CHEMUNG FINANCIAL CORP
10-K, 1999-03-29
STATE COMMERCIAL BANKS
Previous: ANGELES INCOME PROPERTIES LTD IV, 10KSB, 1999-03-29
Next: REALMARK PROPERTY INVESTORS LTD PARTNERSHIP-IV, NT 10-K, 1999-03-29



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
                                                      
	 X 	   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      		   SECURITIES EXCHANGE ACT OF 1934 [Fee Required]

             For the fiscal year ended December 31, 1998
                               OR
	   	   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
		         SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]

For the transition period from _____________ to _____________

                      Commission File Number 0-13888

                       CHEMUNG FINANCIAL CORPORATION
            (Exact name of registrant as specified in its charter)

		        NEW YORK                                      16-123703-8
		(State or other jurisdiction of                    (I.R.S. Employer
		 incorporation or organization)                  Identification Number)

		One Chemung Canal Plaza, P.O. Box 1522
		       Elmira, New York                                  14902
		(Address of principal executive offices)               (Zip Code)

		Registrant's telephone number, including area code:  (607) 737-3711

		Securities registered pursuant to Section 12(b) of the Act:  None
		Securities registered pursuant to Section 12(g) of the Act:

                   Common Stock, par value $0.01 a share
                             (Title of class)

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information state-
ments incorporated by reference in Part III of this Form 10-K or any amend-
ment to this Form 10-K.     

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES   X    NO     

The aggregate market value of Common Stock held by non-affiliates on February
28, 1999 was $55,996,704

As of February 28, 1999 there were 4,100,054 shares of Common Stock, $0.01
par value outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders for the year ended December 31,
1998 are incorporated by reference into Parts I, II and IV.

Portions of the Proxy Statement for the Annual Shareholders meeting to be
held on May 12, 1999 are incorporated by reference into Parts III and IV.

PART  I
ITEM 1.  BUSINESS

(a)  General development of business


Chemung Financial Corporation (Corporation) was incorporated on January 2, 
1985, under the laws of the State of New York.  The Corporation was organized
for the purpose of acquiring a majority holding of Chemung Canal Trust
Company (Bank).  The Bank was established in 1833 under the name Chemung
Canal Bank, and was subsequently granted a New York State bank charter in
1895.  In 1902, the Bank was reorganized as a New York State trust company
under the name Elmira Trust Company, which name was changed to Chemung Canal
Trust Company in 1903. 

On June 1, 1985, after the approval by the New York State Superintendent of
Banks and the Board of Governors of the Federal Reserve System of the Plan of
Acquisition and holding company application, the Bank became a wholly owned
subsidiary of the Corporation.  There have been no material changes in the
mode of conducting business of either the Corporation or the Bank since the
acquisition of the Bank by the Corporation.

The Corporation is subject to applicable federal laws relating to bank
holding companies as well as federal securities laws, State Corporation Law
and State Banking Law.

(b)  Financial information about industry segments

The Corporation and the Bank are engaged only in banking and bank-related
businesses. Exhibits I through V included in the Corporation's Annual Report
to Shareholders for the year ended December 31, 1998, sets forth financial
information with respect to bank-related industry segments.  The MD&A
including Exhibits I through V are incorporated herein by reference.

(c)  Narrative description of business

Business


The Bank is a New York State chartered, independent commercial bank, which
engages in full-service commercial and consumer banking and trust business.
The Bank's services include accepting time, demand and savings deposits
including NOW accounts, Super NOW accounts, regular savings accounts, insured
money market accounts, investment certificates, fixed-rate certificates of
deposit and club accounts.  Its services also include making secured and
unsecured commercial and consumer loans, financing commercial transactions
either directly or participating with regional industrial development and
community lending corporations, making commercial, residential and home
equity mortgage loans, revolving credit loans with overdraft checking
protection, small business loans and student loans.  Additional services
include renting of safe deposit facilities, selling uninsured annuity and
mutual fund investment products, and the use of networked automated teller
facilities.

Trust services provided by the Bank include services as executor, trustee
under wills and agreements, guardian and custodian and trustee and agent for
pension, profit-sharing and other employee benefit trusts as well as various
investment, pension, estate planning and employee benefit administrative
services.

For additional information, which focuses on the results of operation of the
Corporation and the Bank, see Management's Discussion and Analysis of
Financial Condition and Results of Operations, incorporated herein by
reference.

There have been no material changes in the manner of doing business by the
Corporation or the Bank during the fiscal year ended December 31, 1998.

                               Competition

Six (6) of the Bank's thirteen (13) full-service branches, in addition to the
main office, are located in Chemung County. The other seven (7) full-service
branches are located in the adjacent counties of Schuyler, Steuben, and
Tioga.  All facilities are located in New York State.

Within these market areas, the Bank encounters intense competition in its
banking business from several other financial institutions offering
comparable products.  These competitors include other commercial banks (both
locally based independent banks and local offices of regional and major
metropolitan-based banks), as well as stock savings banks and credit unions.
In addition, the Bank experiences competition in marketing some of its
services from local operations of insurance companies, brokerage firms and
retail businesses.

                     Dependence Upon a Single Customer


Neither the Corporation nor the Bank is dependent upon a single or limited
number of customers.

                      Research and Development
 

Expenditures for research and development were immaterial for the years 1998,
1997, and 1996.

                      Employees


As of December 31, 1998, the Bank employed 291 persons on a full-time
equivalent basis.


(d)  Financial information about foreign and domestic operations and export
     sales


Neither the Corporation nor the Bank relies on foreign sources of funds or
income.


(e)  Statistical disclosure by bank holding companies

The following disclosures present summarized statistical data covering the
Corporation and the Bank.
<TABLE>
<CAPTION>
Distribution of Assets, Liabilities and Shareholders' Equity, Interest Rates and
Interest Differential

                                                         December 31,                                           

                                 1998               	           1997            	    	           1996                
                 		Average          Yield/ Average         Yield/ Average		        Yield/
                  	Balance  Interest Rate 	Balance Interest Rate  Balance Interest	 Rate 
Assets
Interest earning assets:
<S>                <C>        <C>    <C>   <C>       <C>    <C>   <C>      <C>     <C>
Loans	            	$ 311,679 	27,865	8.94%	$291,259 	26,680	9.16%	$273,904  25,314 9.24%
Taxable securities 		173,306 	11,188 6.46  	157,615 	10,629 6.74  	156,378 	10,292	6.58
Tax-exempt securities 31,118   1,434 4.61   	31,154   1,442 4.63   	28,883  	1,360	4.71
Federal funds sold   	10,882    	590 5.42    	5,481  	  300 5.48    	6,522 	   350 5.37
Other Investments     	1,365      	3 	.22      	161      	0   	-        	0      	0    - 
Interest-bearing
  deposits             4,186 	   328 7.83  	  5,380  	  321 5.97  	  3,808  	  195 5.13

Total interest
earning assets		     532,536 	41,408 7.78%  491,050 	39,372 8.02% 	469,495 	37,511 7.99%
</TABLE>
<TABLE>
<CAPTION>
Non-interest earning assets:
<S>                  <C>                     <C>                   <C>
Cash and due from 
   banks              25,184  		            	24,396             			23,501  
Premises and equipment, 
    net              	10,154  	             		9,751  		           	10,146  
Other assets	         	9,203               			8,091              			7,003  
Less allowance for 
 loan losses	        	(4,323		              	(4,077)		            	(3,932)
Excess of cost over 
 fair value of net 
 assets          		   14,625           			   13,211  			           12,247  

Total             	$ 587,379           			$ 542,422  	        		$ 518,460  
</TABLE>
<TABLE>
<CAPTION>
Liabilities and
Shareholders' Equity

Interest bearing 
   liabilities:
<S>                 <C>       <C     <C>   <C>      <C>    <C>   <C>         <C> <C>
Demand deposits	   	$  43,456   	611	1.41%	$ 44,991   	675	1.50%	$ 44,261    719	1.63%
Savings deposits	    	143,065  4,284 3.00  	135,146 	3,894	2.88  	139,219  3,942	2.83  
Time deposits		       190,684 10,351	5.43  	185,686	10,187	5.49  	177,537  9,625	5.42  
Federal Home Loan Bank
advances and securities
sold under agreements
to repurchase		        45,25	  2,420 5.35  	 24,233  1,342 5.54    15,213    757	4.97  

Total interest 
bearing liabilities	422,463   17,666	4.18% 	390,056	16,098	4.13% 	376,230	15,043	4.00%
</TABLE>
<TABLE>
<CAPTION>
Non-interest bearing  
   liabilities:
<S>               <C>                    <C>                 <C>
Demand deposits     	89,957		               	84,332            			79,901
Other		              10,981			                9,281			             8,181
                  		523,401	              		483,669	           		464,312
Shareholders'
  equity             63,978			               58,753			            54,148

Total           		$ 587,379	            		$ 542,422		         	$ 518,460
</TABLE>
<TABLE>
<CAPTION>
<S>                             <C>                  <C>                <C>
Net interest earnings		        	$ 23,742		          	$ 23,274		        	$ 22,468
</TABLE>
<TABLE>
<CAPTION>
<S>                                       <C>                    <C>            <C>
Net yield on interest
   earning assets				                     4.46%		               	4.74%		       	4.79%
</TABLE>
For the purpose of these computations, nonaccruing loans are included in the
daily average loan amounts outstanding.  Daily balances were used for average
balance computations.

No tax equivalent adjustments have been made in calculating yields on
obligations of states and political subdivisions.  The following table sets
forth for the periods indicated, a summary of the changes in interest earned
and interest paid resulting from changes in volume and changes in rates:
<TABLE>
<CAPTION>

               1998 Compared to 1997             	    1997 Compared to 1996

              	Increase (Decrease) Due to (1)  	Increase (Decrease) Due to (1)  
              		Volume          	Rate     	Net   	Volume	     Rate	      Net
                     	(In Thousands of Dollars)    	(In Thousands of Dollars)   
Interest earned on:
<S>                     <C>       <C>     <C>      <C>      <C>        <C>
Loans                   $ 1,836  	(651)  	1,185   	1,591   	(225)     	1,366  
Taxable securities       	1,017  	(458)    	559      	82    	255        	337  
Tax-exempt securitie       	(2)    	(6)     	(8)    	105    	(23)        	82  
Federal funds sold        	293     	(3)    	290     	(57)     	7        	(50) 
Other Investments           	3      	0       	3       	0      	0          	0  
Interest-bearing deposits  (80)     87  	     7  	    90  	   36  	      126  

   Total interest
     earning assets    $ 3,067  (1,031) 	 2,036  	 1,811  	   50     	 1,861  

Interest paid on:

Demand deposits	          (23)	   (41)	    (64)      	12    	(56)  	     (44) 
Savings deposits         	229   	 161     	390     	(117)    	69   	     (48) 
Time deposits            	272   	(108)    	164      	446  	  116   	     562  
Federal Home Loan Bank
advances and securities
	sold under agreements to
	repurchase	            1,126	    (48) 	 1,078  	    491  	   94   	     585  

  Total interest bearing
     liabilities     	$ 1,604     (36)   1,568  	    832  	  223   	   1,055  

<FN>
<FN1>
(1)	The change in interest due to both rate and volume has been allocated to
volume and rate changes in	proportion to the relationship of the absolute dollar
amounts of the change in each.
</FN>
</TABLE>

Investment Portfolio

The following table sets forth the carrying amount of investment securities
at the dates indicated (in thousands of dollars):
<TABLE>
<CAPTION>
    
                                  	            December 31,             
  			                          	    1998            	1997            	1996   

<S>                              <C>              <C>               <C>
U.S. Treasury and other
   U.S. Government Agencies   			$ 101,528        	93,971          	104,567
Mortgage backed securities       			89,593        	55,603           	50,109
State and political subdivisions 			28,036        	34,955           	30,775
Other bonds and notes             			9,762           	149            	1,270
Corporate stocks              			   13,036	         9,849          	  8,996

    Total                     			$ 241,955       	194,527          	195,717
</TABLE>

	Included in the above table are $235,294, $185,303 and $185,365 (in thousands
of dollars) of securities available for sale at December 31, 1998, 1997 and
1996, respectively.



The following tables set forth the maturities of investment securities at
December 31, 1998 and the weighted 	average yields of such securities
(calculated on the basis of the cost and effective yields weighted for the
scheduled maturity of each security).  Federal tax equivalent adjustments
have been made in calculating yields on municipal obligations.
<TABLE>
<CAPTION>
        			                                          Maturing                  

                                  				 	Within                After One, But  
			                                 		One Year             	Within Five Years

                               				Amount    	Yield      	Amount         Yield
                                       		     (In Thousands of Dollars)
  
<S>                               <C>         <C>        <C>           <C>
U.S. Treasury and other
   U.S. Government Agencies    			$ 17,548   	5.21%      	$ 59,563     	5.89%
Mortgage Backed Securities	           		-      	-            1,982     	6.69  
State and political subdivisions  			8,301   	4.39          	7,842     	4.58  
Other bonds and notes          			      -  	    -   	        2,516     	6.25  

	Total		                         	$ 25,849   	4.94%	      $ 71,903     	5.78%
</TABLE>
<TABLE>
<CAPTION>

                      				                             Maturing
                         				          After Five, But   	         After  
			                                 	 Within Ten Years  	        Ten Years
                                 		Amount    	Yield       	Amount	       Yield
                                    					     (In Thousands of Dollars)
<S>                              <C>          <C>         <C>            <C>
U.S. Treasury and other
  U.S. Government Agencies    			$ 24,417    	6.56%       	$     -        	- %
Mortgage Backed Securities          			-       	-           	87,611     	6.95  
State and political subdivisions 			8,177    	4.56           	3,716     	5.05  
Other bonds and notes			            2,715    	6.35  	         4,531     	6.88  

   Total                       		$ 35,309    	6.08%	       $ 95,858     	6.87% 
</TABLE>


Loan Portfolio

The following table shows the Corporation's loan distribution at the end of
each of the last five years:
<TABLE>
<CAPTION>
                                               December 31,

                         		    	1998    	1997    	1996    	1995    	1994
                          				          (In Thousands of Dollars)
 <S>                        <C>        <C>        <C>     <C>       <C>
	Commercial, financial and
	   agricultural	          	$ 113,865  	102,816	  92,557  	89,785  	75,006
	Real estate mortgages       		89,544   	79,753  	78,400  	71,870  	67,912
	Consumer loans		             126,097  	114,593  113,004  101,687 	 94,181

     Total                		$ 329,506	  297,162 	283,961 	263,342 	237,099

</TABLE>



The following table shows the maturity of loans (excluding real estate mortgages
and consumer loans) outstanding as of December 31, 1998. Also provided are the
amounts due after one year classified 	according to the sensitivity to changes
in interest rates:
<TABLE>
<CAPTION>
                                   				    After One 
		                             	Within   	 But Within     	After  
                          		  	One Year   	Five Years   	Five Years     	Total
<S>                           <C>           <C>           <C>         <C>
Commercial, financial and
   agricultural            		 $ 32,815	      19,469     	 61,581      	113,865

Loans maturing after one
 year with:
 Fixed interest rates		                     	12,184       24,019
 Variable interest rates			                   7,285	      37,562

    Total                               			$ 19,469     	 61,581
</TABLE>

Non-accrual and Past Due Loans

The following table summarizes the Corporation's non-accrual and past due loans:

<TABLE>
<CAPTION>

                           	                        December 31,

                                  			1998   	1997   	1996   	1995   	1994
                                      					(In Thousands of Dollars)

<S>                               <C>        <C>    <C>     <C>      <C>
Non-accrual loans (1)           		$ 4,458	   930   	1,494  	1,119   	1,201

	Accruing loans past due
	   90 days or more             		$   395	   688	     226	    681	     354
</TABLE>

Information with respect to non-accrual loans at December 31, 1998, 1997 and
1996 is as follows:
<TABLE>
<CAPTION>

                         				                  December 31,           

                                  				1998            	1997        	1996
                                      					(In Thousands of Dollars)

<S>                                <C>                 <C>          <C>
Non-accrual loans		               	$ 4,458            	930         	1,494

Interest income that would have
 been recorded under original terms	 		545            	286           	278

Interest income recorded during
 the period	                          	271             	48            	58
<FN>
<FN1>

(1)	It is the Corporation's policy that when a past due loan is referred to
legal counsel, or in the case of a 	commercial loan which becomes 90 days
delinquent, or in the case of consumer, mortgage or home equity loans 	not
guaranteed by a government agency which becomes 120 days delinquent, the loan
is placed in nonaccrual 	and previously accrued interest is reversed unless,
because of collateral or other circumstances, it is 	deemed 	to be collectible.
Loans may also be placed in nonaccrual if management believes such
classification	is 	warranted for other reasons.
</FN>
</TABLE>


Potential Problem Loans

At December 31, 1998, the Corporation has no commercial loans for which
payments are presently current but 	the borrowers are currently experiencing
severe financial difficulties.  Those loans are subject to constant 
management attention and their classification is reviewed by the Board of
Directors at least quarterly.

Loan Concentrations

At December 31, 1998, the Corporation has no loan concentrations to borrowers
engaged in the same or similar industries that exceed 10% of total loans.

Other Interest-Bearing Assets

At December 31, 1998, the Corporation has no interest-bearing assets other
than loans that meet the non-accrual, past due, restructured or potential
problem loan criteria.

Summary of Loan Experience

This table summarizes the Corporation's loan loss experience for each year in
the five-year period ended December 31, 1998:
<TABLE>
<CAPTION>
                         	                  	Year Ended December 31,

                               			1998     	1997    	1996    	1995    	1994
                                    				(In Thousands of Dollars)

<S>                              <C>        <C>      <C>      <C>      <C>
Balance at beginning of period 		$4,145    	3,975   	3,900   	3,600   	3,500

Charge-offs:

Commercial, financial and
     agricultural                  		13       	77     	195     	82      	282
Real estate mortgages              		16       	53       	1      	5       	14
Consumer loans                    		552      	640     	538    	286	      422
Home equity		                        13 	      -    	   20   	  -      	  -  

                                 			594      	770     	754    	373      	718
Recoveries:

Commercial, financial and
    agricultural	                   	35       	14      	16     	16       	18
Consumer loans                 		   123	       76	      71	     93	       76
                              			   158	       90	      87  	  109	       94

Net charge-offs                   		436      	680     	667    	264      	624

Allowance of acquired
  bank at time of acquisition      		-        	-       	-      	-       	100

Additions charged to
	   operations (1)		                800 	     850	     742	    564	      624

Balance at end of period       		$4,509	    4,145   	3,975  	3,900    	3,600

Ratio of net charge-offs during
  period to average loans
   outstanding (2)            		   .14%	     .23%	    .24%	    .11%	    .28%
<FN>
<FN1>

(1)	The amount charged to operations and the related balance in the allowance
 for loan losses is based upon	periodic evaluations of the loan portfolio by
 management.  These evaluations consider several factors 	including, but not
 limited to, general economic conditions, loan portfolio composition, prior loan
 loss	experience, growth in the loan portfolio and management's estimation of
 future potential losses.	The risk elements in the various portfolio
 categories are not considered to be any greater in 1998 than in 	prior
 years.  The net charge-offs to total loans have averaged 0.20% over the last
 five years and the 	highest 	percentage in any of those years was 0.28%.
<FN2>
(2)	Daily balances were used to compute average outstanding loan balances.
</FN>
</TABLE>


The allocated portions of the reserve reflect management's estimates of
specific known risk elements in the respective portfolios.  Among the factors
considered in allocating portions of the reserve by loan type are the current
levels of past due, non-accrual and impaired loans.  The unallocated portion
of the reserve represents risk elements in the loan portfolio that have not
been specifically identified.  Factors considered in determining the
appropriate level of unallocated reserves include historical loan loss history,
current econmic conditions, and expectations for loan growth.  The following
table summarizes the Corporation's allocation of the loan loss reserve for
each year in the five-year period ended December 31, 1998:
<TABLE>
<CAPTION>
                               						Amount (in thousands) and Percent of
						                                 Loans by Category to Total Loans
Balance at end of 
Period Applicable to:
                   	1998 	%    	1997 	%    	1996  	%	  1995  	%	   1994 	%
<S>                <C>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Domestic:         	$3,197	100.0	2,588	100.0	2,445	100.0	2,030	100.0	2,857	100.0

Commercial, financial
and agricultural   	2,081 	34.6	1,402 	34.5	1,472 	32.3	1,042 	33.0	2,108 	31.0
Commercial mortgages  	21  	1.5  	132  	2.0  	249  	3.2  	305  	4.1  	282  	5.0
Residential mortgages 	88 	25.7   	31 	24.8   	21 	24.5   	16	 23.6   	16 	23.6
Consumer loans     	1,007 	38.3	1,023 	38.7  	703	 40.0  	667 	39.3  	451 	40.4

Unallocated:	       1,312 	N/A 	1,557	 N/A 	1,530	 N/A	 1,870	 N/A	   743	 N/A

Total             	$4,509	100.0	4,145	100.0	3,975	100.0	3,900	100.0	3,6 00	100.0
</TABLE>

Deposits

The average daily amounts of deposits and rates paid on such deposits is
summarized for the periods indicated in the following table:
<TABLE>
<CAPTION>

                                             Year Ended December 31,

                                  1998                1997              1996
  
                            		Amount  	Rate      	Amount  	Rate  	Amount  Rate
                                 				(In Thousands of Dollars)                        

<S>                         <C>        <C>         <C>      <C>     <C>     <C>
Noninterest-bearing
   demand deposits         	$  89,957   	- %    	   84,332  	- %    79,901 	- %
Interest-bearing demand
   deposits                   	43,456 	1.41        	44,991 	1.50   	44,261 	1.63  
Savings deposits             	143,065 	3.00       	135,146 	2.88  	139,219 	2.83  
Time deposits              	  190,684 	5.43       	185,686 	5.49  	177,537 	5.42

                          		$ 467,162              450,155          	440,918
</TABLE>


Scheduled maturities of certificates of deposit at December 31, 1998 are
summarized as follows:
<TABLE>
<CAPTION>

                                     					Time Certificates
                                    					   of Deposits   

                        				         (In Thousands of Dollars)  
                 <S>                        <C>
      	          1999                   				$118,730
	                2000			                     	41,142
       	         2001                     				11,274
      	          2002                      				3,505
      	          2003                      				2,529
                 2004 and thereafter				         261

                                       					$177,441
</TABLE>

Maturities of certificates of deposit $100,000 or more outstanding at December
31, 1998 are summarized as follows:
<TABLE>
<CAPTION>


                              					Time Certificates
                             					    of Deposits  

    			                      	(In Thousands of Dollars
<S>                                  <C>
3 months or less			                 	$20,304
Over 3 through 12 months           				7,466
Over 12 months                     				4,867


	There were no other time deposits of $100,000 or more.
</TABLE>

Return on Equity and Assets

The following table shows consolidated operating and capital ratios of the
Corporation for each of the last three years:
<TABLE>
<CAPTION>
                    			                            Year Ended December 31,

                                               				1998    	1997    	1996

<S>                                              <C>      <C>      <C>
Return on average assets		                        	1.24%   	1.26%   	1.19%
Return on average equity	                      	 	11.41   	11.67   	11.37  
Return on beginning equity	                     		11.84   	12.22   	11.64  
Dividend payout ratio	                          		37.56   	36.55   	35.78  
Average equity to average assets ratio			         10.89   	10.83   	10.44  
Year-end equity to year-end assets ratio	        	10.60   	11.23   	10.54  
</TABLE>



Short-Term Borrowings


For each of the three years in the period ended December 31, 1998, the average
outstanding balance of 	short-term borrowings did not exceed 30% of
shareholders' equity.


ITEM 2.  PROPERTIES

The Corporation and the Bank currently conduct all their business activities
from the Bank's main office, thirteen (13) branch locations situated in a
four-county area, owned office space adjacent to the Bank's main office, and
six (6) off-site automated teller facilities (ATMs), three (3) of which are
located on leased property.  The main office is a six-story structure located
at One Chemung Canal Plaza, Elmira, New York, in the downtown business district.
The main office consists of approximately 62,000 square feet of space entirely
occupied by the Bank.  The combined square footage of the thirteen (13) branch
banking facilities totals approximately 46,350 square feet.  The office building
adjacent to the main office was acquired during 1995 and consists of
approximately 18,213 square feet of which 13,711 square feet are occupied by
operating departments of the Bank and 4,502 square feet are leased.  The leased
automated teller facility spaces total approximately 150 square feet.

The Bank holds two (2) of its branch facilities (Arnot Mall Office and Bath
Office) and three (3) automated teller facilities (Elmira/Corning Regional
Airport, Elmira College and WalMart Store) under lease arrangements; and owns
the rest of its offices including the main office and the adjacent office
building.

The Corporation holds no real estate in its own name.


ITEM 3.  LEGAL PROCEEDINGS


Neither the Corporation nor its subsidiary are a party to any material
pending legal proceeding required to be disclosed under this item.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS


There were no matters submitted to a vote of shareholders during the fourth
quarter of the fiscal year covered by this report.

                                       PART II

ITEM 5.  MARKET FOR THE REGISTRANTS SECURITIES AND RELATED SHAREHOLDER
         MATTERS


The Corporation's stock is traded in the over-the-counter market.  Incorporated
herein by reference to portions of the Corporation's Annual Report to
Shareholders for the year ended December 31, 1998, are the quarterly market
price ranges for the Corporation's stock for the past three (3) years, based
upon actual transactions as reported by securities brokerage firms which
maintain a market or conduct trades in the Corporation's stock and other
transactions known by the Corporation's management.  Also incorporated herein
by reference to a part of the Corporation's 1998 Annual Report are the
dividends paid by the Corporation for each quarter of the last three (3) years.
The number of shareholders of record on February 28, 1999 was 756.


ITEM 6.  SELECTED FINANCIAL DATA

The Selected Financial Data Exhibit included in Management's Discussion and
Analysis of Financial Condition and Results of Operations and presented in
the Corporation's Annual Report to Shareholders for the year ended December
31, 1998 is incorporated herein by reference to Exhibit C of Exhibit Listing 13.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Management's Discussion and Analysis of Financial Condition and Results of
Operations presented in the Corporation's Annual Report to Shareholders for
the year ended December 31, 1998 is incorporated herein by reference to Exhibit
C of Exhibit Listing 13.

ITEM 7A.  QUANTITATIVE AND QUAITATIVE DISCLOSURES ABOUT MARKET RISK

Information required by item 305 of Regulation S-K is included in the
Management's Discussion and Analysis of Financial Condition and Results of
Operations presented in the Corporation's Annual Report to Shareholders for
the year ended December 31, 1998 is incorporated herein by reference to Exhibit
C of Exhibit Listing 13.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The Independent Auditors' Report and consolidated financial statements as
presented in the Corporation's Annual Report to Shareholders for the year
ended December 31, 1998 are incorporated herein by reference to Exhibit D of
Exhibit Listing 13.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE
                                       None


                                     PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS OF THE 
          REGISTRANT

The information set forth under the captions "Nominees For Election of
Directors" and "Executive Officers" and the Section 16(a) disclosure set
forth under the caption "Security Ownership of Management", as presented
in the registrant's Proxy Statement, dated April 6, 1999, relating to the
Annual Meeting of Shareholders to be held on May 12, 1999, is incorporated
herein by reference to Exhibit F of Exhibit Listing 22.

ITEM 11.  EXECUTIVE COMPENSATION


The information set forth under the captions "Directors Compensation";
"Directors' Personnel Committee Report on Executive Compensation";
"Comparative Return Performance Graph"; "Executive Compensation";
"Pension Plan"; "Profit-Sharing, Savings and Investment Plan";
"Employment Contracts"; and "Other Compensation Agreements", presented in
the registrant's Proxy Statement, dated April 6, 1999, relating to the Annual
Meeting of Shareholders to be held on May 12, 1999, is incorporated herein by
reference to Exhibit F of Exhibit Listing 22.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information set forth under the captions "Security Ownership of Certain
Beneficial Owners" and "Security Ownership of Management", presented in the
registrant's Proxy Statement, dated April 6, 1999, relating to the Annual
Meeting of Shareholders to be held on May 12, 1999, is incorporated herein by
reference to Exhibit F of Exhibit Listing 22.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


The information set forth under the caption "Certain Transactions", presented
in the registrant's Proxy Statement, dated April 6, 1999, relating to the
Annual Meeting of Shareholders to be held on May 12, 1999, is incorporated
herein by reference to Exhibit F of Exhibit Listing 22.


                                   PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a) (1) List of Financial Statements and Independent Auditors' Report


The following consolidated financial statements and Independent Auditors'
Report of Chemung Financial Corporation and subsidiary, included in the
Annual Report of the registrant to its shareholders as of December 31, 1998
and 1997, and for each of the years in the three-year period ended December
31, 1998 are incorporated by reference in Item 8:

         	-  Independent Auditors' Report 
         	-  Consolidated Balance Sheets - December 31, 1998 and 1997
         	-  Consolidated Statements of Income - Years ended December 31, 1998,
	              1997 and 1996
          -  Consolidated Statements of Shareholders' Equity and Comprehensive
               Income - Years ended December 31, 1998, 1997 and 1996
         	-  Consolidated Statements of Cash Flows - Years ended 
	              December 31, 1998, 1997 and 1996
         	-  Notes to Consolidated Financial Statements - December 31, 1998 and
         	     1997


(2)  List of Financial Schedules


Schedules to the consolidated financial statements required by Article 9 of
Regulation S-X are not required under the related instructions or are
inapplicable, and therefore have been omitted.

(3)  Listing of Exhibits


Exhibit       (3.1) --  Certificate of Incorporation is filed as Exhibit
                        3.1 to Registrant's Registration Statement on
                        Form S-14, Registration No. 2-95743, and is
                        incorporated herein by reference.
  
	                   --  Certificate of Amendment to the Certificate of
	                       Incorporation, filed with the Secretary of State of
	                       New York on April 1, 1988, is incorporated herein by
	                       reference to Exhibit A of the Registrant's Form 10-K
     	                  for the year ended December 31, 1988, File No.
	                       0-13888.

    	         (3.2) --  Bylaws of the Registrant, as amended April 9, 1998,
	                       are incorporated herein by reference to Exhibit A
	                       of the Registrant's Form 10-Q for the period ended 
	                       June 30, 1998, File No. 0-13888.
 
	Exhibit      (13)  --  Annual Report to Shareholders for the year ended
    	                   December 31, 1998.

   	                --  Table of Quarterly Market Price Ranges.		EXHIBIT A

   	                --  Table of Dividends Paid.	              		EXHIBIT B
 	                  --  Management's Discussion and Analysis of		EXHIBIT C
	                       Financial Condition and Results of
	                       Operations including the Selected
	                       Financial Data Exhibit.  Quantitative
	                       and Qualitative disclosures about
	                       Market Risk.

   	                --  Consolidated Financial Statements and			EXHIBIT D
	                       Independent Auditors' Report.

Exhibit     (21)    --  Subsidiaries of the registrant.		      	EXHIBIT E

Exhibit     (22)    --  Registrant's Notice of Annual Meeting,		EXHIBIT F
    	                   Proxy Statement dated April 6, 1999, 
	                       and Proxy Form

Exhibit     (27)    --  Financial Disclosure Schedule (EDGAR version only)

(b)      Reports on Form 8-K

	There were no reports filed on Form 8-K during the three months ended
	December 31, 1998.

(c)      Exhibits

	The response to this portion of Item 14 is submitted as a separate section of
 this 	report.

(d)      Financial Statement Schedules

        	None



                                 ANNUAL REPORT ON FORM 10-K

                                         ITEM 14(c)

                                      CERTAIN EXHIBITS

                               YEAR ENDED DECEMBER 31, 1998

                               CHEMUNG FINANCIAL CORPORATION

                                      ELMIRA, NEW YORK
                            ____________________________________


EXHIBIT
LISTING                               EXHIBIT


EXHIBIT 13               Annual Report To Shareholders For The Year Ended 
                         December 31, 1998

                     A - Table of Quarterly Market Price Ranges

                     B - Table of Dividends Paid

                     C - Management's Discussion and Analysis of
                         Financial Condition and Results of Operations
                         Including the Selected Financial Data Exhibit
                         Quantitative and Qualitative disclosures about
                         Market Risk.

                     D - Consolidated Financial Statements and 
                         Independent Auditors' Report

EXHIBIT 21           E - Subsidiaries of the Registrant

EXHIBIT 22           F - Notice of Annual Meeting, Proxy Statement 
                         dated April 6, 1999, and Proxy Form


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

	                                     CHEMUNG FINANCIAL CORPORATION
DATED:  MARCH 10, 1999

	                                 By      /s/ Jan P. Updegraff          
	                                         Jan P. Updegraff
	                               President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been executed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

         Signature                     Title                      Date


                                      Director                              
Robert E. Agan


 /s/ John W. Bennett                  Director & Chairman    March 10, 1999 
John W. Bennett                       of the Board


                                      Director              
Donald L. Brooks, Jr.


 /s/ David J. Dalrymple               Director               March 10, 1999 
David J. Dalrymple

 /s/ Robert H. Dalrymple              Director               March 10, 1999 
Robert H. Dalrymple


                                      Director                              
Frederick Q.Falck


 /s/ Edward B. Hoffman                Director               March 10, 1999 
Edward B. Hoffman


 /s/ Stephen M. Lounsberry III        Director               March 10, 1999 
Stephen M. Lounsberry III 


 /s/ Thomas K. Meier                  Director               March 10, 1999 
Thomas K. Meier


 /s/ Ralph H. Meyer                   Director               March 10, 1999 
Ralph H. Meyer


                                      Director                               
John F. Potter


 /s/ Charles M. Streeter, Jr.         Director                March 10, 1999 
Charles M. Streeter, Jr.


 /s/ Richard W. Swan                  Director                March 10, 1999 
Richard W. Swan         


 /s/ William A. Tryon                 Director                March 10, 1999 
William A. Tryon


 /S/ William C. Ughetta               Director               March 10, 1999 
William C. Ughetta


 /s/ Nelson Mooers van den Blink      Director                March 10, 1999 
Nelson Mooers van den Blink

/s/ Jan P. Updegraff                 Director, President &    March 10, 1999 
Jan P. Updegraff  			             	Chief Executive Officer





Attest

 /s/ Donna C. Denton                  Secretary              March 10, 1999 
Donna C. Denton





 

 






EXHIBIT A












TABLE OF QUARTERLY MARKET PRICE RANGES
<TABLE>
<CAPTION>










Market Prices of Chemung Financial Corporation Stock 
During Past Three Years (dollars)
- -----------------------------------------------------------------------------

                 	1998                    	1997            	1996        
- -----------------------------------------------------------------------------
                    	Hi  --  Lo           Hi  --  Lo        	   Hi  --  Lo     
<S>               <C>       <C>        <C>      <C>          <C>      <C>
1st Quarter      	25 1/2  - 21 1/2    	18     - 16 13/16    	14 3/8  - 13  1/2  

2nd Quarter      	30      - 25 3/4    	17 5/8 - 16  3/4    	 15 3/4  - 14       

3rd Quarter	      30      - 26 1/4    	18 3/4 - 16 13/16    	16 5/8  - 15  3/16 

4th Quarter      	28      - 22 3/4    	23 3/4 - 19  1/8     	17 7/8 -  16  1/2  

</TABLE>







EXHIBIT B



TABLE OF DIVIDENDS PAID





<TABLE>
<CAPTION>



Dividends Paid by Chemung Financial Corporation
During Past Three Years
- -----------------------------------------------------------------------------

                              	1998            	1997               	1996
- -----------------------------------------------------------------------------
<S>                          <C>               <C>                   <C>
January 2                   	$.1550           	$.1400               	$.1250

April 1                      	.1550            	.1400                	.1250

July 1                       	.1700            	.1550                	.1250

October 1                    	.1700	            .1550                	.1400
- -----------------------------------------------------------------------------

                            $0.6500          	$0.5900	              $0.5150
</TABLE>


As of December 31, 1998 there were 756 registered holders of record of the
Corporation's stock.  Chemung Financial Corporation's common stock is
inactively traded in the over-the-counter market.  The quarterly market price
ranges for the Corporation's stock for the past three (3) years are based upon
actual transactions as reported by brokerage firms which maintain a market or
conduct trades in the Corporation's stock and other transactions known by the
Corporation's management.




EXHIBIT C












MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INCLUDING FINANCIAL DATA EXHIBITS 


Management's Discussion and Analysis
of Financial Condition and Results of Operations

The purpose of this discussion is to focus on information about the financial
condition and results of operations of Chemung Financial Corporation which is
not otherwise apparent from the consolidated financial statements included in
this annual report.  Reference should be made to those statements and the
selected financial data presented elsewhere in this report for an understanding
of the following discussions and analysis.


Description of Business

Chemung Financial Corporation (the "Corporation") is a one-bank holding
company with its only subsidiary being Chemung Canal Trust Company (the
"Bank"), a full-service community bank with full Trust powers.  Therefore,
the financial condition should be examined in terms of the acquisition and
employment of funds within its "market areas".  Management defines the market
areas of Chemung Canal Trust Company as those areas within a 25-mile radius of
its branches in Chemung, Steuben, Schuyler, and Tioga counties, including the
northern tier of Pennsylvania.  The Bank's lending policy restricts
substantially all lending efforts to these geographical regions.

In 1997, the Corporation joined six other bank holding companies in forming a
Small Business Investment Company ("SBIC") as a limited partner.  The SBIC is
authorized under The Small Business Equity Investment Act of 1992 and is
registered under the name CEPHAS Capital Partners, LP.  The Corporation's
capital commitment to the partnership is $2.475 million, of which $1.758
million had been paid as of December 31, 1998.  The objective of the
partnership is to achieve a superior rate of return over a five to ten year life
through the realization and distribution of portfolio capital gains, operating
income and other transaction/advisory fee income.

Management of Credit Risk - Loan Portfolio

The Bank manages credit risk, while conforming to all State and Federal laws
governing the making of loans, through written policies and procedures
implemented to ensure loan repayment; loan review to identify loan problems
at the earliest possible time; collection procedures (continued even after a
loan is charged off); an adequate allowance for loan losses; and continuing
education and training to ensure lending expertise.  Diversification by loan
product is maintained through offering commercial loans, 1-4 family mortgages,
and a full range of consumer loans.

The Loan Committee of the Board is designated to receive required loan
reports, oversee loan policy, and approve loans above authorized individual
and Senior Officers Loan Committee lending limits.  The Senior Officers Loan
Committee, consisting of the president, two executive vice presidents, senior
lending officer, mortgage officer, and consumer loan officer, implements the
Board-approved loan policy.

Supervision and Regulation

The Corporation, as a bank holding company, is regulated under the Bank
Holding Company Act of 1956, as amended (the "Act"), and is subject to the
supervision of the Board of Governors of the Federal Reserve System (the
"Federal Reserve Board").  Generally, the Act limits the business of bank
holding companies to banking, or managing or controlling banks, performing
certain servicing activities for subsidiaries, and engaging in such other
activities as the Federal Reserve Board may determine to be closely related to
banking and a proper incident thereto.

The Bank is chartered under the laws of New York State and is supervised by
the New York State Banking Department.

The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
was passed in order to protect depositors and taxpayers from the excesses of
the S&L problems of the 1980's. There are a number of provisions in this act
that significantly increase the operating costs of the Bank.  These rules
specifically impact the cost of external audit, the mortgage loan product
(through appraisal requirements), as well as all other loan products. 

Competition

The Bank is subject to intense competition in the lending and deposit gathering
aspects of its business from commercial and thrift banking institutions, credit
unions, and other providers of financial services, such as brokerage firms,
investment companies, insurance companies and Internet vendors.  The Bank also
competes with non-financial institutions, including retail stores and certain
utilities that maintain their own credit programs, as well as governmental
agencies that make available loans to certain borrowers.  Unlike the Bank,
many of these competitors are not subject to regulation as extensive as that
described under the "Supervision and Regulation" section and, as a result,
they may have a competitive advantage over the Corporation in certain respects.
This is particularly true of credit unions, as their pricing is not encumbered
by income taxes.

Competition for the Bank's fiduciary services comes primarily from brokerage
firms, independent investment advisors, and a non-bank trust company operating
in Steuben County with newly expanded powers.  This is considered to be
significant competition, as these firms devote much of their considerable
resources toward gaining larger positions in these markets.  Trust assets
under administration, however, totaled $1.4 billion at December 31, 1998,
compared to $1.2 billion a year earlier and nearly $1.1 billion at December 31,
1996.  Relative to the Bank's consolidated net assets, the Trust and Investment
Division is unusually large and is responsible for the largest component of non-
interest revenue.

During 1998, as well as 1997 and 1996, the Trust & Investment Division noted a
continued increase in the competition for personal and corporate investment 
management services in our market areas.  Early in 1998, management formed a
strategic alliance with a third party administrator for the purpose of out-
sourcing retirment fund recordkeeping.  The trade off in revenue and expense is 
material but the alliance contributed importantly to our efforts to bring first
rate technology to our retirement services clients.  We see this strategy as
extremely important in our efforts to remain in the retirement services business
while reducing the requirements for investing in related technology.

Significant Issue - Year 2000

In 1997, management advised its Board of Directors of the many issues
surrounding the approach of January 1, 2000.  Nearly all computer hardware
and software developed during the current century, have been programmed with
two digit reference to each year.  Such hardware and software, if not upgraded
by January 1, 2000, may become useless.  Management is undergoing a five phase
project to respond to this issue, with major emphasis upon identifying all
applications and databases supporting the Bank's mission critical applications.
The five phases are awareness, assessment, renovation, validation and
implementation, and will seek to neutralize not only the Bank's vulnerability,
but to determine the financial capacity of its vendors, determine alternate
vendors, and evaluate the capacity of its customers to respond to this
challenge.  A committee continues to direct the Bank's Year 2000 activities
under the framework of the FFIEC's Five Step Program.  The first phase of
testing of critical applications was substantially completed by year-end 1998,
with testing of other non-critical applications expected to be completed by
March 31, 1999.  The Company has begun evaluating Year 2000 readiness of its
commercial loan applicants as part of the loan underwriting process and is
calling upon major existing borrowers to assess their readiness and identify
potential problems.

In addition, the Bank is currenty formulating a contingency plan for business
continuation in the event of Year 2000 systems failures.  This contingency plan
will be based upon the Bank's existing disaster recovery plan with modifications
for the Year 2000 risks.  The Bank expects to complete its systems contingency
plan by March 1999.

Significant Year 2000 failures in the Bank's systems or in the system's third 
parties (or third parties upon whom they depend) could have a material adverse
effect on the Bank's financial condition and results of operation.  The Bank 
believes that its reasonably likley worse case Year 2000 scenario is (i) a 
material increase in the Bank's credit losses due to Year 2000 problems for the 
Bank's borrowers and obligors, and (ii) disruption in financial markets causing
liquidity stress to the Bank.  The magnitude of these potential credit losses
and disruption cannot be determined at this time.

It is expected that costs associated with Year 2000 readiness including hardware
and software upgrades, as well as costs of testing, will be approximately
$200,000.

Employees

The Corporation and its Banking subsidiary had 291 full-time equivalent
employees (FTE') on December 31, 1998 versus 281 at the beginning of the year
and 289 on December 31, 1996.  The employment trend is relatively stable.

Balance Sheet Comments

Average earning assets for 1998 grew by $41.4 million or 8.4% to $532.5 million,
compared to $491.1 million in 1997 and $469.5 million in 1996.  Business loans
and 1-4 family mortgages were very strong throughout the year, with year-end 
balances growing $10.04 million (9.2%) and $10.8 million (14.6%) respectively.
Average total loan balances were $311.7 million versus $291.3 million during 
1997 and $273.9 million during 1996.

Non-performing loans at year-end increased to $4.853 million at December 31,1998
versus $1.617 million at the end of 1997 and $1.720 million at the end of 1996,
and represented 1.5% of total outstandings compared to 0.54% at the end of 1997
and 0.61% on December 31. 1996.  The increase in 1998 relates primarily, to one
real estate secured commercial loan.  Net loan losses were $436 thousand or
0.14% of average outstandings, compared to $680 thousand in 1997 and $667
thousand in 1996.  The allowance for loan losses at December 31, 1998 was
1.37% of total outstandings versus. 1.40% a year ago and 1.40% at December
31, 1996.

<TABLE>
<CAPTION>
Exhibit I

Balance Sheet Comparisons

Average Balance Sheet			                                        		  Change
(in millions)           1998   1997   1996   1995   1994   1993   1 yr.  5 yrs
<S>                     <C>    <C>   <C>     <C>    <C>    <C>    <C>    <C>
Total Assets           $587.4 $542.4 $518.5 $495.2 $431.2 $397.7   8.3%  8.1%
Earning Assets          532.5  491.1  469.5  447.1  394.7  368.4   8.4%  7.6%
Loans                   311.7  291.3  273.9  249.1  221.4  224.1   7.0%  6.8%
*Investments            220.9  199.8  195.6  198.0  173.3  144.3  10.6%  8.9%
Deposits                467.2  450.2  440.9  424.4  374.6  347.0   3.8%  6.1%
Wholesale Funding        37.0   13.1    2.9   N/A    N/A    N/A  182.4%   N/A
Tier I Equity            57.4   51.6   46.4   41.7   38.2   37.0  11.2%  9.2%
	*Average balances for investments are based on amortized cost.
</TABLE>
<TABLE>
<CAPTION>

Ending Balance Sheet
(in millions)
                        1998   1997   1996    1995   1994    1993    1yr  5 yrs
<S>                     <C>    <C>    <C>     <C>    <C>    <C>      <C>    <C>
Total Assets          $623.7  $548.9 $532.2  $501.9  $494.3  $398.1  13.6%  9.4%
Earning Assets         565.3   486.1  474.6   446.3   448.9   369.2  16.3%  8.9%
Loans - Net            324.8   292.8  279.7   259.1   232.9   218.8  10.9%  8.2%
Investments            245.1   196.8  196.3   189.6   212.1   147.1  24.5% 10.8%
Deposits               466.1   451.0  439.6   426.9   432.3   342.9   3.3%  6.3%
Wholesale  Funding      71.4    20.5   10.0    N/A     N/A     N/A  248.3%  N/A
Tangible Equity         59.9    54.8   48.7    44.9    37.2    38.3   9.3%  9.4%
Allowance For Loan
 Losses                 4.51    4.15   3.98    3.90    3.60    3.50   8.7%  5.2%
</TABLE>

Securities

The board-approved Funds Management Policy includes an investment portfolio
policy which requires that, except for local municipal obligations which are
sometimes not rated or carry ratings above "Baa" but below "A" by Moody's or
Standard & Poors, debt securities purchased for the bond portfolio must carry
a minimum rating of "A".  Marketable securities are classified as Available
for Sale while local direct investment in municipal obligations are classified
as Held to Maturity.  The Available for Sale segment if the securities portfolio
at December 31, 1998 was $235.3 million compared to $185.3 million a year
earlier and $185.4 million at the end of 1996.  At year-end 1998, total
appreciation in the banking subsidiary's securities portfolio was $8.983
million, compared to $7.629 million a year ago.  The components of the
appreciation are set forth in the following tables:
<TABLE>
<CAPTION>

                        					1998      					                	1997 
(in thousands)    Amortized   Fair                Amortized  Fair 
                    Cost     Value  Appreciation    Cost     Value  Appreciation
<S>             <C>       <C>        <C>         <C>        <C>       <C>
U.S. Treasury
 Securities     $  23,013 $  23,295  $     282   $  37,188  $ 37,294  $   106
Obligations of
 other U.S.
 Government
 Agencies          77,787   78,233         446      56,565    56,677      112
U.S Government
 Agency Mortgage-
 backed pools      89,245   89,593         348      55,021    55,603      582
Obligations of
 states and
 political
 subdivisions      20,967   21,432         465      25,361    25,800      439
Other bonds
 and notes          9,682    9,705          23          80        80        0
Corporate Stocks    5,617   13,036       7,419       3,459     9,849    6,390
 Totals         $ 226,311 $235,294   $   8,983   $ 177,674  $185,303  $ 7,629
</TABLE>

Included in the above table are 49,604 shares of SLM Holding Corporation at a
cost basis $4,538 and fair market value of $2,380,992.  These shares were
acquired as preferred shares of Student Loan Marketing Agency ("SALLIE MAE")
a permitted exception to the Government regulation banning bank ownership of
equity securities in the original capitalization of the U.S. Government Agency.
Later, the shares were converted to common stock as SALLIE MAE recapitalized. 
Additionally, at December 31, 1998, the Banking subsidiary's portfolio held 
marketable equities totaling $89,538 with a total fair value of $5,102,582.
The shares, other than SLM Holding Corp., were acquired prior to the enactment
of the Banking Act of 1933.  Other equities included in the bank portfolio are
9,964 shares of Federal Reserve Bank and 39,556 shares of the Federal Home Loan
Bank of New York.  They are valued at $498,200 and $3,955,600, respectively.  
The number of shares of these last two investments is regulated by regulatory
policies of the respective institutions.

Capital Resources and Dividends

The Corporation continues to maintain a strong capital position.  Tangible
shareholders' equity at December 31, 1998 was $59.9 million or 9.60% of total
assets compared to $54.8 million or 9.98% of total assets a year earlier and
$48.7 million or 9.15% at December 31, 1996.  As of December 31, 1998, the
Corporation's total Risk Weighted Adjusted Capital Ratio was 16.67% compared
with 17.44% a year earlier and 16.87% at December 31, 1996.  The leverage ratio
(Average Tier I Capital/Average Assets) was 9.51% during 1998 and 9.49% in 1997.
Management's strategy for employing the Corporation's capital is to maintain the
leverage ratio as low as possible but at a level in excess of the requirements
for being considered well capitalized by the FDIC, the Federal Reserve, and the
New York State Banking Department.  Term borrowings and repurchase agreements
with the Federal Home Loan Bank were the funding source for this strategy.

Under Federal Reserve regulations (see Note 14 to the consolidated financial
statements), the Bank is limited to the amount it may loan to the Corporation,
unless such loans are collateralized by specific obligations.  At December 31,
1998, the maximum amount available for transfer from the Bank to the Corporation
in the form of loans was $1,660,655.  The Bank is subject to legal limitations
on the amount of dividends that can be paid to the Corporation.  Dividends are
limited to retained net profits, as defined by regulations, for the current year
and the two preceding years.  At December 31, 1998, $8,794,583 was available for
the declaration of dividends.

At the May annual meeting of the Corporation's shareholders, the authorized
number of common shares was increased from 3,000,000 to 10,000,000 and the
par value reduced from $5.00 to $0.01 per share.  The Corporation's board
declared a two for one stock split, payable in the form of a 100% stock
dividend to shareholders effective in June 1998.  Per share and dividend
information has been restated to reflect the stock split.

Cash dividends declared amounted to $2.741 million in 1998 versus $2.506
million in 1997 and $2.203 million in 1996.  Dividends declared during 1998
amounted to 37.56% of net earnings compared to 36.6% and 35.8% of 1997 and
1996 net earnings, respectively.  It is management's objective to continue
generating sufficient capital internally, while retaining an adequate dividend
payout ratio.

Performance Summary

Net income for 1998 was impacted by 1) higher loan volumes 2) higher volumes
in investment securities 3) lower average interest rates on both sides of the
balance sheet 4) higher volumes of non-interest income and 5) higher non-
interest expenses. 	Consolidated net income for 1998 was $7.297 million
versus $6.857 million, up $440 thousand (6.4%) or $1.77 per share versus $1.66
per share (up 6.6%) on 26,684 fewer average shares outstanding.  In 1996, the
Corporation earned $6.158 million versus $5.602 million in 1995.  Quarterly 
dividends declared totaled $0.665 per share versus $0.605 in 1997 and $0.53
in 1996, adjusted for the two for one stock split effective in June 1998.

Non-interest income increased $749 thousand to $8.217 million, up 10.0% over
1997.  Trust and Investment fees, at $4.505 were again the largest component
and registered the largest (10.4%) increase.  The primary reason for this
result was major increases in the pricing of both common stocks and debt
securities managed by the department.  Gains realized in the Bank's investment
securities portfolio were $216 thousand compared to $324 thousand in 1997 and
$610 thousand in 1996.

Non-interest expenses increased $1.105 million (5.7%) to $20.5 million.  Non-
interest expenses for 1997 were $19.4 million compared to the same amount in
1996.  These expenses were negatively impacted by a $159 thousand increase in
the Bank's self insured healthcare costs, a $319 thousand increase in other
real estate expenses, a $225 thousand increase in credit card processing, and
a $123 thousand increase in rent expense.

Under FDIC Risk-Related Premium System Rules, in order to be considered WELL
CAPITALIZED, the FDIC requires a bank's Total Risk Based Capital Ratio to be
greater than or equal to 10% AND its Tier I Risk Based Capital Ratio to be
greater than or equal to 6.00% AND its leverage ratio to be greater than or
equal to 5.00%.  This designation has been maintained and the Bank's FDIC
insurance premiums for 1998 were $69 thousand versus $71 thousand in 1997
and $253 thousand in 1996.

During 1998, the Bank's provision for loan losses totaled $800 thousand, down
$50 thousand from $850 thousand in 1997 and $742 thousand in 1996.  The change
is a reflection of management's ongoing evaluation of the risk inherent in the
portfolio.  Also, during 1998, several properties were taken into Other Real
Estate ("ORE") as a result of foreclosures.  The ORE expenses resulting from
these situations totaled $394,471 compared to $75,243 in 1997 and $17,927 in
1996.


Exhibit II
<TABLE>
<CAPTION>
                                                       												              Change
Earnings (in thousands)    1998     1997     1996     1995     1994     1993   1 yr. 5 yrs
<S>                     <C>      <C>      <C>      <C>      <C>      <C>       <C>   <C>
Net Interest Income     $ 23,739 $ 23,274 $ 22,468 $ 21,849 $ 19,304 $ 18,672  2.0%  4.9%
Loan Loss Provision          800      850      742      564      624      907 -5.9% -2.5%
Net Interest Income After 
  Loan Loss Provision     22,939   22,424   21,726   21,285   18,680   17,765  2.3%  5.2%
Non-interest Income
Trust Department Income    4,505    4,079    3,719    3,678    3,323    3,294 10.4%  6.5%
Securities Gains, net        216      324      610      531      140      821-33.3%-23.4%
Other Income               3,496    3,065    2,777    2,527    2,222    2,004 14.1% 11.8%
Total Non-Interest Income  8,217    7,468    7,106    6,736    5,685    6,119 10.0%  6.1%
Operating Expense         20,473   19,368   19,408   19,560   17,375   15,627  5.7%  5.6%

Pretax income             10,683   10,524    9,424    8,461    6,990    8,257  1.5%  5.3%
Effect of Accounting Change    0        0        0        0        0     (933)   N/A  N/A
Income Taxes               3,386    3,667    3,266    2,859    2,342    2,830 -7.7%  3.7%

Net Income              $  7,297    6,857    6,158    5,602    4,648    4,494  6.4% 10.2%
</TABLE>

The average interest rate on earning assets was 7.78% during 1998 versus 8.02%
in 1997 and 7.99% in 1996.  The interest expense on the Bank's liabilities
increased to 4.18% in 1998 compared to 4.13% in 1997 and 4.00% in 1996.  This
resulted in a net interest spread of 3.60% versus 3.89% in 1997 and 3.99% in
1996.  The net interest margin declined 28 basis points to 4.46%, compared to
4.74% in 1997 and 4.79% in 1996.

Exhibit III

Changes due to Volume and Rate

The following table demonstrates the impact on net interest income of the
changes in the volume of earning assets and interest-bearing liabilities and
changes in rates earned and paid by the Bank.  For purposes of constructing
this table, earning asset averages include non-performing loans.  Therefore
the impact of lower levels of non-performing loans is reflected in the change
due to rate, but does not affect changes due to volume.

<TABLE>
<CAPTION>
                      					1998 vs 1997	                 		1997 vs 1996
                    					    Increase				                     Increase
                       					(Decrease)                    			(Decrease)
Interest Income
(thousands)              Total    Due to    Due to    Total   Due to    Due to
                        Change    Volume     Rate    Change   Volume     Rate
<S>                    <C>       <C>      <C>      <C>       <C>      <C>
Loans                  $ 1,185   $ 1,836  $  (651) $  1,366  $ 1,591  $  (225)
Taxable investment
 securities                559     1,017     (458)      337       82      255
Tax-exempt investment
 securities                 (8)       (2)      (6)       82      105      (23)
Federal funds sold         290       293       (3)      (50)     (57)       7
Other Investments            3         3        0         0        0        0
Interest bearing deposits    7       (80)      87       126       90       36
Total Interest Income  $ 2,036   $ 3,067  $(1,031)  $ 1,861  $ 1,811  $    50

Interest Expense
 (thousands)
Demand deposits        $   (64)  $   (23) $   (41)  $   (44) $    12  $   (56)
Savings deposits           390       229      161       (48)    (117)      69
Time deposits              164       272     (108)      562      446      116
Federal funds purchased
 and securities sold under
 agreement to repurchase 1,078     1,126      (48)      585      491       94
Total Interest Expense $ 1,568   $ 1,604  $   (36)  $ 1,055  $   832  $   223

Net Interest Income    $   468   $ 1,463  $  (995)  $   806  $   979  $  (173)

</TABLE>
Intangible assets

The core deposit intangible and goodwill in the amount of $4.1 million and $2.1
million, respectively, at December 31, 1998, which accounts for the premium paid
in connection with the acquisition of three branches from the Resolution Trust
Corporation ("RTC") and the acquisition of Owego National Financial Corporation
during 1994, is being amortized over 15 years for both book and tax purposes. 
Amortization periods are monitored to determine if events and circumstances
require such periods to be reduced.  With respect to each of the branches
acquired from the RTC, management has determined that our purchase of these
deposits constituted entrance into major new market areas and provides a basis
for concluding that the purchased goodwill benefits will exist beyond a short-
term period.

Treasury Shares

When shares of the Corporation come on the market we will bid only after
careful review of our capital position.  During 1998, 39,383 shares were
purchased at a total cost of $984,284 or an average price of $24.99 per share.
In 1997, 5,370 shares were purchased at a total cost of $107,768 or an average
adjusted price of $20.07 per share, and in 1996 there were 33,830 shares
purchased at a total cost of $514,599 ($15.21 per share).

Exhibit IV
<TABLE>
<CAPTION>
                                                         											 Change
Selected data on Common Shares
 (Adjusted for two for one
  stock split)           1998    1997   1996    1995    1994    1993   1 yr. 5 yrs
<S>                    <C>     <C>     <C>     <C>     <C>     <C>     <C>   <C>
Net Income             $ 1.77  $ 1.66  $ 1.48  $ 1.34  $ 1.23  $ 1.44  6.6%  4.2%
Dividends Declared      0.665   0.605    0.53    0.49   0.467   0.437  9.9%  8.7%
Tangible Book Value     14.59   13.24   11.76   10.79    8.88   10.13 10.2%  7.6%
Market Price 12/31      27.50   21.00   17.00   13.88   12.75   11.50 31.0% 19.0%
Average Shares          4,116   4,143   4,159   4,176   3,798   3,788 -0.7%  1.7%
</TABLE>

Exhibit V
<TABLE>
<CAPTION>
Selected Ratios                   1998     1997     1996     1995     1994
<S>                               <C>      <C>      <C>      <C>      <C>
Return on average Assets          1.24%    1.26%    1.19%    1.13%    1.08%
Return on average tier I equity  13.88%   14.29%   14.08%   14.26%   12.49%
Dividend Yield 12/31              2.47%    2.95%    3.29%    3.60%    3.76%
Dividend payout                  37.56%   36.55%   35.78%   36.52%   38.22%
Tier I capital to risk
 adjusted assets                 15.42%   16.19%   15.61%   15.21%   13.71%
Tier I leverage ratio             9.51%    9.49%    8.97%    8.52%    7.69%
Total capital to risk 
 adjusted assets                 16.67%   17.44%   16.87%   16.46%   15.03%
Loans to deposits                70.63%   65.84%   64.53%   61.61%   54.71%
Loan reserve to outstanding
 loans                            1.37%    1.40%    1.40%    1.48%    1.52%
Loan reserve to non-performing
 loans                            92.9%     257%     231%     217%     232%
Non-performing loans to
 outstanding loans                1.47%    0.54%    0.61%    0.68%    0.66%
Net interest rate spread          3.60%    3.89%    3.99%    4.12%    4.26%
Net interest margin               4.46%    4.74%    4.79%    4.89%    4.89%
Efficiency ratio
 (adj. for intangibles)          61.97%   60.84%   63.41%   66.12%   68.34%

</TABLE>
Cash Flow

Proceeds from maturities and sales of securities and student loans available for
sale trailed purchases of securities and loan originations, net of repayments
and net purchases of premises and equipment, by $80.220 million in 1998.  The
same areas trailed by $12.551 million in 1997.  Net purchases of equipment
during 1998 and 1997 were $1.325 million, and $1.990 million, respectively.
During 1996, proceeds from maturities and sales of securities and student loans
were less than purchases of securities and loan originations net of repayment
and net purchases of premises and equipment by $38.304 million.  Net purchases
of premises and equipment during 1996 were $862.7 thousand.

Net cash provided by financing activities amounted to $63.233 million in 1998,
compared to $10.219 million in 1997 and $21.304 million in 1996.  Core deposits
(demand, NOW, Savings and Insured Money Market Accounts) increased $11.5 million
in 1998 compared to an increase of $11.6 million in 1997.

Liquidity and Sensitivity

The term "liquidity" refers primarily to the expected cash flows from assets
held for investment and secondarily to borrowings secured by assets held for
investments.  These two sources of liquidity have in the past been sufficient
to fund the operations of the Bank, and the Board of Directors anticipates
that they will suffice in the future.  For this reason, the term "liquidity"
in the Bank's policies does not refer to proceeds from the sale of assets,
although the sale of assets held as available for sale is a source of liquidity
available to management.

Liquidity management involves the ability to meet the cash flow requirements of
deposit customers, borrowers, and the operating, investing, and financing
activities of the Corporation.  Management of interest rate sensitivity seeks
to avoid fluctuating net interest margins and to enhance consistent growth of
net interest income through periods of changing interest rates.

As intermediaries between borrowers and savers, commercial banks incur interest
rate risk.  The Bank's Asset/Liability Committee (ALCO) has the strategic
responsibility for setting the policy guidelines on acceptable exposure.  The
ALCO is made up of the president, asset liability management officer, senior
lending officer, senior marketing officer, chief accounting officer and others
representing key functions.

The Bank is a member of the Federal Home Loan Bank of New York ("FHLB") in order
to enhance management's ability to satisfy future liquidity needs and to have an
additional alternative for investing excess reserves.  The Bank's $3.956 million
investment in FHLB stock allowed it to maintain a $56.696 million line of credit
at December 31, 1998.  This compares to $46.977 million at the end of 1997.

Interest rate risk is the risk that net interest income will fluctuate as a
result of a change in interest rates.  It is the assumption of interest rate
risk, along with credit risk, that drives the net interest margin of a financial
institution.

A related component of interest rate risk is the expectation that the market
value of our capital account will fluctuate with changes in interest rates. 
This component is a direct corollary to the earnings-impact component: an
institution exposed to earnings erosion is also exposed to shrinkage in market
value.

Interest rate risk is portrayed below using the "contractual" gap.  Contractual
gap measures the stated repricing and maturity of assets and liabilities.  At
December 31, 1998, the cumulative one-year contractual gap for the Bank was a
negative $173.9 million versus a negative $176.0 million a year earlier and a
negative $160.9 million at the end of 1996.  This means that $173.9 million of
earning assets could reprice after the source of funds reprice.  It is highly
unlikely that this would happen, however, and there is no historical precedent
for it.
<TABLE>
<CAPTION>
December 31, 1998                             Rate Sensitive
Contractual Amounts
  (Thousands)        1 to 90 Days   91 to 365 Days   1 to 5 Years   Over 5 Years
Earning Assets:
<S>                   <C>           <C>              <C>           <C>
Loans                 $  85,270     $   20,311       $  113,392    $  105,902
Securities                8,501         22,898           71,860       125,660
Other (Equities)         13,036
Total earning assets  $ 106,807     $   43,209       $  185,252    $  231,562
Net sources:
NOW accounts          $  38,128
Insured Money Market     58,133
Time certificates 
 under $100 thousand     39,231         58,264           48,331            59
Time certificates
 over $100 thousand      20,304          7,466            4,666           201
Savings                  89,448
FHLB advances             6,900                                        20,000
Repurchase Agreements     6,087                          15,000        29,500

Total sources         $ 258,231         65,730           67,997        49,760
Incremental gap        -151,424        -22,521          117,255       181,802
Percent of earning
 assets                  -141.7%         -52.1%            63.3%         78.5%

Cumulative gap         -151,424       -173,945          -56,690       125,112
Percent of total assets   -24.3%         -27.9%            -9.1%         20.1%
</TABLE>

In recent years core deposits (NOW accounts, Insured Money Market Accounts and
Savings accounts) have not been repriced with movements of interest rates in the
negotiable securities markets.  Rather, the interest paid upon such funding
sources during 1998, 1997 and 1996 has been quite stable, even with movements
in excess of 200 basis points.  Short term rates (6 month U.S. Treasury Bills)
ranged between 4.15% - 5.16% during 1998 and 5.03% - 5.45% during 1997. 
Management does recognize the need for certain hedging strategies during periods
of anticipated higher fluctuations in interest rates and the Board-approved
Funds Management Policy provides for limited use of certain derivatives in asset
liability management.  These strategies were not employed during 1998.

The ALCO is responsible for supervising the preparation and annual revisions of
the financial segments of the Bank Plan, which is built upon the committee's
economic and interest-rate assumptions and the Annual Budget.  It is the
responsibility of the ALCO to modify prudently any and all asset/liability
policies.

Effective January 1, 1998 the Company adopted the remaining provisions of
Statement of Financial Accounting Standards No. 125, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities", which
relate to the accounting for securities lending, repurchase agreements, and
other secured financing activities.  These provisions, which were delayed for
implementation by SFAS No. 127, are not expected to have a material impact on
the Company.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities".  This statement establishes comprehensive
accounting and reporting requirements for derivative instruments and hedging
activities.  The statement requires (companies or banks) to recognize all
derivatives as either assets or liabilities, with the instruments measured at
fair value.  The accounting for gains and losses resulting from changes in fair
value of the derivative instrument, depends on the intended use of the
derivative and the type of risk being hedged.  This statement is effective for
all fiscal quarters beginning January 1, 2000 for calendar year (companies or
banks).  Earlier adoption, however is permitted.



Jan P. Updegraff
President and Chief Executive Officer




EXHIBIT D






CONSOLIDATED FINANCIAL STATEMENTS AND 
REPORT OF INDEPENDENT AUDITORS



Independent Auditors' Report

The Board of Directors and Shareholders 
Chemung Financial Corporation and Subsidiary:



We have audited the accompanying consolidated balance sheets of Chemung
Financial Corporation and subsidiary as of December 31, 1998 and 1997, and the
related consolidated statements of income, shareholders' equity and
comprehensive income, and cash flows for each of the years in the three-year
period ended December 31, 1998.  These consolidated financial statements are
the responsibility of the Company's management.  Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Chemung Financial
Corporation and subsidiary at December 31, 1998 and 1997, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.


/s/ KPMG LLP

Syracuse, New York
January 20, 1999

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
Assets	                        December 31          	1998            	1997    
<S>                                            <C>                <C>
Cash and due from banks                       	$   27,515,582    	32,997,157  
Interest-bearing deposits with other
  financial institutions	                          1,304,207      	1,421,298  
Securities available for sale, at fair value    	235,293,736    	185,302,745  

Securities held to maturity, fair value of
  $6,660,923 in 1998 and $9,224,028 in 1997	       6,660,923      	9,224,028  

Loans, net of unearned income and deferred fees 	329,255,342    	296,976,769  
Allowance for loan losses	                        (4,509,185)	    (4,145,422)

Loans, net                                      	324,746,157    	292,831,347  

Premises and equipment, net                      	10,084,608     	10,219,043  

Other assets                                     	11,826,068     	10,123,203  

Intangible assets, net of accumulated
 amortization                                     	6,228,328      	6,815,631  
	
	Total assets                                	$  623,659,609    	548,934,452  

Liabilities and Shareholders' Equity		

Deposits:
  Noninterest-bearing                       	$   101,908,083     	94,656,560  
  Interest-bearing                              	364,231,279    	356,387,782  

Total deposits                                  	466,139,362    	451,044,342  

Securities sold under agreements to repurchase   	50,587,369      	9,447,856  

Federal Home Loan Bank advances                  	26,900,000     	16,300,000  

Accrued interest payable                          	1,428,560      	1,191,409  

Dividends payable                                   	697,570        	641,611  

Other liabilities                                	11,817,121      	8,672,057  

Total liabilities                              	557,569,982    	487,297,275  
	Commitments and contingencies (note 13)

Shareholders' equity:

Common stock, $.01 par value per share;
  authorized 10,000,000 in 1998, 6,000,000
  in 1997;Issued and o/s 4,300,134
	  in 1998 and 1997                                	 43,001      	10,750,335  

Capital Surplus                                 	20,851,800  	    10,101,804  

Retained earnings	                               42,770,991      	38,236,025  

Treasury stock, at cost (197,380 shares in 1998;
	  161,076 shares in 1997)                      	(2,970,954)	     (2,032,886)

Accumulated Other Comprehensive Income           	5,394,789       	4,581,899  


Total shareholders' equity                      	66,089,627      	61,637,177  

	Total liabilities and shareholders' equity	 $  623,659,609   	  548,934,452  

	See accompanying notes to consolidated financial statements.
</TABLE>

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>


Years ended December 31                      	1998      	   1997      	1996    
 <S>                                 <C>               <C>          <C>
	Interest income:
		Loans                             	$   27,865,497 	   26,679,426 	25,313,778 
		Securities	                            12,621,909    	12,070,919 	11,651,818 
		Federal funds sold                       	589,976       	300,359    	350,005 
		Interest-bearing deposits	                327,927       	321,265    	195,181 
		Total interest income	                 41,405,309 	   39,371,969 	37,510,782 

	Interest expense:
		Deposits	                              15,246,674    	14,756,046 	14,286,189 
		Borrowed funds                           	736,493       	659,753    	176,126 
		Securities sold under agreements
   to repurchase                         	1,683,244       	682,065    	580,354 
		Total interest expense                	17,666,411    	16,097,864 	15,042,669 

	Net interest income	                    23,738,898    	23,274,105 	22,468,113 

	Provision for loan losses                 	800,000       	850,100    	741,662 
	Net interest income after
  provision for loan losses	             22,938,898    	22,424,005 	21,726,451 

	Other operating income:
		Trust department income                	4,504,569     	4,078,880  	3,718,851 
		Service charges on deposit accounts	    2,010,639     	1,906,931  	1,611,409 
		Net gain on sales of securities	          215,993       	323,989    	609,596 
		Credit card merchant earnings            	630,968       	536,735    	519,039 
		Other	                                    854,850       	621,273    	646,603 
			                                      	8,217,019     	7,467,808  	7,105,498 
	Other operating expenses:
		Salaries and wages                     	8,290,133     	8,041,859  	7,926,874 
	 Pension and other employee benefits    	1,939,033     	2,033,962  	1,976,814 
 	Net occupancy expenses                 	1,739,063     	1,562,568  	1,629,539 
		Furniture and equipment expenses       	1,655,776     	1,651,675  	1,592,873 
		Other                                  	6,848,747     	6,077,630  	6,281,664 
                                     				20,472,752 	   19,367,694 	19,407,764 

	Income before income taxes	             10,683,165    	10,524,119  	9,424,185 
	Income taxes                            	3,386,027 	    3,666,899  	3,266,662 

	Net income                         	$    7,297,138     	6,857,220  	6,157,523 

	Weighted average shares outstanding     	4,116,405     	4,143,089  	4,158,624 

	Net income per common share:       	$         1.77 	         1.66       	1.48 


	See accompanying notes to consolidated financial statements.
</TABLE>


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
<TABLE>
<CAPTION>


						                                                                       Accumulated Other
	                               	Common     	Capital    	Retained  	Treasury 	Comprehensive
                                		Stock     	Surplus    	Earnings    	Stock     	Income      	Total   
<S>                           <C>           <C>        <C>           <C>         <C>         <C>
Balances at December 31, 1995	$ 10,750,335 	10,068,563 	29,930,969  	(1,579,298)	3,728,329  	52,898,898  

Comprehensive Income:
  Net income                         	-          	-     	6,157,523        	-         	-      	6,157,523  
  Change in net unrealized gain
  (loss) on securities available
  for sale, net of taxes             	-          	-          	-           	-     	(420,420) 	  (420,420) 
	Total comprehensive income                                                                 		5,737,103  

Cash dividends declared
  ($.53 per share)                   	-          	-    	(2,203,223)       	-         	-     	(2,203,223)
Purchases of 33,830 shares of
  treasury stock	                     -          	-          	-       	(514,599)     	-       	(514,599)
Sale of 14,560 shares of
 treasury stock                      	-        	33,241       	-        	168,799      	-        	202,020  

Balances at December 31, 1996	$ 10,750,335 	10,101,804 	33,885,269  	(1,925,118) 	3,307,909 	56,120,199  

Comprehensive Income
  Net income                         	-          	-     	6,857,220        	-          	-     	6,857,220  
  Change in net unrealized gain
  (loss) on securities available
  for sale, net of taxes             	-          	-          	-           	-     	1,273,990 	 1,273,990  
	Total comprehensive income                                                       				       	8,131,210  

Cash dividends declared
  ($.605 per share)                  	-          	-   	(2,506,464)        	-          	-    	(2,506,464)
Purchase of 5,370 shares of
  treasury stock                     	-          	-         	 -       	(107,768)      	-      	(107,768)

Balances a December 31, 1997 	$ 10,750,335 	10,101,804 	38,236,025  	(2,032,886) 	4,581,899 	61,637,177  

Comprehensive Income:
  Net income                         	-          	-     	7,297,138        	-          	-     	7,297,138  
  Change in net unrealized gain
  (loss) on securities available
  for sales, net of taxes            	-          	-          	-           	-       	812,890  	  812,890  
	Total comprehensive income	                                                               			8,110,028  

Reduction of Par Value from
  $5.00 to $0.01 per share   	(10,728,834) 	10,728,834       	-           	-          	-          	-     
Two for one stock split           	21,500        	-       	(21,500)       	-          	-          	-     
Cash dividends declared
  ($.665 per share)                 	-           	-    	(2,740,672)       	-          	-    	(2,740,672)
Purchase of 39,383 shares of
  treasury stock                    	-           	-          	-       	(984,284)      	-      	(984,284) 
Sale of 3,079 shares of
 treasury stock                     	-         	21,162       	-         	46,216       	-        	67,378  

Balances at December 31, 1998	$    43,001  	20,851,800 	42,770,991  	(2,970,954) 	5,394,789 	66,089,627  

See accompanying notes to consolidated financial statements
</TABLE>



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

	Years ended December 31                         	1998      	1997      	1996    

 <S>                                     <C>             <C>           <C>
	Cash flows from operating activities:
		Net income                            	$   7,297,138   	6,857,220    	6,157,523  
		Adjustments to reconcile net income
   to net cash provided by operating
   activities:
		Amortization of intangible assets           	587,303     	587,303      	585,303  
		Deferred income taxes                      	(554,345)   	(260,933)    	(387,248) 
		Provision for loan losses                   	800,000     	850,100      	741,662  
		Depreciation and amortization             	1,459,446   	1,483,178  	  1,440,752  
		Amortization and discount
   on securities, net                         	321,469     	248,288      	303,365  
		Gain on sales of securities, net           	(215,993)   	(323,989)    	(609,596) 
		(Increase) in other assets               	(1,702,865   (2,244,392)    	(216,172) 
		Increase in accrued interest payable        	237,151      	38,618       	93,689  
		Increase (decrease) in other liabilities  	3,158,834  	(2,239,841)   	3,260,358  

		Net cash provided by operating
   activities                           	$  11,388,138   	4,995,552   	11,371,636  

	Cash flows from investing activities:
		Proceeds from sales of securities
		  available for sale                  	$  19,174,487  	24,071,461   	57,617,458  
		Proceeds from maturities of and
    principal collected on securities
    held to maturity                        	7,054,835  	12,226,947    	6,035,978  
		Proceeds from maturities of and
    principal collected on securities
    available for sale                     	78,602,492  	30,683,353   	52,023,153  
		Purchases of securities available
    for sale                             	(146,519,981) (52,508,840) (122,926,000) 
		Purchases of securities held
    to maturity                            	(4,491,731)	(11,099,132)  	(8,805,672) 
		Purchases of premises and equipment, net 	(1,325,011) 	(1,989,588)    	(862,683) 
		Loan net of repayments and other
    reductions                            	(35,894,863)	(17,235,072) 	(24,578,050) 
		Proceeds from sales of student loans	      3,180,053   	3,299,607    	3,191,711  

		Net cash (used) by investing
    activities                         	$  (80,219,719) (12,551,264) 	(38,304,105)  

	Cash flows from financing activities:
		Net increase (decrease) in demand
    deposits, NOW accounts, savings 
    accounts, and insured money market
    accounts                           	$  11,498,217  	11,603,559    	(7,366,182) 
		Net increase (decrease) in
    certificates of deposit and 
    individual retirement accounts         	3,596,803    	(208,560)    20,136,632  
		Net increase (decrease) in
    securities sold under agreements
    to repurchase	                         41,139,513  	(4,923,284)      	989,559  
		Increase in Federal Home Loan
    Bank advances                         	26,900,000   	6,300,000    	10,000,000  
		Repayments of Federal Home Loan
    Bank advances                        	(16,300,000)       	-             	-     
		Purchases of treasury stock               	(984,284)   	(107,768)     	(514,599) 
		Sale of treasury stock                      	67,378        	-          	202,020  
		Cash dividends paid                     	(2,684,712) 	(2,445,074)    (2,143,465) 

		Net cash provided by financing
    activities                         	$  63,232,915  	10,218,873    	21,303,965  

		Net increase (decrease) in cash
    and cash equivalents               	$  (5,598,666)  	2,663,161    	(5,628,504) 

	Cash and cash equivalents,
    beginning of year                     	34,418,455  	31,755,294    	37,383,798  

	Cash and cash equivalents,
    end of year                        	$  28,819,789  	34,418,455    	31,755,294  


	Supplemental disclosure of cash flow information:
		Cash paid during the year for:
			Income Taxes                        	$   1,201,696   	3,748,867     	3,832,329  
			Interest                            	$  17,429,260  	16,059,256    	14,948,980  



See accompanying notes to consolidated financial statements.
</TABLE>

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998 AND 1997

(1)	STATEMENT OF ACCOUNTING POLICIES


Organization

Chemung Financial Corporation (the Corporation), through its wholly owned
subsidiary, Chemung Canal Trust Company (the Bank), provides commercial banking
services to its local market area.  The Corporation is subject to the
regulations of certain federal and state agencies and undergoes periodic
examinations by those regulatory agencies.


Basis of Presentation

The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles and include the
accounts of the Corporation and the Bank.  All significant intercompany balances
and transactions are eliminated in consolidation.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.


Securities

Management determines the appropriate classification of securities at the time
of purchase.  If management has the intent and the Corporation has the ability
at the time of purchase to hold securities until maturity, they are classified
as held to maturity and carried at amortized cost.  Securities to be held for
indefinite periods of time and not intended to be held to maturity are
classified as available for sale and carried at fair value.  Securities held
for indefinite periods of time include securities that management intends to use
as part of its asset/liability management strategy and that may be sold in
response to changes in interest rates, resultant prepayment risk and other
factors related to interest rate and resultant prepayment risk changes. 
Unrealized holding gains and losses, net of the related tax effects, on
securities classified as available for sale are excluded from earnings and
are reported as a separate component of accumulated other comprehensive income
in shareholders' equity until realized.  Realized gains and losses are
determined using the specific identification method.

A decline in the fair value of any available for sale or held to maturity
security below amortized cost that is deemed other than temporary is charged
to earnings resulting in the establishment of a new cost basis for the security.
Premiums and discounts are amortized or accreted over the life of the related
security as an adjustment of yield using the interest method.  Dividend and
interest income are recognized when earned.


Loans

Loans are stated at the amount of unpaid principal balance less unearned
discounts and net deferred origination fees and costs.  The Corporation has the
ability and intent to hold its loans until maturity except for educational loans
which are sold to a third party from time to time upon reaching repayment
status.

Interest on loans is accrued and credited to operations in the interest method. 
The accural of interest is discounted and previously accrued interest is 
reversed when commercial loans become 90 days delinquent and, when consumer,
mortgage and home equity loans, which are not guaranteed by government agencies,
become 120 days delinquent.  Loans may also be placed on non-accrual if
management believes such classification is warrented for other purposes.  Loan
origination fees and certain direct loan orgination costs are deferred and 
amortized over the life of the loan as an adjustment of yield, using the
interest method.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered adequate to
provide for probable future loan losses.  The allowance is increased by
provisions charged to earnings and recoveries of loans previously charged off,
and reduced by loan charge-offs.  The level of the allowance is based on
management's evaluation of potential losses in the loan portfolio, prevailing
and anticipated economic conditions, past loss experience, and other factors
pertinent to estimating losses inherent in the portfolio.  Management believes
that the allowance for loan losses is adequate.  While management uses available
information to recognize losses on loans, future additions to the allowances may
be necessary based on changes in economic conditions, particularly in New York
State.  In addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Corporation's allowance for loan
losses.  Such agencies may require the Corporation to recognize additions to the
allowance based on their judgments about information available to them at the
timee of their examination.

Management, considering current information and events regarding the borrower's
ability to repay their obligations, considers a loan to be impaired when it is 
probable that the Corporation will be unable to collect all amounts due
according to the contractual terms of the loan agreement.  When a loan is con-
sidered to be impaired, the amount of the impairment is measured based on the 
present value of expected future cash flows discounted at the loan's effective
interest rate or, as a practical expedient, at the loan's observable market
price or the fair value of collateral if the loan is collateral dependent.  Res-
idential mortgage loans and consumer loans are evaluated collectively since they
are homogeneous and generally carry smaller balances.  Impairment losses are in-
cluded in the allowance for loan losses through a charge to the provision for
loan losses.  In general, interest income on impaired loans is recorded on a 
cash basis when collection in full is reasonably expected.  If full collection
is uncertain, cash receipts are applied first to principal then to interest 
income.

Premises and Equipment

Land is carried at cost, while building and equipment are stated at cost less
accumulated depreciation and amortization.  Depreciation is charged to current
operations under accelerated and straight-line methods over the estimated useful
lives of the assets, which range from 15 to 50 years for the buildings and from
3 to 10 years for the equipment and furniture.  Amortization of leasehold im-
provements and leased equipment is recognized on the straight-line method over
the shorter of the lease term or the estimated life of the asset.

Other Real  Estate

Real estate acquired through foreclosure or deed in lieu of foreclosure is re-
corded at the lower of the carrying amount of fair value less estimated costs
to dispose.  Subsequent adjustments to the carrying values of such properties
resulting from declines in fair value are charged to operations in the period
in which the declines occur.


Income Taxes

The Corporation files a consolidated return on the accrual method.  Deferred
tax assets and liabilities are recognized for future tax consequences
attributable to temporary differences between the financial statements carrying
amounts of existing assets and liabilities and their respective tax bases and
operating loss and tax credit carryforwards.  Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which temporary differences are expected to be recovered
or settled.   The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment
date.


Trust Department Income

Assets held in a fiduciary or agency capacity for customers are not included
in the accompanying consolidated balance sheets, since such assets are not
assets of the Corporation.  Trust department income is recognized on the accrual
method based on contractual rates applied to the balances of individual trust
accounts.


Pension Plan

On January 1, 1998, the Company adopted SFAS No. 132, "Employers' Disclosure
about Pensions and Other Post Retirement Benefits".  SFAS No. 132 revises
employers' disclosures about pensions and other post retirement benefit plans.
SFAS No. 132 does not change the method of accounting for such plans.

The Bank's funding policy is to contribute amounts to the plan sufficient to
meet minimum regulatory funding requirements, plus such additional amounts as
the Bank may determine to be appropriate from time to time.


Postretirement Benefits

In addition to pension benefits, the Bank provides health care and life
insurance benefits for retired employees.  The estimated costs of providing
benefits are accrued over the years the employees render services necessary
to earn those benefits.


Intangible Assets

Goodwill, which represents the excess of purchase price over the fair value of
identifiable assets acquired in 1995, is being amortized over 15 years on the
straight-line method.  Deposit base intangible, resulting from the Bank's
purchase of deposits from the Resolution Trust Company in 1994, is being
amortized over the expected useful life of 15 years on a straight-line basis.
Amortization periods are monitored to determine if events and circumstances
require such periods to be reduced.  Periodically, the Corporation reviews its
goodwill and deposit base intangible assets for events or changes in
circumstances that may indicate that the carrying amount of the assets are
impaired.


Per Share Information

Basic earnings per share were computed on the basis of the weighted average
number of common shares outstanding, retroactively adjusted for stock splits
and dividends.


Cash and Cash Equivalents

Cash and cash equivalents include cash and amounts due from banks, interest-
bearing deposits with other financial institutions, federal funds sold, and
U.S. Treasury securities with original terms to maturity of 90 days or less.


Securities Sold Under Agreements to Repurchase

The Corporation enters into sales of U.S. Treasury securities under agreements
to repurchase.  The agreements are treated as financings, and the obligations
to repurchase securities sold are reflected as liabilities in the consolidated
balance sheets.  The amount of the securities underlying the agreements remains
in the asset account.  The Corporation has agreed to repurchase securities
identical to those sold.  The securities underlying the agreements were under
the Bank's control.

Financial Instruments With Off-Balance Sheet Risk

The Corporation does not engage in the use of derivative financial instruments
and the Corporation's only financial instruments with off-balance sheet risk are
commitments under standby letters of credit, unused portions of line of credit
and commitments to fund new loans.

Other Comprehensive Income

On January 1, 1998, the Corporation adopted the provisions of Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income". 
This statement establishes standards for reporting and display of comprehensive
income and its components.  At the Corporation, comprehensive income represents
net income plus other comprehensive income, which consists of the net change in
unrealized holding gains or losses on securities available for sale, net of the
related tax effect.  Accumulated other comprehensive income represents the net
unrealized holding gains or losses on securities available for sale as of the
balance sheet dates, net of the related tax effect.

Comprehensive income for the years ended December 31, 1998, 1997, and 1996 were
$8,110,028, $8,131,210 and $5,737,103, respectively.  The following summarizes
the components of other comprehensive income:
<TABLE>
<CAPTION>

Unrealized Gains or Losses on Securities
<S>                                                               <C>
Unrealized holding gains during the twelve 
months ended December 31, 1998,
net of tax (pre-tax amount of $1,569,456)			            		        	$     $942,615
Reclassification adjustment for gains realized
in net income during the twelve months ended
December 31, 1998, net of tax (pre-tax amount of $215,993)			           (129,725)
Other comprehensive income-twelve months ended December 31, 1998		$      812,890

Unrealized holding gains during the twelve months ended
December 31, 1997, net of tax (pre-tax amount of $2,445,185)	     	$    1,468,578
Reclassification adjustment for gains realized
in net income during the twelve months ended
December 31, 1997, net of tax (pre-tax amount of $323,989)			            (194,588)
Other comprehensive income-twelve months ended December 31, 1997	 	$    1,273,990

Unrealized holding gains during the twelve months ended
December 31, 1996, net of tax (pre-tax amount of ($92,139)       		$      (55,202)
Reclassification adjustment for gains realized
in net income during the twelve months ended
December 31, 1996, net of tax (pre-tax amount of $609,596)			            (365,218)
Other comprehensive income-twelve months ended December 31, 1996	 	$     (420,420)

</TABLE>

Segment Reporting

During 1998, the Company adopted SFAS No. 131 "Disclosure about Segments of an
Enterprise and Related Information".  This statement requires the Company to
report financial and other information about key revenue-producing segments
of the Company for which such information is available and is utilized by the
chief operating decision maker.  Specific information to be reported for
individual segments include profit and loss, certain revenue and expense items,
and total assets.  A reconciliation of segment financial information to amounts
reported in the financial statements is also provided.  This standard did not
result in significant changes in the Company's reporting.

The Company's operations are solely in the financial services industry and
include the provision of traditional commercial banking services.  The Company
operates primarily in the geographical regions of Chemung, Steuben, Schuyler,
and Tioga counties, including the northern tier of Pennsylvania.  The Company
has identified separate operating segments, however, these segments did not meet
the quantitative threshold for separate disclosure.

Reclassifications

Amounts in the prior year's consolidated financial statements are reclassified
whenever necessary to conform with the current year's presentation.


(2) RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS

The Bank is required to maintain average reserve balances with the Federal
Reserve Bank of New York.  The required average total reserve for the 14-day
maintenance period beginning December 31, 1998 was $9,029,000, of which
$1,922,000 was required to be on deposit with the Federal Reserve Bank; the
remainder, $7,107,000, was represented by cash on hand.


(3) Securities
<TABLE>
<CAPTION>

Amortized cost and fair value of securities available for sale at December
31, 1998 and 1997 are as follows:

		
                                       		1998                    		1997
                                	Amortized   	Fair       	Amortized   	Fair    
                                   	Cost    	Value          	Cost     	Value   
<S>                           <C>           <C>          <C>          <C>
U.S. Treasury securities     	$  23,012,62	 23,294,865 	 37,188,035  	37,293,793
Obligations of other U.S.
  Government agencies          	77,787,530	 78,233,115  	56,565,434  	56,676,787
Mortgage backed securities     	89,245,351 	89,592,665  	55,020,829  	55,602,615
Obligations of states and
  political subdivisions       	20,967,461 	21,431,874  	25,361,080  	25,800,408
Other bonds and notes           	9,681,590	  9,704,695      	79,671      	79,963
Corporate stocks                	5,616,847 	13,036,522   	3,458,827	   9,849,179

                            	$ 226,311,403	235,293,736 	177,673,876 	185,302,745
</TABLE>

Amortized cost and fair value of securities held to maturity at December 31,
1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                          		1998             		1997              

                                 	Amortized   	Fair     	Amortized   	Fair    
                                   	Cost     	Value       	Cost     	Value   
<S>                           <C>            <C>         <C>         <C>
Obligations of states and
   political subdivisions	    $  6,603,598  	6,603,598  	9,154,538  	9,154,538
Other bonds and notes              	57,325     	57,325	     69,490	     69,490

                             	$  6,660,923  	6,660,923	  9,224,028	  9,224,028
</TABLE>

Included in corporate stocks at December 31, 1998 and 1997 is the Bank's
required investment in the stock of the Federal Home Loan Bank carried at its
cost basis of $3,955,600 and $1,797,200, respectively.  This investment allows
the Bank to maintain a $56,695,500 line of credit with the Federal Home Loan
Bank at December 31, 1998 and $46,976,500 at December 31, 1997.

Gross unrealized gains and gross unrealized losses on securities available for
sale at December 31, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>
                                      		1998                   		1997              
	                              Unrealized  	Unrealized  	Unrealized  	Unrealized
                                 	Gains      	Losses      	Gains       	Losses  
<S                           <C>              <C>          <C>          <C>
U.S. Treasury securities	    $   282,241        	-        	126,876     	21,118
Obligations of other U.S.
   Government agencies          	479,935      	34,350     	242,668    	131,315
Mortgage backed securities      	506,296     	158,982     	626,925	     45,139
Obligations of states and
   political subdivisions       	470,174	       5,761     	439,540        	212
Other bonds and notes           	105,225      	82,120         	292       	-
Corporate stocks              	7,419,675        	-      	6,390,352       	-

                            	$ 9,263,546	     281,213   	7,826,653    	197,784
</TABLE>

There were no gross unrealized gains and gross unrealized losses on securities
held to maturity at December 31, 1998 and 1997.

Gross realized gains on sales of securities were $215,993, $323,989, and
$613,190 for the years ended December 31, 1998, 1997 and 1996, respectively.
Gross realized losses on sales of securities were $3,594 for the year ended
December 31, 1996.  There were no realized losses on sales of securities for
the years ended December 31, 1998 and 1997.

Interest and dividends on securities for the years ended December 31, 1998,
1997 and 1996 were as follows:
<TABLE>
<CAPTION>
	
	                                  	1998               1997           	1996   
Taxable:
  <S>                          <C>                  <C>              <C>
  U.S. Treasury securities	   	$  1,920,930        	2,821,733	       4,002,636
  Obligations of other U.S.
    Government agencies	         	4,659,247        	3,670,414       	3,252,513
  Mortgage backed securities	    	3,801,800        	3,727,722       	2,590,587
  Other bonds and notes	           	391,720           	48,984         	174,419
  Corporate stocks                		414,602          	360,184         	271,614
Exempt from federal taxation:
   Obligations of states and
   political subdivisions	       	1,433,610	        1,441,882	       1,360,049

                             		$ 12,621,909       	12,070,919      	11,651,818
</TABLE>

The amortized cost and fair value by years to contractual maturity as of
December 31, 1998 for debt securities available for sale are as follows
(excluding corporate stocks):
<TABLE>
<CAPTION>
                                             			Maturing           	

                                                      			After One, But        
                            		Within One Year          	Within Five Years      
                           	Amortized     	Fair       	Amortized     	Fair   
                             	Cost        Value         	Cost        	Value  
<S>                       <C>          <C>            <C>           <C>
U.S. Treasury securities 	$ 12,507,267	12,549,250	    10,505,357   	10,745,615
Obligations of other U.S.
  Government agencies       	5,000,000  4,998,450    	48,650,064    48,816,465
Mortgage backed securities       	-         	-        	1,956,688    	1,981,767
Obligations of states and
  political subdivisions    	4,784,869 	4,833,151	     5,844,919	    5,992,926
Other bonds and notes	            -	         -        	2,495,496    	2,515,625

Total                     $ 22,292,136 22,380,851     69,452,524   	70,052,398

</TABLE>

<TABLE>
<CAPTION>

                                                  			Maturing             	

                             	  After Five, But       
	                              	Within Ten Years      	    	After Ten Years       
                            	Amortized        	Fair  	     Amortized      	Fair  
                              	Cost           	Value         	Cost        	Value 
<S>                        <C>             <C>            <C>         <C>
Obligations U.S. 
  Government agencies	     $ 24,137,466	    24,418,200         	-         	-
Mortgage backed securities	        -             	-      	87,288,663 	87,610,898
Obligations of states and
  political subdivisions     	6,725,761	     6,890,410	    3,611,912	  3,715,387
Other bonds and notes	        2,620,807	     2,657,825	    4,565,287	  4,531,245

Total	                      $ 33,484,34	    33,966,435   	95,465,862	 95,857,530

</TALBLE>

The amortized cost and fair value by years to maturity as of December 31, 1998
for securities held to maturity are as follows:


</TABLE>
<TABLE>
<CAPTION>

                                                			Maturing           	

                                                       				After One, But       
                                		Within One Year       		Within Five Years      
                             	Amortized       	Fair    	Amortized     	Fair  
                               	Cost          	Value      	Cost       	Value 
<S>                         <C>             <C>         <C>         <C>
Obligations of states and
  political subdivisions   	$ 3,467,384    	3,467,384  	1,849,284  	1,849,284
Other bonds and notes             	-            	-          	-          	-

    Total                  	$ 3,467,384	    3,467,384	  1,849,284	  1,849,284

</TABLE>

<TABLE>
<CAPTION>

                                               			Maturing           	

                            		After Five, But       
                            		Within Ten Years         		After Ten Years       
                            	Amortized	    Fair  	     Amortized     	Fair  
                              	Cost      	Value         	Cost       	Value 
<S>                        <C>           <C>                 <C>        <C>
Obligations of states and 
   political subdivisions 	$ 1,286,930  	1,286,930          	-	         -
Other bonds and notes          	57,325     	57,325          	-         	-

     Total                	$ 1,344,255	  1,344,255          	-         	-

</TABLE>

Expected maturities will differ from contractual maturities because issuers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

The fair value of securities pledged to secure public funds on deposit or for
other purposes as required by law was $160,490,195 at December 31, 1998 and
$103,131,459 at December 31, 1997.  Also, U.S. Treasury securities totaling
$2,000,000 and $13,000,000 (fair value of $2,073,760 and $13,044,720), GNMA's
totaling $13,328,093 and $12,185,770 (fair value of $13,622,012 and
$12,625,864), Federal Agency Securities totaling $62,023,789 and $2,000,000
(fair value of $62,965,881 and $1,992,500) were pledged to secure repurchase
agreements and Federal Homa Loan Bank Advances at December 31, 1998 and 1997,
respectively, see note 7.

There are no securities of a single issuer (other than securities of the U.S.
Government and its agencies) that exceed 10% of shareholders' equity at
December 31, 1998 or 1997.

In 1997, the Bank declared a special dividend payable to the Corporation for
the purpose of funding equity investments in Southern Tier Business Development,
LLC and Cephas Capital Partners, LP.  These small investment companies
("SBIC's") were established for the purpose of providing financing to small
businesses in areas served, including minority-owned small businesses and those
that will create jobs for the low to moderate income levels in the targeted
areas.  These investments as of December 31, 1998 and 1997 totaled $1,800,282
and $844,875, respectively, and are included in other assets under the equity
method of accounting.


(4) 	Loans and Allowance for Loan Losses
<TABLE>
<CAPTION>
The composition of the loan portfolio is summarized as follows:

December 31,                                	1998                 	1997   			
<S>                                    <C>                      <C>
Residential mortgages	                 $  84,554,079           	73,756,609  
Commercial mortgages                      	4,989,429            	5,996,380  
Commercial, financial and agricultural	  113,478,081          	102,402,506  
Leases, net	                                 387,697              	413,487  
Consumer loans	                          126,096,779          	114,592,615  

Net deferred origination fees and
  unearned income                          	(250,723)	            (184,828) 			

                                      	$ 329,255,342          	296,976,769  			
</TABLE>

During 1998, 1997 and 1996, the Corporation sold $3,180,053, $3,299,607 and
$3,191,711, respectively, of education loans at par to the Student Loan
Marketing Association.  The Corporation's market area encompasses the New York
State counties of Chemung, Steuben, Schuyler and Tioga including the northern
tier of Pennsylvania.  Substantially all of the Corporation's outstanding loans
are with borrowers living or doing business within 25 miles of the branches in
these counties.  The Corporation's concentrations of credit risk are reflected
in the preceding table.  The concentrations of credit risk with standby letters
of credit, committed lines of credit and committments to originate new loans, 
generally follow the loan classifications in the schedule.  Other than general
econmic risks, management is not aware of any material concentrations of credit
risk to any industry or individual borrower.

The principal balances of loans not accruing interest, including the impaired
loans described below, totaled $4,458,393 and $929,697 at December 31, 1998 and
1997, respectively.  The increase in 1998 relates primarily to one real estate
secured commercial loan.  There were no loans with modified payment terms
because of the borrowers' financial difficulties at December 31, 1998 and 1997.
The effect of nonaccrual loans on interest income for the years ended December
31, 1998, 1997 and 1996 was not material.  The Bank is not committed to advance
additional funds to these borrowers.  Other real estate owned at December 31,
1998 amounted to $651,268 and at December 31, 1997, amounted to $527,127.


Transactions in the allowance for loan losses for the years ended December
31, 1998, 1997 and 1996 were as follows:
<TABLE>
<CAPTION>

                                       	1998         	1997         	1996   
<S>                                 <C>            <C>             <C>
Balances at January 1              	$ 4,145,422   	3,975,000      	3,900,000  
Provision charged to operations        	800,000     	850,100  	      741,662  
Loans charged off                     	(593,704)	   (770,389)	      (754,360) 
Recoveries                             	157,467      	90,711         	87,698  

                                   	$ 4,509,185   	4,145,422      	3,975,000  
</TABLE>


At December 31, 1998 and 1997, the recorded investment in loans that are
considered to be impaired totaled $4,569,242 and $951,000 respectively.
Included in the 1998 amount are impaired loans of $4,321,019 for which the
related allowance for loan losses is $993,207.  The 1997 amount includes
$707,404 of impaired loans with a related allowance for loan losses of
$238,934.  The average recorded investment in impaired loans during 1998,
1997 and 1996 was $2,837,325, $1,201,217 and $1,620,774, respectively.  The 
effect on interest income for impaired loans was not material to the
consolidated financial statements in 1998, 1997 or 1996.


(5) Premises and Equipment

Premises and equipment at December 31, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                             	1998                   	1997   	
<S>                                   <C>                     <C>
Land                                 	$  2,106,408            	2,106,408
Buildings	                              11,644,535	           11,250,664
Equipment and furniture                	13,658,373           	12,843,138
Leasehold improvements                    	429,020              	399,534
                                       	27,838,336           	26,599,744
Less accumulated depreciation          	17,753,728	           16,380,701

                                     	$ 10,084,608	           10,219,043	
</TABLE>


(6)  Deposits

Interest-bearing deposits include certificates of deposit in denominations of
$100,000 or more aggregating $32,636,701 and $31,014,878 at December 31, 1998
and 1997, respectively.  Interest expense on such certificates was $2,420,835,
$2,279,576, and $2,215,271 for 1998, 1997 and 1996, respectively.


Scheduled maturities of certificates of deposit at December 31,1998 are
summarized as follows:
<TABLE>
<CAPTION>
                                  	Time Certificates of Deposit

                                <S>                  <C>
                               	1999                	$118,729,955
                               	2000                  	41,141,654
                               	2001                  	11,274,194
                               	2002                   	3,505,044
                               	2003                   	2,529,255
                               	2004 and thereafter      	260,918
                                                   		$177,441,020
</TABLE>

(7)  Securities Sold Under Agreements to Repurchase

The agreements have maturities of 4 days to 10 years at December 31, 1998 and
2 days to 350 days at December 31, 1997, and a weighted average interest rate
of 4.80% at December 31, 1998 and 5.17% at December 31, 1997.  The maximum
amounts outstanding at any one month-end and average amount under these
agreements during 1998 were $50,587,368 and $32,166,417, respectively. 
The maximum amounts outstanding at any one month-end and average amount under
these agreements during 1997 were $16,482,934 and $13,502,272, respectively.


(8)  Federal Home Loan Bank Advances

Federal Home Loan Bank advances at December 31, 1998, consisted of a
$10,000,000, 4.90%, five year advance with a maturity date of October
2, 2003, a $10,000,000, 4.41%, ten year advance with a maturity date of
October 20, 2008, callable on or after October 20, 2001, and a $6,900,000,
4.25%, four day advance with a maturity date of January 4, 1999.


(9)  Income Taxes

Total income taxes for the years ended December 31, 1998, 1997 and 1996 were
allocated as follows:
<TABLE>
<CAPTION>

                                           	1998        	1997       	1996  
<S>                                     <C>            <C>          <C>
Income before income taxes             	$ 3,386,027  	 3,666,899   	3,266,662  
Shareholders' equity for deferred 
   compensation paid in stock              	(10,477)       	-           	-  
Shareholders' equity for change in
   unrealized gain (loss) on securities    	540,573     	833,553    	(312,318)

                                       	$ 3,916,123   	4,500,452   	2,954,344  
</TABLE>

For the years ended December 31, 1998, 1997 and 1996, income tax expense
attributable to income from operations consists of:
<TABLE>
<CAPTION>

                                          	1998        	1997        	1996   
<S>                                    <C>           <C>         <C>
Current:
State                                 	$   449,653  	  871,137    	792,674  
Federal                                 	3,490,719  	3,056,695  	2,861,236  
                                        	3,940,372  	3,927,832  	3,653,910  
Deferred                                 	(554,345)  	(260,933)  	(387,248) 

                                       $ 3,386,027  	3,666,899  	3,266,662  
</TABLE>

Income tax expense differed from the amounts computed by applying the U.S.
Federal statutory income tax rate to income before income taxes as follows:
<TABLE>
<CAPTION>

                                          	1998   	    1997       	1996   
<S>                                   <C>           <C>         <C>
Tax computed at statutory rate       	$ 3,632,276  	3,578,200  	3,204,223  
Tax exempt interest                       527,353)  	(499,677)  	(465,955)
Dividend exclusion                       	(53,988)   	(50,369)   	(34,151)
State taxes, net of federal benefit      	241,864    	549,418    	476,584  
Nondeductible interest expense            	68,089     	66,403     	52,262  
Other items, net                          	25,139     	22,924     	33,699  

Actual tax expense                   	$ 3,386,027  	3,666,899  	3,266,662  

</TABLE>

The tax effects of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1998 and
1997 are presented below:
<TABLE>
<CAPTION>
                                                 	1998             	1997   	
<S>                                          <C>                <C>
Deferred tax assets:
  Allowance for loan losses-book	            $ 1,800,968  	     1,655,682  
  Accrual for postretirement benefits
    other than pensions                         	812,079         	780,350  
  Deferred loan fees                             	96,851          	68,714  
  Deferred compensation and directors fees      	623,570         	584,019  
  Pensions                                       	96,307         	176,320  
  Interest on non-accrual loans                 	119,330          	53,835  
  Other                                          	44,066          	60,733  	

Total gross deferred tax assets	               3,593,171       	3,379,693  	

Deferred tax liabilities:
  Bond discount                                	(103,624) 	        72,508  
  Depreciation                                  	282,044         	349,554  
  Allowance for loan losses-tax                 	133,166         	233,040  
  Net unrealized gains on securities          	3,587,543       	3,046,970  
  Other                                          	25,032          	22,383  	

Total gross deferred tax liabilities          	3,924,161       	3,724,455  	

Net deferred tax asset (liability)          	$  (330,990)       	(344,762) 	
</TABLE>

Realization of deferred tax assets is dependent upon the generation of future
taxable income or the existence of sufficient taxable income within the loss
carryback period.  A valuation allowance is recognized when it is more likely
than not that some portion of the deferred tax assets will not be realized. 
In assessing the need for a valuation allowance, management considers the
scheduled reversal of the deferred tax liabilities, the level of historical
taxable income and projected future taxable income over the periods in which
the temporary differences comprising the deferred tax assets will be deductible.
Based on its assessment, management determined that no valuation allowance is
necessary.


(10)  Pension Plan and Other Benefit Plans

The Bank has a noncontributory defined benefit pension plan covering
substantially all employees.  The plan's defined benefit formula generally
bases payments to retired employees upon their length of service multiplied
by a percentage of the average monthly pay over the last five years of
employment.

The Bank sponsors a defined benefit health care plan that provides
postretirement medical, dental and prescription drug benefits to full-time
employees who meet minimum age and service requirements.  Postretirement life
insurance benefits are also provided to certain employees who retired prior
to July 1981.  The plan is contributory, with retiree contributions adjusted
annually, and contains other cost sharing features such as deductibles and
coinsurance.  The accounting for the plan anticipates future cost-sharing
changes to the written plan that are consistent with the Bank's expressed
intent to increase the retiree contribution rate annually for the expected
general inflation rate for that year.  The Bank's policy is to fund the cost
of medical benefits in amounts determined at the discretion of management.

The following table presents (1) changes in the plan's accumulated benefit
obligation and plan assets and (2) the plan's funded status reconciled with
amounts recognized in the Company's consolidated balance sheet at December
31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                        	1998       	1997    
Change in projected benefit obligation:
   <S>                                               <C>           <C>
   Projected benefit obligation at beginning of year	$13,370,944  	11,881,414  
   Service cost	                                         359,955     	324,126  
   Interest cost                                        	921,621     	872,423  
   Actuarial loss                                       	633,329     	898,243  
   Benefits paid                                    	   (736,645)	   (605,262)

    Projected benefit obligation at end of year	      14,549,204  	13,370,944  

Change in fair value of plan assets:
   Fair value of plan assets at beginning of year	    16,777,650  	15,036,423  
   Actual return on plan assets                       	3,201,812   	2,362,605  
   Expenses paid                                        	(32,972)    	(16,116)
   Benefits paid	                                       (736,645)	   (605,262)

    Fair value of plan assets at end of year         	19,209,845  	16,777,650  

Funded Status:
   Plan assets in excess of projected benefit
     obligation at end of year                      	$ 4,660,641   	3,406,706  
   Unrecognized net asset being recognized
     over 10 years	                                      629,790  	   699,678  
   Prior service cost not yet recognized
     in net periodic pension costs                      	470,599     	513,381  
  Unrecognized net actuarial (gain)	                  (5,804,670) 	(4,867,446)

     Accrued pension costs, included in
      other liabilities                             	$   (43,640) 	  (247,681)
</TABLE>

Net pension cost in 1998, 1997, and 1996 is comprised of the following:
<TABLE>
<CAPTION>
                                                    	1998       	1997     	1996   

Components of net periodic benefit cost:
   <S>                                           <C>            <C>         <C>
   Service cost, benefit earned during the year	  $   359,955     	324,126    	346,403  
   Interest cost on projected benefit obligation     	921,621     	872,423    	825,891  
   Expected return on plan assets                 	(1,395,769) 	(1,104,424)	(1,060,451)
   Net amortization and deferral	                     (89,848) 	    12,646  	   58,569  

     Net periodic pension cost                   	$  (204,041)	    104,771  	  170,412  

</TABLE>
The principal actuarial assumptions used in 1998, 1997 and 1996 were as follows:
<TABLE>
<CAPTION>
                                                 	1998  	    1997     	1996
<S>                                               <C>        <C>       <C>
Discount rate                                    	6.75%     	7.00%     7.50%
Expected long-term rate of return on assets	      8.50%	     8.50%	    8.50%
Assumed rate of future compensation increase	     5.00%     	5.00%    	5.00%
</TABLE>


The plan's assets at December 31, 1998 and 1997 are invested in common and
preferred stocks, U.S. Government securities, corporate bonds and notes, and
mutual funds.  The Bank also sponsors a defined contribution profit sharing,
savings and investment plan which covers all employees with a minimum of
1,000 hours of annual service.  The Bank matches at the rate of 50% of the
first 6% of an eligible employee's current earnings.  Expense under the plan
totaled $633,019, $591,669, and $550,854 for the years ended December 31, 1998,
1997 and 1996, respectively.

The following table presents (1) changes in the plan's accumulated
postretirement benefit obligation and plan assets and (2) the plan's funded
status reconciled with amounts recognized in the Company's consolidated balance
sheet at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                             	1998       	1997   

Change in accumulated postretirement benefit obligation:
   <S>                                                    <C>           <C>
   Accumulated postretirement benefit obligation at
     beginning of year	                                   $ 1,848,000  	1,628,000  
   Service cost                                               	42,000     	40,000  
   Interest cost	                                             144,000    	117,000  
   Participants contributions                                 	56,940     	53,940  
   Actuarial loss                                            	535,405     	84,149  
   Benefits paid                                          	  (412,345) 	  (75,089)

  Accumulated postretirement benefit obligation at end
     of year                                              	 2,214,000  	1,848,000  

Accrued postretirement benefit cost:
   Accrued postretirement benefit cost at end
     of year                                               	2,214,000  	1,848,000  
   Unrecognized net actuarial gain (loss)                  	 (361,732) 	  173,673  

     Accrued postretirement benefit cost at end of year,
       included in other liabilit
	Investment in subsidiary bank	62,758,019  	57,824,425  
	Dividend receivable	797,570  	641,611  
	Securities available for sale	1,099,148  	1,094,697  
	Other assets	1,801,074  	844,875  	

	  Total assets	66,789,564  	  62,289,063  	



Liabilities and shareholders' equity:
	Dividend payable	697,570  	641,611  
	Reserve for income taxes	(12,335)	0  
   Service cost	                         $  42,000       	40,000     	42,000
   Interest cost                          	144,000	      117,000    	112,000
   Net amortization and deferral	             -	          (7,000)	      -

     Net periodic postretirement cost   	$ 186,000      	150,000    	154,000
</TABLE>

The postretirement benefit obligation was determined using a discount rate of
6.75% for 1998 and 7.0% for 1997.  The assumed health care cost trend rate used
in measuring the accumulated postretirement benefit obligation initially ranged
from 7.9% to 9.5% in 1999, depending on the specific plan, and was decreased to
5.5% in 2005 and thereafter, over the projected payout of benefits.  The health
care cost trend rate assumption can have a significant effect on the amounts
reported.  If the health care cost trend rate were decreased one percent, the
accumulated postretirement benefit obligation as of December 31, 1998 would
have increased by 7.0%, and the aggregate of service and interest cost would
increase by 4.8%.  If the health care cost trend rate were decreased one
percent, the accumulated postretirement benefit obligation as of December 31,
1998 would have decreased by 6.8% and the aggregate of service and interest
cost would have decreased by 3.2%.  However, the plan limits the increase in the
Bank's annual contributions to the plan for most participants to the increase in
base compensation for active employees.

(11)  Related Party Transactions

Members of the Board of Directors, certain Bank officers, and their immediate
families directly, or indirectly through entities in which they are principal
owners (more tha a 10% interest), were customers of, and had loans and other
transactions with the Bank in the ordinary course of business.

All loans and commitments included in such transactions were made on sub
stantially the same terms, including interest rates and collateral, as those
prevailing at the time for commparable transactions with other persons.  These
loans and commitments, which did not involve more than the normal risk of
collectibility or present other unfavorable features, are summarized as follows
for the years ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                               1998           1997
<S>                                     <C>                  <C>
Balance at beginning of year            $  9,078,914         8,426,537
Additions                                 24,545,805        27,755,844
Amounts collected                        (26,067,032)      (27,103,467)

Balance at end of year                  $  7,557,687         9,078,914

</TABLE>

(12)  Expenses

The following expenses, which exceeded 1% of total revenues (total interest
income plus other operating income) in at least one of the years presented, are
included in other operating expenses:

<TABLE>
<CAPTION>
                                          Years ended December 31
                                    1998            1997         1996
<S>                               <C>            <C>           <C>
Stationery and supplies           $   437,882      389,139       469,008
Data processing service             1,618,091    1,358,882     1,155,576
Advertising                           398,208      364,914       448,640
Amortization of intangible assets     587,303      587,303       587,303

</TABLE>


(13)  Commitments and Contingencies

In the normal course of business, there are outstanding various commitments and
contingent liabilities, suchas commitments to extend credit, which are not re-
flected in the accompanying consolidated financial statements.  Commitments to 
outside parties under standby letters of credit, unused portions of lines of
credit, and commitments to fund new loans totaled $1,439,623, $100,372,761 and
$9,513,063, respectively, at December 31, 1998.  Commitments to outside parties
under standby letters of credit, unused portions of lines of credit, and com-
mitments to fund new loans totaled $3,180,233, $88,607,434 and $2,429,427, 
respectively, at December 31, 1997.  Because many commitments and almost all
letters of credit expire without being funded in whole or in part, the contract
amounts are not estimates of future cash flows.  Loan commitments have off
balance sheet credit risk because only origination fees are recognized in the
balance sheet until commitments are fulfilled or expire.  The credit risk
amounts are equal to the contractual amounts, assuming the amount are fully
advanced and collateral or other security is of no value.  The Corporation does
not anticipate losses as a result of these transactions.

At December 31, 1998, the Corporation had outstanding commitments totaling
$877,218 to fund equity investments in Small Business Investment Companies.

The Bank has employment contracts with certain of its senior officers, which
expire at various dates through the year 2001 and may be extended on a year-to-
year basis.

(14)  Shareholders' Equity

Under Federal Reserve regulations, the Bank is limited to the amount it may loan
to the Corporation, unless such loans are collaterlized by specific obligations.
At December 31, 1998, the maximum amount available for transfer from the Bank
to the Corporation in the form of loans was $1,660,655.  The Bank is subject to
legal limitations on the amount of dividends that can be paid to the
Corporation.  Dividends are limited to retained net profits, as defined by reg-
ulations, for the current year and the two preceding years.  At December 31,
1998, $8,794,583 was available for the declaration of dividends.


(15)  Parent Company Financial Information

Condensed parent company only financial statement information of Chemung 
Financial Corporation is as follows:

<TABLE>
<CAPTION>
Balance Sheets

December 31                                1998                  1997
Assets:
<S>                                     <C>              <C>
Cash on deposit with subsidiary bank    $    333,753       1,883,455
Investments in subsidiary bank            62,758,019      57,824,425
Dividend receivable                          797,570         641,611
Securities available for sale              1,099,148       1,094,697
Other assets                               1,801,074         844,875

Total assets                              66,789,564      62,289,063

Liabilities and shareholders' equity:
Dividend payable                             697,570          641,611
Reserve for income taxes                     (12,335)               0
Deferred tax liability                        14,702           10,275 

Total liabilities                            699,937          651,886

Shareholders' equity:
Total shareholders' equity                66,089,627       61,637,177

Total liabilities and shareholders'
    equity                              $ 66,789,564       62,289,063

</TABLE>

Statements of Income
<TABLE>
<CAPTION>
Years Ended December 31,              1998          1997          1996

Income:
<S>                                <C>              <C>           <C>
Interest and dividends             $   112,375      111,341       14,378
Gain on sale of securities                -          28,981       35,378 
Other income                             2,533         -            -
Dividends from subsidiary bank       3,137,387    5,006,464    3,203,223

Income before equity in
 undistributed earnings of
 subsidiary bank                     3,252,295    5,146,786    3,253,139
Equity in undistributed earnings
 of subsidiary bank                  4,126,662    1,749,017    2,922,189

Operating expenses                      78,546         -            -

Income before income taxes           7,300,411    6,895,803    6,175,328
Income taxes                             3,273       38,583       17,805

Net Income                          $7,297,138    6,857,220    6,157,523

</TABLE>

Statements of Cash Flows
<TABLE>
<CAPTION>
December 31                                 1998         1997         1996

Cash flows from operating activities:
<S>                                      <C>           <C>          <C>
Net Income                               $ 7,297,138    6,857,220    6,157,523
Adjustments to reconcile net income
  to net cash provided by operating
  activities:
Equity in undistributed net
  income of subsidiary                   	(4,126,663) 	(1,749,017) 	(2,922,189)
(Increase) in dividend receivable           (155,959)	    (61,391)    	(59,738)
Gain on sale of securities, net                	-        	(28,980)    	(35,538)
Increase in other assets                   	(956,199)	   (844,875)       	-  
Decrease in other liabilities                	(9,685)	       -           	-  

	     Net cash provided by 
	       operating activities              	2,048,632  	 4,172,957   	3,140,038  

Cash flow from investing activities:
Proceeds from sales of securities 
  available for sale                           	-        	232,022     	151,738  
Purchases of securities available for sale     	-           	-     	(1,000,000)
     Net cash provided (used)
	      by investing activities	                 -        	232,022    	(848,262)

Cash flows from financing activities:
Cash dividends paid                      	(2,681,428)	 (2,445,074) 	(2,143,465)
Purchases of treasury stock                	(984,284)   	(107,768)   	(514,599)
Sale of treasury stock                       	67,378        	-        	202,020  

     Net cash used by financing
       activities	                        (3,598,334) 	(2,552,842) 	(2,456,044)

	     Increase (decrease) in cash
	       and cash equivalents             	(1,549,702)  	1,852,137    	(164,268)

Cash and cash equivalents at 
   beginning of year                      	1,883,455      	31,318     	195,586  

Cash and cash equivalents at
   end of year                         	$    333,753   	1,883,455      	31,318  

</TABLE>

(16)  Fair Values of Financial Instruments

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:

Cash and Cash Equivalents

For those short-term instruments that generally mature in ninety days or less,
the carrying value approximates fair value.

Securities

Fair values for securities are based on either 1) quoted market prices, 2)
dealer quotes, 3) correspondent bank pricing system, or 4) discounted cash
flow to maturity.

Loans Receivable

For variable-rate loans that reprice frequently, fair values are based on
carrying values.  The fair values for other loans are estimated through
discounted cash flow analyses using interest rates currently being offered
for loans with similar terms and credit quality.

Deposits

The fair values disclosed for demand deposits, savings accounts and money
market accounts are, by definition, equal to the amounts payable on demand
at the reporting date (i.e., their carrying values).

The fair value of fixed maturity certificates of deposits is estimated using
a discounted cash flow approach that applies interest rates currently being
offered on certificates to a schedule of weighted average expected monthly
maturities on time deposits.

Repurchase Agreements

These instruments bear both variable and stated rates of interest.  Therefore,
the carrying value approximates fair value for the variable rate instruments
and stated rate instruments are based on a discounted cash flow to maturity.

Federal Home Loan Bank Advances

These instruments bear a stated rate of interest to maturity and therefore the
fair value is based on a discounted cash flow to maturity.

Commitments to Extend Credit

The fair value of commitments to extend credit are based on fees currently
charged to enter into similar agreements, the counter party's credit standing
and discounted cash flow analysis.  The fair value of these commitments to
extend credit approximates the recorded amounts of the related fees and is not
material at December 31, 1998 and 1997.

The estimated fair value of the Corporation's financial instruments as of
December 31, 1998 and 1997 are as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                      			1998                   		1997               
                              		Carrying      	Fair       	Carrying	    Fair
                               		Amount     	Value (1)	     Amount   	Value (1)
Financial assets:				
<S>                         <C>             <C>           <C>        <C>
Cash and cash equivalents  	$  27,516       	27,516	        32,997    	32,997
Interest-bearing deposits      	1,304        	1,304         	1,421     	1,421
Securities 	                  241,955      	241,955       	194,527	   194,527
Net loans                    	324,746      	328,370	       292,831	   294,877

Financial liabilities:				

Deposits:
Demand, savings,
  NOW and money 
  market accounts          	$ 287,617      	287,617	       277,243   	277,243
Time certificates            	178,522	      180,080	       173,801   	174,394
Repurchase agreements         	50,587	       50,867	         9,448	     9,475
Federal Home Loan
  Bank advances	               26,900       	26,961	        16,300    	16,345

<FN>
<FN1>
(1)  Fair value estimates are made at a specific point in time, based on
relevant market information and information about the financial instrument.
These estimates are subjective in nature and involve uncertainties and matters
of significant judgment and, therefore, cannot be determined with precision.
Changes in assumptions could significantly affect the estimates.
</FN>
</TABLE>


(17)  Regulatory Capital Requirement

The Corporation and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory -- and possibly
additional discretionary -- actions by regulators that, if undertaken, could
have a direct material effect on the consolidated financial statements.  Under
capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative
measures of the Bank's assets, liabilities, and certain off balance sheet items
as calculated under regulatory accounting practices.  The capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Corporation and the Bank to maintain minimum amounts and ratios
(set forth in the table below) of total and Tier 1 capital to risk-weighted
assets, and of Tier 1 capital to average assets (all as defined in the
applicable regulations).  Management believes, as of December 31, 1998, and
1997, that the Corporation and the Bank meet all capital adequacy requirements
to which they are subject.

As of December 31, 1998, the most recent notification from the Federal Reserve
Bank of New York categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action.  To be categorized well capitalized the
Bank must maintain minimum total risk-based, Tier 1 risk based, Tier 1 leverage
ratios as set forth in the table.  There have been no conditions or events since
that notification that management believes have changed the bank's category.

The actual capital amounts and ratios of the Corporation and the Bank are also
presented in the following table:
<TABLE>
<CAPTION>

                                         For Capital       		To Be Well
                     							Actual		   Adequacy Purposes	   	Capitalized
                  						Amount	     Ratio	   Amount	Ratio	    Amount	 Ratio
As of December 31, 1998												
Total Capital (to risk weighted assets):
<S>           <C>          <C>   <C><C>         <C><C>  <C><C>         <C><C>
Consolidated 	$ 58,883,505	16.67%	> $ 28,261,391	> 8.00%	> $ 35,326,739 >	10.00%
Subsidiary   	$ 55,534,144	15.85%	> $ 28,028,918	> 8.00% > $ 35,036,147	> 10.00%

Tier 1 Capital (to risk weighted assets):
Consolidated 	$ 54,466,510	15.42%	> $ 14,130,696	 > 4.00%> $ 21,196,044 >	6.00%
Subsidiary   	$ 51,153,025	14.60%	> $ 14,014,459	 > 4.00%> $ 21,021,688 >  6.00%

Tier 1 Capital (to average assets):
Consolidated 	$ 54,466,510 	9.51%	> $ 17,182,616	 > 3.00%> $ 28,637,693 >	5.00%
Subsidiary   	$ 51,153,025 	8.97%	> $ 17,109,609  > 3.00%> $ 28,516,015 > 5.00%

As of December 31, 1997						
Total Capital (to risk weighted assets):
Consolidated 	$ 54,121,842	17.44%	> $ 24,824,997 > 8.00%> $ 31,031,246 >	10.00%
Subsidiary   	$ 50,300,617	16.31%	> $ 24,669,976 > 8.00%> $ 30,837,470 > 10.00%

Tier 1 Capital (to risk weighted assets):
Consolidated 	$ 50,239,646	16.19%	> $ 12,412,499 > 4.00%> $ 18,618,749 > 	6.00%
Subsidiary   	$ 46,442,344	15.06%	> $ 12,334,988	> 4.00%> $ 18,502,482 >  6.00%

Tier 1 Capital (to average assets):
Consolidated 	$ 50,239,646 	9.49%	> $ 15,875,493 > 3.00%> $ 26,459,155 > 	5.00%
Subsidiary   	$ 46,442,344 	8.80%	> $ 15,837,213 > 3.00%> $ 26,395,355 >  5.00%
</TABLE>










                                      EXHIBIT E






                            CHEMUNG FINANCIAL CORPORATION


                                  Subsidiary List






             		Name						                   	State of Incorporation
              -----                          ----------------------
      	Chemung Canal Trust Company			             		New York







                                   EXHIBIT F




                     NOTICE OF ANNUAL MEETING, PROXY STATEMENT
                     ----------------------------------------- 
                       DATED APRIL 6, 1999, AND PROXY FORM
                      ----------------------------------------






                                  ______________

                 Notice of 1999 Annual Meeting and Proxy Statement
                                  ______________



                                                     												April 6, 1999

Dear Shareholder:

You are cordially invited to attend the Annual Meeting of Shareholders to be
held on Wednesday, May 12, 1999, at 7:00 p.m., local time, at the National
Warplane Museum, Town of Big Flats, Elmira-Corning Regional Airport, 17
Aviation Drive, Horseheads, NY 14845 (map provided below).  Following the
meeting, desserts, coffee, tea and other refreshments will be served.

The single item on the agenda requiring Shareholders' vote will be to elect
six directors - the candidates nominated for three-year terms, all currently
serving, are: Robert E. Agan, Donald L. Brooks, Jr., Stephen M. Lounsberry III,
Thomas K. Meier, Charles M. Streeter, Jr. and Nelson Mooers van den Blink.  The
attached Proxy Statement sets forth in detail the nominated candidates and those
directors continuing in office, and additional information relating to the
management of the corporation.

In addition to the above-noted election, we will review our financial
performance for the past year and discuss our plans for 1999.  
	
It is important that you be represented at the meeting whether or not you plan
to attend in person.  Accordingly, we urge you to mark, sign and date the proxy
card enclosed in the mailing envelope sleeve and return it in the envelope
provided.  Also, if you plan to attend the meeting, please mark the proxy card
where indicated and include the number in your group.  Your directors and
management look forward to seeing you on May 12.

                              								Sincerely yours,




                              								Jan P. Updegraff
                              								President and Chief Executive Officer





                              One Chemung Canal Plaza
                                  P.O. Box 1522
                              Elmira, New York  14902
 
                                 Parent Company of
                             Chemung Canal Trust Company

                      NOTICE OF ANNUAL MEETING OF SHAREHOLDERS


As directed by the Board of Directors of Chemung Financial Corporation, NOTICE
IS HEREBY GIVEN that the Annual Meeting of Shareholders of the Corporation wil
l be held at the National Warplane Museum, Elmira-Corning Regional Airport, 17
Aviation Drive, Horseheads, NY 14845, on Wednesday, May 12, 1999, at 7:00 p.m.
for the following purposes:

1.	to elect six (6) directors, each to hold office for a term of three years
    and until their respective successors have been elected and qualified; and

2. to transact such other business as may properly come before the meeting or
   any adjournments thereof.

The Board of Directors has fixed the close of business on March 26, 1999 as
the record date for determination of Shareholders entitled to notice of and to
vote at this meeting.

Shareholders are requested to date, sign and mail the enclosed proxy in the
envelope provided at their earliest convenience.  A prompt response will be
appreciated and will save the Corporation additional time and expense.

                                            BY ORDER OF THE BOARD OF DIRECTORS

                                                               Donna C. Denton
                                                                     Secretary

April 6, 1999





                           CHEMUNG FINANCIAL CORPORATION
              ONE CHEMUNG CANAL PLAZA, P.O. BOX 1522, ELMIRA, NEW YORK

                                 PROXY STATEMENT

                    ANNUAL MEETING OF SHAREHOLDERS, MAY 12, 1999
- ------------------------------------------------------------------------------

Chemung Financial Corporation and its wholly-owned subsidiary, Chemung Canal
Trust Company, are incorporated under the laws of the State of New York.  For
purposes of this proxy statement, unless otherwise stated, financial and other
information is presented on a consolidated basis for Chemung Financial
Corporation ("Corporation") and Chemung Canal Trust Company ("Bank").

This Proxy Statement is furnished in connection with the solicitation of proxies
by the Board of Directors for use at the Annual Meeting of Shareholders (the
"Annual Meeting") of Chemung Financial Corporation to be held on Wednesday,
May 12, 1999, at 7:00 p.m., local time, at the National Warplane Museum, Elmira-
Corning Regional Airport, 17 Aviation Drive, Horseheads, New York.  This Proxy
Statement and the accompanying Proxy and Notice of Annual Meeting of
Shareholders are being mailed to Shareholders on or about April 6, 1999.  A 
Shareholder granting a proxy has the right to revoke it by a duly executed
Proxy bearing a later date, by attending the Annual Meeting and voting in
person, or by otherwise notifying the Secretary of the Corporation in writing
prior to the Annual Meeting.

Only Shareholders of record at the close of business on March 26, 1999 are
entitled to receive notice of and to vote at the Annual Meeting.  As of, March
11, 1999 there were 4,098,154 shares of Common Stock outstanding and entitled
to vote.  Each share of Common Stock is entitled to one vote.  There are no
cumulative voting rights.  Nominees for director will be elected by a plurality
of votes cast at the Annual Meeting by holders of Common Stock present in person
or by proxy and entitled to vote on such election.  Any other matter requires
the affirmative vote of a majority of votes cast at the meeting, except as
otherwise provided in the Corporation's Certificate of Incorporation or By-laws.
Only shares affirmatively voted in favor of a nominee will be counted toward the
achievement of a plurality.  Votes withheld (including non-broker votes) and
abstentions are counted as present for the purpose of determining a quorum but
are not counted as votes cast.

The cost of soliciting proxies will be borne by the Corporation and the Bank. 
In addition to solicitations by mail, some of the directors, officers, and
regular employees of the Corporation and the Bank may conduct additional
solicitations by telephone and personal contacts without remuneration. 
American Stock Transfer & Trust Company, the Corporation's transfer agent,
will aid the Corporation in the solicitation of proxies and proxy vote
tabulations.  Nominees, brokerage houses, custodians and fiduciaries will be
requested to forward soliciting material to beneficial owners of stock held of 
record and the Corporation will reimburse such persons for the resonable
expense.

ACTION TO BE TAKEN UNDER PROXY:

It is proposed that at the Annual Meeting action will be taken on the matters
set forth in the accompanying Notice of Annual Meeting and described in this
Proxy Statement.  Proxies returned by Shareholders and not revoked will be voted
for the election of the nominees for directors unless Shareholders instruct
otherwise on the Proxy.  A Shareholder granting a proxy has the right to revoke
it by filing with the Secretary of the Corporation prior to the time such proxy
is voted a duly executed proxy bearing a later date, by attending the Annual
Meeting and voting in person, or by otherwise notifying the Secretary of the
Corporation in writing of such Shareholder's intention to revoke such proxy
prior to the time such proxy is voted.  The Board of Directors does not know
of any other business to be brought before the Annual Meeting, but it is
intended that, as to any such other business, a vote may be cast pursuant to
the Proxy in accordance with the judgment of the person or persons acting
thereunder.  Should any nominee for the office of director become unable to 
accept nomination or election, which is not anticipated, it is intended that
the persons acting under the Proxy will vote for the election in the stead of
such nominee of such other person as the Board of Directors may recommend.

BOARD OF DIRECTORS:

Nominees For Election as Directors
- ----------------------------------
Those persons serving as directors of the Corporation and the Bank, being the
same individuals, normally serve three-year terms of office, with approximately
one-third of the total number of each such Board of Directors to be elected at
each Annual Meeting of each such entity.  The number of directors to be elected
at the 1999 Annual Meeting of Shareholders is six (6) for three-year terms, each
to serve for such term and until their respective successors are elected and
qualified.  

The following table sets forth information concerning the nominees for election
as directors and each director continuing in office:
<TABLE>
<CAPTION>

Name and Age               Length of Service       Principal Occupation During
                              As Director                  Past 5 Years
NOMINEES WITH TERMS
EXPIRING IN 2002
<S>                           <C>                <C>
Robert E. Agan               
Age 60                        Since 1986         Chairman of the Board, Chief
                                                 Executive Officer and President
                                                 of Hardinge Inc., a world-wide
                                                 machine tool manufacturer.
Donald L. Brooks, Jr.
Age 70                        Since 1985         Retired physician; Director of
                                                 Arnot Ogden Medical Center.

Stephen M. Lounsberry
Age 45                        Since 1995         President of Applied Technology
                                                 Manufacturing since July 17, 1996,
                                                 a manufacturer of machined industrial
                                                 and railroad component parts; formerly
                                                 President of Moore & Steele Corp.

Thomas K. Meier
Age 58                        Since 1988          President of Elmira College.

Charles M. Streeter, Jr.
Age 59                        Since 1985          President of Streeter Associates,
                                                  Inc., a general building contractor.

Nelson Mooers van den Blink
Age 64                        Since 1985          Chairman of the Board, Chief
                                                  Executive Officer and Treasurer
                                                  of The Hilliard Corporation, a
                                                  motion control equipment, oil
                                                  reclaimer and filter manufacturer.

DIRECTORS CONTINUING IN 
OFFICE WITH TERMS
EXPIRING IN 2000

David J. Dalrymple
Age 45                       Since 1993           President of Dalrymple Holding
                                                  Corporation, parent company for
                                                  several construction materials and
                                                  highway construction companies.

Edward B. Hoffman
Age 67                       Since 1993           Partner with the law firm of Sayles,
                                                  Evans, Brayton, Palmer & Tifft.


John F. Potter
Age 53                       Since 1991           President of Seneca Beverage
                                                  Corporation, a wholesale distributor
                                                  of beer and water products.

William C. Ughetta
Age 66                       Since 1985           Lawyer, of Counsel to the law firm of
                                                  Sayles, Evans, Brayton, Palmer &
                                                  Tifft.  Retired since June 1, 1998
                                                  from Corning Incorporated; formerly
                                                  Senior Vice President and General Counsel
                                                  of Corning Incorporated, a diversified
                                                  manufacturing company. Director of Covance,
                                                  Inc. and GlobalLift Technologies, Inc.

Jan P. Updegraff
Age 56                       Since 1996           President and Chief Executive Officer
                                                  of the Corporation and Bank; formerly
                                                  Vice President and Treasurer of the
                                                  Corporation and Chief Operating Officer
                                                  and Executive Vice President of the Bank.

DIRECTORS CONTINUING IN
OFFICE WITH TERMS
EXPIRING IN 2001

John W. Bennett
Age 65                       Since 1988           Retired since June 30, 1998; formerly
                                                  Chairman of the Board, President and
                                                  Chief Executive Officer of the Corporation
                                                  and Bank.  Director of Hardinge Inc.

Robert H. Dalrymple
Age 48                       Since 1995           Secretary of Dalrymple Holding Corporation,
                                                  a parent company for several construction
                                                  materials and highway construction companies.

Frederick Q. Falck
Age 50                       Since 1997           President of L.M. Trading Company, an
                                                  agricultural investment corporation;
                                                  Vice President of Arnot Realty Corporation;
                                                  Chairman of The Rathbone Corporation.

Ralph H. Meyer
Age 59                       Since 1985           Retired since August 1, 1998.  Formerly
                                                  President and Chief Executive Officer of
                                                  Guthrie Healthcare System, a vertically
                                                  integrated health care delivery system.

Richard W. Swan
Age 50                       Since 1985           President of Swan & Sons-Morss Co., Inc.,
                                                  an insurance brokerage agency.

William A. Tryon
Age 68                       Since 1987           Chairman of the Board and Chief Executive
                                                  Officer of Trayer Products, Inc., an
                                                  automotive, truck and other industrial
                                                  parts manufacturer; President of Perry
                                                  & Carroll, Inc., an insurance brokerage
                                                  agency; formerly a director of the Bank
                                                  from 1964 to 1976.

</TABLE>



SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS:

The following table sets forth information, as of January 31, 1999, with respect
to any person who is known by the Corporation to be the beneficial owner of more
than five percent of the Corporation's Common Stock:
<TABLE>
<CAPTION>
Name and Address of          Number of Shares of Common      Percent of Shares
 Beneficial Owner             Stock Beneficially Owned          Outstanding
<S>                                  <C>                           <C>
Chemung Canal Trust Company
One Chemung Canal Plaza
Elmira, NY  14902                    748,595(1)                    18.2%

Chemung Canal Trust Company
Profit-Sharing, Savings and
Investment Plan
One Chemung Canal Plaza
Elmira, NY  14902                    453,698(2)                    11.1%

David J. Dalrymple
274 Upper Coleman Avenue
Elmira, NY  14905                    617,556(3,5)                  15.1%(6)

Robert H. Dalrymple
875 Upland Drive
Elmira, NY  14905                    595,324(4,5)                  14.5%(6)
<FN>
<FN1>
1
Held by the Bank in various fiduciary capacities, either alone or with others.
Includes 26,144 shares held with sole voting and dispositive powers, 722,451
shares held with shared power to vote and 375,822 shares held with shared
dispositive power.  Shares held in a co-fiduciary capacity by the Bank are voted
by the  co-fiduciary or fiduciaries in the same manner as if the co-fiduciary or
fiduciaries were the sole fiduciary.  Shares held by the Bank as sole trustee
are voted by the Bank only if the trust instrument provides for voting of the 
shares at the direction of the donor or a beneficiary and such direction is in
fact received.
</FN>

<FN>
<FN2>
2
Voted by the Bank as trustee as directed by the Plan participants.
</FN>

<FN>
<FN3>
3
Includes 86,922 shares held directly, 3,808 shares held as custodian for Mr.
Dalrymple's children under the New York State Uniform Gifts to Minors Act,
448,510 shares held by Dalrymple Family Limited Partnership of which David J.
Dalrymple and Robert H. Dalrymple are sole general partners (see footnotes 5
and 6), and 78,316 shares held by Dalrymple Holding Corporation, of which David
J. Dalrymple and Robert H. Dalrymple are officers, directors and principal
shareholders (see footnote 4).  Excludes 6,776 shares held by Mr. Dalrymple's
spouse as to which shares Mr. Dalrymple disclaims beneficial ownership.
</FN3>

<FN>
<FN4>
4
Includes 64,690 shares held directly, 3,808 shares held as custodian for Mr.
Dalrymple's children under the New York State Uniform Gifts to Minors Act,
448,510 shares held by Dalrymple Family Limited Partnership of which David J.
Dalrymple and Robert H. Dalrymple are sole general partners (see footnotes 5
and 6), and 78,316 shares held by Dalrymple Holding Corporation (see footnote
3).  Excludes 2,690 shares held by Mr. Dalrymple's spouse as to which shares
Mr. Dalrymple disclaims beneficial ownership.
</FN>

<FN>
<FN5>
5
Excludes 30,230 shares held by Susquehanna Supply Company of which David J.
Dalrymple and Robert H. Dalrymple each own 23.1% of the outstanding common
stock.
</FN>

<FN>
<FN6>
6
Because of the definition of "beneficial ownership" under Section 13 of The
Exchange Act, and the rules and regulations promulgated thereunder, David and
Robert Dalrymple are each listed as beneficial owners of 526,826 of the same
shares.  Without such multiple counting, David and Robert Dalrymples' total
aggregate beneficial ownership is 16.7% of the outstanding shares of Common
Stock of the Corporation and if deemed to be a member of a "group" within the
meaning of Section 13(d)(3) of The Exchange Act, such group would be deemed to
hold said percentage of the outstanding shares of Common Stock of the
Corporation.  Nothing described herein shall infer or be deemed an admission
by such person that such a group exists.
</FN>
</TABLE>


SECURITY OWNERSHIP OF MANAGEMENT:

As of January 31, 1999, each director or nominee and each Executive Officer
named in the Summary Compensation Table herein, individually, and all directors,
nominees and Executive Officers as a group beneficially owned Common Stock as
reported to the Corporation as of said date as follows (unless otherwise
indicated, each of the persons named has sole voting and investment power with
respect to the shares listed):
<TABLE>
<CAPTION>
Directors, Nominees and         Amount and Nature            Percent of
Executive Officers            of Beneficial Ownership     Shares Outstanding*
<S>                              <C>                           <C>
Robert E. Agan                      12,336A                      *

John W. Bennett                     14,377B                      *       

Donald L. Brooks, Jr.               14,288A                      *

James E. Corey III                   6,696B                      *

David J. Dalrymple                 617,556C                    15.1%C

Robert H. Dalrymple                595,324C                    14.5%C

Frederick Q. Falck                 127,505A, D                  3.1%

Edward B. Hoffman                    8,919A                      *

Stephen M. Lounsberry III           18,434A                      *

Thomas K. Meier                      4,287                       *

Ralph H. Meyer                      13,622A                      *

John F. Potter                      27,301A, E                   *

Charles M. Streeter, Jr.            23,958A, F                   *

Richard W. Swan                     71,876G                     1.8%

Joseph J. Tascone                    3,681B                      *

William A. Tryon                    22,179                       *

William C. Ughetta                  25,995A                      *

Jan P. Updegraff                     8,597B                      *

Nelson Mooers van den Blink          3,375                       *

All Directors, Nominees and
Executive Officers as a
group (25 persons)               1,090,219H                    26.6%

* Unless otherwise noted, less than 1% per individual.
</TABLE>
A
Includes shares that Messrs. Agan (11,436), Brooks (1,788), Falck (963), Hoffman
(4,658), Lounsberry (3,356), Meier (287), Meyer (8,432), Potter (8,605),
Streeter (3,532), and Ughetta (5,995) have credited to their accounts the
equivalent of that number of shares shown in parenthesis following their names
of Common Stock in valuation entry form under the Bank's Deferred Directors Fee
Plan.  Such deferred fees will be paid solely in shares of the Corporation's
Common Stock pursuant to the terms of the Plan and the election of the Plan
participants.  Said share equivalencies have no voting rights until shares are 
actually issued to said directors under the terms of the Plan.

B
Includes all vested shares of Common Stock of the Corporation held for the
benefit of each Executive Officer by the Bank as trustee of the Bank's Profit-
Sharing, Savings and Investment Plan, who may instruct the trustee as to the
voting of such shares.  If no instructions are received, the trustee votes the
shares in the same proportion as it votes all of the shares for which
instructions were received from all Plan participants.  The power to dispose
of shares is held by Plan participants subject to certain restrictions.  Messrs.
Bennett, Updegraff, Corey and Tascone have a vested interst in 12,272, 8,395,
4,204 and 3,680 such shares hold by the Plan, respectively.  Under the
provisions of the plan, the trustee holds for the benefit of all employees who
participate inthe Plan 453,698 shares of the Corporation's Common Stock.


C
See Footnotes 3 - 6 of the SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
table for further explanation of shares beneficially owned.

D
Includes 200 shares held directly and 126,342 shares held in various trusts of
which Mr. Falck is a co-trustee or income beneficiary.  Excludes 147,990 shares
owned by The Rathbone Corporation of which Mr. Falck is an officer, director and
co-trustee of various trusts which are shareholders of said corporation.

E
Includes 12,464 shares owned by Seneca Beverage Corporation, of which
corporation Mr. Potter is an officer, director and the principal shareholder.

F
Includes 10,836 shares owned by Streeter Associates, Inc., of which corporation
Mr. Streeter is an officer, director and the principal shareholder.

G
Includes 11,700 shares owned by Swan & Sons-Morss Co., Inc., of which
corporation Mr. Swan is an officer, director and one of the principal
shareholders, 33,480 shares held in trusts over which Mr. Swan has voting and
dispositive power, and 429 shares held by Mr. Swan as custodian for his minor
children.  Does not include 4,316 shares held by others as trustees for a trust
of which Mr. Swan is an income beneficiary or 4,011 shares held by Mr. Swan's
spouse, as to which shares Mr. Swan disclaims beneficial ownership.


H
Does not include 24,179 shares owned by spouses of certain officers and
directors as to which shares such officers and directors disclaim beneficial
ownership and does not include 526,826 shares included under each of David J.
Dalrymple and Robert H. Dalrymple (see footnote 6 under SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS).  In addition, does not include 112, shares of
preferred stock owned, by certain officers, direcotrs and their spouses of
CCTC Funding Corp.,  a subsidiary of Chemmung Canal Trust Company, which 
qualifies as a Real Estate Investment Trust under the Internal Revenue Code.
accrual year and may be further deferred at the election of the participant.

COMPENSATION OF MANAGEMENT:

Directors' Personnel Committee Report on Executive Compensation
- ---------------------------------------------------------------

Under the supervision of the Personnel Committee of the Board of Directors
composed entirely of outside directors, the Bank has developed and implemented
compensation policies which seek to enhance the profitability of the Bank and
the Corporation and thus, Shareholder value while at the same time providing
fair and competitive compensation which will attract and retain well-qualified
executives.  Based upon recommendations of the Personnel Committee, the Board
of Directors sets the annual compensation of the Chief Executive Officer. The
Committee also reviews and recommends to the Board of Directors compensation
of other senior management as first recommended by the Chief Executive Officer
based upon performance and other relevant factors.  Aside from the fringe
benefit programs in which all Bank employees participate, compensation of all
Bank officers and exempt non-officers consists of an annual salary and a
management incentive bonus.  The management incentive bonus is subject to the
terms and conditions of the Management Incentive Plan adopted by the Board of
directors, which provides for the payment of bonuses to participants in
accordance with an allocation formula based in part on the Corporation's
attainment of specific operating objectives and in part on a subjective review
of the participant's individual performance.  Additionally, those officers who
play a major role in setting and implementing long-term strategies, currently
being the Chief Executive Officer, may receive a long-term incentive award. 
Payment of the long-term incentive award will be deferred for three years
following the accrual year and may be further deferred at the election of the
participant.  The incentive bonus may or may not be deferred at the officer's
election.  For 1998, Mr. Updegraff received an incentive bonus of $40,000. 
No long-term awards were issued.  Senior Officer participants as a group,
including Mr. Updegraff, received incentive bonus awards totaling $191,332 for
1998. 

In evaluating the performance and recommending the compensation of the Chief 
Executive Officer and the compensation quidelines for the Bank's other senior
mangement, the Committee has taken particular note of management's ability
during 1998 in achieving certain profit, growth, and operational objectives 
which were established by the Board of Directors in the Bank Plan at the
beginning of 1998 and compared the Corporation's financial results against the
results reported by similar banks in New York and Pennsylvania.  The financial
and operational measurements considered by the Board were: net profit, return on
assets, return on equity, new market penetration, new product development, cost
control, asset growth, non-interest income, asset quality and asset liability
management.  There is no specific weight given to any of these factors and there
is no formula whereby a certain performace will result in a certain salary.  The
Committee considers total performance and the total financial and operating 
conditions of the Bank in making its compensation recommendations.

Also, in considering the compensation of the Chief Executive Officer, the 
Committee periodically reviews reports prepared by various organizations which
provide comparative information on Executive compensation for a nationwide peer
group of independent banks and bank holding companies having similar asset size.
From this review it was determined that the performance of the Bank was within
the range reported by its peers and that the compensation paid by the Bank was
appropriate in comparison to the peer group.
 
In its review of management performance and compensation, the committee has also
take into account mangement's consistent commitment to the long-term success of
the Corporation and the Bank.  The Committee has recognized that profitability
in any one year is considerably impacted by the general economic conditions 
nationally and in its market areas, over which management has little or no 
control, and the Committee's policy, therefore, is to not over-emphasize, either
positively or negatively, a single year's results at the expense of significant,
sustained, long-term earnings growth.

Based on their evaluation, the Committee believes that the executive management
of the Corporation is dedicated to achieving significant improvements in long-
term financial performance and that the compensation policies, plans and
programs the Committee has implemented and administered have contributed to 
achieving this management focus.
<TABLE>
<CAPTION>
                 SUBMITTED BY THE DIRECTORS' PERSONNEL COMMITTEE
<S>                           <C>                  <C>
Thomas K. Meier, Chairman     Richard H. Evans  			Richard W. Swan
Donald L. Brooks, Jr.	       	Frederick Q. Falck 		William A. Tryon
David J. Dalrymple          		Ralph H. Meyer			    William C. Ughetta
</TABLE>

Executive Officers
- ------------------
During 1998, the names and positions of the executive officers of the
Corporation and the Bank, all serving one-year terms, were as follows:
<TABLE>
<CAPTION>

Name                    Age                    Position (served since)
<S>                      <C>            <C>
John W. Bennett          65             Retired as of June 30, 1998; formerly
                                        Chairman of the Board and Chief Executive
                                        Officer of the Corporation and the Bank
                                        (1996); formerly President and Chief
                                        Executive Officer of the Corporation and
                                        the Bank (1991); and prior thereto President
                                        and Chief Operating Officer of the Corporation
                                        and the Bank (1988).

Jan P. Updegraff         56             President and Chief Executive Officer of
                                        the Corporation and the Bank (1998);
                                        formerly President and Chief Operating
                                        Officer of the Corporation and the Bank
                                        (1996); and prior thereto Vice President and
                                        Treasurer of the Corporation and Executive
                                        Vice President of the Bank (1990).

Daniel F. Agan1          65             Vice President of the Corporation (1988) and
                                        Senior Vice President of the Bank (1984).

James E. Corey III       52             Vice President of the Corporation (1993) and
                                        Executive Vice President of the Bank (1998);
                                        formerly Senior Vice President of the Bank (1993).

Joseph J. Tascone        51             Vice President of the Corporation and Senior
                                        Vice President of the Bank (1995); and prior
                                        thereto Vice President of the Bank (1987).

Jerome F. Denton         47             Vice President of the Corporation (1997);
                                        formerly Secretary (1986); and Executive Vice
                                        President of the Bank (1998); formerly Senior
                                        Vice President of the Bank (1996).

Thomas C. Karski         53             Vice President of the Corporation (1998) and
                                        Senior Vice President of the Bank (1998);
                                        formerly Vice President of the Bank (1987).

Joseph P. Manning        60             Vice President of the Corporation (1998) and
                                        Senior Vice President of the Bank (1998);
                                        formerly Vice President of the Bank (1993).

John R. Battersby Jr.    48             Treasurer of the Corporation and Senior
                                        Vice President, Chief Financial Officer
                                        and Treasurer of the Bank (1998); formerly
                                        Treasurer of the Corporation and Vice President
                                        and Treasurer of the Bank (1995); prior thereto
                                        Assistant Treasurer of the Corporation and
                                        Assistant Vice President and Treasurer of the Bank.

Donna C. Denton          43             Secretary of the Corporation (1998) and Vice
                                        President and Secretary of the Bank (1998);
                                        formerly Vice President of the Bank (1996) and
                                        Senior Pension Officer (1991).

1 Mr. Daniel F. Agan is a brother of Board member, Robert E. Agan.

</TABLE>

Executive Compensation
- ----------------------		
The following information indicates compensation paid or accrued by the Bank
during 1998 for services rendered by each of the Chief Executive Officer and
the highest-paid executive officers of the Corporation and the Bank whose total
compensation exceeded $100,000.

At present, the officers of the Corporation are not separately compensated for
services rendered by them to the Corporation. It presently is contemplated that
such will continue to be the policy of the Corporation.

<TABLE>
<CAPTION>
                            Summary Compensation Table
                                     Annual Compensation

Name and Principal 
Position Held          Year         Salary($)    Bonus($)1       All Other
                                                              Compensation($)2
<S>                    <C>           <C>          <C>            <C>
John W. Bennett(3)     1998          135,865        -             7,670
Former Chairman of
the Board of the       1997          209,308      40,000          9,218
Corporation and the
Bank                   1996          200,308      25,000          8,541

  
Jan P. Updegraff       1998          175,577      40,000         10,513
President and Chief
Executive Officer of   1997          128,846      20,000          8,463
the Corporation and
the Bank               1996          114,039      15,000          7,342


James E. Corey III     1998           91,210      12,000          8,096
Vice President of
the Corporation and    1997           85,462      11,500          7,162
Executive Vice
President of the Bank  1996           80,385      12,167          6,333


Joseph J. Tascone      1998           90,900      12,700          5,814 
Vice President of
the Corporation and    1997           87,569      18,000          6,127
Senior Vice President
of the Bank            1996           82,685      12,790          5,575

1 Includes amounts allocated for the year indicated, whether paid or deferred,
  to such person under the Bank-Wide and Management Incentive Bonus Plans.

2 Includes amounts allocated for the year indicated to such person under the
  Bank's Profit-Sharing, Savings and Investment Plan.

3 Mr. Bennett retired as an officer and employee effective June 30, 1998.

</TABLE>

Pension Plan

The Bank maintains a non-contributory, defined benefit Pension Plan trusteed
and administered by the Bank.  The Plan covers all employees who have attained
age 20 with one or more years of service and who have  one thousand hours of
service during the plan year.  Under the Plan, the annual benefit payable to
qualifying employees upon their retirement is based on the average of their
five highest paid consecutive years out  of the last ten calendar years of
employment.  Normal retirement age under the Plan is 65.  The Plan also provides
for reduced benefit payments for early retirement following age 55. 
Compensation under the Plan is limited to all of an employee's salary, wages,
or other regular payments from the Bank, excluding bonuses, commissions,
overtime pay, or other unusual payments.

The Pension Plan provides an annual benefit of 1.2% for each year of credited
service to a maximum of 25 years and for each additional year to a maximum of
10 years, 1% times the above average compensation, plus for each year of
credited service to a maximum of 35 years, .65% of the above average
compensation to the extent it exceeds the average of the taxable wage base
in effect under Section 230 of the Social Security Act for each year in the
35 - year period ending with the year in which the participant attains social
security retirement age (which base was $31,128 for a participant attaining
age 65 in 1998).

Due to a full funding limitation, the Bank has made no contributions to the
Pension Plan for the years 1996, 1997 and 1998.

Effective January 1, 1994, the Bank established a non-qualified Executive
Supplemental Pension Plan designed to provide a benefit which, when added to
other retirement income, will ensure the payment of a competitive level of
retirement income in order to attract, retain and motivate selected executives
of the Bank.  From time to time the Board of Directors may select executives as
participants in the plan.  Currently, Mr. Updegraff is the only active employee
participating.

This Plan provides an annual benefit equal to the amount, if any, that the
benefit which would have been paid under the terms of the Bank's Pension Plan,
computed as if the basic Pension Plan benefit formula administered and payable 
without regard to the special benefit limitations required to comply with
Sections 415,  401(a)(17) and other governing sections of the Internal Revenue
Code, exceeds the benefit which is payable to the participant under the terms of
the Pension Plan on the date of the participant's termination.

The following table sets forth the estimated annual benefits under both plans,
based upon a straight-life annuity form of pension, payable on retirement at age
65 by a participating employee, assuming final average earnings as shown.  
Employees become fully vested following 5 years of service.

<TABLE>
<CAPTION>

Average Annual           Annual Benefits upon Retirement with Years of Service
 Earnings                                      Indicated
                            15         20        25        30         35(1)
<S>                       <C>       <C>        <C>       <C>        <C>
$100,000                  24,715    32,953     41,192     48,430     55,668

$120,000                  30,265    40,353     50,442     59,330     68,218

$150,000                  38,590    51,453     64,317     75,680     87,043

$190,000                  49,690    66,253     82,817     97,480    112,143

$200,000                  52,465    69,953     87,442    102,930    118,418


1 Maximum number of years allowed under the terms of the Pension Plan.
</TABLE>

The previously-noted executive officers of the Corporation and the Bank had
the following credited full years of service under the Plan, as of December
31, 1998:  Jan P. Updegraff (28), James E. Corey III (11), and Joseph J. Tascone
(12).  Mr. Bennett retired June 30, 1998 and is receiving benefits under both
plans.

Employment Contracts
- --------------------
The Bank has employment contracts with twenty-three of its senior officers,
all vice president level and above.  The contracts provide that in the event
of termination of any of these officers' employment without cause, the officer
shall continue to receive his or her salary at the level then existing and the
customary fringe benefits which he or she is then receiving for a period ending
December 31, 2000, except for Messrs. Battersby, Corey, Denton, Karski, Manning,
Tascone and Updegraff whose guaranteed terms end December 31, 2001, and Mr. Agan
whose guaranteed term ends March 1, 1999.  The contracts further provide that
they may be extended by the Board of Directors on a year-to year basis and also
may by terminated for caused upon thirty days' notice.

Other Compensation Agreements
- -----------------------------
The Bank maintains several contributory and non-contributory medical, life and
disability plans covering all officers and full-time employees.  The Bank does
not maintain any stock option, stock appreciation rights or stock purchase or a
award plans for officers or directors.

Comparative Return Performance Graph
- ------------------------------------

       Comparison of Five-Year Cumulative Total Returns For Fiscal Years
      Ending December 31, 1994 - 1998 Among Chemung Financial Corporation,
              CRSP Total Returns Index for NASDAQ Stock Market
               (US Companies) and NASDAQ - Bank Stocks Index


                  (OMITTED GRAPHIC MATERIAL - SEE APPENDIX)
<TABLE>
<CAPTION>
                              1993    1994     1995     1996    1997     1998
<S>                          <C>      <C>      <C>     <C>      <C>     <C>    
Chemung Financial
Corporation                  100.00   114.9    129.6   164.16   209.22   289.09
                                        4        9                         9     
CRSP NASDAQ Composite        100.00   97.80    138.3   170.0    208.60   293.2
                                                 0                         0 
NASDAQ - Bank Stocks         100.00   99.60    148.4   195.90   328.00   324.9
                                                 0                         0

</TABLE>
The cumulative total return includes (i) dividends paid and (ii) changes in the
share price of the Corporation's Common  Stock and assumes that  all dividends
were reinvested.  The above graph  assumes that the  value of the investment in
Chemung Financial Corporation and each index was $100 on December 31, 1993.

The CRSP Total Returns Index for NASDAQ Stock Market (US Companies) and Bank
Stocks indices were obtained from the Center for Research in Security Prices
(CRSP), University of Chicago, Chicago, Illinois.

Compensation of Directors and Committee Meetings
- ------------------------------------------------

The Board of Directors of the Corporation held ten (10) regularly scheduled
meetings during the year ended December 31, 1998.  The Corporation has no
standing committees.

The Board of Directors of the Bank held twelve (12) regularly scheduled meetings
and one special meeting during the year ended December 31, 1998.  Among its
standing committees, the Board of Directors of the Bank has an Examining
Committee and a Personnel Committee.
  
The Examining Committee makes an annual examination of the Bank as a whole,
reviews the Bank's internal audit and loan review procedures and recommends
to the Board of Directors the engagement and dismissal of independent auditors.
During 1998 this Committee held  three (3) meetings.  On December 31, 1998, its
members were Messrs. Lounsberry (Chairperson) Agan, Brooks, R. Dalrymple, Falck,
Potter, Streeter and Mrs. van den Blink.
  		
The Personnel Committee is responsible for the nomination of officers,
recommendation of Executive Officer compensation plans, and establishment of
guidelines for setting all other officers' salaries.  Additional
responsibilities include the review and approval of employee benefit programs
and employee relation policies and procedures.  The Committee held  two (2)
meetings in 1998 and on December 31, 1998, its members were Messrs. Meier
(Chairperson), Brooks, D. Dalrymple, Evans, Falck, Meyer, Swan, Tryon and
Ugnetta.

During the year ended December 31, 1998, each director of the Corporation and
the Bank attended at least 75% of the aggregate of the number of Board Meetings
held and the number of meetings held by all committees of which such director
was a member.

Each director of the Bank who is not an officer or employee of the Bank receives
an annual retainer of $5,000 and a fee of $300 for each meeting of the Board of
Directors attended.  Those directors who are members of one or more committees
of the Board of Directors also receive a fee of $300 for each meeting of each
committee attended, with the exception of the Chairperson of each committee
who receives $350.  The aggregate amount of directors' retainers and fees paid
or deferred under the Deferred Directors Fee Plan during 1998 was $249,250.

Directors who are not officers or employees of the Corporation receive a fee
of $300 for attendance at meetings of the Board of the Corporation which are
held on days when there is no meeting of the Board of Directors of the Bank.
There were no such meetings held during 1998.  Otherwise, directors of the
Corporation are not compensated for services rendered by them to the
Corporation and no change is presently contemplated in this policy.

The Deferred Director Fee Plan for non-employee Directors provides that
Directors may elect to defer receipt of all or any part of their fees until
a date or dates determined under the Plan.  Cash deferrals are credited with
interest compounded quarterly at the Applicable Federal Rate for short-term
debt instruments while phantom units (fees deferred into the Memorandum Unit
Value Account), appreciate or depreciate as would an actual share of the 
Corporation's common stock purchased on the deferral date.  Cash deferrals will
be paid in cash and phantom unites will be paid in shares of the Corporation's
common stock.

Certain Transactions
- --------------------
Some of the Bank's directors and officers, and entities of which they are
associated, are customers of the Bank in the ordinary course of business, or 
are indebted to the Bank in respect to loans of $60,000 or more, and it is 
anticipated that some of these directors, officers and entities will continue to
be customers of and indebted to the Bank on similar terms in the future.  All 
loans to these individuals and entities are made in the ordinary course of 
business, involve no more than normal risk of collectibility and were made on 
substantiallly the same terms, including interest rates and collateral, as those
prevailing at the same time for comparable transactions with unaffiliated
persons.

The Bank has purchased insurance from a Continental Casualty Company, a memeber
of the CNA Group, providing for reimbursement of directors and officers of the 
Corporation and the Bank for their costs and expenses for claims based on 
"wrongful acts" in connection with their duties as directors or officers,
including actions as fiduciaries of the Bank's Pension and Profit-Sharing Plans
under the Employee Retirement Income Security Act of 1974.  The insurance
coverage, which expires in April 1999, cost $16,800 on an annual basis, and has
been paid by the Bank.

The Bank retained Sayles, Evans, Brayton, Palmer & Tifft, a law firm of which
Mr. Hoffman is a partner and of which Mr. Ughetta is of counsel, for legal
services during the last two years and expects to retain Sayles, Evans, Brayton,
Palmer & Tifft for legal services during the current year.

INDEPENDENT PUBLIC ACCOUNTANTS:

The accounting firm of KPMG LLP, 113 South Salina Street, Syracuse, New York
13202 has acted as the Bank's and the Corporation's independent auditors and
accountants since 1990 and will so act in 1999.  Representatives of KPMG LLP 
will be present at the Annual Meeting of Shareholders with the opportunity to
make a statement.  The representatives will respond to appropriate question.

OTHER BUSINESS:

Management knows of no business which will be presented for consideration, other
than the matter described in the Notice of Annual Meeting.  If other matters are
properly presented, the persons designated as proxies intend to vote thereon in
accordance with their best judgement.

SHAREHOLDER PROPOSAL:

Qualified Shareholders desiring to present a proposal at the 2000 Annual Meeting
of Shareholders, including a notice of intent to make a nomination at said
Meeting, must submit such proposal to the Corporation on or before December 3, 
1999.  Such proposals must comply in all respects with the rules and regulations
of the Securities and Exchange Commission.

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Section 16 (a) of the Securities Exchange Act of 1934 requires the Corporation's
directors, certain executive officers, and more than ten percent owners of a 
registered class of the Corporation's equity securities, to file with the
Securities and Exchange Commission initial reports of ownership and changes in
beneficial ownership.  Directors, executive officers, and greater than ten
percent shareholders are required by SEC regulation to furnish the Corporation
with copies of all Section 16 (a) forms they file.

To the Corporation's knowledge, based on review of the copies of such reports
furnished to the Corporation and written representations that no other reports
were required for the year ended December 31, 1998, all Section 16 (a) filing
requirements applicable to its executive officers, directors and any ten percent
shareholder were complied with, except that one change in beneficial ownership
was not reported on a timely basis by Mr. Swan.

OTHER MATTERS:

Financial statements for the Corporation and its consolidated subsidiaries are
included in Chemung Financial Corporation's Annual Report to shareholders for 
the year 1998 which was mailed to shareholders beginning April 6, 1999.

A COPY OF CHEMUNG FINANCIAL CORPORATION'S 1998 ANNUAL REPORT ON FORM 10-K FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION IS AVAILABLE WITHOUT CHARGE TO THOSE
STOCKHOLDERS WHO WOULD LIKE MORE DETAILED INFORMATION CONCERNING THE
CORPORATION.  TO OBTAIN A COPY, PLEASE WRITE TO: DONNA C. DENTON, VICE PRESIDENT
AND SECRETARY, CHEMUNG CANAL TRUST COMPANY, ONE CHEMUNG CANAL PLAZA, ELMIRA, NEW
YORK, 14902.

                                            BY ORDER OF THE BOARD OF DIRECTORS

                                                               Donna C. Denton
                                                                     Secretary

Date:  April 6, 1999
       One Chemung Canal Plaza
       Elmira, New York  14902
 

                         CHEMUNG FINANCIAL CORPORATION
 
                  ANNUAL MEETING OF SHAREHOLDERS - MAY 12, 1999
               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                      OF CHEMUNG FINANCIAL CORPORATION

John R. Battersby and John B. Hintz, each with power of substitution and with
all powers and discretion the undersigned would have if personally present, are
hereby appointed the Proxy Agents to represent the undersigned at the Annual
Meeting of Shareholders of Chemung Financial Corporation, to be held on May 12,
1999 (including any adjournments or postponements thereof) and to vote all
shares of Common Stock of Chemung Financial Corporation which the undersigned is
entitled to vote on all matters that properly come before the meeting, subject 
to any directions indicated.

                       (To be signed on Reverse Side)
- ------------------------------------------------------------------------------
THIS PROXY WILL, WHEN PROPERLY EXECUTED, BE VOTED AS DIRECTED.  IF NO DIRECTIONS
TO THE CONTRARY ARE GIVEN, THE PROXY AGENTS INTEND TO VOTE FOR THE NOMINEES.


1.  Election of                                  NOMINEES:  3-YEAR TERM:
    Directors    For _______ Withheld________    Robert E. Agan
                                                 Donald L. Brooks, Jr.
                                                 Stephen M. Lounsberry III
                                                 Thomas K. Meier
                                                 Charles M. Streeter, Jr.
                                                 Nelson Mooers van den Blink

For, except vote withheld from the following nominee (s):

_______________________________________________________

I/We will attend the Meeting  __________

Number in group               __________


___________________________Date_______    ______________________Date_________
  Signature                               Signature if Held Jointly

NOTE:  Please sign exactly as name appears hereon.  Joint owners should each 
sign.  When signing as attorney, executor, administrator, trustee, custodian or
guardian, please give full titel as such.

<TABLE> <S> <C>

<ARTICLE>  9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
REGISTRANT'S AUDITED ANNUAL FINANCIAL STATEMENTS AND DISCLOSURES FOR THE PERIOD
ENDED DECEMBER 31, 1998 AS PRESENTED IN ITS ANNUAL 1998 FORM10-K AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND 
DISCLOSURES.
</LEGEND>
<MULTIPLIER>   1,000
       
<S>                      <C>
<PERIOD-TYPE>            12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          27,516                       
<INT-BEARING-DEPOSITS>                           1,304
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    235,294
<INVESTMENTS-CARRYING>                           6,661
<INVESTMENTS-MARKET>                             6,661
<LOANS>                                        329,255
<ALLOWANCE>                                      4,509
<TOTAL-ASSETS>                                 623,660
<DEPOSITS>                                     466,139
<SHORT-TERM>                                    57,487
<LIABILITIES-OTHER>                             13,943
<LONG-TERM>                                     20,000
                                0
                                          0
<COMMON>                                            43
<OTHER-SE>                                      66,047
<TOTAL-LIABILITIES-AND-EQUITY>                 623,660
<INTEREST-LOAN>                                 27,865
<INTEREST-INVEST>                               12,622
<INTEREST-OTHER>                                   918
<INTEREST-TOTAL>                                41,405
<INTEREST-DEPOSIT>                              15,247
<INTEREST-EXPENSE>                              17,666
<INTEREST-INCOME-NET>                           23,739
<LOAN-LOSSES>                                      800
<SECURITIES-GAINS>                                 216
<EXPENSE-OTHER>                                 20,473
<INCOME-PRETAX>                                 10,683
<INCOME-PRE-EXTRAORDINARY>                       7,297
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,297
<EPS-PRIMARY>                                     1.77
<EPS-DILUTED>                                     1.77
<YIELD-ACTUAL>                                    4.46
<LOANS-NON>                                      4,458
<LOANS-PAST>                                       395
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 4,145
<CHARGE-OFFS>                                      594
<RECOVERIES>                                       158
<ALLOWANCE-CLOSE>                                4,509
<ALLOWANCE-DOMESTIC>                             3,197
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,312
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission