RENT A WRECK OF AMERICA INC
10KSB40, 1998-06-29
PATENT OWNERS & LESSORS
Previous: DREYFUS GNMA FUND INC, NSAR-B, 1998-06-29
Next: VAM INSTITUTIONAL FUNDS INC, N-30D, 1998-06-29



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549
                                   FORM 10-KSB

/X/      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 1998

/ /      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

                           Commission File No. 0-14819

                          RENT-A-WRECK OF AMERICA, INC.
                          -----------------------------
                      (EXACT NAME OF ISSUER IN ITS CHARTER)

            Delaware                                       95-3926056
            --------                                       ----------
(State or other Jurisdiction of                            (I.R.S. Employer
 Incorporation or Organization)                             Identification No.)
                                                     
11460 Cronridge Drive, Suite 120, Owings Mills, MD    21117
- --------------------------------------------------    -----
(Address of Principal Executive Offices)            (Zip Code)

Issuer's telephone number: (410) 581-5755

Securities registered pursuant to Section 12(b) of the Act: None


Securities registered pursuant to Section 12(g) of the Act:

                  Common Stock, par value $0.01

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act of 1934  during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                           Yes      X       No
                               -----------     -----------

         Check if no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B is contained in this form,  and no disclosure  will be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [x]

         State issuer's revenues for its most recent fiscal year.  $4,676,645
                                                                   ----------

         4,162,792 shares of common stock were outstanding as of May 26, 1998.

         Aggregate  market  value  of  voting  stock  held by  nonaffiliates  of
         registrant,  based upon the  average of the last bid and asked price of
         the Common Stock on the Nasdaq SmallCap  Market,  was $2,538,080 on May
         26, 1998.  Shares of Common Stock held by each officer and director and
         by each  person who owns 10% or more of the  outstanding  Common  Stock
         have been excluded in that such persons may be deemed to be affiliates.
         This determination of affiliate status is not necessarily conclusive.

         The following  documents are  incorporated by reference and made a part
of the Form 10-KSB:

         1.       None

         Transitional Small Business Disclosure Format (check one): Yes   No X
                                                                       ---  ---
                                        1
<PAGE>
                                TABLE OF CONTENTS

PART I                                                           Page
- ------                                                           ----

Item  1.          Description of Business.................         3
Item  2.          Description of Property.................         8
Item  3.          Legal Proceedings.......................         9
Item  4.          Submission of Matters to a Vote
                    of Security Holders...................        10

Part II
- -------

Item  5.          Market for the Common Equity and
                    Related Stockholder Matters...........        11
Item  6.          Management's Discussion and Analysis
                    of Financial Condition and Results of
                    Operations............................        15
Item  7.          Financial Statements....................        23
Item  8.          Changes in and Disagreements with
                    Accountants on Accounting
                    and Financial Disclosure..............        50

Part III
- --------

Item  9.          Directors and Executive Officers, Promoters
                    and Control Persons; Compliance with
                    Section 16(a) of the Exchange Act             50

Item 10.          Executive Compensation..................        50

Item 11.          Security Ownership of Certain Beneficial
                    Owners and Management.................        52

Item 12.          Certain Relationships and Related
                    Transactions..........................        55


Item 13.          Exhibits and Reports on Form 8-K........        55
                                        2
<PAGE>
                                     PART I
                                     ------


Item 1.  Description of Business
- -------  -----------------------

General

         Rent-A-Wreck  of America,  Inc. (the  "Company")  was  incorporated  in
Delaware on October 12,  1983.  The Company  conducts its  operations  primarily
through its wholly owned subsidiary, Bundy American Corporation ("Bundy"). Bundy
was incorporated in California on April 22, 1977 and  redomesticated in Maryland
effective October 22, 1996. The Company markets and administers the Rent-A-Wreck
(R) and PRICELE$$ (R) vehicle rental  franchise  programs and related  services.
The Company's franchisees, in aggregate, operate one of the largest used vehicle
rental fleets in the nation,  offering rentals of cars, trucks and vans at rates
that are  generally  less than those  charged by new car rental  companies.  The
Company also has  franchisees  in Europe and Asia.  Reference  to the  "Company"
includes  Rent-A-Wreck of America,  Inc. and its subsidiaries unless the context
otherwise requires.

The Franchise Program

         The  Company  sells  to  qualified  persons  the  right  to  operate  a
Rent-A-Wreck or PRICELE$$ franchise, or both, for renting and leasing used motor
vehicles  (automobiles,  vans and trucks) to the general public. The franchisees
who  participate  in the PRICELE$$  used vehicle  rental  franchise  program are
required by the Company to meet higher standards than the Rent-A-Wreck  program,
such as utilizing vehicles that are under three years old. As of March 31, 1998,
73 of the Company's  484  franchisees  are  participating  in this program.  The
Company  believes  the  PRICELE$$  name  appeals to a  different  clientele  and
therefore   complements  the  Rent-A-Wreck  program.  The  Company  offers  each
franchisee  territory  rights  in  which  the  Company  will  not  open  another
franchise.  Franchisees  purchase  the  right to use  certain  of the  Company's
resources,  experience  and  knowledge in  connection  with the operation of the
business for a specified  period of time,  typically ten years.  The  franchisee
utilizes the Company's  systems,  methods,  specifications,  standard  operating
procedures,  guidance,  trade  and  service  marks.  When  the  Company  sells a
franchise,  it charges an initial  franchise  fee that varies  according  to the
population of the franchisee's primary service area at the time the franchise is
granted.  The  Company  may  finance the initial fee over a period not to exceed
twelve months based on the  creditworthiness  of the  franchisee.  Additionally,
franchisees are required to pay the Company monthly  royalties and contribute to
the national  advertising fund. These fees vary according to franchisees'  fleet
size or gross revenues.
                                        3
<PAGE>
         The Company provides its franchisees with a central  reservation system
and marketing force for the insurance replacement  business.  This department is
based in Baltimore, Maryland, and the Company is developing this program so that
it can be used  nationwide.  The Company uses an established  insurance  company
client base,  acquired in December  1996, to provide the  Company's  franchisees
with referrals for insureds requiring  temporary  replacement  vehicles after an
accident.  The Company collects  reservation fees from its franchisees for these
referrals.

         Rent-A-Wreck One Way, Inc., a wholly owned subsidiary, operates a truck
rental program, on a limited, test basis, in the immediate area of the Company's
headquarters  in  Maryland.  The Company has  purchased  three trucks to operate
under this program.  These trucks and an existing  Company-owned  van are placed
with one or more of the Company's  franchisees which are utilizing them in their
fleets.  The franchisees pay fees to the Company for these vehicles based on the
mileage used.

         The  Company  believes  the  Rent-A-Wreck  name is  unique  and  enjoys
national recognition.  Ongoing marketing programs further promote recognition of
the Rent-A-Wreck  and PRICELE$$ names in both domestic and foreign markets.  The
Company  develops and executes  advertising  and  marketing  programs  that have
included  radio and  television  commercials,  direct mail,  print  advertising,
promotional   items  and  sponsorship  at  sporting  events.   Public  relations
activities  conducted  on the  franchisees'  behalf  include a  franchise  award
announcement,  grand  opening  press  release and  anniversary  press  releases.
Assistance  in  planning  and  implementing  local  promotional   activities  is
available to  franchisees.  The Public  Relations  Department also publishes the
"Rent-A-Wreck  Reporter",  which is distributed  internally to  franchisees  and
externally  to trade and consumer  media and referral  sources such as insurance
adjusters, automotive repair shops, travel agents and corporate travel managers.

         Through July 1, 1997, the Company offered to its franchisees a physical
damage insurance  program through its wholly owned  subsidiary  Central Life and
Casualty,  Limited  ("CLC").  Franchisees  paid monthly  premiums based on their
vehicles'  wholesale  value,  and in return CLC provided  them with coverage for
damage to their  vehicles up to their  wholesale  value.  CLC  utilized  Lindsey
Morden as its insurance adjuster and paid claims from premiums collected. During
the  fiscal  year  ended  March  31,  1998,  approximately  11 of the  Company's
franchisees participated in this program. The Company replaced this program with
the insurance program described in the following paragraph.

         The  Company   has  formed  a  wholly   owned   insurance   subsidiary,
Consolidated  American Rental Insurance Company, LTD ("CAR Insurance") domiciled
in Bermuda to provide  automobile  liability  and  physical  damage  reinsurance
through American  International  Group ("AIG") for the vehicles belonging to its
franchisees.
                                        4
<PAGE>
         AIG provides  insurance  coverage for the  Company's  franchisees.  CAR
Insurance  reinsures AIG's coverage  subject to a per loss limit of $100,000 per
person and  $300,000 per  accident.  AIG also  provides an  aggregate  stop loss
protection of $1,300,000  for the first year and second year of this  agreement,
thus capping CAR Insurance's  exposure to loss. In carrying out the program, the
Company utilizes Willis Corroon as the insurance broker,  Hertz Claim Management
Corporation as the Third Party Administrator, and AICCO Premium Financing. AICCO
finances premiums to participants in the program. CAR Insurance intends to limit
its exposure to 1,500 vehicles during fiscal year 1998 and 2,000 vehicles during
fiscal year 1999.  The focus of growth for CAR Insurance will be in those states
where the Company's  insurance advisor believes the driver's insurance is deemed
to be primarily responsible for any losses. Franchisees apply for this insurance
coverage  with  Willis  Corroon.   Willis  Corroon  processes  the  franchisees'
applications  and, if approved,  the  franchisee  is required to pay premiums in
advance on a monthly basis.  Hertz Claim  Management  Corporation is responsible
for  processing  all  claims.  As of March  31,  1998,  approximately  61 of the
Company's  franchisees  were  insuring  an  approximate  total of 1,259 of their
vehicles under this program.

         The  Company has  arranged a program  whereby  franchisees  may finance
vehicle  purchases  over a 24-30  month  period.  The  program is  available  to
qualified  applicants who maintain a level of creditworthiness  that the Company
has assessed on a case by case basis. The franchisees' qualification is based on
their  credit  history with the  Company,  as well as their  credit  standing as
reported by  national  credit  bureaus.  The  franchisees  are  responsible  for
purchasing  the vehicles  with funds  loaned by the Company,  and the Company is
listed on the vehicles' title as a lienholder. As of March 31, 1998, the Company
was financing 19 vehicles for 8 of its franchisees.

         The Company is committed to educating and training its franchisees. The
Company  conducts  Rent-A-Wreck  School at its headquarters in Maryland every 45
days. All new franchisees are required to attend. School is also available at no
charge to current  franchisees  and their staff.  During an  intensive  five-day
period,  attendees learn all aspects of the Rent-A-Wreck  program. This includes
vehicle  acquisition,  maintenance  and  sales,  telephone  techniques,  counter
procedures,  rental  operations,  promotion,  publicity,  advertising  and sales
approaches, relevant aspects of insurance, accounting and other general business
skills.  The Company also  employs  field  service  staff who have many years of
experience  in the car rental  industry and whose  responsibility  is to provide
continuous advice via personal visits and a toll-free telephone number.

         Additionally,  the Company holds and strongly encourages franchisees to
attend its convention once a year, and regional  meetings which are held twice a
year in eastern and western regions of the United States.
                                        5
<PAGE>
The Company  utilizes these meetings to present new programs to franchisees  and
to provide continued training and advice.

         The Company's National Franchisee  Advisory Council,  which consists of
seven  members,  meets  quarterly.  Six  of  the  members  are  elected  by  the
franchisees in their region. The seventh member is a franchisee appointed by the
Company.  The Council is a forum through which  franchisees can express opinions
and concerns to the Company. The Council also provides suggestions as to how the
Company's National  Advertising Fund is allocated.  Advertising monies paid into
the National  Advertising  Fund are expended by the Company on the  franchisees'
behalf after consultation with the National Franchisee  Advisory Council.  Based
on the  Council's  recommendations,  the  Company  has  expended  these funds on
different  programs  such as  advertising  on  Westwood  One Radio,  the Weather
Channel and the Travel Channel and sponsoring a race car to further  promote the
Company's national exposure.

         The Company  markets its  franchise  programs  primarily  by  attending
various trade shows and by conducting an ongoing  direct mailing  campaign.  The
Company employs four full time salespeople at its corporate headquarters, and in
addition  the  Company  utilizes  the  services of three  independent  franchise
brokers  located  throughout  the  United  States.  These   representatives  are
responsible for responding to potential franchisees' inquiries.

         During the fiscal year ended March 31,  1998, 136 new  franchises  were
granted,  11 existing franchise  locations were transferred to new ownership and
55 franchises were terminated by the Company. The majority of these terminations
resulted from monetary  default.  This resulted in approximately  542 franchised
locations  throughout  the United  States,  as well as 16  franchised  locations
located  in  Europe  and  Asia  at the  end of  this  fiscal  year  compared  to
approximately 468 franchised  locations throughout the United States, as well as
9  franchised  locations  in Europe and Asia at the end of the fiscal year ended
March 31, 1997.

Employees

         As of March 31, 1998, the Company employed 21 people,  consisting of 13
full-time  employees  and 1 part-time  employee  engaged in franchise  sales and
service  and  6  full-time   employees  and  1  part-time  employee  engaged  in
administrative  activities.  In addition,  the Company retains the services of 3
franchise  brokers who sell the Company's  franchises.  None of the employees is
covered by a collective bargaining  agreement,  and management believes that its
relations with its employees are good.
                                        6
<PAGE>
Competition

         The  Company  pioneered  the  concept of used car  rentals.  Unlike the
traditional airport rental companies,  Rent-A-Wreck  developed its niche serving
the "neighborhood" rental market. The Company emphasizes convenience and service
and offers  rentals of used  cars,  trucks and vans at rates that are  typically
lower than those charged by new car rental companies.

         The Company's  customers generally are people from the local community,
although  most  franchisees  service some  business and leisure  travelers  from
outside the  community.  The Company's  franchisees  generally  serve  customers
needing vehicles for insurance and service replacement,  commercial,  short-term
moving and general use.

         Rent-A-Wreck  franchisee  fleets  usually  consist of a variety of used
vehicles,  although some locations rent new cars as well. The franchisees  offer
to customers various vehicles according to local demand. Trucks,  passenger vans
and cargo vans are available at many locations.  This allows the franchisees the
flexibility to offer an appropriate range of vehicles for their area.

         Significant competition exists in the local markets. Large systems like
U-Save compete  nationwide.  Dozens of local independent  companies also compete
with the Company in various areas. In most major urban areas,  companies such as
Hertz, Avis,  National and Budget operate city and suburban offices,  as well as
operating in airport terminals.

         Earlier this decade,  many of the new car rental  companies were owned,
wholly  or  partially,  by  automobile   manufacturers  who  sold  their  rental
subsidiaries  cars at discounted  prices and guaranteed to repurchase cars after
four to nine months in rental service. This enabled the rental companies to pass
along their savings to retail customers in the form of lower rental prices. Over
the last few years,  the rental  companies  have been  returning to  independent
ownership,  the new car discounts  and buybacks  have been reduced,  and new car
retail rental prices have risen, reflecting real costs more accurately.  Because
the Company's franchisees generally attempt to provide substantial discounts off
the retail  prices  charged by the large new car rental  companies,  the Company
believes that the increase in prices  charged by such  companies has enabled the
Company's franchisees to compete more effectively and profitably.

Government Regulation

         The  offering  and sale of  franchises  is subject to Federal and State
regulation and regulations by foreign governments.  The Federal Trade Commission
("FTC")  has  adopted   regulations   requiring  full  pre-sale   disclosure  to
prospective franchisees of certain information, including
                                        7
<PAGE>
information  about the  franchisor,  its  existing  franchises,  the  rights and
obligations  of  franchisees,  and  termination,  cancellation  and  renewal  of
franchises.  Disclosure  is required to be made prior to the sale in the form of
an  offering  circular.  Many  states  in which  the  Company  sells or may sell
franchises may require pre-sale registration of the Company and/or the Company's
offering circular and franchise  agreement to be used in selling franchises from
or in the state.  The Company  must apply for renewal  with many of these states
annually. Many states also regulate various aspects of the franchisor-franchisee
relationship, including regulations regarding awarding, renewing and terminating
franchise relationships.

         Compliance  with the laws of the state  from or in which the sale is to
be made,  in addition to the Federal  regulations,  may be required  because FTC
franchising  regulations  will not preempt  state or local laws and  regulations
which are consistent with its Federal  regulations,  or which, if  inconsistent,
would provide  protection to  prospective  franchisees  equal to or greater than
that imposed by the Federal franchising regulations.

         As  of  April  1998,  the  Company  is  currently  authorized  to  sell
franchises in all 50 states under its  "Rent-A-Wreck"  and "PRICELE$$" trade and
service marks. The Company has registered its  "Rent-A-Wreck"  trade and service
mark in approximately 33 foreign  countries and is in the process of registering
its  "PRICELE$$"  trade and service mark in 4 foreign  countries  and the entire
European Community.

Trademarks

         The Company  believes that name  recognition  of its primary  trademark
"Rent-A-Wreck"  is important to its franchise  program.  A trademark may be held
for an  indefinite  duration,  but it may be lost  or its  value  diminished  if
adequate  steps to police its use are not taken.  The Company  believes that its
efforts to police the use of its trademarks are adequate.

         The Company is actively promoting its existing  "PRICELE$$"  trademark.
The Company believes this trademark will provide additional sales  opportunities
for its franchisees due to new target customers of "PRICELE$$" rental fleets.

Item 2.  Description of Property
- -------  -----------------------

         The  Company  currently  leases  approximately  6,790  square  feet  of
executive  office space at 11460  Cronridge  Drive,  Suite 120, Owings Mills, MD
21117,  which lease will expire in November  1999.  The Company  also rents on a
month-to-month  basis approximately 861 square feet of executive office space at
11460 Cronridge Drive, Suite 118, Owings
                                        8
<PAGE>
Mills, MD 21117 (see Item 12, Certain Relationships and Related Transactions).

         Management  believes  that the  facilities  leased by the  Company  are
adequate for the Company's  current and  foreseeable  future  operations or that
adequate alternative space is readily available.

Item 3.  Legal Proceedings
- -------  -----------------

         On  October  1,  1997,  suit was  initiated  in the  District  Court of
Oklahoma  County,  State of Oklahoma  against  the  Company  and a  Rent-A-Wreck
franchisee by an automobile  dealer in connection with the  plaintiff's  sale of
cars to the  franchisee  for which  plaintiff  has  allegedly not yet been paid.
Plaintiff  alleges  that the  Company  fraudulently  induced it to deal with the
franchisee and seeks  $241,000 in damages plus  interest.  The claim against the
Company has been dismissed,  but the Court now has before it Plaintiff's  Motion
to Reconsider.  If the motion is granted,  the Company believes that Plaintiff's
counsel will dismiss the Company as a defendant.

         A lawsuit that was initiated in August 1994 by Mongo, Inc. and John and
Roberta  Batcher was  dismissed in April 1997.  The Company is aware that Mongo,
Inc. and John Batcher  filed  another  summons on August 21, 1997 in the Supreme
Court,  State of New York,  County of Suffolk  regarding  a lawsuit  against the
Company,  Bundy, K.A.B. Inc., officers of the Company and other defendants.  The
summons  mentions relief sought of $7,000,000 plus interest.  The summons is not
accompanied by a complaint,  and the Company is investigating the basis for this
summons  given that the  plaintiffs'  previous  claims  against the Company were
dismissed.  In November 1997, the Company removed the case to the U.S.  District
Court for the Eastern District of New York, and on February 4, 1998, the Company
petitioned  the  court to  dismiss  the  case.  The case was  dismissed  without
prejudice on May 11, 1998.

         Bundy  initiated  a lawsuit on November  21, 1994 in the United  States
District Court for the Southern  District of New York to collect amounts owed by
a former  franchisee,  Motorcar  Exchange,  Inc., and its  principals,  Gary and
Debbie  Blankfort.  In April 1996, Bundy obtained a default judgment against the
defendants  for  approximately  $140,000 in addition to a contempt  judgment for
approximately $70,000 plus interest. Subsequently, one of the defendants, Debbie
Blankfort, filed a petition as a debtor under the United States bankruptcy laws.
On July 13, 1996,  Bundy filed a petition in the  Southern  District of New York
for a determination that the amounts due pursuant to the judgment it received in
April 1996 are not dischargeable as a result of the bankruptcy petition filed by
Debbie  Blankfort.  Such petition is still pending,  and the Company  intends to
pursue its remedies.
                                        9
<PAGE>
         The Company is also  involved in routine  litigation  incidental to its
business.

Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------

         No matters were submitted to a vote of security  holders during the 4th
quarter of the fiscal year ended March 31, 1998.
                                       10
<PAGE>
Part II. Other Information

Item 5.  Market for the Common Equity and
- -------  --------------------------------
                  Related Stockholder Matters
                  ---------------------------

         The  Company's  Common  Stock,  $.01 par  value,  trades on the  Nasdaq
SmallCap Market under the symbol RAWA.

         The range of high and low bid quotations  for the quarterly  periods of
the current and prior fiscal years were as follows:


                    Year Ended
                  March 31, 1998             High*      Low*
               ---------------------       --------  ---------

               First Fiscal Quarter        $ 1 1/2   $ 1 1/4 
               Second Fiscal Quarter         1 3/16    1 1/16 
               Third Fiscal Quarter          1         1 
               Fourth Fiscal Quarter         1 3/32    1

                    Year Ended
                  March 31, 1997             High*      Low*
               ---------------------       --------  ---------

               First Fiscal Quarter        $ 1 1/2   $   31/32 
               Second Fiscal Quarter         1 1/2     1  1/16 
               Third Fiscal Quarter          1 5/16      29/32  
               Fourth Fiscal Quarter         2 1/4     1

* Bid  quotations as reported by Nasdaq  reflect  inter-dealer  prices,  without
retail  mark-up,   mark-down,   or  commission  and  may  not  represent  actual
transactions.

         The Company has never paid any cash dividends on its Common Stock,  nor
does it  anticipate  paying  dividends  on its Common  Stock in the  foreseeable
future.  The Company  currently has preferred stock issued with 1,366,000 shares
outstanding.  This stock has a  cumulative  quarterly  dividend of two cents per
share.  Based on the current number of outstanding  preferred shares, the annual
dividend is $109,280.  The terms of the outstanding preferred stock provide that
the Company may not declare or pay dividends, whether in cash or in property, on
the common stock unless the full  dividends on the preferred  stock for all past
dividend  periods and the current dividend period have been paid or declared and
a sum set aside for payment  thereof.  The preferred  stock is convertible  into
common on a share-for-share basis. There is no
                                       11
<PAGE>
public market for the preferred  stock.  At June 1, 1998,  undeclared and unpaid
cumulative preferred dividend arrearages amounted to $177,209.

         The number of stockholders  of record of the Company's  Common Stock as
of May 27, 1998 was 228. This figure does not include individual participants in
securities  position  listings  of  registered  clearing  agencies.  The Company
believes that the number of beneficial  stockholders was approximately  1,400 as
of May 26,  1998.  Trading  activity  with  respect to the Common Stock has been
limited,  and the  volume  of  transactions  should  not of  itself be deemed to
constitute an  "established  public  trading  market".  A public  trading market
having the characteristics of depth,  liquidity and orderliness depends upon the
existence  of market  makers  as well as the  presence  of  willing  buyers  and
sellers, which are circumstances over which the Company does not have control.

         On April 23,  1998,  the Company  approved the  repurchase  of up to an
additional  500,000  shares of the  Company's  outstanding  common or  preferred
stock.
                                       12
<PAGE>
Selected Financial Data
- -----------------------

         Set forth  below  are  selected  financial  data  with  respect  to the
consolidated  statements of operations of the Company and its  subsidiaries  for
each of the five years in the period ended March 31,  1998,  and with respect to
the balance sheets thereof at March 31 in each of those years.

         The  selected  financial  data have  been  derived  from the  Company's
audited consolidated financial statements and should be read in conjunction with
the  financial   statements  and  related  notes  thereto  and  other  financial
information  appearing  elsewhere  herein.  The selected  financial  data is not
required by Form 10-KSB and has been  included  herein to provide an overview of
the Company's operations.


<TABLE>
<CAPTION>
                                                     Year ended March 31,
                                    -----------------------------------------------------
                                      1994        1995       1996       1997       1998
                                    -----------------------------------------------------
                                                (in thousands except per share
                                                  and number of franchises)

<S>                                <C>         <C>        <C>        <C>        <C>     
Franchisees' Results (Unaudited)

Franchisees' Revenue (1)           $ 25,522    $ 26,482   $ 29,864   $ 34,661   $ 40,018

Number of Franchises                    365         384        429        477        558

Company's Results of Operations

Total Revenue                      $  3,224    $  3,003   $  3,455   $  3,785   $  4,677

Costs and expenses and Other          3,511       2,655      3,029      3,252      3,983

Income (loss) before income
  taxes                            $   (262)   $    416   $    489   $    600   $    756

Net income (loss)                      (236)        383        459        537        548

Earnings (loss) per common share

 Basic                             $   (.10)   $    .06   $    .08   $    .10   $    .10
 Weighted average common
  shares                              3,758       4,238      4,210      4,102      4,267

 Diluted                           $   (.10)   $    .06   $    .07   $    .09   $    .09
 Weighted average common           
  shares plus options and
   warrants                           5,727       6,086      6,197      6,083      5,915
</TABLE>
                                       13
<PAGE>
<TABLE>
Company's Balance Sheet Data

<S>                                <C>         <C>        <C>        <C>        <C>     
Working Capital                    $    572    $    850   $    902   $  1,191   $  1,527
                                                                                   
Total assets                          2,553       2,102      2,164      2,594      3,664
                                                                                   
Long-term obligations                   119        --           36         30       --
                                                                                   
Shareholders' Equity                  1,048       1,299      1,372      1,755      2,028
</TABLE>


(1) The franchisees'  revenue data have been derived from unaudited  license fee
reports provided by franchisees.
                                       14
<PAGE>
Item 6.  Management's Discussion and Analysis of
- -------  ---------------------------------------
                  Financial Condition and Results of Operations
                  ---------------------------------------------

RESULTS OF OPERATIONS

Year ended March 31, 1998 vs. year ended March 31, 1997

         Revenue from  franchising  operations,  which includes  initial license
fees,  continuing  license fees,  advertising fees and direct financing  leases,
increased by $439,150 (12%). This increase occurred primarily due to an increase
in revenue from initial  license fees,  continuing  license fees and advertising
fees.  Initial license fees increased by $43,002 (6%) due to the addition of new
franchises.  The timing of closings of new franchise sales, each of which is for
a  relatively  large  amount,  varies,  contributing  to periodic  increases  or
decreases in reported  results.  Management  does not believe  these  short-term
variations  are  indicative  of longer  term  trends.  Continuing  license  fees
increased by $321,446 (15%), and advertising fees increased by $77,900 (12%) due
to the fleet growth at existing franchises and the Company's  dedication of more
resources to its  collection  efforts.  Revenues  from  insurance  premiums were
$579,063  due to the  new  reinsurance  program  that  started  in  March  1997,
partially  offset by a $78,906  (86%)  reduction  in premiums  from the physical
damage  insurance  program ("CLC") and by a $67,551 (100%) reduction in premiums
from  the  national  insurance  program  ("URM")  due to their  termination  and
replacement by the reinsurance program operated through CAR Insurance. Insurance
premium  revenue is  recognized  ratably  over the life of the  policies.  Other
revenue increased by $25,307 (24%) due primarily to an increase in the insurance
replacement program.

         Total  operating  expenses  increased by $730,923  (22%) in fiscal 1998
compared to the prior year due primarily to an increase in underwriting expenses
of $426,202 (1,586%) and an increase in general and  administrative  expenses of
$159,832  (19%).  These  increases  resulted  primarily from the new reinsurance
program.  Advertising  and promotion  expenses  increased by $100,048  (12%) due
primarily to an increase in national advertising expense to promote the Company.
Salary expense increased by $22,265 (3%) due to the growth of the Company. Sales
and marketing  expenses increased by $15,779 (2%), which resulted primarily from
additional  commission expenses due to the larger amount of franchise sales made
in fiscal 1998 compared to the prior year and additional  marketing expenses for
attracting new franchisees, partially offset by a reduction in bad debt expenses
due to improved collection of outstanding  accounts receivable and collection of
previously reserved accounts receivable.

         Net interest income  decreased $4,220 (6%). This decrease was primarily
due to lower interest received on the Company's direct financing leasing program
primarily because of increased attractiveness of competitive programs.
                                       15
<PAGE>
         Depreciation  and  amortization  expense  increased  by $6,797  (6%) in
fiscal 1998  compared to the prior year.  This increase was primarily due to the
additional investment to update computer software and hardware. Vehicles, office
furniture,   equipment   and  leasehold   improvements   are  carried  at  cost.
Depreciation  has been provided by the  straight-line  method over the estimated
useful lives of the assets ranging from 3 to 5 years.  Amortization of leasehold
improvements  is calculated on the  straight-line  basis over the shorter of the
estimated  life  of the  improvements  or the  term of the  lease.  Betterments,
renewals  and  extraordinary  repairs  that  extend  the life of the  asset  are
capitalized; other repairs and maintenance are expensed.

         The Company  realized  operating  income of $694,085,  before taxes and
interest,  in 1998 compared to operating income of $533,363 for 1997, reflecting
an  increase  of $160,722  (30%).  This  increase  resulted  primarily  from the
increase in initial license fees and continuing license fees due to the addition
of new  franchises,  fleet  growth  at  existing  franchises  and the  Company's
improved collection efforts and collection of previously reserved accounts.

         Income tax  expense  for the year ended  March 31,  1998  increased  by
$146,089  (234%) over 1997 due to higher  pre-tax  earnings and the depletion of
the Company's federal income tax net operating loss carryforward in fiscal 1997,
partially  offset by a reduction in the deferred tax asset valuation  allowance.
The  valuation  allowance is being  reduced in light of  favorable  earnings and
expected future earnings and is re-assessed quarterly.

         Inflation has had no material  impact on the  operations  and financial
condition of the Company for all years presented.

LIQUIDITY AND CAPITAL RESOURCES

         At March 31,  1998,  the  Company  had  working  capital of  $1,526,934
compared to  $1,191,019 at March 31, 1997.  This increase of $335,915  primarily
resulted from net profit earned during the year and a reduction in allowance for
doubtful accounts based on the Company's historical reserves experience,  offset
by increased reserves for the reinsurance program. Of the net increase,  $96,404
is due to a reduction  in the  required  allowance  for  doubtful  accounts as a
result of improved  collection  efforts. In fiscal 1998, the Company's allowance
for doubtful  accounts was $682,631  compared to $779,035 in the prior year. The
Company  wrote off  $169,859 of its  doubtful  accounts  during  fiscal 1998 and
$217,162  during the prior year.  The Company  generally  requires  officers and
directors of  franchisees  to provide  personal  guarantees of the  franchisee's
obligations  under the  franchise  agreement.  In January  1997,  the  Company's
management  improved its collection effort by dedicating part of the time of one
employee to coordinate collections from franchisees. This new effort
                                       16
<PAGE>
resulted in more accounts being kept current and yielded a collection of $19,895
of receivables from franchisees and $52,999 on a note receivable  arising out of
an asset sale at a franchise  location.  The Company had reserved  against these
receivables in the prior year, and,  accordingly,  this collection improved cash
flow in fiscal 1998 compared to the prior year. In April 1998, the Company hired
a part-time  employee to dedicate  more  resources to  collection  efforts.  The
Company's  collection effort is designed to increase  liquidity through improved
cash  flow;  however,  there  can be no  assurance  that  the  Company  will  be
successful in these efforts.

         Cash and cash equivalents  increased by $607,189 (100%).  This increase
resulted  primarily  from the increase in initial  license  fees and  continuing
license  fees due to the  addition of new  franchises,  fleet growth at existing
franchises and the Company's  collection  efforts.  Restricted cash decreased by
$75,130 (16%) due to higher advertising expenses. Restricted cash includes (1) a
deposit of $250,000 being held in the Bank of Butterfield (Bermuda) for securing
the letter of credit  with The Chase  Manhattan  Bank  ("Chase")  as part of the
insurance  program  described  below and (2) funds  being  held on behalf of the
Company's  franchisees in the national advertising fund to be spent on different
advertising programs.

         In March  1997,  the  Company  deposited  $250,000 on behalf of its CAR
Insurance subsidiary in the Bank of Butterfield.  This deposit was restricted by
a $250,000  letter of credit with the Bank of Butterfield in connection with the
Company's CAR Insurance subsidiary. In June 1998, the Company made an additional
deposit of $388,000 in the Bank of  Butterfield  resulting  in a total amount of
$638,000,  all of which is  restricted  by a $638,000  letter of credit with the
Bank of Butterfield.  This letter of credit is part of the agreement between the
Company  and Chase as  security  for the  letter of  credit  issued to  American
International  Group ("AIG") by Chase.  Funds drawn against the letter of credit
bear interest at The Bank of Butterfield's  prime  commercial  lending rate plus
2.0% (which prime rate was 8.5% on June 4, 1998).  For the years ended March 31,
1997 and 1998, Chase has not drawn any funds from the letter of credit.

         In June 1997,  the Company  finalized a $500,000  letter of credit with
Chase in connection with the Company's new CAR Insurance subsidiary. This letter
of credit is part of the  reinsurance  agreement  with AIG to secure  payment of
claims.  In fiscal  1998,  AIG  requested  the Company to increase the letter of
credit with Chase from  $500,000 to  $1,000,000.  Chase  approved the  Company's
request to increase the letter of credit from $500,000 to $1,000,000,  under the
terms and  conditions  of the letter of credit  dated June 3, 1997,  and a first
amendment  dated June 1, 1998.  Funds  drawn  against  the letter of credit bear
interest at Chase's prime commercial  lending rate plus 3% (which prime rate was
8.5% on June 4, 1998).  For the years ended March 31, 1997 and 1998, AIG has not
drawn any funds from the letter of credit.  This  letter of credit is secured by
the
                                       17
<PAGE>
letter  of  credit  with  the  Bank  of  Butterfield  and  50% of the  Company's
receivables under 90 days old.

         The Company was committed  under capital lease  agreements  for various
equipment,  and it rents its office  facilities  under the terms of an operating
lease.  The capital lease  obligations were $38,667 and $0 at March 31, 1997 and
March 31, 1998,  respectively.  The Company has utilized its working  capital to
pay for these  obligations.  During the quarter ended  September  30, 1997,  the
Company  fully paid its  obligations  under these  capital  leases.  The monthly
office facilities lease commitments were $5,200 and $5,400 at March 31, 1997 and
1998, respectively.  The Company also rents additional space on a month to month
basis for approximately $670 per month.

         Furniture,  equipment and leasehold  improvements decreased by $212,054
(29%) from March 31, 1997 to March 31, 1998.  This decrease  occurred  primarily
due to writing  off the assets  that were not in use or were fully  depreciated.
Vehicles decreased by $29,678 (56%) from March 31, 1997 to March 31, 1998 due to
sales of a rental van and an executive vehicle which was partially offset by the
purchase of a truck for the Company's one way program.

         The Company has made and will continue to make certain  expenditures to
ensure that its software system and applications  continue to function  properly
in and after 2000. These  expenditures  have not been and are not anticipated to
be material to the Company's  financial  position or results of operations.  The
Company expects to spend approximately  $3,000 in its fiscal year 1999 to ensure
that its software systems and applications  continue to function properly in and
after the year 2000. No amounts were spent in fiscal 1998.

         Cash provided by operations was $398,372,  resulting primarily from net
income  before  depreciation  plus the  increase  in accounts  payable,  accrued
expenses and insurance fees, claims and loss reserves, offset by the increase in
the Company's receivables. Prepaid expenses and other increased primarily due to
purchase  of  additional  promotional  items.  Insurance  fees,  claims and loss
reserves  increased  due  to the  new  insurance  program.  Accounts  and  notes
receivable decreased primarily due to the Company's  collections  efforts.  Cash
used in investing  activities of $32,429 related primarily to the acquisition of
computer  software and hardware and  maintaining  trademarks.  Cash  provided by
financing  activities  during the same period was  $176,388,  resulting  from an
increase  in  insurance  premiums  payable and the  issuance of common  stock in
connection  with the  acquisition of assets,  offset by the payment of preferred
dividends,  repayment  of  long-term  debt and  buyback of common and  preferred
stock.

         During the year ended March 31, 1996,  the Company  announced a buyback
of up to 250,000 shares of its common stock and/or its Series A convertible
                                       18
<PAGE>
preferred  stock.  On April 8,  1996,  the  Board of  Directors  authorized  the
repurchase of an additional  250,000 shares of the Company's  outstanding common
and preferred  stock.  During the year ended March 31, 1997,  the Company bought
back 66,500 shares of its common stock at a cost of $66,749 and also bought back
67,625  shares of its  preferred  stock at a cost of $85,301.  These shares were
retired in the year ended March 31, 1997.  During the year ended March 31, 1998,
the Company bought back 117,575 shares of its common stock at a cost of $121,509
and also bought back 20,625 shares of its preferred  stock at a cost of $25,781.
These shares were  retired in the year ended March 31, 1998.  On April 23, 1998,
the Company approved the repurchase of up to an additional 500,000 shares of the
Company's outstanding common or preferred stock.

         The Company  believes it has sufficient  working capital to support its
business plan through fiscal 1998.

IMPORTANT FACTORS

         The Company may from time to time make written or oral  forward-looking
statements,  including  statements  contained in the Company's  filings with the
Securities and Exchange Commission and its reports to stockholders.  This Report
contains   forward-looking   statements  made  pursuant  to  the  "safe  harbor"
provisions of the Private  Securities  Litigation Reform Act of 1995,  including
the  statements  regarding  anticipated  growth of the Company and trends in the
industry.  In  connection  with these  "safe  harbor"  provisions,  the  Company
identifies   important  factors  that  could  cause  actual  results  to  differ
materially from those contained in any forward-looking  statements made by or on
behalf of the  Company.  Any such  forward-looking  statement  is  qualified  by
reference to the following cautionary statements.

         Limited Insurance Experience; Potential for Negative Claims Experience.
The Company's  reinsurance business exposes its assets to significant  liability
for claims and losses  under the  program.  There can be no  assurance  that the
premiums collected will be adequate to cover the liabilities  incurred.  Because
of the  Company's  limited  experience  with  insurance  risks and the  inherent
uncertainties in estimating the ultimate costs of claims,  losses and adjustment
expenses may deviate substantially from expectations.  Furthermore,  the timing,
frequency  and extent of  liabilities  under this  program  cannot be  predicted
accurately  because the  conditions and events which  established  the Company's
loss expectancies may not recur in the future. Unexpected losses associated with
this program could have a material  adverse  effect on the  Company's  business,
financial  condition  and results of  operations.  Additionally,  if the Company
expands  the  program  as  anticipated,  the  effect  of such  losses  could  be
compounded.

         Government  Regulation  Relating to Insurance  Program.  As part of the
insurance program, the Company utilizes  Consolidated  American Rental Insurance
Company, Ltd ("CAR Insurance"), its wholly owned subsidiary
                                       19
<PAGE>
domiciled in Bermuda.  Insurance  companies such as CAR Insurance are subject to
the laws and regulations in the jurisdictions in which they are chartered and do
business.  Such laws and  regulations  generally  are  designed  to protect  the
interests of  policyholders  rather than the  interests of  shareholders  or the
Company.  In general,  insurance  regulatory  agencies have broad authority over
insurers' capital and surplus levels,  dividend payments,  financial disclosure,
reserve requirements, investment parameters and premium rates. The regulation of
CAR Insurance and its insurance  program  involving AIG, Hertz Claim  Management
Corporation  and AICCO  Premium  Financing  could have a material  effect on the
Company's business, financial condition and results of operations.

         The  Company's  insurance  program  offered  through CAR  Insurance  is
conducted via "fronting"  arrangements  with AIG.  Because some states currently
restrict  or limit such  arrangements,  the ability of the Company to expand the
program into those states is also limited. In addition, the National Association
of  Insurance  Commissioners  ("NAIC")  adopted  a  model  act  concerning  such
"fronting" arrangements.  The model act requires reporting and prior approval of
reinsurance transactions relating to these arrangements and limits the amount of
premiums that can be written under certain  circumstances.  No determination can
be made as to whether,  or in what form,  such act may  ultimately be adopted by
any state,  and the Company is therefore unable to predict whether the model act
will affect its operations or relationships with insurers. Some states currently
regulate third party administration and premium financing arrangements,  such as
those used by the Company. Any or all of these regulations could have a material
effect on the program being offered by the Company.

         State regulation  requires  licensing of persons soliciting the sale of
insurance  within  that  state.  In certain  states,  licenses  are  obtained by
individual  agents rather than a corporate  entity.  Due to the Company's recent
development of the  reinsurance  program and limited  experience  with its other
insurance  programs,  there can be no assurance that its activities  will not be
deemed to be in violation of licensing or other  insurance laws or  regulations.
Such  violations  could subject the Company to  significant  fines and penalties
which could have a material adverse effect on its business,  financial condition
and results of operations.

         Dependence on  Franchisees;  Credit Risks.  The Company's  revenues are
substantially  dependent on fees paid by its  franchisees.  These fees fluctuate
based on the franchisee's  performance.  Franchisees are independent contractors
who  operate  their  business   independent  of  the  Company.  Any  failure  of
franchisees to operate their businesses,  or inability of the Company to collect
fees owed by franchisees,  could have a material adverse effect on the Company's
business, financial condition and results of operations.
                                       20
<PAGE>
         Dependence on Trademarks.  The Company's success depends in significant
part on its ability to maintain and protect its primary trademarks involving the
"Rent-A-Wreck"  name. The Company's revenues are almost exclusively derived from
the goodwill associated with the name. Significant negative publicity related to
the name or the  inability of the Company to pursue  infringements  and maintain
its  proprietary  rights would have a material  adverse  effect on the Company's
business, financial condition and results of operations.

         Intense  Competition.  The vehicle rental industry in which the Company
and  its  franchisees   operate  is   characterized   by  intense   competition,
particularly  with respect to price and  service,  from  national,  regional and
local vehicle rental companies. Many of these competitors, particularly national
competitors  and those  with  relationships  with  vehicle  manufacturers,  have
substantially  greater  resources  than the Company.  In  addition,  competition
exists from many smaller,  independent  operations in local markets. Any failure
by the Company and its  franchisees  to offer  services  and prices that compete
favorably  in the  marketplace  would  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

         Compliance with Governmental Regulations.  The Company's operations are
subject to numerous federal,  state,  local and foreign laws,  including federal
and state laws governing the offer and sale of franchises and relationship  with
franchisees.  Several  states'  laws  require  the  Company  to renew  its state
franchise registration annually. If the Company does not maintain required state
registrations, it must terminate franchise sales activity in those states. While
the  Company  has  suspended  franchise  sales  activity  in the past until such
registrations  were properly renewed,  the Company believes that it is currently
in material  compliance with such laws.  Changes in franchise laws could require
the Company to make material  alterations  to its core  business.  Additionally,
failure to comply  with  franchise  or other laws could  subject  the Company to
significant  fines  and  penalties  and have a  material  adverse  effect on the
Company's business, financial condition and results of operations.

         During the past  several  years,  a number of states  have  interpreted
existing  laws as requiring  out-of-state  companies  which  generate  income by
granting  franchises  in the  state to file  returns  and pay tax in the  state.
Following this trend,  other states have adopted laws  specifically  designed to
impose tax on out-of-state  companies  granting  franchises in the state.  While
many companies, along with many tax practitioners and commentators, contend that
the  application  of such laws  violates  the federal  constitution,  the United
States Supreme Court has not yet ruled on the issue directly. If the application
of these  laws is  constitutional,  if the laws apply to the  activities  of the
Company,  or  if  the  states'   interpretation  of  existing  laws  is  applied
retroactively, any resulting
                                       21
<PAGE>
taxes and associated  interest and penalties for which the Company may be liable
also could have a material adverse effect on the Company.

         Risks of International  Operations.  During the fiscal year ended March
31,  1998,  approximately  1%  of  the  Company's  revenues  were  derived  from
international operations.  The Company's international operations are subject to
certain risks,  including adverse developments in foreign political and economic
environments,  varying government  regulations,  including regulations regarding
the  protection  of  trademarks  and the offer and sale of  franchises,  foreign
currency  fluctuations and potential adverse tax  consequences.  There can be no
assurance that any of these factors,  especially if the Company is successful in
expanding its  international  presence,  will not have a material  effect on the
Company's business, financial condition and results of operations.

         Developments  in any of these  areas,  which are more  fully  described
elsewhere in "Item 1 - Description of Business" which is incorporated  into this
section by  reference,  could cause the Company's  results to differ  materially
from results that have been or may be projected by or on behalf of the Company.

         The Company  cautions that the foregoing  list of important  factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statement that may be made from time to time by or on behalf of the Company.
                                       22
<PAGE>
Item 7.  Financial Statements
- -------  --------------------

         Index to Consolidated Financial Statements and Supporting Schedules
         -------------------------------------------------------------------

                                                         Page
                                                         ----

Report of Independent Certified Public Accountants...     24

Financial Statements:

  Consolidated Balance Sheet as of March 31,
    1998.............................................     25

  Consolidated Statements of Earnings for
    the Years Ended March 31, 1997 and
    1998.............................................     27

  Consolidated Statements of Shareholders'
    Equity for the Years Ended March 31, 1997
    and 1998.........................................     28

  Consolidated Statements of Cash Flows for the
    Years Ended March 31, 1997 and 1998..............     29

  Notes to Consolidated Financial
    Statements.......................................     30

  Supporting Schedules:

    Schedule II - Valuation and Qualifying
                  Accounts...........................     57


  Schedules  other than those listed  above have been  omitted  because they are
either not required,  inapplicable,  or the required  information is included in
the Consolidated Financial Statements or notes thereto.
                                       23
<PAGE>
                       [LETTERHEAD OF GRANT THORNTON LLP]

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               --------------------------------------------------


Board of Directors
Rent-A-Wreck of America, Inc.

We have audited the accompanying  consolidated  balance sheet of Rent-A-Wreck of
America,  Inc. (a Delaware  corporation)  and subsidiaries as of March 31, 1998,
and the related  consolidated  statements of earnings,  shareholders' equity and
cash  flows  for the years  ended   March 31,  1998 and  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Rent-A-Wreck of
America,  Inc., and  subsidiaries,  as of March 31, 1998,  and the  consolidated
results  of their  operations  and their  consolidated  cash flows for the years
ended March 31, 1998 and 1997 in conformity with generally  accepted  accounting
principles.

We have also audited Schedule II for the years ended March 31, 1998 and 1997. In
our opinion,  this  schedule  presents  fairly,  in all material  respects,  the
information required to be set forth therein.



/s/ Grant Thornton LLP

Baltimore, Maryland
May 21, 1998
                                       24
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1998

                                     ASSETS

                                                                       1998
                                                                    ----------

CURRENT ASSETS:
  Cash and Cash Equivalents............................             $1,215,615
  Restricted Cash......................................                394,021
  Accounts Receivable, net of allowance
    for doubtful accounts of $682,631:
      Continuing License Fees and
        Advertising Fees...............................                302,367
      Current Portion of Notes Receivable..............                342,765
      Current Portion of Direct Financing
        Leases.........................................                 37,653
      Insurance Premiums Receivable....................                560,219
      Other............................................                176,166
  Prepaid Expenses and Other...........................                133,856
                                                                    ----------

    TOTAL CURRENT ASSETS...............................              3,162,662
                                                                    ----------


PROPERTY AND EQUIPMENT:
  Furniture............................................                 71,655
  Computer Hardware and Software.......................                314,657
  Machinery and Equipment..............................                101,868
  Leasehold Improvements...............................                 37,896
  Vehicles.............................................                 23,347
                                                                    ----------
                                                                       549,423
  Less:  Accumulated Depreciation and
         Amortization..................................               (265,476)
                                                                    -----------

    NET PROPERTY AND EQUIPMENT.........................                283,947
                                                                    -----------

OTHER ASSETS:
  Trademarks and other Intangible Assets, net of
    accumulated amortization of $105,951...............                203,129
  Long-term Portion of Notes and Direct Financing Lease
    Receivables, net of allowance of $0................                 14,374
                                                                    ----------

                                                                       217,503
                                                                    -----------

    TOTAL ASSETS.......................................             $3,664,112
                                                                    ==========

The accompanying notes are an integral part of this financial statement.
                                       25
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1998


                      LIABILITIES AND SHAREHOLDERS' EQUITY


                                                                       1998
                                                                   -----------


CURRENT LIABILITIES:
  Accounts Payable and Accrued Expenses................            $  873,690
  Dividends Payable....................................                27,320
  Insurance Premiums Payable...........................               489,903
  Insurance Fees, Claims, and 
    Loss Reserves......................................               244,815
                                                                   -----------

    TOTAL CURRENT LIABILITIES..........................             1,635,728
                                                                   -----------



    TOTAL LIABILITIES..................................             1,635,728
                                                                   -----------



COMMITMENTS AND CONTINGENCIES                                            -

SHAREHOLDERS' EQUITY:

  Convertible  Cumulative Series A Preferred Stock,  
    $.01 par value; authorized 10,000,000 shares; 
    issued and outstanding 1,366,000 shares
    (aggregate liquidation preference $1,092,800)                      13,660
  Common Stock, $.01 par value; authorized
    25,000,000 shares; issued and
    outstanding 4,189,692 shares.......................                41,896
  Additional Paid-In Capital...........................             2,900,382
  Accumulated Deficit..................................              (927,554)
                                                                   -----------

    TOTAL SHAREHOLDERS' EQUITY.........................             2,028,384
                                                                   -----------

    TOTAL LIABILITIES AND SHAREHOLDERS'
      EQUITY...........................................            $3,664,112
                                                                   ==========

The accompanying notes are an integral part of this financial statement.
                                       26
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                   FOR THE YEARS ENDED MARCH 31, 1997 AND 1998




                                                        1997         1998
                                                    -----------   ----------

REVENUES:
  Initial License Fees.....................         $  751,000    $  794,002
  Advertising Fees.........................            673,090       750,990
  Continuing License Fees..................          2,079,657     2,401,103
  Insurance Premiums.......................            161,497       579,063
  Vehicle Rental Operations................              5,482        15,104
  Direct Financing Leases to Franchisees...              6,923         3,725
  Other....................................            107,351       132,658
                                                    -----------   ----------

                                                     3,785,000     4,676,645
                                                    -----------   ----------

EXPENSES:
  Salaries, Consulting Fees, and
    Employee Benefits......................            747,743       770,008
  Advertising and Promotion................            822,587       922,635
  Underwriting Expenses....................             26,880       453,082
  Sales and Marketing .....................            699,819       715,598
  General and Administrative ..............            839,944       999,776
  Depreciation and  Amortization...........            114,664       121,461
                                                    -----------   ----------

                                                     3,251,637     3,982,560
                                                    -----------   ----------

         OPERATING INCOME..................            533,363       694,085

INTEREST INCOME, NET.......................             66,567        62,347
                                                    -----------   ----------

         INCOME BEFORE INCOME TAX EXPENSE..            599,930       756,432

INCOME TAX EXPENSE.........................             62,439       208,528
                                                    -----------   ----------

         NET INCOME........................            537,491       547,904

DIVIDENDS ON CONVERTIBLE CUMULATIVE
  PREFERRED STOCK..........................           (119,648)     (111,431)
                                                    -----------   -----------

NET INCOME AFTER DIVIDENDS ON
  CONVERTIBLE CUMULATIVE PREFERRED STOCK...         $  417,843    $  436,473
                                                    ===========   ==========

EARNINGS PER COMMON SHARE

  Basic....................................         $      .10    $      .10
                                                    ===========   ==========

Weighted average common shares.............          4,101,904     4,266,711
                                                    ===========   ==========


  Diluted..................................         $      .09    $      .09
                                                    ===========   ==========

Weighted average common shares
 plus options and warrants.................          6,083,043     5,914,752
                                                    ===========   ==========

The accompanying notes are an integral part of these financial statements.
                                       27
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                   FOR THE YEARS ENDED MARCH 31, 1997 AND 1998

<TABLE>
<CAPTION>
                                        Preferred Stock         Common Stock     Additional
                                   ----------------------  --------------------    Paid-in     Accumulated
                                      Shares      Amount     Shares     Amount     Capital       Deficit       Total
                                   -----------  ---------  ---------  ---------  ----------   ------------  ----------


<S>                                 <C>         <C>        <C>        <C>        <C>          <C>           <C>       
Balance, April 1, 1996............  1,566,375   $  15,664  4,121,642  $  41,216  $2,992,198   $(1,676,685)  $1,372,393

  Issuance of common stock and
    exercise of warrants..........       -           -       120,000      1,200     148,800          -         150,000

  Retirement of common stock......       -           -       (66,500)      (665)    (66,084)         -         (66,749)

  Retirement of preferred stock...    (67,625)       (677)      -          -        (53,424)      (31,200)     (85,301)

  Conversion of preferred stock
  into common stock...............    (59,625)       (596)    59,625        596        -             -            -

  Preferred dividends paid ($.08
    per share)....................       -           -          -          -           -         (119,648)    (119,648)

  Preferred dividend arrearages
    paid .........................       -           -          -          -           -          (32,858)     (32,858)

  Net income......................       -           -          -          -           -          537,491      537,491
                                   -----------  ---------  ---------  ---------  ----------   ------------  ----------

Balance, March 31, 1997...........  1,439,125      14,391  4,234,767     42,347   3,021,490    (1,322,900)   1,755,328


  Issuance of common stock .......       -           -        20,000        200      24,800          -          25,000

  Retirement of common stock......       -           -      (117,575)    (1,176)   (120,333)         -        (121,509)

  Retirement of preferred stock...    (20,625)       (206)      -          -        (25,575)         -         (25,781)

  Conversion of preferred stock
  into common stock...............    (52,500)       (525)    52,500        525        -             -            -

  Preferred dividends paid ($.08
    per share)....................       -           -          -          -           -         (111,431)    (111,431)

  Preferred dividend arrearages
    paid .........................       -           -          -          -           -          (41,127)     (41,127)

  Net income......................       -           -          -          -           -          547,904      547,904
                                   -----------  ---------  ---------  ---------  ----------   ------------  ----------

Balance, March 31, 1998...........  1,366,000   $  13,660  4,189,692  $  41,896  $2,900,382   $  (927,554)  $2,028,384
                                   ===========  =========  ========== =========  ==========   ============  ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.
                                       28
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED MARCH 31, 1997 AND 1998

<TABLE>
<CAPTION>
                                                                1997            1998
                                                            -----------     -----------
<S>                                                         <C>             <C>       
Increase (decrease) in cash and cash
equivalents

Cash flows from operating activities:
  Net Income............................................... $  537,491      $  547,904
  Adjustments to reconcile net income
    to net cash provided by operating activities:
      Depreciation and amortization........................    114,664         121,461
      Gain on disposal of property and equipment...........     (2,403)         (4,065)
      Provision for doubtful accounts......................    (13,945)        (96,404)
  Changes in assets and liabilities:
      Accounts and notes receivable........................    192,949        (500,111)
      Prepaid expenses and Other...........................    (31,779)        (16,290)
      Accounts payable and accrued
        expenses...........................................    119,357         151,890
      Insurance fees, claims, and
        loss reserves......................................    (58,867)        193,987
                                                            -----------     -----------

       Net cash provided by operating activities...........    857,467         398,372
                                                            -----------     -----------

Cash flows from investing activities:
  (Increase) decrease in restricted cash...................   (469,152)         75,130
  Proceeds from sale of property and equipment.............     29,075          36,683
  Acquisition of property and equipment....................   (144,460)        (75,270)
  Additions to trademarks and other........................    (75,956)         (4,114)
                                                            -----------     -----------

       Net cash (used in) provided by investing activities.   (660,493)         32,429
                                                            -----------     -----------

Cash flows from financing activities:
  Increase in insurance premiums payable...................       -            489,903
  Issuance of common stock.................................    150,000          25,000
  Repayments of obligation under capital lease.............    (13,863)        (38,667)
  Retirement of common stock...............................    (66,749)       (121,509)
  Retirement of preferred stock............................    (85,301)        (25,781)
  Preferred dividends paid.................................   (152,506)       (152,558)
                                                            -----------     -----------

       Net cash (used in) provided by financing activities.   (168,419)        176,388
                                                            -----------     -----------

       Net increase in cash and cash
        equivalents........................................     28,555         607,189

Cash and cash equivalents at beginning of year.............    579,871         608,426
                                                            -----------     -----------

Cash and cash equivalents at end of year................... $  608,426      $1,215,615
                                                            ===========     ===========

Supplemental disclosure of cash flow information:
  Interest paid............................................ $    6,096      $   10,115
  Taxes paid............................................... $   38,722      $  103,733
</TABLE>

The accompanying notes are an integral part of these financial statements.
                                       29
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1998



1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The  consolidated  financial  statements  presented  herein include the
accounts of Rent-A-Wreck of America,  Inc.  ("RAWA,  Inc.") and its wholly owned
subsidiaries,  Rent-A-Wreck Operations,  Inc. ("RAW OPS"), Rent-A-Wreck One Way,
Inc. ("RAW One Way"),  Consolidated American Rental Insurance Company, LTD ("CAR
Insurance") and Bundy American Corporation ("Bundy"),  and Bundy's subsidiaries,
Rent-A- Wreck Leasing, Inc. ("RAW Leasing"), URM Corporation ("URM") and Central
Life and Casualty Company, Limited ("CLC").

         All of the above entities are collectively referred to as the "Company"
unless the context  provides or requires  otherwise.  All material  intercompany
balances and transactions have been eliminated.

         The Company  markets and  administers  the  Rent-A-Wreck  and PRICELE$$
vehicle rental  franchise  programs  throughout  the United  States,  as well as
various foreign countries.

Restricted Cash

         Restricted  cash includes a deposit of $250,000  being held in the Bank
of Butterfield  (Bermuda) securing the letter of credit with The Chase Manhattan
Bank  ("Chase")  and funds being held for  $144,021  on behalf of the  Company's
franchisees  in  the  national   advertising  fund  to  be  spent  on  different
advertising programs.

Accounts and Notes Receivable

         Substantially  all receivables  derived from franchises  granted by the
Company  are  personally   guaranteed  by  the  officers  or  directors  of  the
franchisees.  Initial  license fees are collected upon execution of the contract
or financed, generally over a twelve-month period with interest.

Property and Equipment

         Depreciation and amortization are provided for in amounts sufficient to
relate the cost of depreciable assets to operations over their estimated service
lives,  utilizing  primarily the  straight-line  method for financial  statement
purposes. Accelerated
                                       30
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                                 MARCH 31, 1998


Property and Equipment-continued

methods of  depreciation  are used for  substantially  all assets for income tax
purposes.  The estimated  service lives used in determining  depreciation are as
follows:

         Furniture                          3 years
         Computer Hardware and Software     5 years
         Machinery and Equipment            5 years
         Leasehold Improvements             3 years
         Vehicles                           5 years

Trademarks and Other Intangible Assets

         Costs  associated  with trademarks are capitalized and amortized on the
straight-line method to operations over periods ranging from ten to forty years.
Intangibles  represent costs in excess of net assets acquired in connection with
businesses  acquired and are being  amortized to operations  on a  straight-line
basis over ten years. The recoverability of carrying values of intangible assets
is  evaluated  on a  recurring  basis.  The  primary  indicators  are current or
forecasted profitability of the related business. There have been no adjustments
to the carrying values of intangible assets resulting from these evaluations.

Insurance Reserves

         The Company  recognizes a liability for  re-insured  auto claims at the
time a claim is reported to the  Company by the third party  administrator.  The
third  party  administrator  establishes  the  initial  claim  reserve  based on
information relating to the nature, severity and the cost of similar claims. The
Company provides for claims incurred,  but not reported,  based on industry-wide
data and the Company's past claims  experience  through  consultation with third
party  actuaries.  The  liability  recorded  may be more or less than the actual
amount of the claims when they are submitted and paid.  Changes in the liability
are charged or credited to operations as the estimates are revised.

Income Taxes

         Income taxes are provided for in accordance with Statement of Financial
Accounting  Standards  No.  109,  "Accounting  for Income  Taxes."  Accordingly,
liabilities  and assets are  recognized  for the  deferred tax  consequences  of
temporary differences or carryforwards that will result in net taxable income or
deductible  amounts in future  periods.  Deferred  tax expense or benefit is the
result of changes in the net asset or liability for deferred taxes. The
                                       31
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                                 MARCH 31, 1998


principal items giving rise to temporary differences are depreciation,  reserves
and accrued liabilities.

Revenue Recognition

         Initial License, Advertising and Continuing License Fees
         --------------------------------------------------------

         Revenues are composed  primarily of initial  license  fees,  continuing
license fees, and advertising  fees.  Franchisees have certain rights to use the
Company's  trademarked  names,  "Rent-A-Wreck"  and "PRICELE$$",  in a specified
territory.  Although the franchisee has continuing  access to the use of certain
of the Company's resources, experience and knowledge, the Company recognizes the
initial  license fee as revenue upon  completion of an initial  orientation  and
training course since this represents  substantially all of the initial services
required.  Many franchisees have had prior business  experience and,  therefore,
require little assistance in commencing business.  There is no obligation beyond
the initial training as related to the initial license fee.  Continuing  license
and  advertising  fees are  recognized  as revenues on a monthly  basis over the
contract year based primarily on franchisees' reported gross revenues.

         Direct Financing Leases
         -----------------------

         The Company offers, on a selective basis to qualified franchisees,  the
opportunity to finance vehicles for their rental fleets under a direct financing
program.  The  Company  recognizes  the  related  interest,   documentation  and
administrative  revenues  as they are  received.  The Company  accounts  for the
financing of the vehicles with the franchisees as direct  financing  leases (see
Note 3).

         Other
         -----

         Insurance  administration  and  physical  damage  program  revenues are
recognized ratably over the term of the coverage.  Promotional material revenues
are recorded when shipped.

Advertising

         Advertising  costs are  expensed  as  incurred  and are  classified  as
advertising and promotion expenses.
                                       32
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                                 MARCH 31, 1998


Stock-Based Compensation

         Compensation costs for stock options is measured as the excess, if any,
of the quoted market price of the Company's  stock at the date of grant over the
amount to be paid to acquire the stock.  Compensation  cost for stock  awards is
recorded based on the quoted market value of the Company's  stock at the time of
grant.

Earnings Per Common Share

         The  computation  of earnings  per common share is presented on a basic
and diluted basis in accordance with Statement of Financial Accounting Standards
128,  Earnings Per Share.  In  computing  basic  earnings  per share,  preferred
dividends are subtracted from net income to arrive at the earnings applicable to
common  shareholders.  In computing  diluted  earnings  per share,  the dilutive
effect of stock options,  warrants,  and the conversion of cumulative  preferred
stock was  considered in determining  the weighted  average number of common and
common equivalent shares.

Statement of Cash Flows

         For purposes of the statement of cash flows, the Company  considers all
highly liquid financial instruments purchased with a maturity of three months or
less to be cash equivalents.

Estimates

         In preparing financial statements in conformity with generally accepted
accounting principles,  management is required to make estimates and assumptions
that affect the reported  amounts of assets and  liabilities,  the disclosure of
contingent  assets and reported  revenues and  expenses.  Actual  results  could
differ from those estimates.

Newly Issued Accounting Standard

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 131,  Disclosures  about  Segments of an
Enterprise  and Related  Information  (SFAS 131),  which is effective for fiscal
years  beginning  after  December 15, 1997.  The statement  establishes  revised
standards under which an entity must report business segment  information in its
financial  statements.  The  Company  plans to adopt SFAS 131 in the fiscal year
beginning April 1, 1998.
                                       33
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


Reclassifications

         Certain  prior year  amounts have been  reclassified  to conform to the
1998 presentation.

2.       CAPTIVE INSURANCE COMPANY

         In March,  1997,  Rent-A-Wreck of America,  Inc. formed a wholly owned,
Bermuda-based  captive  insurance   subsidiary,   Consolidated  American  Rental
Insurance Company,  LTD ("CAR Insurance"),  to provide automobile  liability and
physical  damage  insurance  for vehicles  owned by  participating  franchisees.
American  International  Group (AIG) provides policy fronting,  excess insurance
coverage,  and an aggregate stop loss  protection of  $1,300,000.  CAR Insurance
reinsures AIG's coverage  subject to a per loss limit of $100,000 per person and
$300,000 per accident.

         As security for the reinsurance  arrangement  with AIG, the Company has
obtained standby letters of credit from Chase ($500,000) and Bank of Butterfield
($250,000).  In  addition,  certain  assets of the Company  have been pledged to
secure the agreement with Chase. The letters of credit were increased subsequent
to year end (see note 14).
                                       34
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


3.       DIRECT FINANCING LEASES

         The  components  of the Company's  net  investment in direct  financing
leases are as follows:
                                                                   March 31,
                                                                     1998
                                                                 ------------
                                                                
Total Minimum Lease Payments to be Received........                $69,184
         Less Amounts Representing                              
           Administration Costs Included in                     
           Total Minimum Lease Payments............                  1,292
                                                                   -------
                                                                
Minimum Lease Payment Receivable...................                 67,892
                                                                
         Less Allowance for Uncollectibles.........                 15,927
                                                                   -------
                                                                
Net Minimum Lease Payments Receivable..............                 51,965
                                                                
         Less Unearned Income......................                  3,405
                                                                   -------
                                                                
Net Investment in Direct Financing Leases..........                 48,560
                                                                   -------
                                                                
         Current Portion ..........................                $37,653
         Non-Current Portion.......................                 10,907
                                                                   -------
                                                                
Net Investment in Direct Financing Leases..........                $48,560
                                                                   =======
                                                          

         The total  minimum  lease  payments  receivable  in the two  succeeding
fiscal years are as follows:

         1999 .............................$56,937
         2000.............................. 12,247
                                           -------
                  Total                    $69,184
                                           =======
                                       35
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


4.       ACCOUNTS PAYABLE AND ACCRUED EXPENSES

         Accounts payable and accrued expenses consist of the following:

                                                     March 31,
                                                       1998
                                                     ---------
Accounts Payable...............................      $ 161,830
National Advertising Fund......................        144,022
Payroll........................................         30,219
Commissions and Royalties......................        144,040
Professional Fees..............................         83,254
Income Taxes Payable...........................        201,676
Other..........................................        108,649
                                                     ---------
                                        
                                                     $ 873,690
                                                     =========
                                       36
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998

5.EARNINGS PER SHARE

         A reconciliation  of the numerators and denominators in the computation
of basic and diluted  earnings  per share for the years ended March 31, 1997 and
1998 is as follows:

                                      1997                 1998
                                   ----------           -----------
                                                       
BASIC EPS COMPUTATION                                  
                                                       
Numerator:                                             
 Net income applicable to                              
  common shares                    $  417,843           $   436,473
                                                       
Denominator:                                           
 Weighted average common                               
  shares                            4,101,904             4,266,711
                                   ----------            ----------
                                                       
Basic EPS                          $      .10            $      .10
                                   ==========            ==========
                                                       
DILUTED EPS COMPUTATION                                
                                                       
Numerator:                                             
 Net income applicable to                              
  common shares                    $  417,843            $  436,473
 Dividends on convertible                              
  preferred stock                     119,648               111,431
                                   ----------             ---------
                                      537,491               547,904
                                   ----------             ---------
                                                       
Denominator                                            
 Weighted average common                               
  shares                            4,101,904             4,266,711
 Convertible preferred                                 
  stock                             1,439,125             1,366,000
 Weighted average options                              
  and warrants                        542,014               282,041
                                   ----------             ---------
                                    6,083,043             5,914,752
                                                       
Diluted EPS                        $      .09            $      .09
                                   ==========            ==========

                                       37
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


6.       INCOME TAXES

         The Company  accounts  for income  taxes on the  liability  method,  as
prescribed by Statement of Financial  Accounting  Standards 109,  Accounting for
Income  Taxes (SFAS 109).  The  provision  for income  taxes for the years ended
March 31, 1997 and 1998 consists of the following:

                                               1997               1998
                                               ----               ----

  Currently payable
    State income taxes.................      $ 28,214           $ 51,341
    Federal income taxes...............        34,225            225,695
                                             --------            -------
          Total currently payable......        62,439            277,036
                                                           
  Deferred.............................          -               (68,508)
                                             --------            -------
          Total........................      $ 62,439           $208,528
                                             ========           ========

         The  reconciliation  of the  provision  for income  taxes  computed  at
statutory rates to the provision for income taxes provided on pre-tax income for
the year ended March 31, 1997 and 1998 is as follows:

                                                1997             1998
                                             ---------        ---------
                                                              
  Federal taxes at statutory                                  
    rate............................         $ 189,825        $ 257,187
                                                              
  Utilization of tax loss                                     
    carryforward....................          (155,600)            -
                                                              
  Reduction in valuation allowance..              -            (100,000)
                                                              
  State and local taxes, net........            28,214           51,341
                                             ---------        ---------
                                                              
                                                              
        Total.......................         $  62,439        $ 208,528
                                             =========        =========

                                       38
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


6.       INCOME TAXES-continued

         The  significant  components  of the  deferred  income  tax  asset  and
(liability), stated by source of the difference between financial accounting and
tax basis as of March 31, 1998 is as follows:

                                                         1998
                                                      ----------
 Deferred tax assets:                                 
   Reserve for doubtful accounts.................     $ 266,225
   Accrued expenses..............................       101,190
   Other ........................................        10,891
                                                      ----------
                                                        378,306
 Deferred tax liabilities:                            
   Fixed assets..................................       (33,068)
                                                      ----------
                                                      
 Net deferred tax asset before                        
   valuation allowance...........................       345,238
                                                      
 Valuation allowance.............................      (276,730)
                                                      ----------
 Net deferred tax asset..........................     $  68,508
                                                      ==========

         The net change in the valuation  allowance for the year ended March 31,
1998 was a decrease of $100,000.  The  valuation  allowance is being  reduced in
light of  favorable  earnings and expected  future  earnings and is  re-assessed
quarterly.
                                       39
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


7.       COMMITMENTS AND CONTINGENCIES

         Lease Commitments
         -----------------

         The  Company's  corporate  offices  are  occupied  under  the  terms of
operating leases from both related and non-related parties, the longest of which
expires in November,  1999.  Future minimum lease payments under  non-cancelable
agreements are as follows:

         March 31,
         ---------
         1999.....................$66,712
         2000.....................$45,357


         Total rent  expense  for the years  ended  March 31,  1997 and 1998 was
$70,064 and $71,999, of which $7,189 and $9,649, respectively was to the related
party (see Note 8).

         Litigation
         ----------

         The Company is party to legal  proceedings  incidental  to its business
from time to time.  Certain claims,  suits and complaints  arise in the ordinary
course of  business  and may be filed  against the  Company.  Based on facts now
known to the  Company,  management  believes  all such  matters  are  adequately
provided  for,  covered by insurance  or, if not so covered or provided for, are
without  merit,  or involve  such amounts  that would not  materially  adversely
affect the  consolidated  results of  operations  or  financial  position of the
Company.

8.       RELATED PARTY TRANSACTIONS

         The Company has entered into a Management  Agreement with K.A.B.,  Inc.
(KAB), a management  consulting  group controlled by and affiliated with Kenneth
L. Blum, Sr.,  Chairman of the Board of Directors and Chief Executive Officer of
the  Company,  which  expires  July 1, 2003.  As a part of this  agreement,  KAB
provides  direct overall  management of the Company's  operations.  Total annual
fees paid to KAB under the  management  agreement  for the years ended March 31,
1997 and 1998 were $200,000 and $250,000 respectively. KAB has also been granted
an option to purchase up to 2,250,000  shares of the Company's common stock (see
note 9).
                                       40
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


8.       RELATED PARTY TRANSACTIONS - continued

         The Company  leases a portion of its corporate  offices under the terms
of a month-to-month  operating lease with American Business Information Systems,
Inc.  (ABIS), a related party of KAB. The Company paid $7,189 and $9,649 for the
years ended March 31, 1997 and 1998, respectively, to ABIS under this agreement.

         In 1995,  the Company  entered into an  agreement  with ABIS, a related
party of KAB, to develop  computer  software  and related  documentation  over a
five-year  term.  For the years  ended  March 31,  1997 and  1998,  $34,204  and
$21,839, respectively, have been paid to ABIS under this agreement.

         In 1995, the Company  retained Richter & Co., Inc., a related party, to
serve as exclusive  financial  advisor and placement agent for the Company.  For
its role of placement  agent and financial  advisor,  Richter & Co., Inc.'s fees
will be  contingent  and based upon  transactions  completed,  as defined in the
agreement.  For the years ended March 31, 1997 and 1998, there were no fees paid
to Richter & Co., Inc. pursuant to this agreement.

         Richter & Co., Inc. provides ongoing financial  management  services to
the  Company  at no  charge.  In the  opinion  of  management,  the terms of the
Company's agreements with Richter, KAB and ABIS taken as a whole are at least as
favorable to the Company as could be obtained from third parties.


9.       STOCK OPTION PLANS AND COMMON STOCK WARRANTS

         Options and warrants to acquire  shares of the  Company's  common stock
are  granted  at a value  not less  than  100% of the fair  market  value of the
underlying stock on the date of issuance.

         Under the Company's stock option plans, 300,000 shares of the Company's
common  stock are  reserved  and  available  for  issuance  upon the exercise of
options  granted to employees,  including  officers and directors.  At March 31,
1998, no options were outstanding under the plan.

         The Company has issued stock options to acquire 2,250,000 shares of its
common stock to
                                       41
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


9.       STOCK OPTION PLANS AND COMMON STOCK WARRANTS - continued

KAB in conjunction with its management agreement.  These options are not part of
the  foregoing  plan.  During the year ended  March 31,  1996,  KAB  transferred
(a)483,333 and 604,167  vested and unvested  options,  respectively,  to each of
Kenneth L. Blum Jr., the Company's president, and Mr. Blum's sister, Robin Cohn;
(b) 20,000 and 25,000 vested and unvested  options,  respectively,  to Richter &
Co.,  Inc.,  an affiliate of William L.  Richter,  a director of the Company and
financial   advisor;   and  13,333  and  16,666  vested  and  unvested  options,
respectively,  to Mr. Richter. In April 1996, the Company approved the extension
of the term of the KAB  Management  Agreement  for five years  expiring June 30,
2003, the extension of the options originally granted to KAB by five years (with
a  corresponding  delay in the fixed  vesting date until July 1, 2002),  and the
addition of a cashless exercise feature.

         The fair value of each option  grant is estimated on the date of grant,
using   the   Black-Scholes    options-pricing    model   with   the   following
weighted-average  assumptions  used for grants issued in fiscal year 1997:  risk
free interest rate of 6.870%; expected volatility of 57.880%, and expected lives
of 2.92 to 6.21 years.  There were no stock options  granted  during fiscal year
1998.
                                       42
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


9.       STOCK OPTION PLANS AND COMMON STOCK WARRANTS - continued


         The following table summarizes option activity:

                                                          1997        1998
                                                        Weighted    Weighted
                                                        Average     Average
                             1997           1998        Exercise    Exercise
                             Shares         Shares        Price       Price
                           ---------      ---------     --------    --------
Options outstanding at                    
  beginning of year        2,305,000      2,265,000      $ 1.17      $ 1.08
Options exercised               -              -            -           -
Options granted            2,250,000           -           1.15         -
Options canceled          (2,250,000)          -           1.30         -
Options expired              (40,000)       (15,000)        -          1.44
                          -----------     ----------               
                                                               
Options outstanding at                    
  end of year              2,265,000      2,250,000      $ 1.08      $ 1.08
                                          
Option price range at                     
  end of year              $ 1.00 to      $ 1.00 to
                           $ 1.44         $ 1.15
Option price range for                    
  exercised shares            -              -   
                                          
Weighted-average fair                     
 value of options,                        
 granted during                           
   the year                $ 0.70         $  -   
                                         
At March 31, 1997 and 1998, 1,015,000 and 1,000,000 options, respectively,  were
exercisable.
                                       43
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


9.       STOCK OPTION PLANS AND COMMON STOCK WARRANTS - continued

         The following table summarizes options outstanding at March 31, 1998:

                                                        Weighted Average
         Number       Exercise     Weighted Average         Remaining
      Outstanding      Price       Exercise Price       Contractual Life
      -----------    ---------     ----------------     ----------------

       2,250,000     $ 1.00 to         $ 1.08              5.25 years
                     $ 1.15


         The Company has adopted the disclosure-only  provisions of Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation."  Accordingly,  no  compensation  cost has been recognized for the
stock options plans.  Had  compensation  cost been recognized  based on the fair
value at the grant date on a straight-line  basis over the vesting period of the
grant for the fiscal 1997 awards consistent with the provisions of SFAS No. 123,
the Company's net earnings and earnings per share would have been reduced to the
following pro forma amounts:

                                                1997             1998
                                            -----------      -----------
     Net income applicable to common     
       and common equivalent shares      
         As reported                        $   417,843      $   436,473
         Pro forma                          $   190,546      $   351,579
                                         
     Earnings per share                  
                                         
       Basic:                            
         As reported                        $       .10      $       .10
         Pro forma                          $       .05      $       .08
                                         
       Diluted:                          
         As reported                        $       .09      $       .09
         Pro forma                          $       .03      $       .06

                                       44
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


9.       STOCK OPTION PLANS AND COMMON STOCK WARRANTS - continued

         In   consideration   of  services   rendered  in  connection  with  the
negotiation of the management  agreement with KAB, the Company granted Richter &
Co., Inc. five-year warrants, expiring June 30, 1998, to purchase 155,000 shares
of the  Company's  Common  Stock for its  services  as  investment  banker.  The
exercise  price of 20,000 of such warrants was $.80,  and the exercise  price of
the remaining 135,000 warrants is tied to the exercise and vesting provisions of
the options issued to KAB in connection with the management agreement. Richter &
Co., Inc. assigned 62,000 of these warrants to William L. Richter.

         In April, 1996, the Company extended 135,000 of the warrants originally
issued to Richter & Co., Inc. for an additional five years in  consideration  of
services  rendered in connection  with the  renegotiation  of the KAB Management
Agreement and related services.

         Warrants for 30,000 shares of the Company's common stock exercisable at
$.80 per share  have been  issued to  Richter & Co.,  Inc.  in  connection  with
previous private  placement  transactions for which Richter & Co., Inc. acted as
agent.  Richter & Co., Inc. has assigned  12,000 of these warrants to William L.
Richter and 4,000 warrants to Richter & Co., Inc. employees.

         On September 30, 1994, the Company  issued  warrants for 100,000 shares
of the  Company's  common stock to Whale  Securities  Co.,  L.P. for  consulting
services. The exercise price is $1.25 per share.

         A summary of changes in  outstanding  warrants for the year ended March
31, 1998 is as follows:

                                        Number of     Exercise Price
                                         Warrants      per Warrant
                                       ----------     --------------

   Outstanding, beginning of year..      290,000       $.80 - $1.50
   Issued..........................         -        
   Exercised.......................         -        
   Canceled........................       (5,000)             $1.25
                                       ----------    
                                                     
   Outstanding, end of year........      285,000       $.80 - $1.25
                                       ==========    

                                       45
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


10.      PREFERRED STOCK

         The terms of the  outstanding  preferred stock provide that the Company
may not declare or pay dividends,  whether in cash or in property, on the common
stock unless all dividends on the preferred stock for all past dividend  periods
and the then current  dividend period shall have been paid or declared and a sum
set aside for payment thereof.  Holders of Preferred  Stock,  voting as a class,
are  entitled to elect up to four  members of a seven  member Board of Directors
and are also entitled to vote as a class on other significant corporate actions.
Pursuant to the terms of a voting trust,  Richter Investment Corp. holds a proxy
to vote  approximately 96% of the Preferred Stock, and, by virtue of his control
over Richter  Investment Corp.,  William L. Richter can be deemed to have voting
control over such shares.  The holders of the Series A Preferred are entitled to
cumulative  dividends  at an annual rate of eight cents per share.  The Series A
Preferred is convertible, at the option of the holder, into common shares on the
basis of one share of common for each share of Series A Preferred.

         During the year ended  March 31,  1998,  the  Company  repurchased  and
retired  20,625  shares of  preferred  stock and 52,500  preferred  shares  were
converted to common shares, reducing the total outstanding preferred shares from
1,439,125 to  1,366,000.  At March 31, 1998,  undeclared  and unpaid  cumulative
preferred dividends amounted to $221,511.  During the year ended March 31, 1998,
the Company declared  preferred  dividends  totaling  $111,431,  plus $41,127 of
dividend arrearages,  and at March 31, 1998, unpaid declared preferred dividends
totaled $27,320.


11.      OTHER REVENUES

         Components  of other  revenues  for the years  ended March 31, 1997 and
1998 were as follows:
                                       1997             1998
                                     --------         --------
Promotional materials.......           94,685          106,779

Other.......................           12,666           25,879
                                     --------         --------

                                     $107,351         $132,658
                                     ========         ========

                                       46
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


12.      CONCENTRATIONS OF CREDIT RISK - CASH

         The Company  maintains  its cash  balances  in a financial  institution
located in Maryland,  which at times may exceed  federally  insured limits.  The
Company has not experienced any losses in such accounts, and management believes
the Company is not exposed to significant credit risk.

13.  GEOGRAPHIC AND INDUSTRY SEGMENTS

         The Company  currently  operates  in two  principal  segments:  Vehicle
Rental Franchise Programs and Insurance Coverage.

         The  Company's  foreign  operations  are  presently  conducted  by  CAR
Insurance in Bermuda.

         Information by geographic area and industry segment is as follows:

                                                  1997           1998
                                              ----------      ----------
                                                              
Net revenues to unaffiliated customers                        
 Vehicle Rental Franchises-United States      $3,623,503      $4,097,582
 Insurance-United States                         161,497          20,921
 Insurance-Bermuda                                  -            558,142
                                              ----------      ----------
                                              $3,785,000      $4,676,645
                                              ==========      ==========
                                                              
Operating income (loss)                                       
 Vehicle Rental Franchises-United States      $ 438,622       $  645,103
 Insurance-United States                         94,741           26,460
 Insurance-Bermuda                                  -             22,522
                                              ----------      ----------
                                              $  533,363      $  694,085
                                              ==========      ==========
                                                              
Assets                                                        
 Vehicle Rental Franchises-United States      $2,247,278      $2,630,585
 Insurance-United States                          77,495          10,625
 Insurance-Bermuda                               269,170       1,022,902
                                              ----------      ----------
                                              $2,593,943      $3,664,112
                                              ==========      ==========
                                                              
Capital expenditures                                          
 Vehicle Rental Franchises-United States      $  144,460      $   75,270
 Insurance-United States                            -               -
 Insurance-Bermuda                                  -               -
                                              ----------      ----------
                                              $  144,460      $   75,270
                                              ==========      ==========
                                                              
Depreciation and amortization expense                         
 Vehicle Rental Franchises-United States      $  114,664      $  121,461
 Insurance-United States                            -               -
 Insurance-Bermuda                                  -               -
                                              ----------      ----------
                                              $  114,664      $  121,461
                                              ==========      ==========
                                       47
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


14.      SUBSEQUENT EVENTS

         On April 23,  1998,  the Company  approved the  repurchase  of up to an
additional  500,000  shares of the  Company's  outstanding  common or  preferred
stock,  subject to the same terms and conditions of the share repurchase program
initiated in the year ended March 31, 1996.

         On May 15, 1998, the Company paid 20% of the dividend arrearages on all
preferred shares outstanding as of March 31, 1998. These paid arrearages totaled
$44,302,  which was paid with and in addition to the regular quarterly preferred
dividend on May 15, 1998.  Remaining  undeclared and unpaid cumulative preferred
dividends were reduced to $177,209.

         In June 1998, Chase increased the letter of credit  associated with the
reinsurance  arrangement  from  $500,000  to  $1,000,000.  The  Company  made an
additional  deposit of $388,000 in the Bank of Butterfield  resulting in a total
restricted deposit of $638,000, which is secured by a $638,000  letter of credit
with the Bank of Butterfield.


                                       48
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


Item 8.  Changes in and Disagreements with Accountants on
- -------  ------------------------------------------------
         Accounting and Financial Disclosure
         -----------------------------------

Not Applicable.  (The Company need not provide the disclosure called for by this
Item because it has been  previously  reported,  as that term is defined in Rule
12b-2 under the Securities Exchange Act of 1934, as amended).


                                    PART III
                                    --------

Item 9.  DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND
- -------  -----------------------------------------------
         CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A)
         ----------------------------------------------
         OF THE EXCHANGE ACT
         -------------------

         Under  the  securities  laws  of  the  United  States,   the  Company's
directors,  its executive officers, and any persons holding more than 10% of the
Company's  Common Stock are required to report  their  initial  ownership of the
Company's  Common  Stock and any  subsequent  changes in that  ownership  to the
Securities  and Exchange  Commission.  Specific due dates for these reports have
been established, and the Company is required to disclose any failure to file by
these dates.  The Company  believes that all of these filing  requirements  were
satisfied  during  the  fiscal  year  ended  March 31,  1998.  In  making  these
disclosures,  the Company has relied solely on  representations of its directors
and  executive  officers and copies of the reports that they have filed with the
Commission.

Item 10. EXECUTIVE COMPENSATION
- -------- ----------------------
         Summary Compensation Table
         --------------------------

         The following table and related notes set forth  information  regarding
the compensation  awarded to, earned by or paid to the Company's Chief Executive
Officer for services rendered to the Company during the fiscal years ended March
31,  1996,  1997 and 1998.  No other  executive  officer  who was  serving as an
executive officer during the year ended March 31, 1998 received salary and bonus
which  aggregated at least $100,000 for services  rendered to the Company during
the fiscal year.
                                       49
<PAGE>
<TABLE>
<CAPTION>
                                                   Annual               Long-Term
                                                Compensation       Compensation Awards
                                              ----------------  -------------------------

                                                                  Securities Underlying
Name and Principal Position          Year       Salary($)(1)         Options/SARs(#)
- ----------------------------       --------   ----------------  -------------------------

<S>                                  <C>          <C>                     <C>
Kenneth L. Blum, Sr., CEO            1998         $250,000                --(2)
                                     1997          250,000                --(2)
                                     1996          200,000                --(2)
                                                
</TABLE>

(1)      Mr. Blum became Chief  Executive  Officer of the Company in  connection
         with a  Management  Agreement  between the Company and K.A.B.,  Inc., a
         Florida corporation  ("K.A.B.")  effective June 30, 1993. Mr. Blum does
         not  receive  cash  compensation  directly  from  the  Company.  K.A.B.
         receives  cash  compensation  pursuant to the  Management  Agreement of
         $250,000  per  year  plus  expense  reimbursements  (in the  amount  of
         $8,037).  The amounts  indicated  in the table  represent  compensation
         received by K.A.B.  pursuant to the Management  Agreement.  Mr. Blum is
         the sole stockholder of K.A.B. See Item 12. Certain  Relationships  and
         Related   Transactions  under  the  caption  "Certain   Transactions  -
         Management  Agreement  with  K.A.B.,  Inc. and Related  Transactions  -
         Management Agreement."

(2)      During the year ended March 31, 1994,  K.A.B.  received options for the
         purchase  of  2,250,000   shares  of  the  Company's  Common  Stock  in
         connection with the Management  Agreement.  During the year ended March
         31, 1995,  the Board of Directors  approved the vesting of 1,000,000 of
         these options at an exercise  price of $1.00 per share.  Effective July
         20,  1995 the  exercise  price of the balance of the options was set by
         the Board of Directors  at $1.15 per share,  with  vesting,  subject to
         continued   employment,   on  July  1,  2002,  or  earlier  subject  to
         satisfaction  of  performance  targets.  Also  effective  on that date,
         K.A.B.  transferred  the Options to certain  transferees.  See Item 12.
         Certain  Relationships  and  Related  Transactions  under  the  caption
         "Certain  Transactions  - Management  Agreement  with K.A.B.,  Inc. and
         Related Transactions - Stock Option Grant."
                                       50
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


                      Option/SAR Grants in Last Fiscal Year

         No stock options or SARs were granted to the executive officer named in
the Summary Compensation Table during the last fiscal year. See Item 12. Certain
Relationships and Related Transactions under the caption "Certain Transactions -
Management  Agreement with K.A.B., Inc. and Related  Transactions - Stock Option
Grant."

               Aggregated Option/SAR Exercises in Last Fiscal Year
                        and FY-End Option/SAR Value Table

         No executive  officer named in the Summary  Compensation  Table held or
exercised  options  at the end of the last  fiscal  year.  See Item 12.  Certain
Relationships and Related Transactions under the caption "Certain Transactions -
Management  Agreement with K.A.B., Inc. and Related  Transactions - Stock Option
Grant."

Employment/Change of Control Arrangements

         In the event of  termination  of the  Management  Agreement with K.A.B.
without cause,  all options  granted to K.A.B. in connection with the Management
Agreement  remain  outstanding  for the balance of their ten-year term. See Item
12. Certain  Relationships and Related  Transactions  under the caption "Certain
Relationships and Related Transactions -- Management Agreement with K.A.B., Inc.
and Related Transactions - Stock Option Grant."

Compensation of Directors

         Currently,  directors  of the Company who also serve as officers of the
Company and outside  directors  receive no cash  compensation in connection with
the services they render as directors.  (Officers, however, receive compensation
in their capacity as officers as described  above.) Directors are reimbursed for
expenses incurred in connection with their board service.

Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
- -------- -----------------------------------------------
         AND MANAGEMENT
         --------------

         As of  May  26,  1998,  the  persons  and  entities  identified  in the
following table,  including all directors,  executive officers and persons known
to the Company to own more than 5% of the  Company's  voting  securities,  owned
beneficially,  within the meaning of  Securities  and Exchange  Commission  Rule
13d-3, the shares of voting
                                       51
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
- -------- -----------------------------------------------
         AND MANAGEMENT-continued
         ------------------------

securities  reflected  in such table.  All the  outstanding  shares of Preferred
Stock are immediately convertible at the option of the holder into Common Stock,
on a share-for-share basis. Except as otherwise specified,  the named beneficial
owner has sole investment and voting power with respect to such shares.


<TABLE>
<CAPTION>
                                                                                        Total(1)

                                                                             ----------------------------

                                                              Shares
Name and Address of Beneficial           Title of          Beneficially                           % of
Owner                                      Class              Owned            % of Class        Common
- -------------------------------       --------------     ----------------    --------------    ----------

<S>                                    <C>                 <C>                    <C>             <C>    
David Schwartz                            Common             865,000(2)           20.8             --    
Bundy Rent-A-Wreck                                                                                       
12333 W. Pico Blvd.                                                                                      
Los Angeles, CA 90064                                                                                    
                                                                                                         
Cumberland Associates                     Common             151,200(3)            3.6             --    
1114 Ave. of the Amer.                 Preferred(4)           96,250               7.0             5.8   
New York, NY  10035                                                                                      
                                                                                                         
William L. Richter                        Common             881,040(5)           20.5             --    
c/o Richter & Co., Inc.                Preferred(4)        1,342,875(5)           96.0            33.1(6)
450 Park Avenue                                                                                          
New York, NY 100022                                                                                      
                                                                                                         
Alan L. Aufzien                           Common              32,500               **              --    
P.O. Box 2369                          Preferred(4)           34,375               2.5             1.6   
Secaucus, NJ 07094                                                                                       
                                                                                                         
Kenneth L. Blum, Sr.(8)                     --                  --                 --              --    
11460 Cronridge Dr., #120                                                                                
Owings Mills, MD 21117                                                                                   
                                                                                                         
Kenneth L. Blum, Jr.(7)(8)                Common             650,000              14.0             --    
11460 Cronridge Dr., #120                                                                                
Owings Mills, MD 21117                                                                                   
                                                                                                         
Robin Cohn (7)(8)                         Common             649,999              14.0             --   
c/o Rent-A-Wreck of America, Inc.                                                                        
11460 Cronridge Dr., #120                                                                                
Owings Mills, MD  21117                                                                                  
                                                                                                         
All Directors and Executive Officers      Common           2,428,540(5)           50.7             --    
as a Group, including the Directors                          (7)(8)                                      
Named Above (5 persons)                Preferred(4)        1,311,000(5)           96.0            57.4(6)
                                                                                                  
</TABLE>
                                       52
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
- -------- -----------------------------------------------
         AND MANAGEMENT-continued
         ------------------------

*    Represents percentage ownership of Common Stock based upon shares of Common
     Stock  owned or deemed  owned due to  presently  exercisable  warrants  and
     options and after such person's conversion of Preferred Stock.
**   Less than 1%.
(1)  Based on 4,162,792  Common Shares and 1,366,000  shares of Preferred  Stock
     outstanding on the date of this table, May 26, 1998.
(2)  Pledged to secure third-party bank loan to stockholder.
(3)  Cumberland  Associates is a limited partnership organized under the laws of
     the State of New York and is  engaged in the  business  of  managing,  on a
     discretionary  basis,  eleven  securities  accounts.  K.  Tucker  Andersen,
     Richard Reiss,  Jr., Robert Bruce III, and Oscar S. Schafer are the general
     partners (the "General  Partners") of Cumberland  Associates.  The business
     address of each of the General  Partners is the same as that of  Cumberland
     Associates.  By virtue of Rule 13d-3, each  of the General  Partners may be
     deemed the  beneficial  owner of all of the shares of Common Stock owned by
     Cumberland Associates. The foregoing information is based on a Schedule 13D
     dated October 10, 1989, filed by Cumberland Associates,  as supplemented by
     additional information supplied to the Company by Cumberland Associates.
(4)  Holders of Preferred Stock,  voting as a class, are entitled to elect up to
     four members of a seven member Board of Directors  and are also entitled to
     vote as a class on other significant corporate  actions. Currently  holders
     of preferred stock nominate and elect two of the four  directors.  Pursuant
     to the terms of proxies granted to Richter Investment Corp. ("RIC"), 96% of
     the Preferred  Stock may be voted by RIC as of the date of this table.  The
     proxies are effective  until such time that less than $500,000 of Preferred
     Stock remains outstanding. See note 5 below.
(5)  Includes  57,334  shares of Common Stock  issuable upon exercise of options
     and warrants (currently exercisable or exercisable within 60 days), 178,750
     shares of  Preferred  Stock,  and 6,200  shares of Common  Stock and 13,750
     shares of Preferred  Stock held by family  members.  Also includes  550,000
     shares of Preferred  Stock and 275,000  shares of Common Stock held by RIC,
     144,375  shares of Common  Stock and  warrants  (currently  exercisable  or
     exercisable  within 60 days) to acquire  82,000 shares of Common Stock held
     by Richter & Co., Inc.  ("RCI"),  and 46,600 shares of Common Stock held in
     RCI's  trading  account.  Also  includes an  additional  568,500  shares of
     Preferred Stock as to which RIC holds voting
                                       53
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
- -------- -----------------------------------------------
         AND MANAGEMENT-continued
         ------------------------

     authority via proxy (see note 4 above).  Mr.  Richter has voting control of
     RIC, and RIC holds 100% of the outstanding  stock of RCI. Mr. Richter,  RIC
     and RCI have the same  address.  Mr.  Aufzien's  34,375 shares of preferred
     stock are subject to a voting proxy granted to RIC.
(6)  Excludes  568,500  shares of  Preferred  Stock as to which RIC holds voting
     authority  via proxy (see notes 4 and 5 above)  because  RIC would not have
     voting or investment  control of the Common Stock issued upon conversion of
     such Preferred Stock.
(7)  Mr. Blum, Sr. is the father of Kenneth L. Blum Jr. and Robin Cohn; see note
     9 below.  Mr. Blum  disclaims  beneficial  ownership  of shares held by Mr.
     Blum, Jr. and Ms. Cohn. See also Item 12. Certain Relationships and Related
     Transactions.
(8)  Includes 483,333 shares issuable pursuant to currently  exercisable options
     and, in the case of Ms.  Cohn,  includes  166,666  shares held jointly with
     spouse.  See note 8 above.  Mr. Blum, Jr. and Ms. Cohn disclaim  beneficial
     ownership  of  shares  held  by  each  other.  For  information   regarding
     additional  options  held by Mr.  Blum,  Jr.  and Ms.  Cohn  which  are not
     currently  exercisable (and thus not deemed beneficially owned for purposes
     of the  above  table),  see  Item 12.  Certain  Relationships  and  Related
     Transactions under the caption "Certain Transactions - Management Agreement
     with K.A.B., Inc. and Related Transactions - Stock Option Grant."


Item 12. Certain Relationships and Related Transactions
- -------- ----------------------------------------------

         Reference  is made to  footnote 8 of the  Company's  audited  financial
statements for the description of such information.

Item 13. Exhibits and Reports on Form 8-K
- -------- --------------------------------


(a)      The following documents are filed as part of this report:

         1.       The  financial   statements,   notes  thereto  and  Report  of
                  Independent   Public   Accountants  listed  in  the  Index  to
                  Consolidated Financial Statements set forth in Item 7.
                                       54
<PAGE>
                 RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                 MARCH 31, 1998


Item 13. Exhibits and Reports on Form 8-K-continued
- -------- ------------------------------------------

         2.       The  Exhibits  listed  in  the  Exhibit  Index  following  the
                  Signatures  page,   which  is  incorporated   herein  by  this
                  reference.

         3.       Financial  Statement  Schedules  for the  years in the  period
                  ended March 31, 1997 and 1998, as applicable.
                                       55
<PAGE>
                         RENT-A-WRECK OF AMERICA, INC. AND SUBSIDIARIES
                         SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
                              YEARS ENDED MARCH 31, 1997 and 1998


<TABLE>
<CAPTION>
                                                       ADDITIONS
                                            -----------------------------
                            BALANCE AT      CHARGED TO                                       BALANCE
                            BEGINNING       COSTS AND        CHARGED TO                      AT END
DESCRIPTION                 OF PERIOD       EXPENSES       OTHER ACCOUNTS   DEDUCTIONS       OF PERIOD
- -----------                 ---------       --------       --------------   ----------       ---------
                            
<S>                         <C>             <C>             <C>             <C>              <C>      
MARCH 31, 1997              
                            
Allowance for               
  doubtful accounts         $ 792,980       $ 203,217       $      -        $ 217,162 (1)    $ 779,035
                            =========       =========       ============    =========        =========
                            
Valuation allowance on      
 net deferred tax assets    $ 513,000       $    -          $      -        $ 136,000        $ 377,000
                            =========       =========       ============    =========        =========
                            
MARCH 31, 1998              
                            
Allowance for               
  doubtful accounts         $ 779,035       $  73,455       $      -        $ 169,859 (1)    $ 682,631
                            =========       =========       ============    =========        =========
                            
Valuation allowance on      
 net deferred tax assets    $ 377,000       $    -          $      -        $ 100,000        $ 277,000
                            =========       =========       ============    ==========       =========
</TABLE>                   
                           
         (1)      Accounts written off
                                       56
<PAGE>
(b)      No reports on Form 8-K were filed during the last quarter of the period
         covered by this report.
                                       57
<PAGE>
                                   SIGNATURES
                                   ----------


         In accordance  with Section 13 or 15(d) of the Securities  Exchange Act
of 1934,  Rent-A-Wreck  of America,  Inc. has caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized:


Rent-A-Wreck of America, Inc.
Registrant

By:                                 Date:


 /s/ Mitra Ghahramanlou                    June 25, 1998
- -----------------------------       -----------------------------
Mitra Ghahramanlou
Chief Accounting Officer


         In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following  persons on behalf of the  Registrant  and in
the capacities and on the dates as indicated:
                                       58
<PAGE>
Signature and Title                   Date
- -------------------                   ----


 /s/ Kenneth L. Blum, Sr.                June 25, 1998
- ------------------------------        ------------------------
Kenneth L. Blum, Sr.                                  
Chairman of the Board                                 
and Director (Principal                               
Executive Officer)                                    
                                                      
 /s/ Mitra Ghahramanlou                  June 25, 1998
- ------------------------------        ------------------------
Mitra Ghahramanlou                                    
Chief Accounting Officer                              
(Principal Financial and                              
Accounting Officer)                                   
                                                      
 /s/ David Schwartz                      June 25, 1998
- ------------------------------        ------------------------
David Schwartz                                        
Vice Chairman of the Board                            
                                                      
 /s/ William L. Richter                  June 25, 1998
- ------------------------------        ------------------------
William L. Richter
Vice Chairman of the Board


 /s/ Alan Aufzien                        June 25, 1998
- ------------------------------        ------------------------
Alan Aufzien, Director
                                       59
<PAGE>
                          RENT-A-WRECK OF AMERICA, INC.
                                  EXHIBIT INDEX
                                   FORM 10-KSB
                                 FOR FISCAL YEAR
                              ENDED MARCH 31, 1998


                                             Incorporated
Exhibit No.    Exhibit                       by Reference from
- -----------    -------                       -----------------

3.1            Certificate of                Form 10-K for the
               Incorporation                 Fiscal year ended
                                             March 31, 1997.


3.2            Bylaws,                       Form 10-K
               as amended                    for the fiscal
                                             year ended March 31,
                                             1986, in which the Bylaws,
                                             are incorporated by reference
                                             and amendments to Bylaws
                                             are filed therein.

4.1            Terms of $250,000             Form 10-QSB for the
               Letter of Credit              quarter ended
               issued by the                 December 31, 1997.
               Bank of Butterfield,  
               as contained in 
               application dated June
               20, 1997, with attached
               Letter of Set-Off


4.15           Amendment to Letter           Filed herewith.
               Of Credit terms of
               $638,000 by the
               Bank of Butterfield,
               as contained in
               application dated
               June 20, 1997,
               with attached
               Letter of Set-Off
                                       60
<PAGE>
4.2            Financing Statement           Form 10-QSB for the
               dated June 10, 1997           quarter ended
               by Rent-A-Wreck               June 30, 1997.
               Leasing in favor
               of The Chase
               Manhattan Bank


4.3            General Security              Form 10-QSB for the
               Agreement dated               quarter ended
               June 4, 1997 by               June 30, 1997.
               Rent-A-Wreck
               Leasing in favor
               of The Chase
               Manhattan Bank

4.4            Financing Statement           Form 10-QSB for the
               dated June 10,                quarter ended
               1997 by Rent-A-Wreck          June 30, 1997.
               Operation, Inc. in
               favor of The Chase
               Manhattan Bank

4.5            General Security              Form 10-QSB for the
               Agreement dated               quarter ended
               June 4, 1997 by               June 30, 1997.
               Rent-A-Wreck
               Operation, Inc. in
               favor of The Chase
               Manhattan Bank


4.6            Financing Statement           Form 10-QSB for the
               dated June 10, 1997           quarter ended
               by Rent-A-Wreck One           June 30, 1997.
               Way in favor of The
               Chase Manhattan Bank


4.7            General Security              Form 10-QSB for the
               Agreement dated               quarter ended
               June 4,1997 by                June 30, 1997.
               Rent-A-Wreck One
               Way in favor of
               The Chase Manhattan
               Bank
                                       61
<PAGE>
4.8            Financing Statement           Form 10-QSB for the
               dated June 10, 1997           quarter ended
               by Bundy American             June 30, 1997.
               Corporation in favor
               of The Chase Manhattan
               Bank


4.9            General Security              Form 10-QSB for the
               Agreement dated June 4,       quarter ended
               1997 by Bundy American        June 30, 1997.
               Corporation in favor of
               The Chase Manhattan Bank


4.10           Financing Statement           Form 10-QSB for the
               by Rent-A-Wreck of            quarter ended
               America, Inc. dated           June 30, 1997.
               June 10, 1997 in
               favor of The Chase
               Manhattan Bank


4.11           General Security              Form 10-QSB for the
               Agreement dated               quarter ended
               June 4, 1997 by               June 30, 1997.
               Rent-A-Wreck
               of America, Inc.
               in favor of The
               Chase Manhattan Bank


4.12           Financing Statement           Form 10-QSB for the
               dated June 10, 1997           quarter ended
               by URM Corporation in         June 30, 1997.
               favor of The Chase
               Manhattan Bank


4.13           General Security              Form 10-QSB for the
               Agreement dated               quarter ended
               June 4, 1997 by               June 30, 1997.
               URM Corporation
               in favor of The
               Chase Manhattan
               Bank
                                       62
<PAGE>
4.14           Financing Statement           Form 10-QSB for the
               dated June 6, 1997            quarter ended
               by Central Life and           June 30, 1997.
               Casualty Company,
               Limited in favor of
               The Chase Manhattan
               Bank


4.15           General Security              Form 10-QSB for the
               Agreement dated               quarter ended
               June 4, 1997 by               June 30, 1997.
               Central Life
               and Casualty
               Company, Limited,
               in favor of
               The Chase
               Manhattan Bank


9              Voting Trust                  Form 10-K for the fiscal
               Agreement                     year ended March 31, 1990
                                             is incorporated by
                                             reference


10.1           Asset Purchase                Form 10-QSB for the
               Agreement dated               quarter ended December
               December 3, 1996              31, 1996.
               Between Baltimore
               Car and Truck
               Rental, Inc.,
               Insurance Rentals,
               Inc., Mark Eisenberg,
               and the Company.


10.2           Commercial Installment        Form 8-K, Dated
               Sales and Finance             February 21, 1992 and is
               Agreement, as Amended         incorporated by reference;
                                             Amendment filed with Form
                                             10-KSB for the fiscal  
                                             year ended March 31,
                                             1995 and is incorporated
                                             by reference.


10.3           Promissory Note -             Form 10-K for the fiscal
               David Schwartz,               year ended March 31, 1993
               Shareholder as Amended        is incorporated by
                                             reference.
                                       63
<PAGE>
10.4           Option Plan                   Form 10-K for the fiscal
                                             year ended March 31, 1993
                                             is incorporated
                                             by reference.


10.5 *         Management Agreement -        Form 8-K, dated June 30,
               K.A.B., Inc. Related          1993 and is incorporated
               party dated June 30,          by reference.
               1993


10.5.1 *       Amendment  to  Management     Form 10-K for the fiscal
               Agreement  with  K.A.B.,      year ended March 31,
               Inc., Related party           1997.
               dated March 27, 1996



10.6 *         Stock Option Grant to         Form 8-K, dated June 30,
               K.A.B., Inc. dated            1993 and is incorporated
               June 30, 1993                 by reference.  
                                             Amendment filed on Form 
                                             10-K for the fiscal
                                             year ended March 31, 
                                             1997.


10.6.1 *       Amendment to Stock            Form 10-K for the fiscal
               Option Grant to               year ended March 31,
               K.A.B., Inc. dated  1997.
               July 20, 1995


10.7 *         Registration Rights           Form 8-K, dated June 30,
               Agreement dated June          1993 and is incorporated
               30, 1993, among K.A.B.,       by reference.
               Inc., Kenneth L. Blum,
               Jr., Alan S. Cohn and
               the Company


10.8           Commercial Installment        Form 10-KSB for the
               Sales and Finance             fiscal year ended
               Agreement-K.A.B., Inc.        March 31, 1994.
               dated August 1, 1993


10.9           Franchise Agreement -         Form 10-KSB for the
               standard form                 fiscal year ended
                                             March 31, 1994.
                                       64
<PAGE>
10.10          Warrant Agreement -           Form 8-K, dated June 30,
               Richter & Co., Inc.           1993 and is incorporated
                                             by reference.


10.11          Software Development          Form 10-KSB for the
               and Computer Usage            fiscal year ended
               Agreement effective           March 31, 1995.
               January 1, 1995 between
               National Computer
               Services, Inc. and
               the Company.


10.12          Financial Advisory            Form 10-KSB for the
               Agreement between             fiscal year ended
               the Company and               March 31, 1995.
               Richter & Co., Inc.
               dated March 20, 1995.


10.13          Lease between the             Form 10-KSB for the
               Company and Owings            fiscal year ended
               Mills Commerce                March 31, 1996.
               Centre Limited
               Partnership dated
               September  19,  1995 
               and  subordination,
               Attornment and Non-
               Disturbance Agreement.


10.14          Franchise Agreement -         Form 10-KSB for the
               standard form as of           fiscal year ended
               August 3, 1995                March 31, 1996.


10.15+         Facultative                   Filed herewith.
               Reinsurance Agreement
               dated March 1, 1997
               between National
               Union Fire Insurance
               Company of Pittsburg,
               PA. and Consolidated
               American Rental
               Insurance Company,
               LTD.
                                       65
<PAGE>
10.16          Standby or Performance        Filed herewith.
               Letter of Credit
               Application and
               Agreement dated June 3,
               1997 between Rent-A-Wreck
               Of America, Inc. and The
               Chase Manhattan Bank


10.16.1        First Amendment dated         Filed herewith.
               June 1, 1998 to the
               Standby or Performance
               Letter of Credit
               Application and
               Agreement dated June 3,
               1997 between Rent-A-Wreck
               Of America, Inc. and The
               Chase Manhattan Bank


21            List of Subsidiaries           Filed herewith.


27.1          Financial Data Schedule        Filed herewith.

27.2          Amended Financial Data 
              Schedule                       Filed herewith.


+ Confidential Treatment sought for a portion of this exhibit.


*  Management contract or compensatory plan or arrangement.
                                       66

                        FACULTATIVE REINSURANCE AGREEMENT

                                     between

            NATIONAL UNION FIRE INSURANCE COMPANY OF PlTTSBURGH, PA.
                       (hereinafter called the "Company")

                                       and

              CONSOLIDATED AMERICAN RENTAL INSURANCE COMPANY, LTD.
                      (hereinafter called "the Reinsurer")



                                   WITNESSETH:


         WHEREAS,  the  Company  is  willing  to cede to the  Reinsurer  certain
insurance under the terms and conditions hereinafter set forth; and

         WHEREAS,  the Reinsurer is willing to reinsure  such  insurance on said
terms and conditions:

         NOW, THEREFORE, in consideration of the premiums Schedule(s) and of the
mutual  covenants and  agreements  herein set forth,  the parties  hereto hereby
covenant and agree as follows:

                                    ARTICLE I

POLICY(IES) REINSURED:
- ----------------------

         As  per   Schedule(s)   attached   hereto  and  made  a  part   hereof.
[Confidential Treatment sought for Schedule I]

                                   ARTICLE II

TERM:
- -----

         This  Agreement is effective at 12:01 A.M.  Eastern  Standard Time, the
1st day of March, 1997.

         This Agreement shall continue in effect until terminated.
<PAGE>
                                   ARTICLE III

TERRITORY:
- ----------

         This  Agreement  shall cover Losses  occurring  within the  territorial
limits provided by the Policies reinsured hereunder and listed in Schedule(s).

                                   ARTICLE IV

DEFINITIONS:
- ------------

A.       The term  "Policies" as used in this  Agreement  shall mean any and all
         binders, certificates, policies and contracts of insurance, accepted or
         held covered provisionally or otherwise and issued to the Insured named
         in Schedule(s) hereof.

B.       The term "Ultimate Net Loss" as used in this  Agreement  shall mean the
         actual  Loss  sustained  by the  Company,  but  salvages  and all other
         recoveries,  including  recoveries under all other  reinsurance  except
         catastrophe excess  reinsurance of the Company,  shall be deducted from
         such Loss to  arrive  at the  amount  of  liability,  if any,  attached
         hereunder. All salvages,  recoveries, or payments recovered or received
         subsequent  to  loss  settlement  hereunder,  shall  be  applied  as if
         recovered  or  received  prior  to the  aforesaid  settlement,  and all
         necessary  adjustments shall be made by the parties hereto.  Nothing in
         this clause shall be construed to mean that Losses are not  recoverable
         hereunder, until the Company's Ultimate Net Loss has been ascertained.

C.       The term "Gross Premiums  Written" as used in this Agreement shall mean
         Direct  Written  Premiums for Policies  covered  hereunder,  adding all
         other Additional Premiums and subtracting all other Return Premiums and
         cancellations;  however, Direct Premiums written on installment premium
         payment  policies  shall be  deemed  to be the  installment  due in the
         period  for which the  account  is  rendered,  in  accordance  with the
         Reports and Remittances article contained in this Agreement.

D.       The term "Unearned  Premiums  Reserve" as used in this Agreement  shall
         mean the premium  represented by the unexpired portion of the policy in
         force as of any specified date.
<PAGE>
E.       The term "Losses Paid" as used in this Agreement shall mean Losses Paid
         less Recoveries for Salvage and Subrogation.

F.       The term "Allocated Loss Expenses" as used in this Agreement shall mean
         all court costs and court  expenses;  pre- and  postjudgment  interest;
         fees for  service  of  process;  attorneys'  fees;  cost of  undercover
         operative and detective services; costs of employing experts; costs for
         legal  transcripts;  costs for copies of any public  records;  costs of
         depositions  and  court-reported  or  recorded  statements;  costs  and
         expenses of subrogation and any similar fee, cost or expense reasonably
         chargeable to the investigation,  negotiation, settlement or defense of
         a claim or loss or to the protection and perfection of the  subrogation
         rights of the Company and/or of the Client.  "Allocated  Loss Expenses"
         shall not mean fees for  attorneys  who are employees of the Company or
         on permanent retainer.

G.       The term  "Unallocated  Loss Expense" as used in this  Agreement  shall
         mean the Claims  Service  Fees  charged  hereunder  as per  Schedule(s)
         hereof.

H.       The term  "AIGRM  Supervision  Fee"  shall  mean  the fee for  services
         provided  in serving as liaison  between the  Reinsurer  and the Claims
         Administrator,  reviewing claims in accordance with the Claims Handling
         Guidelines  issued by AIG Risk Management,  Inc. (AIGRM) and monitoring
         and evaluating  performance of the Claims  Administrator,  and shall be
         adjusted as shown in the Schedule(s).

I.       The term  "Outstanding  Loss Reserves" as used in this Agreement  shall
         mean losses reported to the Company which have been reserved but unpaid
         at any specified date.

J.       The term  "Losses"  as used in this  Agreement  shall mean  payments to
         claimants under Policies reinsured hereunder.

K.       The term  "Loss  Escrow  Fund" as used in this  Agreement  shall mean a
         non-interest bearing escrow fund established in the amount shown in the
         Schedule(s) and adjusted in accordance with Article VII.

L.       The term "IBNR"  (Incurred But Not Reported) as used in this  Agreement
         shall mean a reserve for liability  for future  payment on Losses which
         have already occurred but have not 
<PAGE>
         yet been reported to the Company and shall also include expected future
         development on Outstanding Loss Reserves.

M.       The term "Obligations" as used in this Agreement shall mean: 

         (a)      Losses and Allocated Loss Expenses paid by the Company but not
                  recovered from the Reinsurer;

         (b)      Outstanding Loss Reserves;

         (c)      Reserves for Losses Incurred But Not Reported;

         (d)      Reserves for Allocated Loss Expenses; and

         (e)      Reserves for Unearned Premium.

         (f)      Plus the  difference  between  (a)  through  (e) above and the
                  amount of Security set by the Company.

N.       Deductible  Loss(es) as used in this Agreement  shall mean those Losses
         paid by the original insured under the Policy(ies) reinsured hereunder.

                                    ARTICLE V

REINSURING CLAUSE:  As per Schedule(s).
- -----------------

                                   ARTICLE VI

PREMIUM AND COMMISSION:
- -----------------------

         The Premiums due the Reinsurer for the  Reinsurance  hereunder shall be
calculated in accordance with the Schedule(s).

                                   ARTICLE VII

CLAIMS:
- -------

         The Reinsurer  agrees to abide by the loss  settlements of the Company,
it being understood,  however,  that when so requested,  the Company will afford
the Reinsurer an opportunity to be associated  with the Company,  at the expense
of the  Reinsurer,  in the defense of any claim or suit or proceeding  involving
this  reinsurance,  and that the Reinsurer may cooperate in every respect in the
defense or control of such claim, suit or proceeding.
<PAGE>
         For the payment of Losses and Loss Expenses the  Reinsurer  will fund a
Loss Escrow Fund in the amount shown in the  Schedule(s)  or two and one half (2
1/2)  months  estimated  Ultimate  Net Loss  which  will be  replenished  by the
Reinsurer at the same time as the account current shown in Schedule(s).

         The Company may deduct paid loss and loss expenses paid as provided for
in the REPORTS AND REMITTANCES  ARTICLE, and the Company shall record and advise
the  Reinsurer of these  deductions  as provided in the REPORTS AND  REMITTANCES
ARTICLE. The Company may, at its option, demand prompt payment of any loss where
the  Reinsurer's  share  exceeds the amount shown in the  Schedule(s)  where the
Reinsurer will promptly pay such amounts.

                                  ARTICLE VIII

CLAIMS SERVICE FEES:  Adjustable as per Schedule(s).
- -------------------

                                   ARTICLE IX

REPORTS AND REMITTANCES:
- -----------------------

         Within the time shown in the Schedule(s)  while this Agreement  remains
in effect,  the Company shall render to the Reinsurer an account current and the
balance due shall be paid by the debtor party to the other within the time shown
in the  Schedule(s)  after  the  close  of the  month  or as soon as  reasonably
practicable thereafter.

                                    ARTICLE X

RESERVE DEPOSIT (NON-ADMITTED REINSURER):
- -----------------------------------------

         With respect to the premium  derived from any  jurisdiction in which an
insured risk is located and in which the Reinsurer is not admitted,  the Company
shall be entitled to require from the Reinsurer any one or a combination  of the
following;  (1) a Letter of Credit complying with 11 NYCRR 79 (Regulation  133),
(2) A Security  Trust  complying with 11 NYCRR 126  (Regulation  114) and/or (3)
Cash as security for the payment of the latter's Obligations hereunder.
<PAGE>
         The amount  required  shall  initially  equal the  amount  shown in the
Schedule(s). The amount shall be adjusted to equal the Reinsurer's Obligations.

         Upon default by the Reinsurer of sums due and owing to the Company, the
Company may  appropriate as much of the Letter of Credit,  Security Trust and/or
Cash as necessary to eliminate  the default.  The Company may,  however,  at its
discretion, require payment of any sum in default, and it shall be no defense to
any such claim that the Company might have had recourse to the Letter of Credit,
Security Trust and/or Cash.

         The Company and the  Reinsurer  hereby agree that the Letter of Credit,
Security  Trust and/or Cash,  provided  pursuant to this  Agreement may be drawn
upon at any time,  notwithstanding  any other provisions herein  contained.  The
Letter of Credit,  Security  Trust and/or Cash may be utilized by Company or any
successor by operation of law, including,  without  limitation,  any liquidator,
rehabilitator,  receiver or  conservator of the Company for any of the following
reasons:

         (i)      To reimburse the Company for the Reinsurer's share of premiums
                  returned to the owners of the Policy(ies)  reinsured hereunder
                  due to cancellations of said Policy(ies);

         (ii)     To  reimburse  the  Company  for  the  Reinsurer's   share  of
                  surrenders  and  benefits or losses paid by the Company  under
                  the  terms  and  provisions  of  the   Policy(ies)   reinsured
                  hereunder;

         (iii)    To fund an  account  with the  Company  in an  amount at least
                  equal  to the  deduction,  for  reinsurance  ceded,  from  the
                  Company's  liabilities for Policy(ies)  ceded hereunder.  Such
                  amount  shall  include,  but not be limited  to,  amounts  for
                  policy  reserves,  reserves  for claims  and  losses  incurred
                  (including   IBNR,   Allocated   Loss  Expenses  and  Unearned
                  Premiums); and

         (iv)     To  pay  any  other  amounts  due to the  Company  under  this
                  Agreement.

         All of the foregoing apply without diminution because of the insolvency
of the Company or the Reinsurer.
<PAGE>
                                   ARTICLE Xl

INDEMNIFICATION AND ERRORS AND OMISSIONS:
- -----------------------------------------

         Any  recitals  in this  Agreement  of the terms and  provisions  of the
original  policy  or  policies  are  merely  descriptive  and the  Reinsurer  is
reinsuring,  to the amount herein provided, the obligations of the Company under
the original policy or policies.  The Company shall be the sole judge as to what
shall constitute a claim or loss covered under the Company's  original policy or
policies  and as to the  Company's  liability  thereunder  and as to  amount  or
amounts  which it shall be proper  for the  Company  to pay  thereunder  and the
Reinsurer shall be bound by the judgement of the Company as to the liability and
obligation of the Company under its policy or policies.

         Any inadvertent  delay,  omission or error shall not be held to relieve
either  party  hereto from any  liability  which would attach to it hereunder if
such delay,  omission, or error had not been made, provided such delay, omission
or error is rectified as soon as possible.

                                   ARTICLE XII

TAXES:
- ------

         The Company  will be liable for taxes  (except  Federal  Excise Tax) on
premiums reported to the Reinsurer hereunder.

         Federal  Excise  Tax  applies  only to those  reinsurers  which are not
exempt from Federal Excise Tax.

         The Reinsurer has agreed to allow for the purpose of paying the Federal
Excise Tax one percent (1%) of the subject premium shown in Schedule(s), or such
other rate that may be in effect from time to time,  to the extent such  premium
is subject to Federal Excise Tax.
<PAGE>
                                  ARTICLE XIII

INSPECTION:
- -----------

         The Company  shall  place at the  disposal  of the  Reinsurer,  and the
Reinsurer shall have the right to inspect, at all reasonable times,  through its
authorized  representatives,  all books,  records  and papers of the  Company in
connection with the reinsurance hereunder, or any claims in connection herewith.

                                   ARTICLE XIV

FOLLOW THE FORTUNES CLAUSE:
- ---------------------------

         The Reinsurer's  liability shall attach simultaneously with that of the
Company and all reinsurance for which the Reinsurer shall be liable by virtue of
this Agreement shall be subject in all respects to the same risks, terms, rates,
conditions,   interpretations,   assessments,   waivers,   and   to   the   same
modifications,  alterations and cancellations,  as the respective insurances (or
reinsurances) of the Company to which such reinsurances  relate.  This Agreement
shall  further  protect  the Company in  connection  with any loss for which the
Company may be legally liable to pay in excess of the limit having been incurred
because  of failure  by it to settle  within  the  policy  limit or by reason of
alleged  or  actual  negligence,  fraud or bad  faith in  rejecting  an offer of
settlement  or in the  preparation  of the defense or in the trial of any action
against  their  Insured  or in  the  preparation  or  prosecution  of an  appeal
consequent upon such action.

         The true intent of the  Agreement  being that the Reinsurer  shall,  in
every case to which this  Agreement  applies  and in the  Proportions  specified
herein, follow the fortunes of the Company.

         This  Article  shall  not  apply  insofar  as it can be shown  that the
Company has been  negligent  or guilty of bad faith in handling a claim which is
the subject matter of this Agreement.
<PAGE>
                                   ARTICLE XV

INSOLVENCY:
- -----------

         In the event of the insolvency of the Company,  reinsurance  under this
Agreement  shall be payable by the  Reinsurer  (on the basis of the liability of
the Company under contract or contracts  reinsured without diminution because of
the insolvency of the Company) to the Company or to its liquidator, receiver, or
statutory  successor,  except  as  provided  by  Section  4118 of the  New  York
Insurance Law or except:

         (1)      where the  Agreement  specifically  provides  another payee of
                  such  reinsurance  in  the  event  of  the  insolvency  of the
                  Company, and

         (2)      where the Reinsurer, with the consent of the direct insured or
                  insureds,  has assumed such policy  obligations of the Company
                  as direct  obligations,  of the  Reinsurer to the payees under
                  such policies and in  substitution  for the obligations of the
                  Company to such payees.

         It is agreed,  however,  that the  liquidator  or receiver or statutory
successor of the insolvent Company shall give written notice to the Reinsurer of
the  pendency  of a claim  against  the  insolvent  Company on the  contract  or
contracts  reinsured  within a reasonable  time after such claim is filed in the
insolvency  proceeding and that, during the pendency of such claim the Reinsurer
may investigate  such claim and interpose at their own expense in the proceeding
where such claim is to be  adjudicated,  any defense or defenses  which they may
deem  available  to the  Company or its  liquidator  or  receiver  or  statutory
successor.  The expense  thus  incurred by the  Reinsurer  shall be  chargeable,
subject to court approval  against the insolvent  Company as part of the expense
of liquidation to the extent of a  proportionate  share of the benefit which may
accrue  to the  Company  solely  as a result of the  defense  undertaken  by the
Reinsurer.

                                   ARTICLE XVI

ARBITRATION CLAUSE:
- -------------------

         All disputes or differences  arising out of the  interpretation of this
Agreement shall be submitted to the decision of two (2)  Arbitrators,  one to be
chosen by each party,  and in the event 
<PAGE>
the Arbitrators  fail to agree, to the decision of an Umpire to be chosen by the
Arbitrators. The Arbitrators and Umpire shall be executive officials of Fire and
Casualty Insurance or Reinsurance  Companies.  If either of the parties fails to
appoint an  Arbitrator  within one (1) month after  being  required by the other
party in  writing  to do so, or if the  Arbitrators  fail to  appoint an Umpire,
within one (1) month of a request  in  writing by either of them to do so,  such
Arbitrator  or Umpire,  as the case may be, shall at the request of either party
be appointed by a Justice of the Supreme Court of the State of New York.

         The Arbitration proceedings shall take place in New York, New York. The
applicant  shall submit its case within one (1) month after the  appointment  of
the Court of Arbitration,  and the respondent  shall submit his reply within one
(1) month after receipt of a claim. The Arbitrators and Umpire are relieved from
all Judicial  formality and may abstain from  following the strict rules of law.
They shall  settle any dispute  under this  Agreement  according to an equitable
rather  than a strictly  legal  interpretation  of its terms and their  decision
shall be final and not subject to appeal.

         Each party shall bear the expenses of its  Arbitrator and shall jointly
and  equally  share  with  the  other  the  expenses  of the  Umpire  and of the
Arbitration.

         This Article shall survive the termination of this Agreement.

                                  ARTICLE XVII

RESERVES:
- ---------

         The Reinsurer  will maintain legal reserves with respect to Outstanding
Losses and Loss Expenses and Unearned Premium Reserves.

                                  ARTICLE XVIII

TERMINATION:
- ------------

A.       Neither the Company nor the  Reinsurer  may  terminate  this  Agreement
         while the Policy(ies)  listed in the Schedule(s),  Item B are in force;
         however, if the policy(ies)
<PAGE>
         listed in the  Schedule(s),  item B are in fact terminated then in that
         event  and  that  event   only  this   Agreement   may  be   terminated
         simultaneously therewith.

B.       However,  the Company shall have the right to terminate  this Agreement
         immediately by giving the Reinsurer notice:

                  (1)      If the  performance  of the whole or any part of this
                           Agreement be  prohibited  or rendered  impossible  de
                           jure or defacto in particular  and without  prejudice
                           to  the   generality  of  the   preceding   words  in
                           consequence  of any  law or  regulation  which  is or
                           shall be in force in any state or territory or if any
                           law  or   regulation   shall   prevent   directly  or
                           indirectly  the  remittance of any or all or any part
                           of  the  balance  or  payments  due  to or  from  the
                           Reinsurer.

                  (2)      If the reinsurer at any time shall:

                           (a)      Become insolvent, or

                           (b)      Suffer any impairment of capital, or

                           (c)      File a Petition in bankruptcy, or

                           (d)      Go into liquidation or rehabilitation, or

                           (e)      Have a receiver appointed, or

                           (f)      Be  acquired  or  controlled  by  any  other
                                    insurance company or organization.

                  (3)      In the event of the severance or  obstruction of free
                           and unfettered communication and/or normal commercial
                           and/or  financial   intercourse  between  the  United
                           States  of  America  and the  country  in  which  the
                           Reinsurer is incorporated or has its principal office
                           as a  result  of war,  currency  regulations,  or any
                           circumstances arising out of political,  financial or
                           economic emergency.

         All notices of termination in accordance  with any of the provisions of
         this  paragraph  may be by Telex or Telegram  and shall be deemed to be
         served upon dispatch,  or where communications  between the parties are
         interrupted, upon attempt dispatch.
<PAGE>
C.       All  notices  of  termination  served  in  accordance  with  any of the
         provisions of this Article shall be addressed to the party concerned at
         its head office or at any other address  previously  designated by that
         party herein.

D.       In the  event  of  this  Agreement  being  terminated  the  rights  and
         obligations  of both  parties to this  Agreement  shall  remain in full
         force until the effective date of termination.

E.       As respects coverage  hereunder,  it is understood and agreed that upon
         termination of this Agreement,  coverage will continue hereunder beyond
         such   termination   date  until  the  natural   expiration  date,  the
         cancellation  date, or the date which the Company,  as a matter of law,
         may  terminate  coverage  under the  Policy(ies)  listed  in  Article I
         hereof.

F.       Should this Agreement terminate while a loss occurrence is in progress,
         the Reinsurer shall be liable to the extent of their interest,  subject
         to the other conditions of this contract, for all losses resulting from
         such loss  occurrence  whether  such losses  arise before or after such
         termination.

                                   ARTICLE XIX

SERVICE OF SUIT:
- ----------------

         It is agreed that in the event of the failure of the  Reinsurer  hereon
to pay any amount  claimed to be due  hereunder,  the Reinsurer  hereon,  at the
request  of the  Company,  will  submit  to the  jurisdiction  of any  court  of
competent  jurisdiction  within  the  United  States  and will  comply  with all
requirements  necessary to give such court  jurisdiction  and all matter arising
hereunder  shall be determined  in accordance  with the law and practice of such
court.

         It is further  agreed that  service of process in such suit may be made
upon the parties  indicated in the  Schedule(s)  and that in any suit instituted
against any of them upon this  contract,  the Reinsurer  will abide by the final
decision of such court or appellate court in the event of an appeal.

         The Reinsurer  will abide by the final decision of such court or of any
appellate court in the event of an appeal.
<PAGE>
         The party(ies) listed in the Schedule(s) are authorized and directed to
accept  service of process on behalf of the  Reinsurer  in any such suit  and/or
upon the  request of the  Company to give a written  undertaking  to the Company
that they will enter a general  appearance  upon the  Reinsurer's  behalf in the
event such a suit shall be instituted.

         Further,  pursuant to any statute of any state,  territory, or district
of the United States which makes  provisions  therefor,  Reinsurer hereon hereby
designates the  Superintendent,  Commissioner  or Director of Insurance or other
officer  specified  for  that  purpose  in  the  statute,  or his  successor  or
successors in office,  as their true and lawful attorney upon whom may be served
any lawful process in any action, suit or proceeding  instituted by or on behalf
of the Company or any  beneficiary  hereunder  arising out of this  Agreement of
reinsurance, and hereby designate the above named as the person to whom the said
office is authorized to mail such process or a true copy thereof.

                                   ARTICLE XX

FOREIGN EXCHANGE:
- -----------------

         All  premium  and loss  payments  hereunder  shall be in United  States
Currency.

         Premiums due  hereunder in other than United States  Currency  shall be
paid by the Company in United  States  Dollars at the rates of exchange at which
the original  accounts were settled.  Failing this the rate of exchange  applied
shall be that used by the Company in their own books of account or in accordance
with any subsequent adjustments thereto.

         The amounts recoverable for losses in other than United Stales Currency
shall be converted  into United States  Dollars at the same rates of exchange as
were applied in the settlement of the original losses.  Failing this the rate of
exchange  applied shall be that used by the Company in their own books either at
the time of the  settlement  or in  accordance  with any  subsequent  adjustment
thereto.
<PAGE>
                                   ARTICLE XXI

OFFSET CLAUSE:
- --------------

         The  Company  and the  Reinsurer  shall  have the right to  offset  any
balance(s) due from one to the other under this  Agreement.  The party asserting
the right of offset may exercise  such right at any time whether the  balance(s)
due are on account of premiums or losses or otherwise.

         In the event of the insolvency of a party hereto, offsets shall only be
allowed in accordance  with the  provisions of Section 7427 of the Insurance Law
of the State of New York.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their duly authorized representatives in New York, New York this 5th
day of May, 1998.

                                       NATIONAL UNION FIRE INSURANCE COMPANY OF
                                       PITTSBURGH, PA.


                                       BY: /s/ Jeff Engelbrecht
                                          -----------------------------------
                                       TITLE: Attorney in Fact
                                             --------------------------------
                                       ADDRESS: 70 Pine Street
                                                New York, NY 10270

and in Bermuda this 30 day of April, 1998

                                       CONSOLIDATED AMERICAN RENTAL INSURANCE
                                       CO., LTD.
                                       --------------------------------------
                                       BY: /s/ [Illegible]
                                          -----------------------------------
                                       TITLE: DIRECTOR
                                             --------------------------------
                                       ADDRESS: 40 CHURCH STREET
                                               ------------------------------
                                                HAMILTON, BERMUDA
                                               ------------------------------

                                         STANDBY OR PERFORMANCE LETTER OF CREDIT
                                                       APPLICATION AND AGREEMENT


         This  Agreement   consists  of  three  parts.  The  first  part  is  an
Application  for a  Standby  or  Performance  Letter  of  Credit  in  which  the
Applicant(s)  sets  forth the terms of the  Letter of Credit  that it (they) has
(have)  asked us to issue.  The  second  part,  which will apply in the event we
issue the Letter of Credit,  sets forth the Terms and conditions that govern the
relationship  between the Applicant(s) and us. Among other things, it covers the
obligation of the  Applicant(s) to reimburse us, the security  provide for their
obligations,  that upon the occurrence of certain events the  Applicant(s)  will
deliver additional  security for its (their)  obligations and defines the rights
of, and remedies available to, us under various circumstances. The third part is
an  Authorization  of the Account  Party,  if the Account  Party is not also the
Order Party, under which the Account Party agrees to be bound by this Agreement.

Part I:  Application for Standby or Performance Letter of Credit

TO:      THE CHASE MANHATTAN BANK, N.A.
         Letter of Credit Division
         4 Chase Metro Tech Center
         Brooklyn, New York 11245

The  undersigned  hereby  request(s) that you issue your  irrevocable  letter of
credit by:

|X| Airmail   |_| Teletransmission (Specify means ________)  |_| Courier Service
                  (if none specified, issuer may choose)

IN FAVOR OF                      TO BE ADVISED THROUGH:    |_| Check Box if also
                                                           to be confirmed by
                                                           Advising Bank


National Union Fire Ins. Co.     
- ----------------------------     ----------------------------- 
of Pittsburg, PA                 
- ----------------------------     ----------------------------- 
99 John Street - 10th Floor      
- ----------------------------     ----------------------------- 
New York, NY 10270               
- ----------------------------     ----------------------------- 
- -or-
P.O. Box 923                     
- ----------------------------     ----------------------------- 
Wall Street Station              
- ----------------------------     ----------------------------- 
New York, NY 10268               
- ----------------------------     ----------------------------- 
 ("Beneficiary")

By order of      Rent-A-Wreck of America, Inc.
           -----------------------------------------
                        ("Order Party")
for account of     Consolidated American Rental Insurance Co., Ltd.
              ------------------------------------------------------
                                 ("Account Party")
Up to an aggregate amount of   $500,000 (U.S. Dollars)
                            --------------------------------

Available by (complete A or B, NOT both):
                               ---

        A.    |_| Drafts at sight on the issuer payable at the Issuer's counters
                  accompanied by:

                       See attached.



        B.    |_| Tested Telex Demand to the Issuer stating:



EXPIRATION DATE:

Drafts and  documents  must be dated and  presented  to, or Tested  Telex Demand
received by, the issuer not later than 5/ /98.
                                      ---------
  
|_|      Credit  to  contain  "Evergreen" clause  with no less than   60   days'
         notice of non-renewal to the Beneficiary.                  ------

|_|      Partial drawings prohibited.

Unless  otherwise  stated  herein,  the  negotiating/paying  bank  (if  any)  is
authorized  to send all documents to you in one airmail or courier  service,  if
available.

|_|      Special Instructions: Specify  below.  If  additional space  is needed,
         include additional sheets.  These sheets form  an integral part of this
         Application.
<PAGE>
Part II: Terms and Conditions

In  consideration  of the issuance by the Bank of the Credit as requested in the
Application, the Applicant hereby agrees with the Bank as follows:

1. Definitions. The following terms shall have the meanings set forth below:

         (1) "Applicant"  means each party signing the  Application,  whether as
Order Party or as Account Party.

         (2) "Agreement" means the Application, the Terms and Conditions and the
Authorization.

         (3) "Application" means Part I of this Agreement and shall also include
all subsequent  written and oral requests by the Applicant for amendments to the
Credit.

         (4) "Bank" means the issuer of the Credit as indicated in Part I.

         (5) "Credit"  means the letter of credit issued by the Bank by order of
the Applicant  pursuant to the  Application,  as such Credit may be amended from
time to time.

         (6) "Instrument" means any draft, receipt, acceptance, teletransmission
(including  but not  limited  to telex or cable)  or other  written  demand  for
payment under the Credit.

         (7) "Third  Party" means any person or entity other than the  Applicant
liable for the obligations of the Applicant under this Agreement.

         (8)  "Uniform  Customs  and  Practice"  means the  Uniform  Customs and
Practice for  Documentary  Credits  (1993  Revision),  International  Chamber of
Commerce  Publication No. 500, or any subsequent  revision thereof adhered to by
the Bank on the date the Credit is issued.

2. Reimbursement Obligation.

         A. Payment.  The Applicant will pay the Bank, on demand,  at the Bank's
principal  office,  in immediately  available  funds, the amount required to pay
each  instrument  or other  amount  paid or to be paid  under  the  Credit  upon
documents presented in substantial compliance with the terms of the Credit. Such
payment shall be made with interest from the date of the Bank's  payment of such
Instrument or other amount paid by the Bank to the date of  reimbursement.  Such
payments  shall be made free and clear of and without  deduction for any present
or future taxes, levies, imposts,  deductions,  charges,  withholdings,  and all
liabilities with respect thereto.

         B. Authorization To Charge Accounts. The Applicant expressly authorizes
the Bank (but the Bank shall not be  required),  without  demand for  payment or
notice to the Applicant,  which are hereby expressly  waived,  to charge,  debit
and/or setoff against the demand deposit account  referred to at the end of this
Agreement and any other  account(s)  maintained by the Applicant with any office
of the  Bank or any  subsidiary  or any  affiliate  of the  Bank  (now or in the
future, whether general or special, time or demand, matured or unmatured) and to
apply  immediately,  any balance of deposits and any sums  credited by or due or
payable  from the Bank to the  Applicant  in such  account or  accounts,  to the
payment of any and all of Applicant's  obligations  and  liabilities to the Bank
hereunder,  including  without  limitation,  obligations and  liabilities  under
Paragraphs 2A and C and Paragraphs,  3 and 8 hereunder, all without prejudice to
the rights of the Bank against the Applicant with respect to any and all amounts
which may be or remain unpaid.

         C.  Foreign  Currency  Obligations.  If the  Instrument  is in  foreign
currency,  the  Applicant's  payment shall be in United  States  currency at the
Bank's then current  selling rate for cable transfers to the place of payment of
the  Instrument  on the date of such payment or of the Bank's  settlement of its
obligation,  as the Bank may require.  If, for any cause, on the date of payment
or  settlement,  as the case may be,  there is no selling  rate or other rate of
exchange  generally  current  in New  York for  effecting  such  transfers,  the
Applicant  will pay the Bank on  demand an  amount  in  United  States  currency
equivalent to the Bank's actual cost of settlement of its obligation  however or
whenever the Bank shall make such  settlement,  with  interest  from the date of
settlement to the date of payment by the  Applicant.  The Applicant  will comply
with all governmental  exchange  regulations now or hereafter  applicable to the
Credit or  Instrument  or payments  related  thereto  and will pay the Bank,  on
demand,  in  United  States  currency,  such  amount  as the Bank may have  been
required to expend on account of such regulations.

3. Payment of  Commissions,  Expenses,  Counsel  Fees,  Interest and  Additional
Costs.

         A. Commissions, Etc. The Applicant will pay the Bank, on demand, at its
principal  office at 1 Chase  Manhattan  Plaza,  New York,  New York 10081,  the
Bank's  commission  and all charges,  costs and expenses paid or incurred by the
Bank in connection with the Credit,  including fees and charges of counsel,  and
costs allocated by the Bank's  internal legal  department in connection with the
preparation,  performance  or  enforcement  of  this  Agreement  or the  Credit.
Commissions  payable  hereunder shall be at the rate customarily  charged by the
Bank at the time in like circumstances.

         B.  Interest.  The Applicant  agrees to pay interest on any amounts due
under  this  Agreement  which  are not  paid  when due at 3% plus  that  rate of
interest from time to time announced by the Bank at its principal office, as its
prime  commercial  lending  rate,  which rate shall not exceed the maximum  rate
permissible under applicable law.

         C. Additional Costs. The Applicant shall also pay to the Bank on demand
such  amounts as the Bank in its sole  discretion  determines  are  necessary to
compensate  it for any cost  attributable  to its  issuing  or having the Credit
outstanding. Such costs shall include any cost resulting from the application of
any law or regulation to the Bank  regarding  any reserve,  assessment,  capital
adequacy  or  similar   requirement   relating  to  letters  of  credit  or  the
reimbursement  agreements  with  respect  thereto or to similar  liabilities  or
assets of the Bank,  whether  existing  at the time of issuance of the Credit or
adopted  thereafter.  In the  case  of  sale  of a  participation  permitted  by
paragraph 16 hereof,  all amounts payable by the Applicant under this paragraph,
shall  be  determined  as if the  Bank  had not  sold  such  participation.  The
Applicant  acknowledges that there may be various methods of allocating costs to
the Credit and agrees that the Bank's allocation for purposes of determining the
cost referred to above  (including the cost of maintaining  capital  required in
connection  with the Credit) shall be conclusive and binding upon the Applicant,
provided such allocation is made in good faith. The Applicant also agrees to pay
all withholding, stamp and other taxes or duties imposed by any taxing authority
on  payments  under the  Credit and this  Agreement  and to  indemnify  the Bank
against all liabilities, costs, claims, and expenses resulting from any omission
to pay or delay in paying any such duty or tax.

4. Successors;  Bank's Honoring. The Bank may honor, as complying with the terms
of the Credit and of the  Application,  any drawing by, or  Instrument  or other
document  signed  or  issued  by,  a person  (or a  transferee  of such  person)
purporting to be an administrator,  executor,  trustee in bankruptcy,  debtor in
possession, assignee for the benefit of creditors,  liquidator,  receiver, other
legal  representative  or successor by operation of law of the party  authorized
under the Credit to draw  under the Credit or to sign or issue such  Instruments
or  other  documents;  provided,  that  any such  drawing,  Instrument  or other
document is otherwise in substantial compliance with the Credit.
<PAGE>
5.  Amendment,   Change,   Modification,   No  Waiver.  No  amendment,   change,
modification  or waiver to which the Bank has consented  shall be deemed to mean
that the Bank will consent or has consented to any other or  subsequent  request
to amend,  change,  modify or waive a term of the Credit.  The Bank shall not be
deemed to have  amended,  changed or modified  any term hereof or to have waived
any of its rights hereunder,  unless the Bank or its authorized agent shall have
consented to such  amendment,  change or  modification in writing or signed such
waiver.

6. U.C.P.; Agreements and Acknowledgments.

         A. The Uniform  Customs and Practice.  The Uniform Customs and Practice
shall be  binding  on the  Applicant  and the Bank  except  to the  extent it is
otherwise expressly agreed.

         B. Other Agreements and Acknowledgments.

            It is also agreed that:

            (1)   user(s) of the Credit shall not be deemed agents of the Bank;

            (2)   none  of  the  Bank,  its  affiliates,   subsidiaries  or  its
                  correspondents shall be responsible for, and the obligation of
                  the Applicant to pay the Bank under Section 2 hereof shall not
                  be  affected  by,  (i)  any  act,  error,  neglect,   default,
                  omission,  insolvency  or  failure in  business  of any of its
                  correspondents   or  (ii)  the   form,   validity,   accuracy,
                  sufficiency,  legal effect or genuineness of any Instrument or
                  other document presented under the Credit;

            (3)   any  action,  inaction  or omission on the part of the Bank or
                  any of its affiliates, subsidiaries or correspondents under or
                  in  connection  with the  Credit or the  related  Instruments,
                  documents or property, if in good faith, shall be binding upon
                  the  Applicant  and  shall  not  place  the  Bank or any  such
                  affiliate,  subsidiary or correspondent under any liability to
                  the Applicant or affect in any way whatsoever the  Applicant's
                  obligation  to pay the Bank  under  Section 2 hereof and in no
                  event  shall  the Bank or any such  affiliate,  subsidiary  or
                  correspondent  be  liable  for any  special  or  consequential
                  damages;

            (4)   the  Applicant  will  promptly  examine:  (i) the  copy of the
                  credit (and of any amendments thereof) sent to it by the Bank;
                  and (ii) all  instruments  and documents  delivered to it from
                  time to time,  and in the event of any claim of  noncompliance
                  with  Applicant's  instructions  or  other  irregularity,  the
                  Applicant will immediately notify the Bank thereof in writing,
                  the  Applicant  being  conclusively  deemed to have waived any
                  such  claim  against  the  Bank  and  any of  its  affiliates,
                  subsidiaries  and  correspondents  unless  notice  is given as
                  aforesaid;

            (5)   if the Credit states any condition (whether for information or
                  otherwise)  without specifying the document to be presented to
                  determine compliance therewith, the Bank may (but shall not be
                  obligated to) treat such condition as not stated and disregard
                  it for purposes of  determining  compliance  with the terms of
                  the Credit; and

            (6)   the Bank shall have no  obligation  to notify the Applicant of
                  discrepancies in any Instruments or other documents  presented
                  under the Credit and any such  notification  or request  for a
                  waiver of such discrepancies  shall not constitute a waiver of
                  such  discrepancies  by the Bank nor an agreement to notify or
                  seek a waiver of any future discrepancies.

7. Instructions;  No Liability.  Instructions whether given orally (in person or
by telephone),  in writing (by teletransmission or other means) or by electronic
means may be honored by the Bank when  received  from  anyone  purporting  to be
authorized to give such  instructions  for the Applicant.  Each oral instruction
shall be confirmed in writing by the person  giving such  instruction,  or other
authorized  officer,   but  the  Bank's   responsibility  with  respect  to  any
instruction shall not be affected by its failure to receive,  or the content of,
such confirmation.  The Bank shall have no responsibility to notify Applicant of
any  discrepancies   between  Applicant's  oral  instructions  and  its  written
confirmation,  and in the event of any such  discrepancy,  the oral  instruction
shall govern. The Bank shall be fully protected in, and shall incur no liability
to the Applicant for, acting upon any oral,  written or electronic  instructions
which  the Bank in good  faith  believes  to have been  given by any  authorized
person,  and in no event  shall  the Bank be liable  for  special,  indirect  or
consequential  damages.  The Bank may, at its option, use any means of verifying
any instructions received by it. The Bank also may, at its option, refuse to act
on any instruction or any part thereof, without incurring any responsibility for
any loss, liability or expense arising out of such refusal.

8.  Indemnification.  The  Applicant  agrees to indemnify  and hold harmless the
Bank, each affiliate and subsidiary of the Bank and the correspondents of any of
them, against any and all claims, losses, liabilities, damages, costs, penalties
and fines,  including  reasonable  counsel fees and allocated  costs of internal
counsel,  howsoever  arising from or in connection  with the Credit,  including,
without limitation,  any such claim,  liability,  damage, cost liability or fine
arising out of any transfer,  sale,  delivery,  surrender or  endorsement of any
document  at  any  time(s)  held  by the  Bank  or  any  of  its  affiliates  or
subsidiaries, or held for the account of any of them by any correspondent of any
of them,  or arising out of any action,  suit or  proceeding  for  injunctive or
other judicial or  administrative  relief or any other judicial or  governmental
order  and  affecting,  directly  or  indirectly,  the  Bank or such  affiliate,
subsidiary or correspondent.

9. Licenses. The Applicant will procure promptly any necessary import, export or
other  licenses  in  connection  with  the  Credit  and  any  property   shipped
thereunder,   and  will  comply  with  all  foreign  and  domestic  governmental
regulations in regard to the shipment of such property or the financing  thereof
and will furnish the Bank on its demand, with evidence thereof.

10. Pledge and Assignment of Security.

         A. Pledge and Grant of Security Interests.  As security for the payment
or  performance  of  (i)  any  and  all of the  Applicant's  obligations  and/or
liabilities  to  the  Bank  under  this  Agreement   (including  the  contingent
obligation  under  paragraph 11 to pay or deliver to the Bank the maximum amount
available under the Credit whether or not a drawing, claim or demand for payment
has  been  made  under  the  Credit)  and  (ii)  all  other  obligations  and/or
liabilities  of the  Applicant to the Bank,  absolute or  contingent,  due or to
become  due, or which are now or may at any  time(s)  hereafter  be owing by the
Applicant to the Bank, the Applicant hereby:

         (1)  pledges  and/or  grants  to the Bank a  continuing  lien  upon and
         assignment of all right,  title and interest of the Applicant in and to
         the  balance of every  deposit  account,  now or at any time  hereafter
         existing, or the Applicant with any office of the bank or any affiliate
         or subsidiary  thereof,  wherever located,  and any other claims of the
         Applicant against any office of the Bank or any affiliate or subsidiary
         thereof, and in and to all money, instruments,  securities,  documents,
         chattel paper,  demands,  precious  metals,  funds,  and all claims and
         demands and rights and interest therein of the Applicant, and in and to
         all  evidences  thereof,  which  have  been  or at any  time  shall  be
         delivered to or otherwise come into the possession,  custody or control
         of any office of the Bank or any  affiliate or subsidiary  thereof,  or
         into the  possession,  custody or control  of any  affiliate,  agent or
         correspondent  of any such entity for any  purpose,  whether or not for
         the  express  purpose  of being used by any such  entity as  collateral
         security  or for  safekeeping  and the  Bank  shall be  deemed  to have
         possession, custody or control of all such property actually in transit
         to, or set apart
<PAGE>
         for,  it or any of its  affiliates  or  subsidiaries  (or any of  their
         agents,  correspondents  or others  acting in their  behalf),  it being
         understood  that the  receipt at any time by such  entities  (or any of
         their agents,  correspondents,  or others acting in their  behalf),  of
         other security of whatever nature,  including cash, shall not be deemed
         a waiver of any of the Bank's rights or powers hereunder. The Applicant
         agrees that such  affiliates or  subsidiaries  shall be agent(s) of the
         Bank for the  purpose of  perfecting  a security  interest  in any such
         deposit accounts or other property; and

         (2) pledges  and/or  grants to the Bank a security  interest in any and
         all property the Applicant holds as security for the obligations of any
         party  related to the Credit,  and further,  subordinates  its right to
         payment from such  property  and the proceeds  thereof to the rights of
         the Bank,  until the bank is paid in full, and agrees that it will hold
         in trust for and promptly deliver to the Bank any payment received from
         such property or proceeds.

         B.  Additional  Rights of the Bank.  The Bank is authorized to take any
action  necessary  to protect  its  rights in the  security  provided  hereunder
(whether  or not a drawing,  claim or demand for payment has been made under the
Credit)  including but not limited to segregating all or any part of the balance
of any deposit  account  referred to in paragraph  10(A) or other security to be
applied to the Applicant's obligations to the Bank as provided in paragraph 11.

11. Events of Default; Obligations;  Remedies. Upon the occurrence of any of the
events described in this paragraph 11 (whether or not a drawing, claim or demand
for payment has been made under the  Credit) the  Applicant  agrees that (A) any
and all  obligations  and  liabilities of the Applicant to the Bank,  matured or
unmatured,  absolute or contingent,  whether now existing or hereafter  incurred
(including  the  obligations  hereunder),  shall  be due and  payable  forthwith
without  notice or demand and (B) the Bank may (i) charge,  debit and/or  setoff
against any account of the Applicant  maintained at any office of the Bank or at
any subsidiary or affiliate of the Bank (now or in the future,  whether  general
or  special,  time or  demand,  matured or  unmatured)  for the  maximum  amount
available  under  the  Credit  and also for any and all  other  obligations  and
liabilities  of the  Applicant  (and for those of each of its  subsidiaries  and
affiliates) to the Bank hereunder or otherwise,  matured or unmatured,  absolute
or contingent,  whether now existing or hereafter incurred, (ii) demand that the
Applicant, and the Applicant shall upon such demand, deliver, transfer or assign
to the Bank cash or other property of a value and character  satisfactory to the
Bank (together with executed  financing  statements in such form as the Bank may
reasonably  require) as security for all such obligations and liabilities and/or
(iii) liquidate any or all of the property pledged, assigned and/or in which the
Bank has been granted a security interest, and in each case, the Bank shall hold
such amounts,  proceeds and collateral as security for (or at the Bank's option,
make payment in satisfaction  of) the Applicant's  (and such  subsidiaries'  and
affiliates)  obligations  and  liabilities,  matured or  unmatured,  absolute or
contingent,  whether now existing or hereafter incurred,  hereunder or otherwise
to the Bank:

         (1) if there shall occur any material  adverse  change in the condition
         (financial  or  otherwise),  business,  operations  or prospects of the
         Applicant or any Third Party;

         (2) if any statement made, or any  information or report  furnished to,
         the Bank in connection with this Agreement  contained any  misstatement
         of a material  fact or  omitted  to state a  material  fact or any fact
         necessary  to make  any  statement  contained  therein  not  materially
         misleading;

         (3) the death or dissolution of the Applicant or any Third Party;

         (4) if any  obligation  and/or  liability of the Applicant or any Third
         Party shall not be paid or performed  when due, or any default or event
         of default (as such is defined  under any  agreement for the payment of
         money to  which  the  Applicant  or a Third  Party is a party)  remains
         uncured  after the cure period  provided in the related  agreement  has
         elapsed; or

         (5) if the Applicant or a Third Party shall become  insolvent  (however
         such  insolvency  may be evidenced or defined) or generally not be able
         to pay its debts as they become due, or make a general  assignment  for
         the benefit of  creditors,  or if the  Applicant or a Third Party shall
         suspend  the  transaction  of its  usual  business  or be  expelled  or
         suspended  from  any  exchange,  or if an  application  is  made by any
         judgment  creditor  of the  Applicant  or a Third  Party  for an  order
         directing the Bank to pay over money or to deliver other  property,  or
         if a petition in bankruptcy  shall be filed by or against the Applicant
         or a Third  party,  or if a petition  shall be filed by or against  the
         Applicant  or any  proceeding  shall be  instituted  by or against  the
         Applicant  or a Third  Party for any  relief  under any  bankruptcy  or
         insolvency  laws  or  any  law  relating  to  the  relief  of  debtors,
         readjustment   or   indebtedness,    reorganization,   composition   or
         extensions,  or if any  governmental  authority,  or any  court  at the
         instance of any  governmental  authority,  shall take possession of any
         substantial  part of the property of the  Applicant or a Third Party or
         shall assume control over the affairs or operations of the Applicant or
         a Third Party,  or if a receiver or custodian shall be appointed of, or
         a writ or order of  attachment or  garnishment  shall be issued or made
         against,  any of the  property  or assets of the  Applicant  or a Third
         Party or the Applicant or a Third Party shall represent that any of the
         foregoing has occurred or will occur;

         (6)  if a  temporary  restraining  order,  injunction  (preliminary  or
         permanent) or any similar order is issued in connection with the Credit
         or any Instrument or document  relating  thereto which order may apply,
         directly or indirectly, to the Bank; or

         (7) the Bank shall in good faith deem itself insecure at any time.

12.  Continuing  Rights and  Obligations.  The Bank's rights and liens hereunder
shall continue  unimpaired,  and the Applicant shall be and remain  obligated in
accordance  with the terms and provisions  hereof,  notwithstanding  the release
and/or  substitution of any property which may be held as security  hereunder at
any time,  or of any  rights or  interest  therein  or the  release of any Third
Party.  No delay,  extension of time,  renewal,  compromise or other  indulgence
which may occur or be  granted by the Bank  shall  impair  the Bank's  rights or
liens hereunder.

13.  Partnership  Applicants;  Multiple  Applicants,  Etc. If the Applicant is a
partnership,  its  obligation  hereunder  shall  continue  in force,  and apply,
notwithstanding  any  change  in the  membership  of such  partnership,  however
arising,  or the release of any partner from liability.  If more than one entity
and/or person signs this Agreement  whether as Order Party or Account Party, (i)
each of them shall be jointly and severally  liable  hereunder and all the terms
and provisions regarding liabilities,  obligations and property of such entities
and/or persons shall apply to any  liabilities,  obligations and property of any
and all of them and (ii) each of them hereby agrees that,  without  notice to or
further consent by the other, the liability of any Applicant  hereunder may from
time to time, in whole or in part, be renewed, extended,  modified,  released or
reduced by the Bank without  affecting or releasing in any way the  liability of
the other  Applicant.  The Applicant  waives any defense  whatsoever which might
constitute a defense available to, or discharge of, a surety or a guarantor.

14. Jurisdiction and Venue;  Service of Process;  Appointment of Agent;  Waiver;
Commencement  of Action.  The  Applicant  hereby  consents  to the  nonexclusive
jurisdiction  over the  person  of the  Applicant  of any court of record of the
State in which the branch of the Bank to which this  Agreement  is  addressed is
located or of the United States District Court for the  appropriate  District of
such State and agrees that such court shall be a proper  forum for any action or
suit  brought by the Bank.  Service of process in any action or suit arising out
of or in  connection  with this  Agreement  or the  Credit  may be made upon the
Applicant  by  mailing  a copy of the  summons  to the  Applicant  either at the
address  set  forth  in the  Application  or at  the  Applicant's  last  address
appearing in the Bank's records.  In addition,  if the Applicant is organized or
incorporated  in a  jurisdiction  outside  the  United  States of  America,  the
Applicant designates the Consul General or equivalent official of the country of
incorporation of the Applicant as the true and lawful agent and attorney-in-
<PAGE>
fact  of the  Applicant  for  receipt  of the  summons,  writs  and  notices  in
connection  with any such action or suit. No litigation in respect of any matter
arising under or in connection  with the Credit or this Agreement may be brought
by the Applicant against the Bank unless such litigation shall be commenced in a
court of  competent  jurisdiction  in the City of New  York,  State of New York,
within  one (1) year  after (i) the  expiration  date of the  Credit or (ii) the
alleged breach shall have purportedly occurred, whichever is earlier.

The Applicant also waives:

         (1) the right to trial by jury in the event of any  litigation to which
         the Bank and the Applicant are parties in respect of any matter arising
         under of in respect of the Credit or,  this  Agreement,  whether or not
         such litigation has been commenced in respect of the Credit (including,
         but not limited to, this  Agreement)  and whether or not other  persons
         are also parties thereto;

         (2) the right to interpose any claim,  setoff, or counterclaim,  of any
         nature  or  description  and any  defense  based  upon the  statute  of
         limitations, laches, waiver, estoppel or setoff, howsoever described.

         (3) any  immunity it or its  property  may now or  hereafter  have from
         suit,  jurisdiction  attachment (whether prior to judgment or in aid or
         execution), execution or other legal process;

         (4) any  claim  against  the Bank for consequential or special damages;
         and

         (5) notice of acceptance of this Agreement.

15.  Assignment  and  Applicable  Law. This Agreement may not be assigned by the
Applicant  without the prior written consent of the Bank. The Bank may assign or
sell  participations  in all or any  part of the  Credit  or this  Agreement  to
another entity and the Bank may disseminate credit  information  relating to the
Applicant in connection with any proposed participation.  This Agreement and all
rights,  obligations and liabilities arising hereunder shall be binding upon and
inure  to the  benefit  of the  Bank  and the  Applicant  and  their  respective
successors  and  permitted  assigns and shall be governed  by, and  construed in
accordance  with, the internal laws of the  jurisdiction  in which the branch of
the Bank to which this Agreement is addressed is located,  without  reference to
that jurisdiction's principles of conflicts of law, and to the extent that there
is any conflict  between  such laws and the Uniform  Customs and  Practice,  the
Uniform Customs and Practice shall control.

                                          Demand Deposit A/C #__________________

                                          THE  TERMS  AND  CONDITIONS  SET FORTH
                                          ABOVE  HAVE BEEN  READ AND ARE  HEREBY
                                          ACCEPTED AND MADE  APPLICABLE  TO THIS
                                          AGREEMENT AND THE CREDIT.

WE WARRANT THAT NO SHIPMENT
OR PAYMENT TO BE MADE IN
CONNECTION WITH THIS AGREEMENT                    Rent-A-Wreck of America, Inc.
IS IN VIOLATION OF UNITED STATES                  -----------------------------
TRADE, CURRENCY CONTROL OR                        (Order Party)
OTHER REGULATIONS.  WE FURTHER                    11460 Cronridge Drive, #120
WARRANT THAT THE AGREEMENT                        Owings Mills, MD 21116
BELOW HAS BEEN DULY AND VALIDLY                   -----------------------------
EXECUTED BY OR ON BEHALF OF THE                   (Address)
ACCOUNT PARTY.                                
                                                  /s/  Kenneth Blum, Jr.
                                                  -----------------------------
                                                  (Authorized Signature) (Title)

                                                  5/16/97
                                                  -----------------------------
                                                  (Date)

                                               Craig W. Clausen
                                               Vice-President
                                               Middle Market Banking Group
                                               1411 Broadway-5th Floor
                                               New York, New York 10018
                                               (212) 391-7157
                                               (212) 391-7117 (Fax)


June 1, 1998

Mr. Kenneth Blum, Jr., President
Ms. Mitra Khosravi, Chief Financial Officer
Rent a Wreck of America, Inc.
11460 Cronridge Drive-Suite 120
Owings Mills, Maryland 21117

Dear Mr. Blum, Jr. and Ms. Khosravi,

The Chase Manhattan Bank ("Chase") is pleased to inform you that it has approved
your request to increase your current  $500,000.000  standby letter of credit up
to but not to  exceed  $1,000,000.00,  under the  terms  and  conditions  of the
Standby  or  Performance   Letter  of  Credit  Application  and  Agreement  (the
"Agreement")  dated June 3, 1997 and a First Amendment thereto (the "Amendment")
dated June 1, 1998.

The amendment  increasing your existing standby letter of credit will be issued,
once a duly signed copy of the "Amendment" is received, all terms and conditions
of the  "Amendment"  are fulfilled,  including but not limited to the receipt of
the increased standby letter of credit for $638,000.00 issued by The Bank N T of
Butterfield, LTD., in favor of Chase.

Yours truly,



Craig W. Clausen

cc:      Robert A Bova
<PAGE>
                  FIRST AMENDMENT (the "Amendment")  dated as of June 1, 1998 to
the STANDBY OR PERFORMANCE LETTER OF CREDIT APPLICATION AND AGREEMENT dated June
3, 1997 (the "AGREEMENT")  between  RENT-A-WRECK OF AMERICA,  INC., a California
corporation  (the  "Applicant") and THE CHASE MANHATTAN BANK, a New York banking
corporation (the "Bank").

                  WHEREAS,  the  Applicant  and  the  Bank  are  parties  to the
Agreement; and

                  WHEREAS,   the  parties  desire  to  amend  the  Agreement  as
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements herein contained, the parties hereto hereby agree as follows:

                  1. Definitions.  Except as otherwise stated, capitalized terms
defined in the  Agreement  and used  herein  without  definition  shall have the
respective meanings assigned to them in the Agreement.

                  2. Amendments to the Agreement.

                           (a)      Section 11, Events of Default; Obligations;
                                    Remedies is amended as follows:

                           (1)      by deleting  "$1,300,000"  in Section  11(9)
                                    and  substituting  therefor  "$2,000,000" as
                                    the amended Consolidated  Tangible Net Worth
                                    requirement;

                           (2)      by adding two  additional  Event Of Defaults
                                    as Section (12) and (13) which shall read:

                                    "(12) if the  Collateral  Pool is less  than
                                    $1,000,000   at  any  fiscal   quarter  end.
                                    ("Collateral  Pool""is defined as the sum of
                                    (a) the stated amount of the standby  letter
                                    of credit in favor of the Bank issued by The
                                    Bank  of  N  T  Butterfield,   LTD.  in  the
                                    original   stated  amount  of  $638,000  (as
                                    amended,  extended or supplemented from time
                                    to time,  the  "Back Up L/C") and (b) 50% of
                                    the Eligible  Receivables  of the  Applicant
                                    and  all  of its  wholly-owned  subsidiaries
                                    ("Borrowing Base"). Eligible Receivables are
                                    those receivables where no more than 90 days
                                    has  elapsed   from  invoice  date  and  are
                                    otherwise satisfactory to the Bank.)

                                    (13) if the  Borrowing  Base  is  less  than
                                    $362,000  at any  time,  provided,  however,
                                    that the  Applicant  shall  have 5  business
                                    days  after  notice by the Bank to  increase
                                    the stated  amount of the Back Up L/C 
<PAGE>
                                    by the amount of such  deficiency  (it being
                                    understood  that if the stated amount of the
                                    Back  Up  L/C  is so  increased,  it  cannot
                                    subsequently be reduced)."

                  3. Representations and Warranties. To induce the Bank to enter
into this First Amendment, the Applicant hereby represents and warrants that:

                  (a) It has the power,  authority  and legal  right to make and
         deliver this First Amendment and to perform its  obligations  under the
         Agreement,  as  modified by this First  Amendment,  without any notice,
         consent,  approval or authorization  not already  obtained,  and it has
         taken all necessary action to authorize the same.

                  (b) The making and  delivery of this First  Amendment  and the
         performance of the Agreement as modified by this First Amendment do not
         violate  any  provision  of its  charter or by-laws or other  corporate
         documents or result in the breach of or  constitute a default  under or
         require  any  consent  under  any  indenture  or  other   agreement  or
         instrument to which it is a party or by which it or any of its property
         may be bound or  affected.  The  Agreement  as  modified  by this First
         Amendment   constitutes  its  legal,   valid  and  binding   obligation
         enforceable  against it in  accordance  with its  terms,  except as the
         enforceability  thereof  may be limited by any  applicable  bankruptcy,
         reorganization,   insolvency,   moratorium  or  other  laws   affecting
         creditors' rights generally.

                  (c) No Event of Default  under the  Agreement has occurred and
         is  continuing  under  the  Agreement  as of the  date  of  this  First
         Amendment and after giving effect thereto.

                  4. Effective Date. This First Amendment shall become effective
as of the date hereof when the Bank shall have received (a) counterparts of this
First  Amendment  duly  executed  by  each  of the  parties  hereto  and (b) its
requisite administrative and legal processing fees.

                  5.  Counterparts.  This First  Amendment  may be signed in any
number of  counterparts,  each of which  shall be an  original  and all of which
taken together shall  constitute a single  instrument with the same effect as if
the signatures thereto and hereto were upon the same instrument.

                  6. Full Force and Effect.  Except as expressly amended by this
First Amendment,  all of the terms and provisions of the Agreement and any other
documents  executed in connection  therewith,  shall  continue in full force and
effect, are hereby ratified and confirmed in all respects, and all parties shall
be entitled to the benefits thereof.

                  7.  Governing Law. This First  Amendment  shall be governed by
and construed in accordance with the laws of the State of New York. 
                                       2
<PAGE>
                  IN WITNESS WHEREOF,  the parties hereto have caused this First
Amendment to be duly executive and delivered by their proper and duly authorized
officers as of the date set forth above.


RENT-A-WRECK OF AMERICA, INC.           THE CHASE MANHATTAN BANK


By:/s/ Mitra GH Khosravi                By:/s/ Craig Clausen
   ---------------------------------       -------------------------------------
   Title: Chief Accounting Officer         Title: Vice President

By:/s/ Lori Sheffron
   ---------------------------------
   Title: Vice President
                                       3
<PAGE>
                                                               L/C No.: P-384861
Global Trade Services Group                              AMENDMENT NO: 2
P.O. Box 44 Church Street Station
New York, NY 10008-0044

Cable Address: CHAMANBANK New York

        Advising Bank                                      APPLICANT:
************DIRECT ************                 CONSOLIDATED AMERICAN RENTAL
                                                INSURANCE CO., LTD.
                                                11460 CRONRIDGE DRIVE, SUITE 120
                                                OWINGS MILLS, MARYLAND 21117


        Beneficiary
NATIONAL UNION FIRE INSURANCE CO.
OF PITTSBURGH, PA
70 PINE ST.  4TH FLOOR NY, NY 10270
ATTN:  ART STILLWELL


IN ACCORDANCE WITH INSTRUCTIONS RECEIVED, THE ABOVE-REFERENCED  LETTER OF CREDIT
HAS BEEN AMENDED AS FOLLOWS:

         1 -      LETTER OF CREDIT AMOUNT IS INCREASED BY USD  500,000.00  (FIVE
                  HUNDRED THOUSAND AND 00/100 UNITED STATES DOLLARS).

                  THE  AGGREGATE  AMOUNT  AVAILABLE  UNDER THIS LETTER OF CREDIT
                  SHALL NOT EXCEED USD 1,000,000.00.

ALL OTHER TERMS AND CONDITIONS OF THE CREDIT REMAIN UNCHANGED.



P-384861-  -009-A1-01-                                 /S/ ELSIE VEGA
                                              ----------------------------------
                                              AUTHORIZED SIGNATURE
                                                              ELSIE VEGA
<PAGE>
                           BANK OF N.T. BUTTERFIELD & SON LTD

                                                                        OUTGOING
                                                                    WIRE MESSAGE

TO: CHASE MANHATTAN BANK, N.A.
    NEW YORK

ATTENTION: STANDBY LETTER OF CREDIT DEPT.

KINDLY ADVISE THE FOLLOWING AMENDMENT WITHOUT ADDING YOUR ENGAGEMENT TO YOUR:-

CHASE MANHATTAN BANK
380 MADISON AVENUE
GROUND FLOOR
NEW YORK, N.Y. 10017
ATTN:  CRAIG CLAUSEN

YOUR REFERENCE:  P386812

OUR REFERENCE: IRREVOCABLE LETTER OF CREDIT NO. G13163

WE HEREBY AMEND OUR IRREVOCABLE LETTER OF CREDIT NO. G13163 AS FOLLOWS:-

LETTER OF CREDIT IS  INCREASED  BY  USD388,000.00  UP TO A MAXIMUM  LIABILITY OF
USD638,000.00 (SIX HUNDRED AND THIRTY EIGHT THOUSAND UNITED STATES DOLLARS)

ALL OTHER TERMS AND CONDITIONS REMAIN THE SAME.

THESE ARE THE OPERATIVE INSTRUCTIONS AS PER I.C.C. PUBLICATION NO. 500.

KINDLY ADVISE BENEFICIARY URGENTLY ATTN: CRAIG W. CLAUSEN

REGARDS,
SABRINA CHARLTON
LETTERS OF CREDIT DEPT.

# 13163
CUSTOMER CONSOLIDATED AMERICAN RENTAL INS. CO.                          06/01/98
<PAGE>
The Chase Manhattan Bank
                                      Chase                          Corporate
                                                                     Resolutions
                              CORPORATE RESOLUTIONS

I, the undersigned  Secretary,  hereby certify to The Chase Manhattan Bank, that
at a  meeting  of the  Board  of  Directors  of Rent A Wreck  of  America,  Inc.
("Corporation")  a  corporation   organized  and  existing  under  the  laws  of
California  duly called and duly held on the 3 day of June,  1998, the following
Resolutions  were duly adopted,  and that the said Resolutions have been entered
upon the regular  minute books of the  Corporation,  are in accordance  with the
By-Laws and are now in full force and effect.

RESOLVED:

1.       The  Officers of  Corporation,  or any one or more of them,  are hereby
         authorized  to open a bank  account or accounts  from time to time with
         The Chase  Manhattan Bank and its  subsidiaries  and  affiliates  (each
         being  hereinafter  referred  to as  "Bank")  for  and in the  name  of
         Corporation with such title or titles as he or they may designate.

2.       The             Mitro GS Khosrav, (CAO), Lori Shaffron (VP)

         of Corporation, signing       Mitro GS Khosrav, Lori Shaffron (anything
         more than $500.00 (two).

         and their successors ("Authorized  Person(s)") are hereby authorized to
         sign, by hand or by facsimile (including,  but not limited to, computer
         generated)   signature(s),   checks,  drafts,   acceptances  and  other
         instruments  (hereinafter each collectively  referred to as "Item(s)").
         Notwithstanding  the above, any Authorized  Person is authorized singly
         to: (1) initiate  Automated  Clearing  House ("ACH")  debits  without a
         signature;  (2) initiate payments by use of Depository  Transfer Checks
         ("DTC") without a signature other than the name of Corporation  printed
         on the DTC; or (3) give  instructions,  by means other than the signing
         of an Item, with respect to any account transaction, including, but not
         limited  to, the  payment,  transfer  or  withdrawal  of funds by wire,
         computer or other electronic means, or otherwise, or of money, credits,
         items or property  at any time held by Bank for account of  Corporation
         ("Instructions").

3.       Bank is hereby  authorized  to honor and pay Items,  whether  signed by
         hand  or  by  facsimile  (including,   but  not  limited  to,  computer
         generated) signature(s).  In the case of facsimile signatures,  Bank is
         authorized  to pay any Item if the  signature,  regardless of how or by
         whom  affixed,  and whether or not the form of  signature  used on such
         Item  was  actually  prepared  by or  for  Corporation,  resembles  the
         specimens filed with Bank by Corporation. Bank is further authorized to
         honor and pay DTCs, ACHs,  Instructions,  and other orders given singly
         by any Authorized Person, including such as may bring about or increase
         an  overdraft  and such as may be payable to or for the  benefit of any
         Authorized  Person or other Officer or employee  individually,  without
         inquiry as to the  circumstances  of the issuance or the disposition of
         the proceeds thereof and without limit as to amount.

4.       Bank is hereby  authorized  to accept for deposit,  for credit,  or for
         collection,  or otherwise,  Items endorsed by any person or by stamp or
         other  impression in the name of Corporation  without inquiry as to the
         circumstances of the endorsement or any lack of endorsement or any lack
         or the disposition of the proceeds.

5.       Any one of the Authorized Person(s) of Corporation is hereby authorized
         to secure from Bank one or more Chase  Business  Banking  Card(s)  (the
         "Card(s)") on behalf of Corporation which may be used by any cardholder
         named  by  such  Authorized   Person(s)  to  initiate  electronic  fund
         transactions as described in the Chase Business  Banking Card Agreement
         (the  "Agreement")  with  respect  to any  and  all  such  accounts  of
         Corporation as Corporation or such Authorized  Person(s) may designate,
         including  without  limitation,  transfers  from  business  credit line
         accounts.  Such  Authorized  Person(s)  be, and each of them hereby is,
         further  authorized to execute and deliver in the name and on behalf of
         Corporation  an Agreement and  supporting  documentation  governing the
         issuance  and use of such  Cards  with  such  changes,  if any,  as the
         Authorized Person(s) executing the same shall approve, and to otherwise
         conduct any business whatsoever relative to the account(s) and Cards as
         may be necessary or advisable in order to carry out the full intent and
         purposes of said Agreement and of these resolutions.



         -----------------------------------------------------------------------
               (Indicate account numbers to be accessed by Card)
                                                                     Page 1 of 3
<PAGE>
6.       The                               N/A

         of Corporation,  and each of them, and their successors in office,  and
         any other  person  hereafter  authorized  on behalf of  Corporation  to
         possess  a Card  ACTING  ALONE,  may  exercise  all of the  rights  and
         privileges  of  Corporation  with regard to any  account  linked to the
         Card.

7.       The            Ken Blum, Jr. (President), Mitro GS Khosrav (CAO)
         of Corporation, signing                  singly

         are hereby authorized to effect loans and advances and obtain credit at
         any  time for  Corporation  from  Bank  (and  guarantee  on  behalf  of
         Corporation the  obligations of others to Bank),  secured or unsecured,
         and for such loans and  advances  and credit  and  guarantees  to make,
         execute and deliver  promissory notes and other written  obligations or
         evidence of indebtedness of  Corporation,  applications  for letters of
         credit,  instruments  of guarantee and indemnity and any  agreements or
         undertakings,   general  or  specific,  with  respect  to  any  of  the
         foregoing,  and  as  security  for  the  payment  of  loans,  advances,
         indebtedness,  guarantees  and  liabilities  of,  or  credit  given to,
         Corporation  or  others  to  pledge,  hypothecate,   mortgage,  assign,
         transfer,  grant  liens and  security  interests  in,  give rights with
         respect to, endorse and deliver  property of any  description,  real or
         personal,  and any interest  therein and evidence of any thereof at any
         time held by  Corporation,  and to execute  mortgages,  deeds of trust,
         security  agreements,  instruments  of transfer,  assignment or pledge,
         powers of attorney and other  agreements  or  instruments  which may be
         necessary or desirable in connection therewith; and also to sell to, or
         discount  with  Bank,  commercial  paper,  bills  receivable,  accounts
         receivable,  stocks,  bonds or any other  securities or property at any
         time held by Corporation,  and to that end to endorse, assign, transfer
         and deliver the same; to execute and deliver  instruments or agreements
         of subordination  and assignment  satisfactory to Bank and also to give
         any  orders or  consents  for the  delivery,  sale,  exchange  or other
         disposition  of any  property or interest  therein or evidence  thereof
         belonging to Corporation  and at any time in hands of Bank,  whether as
         collateral  or  otherwise;  and  to  execute  and  deliver  such  other
         agreements,  instruments  and  documents  and to do such other acts and
         things  as may be  necessary  or  desirable  or  required  by  Bank  in
         connection  with any of the foregoing and Bank is hereby  authorized to
         honor, accept and execute any of the transactions described above.

8.       All loans,  discounts  and  advances  heretofore  obtained on behalf of
         Corporation and all notes and other obligations or evidences thereof of
         Corporation held by Bank are hereby approved, ratified, and confirmed.

9.       Corporation  does hereby give to Bank a continuing  lien for the amount
         of any and all  liabilities  and obligations of Corporation to Bank and
         claims of every nature and  description  of Bank  against  Corporation,
         whether now existing or hereafter incurred,  originally contracted with
         Bank and/or  with  another or others and now or  hereafter  owing to or
         acquired in any manner by Bank, whether contracted by Corporation alone
         or  jointly  and/or  severally  with  another or  others,  absolute  or
         contingent, secured or unsecured, matured or unmatured upon any and all
         moneys,  securities and any and all other  property of Corporation  and
         the proceeds thereof,  now of hereafter actually or constructively held
         or  received  by or in  transit  in any  manner  to or from  Bank,  its
         correspondents   or  agents  from  or  for  Corporation,   whether  for
         safekeeping,  custody,  pledge,  transmission,  collection or otherwise
         coming into the possession of Bank in any way.

10.      In case of conflicting  claims or disputes,  or doubt on Bank's part as
         to the validity, extent, modification, revocation or exercise of any of
         the  authorities  herein  contained Bank may but need not recognize nor
         give any  effect  to any  notice  from any  Officer,  or from any other
         person,   purporting  to  cancel,   restrict  or  change  any  of  said
         authorities,  or the exercise thereof, unless Bank is required to do so
         by the judgment,  decree or order of a court having jurisdiction of the
         subject  matter  and of the  parties  to  such  conflicting  claims  or
         disputes.

11.      Corporation agrees to be bound by the Terms and Conditions for Business
         Accounts and Services, currently in effect and as amended hereafter, as
         well  as any  signature  card,  deposit  ticket,  checkbook,  passbook,
         statement of account, receipt instrument, document or other agreements,
         such as but not limited to,  funds  transfer  agreements,  delivered or
         made  available to  Corporation  from Bank and by all notices posted at
         the office of Bank at which the account of  Corporation  is maintained,
         in each case with the same  effect  as if each and every  term  thereof
         were set forth in full herein and made a part hereof.

12.      The  Officers  of  Corporation  or any one or more of them  are  hereby
         authorized to act for Corporation in all other matters and transactions
         relating to any of its business  with Bank  including,  but not limited
         to, the execution and delivery of any agreements or contracts necessary
         to effect the foregoing Resolutions.
                                                                     Page 1 of 2
<PAGE>
13.      Bank is hereby  released from any  liability  and shall be  indemnified
         against any loss,  liability or expense  arising  from  honoring any of
         these Resolutions.

14.      Subject to paragraph 10 above,  each of the foregoing  Resolutions  and
         the authority  thereby  conferred shall remain in full force and effect
         until written notice of revocation or  modification  by presentation of
         new  Corporate  Resolutions  and  signature  cards shall be received by
         Bank;  provided that such notice shall not be effective with respect to
         any revocation or  modification  of said  authorities  until Bank shall
         have had a reasonable  opportunity to act thereon  following receipt of
         such notice or with respect to any checks or other  instruments for the
         payment of money or the  withdrawal  of funds  dated on or prior to the
         date of such  notice,  but  presented to Bank after the receipt of such
         notice.  The Secretary or any Assistant  Secretary or any other Officer
         of Corporation is hereby authorized and directed to certify,  under the
         seal of Corporation or not, but with like effect in the latter case, to
         Bank the  foregoing  Resolutions,  the names of the  Officers and other
         representatives of Corporation and any changes from time to time in the
         said Officers and  representatives  and  specimens of their  respective
         signatures.  Bank may  conclusively  assume  that  persons  at any time
         certified to it to be Officers or others representatives of Corporation
         continue  as  such  until  receipt  by Bank of  written  notice  to the
         contrary.

I FURTHER CERTIFY that the persons herein  designated as Officers of Corporation
have been duly elected to and now hold the offices in  Corporation  set opposite
their  respective  names  and that the  following  are the  authentic,  official
signatures of the said respective  Officers and of the named signatories who are
not Corporate Officers, to wit:

<TABLE>
<CAPTION>
Name (Typewritten or Printed)            Office                 Signatures
- -----------------------------            ------                 ----------

<S>                                      <C>                    <C>                                <C>
Ken Blum, Jr.                            President              /s/ Ken Blum, Jr.                  cac
- -----------------------------                                   --------------------------------------

Lori Shaffron                            Vice-President         /s/ Lori Shaffron                  cac
- -----------------------------                                   --------------------------------------

Ken Blum, Jr.                            Secretary              /s/ Ken Blum, Jr.                  cac
- -----------------------------                                   --------------------------------------

                                         Treasurer
- -----------------------------                                   --------------------------------------

Mitro GS Khosrav                         CAO                    /s/ Mitro GS Khosrav               cac
- -----------------------------                                   --------------------------------------
</TABLE>


IN WITNESS  WHEREOF,  I have  hereunto set my hand as Secretary  and affixed the
seal of the said Corporation this 2 day of June, 1998,


<TABLE>
<S>                                                             <C>
*Attest (Second Officer)                                        /s/ Ken Blum, Jr.                  cac
                                                                --------------------------------------
                                                                Secretary
</TABLE>

Mitro GS Khosrav                        cac
- -----------------------------
Signature

CAO
- -----------------------------
Title


     AFFIX
(CORPORATE SEAL)
     HERE



*Note:      In  case  the   Secretary  is   authorized  to  sign  by  the  above
            Resolutions, this certificate should be attested by a second Officer
            of Corporation.

                                                                      Exhibit 21



                              LIST OF SUBSIDIARIES
                          RENT-A-WRECK OF AMERICA, INC.




                                                     State or Other
Subsidiary Name and                                  Jurisdiction of
Name Under Which Business is Done                     Organization
- ---------------------------------                    ---------------
                                                    
1.   RENT A WRECK ONE WAY, INC.                      Maryland
2.   BUNDY AMERICAN CORPORATION                      Maryland
3.   RENT A WRECK LEASING, INC.                      Maryland
4.   U R M CORPORATION                               California
5.   RENT-A-WRECK/URM, INC.                          Maryland
6.   CONSOLIDATED AMERICAN RENTAL INSURANCE          Bermuda
       COMPANY, LTD                                 

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars                 
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            MAR-31-1998  
<PERIOD-START>                               APR-01-1997
<PERIOD-END>                                 MAR-31-1998
<EXCHANGE-RATE>                                        1
<CASH>                                         1,609,636 
<SECURITIES>                                           0 
<RECEIVABLES>                                  1,940,009 
<ALLOWANCES>                                     682,631 
<INVENTORY>                                            0 
<CURRENT-ASSETS>                               3,162,662 
<PP&E>                                           549,423 
<DEPRECIATION>                                   265,476 
<TOTAL-ASSETS>                                 3,664,112 
<CURRENT-LIABILITIES>                          1,635,728 
<BONDS>                                                0 
                             41,896 
                                       13,660 
<COMMON>                                               0 
<OTHER-SE>                                     1,972,828 
<TOTAL-LIABILITY-AND-EQUITY>                   3,664,112 
<SALES>                                                0 
<TOTAL-REVENUES>                               4,676,645 
<CGS>                                                  0 
<TOTAL-COSTS>                                  2,091,315 
<OTHER-EXPENSES>                               1,829,737 
<LOSS-PROVISION>                                  61,508 
<INTEREST-EXPENSE>                                22,692 
<INCOME-PRETAX>                                  756,432 
<INCOME-TAX>                                     208,528 
<INCOME-CONTINUING>                              547,904 
<DISCONTINUED>                                         0 
<EXTRAORDINARY>                                        0 
<CHANGES>                                              0 
<NET-INCOME>                                     547,904 
<EPS-PRIMARY>                                        .10  <F1>
<EPS-DILUTED>                                        .09 
<FN>                                           
Represents Basic Earnings Per Share in accordance with Statement of
Financial Accounting Standards 128
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM RENT-A-WRECK
0F  AMERICA,  INC.'S FORM 10-KSB FOR THE FISCAL YEAR ENDED MARCH 31, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FROM 10-KSB.
</LEGEND>
<RESTATED>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                               MAR-31-1997
<PERIOD-START>                                  APR-01-1996
<PERIOD-END>                                    MAR-31-1997
<EXCHANGE-RATE>                                           1
<CASH>                                            1,007,578
<SECURITIES>                                              0
<RECEIVABLES>                                     1,590,929
<ALLOWANCES>                                        779,035
<INVENTORY>                                               0
<CURRENT-ASSETS>                                  1,999,545
<PP&E>                                              791,155
<DEPRECIATION>                                      448,472
<TOTAL-ASSETS>                                    2,593,943
<CURRENT-LIABILITIES>                               808,526
<BONDS>                                                   0
                                14,391
                                               0
<COMMON>                                             42,347
<OTHER-SE>                                        1,698,590
<TOTAL-LIABILITY-AND-EQUITY>                      2,593,943
<SALES>                                                   0
<TOTAL-REVENUES>                                  3,785,000
<CGS>                                                     0
<TOTAL-COSTS>                                     1,549,286
<OTHER-EXPENSES>                                  1,499,134
<LOSS-PROVISION>                                    203,217
<INTEREST-EXPENSE>                                    6,096
<INCOME-PRETAX>                                     599,930
<INCOME-TAX>                                         62,439
<INCOME-CONTINUING>                                 537,491
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                        537,491
<EPS-PRIMARY>                                           .10 <F1>
<EPS-DILUTED>                                           .09
<FN>                                           
Represents Basic Earnings Per Share in accordance with Statement of
Financial Accounting Standards 128
</FN>
                                                  

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission