be settled by arbitration.

2.       There must be three arbitrators who will be active, prior or retired
         officers of life insurance companies other than the contracting
         companies or their subsidiaries or affiliates.  Each of the
         contracting companies will appoint one of the arbitrators and these
         two arbitrators will select the third.

         In the event either contracting company fails to choose an arbitrator
         within thirty (30) days after the other contracting company has given
         written notice of its arbitrator appointment, the contracting company
         which has given written notice may choose two arbitrators who shall in
         turn choose a third arbitrator before entering arbitration.  If the
         two arbitrators are unable to agree upon the selection of a third
         arbitrator within thirty (30) days following their appointment, each
         arbitrator shall nominate three candidates within ten days thereafter,
         and the final selection shall be made a court of competent
         jurisdiction from among the submitted names (three each) or any other
         persons the court finds to be a qualified and impartial arbitrator.

3.       With regard to (2) above, arbitration must be conducted in accordance
         with the Commercial Arbitration Rules of the American Arbitration
         Association which will be in effect on the date of delivery of demand
         for arbitration.

4.       Each contracting company shall pay its arbitrator and its arbitration
         expenses and the two companies shall share equally the third
         arbitrator's expenses.

5.       The award agreed by the arbitrators will be final and binding upon the
         parties, and judgment may be entered upon it in any court having
         jurisdiction.





                                       7
<PAGE>   11
                                   ARTICLE XV

                     IMPROPER SOLICITATION OF POLICYOWNERS

1.       Neither party shall contact or authorize any other person to contact
         owners of the policies for the purpose of soliciting surrender of
         the policies, conversion of the policies to another form of insurance,
         making policy loans or withdrawals without prior written approval of
         the other party.

2.       The Reinsured will not cause or permit the existence of this
         Reinsurance Agreement to be communicated to any current or prospective
         policyholder without the prior written approval of the Reinsurer,
         except as where required by state or federal laws.  In the event this
         provision is violated, the Reinsurer may terminate this Agreement by
         giving ninety (90) days' written notice of termination.



                                  ARTICLE XVI

                    DAC TAX - SECTION 1.848-2(G)(8) ELECTION

The Reinsured and the Reinsurer hereby agree to the following pursuant to
Section 1.848-2(g)(8) of the Income Tax Regulations issued December 1992, under
Section 848 of the Internal Revenue Code of 1986, as amended.  This election
shall be effective for 1993 and for all subsequent taxable years for which this
Agreement remains in effect.

1.       The term "party" will refer to either the Reinsured or the Reinsurer
         as appropriate.

2.       The terms used in this Article are defined by reference to Regulation
         Section 1.848-2 in effect December 1992.

3.       The party with the net positive consideration for this Agreement for
         each taxable year will capitalize specified policy acquisition
         expenses with respect to this Agreement without regard to the general
         deductions limitation of Section 848(c)(1).

4.       Both parties agree to exchange information pertaining to the amount of
         net consideration under this Agreement each year to ensure consistency
         or as otherwise required by the Internal Revenue Service.

5.       The Reinsured will submit a schedule to the Reinsurer by May 1 of each
         year of its calculation of the net consideration for the preceding
         calendar year.  This schedule of calculations will be accompanied by a
         statement signed by an officer of the Reinsured stating that the
         Reinsured will report such net consideration in its tax return for the
         preceding calendar year.

6.       The Reinsurer may contest such calculation by providing an alternative
         calculation to the Reinsured in writing within 30 days of the
         Reinsurer's receipt of the Reinsured's calculation.  If the Reinsurer
         does not so notify the Reinsured, the Reinsurer will report the net
         consideration as determined by the Reinsured in the Reinsurer's tax
         return for the previous calendar year.





                                       8
<PAGE>   12

7.       If the Reinsurer contests the Reinsured's calculation of the net
         consideration, the parties will act in good faith to reach an
         agreement as to the correct amount within thirty (30) days of the date
         the Reinsurer submits its alternative calculation.  If the Reinsured
         and the Reinsurer reach agreement on an amount of net consideration,
         each party shall report such amount in their respective tax returns
         for the previous calendar year.



                                  ARTICLE XVII

                             DURATION OF AGREEMENT

1.       Submission or acceptance of new business under this Agreement may be
         terminated at any time after December 31, 1998, by either company
         giving ninety (90) days' written notice of termination.  The day the
         notice is deposited in the mail addressed to the Home Office, or to an
         Officer of either company, will be the first day of the ninety-day
         period.

2.       During the ninety (90) day period, this Agreement will continue to be
         in force.

3.       After termination, you and we are both liable under the terms of this
         Agreement for all automatic reinsurance which becomes effective prior
         to termination of this Agreement.  After termination we are both
         liable for all automatic and facultative reinsurance which has an
         application date on or before the effective date of the termination.



                                 ARTICLE XVIII

                 MODIFICATION OF ALLOWANCES AND PRODUCT DESIGN

1.       All reinsurance premium rates and reinsurance expense allowances
         specified in this Agreement will be guaranteed until November 1, 1996.

2.       After November 1, 1996, we reserve the right to examine the actual to
         expected experience of the business and revise the reinsurance premium
         rates and reinsurance expense allowances.  You agree to provide, upon
         request, any report or information reasonably required by us to make
         the examination.

3.       You may also review the experience to determine your expected profit
         based on actual experience to determine if any modifications are
         required.  The modifications allowed may include upon your request an
         increase in policy cost factors, or changes in compensation,
         reinsurance expense allowance, underwriting practices, or any other
         aspect of the reinsurance arrangement.





                                       9
<PAGE>   13
4.       Requested modifications shall only apply to new business and shall be
         implemented only upon mutual agreement.  If new terms are not mutually
         agreed to within ninety (90) days after the date the proposal of the
         new reinsurance arrangement and/or any product design changes are
         made, this Reinsurance Agreement will terminate.

5.       Nothing in this article shall be construed as limiting your right to
         request the redesign of the products reinsured under this treaty.
         Examples of reasons that might cause you to request such a redesign
         include, but would not be limited to: to adjust pricing to take into
         account emerging experience that is more favorable than that assumed
         in the pricing; to adjust pricing to compensate for any adverse
         deviations from pricing assumptions; or to accommodate new financial
         objectives.



                                  ARTICLE XIX

                                ENTIRE AGREEMENT

This Agreement shall constitute the entire agreement between the parties with
respect to the business being reinsured hereunder.  There are no understandings
between the parties other than as expressed in this Agreement.  Any change or
modification to this Agreement shall be null and void unless made by amendment
to this Agreement and signed by both parties.












                                       10
<PAGE>   14
                                   ARTICLE XX

                                   EXECUTION

In witness of the above, this Agreement is signed in duplicate at the dates and
places indicated and shall be effective as of November 1, 1995.


NORTH AMERICAN SECURITY LIFE                  TRANSAMERICA OCCIDENTAL
INSURANCE COMPANY                             LIFE INSURANCE COMPANY
at Boston, Massachusetts,                     at Charlotte, North Carolina,

On   April 15, 1996.                          On  April 12, 1996
  -------------------------                     -------------------------

By: Hugh McHaffie                             By:
  -------------------------                     -------------------------
Title: Vice President & Product Actuary


By:      Richard Hirtle                       By:     David Fairhall 
  -------------------------                     -------------------------
Title: Sr. Vice President, CFO                    Second Vice President














                                       11
<PAGE>   15
                                   SCHEDULE A

                               BUSINESS REINSURED


- -  TYPE OF BUSINESS                   Individual and last survivor life
                                      insurance issued by you. The insureds
                                      must be residents of the United States
                                      and issue age 80 or under.

- -  PLANS OF INSURANCE                 Venture Life (all policy form numbers
                                      beginning with "VENLIFE"). The Fixed
                                      Accounts of the policies are excluded
                                      from this Agreement subject to provisions
                                      of Article XIII.




















<PAGE>   16
                                   SCHEDULE B

                              BASIS OF REINSURANCE


The amount of reinsurance under this Agreement shall be the Reinsurer's quota
share percentage shown below of the liability of the Reinsured on all policies
in the forms listed in Schedule A.  The reinsurance will cover only the
Variable Account of the policy.

- -  QUOTA SHARE PERCENTAGE                          50%

- -  JUMBO LIMIT                                     $10,000,000

- -  BINDING LIMIT                                   $3,500,000

- -  YEARS TO RECAPTURE                              20


The specific amount of reinsurance is as follows:

                                  50% times VDB

                                  where:

                                  TDB = Total Death Benefit
                                  VDB = Variable Death Benefit
                                  TAV = Total Account Value, including loan
                                  collateral account VAV = Variable Account
                                  Value, sum of all separate account
                                  investment options

                                  VDB = TDB times (VAV / TAV).















<PAGE>   17
                                   SCHEDULE C

                           MONTHLY SETTLEMENT REPORT


A.       Due Reinsurer

         (1)     Initial Premium Ceded
         (2)     Additional/Renewal Premiums Ceded
         (3)     Interest Credit on Modified Coinsurance Reserve (per 
                 Schedule G)
         (4)     Transfers-in from the Fixed Account
         (5)     Adjustment for transfers from the Variable Account to the
                 Fixed Account (per Article XIII)
         (6)     Total  Amount Due Reinsurer (Total 1-5)

 B.      Due Reinsured

         (1)     Commission and Expense Allowances (per Article V)
                 (a)      Commission Allowance
                 (b)      Per Policy Issue Expense Allowance
                 (c)      Sales and Marketing Expense Allowance
                 (d)      Maintenance Expense Allowance
                          Subtotal

         (2)     Benefits Ceded
                 (a)      Surrenders
                 (b)      Transfers Out to Fixed
                 (c)      Penalty Free Surrender
                 (d)      Partial Withdrawals
                 (e)      Death Claims
                          Subtotal

         (3)     Adjustment for transfers from the Fixed Account to the 
                 Variable Account (per Article XIII)
         (4)     Adjustment for Additional/Renewal Premium
         (5)     Modified Coinsurance Reserve Adjustment (per Article IX)
         (6)     Premium Tax Reimbursement

         (7)     Total  Amount Due Reinsured = (1) + (2) + (3) + (4) + (5) + (6)

 C.      Balance During the Period = A(6) - B(7)
                 If  positive, the balance is due to be paid by the Reinsured.
                 If  negative, the balance is due to be paid by the Reinsurer.

The above information shall be provided by the Reinsured on an aggregate basis.
The individual policy data shall be available to the Reinsurer on a computer
tape or diskette upon request.





<PAGE>   18
                                   SCHEDULE D

                       COMMISSION AND EXPENSE ALLOWANCES


1.       Expense Allowances.  The Reinsurer will grant the Reinsured the
         following expense allowances on the portion of the business reinsured:

         Policy Issue Expense

                 0.40% of reinsurance premiums paid on the effective date of
                 the policy
                 90% of the Quota Share Percentage of $165
                 90% of the Quota Share Percentage of additional $165, if the
                 policy is issued on a joint life basis
                 0.005% of premium for incorrect investment allocations
                 Total

         Maintenance Expense (First and Renewal Years)

                 0.215% of variable funds annually, payable monthly
                 90% of the Quota Share Percentage of $40.00 per year, payable
                 monthly
                 Total

         Sales and Marketing Develop Expense (% of Premium)

                 0.145% of variable funds payable monthly in arrears
                 Additional 0.12% of variable funds payable monthly in arrears,
                 if the policy is issued on a joint life basis
                 Total

2.       Commission Allowances.  The Reinsurer will grant the Reinsured
         commission allowances, on the reinsured business following the
         schedule below:

                8.5% of reinsurance premiums
                0.03% of variable funds payable annually
                 Total





<PAGE>   19
                                   SCHEDULE E

                      QUARTERLY BUSINESS MANAGEMENT REPORT


         A.      Informational Reports

         1.      Actual to Expected Mortality Report

         2.      Persistency Report

         3.      Production Report -       Distribution of Premiums by Issue
                                           Age (initial and renewal)
                                           Distribution of Face Amount by Issue
                                           Age Distribution of Average Premium
                                           by Issue Age

         4.      Reserve Report showing the statutory reserves, account values
                 and cash surrender values

         5.      Policy Loads Report showing the mortality and expense risk
                 charges and the   administration charges, and other charges
                 deducted from the contract values.





<PAGE>   20
                                   SCHEDULE F

                                 ANNUAL REPORT


The annual report shall provide the following information:

         A.      Exhibits 1 and 8 from the NAIC-prescribed annual statement

         B.      Page 6, "Analysis of Increase in Reserve" from the
                 NAIC-prescribed annual statement.





<PAGE>   21
                                   SCHEDULE G

                INTEREST CREDIT ON MODIFIED COINSURANCE RESERVE


The amount of the interest credit payable by the Reinsured to the Reinsurer
will be determined according to the schedule below:

A.       Account Value as of the beginning of the month    _________

B.       Increases in Account Value during the month

         (1)   Initial Premiums                            _________
         (2)   Additional/Renewal Premium
         (3)   Transfers-in from the Fixed Account         _________
         (4)   Total increase ((1) + (2) +(3))             _________

C.       Decreases in Account Value during the month

         (1)   Deaths benefits paid                        
         (2)   Benefits Paid Upon Surrender                
         (3)   Deferred Sales Charge Deductions            
         (4)   Partial Withdrawals                         _________
         (5)   Transfers-out to the Fixed Account          _________
         (6)   M&E Deductions                              _________
         (7)   Cost of Insurance Deductions                _________
         (8)   Miscellaneous Charges                       _________
         (9)   Total Decrease (sum of (1) through (8))     _________


D.       Additional Revenue Fee Reimbursement
         (0.45% of variable funds, payable monthly)        _________

E.       Account Value as of the end of the month          _________

F.       Interest Credit on Modified Coinsurance Reserve as of the
         end of the month (i.e., increase in policyholders' accounts
         attributable to investment fund increases)
         = E - A - B(4) + C(9) + D                         _________





<PAGE>   22
                                   SCHEDULE H

                    MODIFIED COINSURANCE RESERVE ADJUSTMENT


The reserve adjustment will be calculated as (B) minus (A), where (A) and (B)
are defined as follows:

Increase in Mod-Co Reserve Payable by the Reinsurer to the Reinsured:

A.       Account Value as of the beginning of the month      _________

B.       Account Value as of the end of the month            _________

C.       Increase in Mod-Co Reserve (B - A)                  _________


D.       Statutory Reserve - End of Month                    _________

E.       Account Payable to Reinsurer - End of Month (B - D) _________











<PAGE>   23
                                   SCHEDULE I

                              TRANSFER ADJUSTMENTS


In the event that the amount of reinsurance with respect to a particular
contract under the reinsurance agreement increases due to a transfer of amounts
from the Fixed Account to the Separate Account, then the Company will pay to
the Reinsurer the aggregate of such amounts, less transfer adjustments equal to
(i) times (ii) where:

      (i)   equals the account value transferred into the Separate
            Account, and
      (ii)  equals the transfer adjustment factors in the
            table below.

In the event that the amount of reinsurance with respect to a particular
contract under the reinsurance agreement decreases due to a transfer of amounts
from the Separate Account to the Fixed Account, then the Reinsurer will pay to
the Company the aggregate of such amounts, less transfer adjustments equal to
(i) times (ii) where:

      (i)   equals the account value transferred into the Fixed Account,
            and
      (ii)  equals the transfer adjustment factors in the table
            below.


<TABLE>
<CAPTION>
               Policy         Transfer         Adjustment Factors         Policy          Transfer       Adjustment Factors
                Year         Single Life          Last Survivor            Year          Single Life        Last Survivor
                 <S>            <C>                   <C>                   <C>              <C>                 <C>
                  1             11..2%                11.6%                 11               5.2%                5.0%
                  2             10..3%                10.7%                 12               4.9%                4.6%
                  3              9.4%                  9.6%                 13               4.5%                4.2%
                  4              8.8%                  8.9%                 14               4.0%                3.8%
                  5              8.2%                  8.1%                 15               3.6%                3.3%
                  6              7.6%                  7.4%                 16               3.1%                2.9%
                  7              7.0%                  6.8%                 17               2.6%                2.3%
                  8              6.3%                  6.1%                 18               2.0%                2.0%
                  9              6.0%                  5.7%                 19               2.0%                2.0%
                 10              5.7%                  5.4%                 20               2.0%                2.0%
</TABLE>






<PAGE>   1

                             Reinsurance Agreement
                                  No. 5090-02
                                      for

                            NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY
<PAGE>   2


          Automatic Yearly Renewable Term (YRT) Reinsurance Agreement
                                 (No. 5090-02)


                                    Between

                            NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY

                            of Boston, Massachusetts
                      (Reinsured referred to as you, your)

                                      and

                            TRANSAMERICA OCCIDENTAL
                             LIFE INSURANCE COMPANY

                           of Los Angeles, California
                     (Reinsurer referred to as we, us, our)


                           Effective November 1, 1995
<PAGE>   3
                                   CONTENTS

                                    ARTICLES

<TABLE>
<S>      <C>                                                                   <C>
   I     Basis of Reinsurance  . . . . . . . . . . . . . . . . . . . . . . . .  1
  II     Liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
 III     Formal Cession  . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
  IV     Plans of Reinsurance  . . . . . . . . . . . . . . . . . . . . . . . .  3
   V     Reinsurance Premiums  . . . . . . . . . . . . . . . . . . . . . . . .  3
  VI     Premium Accounting  . . . . . . . . . . . . . . . . . . . . . . . . .  4
 VII     Oversights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
VIII     Reductions, Terminations and Changes  . . . . . . . . . . . . . . . .  5
  IX     Increase In Retention . . . . . . . . . . . . . . . . . . . . . . . .  6
   X     Reinstatement . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
  XI     Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
 XII     Claims  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
XIII     Inspection of Records . . . . . . . . . . . . . . . . . . . . . . . .  9
 XIV     Insolvency  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
  XV     Arbitration . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
 XVI     Parties to Agreement  . . . . . . . . . . . . . . . . . . . . . . .   10
XVII     DAC Tax - Section 1.848-2(g)(8) Election  . . . . . . . . . . . . .   10
VIII     Duration of Agreement . . . . . . . . . . . . . . . . . . . . . . .   11
 XIX     Execution . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12



         SCHEDULES
                  

   A     Specifications
   B     Benefits
   C     Definitions

         EXHIBITS

   I     Retention Limits
  II     Reinsurance Premiums
 III     YRT Rate Schedules
</TABLE>

 All schedules and exhibits attached will be considered part of this agreement.





                                                       TRANSAMERICA REINSURANCE
<PAGE>   4
                                   ARTICLE I

                              BASIS OF REINSURANCE

Reinsurance under this Agreement must be life insurance as stated in Schedule
A.  You must automatically reinsure the life insurance for the plans as stated
in Schedule A and any additional benefits listed in Schedule B.

1.  REQUIREMENTS FOR AUTOMATIC REINSURANCE:

    A.   Each individual risk must be a resident of the United States.

    B.   Each individual risk must be underwritten according to your standard
         underwriting practices and guidelines.

    C.   Any risk offered on a facultative basis by you to us or any other
         company will not qualify for automatic reinsurance.

    D.   The maximum issue age on any risk will be age 80.

    E.   The mortality rating on each individual risk must not exceed Table 16,
         Table P, 500% or its equivalent on a flat extra premium basis.

    F.   The maximum amount of insurance issued and applied for in all
         companies on each risk must not exceed the jumbo limits as stated in
         Schedule A.

    G.   On each individual risk, you must retain the amounts of insurance as
         stated in Exhibit I.

    H.   The maximum amounts of insurance to be reinsured on each individual
         risk must not exceed the automatic binding limits as stated in
         Schedule A.

2.  REQUIREMENTS FOR FACULTATIVE REINSURANCE:

    A.   Plan of Insurance Listed in Schedule A:

         (1)  If the Requirements for Automatic Reinsurance are met but you
              prefer to apply for facultative reinsurance, then you must submit
              to us all the papers relating to the insurability of the
              individual risk for facultative reinsurance.

         (2)  If Requirements for Automatic Reinsurance are not met, then you
              must submit to us all the papers relating to the insurability of
              the individual risk for facultative reinsurance.

    B.   Plan of Insurance Not Listed in Schedule A:

         You may submit an application for facultative reinsurance on any of
         your other plans of insurance.


3.  Copies of all the papers relating to the insurability of the individual
    risk must be sent to us for facultative reinsurance.  After we have
    examined the papers sent, we will promptly notify you of our





                                                   1
<PAGE>   5
    final underwriting offer or our underwriting offer subject to additional
    requirements.  Our final underwriting offer on the individual risk will
    automatically terminate when one of the following situations occurs:

     (1)         The date we receive notice from you of the withdrawal of your
                 application, or 
     
     (2)         120 days after we made our offer or

     (3)         The date specified in our approval to extend our offer.

4.  In no event will we be liable for reinsurance unless the issuance of the
    insurance, issued directly by you, constituted the doing of business in a
    jurisdiction in which you are properly licensed.

                                   ARTICLE II

                                   LIABILITY

1.  Our liability for automatic reinsurance will begin simultaneously with your
    liability.

2.  Our liability for facultative reinsurance on the individual risk will begin
    simultaneously with your liability once we have accepted the application in
    writing for facultative reinsurance and you have accepted our offer.

3.  Our liability for reinsurance on the individual risk will terminate when
    your liability terminates.

4.  The initial and subsequent reinsurance premiums must be received by us on a
    timely basis for us to maintain our liability of each individual risk.

                                  ARTICLE III

                                 FORMAL CESSION

You will inform us of any reinsurance by submitting a monthly accounting
statement as described in Article VI.



                                   ARTICLE IV





                                                   2
<PAGE>   6
                              PLANS OF REINSURANCE

1.  Life reinsurance will be on the basis as stated in Schedule B.

2.  When requested, you must furnish us with a copy of each policy, rider, rate
    book and cash value table which applies to the life insurance reinsured.

                                   ARTICLE V

                              REINSURANCE PREMIUMS

 1. Life Reinsurance Premiums.

    A.   Life Reinsurance Premiums Paid on a Yearly Renewable Term Basis.

         The life reinsurance premium on the net amount at risk will be
         determined from Exhibit II.

    B.   Deficiency Reserves of the Yearly Renewable Term Premiums.

         We anticipate that the premium rates in Exhibit III will be continued
         indefinitely for all of the life reinsurance to which such rates will
         apply.

         However, because of technical questions in some states regarding
         deficiency reserves, if any one or more of such premium rates for any
         policy year or years after the third will be less than the net premium
         rate or rates based on the 1980 CSO Table for the applicable mortality
         rating with interest at the rate specified in the Standard Valuation
         Law, then, in that event, only the latter rate will be guaranteed by
         us.





                                                   3
<PAGE>   7
                                   ARTICLE VI

                               PREMIUM ACCOUNTING

1.      Payment of Reinsurance Premiums

    A.  The reinsurance premiums will be paid to us on the basis stated in 
        Exhibit II.

    B.   Within twenty-five (25) days after the close of each month, you will
         send us a copy of a statement listing first year and renewal
         reinsurance premiums less refunds and allowances (dividends and cash
         values, if applicable) and other data mutually agreed upon by both
         parties.

    C.   If the net reinsurance premium balance is payable to us, you must 
         include this payment with your statement.  If the net reinsurance 
         premium balance is not received by us or a statement is not prepared 
         and sent to us within twenty-five (25) days after the close of the 
         month, the reinsurance premiums for all of the reinsurance risks 
         listed on the statement will be delinquent.

    D.   If the net reinsurance premium balance is payable to you, we must 
         remit our payment to you within thirty days after receiving your 
         statement.

2.  Termination Because of Non-Payment of Premium.

    When reinsurance premiums are delinquent, we have the right to terminate
    the reinsurance risks on the statement by giving you thirty (30) days'
    written notice.  As of the close of this thirty (30) day period, all of our
    liability will terminate for:

    A.   The risks described in the preceding sentence and

    B.   The risks where the reinsurance premiums became delinquent during the
         thirty (30) day period.

    Regardless of these terminations, you will continue to be liable to us for
    all unpaid reinsurance premiums earned by us.

3.  Reinstatement of a Delinquent Statement.

    You may reinstate the terminated risks within sixty (60) days after the
    effective date of termination by paying the unpaid reinsurance premiums for
    the risks in force prior to the termination.  However, we will not be
    liable for any claim incurred between the date of termination and
    reinstatement.  The effective date of reinstatement will be the day we
    receive the required back premiums.

 4. Currency.

    The reinsurance premiums and benefits payable under this Agreement will be
    payable in the lawful money of the United States.

5.  Within sixty (60) days following the close of each calendar year, you will
    send us an inforce listing of all policies reinsured under this Agreement.





                                                   4
<PAGE>   8
                                  ARTICLE VII

                                   OVERSIGHTS

If there is an unintentional oversight or misunderstanding in the
administration of this Agreement by either company, it can be corrected
provided the correction takes place promptly after the time the oversight or
misunderstanding is first discovered.  Both companies will be restored to the
position they would have occupied had the oversight or misunderstanding not
occurred.  Interest at a rate to be determined annually will be payable on any
premiums or allowances due as a result of the oversight or misunderstanding.

                                  ARTICLE VIII

                      REDUCTIONS, TERMINATIONS AND CHANGES

1.  If there is a contractual or non-contractual replacement or change in the
    insurance reinsured under this Agreement where full underwriting evidence
    according to your regular underwriting rules is not required, the insurance
    will continue to be reinsured with us under this Agreement.

2.  If the insurance reinsured under this Agreement increases and

    A.   The increase is subject to new underwriting evidence, the provisions
         of Article I shall apply to the increase in reinsurance.

    B.   The increase is not subject to new underwriting evidence, we will
         accept automatically the increase in reinsurance but not to exceed our
         automatic binding limit.

3.  If the insurance reinsured under this Agreement is increased or reduced,
    the reinsurance for the individual risk involved will be increased or
    reduced by the same amount on the effective date of increase or reduction.
    If an individual life is shared by more than one reinsurer, our share of
    the increase or decrease will be the same percentage as our initial
    reinsurance on the individual risk.

4.  If any portion of the total insurance retained by you on an individual life
    reduces or terminates, any reinsurance under this Agreement based on the
    same life will also be reduced or terminated.  You will reduce your
    reinsurance by applying the retention limits which were in effect at the
    time the policy was issued.  You will not be required to retain an amount
    in excess of your regular retention limit for the age, mortality rating and
    risk classification at the time of issue for any policy on which
    reinsurance is being reduced.

    You must first reduce the reinsurance of the insurance which has the same
    mortality rating as the terminated insurance.  If further reduction is
    required, the reinsurance to be terminated or reduced will be determined by
    chronological order in which the reinsurance was first reinsured.

5.  If the insurance for a risk is shared by more than one reinsurer, our
    percentage of the increased or reduced reinsurance will be the same as our
    initial percentage of reinsurance of the individual risk.





                                                   5
<PAGE>   9
6.  If insurance reinsured under this Agreement is terminated, the reinsurance
    for the individual risk involved will be terminated on the effective date
    of termination.

7.  On facultative reinsurance, if you wish to reduce the mortality rating,
    this reduction will be subject to the facultative provisions of this
    Agreement.

8.  If at the time of a contractual or non-contractual change, you elect not to
    continue to reinsure the risk with us, you must pay us an early recapture
    charge as negotiated with us.

9.  We will refund to you all unearned reinsurance premiums not including
    policy fees, less applicable allowances, arising from reductions,
    terminations and changes as described in this Article.

10. Changes as a result of extended term or reduced paid-up will be handled
    like reductions.

                                   ARTICLE IX

                             INCREASE IN RETENTION

1.  If you should increase the retention limits as listed in Exhibit I, prompt
    written notice of the increase must be given to us.

2.  You will have the option of recapturing the reinsurance under this
    Agreement when your retention limit increases, and following the number of
    policy years until recapture as stated in Schedule A.  You may exercise
    your option to recapture by giving written notice to us within ninety days
    after the effective date of the increase.

3.  If you exercise your option to recapture, then

    A.   You must reduce the reinsurance on each individual life on which you
         retained your maximum retention limit for the age and mortality rating
         that was in effect at the time the reinsurance was ceded to us.

    B.   No recapture will be made to reinsurance on an individual life if (a)
         you retained a special retention limit less than your maximum
         retention limit for the age and mortality rating in effect at the time
         the reinsurance was ceded to us, or if (b) you did not retain
         insurance on the life.

    C.   You must increase your total amount of insurance on the individual
         life up to your new retention limit by reducing the reinsurance.  If
         an individual life is shared by more than one reinsurer, our
         percentage of the reduced reinsurance will be the same percentage as
         our initial reinsurance on the individual risk.

    D.   The reduction of reinsurance will become effective on the policy
         anniversary date immediately following the effective date of your
         increase in retention limits.





                                                   6
<PAGE>   10
                                   ARTICLE X

                                 REINSTATEMENT

If insurance lapses for nonpayment of premium and is reinstated under your
terms and rules, the reinsurance will be reinstated by us.  You must pay us all
back reinsurance premiums in the same manner as you received insurance premiums
under your policy.

                                   ARTICLE XI

                                    EXPENSES

You must pay the expense of all medical examinations, inspection fees and other
charges in connection with the issuance of the insurance.

                                  ARTICLE XII

                                     CLAIMS

1.  Our liability for the insurance benefits reinsured under this Agreement
    will be the same as your liability for such benefits.  All reinsurance
    claim settlements will be subject to the terms and conditions of the
    particular contract under which you are liable.

2.  When you are advised of a claim, you must promptly notify us.

3.  If a claim is made under incontestable insurance reinsured under this
    Agreement and if you retained fifty percent or more of the insurance at the
    time of issue, we will abide the issue as it is settled by you. When you
    request payment of the reinsurance proceeds, you must deliver a copy of the
    proof of death and the claimant's statement to us.

4.  If a claim is made under either (a) incontestable insurance and if you
    retained less than fifty percent of the insurance at the time of issue, or
    (b) contestable insurance reinsured under this Agreement, you must submit a
    copy of all papers connected with the claim to us.  After reviewing all the
    claim papers, we will give our opinion as to how we would handle the claim
    had it been ours.  We must give our opinion within ten working days after
    we receive a copy of all papers connected with the claim.  If we do not
    respond within this ten (10) day period, it will be presumed we are
    agreeable to the payment of the claim.  However, given your relationship
    with your claimant, you are not obligated to follow our opinion.





                                                   7
<PAGE>   11
5.  Payment of reinsurance proceeds will be made in a single sum regardless of
    your mode of settlement.

6.  A.   You must promptly notify us of your intent to contest insurance
         reinsured under this Agreement or to assert defenses to a claim for
         such insurance.  If your contest of such insurance results in the
         reduction of your liability, we will share in this reduction.  Our
         percentage of the reduction will be our net amount of risk on the
         individual life as it relates to your total net amount at risk on the
         date of the death of the insured.

    B.   If we should decline to participate in the contest or assertion of
         defenses, we will then release all of our liability by paying you the
         full amount of reinsurance and not sharing in any subsequent reduction
         in liability.

7.  If the amount of insurance provided by the policy or policies reinsured
    under this Agreement is increased or reduced because of a misstatement of
    age or sex established after the death of the insured, we will share with
    you in this increase or reduction.  Our share of this increase or reduction
    will be the percentage that our net liability relates to your total net
    liability and that of other reinsurers, immediately prior to this increase
    or reduction.  In the case of reinsurance on the yearly renewable term
    basis, our reinsurance will be calculated from the inception date of the
    policy on the adjusted amounts using the premiums and reserves applicable
    to the correct age or sex.  Any adjustment in reinsurance premiums will be
    made without interest.

8.  If a claim is approved for disability waiver of premium insurance reinsured
    under this Agreement, you will continue to pay the reinsurance premiums to
    us.  We will reimburse you for our share of the annual liability, less any
    commissions not paid to your agent.

9.  You must pay the routine expenses incurred in connection with settling
    claims.  These expenses may include compensation of agents and employees
    and the cost of routine investigations.

10. We will share with you all expenses that are not routine.  Expenses that
    are not routine are those directly incurred in connection with the contest
    or the possibility of a contest of insurance or the assertion of defenses.
    These expenses will be shared in proportion to the net sum at risk for both
    of us.  However, if we have released our liability under Section 6. of this
    Article, we will not share in any expenses incurred after our date of
    release.

11. In the case of a claim described under:

    A.   Section 3 of this Article, in no event will we have any liability for
         any Extra-Contractual Damages which are rendered against you as a
         result of acts, omissions or course of conduct committed by you in
         connection with the insurance reinsured under this Agreement.

    B.   Section 4 of this Article and if you followed our opinion, we
         recognize that circumstances may arise under which we, in equity,
         should share, to the extent permitted by law, in paying certain
         assessed damages.  Such circumstances are difficult to define in
         advance, but involve those situations in which we were an active party
         in the act, omission or course of conduct which ultimately resulted in
         the assessment of such damages.  The extent of such sharing is
         dependent on good faith assessment of culpability in each case, but
         all factors being equal, the division of any such assessment would be
         in proportion to what impact our opinion had on such damages.





                                                   8
<PAGE>   12
                                  ARTICLE XIII

                             INSPECTION OF RECORDS

We will have the right, at any reasonable time, to inspect your books and
documents which relate to your reinsurance under this Agreement.

                                  ARTICLE XIV

                                   INSOLVENCY

1.  If you become insolvent, all of the reinsurance due you will be paid
    immediately upon demand directly to your liquidator (receiver or statutory
    successor), without decrease.

2.  If you become insolvent, the liquidator will give us written notice of a
    pending claim against you for insurance reinsured under this Agreement
    within a reasonable time after the claim is filed in the insolvency
    proceeding.  During the insolvency proceedings where the claim is to be
    settled, we may investigate this pending claim and mediate in your or your
    liquidator's name, but at our own expense, with any defense or defenses
    which we may believe available to you or your liquidator.

3.  The expenses incurred by us will be chargeable, subject to court approval,
    against you as part of the expense of liquidation.  The benefit which you
    may accumulate solely as a result of the defense undertaken by us will be
    shared proportionately.  Where two or more reinsurers are involved in the
    same claim and a majority in interest elect to mediate a defense or
    defenses to this claim, the expense will be shared as though such expense
    had been incurred by you.

                                   ARTICLE XV

                                  ARBITRATION

1.  Any controversy or claim arising out of or relating to this Agreement will
    be settled by arbitration.

2.  There must be three arbitrators who will be active, prior or retired
    officers of life insurance companies other than the contracting companies
    or their subsidiaries or affiliates.  Each of the contracting companies
    will appoint one of the arbitrators and these two arbitrators will select
    the third.





                                                   9
<PAGE>   13
    In the event either contracting company fails to choose an arbitrator
    within thirty (30) days after the other contracting company has given
    written notice of its arbitrator appointment, the contracting company which
    has given written notice may choose two arbitrators who shall in turn
    choose a third arbitrator before entering arbitration.  If the two
    arbitrators are unable to agree upon the selection of a third arbitrator
    within thirty (30) days following their appointment, each arbitrator shall
    nominate three candidates within ten (10) days thereafter, and the final
    selection shall be made a court of competent jurisdiction from among the
    submitted names (three each) or any other persons the court finds to be a
    qualified and impartial arbitrator.

3.  With regard to (2) above, arbitration must be conducted in accordance with
    the Commercial Arbitration Rules of the American Arbitration Association
    which will be in effect on the date of delivery of demand for arbitration.

4.  Each contracting company shall pay its arbitrator and its arbitration
    expenses and the two companies shall share equally the third arbitrator's
    expenses.

5.  The award made by the arbitrators will be final, and judgment may be
    entered upon it in any court having jurisdiction.

                                  ARTICLE XVI

                              PARTIES TO AGREEMENT

This is an Agreement solely between you and us.  There will be no legal
relationship between us and any person having an interest of any kind in any of
your insurance.

                                  ARTICLE XVII

                                    DAC TAX
                        SECTION 1.848-2(G) (8) ELECTION

If applicable, both of us agree to the following pursuant to Section 1.848-2(g)
(8) of the Income Tax Regulations issued December 1992, under Section 848 of
the Internal Revenue Code of 1986, as amended.  This election will be effective
for all subsequent taxable years for which this Agreement remains in effect.

1. The term "party" will refer to either you or us as appropriate.

2. The terms used in this Article are defined by reference to Regulation
   Section 1.848-2 in effect December 1992.





                                                  10
<PAGE>   14
3. The party with the net positive consideration for this Agreement for each
   taxable year will capitalize specified policy acquisition expenses with
   respect to this Agreement without regard to the general deductions
   limitation of Section 848(c)(1).

4. Both of us agree to exchange information pertaining to the amount of net
   consideration under this Agreement each year to ensure consistency or as
   otherwise required by the Internal Revenue Service.

5. You will submit a schedule to us by May 1 of each year of your calculation
   of the net consideration for the preceding calendar year.  This schedule of
   calculations will be accompanied by a statement signed by one of your
   officers stating that you will report such net consideration in your tax
   return for the preceding calendar year.

6. We may contest such calculation by providing an alternative calculation to
   you in writing within thirty (30) days of our receipt of your calculation.
   If we do not so notify you, we will report the net consideration as
   determined by you in our tax return for the previous calendar year.

7. If we contest your calculation of the net consideration, both of us will act
   in good faith to reach an agreement as to the correct amount within thirty
   (30) days of the date we submit our alternative calculation.  If both of us
   reach agreement on an amount of net consideration, each of us will report
   such amount in their respective tax returns for the previous calendar year.

                                 ARTICLE XVIII

                             DURATION OF AGREEMENT

1.  This Agreement may be terminated at any time by either company after
    December 31, 1998, by giving ninety (90) days' written notice of
    termination.  The day the notice is deposited in the mail addressed to the
    Home Office or to an Officer of either company will be the first day of the
    ninety (90) day period.

2.  During the ninety (90) day period, this Agreement will continue to be in
    force.

3.  After termination, you and we are both liable under the terms of this
    Agreement for all automatic reinsurance which becomes effective prior to
    termination of this Agreement.  After termination we are both liable for
    all automatic and facultative reinsurance which has an application date on
    or before the effective date of the termination.





                                                  11
<PAGE>   15
                                  ARTICLE XIX

                                   EXECUTION

In witness of the above, this Agreement is signed in duplicate at the dates and
places indicated and shall be effective as of November 1, 1995.


Executed in duplicate by               Executed in duplicate by
NORTH AMERICAN SECURITY LIFE           TRANSAMERICA OCCIDENTAL
INSURANCE COMPANY                      LIFE INSURANCE COMPANY
at Boston, Massachusetts,              at Charlotte, North
Carolina,

on April 15, 1996                      on April 15, 1996
   -------------------------------        -------------------------------

By:  Hugh McHaffie                     By:
   -------------------------------        -------------------------------
     Title: Vice President &                       Vice President
            Product Actuary                                


By:  Richard Hirtle                    By:  David Fairhall
   -------------------------------        -------------------------------
   Title: Senior Vice President                 Second Vice President
          & CFO




                                                  12
<PAGE>   16
                                   SCHEDULE A

                                 SPECIFICATIONS


#  TYPE OF BUSINESS                   Individual and last survivor life 
                                      insurance issued by you. The insureds 
                                      must be residents of the United States 
                                      and issue age 80 or under.

#  PLANS OF INSURANCE                 Venture Life (all policy form numbers 
                                      beginning with "VENLIFE")

#  BASIS OF REINSURANCE               80% Quota Share of Net Amount at Risk in
                                      Excess of your Retention Limit as stated
                                      in Exhibit I.

#  JUMBO LIMIT                        Life                         $10,000,000

#  BINDING LIMIT                      Life                         $3,500,000

#  POLICY YEARS
   UNTIL RECAPTURE                    Yearly Renewable Term        20 years






<PAGE>   17
                                   SCHEDULE B

                                    BENEFITS


The following benefits are reinsured under this Agreement:

LIFE (Level)        Life reinsurance will be on the yearly renewable term basis
                    for the net amount at risk.  The net amount at risk will be
                    the insurance face amount less the cash surrender value, and
                    will be determined on a monthly basis.

                    The Reinsured's total net amount at risk is equal to the
                    following:

                    80% of {(TDB - FAV - VCSV) - 50% of (VDB - VCSV) -
                      Retention Limit as defined in Exhibit I}

                    where:

                    TDB = Total Death Benefit
                    VDB = Variable Death Benefit
                    FDB = Fixed Death Benefit
                    TCSV = Total Cash Surrender Value
                    VCSV = Variable Cash Surrender Value
                    VCSV = Fixed Cash Surrender Value
                    TAV = Total Account Value, including loan collateral account
                    VAV = Variable Account Value, sum of all separate account
                          investment options
                    FAV = Fixed Account Value, including loan collateral account
                    DEBT = Total Outstanding Debt under the contract
                    VDB = TDB times (VAV / TAV)
                    FDB = TDB times (FAV / TAV)
                    VCSV = TCSV times (VAV / TAV)
                    FCSV = TCSV times (FAV / TAV).





<PAGE>   18
                                   SCHEDULE C

                                  DEFINITIONS

1.  AUTOMATIC                         Insurance which must be ceded by the
                                      Reinsured in accordance with the terms of
                                      the Agreement and must be accepted by the
                                      Reinsurer.

2.  EXCESS                            The Reinsurer agrees to reimburse the
                                      Reinsured for all losses or a large
                                      portion of the losses over the
                                      Reinsured's retention.  The Reinsurer
                                      becomes involved in a loss only after the
                                      loss has exceeded the Reinsured's
                                      retention.

3.  FACULTATIVE                       Insurance which the Reinsured has the
                                      option to cede and the Reinsurer has the
                                      option to accept or decline individual
                                      risks.  The agreement merely reflects how
                                      individual facultative reinsurance shall
                                      be handled.

4.  INITIAL
    MINIMUM AMOUNT                    The smallest amount of reinsurance
                                      permitted at the inception of the 
                                      reinsurance transaction.

5.  LIFE PREMIUMS                     Yearly Renewable Term (YRT) - Under the
                                      YRT method, the Reinsured transfers to
                                      the Reinsurer the mortality risk on
                                      either a net amount at risk basis or on
                                      an approximation of the net amount at
                                      risk basis.

                                      Flat Extra - Flat extra ratings usually
                                      apply to applicants in hazardous
                                      occupations or avocations or with certain
                                      physical impairments of a temporary
                                      nature.

                                      Substandard Table Extra - Substandard
                                      table extra ratings usually apply to
                                      physically impaired lives.

6.  NET AMOUNT AT RISK                For permanent insurance, the difference
                                      between the face amount and the policy
                                      mean valuation reserve.  For term
                                      insurance, the full face amount of the
                                      term insurance.

7.  POINT-IN-SCALE                    Based on the issue age and duration of
                                      the original policy reinsured.

8.  POLICY DATE                       The effective date shown on the actual
                                      policy.

9.  QUOTA SHARE                       A form of reinsurance indemnifying the
                                      Reinsured against a fixed percentage of
                                      loss on each risk covered in the
                                      Agreement.





<PAGE>   19
10. RECAPTURE                         The right to not reinsure business
                                      previously reinsured, up through your
                                      standard retention limits, following the
                                      twentieth policy anniversary.  Exercising
                                      right or not exercising right applies
                                      uniformly to all business submitted on an
                                      automatic basis.

11. REINSURED (YOU, YOUR)             A company which transfers all or part of
                                      the insurance it has written to another 
                                      company.

12. REINSURER
    (WE, US, OUR)                     A company which assumes all or part of
                                      the insurance written by another company.

13. REPLACEMENT                       Contractual - An option provided in the
                                      policy which allows for replacement of
                                      one policy for another without evidence
                                      of insurability.

                                      Non-Contractual - An option not provided
                                      in the policy.  However, replacement of
                                      one policy for another must be with new
                                      evidence of insurability.

14. RETENTION                         The amount of insurance which the
                                      Reinsured keeps for its own account and 
                                      does not reinsure in any way.

15. RISK                              Insurance on an individual life or joint
                                      lives for last survivor insurance.





<PAGE>   20
                                   EXHIBIT I

                                RETENTION LIMITS


1.  LIFE:        Minimum of {50% of (VDB - VCSV) + 100% of (FDB - FAV);
                 $100,000}

                 where VDB, VCSV, FDB, and FAV are defined as in Schedule B.





<PAGE>   21
                                   EXHIBIT II

                              REINSURANCE PREMIUMS


1.  Reinsurance premiums under this Agreement will be payable on a monthly
    basis regardless of how you receive premiums from your insured.  The YRT
    reinsurance premiums are guaranteed for the first three policy years.


2.  STANDARD AND SUBSTANDARD 
    TABLE EXTRA PREMIUMS               The substandard table extra premium will
                                       be an additional 25% per table rating of
                                       the rates set forth in Exhibit III.

3.  RENEWAL AND 
    CONVERSION OF 
    INSURANCE                          The renewal and conversion of insurance
                                       shall be considered as a continuation of
                                       the original insurance.  Future premiums
                                       will be calculated on a point-in-scale
                                       basis using the applicable rates in the
                                       Agreement.


4.     PREMIUM TAX                     We will pay the you 2.25% of reinsurance
                                       premiums to provide reimbursement for any
                                       premium taxes which you will be required
                                       to pay on the reinsurance premiums
                                       payable under this Agreement.





<PAGE>   22
                                  EXHIBIT III

                               YRT RATE SCHEDULES







<PAGE>   1
                                AMENDMENT No. 1

     to the Variable Annuity Guaranteed Death Benefit Reinsurance Agreement
                             Effective July 1, 1995

                                    between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                      and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY





It is agreed by the two companies that the attached Schedule B will be
substituted for the corresponding schedule attached to this Agreement.

This amendment will be effective March 1, 1996.

In witness whereof, this amendment is signed in duplicate on the dates
indicated at the home office of each company.




                             NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY


                                     By       Hugh McHaffie
                                        --------------------------------------

                                     Date     July 31, 1996    
                                          ------------------------------------

                             CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                     By      Timothy Ruark
                                        --------------------------------------

                                     Date      July 26, 1996          
                                          ------------------------------------






North American Security Life               CIGNA Reinsurance
VEN 7,8,17,18 of          Amendment No. 1
July 1, 1995              Effective March 1, 1996


<PAGE>   2


                                   SCHEDULE B
                                   
           Contracts and Funds Subject to this Reinsurance Agreement




Form Number*                                                      Date


VENTURE                                                    April 5, 1987


All contracts beginning with FORM NUMBER 207, except; exclude Form 207-VFA-NY;
include FORM VFA-MN; include all certificates beginning with FORM VFA-CERT

All contracts beginning with FORM NUMBER 207, which have FORM ENDORSEMENT.005
attached, except; exclude form 207-VFA-NY; include contracts issued in Montana
which use FORM ENDORSEMENT.005.94

All contracts beginning with FORM VFA-MN with FORM ENDORSEMENT.005 attached

All certificates beginning with FORM VFA-CERT with FORM ENDORSEMENT.007 attached



                               Policy Description

Flexible Purchase Payment Individual Deferred Combination Fixed and Variable
Annuity Contract Non-Participating


* Includes All State Variations except as noted





North American Security Life               CIGNA Reinsurance
VEN 7,8,17,18 of          Amendment No. 1
July 1, 1995              Effective March 1, 1996


<PAGE>   3


                                   SCHEDULE B




  Fund Date                          Fund Description

VARIABLE FUNDS:


January 9, 1995                      International Growth & Income Trust
February 19, 1993                    Value Equity Trust
May 1, 1989                          U.S. Government Securities Trust
February 19, 1993                    Strategic Bond Trust
April 23, 1991                       Growth & Income Trust
June 18, 1985                        Investment Quality Bond Trust
June 18, 1985                        Money Market Trust
June 18, 1985                        Equity Trust
August 3, 1989                       Conservative Asset Allocation Trust
August 3, 1989                       Moderate Asset Allocation Trust
August 3, 1989                       Aggressive Asset Allocation Trust
December 11, 1992                    Pasadena Growth Trust
March 18, 1988                       Global Equity Trust
March 18, 1988                       Global Government Bond Trust
March 4, 1996                        International Small Cap Trust
March 4, 1996                        Small/Mid Cap Trust
July 15, 1996                        Growth Trust



FIXED FUNDS:

August 8, 1989                       One Year
August 8, 1989                       Three Year
August 8, 1989                       Six Year

















North American Security Life               CIGNA Reinsurance
VEN 7,8,17,18 of          Amendment No. 1
July 1, 1995              Effective March 1, 1996


<PAGE>   4

                                AMENDMENT No. 1

     to the Variable Annuity Guaranteed Death Benefit Reinsurance Agreement
                             Effective July 1, 1995

                                    between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                      and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY





It is agreed by the two companies that the attached Schedule B will be
substituted for the corresponding schedule attached to this Agreement.

This amendment will be effective March 1, 1996.

In witness whereof, this amendment is signed in duplicate on the dates
indicated at the home office of each company.



                             NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY   


                                     By       Hugh McHaffie
                                        --------------------------------------

                                     Date     July 31, 1996    
                                          ------------------------------------

                             CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                     By      Timothy Ruark
                                        --------------------------------------

                                     Date      July 26, 1996          
                                          ------------------------------------ 




North American Security Life               CIGNA Reinsurance
VEN3 of                   Amendment No. 1
July 1, 1995              Effective March 1, 1996


<PAGE>   5
                                   SCHEDULE B


           Contracts and Funds Subject to this Reinsurance Agreement


   Form Number*                         Policy Description             Date


VENTURE                         Flexible Purchase Payment       May 5, 1987
Forms beginning with 302 and    Individual Deferred Variable
endorsed with either            Annuity Contract Non-Participating
301-VER 9/89 or
ENDORSEMENT.008




* Includes All State Variations


   Fund Date                                    Fund Description

VARIABLE FUNDS:


January 9, 1995                      International Growth & Income Trust
February 19, 1993                    Value Equity Trust
May 1, 1989                          U.S. Government Securities Trust
February 19, 1993                    Strategic Bond Trust
April 23, 1991                       Growth & Income Trust
June 18, 1985                        Investment Quality Bond Trust
June 18, 1985                        Money Market Trust
June 18, 1985                        Equity Trust
August 3, 1989                       Conservative Asset Allocation Trust
August 3, 1989                       Moderate Asset Allocation Trust
August 3, 1989                       Aggressive Asset Allocation Trust
December 11, 1992                    Pasadena Growth Trust
March 18, 1988                       Global Equity Trust
March 18, 1988                       Global Government Bond Trust
March 4, 1996                        International Small Cap Trust
March 4, 1996                        Small/Mid Cap Trust
July 15, 1996                        Growth Trust





North American Security Life        CIGNA Reinsurance
VEN 3 of                  Amendment No. 1
July 1, 1995              Effective March 1, 1996



<PAGE>   6


                                AMENDMENT No. 1

     to the Variable Annuity Guaranteed Death Benefit Reinsurance Agreement
                             Effective July 1, 1995

                                    between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                      and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY





It is agreed by the two companies that the attached Schedule B will be
substituted for the corresponding schedule attached to this Agreement.

This amendment will be effective March 1, 1996.

In witness whereof, this amendment is signed in duplicate on the dates
indicated at the home office of each company.




                                NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                      By       Hugh McHaffie
                                         -------------------------------------

                                      Date     July 31, 1996
                                           -----------------------------------  

                                CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                      By    Timothy Ruark
                                         -------------------------------------

                                      Date      July 26, 1996
                                           -----------------------------------




NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VEN 20,21,22,23 OF    AMENDMENT NO. 1
JULY 1, 1995          EFFECTIVE MARCH 1, 1996


<PAGE>   7


                                   SCHEDULE B

           Contracts and Funds Subject to this Reinsurance Agreement



   Form Number*                         Policy Description             Date
   ------------------------------------------------------------------------

All contracts with Form Numbers: Flexible Purchase Payment       August 15, 1987
VENTURE.001                      Individual Deferred Variable
VENTURE.001.94                   Annuity Contract 
VENTURE.005                      Non-Participating
All Certificates with Form Number:
VENTURE.003





* Includes All State Variations


   Fund Date                                    Fund Description
   -------------------------------------------------------------

VARIABLE FUNDS:

January 9, 1995                      International Growth & Income Trust
February 19, 1993                    Value Equity Trust
May 1, 1989                          U.S. Government Securities Trust
February 19, 1993                    Strategic Bond Trust
April 23, 1991                       Growth & Income Trust
June 18, 1985                        Investment Quality Bond Trust
June 18, 1985                        Money Market Trust
June 18, 1985                        Equity Trust
August 3, 1989                       Conservative Asset Allocation Trust
August 3, 1989                       Moderate Asset Allocation Trust
August 3, 1989                       Aggressive Asset Allocation Trust
December 11, 1992                    Pasadena Growth Trust
March 18, 1988                       Global Equity Trust
March 18, 1988                       Global Government Bond Trust
March 4, 1996                        International Small Cap Trust
March 4, 1996                        Small/Mid Cap Trust
July 15, 1996                        Growth Trust






NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VEN 20,21,22,23 OF    AMENDMENT NO. 1
JULY 1, 1995          EFFECTIVE MARCH 1, 1996


<PAGE>   8

                                   SCHEDULE B



FIXED FUNDS:

August 8, 1989                      One Year
August 8, 1989                      Three Year
August 8, 1989                      Five Year
August 15, 1994                     Seven Year
































NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VEN 20,21,22,23 OF    AMENDMENT NO. 1
JULY 1, 1995          EFFECTIVE MARCH 1, 1996


<PAGE>   9


                                AMENDMENT No. 1

     to the Variable Annuity Guaranteed Death Benefit Reinsurance Agreement
                             Effective July 1, 1995

                                    between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                      and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY





It is agreed by the two companies that the attached Schedule B will be
substituted for the corresponding schedule attached to this Agreement.

This amendment will be effective March 1, 1996.

In witness whereof, this amendment is signed in duplicate on the dates
indicated at the home office of each company.




                                  NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                        By      Hugh McHaffie
                                           ------------------------------------

                                        Date    July 31, 1996
                                            -----------------------------------

                                  CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                        By      Timothy Ruark
                                           ------------------------------------

                                        Date    July 26, 1996
                                            ------------------------------------
            














NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VISION.001 OF       AMENDMENT NO. 1
JULY 1, 1995        EFFECTIVE MARCH 1, 1996


<PAGE>   10


                                   SCHEDULE B

           Contracts and Funds Subject to this Reinsurance Agreement



  Form Number*          Policy Description                           Date
  -----------------------------------------------------------------------

VISION.001              Flexible Purchase Payment               August 15, 1987
                        Individual Deferred Combination Fixed
                        and Variable Annuity Contract
                        Non-Participating



* Includes All State Variations


   Fund Date                                    Fund Description
   -------------------------------------------------------------

VARIABLE FUNDS:


January 9, 1995                      International Growth & Income Trust
February 19, 1993                    Value Equity Trust
May 1, 1989                          U.S. Government Securities Trust
February 19, 1993                    Strategic Bond Trust
April 23, 1991                       Growth & Income Trust
June 18, 1985                        Investment Quality Bond Trust
June 18, 1985                        Money Market Trust
June 18, 1985                        Equity Trust
August 3, 1989                       Conservative Asset Allocation Trust
August 3, 1989                       Moderate Asset Allocation Trust
August 3, 1989                       Aggressive Asset Allocation Trust
December 11, 1992                    Pasadena Growth Trust
March 18, 1988                       Global Equity Trust
March 18, 1988                       Global Government Bond Trust
March 4, 1996                        International Small Cap Trust
March 4, 1996                        Small/Mid Cap Trust
July 15, 1996                        Growth Trust



FIXED FUNDS:

May 1, 1995                          One Year





NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VISION.001 OF       AMENDMENT NO. 1
JULY 1, 1995        EFFECTIVE MARCH 1, 1996


<PAGE>   11


                                AMENDMENT No. 1

     to the Variable Annuity Guaranteed Death Benefit Reinsurance Agreement
                             Effective July 1, 1995

                                    between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                      and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY





It is agreed by the two companies that the attached Schedule B will be
substituted for the corresponding schedule attached to this Agreement.

This amendment will be effective March 1, 1996.

In witness whereof, this amendment is signed in duplicate on the dates
indicated at the home office of each company.




                                  NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                         By     Hugh McHaffie
                                              --------------------------------
                                         Date   July 31, 1996
                                              --------------------------------

                                  CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                         By     Timothy Ruark
                                             ---------------------------------
                                         Date   July 26, 1996
                                             ---------------------------------
                                              


















NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VISION.001 OF       AMENDMENT NO. 1
JULY 1, 1995        EFFECTIVE MARCH 1, 1996
<PAGE>   12
                                   SCHEDULE B


           Contracts and Funds Subject to this Reinsurance Agreement



   Form Number*           Policy Description                          Date
   -------------------------------------------------------------------------

 VISION.001         Flexible Purchase Payment                  August 15, 1987
                    Individual Deferred Combination Fixed
                    and Variable Annuity Contract
                    Non-Participating




* Includes All State Variations



   Fund Date                                    Fund Description
   -------------------------------------------------------------

VARIABLE FUNDS:


January 9, 1995                      International Growth & Income Trust
February 19, 1993                    Value Equity Trust
May 1, 1989                          U.S. Government Securities Trust
February 19, 1993                    Strategic Bond Trust
April 23, 1991                       Growth & Income Trust
June 18, 1985                        Investment Quality Bond Trust
June 18, 1985                        Money Market Trust
June 18, 1985                        Equity Trust
August 3, 1989                       Conservative Asset Allocation Trust
August 3, 1989                       Moderate Asset Allocation Trust
August 3, 1989                       Aggressive Asset Allocation Trust
December 11, 1992                    Pasadena Growth Trust
March 18, 1988                       Global Equity Trust
March 18, 1988                       Global Government Bond Trust
March 4, 1996                        International Small Cap Trust
March 4, 1996                        Small/Mid Cap Trust
July 15, 1996                        Growth Trust



FIXED FUNDS:

May 1, 1995                          One Year















NORTH AMERICAN SECURITY LIFE      CIGNA REINSURANCE
VISION.001 OF       AMENDMENT NO. 1
JULY 1, 1995        EFFECTIVE MARCH 1, 1996

<PAGE>   1


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in Pre Effective Amendment No. 1 under the
Securities Act of 1933 to this Registration Statement on Form S-1 (File No.
33-6011) of (i) our report dated February 23, 1996, on our audit of the
financial statements of North American Security Life Insurance Company and (ii)
Schedule I - selected financial data.  We also consent to the reference to our 
firm under the caption "Independent Accountants."

                                    
                                       Coopers & Lybrand L.L.P.
                                       -----------------------------
                                       Coopers & Lybrand L.L.P.

   
Boston, Massachusetts
January 28, 1997
    


<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM STATEMENTS
OF FINANCIAL POSITION STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                        16,281,452
<DEBT-CARRYING-VALUE>                       16,281,452
<DEBT-MARKET-VALUE>                         16,647,857
<EQUITIES>                                  20,097,789
<MORTGAGE>                                           0
<REAL-ESTATE>                                4,847,164
<TOTAL-INVEST>                              41,226,405
<CASH>                                       1,797,230
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                           4,962,503,876
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                               2,141,918
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                            107,865,148
                                0
                                          0
<COMMON>                                     2,600,000
<OTHER-SE>                                  47,557,984
<TOTAL-LIABILITY-AND-EQUITY>             4,962,503,876
                                 991,551,945
<INVESTMENT-INCOME>                         35,909,722
<INVESTMENT-GAINS>                         (2,632,952)
<OTHER-INCOME>                                       0
<BENEFITS>                                 269,688,906
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                            (7,287,985)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (7,287,985)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (7,287,985)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM STATEMENTS
OF FINANCIAL POSITION STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9 MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<DEBT-HELD-FOR-SALE>                         8,275,246
<DEBT-CARRYING-VALUE>                        8,275,246
<DEBT-MARKET-VALUE>                          8,275,246
<EQUITIES>                                  34,887,683
<MORTGAGE>                                           0
<REAL-ESTATE>                                3,397,885
<TOTAL-INVEST>                              46,719,740
<CASH>                                      14,136,515
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                           6,078,607,252
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                               2,724,547
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                            143,491,352
                                0
                                          0
<COMMON>                                     2,600,000
<OTHER-SE>                                  59,775,549
<TOTAL-LIABILITY-AND-EQUITY>             6,078,607,252
                                 790,323,073
<INVESTMENT-INCOME>                          4,040,557
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                                       0
<BENEFITS>                                 269,335,442
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                              (940,010)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (940,010)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (940,010)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission