CHEMUNG FINANCIAL CORP
10-K, 1998-03-26
STATE COMMERCIAL BANKS
Previous: CHEMUNG FINANCIAL CORP, DEF 14A, 1998-03-26
Next: NATIONAL CITY BANCSHARES INC, 10-K/A, 1998-03-26



3


                                        

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                        
                                    FORM 10-K
                                        
      X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
                                        
                   For the fiscal year ended December 31, 1997
                                       OR
             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT  OF 1934 [No Fee Required]
                                        
          For the transition period from _____________ to _____________
                                        
                         Commission File Number 0-13888
                                        
                          CHEMUNG FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)
                                        
                  NEW YORK                         16-123703-8
          (State or other jurisdiction of                    (I.R.S. Employer
             incorporation   or  organization)                    Identification
Number)

          One Chemung Canal Plaza, P.O. Box 1522
                 Elmira, New York                      14902
          (Address of principal executive offices)               (Zip Code)

          Registrant's telephone number, including area code:  (607) 737-3711

          Securities registered pursuant to Section 12(b) of the Act:  None
          Securities registered pursuant to Section 12(g) of the Act:
                                        
                       Common Stock, par value $5 a share
                                (Title of class)

Indicate  by check mark if disclosure of delinquent filers pursuant to Item  405
of  Regulation  S-K is not contained herein, and will not be contained,  to  the
best  of  registrant's knowledge, in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  registrant  was
required  to  file  such  reports), and (2) has  been  subject  to  such  filing
requirements for the past 90 days.

YES   X    NO

The aggregate market value of Common Stock held by nonaffiliates on February 28,
1998 was $47,657,848

As  of  February 28, 1998 there were 2,061,738 shares of Common  Stock,  $5  par
value outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the Annual Report to  Shareholders for the year ended December  31,
1997 are incorporated by reference into Parts I, II and IV.
Portions of the Proxy Statement for the Annual Shareholders meeting to be held
on May 13, 1998 are incorporated by reference into Parts III and IV.
                                     PART  I


ITEM 1.  BUSINESS

(a)  General development of business


Chemung Financial Corporation (Corporation) was incorporated on January 2, 1985,
under the laws of the State of New York.  The Corporation was organized for  the
purpose  of acquiring a majority holding of Chemung Canal Trust Company  (Bank).
The  Bank  was  established in 1833 under the name Chemung Canal Bank,  and  was
subsequently granted a New York State bank charter in 1895.  In 1902,  the  Bank
was  reorganized as a New York State trust company under the name  Elmira  Trust
Company, which name was changed to Chemung Canal Trust Company in 1903.

On  June  1,  1985,  after the approval by the New York State Superintendent  of
Banks  and the Board of Governors of the Federal Reserve System of the  Plan  of
Acquisition  and  holding company application, the Bank  became  a  wholly-owned
subsidiary of the Corporation.  There have been no material changes in the  mode
of  conducting  business  of  either  the Corporation  or  the  Bank  since  the
acquisition of the Bank by the Corporation.

The  Corporation is subject to applicable federal laws relating to bank  holding
companies  as well as federal securities laws, State Corporation Law  and  State
Banking Law.

(b)  Financial information about industry segments

The  Corporation  and  the  Bank are engaged only in  banking  and  bank-related
businesses.  Exhibits  I  through  V included in  "Management's  Discussion  and
Analysis  of  Financial  Condition and Results of Operation"  ("MD&A")  for  the
Corporation's  Annual  Report to Shareholders for the year  ended  December  31,
1997,  sets  forth  financial information with respect to bank-related  industry
segments.   The MD&A including Exhibits I through V are incorporated  herein  by
reference.

(c)  Narrative description of business

                                    Business


The  Bank  is  a  New  York State chartered, independent commercial  bank  which
engages in full-service commercial and consumer banking and trust business.  The
Bank's  services  include accepting time, demand and savings deposits  including
NOW accounts, Super NOW accounts, regular savings accounts, insured money market
accounts, investment certificates, fixed-rate certificates of deposit  and  club
accounts.  Its services also include making secured and unsecured commercial and
consumer   loans,   financing  commercial  transactions   either   directly   or
participating  with  regional  industrial  development   and  community  lending
corporations,  making  commercial, residential and home equity  mortgage  loans,
revolving credit loans with overdraft checking protection, small business  loans
and  student  loans.   Additional  services  include  renting  of  safe  deposit
facilities,  selling uninsured annuity and mutual fund investment products,  and
the use of networked automated teller facilities.

Trust  services provided by the Bank include services as executor, trustee under
wills  and agreements, guardian and custodian and trustee and agent for pension,
profit-sharing and other employee benefit trusts as well as various  investment,
pension, estate planning and employee benefit administrative services.
For  additional  information which focuses on the results of  operation  of  the
Corporation and the Bank, see Management's Discussion and Analysis of  Financial
Condition and Results of Operations, incorporated herein by reference.

There  have  been  no material changes in the manner of doing  business  by  the
Corporation or the Bank during the fiscal year ended December 31, 1997.


                                   Competition


Six  (6) of the Bank's thirteen (13) full-service branches, in addition  to  the
main  office,  are  located in Chemung County. The other seven (7)  full-service
branches  are located in the adjacent counties of Schuyler, Steuben, and  Tioga.
All facilities are located in New York State.

Within  these  market  areas,  the Bank encounters intense  competition  in  its
banking  business from several other financial institutions offering  comparable
products.   These competitors include other commercial banks (both locally-based
independent  banks  and  local offices of regional and major  metropolitan-based
banks),  as  well as stock savings banks  and credit unions.  In  addition,  the
Bank  experiences  competition in marketing some  of  its  services  from  local
operations of insurance companies, brokerage firms and retail financial  service
businesses.


                        Dependence Upon a Single Customer


Neither  the  Corporation nor the Bank is dependent upon  a  single  or  limited
number of customers.

                            Research and Development


Expenditures  for research and development were immaterial for the  years  1997,
1996, and 1995.

                                    Employees


As of December 31, 1997, the Bank employed 281 persons on a full-time equivalent
basis.


(d)  Financial information about foreign and domestic operations and export
     sales


Neither  the  Corporation nor the Bank relies on foreign  sources  of  funds  or
income.


(e)  Statistical disclosure by bank holding companies

The  following  disclosures  present summarized statistical  data  covering  the
Corporation and the Bank.
<TABLE>
<CAPTION>

Distribution of Assets, Liabilities and Shareholders' Equity, Interest Rates and
Interest Differential
                                                                December 31,

                                      1997                          1996
1995
                Average       Yield/Average       Yield/Average            Yield/
                BalanceInterest Rate  BalanceInterest Rate  BalanceInterest      Rate
Assets

Interest earning assets:
  <S>                   <C>           <C>        <C>    <C>         <C>         <C>
<C>          <C>          <C>
   Loans        $ 291,259  26,6809.16%$273,904  25,3149.24%$249,149  23,868     9.58%
   Taxable securities  157,615  10,6296.74  156,378  10,2926.58  155,238   9,960
6.42
   Tax-exempt securities     31,154   1,442 4.63  28,883  1,360 4.71       28,051
1,406       5.01
   Federal funds sold  5,481     300 5.48  6,522     350 5.37  8,434          486
5.76
   Other Investments    161        0   -       0       0   -       0       0
- -
   Interest-bearing
      deposits    5,380     321 5.97    3,808     195 5.13    6,267   357  5.70

     Total interest
     earning assets    491,050  39,3728.02%469,495  37,511    7.99%447,139      36,077
8.07%
</TABLE>
<TABLE>
<CAPTION>
Non-interest earning assets:
   <S>                  <C>                            <C>
<C>
   Cash and due from
      banks     24,396              23,501              23,442
   Premises and equipment,
      net       9,751               10,146              9,657
   Other assets 8,091               7,003               6,922
   Less allowance for
     loan losses       (4,077)             (3,932)             (3,867)
   Excess of cost over
     fair value of net
     assets        13,211              12,247              11,969

      Total     $ 542,422           $ 518,460           $ 495,253
</TABLE>
<TABLE>
<CAPTION>
Liabilities and
Shareholders' Equity

Interest bearing
   liabilities:
<S>                      <C>          <C>        <C>     <C<         <C>
<C>    <C>          <C>         <C>
Demand deposits $  44,991 675  1.50%$ 44,261   719 1.63%$ 43,312   731     1.69%
Savings deposits       135,146 3,894 2.88  139,219 3,942 2.83  149,257     4,408
2.95
Time deposits   185,68610,187 5.49  177,537  9,6255.42  153,433  8,307     5.41
Federal Home Loan Bank
advances and securities
sold under agreements to
repurchase        24,233 1,3425.54   15,213    7574.97   13,846    781     5.64

Total interest
bearing liabilities    390,05616,098  4.13%376,23015,043  4.00%359,848     14,227
3.95%
</TABLE>
<TABLE>
<CAPTION>
Non-interest bearing
   liabilities:
   <S>                   <C>                           <C>
<C>
   Demand deposits     84,332               79,901              78,406
   Other           9,281               8,181               6,995
                483,669             464,312             445,249
Shareholders' equity     58,753              54,148              50,004

      Total     $ 542,422           $ 518,460           $ 495,253
</TABLE>
<TABLE>
<CAPTION>
<S>                                 <C>                            <C>
<C>
Net interest earnings        $ 23,274             $ 22,468                 $
21,850
</TABLE>
<TABLE>
<CAPTION>
<S>                                              <C>
<C>                             <C>
Net yield on interest
   earning assets                     4.74%               4.79%
4.89%
</TABLE>
For the purpose of these computations, nonaccruing loans are included in the
daily average loan amounts outstanding.  Daily balances were used for average
balance computations.

No tax equivalent adjustments have been made in calculating yields on
obligations of states and political subdivisions.


The following table sets forth for the periods indicated, a summary of the
changes in interest earned and interest paid resulting from changes in volume
and changes in rates:
<TABLE>
<CAPTION>
                                            1997 Compared to 1996
1996 Compared to 1995

                                       Increase (Decrease) Due to (1)
Increase (Decrease) Due to (1)

                         Volume     Rate     Net   Volume     Rate      Net

                                           (In Thousands of Dollars)
(In Thousands of Dollars)

Interest earned on:
       <S>                            <C>             <C>         <C>
<C>            <C>         <C>
     Loans            $ 1,591      (225) 1,366    2,310      (864)  1,446
     Taxable securities    82      255     337       74      258      332
     Tax-exempt securities105       (23)    82       41       (87)    (46)
     Federal funds sold    (57)      7      (50)    (104)    (32)    (136)
     Interest-bearing deposits     90      36      126     (129)    (33)   (162)

         Total interest
           earning assets$ 1,811      50    1,861    2,191    (757)  1,434



Interest paid on:

     Demand deposits       12       (56)    (44)     16     (28)      (12)
     Savings deposits     (117)     69      (48)   (289)   (177)     (466)
     Time deposits        446      116     562    1,307      11      1,318
     Federal Home Loan Bank
     advances and securities
     sold under agreements to
     repurchase           491       94      585      73     (97)      (24)

         Total interest bearing
           liabilities$   832      223    1,055   1,107    (291)      816
<FN>
<FN1>

(1)  The change in interest due to both rate and volume has been allocated to
volume and rate changes in     proportion to the relationship of the absolute
dollar amounts of the change in each.
</FN>
</TABLE>

Investment Portfolio
     The following table sets forth the carrying amount of investment securities
at the dates indicated:
<TABLE>
<CAPTION>
                                                            December 31,
                                            1997   1996    1995

                                                (In Thousands of Dollars)
       <S>                                                    <C>
<C>          <C>
     U.S. Treasury and other
        U.S. Government Agencies                $   93,971 104,567  108,775
     Mortgage backed securities                    55,603   50,109   30,573
     State and political subdivisions              34,955   30,775   30,275
     Other bonds and notes                   149    1,270    3,023
     Corporate stocks                       9,849   8,996    6,818

          Total                         $ 194,527 195,717  179,464
</TABLE>


     Included in the above table are $185,303, $185,365 and $171,882 of
securities available for sale at December         31, 1997, 1996 and 1995,
respectively.


The following tables set forth the maturities of investment securities at
December 31, 1997 and the weighted average yields of such securities (calculated
on the basis of the cost and effective yields weighted for the scheduled
maturity of each security).  Federal tax equivalent adjustments have been made
in calculating yields on municipal obligations.
<TABLE>
<CAPTION>

Maturing

                                                Within                After One,
But
                                                One Year              Within
Five Years

                                         Amount     Yield   Amount    Yield

                                                     (In Thousands of Dollars)

       <S>                                                       <C>
<C>       <C>             <C>
     U.S. Treasury and other
        U.S. Government Agencies                 $ 13,095   6.67%  $ 50,220
6.10%
     Mortgage Backed Securities                       -       -       3,660
6.69
     State and political subdivisions              11,899   4.22     12,489
4.73
     Other bonds and notes                     5   5.50         80   7.32

     Total                              $ 24,999    5.50% $ 66,450    5.88%
</TABLE>
<TABLE>
<CAPTION>


                                                                     Maturing

                                                  After Five, But
After
                                                      Within Ten Years
Ten Years

                                         Amount     Yield   Amount    Yield

                                                     (In Thousands of Dollars)
       <S>                                                       <C>
<C>       <C>             <C>
     U.S. Treasury and other
        U.S. Government Agencies                 $ 30,656    6.73%$     -
- -  %
     Mortgage Backed Securities                      -        -      51,943
7.46
     State and political subdivisions               9,836   4.60        730
4.85
     Other bonds and notes                    64   8.25        -       -

          Total                         $ 40,556    6.22% $ 52,673   7.42%
</TABLE>


Loan Portfolio


The following table shows the Corporation's loan distribution at the end of each
of the last five years:
<TABLE>
<CAPTION>

December 31,

                                    1997    1996     1995     1994     1993

                                                  (In Thousands of Dollars)
       <S>                                        <C>             <C>
<C>          <C>          <C>
     Commercial, financial and
        agricultural           $ 102,816  92,557   89,785   75,006   69,484
     Real estate mortgages        79,753  78,400   71,870   67,912   71,345
     Consumer loans              114,593 113,004  101,687   94,181   82,028

          Total                $ 297,162 283,961  263,342  237,099  222,857
</TABLE>



The following table shows the maturity of loans (excluding real estate mortgages
and consumer loans) outstanding as of December 31, 1997. Also provided are the
amounts due after one year classified according to the sensitivity to changes in
interest rates:
<TABLE>
<CAPTION>

                                        After One
                                 Within But WithinAfter
                                One YearFive YearsFive Years Total

       <S>                                         <C>           <C>
<C>          <C>
     Commercial, financial and
        agricultural            $ 32,629  24,137   46,050  102,816

     Loans maturing after one year with:
        Fixed interest rates              17,155   12,237
        Variable interest rates                     6,982   33,813

          Total                         $ 24,137   46,050
</TABLE>

Nonaccrual and Past Due Loans


The following table summarizes the Corporation's nonaccrual and past due loans:
<TABLE>
<CAPTION>


December 31,

                                    1997    1996     1995     1994     1993

                                                (In Thousands of Dollars)

       <S>                                          <C>            <C>
<C>           <C>          <C>
     Nonaccrual loans (1)        $   930   1,494    1,119    1,201    1,605

     Accruing loans past due
        90 days or more          $   688     226      681      354      274
</TABLE>

Information with respect to nonaccrual loans at December 31, 1997, 1996 and 1995
is as follows:
<TABLE>
<CAPTION>
                                                          December 31,

                                            1997     1996     1995

                                                (In Thousands of Dollars)

       <S>                                                         <C>
<C>           <C>
     Nonaccrual loans                      $ 930    1,494    1,119

     Interest income that would have been
        recorded under original terms                 286      278      200

     Interest income recorded during the period        48       58       52
<FN>
<FN1>

(1)  It is the Corporation's policy that when a past due loan is referred to
legal counsel, or in the case of a commercial loan which becomes 90 days
delinquent, or in the case of consumer, mortgage or home equity loans not g
uaranteed by a government agency which becomes 120 days delinquent, the loan is
placed in nonaccrual and previously accrued interest is reversed unless, because
of collateral or other circumstances, it is deemed to be collectible.  Loans may
also be placed in nonaccrual if management believes such classification is
warranted for other reasons.
</FN>
</TABLE>

Potential Problem Loans

At December 31, 1997, the Corporation has no commercial loans for which payments
are presently current but the borrowers are currently experiencing severe
financial difficulties.  Those loans are subject to constant management
attention and their classification is reviewed by the Board of Directors at
least quarterly.


Loan Concentrations


At December 31, 1997, the Corporation has no loan concentrations to borrowers
engaged in the same or similar industries that exceed 10% of total loans.

Other Interest-Bearing Assets


At December 31, 1997, the Corporation has no interest-bearing assets other than
loans that meet the nonaccrual, past due, restructured or potential problem loan
criteria.

Summary of Loan Experience


This table summarizes the Corporation's loan loss experience for each year in
the five-year period ended December 31, 1997:


<TABLE>
<CAPTION>
                                                                     Year Ended
December 31,

                                    1997    1996     1995     1994     1993

                                                (In Thousands of Dollars)

       <S>                                           <C>           <C>
<C>          <C>          <C>
     Balance at beginning of period       $3,975    3,900    3,600    3,500
3,400

     Charge-offs:

        Commercial, financial and
           agricultural               77     195       82      282      550
        Real estate mortgages         53       1        5       14      -
        Consumer loans               640     538      286      422      346
        Home equity                  -        20      -        -        -

                                     770     754      373      718      896
     Recoveries:

        Commercial, financial and
           agricultural               14      16       16       18       10
        Consumer loans                76      71       93       76       79
                                      90      87      109       94       89

           Net charge-offs           680     667      264      624      807

     Allowance of acquired
        bank at time of acquisition          -        -        -        100
- -

     Additions charged to
        operations (1)               850     742      564      624      907

     Balance at end of period     $4,145   3,975    3,900    3,600    3,500

     Ratio of net charge-offs during
        period to average loans
        outstanding (2)             .23%    .24%     .11%     .28%     .36%
<FN>
<FN1>

(1)  The amount charged to operations and the related balance in the allowance
for loan losses is based upon
     periodic evaluations of the loan portfolio by management.  These
evaluations consider several factors
     including, but not limited to, general economic conditions, loan portfolio
composition, prior loan loss
     experience, growth in the loan portfolio and management's estimation of
future potential losses.

     The risk elements in the various portfolio categories are not considered to
be any greater in 1997 than in prior years.  The net charge-offs to total loans
have averaged 0.24% over the last five years and the highest percentage in any
of those years was 0.36%.
<FN2>
(2)  Daily balances were used to compute average outstanding loan balances.
</FN>
</TABLE>


The allocated portions of the reserve reflect management's estimates of specific
known  risk elements in the respective portfolios.  Among the factors considered
in  allocating  portions of the reserve by loan type are the current  levels  of
past due, nonaccrual and impaired loans.  The unallocated portion of the reserve
represents  risk elements in the loan portfolio that have not been  specifically
identified.   Factors  considered  in  determining  the  appropriate  level   of
unallocated  reserves  include historical loan loss  history,  current  economic
conditions,  and  expectations for loan growth.  The following table  summarizes
the Corporation's allocation of the loan loss reserve for each year in the five-
year period ended December 31, 1997:

<TABLE>
<CAPTION>

                                        Amount (in thousands) and Percent of
                                          Loans by Category to Total Loans
Balance at end of
Period Applicable to:1997 %    1996    %   1995    %    1994    %   1993    %

<S>                        <C>      <C>        <C>     <C>        <C>    <C>
<C>     <C>        <C>     <C>
Domestic:       $2,588100.0   2,445100.0  2,030100.0   2,857100.0  3,274100.0

 Commercial, financial
  and agricultural1,40234.5   1,472 32.3  1,042 33.0   2,108 31.0  2,620 30.2
 Commercial mortgages1322.0     249  3.2    305  4.1     282  5.0    247  6.5
 Residential mortgages   31    24.8   21   24.5   16    23.6   16   23.6   13
25.5
 Consumer loans  1,023 38.7     703 40.0    667 39.3     451 40.4    394 37.8

Unallocated:     1,557  N/A   1,530  N/A  1,870  N/A     743  N/A    226  N/A

Total           $4,145100.0   3,975100.0  3,900100.0   3,600100.0  3,500100.0
</TABLE>

Deposits


The average daily amounts of deposits and rates paid on such deposits is
summarized for the periods indicated in the following table:
<TABLE>
<CAPTION>

                                                                Year Ended
December 31,

                                             1997                       1996
1995


                         Amount     Rate  Amount     Rate   Amount     Rate

                                        (In Thousands of Dollars)

       <S>                           <C>               <C>       <C>
<C>        <C>             <C>
     Noninterest-bearing
        demand deposits$  84,332     - %  79,901      - %   78,406      - %
     Interest-bearing demand
        deposits         44,991    1.50   44,261    1.63    43,312    1.69
     Savings deposits   135,146    2.88  139,219    2.83   149,257    2.95
     Time deposits      185,686    5.49  177,537    5.42   153,433    5.41

                      $ 450,155          440,918           424,408
</TABLE>

Scheduled maturities of certificates of deposit with a remaining term greater
than one year at December 31, 1997 are summarized as follows:
<TABLE>
<CAPTION>
                                                Time Certificates
                                                   of Deposits

                                                 (In Thousands of Dollars)
                 <S>
<C>
               1998                              $119,945
               1999                                29,606
               2000                                17,190
               2001                                 3,528
               2002                                 3,522
               2003 and thereafter                              10

                                                 $173,801
</TABLE>
Maturities of certificates of deposit $100,000 or more outstanding at December
31, 1997 are summarized as follows:
<TABLE>
<CAPTION>

                                                Time Certificates
                                                    of Deposits

                                                     (In Thousands of Dollars)

                 <S>
<C>
               3 months or less                            $19,263
               Over 3 through 12 months                      8,972
               Over 12 months                       2,780


     There were no other time deposits of $100,000 or more.
</TABLE>

Return on Equity and Assets

The following table shows consolidated operating and capital ratios of the
Corporation for each of the last three years:
<TABLE>
<CAPTION>

                                                     Year Ended December 31,

                                            1997     1996     1995

       <S>                                                        <C>
<C>           <C>
     Return on average assets              1.26%    1.19%    1.13%
     Return on average equity            11.67    11.37    11.20
     Return on beginning equity                   12.22    11.64    12.25
     Dividend payout ratio               36.55    35.78    36.52
     Average equity to average assets ratio                10.83    10.44
10.10
     Year-end equity to year-end assets ratio     11.23    10.54    10.54
</TABLE>


Short-Term Borrowings


For each of the three years in the period ended December 31, 1997, the average
outstanding balance of short-term borrowings did not exceed 30% of shareholders'
equity.
ITEM 2.  PROPERTIES



The  Corporation  and  the Bank currently conduct all their business  activities
from  the  Bank's  main  office, thirteen (13) branch locations  situated  in  a
four-county  area, owned office space adjacent to the Bank's  main  office,  and
five  (5)  off-site automated teller facilities (ATMs), three (3) of  which  are
located on leased property.  The main office is a six-story structure located at
One  Chemung  Canal Plaza, Elmira, New York, in the downtown business  district.
The  main  office consists of approximately 62,000 square feet of space entirely
occupied  by the Bank.  The combined square footage of the thirteen (13)  branch
banking facilities totals approximately 46,350 square feet.  The office building
adjacent  to  the  main  office  was  acquired  during  1995  and  consists   of
approximately  18,213 square feet of which 13,711 square feet  are  occupied  by
operating departments of the Bank and 4,502 square feet are leased.  The  leased
automated teller facility spaces total approximately 150 square feet.

The  Bank  holds  two (2) of its branch facilities (Arnot Mall Office  and  Bath
Office)  and  three  (3)   automated teller facilities (Elmira/Corning  Regional
Airport,  Elmira College and WalMart Store) under lease arrangements;  and  owns
the  rest  of  its  offices including the main office and  the  adjacent  office
building.

The Corporation holds no real estate in its own name.


ITEM 3.  LEGAL PROCEEDINGS


Neither  the Corporation nor its subsidiary are a party to any material  pending
legal proceeding required to be disclosed under this item.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS


There  were  no  matters submitted to a vote of shareholders during  the  fourth
quarter of the fiscal year covered by this report.


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANTS SECURITIES AND RELATED SHAREHOLDER
         MATTERS

The  Corporation's stock is traded in the over-the-counter market.  Incorporated
herein  by  reference  to  portions  of  the  Corporation's  Annual  Report   to
Shareholders  for  the  year ended December 31, 1997, are the  quarterly  market
price  ranges  for the Corporation's stock for the past three (3)  years,  based
upon  actual  transactions  as  reported by  securities  brokerage  firms  which
maintain  a  market  or  conduct  trades in the Corporation's  stock  and  other
transactions known by the Corporation's management.  Also incorporated herein by
reference  to a part  of the Corporation's 1997 Annual Report are the  dividends
paid  by  the  Corporation for each quarter of the last three  (3)  years.   The
number of shareholders of record on February 28, 1998 was 808.




ITEM 6.  SELECTED FINANCIAL DATA

The  Selected  Financial  Data Exhibit included in Management's  Discussion  and
Analysis of Financial Condition and Results of Operations and presented in   the
Corporation's Annual Report to Shareholders for the year ended December 31, 1997
is incorporated herein by reference to Exhibit C of Exhibit Listing 13.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Management's  Discussion  and Analysis of Financial  Condition  and  Results  of
Operations presented in the Corporation's Annual Report to Shareholders for  the
year ended December 31, 1997 is incorporated herein by reference to Exhibit C of
Exhibit Listing 13.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Independent  Auditors'  Report  and consolidated  financial  statements  as
presented in the Corporation's Annual Report to Shareholders for the year  ended
December  31, 1997 are incorporated herein by reference to Exhibit D of  Exhibit
Listing 13.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

                                      None
                                        
                                        
                                        
                                    PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS OF THE
          REGISTRANT

The  information  set  forth  under  the  captions  "Nominees  For  Election  of
Directors" and "Executive Officers" and the Section 16(a) disclosure  set  forth
under  the  caption  "Security Ownership of Management",  as  presented  in  the
registrant's  Proxy  Statement, dated April 2,  1998,  relating  to  the  Annual
Meeting  of Shareholders to be held on May 13, 1998, is incorporated  herein  by
reference to Exhibit F of Exhibit Listing 22.

ITEM 11.  EXECUTIVE COMPENSATION

The   information  set  forth  under  the  captions  "Directors   Compensation";
"Directors' Personnel Committee Report on Executive Compensation"; " Comparative
Return  Performance Graph"; "Executive Compensation"; "Pension  Plan";  "Profit-
Sharing,  Savings  and  Investment  Plan"; "Employment  Contracts";  and  "Other
Compensation  Agreements", presented in the registrant's Proxy Statement,  dated
April 2, 1998, relating to the Annual Meeting of Shareholders to be held on  May
13,  1998,  is incorporated herein by reference to Exhibit F of Exhibit  Listing
22.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  set  forth under the captions "Security Ownership  of  Certain
Beneficial  Owners"  and "Security Ownership of Management",  presented  in  the
registrant's  Proxy  Statement, dated April 2,  1998,  relating  to  the  Annual
Meeting  of Shareholders to be held on May 13, 1998, is incorporated  herein  by
reference to Exhibit F of Exhibit Listing 22.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


The information set forth under the caption "Certain Transactions", presented in
the  registrant's Proxy Statement, dated April 2, 1998, relating to  the  Annual
Meeting  of Shareholders to be held on May 13, 1998, is incorporated  herein  by
reference to Exhibit F of Exhibit Listing 22.


                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a) (1) List of Financial Statements and Independent Auditors' Report


The following consolidated financial statements and Independent Auditors' Report
of  Chemung Financial Corporation and subsidiary, included in the Annual  Report
of  the registrant to its shareholders as of December 31, 1997 and 1996, and for
each  of  the  years  in  the  three-year period ended  December  31,  1997  are
incorporated by reference in Item 8:

     -  Independent Auditors' Report
     -  Consolidated Balance Sheets - December 31, 1997 and 1996
     -  Consolidated Statements of Income - Years ended December 31, 1997,
          1996 and 1995
     -  Consolidated Statements of Shareholders' Equity - Years ended
          December 31, 1997, 1996 and 1995
     -  Consolidated Statements of Cash Flows - Years ended
          December 31, 1997, 1996 and 1995
     -  Notes to Consolidated Financial Statements - December 31, 1997 and
          1996


(2)  List of Financial Schedules


Schedules  to  the consolidated financial statements required by  Article  9  of
Regulation  S-X  are  not  required  under  the  related  instructions  or   are
inapplicable, and therefore have been omitted.
(3)  Listing of Exhibits

     Exhibit   (3.1) -- Certificate of Incorporation is filed as Exhibit 3.1
                        to Registrant's Registration Statement on Form S-14,
                        Registration  No. 2-95743, and is incorporated herein
                        by reference.

                     -- Certificate of Amendment to the Certificate of
                        Incorporation, filed with the Secretary of State of
                        New York on April 1, 1988, is incorporated herein by
                        reference to Exhibit A of the Registrant's Form 10-K
                        for the year ended December 31, 1988, File No.
                        0-13888.

               (3.2) -- Bylaws of the Registrant, as amended April 9, 1997,
                        are incorporated herein by reference to Exhibit A of
                        the Registrant's Form 10-Q for the period ended
                        June 30, 1997, File No. 0-13888.

     Exhibit  (13)   -- Annual Report to Shareholders for the year ended
                        December 31, 1997.

                        --    Table   of   Quarterly   Market   Price    Ranges.
EXHIBIT A

                     -- Table of Dividends Paid.                  EXHIBIT B

                        --    Management's   Discussion    and    Analysis    of
EXHIBIT C
                        Financial Condition and Results of Operations
                        including the Selected Financial Data Exhibit.

                         --     Consolidated    Financial     Statements     and
EXHIBIT D
                        Independent Auditors' Report.

         Exhibit      (21)       --    Subsidiaries    of    the     registrant.
EXHIBIT E

        Exhibit     (22)     --   Registrant's   Notice   of   Annual   Meeting,
EXHIBIT F
                        Proxy Statement dated April 2, 1998,
                        and Proxy Form

     Exhibit  (27)   -- Financial Disclosure Schedule (EDGAR version only)

(b)      Reports on Form 8-K

     There were no reports filed on Form 8-K during the three months ended
     December 31, 1997.

(c)      Exhibits

      The response to this portion of Item 14 is submitted as a separate section
of this                 report.

(d)      Financial Statement Schedules

     None
                           ANNUAL REPORT ON FORM 10-K
                                        
                                   ITEM 14(c)
                                        
                                CERTAIN EXHIBITS
                                        
                          YEAR ENDED DECEMBER 31, 1997
                                        
                          CHEMUNG FINANCIAL CORPORATION
                                        
                                ELMIRA, NEW YORK
                      ____________________________________




EXHIBIT
LISTING                               EXHIBIT



EXHIBIT 13           Annual Report To Shareholders For The Year Ended
                     December 31, 1997

                     A - Table of Quarterly Market Price Ranges

                     B - Table of Dividends Paid

                     C - Management's Discussion and Analysis of
                         Financial Condition and Results of Operations
                         Including the Selected Financial Data Exhibit

                     D - Consolidated Financial Statements and
                         Independent Auditors' Report

EXHIBIT 21           E - Subsidiaries of the Registrant

EXHIBIT 22           F - Notice of Annual Meeting, Proxy Statement
                         dated April 2, 1998, and Proxy Form
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          CHEMUNG FINANCIAL CORPORATION
DATED:  MARCH 11, 1998

                                      By      /s/ Jan P. Updegraff
                                                  Jan P. Updegraff
                                      President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been executed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

         Signature                     Title                      Date


 /s/ Robert E. Agan                   Director                  March 11, 1998
Robert E. Agan


 /s/ John W. Bennett                  Director & Chairman       March 11, 1998
John W. Bennett                       of the Board


 /s/ Donald L. Brooks, Jr             Director                  March 11, 1998
Donald L. Brooks, Jr.


 /s/ David J. Dalrymple               Director                  March 11, 1998
David J. Dalrymple

                                      Director
Robert H. Dalrymple


 /s/ Richard H. Evans                 Director                  March 11, 1998
Richard H. Evans


 /s/ Frederick Q. Falck               Director                  March 11, 1998
Frederick Q.Falck


 /s/ Edward B. Hoffman                Director                  March 11, 1998
Edward B. Hoffman




 /s/ Stephen M. Lounsberry III        Director                  March 11, 1998
Stephen M. Lounsberry III

          Signature                    Title                        Date


 /s/ Thomas K. Meier                  Director                  March 11, 1998
Thomas K. Meier


                                      Director
Ralph H. Meyer


                                      Director
John F. Potter


 /s/ Samuel J. Semel                  Director                  March 11, 1998
Samuel J. Semel


 /s/ Charles M. Streeter, Jr.         Director                  March 11, 1998
Charles M. Streeter, Jr.


 /s/ Richard W. Swan                  Director                  March 11, 1998
Richard W. Swan


 /s/ William A. Tryon                 Director                  March 11, 1998
William A. Tryon


                                      Director
William C. Ughetta


 /s/ Jan P. Updegraff                 Director, President &     March 11, 1998
Jan P. Updegraff                   Chief Executive Officer


 /s/ Nelson Mooers van den Blink      Director                  March 11, 1998
Nelson Mooers van den Blink


                                      Treasurer and Principal
John R. Battersby, Jr                 Accounting Officer


Attest

 /s/ Robert J. Hodgson                 Secretary                 March 11, 1998
Rober J. Hodgson


82


                                        





                                    EXHIBIT A












                     TABLE OF QUARTERLY MARKET PRICE RANGES








<TABLE>
<CAPTION>

              Market Prices of Chemung Financial Corporation Stock
                        During Past Three Years (dollars)
- -----------------------------------------------------------------------------

                  1997               1996               1995
- -----------------------------------------------------------------------------
               Hi  --  Lo         Hi  --  Lo         Hi  --  Lo
<S>             <C>       <C>         <C>       <C>        <C>       <C>
1st Quarter  36      - 33 5/8   28 3/4  - 27       26 1/4  - 25

2nd Quarter  35 1/4  - 33 1/2   31 1/2  - 28       26 1/4  - 25

3rd Quarter  37 1/2  - 33 5/8    33 1/4  - 30 3/8  25 3/4  - 25 1/4

4th Quarter  47 1/2  - 38 1/4   35 3/4  - 33       27 3/4  - 25
</TABLE>




                                    EXHIBIT B













                             TABLE OF DIVIDENDS PAID


<TABLE>
<CAPTION>


                 Dividends Paid by Chemung Financial Corporation
                             During Past Three Years
- -----------------------------------------------------------------------------

                         1997                1996                1995
- -----------------------------------------------------------------------------
<S>                       <C>                   <C>                   <C>
January 2              $.2800              $.2500              $.2400

April 1                 .2800               .2500               .2400

July 1                  .3100               .2500               .2400

October 1               .3100               .2800               .2500
- -----------------------------------------------------------------------------

                      $1.1800             $1.0300              $.9700
</TABLE>


As  of  December  31, 1997 there were 824 registered holders of  record  of  the
Corporation's stock.  Chemung Financial Corporation's common stock is inactively
traded  in  the over-the-counter market.  The quarterly market price ranges  for
the  Corporation's  stock for the past three (3) years  are  based  upon  actual
transactions as reported by brokerage firms which maintain a market  or  conduct
trades  in  the  Corporation's  stock  and  other  transactions  known  by   the
Corporation's management.



                                        
                                    EXHIBIT C
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                        INCLUDING FINANCIAL DATA EXHIBITS
                                        
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

The  purpose  of  this  discussion is to focus  on  information  about  the
financial   condition  and  results  of  operations  of  Chemung  Financial
Corporation which is not otherwise apparent from the consolidated financial
statements  included in this annual report.  Reference should  be  made  to
those  statements  and the selected financial data presented  elsewhere  in
this report for an understanding of the following discussion and analysis.


Description of Business

Chemung  Financial  Corporation (the OCorporationO) is a  one-bank  holding
company  with  its only subsidiary being Chemung Canal Trust  Company  (the
OBankO),  a full-service community bank with full Trust powers.  Therefore,
the  financial condition should be examined in terms of the acquisition and
employment  of  funds  within its Omarket areasO.  Management  defines  the
market areas of Chemung Canal Trust Company as those areas within a 25-mile
radius  of  branches in these communities.  These areas encompass  Chemung,
Steuben, Schuyler, and Tioga counties, together with the northern  tier  of
Pennsylvania.   The  BankOs  lending  policy  restricts  substantially  all
lending efforts to these geographical regions.

During  1997,  the Corporation joined six other bank holding  companies  in
forming  a Small Business Investment Comapny ("SBIC") as a limited partner.
The  SBIC is authorized under The Small Business Equity Investment  Act  of
1992  and  is  registered  under the CEPHAS Capital  Partners,  L.P..   The
Corporation's  capital commitment to the partnership is $2.475  million  of
which $804,375 had been paid as of December 31, 1997.  The objective of the
partnership is to achieve a superior rate of return over a five to ten year
life  through the realization and distribution of portfolio capital  gains,
operating income and other transaction/advisory fee income.


Management of Credit Risk - Loan Portfolio

The  Bank  manages credit risk, while conforming to all state  and  Federal
laws governing the making of loans, through written policies and procedures
implemented to ensure loan repayment; loan review to identify loan problems
at  the earliest possible time; collection procedures (continued even after
a  loan  is  charged  off);  an adequate allowance  for  loan  losses;  and
continuing   education   and   training  to   ensure   lending   expertise.
Diversification  by loan product is maintained through offering  commercial
loans, 1-4 family mortgages, and a full range of consumer loans.

The  Loan  Committee  of the Board is designated to receive  required  loan
reports,  oversee  loan  policy, and approve  loans  above  the  authorized
individual  and  Senior  Loan Committee lending limits.   The  Senior  Loan
Committee,  consisting  of  the chairman of the  board,  president,  senior
lending  officer, commercial loan officer, mortgage officer, consumer  loan
officer, and financial officer, implements the Board-approved loan policy.



Supervision and Regulation

The  Corporation, as a bank holding company, is regulated  under  the  Bank
Holding Company Act of 1956, as amended (the OActO), and is subject to  the
supervision  of the Board of Governors of the Federal Reserve  System  (the
OFederal Reserve BoardO).  Generally, the Act limits the business  of  bank
holding  companies to banking, or managing or controlling banks, performing
certain  servicing activities for subsidiaries, and engaging in such  other
activities as the Federal Reserve Board may determine to be closely related
to banking and a proper incident thereto.

The Bank is chartered under the laws of New York State and is supervised by
the New York State Banking Department.

The   Federal  Deposit  Insurance  Corporation  Improvement  Act  of   1991
(OFDICIAO) was passed in order to protect depositors and taxpayers from the
excesses  of  the  S&L  problems of the 1980Os.   There  are  a  number  of
provisions  in  this  act  that  significantly  increase  the  non-interest
operating costs of the Bank.  These rules specifically impact the  cost  of
external audit, the mortgage loan product (through appraisal requirements),
as  well  as  all  other loan products and contain the  potential  for  the
regulatory authorities to begin micro-managing banks of all sizes.


Competition

The  Bank  is  subject  to intense competition in the lending  and  deposit
gathering  aspects  of its business from commercial banks,  savings  banks,
savings  and  loan  associations, credit unions;  and  other  providers  of
financial services, such as money market funds, brokerage firms, investment
companies,  credit  companies  and  insurance  companies.   The  Bank  also
competes  with  nonfinancial  institutions,  including  retail  stores  and
certain  utilities  that maintain their own credit  programs,  as  well  as
governmental agencies that make available loans to certain borrowers.   The
Bank faces significant competition in acquiring quality assets, due to such
factors  as  increased  activities by providers of credit  cards,  and  the
increased lending powers granted to and employed by thrift institutions and
credit  unions.  The Bank also faces competition in attracting deposits  at
reasonable  prices due to the activities of money market  funds;  increased
activities of non-bank deposit takers, including brokerage firms;  and  the
increased   availability  of  demand  deposit  type  accounts   at   thrift
institutions and credit unions.  Unlike the Bank, many of these competitors
are  not  subject  to regulation as extensive as that described  under  the
OSupervision  and RegulationO section and, as a result,  they  may  have  a
competitive  advantage over the Corporation in certain respects.   This  is
particularly  true of credit unions, as their pricing is not encumbered  by
income taxes.

Competition  for  the  BankOs  fiduciary  services  comes  primarily   from
brokerage  firms and independent investment advisors.  This  is  considered
very   significant  competition,  as  these  firms  devote  much  of  their
considerable  resources  toward gaining larger positions  in  this  market.
Trust Assets Under Administration, however, totaled over $1.217 billion  at
market  December  31,  1997, compared to $1.074  billion  a  year  earlier.
Relative  to  the  BankOs total assets, when compared with peer  commercial
banks,  the Trust Department is unusually large and favorable in  terms  of
generating non-interest income.

During  1997,  as  well as 1996 and 1995, the Investment Services  Division
noted  a  continued increase in the competition for personal and  corporate
investment management services in our market areas. Thus, in an  effort  to
position  the  Fiduciary Division for future growth, we now compliment  our
more  traditional  investment alternatives with  additional  products  made
available  through  strategic  alliances  with  various  mutual  fund   and
insurance companies.  Marketing efforts introduced in 1996 and continued in
1997   included sales and referral incentives designed to maximize  results
from  the  Bank's branch system.  Additionally, during 1997, an office  was
opened  in  Binghamton, New York specifically for the purpose of  providing
Trust  and  Investment  Services.  This office is  located  in  the  Marine
Midland Plaza.


SIGNIFICANT ISSUE - YEAR 2000

During  1997, management advised its Board of Directors of the many  issues
surrounding the approach of January 1, 2000.  Nearly all computer  hardware
and  software  developed during the current century, have  been  programmed
with  two digit reference to each year. Such hardware and software, if  not
upgraded by January 1, 2000 may become useless.  Management is undergoing a
five  phase  project  to respond to this issue, with  major  emphasis  upon
identifiying all applications and data bases supporting the Bank's  mission
critical   applications.   The  five  phases  are  awareness,   assessment,
renovation, validation and implementation, and will seek to neutralize  not
only  the  Bank's vulnerability but to determine the financial capacity  of
its  vendors, determine alternate vendors, and evaluate the capacity of its
customers  to  respond  to this challenge.  As of  December  31,  1997  the
awareness  phase  was  complete  and the assessment  phase  underway.   The
implications  of  this issue are considered to be very significant  to  the
financial  services industry in particular.  The financial implications  to
the  Corporation will be determined upon completion of the assessment phase
of the project.


Employees

The  Corporation  and  its Banking subsidiary had 281 full-time  equivalent
employees (FTEOs) on December 31, 1997 versus 289 at the beginning  of  the
year.  The employment trend is relatively stable.


Balance Sheet Comments

Average  earning assets for 1997 grew by $21.6 million or  4.6%  to  $491.1
million,  compared to $469.5 million in 1996 and $447.1  million  in  1995.
Commercial and consumer loan balances grew $11.9 million (5.76%), while the
mortgage  portfolio  increased $1.4 million (1.73%).   Average  total  loan
balances  were $291.3 million versus $273.9 million during 1996  (up  6.4%)
and  $249.1  million  during 1995.  The 1994 acquisition  of  the  Columbia
branches from the Resolution Trust Corporation and the purchase of Owego at
year-end  1994,  had only minor impact upon the average  loan  balances  in
1995,  but  began  to show improved results in 1996, particularly  in  home
equity loan services.



During the fourth quarter of 1996, management elected to borrow $10 million
maturing  in two years from the Federal Home Loan Bank for the  purpose  of
funding  the  purchase of an equal amount of U.S. Government Agency  notes.
This leveraging strategy provided an annualized net interest spread of  135
basis points.

Non-performing loans at year end decreased to $1.617 million versus  $1.720
million  at  the  end of 1996, and represented 0.54% of total  outstandings
compared to 0.61% on December 31, 1996 and 0.68% on December 31, 1995.  Net
loan  losses were $680 thousand or 0.23% of average outstandings,  compared
to $667 thousand in 1996 and $264 thousand in 1995.  The allowance for loan
losses at December 31, 1997 was 1.40% of outstandings and, at 257% of  non-
performing  loans  versus 231% a year ago and 217%  in  1995,  is  felt  by
management to be adequate.
<TABLE>
<CAPTION>

Exhibit I


Balance Sheet Comparisons

Average Balance Sheet                                           Change
(in millions)        1997   1996    1995   1994    1993    19921 yr.  5 yrs
<S>                             <C>       <C>         <C>        <C>         <C>
<C>         <C>    <C>
Total assets        542.4  518.5   495.2  431.2   397.7   387.0 4.6%   7.0%
Earning assets      491.1  469.5   447.1  394.7   368.4   358.3 4.6%   6.5%
Loans               291.3  273.9   249.1  221.4   224.1   221.0 6.4%   5.7%
*Investments        199.8  195.6   198.0  173.3   144.3   137.3 2.1%   7.8%
Deposits            450.2  440.9   424.4  374.6   347.0   338.5 2.1%   5.9%
Tangible Equity      51.6   46.4    41.7   38.2    37.0    34.211.2%   8.6%

*Average balances for investments are based on amortized cost.

Ending Balance Sheet
(in millions)        1997   1996    1995   1994    1993    1992 Change
Total assets        548.9  532.2   501.9  494.3   398.1   385.8 3.1%   7.3%
Earning assets      486.1  474.6   446.3  448.9   369.2   356.4 2.4%   6.4%
Loans - net         292.8  279.7   259.1  232.9   218.8   214.9 4.7%   6.4%
Investments         196.8  196.3   189.6  212.1   147.1   138.0  .3%   7.4%
Deposits            451.0  439.6   426.9  432.3   342.9   339.2 2.6%   5.9%
Tangible Equity      54.8   48.7    44.9   37.2    38.3    35.512.5%   9.1%
Allowance for
 Loans               4.15   3.98    3.90   3.60    3.50    3.40 4.3%   4.1%
</TABLE>


Securities

The board-approved Funds Management Policy includes an investment portfolio
policy  which  requires that, except for local municipal obligations  which
are  sometimes  not rated or carry ratings above "Baa"  but  below  "A"  by
Moody's  or  Standard  &  Poors, debt securities  purchased  for  the  bond
portfolio  must  carry a minimum rating of "A".  Marketable securities  are
classified as Available for Sale while local direct investment in municipal
obligations  are  classified as Held to Maturity.  The Available  for  Sale
segment  of  the  securities portfolio at December  31,  1997,  was  $185.3
million compared to $185.4 million a year earlier and $171.9 million at the
end of 1995.


The components of the net appreciation are set forth in the following
table:
<TABLE>
<CAPTION>
                          Amortized                Fair
                               Cost               Value        Appreciation
(in thousands)
<S>                                       <C>                          <C>
<C>
U.S. Treasury Securities $   37,188         $    37,294       $       106
Obligations of other U.S.
  Government Agencies        56,565              56,677               112
U.S. Government Agency
  Mortgage-backed pools      55,021              55,603               582
Obligations of states and
  political subdivisions     25,361              25,800               439
Other bonds and notes            80                  80                 0
Corporate stocks              3,459               9,849             6,390

          Totals         $  177,674         $   185,303        $    7,629
</TABLE>

Included in the above table are 15,350 shares of SLM Holding Corporation at
a  cost  basis of $4,915 and fair value of $2,135,569.  These  shares  were
acquired  as  preferred  shares of Student Loan Marketing  Agency  ("Sallie
Mae")  a  permitted  exception to the Government  regulation  banning  bank
ownership of equity securities in the original capitalization of  the  U.S.
Government  Agency.  Later, the shares were converted to  common  stock  as
SALLIE  MAE recapitalized.  Additionally, at December 31, 1997, the banking
subsidiary's portfolio held marketable equities totalling $89,540  at  cost
with  a  total fair value of $4,323,514  The shares, other than SLM Holding
Corp.,  were  acquired prior to the enactment of the Banking Act  of  1933.
Other  equities included in the bank portfolio are 9,964 shares of  Federal
Reserve  Bank and 17,972 shares of the Federal Home Loan Bank of New  York.
They  are valued at $498,200 and $1,797,200, respectively.  Management  has
no current plans for selling these investments.


Capital Resources and Dividends

The  Corporation continues to maintain a strong capital position.  Tangible
shareholdersO equity at December 31, 1997, was $54.8 million  or  9.98%  of
total assets compared to $48.7 million or 9.15% of total assets at the  end
of  1996  and $44.9 million or 8.95% of assets at the end of 1995.   As  of
December  31, 1997, the Corporation's total Risk Weighted Adjusted  Capital
Ratio  was  17.44% compared with 16.87% at December 31, 1996 and 16.46%  at
the  end  of  1995.   The  leverage ratio (Average Tier  I  Capital/Average
Assets)  was  9.49%  at year end versus 8.97% in 1996 and  8.52%  in  1995.
Management's  strategy  for  leveraging the  Corporation's  capital  is  to
maintain the leverage ratio between 7.50% and 8.50%.  As opportunities  for
matching   suitable  investments  with  appropriate  funding  sources   are
presented  in the market place, this strategy will be implemented.   During
1997, the relatively flat yield curve was not attractive for this approach.
Under  Federal  Reserve  regulations  (see  Note  15  to  the  consolidated
financial statements), the Bank is limited to the amount it may loan to the
Corporation,  unless such loans are collateralized by specific obligations.
At  December 31, 1997, the maximum amount available for transfer  from  the
Bank  to the Corporation in the form of loans was $1,660,655.  The Bank  is
subject to legal limitations on the amount of dividends that can be paid to
the Corporation.  Dividends are limited to retained net profits, as defined
by  regulations,  for  the current year and the two  preceding  years.   At
December  31,  1997,  $8,143,853  was  available  for  the  declaration  of
dividends.

Cash  dividends declared amounted to $2.506 million in 1997  versus  $2.203
million in 1996 and $2.046 million in 1995.  Dividends declared amounted to
36.6%  of  net  earnings compared to 35.8% and 36.5% of 1996 and  1995  net
earnings,   respectively.   It  is  management's  objective   to   continue
generating  sufficient  capital internally,  while  retaining  an  adequate
dividend payout ratio.


Performance Summary

Net income for 1997 was impacted by 1) higher loan volumes 2) lower average
interest rates 3) higher levels of non-interest income, and  4) lower  non-
interest expenses.

Consolidated net income for 1997 was $6.857 million versus $6.158  million,
up  $699  thousand (11.4%) or $3.31 versus $2.96 per share (11.8%)  on  7.8
thousand  fewer  average shares outstanding.  During 1995  the  Corporation
earned  $2.68,  up  9.4% from 1994.  Quarterly dividends  declared  totaled
$1.21 per share versus 1996's $1.06 and $0.98 in 1995.

Under  FDIC  Risk-Related Premium System Rules, in order to  be  considered
WELL CAPITALIZED, the FDIC requires a bank's Total Risk Based Capital Ratio
to  be greater than or equal to 10% AND its Tier 1 Risk Based Capital Ratio
to  be  greater than or equal to 6.00% AND its leverage ratio to be greater
than  or  equal  to  5.00%.  This designation has been maintained  and  the
Bank's  FDIC  insurance  premiums for 1997 were $71  thousand  versus  $253
thousand in 1996 and $538 thousand in 1995.

Included  in  1996  FDIC  charges was a one-time  charge  to  banks  having
deposits  insured  by the Savings Association Insurance  Fund  ("SAIF")  in
order  to  recapitalize that fund to the same level as the  Bank  Insurance
Fund.   The two funds are now merged.  There were $29 million of the Bank's
deposits  subjected to a $191 thousand assessment in the fourth quarter  of
1996.  In December 1997, the Bank received notification from the FDIC  that
it  remains  well  capitalized.  The 1998 FDIC insurance  premium  will  be
accrued at an annual rate of $73 thousand for total insured deposits.

During 1997, the Bank's provision for loan losses totaled $850 thousand, up
$108  thousand from $742 thousand in 1996 and $564 thousand in  1995.   The
increase  is  a reflection of management's ongoing evaluation of  the  risk
inherent  in the portfolio.  During 1995, management determined that  based
upon its review of the inherent risk, no provisions should be added to  the
reserve during November and December of that year, and $102 thousand of the
loan loss reserve was returned to pretax income.  This was a reflection  of
the  very  strong  business  environment and  consistently  favorable  loan
experience of that year.

The  average  interest rate on earning assets was 8.02% during 1997  versus
7.99%  in  1996  and  8.07% in 1995.  The interest expense  on  the  Bank's
liabilities also increased to 4.13% in 1997 versus 4.00% in 1996 and  3.95%
in  1995.  This resulted in a net interest spread of 3.89% versus  3.99%  a
year  earlier and 4.12% in 1995.  The net interest margin declined 5  basis
points  to 4.74%.  Noninterest income totaled $7.468 million versus  $7.106
million  in  1996 and $6.736 million in 1995.  Trust department income,  at
$4.079 million in 1997 versus $3.719 million in 1996 and $3.678 million  in
1995  is  the  largest  segment of non-interest income.   There  were  $324
thousand  in  net  securities  gains realized  during  1997  as  management
continued  to  move  more proactively from a strategy  with  emphasis  upon
liquidity   to   an  investment  approach  with  higher  yield   potential.
Investments  sold or matured were primarily U.S. Treasury  securities  with
the  proceeds reinvested primarily in U.S. Government agency notes and U.S.
Government agency guaranteed mortgage backed securities.


Exhibit II
<TABLE>
<CAPTION>
                                                                Change
Earnings             1997    1996   1995   1994  1993   1992   1 yr.  5 yrs
(in thousands)

<S>                           <C>          <C>       <C>        <C>     <C>
<C>             <C>      <C>
Net Int. Inc      $23,274  22,468 21,849 19,30418,672  18,339   3.6%   4.9%
Loan Loss Prov.       850     742    564    624 907      902   14.6%  -1.2%
Net Int. Inc After Loan
 Loss Provision    22,424  21,726 21,285 18,68017,765  17,437   3.2%   5.2%
Trust Income        4,079   3,719  3,678  3,3233,294   3,176    9.7%   5.1%
Securities Gains
 (losses),net         324     610    531    140 821      105  -46.9%  25.3%
Other Income        3,065   2,777  2,527  2,2222,004   1,691   10.4%  12.6%
Total Non
 Interest Income    7,468   7,106  6,736  5,6856,119   4,972    5.1%   8.5%
Non Int. Expense   19,368  19,408 19,560 17,37515,627  15,287  -0.2%   4.8%
Pretax Income      10,524   9,424  8,461  6,9908,257   7,122   11.7%   8.1%
Income Taxes        3,667   3,266  2,859  2,3422,830   2,296   12.3%   9.8%
Net Oper Income     6,857   6,158  5,602  4,6485,427   4,826   11.4%   7.3%
Effect of Acct
 Change                 0       0      0      0 (933)      0       N/A  N/A
Net Income          6,857   6,158  5,602  4,6484,494   4,826   11.4%   7.3%
</TABLE>

Exhibit III
<TABLE>
<CAPTION>

Selected Financial Data                                         Change
Per Share Data       1997    1996   1995   1994  1993   1992   1 yr.  5 yrs

<S>                             <C>         <C>        <C>       <C>      <C>
<C>             <C>     <C>
Net Oper Income     $3.31   $2.96  $2.68  $2.45 $2.87  $2.55   11.8%   5.4%
Net Income           3.31    2.96   2.68   2.45  2.37   2.55   11.8%   5.4%
Dividends Declared   1.21    1.06   0.98  0.935 0.875   0.82   14.2%   8.1%
Tangible Book Value 26.49   23.51  21.57  17.75 20.25  18.75   12.7%   7.2%
Market Pr 12/31     42.00   34.00  27.75  25.50 23.00  18.50   23.5%  17.8%
Average Shs O/S     2,072   2,079  2,088  1,899 1,894  1,894   -0.3%   1.8%
  (thousands)
</TABLE>

Exhibit IV
<TABLE>
<CAPTION>

Selected Ratios                1997      1996      1995      1994      1993
<S>                                           <C>            <C>            <C>
<C>            <C>
Return on average assets      1.26%     1.19%     1.13%     1.08%     1.13%
Ret on avg. Tier 1 Equity    14.29%    14.08%    14.26%    12.49%    12.15%
Dividend yield 12/31          2.95%     3.29%     3.60%     3.76%     3.96%
Dividend payout              36.55%    35.78%    36.52%    38.22%    36.86%
Leverage Ratio                9.39%     8.97%     8.52%     7.69%     9.63%

Tier I capital
 to risk adjusted assets     16.19%    15.61%    15.21%    13.71%    15.66%
Total capital
 to risk adjusted assets     17.44%    16.87%    16.46%    15.03%    17.09%

Loans to deposits            65.84%    64.53%    61.61%    54.71%    64.83%
Loan reserve to
 outstanding loans            1.40%     1.40%     1.48%     1.52%     1.57%
Loan reserve to
 non-performing loans          257%      231%      217%      232%      186%
Non-performing loans to
 outstanding loans            0.54%     0.61%     0.68%     0.66%     0.85%

Net interest rate spread      3.89%     3.99%     4.12%     4.26%     4.42%
Net interest margin           4.74%     4.79%     4.89%     4.89%     5.07%
</TABLE>

Exhibit V

Changes Due to Volume and Rate
The  following table demonstrates the impact on net interest income of  the
changes  in  the volume of earning assets and interest-bearing  liabilities
and  changes  in  rates  earned and paid by  the  Bank.   For  purposes  of
constructing  this  table,  earning asset averages  include  non-performing
loans.   Therefore, the impact of lower levels of non-performing  loans  is
reflected  in  the change due to rate, but does not affect changes  due  to
volume.
<TABLE>
<CAPTION>
                              1997 vs. 1996            1996 vs. 1995
                                 Increase                 Increase
                              (Decrease)               (Decrease)
                         Total Due to  Due to    Total  Due to Due to
                        Change Volume  Rate      Change Volume  Rate

Interest Income(thousands)
<S>                                   <C>       <C>          <C>          <C>
<C>          <C>
Loans                 $1,366  $1,591   $(225) $ 1,446  $2,310   $(864)
Taxable investment
 securities              337     82      255      332     74     258
Tax-exempt investment
 Securities               82    105      (23)      (46)   41      (87)
Federal funds sold        (50)   (57)      7      (136)  (104)    (32)
Interest-bearing dep.    126     90       36      (162)  (129)    (33)
Total Interest Income $1,861  $1,811  $   50  $ 1,434  $2,192   $(758)

Interest Expense (thousands)
Demand deposits         $ (44)$   12  $  (56)   $  (12)$   16   $ (28)
Savings deposits          (48)  (117)     69      (466)  (289)   (177)
Time deposits            562    446      116    1,318  1,307      11
Federal Funds Purchased
 and securities sold
 under agreement to
 repurchase              585    491       94       (24)   73      (97)
Total Interest Expense$1,055  $  832  $  223   $  816  $1,107   $(291)

Net Interest Income   $  806  $  979   $(173)  $  618  $1,085   $(467)
</TABLE>
The core deposit intangible and goodwill in the amount of $4.54 million and
$2.28  million, respectively, at December 31, 1997, which accounts for  the
premium paid in connection with the acquisition of three branches from  the
Resolution Trust Corporation ("RTC") and the acquisition of Owego  National
Financial  Corporation during 1994, is being amortized over  15  years  for
both  book  and  tax  purposes.   Amortization  periods  are  monitored  to
determine  if events and circumstances require such periods to be  reduced.
With respect to each of the branches acquired from the RTC, management  has
determined  that our purchase of these deposits constituted  entrance  into
major  new  market  areas  and provides a basis  for  concluding  that  the
purchased goodwill benefits will exist beyond a short-term period.


Treasury Shares

When  shares of the Corporation come on the market, we will bid only  after
careful  review  of our capital position.  During 1997, 2,685  shares  were
purchased  at  a total cost of $107,768 or an average price of  $40.14  per
share.  Early in 1996, 7,280 shares of treasury stock were sold at a  price
of  $27.75  per  share to fund profit sharing requirements.   During  1996,
16,915  shares  were purchased at a total cost of $514,599  or  an  average
price  of  $30.42 per share.  In 1995, 11,632 of the treasury  shares  were
purchased  at  a total cost of $299,749 or an average price of  $25.77  per
share.


Cash Flow

Proceeds  from  maturities  and  sales  of  securities  and  student  loans
available  for  sale trailed purchases of securities and loan originations,
net  of  repayments and net purchases of premises and equipment, by $12.551
million  in 1997.  Net purchases of equipment were $1.990 million.   During
1996,  proceeds from maturities and sales of securities and  student  loans
were  less  than  purchases  of securities and  loan  originations  net  of
repayments and net purchases of premises and equipment by $38.304  million.
Net  purchases of premises and equipment during 1996 were $862.7  thousand,
In 1995, net cash provided by investing activities was $2.290 million

Net  cash  provided by financing activities amounted to $10.219 million  in
1997,  compared  to  $21.304  million during 1996  and  net  cash  used  by
financing  activities  of $4.495 million in 1995.  Core  deposits  (Demand,
NOW, Savings and Insured Money Market Accounts) increased $11.6 million  in
1997, compared to a decrease of $7.4 million in 1996, while certificates of
deposit  and  individual  retirement  accounts  decreased  $208.6  thousand
compared to an increase of $20.1 million in 1996.

Liquidity and Sensitivity

The  term  OliquidityO  refers primarily to the expected  cash  flows  from
assets  held for investment and secondarily to borrowings secured by assets
held for investments.  These two sources of liquidity have in the past been
sufficient  to fund the operations of the Bank, and the Board of  Directors
anticipates  that  they will suffice in the future.  For this  reason,  the
term OliquidityO in the BankOs policies does not refer to proceeds from the
sale of assets, although the sale of assets held as available for sale is a
source of liquidity available to management.

Liquidity   management  involves  the  ability  to  meet  the   cash   flow
requirements of deposit customers, borrowers, and the operating, investing,
and  financing activities of the Corporation.  Management of interest  rate
sensitivity seeks to avoid fluctuating net interest margins and to  enhance
consistent  growth  of  net  interest income through  periods  of  changing
interest rates.

As  intermediaries  between borrowers and savers,  commercial  banks  incur
interest  rate risk.  The BankOs Asset/Liability Committee (ALCO)  has  the
strategic  responsibility for setting the policy guidelines  on  acceptable
exposure.   The  ALCO is made up of the chairman of the  board,  president,
senior  lending officer, senior marketing officer,  financial officer,  and
others representing key functions.

During 1993, the Bank became a member of the Federal Home Loan Bank of  New
York  (OFHLBO).  The primary reasons for joining the FHLB were  to  enhance
managementOs  ability  to satisfy future liquidity needs  and  to  have  an
additional  alternative for investing excess reserves.  The  Bank's  $1.797
million  investment in FHLB stock, allowed it to maintain a line of  credit
of $46,976,500 at December 31, 1997.

Interest-rate risk is the risk that net interest income will fluctuate as a
result  of  a  change in interest rates.  It is the assumption of  interest
rate risk, along with credit risk, that drives the net interest margin of a
financial institution.

A  related  component  of interest rate risk is the  expectation  that  the
market value of our capital account will fluctuate with changes in interest
rates.   This  component  is  a  direct corollary  to  the  earnings-impact
component:   an institution exposed to earnings erosion is also exposed  to
shrinkage in market value.

Interest  rate  risk  is  portrayed  below  using  the  OcontractualO  gap.
Contractual  gap measures the stated repricing and maturity of  assets  and
liabilities. At December 31, 1997, the cumulative one-year contractual  gap
for the Bank was a negative $176.0 million versus a negative $160.9 million
a  year  earlier and a negative $121.5 at the end of 1995.  This  indicates
that  $176.0  million of earning assets could reprice after the  source  of
funds  reprice. It is highly unlikely that this would happen, however,  and
there is no historical precedent for it.

In recent years, however, core deposits (NOW accounts, Insured Money Market
Accounts  and  Savings accounts) have not been repriced with  movements  of
interest  rates in the negotiable securities markets.  Rather, the interest
paid  upon  such funding sources during 1997, 1996 and 1995 has  been  very
stable, even with movements in excess of 200 basis points. Short term rates
(6 month U.S. Treasury Bills) ranged between 5.03% - 5.45% during 1997.
<TABLE>
<CAPTION>

December 31, 1997                                               Rate Sensitive

Contractual Amounts                           1 to 90        1 to 365 1 to 5
Over 5
(Thousands)                    days      days     years     years

Earning assets:
<S>                                        <C>            <C>           <C>
<C>
Loans                     $  98,089 $  21,650$  100,467 $  76,458
Securities                   11,629    18,086    66,300    88,122
Federal funds                     0
Other (Equities)              8,755
Total earning assets     $  118,473 $  39,736 $ 166,767 $ 164,580

Net sources:
NOW accounts             $   46,417
Insured Money Market         49,048
Time certificates
   under $100 thousand       35,325    61,503    47,008        10
Time certificates
   over $100 thousand        19,264     8,972     2,779
Savings                      87,945
Federal Home Loan Bank Advances6,300   10,000
Repurchase agreements         5,248     4,200
    Total sources        $  249,547 $  84,675 $  49,787  $     10

Incremental gap            -131,074   -44,939   116,980   164,570
Percent of earning assets    -110.6    -113.1      70.1       100

Cumulative gap             -131,074  -176,013   -59,033   105,537
Percent of total assets       -24.0     -32.2     -10.8      19.3
</TABLE>

The  asset/liability  management function  of  the  Bank  falls  under  the
authority  of  the  Board of Directors, which has  charged  the  ALCO  with
responsibility for implementing its funds management policies.

The  ALCO  is  responsible  for  supervising  the  preparation  and  annual
revisions  of the financial segments of the Bank Plan, which is built  upon
the  committeeOs  economic  and interest-rate assumptions  and  the  Annual
Budget.   It is the responsibility of the ALCO to modify prudently any  and
all asset/liability.

RECENT ACCOUNTING PRONOUNCEMENTS

In  June  1997, the FASB issued SFAS No.130 Reporting Comprehensive Income.
SFAS  No.  130  establishes  standards for the  reporting  and  display  of
comprehensive  income and its components in a full set of  general  purpose
financial  statements.  Comprehensive income is defined as  the  change  in
equity of a business enterprise during a period from transactions and other
events  and  circumstances from nonowner sources.  The impact  of  adopting
SFAS  No.  130, which is effective for the Company in 1998,  has  not  been
determined.


In  June 1997, the FASB issued SFAS No. 131, Disclosures about Segments  of
an Enterprise and Related Information.  SFAS No. 131 requires publicly-held
companies  to  report financial and other information  about  key  revenue-
producing  segments of the entity for which such information  is  available
and   is   utilized  by  the  chief  operation  decision  maker.   Specific
information  to  be  reported for individual segments includes  profits  or
loss, certain revenue and expense items and total assets.  A reconciliation
of  segment  financial  information to amounts reported  in  the  financial
statements would be provided.  SFAS No. 131 is effective for the Company in
1998 and the impact of adoption has not been determined.

                                        /S/ Jan P. Updegraff

                                        Jan P. Updegraff
                                        President and
                                        Chief Operating Officer
                                        
                                        
                                        
                                    EXHIBIT D
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                      CONSOLIDATED FINANCIAL STATEMENTS AND
                         REPORT OF INDEPENDENT AUDITORS
                                        
                                        
Independent Auditors' Report

The Board of Directors and Shareholders
Chemung Financial Corporation and Subsidiary:



We  have  audited the accompanying consolidated balance sheets  of  Chemung
Financial Corporation and subsidiary as of December 31, 1997 and 1996,  and
the  related  consolidated statements of income, shareholdersO  equity  and
cash  flows  for each of the years in the three-year period ended  December
31,  1997.   These consolidated financial statements are the responsibility
of  the  CompanyOs management.  Our responsibility is to express an opinion
on these consolidated financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present fairly, in all material respects, the financial position of Chemung
Financial Corporation and subsidiary at December 31, 1997 and 1996, and the
results  of their operations and their cash flows for each of the years  in
the three-year period ended December 31, 1997, in conformity with generally
accepted accounting principles.


/s/ KPMG Peat Marwick LLP

Syracuse, New York
January 22, 1998
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
Assets              December 31                       1997      1996
                                                                          <S>
<C>               <C>
                    Cash and due from banks   $   32,997,157  31,103,374

                    Interest-bearing deposits with other
                      financial institutions       1,421,298   151,920

                    Federal funds sold                     0   500,000

                     Securities  available for sale, at fair value185,302,745
185,365,478

                    Securities held to maturity, fair value of
                       $9,224,028  in  1997 and $10,351,440 in  19969,224,028
10,351,840

                     Loans,  net  of  unearned income and deferred  fees296,9
76,769              283,720,981
                    Allowance for loan losses      (4,145,422)(3,975,000)

                    Loans, net                   292,831,347  279,745,981

                    Premises and equipment, net   10,219,043  9,712,633

                    Other assets                  10,123,203  7,878,811

                     Intangible  assets,  net  of accumulated  amortization6,
815,631             7,402,934


                    Total assets              $  548,934,452  532,212,971

Liabilities and Shareholders' Equity

                    Deposits:
                      Noninterest-bearing     $   94,656,560  86,049,289
                      Interest-bearing           356,387,782  353,600,054

                    Total deposits               451,044,342  439,649,343

                     Securities sold under agreements to repurchase 9,447,856
14,371,140

                    Federal Home Loan Bank advances16,300,000  10,000,000

                    Accrued interest payable       1,191,409  1,152,791

                    Dividends payable                641,611   580,220

                    Other liabilities              8,672,057  10,339,278


                    Total liabilities            487,297,275  476,092,772
                    Commitments and contingencies (note 14)

                    Shareholders' equity:

                    Common stock, $5.00 par value per share;
                        authorized  3,000,000  shares,  issued:  2,150,06710,
750,335             10,750,335

                    Surplus                       10,101,804  10,101,804

                    Retained earnings             38,236,025  33,885,269

                    Treasury stock, at cost (1997 - 80,538 shares;(2,032,886)
(1,925,118)
                       1996 - 77,853 shares)

                    Net unrealized gain on securities
                       available for sale, net of taxes4,581,899  3,307,909


                    Total shareholders' equity    61,637,177  56,120,199


                    Total liabilities and shareholders' equity $  548,934,452
532,212,971

                      See   accompanying  notes  to  consolidated   financial
statements.
</TABLE>




CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION






  Years ended December 31                  1997      1996      1995

        <S>                                                               <C>
<C>            <C>
  Interest income:
     Loans                          $   26,679,426 25,313,778 23,867,713
     Securities                         12,070,919 11,651,818 11,365,927
     Federal funds sold                    300,359   350,005   485,979
     Interest-bearing deposits             321,265   195,181   357,090
     Total interest income              39,371,969 37,510,782 36,076,709


  Interest expense:
     Deposits                           14,756,046 14,286,189 13,446,125
     Borrowed funds                        659,753   176,126     7,538
      Securities  sold  under  agreements to  repurchase   682,065    580,354
773,264
     Total interest expense             16,097,864 15,042,669 14,226,927


  Net interest income                   23,274,105 22,468,113 21,849,782


  Provision for loan losses                850,100   741,662   564,380
   Net  interest income after provision for loan losses22,424,005  21,726,451
21,285,402


  Other operating income:
     Trust department income             4,078,880 3,718,851 3,677,622
     Service charges on deposit accounts 1,906,931 1,611,409 1,502,971
     Net gain on sales of securities       323,989   609,596   530,953
     Credit card merchant earnings         536,735   519,039   494,821
     Other                                 621,273   646,603   529,413
                                         7,467,808 7,105,498 6,735,780
     Other operating expenses:
     Salaries and wages                  8,041,859 7,926,874 7,658,865
     Pension and other employee benefits 2,033,962 1,976,814 2,214,273
     Net occupancy expenses              1,562,568 1,629,539 1,586,077
     Furniture and equipment expenses    1,651,675 1,592,873 1,475,543
     Other                               6,077,630 6,281,664 6,625,056
                                        19,367,694 19,407,764 19,559,814

  Income before income taxes            10,524,119 9,424,185 8,461,368
  Income taxes                           3,666,899 3,266,662 2,859,476


  Net income                        $    6,857,220 6,157,523 5,601,892


  Weighted average shares outstanding    2,071,544 2,079,312 2,087,751


  Net income per common share:      $         3.31      2.96      2.68



  See accompanying notes to consolidated financial statements.
</TABLE>








CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                        Unrealized Gain
                                                        (Loss) On
                                                        Securities
                   Common            Retained  Treasury Available
                    Stock   Surplus  Earnings   Stock   For Sale   Total
<S>                                   <C>                <C>              <C>
<C>            <C>          <C>
Balances  at  December 31, 1994$10,750,335 10,068,563 26,374,590  (1,279,549)
(175,193)       45,738,746

Net income             -       -     5,601,892    -         -     5,601,892
Cash dividends declared-       -     (2,045,513)  -         -     (2,045,513)
($.98 per share)
Purchase of 11,632 shares -    -        -      (299,749)    -     (299,749)
of treasury stock
Change  in  net unrealized gain   -       -         -         -     3,903,522
3,903,522
(loss) on securities
available for sale, net of
taxes of $2,645,891



Balances  at  December 31, 199510,750,335 10,068,563 29,930,969  (1,579,298)3
,728,329        52,898,898

Net income             -       -     6,157,523    -         -     6,157,523
Cash dividends declared-       -     (2,203,223)  -         -     (2,203,223)
($1.06 per share)
Purchases  of  16,915 shares of    -        -          -       (514,599)    -
(514,599)
treasury stock
Sale  of  7,280  shares of treasury stock    -         33,241     -      168,799
- -                  202,020
Change  in  net unrealized gain   -       -         -         -     (420,420)
(420,420)
(loss) on securities
available for sale, net of
taxes of $312,318



Balances  at December 31, 1996$ 10,750,335 10,101,804 33,885,269  (1,925,118)
3,307,909       56,120,199

Net income             -       -     6,857,220    -         -     6,857,220
Cash dividends declared-       -     (2,506,464)  -         -     (2,506,464)
($1.21 per share)
Purchase of 2,685 shares of-    -       -      (107,768)    -     (107,768)
treasury stock
Change  in  net unrealized gain (loss)-    -        -         -     1,273,990
1,273,990
on securities available for sale, net of
taxes of $833,553



Balances  a  December 31, 1997$ 10,750,335 10,101,804 38,236,025  (2,032,886)
4,581,899       61,637,177








See accompanying notes to consolidated financial statements
</TABLE>


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>




     Years ended December 31              1997        1996         1995

             <S>                                                          <C>
<C>                <C>
     Cash flows from operating activities:
       Net income                  $   6,857,220   6,157,523    5,601,892
       Adjustments to reconcile net income to net cash
          provided by operating activities:
          Amortization of intangible assets587,303   587,303      585,303
          Deferred income taxes          (260,933)   (387,248)   (168,577)
          Provision for loan losses      850,100     741,662      564,380
          Depreciation and amortization1,483,178   1,440,752    1,250,236
           Amortization  and  discount on securities, net248,288      303,365
(458,579)
          Gain on sales of securities, net(323,989)  (609,596)    (530,953)
          (Increase) decrease in  other assets(2,244,392)(216,172) 289,799
           Increase  (decrease)  in accrued interest payable38,618     93,689
164,706
           Increase  (decrease)  in other liabilities(2,239,841)    3,260,358
(92,107)



        Net  cash provided by operating activities4,995,552  11,371,636  7,20
8,100


     Cash flows from investing activities:
        Proceeds  from  sales of securities available24,071,461    57,617,458
15,958,448
          for sale
        Proceeds from maturities of and principal 12,226,947  6,035,978   7,2
61,930
          collected on securities held to maturity
        Proceeds from maturities of and principal30,683,353  52,023,153   94,
781,598     collected on securities available for sale
        Purchases  of securities available for sale(52,508,840)(122,926,000)(
75,727,391)
        Purchases  of securities held to maturity(11,099,132)(8,805,672)(10,2
02,780)
        Purchases  of premises and equipment, net(1,989,588)(862,683)(3,013,6
36)
        Loan  net of repayments and other reductions(17,235,072) (24,578,050)
(29,563,052)
       Proceeds from sales of student loans3,299,607  3,191,711  2,794,848


        Net  cash provided (used) by investing activities$   (12,551,264)(38,
304,105)  2,289,965

</TABLE>





(Continued)




CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>



     Years ended December 31              1997         1996        1995

             <S>                                                          <C>
<C>               <C>
     Cash flows from financing activities:
        Net increase (decrease) in demand deposits,$  11,603,559  (7,366,182)
(14,320,289)
       NOW accounts, savings accounts, and insured
       money market accounts
        Net  increase (decrease) in certificates of(208,560) 20,136,632  8,92
8,461
          deposit and individual retirement account
        Net  increase  (decrease) in securities sold (4,923,284       989,559
3,177,796
          under agreements to repurchase
        Net  increase  Federal Home Loan Bank advances6,300,000    10,000,000
- -
       Purchases of treasury stock       (107,768)   (514,599)   (299,749)
       Sale of treasury stock                  -     202,020            -
       Cash dividends paid             (2,445,074) (2,143,465)  (1,981,078)


        Net  cash provided (used) by financing10,218,873  21,303,965  (4,494,
859)
          activities


        Net  increase (decrease) in cash and cash2,663,161  (5,628,504) 5,003
,206
          equivalents

      Cash and cash equivalents, beginning of year31,755,294  37,383,798   32
,380,592


      Cash and cash equivalents, end of year $  34,418,455  31,755,294   37,3
83,798



     Supplemental disclosure of cash flow information:
        Transfer of securities held to maturity  $             -            -
10,505,646
          to securities available for sale
       Cash paid during the year for:
          Income Taxes                 3,748,867   3,832,329    2,937,581
          Interest                 $  16,059,256  14,948,980   14,062,221






See accompanying notes to consolidated financial statements.
</TABLE>
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1997 AND 1996


(1)  Statement of Accounting Policies

Organization

Chemung  Financial Corporation (the Corporation), through its wholly  owned
subsidiary,  Chemung  Canal Trust Company (the Bank),  provides  commercial
banking  services to its local market area.  The Corporation is subject  to
the  regulations  of  certain  federal and  state  agencies  and  undergoes
periodic examinations by those regulatory agencies.

Basis of Presentation

The  accompanying consolidated financial statements have been  prepared  in
conformity  with generally accepted accounting principles and  include  the
accounts  of  the  Corporation and the Bank.  All significant  intercompany
balances and transactions are eliminated in consolidation.

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions that affect the reported amounts of assets and liabilities  and
disclosure  of  contingent  assets and  liabilities  at  the  date  of  the
financial  statements  and the reported amounts of  revenues  and  expenses
during  the  reporting  period.  Actual results  could  differ  from  those
estimates.

Securities

Management determines the appropriate classification of securities  at  the
time of purchase.  If management has the intent and the Corporation has the
ability at the time of purchase to hold securities until maturity, they are
classified  as held to maturity and carried at amortized cost.   Securities
to  be  held for indefinite periods of time and not intended to be held  to
maturity  are classified as available for sale and carried at  fair  value.
Securities  held  for  indefinite periods of time include  securities  that
management  intends  to  use  as  part of  its  asset/liability  management
strategy  and  that may be sold in response to changes in  interest  rates,
resultant  prepayment risk and other factors related to interest  rate  and
resultant prepayment risk changes. Unrealized holding gains and losses, net
of  the related tax effects, on securities classified as available for sale
are  excluded  from earnings and  are reported as a separate  component  of
shareholders'  equity  until  realized.  Realized  gains  and  losses   are
determined   using  the  specific  identification  method.   Transfers   of
securities  between categories are recorded at fair value at  the  date  of
transfer.

A  decline in the fair value of any available for sale or held to  maturity
security  below  amortized  cost that is deemed  other  than  temporary  is
charged to earnings resulting in the establishment of a new cost basis  for
the  security.  Premiums and discounts are amortized or accreted  over  the
life  of  the related security as an adjustment of yield using the interest
method.  Dividend and interest income are recognized when earned.

Loans

Loans  are  stated at the amount of unpaid principal balance less  unearned
discounts  and  net  deferred fees.  The Corporation has  the  ability  and
intent to hold its loans until maturity except for educational loans  which
are sold to a third party from time to time upon reaching repayment status.

Interest on loans is accrued and credited to operations on the level  yield
method.   The  accrual  of  interest is discounted and  previously  accrued
interest  is reversed when commercial loans become 90 days delinquent  and,
when consumer, mortgage and home equity loans, which are not guaranteed  by
government agencies, become 120 days delinquent.  Loans may also be  placed
in  non-accrual if management believes such classification is warranted for
other  purposes.  Loan origination fees and certain loan origination  costs
are  deferred  and amortized over the life of the loan using  the  interest
method.

Allowance for Loan Losses

The  allowance for loan losses is maintained at a level considered adequate
to  provide  for  loan  losses.  The allowance is increased  by  provisions
charged  to  earnings and recoveries of loans previously charged  off,  and
reduced  by  loan  charge-offs.  The level of the  allowance  is  based  on
managementOs  evaluation  of  potential  losses  in  the  loan   portfolio,
prevailing  and anticipated economic conditions, past loss experience,  and
other   factors  pertinent  to  estimating  potential  losses.   Management
believes  that the allowance for loan losses is adequate.  While management
uses  available information to recognize losses on loans, future  additions
to the allowances may be necessary based on changes in economic conditions,
particularly in New York State.  In addition, various regulatory  agencies,
as  an integral part of their examination process, periodically review  the
BankOs  allowance for loan losses.  Such agencies may require the  Bank  to
recognize  additions  to  the  allowance based  on  their  judgments  about
information available to them at the time of their examination.

Management,  considering  current  information  and  events  regarding  the
borrower's  ability  to repay their obligations, considers  a  loan  to  be
impaired when it is probable that the Corporation will be unable to collect
all  amounts due according to the contractual terms of the loan  agreement.
When  a loan is considered to be impaired, the amount of the impairment  is
measured  based  on  the  present  value  of  expected  future  cash  flows
discounted  at  the  loan's effective interest  rate  or,  as  a  practical
expedient,  at  the  loan's observable market price or the  fair  value  of
collateral if the loan is collateral dependent.  Residential mortgage loans
and  consumer  loans are evaluated collectively since they are  homogeneous
and  generally carry smaller balances.  Impairment losses are  included  in
the  allowance for loan losses through a charge to the provision  for  loan
losses.   In  general, interest income on impaired loans is recorded  on  a
cash  basis  when  collection  in full is  reasonably  expected.   If  full
collection is uncertain, cash receipts are applied first to principal  then
to interest income.


Premises and Equipment

Land  is carried at cost, while buildings and equipment are stated at  cost
less accumulated depreciation and amortization.  Depreciation is charged to
current  operations under accelerated and straight-line  methods  over  the
estimated  useful lives of the assets, which range from 15 to 50 years  for
buildings and from 3 to 10 years for equipment and furniture.  Amortization
of  leasehold  improvements  and  leased equipment  is  recognized  on  the
straight-line  method over the shorter of the lease term or  the  estimated
life of the assets.


Other Real Estate

Real estate acquired through foreclosure or deed in lieu of foreclosure  is
recorded  at the lower of the carrying value of the loan or estimated  fair
value of the property at the time of acquisition.  Write downs from cost to
estimated  fair  value which are required at the time  of  foreclosure  are
charged to the allowance for loan losses.  Subsequent to acquisition, other
real  estate is carried at the lower of the carrying amount or  fair  value
less  estimated costs to dispose.  Subsequent adjustments to  the  carrying
values of such properties resulting from declines in fair value are charged
to operations in the period in which the declines occur.

Income Taxes

The  Corporation  files  a  consolidated  return  on  the  accrual  method.
Deferred  tax  assets and liabilities are recognized  for  the  future  tax
consequences  attributable to differences between the  financial  statement
carrying  amounts  of existing assets and liabilities and their  respective
tax  bases  and operating loss and tax credit carryforwards.  Deferred  tax
assets  and  liabilities are measured using enacted tax rates  expected  to
apply  to  taxable income in the years in which those temporary differences
are expected to be recovered or settled.  The effect on deferred tax assets
and  liabilities of a change in tax rates is recognized in  income  in  the
period that includes the enactment date.

Trust Department Income

Assets  held  in  a  fiduciary or agency capacity  for  customers  are  not
included in the accompanying consolidated balance sheets, since such assets
are  not  assets of the Corporation.  Trust department income is recognized
on the accrual method based on contractual rates applied to the balances of
individual trust accounts.

Pension Plan

The  BankOs  funding policy is to contribute amounts to the plan sufficient
to  meet  minimum  regulatory funding requirements,  plus  such  additional
amounts as the Bank may determine to be appropriate from time to time.



Postretirement Benefits

In  addition  to pension benefits, the Bank provides health care  and  life
insurance benefits for retired employees.  The estimated costs of providing
benefits are accrued over the years the employees render services necessary
to earn those benefits.

Intangible Assets

Goodwill, which represents the excess of purchase price over the fair value
of  identifiable assets acquired in 1995, is being amortized over 15  years
on  the straight-line method.  Deposit base intangible, resulting from  the
Bank's  purchase of deposits from the Resolution Trust Company in 1994,  is
being  amortized over the expected useful life of 15 years on  a  straight-
line basis.  Amortization periods are monitored to determine if events  and
circumstances  require  such  periods to  be  reduced.   Periodically,  the
Corporation  reviews  its goodwill and deposit base intangible  assets  for
events  or  changes  in circumstances that may indicate that  the  carrying
amount of the assets are impaired.

Per Share Information

Per share data was computed on the basis of the weighted average number  of
common  shares  outstanding, retroactively adjusted for  stock  splits  and
dividends.  On December 31, 1997, the Corporation adopted the provisions of
Statement  of Financial Accounting Standards No. 128, Earnings  Per  Share.
Adoption  of this statement had no effect on the Corporation as it  has  no
potentially dilutive securities.

Cash and Cash Equivalents

Cash and cash equivalents include cash and amounts due from banks, interest-
bearing deposits with other financial institutions, federal funds sold, and
U.S.  Treasury  securities with original terms to maturity of  90  days  or
less.

Securities Sold Under Agreements to Repurchase

The  Corporation  enters  into  sales of  U.S.  Treasury  securities  under
agreements to repurchase.  These agreements are treated as financings,  and
the  obligations to repurchase securities sold are reflected as liabilities
in   the  consolidated  balance  sheets.   The  amount  of  the  securities
underlying  the  agreements remains in the asset account.  The  Corporation
has agreed to repurchase securities identical to those sold. The securities
underlying the agreements were under the bank's control.

Financial Instruments With Off-Balance Sheet Risk

The  Corporation  does  not  engage  in the  use  of  derivative  financial
instruments  and  the  CorporationOs only financial instruments  with  off-
balance sheet risk are commitments under standby letters of credit,  unused
portions of lines of credit and commitments to fund new loans.


Reclassifications

Amounts in the prior yearOs consolidated financial statements are
reclassified whenever necessary to conform with the current yearOs
presentation.

(2)  Restrictions on Cash and Due from Bank Accounts

The  Bank is required to maintain average reserve balances with the Federal
Reserve  Bank of New York.  The required average total reserve for the  14-
day maintenance period beginning December 18, 1997 was $8,506,000, of which
$2,439,000 was required to be on deposit with the Federal Reserve Bank; the
remainder, $6,067,000, was represented by cash on hand.


(3) Securities

Amortized  cost  and  fair value of securities  available  for  sale  at
December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                              1997                          1996

                    Amortized        Fair         Amortized        Fair
                      Cost           Value          Cost           Value

<S>                                      <C>                              <C>
<C>                     <C>
U.S. Treasury securities$  37,188,03537,293,793   52,721,091     52,763,618
Obligations of other U.S.
   Government agencies56,565,434   56,676,787     51,831,740     51,803,452
Mortgage backed securities55,020,82955,602,615    50,193,422     50,109,133
Obligations of states and
   political subdivisions25,361,08025,800,408     20,257,203     20,499,918
Other bonds and notes   79,671         79,963      1,178,422      1,192,889
Corporate stocks     3,458,827      9,849,179      3,662,274      8,996,468

                 $ 177,673,876    185,302,745    179,844,152    185,365,478
</TABLE>


Amortized cost and fair value of securities held to maturity at December
31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION

                              1997                          1996

                    Amortized         Fair        Amortized        Fair
                      Cost            Value         Cost           Value
<S>                                     <C>                               <C>
<C>                     <C>
Obligations of states and
   political subdivisions$  9,154,5389,154,538    10,275,184     10,275,184
Other bonds and notes   69,490         69,490         76,656         76,256

                  $  9,224,028      9,224,028     10,351,840     10,351,440
</TABLE>


Included in corporate stocks at December 31, 1997 and 1996 is the Bank's
required  investment in the stock of the Federal Home Loan Bank  with  a
cost  of  $1,797,200.  This investment allows the  Bank  to  maintain  a
$46,976,500 line of credit with the Federal Home Loan Bank.

Gross  unrealized  gains  and  gross  unrealized  losses  on  securities
available for sale at December 31, 1997 and 1996 were as follows:
<TABLE>
<CAPTION>

                              1997                          1996

                    Unrealized     Unrealized     Unrealized     Unrealized
                       Gains         Losses          Gains         Losses

<S>                                       <C>                             <C>
<C>                     <C>
U.S. Treasury securities$   126,876    21,118        276,003        233,476
Obligations of other U.S.
   Government agencies 242,668        131,315        338,193        366,481
Mortgage backed securities626,925      45,139        135,219        219,508
Obligations of states and
   political subdivisions439,540          212        260,656         17,941
Other bonds and notes      292              -         14,467              -
Corporate stocks     6,390,352              -      5,334,194              -

                   $ 7,826,653        197,784      6,358,732        837,406
</TABLE>


Gross unrealized gains and gross unrealized losses on securities held to
maturity at December 31, 1997 and 1996 were as follows:
<TABLE>
<CAPTION>

                              1997                          1996

                    Unrealized     Unrealized     Unrealized     Unrealized
                       Gains         Losses          Gains         Losses

<S>                                             <C>                       <C>
<C>                   <C>
Other bonds and notes        -              -              -            400
</TABLE>

Gross realized gains on sales of securities were $323,989, $613,190, and
$530,953  for  the  years  ended  December  31,  1997,  1996  and  1995,
respectively.  Gross realized losses on sales of securities were  $3,594
for the year ended December 31, 1996.  There were no realized losses  on
sales of securities for the years ended December 31, 1997 and 1995.


Interest  and  dividends on securities for the years ended December  31,
1997, 1996 and 1995 were as follows:
<TABLE>
<CAPTION>

                                      1997           1996           1995
Taxable
            <S>                                                              <C>
<C>                     <C>
  U.S. Treasury securities       $  2,821,733      4,002,636      6,087,187
  Obligations of other U.S.
    Government agencies             3,670,414      3,252,513      2,918,058
  Mortgage backed securities        3,727,722      2,590,587        240,143
  Other bonds and notes                48,984        174,419        433,230
  Corporate stocks                    360,184        271,614        281,145
Exempt from federal taxation -
   Obligations of states and
   political subdivisions           1,441,882      1,360,049      1,406,164

                                 $ 12,070,919     11,651,818     11,365,927
</TABLE>

The  amortized cost and fair value by years to maturity as  of  December
31,  1997  for  debt  securities  available  for  sale  are  as  follows
(excluding corporate stocks):
<TABLE>
<CAPTION>

                                             Maturing

                                                            After One, But
                              Within One Year               Within Five Years
                     Amortized         Fair        Amortized        Fair
                       Cost            Value         Cost           Value
<S>                                      <C>                              <C>
<C>                     <C>
U.S. Treasury securities$  6,098,2536,115,743     31,089,782     31,178,050
Obligations of other U.S.
   Government agencies6,941,474     6,979,380     19,010,324     19,041,783
Mortgage backed securities   -              -      3,654,393      3,660,165
Obligations of states and
   political subdivisions 5,602,194 5,633,418     10,591,851     10,767,699
Other bonds and notes        -              -         79,671         79,963

Total             $ 18,641,921     18,728,541     64,426,021     64,727,660
</TABLE>
<TABLE>
<CAPTION>

                                             Maturing

                              After Five, But
                              Within Ten Years              After Ten Years
                     Amortized         Fair        Amortized         Fair
                       Cost            Value         Cost            Value
<S>                                      <C>                              <C>
<C>                    <C>
Obligations U.S.
  Government agencies$ 30,613,636  30,655,624              -              -
Mortgage backed securities   -              -     51,366,436     51,942,450
Obligations of states and
   political subdivisions8,454,996  8,669,239        712,039        730,052

Total             $ 39,068,632     39,324,863     52,078,475     52,672,502
</TABLE>

The  amortized cost and fair value by years to maturity as  of  December
31, 1997 for securities held to maturity are as follows:

<TABLE>
<CAPTION>

                                             Maturing

                                                            After One, But
                              Within One Year               Within Five Years
                     Amortized         Fair        Amortized         Fair
                       Cost            Value         Cost            Value
<S>                                       <C>                             <C>
<C>                    <C>
Obligations of states and
   political subdivisions $ 6,265,5676,265,567     1,721,792      1,721,792
Other bonds and notes    5,000          5,000              -              -

       Total       $ 6,270,567      6,270,567      1,721,792      1,721,792
</TABLE>
<TABLE>
<CAPTION>


                                             Maturing

                              After Five, But
                              Within Ten Years              After Ten Years
                     Amortized         Fair        Amortized         Fair
                       Cost            Value         Cost            Value
<S>                                       <C>                             <C>
<C>                    <C>
Obligations of states and
   political subdivisions$ 1,167,1791,167,179              -              -
Other bonds and notes   64,490         64,490              -              -

       Total       $ 1,231,669      1,231,669              -              -
</TABLE>


The  fair value of securities pledged to secure public funds on deposit  or
for other purposes as required by law was $103,131,459 at December 31, 1997
and  $107,381,997 at December 31, 1996.  U.S. Treasury securities  totaling
$13,000,000  (fair  value  of  $13,044,720 and $12,951,250,GNMA's  totaling
$12,185,770  and  $10,844,688 (fair value of $12,625,864 and  $11,283,339),
SLMA  totaling  $2,000,000 (fair value of $1,992,500 and  $1,970,000)  were
pledged  to  secure repurchase agreements and other borrowings at  December
31, 1997 and 1996, respectively, see note 7.

There  are no securities of a single issuer (other than securities  of  the
U.S.  Government and its agencies) that exceed 10% of shareholdersO  equity
at  December 31, 1997 or 1996.  In November, 1995 the Financial  Accounting
Standards  Board  published A Guide to Implementation of Statement  115  on
Accounting  for Certain Investments in Debt and Equity Securities  (Guide).
Concurrent  with  the  initial adoption of the Guide,  but  no  later  than
December   31,  1995,  the  Corporation  was  permitted  to  reassess   the
appropriateness of the classifications of all securities held at that  time
and implement reclassifications without calling into question the intent of
the  Corporation to hold other debt securities to maturity in  the  future.
Effective  December  1,  1995 the Corporation transferred  securities  with
amortized costs of $10,505,646 from the held to maturity portfolio  to  the
available  for sale portfolio.  The net unrealized gain was $154,557.   The
transferred  securities are reported at fair value, with  unrealized  gains
and  losses excluded from earnings and reported as a separate component  of
shareholders' equity, net of related taxes.

During  1997,  the  Bank  declared  a  special  dividend  payable  to   the
Corporation for the purpose of funding equity investments in Southern  Tier
Business  Development, LLC and Cephas Capital Partners,  LP.   These  small
investment  companies  ("SBIC's")  were  established  for  the  purpose  of
providing financing to small businesses in areas served, including minority-
owned  small  businesses and those that will create jobs  for  the  low  to
moderate  income levels in the targeted areas.  These investments, totaling
$844,875,  are  included  in  other  assets  under  the  equity  method  of
accounting.

(4) Loans and Allowance for Loan Losses
<TABLE>
<CAPTION>
The composition of the loan portfolio is summarized as follows:


December 31,                          1997           1996
<S>                                                                          <C>
<C>
Residential mortgages         $  73,756,609     69,440,000
Commercial mortgages              5,996,380      8,959,555
Commercial, financial and agricultural102,402,506  92,467,486
Leases                              413,487         89,758
Consumer loans                  114,592,615    113,003,980
Net deferred fees and unearned income(184,828)     (239,798)

                              $ 296,976,769    283,720,981
</TABLE>

During 1997, 1996 and 1995, the Corporation sold $3,299,607, $3,191,711 and
$2,794,848,  respectively, of education loans at par to  the  Student  Loan
Marketing Association.

The  CorporationOs market area encompasses the New York State  counties  of
Chemung,   Steuben,  Schuyler  and  Tioga.   Substantially   all   of   the
CorporationOs outstanding loans are with borrowers living or doing business
within  25  miles  of  the branches in these counties.   The  CorporationOs
concentrations  of credit risk are reflected in the preceding  table.   The
concentrations  of  credit risk with standby letters of  credit,  committed
lines  of  credit and commitments to originate new loans, generally  follow
the  loan  classifications in the schedule.  Other  than  general  economic
risks,  management  is not aware of any material concentrations  of  credit
risk to any industry or individual borrower.

The  principal balances of loans not accruing interest totaled $929,697 and
$1,493,607  at  December 31, 1997 and 1996, respectively.   There  were  no
loans  with  modified  payment terms because of  the  borrowersO  financial
difficulties at December 31, 1997 and 1996.  The effect of nonaccrual loans
on interest income for the years ended December 31, 1997, 1996 and 1995 was
not  material.   The Bank is not committed to advance additional  funds  to
these borrowers.  Other real estate owned at December 31, 1997 amounted  to
$595,127 and at December 31, 1996, amounted to $271,331.

Transactions in the allowance for loan losses for the years ended December
31, 1997, 1996 and 1995 were as follows:
<TABLE>
<CAPTION>

                                      1997           1996           1995
<S>                                                                       <C>
<C>                    <C>
Balances at January 1           $ 3,975,000      3,900,000      3,599,968
Provision charged to operations     850,100        741,662        564,380
Loans charged off                   (770,389)      (754,360)      (373,261)
Recoveries                           90,711         87,698        108,913

                                $ 4,145,422      3,975,000      3,900,000
</TABLE>


At December 31, 1997 and 1996, the recorded investment in loans that are
considered  to be impaired totaled $951,007 and $1,700,600 respectively.
Included in the 1997 amount are impaired loans of $707,404 for which the
related  allowance for loan losses is $238,934 and $243,603 of  impaired
loans  with  no  related  allowance for loan losses.   The  1996  amount
includes  $798,702 in impaired loans with a related allowance  for  loan
losses  of $340,949 and $901,898 with no related allowance. The  average
recorded  investment in impaired loans during 1997, 1996  and  1995  was
$1,201,217,  $1,620,774  and  $722,055  respectively.   The  effect   on
interest  income for impaired loans was not material to the consolidated
financial statements in 1997, 1996 or 1995.



(5) Premises and Equipment

Premises and equipment at December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                      1997           1996
<S>                                                                       <C>
<C>
Land                             $  2,106,408      2,106,408
Buildings                          11,250,664     10,166,115
Equipment and furniture            12,843,138     12,003,849
Leasehold improvements                399,534        399,534
                                   26,599,744     24,675,906
Less accumulated depreciation      16,380,701     14,963,273

                                 $ 10,219,043      9,712,633
</TABLE>

(6)  Deposits


Interest-bearing   deposits   include   certificates   of   deposit   in
denominations   of   $100,000  or  more  aggregating   $31,014,878   and
$36,770,362  at  December  31,  1997 and 1996,  respectively.   Interest
expense  on such certificates was $2,279,576, $2,215,271, and $1,057,353
for 1997, 1996 and 1995, respectively.

Scheduled maturities of certificates of deposit at December 31,1997  are
summarized                                                            as
follows:
<TABLE>
<CAPTION>

                            Time Certificates of Deposit
                                                                             <S>
<C>
                         1998                   $119,945,280
                         1999                     29,605,998
                         2000                     17,189,754
                         2001                      3,528,508
                         2002                      3,521,852
                          2003 and thereafter         10,000
                                                $173,801,392
</TABLE>

(7)  Securities Sold Under Agreements to Repurchase


The agreements have maturities of 2 to 350 days at December 31, 1997 and  2
days at December 31, 1996, and a weighted average interest rate of 5.17% at
December  31,  1997  and 6.04% at December 31, 1996.  The  maximum  amounts
outstanding at any one month-end and average amount under these  agreements
during  1997  were $16,482,934 and $13,502,272, respectively.  The  maximum
amounts  outstanding at any one month-end and average  amount  under  these
agreements during 1996 were $15,953,161 and $12,270,169, respectively.


(8)  Federal Home Loan Bank Advances


Federal  Home  Loan  Bank advances at December 31,  1997,  consisted  of  a
$10,000,000,  6.18%, two year advance with a maturity date of  October  16,
1998  and  a  $6,300,000, 6.125%, two day advance with a maturity  date  of
January 2, 1998.


(9)  Income Taxes

Total income taxes for the years ended December 31, 1997, 1996 and  1995
were allocated as follows:
<TABLE>
<CAPTION>

                                      1997           1996            1995
<S>                                                                       <C>
<C>                     <C>
Income before income taxes      $ 3,666,899      3,266,662        2,859,476
Shareholders' equity for change in
   unrealized gain (loss) on securities833,553     (312,318)      2,645,891

                                $ 4,500,452      2,954,344        5,505,367
</TABLE>
For the years ended December 31, 1997, 1996 and 1995, income tax expense
attributable to income from operations consists of:
<TABLE>
<CAPTION>

                                      1997           1996           1995
<S>                                                                          <C>
<C>                    <C>
Current:
State                           $   871,137        792,674        646,080
Federal                           3,056,695      2,861,236      2,381,973
                                  3,927,832      3,653,910      3,028,053
Deferred                            (260,933)      (387,248)     (168,577)

                                $ 3,666,899      3,266,662      2,859,476
</TABLE>

Income  tax  expense differed from the amounts computed by applying  the
U.S. Federal statutory income tax rate to income before income taxes  as
follows:
<TABLE>
<CAPTION>

                                      1997           1996           1995
<S>                                                                       <C>
<C>                    <C>
Tax computed at statutory rate  $ 3,578,200      3,204,223      2,876,865
Tax exempt interest                 (499,677)      (465,955)      (486,208)
Dividend exclusion                   (50,369)       (34,151)       (33,594)
State taxes, net of federal benefit 549,418        476,584        408,610
Nondeductible interest expense       66,403         52,262         55,582
Other items, net                     22,924         33,699         38,221

Actual tax expense              $ 3,666,899      3,266,662      2,859,476
</TABLE>

The  tax  effects of temporary differences that give rise to significant
portions  of  the  deferred tax assets and deferred tax  liabilities  at
December 31, 1997 and 1996 are presented below:
<TABLE>
<CAPTION>

                                      1997           1996
<S>                                                                       <C>
<C>
Deferred tax assets:
   Allowance for loan losses-book$ 1,655,682     1,593,518
   Accrual for postretirement benefits
      other than pensions           780,350        767,119
   Deferred loan fees                68,714         84,760
   Deferred compensation and directors fees584,019  500,728
   Pensions                         176,320        126,499
   Other                            114,608        135,360

Total gross deferred tax assets $ 3,379,693      3,207,984

Deferred tax liabilities:
   Bond discount                     72,508         22,409
   Depreciation                     349,554        421,097
   Allowance for loan losses-tax    233,040        300,738
   Net unrealized gains on securities3,046,970   2,213,417
   Other                             22,383         22,465

          Total gross deferred tax liabilities   3,724,455      2,980,126

Net deferred tax asset (liability)$  (344,762)     277,858
</TABLE>

Realization  of deferred tax assets is dependent upon the generation  of
future  taxable  income  or the existence of sufficient  taxable  income
within the carryback period.  A valuation allowance is provided when  it
is  more  likely than not that some portion of the deferred  tax  assets
will  not be realized.  In assessing the need for a valuation allowance,
management  considers  the  scheduled  reversal  of  the  deferred   tax
liabilities, the level of historical taxable income and projected future
taxable  income  over  the  periods in which the  temporary  differences
comprising  the deferred tax assets will be deductible.   Based  on  its
assessment,  management  determined  that  no  valuation  allowance   is
necessary.
(10)  Pension Plan

The  Bank  has  a noncontributory defined benefit pension plan  covering
substantially  all  employees.   The  plan's  defined  benefit   formula
generally  bases  payments to retired employees  upon  their  length  of
service  multiplied by a percentage of the average monthly pay over  the
last five years of employment.


The  following  table sets forth the plan's funded  status  and  amounts
recognized in the Corporation's consolidated balance sheets at  December
31, 1997 and 1996:
<TABLE>
<CAPTION>

                                      1997           1996
<S>                                                                       <C>
<C>
Actuarial present value of accumulated benefit
   obligation, including vested benefits of
   $10,458,070 and $9,493,865 in 1997
   and 1996 respectively       $ (10,676,065)    (9,666,905)

Projected benefit obligation for service
   rendered to date              (13,370,944)   (11,881,414)
Plan assets at fair value        16,777,650     15,036,423

Excess of plan assets over the projected
   benefit obligation             3,406,706      3,155,009
Unrecognized net obligation         699,678        769,566
Unrecognized net gain             (4,867,446)    (4,623,648)
Unrecognized prior service cost     513,381        556,163


          Prepaid (accrued) pension cost$   (247,681)(142,910)
</TABLE>
Net periodic pension cost included the following components:
<TABLE>
<CAPTION>

                                                    Years ended December 31,
                                      1997           1996           1995
<S>                                                                       <C>
<C>                    <C>
Service cost - benefits earned
   during the year             $    324,126        346,403        293,048
Interest cost on projected
   benefit obligation               872,423        825,891        798,518
Actual return on plan assets      (2,346,488)    (1,459,973)    (2,436,581)
Net amortization and deferral     1,254,710        458,091      1,542,093

          Net periodic pension cost$    104,771    170,412        197,078
</TABLE>

Assumptions used in determining pension amounts are as follows:
<TABLE>
<CAPTION>

                                         1997           1996
<S>                                                                       <C>
<C>
Discount rate for benefit obligations    7.0%           7.5%
Rate of increase in compensation levels 5.0            5.0
Expected long-term rate of return on assets8.5         8.5
</TABLE>

The  planOs assets at December 31, 1997 and 1996 are invested in common and
preferred  stocks,  U.S.  Government securities, and  corporate  bonds  and
notes,  and  mutual  funds.  The Bank also sponsors a defined  contribution
profit sharing, savings and investment plan which covers all employees with
a  minimum of 1,000 hours of annual service.  The Bank matches at the  rate
of 50% of the first 6% of an eligible employeeOs current earnings.  Expense
under  the  plan totaled $591,669, $550,854, and $499,343   for  the  years
ended December 31, 1997, 1996 and 1995, respectively.
(11)  Other Postretirement Benefit Plans

The  Bank  sponsors  a  defined  benefit health  care  plan  that  provides
postretirement medical, dental and prescription drug benefits to  full-time
employees  who  meet minimum age and service requirements.   Postretirement
life  insurance benefits are also provided to certain employees who retired
prior  to  July 1981.  The plan is contributory, with retiree contributions
adjusted  annually,  and  contains other  cost  sharing  features  such  as
deductibles  and  coinsurance.  The accounting  for  the  plan  anticipates
future  cost-sharing changes to the written plan that are  consistent  with
the  BankOs  expressed  intent to increase the  retiree  contribution  rate
annually for the expected general inflation rate for that year.  The BankOs
policy is to fund the cost of medical benefits in amounts determined at the
discretion of management.

The  following  table  presents the planOs funded  status  reconciled  with
amounts  recognized  in  the CorporationOs consolidated  balance  sheet  at
December 31, 1997 and 1996:
<TABLE>
<CAPTION>

                                      1997           1996
<S>                                                                       <C>
<C>
Accumulated postretirement benefit
   obligation:
      Retirees                   $(1,062,000)      (965,000)
      Fully eligible active plan participants      (156,000)       (86,000)
      Other active plan participants(630,000)      (577,000)
                                  (1,848,000)    (1,628,000)
Unrecognized net (gain)             (173,673)      (264,822)

Accrued postretirement benefit cost
   included in other liabilities $(2,021,673)    (1,892,822)
</TABLE>

Net periodic postretirement benefit cost included the following components:

<TABLE>
<CAPTION>

Years ended December 31               1997            1996           1995
<S>                                                                       <C>
<C>                     <C>
Service cost                      $  40,000           42,000         75,728
Interest cost                       117,000          112,000        127,308
Net amortization and deferral         (7,000)              -              -

Net periodic postretirement benefit cost$ 150,000    154,000        203,036
</TABLE>

For  measurement purposes, a 10.5% and 8.5% annual rate of increase in  the
per capita cost of covered benefits (i.e., health care cost trend rate) for
non medicare and medicare, respectively, was assumed for 1997; the rate was
assumed to decrease gradually to 5.5% by the year 2005 and remains at  that
level  thereafter.  A 1% increase in the trend rate for  all  future  years
does  not  have  a material effect on the obligation.  The weighted-average
discount  rate  used in determining the accumulated postretirement  benefit
obligations was 7.0% at December 31, 1997 and 7.5% at December 31, 1996.


(12)  Related Party Transactions

Members  of  the  Board  of  Directors, certain Bank  officers,  and  their
immediate  families directly, or indirectly through entities in which  they
are principal owners (more than a 10% interest), were customers of, and had
loans  and  other  transactions with, the Bank in the  ordinary  course  of
business.

All  loans  and  commitments  included in such transactions  were  made  on
substantially  the same terms, including interest rates and collateral,  as
those  prevailing  at  the  time  for comparable  transactions  with  other
persons.   These  loans and commitments, which did not  involve  more  than
normal  risk  of collectibility or present other unfavorable features,  are
summarized as follows for the years ended December 31, 1997 and 1996:
<TABLE>
<CAPTION>


                                      1997           1996
<S>                                                                       <C>
<C>
Balance at beginning of year   $  8,426,537      8,427,604
Additions                        27,755,844     20,889,397
Amounts collected                (27,103,467)   (20,890,464)

Balance at end of year         $  9,078,914      8,426,537
</TABLE>

(13)  Expenses

The  following  expenses,  which exceeded 1% of  total  revenues  (total
interest  income  plus other operating income) in at least  one  of  the
years presented, are included in other operating expenses:
<TABLE>
<CAPTION>

                                                    Years ended December 31,

                                       1997           1996           1995
<S>                                                                       <C>
<C>                    <C>
Stationery and supplies           $   389,139        469,008        437,253
Data processing service             1,358,882      1,155,576      1,245,656
FDIC insurance premiums                70,538        253,220        538,279
Advertising                           364,914        448,640        444,637
Amortization of intangible assets     587,303        587,303        587,303

</TABLE>

(14)  Commitments and Contingencies

In the normal course of business, there are outstanding various commitments
and contingent liabilities, such as commitments to extend credit, which are
not  reflected  in  the  accompanying  consolidated  financial  statements.
Commitments  to  outside parties under standby letters  of  credit,  unused
portions  of  lines  of credit, and commitments to fund new  loans  totaled
$3,180,233, $88,607,434 and $2,429,427, respectively, at December 31, 1997.
Commitments  to  outside parties under standby letters  of  credit,  unused
portions  of  lines  of credit, and commitments to fund new  loans  totaled
$2,751,992, $87,280,030 and $4,684,956, respectively, at December 31, 1996.
Because  many  commitments and almost all letters of credit expire  without
being funded in whole or in part, the contract amounts are not estimates of
future  cash  flows.  Loan commitments have off balance sheet  credit  risk
because  only  origination fees are recognized in the balance  sheet  until
commitments are fulfilled or expire.  The credit risk amounts are equal  to
the  contractual  amounts,  assuming the amounts  are  fully  advanced  and
collateral  or  other  security is of no value.  The Corporation  does  not
anticipate losses as a result of these transactions.
At  December 31, 1997, the Corporation had outstanding commitments totaling
$1,832,625   to  fund  equity  investments  in  Small  Business  Investment
Companies.

The  Bank  has  employment contracts with certain of its  senior  officers,
which expire at various dates through the year 2001 and may be extended  on
a year-to-year basis.


(15)  ShareholdersO Equity

Under Federal Reserve regulations, the Bank is limited to the amount it may
loan  to  the Corporation, unless such loans are collateralized by specific
obligations.   At  December  31,  1997, the maximum  amount  available  for
transfer  from  the  Bank  to the Corporation in  the  form  of  loans  was
$1,660,655.   The  Bank is subject to legal limitations on  the  amount  of
dividends  that can be paid to the Corporation.  Dividends are  limited  to
retained  net profits, as defined by regulations, for the current year  and
the two preceding years.  At December 31,1997, $8,143,853 was available for
the declaration of dividends.


(16)  Parent Company Financial Information

Condensed parent company only financial statement information of Chemung
Financial Corporation is as follows:
<TABLE>
<CAPTION>
Balance Sheets

December 31                           1997           1996
<S>                                                                       <C>
<C>
Assets:
     Cash on deposit with subsidiary bank$     1,883,455  31,318
     Investment in subsidiary bank57,824,425    54,801,058
     Dividend receivable            641,611        580,220
     Securities available for sale1,094,697      1,298,403
     Investments in SBIC's          844,875              0

       Total assets           $  62,289,063     56,710,999



Liabilities and shareholders' equity:
     Dividend payable               641,611        580,220
     Deferred tax liability          10,275         10,580

       Total liabilities            651,886        590,800



Shareholders' equity:
     Common stock                10,750,335     10,750,335
     Surplus                     10,101,804     10,101,804
     Retained earnings           38,236,025     33,885,269
     Treasury stock, at cost      (2,032,886)    (1,925,118)
     Net unrealized gain on securities
        available for sale        4,581,899      3,307,909

       Total shareholders' equity61,637,177     56,120,199


       Total liabilities and shareholders' equity$  62,289,063  56,710,999
</TABLE>
<TABLE>
<CAPTION>
Statements of Income


Years Ended December 31,               1997           1996           1995

<S>                                                                       <C>
<C>                    <C>
Income:
     Interest and dividends     $     111,341         14,378         23,031
     Gain on sale of securities        28,981         35,538        112,500
     Dividends from subsidiary bank 5,006,464      3,203,223      2,045,513


Income before equity in undistributed
     earnings of subsidiary bank    5,146,786      3,253,139      2,181,044
Equity in undistributed earnings of
     subsidiary bank                1,749,017      2,922,189      3,472,647


Income before income taxes          6,895,803      6,175,328      5,653,691
Income taxes                           38,583         17,805         51,799


Net Income                      $   6,857,220      6,157,523      5,601,892
</TABLE>

Statements of Cash Flows
<TABLE>
<CAPTION>

December 31,                          1997           1996           1995


Cash flows from operating activities:
                  <S>                                                        <C>
<C>                    <C>
     Net income               $   6,857,220      6,157,523      5,601,892
     Adjustments to reconcile net income
       to net cash provided by operating
       activities:
          Equity in undistributed net
            income of subsidiary  (1,749,017)    (2,922,189)    (3,472,647)
          (Increase) decrease in dividend
            receivable               (61,391)       (59,738)    1,135,565
          Gain on sale of securities, net(28,981)   (35,538)      (112,500)
          Decrease in payable to
            Owego shareholders              -            -      (1,164,883)
               Net cash provided by
                 operating activities5,017,831   3,140,038      1,987,427


Cash flows from investing activities:
     Proceeds from sales of securities
       available for sale           232,023        151,738        215,628
     Investments in SBIC's          (844,875)            -              -
     Purchases of securities available for
       sale                               -      (1,000,000)            -

          Net cash provided (used)
            by investing activities (612,852)      (848,262)      215,628


Cash flows from financing activities:
     Cash dividends paid          (2,445,074)    (2,143,465)    (1,981,078)
     Purchases of treasury stock    (107,768)      (514,599)      (299,749)
     Sale of treasury stock               -        202,020              -

          Net cash used by financing
            activities            (2,552,842)    (2,456,044)    (2,280,827)

          Increase (decrease) in cash
            and cash equivalents  1,852,137        (164,268)       (77,772)

Cash and cash equivalents at
   beginning of year                 31,318        195,586        273,358

Cash and cash equivalents at
   end of year                $   1,883,455         31,318        195,586
</TABLE>

(17)  Fair Values of Financial Instruments

The  following  methods and assumptions were used to estimate  the  fair
value of each class of financial instruments:


Cash and Cash Equivalents

For those short-term instruments that generally mature in ninety days or
less, the carrying value approximates fair value.


Securities

Fair  values for securities are based on either 1) quoted market prices,
2) dealer quotes, 3) correspondent bank pricing system, or 4) discounted
cash flow to maturity.


Loans Receivable

For  variable-rate loans that reprice frequently, fair values are  based
on  carrying  values.   The fair values for other  loans  are  estimated
through  discounted  cash flow analyses using interest  rates  currently
being offered for loans with similar terms and credit quality.


Deposits

The  fair  values  disclosed for demand deposits, savings  accounts  and
money  market accounts are, by definition, equal to the amounts  payable
on demand at the reporting date (i.e., their carrying values).

The  fair  value of fixed maturity certificates of deposits is estimated
using  a  discounted  cash  flow approach that  applies  interest  rates
currently  being  offered  on certificates to  a  schedule  of  weighted
average expected monthly maturities on time deposits.


Repurchase Agreements

These instruments bear both variable and stated rates of interest.
Therefore, the carrying value approximates fair value for the variable rate
instruments and stated rate instruments are based on a discounted cash flow
to maturity.


Federal Home Loan Bank Advances

These instruments bear a stated rate of interest to maturity and therefore
the fair value is based on a discounted cash flow to maturity.



Commitments to Extend Credit

The fair value of commitments to extend credit are based on fees currently
charged to enter into similar agreements, the counter party's credit
standing and discounted cash flow analysis.  The fair value of these
commitments to extend credit approximates the recorded amounts of the
related fees and is not material at December 31, 1997 and 1996.


Interest Receivable and Payable

For these short term instruments the carrying value approximates fair
value.


The estimated fair value of the CorporationOs financial instruments as of
December 31, 1997 and 1996 are as follows (dollars in thousands):
<TABLE>
<CAPTION>

                              1997                          1996
                      Carrying      Fair            Carrying      Fair
                      Amount        Value (1)       Amount        Value (1)


Financial assets:
            <S>                               <C>                         <C>
<C>                     <C>
      Cash  and cash equivalents      $  32,997         32,997         31,103
31,103
      Interest bearing deposits          1,421          1,421             152
152
     Federal funds sold      -              -            500            500
     Securities        194,527        194,527        195,717        195,717
     Interest receivable 3,911          3,911          3,905          3,905
     Net loans         292,831        294,877        279,746        281,965


Financial liabilities:

     Deposits:
       Demand, savings,
       NOW and money
       market accounts$ 277,243       277,243        264,641        264,641
       Time certificates173,801       174,394        175,008        175,293
     Interest payable    1,191          1,191          1,153          1,153
     Repurchase agreements9,448         9,475         14,371         14,371
      Federal Home Loan Bank advances   16,300         16,345          10,000
10,034
<FN>
<FN1>


(1)   Fair  value  estimates are made at a specific  point  in  time,  based  on
relevant  market  information and information about  the  financial  instrument.
These  estimates are subjective in nature and involve uncertainties and  matters
of  significant  judgment and, therefore, cannot be determined  with  precision.
Changes in assumptions could significantly affect the estimates.
</FN>
</TABLE>

(18)   Regulatory Capital Requirement

The  Corporation  and  the Bank are subject to various  regulatory  capital
requirements administered by the federal banking agencies. Failure to  meet
minimum capital requirements can initiate certain mandatory -- and possibly
additional  discretionary  -- actions by regulators  that,  if  undertaken,
could   have  a  direct  material  effect  on  the  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory framework
for   prompt  corrective  action,  the  Bank  must  meet  specific  capital
guidelines  that  involve  quantitative  measures  of  the  Bank's  assets,
liabilities,  and  certain  off balance sheet  items  as  calculated  under
regulatory  accounting practices.  The  capital amounts and  classification
are   also  subject  to  qualitative  judgments  by  the  regulators  about
components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital  adequacy
require the Corporation and the Bank to maintain minimum amounts and ratios
(set forth in the table below) of total and Tier 1 capital to risk-weighted
assets,  and of Tier 1 capital to average assets.  Management believes,  as
of  December  31, 1997, that the Corporation and the Bank meet all  capital
adequacy requirements to which they are subject.

As  of  December  31, 1997, the most recent notification from  the  Federal
Reserve Bank of New York categorized the Bank as well capitalized under the
regulatory framework for prompt corrective action.  To be categorized  well
capitalized  the Bank must maintain minimum total risk-based, Tier  1  risk
based,  Tier  1  leverage ratios set forth in the  table.   There  are  not
conditions or events since that notification that management believes  have
changed the bank's category.

The  actual capital amounts and ratios of the Corporation and the Bank  are
also         presented        in        the        following         table:

<TABLE>
<CAPTION>

                                                                  To Be Well
                                                                 Capitalized
Under
                                                   For Capital        Prompt
Corrective
                                   Actual            Adequacy Purposes
Action Provisions
                              Amount         Ratio        Amount Ratio
Amount     Ratio
As of December 31, 1997
Total Capital (to risk weighted assets):
   <S>                                    <C>            <C>    <C><C>
<C><C>  <C><C>         <C><C>
  Consolidated          $ 54,121,84217.44% $ 24,824,997 8.00%    N/A    N/A
  Subsidiary            $ 50,300,61716.31% $ 24,669,976 8.00% $ 30,837,470
10.00%

Tier 1 Capital (to risk weighted assets):
  Consolidated          $ 50,239,64616.19% $ 12,412,499 4.00%    N/A    N/A
  Subsidiary            $ 46,442,34415.06% $ 12,334,988 4.00% $ 18,502,482
6.00%

Tier 1 Capital (to average assets):
  Consolidated          $ 50,239,646 9.49% $ 15,875,493 3.00%    N/A    N/A
  Subsidiary            $ 46,442,344 8.80% $ 15,837,213 3.00% $ 26,395,355
5.00%

As of December 31, 1996
Total Capital (to risk weighted assets):
  Consolidated          $ 49,048,78116.87% $ 23,265,476 8.00%    N/A    N/A
  Subsidiary            $ 47,729,55116.49% $ 23,162,443 8.00% $ 28,953,054
10.00%

Tier 1 Capital (to risk weighted assets):
  Consolidated          $ 45,409,35615.61% $ 11,632,738 4.00%    N/A    N/A
  Subsidiary            $ 44,106,02615.23% $ 11,581,222 4.00% $ 17,371,832
6.00%

Tier 1 Capital (to average assets):
  Consolidated          $ 45,409,356 8.97% $ 15,186,375 3.00%    N/A    N/A
  Subsidiary            $ 44,106,026 8.72% $ 15,173,735 3.00% $ 25,289,558
5.00%
</TABLE>






                                    EXHIBIT E

                          CHEMUNG FINANCIAL


                                 CORPORATION


                                 Subsidiary List


                                 


                                 


                                 


                                 


              Name                               State of
Incorporation



    Chemung Canal Trust Company                          New York






                                    10
                                 EXHIBIT F






                 NOTICE OF ANNUAL MEETING, PROXY STATEMENT
                    DATED APRIL 2, 1998, AND PROXY FORM




             Notice of 1998 Annual Meeting and Proxy Statement



                                             April 2, 1998

Dear Shareholder:

     You are cordially invited to attend the Annual Meeting of Shareholders
to  be  held on Wednesday, May 13, 1998, at 7:00 p.m., local time,  at  the
Elmira  Holiday  Inn,  in  the City of Elmira,  New  York.   Following  the
meeting, desserts, coffee, tea and other refreshments will be served.

     The three items on the agenda requiring Shareholders' vote will be (1)
to  elect seven directors - the candidates nominated for three-year  terms,
all  currently  serving,  are:   John  W.  Bennett,  Robert  H.  Dalrymple,
Frederick  Q. Falck, Ralph H. Meyer, Samuel J. Semel, Richard W.  Swan  and
William  A.  Tryon,  (2) to vote on a proposal to amend  the  corporation's
certificate of incorporation to increase the number of authorized shares of
common stock and to reduce the par value of such stock, and (3) to vote  on
a  proposal to adopt the Chemung Canal Trust Company Deferred Directors Fee
Plan.   The  attached  Proxy  Statement sets forth  in  detail  information
relating  to  the  proposals, the nominated candidates and those  directors
continuing in office, and additional information relating to the management
of the corporation.

      In addition to the above-noted election, we will review our financial
performance for the past year and discuss our plans for 1998.

      It is important that you be represented at the meeting whether or not
you  plan to attend in person.  Accordingly, we urge you to mark, sign  and
date  the proxy card enclosed in the mailing envelope sleeve and return  it
in  the envelope provided.  Also, if you plan to attend the meeting, please
mark  the proxy card where indicated and include the number in your  group.
Your directors and management look forward to seeing you on May 13.


                                        /s/  Jan P. Updegraff

                                        Jan P. Updegraff
                                        President and
                                            Chief Executive Officer
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                          One Chemung Canal Plaza
                               P.O. Box 1522
                          Elmira, New York  14902
                                     
                             Parent Company of
                        Chemung Canal Trust Company

                 NOTICE OF ANNUAL MEETING OF SHAREHOLDERS


       As   directed  by  the  Board  of  Directors  of  Chemung  Financial
Corporation, NOTICE IS HEREBY GIVEN that the Annual Meeting of Shareholders
of  the  Corporation will be held at the Elmira Holiday  Inn,  One  Holiday
Plaza, 760 East Water Street, Elmira, New York, on Wednesday, May 13, 1998,
at 7:00 p.m. for the following purposes:

          to  elect seven (7) directors, each to hold office for a term  of
        three  years  and  until  their  respective  successors  have  been
        elected and qualified;

          to consider a proposal to amend the corporation's certificate  of
        incorporation  to  increase  the number  of  authorized  shares  of
        common stock and to reduce the par value of such stock;

          to  consider a proposal to adopt the Chemung Canal Trust  Company
        Deferred Directors Fee Plan; and

          to  transact such other business as may properly come before  the
        meeting or any adjournments thereof.

      The  Board of Directors has fixed the close of business on  April  1,
1998  as  the  record  date for determination of Shareholders  entitled  to
notice of and to vote at this meeting.

      Shareholders are requested to date, sign and mail the enclosed  proxy
in  the envelope provided at their earliest convenience.  A prompt response
will  be  appreciated  and will save the Corporation  additional  time  and
expense.

                                         BY ORDER OF THE BOARD OF DIRECTORS
                                                                           
                                                          Robert J. Hodgson
                                                                  Secretary
                                     
April 2, 1998
                       CHEMUNG FINANCIAL CORPORATION
         ONE CHEMUNG CANAL PLAZA, P.O. BOX 1522, ELMIRA, NEW YORK
                                     
                              PROXY STATEMENT
                                     
               ANNUAL MEETING OF SHAREHOLDERS, MAY 13, 1998



     Chemung Financial Corporation and its wholly-owned subsidiary, Chemung
Canal  Trust Company, are incorporated under the laws of the State  of  New
York.   For  purposes  of  this proxy statement, unless  otherwise  stated,
financial  and other information is presented on a consolidated  basis  for
Chemung  Financial  Corporation ("Corporation")  and  Chemung  Canal  Trust
Company ("Bank").

      This Proxy Statement is furnished in connection with the solicitation
of  proxies  by  the  Board of Directors for use at the Annual  Meeting  of
Shareholders (the "Annual Meeting") of Chemung Financial Corporation to  be
held  on  Wednesday, May 13, 1998, at 7:00 p.m., local time, at the  Elmira
Holiday  Inn, One Holiday  Plaza, 760 East Water Street, Elmira, New  York.
This  Proxy  Statement  and the accompanying Proxy  and  Notice  of  Annual
Meeting of Shareholders are being mailed to Shareholders on or about  April
2,  1998.  A Shareholder granting a proxy has the right to revoke it  by  a
duly  executed Proxy bearing a later date, by attending the Annual  Meeting
and  voting  in  person, or by otherwise notifying  the  Secretary  of  the
Corporation in writing prior to the Annual Meeting.

      Only Shareholders of record at the close of business on April 1, 1998
are entitled to receive notice of and to vote at the Annual Meeting.  As of
March 16, 1998, there were 2,061,738 shares of Common Stock outstanding and
entitled  to  vote.  Each share of Common Stock is entitled  to  one  vote.
There  are  no  cumulative voting rights.  Nominees for  director  will  be
elected  by  a plurality of votes cast at the Annual Meeting by holders  of
Common  Stock  present in person or by proxy and entitled to vote  on  such
election.  Any other matter requires the affirmative vote of a majority  of
votes   cast  at  the  meeting,  except  as  otherwise  provided   in   the
Corporation's  Certificate  of  Incorporation  or  By-laws.   Only   shares
affirmatively  voted  in  favor of a nominee will  be  counted  toward  the
achievement  of  a plurality.  Votes withheld (including non-broker  votes)
and  abstentions  are counted as present for the purpose of  determining  a
quorum but are not counted as votes cast.

      The  cost of soliciting proxies will be borne by the Corporation  and
the  Bank.   In  addition to solicitations by mail, some of the  directors,
officers, and regular employees of the Corporation and the Bank may conduct
additional  solicitations  by  telephone  and  personal  contacts   without
remuneration.   American Stock Transfer & Trust Company, the  Corporation's
transfer agent, will aid the Corporation in the solicitation of proxies and
proxy  vote  tabulations.   Nominees,  brokerage  houses,  custodians   and
fiduciaries will be requested to forward soliciting material to  beneficial
owners  of  stock  held of record and the Corporation will  reimburse  such
persons for their reasonable expenses.



ACTION TO BE TAKEN UNDER PROXY:


      It is proposed that at the Annual Meeting action will be taken on the
matters  set  forth  in  the  accompanying Notice  of  Annual  Meeting  and
described  in  this Proxy Statement.  Proxies returned by Shareholders  and
not  revoked will be voted for the election of the nominees for  directors,
for the proposal to amend the Corporation's Certificate of Incorporation to
increase the number of authorized shares of common stock and to reduce  the
par  value  of  such stock and for the proposal to adopt the Chemung  Canal
Trust  Company  Deferred  Directors Fee Plan unless  Shareholders  instruct
otherwise  on the Proxy.  A Shareholder granting a proxy has the  right  to
revoke it by filing with the Secretary of the Corporation prior to the time
such  proxy  is  voted  a  duly executed proxy bearing  a  later  date,  by
attending  the  Annual  Meeting  and voting  in  person,  or  by  otherwise
notifying the Secretary of the Corporation in writing of such Shareholder's
intention to revoke such proxy prior to the time such proxy is voted.   The
Board of Directors does not know of any other business to be brought before
the Annual Meeting, but it is intended that, as to any such other business,
a vote may be cast pursuant to the Proxy in accordance with the judgment of
the person or persons acting thereunder.  Should any nominee for the office
of  director become unable to accept nomination or election, which  is  not
anticipated,  it is intended that the persons acting under the  Proxy  will
vote for the election in the stead of such nominee of such other person  as
the Board of Directors may recommend.


BOARD OF DIRECTORS:

Nominees For Election as Directors

      Those  persons serving as directors of the Corporation and the  Bank,
being the same individuals, normally serve three-year terms of office, with
approximately one-third of the total number of each such Board of Directors
to  be  elected at each Annual Meeting of each such entity.  The number  of
directors to be elected at the 1998 Annual Meeting of Shareholders is seven
(7)  for  three-year  terms, each to serve for such term  and  until  their
respective successors are elected and qualified.

     The following table sets forth information concerning the nominees for
election as directors and each director continuing in office:
<TABLE>
<CAPTION

                      Length of         Principal Occupation During
    Name and Age       Service                  Past 5 Years
                     As Director
NOMINEES WITH TERMS              
EXPIRING IN 2001
<S>                   <C>        <C>
John W. Bennett      Since 1988  Chairman  of  the Board of the Corporation
Age 64                           and  Bank;  formerly President  and  Chief
                                 Executive  Officer of the Corporation  and
                                 Bank; also a director of Hardinge Inc.
                                 
Robert H. Dalrymple  Since 1995  Secretary     of     Dalrymple     Holding
Age 47                           Corporation, a parent company for  several
                                 construction companies.
                                 
                                 
                                 
                      Length of       Principal Occupation During
    Name and Age       Service                  Past 5 Years
                     As Director
NOMINEES WITH TERMS              
EXPIRING IN 2001
(continued)
                                 
Frederick Q. Falck   Since 1997  President  of  L.M.  Trading  Company,  an
Age 49                           agricultural investment corporation;  Vice
                                 President  of  Arnot  Realty  Corporation;
                                 Chairman   of  The  Rathbone  Corporation;
                                 President  of  the  US Foundation  of  the
                                 Universidad  del  Valle de  Guatemala  and
                                 board member since 1986; Treasurer of  the
                                 Escuela     Agricula    Panamerica,     an
                                 agricultural   college  in  Honduras   and
                                 Board member since 1990.
Ralph H. Meyer       Since 1985  President  and Chief Executive Officer  of
Age 58                           Guthrie  Healthcare System,  a  vertically
                                 integrated health care delivery system.
                                 
Samuel J. Semel      Since 1993  President  of  Chemung Electronics,  Inc.,
Age 71                           an   electronic  and  computer  consulting
                                 firm.
                                 
Richard W. Swan      Since 1985  President of Swan & Sons-Morss Co.,  Inc.,
Age 49                           an insurance brokerage agency.
                                 
William A. Tryon     Since 1987  Chairman  of the Board and Chief Executive
Age 67                           Officer  of  Trayer  Products,  Inc.,   an
                                 automotive,  truck  and  other  industrial
                                 parts  manufacturer; President of Perry  &
                                 Carroll,   Inc.,  an  insurance  brokerage
                                 agency;  formerly a director of  the  Bank
                                 from 1964 to 1976.
                                 
DIRECTORS                        
CONTINUING
IN OFFICE WITH
TERMS
EXPIRING IN 1999
Robert E. Agan       Since 1986  Chairman  of  the  Board, Chief  Executive
Age 59                           Officer and President of Hardinge Inc.,  a
                                 world-wide machine tool manufacturer.
                                 
Donald L. Brooks,    Since 1985  Retired physician.
Jr.
Age 69
                                 
Stephen M.           Since 1995  President     of    Applied     Technology
Lounsberry III                   Manufacturing Corporation since  July  17,
Age 44                           1996,    a    manufacturer   of   railroad
                                 lubrication  systems;  formerly  President
                                 of Moore & Steele Corporation.
                      Length of       Principal Occupation During
    Name and Age       Service                  Past 5 Years
                     As Director
DIRECTORS                        
CONTINUING
IN OFFICE WITH
TERMS
EXPIRING IN 1999
(continued)
Thomas K. Meier      Since 1988  President of Elmira College.
Age 57                           
                                 
Charles M.           Since 1985  President of Streeter Associates, Inc.,  a
Streeter, Jr.                    general building contractor.
Age 58                           
Nelson Mooers van    Since 1985  Chairman  of  the  Board, Chief  Executive
den Blink                        Officer  and  Treasurer  of  The  Hilliard
Age 63                           Corporation,  a motion control  equipment,
                                 oil reclaimer and filter manufacturer.
                                 
DIRECTORS                        
CONTINUING IN
OFFICE WITH TERMS
EXPIRING IN 2000
David J. Dalrymple   Since 1993  President     of     Dalrymple     Holding
Age 44                           Corporation,  parent company  for  several
                                 construction companies.
                                 
Richard H. Evans     Since 1985  Retired  since  January 1, 1995;  formerly
Age 67                           Chairman  of  the Board & Chief  Executive
                                 Officer  of  Chas.  F.  Evans  Co.,  Inc.,
                                 specialists in commercial roofing.
                                 
Edward B. Hoffman    Since 1993  Partner   with  Sayles,  Evans,   Brayton,
Age 66                           Palmer & Tifft law firm.
                                 
                                 
John F. Potter       Since 1991  President  of Seneca Beverage Corporation,
Age 52                           a  wholesale  distributor of  beer,  water
                                 and soda products.
                                 
William C. Ughetta   Since 1985  Senior  Vice President and former  General
Age 65                           Counsel   of   Corning   Incorporated,   a
                                 diversified manufacturing company.
                                 
Jan P. Updegraff     Since 1996  President  and Chief Executive Officer  of
Age 55                           the  Corporation and Bank;  formerly  Vice
                                 President    and    Treasurer    of    the
                                 Corporation  and  Chief Operating  Officer
                                 and Executive Vice President of the Bank.
                                 
</TABLE>

            PROPOSAL TO AMEND THE CORPORATION'S CERTIFICATE OF
                  INCORPORATION TO INCREASE THE NUMBER OF
                 AUTHORIZED SHARES OF COMMON STOCK AND TO
                    REDUCE THE PAR VALUE OF SUCH STOCK

      The  Corporation's Certificate of Incorporation currently  authorizes
the  issuance of three million (3,000,000) shares of Common Stock,  with  a
par  value  of  five dollars ($5.00) per share.  The Board of Directors  on
March  11,  1998  unanimously  adopted  a  resolution  proposing  that  the
Certificate  of Incorporation be amended to increase the authorized  number
of  shares  of  Common  Stock  to  ten  million  (10,000,000),  subject  to
shareholder approval of the amendment.

      The Board of Directors has also unanimously approved a change in  the
par value of the Common Stock from $5.00 per share to $0.01 per share.  The
purpose of reducing the par value is to reduce the amount of New York State
franchise  taxes  to be paid by the Corporation upon the  increase  in  the
number of authorized shares.  Under applicable New York State franchise tax
law,  the  Corporation  must pay a one-time tax  of  one-twentieth  of  one
percent  on the amount of the par value of the shares that are proposed  to
be  newly  authorized.   Reducing the par value  of  the  Common  Stock  as
proposed will reduce this tax by approximately $17,000.

      The  reduction  in the par value per share of the Common  Stock  from
$5.00  per share to $0.01 per share will not affect the Corporation's total
authorized  Common Stock.  The reduction in par value will reduce  the  par
value   of  the  Corporation's  Common  Stock  account  and  increase   the
accumulated paid-in capital account by the same amount.  The overall  stock
equity balance will not change.

      Par  value  is an arbitrary number that has no correlation  with  the
actual  value  of  a  corporation's common equity.  The recommended  change
would  not  change either the aggregate market or book value of shareholder
common  equity.   The change in par value represents an  accounting  change
that brings the par value of the Common Stock to a level similar to that of
many other publicly traded companies.



Proposed Amendment to Certificate of Incorporation

      The Board of Directors has adopted resolutions setting forth (i)  the
proposed  amendment  to  paragraph 4 of the  Corporation's  Certificate  of
Incorporation  (the "Amendment"); (ii) the advisability of  the  Amendment;
and  (iii)  a  call  for submission of the Amendment for  approval  by  the
Corporation's shareholders at the meeting.

      The  following  is  the  text of paragraph 4 of  the  Certificate  of
Incorporation of the Corporation, as proposed to be amended:

     The  aggregate number of shares which the Corporation shall  have  the
     authority  to issue is:  Ten Million (10,000,000), all of which  shall
     be common shares of the par value of one cent ($0.01) each.


Purpose and Effect of the Proposed Amendment

      As  of  April 1, 1998, the Corporation had 2,061,738 shares of Common
Stock  outstanding.  Based upon the number of outstanding shares of  Common
Stock, the Corporation currently has 938,262 shares remaining available for
other  purposes.  The  Board  of Directors  believes  that  it  is  in  the
Corporation's  best  interest to increase the number of  shares  of  Common
Stock  that  the Corporation is authorized to issue in order  to  give  the
Corporation  additional  flexibility to maintain a reasonable  stock  price
with  future  stock splits and/or stock dividends.  The Board of  Directors
also  believes that the availability of additional authorized but  unissued
shares  will  provide the Corporation with the flexibility to issue  Common
Stock  for other proper corporate purposes which may be identified  in  the
future,  such  as  to  raise equity capital, to adopt  additional  employee
benefit  plans or reserve additional shares for issuance under such  plans,
and to make acquisitions through the use of stock.

      The  Board  of Directors believes that the proposed increase  in  the
authorized  Common  Stock  will make available sufficient  shares  for  use
should  the  Corporation decide to use its shares for one or more  of  such
previously  mentioned  purposes  or otherwise.   No  additional  action  or
authorization by the Corporation's shareholders would be necessary prior to
the  issuance of such additional shares, unless required by applicable  law
or  the  rules  of  any  stock exchange or national securities  association
trading  system  on which the Common Stock is then listed or  quoted.   The
Corporation  reserves  the right to seek a further increase  in  authorized
shares  from  time to time in the future as considered appropriate  by  the
Board of Directors.


       Under   the   Corporation's  Certificate   of   Incorporation,   the
Corporation's  shareholders do not have preemptive rights with  respect  to
Common  Stock.   Thus,  should  the  Board  of  Directors  elect  to  issue
additional shares of Common Stock, existing shareholders would not have any
preferential rights to purchase such shares.  In addition, if the Board  of
Directors elects to issue additional shares of Common Stock, such  issuance
could  have a dilutive effect on the earnings per share, voting  power  and
shareholdings of current shareholders.

      The proposed amendment to increase the authorized number of shares of
Common  Stock  could,  under certain circumstances, have  an  anti-takeover
effect,  although this is not the intention of this proposal.  For example,
in  the event of a hostile attempt to take over control of the Corporation,
it may be possible for the Corporation to endeavor to impede the attempt by
issuing  shares of the Common Stock, thereby diluting the voting  power  of
the  other outstanding shares and increasing the potential cost to  acquire
control of the Corporation.  The Amendment therefore may have the effect of
discouraging  unsolicited  takeover attempts.  By potentially  discouraging
initiation of any such unsolicited takeover attempt, the proposed Amendment
may limit the opportunity for the Corporation's shareholders to dispose  of
their  shares at the higher price generally available in takeover  attempts
or  that  may be available under a merger proposal.  The proposed amendment
may  have  the  effect of permitting the Corporation's current  management,
including the current Board of Directors, to retain its position, and place
it  in  a  better position to resist changes that shareholders may wish  to
make  if  they  are  dissatisfied with the  conduct  of  the  Corporation's
business.   However, the Board of Directors is not aware of any attempt  to
take  control  of  the  Corporation and the  Board  of  Directors  has  not
presented  this proposal with the intent that it be utilized as a  type  of
anti-takeover device.

Vote Required

     The affirmative vote of a majority of the outstanding shares of common
stock  entitled to vote at the annual meeting is required for  approval  of
this proposal.

YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THIS PROPOSAL.


                           PROPOSAL TO ADOPT THE
                        CHEMUNG CANAL TRUST COMPANY
                        DEFERRED DIRECTORS FEE PLAN
                                     
      The  Bank's Deferred Directors Fee Plan (the "Plan"), attached herein
as  Appendix A, enables the Bank's directors to defer all or any portion of
the  fees  ("Fees") payable on account of their service as directors.   The
Fees  include both the annual retainer fee and fees payable on  account  of
attendance at various committee meetings held throughout the year.

      Participating directors may elect to allocate their deferred Fees  to
the  Memorandum Money Market Account, the Memorandum Unit Value Account  or
any  combination  of  the  two.  Deferrals to the Memorandum  Money  Market
Account obtain interest equal to the Applicable Federal Rate for short-term
debt  as  published by the Internal Revenue Service.  Interest is added  to
each Director's balance on a quarterly basis.

      Fees  deferred to the Memorandum Unit Value Account are expressed  in
units,  the  number of which units is determined by dividing  the  Fees  so
allocated  by the closing price of the Corporation's common stock  ("Market
Value") on the last trading day of each quarter.  Subsequent dividends paid
by  the  Corporation increase the number of units in each  account  by  the
equivalent of the Market Value of the Corporation's common stock as of  the
dividend date.  The number of units is also adjusted in the event of  stock
dividends, stock splits or other similar recapitalizations effected by  the
Corporation.

      Fees  deferred  under  the Plan are payable  at  the  election  of  a
participating director, at a specified age or time, upon the termination of
the director's services as a director.  Notwithstanding the above, payments
to  directors  must commence not later than the year in which the  director
obtains the age of 72.  Deferred Fees may be paid in either one installment
or in a number of installments, as elected by the director.  The value of a
director's  Memorandum Money Market Account must  be  paid  in  cash.   All
amounts represented by the Memorandum Unit Value Account shall be paid only
in shares of the Corporation's common stock (except fractional shares which
shall be paid in cash).
     Deferred Fees are accounted for as a general unfunded liability of the
Bank  and  Corporation.  Participating directors have neither a  claim  nor
security interest against any asset of the Bank on account of such deferred
Fees.   The  Plan, first approved on April 13, 1977, was amended, effective
October  1,  1997  to  require  that  Fees  deferred  into  units  of   the
Corporation's  common  stock  be paid only in shares  of  the  Corporation.
Formerly,  stock units were settled in cash.  As of October  1,  1997,  the
value of deferrals represented by the Memorandum Unit Value Account may not
be reallocated to the Memorandum Money Market Account.





Vote Required

     The affirmative vote of a majority of the outstanding shares of common
stock  entitled to vote at the Annual Meeting is required for  approval  of
this proposal.


YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THIS PROPOSAL.


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS:

      The  following table sets forth information, as of January 31,  1998,
with  respect  to  any  person who is known by the Corporation  to  be  the
beneficial  owner  of  more than five percent of the  Corporation's  Common
Stock:

<TABLE>
<CAPTION>
   Name and Address of      Number of Shares of       Percent of Shares
     Beneficial Owner              Common                Outstanding
                             Stock Beneficially
                                   Owned
<S>                               <C>                        <C>
Chemung    Canal     Trust        376,2581                  18.2%
Company
     One   Chemung   Canal
Plaza
     Elmira, NY  14902

Chemung    Canal     Trust                                    
Company                           227,1152                   11%
Profit-Sharing,    Savings
and Investment Plan
     One   Chemung   Canal
Plaza
     Elmira, NY  14902

David J. Dalrymple                                            
     274   Upper   Coleman       308,7783, 5               15.0%6
Avenue                                                        
     Elmira, NY  14905

Robert H. Dalrymple                                           
   875 Upland Drive              297,6624, 5               14.4%6
     Elmira, NY  14905
</TABLE>                                                      
1  Held  by the Bank in various fiduciary capacities, either alone or  with
   others.   Includes 25,613 shares held with sole voting  and  dispositive
   powers, 350,645 shares held with shared power to vote and 184,717 shares
   held  with  shared  dispositive power.  Shares held  in  a  co-fiduciary
   capacity  by  the Bank are voted by the  co-fiduciary or fiduciaries  in
   the  same  manner as if the co-fiduciary or fiduciaries  were  the  sole
   fiduciary.   Shares held by the Bank as sole trustee are  voted  by  the
   Bank  only if the trust instrument provides for voting of the shares  at
   the  direction  of the donor or a beneficiary and such direction  is  in
   fact received.
   
2  Voted by the Bank as trustee as directed by the Plan participants.
   
3  Includes 43,461 shares held directly, 1,904 shares held as custodian for
   Mr.  Dalrymple's  children under the New York  State  Uniform  Gifts  to
   Minors  Act, 224,255 shares held by Dalrymple Family Limited Partnership
   of  which  David J. Dalrymple and Robert H. Dalrymple are  sole  general
   partners  (see footnotes 5 and 6), and 39,158 shares held  by  Dalrymple
   Holding Corporation, of which David J. Dalrymple and Robert H. Dalrymple
   are  officers,  directors and principal shareholders (see  footnote  4).
   Excludes 1,988 shares held by Mr. Dalrymple's spouse as to which  shares
   Mr. Dalrymple disclaims beneficial ownership.
   
4  Includes 32,345 shares held directly, 1,904 shares held as custodian for
   Mr.  Dalrymple's  children under the New York  State  Uniform  Gifts  to
   Minors  Act, 224,255 shares held by Dalrymple Family Limited Partnership
   of  which  David J. Dalrymple and Robert H. Dalrymple are  sole  general
   partners  (see footnotes 5 and 6), and 39,158 shares held  by  Dalrymple
   Holding Corporation (see footnote 3).  Excludes 1,345 shares held by Mr.
   Dalrymple's spouse as to which shares Mr. Dalrymple disclaims beneficial
   ownership.
   
5  Excludes 15,115 shares held by Susquehanna Supply Company of which David
   J.  Dalrymple and Robert H. Dalrymple each own 23.1% of the  outstanding
   common stock.
   
6  Because of the definition of "beneficial ownership" under Section 13  of
   The  Exchange Act, and the rules and regulations promulgated thereunder,
   David  and  Robert  Dalrymple are each listed as  beneficial  owners  of
   263,413  of the same shares.  Without such multiple counting, David  and
   Robert Dalrymples' total aggregate beneficial ownership is 16.6% of  the
   outstanding shares of Common Stock of the Corporation and if  deemed  to
   be  a member of a "group" within the meaning of Section 13(d)(3) of  The
   Exchange Act, such group would be deemed to hold said percentage of  the
   outstanding  shares  of  Common  Stock  of  the  Corporation.    Nothing
   described  herein shall infer or be deemed an admission by  such  person
   that such a group exists.

SECURITY OWNERSHIP OF MANAGEMENT:

     As of January 31, 1998, each director or nominee and each Executive Officer
named in the Summary Compensation Table herein, individually, and all directors,
nominees  and Executive Officers as a group beneficially owned Common  Stock  as
reported  to  the  Corporation  as of said date  as  follows  (unless  otherwise
indicated,  each of the persons named has sole voting and investment power  with
respect to the shares listed):
<TABLE>
<CAPTION>
Directors, Nominees and    Amount and                Percent of
   Executive Officers        Nature              Shares Outstanding*
                          of Beneficial
                            Ownership
<S>                         <C>                          <C>
Robert E. Agan                  5,789A                    *
                                                          
John W. Bennett                 9,344B                    *
                                                          
Donald L. Brooks, Jr.           6,895A                    *
                                                          
David J. Dalrymple            308,778C                  15.00%C
                                                          
Robert H. Dalrymple           297,662C                 14.04%C
                                                          
Richard H. Evans                9,352                     *
                                                          
Frederick Q. Falck                                      3.06%
                           63,391A, D                     
Edward B. Hoffman               4,023A                    *
                                                          
Stephen   M.  Lounsberry        5,873A                    *
III                                                       
Thomas K. Meier                2,000                      *
                                                          
Ralph H. Meyer                  6,466A                    *
                                                          
John F. Potter                                            *
                           13,004A, E                     
Samuel J. Semel                 6,143A                    *
                                                          
Charles   M.   Streeter,       11,659A,                   *
Jr.                             F                         
                                                          
              Directors,   Amount and                Percent of
Nominees and                 Nature              Shares Outstanding*
   Executive Officers     of Beneficial
                            Ownership
Richard W. Swan               19,193G                     *
                                                          
William A. Tryon               9,332                      *
                                                          
William C. Ughetta            12,924A                     *
                                                          
Jan P. Updegraff               4,055B                     *
                                                          
Nelson  Mooers  van  den       1,637                      *
Blink                                                     
                                                          
All  Directors, Nominees     539,683H                  26.18%
and  Executive  Officers
as a group (25 persons)
</TABLE>

   
*  Unless otherwise noted, less than 1% per individual.
   
A  Includes  shares that Messrs. Agan (5,339), Brooks (645),  Falck  (220),
   Hoffman,  (2,272),  Lounsberry (1,379), Meyer (3,871),  Potter  (3,941),
   Semel  (1,511), Streeter (1,446), and Ughetta (2,924) have  credited  to
   their  accounts  the  equivalent  of that  number  of  shares  shown  in
   parenthesis  following their names of Common Stock  in  valuation  entry
   form  under the Bank's Deferred Directors Fee Plan.  Such deferred  fees
   will be paid solely in shares of the Corporation's Common Stock pursuant
   to  the  terms  of  the Plan and the election of the Plan  participants.
   Said share equivalencies have no voting rights until shares are actually
   issued to said directors under the terms of the Plan.
   
B  Includes  all vested shares of Common Stock of the Corporation held  for
   the  benefit  of  each Executive Officer by the Bank as trustee  of  the
   Bank's Profit-Sharing, Savings and Investment Plan, who may instruct the
   trustee  as  to  the  voting of such shares.   If  no  instructions  are
   received,  the  trustee votes the shares in the same  proportion  as  it
   votes  all of the shares for which instructions were received  from  all
   Plan  participants.   The power to dispose of shares  is  held  by  Plan
   participants  subject  to  certain restrictions.   Messrs.  Bennett  and
   Updegraff have a vested interest in 8,199 and 3,905 such shares held  by
   the  Plan, respectively.  Under the provisions of the Plan, the  trustee
   holds  for  the  benefit of all employees who participate  in  the  Plan
   227,115 shares of the Corporation's Common Stock.
   
C  See  Footnotes  3  -  6 of the SECURITY OWNERSHIP OF CERTAIN  BENEFICIAL
   OWNERS table for further explanation of shares beneficially owned.
   
C  Includes  shares  held in various trusts of which Mr.  Falck  is  a  co-
   trustee  or  income beneficiary.  Excludes 74,280 shares  owned  by  The
   Rathbone Corporation of which Mr. Falck is an officer, director and  co-
   trustee of various trusts which are shareholders of said corporation.
   
E  Includes  6,042  shares owned by Seneca Beverage Corporation,  of  which
   corporation  Mr.  Potter  is  an officer,  director  and  the  principal
   shareholder.
   
F  Includes  5,418  shares  owned by Streeter Associates,  Inc.,  of  which
   corporation  Mr.  Streeter  is an officer, director  and  the  principal
   shareholder.
   
G  Includes  5,850  shares owned by Swan & Sons-Morss Co., Inc.,  of  which
   corporation  Mr. Swan is an officer, director and one of  the  principal
   shareholders and 210 shares held by Mr. Swan as custodian for his  minor
   children.  Does not include 2,158 shares held by others as trustees  for
   a  trust of which Mr. Swan is an income beneficiary, as to which  shares
   Mr. Swan disclaims beneficial ownership.
   
H  Does not include 14,916 shares owned by spouses of certain officers  and
   directors  as  to  which  shares such officers  and  directors  disclaim
   beneficial ownership and does not include 263,413 shares included  under
   each of David J. Dalrymple and Robert H. Dalrymple (see footnote 6 under
   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS).
   


COMPENSATION OF MANAGEMENT:

Directors' Personnel Committee Report on Executive Compensation

      Under the supervision of the Personnel Committee of the Board of Directors
composed  entirely of outside directors, the Bank has developed and  implemented
compensation  policies which seek to enhance the profitability of the  Bank  and
the  Corporation  and thus, Shareholder value while at the same  time  providing
fair  and  competitive compensation which will attract and retain well-qualified
executives.  Based upon recommendations of the Personnel Committee, the Board of
Directors  sets  the  annual compensation of the Chief Executive  Officer.   The
Committee also reviews and recommends to the Board of Directors compensation  of
other  senior  management  as first recommended by the Chief  Executive  Officer
based  upon  performance  and other relevant factors.   Aside  from  the  fringe
benefit  programs in which all Bank employees participate, compensation  of  all
Bank  officers  and  exempt non-officers consists of  an  annual  salary  and  a
management  incentive bonus.  The management incentive bonus is subject  to  the
terms  and conditions of the Management Incentive Plan adopted by the  Board  of
Directors,  which  provides  for  the payment  of  bonuses  to  participants  in
accordance  with  an  allocation formula based  in  part  on  the  Corporation's
attainment  of specific operating objectives and in part on a subjective  review
of  the participant's individual performance.  Additionally, those officers  who
play  a  major role in setting and implementing long-term strategies,  currently
being  the Chairman of the Board and the Chief Executive Officer, may receive  a
long-term  incentive award.  Payment of the long-term incentive  award  will  be
deferred  for three years following the accrual year and may be further deferred
at  the  election of the participant.  The incentive bonus may  or  may  not  be
deferred  at  the officer's election.  For 1997, Messrs. Bennett  and  Updegraff
received  incentive bonuses of $40,000 and $20,000, respectively.  No  long-term
awards  were issued.  Senior Officer participants as a group, including  Messrs.
Bennett  and  Updegraff, received incentive bonus awards totaling  $287,140  for
1997.

      In  evaluating  the performance and recommending the compensation  of  the
Chief  Executive  Officer and the compensation guidelines for the  Bank's  other
senior  management,  the  Committee has taken particular  note  of  management's
ability  during  1997  in  achieving certain  profit,  growth,  and  operational
objectives which were established by the Board of Directors in the Bank Plan  at
the  beginning of 1997 and compared the Corporation's financial results  against
the  results  reported  by  similar banks in New  York  and  Pennsylvania.   The
financial  and  operational measurements considered  by  the  Board  were:   net
profit,  return on assets, return on equity, new market penetration, new product
development, cost control, asset growth, non-interest income, asset quality  and
asset  liability management.  There is no specific weight given to any of  these
factors and there is no formula whereby a certain performance will result  in  a
certain  salary.   The  Committee  considers total  performance  and  the  total
financial  and  operating  conditions of the Bank  in  making  its  compensation
recommendations.



      Also,  in  considering the compensation of the Chairman of the  Board  and
Chief Executive Officer, the Committee periodically reviews reports prepared  by
various   organizations  which  provide  comparative  information  on  Executive
compensation  for a nationwide peer group of independent banks and bank  holding
companies  having similar asset size.  From this review it was  determined  that
the  performance of the Bank was within the range reported by its peers and that
the  compensation  paid by the Bank was appropriate in comparison  to  the  peer
group.


     In its review of management performance and compensation, the committee has
also  taken  into  account management's consistent commitment to  the  long-term
success  of  the  Corporation  and  Bank.  The  committee  has  recognized  that
profitability  in any one year is considerably impacted by the general  economic
conditions nationally and in its market areas, over which management has  little
or  no control, and the Committee's policy, therefore, is to not over-emphasize,
either  positively  or negatively, a single year's results  at  the  expense  of
significant, sustained, long-term earnings growth.


      Based  on  their  evaluation, the Committee believes  that  the  executive
management of the Corporation is dedicated to achieving significant improvements
in long-term financial performance and that the compensation policies, plans and
programs  the  Committee has implemented and administered  have  contributed  to
achieving this management focus.

<TABLE>
<CAPTION>
              SUBMITTED BY THE DIRECTORS' PERSONNEL COMMITTEE
<S>                             <S>                         <S>
Thomas K. Meier, Chairman          Richard H. Evans              William A.
Tryon
Donald L. Brooks, Jr.              Ralph H. Meyer           William C.
Ughetta
David J. Dalrymple            Richard W. Swan
</TABLE>

Executive Officers

       During  1997,  the names and positions of the executive officers  of  the
Corporation and the Bank, all serving one-year terms, were as follows:
<TABLE>
<CAPTION>
       Name            Age              Position (served since)
<S>                     <C>  <C>
John W. Bennett        64    Chairman  of  the  Board and Chief  Executive
                             Officer  of  the  Corporation  and  the  Bank
                             (1996);   formerly   President   and    Chief
                             Executive Officer of the Corporation and  the
                             Bank (1991); and prior thereto President  and
                             Chief  Operating  Officer of the  Corporation
                             and the Bank (1988).
                             
Jan P. Updegraff       55    President and Chief Operating Officer of  the
                             Corporation  and  the Bank  (1996);  formerly
                             Vice   President   and   Treasurer   of   the
                             Corporation  and Executive Vice President  of
                             the Bank (1990).
                             
Daniel F. Agan1        64    Vice President of the Corporation (1988)  and
                             Senior Vice President of the Bank (1984).
                             
Robert J. Hodgson      52    Secretary  and  Corporate  Counsel   of   the
                             Corporation  and  the Bank  (1997);  formerly
                             Vice President of the Corporation (1990); and
                             Senior Vice President of the Bank (1988).
                             
James E. Corey III     51    Vice President of the Corporation (1993)  and
                             Senior Vice President of the Bank (1993).
                             
Joseph J. Tascone      50    Vice  President of the Corporation and Senior
                             Vice  President of the Bank (1995); and prior
                             thereto Vice President of the Bank (1987).
                             
Jerome F. Denton       46    Vice  President  of  the Corporation  (1997);
                             formerly  Secretary (1986); and  Senior  Vice
                             President of the Bank (1996).
                             
                             
   
1  Mr. Daniel F. Agan is a brother of Board member, Robert E. Agan.
   
</TABLE>

Executive Compensation

      The  following information indicates compensation paid or accrued  by
the  Bank  during 1997 for services rendered by each of the Chief Executive
Officer and the highest-paid executive officers of the Corporation and  the
Bank whose total compensation exceeded $100,000.

      At  present,  the  officers  of the Corporation  are  not  separately
compensated for services rendered by them to the Corporation. It  presently
is   contemplated  that  such  will  continue  to  be  the  policy  of  the
Corporation.
<TABLE>
<CAPTION>
                        Summary Compensation Table
                                     
                            Annual Compensation  
 Name and Principal                                      All Other
   Position Held     Year   Salary($  Bonus($)1  Compensation($)2
                               )
<S>                  <C>     <C>        <C>                <C>
John W. Bennett      1997   209,308     40,000             9,218
Chairman of the                                              
Board and Chief      1996   200,308     25,000             8,541
Executive Officer                                            
of the Corporation   1995   194,000     18,000             8,418
and the Bank
                                                             
Jan P. Updegraff     1997   128,846     20,000             8,463
President and Chief                                          
Operating Officer    1996   114,039     15,000             7,342
of the Corporation                                           
and Bank             1995    95,385     15,000             6,660
                                                             
                                
   
1  Includes amounts allocated for the year indicated, whether paid or
   deferred, to such person under the Bank-Wide and Management Incentive
   Bonus Plans.
   
2  Includes amounts allocated for the year indicated to such person under
   the Bank's Profit-Sharing, Savings and Investment Plan.
   
</TABLE>
Pension Plan

      The  Bank maintains a non-contributory, defined benefit Pension  Plan
trusteed  and administered by the Bank.  The Plan covers all employees  who
have  attained age 20 with one or more years of service and who  have   one
thousand hours of service during the plan year.  Under the Plan, the annual
benefit  payable to qualifying employees upon their retirement is based  on
the  average of their five highest paid consecutive years out  of the  last
ten calendar years of employment.  Normal retirement age under the Plan  is
65.  The  Plan  also  provides  for  reduced  benefit  payments  for  early
retirement following age 55.  Compensation under the Plan is limited to all
of  an  employee's salary, wages, or other regular payments from the  Bank,
excluding bonuses, commissions, overtime pay, or other unusual payments.

      The Pension Plan provides an annual benefit of 1.2% for each year  of
credited service to a maximum of 25 years and for each additional year to a
maximum of 10 years, 1% times the above average compensation, plus for each
year  of  credited  service to a maximum of 35 years,  .65%  of  the  above
average  compensation to the extent it exceeds the average of  the  taxable
wage  base in effect under Section 230 of the Social Security Act for  each
year  in the 35 - year period ending with the year in which the participant
attains  social  security retirement age (which  base  was  $29,304  for  a
participant attaining age 65 in 1997).

      The Bank made contributions to the Pension Plan totaling $262,200 for
1995.   Due to a full funding limitation, the Bank made no contribution  to
the Pension Plan for the years 1996 and 1997.

      Additionally, effective January 1, 1994, the Bank established a  non-
qualified Executive Supplemental Pension Plan designed to provide a benefit
which, when added to other retirement income, will ensure the payment of  a
competitive  level  of retirement income in order to  attract,  retain  and
motivate  selected executives of the Bank.  From time to time the Board  of
Directors  may  select executives as participants in the plan.   Currently,
Mr. Bennett is the only plan participant.

     This Plan provides an annual benefit equal to the amount, if any, that
the  benefit  which  would have been paid under the  terms  of  the  Bank's
Pension  Plan,  computed  as  if  the basic Pension  Plan  benefit  formula
administered and payable without regard to the special benefit  limitations
required  to  comply  with Sections 415,  401(a)(17)  and  other  governing
sections of the Internal Revenue Code, exceeds the benefit which is payable
to  the participant under the terms of the Pension Plan on the date of  the
participant's termination.

      The  following  table sets forth the estimated annual benefits  under
both plans, based upon a straight-life annuity form of pension, payable  on
retirement  at  age 65 by a participating employee, assuming final  average
earnings  as  shown.  Employees become fully vested following  5  years  of
service.
<TABLE>
<CAPTION>
                                               
   Average Annual    Annual Benefits upon Retirement with Years of Service
      Earnings                             Indicated
                                               
                          20            30                 351
      <S>               <C>           <C>                  <C>
      $100,000          33,190        48,786              56,083
                                                             
      $120,000          40,590        59,686              68,633
                                                             
      $150,000          51,690        76,036              87,458
                                                             
      $190,000          66,490        97,836             112,558
                                                             
      $200,000          70,190       103,286             118,833
                                                             
1  Maximum number of years allowed under the terms of the Pension Plan
</TABLE>

     The previously-noted executive officers of the Corporation and the Bank had
the  following credited full years of service under the Plan, as of December 31,
1997:  John W. Bennett (42) and Jan P. Updegraff (27).


Employment Contracts

      The Bank has employment contracts with twenty of its senior officers,  all
vice  president  level and above.  The contracts provide that in  the  event  of
termination  of  any  of these officers' employment without cause,  the  officer
shall  continue to receive his or her salary at the level then existing and  the
customary fringe benefits which he or she is then receiving for a period  ending
December 31, 1999, except for Messrs. Corey, Denton, Tascone and Updegraff whose
guaranteed terms end December 31, 2000, Mr. Bennett whose guaranteed  term  ends
July  1,  1998  and  Mr. Agan whose guaranteed term ends  March  1,  1999.   The
contracts further provide that they may be extended by the Board of Directors on
a  year-to-year  basis and also may be terminated for cause  upon  thirty  days'
notice.

Other Compensation Agreements

      The Bank maintains several contributory and non-contributory medical, life
and  disability plans covering all officers and full-time employees.   The  Bank
does  not maintain any stock option, stock appreciation rights or stock purchase
or award plans for officers or directors.
Comparative Return Performance Graph
                                        
        Comparison of Five-Year Cumulative Total Returns For Fiscal Years
      Ending December 31, 1993 - 1997 Among Chemung Financial Corporation,
  CRSP Total Returns Index for NASDAQ Stock Market (US Companies) and NASDAQ -
                                Bank Stocks Index
                                        
                                        
                    (OMITTED GRAPHIC MATERIAL - SEE APPENDIX)
                                        
<TABLE>
<CAPTION>
                     1992  1993  1994   1995   1996          1997
<S>                 <C>    <C>   <C>    <C>    <C>           <C>
Chemung Financial   100.0  129.  150.   168.1  213.2        272.38
Corporation           0     23    23      5      1
CRSP NASDAQ         100.0  114.  112.   158.7  195.2        239.50
Composite             0     80    20      0      0
NASDAQ - Bank       100.0  114.  113.   169.2  223.4        377.40
Stocks                0     00    60      0      0
</TABLE>

     The cumulative total return includes (i) dividends paid and (ii) changes in
the  share  price  of  the Corporation's Common  Stock  and  assumes  that   all
dividends  were  reinvested.  The above graph  assumes that the   value  of  the
investment in Chemung Financial Corporation and each index was $100 on  December
31, 1992.

     The CRSP Total Returns Index for NASDAQ Stock Market (US Companies) and
Bank Stocks indices were obtained from the Center for Research in Security
Prices (CRSP), University of Chicago, Chicago, Illinois.


Compensation of Directors and Committee Meetings

      The  Board  of  Directors  of the Corporation  held  eight  (8)  regularly
scheduled meetings during the year ended December 31, 1997.  The Corporation has
no standing committees.

      The  Board  of Directors of the Bank held twelve (12) regularly  scheduled
meetings and one special meeting during the year ended December 31, 1997.  Among
its  standing  committees, the Board of Directors of the Bank has  an  Examining
Committee and a Personnel Committee.

     The Examining Committee makes an annual examination of the Bank as a whole,
reviews  the Bank's internal audit and loan review procedures and recommends  to
the  Board  of  Directors the engagement and dismissal of independent  auditors.
During 1997 this Committee held  three (3) meetings.  On December 31, 1997,  its
members  were  Mrs.  van den Blink (Chairperson) and Messrs.  Agan,  Brooks,  R.
Dalrymple, Falck,  Lounsberry, Potter, Semel and Streeter.

      The  Personnel  Committee is responsible for the nomination  of  officers,
recommendation  of  Executive Officer compensation plans, and  establishment  of
guidelines    for   setting   all   other   officers'   salaries.     Additional
responsibilities  include the review and approval of employee  benefit  programs
and  employee  relation policies and procedures.  The Committee  held   six  (6)
meetings  in  1997  and  on December 31, 1997, its members  were  Messrs.  Meier
(Chairperson), Brooks, D. Dalrymple, Evans, Meyer, Swan, Tryon and Ughetta.

      During  the year ended December 31, 1997, each director of the Corporation
and  the  Bank  attended at least 75% of the aggregate of the  number  of  Board
Meetings  held and the number of meetings held by all committees of  which  such
director  was  a  member, with the exception of Dr. Donald L.  Brooks,  Jr.  who
attended 67% of such meetings.

      Each  director of the Bank who is not an officer or employee of  the  Bank
receives an annual retainer of $5,000 and a fee of $300 for each meeting of  the
Board  of  Directors attended.  Those directors who are members of one  or  more
committees of the Board of Directors also receive a fee of $300 for each meeting
of  each  committee  attended, with the exception of  the  Chairperson  of  each
committee  who receives $350.  The aggregate amount of directors' retainers  and
fees  paid  or  deferred under the Deferred Directors Fee Plan during  1997  was
$246,800.

       Directors who are not officers or employees of the Corporation receive  a
fee of $300 for attendance at meetings of the Board of the Corporation which are
held  on  days when there is no meeting of the Board of Directors of  the  Bank.
There  were  no  such meetings held during 1997.  Otherwise,  directors  of  the
Corporation are not compensated for services rendered by them to the Corporation
and no change is presently contemplated in this policy.


Certain Transactions

      Some of the Bank's directors and officers, and entities of which they  are
associated, are customers of the Bank in the ordinary course of business, or are
indebted  to  the  Bank  in  respect to loans of $60,000  or  more,  and  it  is
anticipated that some of these directors, officers and entities will continue to
be  customers of and indebted to the Bank on similar terms in the  future.   All
loans  to  these  individuals and entities are made in the  ordinary  course  of
business, involve no more than a normal risk of collectibility and were made  on
substantially the same terms, including interest rates and collateral, as  those
prevailing  at  the  same  time  for comparable transactions  with  unaffiliated
persons.

      The  Bank  has  purchased insurance from a CNA Company, American  Casualty
Company  of Reading, Pennsylvania, providing for reimbursement of directors  and
officers of the Corporation and the Bank for their costs and expenses for claims
based  on  "wrongful  acts"  in connection with their  duties  as  directors  or
officers,  including  actions as fiduciaries of the Bank's Pension  and  Profit-
Sharing  Plans under the Employee Retirement Income Security Act of  1974.   The
insurance  coverage, which expires in February 1998, costs $18,900 on an  annual
basis, and has been paid by the Bank.

      The  Bank retained Sayles, Evans, Brayton, Palmer & Tifft, a law  firm  of
which Mr. Hoffman is a partner, for legal services during the last two years and
expects  to  retain  Sayles, Evans, Brayton, Palmer & Tifft for  legal  services
during the current year.


INDEPENDENT PUBLIC ACCOUNTANTS:

      The  accounting  firm of KPMG Peat Marwick LLP, 113 South  Salina  Street,
Syracuse,  New  York  13202  has  acted as  the  Bank's  and  the  Corporation's
independent  auditors  and  accountants since 1990 and  will  so  act  in  1998.
Representatives of KPMG Peat Marwick LLP will be present at the  Annual  Meeting
of  Shareholders  with the opportunity to make a statement.  The representatives
will respond to appropriate questions.


OTHER BUSINESS:

      Management knows of no business which will be presented for consideration,
other  than  the  matters described in the Notice of Annual Meeting.   If  other
matters are properly presented, the persons designated as proxies intend to vote
thereon in accordance with their best judgment.


SHAREHOLDER PROPOSALS:

      Qualified  Shareholders desiring to present a proposal at the 1999  Annual
Meeting  of  Shareholders, including a notice of intent to make a nomination  at
said Meeting, must submit such proposal to the Corporation on or before December
3,  1998.   Such  proposals  must comply in all  respects  with  the  rules  and
regulations of the Securities and Exchange Commission.


COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

      Section  16(a)  of  the  Securities Exchange  Act  of  1934  requires  the
Corporation's directors, certain executive officers, and more than  ten  percent
owners  of  a registered class of the Corporation's equity securities,  to  file
with  the  Securities and Exchange Commission initial reports of  ownership  and
changes  in  beneficial ownership.  Directors, executive officers, and   greater
than  ten  percent shareholders are required by SEC regulation  to  furnish  the
Corporation with copies of all Section 16(a) forms they file.

      To  the  Corporation's knowledge, based on review of the  copies  of  such
reports  furnished to the Corporation and written representations that no  other
reports  were  required for the year ended December 31, 1997, all Section  16(a)
filing requirements applicable to its executive officers, directors and any  ten
percent shareholder were met.


OTHER MATTERS:

      Financial statements for the Corporation and its consolidated subsidiaries
are  included  in Chemung Financial Corporation's Annual Report to  stockholders
for the year 1997 which was mailed to the stockholders beginning April 2, 1998.

      A  COPY OF CHEMUNG FINANCIAL CORPORATION'S 1997 ANNUAL REPORT ON FORM 10-K
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS AVAILABLE WITHOUT CHARGE TO
THOSE  STOCKHOLDERS  WHO  WOULD LIKE MORE DETAILED  INFORMATION  CONCERNING  THE
CORPORATION.  TO OBTAIN A COPY, PLEASE WRITE TO:  ROBERT J. HODGSON, SENIOR VICE
PRESIDENT,  CORPORATE COUNSEL AND SECRETARY, CHEMUNG CANAL  TRUST  COMPANY,  ONE
CHEMUNG CANAL PLAZA, ELMIRA, NY  14902.



                                              BY ORDER OF THE BOARD OF DIRECTORS
                                                                                
                                                                                
                                                               Robert J. Hodgson
                                                                       Secretary

Date:     April 2, 1998
     One Chemung Canal Plaza
     Elmira, New York 14902
                                                                                
                                                                      Appendix A






                              PROPOSAL TO ADOPT THE

                           CHEMUNG CANAL TRUST COMPANY

                           DEFERRED DIRECTORS FEE PLAN







                           CHEMUNG CANAL TRUST COMPANY

                           Deferred Directors Fee Plan






     Any Director may elect from time to time that payment of all or any part of
the annual retainer thereafter payable to him or her and that payment of all  or
any  part  of  the  fees  thereafter earned by him  or  her  for  attendance  at
subsequent meetings of the full Board of Directors and at subsequent meetings of
committees  of  the  Board  of  Directors (such annual  retainer  and  fees  for
attendance being hereinafter collectively referred to as "fees") be deferred  on
the following terms and conditions:

      1) ELECTION -- All elections must be in writing and signed by the Director
and  must designate the time and manner of payment of all fees deferred pursuant
thereto.

      Provided  such  amendment  is made before the year  in  which  payment  of
deferred  fees would have commenced under the Director's existing  election,  an
election as to the time and manner of payment of deferred fees may be amended to
further defer the commencement of payment or to extend the period of payment but
no amendment may accelerate the commencement of payment or shorten the period of
payment.

      2) PERIOD OF ELECTIONS -- Each election shall continue in effect as to all
fees  thereafter earned as above provided by the electing Director until revoked
by written instrument signed by such Director.

      3)  SUCCESSIVE ELECTIONS -- A Director who revokes an election may make  a
new  election at any time thereafter as to fees to be so earned after  such  new
election  but  the prior revoked election shall govern the time  and  manner  of
payment  of all fees deferred pursuant thereto, except as otherwise specifically
allowed hereunder.

      4)  ACCOUNTING  FOR  DEFERRED FEES -- Deferred fees  shall  be  a  general
unfunded  liability  of Chemung Canal Trust Company ("the Bank").   No  separate
fund  shall  be  set  aside or earmarked for their payment.  Neither  shall  any
Director have a right or security interest in any asset of the Bank and no trust
or  security  interest  shall be implied as a result thereof.   A  Director  may
designate,   in  increments  of  10%,  the  compensation  to  be  deferred,   or
compensation already deferred, to be allocated to a Memorandum Money Market or a
Memorandum  Unit  Value  Account, or a combination of such  accounts,  provided,
however,  that  effective October 1, 1997, amounts allocated to  the  Memorandum
Unit Value Account as of October 1, 1997 or thereafter and earnings thereon  may
not  thereafter  be  transferred to the Memorandum Money  Market  Account.   Any
change in such designation may be made no later than the last day of each March,
June,  September and December during the deferral period to be effective on  the
date next following such notification that compensation would have been paid  in
accordance with the Bank's normal practice but for the election to defer.



             a)    Memorandum Money Market Account -- A memorandum account shall
         be  kept of the deferred fees by each Director with the balance in said
         memorandum  account  to be credited with interest compounded  quarterly
         on  the  average balance during each such calendar quarter  at  a  rate
         during  each calendar quarter equal to the Applicable Federal Rate  for
         short-term  debt instruments as computed and published by the  Internal
         Revenue  Service  for  the  month immediately  preceding  the  calendar
         quarter for which the interest computation is being made.

             b)     Memorandum Unit Value Account -- The amount, if any,  in  or
         allocated  to  the Director's deferred compensation Unit Value  Account
         on  the dates compensation would have been paid in accordance with  the
         Bank's  normal  practice  but  for the  election  to  defer,  shall  be
         expressed in units on a quarterly basis, the number of which  shall  be
         calculated  as  of the last trading day of each quarter  and  shall  be
         equal  to  the  sum  of  the  quarterly retainer  plus  the  Director's
         allocated  fees  other than the Director's quarterly retainer  received
         by  the  Director in such quarter divided by the closing bid price  for
         shares  of the Bank's Common Stock (hereinafter referred to as  "Market
         Value")  on such date.  On each date that the Bank pays a regular  cash
         dividend  on  shares  of its Common Stock outstanding,  the  Director's
         account  shall be credited with a number of units equal to  the  amount
         of  such  dividend per share multiplied by the number of units  in  the
         Director's  account on such date divided by the Market  Value  on  such
         dividend  date.   The value of the units in the Director's  Unit  Value
         Account  on  any  given date shall be determined by  reference  to  the
         Market  Value  on such date.  For the purposes of this Plan,  the  term
         "Bank  Common  Stock" shall mean the common stock of Chemung  Financial
         Corporation, the parent company of Chemung Canal Trust Company.   If  a
         valuation  date shall not be a trading day, the Market  Value  on  such
         valuation  date shall be deemed to be the Market Value on  the  trading
         day next preceding such date.

             c)     Recapitalization -- The number of units  in  the  Director's
         Unit  Value  Account shall be proportionally adjusted for any  increase
         or  decrease in the number of issued shares of Common Stock of the Bank
         resulting  from  a  subdivision or consolidation  of  shares  or  other
         capital  adjustment,  or  the payment of  a  stock  dividend  or  other
         increase  or  decrease  in  such shares, effected  without  receipt  of
         consideration  by the Bank, or any distribution or spin-off  of  assets
         (other than cash to the stockholders of the Bank).

    5) TIME OF PAYMENT -- At the election of an electing Director, deferred fees
shall  be  paid to him or her, or payment thereof to him or her, shall  commence
either:

            a)    at a specified age, or
            b)    at a specified time, or
            c)    at the termination of his or her services as a Director;




provided,  however, that payment must be made or commenced not  later  than  the
year  in  which  the Director attains the age of 72 years, and provided  further
that  except in the case of death, retirement or disability, no payment  from  a
Unit  Value Account shall be made until at least six (6) months after  the  last
credit of units to the Account.

     6)  MANNER  OF PAYMENT -- A Director may elect to receive the  compensation
deferred  under  the Plan in either (a) a lump sum, or (b) a  number  of  annual
installments  as  specified by the Director on the election form.   All  amounts
distributed  to a Director, his or her personal representatives or beneficiaries
in  the  Director's  Money Market Account shall be paid in cash  and,  effective
October 1, 1997, all amounts in the Director's Unit Value Account shall be  paid
in the form of shares of the Bank's Common Stock.

     7) DEATH -- At the death of an electing Director, the entire balance of his
or   her  account  shall  be  paid  in  a  lump  sum  to  his  or  her  personal
representatives or, if the Director has named a beneficiary and such beneficiary
survives  the  Director, in a lump sum or in installments of not  more  than  10
years  as  the  Board  of  Directors may determine after consultation  with  the
beneficiary.

     8)  TOTAL  AND  PERMANENT DISABILITY -- Upon the  request  of  an  electing
Director,  together  with satisfactory proof of his or her total  and  permanent
disability, the Board of Directors may direct the payment of the entire  balance
of  his  or  her  account  to  the Director or the commencement  of  installment
payments to him or her.

    9) TRANSFER, PLEDGE OR SEIZURE -- Title to deferred fees shall not vest in a
Director until actual payment thereof is made by the Bank in accordance with the
provisions  of  this  Plan.   A  Director  may  not  transfer,  assign,  pledge,
hypothecate or encumber in any way any interest in such deferred fees  prior  to
the  actual  receipt  thereof.  If a Director attempts to  transfer,  assign  or
encumber any interest in his or her deferred fees, or any part thereof, prior to
the payment or distribution thereof to him or her, or if any transfer or seizure
of  such  deferred  fees is attempted to be made or brought  about  through  the
operation  of  any  bankruptcy or insolvency law or other legal  procedure,  the
rights  of  the  Director taking such action or concerned  therein  or  affected
thereby  or  who  would,  but for this provision, be entitled  to  receive  such
deferred  fees,  shall  forthwith and ipso facto  terminate  and  the  Bank  may
thereafter, in its absolute discretion at such time or times and in such  manner
as it deems proper, cause the whole or any part of the balance of the Director's
account  to  be  paid to any person or persons, including any  spouse  or  child
of  the  Director,  as  the  Bank  in  its uncontrolled  discretion  shall  deem
advisable.

     10) AMENDMENT OR REPEAL -- This Plan may be amended or repealed in whole or
in part at any time by the Bank, but no such amendment or repeal shall alter the
time  or  manner  of the payment of fees, the payment of which  has  theretofore
been deferred pursuant hereto, except as expressly allowed herein.





                                        

                                        
                                     CHEMUNG
                                        
                                        
                                    FINANCIAL
                                        
                                        
                                   CORPORATION
                                        
                                        
                     Subsidiary, Chemung Canal Trust Company
                                        
                                        
                                        
                                        
                                        
                                        
                                    Notice of
                                        
                                 Annual Meeting
                                        
                                       and
                                        
                                 Proxy Statement
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
 One Chemung Canal Plaza                              Annual Meeting of
    P.O. Box 1522                                 Shareholders to be held
Elmira, New York  14902                               MAY 13, 1998
                  ANNUAL MEETING OF SHAREHOLDERS - MAY 13, 1998
               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                        OF CHEMUNG FINANCIAL CORPORATION


John R. Battersby, Darwin C. Farber, and John B. Hintz, each with power
of substitution and with all powers and discretion the undersigned would
have if personally present, are hereby appointed the Proxy Agents to
represent the undersigned at the Annual Meeting of Shareholders of
Chemung Financial Corporation to be held on May 13, 1998 (including any
adjournments or postponements thereof) and to vote all shares of Common
Stock of Chemung Financial Corporation which the undersigned is entitled
to vote on all matters that properly come before the meeting and any
adjournment thereof, subject to any directions indicated.

THIS PROXY WILL WHEN PROPERLY EXECUTED, BE VOTED AS DIRECTED.  IF NO
DIRECTIONS TO THE CONTRARY ARE GIVEN, THE PROXY AGENTS INTEND TO VOTE
FOR THE NOMINEES IDENTIFIED IN ITEM (1) AND FOR ITEMS (2) AND (3).

                         NOMINEES FOR WITHHELD

1.  Election of Directors.        3-year term:   John W. Bennett
                                             Robert H. Dalrymple
                                             Frederick Q. Falck
                                             Ralph H. Meyer
                                             Samuel J. Semel
                                             Richard W. Swan
                                             William A. Tryon

                         FOR/AGAINST/ABSTAIN
2.  Approval to increase the number of authorized shares of common stock
and reduce the par value of such stock.

                         (To be signed on Reverse Side)

                         FOR/AGAINST/ABSTAIN
3.  Approval of the Chemung Canal Trust Company Deferred Directors
Fee Plan.


                                   I/We will attend the Meeting
                                   Number in group


SIGNATURE(S)

NOTE:  Please sign exactly as name appears hereon.  Joint owners
should each sign.  When signing as attorney, executor, administrator,
trustee, custodian or guardian, please give full title as such.




<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S AUDITED FINANCIAL STATEMENTS AND DISCLOSURES FOR THE PERIOD ENDED
DECEMBER 31, 1997 AS PRESENTED IN ITS ANNUAL 1997 FORM 10-K AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND DISCLOSURES
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          32,997
<INT-BEARING-DEPOSITS>                           1,421
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    185,303
<INVESTMENTS-CARRYING>                           9,224
<INVESTMENTS-MARKET>                             9,224
<LOANS>                                        296,977
<ALLOWANCE>                                      4,145
<TOTAL-ASSETS>                                 548,934
<DEPOSITS>                                     451,044
<SHORT-TERM>                                    15,747
<LIABILITIES-OTHER>                             10,504
<LONG-TERM>                                     10,000
                                0
                                          0
<COMMON>                                        10,750
<OTHER-SE>                                      50,887
<TOTAL-LIABILITIES-AND-EQUITY>                 548,934
<INTEREST-LOAN>                                 26,679
<INTEREST-INVEST>                               12,071
<INTEREST-OTHER>                                   622
<INTEREST-TOTAL>                                39,372
<INTEREST-DEPOSIT>                              14,756
<INTEREST-EXPENSE>                              16,098
<INTEREST-INCOME-NET>                           23,274
<LOAN-LOSSES>                                      850
<SECURITIES-GAINS>                                 324
<EXPENSE-OTHER>                                 19,368
<INCOME-PRETAX>                                 10,524
<INCOME-PRE-EXTRAORDINARY>                       6,857
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,857
<EPS-PRIMARY>                                     3.31
<EPS-DILUTED>                                     3.31
<YIELD-ACTUAL>                                    4.74
<LOANS-NON>                                        930
<LOANS-PAST>                                       688
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,975
<CHARGE-OFFS>                                      770
<RECOVERIES>                                        90
<ALLOWANCE-CLOSE>                                4,145
<ALLOWANCE-DOMESTIC>                             2,588
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,557
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission