CHEMUNG FINANCIAL CORP
10-K, 1997-03-20
STATE COMMERCIAL BANKS
Previous: SUN LIFE N Y VARIABLE ACCOUNT B, N-30D, 1997-03-20
Next: FIRST NATIONAL CORP /SC/, PRE 14A, 1997-03-20



1


                                     

             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                 FORM 10-K
                                     
      X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 [Fee Required]

                For the fiscal year ended December 31, 1996
                                    OR
             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT  OF 1934 [No Fee Required]

       For the transition period from _____________ to _____________
                                     
                      Commission File Number 0-13888
                                     
                       CHEMUNG FINANCIAL CORPORATION
          (Exact name of registrant as specified in its charter)
                                     
                  NEW YORK                         16-123703-8
     (State or other jurisdiction of                (I.R.S. Employer
      incorporation or organization)              Identification Number)

       One Chemung Canal Plaza, P.O. Box 1522
                 Elmira, New York                           14902
          (Address of principal executive offices)        (Zip Code)

     Registrant's telephone number, including area code:  (607) 737-3711

          Securities registered pursuant to Section 12(b) of the Act:  None
          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, par value $5 a share
                             (Title of class)

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES   X    NO

The aggregate market value of Common Stock held by nonaffiliates on
February 28, 1997 was $46,989,729

As of February 28, 1997 there were 2,072,214 shares of Common Stock, $5 par
value outstanding.

                    DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders for the year ended December
31, 1996 are incorporated by reference into Parts I, II and IV.

Portions of the Proxy Statement for the Annual Shareholders meeting to be
held on April 8, 1997 are incorporated by reference into Parts III and IV.
                                  PART  I


ITEM 1.  BUSINESS

(a)  General development of business


Chemung Financial Corporation (Corporation) was incorporated on January 2,
1985, under the laws of the State of New York.  The Corporation was
organized for the purpose of acquiring a majority holding of Chemung Canal
Trust Company (Bank).  The Bank was established in 1833 under the name
Chemung Canal Bank, and was subsequently granted a New York State bank
charter in 1895.  In 1902, the Bank was reorganized as a New York State
trust company under the name Elmira Trust Company, which name was changed
to Chemung Canal Trust Company in 1903.

On June 1, 1985, after the approval by the New York State Superintendent of
Banks and the Board of Governors of the Federal Reserve System of the Plan
of Acquisition and holding company application, the Bank became a
wholly-owned subsidiary of the Corporation.  There have been no material
changes in the mode of conducting business of either the Corporation or the
Bank since the acquisition of the Bank by the Corporation.

The Corporation is subject to applicable federal laws relating to bank
holding companies as well as federal securities laws, State Corporation Law
and State Banking Law.

(b)  Financial information about industry segments

The Corporation and the Bank are engaged only in banking and bank-related
businesses. Exhibits I through IV included in "Management's Discussion and
Analysis of Financial Condition and Results of Operation" ("MD&A") for the
Corporation's Annual Report to Shareholders for the year ended December 31,
1996, sets forth financial information with respect to bank-related
industry segments.  The MD&A including Exhibits I through IV are
incorporated herein by reference.

(c)  Narrative description of business

                                 Business


The Bank is a New York State chartered, independent commercial bank which
engages in full-service commercial and consumer banking and trust business.
The Bank's services include accepting time, demand and savings deposits
including NOW accounts, Super NOW accounts, regular savings accounts,
insured money market accounts, investment certificates, fixed-rate
certificates of deposit and club accounts.  Its services also include
making secured and unsecured commercial and consumer loans, financing
commercial transactions either directly or participating with regional
industrial development  and community lending corporations, making
commercial, residential and home equity mortgage loans, revolving credit
loans with overdraft checking protection, small business loans and student
loans.  Additional services include renting of safe deposit facilities,
selling uninsured annuity and mutual fund investment products, and the use
of networked automated teller facilities.

Trust services provided by the Bank include services as executor, trustee
under wills and agreements, guardian and custodian and trustee and agent
for pension, profit-sharing and other employee benefit trusts as well as
various investment, pension, estate planning and employee benefit
administrative services.

For additional information which focuses on the results of operation of the
Corporation and the Bank, see Management's Discussion and Analysis of
Financial Condition and Results of Operations, incorporated herein by
reference.
There have been no material changes in the manner of doing business by the
Corporation or the Bank during the fiscal year ended December 31, 1996.

                                Competition


Six (6) of the Bank's thirteen (13) full-service branches, in addition to
the main office, are located in Chemung County. The other seven (7)
full-service branches are located in the adjacent counties of Schuyler,
Steuben, and Tioga.  All facilities are located in New York State.

Within these market areas, the Bank encounters intense competition in its
banking business from several other financial institutions offering
comparable products.  These competitors include other commercial banks
(both locally-based independent banks and local offices of regional and
major metropolitan-based banks), as well as stock savings banks  and credit
unions.  In addition, the Bank experiences competition in marketing some of
its services from local operations of insurance companies, brokerage firms
and retail financial service businesses.

                     Dependence Upon a Single Customer


Neither the Corporation nor the Bank is dependent upon a single or limited
number of customers.


                         Research and Development


Expenditures for research and development were immaterial for the years
1996, 1995, and 1994.

                                 Employees


As of December 31, 1996, the Bank employed 289 persons on a full-time
equivalent basis.


(d)  Financial information about foreign and domestic operations and export
     sales


Neither the Corporation nor the Bank relies on foreign sources of funds or
income.


(e)  Statistical disclosure by bank holding companies


In June 1996, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 125, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities.  SFAS No. 125 provides accounting and reporting standards for
transfers and servicing of financial assets and extinguishment of
liabilities occurring after December 31, 1996 and is based on consistent
application of a "financial components approach" that focuses on control.
The Statement provides consistent standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings.
In December 1996, FASB deferred for one year the effective date of SFAS No.
125 as it relates to transfers of financial assets and secured borrowings
and collateral. Management does not believe that the adoption of SFAS No.
125 will have a material impact on its financial condition or results of
operations.

The following disclosures present summarized statistical data covering the
Corporation and the Bank.

<TABLE>
<CAPTION>

Distribution of Assets, Liabilities and Shareholders' Equity, Interest Rates and
Interest Differential

                                                         December 31,
                                         1996                     1995
1994
     Average   Yield/    Average   Yield/    Average   Yield/
     Balance   Interest   Rate     Balance   Interest   Rate      Balance
Interest  Rate
Assets
<S>                          <C>         <C>       <C>      <C>        <C>
<C>    <C>        <C>       <C>
Interest earning assets:

   Loans  $ 273,904      25,314    9.24%     $249,149       23,868    9.58%
$221,419       20,006    9.04%
   Taxable securities    156,378   10,292    6.58      155,238    9,960    6.42
134,524    7,762    5.77
   Tax-exempt securitie  28,883    1,360     4.71       28,051    1,406    5.01
25,054    1,262     5.04
   Federal funds sold         6,522     350  5.37        8,434      486    5.76
10,236       407    3.98
   Interest-bearing
      deposits 3,808     195  5.13        6,267      357    5.70      3,478
143  4.11

     Total interest
     earning assets 469,495   37,511    7.99%     447,139   36,077    8.07%
394,711   29,580    7.49%

Non-interest earning assets:

   Cash and due from
      banks    23,501    23,442    21,657
   Premises and equipment,
      net 10,146    9,657     7,451
   Other assets     7,003     6,922     5,506
   Less allowance for
     loan losses    (3,932)   (3,876)   (3,419)
   Excess of cost over
     fair value of net
     assets acquired,
     net of accumulated
     amortization   12,247    11,969    5,339

      Total    $ 518,460        $ 495,253     $ 431,245


Liabilities and
Shareholders' Equity

Interest bearing
   liabilities:

Demand deposits      $ 44,261      719       1.63%     $ 43,312       731
1.69%     $ 43,372       673  1.55%
Savings deposits    139,219   3,942     2.83      149,257   4,408     2.95
142,819   3,778     2.65
Time deposits  177,537   9,625     5.42      153,433   8,307     5.41
121,783   5,445     4.47
Federal funds purchased
and securities sold
under agreement to
repurchase      15,213      757    4.97      13,846       781    5.64
9,975         380   3.81

Total interest
bearing liabilities 376,230   15,043    4.00%     359,848   14,227    3.95%
317,949   10,276    3.23%

Non-interest bearing
   liabilities:

   Demand deposits  79,901    78,406    66,635
   Other      8,181          6,995         5,106
     464,312   445,249   389,690
Shareholders' equity        54,148        50,004         41,555

      Total    $ 518,460      $ 495,253      $ 431,245

Net interest earnings    $ 22,468       $ 21,850       $ 19,304

Net yield on interest
   earning assets   4.79%     4.89%          4.89%
</TABLE>


For the purpose of these computations, nonaccruing loans are included in
the daily average loan amounts outstanding.  Daily balances were used for
average balance computations.

The yields for securities were calculated using average amortized cost of
securities.

No tax equivalent adjustments have been made in calculating yields on
obligations of states and political subdivisions.

The following table sets forth for the periods indicated, a summary of the
changes in interest earned and interest paid resulting from changes in
volume and changes in rates:
<TABLE>
<CAPTION>

                                                 1996 Compared to 1995
1995 Compared to 1994

                                           Increase (Decrease) Due to (1)
Increase (Decrease) Due to (1)

     Volume    Rate Net  Volume    Rate  Net

                                             (In Thousands of Dollars)
(In Thousands of Dollars)

     Interest earned on:

    <S>                                 <C>                <C>      <C>
<C>            <C>        <C>
          Loans     $  2,310       (864)     1,446     2,607     1,255     3,862
     Taxable securities  74   258       332       1,273     925       2,198
     Tax-exempt securities    41   (87) (46) 150       (6)  144
     Federal funds sold  (104)     (32) (136)     (81) 160       79
     Interest-bearing deposit    (129)      (33)     (162)      145        70
215

         Total interest
           earning assets     $  2,191          (757)  1,434        4,094
2,404      6,498



     Interest paid on:

     Demand deposits     16     (28)     (12)      (1) 59   58
     Savings deposits    (289)      (177)    (466)     180         450
630
     Time deposits  1,307     11   1,318     1,580       1,282      2862
     Federal funds purchased
     and securities sold under
     agreement to repurchase      73       (97)       (24)      179      222
401

     Total interest bearing
      liabilities   $ 1,107     (291)       816     1,938    2,013      3,951

<FN>
<F1>
(1)  The change in interest due to both rate and volume has been allocated
to volume and rate changes in           proportion to the relationship of
the absolute dollar amounts of the change in each.
</FN>
</TABLE>

Securities Portfolio

     The following table sets forth the carrying amount of securities at
the dates indicated:
<TABLE>
<CAPTION>
                                                                   December 31,
                                                       1996           1995
1994

                                                            (In Thousands of
Dollars)
     <S>                                         <C>               <C>
<C>
     U.S. Treasury and other
       U.S. Government Agencies    $  104,567     108,775   163,238
     Mortgage Backed Securities    50,109    30,573    0
     State and political subdivisions   30,775    30,275    28,085
     Other bonds and notes    1,270     3,023     7,181
     Corporate stocks         8,996          6,818        5,493

         Total $ 195,717 179,464   203,997
</TABLE>




     Included in the above table are $185,365, $171,882 and $188,828 of
securities available for sale at December 31, 1996, 1995 and 1994,
respectively.


The following tables set forth the maturities of securities at December 31,
1996 and the weighted    average yields of such securities (calculated on
the basis of the cost and effective yields weighted for the scheduled
maturity of each security).  Federal tax equivalent adjustments have been
made in calculating yields on municipal obligations.
<TABLE>
<CAPTION>

                                                                     Maturing

                                                   Within
After One, But
                                                  One Year
Within Five Years

     Amount    Yield     Amount    Yield

                 (In Thousands of Dollars)


     <S>                                 <C>               <C>          C>
<C>
     U.S. Treasury and other
       U.S. Government Agencies    $ 11,020     6.16%  $ 71,164  6.33%
     Mortgage Backed Securities    -    -    -    -
     State and political subdivisions   11,029    4.31      15,598    4.78
     Other bonds and notes      1,012   8.86          186   7.27

     Total     $ 23,061  5.39%     $ 86,948  6.06%

<CAPTION>
                              Maturing

          After Five, But                After
          Within Ten Years                Ten Years

     Amount    Yield     Amount    Yield

                 (In Thousands of Dollars)


     <S>                                 <C>               <C>           <C>
<C>
     U.S. Treasury and other
       U.S. Government Agencies    $ 22,383  7.12%        -      -  %
     Mortgage Backed Securities    4,318     6.69      45,791    7.86
     State and political subdivisions   3,520     5.02      628     4.85
     Other bonds and notes          72  8.25         -        -

         Total $ 30,293  6.82%     $46,419   7.82%
</TABLE>
Loan Portfolio


The following table shows the Corporation's loan distribution at the end of
each of the last five years:
<TABLE>
<CAPTION>


December 31,

     1996 1995 1994 1993 1992

                (In Thousands of Dollars)
     <S>                                          <C>         <C>        <C>
<C>        <C>
     Commercial, financial and
       agricultural $  92,557 89,785    75,006    69,484    63,360
     Real estate mortgages    78,400    71,870    67,912    71,345    81,431
     Consumer loans 113,004   101,687   94,181    82,028    74,258

         Total $ 283,961 263,342   237,099   222,857   219,049

</TABLE>
The following table shows the maturity of loans (excluding residential real
estate mortgages and consumer      loans) outstanding as of December 31,
1996. Also provided are the amounts due after one year classified
according to the sensitivity to changes in interest rates:
<TABLE>
<CAPTION>

          After One
     Within    But Within     After
     One Year  Five Years     Five Years     Total

     <S>                                           <C>            <C>
<C>       <C>
     Commercial, financial and
        agricultural      $ 33,098 20,014     39,445   92,557

     Loans maturing after one year with:
        Fixed interest rates       12,277    7,940
        Variable interest rates           7,737    31,505

          Total          $ 20,014  39,445
</TABLE>
Nonaccrual and Past Due Loans


The following table summarizes the Corporation's nonaccrual and past due
loans:
<TABLE>
<CAPTION>

December 31,

     1996 1995 1994 1993 1992

               (In Thousands of Dollars)

     <S>                                            <C>         <C>    <C>
<C>       <C>
     Nonaccrual loans (1)     $ 1,494   1,119     1,201     1,605     1,321

     Accruing loans past due
        90 days or more  $   226    681  354  274    588
</TABLE>
Information with respect to nonaccrual loans at December 31, 1996, 1995 and
1994 is as follows:
<TABLE>
<CAPTION>

December 31,

     1996 1995      1994

          (In Thousands of Dollars)

     <S>                                                       <C>
<C>            <C>
     Nonaccrual loans    $ 1,494   1,119          1,201

     Interest income that would have been
        recorded under original terms   278  200       342

     Interest income recorded during the period   58   52         58
<FN>
<F1>
(1)  It is the Corporation's policy that when a past due loan is referred to
legal counsel, or in the case of   a commercial loan which becomes 90 days
delinquent, or in the case of consumer, mortgage or home equity       loans not
guaranteed by a government agency which becomes 120 days delinquent, the loan is
placed in      nonaccrual     nd previously accrued interest is reversed unless,
because of collateral or other     circumstances, it is deemed   to be
collectible.  Loans may also be placed in nonaccrual if management    believes
such classification is   warranted for other reasons.
</FN>
</TABLE>
Potential Problem Loans

At December 31, 1996, the Corporation has no commercial loans for which
payments are presently current but      the borrowers are currently
experiencing severe financial difficulties.  Those loans are subject to
constant  management attention and their classification is reviewed by the
Board of Directors at least semi-annually.


Loan Concentrations


At December 31, 1996, the Corporation has no loan concentrations to
borrowers engaged in the same or similar industries that exceed 10% of
total loans.
Other Interest-Bearing Assets


At December 31, 1996, the Corporation has no interest-bearing assets other
than loans that meet the nonaccrual, past due, restructured or potential
problem loan criteria.


Summary of Loan Experience


This table summarizes the Corporation's loan loss experience for each year
in the five-year period ended      December 31, 1996:
<TABLE>
<CAPTION>
                         Year Ended December 31,
     1996 1995 1994 1993 1992
               (In Thousands of Dollars)

<S>                                                           <C>         <C>
<C>       <C>       <C>
Balance at beginning of period     $ 3,900   3,600     3,500     3,400     2,800

Charge-offs:

   Commercial, financial and
      agricultural  195  82   282  550  61
 Real estate mortgages   1    5    14   -    -
   Consumer loans   538  286  422  346  382
   Home equity    20         -         -         -         -

     754  373  718  896  443
Recoveries:

   Commercial, financial and
      agricultural  16   16   18   10   100
   Consumer loans       71        93        76        79        41
         87       109        94        89       141

      Net charge-offs    667  264  624  807  302

Allowance of acquired
   bank at time of acquisition     -    -    100  -    -

Additions charged to
   operations (1)      742       564       624       907       902

Balance at end of period $ 3,975    3,900    3,600     3,500     3,400

Ratio of net charge-offs during
   period to average loans
   outstanding (2)     .24%     .11%      .28%      .36%      .14%

<FN>
<F1>
(1)  The amount charged to operations and the related balance in the
allowance for loan losses is based upon
     periodic evaluations of the loan portfolio by management.  These
evaluations consider several factors
     including, but not limited to, general economic conditions, loan
portfolio composition, prior loan loss
     experience, growth in the loan portfolio and management's estimation
of future potential losses.

     The risk elements in the various portfolio categories are not
considered to be any greater in 1996 than    in prior years.  The net
charge-offs to total loans have averaged 0.23% over the last five years and
the  highest   percentage in any of those years was 0.36%.
<F2>
(2)  Daily balances were used to compute average outstanding loan balances.
</FN>
</TABLE>

This table sumarized the Corporation's allocation of the allowance for loan
losses for each year in the five-year period ended December 31, 1996:
<TABLE>
<CAPTION>

     Amount (in thousands) and Percent of
     Loans by Category to Total Loans

Balance at end of
Period Applicable to:    1996 %    1995 %    1994 %    1993 %    1992 %
<S>                          <C>    <C>        <C>    <C>       <C>     <C>
<C>    <C>       <C>       <C>
Domestic: $2,245    100.0     1,830     100.0     2,857     100.0     3,274
100.0     2,158     100.0%

 Commercial, financial
    and agricultural     1,472     32.3 1,042     33.0 2,108     31.0 2,620
30.2 1,625     28.6
 Commercial mortgages    249  3.2  305  4.1  282  5.0  247  6.5  112  6.7
 Residential mortgages   21   24.5 16   23.6 16   23.6 13   25.5 34   30.4
 Consumer loans     503  40.0 467  39.3 451  40.4 394  37.8 387  34.3

 Unallocated:  1,730     N/A  2,070      N/A 743   N/A  226  N/A 1,242      N/A

    Total $3,975    100.0     3,900     100.0     3,600     100.0     3,500
100.0     3,400     100.0
</TABLE>

Deposits

The average daily amounts of deposits and rates paid on such deposits is
summarized for the periods indicated in the following table:
<TABLE>
<CAPTION>

                                                                    Year Ended
December 31,

                                               1996                    1995
1994

     Amount    Rate Amount    Rate Amount    Rate

                    (In Thousands of Dollars)

<S>                                <C>            <C>         <C>           <C>
<C>          <C>
Noninterest-bearing
   demand deposits  $  79,901 - %  78,406    - %  66,635    - %
Interest-bearing demand
   deposits    44,261    1.63      43,312    1.69      43,372    1.55
Savings deposits    139,219   2.83      149,257   2.95      142,819   2.65
Time deposits  177,537   5.42      153,433   5.41      121,783   4.47

     $ 440,918      424,408        374,609
</TABLE>

Scheduled maturities of certificates of deposit with a remaining term
greater than one year at December 31, 1996 are summarized as follows:

<TABLE>
<CAPTION>
          Time Certificates
              of Deposits

          (In Thousands of Dollars)

                             <S>                                             <C>
     1998 $34,289
     1999  13,092
     2000   6,502
     2001   3,693
     2002 and thereafter      38

          $57,614

</TABLE>
Maturities of certificates of deposit $100,000 or more outstanding at
December 31, 1996 are summarized as follows:
<TABLE>
<CAPTION>
          Time Certificates
             of Deposits

          (In Thousands of Dollars)

                             <S>                                             <C>
     3 months or less    $26,369
     Over 3 through 12 months 6,647
     Over 12 months 3,754

</TABLE>
     There were no other time deposits of $100,000 or more.



Return on Equity and Assets


The following table shows consolidated operating and capital ratios of the
Corporation for each of the last three years:
<TABLE>
<CAPTION>


                                                                           Year
Ended December 31,

          1996 1995 1994

              <S>                                               <C>
<C>                 <C>
     Return on average assets 1.19%     1.13%     1.08%
     Return on average equity 11.37     11.20     11.18
     Return on beginning equity    11.64     12.25     12.13
     Dividend payout ratio    35.78     36.52     38.23
     Average equity to average assets ratio  10.44     10.10     9.64
     Year-end equity to year-end assets ratio     10.54     10.54     9.25
</TABLE>


Short-Term Borrowings



For each of the three years in the period ended December 31, 1996, the
average outstanding balance of     short-term borrowings did not exceed 30%
of shareholders' equity.



ITEM 2.  PROPERTIES



The Corporation and the Bank currently conduct all their business
activities from the Bank's main office, thirteen (13) branch locations
situated in a four-county area, owned office space adjacent to the Bank's
main office, and five (5) off-site automated teller facilities (ATMs),
three (3) of which are  located on leased property.  The main office is a
six-story structure located at One Chemung Canal Plaza, Elmira, New York,
in the downtown business district.  The main office consists of
approximately 62,000 square feet of space entirely occupied by the Bank.
The combined square footage of the thirteen (13) branch banking facilities
totals approximately 46,350 square feet.  The office building adjacent to
the main office was acquired during 1995 and consists of approximately
18,213 square feet of which 13,711 square feet are occupied by operating
departments of the Bank and 4,502 square feet are leased.  The leased
automated teller facility spaces total approximately 150 square feet.

The Bank holds two (2) of its branch facilities (Arnot Mall Office and Bath
Office) and three (3)  automated teller facilities (Elmira/Corning Regional
Airport, Elmira College and WalMart Store) under lease arrangements; and
owns the rest of its offices including the main office and the adjacent
office building.

The Corporation holds no real estate in its own name.


ITEM 3.  LEGAL PROCEEDINGS


Neither the Corporation nor its subsidiary are a party to any material
pending legal proceeding required to be disclosed under this item.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS



There were no matters submitted to a vote of shareholders during the fourth
quarter of the fiscal year covered by this report.




                                  PART II

ITEM 5.  MARKET FOR THE REGISTRANTS SECURITIES AND RELATED SHAREHOLDER
         MATTERS

The Corporation's stock is traded in the over-the-counter market.
Incorporated herein by reference to portions of the Corporation's Annual
Report to Shareholders for the year ended December 31, 1996, are the
quarterly market price ranges for the Corporation's stock for the past
three (3) years, based upon actual transactions as reported by securities
brokerage firms which maintain a market or conduct trades in the
Corporation's stock and other transactions known by the Corporation's
management.  Also incorporated herein by reference to a part  of the
Corporation's 1996 Annual Report are the dividends paid by the Corporation
for each quarter of the last three (3) years.  The  number of shareholders
of record on February 29, 1997 was 823.

ITEM 6.  SELECTED FINANCIAL DATA

The Selected Financial Data Exhibit included in Management's Discussion and
Analysis of Financial Condition and Results of Operations and presented in
the Corporation's Annual Report to Shareholders for the year ended December
31, 1996 is incorporated herein by reference to Exhibit C of Exhibit
Listing 13.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Management's Discussion and Analysis of Financial Condition and Results of
Operations presented in the Corporation's Annual Report to Shareholders for
the year ended December 31, 1996 is incorporated herein by reference to
Exhibit C of Exhibit Listing 13.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Independent Auditors' Report and consolidated financial statements as
presented in the Corporation's Annual Report to Shareholders for the year
ended December 31, 1996 are incorporated herein by reference to Exhibit D
of Exhibit Listing 13.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

                                   None


                                 PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS OF
THE REGISTRANT

The information set forth under the captions "Nominees For Election of
Directors" and "Executive Officers" and the Section 16(a) disclosure set
forth under the caption "Security Ownership of Management", as presented in
the registrant's Proxy Statement, dated March 10, 1997, relating to the
Annual Meeting of Shareholders to be held on April 8, 1997, is incorporated
herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

The information set forth under the captions "Directors Compensation";
"Directors' Personnel Committee Report on Executive Compensation"; "
Comparative Return Performance Graph"; "Executive Compensation"; "Pension
Plan"; "Profit- Sharing, Savings and Investment Plan"; "Employment
Contracts"; and "Other Compensation Agreements", presented in the
registrant's Proxy Statement, dated March 10, 1997, relating to the Annual
Meeting of Shareholders to be held on April 8, 1997, is incorporated herein
by reference.




ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The information set forth under the captions "Security Ownership of Certain
Beneficial Owners" and "Security Ownership of Management", presented in the
registrant's Proxy Statement, dated March 10, 1997, relating to the Annual
Meeting of Shareholders to be held on April 8, 1997, is incorporated herein
by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


The information set forth under the caption "Certain Transactions",
presented in the registrant's Proxy Statement, dated March 10, 1997,
relating to the Annual Meeting of Shareholders to be held on April 8, 1997,
is incorporated herein by reference.



                                  PART IV



ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a) (1) List of Financial Statements and Independent Auditors' Report


The following consolidated financial statements and Independent Auditors'
Report of Chemung Financial Corporation and subsidiary, included in the
Annual Report of the registrant to its shareholders as of December 31, 1996
and 1995, and for each of the years in the three-year period ended December
31, 1996 are incorporated by reference in Item 8:

     -  Independent Auditors' Report
     -  Consolidated Balance Sheets - December 31, 1996 and 1995
     -  Consolidated Statements of Income - Years ended December 31, 1996,
          1995 and 1994
     -  Consolidated Statements of Shareholders' Equity - Years ended
          December 31, 1996, 1995 and 1994
     -  Consolidated Statements of Cash Flows - Years ended
          December 31, 1996, 1995 and 1994
     -  Notes to Consolidated Financial Statements - December 31, 1996 and
          1995


(2)  List of Financial Schedules


Schedules to the consolidated financial statements required by Article 9 of
Regulation S-X are not required under the related instructions or are
inapplicable, and therefore have been omitted.
(3)  Listing of Exhibits

     Exhibit   (3.1) -- Certificate of Incorporation is filed as Exhibit
3.1
                        to Registrant's Registration Statement on Form
S-14,
                        Registration  No. 2-95743, and is incorporated
herein by reference.

                     -- Certificate of Amendment to the Certificate of
                        Incorporation, filed with the Secretary of State of
                        New York on April 1, 1988, is incorporated herein
by
                        reference to Exhibit A of the Registrant's Form
10-K
                        for the year ended December 31, 1988, File No.
                        0-13888.

               (3.2) -- Bylaws of the Registrant, as amended February 14,
1996,
                        are incorporated herein by reference to Exhibit A
of
                        the Registrant's Form 10-Q for the period ended
                        September 31, 1996, File No. 0-13888.

     Exhibit  (13)   -- Annual Report to Shareholders for the year ended
                         December 31, 1996.

                     -- Table of Quarterly Market Price Ranges.  EXHIBIT A

                     -- Table of Dividends Paid.                 EXHIBIT B

                     -- Management's Discussion and Analysis of  EXHIBIT C
                        Financial Condition and Results of
                        Operations including the Selected
                        Financial Data Exhibit.

                     -- Consolidated Financial Statements and    EXHIBIT D
                        Independent Auditors' Report.

     Exhibit  (21)   -- Subsidiaries of the registrant.          EXHIBIT E

     Exhibit  (22)   -- Registrant's Notice of Annual Meeting,   EXHIBIT F
                        Proxy Statement dated March 10, 1997,
                        and Proxy Form

     Exhibit  (27)   -- Financial Disclosure Schedule (EDGAR version only)


(b)      Reports on Form 8-K

     There were no reports filed on Form 8-K during the three months ended
     December 31, 1996.


(c)      Exhibits

     The response to this portion of Item 14 is submitted as a separate
section of this report.


(d)      Financial Statement Schedules

                                      None
                        ANNUAL REPORT ON FORM 10-K
                                     
                                ITEM 14(c)
                                     
                             CERTAIN EXHIBITS
                                     
                       YEAR ENDED DECEMBER 31, 1996
                                     
                       CHEMUNG FINANCIAL CORPORATION
                                     
                             ELMIRA, NEW YORK
                   ____________________________________
                                     



EXHIBIT
LISTING                               EXHIBIT



EXHIBIT 13           Annual Report To Shareholders For The Year Ended
                     December 31, 1996

                     A - Table of Quarterly Market Price Ranges

                     B - Table of Dividends Paid

                     C - Management's Discussion and Analysis of
                          Financial Condition and Results of Operations
                          Including the Selected Financial Data Exhibit

                     D - Consolidated Financial Statements and
                          Independent Auditors' Report

EXHIBIT 21           E - Subsidiaries of the Registrant

EXHIBIT 22           F - Notice of Annual Meeting, Proxy Statement
                          dated March 10, 1997, and Proxy Form
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                          CHEMUNG FINANCIAL CORPORATION
DATED:  MARCH 12, 1997

                                      By      /s/ John W. Bennett
                                                 John W. Bennett
                                      Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been executed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

         Signature                     Title                      Date


 /s/ Robert E. Agan                Director                  March 12, 1997
Robert E. Agan


 /s/ John W. Bennett               Director, Chairman &      March 12, 1997
John W. Bennett                    Chief Executive Officer


                                   Director
Donald L. Brooks, Jr.


                                   Director
David J. Dalrymple


                                   Director
Robert H. Dalrymple


 /s/ Richard H. Evans              Director                  March 12, 1997
Richard H. Evans


                                   Director
Natalie B. Kuenkler


 /s/ Edward B. Hoffman             Director                  March 12, 1997
Edward B. Hoffman


 /s/ Stephen M. Lounsberry III     Director                  March 12, 1997
Stephen M. Lounsberry III

          Signature                    Title                        Date

                                   Director
Boyd McDowell II


 /s/ Thomas K. Meier               Director                  March 12, 1997
Thomas K. Meier


 /s/ Ralph H. Meyer                Director                  March 12, 1997
Ralph H. Meyer


 /s/ John F. Potter                Director                  March 12, 1997
John F. Potter


 /s/ Samuel J. Semel               Director                  March 12, 1997
Samuel J. Semel


 /s/ Charles M. Streeter, Jr.      Director                  March 12, 1997
Charles M. Streeter, Jr.


 /s/ Richard W. Swan               Director                  March 12, 1997
Richard W. Swan


 /s/ William A. Tryon              Director                  March 12, 1997
William A. Tryon


                                   Director
William C. Ughetta


 /s/ Jan P. Updegraff              Director, President &     March 12, 1997
Jan P. Updegraff                   Chief Operating Officer


 /s/ Nelson Mooers van den Blink   Director                  March 12, 1997
Nelson Mooers van den Blink


 /s/ John R. Battersby, Jr.        Treasurer and Principal   March 12, 1997
                                   Accounting Officer





Attest

 /s/ Jerome F. Denton              Secretary                 March 12, 1997
Jerome F. Denton



                            EXHIBIT A












             TABLE OF QUARTERLY MARKET PRICE RANGES





      Market Prices of Chemung Financial Corporation Stock
                During Past Three Years (dollars)
     ------------------------------------------------------------
- -----
<TABLE>
<CAPTION>
           1996               1995          1994
- ------------------------------------------------------------------
     Hi      --   Lo     Hi      --   Lo     Hi    --   Lo
<S>                      <C>         <C>     <C>         <C>      <C>         <C>
1st Quarter    28 3/4    - 27 26 1/4    - 25 24 5/8    - 23

2nd Quarter    31 1/2    - 30 26 1/4    - 25 26   - 23 3/4

3rd Quarter    33 1/4    - 30 3/8  25 3/4    - 25 1/4  26 3/4    - 24 1/2

4th Quarter    35 3/4    - 33 27 3/4    - 25 26   - 24 3/4
</TABLE>




                            EXHIBIT B













                     TABLE OF DIVIDENDS PAID



           Dividends Paid by Chemung Financial Corporation
                     During Past Three Years
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
     1996 1995 1994
- ----------------------------------------------------------------------
<S>                   <C>                  <C>                  <C>
January   $ .2500   $.2400    $.2275

April 1   .2500     .2400     .2275

July 1    .2500     .2400     .2275

October 1 .2800     .2500     .2400
- ---------------------------------------------------------------------------
- -

     $1.0300   $.9700    $.9225
</TABLE>


As  of December 31, 1996 there were 833 registered holders of record of the
Corporation's  stock.   Chemung  Financial Corporation's  common  stock  is
inactively  traded  in the over-the-counter market.  The  quarterly  market
price  ranges for the Corporation's stock for the past three (3) years  are
based  upon  actual  transactions  as reported  by  brokerage  firms  which
maintain  a market or conduct trades in the Corporation's stock  and  other
transactions known by the Corporation's management.
                                     
                                 EXHIBIT C
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                     INCLUDING FINANCIAL DATA EXHIBITS
                                     
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

The purpose of this discussion is to focus on information about the
financial condition and results of operations of Chemung Financial
Corporation which is not otherwise apparent from the consolidated financial
statements included in this annual report.  Reference should be made to
those statements and the selected financial data presented elsewhere in
this report for an understanding of the following discussion and analysis.

Description of Business

Chemung Financial Corporation (the OCorporationO) is a one-bank holding
company with its only subsidiary being Chemung Canal Trust Company (the
OBankO), a full-service community bank with full Trust powers.  Therefore,
the financial condition should be examined in terms of the acquisition and
employment of funds within its Omarket areasO.  Management defines the
market areas of Chemung Canal Trust Company as those areas within a 25-mile
radius of branches in these communities.  These areas encompass Chemung,
Steuben, Schuyler, and Tioga counties, together with the northern tier of
Pennsylvania.  The BankOs lending policy restricts substantially all
lending efforts to these geographical regions.

Management of Credit Risk - Loan Portfolio

The Bank manages credit risk, while conforming to all state and Federal
laws governing the making of loans, through written policies and procedures
implemented to ensure loan repayment; loan review to identify loan problems
at the earliest possible time; collection procedures (continued even after
a loan is charged off); an adequate allowance for loan losses; and
continuing education and training to ensure lending expertise.
Diversification by loan product is maintained through offering commercial
loans, 1-4 family mortgages, and a full range of consumer loans.

The Executive Committee of the Board is designated to receive required loan
reports, oversee loan policy, and approve loans above the authorized
individual and Senior Loan Committee lending limits.  The Senior Loan
Committee, consisting of the chairman of the board, president, senior
lending officer, commercial loan officer, mortgage officer, consumer loan
officer, and financial officer, implements the Board-approved loan policy.

Supervision and Regulation

The Corporation, as a bank holding company, is regulated under the Bank
Holding Company Act of 1956, as amended (the OActO), and is subject to the
supervision of the Board of Governors of the Federal Reserve System (the
OFederal Reserve BoardO).  Generally, the Act limits the business of bank
holding companies to banking, or managing or controlling banks, performing
certain servicing activities for subsidiaries, and engaging in such other
activities as the Federal Reserve Board may determine to be closely related
to banking and a proper incident thereto.

The Bank is chartered under the laws of New York State and is supervised by
the New York State Banking Department.

The Federal Deposit Insurance Corporation Improvement Act of 1991
(OFDICIAO) was passed in order to protect depositors and taxpayers from the
excesses of the S&L problems of the 1980Os.  There are a number of
provisions in this act that significantly increase the non-interest
operating costs of the Bank.  These rules specifically impact the cost of
external audit, the mortgage loan product (through appraisal requirements),
as well as all other loan products and contain the potential for the
regulatory authorities to begin micro-managing banks of all sizes.  Thus,
regulatory burden continues to be a major impediment to banking
profitability.

Competition

The Bank is subject to intense competition in the lending and deposit
gathering aspects of its business from commercial banks, savings banks,
savings and loan associations, credit unions; and other providers of
financial services, such as money market funds, brokerage firms, investment
companies, credit companies and insurance companies.  The Bank also
competes with nonfinancial institutions, including retail
stores and certain utilities that maintain their own credit programs, as
well as governmental agencies that make available loans to certain
borrowers.  The Bank faces significant competition in acquiring quality
assets, due to such factors as increased activities by providers of credit
cards, and the increased lending powers granted to and employed by thrift
institutions and credit unions.  The Bank also faces competition in
attracting deposits at reasonable prices due to the activities of money
market funds; increased activities of non-bank deposit takers, including
brokerage firms; and the increased availability of demand deposit type
accounts at thrift institutions and credit unions.  Unlike the Bank, many
of these competitors are not subject to regulation as extensive as that
described under the OSupervision and RegulationO section and, as a result,
they may have a competitive advantage over the Corporation in certain
respects.  This is particularly true of credit unions, as their pricing is
not encumbered by income taxes.

Competition for the BankOs fiduciary services comes primarily from
brokerage firms and independent investment advisors.  This is considered
very significant competition, as these firms devote much of their
considerable resources toward gaining larger positions in this market.
Trust Assets Under Administration, however, totaled $1,054 million at
market December 31, 1996, compared to $993 million a year earlier.
Relative to the BankOs total assets, when compared with peer commercial
banks, the Trust Department is unusually large and favorable in terms of
generating non-interest income.

During 1996, as well as 1995 and 1994, the Investment Services Division
noted a continued increase in the competition for personal and corporate
investment management services in our market areas. Thus, in an effort to
position the Fiduciary Division for future growth, we now compliment our
more traditional investment alternatives with additional products made
available through strategic alliances with various mutual fund and
insurance companies.  Marketing efforts introduced in 1996 included sales
and referral incentives designed to maximize results from the Bank's branch
system.

Employees

The Corporation and its Banking subsidiary had 289 full-time equivalent
employees (FTEOs) on December 31, 1996 versus 281 at the beginning of the
year.  The employment trend is relatively stable.

Balance Sheet Comments

Average earning assets for 1996 grew by $22.4 million or 5.0% to $469.5
million, compared to $447.1 million in 1995 and $394.7 million in 1994.
Commercial and consumer loan balances grew $14.1 million and 7.36%,
respectively, while the mortgage portfolio increased $6.5 million (9.1%).
Average total loan balances were $273.9 million versus $249.1 million
during 1995 (up 9.9%) and $221.4 million during 1994.  The 1994 acquisition
of the Columbia branches from the RTC and the purchase of Owego at year-end
1994, had only minor impact upon the average loan balances in 1995, but
began to show improved results in 1996, particularly in home equity loan
services.
During the fourth quarter of 1996, management elected to borrow $10 million
maturing in two years from the Federal Home Loan Bank for the purpose of
funding an equal amount of U.S. Government Agency notes.  This leveraging
strategy provided an annualized net interest spread of 135 basis points.

Non-performing loans at year end decreased to $1.720 million vs $1.800
million at the end of 1995, and represented 0.61% of total outstandings
compared to 0.68% on 12/31/95 and 0.66% on 12/31/94.  Net loan losses were
$667 thousand or 0.24% of average outstandings, compared to $264 thousand
in 1995 and $624 thousand in 1994.  The loan loss reserve at 12/31/96 was
1.40% of outstandings and, at 231% of non-performing loans versus 217% a
year ago and 232% in 1994, is felt by management to be adequate.
Exhibit I
Balance Sheet Comparisons
<TABLE>
<CAPTION>

Average Balance Sheet                                   Growth Rates
 (in millions) 1996 1995 1994 1993 1992 1991 1 yr 5 yrs
<S>                    <C>       <C>       <C>       <C>       <C>       <C>         <C>
<C>
Total Asset    $ 518.5   $ 495.2   $ 431.2   $ 397.7   $ 387.0   $ 357.4   4.7% 7.8%
Earning Assets 469.5     447.1     394.7     368.4     358.3     328.0     5.0%
7.4%
Loans     273.9     249.1     221.4     224.1     221.0     219.1     10.0%
4.6%
Investments    195.6     198.0     173.3     144.3     137.3     108.9     -1.2%
12.4%
Deposits  440.9     424.4     374.6     347.0     338.5     319.4     3.9% 6.7%
Tangible Equity     46.4 41.7 38.2 37.0 34.2 31.5 11.3%     8.1%

Ending Balance Sheet
 (in millions)

Total Assets   $ 532.2   $ 501.9   $ 494.3   $ 398.1   $ 385.8   $ 381.7   6.0%
6.9%
Earning Assets 474.6     446.3     448.9     369.2     356.4     350.7     6.3%
6.2%
Loans - Net    279.7     259.1     232.9     218.8     214.9     224.8     8.0%
4.5%
Investments    196.3     189.6     212.1     147.1     138.0     123.1     3.5%
9.8%
Deposits  439.6     426.9     432.3     342.9     339.2     325.8     3.0% 6.2%
Tangible Equity     48.7 44.9 37.2 38.3 35.5 32.3 8.5% 8.6%
Allowance For Loan Losses      3.98     3.90 3.60 3.50 3.40 2.80 2.1% 7.3%
</TABLE>

Securities

The board-approved Funds Management Policy includes an investment portfolio
policy which requires that except for local municipal obligations which are
sometimes unrated or carry ratings above "Baa" but below "A" by Moody's or
Standard & Poors, debt securities purchased for the bond portfolio must
carry a minimum rating of "A".  The policy also states that, except for
short term U.S. Treasury Bills and/or U.S. Government Agency discount
notes, purchases are to be made with the ability to hold to maturity.
Marketable securities are classified as Available for Sale while local
direct investment in municipal obligations are classified as Held to
Maturity.  The Available for Sale segment of the securities portfolio at
December 31, 1996, was $185.4 million compared to $171.9 million a year
earlier and $188.8 million at the end of 1994.  The components of the net
appreciation are set forth in the following table:
<TABLE>
<CAPTION>
          Amortized Fair Appreciation
          Cost Value     (Depreciation)
(in thousands)
<S>                      <C>                <C>                 <C>
U.S. Treasury Securities $   52,721     $    52,764    $       43
Obligations of other U.S.
     Government Agencies 51,832    51,803    (29)
U.S. Government Agency
     Mortgage-backed pools    50,193    50,109    (84)
Obligations of states and
     political subdivisions   20,257    20,500    243
Other bonds and notes    1,179     1,193     14
Corporate stocks    3,662     8,996     5,334

          Totals    $  179,844     $   185,365    $    5,521

</TABLE>
Included in the above table are 16,621 shares of Student Loan marketing
Association ("SALLIE  MAE") at a cost basis of $5,321 and fair value of
$1,547,830.  These shares were acquired as preferred shares (a permitted
exception to the Government regulation banning bank ownership of equity
securities) in the original capitalization of the U.S. Government Agency.
Later, the shares were converted to common stock as SALLIE MAE
recapitalized.  Additionally, at 12/31/96, the banking subsidiary's
portfolio held marketable equities totalling $89,540 at cost with a total
fair value of $3,854,835  The shares, other than SALLIE MAE, were acquired
prior to the enactment of the Banking Act of 1933.  Other equities included
in the bank portfolio are 9,964 shares of Federal Reserve Bank and 17,972
shares of the Federal Home Loan Bank of New York.  They are valued at
$498,200 and $1,797,200, respectively.  Management has no current plans for
selling these investments.

Capital Resources and Dividends

The Corporation continues to maintain a strong capital position.  Tangible
shareholdersO equity at December 31, 1996, was $48.7 million or 9.15% of
total assets compared to $44.9 million or 8.95% of total assets at the end
of 1995 and $37.2 million or 7.52% of assets at the end of 1994.  As of
December 31, 1996, the Corporation's total Weighted Risk Adjusted Capital
Ratio was 16.87% compared with 16.46% at 12/31/95 and 15.03% at the end of
1994.  The leverage ratio (Average Tier I Capital/Average Assets) was 8.97%
at year end versus 8.52% in 1995 and 7.69% in 1994.  Management's strategy
for leveraging the Corporation's capital is to maintain the leverage ratio
between 7.50% and 8.50%.

Performance Summary

Net income for 1996 was impacted by 1) higher loan volumes 2) lower average
interest rates 3) higher levels of non-interest income, and  4) lower non-
interest expenses.

Chemung Financial's net profits before dividends for 1996 were $6.158
million versus $5.602 million, up $556 thousand (9.9%) or $2.96 versus
$2.68 per share (10.5%) on 8.4 thousand fewer average  shares outstanding.
During 1994 the Corporation earned $2.45, up 3.4% from 1993.  Quarterly
dividends declared totaled $1.06 per share vs 1995's $0.98 and $0.935 in
1994.

Under FDIC Risk-Related Premium System Rules, in order to be considered
WELL CAPITALIZED, the FDIC requires a bank's Total Risk Based Capital Ratio
to be greater than or equal to 10% AND its Tier 1 Risk Based Capital Ratio
to be greater than or equal to 6.00% AND its leverage ratio to be greater
than or equal to 5.00%.  This designation has been maintained and the
Bank's FDIC insurance premiums for 1996 were $253 thousand vs $538 thousand
in 1995 and $796 thousand in 1994.

Included in 1996 FDIC charges was a one-time charge to banks having
deposits insured by the Savings Association Insurance Fund ("SAIF") in
order to recapitalize that fund to the same level as the BIF fund.  The two
funds are now merged.  $29 million of the Bank's deposits were subjected to
the $191 thousand assessment in the fourth quarter of 1996.  In December,
the Bank received notification from the FDIC that it remains well
capitalized.  The 1997 FDIC insurance premium will be accrued at an annual
rate of $80 thousand for total insured deposits.

During 1996, the Bank's loan loss provision totaled $742 thousand, up $178
thousand from $564 thousand in 1995 and $624 thousand in 1994.  The
increase is a reflection of management's ongoing evaluation of the risk
inherent in the portfolio.  During 1995, management determined that based
upon its review of the inherent risk, no provisions should be added to the
reserve during November and December of that year, and $102 thousand of the
loan loss reserve was returned to pretax income.  This was a reflection of
the very strong business environment and consistently favorable loan
experience of that year.

The average interest rate on earning assets was 7.99% during 1996 versus
8.07% in 1995 and 7.49% in 1994.  The interest expense on the Bank's
liabilities also increased to 4.00% in 1996 versus 3.95% in 1995 and 3.23%
in 1994.  This delivered a net interest spread of 3.99% versus 4.12% a year
earlier and 4.26% in 1994.  The net interest margin declined 10 basis
points to 4.79%.  Noninterest income totaled $7.105 million versus $6.736
million in 1995 and $5.685 million in 1994.  Trust department income, at
$3.718 million in 1996 versus $3.678 million in 1995 and $3.323 million in
1994 is the largest segment of non-interest income.  $610 thousand in net
securities gains were realized during 1996 as management continued to move
more proactively from a strategy with emphasis upon liquidity to an
investment approach with higher yield potential.  Investments sold or
matured were mostly U.S. Treasury securities with the proceeds reinvested
primarily in U.S. Government agency notes and U.S. Government agency
guaranteed mortgage backed securities.
Exhibit II
<TABLE>
<CAPTION>
                                   Growth Rates

Earnings (in thousands)  1996 1995 1994 1993 1992 1991 1 yr  5 yrs
<S>                               <C>             <C>            <C>            <C>
<C>            <C>                 <C>      <C>
Net Interest Income $  22,468 $  21,849 $  19,304 $  18,672 $  18,339 $  16,557 2.8% 6.3%
Loan Loss Provision       742 564  624  907  902  625  31.6%     3.5%
Net Interest Income after Loan
  Loss Provision    21,726    21,285    18,680    17,765    17,437    15,932    2.1% 6.4%
Trust Department Income  3,719     3,678     3,323     3,294     3,176     2,708     1.1%
6.5%
Securities Gains (Losses), net     610  531  140  821  105  (506)     14.9%     -2.0%
Other Income       2,777 2,527     2,222     2,004     1,691     1,621     9.9% 11.4%
Total Non-Interest Income     7,106     6,736     5,685     6,119     4,972     3,823
5.5% 13.2%
Non Interest Expense        19,408 19,560    17,375    15,627    15,287    14,902    -0.8%
5.4%
Pretax Income  9,424     8,461     6,990     8,257     7,122     4,853     11.4%     14.2%
Income Taxes       3,266 2,859     2,342     2,830     2,296     1,241     14.3%     21.4%
Net Operating Income     6,158     5,602     4,648     5,427     4,826     3,612     9.9%
11.3%
Effect of Accounting Change           0 0    0    (933)     0    0    N/A  N/A
Net Income         6,158 5,602     4,648     4,494     4,826     3,612     9.9% 11.3%

</TABLE>


Exhibit III
<TABLE>
<CAPTION>

Selected Financial Data                                       Growth Rates
Per Share Data 1996 1995 1994 1993 1992 1991 1 yr  5 yrs
<S>                             <C>       <C>       <C>       <C>       <C>       <C>
<C>       <C>
Net Operating Income     $   2.96  $   2.68  $   2.45  $   2.87  $   2.55  $   1.90  10.4%
9.3%
Net Income     2.96 2.68 2.45 2.37 2.55 1.90 10.4%     9.3%
Dividends Declared  1.06 0.98 0.935     0.875     0.82 0.76 8.2% 6.9%
Tangible Book Value 23.51     21.57     17.75     20.25     18.75     17.02     9.0% 6.7%
Market Price 12/31  34.00     27.75     25.50     23.00     18.50     18.25     22.5%
13.3%
Average Shares O/S (thousands)     2,079     2,088     1,899     1,894     1,894     1,899
- -0.4%     1.8%
</TABLE>
Exhibit IV
<TABLE>
<CAPTION>

Selected Ratios               1996 1995 1994 1993 1992
<S>                                    <C>       <C>       <C>       <C>       <C>
Return on average assets           1.19%     1.13%     1.08%     1.13%     1.25%
Return on average tangible equity       13.27%    13.43%    12.17%    12.15%
14.11%
Dividend yield 12/31               3.29%     3.60%     3.76%     3.96%     4.54%
Dividend payout               35.78%    36.52%    38.22%    36.86%    32.17%
Leverage ratio           8.97%     8.52%     7.69%     9.63%     9.20%

Tier I capital to risk adjusted assets  15.61%    15.21%    13.71%    15.66%
14.80%
Total capital to risk adjusted assets   16.87%    16.46%    15.03%    17.09%
16.22%

Loans to deposits             64.53%    61.61%    54.71%    64.83%    64.38%
Loan reserve to outstanding loans       1.40%     1.48%     1.52%     1.57%
1.56%
Loan reserve to
  non-performing loans             231% 217% 232% 186% 178%
Non-performing loans to
  outstanding loans           0.61%     0.68%     0.66%     0.85%     0.87%

Net interest rate spread           3.99%     4.12%     4.26%     4.42%     4.35%
Net interest margin           4.79%     4.89%     4.89%     5.07%     5.12%
</TABLE>

Exhibit V
Changes Due To Volume and Rate

The following table demonstrates the impact on net interest income of the
changes in the volume of earning assets and interest-bearing liabilities and
changes in rates earned and paid by the Bank.  For purposes of constructing this
table, earning asset averages include non-performing loans.  Therefore, the
impact of lower levels of non-performing loans is reflected in the change due to
rate, but does not affect changes due to volume.

<TABLE>
<CAPTION>
                    1996 vs 1995                          1995 vs 1994
                    Increase                           Increase
                     (Decrease)                            (Decrease)
     Total     Due to    Due to    Total     Due to    Due to
     Change    Volume    Rate Change    Volume      Rate

Interest Income (thousands)
<S>                                       <C>            <C>       <C>
<C>             <C>        <C>
Loans     $  1,446  $  2,310  $  (864)  $   3,862      $  2,607  $ 1,255
Taxable investment
   securities  332  74   258  2,198     1,273     925
Tax-exempt investment
   securities  (46) 41   (87) 144  150  (6)
Federal funds sold  (136)     (104)     (32) 79   (81) 160
Interest-bearing deposits     (162)     (129)     (33) 215  145  70
Total Interest Income    $  1,434  $  2,192  $  (758)  $  6,498  $  4,094  $
2,404

Interest Expense (thousands)
Demand deposits     $   (12)  $     16  $   (28)  $     58  $    (1)  $    59
Savings deposits    (466)     (289)     (177)     630  180  450
Time deposits  1,318     1,307     11   2,862     1,580     1,282
Federal funds purchased
   and securities sold
   under agreement to
   repurchase  (24) 73   (97) 401  179  222
Total Interest Expense   $    816  $  1,107  $  (291)  $  3,951  $  1,938  $
2,013

Net Interest Income $    618  $  1,085  $  (467)  $  2,547  $  2,156  $   391
</TABLE>

Under Federal Reserve regulations (see Note 16 to the consolidated financial
statements), the Bank is limited to the amount it may loan to the Corporation,
unless such loans are collateralized by specific obligations.  At December 31,
1996, the maximum amount available for transfer from the Bank to the Corporation
in the form of loans was $1,660,655.  The Bank is subject to legal limitations
on the amount of dividends that can be paid to the Corporation.  Dividends are
limited to retained net profits, as defined by regulations, for the current year
and the two preceding years.  At December 31, 1996, $7,964,762 was available for
the declaration of dividends.

Cash dividends declared amounted to $2.203 million in 1996 versus $2.045 million
in 1995 and $1.777 million in 1994.  Dividends declared amounted to 35.8% of net
earnings compared to 36.5% and 38.2% of 1995 and 1994 net earnings,
respectively.  It is management's objective to continue generating sufficient
capital internally, while retaining an adequate dividend payout ratio.

The core deposit intangible and goodwill in the amount of $4.94 million and
$2.46 million, respectively, at December 31, 1996, which accounts for the
premium paid in connection with the acquisition of three branches from the
Resolution Trust Corporation ("RTC") and the Owego National Financial
Corporation during 1994, is being amortized over 15 years for both book and tax
purposes.

Amortization periods are monitored to determine if events and circumstances
require such periods to be reduced.  With respect to each of the branches
acquired from the RTC, management has determined that our purchase of these
deposits constituted entrance into major new market areas and provides a basis
for concluding that the purchased goodwill benefits will exist beyond a short-
term period.

Treasury Shares

When shares of the Corporation come on the market, we will bid only after
careful review of our capital position.  During 1996, 16,915 shares were
purchased at a total cost of $514,599 or an average price of $30.42 per share.
Early in 1996, 7,280 shares of treasury stock were sold at a price of $27.75 per
share to fund profit sharing requirements.  During 1995, 11,632 shares were
purchased at a total cost of $299,749 or an average price of $25.77 per share.
In 1994, 7,500 of the treasury shares were sold at a price of $23.00 per share
to fund profit sharing requirements.

Cash Flow

Proceeds from maturities and sales of securities and student loans available for
sale trailed purchases of securities and loan originations, net of repayments
and net purchases of premises and equipment, by $38.616 million in 1996.  Net
purchases of equipment were $862.7 thousand.  During 1995, proceeds from
maturities and sales of securities and student loans were less than purchases of
securities and loan originations net of repayments and net purchases of premises
and equipment by $356 thousand.  Net purchases of premises and equipment during
1995 were $3.013 million, including $540 thousand for real estate.  In 1994, net
cash used by investing activities was $85.1 million.  The 1994 figure, however,
was distorted by the 1/1/94 adoption of FASB #115 (Mark to market) and the
management's decision to assign most marketable securities to the AFS category.
Additionally, in June 1994, the bank acquired $45.6 million in deposits from the
RTC.  This event resulted in unusually high levels of securities purchases.

Net cash provided by financing activities amounted to $21.3 million in 1996,
compared to a negative $4.495 million during 1995 and a positive $49.0 million a
year earlier, when the purchase of deposits of acquired branches accounted for
$45.6 million of the increase.  Core deposits (Demand, NOW, Savings and Insured
Money Market Accounts) decreased $7.4 million in 1996, compared to $14.3 million
in 1995, while certificates of deposit and individual retirement accounts
increased $20.1 million compared to $8.9 million in 1995.  Additionally,  long-
term borrowings increased $10 million when the bank borrowed $10 million from
the Federal Home Loan Bank.  The Loan has a two year maturity and was part of a
matched funding leveraging strategy.

Liquidity and Sensitivity

The term OliquidityO refers primarily to the expected cash flows from assets
held for investment and secondarily to borrowings secured by assets held for
investments.  These two sources of liquidity have in the past been sufficient to
fund the operations of the Bank, and the Board of Directors anticipates that
they will suffice in the future.  For this reason, the term OliquidityO in the
BankOs policies does not refer to proceeds from the sale of assets, although the
sale of assets held as available for sale is a source of liquidity available to
management.

Liquidity management involves the ability to meet the cash flow requirements of
deposit customers, borrowers, and the operating, investing, and financing
activities of the Corporation.  Management of interest rate sensitivity seeks to
avoid fluctuating net interest margins and to enhance consistent growth of net
interest income through periods of changing interest rates.

As intermediaries between borrowers and savers, commercial banks incur interest
rate risk.  The BankOs Asset/Liability Committee (ALCO) has the strategic
responsibility for setting the policy guidelines on acceptable exposure.  The
ALCO is made up of the chairman of the board, president, senior lending officer,
senior marketing officer,  financial officer, and others representing key
functions.

During 1993, the Bank became a member of the Federal Home Loan Bank of New York
(OFHLBO).  The primary reasons for joining the FHLB were to enhance managementOs
ability to satisfy future liquidity needs and to have an additional alternate
for investing excess reserves.  Having invested $1.797 million in FHLB common
stock, the Bank maintained a credit line of $52,496,600 at December 31, 1996.

Interest-rate risk is the risk that net interest income will fluctuate as a
result of a change in interest rates.  It is the assumption of interest rate
risk, along with credit risk, that drives the net interest margin of a financial
institution.

A related component of interest rate risk is the expectation that the market
value of our capital account will fluctuate with changes in interest rates.
This component is a direct corollary to the earnings-impact component:  an
institution exposed to earnings erosion is also exposed to shrinkage in market
value.

Interest rate risk is portrayed below using the OcontractualO gap.  Contractual
gap measures the stated repricing and maturity of assets and liabilities. At
December 31, 1996, the cumulative one-year contractual gap for the Bank was a
negative $160.9 million versus a negative $121.5 million a year earlier and a
negative $111.4 at the end of 1994.  This indicates that $160.9 million of
earning assets could reprice after the source of funds reprice. It is highly
unlikely that this would happen, however, and there is no historical precedent
for it.

In recent years, however, core deposits (NOW accounts, Insured Money Market
Accounts and Savings accounts) have not been repriced with movements of interest
rates in the negotiable securities markets.  Rather, the interest paid upon such
funding sources during 1996, 1995 and 1994 has been very stable, even with
movements in excess of 200 basis points.  Short-term and intermediate-term
interest rates on U.S. Treasury Securities reached their lowest levels at the
beginning of 1994, peaked over 250 basis points higher at the beginning of 1995
and had declined more than 200 basis points by the end of the year.  Short term
rates (6 month U.S. Treasury Bills) ranged between 4.90% - 5.35% during 1996.

<TABLE>
<CAPTION>

December 31, 1996                                            Rate Sensitive

Contractual Amounts 1 to 90   91 to 365 1 to 5    Over 5
(Thousands)    days days years     years
<S>                                     <C>             <C>            <C>
<C>
Earning assets:
Loans     $  100,736     $  22,055 $  90,818 $  69,426
Securities     6,726     16,334    86,728    76,271
Federal funds  500
Other (Equities)    7,698
Total earning assets     $  115,660     $  38,389 $ 177,546 $ 145,697

Net sources:
NOW accounts   $   45,812
Insured Money Market     43,516
Time certificates
   under $100 thousand   36,092    52,886    49,221    38
Time certificates
   over $100 thousand    26,369    6,647     3,754
Savings   89,296
Long term borrowing           10,000
Repurchase agreements    14,371
    Total sources   $  255,456     $  59,533 $  62,975 $     38

Incremental gap     -139,796  -21,144   114,571   145,659
Percent of earning assets     -120.9    -55.1     64.5 100

Cumulative gap -139,796  -160,940  -46,369   99,290
Percent of total assets  -29.3     -33.7     -9.7 20.8
</TABLE>

The asset/liability management function of the Bank falls under the
authority of the Board of Directors, which has charged the ALCO with
responsibility for implementing its funds management policies.

The ALCO is responsible for supervising the preparation and annual
revisions of the financial segments of the Bank Plan, which is built upon
the committeeOs economic and interest-rate assumptions and the Annual
Budget.  It is the responsibility of the ALCO to modify prudently any and
all asset/liability.

SFAS 114 does not apply to large groups of small balance, homogeneous loans
that are collectively evaluated for impairment.  This issuance requires the
Corporation to account for a troubled debt restructuring involving a
modification of terms at fair value as of the date of the restructuring.

The Corporation defines smaller balance, homogeneous loans as consumer
loans, residential mortgages, home equity and credit card outstandings.
Significant factors impacting managementOs judgment in determining when a
loan is impaired include an evaluation of compliance with repayment
program, condition of collateral, deterioration in financial strength of
borrower or any case when the expected future cash payments may be less
than the recorded amount.  Commercial loans are placed upon non-accrual
status when delinquency reaches 90 days unless collateral is deemed
adequate; while consumer, mortgage and home equity loans are considered for
non-accrual at 120 days.  This is due to managementOs evaluation of
commercial loans as carrying a greater level of inherent risk.


                                        /S/ Jan P. Updegraff

                                        Jan P. Updegraff
                                        President and
                                        Chief Operating Officer






                                     
                                     
                                     
                                 EXHIBIT D
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                   CONSOLIDATED FINANCIAL STATEMENTS AND
                       INDEPENDENT AUDITORS' REPORT
                                     
                                     
Independent Auditors' Report

The Board of Directors and Shareholders
Chemung Financial Corporation and Subsidiary:



We have audited the accompanying consolidated balance sheets of Chemung
Financial Corporation and subsidiary as of December 31, 1996 and 1995, and
the related consolidated statements of income, shareholdersO equity and
cash flows for each of the years in the three-year period ended December
31, 1996.  These consolidated financial statements are the responsibility
of the CompanyOs management.  Our responsibility is to express an opinion
on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Chemung
Financial Corporation and subsidiary at December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1996, in conformity with generally
accepted accounting principles.


/s/ KPMG Peat Marwick LLP

Syracuse, New York
January 24, 1997
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
Assets    December 31
          1996 1995
                         <S>                                                      <C>
<C>
     Cash and due from banks  $   31,103,374      27,293,592

     Interest-bearing deposits with other
       financial institutions 151,920        90,206

     Federal funds sold  500,000   10,000,000

     Securities available for sale, at fair value 185,365,478    171,882,062

     Securities held to maturity, fair value of
       $10,351,440 in 1996 and $7,581,519 in 1995 10,351,840     7,582,062

     Loans, net of unearned income and deferred fees   283,720,981    263,001,304
     Allowance for loan losses     (3,975,000)    (3,900,000)

     Loans, net     279,745,981    259,101,304

     Premises and equipment, net   9,712,633      10,290,702

     Other assets   7,878,811      7,662,639

       Intangible  assets,  net  of  accumulated  amortization      7,402,934
7,990,237


     Total assets   $  532,212,971      $  501,892,786


<CAPTION>


Liabilities and Shareholders' Equity

     Deposits:
       Noninterest-bearing    86,049,289     83,591,381
       Interest-bearing  353,600,054    343,287,511

     Total deposits 439,649,343    426,878,892


       Securities   sold   under  agreements  to   repurchase      14,371,140
13,381,581

     Long term borrowing 10,000,000     -

     Accrued interest payable 1,152,791      1,059,102

     Dividends payable   580,220   520,462

     Other liabilities   10,339,278     7,153,851


     Total liabilities   476,092,772    448,993,888
     Commitments and contingencies (note 15)

     Shareholders' equity:

     Common stock, $5.00 par value per share;
          authorized   3,000,000   shares,   issued:   2,150,067   10,750,335
10,750,335

     Surplus   10,101,804     10,068,563

     Retained earnings   33,885,269     29,930,969

       Treasury   stock,  at  cost  (1996  -  77,853  shares;     (1,925,118)
(1,579,298)
        1995 - 68,218 shares)

     Net unrealized gain on securities
        available for sale, net of taxes     3,307,909      3,728,329


     Total shareholders' equity    56,120,199     52,898,898


      Total  liabilities  and shareholders' equity     $   532,212,971      $
501,892,786

</TABLE>

     See accompanying notes to consolidated financial statements.



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>


     Years ended December 31  1996 1995 1994
<S>                                                                       <C>
<C>                 <C>
Interest income:
     Loans     $   25,313,778      23,867,713     20,006,304
     Securities     11,651,818     11,365,927     9,023,516
     Federal funds sold  350,005   485,979   407,259
     Interest-bearing deposits     195,181   357,090   142,882
     Total interest income    37,510,782     36,076,709     29,579,961


Interest expense:
     Deposits  14,286,189     13,446,125     9,895,852
     Borrowed funds 176,126   7,538     8,366
      Securities  sold  under agreements to repurchase     580,354    773,264
372,133
     Total interest expense   15,042,669     14,226,927     10,276,351


Net interest income 22,468,113     21,849,782     19,303,610


Provision for loan losses     741,662   564,380   623,772
Net   interest   income  after  provision  for  loan   losses      21,726,451
21,285,402     18,679,838


Other operating income:
     Trust department income  3,718,851      3,677,622      3,322,643
       Service  charges  on  deposit  accounts      1,611,409       1,502,971
1,318,448
     Net gain on sales of securities    609,596   530,953   140,001
     Credit card merchant earnings 519,039   494,821   436,246
     Other     646,603   529,413   467,856
          7,105,498      6,735,780      5,685,194
Other operating expenses:
     Salaries and wages  7,926,874      7,658,865      6,848,952
       Pension  and  other  employee  benefits      1,976,814       2,214,273
1,824,114
     Net occupancy expenses   1,629,539      1,586,077      1,440,755
        Furniture   and   equipment   expenses     1,592,873        1,475,543
1,270,385
     Other     6,281,664      6,625,056      5,990,536
          19,407,764     19,559,814     17,374,742

Income before income taxes    9,424,185      8,461,368      6,990,290
Income taxes   3,266,662      2,859,476      2,342,765


Net income`    $    6,157,523      5,601,892      4,647,525


       Weighted   average  shares  outstanding      2,079,312       2,087,751
1,899,488


Net income per common share:  $             2.96  2.68      2.45
</TABLE>

     See accompanying notes to consolidated financial statements.
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

                         Unrealized Gain
                         (Loss) On
                         Securities
     Common         Retained  Treasury  Available
     Stock     Surplus   Earnings  Stock     For Sale  Total
<S>                            <C>                <C>            <C>              <C>
<C>           <C>
Balances   at   December   31,   1993   $  9,783,495      6,488,330        23,503,671
(1,449,124)    -    38,326,372

Net unrealized gain on   -    -    -    -    2,786,610      2,786,610
securities available for sale,
net of taxes of $1,910,980
Issuance of 193,368 shares    966,840   3,577,308      -    -    -    4,544,148
in acquisition
Net income          -    4,647,525      -         4,647,525
Cash dividends declared  -    -    (1,776,606)    -    -    (1,776,606)
($.935 per share)
Sale of 7,500 shares     -    2,925     -         169,575   -    172,500
of treasury stock
Change   in   net   unrealized  gain  -     -     -           -           (2,961,803)
(2,961,803)
(loss) on securities
available for sale, net of
taxes of $2,031,136



Balances    at   December   31,   1994   $10,750,335      10,068,563       26,374,590
(1,279,549)    (175,193) 45,738,746

Net income     -    -    5,601,892      -         -         5,601,892
Cash dividends declared  -    -    (2,045,513)    -         -         (2,045,513)
($.98 per share)
Purchases of 11,632 shares of -    -    -         (299,749) -         (299,749)
treasury stock
Change   in   net  unrealized  gain       -     -     -          -          3,903,522
3,903,522
(loss) on securities
available for sale, net of
taxes of $2,645,891



Balances    at   December   31,   1995   $10,750,335      10,068,563       29,930,969
(1,579,298)    3,728,329 52,898,898

Net income     -    -    6,157,523 -    -    6,157,523
Cash dividends declared  -    -    (2,203,223)    -    -    (2,203,223)
($1.06 per share)
Purchase of 16,915 shares of  -    -    -    (514,599) -    (514,599)
treasury stock
Sale of 7,280 shares of treasury stock  -    33,241    -    168,779   -    202,020
Change in net unrealized gain (loss)    -    -    -    -    (420,420) (420,420)
on securities available for sale, net of
taxes of $312,318



Balances    a   December   31,   1996    $10,750,335      10,101,804       33,885,269
(1,925,118)    3,307,909 56,120,199


</TABLE>
See accompanying notes to consolidated financial statements


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

Years ended December 31  1996      1995      1994

           <S>                                                  <C>               <C>
<C>
     Cash flows from operating activities
     Net income     $  6,157,523   5,601,892 4,647,525
     Adjustments to reconcile net income to net cash
        provided by operating activities:
     Amortization of intangible assets  587,303   587,303   232,003
     Deferred income taxes    (387,248) (168,577) 98,614
     Provision for loan losses     741,662   564,380   623,772
     Depreciation and amortization 1,440,752      1,250,236      986,183
     Amortization and discount on securities, net 303,365   (458,579) (1,077,616)
     Gain on sales of securities, net   (609,596) (530,953) (140,001)
     (Increase) decrease in  other assets    (216,172) 289,799   (1,968,603)
     Increase (decrease) in accrued interest payable   93,689    164,706   215,747
       Increase   (decrease)  in  other  liabilities       3,572,676        2,553,784
(201,391)



       Net   cash   provided  by  operating  activities     11,683,954      9,853,991
3,416,233

     Cash flows from investing activities:
       Proceeds   from  sales  of  securities  available   57,617,458      15,958,448
19,955,253
       for sale
       Proceeds   from  maturities  of  and  principal     6,035,978        7,261,930
5,651,201
       collected on securities held to maturity
       Proceeds   from  maturities  of  and  principal     52,023,153      94,781,598
69,972,928
       collected on securities available for sale
      Purchases  of  securities  available  for  sale    (123,238,318)   (78,373,282)
(156,905,963)
      Purchases  of  securities  held  to  maturity      (8,805,672)     (10,202,780)
(11,841,859)
     Cash of acquired bank, net of cash paid -    -    2,894,434
       Purchases   of   premises   and  equipment,  net       (862,683)   (3,013,636)
(1,999,522)
      Loan  originations,  net  of  repayments  and      (24,578,050)    (29,563,052)
(9,324,698)
       other reductions
     Proceeds from sales of student loans    3,191,711      2,794,848      2,507,848
     Deposit acquisition premium   -    -    (5,965,793)


       Net   cash  used  by  investing  activities    $     (38,616,423)    (355,926)
(85,056,171)
(Continued)

<CAPTION>
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)


Years ended December 31  1996      1995      1994

           <S>                                                   <C>              <C>
<C>
     Cash flows from financing activities:
      Net  increase  (decrease)  in  demand deposits,   $  (7,366,182)   (14,320,289)
328,981
       NOW accounts, savings accounts, and insured
       money market accounts
       Net   increase  (decrease)  in  certificates  of    20,136,632       8,928,461
6,928,120
       deposit and individual retirement account
       Net   increase   (decrease)   in   securities   sold     989,559     3,177,796
(2,341,784)
       under agreements to repurchase
     Net increase (decrease) in long term borrowings   10,000,000     -    -
     Purchases of treasury stock   (514,599) (299,749) -
     Sale of treasury stock   202,020   -    172,500
     Cash dividends paid (2,143,465)    (1,981,078)    (1,751,148)
     Deposits of acquired branches -    -    45,628,085


     Net cash provided (used) by financing   21,303,965     (4,494,859)    48,964,754
        activities


       Net   increase  (decrease)  in  cash  and  cash      (5,628,504)     5,003,206
(32,675,184)
       equivalents

       Cash  and  cash  equivalents,  beginning  of  year  37,383,798      32,380,592
65,055,776


      Cash  and  cash  equivalents,  end  of  year   $   31,755,294        37,383,798
32,380,592



     Supplemental disclosure of cash flow information:
      Transfer  of securities held to maturity      $           -  10,505,646
94,727,116
        to securities available for sale
     Cash paid during the year for:

     Income Taxes   3,832,329      2,937,581      2,464,816
     Interest  $  14,948,980       14,062,221     10,052,237

<CAPTION>
On  December  29,  1994, the Corporation acquired the stock of  a  commercial
bank.   In  conjunction with this acquisition, liabilities  were  assumed  as
follows:

          <S>                                                   <C>
     Fair value of net assets acquired  $ 42,381,450

     Cash paid and fair value of common (5,780,938)
         stock issued

              Liabilities assumed  $ 36,600,512
</TABLE>

See accompanying notes to consolidated financial statements.

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996 AND 1995




(1)  Statement of Accounting Policies

Organization

Chemung Financial Corporation (the Corporation), through its wholly owned
subsidiary, Chemung Canal Trust Company (the Bank), provides commercial
banking services to its local market area.  The Corporation is subject to
the regulations of certain federal and state agencies and undergoes
periodic examinations by those regulatory agencies.  As discussed in note
2, at the end of 1994 the Corporation acquired Owego National Financial
Corporation (Owego), a commercial bank.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles and include the
accounts of the Corporation and the Bank.  All significant intercompany
balances and transactions eliminated in consolidation.

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

Securities

Management determines the appropriate classification of securities at the
time of purchase.  If management has the intent and the Corporation has the
ability at the time of purchase to hold securities until maturity, they are
classified as held to maturity and carried at amortized cost.  Securities
to be held for indefinite periods of time and not intended to be held to
maturity are classified as available for sale and carried at fair value.
Securities held for indefinite periods of time include securities that
management intends to use as part of its asset/liability management
strategy and that may be sold in response to changes in interest rates,
resultant prepayment risk and other factors related to interest rate and
resultant prepayment risk changes. Unrealized holding gains and losses, net
of the related tax effects, on securities classified as available for sale
are excluded from earnings and  are reported as a separate component of
shareholders' equity until realized. Realized gains and losses are
determined using the specific identification method. Transfers of
securities between categories are recorded at fair value at the date of
transfer.

A decline in the fair value of any available for sale or held to maturity
security below amortized cost that is deemed other than temporary is
charged to earnings resulting in the establishment of a new cost basis for
the security.  Premiums and discounts are amortized or accreted over the
life of the related security as an adjustment of yield using the interest
method.  Dividend and interest income are recognized when earned.



Loans

Loans are stated at the amount of unpaid principal balance less unearned
discounts and net deferred fees.  The Corporation has the ability and
intent to hold its loans until maturity except for educational loans which
are sold to a third party from time to time upon reaching repayment status.

Interest on loans is accrued and credited to operations on the level yield
method.  The accrual of interest is discounted and previously accrued
interest is reversed when commercial loans become 90 days delinquent and,
when consumer, mortgage and home equity loans, which are not guaranteed by
government agencies, become 120 days delinquent.  Loans may also be placed
in non-accrual if management believes such classification is warranted for
other purposes. Loan origination fees and certain loan origination costs
are deferred and amortized over the life of the loan using the interest
method.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered adequate
to provide for loan losses.  The allowance is increased by provisions
charged to earnings and recoveries of loans previously charged off, and
reduced by loan charge-offs.  The level of the allowance is based on
managementOs evaluation of potential losses in the loan portfolio,
prevailing and anticipated economic conditions, past loss experience, and
other factors pertinent to estimating potential losses.  Management
believes that the allowance for loan losses is adequate.  While management
uses available information to recognize losses on loans, future additions
to the allowances may be necessary based on changes in economic conditions,
particularly in New York State.  In addition, various regulatory agencies,
as an integral part of their examination process, periodically review the
BankOs allowance for loan losses.  Such agencies may require the Bank to
recognize additions to the allowance based on their judgments about
information available to them at the time of their examination.

Management, considering current information and events regarding the
borrower's ability to repay their obligations, considers a loan to be
impaired when it is probable that the Corporation will be unable to collect
all amounts due according to the contractual terms of the loan agreement.
When a loan is considered to be impaired, the amount of the impairment is
measured based on the present value of expected future cash flows
discounted at the loan's effective interest rate or, as a practical
expedient, at the loan's observable market price or the fair value of
collateral if the loan is collateral dependent.  Residential mortgage loans
and consumer loans are evaluated collectively since they are homogeneous
and generally carry smaller balances.  Impairment losses are included in
the allowance for loan losses through a charge to the provision for loan
losses.  In general, interest income on impaired loans is recorded on a
cash basis when collection in full is reasonably expected.  If full
collection is uncertain, cash receipts are applied first to principal then
to interest income.

Premises and Equipment

Land is carried at cost, while buildings and equipment are stated at cost
less accumulated depreciation and amortization.  Depreciation is charged to
current operations under accelerated and straight-line methods over the
estimated useful lives of the assets, which range from 15 to 50 years for
buildings and from 3 to 10 years for equipment and furniture.  Amortization
of leasehold improvements and leased equipment is recognized on the
straight-line method over the shorter of the lease term or the estimated
life of the assets.


Other Real Estate

Real estate acquired through foreclosure or deed in lieu of foreclosure is
recorded at the lower of the carrying value of the loan or estimated fair
value of the property at the time of acquisition.  Write downs from cost to
estimated fair value which are required at the time of foreclosure are
charged to the allowance for loan losses.  Subsequent to acquisition, other
real estate is carried at the lower of the carrying amount or fair value
less estimated costs to dispose.  Subsequent adjustments to the carrying
values of such properties resulting from declines in fair value are charged
to operations in the period in which the declines occur.

Income Taxes

The Corporation files a consolidated return on the accrual method.
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective
tax bases and operating loss and tax credit carryforwards.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences
are expected to be recovered or settled.  The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

Trust Department Income

Assets held in a fiduciary or agency capacity for customers are not
included in the accompanying consolidated balance sheets, since such assets
are not assets of the Corporation.  Trust department income is recognized
on the accrual method based on contractual rates applied to the balances of
individual trust accounts.

Pension Plan

The BankOs funding policy is to contribute amounts to the plan sufficient
to meet minimum regulatory funding requirements, plus such additional
amounts as the Bank may determine to be appropriate from time to time.

Postretirement Benefits

In addition to pension benefits, the Bank provides health care and life
insurance benefits for retired employees.  The estimated costs of providing
benefits are accrued over the years the employees render services necessary
to earn those benefits.

Intangible Assets

Goodwill, which represents the excess of purchase price over the fair value
of identifiable assets acquired, is being amortized over 15 years on the
straight-line method.  Deposit base intangible, resulting from the Bank's
purchase of deposits from the Resolution Trust Company in 1994, is being
amortized over the expected useful life of 15 years on a straight-line
basis.  Amortization periods are monitored to determine if events and
circumstances require such periods to be reduced.  Periodically, the
Corporation reviews its goodwill and deposit base intangible assets for
events or changes in circumstances that may indicate that the carrying
amount of the assets are impaired.



Per Share Information

Per share data was computed on the basis of the weighted average number of
common shares outstanding, retroactively adjusted for stock splits and
dividends.


Cash and Cash Equivalents

Cash and cash equivalents include cash and amounts due from banks, interest-
bearing deposits with other financial institutions, federal funds sold, and
U.S. Treasury securities with original terms to maturity of 90 days or
less.

Securities Sold Under Agreements to Repurchase

The Corporation enters into sales of U.S. Treasury securities under
agreements to repurchase.  These agreements are treated as financings, and
the obligations to repurchase securities sold are reflected as liabilities
in the consolidated balance sheets.  The amount of the securities
underlying the agreements remains in the asset account.  The Corporation
has agreed to repurchase securities identical to those sold.

Financial Instruments With Off-Balance Sheet Risk

The Corporation does not engage in the use of derivative financial
instruments and the CorporationOs only financial instruments with off-
balance sheet risk are commitments under standby letters of credit, unused
portions of lines of credit and commitments to fund new loans.

Reclassifications

Amounts in the prior yearOs consolidated financial statements are
reclassified whenever necessary to conform with the current yearOs
presentation.


(2)  Acquisitions

On December 29, 1994, management of the Corporation and of Owego signed the
documents required to consummate the previously announced acquisition of
Owego.  Owego commenced business as a branch of the Bank on January 3,
1995.  The total purchase price was $5,780,938, consisting of $1,236,790 in
cash and 193,368 shares of the CorporationOs common stock with a fair value
of $4,544,148 at the date of acquisition.  The acquisition was accounted
for under the purchase method, accordingly, all assets and liabilities
acquired were recorded at their fair values at the date of acquisition and
the results of operations of Owego are included in the consolidated
financial statements beginning January 1, 1995.  For taxation purposes the
acquisition was accounted for as a tax free reorganization.  The excess of
the cost over the fair value of the net assets acquired (goodwill) of
$2,843,750 is being amortized on the straight-line method over a period of
15 years.

During 1994, the Bank acquired deposits totaling $45,628,085 from the
Resolution Trust Company at a premium of $5,965,793.  This deposit base
intangible asset is being amortized on the straight-line method over 15
years.

The CorporationOs unaudited proforma condensed consolidated results of
operations for the year ended December 31, 1994 is presented below.  This
proforma information has been prepared assuming that the acquisition of
Owego had been effective January 1, 1994.  Such proforma condensed
financial information includes various estimates and is not necessarily
indicative of the consolidated results of operations as they might have
been had the acquisition been effective as of January 1, 1994.

<TABLE>
<CAPTION>


                                                 Year ended
                                             December 31, 1994
                                                  Proforma
 (in thousands except per share amounts)
<S>                                               <C>
Net interest income                               $    20,773
Net income                                        $     4,291
Weighted average common shares outstanding        $     2,092
Net income per share                              $      2.05
</TABLE>

(3)  Restrictions on Cash and Due from Bank Accounts

The Bank is required to maintain average reserve balances with the Federal
Reserve Bank of New York.  The required average total reserve for the 14-
day maintenance period beginning December 21, 1996 was $7,901,000, of which
$2,404,000 was required to be on deposit with the Federal Reserve Bank; the
remainder, $5,497,000, was represented by cash on hand.


(4) Securities
<TABLE>
<CAPTION>
Amortized  cost and fair value of securities available for sale  at  December
31, 1996 and 1995 are as follows:


     1996      1995

     Amortized      Fair      Amortized      Fair
     Cost      Value     Cost      Value

<S>                                                     <C>               <C>
<C>            <C>
U.S.   Treasury   securities   $     52,721,091   52,763,618       77,579,182
78,516,356
Obligations of other U.S.
      Government   agencies     51,831,740       51,803,452        29,692,008
30,258,315
Mortgage   backed  securities     50,193,422      50,109,133       30,647,029
30,573,376
Obligations of states and
     political   subdivisions      20,257,203      20,499,918      22,300,655
22,702,964
Other bonds and notes    1,178,422 1,192,889 2,940,655 3,013,545
Corporate stocks    3,662,274 8,996,468 2,468,469 6,817,506

     $ 179,844,152  185,365,478    165,627,998    171,882,062
<CAPTION>

Amortized cost and fair value of securities held to maturity at December  31,
1996 and 1995 are as follows:


     1996      1995

     Amortized      Fair      Amortized      Fair
     Cost      Value     Cost      Value
<S>                                                                       <C>
<C>             <C>            <C>
Obligations of states and
     political  subdivisions      $  10,275,184    10,275,184       7,572,044
7,572,044
Other bonds and notes    76,656    76,256    10,000    9,475

     $ 10,351,840   10,351,440     7,582,044 7,581,519

<CAPTION>

Included  in  corporate stocks at December 31, 1996 and 1995  is  the  Bank's
required investment in the stock of the Federal Home Loan Bank with a cost of
$1,797,200 and $1,481,300, respectively.  This investment allows the Bank  to
maintain a $52,496,600 line of credit with the Federal Home Loan Bank.


Gross  unrealized  gains and gross unrealized losses on securities  available
for sale at December 31, 1996 and 1995 were as follows:


     1996      1995

     Unrealized     Unrealized     Unrealized     Unrealized
     Gains     Losses    Gains     Losses

<S>                                                           <C>                 <C>
<C>               <C>
U.S. Treasury securities $   276,003    233,476   945,697   8,523
Obligations of other U.S.
   Government agencies   338,193   366,481   571,096   4,789
Mortgage backed securities    135,219   219,508   22,393    96,046
Obligations of states and
   political subdivisions     260,656   17,941    421,180   18,871
Other bonds and notes    14,467    -    72,903    14
Corporate stocks    5,334,194 -    4,349,037 -

     $ 6,358,732    837,406   6,382,307 128,243
<CAPTION>

Gross  unrealized  gains and gross unrealized losses on  securities  held  to
maturity at December 31, 1996 and 1995 were as follows:

     1996                     1995

     Unrealized     Unrealized     Unrealized     Unrealized
     Gains     Losses    Gains     Losses

<S>                                                                               <C>
<C>              <C>           <C>
Other bonds and notes    -    400  -    525
</TABLE>

Gross realized gains on sales of securities were $613,190, $530,953, and
$140,001  for  the  years  ended  December  31,  1996,  1995  and  1994,
respectively.  Gross realized losses on sales of securities were  $3,594
for the year ended December 31, 1996.  There were no realized losses  on
sales of securities for the years ended December 31, 1995 and 1994.

Interest  and  dividends on securities for the years ended December  31,
1996, 1995 and 1994 were as follows:

<TABLE>
<CAPTION>

     1996      1995      1994
<S>                                                         <C>                   <C>
<C>
Taxbable
    U.S. Treasury securities  $  4,002,636   6,087,187 5,152,024
    Obligations of other U.S.
      Government agencies     3,252,513 2,918,058 1,739,701
    Mortgage backed securities     2,590,587 240,143   -
    Other bonds and notes     174,419   433,230   614,390
    Corporate stocks     271,614   281,145   255,723
Exempt from federal taxation -
    obligations of states and
    political subdivisions    1,360,049 1,406,164 1,261,678

     $ 11,651,818   11,365,927     9,023,516
</TABLE>

The  amortized cost and fair value by years to maturity as  of  December
31,  1996  for  debt  securities  available  for  sale  are  as  follows
(excluding corporate stocks):
<TABLE>
<CAPTION>
               Maturing

          After One, But
          Within One Year          Within Five Years
     Amortized Fair      Amortized Fair
     Cost      Value     Cost      Value
<S>                                       <C>                  <C>                <C>
<C>
U.S. Treasury Securities $  8,514,687   8,522,205 44,206,404     44,241,413
Obligations of other U.S.
   Government agencies   2,497,447 2,497,345 26,854,651     26,922,807
Obligations of states and
   political subdivisions     3,397,868 3,432,663 13,463,194     13,681,452
Other bonds and notes    999,760   1,011,875 178,662   181,014

Total     $ 15,409,762   15,464,088     84,702,911     85,026,686

<CAPTION>

               Maturing
          After Five, But
          Within Ten Years              After Ten Years
     Amortized Fair      Amortized Fair
     Cost      Value     Cost      Value
<S>                                       <C>                  <C>                <C>
<C>
Obligations U.S.
  Government agencies    $ 22,479,642   22,383,300     -    -
Mortgage backed securities    4,340,958 4,317,857 45,852,464     45,791,276
Obligations of states and
   political subdivisions     2,763,781 2,758,218 632,360   627,585

Total     $ 29,584,381   29,459,375     46,484,824     46,418,861
</TABLE>

The  amortized cost and fair value by years to maturity as of December 31,  1996
for securities held to maturity are as follows:
<TABLE>
<CAPTION>

               Maturing
                    After One, But
          Within One Year               Within Five Years
     Amortized Fair      Amortized Fair
     Cost      Value     Cost      Value
<S>                                        <C>                  <C>               <C>
<C>
Obligations of states and
   political subdivisions     $ 7,595,888    7,595,888 1,917,000 1,917,000
Other bonds and notes    -    -    5,000     4,600

       Total   $ 7,595,888    7,595,888 1,922,000 1,921,600

<CAPTION>

               Maturing

          After Five, But
          Within Ten Years         After Ten Years
     Amortized Fair      Amortized Fair
     Cost      Value     Cost      Value
<S>                                     <C>                 <C>                   <C>
<C>
Obligations of states and
   political subdivisions     $   762,296    762,296   -    -
Other bonds and notes    71,656    71,656    -    -

       Total   $   833,952    833,952   -    -

</TABLE>
The fair value of securities pledged to secure public funds on deposit or
for other purposes as required by law was $107,381,997 at December 31, 1996
and $95,913,200 at December 31, 1995.  U.S. Treasury securities totaling
$13,000,000 and $18,380,000  (fair value of $12,951,250 and
$18,616,689),GNMA's totaling $10,844,688 (fair value of $11,283,339), SLMA
totaling $2,000,000 (fair value of $1,970,000) were pledged to secure
Master repurchase agreements at December 31, 1996 and 1995, respectively,
see note 8.

There are no securities of a single issuer (other than securities of the
U.S. Government and its agencies) that exceed 10% of shareholdersO equity
at December 31, 1996 or 1995.  In November, 1995 the Financial Accounting
Standards Board published A Guide to Implementation of Statement 115 on
Accounting for Certain Investments in Debt and Equity Securities (Guide).
Concurrent with the initial adoption of the Guide, but no later than
December 31, 1995, the Corporation was permitted to reassess the
appropriateness of the classifications of all securities held at that time
and implement reclassifications without calling into question the intent of
the Corporation to hold other debt securities to maturity in the future.
Effective December 1, 1995 the Corporation transferred securities with
amortized costs of $10,505,646 from the held to maturity portfolio to the
available for sale portfolio.  The net unrealized gain was $154,557.  The
transferred securities are reported at fair value, with unrealized gains
and losses excluded from earnings and reported as a separate component of
shareholders' equity, net of related taxes.

(5) Loans and Allowance for Loan Losses

The composition of the loan portfolio is summarized as follows:
<TABLE>
<CAPTION>

December 31,   1996      1995
<S>                                                                               <C>
<C>
Residential mortgages    $  69,440,000       61,070,320
Commercial mortgages     8,959,555      10,799,467
Commercial, financial and agricultural  92,467,486     89,785,341
Leases    89,758    -
Consumer loans 113,003,980    101,687,175
Net deferred fees and unearned income   (239,798) (340,999)
     $ 283,720,981       263,001,304
</TABLE>

During  1996, 1995 and 1994, the Corporation sold $3,191,711, $2,794,848
and  $2,507,848, respectively, of education loans at par to the  Student
Loan Marketing Association.

The CorporationOs market area encompasses the New York State counties of
Chemung, Steuben, Schuyler and Tioga.  Substantially all of the
CorporationOs outstanding loans are with borrowers living or doing business
within 25 miles of the branches in these counties.  The CorporationOs
concentrations of credit risk are reflected in the preceding table.  The
concentrations of credit risk with standby letters of credit, committed
lines of credit and commitments to originate new loans, generally follow
the loan classifications in the schedule.  Other than general economic
risks, management is not aware of any material concentrations of credit
risk to any industry or individual borrower.

The principal balances of loans not accruing interest totaled $1,493,607
and $1,119,671 at December 31, 1996 and 1995, respectively.  There were no
loans with modified payment terms because of the borrowersO financial
difficulties at December 31, 1996 and 1995.  The effect of nonaccrual loans
on interest income for the years ended December 31, 1996, 1995 and 1994 was
not material.  The Bank is not committed to advance additional funds to
these borrowers.  Other real estate owned at December 31, 1996 amounted to
$271,331 and at December 31, 1995, amounted to $175,922.

Transactions in the allowance for loan losses for the years ended December
31, 1996, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>

     1996      1995      1994
<S>                                                                       <C>
<C>
Balances at January 1    $ 3,900,000    3,599,968      3,500,000
Provision charged to operations    741,662   564,380   623,772
Loans charged off   (754,360) (373,261) (717,511)
Recoveries     87,698    108,913   93,739
Allowance of Owego
  at time of acquisition -    -    99,968

     $ 3,975,000    3,900,000      3,599,968
</TABLE>
[CAPTION]

At December 31, 1996 and 1995, the recorded investment in loans that are
considered  to be impaired totaled $1,700,600 and $879,539 respectively.
Included in the 1996 amount are impaired loans of $798,702 for which the
related  allowance for loan losses is $340,949 and $901,898 of  impaired
loans  with  no  related  allowance for loan losses.   The  1995  amount
includes  $530,811 in impaired loans with a related allowance  for  loan
losses  of $198,618 and $348,728 with no related allowance. The  average
recorded  investment  in  impaired  loans  during  1996  and  1995  were
$1,620,774 and $722,055 respectively.  The effect on interest income for
impaired loans was not material to the consolidated financial statements
in 1996 or 1995.


(6) Premises and Equipment

Premises and equipment at December 31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

     1996      1995
<S>                              <C>               <C>
Land $  2,106,408   2,106,408
Buildings 10,166,115     9,883,468
Equipment and furniture  12,003,849     11,463,538
Leasehold improvements   399,534   396,478
     24,675,906     23,849,892
Less accumulated depreciation 14,963,273     13,559,190

     $  9,712,633   10,290,702
</TABLE>


(7)  Deposits


Interest-bearing   deposits   include   certificates   of   deposit   in
denominations   of   $100,000  or  more  aggregating   $36,770,362   and
$21,462,087  at  December  31,  1996 and 1995,  respectively.   Interest
expense  on  such certificates was $2,215,271, $1,057,353, and  $559,034
for 1996, 1995 and 1994, respectively.


(8)  Securities Sold Under Agreements to Repurchase


The agreements have maturities of 2 days at December 31, 1996 and 4 to 34
days at December 31, 1995, and a weighted average interest rate of 6.04% at
December 31, 1996 and 5.33% at December 31, 1995.  The maximum amounts
outstanding at any one month-end and average amount under these agreements
during 1996 were $15,953,161 and $12,270,169, respectively.  The maximum
amounts outstanding at any one month-end and average amount under these
agreements during 1995 were $19,677,060 and $13,726,251, respectively.  The
securities underlying the agreements were under the Trust Department's
control as custodian.


(9)    Long Term Borrowing


    Long term borrowing at December 31, 1996, consisted of a $10,000,000,
6.18%, Federal Home Loan Bank advance with a maturity date of October 16,
1998.


(10)  Income Taxes


Total income taxes for the years ended December 31, 1996, 1995 and  1994
were allocated as follows:
<TABLE>
<CAPTION>

     1996      1995      1994
<S>                                                                              <C>
<C>            <C>
Income before income taxes
   and cumulative effect of
   accounting change     $ 3,266,662    2,859,476      2,342,765
Shareholders' equity for change in
   unrealized gain (loss) on securities (312,318) 2,645,891      (120,156)

     $ 2,954,344    5,505,367      2,222,609
</TABLE>


For the years ended December 31, 1996, 1995 and 1994, income tax expense
attributable to income from operations consists of:

<TABLE>
<CAPTION>

     1996      1995      1994
<S>                                                              <C>              <C>
<C>
Current:
State     $   792,674    646,080   499,305
Federal   2,861,236      2,381,973      1,744,846
     3,653,910      3,028,053      2,244,151
Deferred  (387,248) (168,577) 98,614

     $ 3,266,662    2,859,476      2,342,765
</TABLE>

Income  tax  expense differed from the amounts computed by applying  the
U.S.  Federal  statutory  income tax rate to  income  before  cumulative
effect of change in accounting principle as follows:

<TABLE>
<CAPTION>

     1996      1995      1994
<S>                                                              <C>              <C>
<C>
Tax computed at statutory rate     $ 3,204,223    2,876,865      2,376,699
Tax exempt interest (465,955) (486,208) (435,678)
Dividend exclusion  (34,151)  (33,594)  (32,362)
State taxes, net of federal benefit      476,584       408,610   345,813
Nondeductible interest expense     52,262    55,582    41,829
Other items, net    33,699    38,221    46,464

Actual tax expense  $ 3,266,662    2,859,476      2,342,765
</TABLE>

The  tax  effects of temporary differences that give rise to significant
portions  of  the  deferred tax assets and deferred tax  liabilities  at
December 31, 1996 and 1995 are presented below:

<TABLE>
<CAPTION>
Deferred tax assets:     1996      1995
<S>                                                              <C>              <C>
   Allowance for loan losses-book  1,593,518      1,558,903
   Accrual for postretirement benefits
      other than pensions     767,119   732,372
   Deferred loan fees    84,760    113,647
   Deferred compensation and directors fees  500,728   369,611
   Pensions    126,499   56,494
   Other  135,360   124,235

Total gross deferred tax assets    $ 3,207,984    2,955,262

Deferred tax liabilities:
   Bond discount    22,409    53,750
   Depreciation     421,097   410,007
   Allowance for loan losses-tax   300,738   378,706
   Net unrealized gains on securities   2,213,417      2,525,735
   Other  22,465    58,772

          Total gross deferred tax liabilities    2,980,126      3,426,970

Net deferred tax asset (liability) $   227,858    (471,708)
</TABLE>

Realization  of deferred tax assets is dependent upon the generation  of
future  taxable  income  or the existence of sufficient  taxable  income
within the carryback period.  A valuation allowance is provided when  it
is  more  likely than not that some portion of the deferred  tax  assets
will  not be realized.  In assessing the need for a valuation allowance,
management  considers  the  scheduled  reversal  of  the  deferred   tax
liabilities, the level of historical taxable income and projected future
taxable  income  over  the  periods in which the  temporary  differences
comprising  the deferred tax assets will be deductible.   Based  on  its
assessment,  management  determined  that  no  valuation  allowance   is
necessary.


(11)  Pension Plan


The  Bank  has  a noncontributory defined benefit pension plan  covering
substantially  all  employees.   The  plan's  defined  benefit   formula
generally  bases  payments to retired employees  upon  their  length  of
service  multiplied by a percentage of the average monthly pay over  the
last five years of employment.


The  following  table sets forth the plan's funded  status  and  amounts
recognized in the Corporation's consolidated balance sheets at  December
31, 1996 and 1995:
<TABLE>
<CAPTION

     1996      1995
<S>                                                           <C>              <C>
Actuarial present value of accumulated benefit
   obligation, including vested benefits of
   $9,493,865 and $9,488,826 in 1996
   and 1995 respectively $ (9,666,905)  (9,956,932)

Projected benefit obligation for service
   rendered to date (11,881,414)   (12,211,661)
Plan assets at fair value     15,036,423     14,042,435

Excess of plan assets over the projected
   benefit obligation    3,155,009      1,830,774
Unrecognized net obligation   769,566   839,454
Unrecognized net gain    (4,623,648)    (3,241,671)
Unrecognized prior service cost    556,163   598,945

             Prepaid    (accrued)    pension   cost       $      (142,910)     27,502

</TABLE>

Net periodic pension cost included the following components:

<TABLE>
<CAPTION>

          Years ended December 31,
     1996      1995      1994
<S>                                                              <C>              <C>
<C>
Service cost - benefits earned
   during the year  $    346,403   293,048   271,218
Interest cost on projected
   benefit obligation    825,891   798,518   757,327
Actual return on plan assets  (1,459,973)    (2,436,581)    (131,585)
Net amortization and deferral 458,091   1,542,093      (780,715)

          Net periodic pension cost     $    170,412   197,078   116,245
</TABLE>

Assumptions used in determining pension amounts are as follows:

<TABLE>
<CAPTION>

     1996 1995
<S>                                                                               <C>
<C>
Discount rate for benefit obligations   7.5% 7.0%
Rate of increase in compensation levels 5.0       5.0
Expected long-term rate of return on assets  8.5       8.5
</TABLE>

The planOs assets at December 31, 1996 and 1995 are invested in common and
preferred stocks, U.S. Government securities, and corporate bonds and
notes.  The Bank also sponsors a defined contribution profit sharing,
savings and investment plan which covers all employees with a minimum of
1,000 hours of annual service.  The Bank matches at the rate of 50% of the
first 6% of an eligible employeeOs current earnings.  Expense under the
plan totaled $550,854, $499,343, and $423,161  for the years ended December
31, 1996, 1995 and 1994, respectively.


(12)  Other Postretirement Benefit Plans


The Bank sponsors a defined benefit health care plan that provides
postretirement medical, dental and prescription drug benefits to full-time
employees who meet minimum age and service requirements.  Postretirement
life insurance benefits are also provided to certain employees who retired
prior to July 1981.  The plan is contributory, with retiree contributions
adjusted annually, and contains other cost sharing features such as
deductibles and coinsurance.  The accounting for the plan anticipates
future cost-sharing changes to the written plan that are consistent with
the BankOs expressed intent to increase the retiree contribution rate
annually for the expected general inflation rate for that year.  The BankOs
policy is to fund the cost of medical benefits in amounts determined at the
discretion of management.
The following table presents the planOs funded status reconciled with
amounts recognized in the CorporationOs consolidated balance sheet at
December 31, 1996 and 1995:
<TABLE>
<CAPTION>

     1996      1995
<S>                                                             <C>             <C>
Accumulated postretirement benefit
   obligation:
      Retirees $  (965,000)   (807,185)
      Fully eligible active plan participants     (86,000)  (114,090)
      Other active plan participants    (577,000) (1,061,074)

     (1,628,000)    (1,982,349)
Unrecognized net (gain) loss  (264,822) 168,896

Accrued postretirement benefit cost
   included in other liabilities   $(1,892,822)   (1,813,453)
</TABLE>

Net   periodic  postretirement  benefit  cost  included  the   following
components:

<TABLE>
<CAPTION>

Years ended December 31  1996      1995      1994
<S>                                                                               <C>
<C>            <C>
Service cost   $  42,000 75,728    44,407
Interest cost  112,000   127,308   114,642

Net periodic postretirement benefit cost     $ 154,000 203,036   159,049
</TABLE>

For measurement purposes, a 11.5% and 9.5% annual rate of increase in the
per capita cost of covered benefits (i.e., health care cost trend rate) for
non medicare and medicare, respectively, was assumed for 1996; the rate was
assumed to decrease gradually to 5.5% by the year 2005 and remains at that
level thereafter.  A 1% increase in the trend rate for all future years
does not have a material effect on the obligation.  The weighted-average
discount rate used in determining the accumulated postretirement benefit
obligations was 7.5% at December 31, 1996 and 7% at December 31, 1995.


(13)  Related Party Transactions


Members of the Board of Directors, certain Bank officers, and their
immediate families directly, or indirectly through entities in which they
are principal owners (more than a 10% interest), were customers of, and had
loans and other transactions with, the Bank in the ordinary course of
business.

All loans and commitments included in such transactions were made on
substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other
persons.  These loans and commitments, which did not involve more than
normal risk of collectibility or present other unfavorable features, are
summarized as follows for the years ended December 31, 1996 and 1995:

<TABLE>
<CAPTION>

     1996      1995
<S>                                                             <C>             <C>
Balance at beginning of year  $  8,427,604   7,174,106
Additions 20,889,397     26,333,212
Amounts collected   (20,890,464)   (25,079,714)

Balance at end of year   $  8,426,537   8,427,604

</TABLE>


(14)  Expenses


The  following  expenses,  which exceeded 1% of  total  revenues  (total
interest  income  plus other operating income) in at least  one  of  the
years presented, are included in other operating expenses:
<TABLE>
<CAPTION>

          Years ended December 31,

     1996      1995      1994
<S>                                                                               <C>
<C>            <C>
Stationery and supplies  $  469,008     437,253   445,691
Credit card computer costs    601,571   554,676   475,238
Data processing service  554,005   690,980   624,556
FDIC insurance premiums  253,220   538,279   795,913
Advertising    448,640   444,637   395,425
Amortization of intangible assets  587,303   587,303   232,003
</TABLE>


(15)  Commitments and Contingencies


In the normal course of business, there are outstanding various commitments
and contingent liabilities, such as commitments to extend credit, which are
not reflected in the accompanying consolidated financial statements.
Commitments to outside parties under standby letters of credit, unused
portions of lines of credit, and commitments to fund new loans totaled
$2,751,992, $87,280,030 and $4,684,956, respectively, at December 31, 1996.
Commitments to outside parties under standby letters of credit, unused
portions of lines of credit, and commitments to fund new loans totaled
$2,237,793, $85,928,406 and $1,151,988, respectively, at December 31, 1995.
The Corporation does not anticipate losses as a result of these
transactions.

The Bank has employment contracts with certain of its senior officers,
which expire at various dates through the year 2000 and may be extended on
a year-to-year basis.


(16)  ShareholdersO Equity


Under Federal Reserve regulations, the Bank is limited to the amount it may
loan to the Corporation, unless such loans are collateralized by specific
obligations.  At December 31, 1996, the maximum amount available for
transfer from the Bank to the Corporation in the form of loans was
$1,660,655.  The Bank is subject to legal limitations on the amount of
dividends that can be paid to the Corporation.  Dividends are limited to
retained net profits, as defined by regulations, for the current year and
the two preceding years.  At December 31,1996, $7,964,762 was available for
the declaration of dividends.







(17)  Parent Company Financial Information


Condensed parent company only financial statement information of Chemung
Financial Corporation is as follows:
<TABLE>
<CAPTION>

Balance Sheets

December 31    1996      1995

Assets:
<S>                                                          <C>                 <C>
Cash on deposit with subsidiary bank    $        31,318     195,586
Investment in subsidiary bank 54,801,058     52,274,720
Dividend receivable 580,220   520,462
Securities available for sale 1,298,403      455,947

  Total assets $  56,710,999         53,446,715



Liabilities and shareholders' equity:
Dividend payable    580,220   520,462
Deferred tax liability   10,580    27,355

  Total liabilities 590,800   547,817



Shareholders' equity:
Common stock   10,750,335     10,750,335
Surplus   10,101,804     10,068,563
Retained earnings   33,885,269     29,930,969
Treasury stock, at cost  (1,925,118)    (1,579,298)
Net unrealized gain (loss) on securities
  available for sale     3,307,909      3,728,329

  Total shareholders' equity  56,120,199     52,898,898


  Total liabilities and shareholders' equity $  56,710,999       53,446,715
</TABLE>


Statements of Income
<TABLE>
<CAPTION>


Years Ended December 31, 1996      1995      1994

<S>                                                            <C>                <C>
<C>
Income:
Interest and dividends   $      14,378  23,031    23,768
Gain on sale of securities    35,538    112,500   140,001
Dividends from subsidiary bank     3,203,223 2,045,513 2,976,606


Income before equity in undistributed
earnings of subsidiary bank   3,253,139 2,181,044 3,140,375
Equity in undistributed earnings of
  subsidiary bank   2,922,189 3,472,647 1,569,926


Income before income taxes    6,175,328 5,653,691 4,710,301
Income taxes   17,805    51,799    62,776


Net Income     $   6,157,523  5,601,892 4,647,525
</TABLE>


Statements of Cash Flows
<TABLE>
<CAPTION>

December 31,   1996      1995      1994

<S>                                                            <C>                <C>
<C>
Cash flows from operating activities:
Net income     $   6,157,523       5,601,892      4,647,525
Adjustments to reconcile net income
  to net cash provided by operating
  activities:
     Equity in undistributed net
       income of subsidiary   (2,922,189)    (3,472,647)    (1,569,926)
     (Increase) decrease in dividend
       receivable   (59,738)  (1,135,565)    (1,225,458)
     Gain on sale of securities, net    (35,538)  (112,500) (140,001)
     Decrease in payable to
       Owego shareholders     -    (1,164,883)    -
          Net cash provided by
            operating activities   3,140,038      1,987,427      1,712,140


Cash flows from investing activities:
Proceeds from sales of securities
  available for sale     151,738   215,628   271,234
Purchases of securities available for
  sale    (1,000,000)    -    (221,193)
Payment to subsidiary for prior
  year's taxes -    -    (146,035)

     Net cash provided (used)
       by investing activities     (848,262) 215,628   (95,994)


Cash flows from financing activities:
Cash dividends paid (2,143,465)    (1,981,078)    (1,751,148)
Purchases of treasury stock   (514,599) (299,749) -
Sale of treasury stock   202,020   -    172,500

     Net cash used by financing
       activities   (2,456,044)    (2,280,827)    (1,578,648)

     Increase (decrease) in cash
       and cash equivalents   (164,268) (77,772)  37,498

Cash and cash equivalents at
   beginning of year     195,586   273,358   235,860

Cash and cash equivalents at
   end of year $     31,318   195,586   273,358
</TABLE>

(18)  Fair Values of Financial Instruments


The  following  methods and assumptions were used to estimate  the  fair
value of each class of financial instruments:


Cash and Cash Equivalents


For  those short-term instruments that generally mature in ninety  days  or
less, the carrying value approximates fair value.


Securities


Fair  values for securities are based on either 1) quoted market prices,
2) dealer quotes, 3) correspondent bank pricing system, or 4) discounted
cash flow to maturity.


Loans Receivable

For  variable-rate loans that reprice frequently, fair values are  based
on  carrying  values.   The fair values for other  loans  are  estimated
through  discounted  cash flow analyses using interest  rates  currently
being offered for loans with similar terms and credit quality.


Deposits

The  fair  values  disclosed for demand deposits, savings  accounts  and
money  market accounts are, by definition, equal to the amounts  payable
on demand at the reporting date (i.e., their carrying values).

The  fair  value of fixed maturity certificates of deposits is estimated
using  a  discounted  cash  flow approach that  applies  interest  rates
currently  being  offered  on certificates to  a  schedule  of  weighted
average expected monthly maturities on time deposits.

Repurchase Agreements

These instruments bear variable rates and therefore the carrying value
approximates fair value.

Long Term Borrowing

These instruments bear a stated rate of interest to maturity and therefore
the fair value is based on a discounted cash flow to maturity.

Commitments to Extend Credit

The fair value of commitments to extend credit are based on fees currently
charged to enter into similar agreements, the counter party's credit
standing and discounted cash flow analysis.  The fair value of these
commitments to extend credit approximates the recorded amounts of the
related fees and is not material at December 31, 1996 and 1995.

The estimated fair value of the CorporationOs financial instruments as of
December 31, 1996 and 1995 are as follows (dollars in thousands):
<TABLE>
<CAPTION>


     1996      1995
     Carrying  Fair Carrying  Fair
     Amount    Value(1)  Amount    Value(1)
<S>                                                            <C>                <C>
<C>            <C>
Financial assets:
Cash and cash equivalents     $  31,103 31,103    27,294    27,294
Federal Home Loan Bank   152  152  90   90
Federal funds sold  500  500  10,000    10,000
Securities     195,717   195,717   179,464   179,464
Net loans 279,746   281,965   259,101   259,310

   Total Earning Assets  507,218   509,437   475,949   476,158

Fixed assets   9,713     9,713     10,291    10,291

Other assets   15,282    15,282    15,653    15,653

   Total assets     $ 532,213 534,432   501,893   502,102


<CAPTION>


     1996      1995
     Carrying  Fair Carrying  Fair
     Amount    Value(1)  Amount    Value(1)

<S>                                                                       <C>
<C>            <C>            <C>
Financial liabilities:
Deposits:
  Demand, savings,
  NOW and money
  market accounts   $ 264,641 264,641   272,057   272,057
Time certificates   175,008   175,293   154,822   156,268

     Total deposits 439,649   439,934   426,879   428,325


  Repurchase agreements  14,371    14,371    13,382    13,382
  Long term borrowing    10,000    10,034    -    -
  Other liabilities 12,073    12,073    8,733     8,733

     Total liabilities   476,093   476,412   448,994   450,440
     Equity    56,120    58,020    52,899    51,662

     Total liabilities and
       equity  $ 532,213 534,432   501,893   502,102

<FN>
<FN1>
(1)  Fair value estimates are made at a specific point in time, based on
relevant market information and information about the financial instrument.
These estimates are subjective in nature and involve uncertainties and
matters of significant judgment and, therefore, cannot be determined with
precision.  Changes in assumptions could significantly affect the
estimates.
</FN>
</TABLE>

(19)   Regulatory Capital Requirement



The Corporation and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory -- and possibly
additional discretionary -- actions by regulators that, if undertaken,
could have a direct material effect on the consolidated financial
statements.  Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Bank must meet specific capital
guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off balance sheet items as calculated under
regulatory accounting practices.  The  capital amounts and classification
are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.
    Quantitative measures established by regulation to ensure capital
adequacy require the Corporation and the Bank to maintain minimum amounts
and ratios (set forth in the table below) of total and Tier 1 capital to
risk-weighted assets, and of Tier 1 capital to average assets.  Management
believes, as of December 31, 1996, that the Corporation and the Bank meet
all capital adequacy requirements to which they are subject.

The actual capital amounts and ratios of the Corporation and the Bank are
also presented in the following table:
<TABLE>
<CAPTION>

                              To Be Well
                              Capitalized Under
                         For Capital    Prompt Corrective
          Actual         Adequacy Purposes        Action Provisions

          Amount         Ratio     Amount    Ratio         Amount           Ratio
As of December 31, 1996
<S>                         <C>             <C>        <C>                 <C>
<C>                <C>
Total Capital (to risk weighted assets):
     Consolidated   $ 49,048,781   16.87%     $ 23,265,476   8.00%    N/A  N/A
     Subsidiary     $ 47,729,551   16.49%     $ 23,162,443   8.00%     $ 28,953,054
10.00%

Tier 1 Capital (to risk weighted assets):
     Consolidated   $ 45,409,356   15.61%     $ 11,632,738   4.00%    N/A  N/A
     Subsidiary     $ 44,106,026   15.23%     $ 11,581,222   4.00%     $ 17,371,832
6.00%

Tier 1 Capital (to average assets):
     Consolidated   $ 45,409,356   8.97%      $ 15,186,375   3.00%    N/A  N/A
     Subsidiary     $ 44,106,026   8.72%      $ 15,173,735   3.00%     $ 25,289,558
5.00%

As of December 31, 1995

Total Capital (to risk weighted assets):
     Consolidated   $ 44,571,233   16.46%     $ 21,661,035   8.00%    N/A  N/A
     Subsidiary     $ 43,982,583   16.27%     $ 21,629,590   8.00%     $ 27,036,988
10.00%

Tier 1 Capital (to risk weighted assets):
     Consolidated   $ 41,180,332   15.21%     $ 10,830,518   4.00%    N/A  N/A
     Subsidiary     $ 40,596,535   15.02%     $ 10,814,795   4.00%     $ 16,222,193
6.00%

Tier 1 Capital (to average assets):
     Consolidated   $ 41,180,332   8.52%      $ 14,498,509   3.00%    N/A  N/A
     Subsidiary     $ 40,596,535   8.41%      $ 14,486,089   3.00%     $ 24,143,482
5.00%
</TABLE>



                            EXHIBIT E













                  CHEMUNG FINANCIAL CORPORATION


                         Subsidiary List








                   Name                           State     of
Incorporation

    Chemung Canal Trust Company                   New York




                                 EXHIBIT F






                 NOTICE OF ANNUAL MEETING, PROXY STATEMENT
                   DATED MARCH 10, 1997, AND PROXY FORM








                                             March 10, 1997

Dear  Shareholder:

     You are cordially invited to attend the Annual Meeting of Shareholders
to  be  held on Tuesday, April 8, 1997, at 7:00 p.m. at the Elmira  Holiday
Inn,  in  the  City of Elmira, New York.  Following the Meeting,  desserts,
coffee, tea and other refreshments will be served.

      The  one item on the agenda requiring Shareholders' vote will be  the
election  of   six   directors.   The candidates nominated  for  three-year
terms,  all currently serving,  are:  David J. Dalrymple, Richard H. Evans,
Edward B. Hoffman, John F. Potter, William C. Ughetta and Jan P. Updegraff.
The  attached Proxy Statement sets forth in detail information relating  to
the  nominated candidates as well as those directors continuing  in  office
and additional information relating to the management of the corporation.

      In addition to the above-noted election, we will review our financial
performance for the past year and discuss our plans for 1997.

      It is important that you be represented at the Meeting whether or not
you  plan to attend in person.  Accordingly, we urge you to mark, sign  and
date  the proxy card enclosed in the mailing envelope sleeve and return  it
in  the envelope provided.  Also, if you plan to attend the Meeting, please
mark  the proxy card where indicated and include the number in your  group.
Your directors and management look forward to seeing you on April 8.

                                        Sincerely yours,

                                        /s/ John W. Bennett

                                        John W. Bennett
                                        Chairman of the Board and
                                        Chief Executive Officer












                                     
                                     
                                     
                                     
                          One Chemung Canal Plaza
                               P.O. Box 1522
                          Elmira, New York  14902
                                     
                             Parent Company of
                        Chemung Canal Trust Company

                 NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                     


As  directed  by  the Board of Directors of Chemung Financial  Corporation,
NOTICE  IS  HEREBY  GIVEN that the Annual Meeting of  Shareholders  of  the
Corporation will be held at the Elmira  Holiday Inn, One Holiday Plaza, 760
East  Water Street, Elmira,  New York, Tuesday, April 8, 1997, at 7:00 p.m.
for the following purposes:

          To elect six (6) directors, each to hold office for a term of three
        years  and until their respective successors have been elected  and
        qualified.
        
           To  transact such other business as may properly come before the
        Meeting or any adjournments thereof.

The  Board  of  Directors has fixed the close of business on  February  28,
1997,  as  the  record date for determination of Shareholders  entitled  to
notice of and to vote at this Meeting.

Shareholders are requested to date, sign and mail the enclosed proxy in the
envelope provided at their earliest convenience.  A prompt response will be
appreciated and will save the Corporation additional time and expense.

                                         BY ORDER OF THE BOARD OF DIRECTORS

                                                           Jerome F. Denton
                                                                  Secretary


March 10, 1997

                                     
                                     
                       CHEMUNG FINANCIAL CORPORATION
         ONE CHEMUNG CANAL PLAZA, P.O. BOX 1522, ELMIRA, NEW YORK
                                     
                              PROXY STATEMENT
                                     
               ANNUAL MEETING OF SHAREHOLDERS, APRIL 8, 1997
                                     


Chemung  Financial  Corporation  and its wholly-owned  subsidiary,  Chemung
Canal  Trust Company, are incorporated under the laws of the State  of  New
York.    For   purposes  of  this  proxy  statement,  financial  and  other
information  is  presented on a consolidated basis  for  Chemung  Financial
Corporation ("Corporation") and Chemung Canal Trust Company ("Bank").   The
disclosed  information of the Corporation and the Bank should be viewed  as
though its pertained to one entity, unless otherwise stated.

This  Proxy  Statement is furnished in connection with the solicitation  of
proxies  by  the  Board  of  Directors for use at  the  Annual  Meeting  of
Shareholders (the "Annual Meeting") of Chemung Financial Corporation to  be
held  on  Tuesday, April 8, 1997, at 7:00 P.M., at the Elmira Holiday  Inn,
One  Holiday  Plaza, 760 East Water Street, Elmira, New York.   This  Proxy
Statement  and  the  accompanying Proxy and Notice  of  Annual  Meeting  of
Shareholders are being mailed to Shareholders on or about March  10,  1997.
A  Shareholder  granting  a proxy has the right to  revoke  it  by  a  duly
executed  Proxy bearing a later date, by attending the Annual  Meeting  and
voting  in  person,  or  by  otherwise  notifying  the  Secretary  of   the
Corporation in writing prior to the Annual Meeting.

Only  Shareholders of record at the close of business on February 28, 1997,
are  entitled to receive notice of and to vote at  the Annual Meeting.   As
of  February  12,  1997,  there  were  2,072,214  shares  of  Common  Stock
outstanding  and entitled to vote.  Each share of Common Stock is  entitled
to one vote.  There are no cumulative voting rights.  Nominees for director
will  be  elected  by a plurality of votes cast at the  Annual  Meeting  by
holders of Common Stock present in person or by proxy and entitled to  vote
on  such  election.  Any other matter requires the affirmative  vote  of  a
majority of votes cast at the meeting, except as otherwise provided in  the
Corporation's  Certificate  of  Incorporation  or  By-laws.   Only   shares
affirmatively  voted  in  favor of a nominee will  be  counted  toward  the
achievement  of  a plurality.  Votes withheld (including non-broker  votes)
and  abstentions  are counted as present for the purpose of  determining  a
quorum but are not counted as votes cast.

The  cost  of soliciting proxies will be borne by the Corporation  and  the
Bank.   In  addition  to  solicitations by mail,  some  of  the  directors,
officers, and regular employees of the Corporation and the Bank may conduct
additional  solicitations  by  telephone  and  personal  contacts   without
remuneration.   American Stock Transfer & Trust Company, the  Corporation's
transfer agent, will aid the Corporation in the solicitation of proxies and
proxy  vote  tabulations.   Nominees,  brokerage  houses,  custodians   and
fiduciaries will be requested to forward soliciting material to  beneficial
owners  of  stock  held of record and the Corporation will  reimburse  such
persons for any reasonable expense.




ACTION TO BE TAKEN UNDER PROXY:

It  is  proposed  that at the Annual Meeting action will be  taken  on  the
matters  set  forth  in  the  accompanying Notice  of  Annual  Meeting  and
described  in  this Proxy Statement.  Proxies returned by Shareholders  and
not  revoked  will be voted for the election of the nominees for  directors
unless  Shareholders  instruct  otherwise  on  the  Proxy.   A  Shareholder
granting a proxy has the right to revoke it by filing with the Secretary of
the Corporation prior to the time such proxy is voted a duly executed proxy
bearing a later date, by attending the Annual Meeting and voting in person,
or  by  otherwise notifying the Secretary of the Corporation in writing  of
such  Shareholder's intention to revoke such proxy prior to the  time  such
proxy is voted.  The Board of Directors does not know of any other business
to be brought before the Annual Meeting, but it is intended that, as to any
such other business, a vote may be cast pursuant to the Proxy in accordance
with  the  judgment of the person or persons acting thereunder; and  should
any herein-named nominee for the office of director become unable to accept
nomination or election, which is not anticipated, it is intended  that  the
persons  acting under the Proxy will vote for the election in the stead  of
such nominee of such other person as the Board of Directors may recommend.


BOARD OF DIRECTORS:

Nominees For Election as Directors

Those  persons serving as directors of the Corporation and the Bank,  being
the  same  individuals,  normally serve three-year terms  of  office,  with
approximately one-third of the total number of each such Board of Directors
to  be  elected at each Annual Meeting of each such entity.  The number  of
directors to be elected at the 1997 Annual Meeting of Shareholders  is  six
(6)  for  three-year  terms, each to serve for such term  and  until  their
respective successors are elected and qualified.

The  following  table  sets  forth  information  concerning  the  Board  of
Directors'  nominees for election as directors at the  Annual  Meeting  and
each director continuing in office:
<TABLE>
<CAPTION>

                           Length of       Principal Occupation During
      Name and Age          Service                Past 5 Years
                          As Director
NOMINEES WITH TERMS                     
    EXPIRING IN 2000
<S>                          <C>        <C>
David J. Dalrymple         Since 1993   President  of  Dalrymple   Holding
Age 43                                  Corporation  since  December   17,
                                        1993,  parent company for  several
                                        construction  companies;  formerly
                                        Vice President.
                                        
Richard H. Evans           Since 1985   Retired  since  January  1,  1995;
Age 66                                  formerly Chairman of the  Board  &
                                        Chief  Executive Officer of  Chas.
                                        F. Evans Co., Inc., specialists in
                                        commercial roofing.
                                        
Edward B. Hoffman          Since 1993   Partner   with   Sayles,    Evans,
Age 65                                  Brayton, Palmer & Tifft law firm.
                                        
                                        
                                        
                                        
                           Length of       Principal Occupation During
      Name and Age          Service                Past 5 Years
                          As Director
NOMINEES WITH TERMS                     
EXPIRING IN 2000
(continued)
John F. Potter             Since 1991   President   of   Seneca   Beverage
Age 51                                  Corporation,      a      wholesale
                                        distributor  of  beer,  water  and
                                        soda products.
                                        
William C. Ughetta         Since 1985   Senior  Vice President and General
Age 64                                  Counsel of Corning Incorporated, a
                                        diversified manufacturing company.
                                        
Jan P. Updegraff           Since 1996   President   and  Chief   Operating
Age 54                                  Officer  of  the  Corporation  and
                                        Bank   since  February  14,  1996;
                                        formerly   Vice   President    and
                                        Treasurer  of the Corporation  and
                                        Executive  Vice President  of  the
                                        Bank.
                                        
DIRECTORS CONTINUING                    
IN OFFICE WITH TERMS
    EXPIRING IN 1999
John W. Bennett            Since 1988   Chairman  of the Board  and  Chief
Age 63                                  Executive    Officer    of     the
                                        Corporation   and    Bank    since
                                        February    14,   1996;   formerly
                                        President   and  Chief   Executive
                                        Officer of the Corporation and the
                                        Bank;  also a director of Hardinge
                                        Inc.
                                        
Robert H. Dalrymple        Since 1995   Secretary  of  Dalrymple   Holding
Age 46                                  Corporation, a parent company  for
                                        several construction companies.
                                        
Natalie B. Kuenkler        Since 1985   Director   of  various   community
Age 71                                  organizations.
                                        
                                        
Ralph H. Meyer             Since 1985   President   and  Chief   Executive
Age 57                                  Officer   of   Guthrie  Healthcare
                                        System,  a  vertically  integrated
                                        health care delivery system.
                                        
Samuel J. Semel            Since 1993   President  of Chemung Electronics,
Age 70                                  Inc.,  an  electronic and computer
                                        consulting firm.
                                        
Richard W. Swan            Since 1985   President  of  Swan  &  Sons-Morss
Age 48                                  Co.,  Inc., an insurance brokerage
                                        agency.
                                        
                                        
                                        
                                        
                                        
                           Length of       Principal Occupation During
      Name and Age          Service                Past 5 Years
                          As Director
                                        
DIRECTORS CONTINUING                    
IN OFFICE WITH TERMS
    EXPIRING IN 1998

Robert E. Agan             Since 1986   Chairman  of the Board  and  Chief
Age 58                                  Executive  Officer  since  October
                                        21, 1996 of Hardinge Inc., a world-
                                        wide  machine  tool  manufacturer;
                                        formerly  also President  of  said
                                        Company.
                                        
Donald L. Brooks, Jr.      Since 1985   Physician.
Age 68

Stephen M. Lounsberry      Since 1995   President  of  Applied  Technology
III                                     Manufacturing  Corporation   since
Age 43                                  July  17, 1996, a manufacturer  of
                                        railroad    lubrication   systems;
                                        formerly  President  of  Moore   &
                                        Steele Corporation.
                                        
Boyd McDowell II           Since 1985   Retired; formerly Chairman of  the
Age 71                                  Board  and Chief Executive Officer
                                        of the Corporation and the Bank.
                                        
Thomas K. Meier            Since 1988   President of Elmira College.
Age 56                                  
                                        
Charles M. Streeter, Jr.   Since 1985   President  of Streeter Associates,
Age 57                                  Inc.,     a    general    building
                                        contractor.
                                        
Nelson Mooers van den      Since 1985   Chairman   of  the  Board,   Chief
Blink                                   Executive Officer and Treasurer of
Age 62                                  The Hilliard Corporation, a motion
                                        control  equipment, oil  reclaimer
                                        and filter manufacturer.
                                        
</TABLE>


Directors and Committee Meetings

The Board of Directors of the Corporation held nine (9) regularly scheduled
meetings during the year ended December 31, 1996.  The Corporation  has  no
standing committees.

The  Board  of  Directors of the Bank held twelve (12) regularly  scheduled
meetings  and one special meeting during the year ended December 31,  1996.
Among  its standing committees, the Board of Directors of the Bank  has  an
Examining Committee, Nominating Committee and a Personnel Committee.

The Examining Committee makes an annual examination of the Bank as a whole,
reviews  the  Bank's  internal  audit  and  loan  review   procedures   and
recommends  to  the  Board  of Directors the engagement  and  dismissal  of
independent auditors.  During 1996 this Committee held  three (3) meetings.
On  December 31, 1996, its members were Messrs. Semel (Chairman), Agan,  R.
Dalrymple, Evans, Hoffman, Lounsberry, McDowell, Meier and Meyer.

The  Nominating Committee selects and recommends to the Board of  Directors
nominees  for  election to the Board.  The Committee will consider  written
recommendations by Shareholders for nominees for election to the  Board  if
such recommendations are mailed to the Chairman of the Nominating Committee
or  to  the  Chairman of the Board of the Corporation at the  Corporation's
Main  Office, One Chemung Canal Plaza, Elmira, New York 14902.  There  were
no  Committee  meetings  held in 1996.  On December 31, 1996,  its  members
were  Mrs.  Kuenkler  (Chairman) and Messrs. Agan, Bennett,  D.  Dalrymple,
McDowell, Potter, Streeter, Swan and Updegraff.

The  Personnel  Committee  is responsible for the nomination  of  officers,
recommendation  of Executive Officer compensation plans, and  establishment
of  guidelines  for  setting  all  other  officers'  salaries.   Additional
responsibilities  include  the  review and  approval  of  employee  benefit
programs and employee relation policies and procedures.  The Committee held
eight  (8)  meetings  in 1996 and on December 31, 1996,  its  members  were
Messrs. Meyer (Chairman), Brooks, D. Dalrymple, Evans, Meier, Potter, Swan,
Tryon, and Ughetta.

During  the  year ended December 31, 1996, each director of the Corporation
and the Bank attended at least 75% of the aggregate of (1) the total number
of  Board  Meetings held and (2) the total number of meetings held  by  all
committees of which such director was a member, with the exceptions of  Mr.
D. Dalrymple who attended 72%, and Mrs. Kuenkler who attended  67%, of such
meetings.

Directors Compensation

Each  director of the Bank who is not an officer or employee  of  the  Bank
receives an annual retainer of $5,000 and a fee of $300 for each meeting of
the Board of Directors attended.  Those directors who are members of one or
more  committees of the Board of Directors also receive a fee of  $300  for
each meeting of each committee attended, with the exception of the Chairman
of each committee who receives $350.

Directors  who are not officers or employees of the Corporation  receive  a
fee  of  $300  for  attendance at meetings of the Board of the  Corporation
which  are  held on days when there is no meeting of the Board of Directors
of  the  Bank.   There were no such meetings held during 1996.   Otherwise,
directors  of the Corporation are not compensated for services rendered  by
them  to  the  Corporation.  It presently is contemplated  that  such  will
continue to be the policy of the Corporation.

Any director who is entitled to receive a retainer and fees for meetings of
the Board of Directors and of committees thereof attended may elect to have
all  or  a  portion  of said retainer and fees deferred  under  the  Bank's
"Deferred  Directors Fee Plan".  Each participating director may designate,
in  increments  of  10%, the compensation to be deferred,  or  compensation
already  deferred,  to  be  allocated to a memorandum  Money  Market  or  a
memorandum  Unit  Value  Account, or a combination of such  accounts.   The
memorandum Money Market Account of each participating director is  credited
with  the  dollar amount of deferral, and interest is compounded  quarterly
and  added to said account at a rate equal to the "Applicable Federal Rate"
for  short-term debt instruments as computed and published by the  Internal
Revenue Service for the month immediately preceding the applicable calendar
quarter.   The memorandum Unit Value Account of each participating director
is  credited with the dollar amount of deferral, with the aggregate of said
deferred  amounts being converted to units on a quarterly basis by dividing
the  aggregate of said deferred amounts by the closing bid price for shares
of  the  Common Stock of the Corporation on such trading dates as described
in  the  Plan.  Dividends are credited to said account on the dates and  at
the   rate  per  unit  at  which  dividends  are  paid  per  share  on  the
Corporation's  outstanding Common Stock and are  then  converted  to  units
using  the  same  basis  of  conversion as for deferred  amounts.    Within
certain  time  limitations, a participating director may elect  to  receive
deferred fees either in a lump sum or in installments.


The  aggregate  amount of directors' retainers and fees paid  and  deferred
during 1996 was $256,500.  No additional compensation was  received by  any
director for special assignments or services.


Certain Transactions


Some  of  the  directors  and  officers  of  the  Bank,  and  some  of  the
corporations  and  firms with which these individuals are associated,  also
are  customers  of  the Bank in the ordinary course  of  business,  or  are
indebted  to  the Bank in respect to loans of $60,000 or more,  and  it  is
anticipated  that some of these individuals, corporations  and  firms  will
continue to be customers of and indebted to the Bank on a similar basis  in
the future.  All loans extended to such individuals, corporations and firms
were  made  in the ordinary course of business, did not involve  more  than
normal  risk  of collectibility or present other unfavorable  features  and
were  made  on substantially the same terms, including interest  rates  and
collateral,  as  those  prevailing at the same  time  for  comparable  bank
transactions with unaffiliated persons.


The  Bank  has  purchased insurance from a CNA Company,  American  Casualty
Company  of Reading, Pennsylvania, providing for reimbursement of directors
and  officers  of  the  Corporation and the Bank  for  costs  and  expenses
incurred  by  them in actions brought against them for "wrongful  acts"  in
connection with their duties as directors or officers, including actions as
fiduciaries  of  the  Bank's Pension and Profit-Sharing  Plans,  under  the
Employee  Retirement Income Security Act of 1974.  The insurance  coverage,
which  expires in February 1998, costs $18,900 on an annual basis, and  has
been  paid  by  the  Bank.  No claims have been made  or  paid  under  this
insurance.


The  Bank has retained Sayles, Evans, Brayton, Palmer & Tifft, of which Mr.
Hoffman  is  a  partner, for legal services during the last two  years  and
expects to retain Sayles, Evans, Brayton, Palmer & Tifft for legal services
during the current year.


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS:


      The  following table sets forth information, as of January 31,  1997,
with  respect  to  any  person who is known by the Corporation  to  be  the
beneficial  owner  of  more than five percent of the  Corporation's  Common
Stock:
<TABLE>
<CAPTION>


      Name and Address of          Number of Shares of   Percent of Shares
        Beneficial Owner                 Common             Outstanding
                                   Stock Beneficially
                                          Owned
<S>                                            <C>                   <C>
Chemung Canal Trust Company             371,8131               17.9%
     One Chemung Canal Plaza
     Elmira, NY  14902

Chemung Canal Trust Company                                       
     Profit-Sharing, Savings and        232,3422               11.2%
     Investment Plan
     One Chemung Canal Plaza
     Elmira, NY  14902

Mary E. Dalrymple                                                 
     168 Christian Hollow Road          218,2553               10.5%7
     Pine City, NY  14871                                         

David J. Dalrymple                                                
     274 Upper Coleman Avenue           190,5234, 6            9.2%7
     Elmira, NY  14905                                            
                                                                  
Robert H. Dalrymple                                               
     875 Upland Drive                   179,4075, 6            8.7%7
     Elmira, NY  14905                                            
</TABLE>

1 Held  by  the Bank in various fiduciary capacities, either alone or  with
  others.   Includes  25,613 shares held with sole voting  and  dispositive
  powers, 346,200 shares held with shared power to vote and 184,399  shares
  held  with  shared  power  to dispose.  Shares  held  in  a  co-fiduciary
  capacity by the Bank are voted by the co-fiduciary or fiduciaries in  the
  same  manner  as  if  the  co-fiduciary  or  fiduciaries  were  the  sole
  fiduciary.   Shares held by the Bank as sole trustee  are  voted  by  the
  Bank  only  if the trust instrument provides for voting of the shares  at
  the  direction  of the donor or a beneficiary and such  direction  is  in
  fact received.
  
2 Voted by the Bank as trustee as directed by the Plan participants.
  
3 Includes  115,255  shares  held  directly  and  103,000  shares  held  by
  Dalrymple  Family Limited Partnership, of which Mary E. Dalrymple,  David
  J.  Dalrymple  and  Robert H. Dalrymple are sole  general  partners  (see
  footnotes 4 and 5).
  
4 Includes 46,461 shares held directly, 1,904 shares held as custodian  for
  Mr.  Dalrymple's  children  under the New York  State  Uniform  Gifts  to
  Minors  Act,  103,000 shares held by Dalrymple Family Limited Partnership
  (see   footnote   3),  and  39,158  shares  held  by  Dalrymple   Holding
  Corporation,  of  which David J. Dalrymple and Robert  H.  Dalrymple  are
  officers,   directors  and  principal  shareholders  (see  footnote   5).
  Excludes 1,988 shares held by Mr. Dalrymple's spouse.
  
5 Includes 35,345 shares held directly, 1,904 shares held as custodian  for
  Mr.  Dalrymple's  children  under the New York  State  Uniform  Gifts  to
  Minors  Act,  103,000 shares held by Dalrymple Family Limited Partnership
  (see   footnote   3),  and  39,158  shares  held  by  Dalrymple   Holding
  Corporation  (see  footnote  4).   Excludes  1,345  shares  held  by  Mr.
  Dalrymple's spouse.
  
6 Excludes 15,115 shares held by Susquehanna Supply Company of which  David
  J.  Dalrymple  and Robert H. Dalrymple each own 23.1% of the  outstanding
  common stock.
  
7 Because of the definition of "beneficial ownership" under Section  13  of
  The  Exchange Act, and the rules and regulations promulgated  thereunder,
  Mary, David and Robert Dalrymple are listed as beneficial owners of  many
  of  the  same  shares.  Without such multiple counting, Mary,  David  and
  Robert  Dalrymples' total aggregate beneficial ownership is approximately
  16.6%  of  the outstanding shares of Common Stock of the Corporation  and
  if  deemed  to  be  a member of a "group" within the meaning  of  Section
  13(d)(3)  of  The  Exchange  Act, such group  would  be  deemed  to  hold
  approximately  16.6%  of the outstanding shares of Common  Stock  of  the
  Corporation.   Nothing  described herein shall  infer  or  be  deemed  an
  admission by such person that such a group exists.

SECURITY OWNERSHIP OF MANAGEMENT:

As of January 31, 1997, each director or nominee and each Executive Officer
named  in  the  Summary  Compensation Table herein, individually,  and  all
directors,  nominees and Executive Officers as a group  beneficially  owned
Common  Stock  as  reported to the Corporation as of said date  as  follows
(unless otherwise indicated, each of the persons named has sole voting  and
investment power with respect to the shares listed):
<TABLE>
<CAPTION>

    Directors, Nominees and        Amount and Nature        Percent of
      Executive Officers             of Beneficial            Shares
                                       Ownership           Outstanding*
<S>                                      <C>                  <C>
Robert E. Agan                               450A               *
                                                                 
John W. Bennett                            8,821B               *
                                                                 
Donald L. Brooks, Jr.                      6,250A               *
                                                                 
David J. Dalrymple                        48,365C              2.33%
                                                                 
Robert H. Dalrymple                       37,249C              1.80%
                                                                 
Richard H. Evans                           9,352                *
                                                                 
Edward B. Hoffman                          1,710A               *
                                                                 
Natalie B. Kuenkler                        6,706D               *
                                                                 
Stephen M. Lounsberry III                  3,845A               *
                                                                 
Boyd McDowell II                           6,418                *
                                                                 
Thomas K. Meier                            2,000                *
                                                                 
Ralph H. Meyer                             2,595A               *
                                                                 
John F. Potter                            8,848A, E             *
                                                                 
Samuel J. Semel                            4,522A               *
                                                                 
Charles M. Streeter, Jr.                 10,213A, F             *
                                                                 
Richard W. Swan                           19,188G               *
                                                                 
William A. Tryon                          12,679                *
                                                                 
William C. Ughetta                         9,000A               *
                                                                 
Nelson Mooers van den Blink                1,598                *
                                                                 
Jan P. Updegraff                           3,676B               *
                                                                 
All   Directors,  Nominees  and          220,673H             10.65%
Executive Officers as  a  group
(25 persons)

</TABLE>
  
* Unless otherwise noted, less than 1% per individual.
  
A 
  In  addition,  Messrs.  Agan (4,782), Brooks (290),  Hoffman,  (1,822),
  Lounsberry  (964),  Meyer  (3,298),  Potter  (3,388),  Semel   (1,450),
  Streeter  (989),  and Ughetta (2,807) have credited to  their  accounts
  the  equivalent of that number of shares shown in parenthesis following
  their  names,  of  Common  Stock  in valuation  entry  form  under  the
  Corporation's Deferred Directors Compensation Plan.  Deferred fees will
  be  paid  solely  in cash pursuant to the terms of  the  Plan  and  the
  election of the participant.
  
B Includes all vested shares of Common Stock of the Corporation held  for
  the  benefit  of each Executive Officer by the Bank as trustee  of  the
  Bank's  Profit-Sharing, Savings and Investment Plan, who  may  instruct
  the  trustee  as to the voting of such shares.  If no instructions  are
  received,  the  trustee votes the shares in the same proportion  as  it
  votes  all of the shares for which instructions were received from  all
  Plan  participants.  The power to dispose of shares  is  held  by  Plan
  participants  subject  to certain restrictions.   Messrs.  Bennett  and
  Updegraff have a vested interest in 7,635 and 3,518 such shares held by
  the  Plan, respectively.  Under the provisions of the Plan, the trustee
  holds  for  the benefit of all employees who participate  in  the  Plan
  232,342 shares of the Corporation's Common Stock.
  
C Includes  only shares held directly by Messrs. Dalrymple.  See Footnote
  7  of the SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS table on page
  9 for further explanation of shares beneficially held.
  
D Includes  4,131  shares held by Mrs. Kuenkler and another  as  trustees
  under  the Will of a descendent under which Mrs. Kuenkler is an  income
  beneficiary and as trustee shares voting and dispositive powers.   Does
  not  include 75,007 shares owned by The Rathbone Corporation, of  which
  Mrs. Kuenkler is a director.
  
E Includes  5,899 shares owned by Seneca Beverage Corporation,  of  which
  corporation  Mr.  Potter  is  an officer, director  and  the  principal
  shareholder.
  
F Includes  5,418  shares owned by Streeter Associates,  Inc.,  of  which
  corporation  Mr.  Streeter is an officer, director  and  the  principal
  shareholder.
  
G Includes  5,850 shares owned by Swan & Sons-Morss Co., Inc.,  of  which
  corporation  Mr. Swan is an officer, director and one of the  principal
  shareholders and 205 shares held by Mr. Swan as custodian for his minor
  children.  Does not include 2,158 shares held by others as trustees for
  a  trust of which Mr. Swan is an income beneficiary, as to which shares
  Mr. Swan disclaims beneficial ownership.
  
H Does not include 10,747 shares owned by spouses of certain officers and
  directors  as  to  which  shares such officers and  directors  disclaim
  beneficial ownership.
  

Section  16(a)  of  the  Securities  Exchange  Act  of  1934  requires  the
Corporation's directors and executive officers, and persons  who  own  more
than  ten  percent  of  a  registered class  of  the  Corporation's  equity
securities,  to  file with the Securities and Exchange  Commission  initial
reports  of  ownership,  reports of changes in  beneficial  ownership,  and
annual  reports  involving security transactions pursuant to  one  or  more
rules  as  set  forth  under Sections 16(a) and  16(b)  of  the  Securities
Exchange Act.  Directors, executive officers, and  greater than ten percent
shareholders are required by SEC regulation to furnish the Corporation with
copies of all Section 16(a) forms they file.


To  the  Corporation's knowledge, based on review of  the  copies  of  such
reports  furnished to the Corporation and written representations  that  no
other  reports  were  required for the year ended December  31,  1996,  all
Section  16(a)  filing requirements applicable to its  executive  officers,
directors  and any ten percent  shareholder were complied with, except  one
filing by Mr. Lounsberry was inadvertently filed late.


MANAGEMENT:


Directors' Personnel Committee Report on Executive Compensation


      Under  the  supervision of the Personnel Committee of  the  Board  of
Directors  composed entirely of outside directors, the Bank  has  developed
and   implemented  compensation  policies  which  seek   to   enhance   the
profitability  of the Bank and the Corporation and thus, Shareholder  value
while  at  the same time providing fair and competitive compensation  which
will   attract   and   retain  well-qualified   executives.    Based   upon
recommendations of the Personnel Committee, the Board of Directors sets the
annual  compensation  of the Chief Executive and Chief Operating  Officers.
The  Committee  also  reviews and recommends  to  the  Board  of  Directors
compensation of other senior management as first recommended by  the  Chief
Executive Officer based upon performance and other relevant factors.  Aside
from  the  fringe benefit programs in which all Bank employees participate,
compensation  of all Bank officers and exempt non-officers consists  of  an
annual  salary and a management incentive bonus.  The management  incentive
bonus  is  subject to the terms and conditions of the Management  Incentive
Plan  adopted by the Board of Directors, which provides for the payment  of
bonuses  to participants in accordance with an allocation formula based  in
part  on the Corporation's attainment of specific operating objectives  and
in part on a subjective review of the participant's individual performance.
Additionally,  those  officers  who  play  a  major  role  in  setting  and
implementing  long-term  strategies, currently being  the  Chief  Executive
Officer  and  the  President,  may receive  a  long-term  incentive  award.
Payment  of the long-term incentive award will be deferred for three  years
following  the accrual year and may be further deferred at the election  of
the  participant.  The incentive bonus may or may not be  deferred  at  the
officer's  election.  For 1996, the Committee and Board determined  at  the
beginning of the year that incentive bonuses and long-term awards could not
be issued unless the Corporation attained net income (after taxes) equal to
at  least a 1.0% return on average assets and an efficiency ratio of 67% or
less,  each  of  which  targets were met.  For 1996,  Messrs.  Bennett  and
Updegraff  received incentive bonuses of $25,000 and $15,000, respectively.
No  long-term awards were issued.  Senior Officer participants as a  group,
including  Messrs. Bennett and Updegraff, received incentive  bonus  awards
totaling $191,205 for 1996.


In  evaluating  the  performance and recommending the compensation  of  the
Chief  Executive  Officer and the compensation guidelines  for  the  Bank's
other  senior  management,  the  committee has  taken  particular  note  of
management's ability during 1996 in achieving certain profit,  growth,  and
operational objectives which were established by the Board of Directors  in
the  Bank  Plan  at  the beginning of 1996 and compared  the  Corporation's
financial   results  against  the  results  reported  by  similar   banking
businesses  in  New York and Pennsylvania.  The financial  and  operational
measurements  considered  by the Board were:  profits,  return  on  assets,
return  on equity, new market penetration, new product development, expense
control,  asset  growth,  non-interest  income,  asset  quality  and  asset
liability  management.  There is no specific weight given to any  of  these
factors  and there is no formula whereby a certain performance will  result
in  a  certain salary.  The committee considers total performance  and  the
total  financial  and  operating conditions  of  the  Bank  in  making  its
compensation recommendations.

Also,  in  considering the compensation of the Chief  Executive  and  Chief
Operating Officers, the committee periodically reviews reports prepared  by
various  organizations which provide comparative information  on  Executive
compensation for a nationwide peer group of independent banks  and  holding
companies  having similar asset size.  From this review it  was  determined
that the performance of the Bank was within the range reported by its peers
and that the compensation paid by the Bank was appropriate in comparison to
the peer group.

      In  its  review  of  management  performance  and  compensation,  the
committee has also taken into account management's consistent commitment to
the  long-term  success  of the Corporation and Bank.   The  committee  has
recognized  that profitability in any one year is considerably impacted  by
the  general  economic conditions nationally and in its market areas,  over
which  management  has  little or no control, and the  committee's  policy,
therefore,  is  to not over-emphasize, either positively or  negatively,  a
single  year's results at the expense of significant, sustained,  long-term
earnings growth.

      Based on its evaluation of these factors, the committee believes that
the  executive  management  of the Corporation is  dedicated  to  achieving
significant  improvements in long-term financial performance and  that  the
compensation policies, plans and programs the committee has implemented and
administered have contributed to achieving this management focus.

                                     
<TABLE>
<CAPTION>
                                     
              SUBMITTED BY THE DIRECTORS' PERSONNEL COMMITTEE
                                     
                                     
<S>                          <S>                      <S>
Ralph H. Meyer, Chairman      Richard H. Evans         Richard W. Swan
Donald L. Brooks, Jr.         Thomas K. Meier          William A. Tryon
David J. Dalrymple            John F. Potter           William C. Ughetta


Comparative Return Performance Graph
                                     
     Comparison of Five-Year Cumulative Total Return For Fiscal Years
   Ending December 31, 1992 - 1996 Among Chemung Financial Corporation,
          NASDAQ - Composite Index and NASDAQ - Bank Stocks Index




                 (OMITTED GRAPHIC MATERIAL - SEE APPENDIX)
                                     

</TABLE>
<TABLE>
<S>                            <C>    <C>     <C>     <C>     <C>    <C>
                               1991    1992    1993    1994    1995   1996
Chemung Financial Corporation 100.00  105.83  136.77  157.68  178.45 226.49
NASDAQ - Composite            100.00  116.38  133.60  130.59  184.67 227.16
NASDAQ - Bank Stocks          100.00  145.55  165.99  165.39  246.32 325.60
</TABLE>

The cumulative total return includes (i) dividends paid and (ii) changes in
the  share price of the Corporation's Common  Stock and assumes  that   all
dividends were reinvested.  The above graph  assumes that the  value of the
investment  in  Chemung Financial Corporation and each index  was  $100  on
December 31, 1991.


The NASDAQ - Composite and  Bank Stock indices were obtained from the
Center for Research  in Security Prices, University of Chicago, Chicago,
Illinois.


Executive Officers


During  1996,  the  names and positions of the executive  officers  of  the
Corporation and the Bank, all serving one-year terms, were as follows:
<TABLE>
<CAPTION>

         Name              Age            Position (served since)
<S>                        <C>    <C>
John W. Bennett            63     Chairman   of   the  Board   and   Chief
                                  Executive  Officer  of  the  Corporation
                                  and  the Bank (1996); formerly President
                                  and   Chief  Executive  Officer  of  the
                                  Corporation  and  the Bank  (1991);  and
                                  prior   thereto  President   and   Chief
                                  Operating  Officer  of  the  Corporation
                                  and the Bank (1988).
                                  
Jan P. Updegraff           54     President  and  Chief Operating  Officer
                                  of  the Corporation and the Bank (1996);
                                  formerly  Vice  President and  Treasurer
                                  of  the  Corporation and Executive  Vice
                                  President of the Bank (1990).
                                  
Daniel F. Agan1            63     Vice   President   of  the   Corporation
                                  (1988) and Senior Vice President of  the
                                  Bank (1984).
                                  
Robert J. Hodgson          51     Vice   President   of  the   Corporation
                                  (1990) and Senior Vice President of  the
                                  Bank (1988).
                                  
James E. Corey III         50     Vice   President   of  the   Corporation
                                  (1993) and Senior Vice President of  the
                                  Bank (1993).
                                  
Joseph J. Tascone          49     Vice  President  of the Corporation  and
                                  Senior   Vice  President  of  the   Bank
                                  (1995);    and   prior   thereto    Vice
                                  President of the Bank (1987).
                                  
Jerome F. Denton           45     Secretary of the Corporation (1986)  and
                                  Senior  Vice President and Secretary  of
                                  the Bank (1996).

</TABLE>
1 Mr. Daniel F. Agan is a brother of Board member, Robert E. Agan.
  






Executive Compensation

      The  following information indicates compensation paid or accrued  by
the  Bank  during 1996 for services rendered by each of the Chief Executive
Officer  and  the four  highest-paid executive officers of the  Corporation
and the Bank whose total compensation exceeded $100,000.


      At  present,  the  officers  of the Corporation  are  not  separately
compensated for services rendered by them to the Corporation. It  presently
is   contemplated  that  such  will  continue  to  be  the  policy  of  the
Corporation.
<TABLE>
<CAPTION>


                        Summary Compensation Table
                                     
                                   Annual Compensation   
                                                             All Other
    Name and Principal      Year  Salary($)   Bonus($)1  Compensation($)2
      Position Held
<S>                         <C>    <C>         <C>             <C>
John W. Bennett             1996   200,308     25,000          8,541
Chairman of the Board and                                        
Chief Executive Officer of  1995   194,000     18,000          8,418
the Corporation and the                                          
Bank
                            1994   185,692     30,000          8,174
                                                                 
                                                                 
Jan P. Updegraff            1996   114,039     15,000          7,342
President and Chief                                              
Operating Officer of the    1995    95,385     15,000          6,660
Corporation and the Bank                                         
                            1994    90,385     25,000          6,266

</TABLE>
                                                                 
1 Includes amounts allocated for the year indicated, whether paid or
  deferred, to such person under the Bank-Wide and Management Incentive
  Bonus Plans.
  
2 Includes amounts allocated for the year indicated to such person under
  the Bank's Profit-Sharing, Savings and Investment Plan.
  
Pension Plan

The  Bank  maintains  a  non-contributory,  defined  benefit  Pension  Plan
trusteed  and administered by the Bank.  The Plan covers all employees  who
have  attained age 20 with one or more years of service and who  have   one
thousand hours of service during the plan year.  Under the Plan, the annual
benefit  payable to qualifying employees upon their retirement is based  on
the  average of their five highest paid consecutive years out  of the  last
ten calendar years of employment.  Normal retirement age under the Plan  is
65.  The  Plan  also  provides  for  reduced  benefit  payments  for  early
retirement following age 55.  Compensation under the Plan is limited to all
of  an  employee's salary, wages, or other regular payments from the  Bank,
excluding bonuses, commissions, overtime pay, or other unusual payments.

The  Pension  Plan  provides an annual benefit of 1.2%  for  each  year  of
credited service to a maximum of 25 years and for each additional year to a
maximum of 10 years, 1% times the above average compensation, plus for each
year  of  credited  service to a maximum of 35 years,  .65%  of  the  above
average  compensation to the extent it exceeds the average of  the  taxable
wage  base in effect under Section 230 of the Social Security Act for  each
year  in the 35 - year period ending with the year in which the participant
attains  social  security retirement age (which  base  was  $27,576  for  a
participant attaining age 65 in 1996).

The Bank made contributions to the Pension Plan totaling $262,200 for 1995.
Due  to  a  full funding limitation, the Bank made no contribution  to  the
Pension Plan for the years 1996 and 1994.
      Additionally, effective January 1, 1994, the Bank established a  non-
qualified Executive Supplemental Pension Plan designed to provide a benefit
which, when added to other retirement income, will ensure the payment of  a
competitive  level  of retirement income in order to  attract,  retain  and
motivate  selected executives of the Bank.  From time to time the Board  of
Directors  may  select executives as participants in the plan.   Currently,
Mr. Bennett is the only plan participant.

This Plan provides an annual benefit equal to the amount, if any, that  the
benefit  which  would have been paid under the terms of the Bank's  Pension
Plan,  computed  as if the basic Pension Plan benefit formula  administered
and  payable without regard to the special benefit limitations required  to
comply  with Sections 415,  401(a)(17) and other governing sections of  the
Internal  Revenue  Code,  exceeds  the benefit  which  is  payable  to  the
participant  under  the  terms of the Pension  Plan  on  the  date  of  the
participant's termination.

The  following  table sets forth the estimated annual benefits  under  both
plans,  based  upon  a  straight-life annuity form of pension,  payable  on
retirement  at  age 65 by a participating employee, assuming final  average
earnings  as  shown.  Employees become fully vested following  5  years  of
service.
<TABLE>
<CAPTION>

                                                    
   Average Annual Earnings        Annual Benefits upon Retirement with
                                       Years of Service Indicated
                                                    
                                    20            30            351
          <S>                     <C>           <C>           <C>
          $100,000                33,415         49,123         56,476
                                                                  
          $120,000                40,815         60,023         69,027
                                                                  
          $150,000                51,915         76,373         87,852
                                                                  
          $190,000                66,715         98,173       112,951
                                                                  
          $200,000                70,415        103,623       119,226
                                                                  
<FN>
<FN1>
1  Maximum number of years allowed under the terms of the Retirement Plan
</FN>
</TABLE>

The previously-noted executive officers of the Corporation and the Bank had
the following credited full years of service under the Plan, as of December
31, 1996:  John W. Bennett (41) and Jan P. Updegraff (26).

Profit-Sharing, Savings and Investment Plan

The  Bank maintains a Profit-Sharing, Savings and Investment Plan  for  the
benefit  of   all  employees with one or more years  of  service  who  have
attained one thousand hours of service during the Plan year.    The  Bank's
profit-sharing  contribution in any year is  determined  by  the  Board  of
Directors in its discretion.  The contribution shall not exceed the maximum
amount   deductible  for  income  tax  purposes  for  such   year.   Annual
contributions  under  the  Plan are allocated pro  rata  on  the  basis  of
participants'  aggregate  covered  compensation,  limited,  however,  to  a
maximum of 50% of the defined benefit limit under Code Section 415 (b)  (1)
(A)  in  effect as of January 1 of the Plan Year for which the contribution
is  made  (50%  of  $120,000 or $60,000 for 1996).  Participants  who  have
earned  at least five years of vesting service may make limited withdrawals
from  the  Plan's  Trust Fund from account balances  accumulated  prior  to
January 1, 1985.

The  Plan  further  provides  the  opportunity  for  all  participants   to
contribute up to 10% of pay on a tax-deferred basis with the Bank  matching
50%  of  the first 6% of that contribution.  Both the Bank's profit-sharing
and  matching contributions are invested in the Corporation's Common  Stock
to  the  extent  available.  Participants' accounts are at all  times  100%
vested,  and  benefits are payable upon retirement, death,  disability,  or
other termination of employment.

The  Bank  made contributions to the Profit Sharing, Savings and Investment
Plan totaling $550,854 for 1996, $499,342 for 1995 and $423,161 for 1994.

Employment Contracts

The  Bank  has employment contracts with twenty-one of its senior officers,
all  vice  president level and above.  The contracts provide  that  in  the
event  of  termination of any of these officers' employment without  cause,
the  officer shall continue to receive his or her salary at the level  then
existing  and  the  customary fringe benefits  which  he  or  she  is  then
receiving  for a period ending December 31, 1998, except for Messrs.  Agan,
Corey,  Tascone and Updegraff whose guaranteed terms end December 31, 1999,
and  Mr.  Bennett whose  guaranteed term ends July 1, 1998.  The  contracts
further  provide that they may be extended by the Board of Directors  on  a
year-to-year  basis and also may be terminated for cause upon thirty  days'
notice.

Other Compensation Agreements

The  Bank maintains several contributory and non-contributory medical, life
and  disability  plans  covering all officers, as  well  as  all  full-time
employees.  The Bank does not maintain any stock option, stock appreciation
rights or stock purchase or award plans for officers or directors.

INDEPENDENT PUBLIC ACCOUNTANTS:

The  accounting  firm  of KPMG Peat Marwick LLP, 113 South  Salina  Street,
Syracuse,  New  York  13202 has acted as the Bank's and  the  Corporation's
independent  auditors and accountants since 1990 and will so act  in  1997.
Representatives  of  KPMG Peat Marwick LLP will be present  at  the  Annual
Meeting  of  Shareholders with the opportunity to make  a  statement.   The
representatives will respond to appropriate questions.

OTHER BUSINESS:

Management  knows of no business which will be presented for consideration,
other than the matters described in the Notice of Annual Meeting.  If other
matters are properly presented, the persons designated as proxies intend to
vote thereon in accordance with their best judgment.

SHAREHOLDER PROPOSALS:

Qualified  Shareholders desiring to present a proposal at the  1998  Annual
Meeting  of Shareholders, including a notice of intent to make a nomination
at  said Meeting, must submit such proposal to the Corporation on or before
November  7,  1997.   Such proposals must comply in all respects  with  the
rules and regulations of the Securities and Exchange Commission.


                                         BY ORDER OF THE BOARD OF DIRECTORS
Date:     March 10, 1997
     One Chemung Canal Plaza
     Elmira, NY  14902
                                                           Jerome F. Denton
                                                                  Secretary

                                     
                                  CHEMUNG
                                     
                                     
                                 FINANCIAL
                                     
                                     
                                CORPORATION
                                     
                                     
                  Subsidiary, Chemung Canal Trust Company
                                     
                                     
                                     
                                     
                                     
                                     
                                 Notice of
                                     
                              Annual Meeting
                                     
                                    and
                                     
                              Proxy Statement
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
 One Chemung Canal Plaza                              Annual Meeting of
    P.O. Box 1522                            Shareholders to be held
Elmira, New York  14902                              April 8, 1997

                                     
                       CHEMUNG FINANCIAL CORPORATION

              ANNUAL MEETING OF SHAREHOLDERS - APRIL 8, 1997
            PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                     OF CHEMUNG FINANCIAL CORPORATION

     John R. Battersby, Darwin C. Farber,  and John B. Hintz, each with
power of substitution and with all the powers and discretion the
undersigned would have if personally present, are hereby appointed the
Proxy Agents to represent the undersigned at the Annual Meeting of
Shareholders of Chemung Financial Corporation, to be held on April 8, 1997
(including any adjournments or postponements thereof) and to vote all
shares of Common Stock of Chemung Financial Corporation which the
undersigned is entitled to vote on all matters that properly come before
the meeting, subject to any directions indicated.


                      (To be signed on Reverse Side)

*****************************************************************


THIS  PROXY  WILL,  WHEN PROPERLY EXECUTED, BE VOTED AS  DIRECTED.   IF  NO
DIRECTIONS TO THE CONTRARY ARE GIVEN, THE PROXY AGENTS INTEND TO  VOTE  FOR
THE NOMINEES.

               NOMINEES:
                                        3-year term:
                        FOR    WITHHELD           David J. Dalrymple
1.  Election  of              Richard H. Evans
    Directors            Edward B. Hoffman
               John F. Potter
               William C. Ughetta
          Jan P. Updegraff
 For, except vote withheld from the following nominee(s):


__________________________________________________________

     I/We will attend the Meeting


                                             Number in group          ____

                           DATE                                    Date
      Signature                                 Signature If Held Jointly

NOTE:   Please sign exactly as name appears hereon.  Joint  owners   should
  each  sign.   When signing as attorney, executor, administrator, trustee,
custodian or guardian, please give full title as such.



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S AUDITED ANNUAL FINANCIAL STATEMENTS AND DISCLOSURES FOR THE PERIOD
ENDED DECEMBER 31, 1996 AS PRESENTED IN ITS 4TH QUARTER 1996 FORM 10-K AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND
DISCLOSURES.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           31103
<INT-BEARING-DEPOSITS>                             152
<FED-FUNDS-SOLD>                                   500
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     185365
<INVESTMENTS-CARRYING>                           10352
<INVESTMENTS-MARKET>                             10351
<LOANS>                                         283721
<ALLOWANCE>                                       3975
<TOTAL-ASSETS>                                  532213
<DEPOSITS>                                      439649
<SHORT-TERM>                                     14371
<LIABILITIES-OTHER>                              12073
<LONG-TERM>                                      10000
                                0
                                          0
<COMMON>                                         10750
<OTHER-SE>                                       45370
<TOTAL-LIABILITIES-AND-EQUITY>                  532213
<INTEREST-LOAN>                                  25314
<INTEREST-INVEST>                                11652
<INTEREST-OTHER>                                   545
<INTEREST-TOTAL>                                 37511
<INTEREST-DEPOSIT>                               14286
<INTEREST-EXPENSE>                               15043
<INTEREST-INCOME-NET>                            22468
<LOAN-LOSSES>                                      742
<SECURITIES-GAINS>                                 610
<EXPENSE-OTHER>                                  19408
<INCOME-PRETAX>                                   9424
<INCOME-PRE-EXTRAORDINARY>                        6158
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6158
<EPS-PRIMARY>                                     2.96
<EPS-DILUTED>                                     2.96
<YIELD-ACTUAL>                                    4.79
<LOANS-NON>                                       1494
<LOANS-PAST>                                       226
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                  3900
<CHARGE-OFFS>                                      754
<RECOVERIES>                                        87
<ALLOWANCE-CLOSE>                                 3975
<ALLOWANCE-DOMESTIC>                              1898
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                           2077
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission